DELTA PETROLEUM CORP/CO
10QSB, 2000-05-12
CRUDE PETROLEUM & NATURAL GAS
Previous: ANDERSONS INC, 10-Q, 2000-05-12
Next: BEAUTYMERCHANT COM INC, 10QSB, 2000-05-12




               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549

                          FORM 10-QSB


(Mark One)
[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended March 31, 2000

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

         For the transition period from __________ to __________


                       Commission file number 0-16203

                        Delta Petroleum Corporation
              (Exact name of registrant as specified in its charter)

         Colorado                                    84-1060803
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                   Identification No.)

        555 17th Street, Suite 3310
             Denver, Colorado                                   80202
 (Address of principal executive offices)                     (Zip Code)


                                (303) 293-9133
              (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes X   No___

7,972,179  shares of common stock $.01 par value were outstanding
as of May 5, 2000.


                                                      FORM 10-QSB
                                                         3rd QTR.
                                                          FY 2000

                             INDEX

PART I FINANCIAL INFORMATION
                                                         PAGE NO.

Item 1.   Consolidated Financial Statements

       Consolidated Balance Sheets - March 31, 2000 and
          June 30, 1999 (unaudited)                           1

       Consolidated Statements of Operations -
          Three and Nine Months Ended
          March 31, 2000 and 1999 (unaudited)                 3

       Consolidated Statement of Stockholders' Equity
          Year Ended June 30, 1999 and
          Nine Months Ended March 31, 2000 (unaudited)        4

       Consolidated Statements of Cash Flows -
          Three and Nine Months Ended
          March 31, 2000 and 1999 (unaudited)                 5

       Notes to Consolidated Financial Statements (unaudited) 7

Item 2.   Management's Discussion and Analysis
         Or Plan of Operations                                11

PART II   OTHER INFORMATION

Item 1.   Legal Proceedings                                   17
Item 2.   Changes in Securities                               17
Item 3.   Defaults upon Senior Securities                     17
Item 4.   Submission of Matters to a Vote of
       Security Holders                                       17
Item 5.   Other Information                                   17
Item 6.   Exhibits and Reports on Form 8-K                    17

The  terms  "Delta", "Company", "we", "our", and  "us"  refer  to
Delta Petroleum Corporation unless the context suggests otherwise.


DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Unaudited)



                                             March 31,             June 30,
                                               2000                  1999

ASSETS

Current Assets:
  Cash                                   $    419,449                99,545
  Trade accounts receivable, net of
    allowance for doubtful
    accounts of $50,000
    March 31, 2000 and June 30, 1999          907,736               113,841
  Accounts receivable - related parties       163,205               116,855
  Other current assets                        196,800                10,100

      Total current assets                  1,687,190               340,341


Property and Equipment:
  Oil and gas properties, at cost (using
    the successful efforts method
    of accounting):
      Undeveloped offshore California
                properties                  9,109,310             7,369,830
      Undeveloped onshore domestic
                properties                    476,795               506,363
      Undeveloped foreign properties          623,920               623,920
      Developed offshore California
                properties                  4,547,411                     -
      Developed onshore domestic
                properties                  5,128,834             2,231,187
  Office furniture and equipment               88,432                82,489
                                           19,974,702            10,813,789

  Less accumulated depreciation
                and depletion              (2,045,199)           (1,650,228)

      Net property and equipment           17,929,503             9,163,561

Long term assets:
  Deferred financing costs                    391,453                     -
  Investment in Bion Environmental            313,548               257,180
  Partnership net assets                      476,049                     -
  Deposit on purchase of oil and
                gas properties                      -             1,616,050

      Total long term assets                1,181,050             1,873,230

                                         $ 20,797,743            11,377,132



                                             March 31,             June 30,
                                               2000                  1999

LIABILITIES AND STOCKHOLDERS' EQUITY


Current  Liabilities:
  Accounts payable                       $  1,451,636               393,542
  Other accrued liabilities                    41,961                10,000
  Royalties payable                            74,073               127,166
  Current portion of long-term debt:
    Related party                                   -               105,268
    Other                                   1,806,163                     -

      Total current liabilities             3,373,833               635,976

Long-term debt:
  Related party                                     -               894,732
  Other                                     6,759,506                     -

      Total long-term debt                  6,759,506               894,732

Stockholders' Equity:
  Preferred stock, $.10 par value;
    authorized 3,000,000 shares,
            none issued                             -                     -
  Common stock, $.01 par value;
    authorized 300,000,000 shares,
            issued 7,913,379
            shares at March 31, 2000
            and 6,390,302
            at June 30, 1999                   79,134                63,903
  Additional paid-in capital               32,490,035            29,476,275
  Accumulated other comprehensive loss        161,978              (115,395)
  Accumulated deficit                     (22,066,743)          (19,578,359)
      Total stockholders' equity           10,664,404             9,846,424

Commitments
                                         $ 20,797,743            11,377,132


DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

                                                 Three Months Ended
                                           March 31,               March 31,
                                              2000                   1999

Revenue:
  Oil and gas sales                     $  1,180,436                157,072
  Other revenue                               59,086                 34,001

    Total revenue                          1,239,522                191,073

Operating expenses:
  Lease operating expenses                   951,903                 44,250
  Depreciation and depletion                 187,905                 34,885
  Exploration expenses                        15,251                  8,024
  Dry hole costs                                   -                  6,482
  General and administrative                 525,856                528,145
  Stock option expense                        81,795                 57,370

    Total operating expenses               1,762,710                679,156

Loss from operations                        (523,188)              (488,083)

Other income and expenses:
  Interest and financing costs              (384,152)                     -
  Loss on sale of securities
        available for sale                  (110,238)               (74,511)

    Total other income and expenses         (494,390)               (74,511)

    Net loss                            $ (1,017,578)              (562,594)


Net loss per common share -
        basic and diluted              $      (0.13)                  (0.09)

Weighted average of common
  Shares outstanding                      7,603,376              6,012,524




DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


                                                  Nine Months Ended
                                           March 31,               March 31,
                                              2000                   1999

Revenue:
  Oil and gas sales                     $  1,852,135                463,978
  Gain on sale of oil and
       gas properties                              -                957,147
  Other revenue                              121,221                155,741

    Total revenue                          1,973,356              1,576,866


Operating expenses:
  Lease operating expenses                 1,363,850                169,344
  Depreciation and depletion                 394,971                128,411
  Exploration expenses                        37,495                 64,316
  Dry hole costs                                   -                226,189
  General and administrative               1,317,414              1,202,737
  Stock option expense                       293,860                 86,045

    Total operating expenses               3,407,590              1,877,042

Loss from operations                      (1,434,234)              (300,176)

Other income and expenses:
  Interest and financing costs              (941,360)               (10,000)
  Loss on sale of securities
          available for sale                (112,789)               (96,553)

    Total other income and expenses       (1,054,149)              (106,553)

    Net loss                            $ (2,488,383)              (406,729)


Net loss per common share -
         basic and diluted              $      (0.35)                (0.07)

Weighted average of common
  Shares outstanding                       7,011,750              5,764,920



DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
Consolidated Statement of Stockholders' Equity
Year ended June 30, 1999 and nine months ended March 31, 2000
(Unaudited)
<TABLE>
                                                                                         Additional
                                                        Common Stock                     paid-in
                                                 Shares             Amount               capital

<S>                                           <C>               <C>                    <C>
Balance, June 30, 1998                         5,513,858         $   55,139             25,571,921

Comprehensive loss:
  Net loss                                             -                  -                      -
  Other comprehensive loss, net of tax
    Unrealized loss on equity securities               -                  -                       -
  Less: Reclassification adjustment for
    losses included in net loss                        -                  -                       -
Comprehensive loss                                     -                  -                       -
Stock options granted as compensation                  -                  -            2,081,423
Shares issued for cash upon exercise
     of options                                  120,000              1,200                158,800
Shares issued for cash                           196,444              1,964                354,011
Shares issued for services                        10,000                100                 15,650
Shares issued for oil and gas properties         250,000              2,500                621,420
Shares issued for deposit on oil and
      gas properties                             300,000              3,000                613,050
Fair value of warrant extended and repriced            -                  -               60,000

Balance, June 30, 1999                         6,390,302             63,903             29,476,275

Comprehensive loss:
  Net loss                                             -                  -                      -
  Other comprehensive gain, net of tax
    Unrealized gain on equity securities               -                  -                       -
  Less: Reclassification adjustment for
    losses included in net loss                        -                  -                       -
Comprehensive loss                                     -                  -                       -
Stock options granted as compensation                  -                  -              293,860
Shares issued for cash                           603,000              6,030              1,017,970
Shares issued for cash upon exercise
     of options                                  630,077              6,301                589,045
Shares and options issued with financing          75,000                750                565,472
Shares issued for oil and gas properties         115,000              1,150                244,663
Shares issued for deposit on oil and
     gas properties                              100,000              1,000              302,750

Balance, March 31, 2000                        7,913,379         $   79,134             32,490,035
</TABLE>

<TABLE>
                                              Accumulated
                                                 other
                                             comprehensive
                                                 income          Comprehensive         Accumulated
                                                 (loss)              loss                deficit            Total

<S>                                          <C>                <C>                    <C>              <C>
Balance, July 1, 1998                            457,594                               (16,579,600)       9,505,054

Comprehensive loss:
  Net loss                                                       (2,998,759)            (2,998,759)      (2,998,759)
  Other comprehensive loss, net of tax
    Unrealized loss on equity securities        (669,542)                                        -
  Less: Reclassification adjustment for
     losses included in net loss                  96,553           (572,989)                               (572,989)
Comprehensive loss                                               (3,571,748)
Stock options granted as compensation                  -                                          -        2,081,423
Shares issued for cash upon exercise of options        -                                          -          160,000
Shares issued for cash                                 -                                          -          355,975
Shares issued for services                             -                                          -           15,750
Shares issued for oil and gas properties               -                                          -          623,920        -
Shares issued for deposit on oil and gas properties    -                                          -          616,050
Fair value of warrant extended and repriced            -                                          -           60,000

Balance, June 30, 1999                           (115,395)                              (19,578,359)       9,846,424

Comprehensive loss:
  Net loss                                                        (2,488,383)            (2,488,383)      (2,488,383)
  Other comprehensive gain, net of tax
    Unrealized gain on equity securities          164,584                                         -
  Less: Reclassification adjustment
    for losses included in net loss               112,789             277,373                                277,373
Comprehensive loss                                                 (2,211,010)
Stock options granted as compensation                                                             -          293,860
Shares issued for cash                                                                            -        1,024,000
Shares issued for cash upon exercise of options                                                   -          595,346
Shares and options issued with financing                                                                     566,222
Shares issued for oil and gas properties                                                          -          245,813
Shares issued for deposit on oil and gas properties                                               -          303,750

Balance, March 31, 2000                           161,978                               (22,066,742)      10,664,405

</TABLE>


DELTA PETROLEUM CORPORATION
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


                                                  Nine Months Ended
                                             March 31,           March 31,
                                               2000               1999



Net cash used in operating activities     $ (1,560,865)         (1,266,131)

Cash flows from investing activities:
    Additions to property and equipment     (7,320,300)           (486,235)
    Proceeds from sale of oil and
      gas properties                                 -           1,384,000
    Proceeds from sale of securities
      available for sale                       135,411             174,602
Net cash provided by (used in)
      investing activities                  (7,184,889)          1,072,367

Cash flows from financing activities:
    Stock issued for cash upon
       exercise of options                     595,346                   -
    Issuance of common stock for cash        1,024,000             356,475
    Proceeds from borrowings                13,142,427                   -
    Repayment of borrowings and
       financing costs                     (5,655,928)                   -
    Decrease (increase) in accounts
       receivable from related parties        (40,187)              53,050
Net cash provided by financing activities   9,065,658              409,525

Net increase in cash                          319,904              215,761

Cash at beginning of period                    99,545               17,135

Cash at end of period                    $    419,449              232,896

Supplemental cash flow information -
Cash paid for interest and financing
     costs                               $    459,207               10,000

Non-cash financing activities:
Common stock issued for the purchase
  of oil and gas properties              $    549,563              123,750

Common stock, options and
  overriding royalties
  issued for services relating
  to debt financing                      $    891,223                    -

Common stock issued for
   undeveloped foreign properties        $          -              623,920


        See accompanying notes to consolidated financial statements.





DELTA PETROLEUM CORPORATION
AND SUBSIDIARY

Notes to Consolidated Financial Statements
Three and Nine Months Ended March 31, 2000 and 1999 (Unaudited)


     (1)  Basis of Presentation

          The   accompanying  unaudited  consolidated   financial
     statements  have  been  prepared  in  accordance  with   the
     instructions  to Form 10-QSB and, in accordance  with  those
     rules, do not include all the information and notes required
     by  generally  accepted accounting principles  for  complete
     financial   statements.   As  a  result,   these   unaudited
     consolidated  financial  statements  should   be   read   in
     conjunction   with   the   Company's  audited   consolidated
     financial  statements  and  notes  thereto  filed  with  the
     Company's most recent annual report on Form 10-KSB.  In  the
     opinion  of management, all adjustments, consisting only  of
     normal  recurring accruals, considered necessary for a  fair
     presentation  of the financial position of the  Company  and
     the results of its operations have been included.  Operating
     results  for interim periods are not necessarily  indicative
     of  the results that may be expected for the complete fiscal
     year.   For  a more complete understanding of the  Company's
     operations and financial position, reference is made to  the
     consolidated  financial  statements  of  the  Company,   and
     related  notes  thereto,  filed with  the  Company's  annual
     report  on  Form  10-KSB for the year ended June  30,  1999,
     previously   filed   with   the  Securities   and   Exchange
     Commission.

     Liquidity

          The  Company  has incurred losses from operations  over
     the past several years coupled with significant deficiencies
     in  cash  flow from operations for the same period.   As  of
     March 31, 2000, the Company had a working capital deficit of
     $1,686,643.    These factors among others may indicate  that
     without increased cash flow from operations, sale of oil and
     gas  properties or additional financing the Company may  not
     be able to meet its obligations in a timely manner.

           The  Company  is  taking steps to  reduce  losses  and
     generate cash flow from operations which management believes
     will  generate sufficient cash flow to meet its  obligations
     in a timely manner.  Should the Company be unable to achieve
     its projected cash flow from operations additional financing
     or  sale of oil and gas properties could be necessary.   The
     Company  believes that it could sell oil and gas  properties
     or  obtain additional financing, although, there can  be  no
     assurance that such financing would be available on a timely
     basis or acceptable terms.

     (2)  Investments

          The   Company's   investment  in   Bion   Environmental
     Technologies, Inc. (Bion) is classified as an available  for
     sale  security and reported at its fair market  value,  with
     unrealized  gains  and  losses excluded  from  earnings  and
     reported  as  a separate component of stockholders'  equity.
     During  the  nine months ended March 31, 2000,  the  Company
     received an additional 21,162 shares of Bion's common  stock
     for  rent  provided by the Company.  Also  during  the  nine
     months ended March 31, 2000, the Company realized a loss  on
     the sale of securities available for sale of $112,789.

          The  cost  and estimated market value of the  Company's
     investment in Bion at March 31, 2000 and June 30,  1999  are
     as follows:
                                                              Estimated
                                             Unrealized       Market
                                  Cost       Gain (Loss)      Value

     March 31, 2000            $151,570         161,978        313,548
     June 30, 1999             $372,575        (115,395)       257,180

  (3)  Oil and Gas Properties

          On November 1, 1999, the Company acquired interests  in
    11  oil  and  gas producing properties located in New  Mexico
    and Texas for a cost of $2,879,850.

           On   December  1,  1999,  the  Company  completed  the
    acquisition of the equivalent of a 6.07% working interest  in
    the  form  of a financial arrangement termed a "net operating
    interest"   in  the  Point  Arguello  Unit,  and  its   three
    platforms (Hidalgo, Harvest and Hermosa), along with  a  100%
    interest  in two and an 11.11% interest in one of  the  three
    leases within the adjacent undeveloped Rocky Point Unit  from
    an  unrelated  entity.   The seller  is  unrelated  and  will
    retain   its   proportionate  share  of  future   abandonment
    liability  associated  with both  the  onshore  and  offshore
    facilities  of the Point Arguello Unit.  The acquisition  had
    a  purchase  price of approximately $6,758,550 consisting  of
    $5,625,000  in  cash  and  500,000 shares  of  the  Company's
    restricted  common  stock  with  a  fair  market   value   of
    $1,133,500.

          In addition, the agreement provides that if development
    and  operating expenses are greater than production  revenues
    then,  at  Delta's  election, until December  31,  2000,  the
    seller  will  invest up to $1,000,000 in  Delta  through  the
    purchase  of  Delta Preferred Stock to cover excess  expenses
    incurred by Delta.

     (4)  Long Term Debt - Related Party

          On May 24, 1999, the Company borrowed $1,000,000 at 18%
    per  annum  from  two of the Company's officers  maturing  on
    June  1,  2001.  The Company's officers borrowed these  funds
    from  a  private  lender at the same 18% per  annum  interest
    rate  and other loan terms which were passed through  to  the
    Company.    On December 1, 1999 the Company paid the loan  in
    full.

     (5)  Long Term Debt - Other

          On  July  30, 1999, the Company borrowed $2,000,000  at
    18%  per  annum from an unrelated entity which was personally
    guaranteed  by the officers of the Company.   On December  1,
    1999,  the  Company  paid  a portion  of  the  principal  and
    accrued  interest  leaving a principal balance  of  $726,293.
    The  Company  paid a 2% origination fee to  the  lender.   As
    consideration  for the guarantee of the Company indebtedness,
    the  Company  entered  into  an agreement  with  two  of  its
    officers,  under  which a 1% overriding royalty  interest  in
    the  properties  acquired  with  the  proceeds  of  the  loan
    (proportionately  reduced to the interest in  each  property)
    will  be  assigned to each of the officers.   Each overriding
    royalty  has  a  fair market of approximately $125,000  which
    was recorded as an adjustment to the purchase price.

          On November 1, 1999, the Company borrowed approximately
    $2,880,000  at  18%  per  annum  from  an  unrelated   entity
    maturing   on   January  31,  2000,  which   was   personally
    guaranteed  by  two  officers  of  the  Company.    The  loan
    proceeds  were  used to purchase the 11 producing  wells  and
    associated  acreage in New Mexico and Texas.  On December  1,
    1999,  the Company paid the loan in full.   The Company  also
    paid  a  1%  origination fee to the lender.  As consideration
    for  the  guarantee of the Company indebtedness, the  Company
    agreed  to  assign a 1% overriding royalty interest  to  each
    officer in the properties acquired with  the  proceeds of the
    loan (proportionately  reduced  to the  interest  acquired in
    each property).   Each  overriding royalty has a fair market of
    approximately $37,500 which  was recorded as an adjustment to
    the purchase price. The  Company also paid a 1% origination fee
    to the lender.

          On December 1, 1999, the Company borrowed $8,000,000 at
    prime  plus  1-1/2%  from  an  unrelated  entity.   The  loan
    agreement  provides  for a 4-1/2 year  loan  with  additional
    compensation to the lender if paid after September  1,  2000.
    The  proceeds  from this loan were used to pay  off  existing
    debt  and  the  balance of the Point Arguello Unit  purchase.
    The  Company  is  required to make minimum  monthly  payments
    equal  to  the greater of $150,000 or 75% of net  cash  flows
    from  the  acquisitions completed on  November  1,  1999  and
    December  1,  1999.   The  Company has  assumed  the  minimum
    payments of $150,000 per month for the determination  of  the
    current   portion   of  long  term  debt.     The   loan   is
    collateralized  by  the  Company's  oil  and  gas  properties
    acquired  with  the  loan proceeds to  date  in  the  current
    fiscal year.

    (6)  Shareholders' Equity

           On January 4, 2000, the Company completed the sale  of
     175,000  shares of the Company's common stock in  a  private
     transaction to an unrelated entity for $350,000.

     (7)  Earnings (loss) Per Share

       Basic  earnings (loss) per share is computed  by  dividing
    net  earnings  (loss)  attributes  to  common  stock  by  the
    weighted  average number of common shares outstanding  during
    each  period,  excluding treasury shares.   Diluted  earnings
    (loss)  per share is computed by adjusting the average number
    of  common share outstanding for the dilative effect, if any,
    of  convertible preferred stock, stock options  and  warrant.
    The  effect  of  potentially dilutive securities  outstanding
    were  antidilutive  during the three and  nine  months  ended
    March 31, 2000 and 1999.

Item  2.   Management's Discussion and Analysis or Plan of Operations

     Forward Looking Statements

      The  statements  contained in this  report  which  are  not
historical  fact  are "forward looking statements"  that  involve
various  important risks, uncertainties and other  factors  which
could  cause  the  our actual results to differ  materially  from
those  expressed  in  such  forward  looking  statements.   These
factors  include, without limitation, the risks and  factors  set
forth  below as well as other risks previously discussed  in  our
annual report on Form 10-KSB.

     Liquidity and Capital Resources.

      At  March  31,  2000, we had a working capital  deficit  of
$1,686,643  compared to a working capital deficit of $295,635  at
June  30,  1999.  Our current assets include accounts  receivable
from related parties (including affiliated companies) of $163,205
at  March  31,  2000 which is primarily for drilling  costs,  and
lease operating expense on wells owned by the related parties and
operated by us.  The amounts are due on open account and are non-
interest  bearing.   Our  current  liabilities  include   current
portion  of long-term debt of $1,806,163 at March 31,  2000.   We
borrowed these funds to acquire certain oil and gas properties.

       Our   working  interest  share  of  the  future  estimated
development  costs based on estimates developed by the  operating
partners  relating  to  four  of our  five  undeveloped  offshore
California  properties approximates $217 million.  No significant
amounts  are expected to be incurred during fiscal 2000 and  $1.0
million  and  $4.2  million are expected to  be  incurred  during
fiscal 2001 and 2002, respectively. There are additional, as  yet
undetermined,  costs  that  we  expect  in  connection  with  the
development of the fifth undeveloped property in which we have an
interest  (Rocky Point Unit).  Because the amounts  required  for
development  of  these undeveloped properties are so  substantial
relative  to  our present financial resources, we may  ultimately
determine  to  farmout all or a portion of our interest.   If  we
were  to  farmout our interests, our interest in  the  properties
would be decreased substantially.   In the event that we are  not
able to pay our share of expenses as a working interest owner  as
required  by the respective operating agreements, it is  possible
that we might lose some portion of our ownership interest in  the
properties under some circumstances, or that we might be  subject
to  penalties which would result in the forfeiture of substantial
revenues  from  the properties.   Alternatively,  we  may  pursue
other  methods  of financing, including selling  equity  or  debt
securities.   There can be no assurance that we  can  obtain  any
such  financing.  If we were to sell additional equity securities
to finance the development of the properties, the existing common
shareholders' interest would be diluted significantly.

      On  May  24, 1999, we borrowed $1,000,000 at 18% per  annum
from  our  officers under a promissory note maturing on  June  1,
2001.   This  promissory  note was  identical  in  terms  to  the
promissory  note  under which these officers borrowed  the  money
from  a  private  lender which they, in turn, loaned  to  us.  On
December 1, 1999, we paid the loan in full.

      On  July 30, 1999, we borrowed $2,000,000 at 18% per  annum
from  an  unrelated entity maturing on August 1, 2001  which  was
personally guaranteed by two of our officers.  The loan  proceeds
were  used  as  deposit funds for the Point Arguello acquisition.
We  paid  a  2%  origination fee to the lender.  In addition,  as
consideration for the guarantee of our indebtedness,  we  entered
into  an agreement with our officers, under which a 1% overriding
royalty  interest  in the properties acquired with  the  proceeds
form  the loans (proportionately reduced to the interest in  each
property  acquired)  will be assigned to each  of  the  officers.
Each  overriding royalty has a fair market value of approximately
$125,000  which  was recorded as an adjustment  to  the  purchase
price.   On  December 1, 1999, we paid a portion of the principal
and accrued interest leaving a principal balance of $726,293.

     On November 1, 1999, we acquired interests in 11 oil and gas
producing properties located in New Mexico and Texas for  a  cost
of $2,879,850.

      Also  on  November 1, 1999, we borrowed the funds  for  the
above  mentioned acquisition at 18% per annum from  an  unrelated
entity  maturing  on  January  31,  2000,  which  was  personally
guaranteed  by  two  of our officers.  As consideration  for  the
guarantee of our indebtedness we agreed to assign a 1% overriding
royalty interest to each officer in the properties acquired  with
the proceeds of the loan (proportionately reduced to the interest
acquired in each property).   Each overriding royalty has a  fair
market  value of approximately $37,500 which was recorded  as  an
adjustment  to the purchase price.  We also paid a 1% origination
fee  to  the  lender.  On December 1, 1999, we paid the  loan  in
full.

     On December 1, 1999, we acquired a 6.07% working interest in
the  Point Arguello Unit, its three platforms (Hidalgo,  Harvest,
and  Hermosa),  along with a 100% interest in two and  an  11.11%
interest  in  one of the three leases within the  adjacent  Rocky
Point  Unit  for  $5.6  million in  cash  consideration  and  the
issuance  of  500,000  shares of the our  common  stock  with  an
estimated fair value of $1,133,550.

      On  December 1, 1999, we borrowed $8,000,000 at prime  rate
plus  1-1/2%  from  an  unrelated  entity.   The  loan  agreement
provides  for  a 4-1/2 year loan with additional compensation  to
the  lender  if paid after September 1, 2000.  The proceeds  from
this  loan  were used to payoff existing debt and the balance  of
the  Point  Arguello  Unit purchase.  We  are  required  to  make
monthly payments equal to the greater of $150,000 or 75%  of  net
cash  flows from the acquisitions completed on November  1,  1999
and  December 1, 1999.  The loan is collateralized by our oil and
gas properties acquired with the loan proceeds.

      On January 4, 2000, we completed the sale of 175,000 shares
of  our  common  stock in a private transaction to  an  unrelated
entity for $350,000.

      We expect to raise additional capital by selling our common
stock  in order to fund our capital requirements for our  portion
of  the costs of the drilling and completion of development wells
on  our  proved  undeveloped properties during  the  next  twelve
months.  There is no assurance that we will be able to do  so  or
that we will be able to do so upon terms that are acceptable.  We
do  not  currently have a credit facility for future  development
costs  with  any bank and we have not determined the  amount,  if
any,  that  we could borrow against our existing properties.   We
will  continue  to explore additional sources of both  short-term
and  long-term liquidity to fund our operations and  our  capital
requirements   for   development  of  our  properties   including
establishing a credit facility, sale of equity or debt securities
and sale of properties.  Many of the factors which may affect our
future  operating  performance  and  liquidity  are  beyond   our
control,   including  oil  and  natural  gas   prices   and   the
availability of financing.

      After evaluation of the considerations described above,  we
presently  believe that our cash flow from our existing producing
properties,  proceeds from the sale of producing properties,  and
other  sources  of funds will be adequate to fund  our  operating
expenses and satisfy our other current liabilities over the  next
year or longer.

     Results of Operations

      Income  (loss).  We reported a loss for the three and  nine
months ended March 31, 2000 of $1,017,578 and $2,488,383 compared
to  a  net  loss of $562,594 and $406,726 for the three and  nine
months  ended March 31, 1999.  The losses for the three and  nine
months  ended March 31, 2000 and 1999 were effected  by  numerous
items, described in detail below.

     Revenue.  Total revenues for the three and nine months ended
March  31,  2000  were  $1,239,522  and  $1,973,356  compared  to
$191,073 and $1,576,866 for the three and nine months ended March
31,  1999,  respectively.   Oil and gas sales for the  three  and
nine  months ended March 31, 2000 were $1,180,436 and  $1,852,135
compared  to $157,072 and $463,978 for the three and nine  months
ended March 31, 1999, respectively.   Our total revenue increased
for  the  nine months ended March 31, 2000 compared to  the  nine
months,  ended March 31, 1999 due to the increase in oil and  gas
revenue resulting from two acquisitions during the quarter  ended
December  31, 1999.  The Company currently has an $8.25  contract
price  on  the  first 25,000 barrels per month  produced  on  its
offshore California property.  This contract expires on  May  31,
2000.   Included in total revenue for the nine months ended March
31,  1999  was a sale of certain oil and gas properties resulting
in a gain of $957,147.

     Production volumes and average prices received for the three
and  nine  month  periods ended March 31, 2000 and  1999  are  as
follows:

                            Three Months Ended        Nine Months Ended
                                  March 31,                March 31,
                              2000        1999          2000      1999

  Production - Onshore:
       Oil (Bbls)            3,680       1,447         7,544     3,653
       Gas (Mcfs)          114,478      61,588       285,011   206,158
  Average Price-Onshore:
       Oil (per Bbl)        $27.13        9.19        $23.17     10.38
       Gas (per Mcf)         $2.57        2.33         $2.28      2.07
  Production - Offshore-
       Oil  (Bbls)          76,140           -       106,996         -
  Average Price-Offshore-
       Oil (per Bbl)        $10.26           -         $9.97         -

      Lease  Operating Expenses.  Lease operating  expenses  were
$951,903 and $1,363,850 for the three and nine months ended March
31,  2000 compared to $44,250 and $168,344 for the three and nine
months  ended  June 30, 1999, respectively.  On a Bbl  equivalent
basis,  lease  operating expenses were $9.62 and $8.42,  per  Bbl
equivalent during the three and nine months ended March 31,  2000
compared  to  $3.78 and $4.45, per Bbl equivalent  for  the  same
periods   in  1999,  respectively.    Lease  operating   expenses
increased  for the three and nine months compared  to  the  prior
year  as  a  result of the following.  During the  quarter  ended
December 31, 1999, we acquired the equivalent of a 6.07%  working
interest  in the Point Arguello Unit located offshore  California
and working interests in eleven producing wells in New Mexico and
Texas.   Lease  operating  expenses of the  Point  Arguello  Unit
offshore California are higher than are commonly experienced with
onshore  properties on a cost per barrel produced.   Also,  lease
operating  expenses relating to the Point Arguello Unit  for  the
quarter  ended March 31, 2000 were higher than projected  by  the
operator by approximately $115,000 relating to unplanned  turbine
and compressor repair costs.

       Depreciation  and  Depletion  Expense.   Depreciation  and
depletion  expense for the three and nine months ended March  31,
2000  were $187,905 and $394,971 compared to $34,885 and $128,411
for  the  same period in 1999, respectively.  On a Bbl equivalent
basis, depreciation and depletion expense was $1.90 and $2.43 per
Bbl  equivalent during the three and nine months ended March  31,
2000  compared to $2.99 and $3.38 per Bbl equivalent for the same
period  in 1999, respectively.  The increase in depreciation  and
depletion  expense  can  be attributable to  the  acquisition  of
certain  oil and gas properties during the quarter ended December
31, 1999.

      Exploration Expenses.  We recorded exploration expenses  of
$15,251 and $37,495 for the three and nine months ended March 31,
2000  compared to $8,024 and $64,316 for the same period in 1999,
respectively.

     Dry  Hole  Costs.  We recorded dry hole costs  for  six  dry
holes during the nine month period ended March 31, 1999.

       General   and  Administrative  Expenses.     General   and
administrative expenses for the three and nine months ended March
31,  2000  were $525,856 and $1,317,414 compared to $528,145  and
$1,202,737  for  the  same  periods in 1999,  respectively.   The
increase in general and administrative expenses can be attributed
to increased investor relation activity.

      Interest and Financing Costs.  Interest and financing costs
for  the three and nine months ended March 31, 2000 were $384,152
and  $941,360 compared to $0 and $10,000 for the same  period  in
1999, respectively.  The increase in interest and financing costs
can  be  contributed to the debt established to purchase  certain
oil and gas properties.

     Future Operations

      We,  directly  and through our subsidiary, Amber  Resources
Company,  own interests in five undeveloped federal  units  (plus
one   additional  lease)  and  in  one  producing  federal   unit
containing  three  platforms,  all  located  in  federal   waters
offshore California near Santa Barbara.

      Current  Status.     On October 15, 1992  the  US  Dept  of
Interior  Minerals Management Service (MMS) directed a Suspension
of  Operations (SOO), effective January 1, 1993, for the  Pacific
Outer  Continental  Shelf (POCS) undeveloped  leases  and  units,
pursuant to 30 CFR 250.110. The SOO was directed for the  purpose
of preparing what became known as the California Offshore Oil and
Gas  Energy Resources (COOGER) Study. Two-thirds of the  cost  of
the  Study was funded by the participating companies in  lieu  of
the   payment  of  rentals  on  the  leases.  Additionally,   all
operations  were suspended on the leases during this  period.  On
November 12, 1999, as the COOGER Study drew to a conclusion,  the
MMS  approved  requests  made by the operating  companies  for  a
Suspension  of  Production (SOP) status for the POCS  leases  and
units.  During the period of a SOP the lease rentals  resume  and
each  operator is required to perform exploration and development
activities  in order to meet certain milestones set  out  by  the
MMS.  Progress toward the milestones is monitored by the operator
in  quarterly reports submitted to the MMS.  In February 2000 all
operators completed and timely submitted to the MMS a preliminary
"Description  of  the  Proposed  Project".  This  was  the  first
milestone  required under the SOP.  Quarterly reports  were  also
prepared and submitted for the last quarter of 1999 and the first
quarter of 2000.

      In  order to continue to carry out the requirements of  the
MMS,  all  operators of the units in which we  own  non-operating
interests  are currently engaged in studies and project  planning
to  meet the next milestone leading to development of the leases.
Where  additional drilling is needed the operators will  bring  a
mobile  drilling  unit  to  the POCS  to  further  delineate  the
undeveloped  oil and gas fields. When this work is completed  the
plans for development of these fields will be prepared. The plans
will  include the description and assessment of the environmental
impacts  of  the facilities including platforms,  the  number  of
wells to be drilled, pipelines, oil and gas processing facilities
and  marketing. We are participating in these activities  through
meetings  and consultations and by sharing the costs as  invoiced
by the operators.

     Cost to Develop Offshore California Properties.  The cost to
develop  four  of  our five undeveloped units  (plus  one  lease)
located  offshore  California, in which Delta owns  an  interest,
including    delineation    wells,   environmental    mitigation,
development  wells,  fixed platforms, fixed platform  facilities,
pipelines  and  power  cables, onshore  facilities  and  platform
removal over the life of the properties (assumed to be 38 years),
is  estimated  by  the partners to be slightly in  excess  of  $3
billion.  Our share based on our current working interest of such
costs  over  the  life  of  the properties  is  estimated  to  be
approximately $216 million.  There will be additional costs of  a
currently  undetermined amount to develop the  Rocky  Point  Unit
which is the fifth undeveloped unit in which we own an interest.

     To  the extent that we do not have sufficient cash available
to  pay our share of expenses when they become payable under  the
respective operating agreements, it will be necessary for  us  to
seek funding from outside sources.  Likely potential sources  for
such funding are currently anticipated to include (a) public  and
private   sales  of  our  Common  Stock  (which  may  result   in
substantial  ownership  dilution to existing  shareholders),  (b)
bank  debt  from one or more commercial oil and gas lenders,  (c)
the sale of debt instruments to investors, (d) entering into farm-
out arrangements with respect to one or more of our interests  in
the  properties whereby the recipient of the farm-out  would  pay
the  full  amount of our share of expenses and we would retain  a
carried  ownership interest (which would result in a  substantial
diminution   of   our  ownership  interest  in   the   farmed-out
properties),  (e)  entering  into  one  or  more  joint   venture
relationships with industry partners, (f) entering into financing
relationships  with one or more industry partners,  and  (g)  the
sale of some or all of our interests in the properties.

     It  is  unlikely  that any one potential source  of  funding
would be utilized exclusively.  Rather, it is more likely that we
will  pursue a combination of different funding sources when  the
need arises.  Regardless of the type of financing techniques that
are  ultimately  utilized, however, it currently  appears  likely
that  because  of our small size in relation to the magnitude  of
the  capital  requirements  that  will  be  associated  with  the
development of the subject properties, we will be forced  in  the
future  to  issue significant amounts of additional  shares,  pay
significant amounts of interest on debt that presumably would  be
collateralized  by  all  of our assets  (including  its  offshore
California  properties),  reduce our ownership  interest  in  the
properties through sales of interests in the property or  as  the
result  of  farm-outs, industry financing arrangements  or  other
partnership  or  joint venture relationships, or  to  enter  into
various transactions which will result in some combination of the
foregoing.  In the event that we are not able to pay our share of
expenses  as  a  working  interest  owner  as  required  by   the
respective  operating agreements, it is possible  that  we  might
lose  some  portion of our ownership interest in  the  properties
under  some  circumstances,  or  that  we  might  be  subject  to
penalties  which  would result in the forfeiture  of  substantial
revenues from the properties.

     While   the   costs  to  develop  the  offshore   California
properties  in  which we own an interest are  anticipated  to  be
substantial  in  relation to our small size, management  believes
that  the  opportunities for us to increase our  asset  base  and
ultimately improve our cash flow are also substantial in relation
to our size.  Although there are several factors to be considered
in  connection  with  our plans to obtain  funding  from  outside
sources as necessary to pay our proportionate share of the  costs
associated with developing our offshore properties (not the least
of  which  is the possibility that prices for petroleum  products
could  decline  in the future to a point at which development  of
the  properties is no longer economically feasible),  we  believe
that  the  timing and rate of development in the future  will  in
large  part  be  motivated  by  the  prices  paid  for  petroleum
products.

      To  the  extent that prices for petroleum products were  to
decline below their recent  levels, it is likely that development
efforts  will  proceed at a slower pace such that costs  will  be
incurred  over  a  more extended period of  time.   If  petroleum
prices  increase,  however, we believe that  development  efforts
will  intensify.  Our ability to successfully negotiate financing
to  pay our share of development costs on favorable terms will be
inextricably  linked to the prices that are  paid  for  petroleum
products  during the time period in which development is actually
occurring on each of the subject properties.

                  PART II - OTHER INFORMATION


Item 1.   Legal Proceedings.

          We  are  not  directly engaged in any material  pending
legal proceedings to which we or our subsidiaries are a party  or
to which any of our property is subject.

Item 2.   Changes in Securities.  None.

Item 3.   Defaults Upon Senior Securities.  None.

Item  4.    Submission of Matters to a Vote of Security  Holders. None

Item 5.   Other Information. None

Item 6.   Exhibits and Reports on Form 8-K.
          (a) Exhibits.
               27.  Financial Data Schedule.

          (b) Reports on Form 8-K:
               Form 8-K dated January 4, 2000; Items 5 & 7


                           SIGNATURE


     Pursuant to the requirements of Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                             DELTA PETROLEUM CORPORATION
                             (Registrant)




                              s/Aleron H. Larson, Jr.
                                  Aleron H. Larson, Jr.
                                Chairman of the Board, and
                                Treasurer



                               s/Kevin K. Nanke
                             Kevin   K.  Nanke,  Chief  Financial Officer
                             And Principal Accounting Officer


Date: May 12, 2000





                             INDEX

(2)    Plan   of   Acquisitions,   Reorganization,   Arrangement,
Liquidation, or Succession.
     Not applicable.

(3)  Articles  of  Incorporation and  By-laws.  The  Articles  of
     Incorporation  and  Articles of  Amendment  to  Articles  of
     Incorporation  and By-laws of the Registrant were  filed  as
     Exhibits   3.1,   3.2,   and  3.3,  respectively,   to   the
     Registrant's  Form  10  Registration  Statement  under   the
     Securities  and  Exchange Act of 1934,  filed  September  9,
     1987,  with the Securities and Exchange Commission  and  are
     incorporated herein by reference.  Statement of  Designation
     and  Determination  of Preferences of Series  A  Convertible
     Preferred   Stock   of   Delta  Petroleum   Corporation   is
     incorporated  by Reference to Exhibit 28.3  of  the  Current
     Report  on  Form  8-K  dated June 15,  1988.   Statement  of
     Designation  and Determination of Preferences  of  Series  B
     Convertible  Preferred Stock of Delta Petroleum  Corporation
     is  incorporated by reference to Exhibit 28.1 of the Current
     Report on Form 8-K dated August 9, 1989.

(4)  Instruments Defining the Rights of Security Holders.
     Not applicable.

(9)  Voting Trust Agreement.  Not applicable.

(10) Material Contracts. Not applicable.

(11) Statement  Regarding Computation of Per Share Earnings.  Not
     applicable.

(12) Statement Regarding Computation of Ratios. Not applicable.

(13) Annual Report to Security Holders, Form 10-Q or Quarterly
     Report to Security Holders.  Not applicable.

(16) Letter re: Change in Certifying Accountants. Not applicable.

(17) Letter re: Director Resignation. Not applicable.

(18) Letter  Regarding  Change  in  Accounting  Principals.   Not
     applicable.

(19) Previously Unfiled Documents.  Not applicable.

(21) Subsidiaries of the Registrant. Not applicable.

(22) Published  Report  Regarding Matters Submitted  to  Vote  of
     Security Holders. Not applicable.

(23) Consent of Experts and Counsel. Not applicable.

(24) Power of Attorney.  Not applicable.

(27) Financial Data Schedule. Filed herewith electronically.

(99) Additional Exhibits.




<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                         419,449
<SECURITIES>                                         0
<RECEIVABLES>                                1,070,941
<ALLOWANCES>                                    50,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,687,190
<PP&E>                                      19,974,702
<DEPRECIATION>                               2,045,199
<TOTAL-ASSETS>                               2,797,743
<CURRENT-LIABILITIES>                        3,373,833
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        79,134
<OTHER-SE>                                  10,585,270
<TOTAL-LIABILITY-AND-EQUITY>                20,797,743
<SALES>                                      1,852,135
<TOTAL-REVENUES>                             1,973,356
<CGS>                                                0
<TOTAL-COSTS>                                3,407,590
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               112,789
<INTEREST-EXPENSE>                             941,360
<INCOME-PRETAX>                            (2,488,383)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,488,383)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,488,383)
<EPS-BASIC>                                      (.35)
<EPS-DILUTED>                                    (.35)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission