TUSCARORA INC
10-K, 1997-11-26
PLASTICS FOAM PRODUCTS
Previous: ENRON OIL & GAS CO, 424B2, 1997-11-26
Next: PUTNAM CALIFORNIA TAX EXEMPT MONEY MARKET FUND, NSAR-B, 1997-11-26



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   FROM 10-K

(Mark One)

[ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the fiscal year ended August 31, 1997

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from               to

Commission file number 0-17051

                            TUSCARORA INCORPORATED
             (Exact name of Registrant as specified in its charter)


                    Pennsylvania                             25-1119372
          (State or other jurisdiction of                  (IRS employer
           incorporation or organization)                Identification No.)



                 800 Fifth Avenue                                            
            New Brighton, Pennsylvania                           15066
       (Address of principal executive offices)                (Zip Code)


        Registrant's telephone number, including area code: 412-843-8200

          Securities registered pursuant to Section 12(b) of the Act:
                                      None

          Securities registered pursuant to Section 12(g) of the Act:
                        Common Stock, without par value

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed be Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for at least the past 90 days. Yes  X   No      .
                                            -------  -------
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained , to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [  ]

     The registrant estimates that as of October 24, 1997 the aggregate market
value of the shares of its Common Stock held by non-affiliates of the
registrant was approximately $131,836,136.

     As of October 24, 1997, 9,476,040 shares of Common Stock of the registrant
were issued and outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:

 Portions of the registrant's Annual Report to Shareholders for its fiscal year
  ended August 31, 1997 are incorporated by reference into Parts I and II of
                              this annual report.

     Portions of the Proxy Statement for the registrant's Annual Meeting of
Shareholders to be held on December 18, 1997 are incorporated by reference into
                        Part III of this annual report.
<PAGE>   2
                                     PART I

ITEM 1.           BUSINESS.

                  Tuscarora Incorporated (the "Company") was incorporated in
1962 as Tuscarora Plastics, Inc. The corporate name was changed in 1992 to
reflect changes in the Company's business.

                  The Company custom designs and manufactures interior
protective packaging and material handling products and supplies customers with
custom designed components for industrial and consumer products. In each of its
markets, the Company's focus is to engineer a practical, cost effective
solution to meet each customer's specific end-use requirements.

                  The Company is the largest manufacturer of custom molded
products made from expanded foam plastic materials in the United States and the
United Kingdom. Interior protective packaging and material handling products and
components are manufactured at the Company's custom molding facilities. Interior
protective packaging products are also manufactured using materials, including
corrugated paperboard, molded and/or diecut foam plastic shapes, thermoformed
plastic shapes and wood, either alone or in various combinations, at the
Company's integrated materials facilities. The range of material options offered
enables the Company to be competitive vis-a-vis companies that offer only a
single material capability. Interior protective packaging and material handling
products and components are also manufactured at the Company's custom
thermoforming facilities.

                  For the 1997, 1996 and 1995 fiscal years, the interior
protective packaging and material handling products have contributed
approximately 86%, 86% and 88%, respectively, of the Company's net sales. The
remainder is accounted for by the component products.

                  The Company's principal markets are the high technology,
consumer electronics, automotive and major appliance industries, but the
Company competes in other market segments as well. For the 1997 fiscal year,
the four major markets accounted for approximately 22%, 19%, 13% and 13%,
respectively, of the Company's net sales. For the 1997, 1996 and 1995 fiscal
years, the four major markets in the aggregate accounted for approximately 67%,
65% and 63%, respectively, of the Company's net sales.

                  The Company serves more than 3,500 customers, substantially
all of which are located in the United States, Mexico, Canada and the United
Kingdom. For the 1997 fiscal year, no customer accounted for more than 6%, and
the Company's ten largest customers accounted for 28%, of the Company's net
sales.

                  For information with respect to the location of the Company's
manufacturing facilities, see "Manufacturing" below and Item 2 of this annual
report.


<PAGE>   3

INTERIOR PROTECTIVE PACKAGING AND MATERIAL
 HANDLING PRODUCTS

                  The interior protective packaging products made from foam
plastic materials and at the Company's integrated materials facilities are used
to protect a wide range of finished consumer and industrial goods during
shipment. The products are designed to reduce or eliminate damage that may occur
during shipment and handling as a result of shock, vibration or wide temperature
fluctuations. Goods packaged in the Company's protective packaging include such
items as:

   Computers and computer peripherals        Water heaters and air conditioners
   Televisions and VCRs                      Refrigerators
   Satellite dishes                          Microwave ovens
   Office equipment                          Coffee makers and other kitchen
   Vaccine containers                          appliances
   Liquid chemicals                          Toys
   Pharmaceuticals                           Outboard motors
   Military equipment                        Office furniture

These goods, together with the Company's interior protective packaging, are
generally placed inside exterior shipping containers prior to shipment.

                  The material handling products generally serve the same
purposes and functions as the packaging products but are used primarily in
intra-plant and inter-plant movement of parts and components rather than
shipment of finished goods. For example, automobile manufacturers and their
suppliers transport parts to assembly plants using foam dunnage trays made by
the Company. Material handling products also frequently serve as carriers to
position parts for automated assembly. The Company also manufactures insulated
shippers which transport temperature-sensitive materials for the chemical and
pharmaceutical industries. The material handling products are generally more
durable than the interior protective packaging products and are usually
reusable, providing a cost-effective means of transporting materials that are
sensitive or difficult to handle. Most of the material handling products are
foam plastic shapes manufactured at the Company's custom molding facilities;
however, certain material handling products, such as durable returnable material
handling pallets and trays, are made from thermoformed materials and are
manufactured in the Company's custom thermoforming operations.

                  The interior protective packaging and material handling
products made from expanded foam plastic materials possess an unusual
combination of useful properties such as exceptional lightness, impact
resistance and shock absorbency, toughness and strength, thermal insulating
efficiency, temperature tolerance, buoyancy and chemical biological neutrality.
The cost of the



                                      -2-
<PAGE>   4

products to the customer is often less than alternative types of materials
because, pound for pound, less material is required to provide equal or better
protection. These products can also be easily and quickly handled thus reducing
the customer's labor costs. Because foam plastic packaging shapes frequently
require less space and are lighter than most other packaging materials, the
customer is often able to reduce its product shipping costs.  Similarly,
properly designed foam plastic material handling devices often increase total
yield per transportation container, thus reducing intra-plant or inter-plant
freight cost.

                  At the Company's integrated material facilities, foam
plastics are combined with other materials such as corrugated paperboard to
produce protective packaging products with properties superior to those
provided by a single material.

                  Thermoformed interior protective packaging products are
generally used to hold finished goods in place inside an exterior container
during shipment and handling. Thermoformed products are used where the shock
absorbency or thermal insulating properties of foam plastic are not required.
Because transparent plastic materials can be thermoformed, these materials are
often used to create a package that allows the consumer to view the enclosed
product. The Company supplies thermoformed packaging to most of the principal
markets the Company serves as well as other markets.

                  For the 1997, 1996 and 1995 fiscal year, sales of products
manufactured by the Company's integrated materials facilities accounted for
approximately 18%, 20% and 18%, respectively, of the Company's net sales.

                  During the 1997 fiscal year, sales of products manufactured
by the Company's thermoforming facilities, including components (see below),
accounted for approximately 4% of the Company's net sales. This represents a
substantial increase over prior years and resulted from the acquisition of two
custom thermoforming businesses during the year (see "Business Acquisitions"
below).

COMPONENTS

                  The Company manufactures foam plastic shapes which are used
as components in automobiles, watercraft and recreational vehicles. Due to
their light weight and high energy-absorbing properties, molded foam shapes are
used as bumper cores and are positioned in door panels, steering wheels and
dashboards to provide added passenger protection. Flotation and/or seating
assemblies are made for the watercraft and recreational vehicles.

                  The Company manufactures thermal insulation components which
are foam plastic shapes used by appliance manufacturers to provide insulation
in products such as home and commercial refrigerators, freezers, air
conditioners and water coolers. The construction industry also uses these
shapes as insulation in poured concrete or block walls, in prefabricated metal
buildings and as core material for factory-manufactured steel exterior doors.

                  In the high tech area, the Company has a license for E-PAC, a
design-for-assembly technology, utilizing foam plastic shapes, developed by
Hewlett Packard in Germany. E-PAC is a concept for the internal assembly of
electronic components that enables electronic device manufacturers to reduce
both material cost and assembly time by bundling delicate electronic
componentry into a lightweight, protective carrier that is placed inside an
exterior housing.

                  The Company makes components such as garage door panels and
motor vehicle trim from thermoformed materials manufactured at the Company's
custom thermoforming facilities. 


                                      -3-
<PAGE>   5


CUSTOM DESIGN

                  All the Company's products are custom designed. The Company
has six design and testing centers ("tech centers") which support the Company's
custom molding and integrated materials operations in the United States and
Mexico and are strategically located throughout the United States. Separate
tech centers support the manufacturing operations in the United Kingdom and the
Company's custom thermoforming operations. The tech centers are staffed by
design and engineering personnel who study and evaluate the requirements of the
Company's customers. Four of the tech centers are certified International Safe
Transit Association (ISTA) testing laboratories. The Company's customers make
extensive use of the tech centers.

                  With respect to the custom molding operations, prototype foam
shapes are developed at the tech centers. After a shape is approved by the
customer, one or more aluminum production molds are made and then shipped to a
custom molding facility, generally the one nearest the customer, for
production.  The Company makes most of the production molds for its
manufacturing operations in the United States and Mexico at a single mold
making facility in the United States. In the United Kingdom, the building of
the production molds is outsourced to a third party.

                  The tech centers and mold making facility are equipped with
computer-aided design (CAD) and computer-aided manufacturing (CAM) systems.

MANUFACTURING

                  The Company has 24 custom molding facilities and eight
integrated materials facilities. All but five of the custom molding facilities
and one of the integrated materials facilities are located in the United
States.  Most of the facilities in the United States are located east of the
Mississippi River, but since 1990 the Company has established or acquired
facilities in five Western states. The Company has custom thermoforming
operations at three locations in the United States.

                  The Company's manufacturing facilities are generally
strategically situated near manufacturing facilities of major customers. The
location of all the Company's manufacturing facilities, as well as the tech
centers and the Company's mold making facility, is set forth under Item 2 of
this annual report.

                  Custom molded foam plastic products are produced by causing
plastic beads to be blown into an aluminum production mold inserted in an
automatic molding machine. Time and pressure controlled heat (in the form of
steam) is applied to the beads in the mold, causing the beads to further
expand, soften and fuse



                                      -4-
<PAGE>   6

together to form the shape of the product which is then stabilized before
removal from the molding machine. Significant capital expenditures for molding
machines and other process equipment are required to manufacture custom molded
products. Process equipment includes air compressors, steam boilers, cooling
towers, conveyors, drying equipment and a wide variety of other standard
industrial machinery items. The major items of expense in the manufacture of
the custom molded products are the plastic resins from which the products are
made, labor and the utilities needed to operate the process equipment.

                  The manufacture of the integrated materials and thermoformed
products is less capital intensive. In the integrated materials operations, the
machinery and equipment consists primarily of machining and fabricating
equipment for forming foam plastic and corrugated paperboard products.
Fabrication of foam plastic involves the cutting of shapes from billets or
planks of foam plastic using specialized cutting tools and hot wire equipment.
Fabrication of corrugated paperboard involves slitting, die-cutting, folding
and gluing the paperboard.

                  Thermoforming is the process by which rigid sheets of hard
thermoplastic, such as ABS or high density polyethylene, are heated and then
vacuum and/or pressure formed over molds to create specific shapes. As a result
of the two acquisitions during the 1997 fiscal year (see "Business
Acquisitions" below), the Company has the ability to produce products from thin
gauge material in a roll-fed in-line manufacturing process as well as from
heavy gauge material through a sheet-fed process.

                  Molded foam plastic shapes and thermoformed shapes used in
the integrated materials products are shipped from the facility where these
shapes are made to the appropriate integrated materials facility for
integration with other materials.

                  The major items of expense in the manufacture of the
integrated materials and thermoformed products are the materials from which the
products are made, labor and electricity costs.

                  In general, the Company receives purchase orders from its
customers which do not specify quantity production and delivery dates.
Production against orders is determined by the customers' production schedules
with the result that products are generally required to be produced and
delivered on short notice. Accordingly, production levels are generally
determined by customer release patterns rather than the backlog of purchase
orders.

                  The proximity of the Company's manufacturing facilities to
the Company's customers ensures timely delivery of products and enables the
Company to provide products without a significant shipping cost. Production
flexibility also exists among the Company's facilities since molds and/or
molding machines and other manufacturing equipment can be moved quickly from
one facility to another.




                                      -5-
<PAGE>   7

                  All the Company's manufacturing facilities have warehousing
capacity for inventories of finished goods. Warehouses are located at other
locations as well. Distribution of products from the manufacturing facilities
and warehouses to customers is made by Company operated tractor-trailers and by
common carrier. Most of the Company operated tractor-trailers are leased.

SALES

                  Sales are made primarily by the Company's own sales force
which, including supporting technical personnel at the Company's tech centers,
consists of approximately 101 salaried employees. Sales offices are located at
each of the Company's tech centers. In addition, sales in certain geographic
areas and certain accounts are handled by sales representatives paid on a
commission basis who are assisted and supported by Company personnel.

FOREIGN OPERATIONS

                  The Company commenced doing business in the United Kingdom
during the 1995 fiscal year when it acquired a business with custom molding
facilities in Northampton, England and Glasgow, Scotland (see "Business
Acquisitions" below). The Company established an additional custom molding
facility in Spennymoor, England during the 1996 fiscal year (see "New Site
Development" below) and acquired two other businesses during the 1997 fiscal
year, one with a custom molding facility in Livingston, Scotland and the other
with separate custom molding and integrated materials facilities in London,
England (see "Business Acquisitions" below). As a result of these acquisitions,
the Company has become the largest manufacturer of custom molded products made
from expanded foam plastic materials in the United Kingdom as well as in the
United States.

                  The Company has also had a manufacturing facility in Juarez,
Chih., Mexico since May 1994. This facility enables the Company to provide
interior protective packaging for domestic customers that have established
"Maquiladora" operations along the U.S. Mexican border. Maquiladora programs
permit domestic companies to ship component parts in bond into Mexico, assemble
them and then ship the assembled product in bond back into the United States
for sale to their domestic customers. During the 1997 fiscal year, the Company
announced that a similar manufacturing facility would be established in
Tijuana, B.C., Mexico (see "New Site Development" below). Over time, it is
expected that the Mexican facilities will also serve customers manufacturing
and selling their products in Mexico.

                  For information with respect to the Company's operations in
the United States, the United Kingdom and Mexico, see Note 11 of the Notes to
Consolidated Financial Statements contained in the Company's Annual Report to
Shareholders for the



                                      -6-
<PAGE>   8

1997 fiscal year and incorporated in this annual report by reference.

                  The Company's operations in the United Kingdom and Mexico are
conducted through subsidiaries. The Company has no other subsidiaries which
play an important role in the Company's business.

                  The Company's export sales from the United States to
customers in Canada are not significant.

RAW MATERIALS

                  The materials from which the Company's custom molded products
are made are expandable polystyrene ("EPS"), expanded polypropylene ("EPP"),
expanded polyethylene ("EPE"), ARCEL(TM) and high heat-resistant styrene-based
resins. All the resins are petroleum based. EPP and EPE are polyolefin resins
and ARCEL(TM) is a co-polymer of polyethylene and polystyrene.

                  EPS is received by the Company in an unexpanded state and in
its raw form has an appearance much like table salt. ARCEL(TM) and the high
heat-resistant resins are also received by the Company in an unexpanded state.
Under conditions of time and pressure controlled heat, the raw material beads
can be expanded to many times their original size with no increase in weight.
The Company expands the beads to various densities depending upon the
properties desired and stores the expanded beads until the final products are
molded. In contrast, the EPP and EPE beads are already expanded when received
by the Company and do not require further expansion before molding.

                  Most of the Company's custom molded products are made from
EPS. The other resins are particularly suitable for certain applications and
are significantly more expensive. Accordingly, the products made from the other
resins sell at higher prices than the products made from EPS. During the 1997,
1996 and 1995 fiscal years, approximately 20%, 22% and 20%, respectively, of
the Company's net sales of custom molded products have been attributable to
products made from the premium resins.

                  The Company has never experienced a shortage of the resins
used in the manufacture of the custom molded products and does not foresee that
any shortage will occur. EPS, EPP and EPE are generally available from a number
of suppliers who sell to any prospective purchaser. The high heat-resistant
resins and ARCEL(TM) are each sold by a single supplier but are also generally
available.

                  The price of EPS declined during both the 1996 and 1997
fiscal years and resulted in some reductions in the selling prices to customers
for products made from EPS in both years.

                  The materials used in the manufacture of the integrated
materials products (including corrugated paperboard and foam




                                      -7-
<PAGE>   9

billets and planks) and thermoformed products are also readily available.

COMPETITION

                  The Company's interior protective packaging and material
handling products compete with similar products made by others as well as with
other types of protective products. A majority of the similar products is
produced by independent manufacturers who generally market their products in a
particular geographic area from a single or limited number of facilities. While
the Company is considerably larger than most of the manufacturers of similar
products, the Company's penetration in the total interior protective packaging
market is still relatively small. A number of the companies which produce
competing products, particularly paper and corrugated packaging products, are
well established and have substantially greater financial resources than the
Company.

                  The components manufactured by the Company for thermal
insulation represent a small portion of the overall market for insulation
products. Because of the specialized nature of this market, the Company
competes primarily with other manufacturers of similar foam plastic products,
rather than with manufacturers of alternate insulation products. With the
exception of E-PAC which is licensed technology, the other components
manufactured by the Company can be provided by other vendors using similar or
alternative materials.

                  Competition between the Company and manufacturers of similar
products is based primarily on product engineering, price and customer service.

CAPITAL EXPENDITURES

                  Capital Expenditures for property, plant and equipment during
the 1997, 1996 and 1995 fiscal years (not including expenditures in connection
with business acquisitions) amounted to $21,318,000, $23,129,000 and
$20,689,000, respectively.

                  Capital expenditures included above for land, buildings and
improvements during the 1997, 1996 and 1995 fiscal years amounted to $5,892,000,
$5,029,000 and $3,841,000, respectively. The 1997 fiscal year expenditures
included $1,894,000 in connection with the establishment of new custom molding
facilities in Storm Lake, Iowa, Brenham, Texas and Tijuana, B.C., Mexico (see
"New Site Development" below) and $1,380,000 for major renovations of the
existing custom molding facility in Cortland, New York.

                  Capital expenditures included above for machinery and
equipment during the 1997, 1996 and 1995 fiscal years amounted to $15,426,000,
$18,100,000 and $16,848,000, respectively. During the 1997 fiscal year,
$6,431,000 of these expenditures was for automatic molding machines, $4,898,000
for other process equipment used in the manufacture of custom molded products
and $1,252,000 for machinery and equipment used to manufacture products at the
integrated materials and custom thermoforming facilities. During




                                      -8-
<PAGE>   10

the 1997 fiscal year, $1,494,000 was expended for environmental control
equipment (see "Environmental Considerations" below).

                  Capital expenditures during the 1998 fiscal year are expected
to be less than during the 1997 fiscal year.

BUSINESS ACQUISITIONS

                  During the 1997 fiscal year, the Company through business
acquisitions acquired two custom molding facilities, two integrated materials
facilities and two custom thermoforming facilities. In September 1996, the
Company acquired the custom thermoforming business of FormPac Corporation in
Sandusky, Ohio; in October 1996, the Company acquired all the outstanding
capital stock of EPS (Moulders) Ltd., a custom molding business in Livingston,
Scotland; in April 1997, the Company acquired the custom thermoforming business
of Thermoformers Plus in Chula Vista, California (near San Diego); in May 1997,
the Company acquired the integrated materials business of Allgood Industries,
Inc. in Hayward, California (near San Francisco); and in July 1997, the Company
acquired all the outstanding capital stock of Arrowtip Mouldings Limited, a
custom molding and fabricating business with separate custom molding and
integrated materials facilities in London, England. The aggregate purchase
price recorded for these acquisitions totaled $16,694,000, including notes and
other obligations payable valued at $2,116,000 and contingent consideration
valued at $754,000.

                  During the 1996 fiscal year, the Company acquired one
integrated materials business. In December 1995, the Company acquired all the
outstanding capital stock of Alpine Packaging, Inc. in Colorado Springs,
Colorado. For this acquisition, the Company issued 101,046 shares of its Common
Stock and paid cash having an aggregate value of $1,691,000.

                  During the 1995 fiscal year, the Company acquired one custom
molding business and one integrated materials business. In September 1994, the
Company acquired the integrated materials business of Astrofoam, Inc. in
Holden, Massachusetts; and in February 1995, the Company acquired the custom
molding business of M.Y. Trondex, Ltd. with custom molding facilities in
Northampton, England and Glasgow, Scotland. The Glasgow facility has since been
closed and its operations transferred to the new facility in Livingston,
Scotland. The aggregate purchase price recorded for these acquisitions through 
the end of the 1997 fiscal year has amounted to $6,243,000.

                  Approximately 65% of the increase in the Company's net sales
during the 1997 fiscal year was attributable to acquisitions.




                                      -9-
<PAGE>   11

The balance of the increase in net sales was attributable to the Company's core
custom molding operations.

                  For further information with respect to the above
acquisitions, see Note 8 of the Notes to Consolidated Financial Statements
included in the Company's Annual Report to Shareholders for the 1997 fiscal
year and incorporated in this annual report by reference.

                  The Company will continue to look for acquisitions which mesh
well with the Company's business.

NEW SITE DEVELOPMENT

                  During the last two fiscal years, the Company has established
a number of custom molding facilities through new site development. During the
1996 fiscal year, the Company leased and totally renovated a building in
Spennymoor, England for a new custom molding facility where production
commenced in June 1996; and in February 1997 production commenced at a new
custom molding plant which the Company constructed in Storm Lake, Iowa. Also,
in November 1996 and June 1997, the Company broke ground for new custom molding
plants in Brenham, Texas and Tijuana, B.C., Mexico, respectively. Strategically
located between Houston and Austin, Texas, the Brenham facility will serve the
growing number of high tech companies in southeast Texas. Production is
expected to commence at the Brenham facility in December 1997.

                  The Tijuana facility is being constructed by the Company on a
leased property and will initially serve domestic companies that have
established "Maquiladora" operations along the U.S.-Mexican border in the
Tijuana area. The facility will be similar to the Company's facility in Juarez,
Chih., Mexico. Production is expected to commence late in the second quarter of
the 1998 fiscal year.

                  The Company will continue to develop new production sites as
they are needed to meet the needs of its customers.

SEASONALITY

                  The Company's net sales and net income are subject to some
seasonal variation both in the United States and the United Kingdom. In both
areas, the Company's business generally declines in December due to a reduction
in manufacturing activity by the Company's customers, and net income in the
second fiscal quarter is also adversely affected by higher operating costs
during the winter months. See Note 12 of the Notes to Consolidated Financial
Statements included in the Company's Annual Report to Shareholders for the 1997
fiscal year and incorporated in this annual report by reference.




                                      -10-
<PAGE>   12

EMPLOYEES

                  As of August 31, 1997, the Company had 1,716 employees, of
which 363 were employed in the United Kingdom and Mexico. Of the total, 436
were salaried employees and 1,280 were paid on an hourly basis. Of the hourly
employees, 306 at eight manufacturing facilities are covered by collective
bargaining agreements with eight different unions. The agreements expire at
various dates from March 1998 through June 2000. The Company considers its
labor relations to be good and has never suffered a work stoppage as a result
of a labor conflict.

ENVIRONMENTAL CONSIDERATIONS

                  The Company has obtained air quality permits for all the
custom molding facilities in the United States where products are being
manufactured. Air quality permits are not required in the United Kingdom and
Mexico.  Certain of the permits restrict the amount of pentane (a blowing agent
contained in the Company's foam plastic resins) which may be released during
the manufacturing process and have resulted in capital expenditures for batch
pre-expanders which allow the Company to use low pentane content EPS. Emission
control systems have also been acquired for certain facilities. Air quality
permits have not been required in connection with the manufacture of the
Company's integrated materials and thermoformed products. Where required, water
permits are obtained for all process related waste water and storm water
discharges.

                  The Company has acquired recycling equipment for all its
custom molding and integrated materials facilities. The equipment includes (i)
regrinders which enable the Company to reuse in-house scrap and products
returned by customers, (ii) EPS densifiers which enable the Company to compact
in-house scrap and products returned by customers for reprocessing in the
polystyrene recycling market and (iii) balers which enable the Company to
compact in-house corrugated paperboard scrap for reprocessing. In-house scrap
resulting from the manufacture of thermoformed products is returned to the raw
material suppliers of these materials for recycling.

                  If necessary, the Company's products may also be safely
landfilled or incinerated.

                  During the 1997, 1996 and 1995 fiscal years, the Company's
capital expenditures for environmental matters, including environmental control
equipment, amounted to $1,745,00, $848,000 and $1,742,000, respectively. Capital
expenditures for environmental matters during the 1998 fiscal year are expected
to amount to approximately $1,100,000.




                                      -11-
<PAGE>   13

                  In September 1994, the Company commenced a program under
which environmental compliance audits are being conducted at all the Company's
manufacturing facilities in the United States. At the end of the 1997 fiscal
year, 14 audits had been completed. The audits have been conducted by an
independent environmental consulting firm and have not resulted in plans for
any significant additional capital expenditures for environmental matters.

                  There has been public concern that using
chloro-fluoro-carbons ("CFCs") in the manufacture of plastic products may
deplete the Earth's upper atmospheric ozone layer. The Company does not use,
nor has it ever used, CFCs in the manufacture of any of its products.

REORGANIZATION

     In May 1997, the Company announced a reorganization into seven groups which
will be managed as separate profit centers. The groups consist of the custom
molding and integrated materials operations in six geographical regions
(Midwest, East, Rocky Mountain/West Coast, Southern, Texas/Eastern Mexico border
and the United Kingdom) and the Company's thermoforming operations. Under the
reorganization, each group will be managed by a designated General Manager. At
the same time, a company-wide Manufacturing Services Group was organized to
provide support to all operations on a variety of matters including
manufacturing, tooling, quality assurance, safety, environmental and technical
assistance.





                     [This space intentionally left blank.]




                                      -12-
<PAGE>   14

ITEM 2.  PROPERTIES.

                  The Company's headquarters are located at 800 Fifth Avenue,
New Brighton, Pennsylvania 15066.

                  Custom Molding. The Company has 24 custom molding facilities
at the following locations:

         Colorado Springs, Colorado               New Brighton, Pennsylvania
         Putnam, Connecticut                      Greeneville, Tennessee
         Conyers, Georgia                         Lewisburg, Tennessee
         Streator, Illinois                         (two facilities)
         Martinsville, Indiana                    Brenham, Texas
         Storm Lake, Iowa                         Sterling, Virginia
         Chesaning, Michigan                      Pardeeville, Wisconsin
         Tupelo, Mississippi                      Juarez, Chih., Mexico
         Las Cruces, New Mexico                   London, England
         Cortland, New York                       Northampton, England
         Butner, North Carolina                   Spennymoor, England
         Marion, Ohio                             Livingston, Scotland


     During the 1997 fiscal year, the Company (i) acquired the custom molding
facilities in Livingston, Scotland and London, England in business acquisitions
(see "Business Acquisitions" under Item 1), (ii) completed the construction of
the custom molding facility at Storm Lake, Iowa (see "New Site Development"
under Item 1) and (iii) closed a custom molding facility in Glasgow, Scotland
which was acquired during the 1995 fiscal year and transferred the operations
there to the new facility in Livingston, Scotland. Since the end of the 1997
fiscal year, the facility in Brenham, Texas has been completed, and it is
expected that production will commence there during December 1997. See also "New
Site Development" under Item 1 for information with respect to the Brenham,
Texas, facility and the commencement of construction of a new custom molding
facility in Tijuana, B.C., Mexico. The Company also plans to install custom
molding equipment at the integrated materials facility in Hayward, California
which was acquired during the 1997 fiscal year (see below).

                  The Company is planning to close the Martinsville, Indiana
custom molding facility during the second or third quarter of the 1998 fiscal
year. The closure would result from the Company's major customer for this
facility moving its production to a plant near Juarez, Chih., Mexico. The
Company would continue to serve this customer from the Company's custom molding
facility in Juarez.

                  The Company manufactures products from EPS at all its custom
molding facilities except the facilities in Lewisburg, Tennessee and Storm
Lake, Iowa which are dedicated polyolefins plants where products are only made
from EPP or EPE. Products are also made from one or more of the Company's
premium raw




                                      -13-
<PAGE>   15

material resins at a majority of the other custom molding facilities.

                  Integrated Materials. The Company has eight integrated
materials facilities at the following locations:

         Hayward, California                          Beaver, Pennsylvania
         Colorado Springs, Colorado                   Greeneville, Tennessee
         Holden, Massachusetts                        Burlington, Wisconsin
         Saginaw, Michigan                            London, England

                  The integrated materials facilities in Colorado Springs,
Colorado, Greeneville, Tennessee and London, England are at different sites
from the custom molding facilities at these locations. Some integrated
materials operations are also conducted at the Company's custom molding
facilities in Conyers, Georgia, Tupelo, Mississippi, Butner, North Carolina,
Juarez, Chih., Mexico and Northampton, England.

                  During the 1997 fiscal year, the Company (i) acquired the
integrated materials facilities in Hayward, California and London, England in
business acquisitions (see "Business Acquisitions" under Item 1) and (ii)
transferred its integrated materials operation at Conyers, Georgia to the
Company's custom molding facility in Conyers.

                  Thermoforming. In September 1996 and April 1997, the Company
acquired custom thermoforming facilities in Sandusky, Ohio and Chula Vista,
California, respectively, in business acquisitions (see "Business Acquisitions"
under Item 1). Since the September 1996 acquisition, the Company's
thermoforming operations have been managed from Sandusky, Ohio, and
thermoforming operations formerly located at the integrated materials
facilities in Beaver, Pennsylvania and Burlington, Wisconsin have been
transferred to Sandusky and Conyers, Georgia. The thermoforming facility in
Conyers is at a separate site from the Company's custom molding facility in
Conyers and was formerly also an integrated materials facility (see the
preceding paragraph).

                  Miscellaneous. The Company's mold making facility is in Sun
Prairie, Wisconsin. This facility is considered a manufacturing facility
because most of the aluminum production molds that are made by the Company at
this facility are sold to and owned by the Company's customers.

                  Most of the custom molding facilities are owned while a
majority of the integrated materials facilities and all the thermoforming
facilities are leased. The Company has options to purchase most of the leased
facilities. The Company generally makes substantial leasehold improvements to,
and exercises its options to purchase, the leased facilities. The leases expire
at various dates through November 2007. In many cases, the leases may be
extended at the Company's option.




                                      -14-
<PAGE>   16

                  The Company's custom molding and integrated materials
operations are supported by seven tech centers. These centers are located at
the Company's headquarters in New Brighton, Pennsylvania, at the custom molding
facilities in Colorado Springs, Colorado and Northampton, England, at the
integrated materials facilities in Holden, Massachusetts and Burlington,
Wisconsin and at separate facilities in Conyers, Georgia and Grand Blanc,
Michigan. The Grand Blanc tech center primarily serves the automotive industry.
In addition, the Company's thermoforming operations are supported by a tech
center at the facility in Sandusky, Ohio. Sales offices are located at each of
the tech centers.

                  The Company has warehouse facilities at each manufacturing
location. Additional warehouse facilities are located near the Company's
manufacturing facilities and near the manufacturing facilities of major
customers.

                  The Company believes that its facilities are generally well
suited for their respective uses and that they are generally adequately sized
and designed to provide the operating efficiencies necessary for the Company to
be competitive. The Company continually expands and modernizes its existing
facilities and establishes new facilities as necessary to meet the demand for
its products.

                  Information with respect to the machinery and equipment used
in the Company's' manufacturing operations and with respect to the Company's
transportation equipment provided in Item 1 of this annual report is
incorporated by reference in this Item 2.

ITEM 3.  LEGAL PROCEEDINGS.

                  In December 1996, a Complaint for Wrongful Death was filed
against the Company in John C. Bartram, Administrator of the Estate of Dwayne
Scott Mount, Deceased, v. Tuscarora Incorporated and Toyo Machine and Metal
Co., Ltd. in the Court of Common Pleas of Marion County, Ohio. In May 1996, Mr.
Mount, an employee of the Company (the "Decedent"), was killed while working on
a molding machine manufactured by defendant Toyo Machine and Metal Co., Ltd.
("Toyo") at the Company's custom molding facility in Marion, Ohio. Count I of
the Complaint claims that the Decedent was wrongfully killed as a result of
certain alleged intentional conduct of the Company and seeks both compensatory
and punitive damages from the Company of not less than $5,000,000. Count II of
the Complaint seeks damages from defendant Toyo for defective and/or negligent
design of the machine. The Company has filed an Answer to the Complaint denying
the allegations against the Company and asserting various defenses, including
that the plaintiff's claim is barred pursuant to the Ohio Workers' Compensation
Statute. The Company is vigorously defending this litigation. In the opinion of
management, the disposition of this proceeding should not have a material
adverse effect on the Company's financial position or results of operations.




                                      -15-
<PAGE>   17

                  Since February 1992, the Company has been involved in cost
recovery litigation with the United States Environmental Protection Agency
("USEPA") and other parties over clean up costs at the Smith's Farm Superfund
Site in Bullitt County, Kentucky. The litigation is in the United States
District Court for the Western District of Kentucky under the caption AKZO
Coatings, Inc., et al. v. AC&S, Inc., et al. In May 1996, the USEPA, as part of
a global settlement, negotiated a settlement with certain de minimis parties
including the Company. In August 1997, a Consent Order, under which the Company
paid $57,173 in cleanup costs, was signed by the Company and the other de
minimis parties. The Consent Order is subject to approval of the USEPA and the
Department of Justice after publication of notice and a 30-day public comment
period. The Company expects the Consent Order to become final by the end of
1997.

                  See Item 14(b) under Part IV of this annual report entitled
"Reports on Form 8-K" for information with respect to the termination of the
civil action entitled L. Marie Roberts v. Tuscarora Incorporated, Joe Alcott
and Larry Mooneyhan brought in October 1995 in the State Court of Rockdale
County, Georgia.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  No matters were submitted to a vote of security holders of
the Company during the fiscal quarter ended August 31, 1997.

                       EXECUTIVE OFFICERS OF THE COMPANY

                  In accordance with Instruction 3 to Item 401(b) of Regulation
S-K, information with respect to the executive officers of the Company is set
forth below.

        Name               Age               Office with the Company
- --------------------       ---      --------------------------------------
John P. O'Leary, Jr.       50       President and Chief Executive Officer
Brian C. Mullins           56       Vice President and Treasurer
David C. O'Leary           48       Vice President, Operations
James H. Brakebill         60       Vice President, Manufacturing Services
Del E. Goedeker            57       Vice President, Corporate Development

                  John P. O'Leary, Jr. has been President and Chief Executive
Officer of the Company since prior to September 1992. He has been a director of
the Company since 1974 and became Chairman of the Board of Directors in August
1994.

                  Brian C. Mullins has been Vice President and Treasurer of the
Company since prior to September 1992. Mr. Mullins is the Company's chief
financial and accounting officer.

                  David C. O'Leary has been Vice President, Operations of the
Company since May 1997; he was Vice President-Sales and Marketing from April
1994 to May 1997 and Vice President-Southern Division from prior to September
1992 to April 1994. Under the May




                                      -16-
<PAGE>   18
1997 reorganization described under "Reorganization" in Part I of this annual
report, the Company's seven General Managers report to Mr. O'Leary.

                  James H. Brakebill has been Vice President, Manufacturing
Services of the Company since May 1997; he was Vice President, Manufacturing
from April 1994 to May 1997 and Vice President of Technology from prior to
September 1992 to April 1994. Mr. Brakebill manages the Company's new
Manufacturing Services Group.

                  Del E. Goedeker was employed by, and became Vice President,
Corporate Development, of, the Company in December 1996. Prior to this time, he
had acted as a consultant to the Company on acquisition matters since May 1996.
Mr. Goedeker was Vice President of the Vesuvius Companies Group of Cookson,
Plc., a manufacturer of high performance refractories and ceramics primarily
for the steel industry, from prior to September 1992 until his retirement on
March 31, 1996. Mr. Goedeker is responsible for corporate development and has
assumed a large share of the responsibility for the Company's business
acquisitions and expansion.

                  John P. O'Leary, Jr. and David C. O'Leary are brothers.

                  The executive officers are elected annually by the Board of
Directors at an organization meeting which is held immediately after each
Annual Meeting of Shareholders.

                                    PART II

ITEM 5.           MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
                  STOCKHOLDER MATTERS.

                  The Company's Common Stock is traded in the over-the-counter
market on the National Market System of the National Association of Securities
Dealers ("NASDAQ"). The Common Stock trades under the NASDAQ symbol TUSC. As of
August 31, 1997, there were 808 holders of record of the Company's Common
Stock.

                  Information with respect to the market prices of, and the
cash dividends paid with respect to, the Company's Common Stock during the
fiscal years ended August 31, 1997 and 1996 appears under Note 12 - Quarterly
Financial Data (unaudited) of the Notes to Consolidated Financial Statements on
page 19 of the Company's Annual Report to Shareholders for the fiscal year
ended August 31, 1997 and is incorporated herein by reference.




                                      -17-
<PAGE>   19

ITEM 6.           SELECTED FINANCIAL DATA.

                  The selected financial data required by this Item 6 is
furnished by the "Eleven Year Consolidated Financial Summary" which appears on
the bottom half of the inside front cover of the Company's Annual Report to
Shareholders for the fiscal year ended August 31, 1997 and is incorporated
herein by reference.



ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATION.

                  The Management's Discussion and Analysis of Results of
Operations and Financial Condition required by this Item 7 appears on pages 20
through 22 of the Company's Annual Report to Shareholders for the fiscal year
ended August 31, 1997 and is incorporated herein by reference.

ITEM 7A.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
                  RISK.

                  This Item 7A is not applicable to the Company. The
information required by this Item 7A is first required to be provided by the
Company in its annual report on Form 10-K for the Company's fiscal year ended
August 31, 1998.

ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                  The following financial statements and related notes and
report appear on the pages indicated in the Company's Annual Report to
Shareholders for the fiscal year ended August 31, 1997 and are incorporated
herein by reference:

<TABLE>
<CAPTION>
                                                                  Page(s) in
                                                               Annual Report
    Financial Statements and Related Report                   to Shareholders
- ---------------------------------------------------           ---------------
<S>                                                                   <C>
Consolidated Statements of Income for the
         fiscal years ended August 31, 1997,
         1996 and 1995............................................      8
Consolidated Balance Sheets at August 31,
         1997 and 1996............................................      9
Consolidated Statements of Cash Flows
         for the fiscal years ended August 31,
         1997, 1996 and 1995......................................     10
Consolidated Statements of Shareholders'
         Equity for the fiscal years ended
         August 31, 1997, 1996 and 1995...........................     11
Notes to Consolidated Financial Statements........................    12-19
Report, dated October 16, 1997, of Ernst & Young LLP..............     20
</TABLE>

                  The supplementary financial information required by this Item
8 is included in Note 12 - Quarterly Financial Data



                                      -18-
<PAGE>   20

(unaudited) of the Notes to Consolidated Financial Statements and is also
incorporated herein by reference.

ITEM 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE.

                  The Company changed independent public accountants for the
fiscal year ended August 31, 1997. Information with respect to the change in
independent public accountants was previously reported by the Company in
current reports on Form 8-K filed by the Company with the Commission on
February 15, 1996 and November 14, 1996.

                                    PART III
ITEMS 10 THROUGH 13.

                  In accordance with the provisions of General Instruction G to
Form 10-K, the information required by Item 10 (Directors and Executive
Officers of the Registrant), Item 11 (Executive Compensation), Item 12
(Security Ownership of Certain Beneficial Owners and Management) and Item 13
(Certain Relationships and Related Transactions) is not set forth herein
(except for the information concerning "Executive Officers of the Company"
which appears at the end of Part I of this annual report) because the Company
has already filed its definitive Proxy Statement for its Annual Meeting of
Shareholders to be held on December 18, 1997, which includes such information,
with the Commission. Such information is incorporated herein by reference,
except for the information required to be included in the Proxy Statement by
paragraphs (i), (k) and (l) of Item 402 of Regulation S-K.

                                    PART IV

ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
                  FORM 8-K.

                  The financial statements, financial statement schedules and
exhibits listed below are filed as part of this annual report:

 (a)(1)           Financial Statements:

                  The consolidated financial statements of the Company and its
subsidiaries, together with the report of Ernst & Young LLP, dated October 16,
1997, appearing on pages 8 through 20 of the Company's Annual Report to
Shareholders for the fiscal year ended August 31, 1997, are incorporated herein
by reference (see Item 8 above).

                  The report of S.R. Snodgrass, A.C., dated October 11, 1996,
with respect to the financial statements of the Company as of August 31, 1996
and for each of the two years then ended was filed with the Company's annual
report on Form 10-K for the fiscal year ended August 31, 1996 and is filed with
this annual report as Exhibit 99.




                                      -19-
<PAGE>   21

 (a)(2)  Financial Statement Schedules:
                                                                 Page in this
          Schedules and Related Report                           Annual Report
- -------------------------------------------------                -------------
Schedule II - Valuation Account for the fiscal
              years ended August 31, 1997,
              1996 and 1995                                           S-1

                  The report of Ernst & Young LLP with respect to Schedule II 
is contained in the consent of Ernst & Young LLP filed with this annual report 
as Exhibit 23.1.

                  All other financial statement schedules are omitted either
because they are not applicable or are not material, or the information
required therein is contained in the consolidated financial statements or notes
thereto set forth in the Company's Annual Report to Shareholders for its fiscal
year ended August 31, 1997.

(a)(3)  Exhibits:

Exhibit
  No.                                  Document
- -------           ------------------------------------------------------------

3(i)              Restated Articles of Incorporation, filed as Exhibit 3(i) to
                  the Company's annual report on Form 10-K for the fiscal year
                  ended August 31, 1995 and incorporated herein by reference.

3(ii)             By-Laws, as Amended and Restated effective December 15, 1994,
                  filed as Exhibit 3(ii) to the Company's quarterly report on
                  Form 10-Q for the fiscal quarter ended February 28, 1995 and
                  incorporated herein by reference.

4                 Loan Agreement, dated as of August 14, 1996, between the
                  Company and Mellon Bank, N.A., with Revolving Credit Note and
                  Term Note attached, filed as Exhibit 4 to the Company's
                  annual report on Form 10-K for the fiscal year ended August
                  31, 1996 and incorporated herein by reference.

10.1              1985 Incentive Stock Option Plan, as amended by the Company's
                  Board of Directors on October 29, 1987, filed on June 20,
                  1988 as part of Exhibit 10.2 to Amendment No. 1 to
                  Registration Statement No. 33-17138 on Form S-1 and
                  incorporated herein by reference.*

10.2              1989 Stock Incentive Plan, as amended by the Company's Board
                  of Directors on October 13, 1994 and approved by the
                  Company's shareholders on December 15, 1994, filed as Exhibit
                  10.3 to the Company's annual report on Form 10-K for the
                  fiscal year ended August 31, 1995 and incorporated herein by
                  reference.*




                                      -20-
<PAGE>   22

Exhibit
  No.                                  Document
- -------           ------------------------------------------------------------

10.3              1989 Stock Incentive Plan, as amended by the Company's Board
                  of Directors effective August 31, 1996, filed as Exhibit 10.4
                  to the Company's annual report on Form 10-K for the fiscal
                  year ended August 31, 1996 and incorporated herein by
                  reference.*

10.4              Common Stock Purchase Plan for Salaried Employees, as amended
                  by the Company's Board of Directors on October 11, 1996,
                  filed as Exhibit 10.5 to the Company's annual report on Form
                  10-K for the fiscal year ended August 31, 1996 and
                  incorporated herein by reference.*

10.5              Deferred Compensation Plan for Non-Employee Directors, as
                  adopted by the Company's Board of Directors on December 14,
                  1994, filed as Exhibit 10.6 to the Company's quarterly report
                  on Form 10-Q for the fiscal quarter ended February 28, 1995
                  and incorporated herein by reference.*

10.6              Retirement Policy and Plan for Non-Employee Directors, as
                  amended by the Company's Board of Directors on December 14,
                  1994, filed as Exhibit 10.7 to the Company's quarterly report
                  on Form 10-Q for the fiscal quarter ended February 28, 1995
                  and incorporated herein by reference.*

10.7              Written description of supplemental retirement benefit for
                  Thomas P. Woolaway, filed as Exhibit 10.7 to the Company's
                  annual report on Form 10-K for the fiscal year ended August
                  31, 1995 and incorporated herein by reference.*

10.8              First Amendment to the Tuscarora Incorporated and Subsidiary
                  Companies Salaried Employees' Money Purchase Pension Plan, as
                  adopted by the Company's Board of Directors on October 11,
                  1996, providing for additional employer contributions for
                  certain of the Company's executive officers, filed as Exhibit
                  10.9 to the Company's annual report on Form 10-K for the
                  fiscal year ended August 31, 1996 and incorporated herein by
                  reference.*

10.9              Tuscarora Incorporated Supplemental Executive Retirement
                  Plan, as adopted by the Company's Board of Directors on
                  February 9, 1996, and related Consent of the Company's
                  Compensation Committee, dated October 11, 1996, designating
                  certain of the Company's executive officers as Plan
                  participants, and form of Participation Agreement, filed as
                  Exhibit 10.10 to the Company's annual report on Form 10-K for
                  the fiscal year ended August 31, 1996 and incorporated herein
                  by reference.*




                                      -21-
<PAGE>   23



Exhibit
  No.                                    Document
- -------           ------------------------------------------------------------

10.10             Indemnification and Insurance Agreement, dated August 12,
                  1988, between the Company and John P. O'Leary, Sr.
                  (substantially identical agreements have been entered into
                  with all the Company's directors), filed as Exhibit 10.3 to
                  the Company's annual report on Form 10-K for the fiscal year
                  ended August 31, 1988 and incorporated herein by reference.

11                Statement re Computation of Earnings Per Share, filed
                  herewith.

13                Those portions of the Annual Report to Shareholders for the
                  fiscal year ended August 31, 1997 which are expressly
                  incorporated in this annual report by reference, filed
                  herewith.

21                List of subsidiaries of the Company, filed herewith.

23.1              Consent of Ernst & Young LLP, filed herewith.

23.2              Consent of S.R. Snodgrass, A.C., filed herewith.

24                Powers of Attorney, filed herewith.

27                Financial Data Schedule, filed herewith.

99                Report, dated October 11, 1996, of S.R. Snodgrass, A.C.,
                  filed herewith.

- ------------
         *    Management contract or compensatory plan, contract or arrangement
              required to be filed by Item 601(b)(10)(iii) of Regulation S-K.


         The Company agrees to furnish to the Commission upon request copies of
all instruments defining the rights of holders of long-term debt of the Company
and its subsidiaries which are not filed as a part of this annual report.

         Copies of the exhibits filed as a part of this annual report are
available at a cost of $.20 per page to any shareholder upon written request to
Brian C. Mullins, Vice President and Treasurer, Tuscarora Incorporated, 800
Fifth Avenue, New Brighton, Pennsylvania 15066.





                                      -22-
<PAGE>   24
         (b) Reports on Form 8-K:

         A current report on Form 8-K was filed by the Company on July 25,
1997.

         Under Item 5, the Company reported that on July 16, 1997, the State
Court of Rockdale County, Georgia entered an Order dismissing the civil action
entitled L. Marie Roberts v. Tuscarora Incorporated, Joe Alcott and Larry
Mooneyhan. This action, which was commenced in October 1995, was previously
reported in the Company's annual reports on Form 10-K for the fiscal years
ended August 31, 1995 and August 31, 1996. The Order was entered following
receipt by the Court of a letter from the plaintiff Roberts requesting that the
proceeding be dismissed.

         Under Item 5, the Company also referred to its quarterly report to
shareholders for the fiscal quarter ended May 31, 1997 which was mailed on July
22, 1997 and to a press release issued on July 25, 1997 with respect to the
acquisition by the Company of the business and operations of Arrowtip Mouldings
Limited, a manufacturer of custom molded and fabricated foam plastic products
in the United Kingdom. The quarterly report and press release were filed as
exhibits to the Form 8-K and reference was made under Item 5 to the quarterly
report and press release for information with respect to the Company's fiscal
fourth quarter performance.





                     [This space intentionally left blank.]




                                      -23-
<PAGE>   25

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       Tuscarora Incorporated



                                       By /s/  JOHN P. O'LEARY, JR.
                                          --------------------------------
                                          John P. O'Leary, Jr., President
                                          and Chief Executive Officer
Date:  November 26, 1997

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Company in the capacities indicated on November 26, 1997:





/s/  JOHN P. O'LEARY, JR.                         /s/  BRIAN C. MULLINS
- ----------------------------                      -------------------------
     John P. O'Leary, Jr.                           Brian C. Mullins
     (Director and Chief                          (Principal Financial
     Executive Officer)                           Officer and Principal
                                                   Accounting Officer)


Thomas S. Blair
David I. Cohen
Abe Farkas
Karen L. Farkas
Robert W. Kampmeinert
Jeffery L. Leininger
David C. O'Leary
Harold F. Reed, Jr.
Thomas P. Woolaway



By /s/  BRIAN C. MULLINS
   -------------------------
        Brian C. Mullins,
        Attorney-in-Fact




                                      -24-
<PAGE>   26


                             TUSCARORA INCORPORATED
                        Schedule II - Valuation Account
                   Years Ended August 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                           Balance at    Charged to                  Balance at
                           Beginning     Costs and                      End
   Description             of Period      Expenses   Deductions(1)   of Period
- -----------------          ---------      --------   -------------   ---------
<S>                         <C>           <C>           <C>           <C>
Allowance for
doubtful accounts

Year Ended
 August 31, 1997            $787,175      $586,582      $699,068      $674,689

 Year Ended
 August 31, 1996             694,675       381,196       288,696       787,175

 Year Ended
 August 31, 1995             646,991       287,782       240,098       694,675
</TABLE>



- ----------------
(1)  Uncollected receivables written off, net of recoveries.




                                      S-1



<PAGE>   27


                             TUSCARORA INCORPORATED

                FORM 10-K FOR FISCAL YEAR ENDED AUGUST 31, 1997

                                 EXHIBIT INDEX


     The following exhibits are required to be filed with this annual report on
Form 10-K. Exhibits are incorporated herein by reference to other documents
pursuant to Rule 12b-23 under the Securities Exchange Act of 1934 as amended, as
indicated in the index. Exhibits not incorporated herein by reference follow the
index.

<TABLE>
<CAPTION>
 Exhibit 
   No.                                   Document
 -------    ------------------------------------------------------------------
<S>        <C>
   3(i)     Restated Articles of Incorporation, filed as Exhibit 3(i) to the
            Company's annual report on Form 10-K for the fiscal year ended
            August 31, 1995 and incorporated herein by reference.

   3(ii)    By-Laws, as Amended and Restated effective December 15, 1994,
            filed as Exhibit 3(ii) to the Company's quarterly report on 
            Form 10-Q for the fiscal quarter ended February 28, 1995 and
            incorporated herein by reference.

   4        Loan Agreement, dated as of August 14, 1996, between the Company 
            and Mellon Bank, N.A. with Revolving Credit Note and Term Note
            attached, filed as Exhibit 4 to the Company's annual report on Form
            10-K for the fiscal year ended August 31, 1996 and incorporated
            herein by reference.

  10.1      1985 Incentive Stock Option Plan, as amended by the Company's Board
            of Directors on October 29, 1987, filed on June 20, 1988 as part of
            Exhibit 10.2 to Amendment No. 1 to Registration Statement No.
            33-17138 on Form S-1 and incorporated herein by reference.*

  10.2      1989 Stock Incentive Plan, as amended by the Company's Board of
            Directors on October 13, 1994 and approved by the Company's
            shareholders on December 15, 1994, filed as Exhibit 10.3 to the
            Company's annual report on Form 10-K for the fiscal year ended
            August 31, 1995 and incorporated herein by reference.*

  10.3      1989 Stock Incentive Plan, as amended by the Company's Board of
            Directors effective August 31, 1996, filed as 
</TABLE>
<PAGE>   28


                             TUSCARORA INCORPORATED

                FORM 10-K FOR FISCAL YEAR ENDED AUGUST 31, 1997
<TABLE>
<CAPTION>
Exhibit                    
  No.                                     Document
- -------        -----------------------------------------------------------------
<S>            <C>
               Exhibit 10.4 to the Company's annual report on Form 10-K for the
               fiscal year ended August 31, 1996 and incorporated herein by
               reference.*

10.4           Common Stock Purchase Plan for Salaried Employees, as
               amended by the Company's Board of Directors on October 11, 1996, filed as
               Exhibit 10.5 to the Company's annual report on Form 10-K for the
               fiscal year ended August 31, 1996 and incorporated herein by
               reference.*

10.5           Deferred Compensation Plan for Non-Employee Directors, as adopted
               by the Company's Board of Directors on December 14, 1994, filed as Exhibit 10.6
               to the Company's quarterly report on Form 10-Q for the fiscal
               quarter ended February 28, 1995 and incorporated herein by
               reference.*

10.6           Retirement Policy and Plan for Non-Employee Directors, as
               amended by the Company's Board of Directors on December 14,
               1994, filed as Exhibit 10.7 to the Company's quarterly report on
               Form 10-Q for the fiscal quarter ended February 28, 1995 and
               incorporated herein by reference.*

10.7           Written description of supplemental retirement benefit for
               Thomas P. Woolaway, filed as Exhibit 10.7 to the Company's
               annual report on Form 10-K for the Company's fiscal year ended
               August 31, 1995 and incorporated herein by reference.*

10.8           First Amendment to the Tuscarora Incorporated and Subsidiary
               Companies Salaried Employees' Money Purchase Pension Plan, as
               adopted by the Company's Board of Directors on October 11, 1996,
               providing for additional employer contributions for certain of
               the Company's executive officers, filed as Exhibit 10.9 to the
               Company's annual report on Form 10-K for the fiscal year ended
               August 31, 1996 and incorporated herein by reference.* 

10.9           Tuscarora Incorporated Supplemental Executive Retirement
               Plan, as adopted by the Company's Board of Directors on February 9, 1996, and
               related Consent of the Company's Compensation Committee, dated October 11, 1996,
               designating certain of the Company's executive officers as Plan participants,
               and form of Participant Agreement, filed as Exhibit 10.10 to the Company's
               annual report on Form 10-K for the fiscal year ended August 31, 1996 and
               incorporated herein by reference.*
</TABLE> 
<PAGE>   29


                             TUSCARORA INCORPORATED

                FORM 10-K FOR FISCAL YEAR ENDED AUGUST 31, 1997
<TABLE>
<CAPTION>
Exhibit                    
  No.                                     Document
- -------        -----------------------------------------------------------------
<S>            <C>
10.10          Indemnification and Insurance Agreement, dated August 12, 1988,
               between the Company and John P. O'Leary, Sr. (substantially
               identical agreements have been entered into with all the
               Company's directors), filed as Exhibit 10.3 to the Company's
               annual report on Form 10-K for the fiscal year ended August 31,
               1988 and incorporated herein by reference.

11             Statement re Computation of Earnings Per Share, filed herewith.

13             Those portions of the Annual Report to Shareholders for the
               fiscal year ended August 31, 1997, which are expressly
               incorporated in this annual report by reference, filed herewith.

21             List of subsidiaries of the Company, filed herewith.

23.1           Consent of Ernst & Young LLP, filed herewith.

23.2           Consent of S.R. Snodgrass, A.C., filed herewith.

24             Powers of Attorney, filed herewith.

27             Financial Data Schedule, filed herewith.

99             Report, dated October 11, 1996, of S.R. Snodgrass, A.C., filed
               herewith.
</TABLE>
                 
- ---------------
     *         Management contract or compensatory plan, contract or arrangement
               required to be filed by Item 601(b) (10) (iii) of Regulation S-K.

<PAGE>   1

                                                                    Exhibit 11


          EXHIBIT 11 - STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>                                
                          
                                       1993        1994        1995        1996        1997             
                                       ----        ----        ----        ----        ----
<S>                                    <C>         <C>         <C>         <C>         <C>
PRIMARY                              
     Weighted average number of               
          shares of Common Stock
          outstanding                 9,164       9,194       9,231        9,362       9,452

     Net effect of dilutive
          stock options - based on
          the treasury stock method 
          using average market price    152         107         153          181         160
                                      -----       -----       -----        -----       -----

               TOTAL                  9,316       9,301       9,384        9,543       9,612
                                      =====       =====       =====        =====       =====
     Net income                      $4,270      $5,703      $8,980       $9,653      $9,252 
                                      =====       =====       =====        =====       =====
     Per share amount                $ 0.46      $ 0.61      $ 0.96       $ 1.01      $ 0.97   
                                      =====       =====       =====        =====       =====


FULLY DILUTED 
     Weighted average number of
          shares of Common Stock
          outstanding                 9,164       9,194       9,231        9,362       9,452

     Net effect of dilutive
          stock options - based on
          the treasury stock method 
          using greater of average 
          market price or closing 
          market price                  152         107         206          181         185 
                                      -----       -----       -----        -----       -----

               TOTAL                  9,316       9,301       9,437        9,543       9,637
                                      =====       =====       =====        =====       =====

     Net income                      $4,270      $5,703      $8,980       $9,653      $9,252
                                      =====       =====       =====        =====       =====
     Per share amount                $ 0.46      $ 0.61      $ 0.95       $ 1.01      $ 0.96       
                                      =====       =====       =====        =====       =====
</TABLE>

The per share and share numbers have been adjusted to reflect the 50% share
distribution declared on December 18, 1996 payable on January 13, 1997 to
holders of record on December 27, 1996. In thousands except per share data. 

<PAGE>   1
                                                                     Exhibit 13

Consolidated Statements of Income

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
YEAR ENDED
AUGUST 31,                                   1997                1996                1995
- ----------------------------------------------------------------------------------------------
<S>                                   <C>                 <C>                  <C>
Net Sales                               $209,206,775        $182,589,621        $163,299,682
Cost of Sales                            160,951,244         139,249,481         123,682,160
- ----------------------------------------------------------------------------------------------
  Gross profit                            48,255,531          43,340,140          39,617,522
- ----------------------------------------------------------------------------------------------
Selling and Administrative Expenses       28,636,840          24,524,593          21,831,518
Interest Expense                           3,741,275           2,928,483           2,603,250
Other (Income) Expense--Net                  436,154             (18,235)            148,636
- ----------------------------------------------------------------------------------------------
                                          32,814,269          27,434,841          24,583,404
- ----------------------------------------------------------------------------------------------
  Income before income taxes              15,441,262          15,905,299          15,034,118
Provision for Income Taxes (Note 6)        6,146,001           6,252,682           6,053,854
- ----------------------------------------------------------------------------------------------
  Net income                            $  9,295,261        $  9,652,617        $  8,980,264
==============================================================================================
  Net income per share of
    Common Stock (Note 1)                      $0.98               $1.03               $0.97
==============================================================================================
  Weighted average number of shares
    of Common Stock outstanding            9,452,082           9,362,409           9,230,618
==============================================================================================
</TABLE>


Table of Contents to the Consolidated

Financial Statements
- -------------------------------------
  Consolidated Statements
  of Income                        8

  Consolidated Balance Sheets      9

  Consolidated Statements
  of Cash Flows                   10

  Consolidated Statements
  of Shareholders' Equity         11

  Notes to Consolidated
  Financial Statements            12

  Report of Independent
  Accountants                     20

  Management's Discussion and
  Analysis of Results of
  Operations and
  Financial Condition             20


Net income per share of Common Stock and the weighted average number of shares
of Common Stock have been adjusted to reflect the 50% share distribution paid on
January 13, 1997.

The accompanying notes are an integral part of the consolidated financial
statements.


TUSCARORA INCORPORATED Annual Report 1997                                     8


<PAGE>   2
Consolidated Balance Sheets

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Assets (August 31)                                                                    1997                      1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                      <C>
CURRENT ASSETS
  Cash and cash equivalents                                                     $    5,095,149            $   3,379,776
  Trade accounts receivable, less allowance of
    $674,689 in 1997; $787,175 in 1996                                              31,667,668               26,094,406
  Inventories (Note 2)                                                              18,238,886               15,666,880
  Prepaid expenses and other current assets                                          1,592,284                1,771,694
- ---------------------------------------------------------------------------------------------------------------------------
    Total current assets                                                            56,593,987               46,912,756
- ---------------------------------------------------------------------------------------------------------------------------
PROPERTY, PLANT AND EQUIPMENT
  Land                                                                               3,867,700                2,658,573
  Buildings and improvements                                                        55,320,144               45,197,923
  Machinery and equipment                                                          128,809,150              111,383,112
- ---------------------------------------------------------------------------------------------------------------------------
    Total                                                                          187,996,994              159,239,608
- ---------------------------------------------------------------------------------------------------------------------------
  Less accumulated depreciation                                                    (94,882,160)             (80,529,962)
- ---------------------------------------------------------------------------------------------------------------------------
    Net property, plant and equipment                                               93,114,834               78,709,646
- ---------------------------------------------------------------------------------------------------------------------------
OTHER ASSETS
  Goodwill                                                                           8,540,479                3,406,779
  Other non-current assets                                                           4,138,260                2,140,261
- ---------------------------------------------------------------------------------------------------------------------------
    Total other assets                                                              12,678,739                5,547,040
- ---------------------------------------------------------------------------------------------------------------------------
    Total assets                                                                  $162,387,560             $131,169,442
===========================================================================================================================
Liabilities and Shareholders' Equity (August 31)
- ---------------------------------------------------------------------------------------------------------------------------
CURRENT LIABILITIES
  Current maturities of long-term debt (Note 3)                                 $    5,133,332           $    5,346,335
  Accounts payable                                                                  16,714,670               16,416,387
  Accrued income taxes                                                                 390,008                  153,930
  Accrued payroll and related taxes                                                    910,090                  595,282
  Other current liabilities                                                          3,661,408                1,176,918
- ---------------------------------------------------------------------------------------------------------------------------
    Total current liabilities                                                       26,809,508               23,688,852
- ---------------------------------------------------------------------------------------------------------------------------
Long-term Debt (Note 3)                                                             57,166,326               39,249,136
Deferred Income Taxes (Note 6)                                                       2,417,725                2,069,988
Other Long-term Liabilities                                                          3,176,653                1,334,577
- ---------------------------------------------------------------------------------------------------------------------------
    Total liabilities                                                               89,570,212               66,342,553
- ---------------------------------------------------------------------------------------------------------------------------
Commitments (Note 10)
Shareholders' Equity
  Preferred Stock--par value $.01 per share;
    authorized shares, 1,000,000; none issued                                               --                       --
  Common Stock--without par value, authorized shares,
    20,000,000; issued shares, 9,479,241 in 1997,
    9,426,923 in 1996 (Note 4)                                                       9,479,241                9,426,923
  Capital surplus (Note 4)                                                           1,071,878                  740,818
  Retained earnings                                                                 62,291,940               54,825,048
  Foreign currency translation adjustment                                               49,999                  (38,690)
- ---------------------------------------------------------------------------------------------------------------------------
    Total                                                                           72,893,058               64,954,099
- ---------------------------------------------------------------------------------------------------------------------------
  Less Common Stock in treasury--4,620 shares
    in 1997; 12,351 shares in 1996; at cost                                            (75,710)                (127,210)
- ---------------------------------------------------------------------------------------------------------------------------
    Total shareholders' equity                                                      72,817,348               64,826,889
- ---------------------------------------------------------------------------------------------------------------------------
    Total liabilities and shareholders' equity                                    $162,387,560             $131,169,442
===========================================================================================================================
</TABLE>

The number of shares and amounts of Common Stock have been adjusted to reflect
the 50% share distribution paid on January 13, 1997.

The accompanying notes are an integral part of the consolidated financial
statements.

TUSCARORA INCORPORATED Annual Report 1997                                     9

<PAGE>   3
Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
YEAR ENDED
AUGUST 31,                                                               1997                1996                1995
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>                 <C>
OPERATING ACTIVITIES
Net income                                                         $ 9,295,261          $ 9,652,617        $ 8,980,264
Adjustments to reconcile net income to
  cash provided by operating activities:
    Depreciation                                                    14,429,068           12,364,207         10,247,768
    Amortization                                                       857,319              612,773            641,745
    Provision for losses on receivables                                504,862              378,366            287,782
    Increase (decrease) in deferred income taxes                       (69,674)             200,468            168,189
    Loss on sale or abandonment of
      property, plant and equipment, net                               524,449               80,883             64,425
    Stock compensation expense                                          13,684               12,290             10,516
Changes in operating assets and liabilities, net of
  effects of business acquisitions:
  Decrease (increase):
    Trade accounts receivable                                          852,227           (2,588,248)        (5,059,511)
    Inventories                                                       (521,990)           2,561,825         (2,468,166)
    Prepaid expenses and other current assets                         (961,419)            (309,401)          (393,767)
    Other non-current assets                                          (179,702)            (226,454)          (289,188)
  Increase (decrease):
    Accounts payable                                                (2,133,551)             726,863          1,100,205
    Accrued income taxes                                                96,729             (281,410)            64,376
    Accrued payroll and related taxes                                  249,493              100,695           (256,558)
    Other current liabilities                                       (2,256,586)            (884,162)           593,290
    Other long-term liabilities                                        311,645              (53,049)           402,820
- ---------------------------------------------------------------------------------------------------------------------------
      Cash provided by operating activities                         21,011,815           22,348,263         14,094,190
- ---------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Purchase of property, plant and equipment                          (21,318,432)         (23,128,792)       (20,689,178)
Business acquisitions, net of cash acquired (Note 8)               (14,084,072)            (513,239)        (5,664,667)
Proceeds from sale of property, plant and equipment                  1,050,319              152,129            184,764
- ---------------------------------------------------------------------------------------------------------------------------
      Cash (used for) investing activities                         (34,352,185)         (23,489,902)       (26,169,081)
- ---------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
Proceeds from long-term debt                                        23,000,000            8,000,000         16,045,000
Payments on long-term debt                                          (6,320,161)          (4,854,866)        (3,667,977)
Dividends paid                                                      (1,828,369)          (1,626,948)        (1,415,195)
Proceeds from sale of Common Stock                                     421,194              323,218            118,287
- ---------------------------------------------------------------------------------------------------------------------------
      Cash provided by
         financing activities                                       15,272,664            1,841,404         11,080,115
- ---------------------------------------------------------------------------------------------------------------------------
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGES
ON CASH AND CASH EQUIVALENTS                                          (216,921)              20,244            (16,947)
      Net increase (decrease) in cash and
         cash equivalents                                            1,715,373              720,009         (1,011,723)
- ---------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                     3,379,776            2,659,767          3,671,490
- ---------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                         $ 5,095,149          $ 3,379,776        $ 2,659,767
- ---------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW DATA
Income taxes paid                                                  $ 5,944,408          $ 6,243,828        $ 5,821,289
Interest paid                                                      $ 3,046,640          $ 3,302,840        $ 2,396,164
===========================================================================================================================
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.

TUSCARORA INCORPORATED Annual Report 1997                                    10


<PAGE>   4
Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>
                          COMMON STOCK                                        TREASURY SHARES
                       ------------------                                  --------------------
                                                                                                    CURRENCY
                       SHARES                   CAPITAL      RETAINED                              TRANSLATION
                       ISSUED      AMOUNT       SURPLUS      EARNINGS      SHARES        AMOUNT    ADJUSTMENT   TOTAL
- ---------------------------------------------------------------------------------------------------------------------------
<S>                 <C>          <C>            <C>          <C>           <C>         <C>            <C>   <C>
Balance at
August 31, 1994     9,290,571   $9,290,571     ($925,640)  $39,234,310      69,938     ($419,292)      $--  $47,179,949
- ---------------------------------------------------------------------------------------------------------------------------
Net income                                                   8,980,264                                        8,980,264
Sale of shares under
  employee stock
  purchase plan         9,666        9,666       110,652                                                        120,318
Sale of shares under
  stock option plans                             (25,589)                  (50,550)       362,933               337,344
Shares acquired in
  payment of
  option price                                                              21,910       (328,859)             (328,859)
Dividends paid
  ($0.15 per share)                                         (1,415,195)                                      (1,415,195)
Foreign currency translation adjustment                                                            (100,460)   (100,460)
- ---------------------------------------------------------------------------------------------------------------------------
Balance at
August 31, 1995     9,300,237   $9,300,237     ($840,577)  $46,799,379      41,298      ($385,218)($100,460)$54,773,361
- ---------------------------------------------------------------------------------------------------------------------------
Net income                                                   9,652,617                                        9,652,617
Sale of shares under
  employee stock
  purchase plan         9,020        9,020       131,374                                                        140,394
Sale of unissued shares
  under stock
  option plans         16,620       16,620       124,214                                                        140,834
Sale of shares under
  stock option plans                            (203,729)                  (31,950)       307,660               103,931
Shares acquired in
  payment of
  option price                                                               3,003        (49,652)              (49,652)
Shares issued in
  connection with
  an acquisition      101,046      101,046     1,529,536                                                      1,630,582
Dividends paid
  ($0.17 per share)                                         (1,626,948)                                      (1,626,948)
Foreign currency translation adjustment                                                              61,770      61,770
- ---------------------------------------------------------------------------------------------------------------------------
Balance at
August 31, 1996     9,426,923   $9,426,923      $740,818   $54,825,048      12,351      ($127,210) ($38,690)$64,826,889
- ---------------------------------------------------------------------------------------------------------------------------
Net income                                                   9,295,261                                        9,295,261
Sale of shares under
  employee stock
  purchase plan         9,873        9,873       147,384                                                        157,257
Sale of unissued shares
  under stock
  option plans         42,445       42,445       244,929                                                        287,374
Sale of shares under
  stock option plans                             (61,253)                  (21,530)       258,873                197,620
Shares acquired in
  payment of
  option price                                                              13,799       (207,373)             (207,373)
Dividends paid
  ($0.19 per share)                                         (1,828,369)                                      (1,828,369)
Foreign currency translation adjustment                                                              88,689      88,689
- ---------------------------------------------------------------------------------------------------------------------------
BALANCE AT
AUGUST 31, 1997     9,479,241   $9,479,241    $1,071,878   $62,291,940       4,620       ($75,710)  $49,999 $72,817,348
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Share numbers, amounts, and cash dividends paid per share of Common Stock have
been adjusted to reflect the 50% share distribution paid on January 13,1997.

The accompanying notes are an integral part of the consolidated financial
statements.

TUSCARORA INCORPORATED Annual Report 1997                                    11
<PAGE>   5
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

NOTE 1:  SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES

Nature of Operations
Tuscarora Incorporated (the Company) is a multinational designer and
manufacturer of interior protective packaging and material handling solutions,
made from a variety of materials, for a broad range of manufactured products.
The Company also supplies customers with molded foam plastic and thermoformed
components for a number of industrial and consumer product applications. The
principal end-use markets that the Company serves are the high technology,
consumer electronics, automotive and major appliance industries.

Principles of Consolidation
The consolidated financial statements include the accounts of Tuscarora
Incorporated and its subsidiaries. Significant inter-company accounts and
transactions have been eliminated.

Foreign Currency Translation
The assets and liabilities of the Company's foreign subsidiaries are translated
into U. S. dollars at current exchange rates. The revenues and expenses of these
operations are translated at the average exchange rates prevailing during the
year. These translation adjustments are accumulated in a separate component of
shareholders' equity. Foreign currency transaction gains and losses are included
in determining net income for the year in which the exchange rate changes.

Cash Equivalents
The Company considers all highly liquid investments with a maturity of 90 days
or less to be cash equivalents.

Concentrations of Credit Risk
Financial instruments which potentially subject the Company to credit risk
consist primarily of trade accounts receivable. Due to the large number of the
Company's customers and their dispersion across many geographic areas,
concentrations of credit risk with respect to trade accounts receivable are
limited. This risk is further reduced by the Company's maintenance of credit
insurance on certain large accounts.

Inventories
Inventories other than finished goods are stated at the lower of cost or market,
cost being determined on the FIFO (first-in, first-out) method. Finished goods
are stated at the lower of average cost or market and include the cost of
material, labor and manufacturing overhead.

Property, Plant and Equipment
Land, buildings and equipment are stated on the basis of cost. Major renewals
and betterments are capitalized while replacements and maintenance and repairs
which do not improve or extend the life of the assets are charged against
earnings in the year incurred. When properties are disposed of, the related cost
and accumulated depreciation are removed from the respective accounts, and any
gain or loss on disposition is reflected in earnings.

  Provisions for depreciation of plant and equipment are computed on the
straight-line method based on the following estimated useful lives.

  Building and improvements............       10-30 years

  Machinery and equipment...............       3-10 years


TUSCARORA INCORPORATED Annual Report 1997                                    12
<PAGE>   6
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Other Assets
Other assets consist primarily of intangible assets such as goodwill and
covenants not to compete which have been acquired in connection with business
acquisitions (see Note 8) and are amortized using the straight-line method.
Goodwill is amortized over 15 years and the covenants over the period covered by
each agreement.

  The carrying value of intangible assets is periodically reviewed by the
Company and impairments are recognized when the expected future operating cash
flows derived from such intangible assets is less than their carrying value.

Interest Rate Agreements
The Company has entered into interest rate swap, cap and floor agreements with
its principal bank having a combined notional value of $42,375,000 at August 31,
1997. The purpose of these agreements is to reduce the impact of increases in
interest rates on the Company's variable rate long-term debt. While there was no
net out-of-pocket cost for these agreements, any amounts paid or received under
the agreements are recognized as an adjustment to interest expense. The interest
expense adjustments associated with, and the fair market value of, the
agreements are not material.

Income Taxes
The provision for income taxes includes deferred taxes resulting from temporary
differences in income for financial reporting and tax purposes using the
liability method. Such temporary differences result primarily from differences
in the carrying value of assets and liabilities.

Stock-based Compensation
Stock options granted by the Company are accounted for in accordance with
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" ("APB 25"). In accordance with APB 25, no stock-based compensation
expense has been recognized in the accompanying financial statements, since the
exercise price of the Company's employee stock options equals the market price
of the underlying stock on the date of option grant.

Net Income Per Share
Net income per share is based upon the weighted average number of shares of
Common Stock outstanding and has been adjusted to reflect the 50% share
distribution paid on January 13,1997. The weighted average number of shares
outstanding at August 31, 1997, 1996 and 1995 was 9,452,082, 9,362,409 and
9,230,618, respectively. Common stock equivalents resulting from the assumed
exercise of stock options are not dilutive in the calculation of earnings per
share.

Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

Accounting Pronouncements
Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings per
Share", SFAS No. 129, "Disclosure of Information about Capital Structure", SFAS
No. 130, "Reporting Comprehensive Income", and SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information" were issued in 1997. These
statements will be adopted by the Company when required, and are not expected to
have a material effect on the consolidated financial statements.

NOTE 2: INVENTORIES
Inventories at August 31, 1997 and 1996 are summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------
AUGUST 31,                    1997               1996
- ---------------------------------------------------------
<S>                      <C>               <C>
Finished goods            $10,511,267        $9,739,590
Work in process               154,962           215,475
Raw Materials               5,820,100         4,233,990
Supplies                    1,752,557         1,477,825
- ---------------------------------------------------------
Total                    $ 18,238,886      $ 15,666,880
- ---------------------------------------------------------
</TABLE>



TUSCARORA INCORPORATED Annual Report 1997                                    13
<PAGE>   7
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

NOTE 3: LONG-TERM DEBT
The Company's credit agreement with its principal bank provides for a
$40,000,000 revolving credit facility expiring on August 31, 2000 and a
$37,000,000 eight-year term note repayable in quarterly installments, with final
maturity on August 31, 2004. Under the credit agreement, the Company may choose
as to both the revolving credit facility and the term note between various
interest rate options for specified interest periods. The agreement provides for
a commitment fee of 0.125% per annum on the average daily unborrowed funds under
the revolving credit facility.

  Long-term debt outstanding at August 31, 1997 and 1996 is summarized as set
forth below:

  The outstanding borrowings by the Company under the credit agreement with its
principal bank are unsecured. The credit agreement contains covenants which
require the Company to maintain a certain tangible net worth as well as certain
financial ratios. These covenants also impose limitations on the amount which
the Company may pay during any fiscal year for property, plant and equipment and
in transactions accounted for as business acquisitions. At August 31, 1997,
approximately $4,400,000 of retained earnings was available for the payment of
cash dividends by the Company without causing a violation of any of the
financial covenants. The agreement relating to the Company's industrial
development bonds also contains financial covenants.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                                INTEREST RATE AT                  AUGUST 31,
                                                                 AUGUST 31, 1997           1997                1996
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>            <C>                 <C>
Notes under credit agreement with principal bank:
  Variable rate revolving credit note                                  6.75%          $ 26,215,000        $ 3,215,000
  Variable rate term note payable in quarterly
  installments, through August 31, 2004.                               7.10%            32,375,000         37,000,000

Other long-term debt:
  Variable rate industrial development bonds
    subject to annual mandatory sinking
    fund redemption through December 1, 2000,
    with final payment on December 1, 2001                             3.80%             2,875,000          3,300,000
  Variable rate mortgage note payable in quarterly
    installments, through March 30, 2006                               9.00%               729,175            812,507
Other                                                                  5.75%               105,483            267,964
- ----------------------------------------------------------------------------------------------------------------------
                                                                                        62,299,658         44,595,471

Less amounts due within one year, included in current liabilities                        5,133,332          5,346,335
======================================================================================================================
Total long-term debt                                                                   $57,166,326        $39,249,136
======================================================================================================================
</TABLE>



TUSCARORA INCORPORATED Annual Report 1997                                    14
<PAGE>   8
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

  Aggregate maturities of long-term debt for the next five fiscal years are as
follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------
  August 31,
- ---------------------------------------------------------
  <S>                                        <C>
  1998                                       $5,133,332
  1999                                        5,133,332
  2000                                       31,348,332
  2001                                        5,133,332
  2002                                        5,133,332
=========================================================
</TABLE>

  The amount becoming due in the fiscal year ended August 31, 2000 includes the
$26,215,000 borrowed under the revolving credit facility with the Company's
principal bank. The bank makes an annual determination as to whether to extend
the expiration date of the revolving credit facility for an additional year.

NOTE 4: COMMON STOCK
In all transactions involving the authorized but unissued shares of the
Company's Common Stock, an amount equal to $1.00 times the number of shares
which is issued is credited to the Common Stock account and the balance of the
purchase price is credited to the Capital Surplus account.

NOTE 5: STOCK OPTIONS AND COMMON STOCK PURCHASE PLAN
The Company has a 1989 Stock Incentive Plan (the "1989 Plan") and a prior stock
option plan under which options to purchase shares of the Company's Common Stock
have been granted to eligible employees. At August 31, 1997, a total of 187,725
shares remained available for the grant of stock options under the 1989 Plan.

  All outstanding stock options have been granted at 100% of the fair market
value of the Company's Common Stock on the date of grant. The stock options have
ten year option terms. The option price may be paid in cash, in already-owned
shares of the Company's Common Stock or in a combination of cash and shares.
Data concerning the outstanding stock options for each of the fiscal years in
the three-year period ended August 31, 1997 follows:

<TABLE>
<CAPTION>
                                                1997                        1996                       1995
                                           ------------------          -----------------           ------------------
                                                    WEIGHTED                  WEIGHTED                     WEIGHTED
                                                     AVERAGE                    AVERAGE                      AVERAGE
                                                     EXERCISE                   EXERCISE                    EXERCISE
                                           SHARES      PRICE           SHARES     PRICE            SHARES     PRICE
- ---------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>              <C>        <C>             <C>         <C>
Balance at September 1                    566,565    $10.87            478,035   $8.62            391,635     $7.48
Options granted                           153,975     14.96            144,750   16.50            138,750     11.17
Options exercised                        (63,975)      7.58           (48,570)    5.04           (50,550)      6.68
Options expired                          (15,975)     14.89            (7,650)   14.15            (1,800)     10.56
- ---------------------------------------------------------------------------------------------------------------------
Balance at August 31                      640,590    $12.08            566,565  $10.87            478,035     $8.62
- ---------------------------------------------------------------------------------------------------------------------
Exercisable at August 31                  640,590    $12.08            566,565  $10.87            478,035     $8.62
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

Stock options outstanding at August 31, 1997:

<TABLE>
<CAPTION>
        RANGE OF                     OPTIONS AT                  WEIGHTED AVERAGE              WEIGHTED AVERAGE
     EXERCISE PRICES               AUGUST 31, 1997                EXERCISE PRICE          REMAINING CONTRACTUAL LIFE
=====================================================================================================================
    <S>                                <C>                             <C>                       <C>
      $5.17-$7.99                       93,690                         $6.39                     2.2 years
     $8.00-$12.00                      267,300                         10.30                     6.0 years
    $12.01-$16.50                      279,600                         15.69                     8.7 years
=====================================================================================================================
            Total                      640,590
=====================================================================================================================
</TABLE>



TUSCARORA INCORPORATED Annual Report 1997                                    15
<PAGE>   9
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

  Pro forma information regarding net income and net income per share, required
by SFAS No. 123, has been determined as if the Company had accounted for its
employee stock options under the fair value method of SFAS No. 123. The fair
value for the options granted in fiscal 1997 and 1996 was estimated at the date
of grant using a Black-Scholes option pricing model with the following
assumptions: a risk-free interest rate of 6.50%; a volatility factor of the
expected market price of the Company's Common Stock of 0.28; a weighted average
expected option life of seven years; and a 1.00% dividend yield. For purposes of
the pro forma disclosure, the estimated fair value of the options granted
(fiscal 1997 - $5.94 per share; fiscal 1996 - $6.55 per share) is charged to
expense during the fiscal year of grant based on the vesting provisions of the
award. For the fiscal years ended August 31, 1997 and August 31, 1996, the
Company's reported and pro forma net income and net income per share are as
follows:

<TABLE>
<CAPTION>
========================================================
AS REPORTED:                    1997           1996
- --------------------------------------------------------
<S>                         <C>             <C>
Net income                  $ 9,295,000     $9,653,000
Net income per share             $ 0.98         $ 1.03
- --------------------------------------------------------
PRO FORMA:
- --------------------------------------------------------
Net income                  $ 8,380,000     $8,705,000
Net income per share             $ 0.89         $ 0.93
========================================================
</TABLE>

  Because the SFAS No. 123 method of accounting has not been applied to options
granted prior to September 1, 1995, the resulting pro forma compensation cost
may not be representative of the cost to be expected in future years.

  The Company has a Common Stock Purchase Plan under which most full-time
salaried employees in the U.S. may participate. Employees may authorize salary
deductions up to 8% of annual salary but not to exceed $300 per month, and the
Company contributes an amount equal to 10% of the contributions of the
participating employees. The contributions are used to purchase shares of the
Company's Common Stock from the Company at current market value.

NOTE 6: INCOME TAXES
For the fiscal years ended August 31, 1997, 1996 and 1995, income(loss) before
income taxes consist of the following:

<TABLE>
<CAPTION>
- ---------------------------------------------------------
YEAR ENDED
AUGUST 31,       1997            1996           1995
- ---------------------------------------------------------
  <S>         <C>            <C>            <C>
  U.S.
  operations  $16,251,615    $15,639,009    $15,258,892

  Foreign
  operations     (810,353)       266,290       (224,774)
- ---------------------------------------------------------
  Total       $15,441,262    $15,905,299    $15,034,118
- ---------------------------------------------------------
</TABLE>

  The provision (benefit) for taxes on income consists of the following:

<TABLE>
<CAPTION>
- ---------------------------------------------------------
YEAR ENDED
AUGUST 31,          1997           1996          1995
- ---------------------------------------------------------
<S>            <C>            <C>           <C>
Current:
  Federal      $5,365,323      $4,894,867   $4,751,053
  State           741,814       1,140,588    1,121,211
  Foreign          47,450          16,759       13,401
- ---------------------------------------------------------
                6,154,587       6,052,214    5,885,665
- ---------------------------------------------------------
Deferred:
  Federal         197,229         110,844      130,290
  State            76,002          34,094       37,899
  Foreign        (281,817)         55,530           --
- ---------------------------------------------------------
                   (8,586)        200,468      168,189
- ---------------------------------------------------------
Total provision$6,146,001      $6,252,682   $6,053,854
- ---------------------------------------------------------
</TABLE>

  The following is a reconciliation of the statutory U.S. Corporate federal
income tax rate to the effective income tax rate:

<TABLE>
<CAPTION>
- ---------------------------------------------------------
Year Ended
August 31,          1997            1996         1995
- ---------------------------------------------------------
<S>                <C>              <C>          <C>
U.S. Statutory rate
  applied to
  pre-tax income    35.0%           35.0%        35.0%
State income taxes
  net of Federal
  tax benefit        5.3%            4.8%         5.0%
Other               (0.5%)          (0.5%)        0.3%
- ---------------------------------------------------------
                    39.8%           39.3%        40.3%
=========================================================
</TABLE>


TUSCARORA INCORPORATED Annual Report 1997                                    16
<PAGE>   10
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

  Deferred tax assets and liabilities at August 31, 1997 and 1996 were
comprised of the following:

<TABLE>
<CAPTION>
- -------------------------------------------------------
AUGUST 31,                         1997        1996
- -------------------------------------------------------
<S>                            <C>         <C>
Deferred tax assets:
   Allowance for
     bad debts                   $238,445  $  310,901
   Supplemental
     pension benefits             502,317     432,865
   Other                          142,208      72,047
Deferred tax liabilities:
   Depreciation                 3,085,036   2,809,804
   Other                          215,659      75,997
- -------------------------------------------------------
Net deferred
   tax liability               $2,417,725  $2,069,988
- -------------------------------------------------------
</TABLE>

NOTE 7: RETIREMENT BENEFITS
The Company maintains non-contributory individual account defined contribution
pension plans covering most employees in the U.S. and a contributory individual
account defined contribution pension plan covering most salaried employees in
the U.K. Under these pension plans, the Company contribution is 5-1/2% of total
compensation for most employees. Benefits generally do not become vested until,
but become fully vested upon, five full years of employment in the U.S. and two
full years of employment in the U.K. Normal retirement under all plans is age
65. All contributions are made to the plan trustees and invested for the
accounts of the participants. The Company contributions for the fiscal years
ended August 31, 1997, 1996 and 1995 were $2,143,754, $1,557,721 and $1,409,179,
respectively.

  The Company also maintains a Section 401(k) plan covering most salaried
employees in the U.S. The Company makes matching contributions based upon the
savings of participants, subject to certain limitations. All contributions are
made to the plan trustee, are fully vested and are invested by the plan trustee
among various investment options in accordance with instructions from the
participants. The Company contributions for the fiscal years ended August 31,
1997, 1996 and 1995 were $108,510, $94,628 and $78,733, respectively.

  Effective September 1, 1996, the Company adopted a supplemental retirement
plan under which benefits will be paid by the Company directly to certain key
employees following their retirement. Benefits under the plan accrue each fiscal
quarter and are reflected as a long-term liability. In addition, certain former
executive officers of the Company or their beneficiaries are receiving
supplemental retirement benefits directly from the Company, the future liability
for which is also reflected as a long-term liability. As of August 31, 1997, the
liability for the supplemental retirement benefits amounted to $1,194,743, of
which $136,452 represents amounts payable within one year.

  The Company does not provide any other significant postretirement benefits.

NOTE 8: ACQUISITIONS
During the fiscal year ended August 31, 1997, the Company completed five
acquisitions. In September 1996, the Company acquired the custom thermoforming
business of FormPac Corporation in Sandusky, Ohio; in October 1996, the Company
acquired all the outstanding capital stock of EPS (Moulders) Ltd., a custom
molding business in Livingston, Scotland; in April 1997, the Company acquired
the custom thermoforming business of Thermoformers Plus in Chula Vista,
California; in May 1997, the Company acquired the integrated materials business
of Allgood Industries, Inc. in Hayward, California; and in July 1997, the
Company acquired all the outstanding capital stock of Arrowtip Group Ltd., a
custom molded and fabricated foam packaging business in the United Kingdom. The
aggregate purchase price recorded for these acquisitions totaled $16.7 million,
including contingent consideration payable in certain of the acquisitions. The
amount recorded as contingent consideration is based on readily attainable sales
or on a specified minimum payment amount, and in the aggregate is not material.



TUSCARORA INCORPORATED Annual Report 1997                                    17
<PAGE>   11
  During the fiscal year ended August 31, 1996, the Company acquired one
business. In December 1995,the Company acquired all the outstanding capital
stock of Alpine Packaging, Inc., a custom designer and manufacturer of specialty
corrugated and technical/military specification packaging and wood pallets in
Colorado Springs, Colorado. For this acquisition, the Company issued 101,046
shares of its Common Stock and paid cash having an aggregate value of $1.7
million during the 1996 fiscal year. The Consolidated Statement of Cash Flows
for the fiscal year ended August 31, 1996 excludes the non-cash consideration
issued in connection with the acquisition.

  During the fiscal year ended August 31, 1995, the Company acquired two
businesses. In September 1994, the Company acquired the specialty corrugated and
foam packaging business of Astrofoam, Inc. in Holden, Massachusetts, and in
February 1995, the Company acquired the custom molding business of M.Y. Trondex
Ltd. in the United Kingdom. The aggregate purchase price recorded for these
acquisitions through the end of the 1997 fiscal year amounted to $6.2 million.

  All the above acquisitions have been accounted for as purchases. The operating
results of the acquisitions are included in the Company's consolidated results
of operations from the date of acquisition. The combined operating results,
including the results from the acquired businesses had they been included at the
beginning of the fiscal year, would not be materially different from the
consolidated results of operations as reported. In certain of these acquisitions
part of the purchase price was allocated to goodwill (1997-$5.1 million; 1996-
$1.4 million; 1995-$1.1 million) and/or covenants not to compete (see Note 1 of
the Notes to Consolidated Financial Statements).

  NOTE 9: LEASE COMMITMENTS
Rental expense charged to operations for the fiscal years ended August 31, 1997,
1996 and 1995 amounted to $5,907,685, $4,223,461 and $3,889,162, respectively.
The approximate net minimum rentals required to be paid under all non-cancelable
operating leases during each of the next five fiscal years is as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------
AUGUST 31,
- -------------------------------------------------------
<S>                                        <C>
1998                                       $4,542,830
1999                                        3,997,152
2000                                        3,623,135
2001                                        3,329,737
2002                                        2,650,066
Thereafter                                  6,555,903
=======================================================
</TABLE>

  Substantially all the rental payments represent commitments under leases for
manufacturing and warehouse facilities and under leases for trucking equipment.
The Company has the option to purchase certain of the manufacturing and
warehouse facilities.

NOTE 10: CLAIMS AND CONTINGENCIES
A lawsuit seeking substantial compensatory and punitive damages as a result of
the alleged wrongful death of an employee was filed against the Company in
December 1996. In addition, legal and administrative proceedings against the
Company involving claims of employment discrimination are pending and the
Company is involved in legal and administrative proceedings, including one with
respect to a Superfund site, which may result in the Company becoming liable for
a portion of certain environmental cleanup costs. In the opinion of management,
the disposition of these proceedings should not have a material adverse effect
on the Company's financial position or results of operations.

NOTE 11:BUSINESS SEGMENTS
The Company currently operates primarily in a single business segment as a
designer and manufacturer of interior protective packaging, material handling
solutions and componentry.



TUSCARORA INCORPORATED Annual Report 1997                                    18
<PAGE>   12

Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

  The Company has operations in the United States, the United Kingdom and
Mexico. Transfers between geographic regions are not significant. The geographic
distribution of sales and operating profit for the fiscal years ended August 31,
1997, 1996 and 1995 and of identifiable assets as of August 31,1997, 1996, and
1995 is set forth below. Operating profit is gross profit less selling and
administrative expenses.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
AUGUST 31,                                         1997                        1996                        1995
- --------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                        <C>                        <C>
Net Sales
  United States                                $178,587,326               $ 165,156,448              $ 156,516,410
  United Kingdom                                 21,078,007                  12,398,404                  5,120,418
  Mexico                                          9,541,442                   5,034,769                  1,662,854
- --------------------------------------------------------------------------------------------------------------------
    Total                                      $209,206,775               $ 182,589,621              $ 163,299,682
- --------------------------------------------------------------------------------------------------------------------


Operating Income (Loss)
  United States                                 $17,383,589                $ 18,215,381               $ 18,774,060
  United Kingdom                                    (34,582)                    357,303                   (199,626)
  Mexico                                          2,269,684                     242,863                   (788,430)
- --------------------------------------------------------------------------------------------------------------------
    Total                                       $19,618,691                $ 18,815,547               $ 17,786,004
- --------------------------------------------------------------------------------------------------------------------


Identifiable Assets
  United States                                $132,026,240               $ 115,485,089               $108,823,073
  United Kingdom                                 25,311,617                  11,224,548                  6,633,274
  Mexico                                          5,049,703                   4,459,805                  2,264,912
- --------------------------------------------------------------------------------------------------------------------
    Total                                      $162,387,560                $131,169,442               $117,721,259
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE 12:QUARTERLY FINANCIAL DATA (UNAUDITED)
Summarized quarterly financial information is as follows:

(All per share amounts have been adjusted to reflect the 50% share distribution
paid on January 13,1997.)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                                              FISCAL QUARTER ENDED
                               NOVEMBER 30               FEBRUARY 28                  MAY 31             AUGUST 31
- --------------------------------------------------------------------------------------------------------------------
<S>                             <C>                      <C>                     <C>                   <C>
FISCAL 1997:
   Net Sales                    $53,441,000              $48,977,000             $52,593,000           $54,196,000
   Gross Profit                  13,706,000               11,522,000              11,398,000            11,630,000
   Net Income                     3,692,000                2,074,000               1,885,000             1,644,000
   Per Share of Common Stock:
     Net Income                       $0.39                    $0.22                   $0.20                 $0.17
     Dividends Paid                      --                    $0.09                      --                 $0.10
     Stock Market Prices:
       High                          15-1/2                       19                  17-1/2                17-5/8
       Low                          14-7/16                 14-15/16                  14-1/8                14-7/8
</TABLE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                                NOVEMBER 30              FEBRUARY 29                  MAY 31             AUGUST 31
- --------------------------------------------------------------------------------------------------------------------
<S>                             <C>                      <C>                     <C>                   <C>
FISCAL 1996:
   Net Sales                    $47,296,000              $43,188,000             $45,113,000           $46,993,000
   Gross Profit                  11,957,000                9,913,000              10,550,000            10,920,000
   Net Income                     3,155,000                1,987,000               2,371,000             2,140,000
   Per Share of Common Stock:
     Net Income                       $0.34                    $0.21                   $0.25                 $0.23
     Dividends Paid                      --                    $0.08                      --                 $0.09
     Stock Market Prices:
       High                              17                       17                 16-9/16                16-1/2
       Low                         14-13/16                  14-5/16                 15-9/16                    14
====================================================================================================================
</TABLE>



TUSCARORA INCORPORATED Annual Report 1997                                    19
<PAGE>   13
Report of Independent Accountants
- -------------------------------------------------------------------------------

TO THE BOARD OF DIRECTORS AND SHAREHOLDERS
OF TUSCARORA INCORPORATED

We have audited the accompanying consolidated balance sheet of Tuscarora
Incorporated and subsidiaries as of August 31, 1997 and the related consolidated
statements of income, changes in shareholders' equity, and cash flows for the
year then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit. The financial statements of Tuscarora
Incorporated as of August 31, 1996 and for each of the two years in the period
then ended, were audited by other auditors whose report dated October 11, 1996,
expressed an unqualified opinion on those statements.

  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

  In our opinion, the 1997 financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Tuscarora Incorporated at August 31, 1997 and the consolidated results of its
operations and its cash flow for the year then ended in conformity with
generally accepted accounting principles.

     /s/ ERNST & YOUNG LLP
     ---------------------

     Pittsburgh, PA
     October 16, 1997

Management's Discussion and Analysis of
Results of Operations and Financial Condition
- -------------------------------------------------------------------------------

RESULTS OF OPERATIONS--FISCAL 1997
COMPARED TO FISCAL 1996
Net sales for the fiscal year ended August 31,1997 were $209.2 million, an
increase of $26.6 million, or 14.6% over fiscal 1996. Approximately 65% of the
increase in net sales was attributable to acquisitions. The Company acquired two
custom molding businesses in the United Kingdom in October 1996 and July 1997,
two integrated materials businesses in the United States in December 1995 and
May 1997 and two thermoforming businesses in the United States in September 1996
and April 1997 (see Note 8 of the Notes to Consolidated Financial Statements).
The balance of the increase in net sales was attributable to higher sales in the
Company's core custom molding operations. The sales increase was achieved
despite lower sales at the Company's existing integrated materials operations
than in the prior fiscal year, two large customers adjusting inventory levels
and reducing their packaging requirements and reductions in some selling prices.

  Net sales in the fourth quarter of fiscal 1997 were $54.2 million compared to
$47.0 million in the same period last year, an increase of 15.3%. The fiscal
year over prior fiscal year growth rate in net sales in the fourth quarter was
comparable to the growth rate in the three previous quarters of fiscal 1997.

  Gross profit for the fiscal year ended August 31, 1997 was $48.3 million, or
23.1% of net sales, compared to $43.3 million, or 23.7% of net sales, in fiscal
1996. The decrease in the gross profit margin for the fiscal year is due
primarily to well below-objective gross profit margins at the Company's United
Kingdom facilities and at the expanding thermofoming operations. The gross
profit margin was also negatively impacted by the lower sales to the two major
customers and by operational difficulties at two of the Company's older
manufacturing facilities. The decrease in gross profit margin occurred despite
lower EPS raw materials costs than in the prior fiscal year.

  Selling and administrative expenses for the fiscal year ended August 31,1997
increased 16.8%, or $4.1 million, to $28.6 million and increased as a
percentage of net sales to 13.7% from 13.4% in the previous fiscal year. The
significant dollar increase was due primarily to increased employee and other
costs added in connection with the acquisitions of the businesses in December
1995, September and October 1996, and May and July 1997.



TUSCARORA INCORPORATED Annual Report 1997                                    20
<PAGE>   14
  Interest expense for the fiscal year ended August 31, 1997 was $3.7 million
compared to $2.9 million in fiscal 1996. The increase of $800,000 was due to a
higher level of outstanding debt throughout the year, primarily as a result of
additional borrowings to finance the business acquisitions.

  Income before income taxes for fiscal 1997 decreased to $15.4 million from
$15.9 million in fiscal 1996, a decrease of 2.9%.

  The Company's effective tax rate increased slightly to 39.8% from 39.3% in
fiscal 1996.

  Net income for the fiscal year ended August 31, 1997 was $9.3 million, a
decrease of 3.7% from the $9.7 million earned in fiscal 1996. The decrease was
due primarily to the decrease in the gross profit margin.

RESULTS OF OPERATIONS--
FISCAL 1996 COMPARED TO FISCAL 1995
Net sales for the fiscal year ended August 31, 1996 were $182.6 million, an
increase of $19.3 million, or 11.8%, over fiscal 1995. Approximately 38% of the
increase in net sales was attributable to the acquisition of a custom molding
business in the United Kingdom and of an integrated materials business in
Colorado Springs, Colorado in February and December 1995, respectively (see Note
8 of the Notes to Consolidated Financial Statements). The balance of the
increase was attributable to higher sales of both custom molded and integrated
materials products in most major markets which the Company serves, particularly
the major appliance and consumer electronics industries. The increase was
achieved despite a reduction in selling prices which occurred in December 1995
following decreases in EPS resin costs.

  Net sales in the fourth quarter of fiscal 1996 were $47.0 million, an increase
of 3.2%, or $1.5 million, over net sales of $45.5 million in the same period of
fiscal 1995 despite the selling price reduction referred to above. The fiscal
year over prior year growth rate in net sales in the fourth quarter was smaller
than in the previous three fiscal quarters of fiscal 1996, as many of the
Company's large industrial customers reduced their production rates to adjust
their finished goods inventories. Although the sales level slowed in the early
part of the fourth quarter, sales activity increased significantly at the end of
the quarter.

  Gross profit for the fiscal year ended August 31, 1996 was $43.3 million, or
23.7%, of net sales, compared to $39.6 million, or 24.3%, of net sales in fiscal
1995. The decrease in the gross profit margin was due primarily to lower than
anticipated sales levels, particularly in the fourth quarter, which resulted in
lower utilization of the Company's expanded manufacturing capacity and
associated fixed costs. The decrease in the gross profit margin was also
attributable to the lower selling prices.

  Selling and administrative expenses for the fiscal year ended August 31, 1996
increased 12.3%, or $2.7 million, to $24.5 million but remained steady as a
percentage of net sales at 13.4%. The dollar increase was due primarily to
increased employee and other costs added in connection with the acquisitions of
the businesses in February and December 1995.

  Interest expense for the fiscal year ended August 31, 1996 was $2.9 million
compared to $2.6 million in fiscal 1995. The increase of $300,000 was due to a
higher level of outstanding debt throughout the year, most of which was borrowed
in fiscal 1995.

  Income before income taxes for the fiscal year ended August 31, 1996 increased
to $15.9 million from $15.0 million for fiscal 1995, an increase of 5.8%.

  The provision for income taxes for the fiscal year ended August 31, 1996
increased due to the increase in income before income taxes. The Company's
effective tax rate decreased to 39.3% from 40.3%. The effective tax rate was
higher in fiscal 1995 due to the net operating loss of the U.K. operations for
which a tax benefit was not recorded.

  Net income for the fiscal year ended August 31, 1996 was $9.7 million, an
increase of 7.5% from $9.0 million in fiscal 1995. The increase was due
primarily to the increase in net sales and gross profit.

  Net sales and net income for fiscal year 1996 were Company records.

LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by operating activities amounted to $21.0 million, $22.3
million and $14.1 million in fiscal 1997, 1996 and 1995, respectively.
Depreciation and amortization in fiscal 1997, 1996 and 1995 amounted to $15.3
million, $13.0 million and $10.9 million, respectively. Because a substantial
portion of the Company's operating expenses are attributable to depreciation and
amortization, the Company believes that its liquidity would not be adversely
affected should a period of reduced earnings occur.

  At August 31, 1997, the Company's accounts receivable and inventories were
higher than at the end of the previous fiscal year due to the acquisitions
during the fiscal year.



TUSCARORA INCORPORATED Annual Report 1997                                    21
<PAGE>   15
  Capital expenditures for property, plant and equipment during fiscal 1997,
1996 and 1995 amounted to $21.3 million, $23.1 million and $20.7 million,
respectively, including approximately $1.5 million, $900,000 and $1.7 million,
respectively, for environmental control equipment. The largest amount of the
capital expenditures during all three years has been for machinery and
equipment. For fiscal 1997, the expenditures included machinery and equipment
for new custom molding facilities in Storm Lake, Iowa, Brenham, Texas and
Tijuana, B.C., Mexico, and for major renovations of the existing custom molding
facility in Cortland, New York.

  During fiscal 1997, the Company acquired the custom thermoforming business of
FormPac Corporation in Sandusky, Ohio and the custom molding business of EPS
(Moulders) Ltd. in Livingston, Scotland in September and October 1996,
respectively, and purchased the custom thermoforming business of Thermoformers
Plus in Chula Vista, California, the integrated materials business of Allgood
Industries, Inc. in Hayward, California and the custom molding and fabricating
business of Arrowtip Group Ltd. in London, England in April, May and July 1997
respectively, for an aggregate of approximately $13.4 million in cash (see Note
8 of the Notes to Consolidated Financial Statements).

  Long-term debt increased from $39.2 at August 31, 1996 to $57.2 million at
August 31, 1997, of which $54.0 was borrowed under a credit agreement with the
Company's principal bank, including $26.2 out of an available $40.0 million
under a revolving credit facility. During the twelve months ended August 31,
1997, $23.0 million was borrowed under the revolving credit facility primarily
to fund the acquisitions during the fiscal year. At August 31, 1997, $13.8
million of the revolving credit facility remained available. See Note 3 of the
Notes to Consolidated Financial Statements for additional information with
respect to long-term debt.

  Cash dividends, after adjustment for the 50% share distribution paid on
January 13, 1997, amounted to $1.8 million ($0.19 per share), $1.6 million
($0.17 per share) and $1.4 million ($0.15 per share) in fiscal 1997, fiscal 1996
and fiscal 1995, respectively.

  Cash provided by operating activities as supplemented by the amount available
under the bank credit agreement should continue to be sufficient to fund the
Company's operating needs, capital requirements and dividend payments.

FINANCIAL RISK MANAGEMENT
The Company has interest rate, credit, market and foreign currency risks.
Information with respect to the interest rate and credit risks appears in Note 1
of the Notes to the Consolidated Financial Statements.  The market risk stems
from the Company's ownership of certain readily marketable securities which are
held for investment and are included under other non-current assets on the
Consolidated Balance Sheets. The fair market value of the securities is not
material. The Company has not hedged against the foreign currency risk.
Transactions with customers in Mexico are primarily in the maquiladora zones
and are denominated in U.S. Dollars. Adjustments resulting from changes in the
rate of exchange between U.S. Dollars and U.K. Pounds Sterling have not been
significant.

OUTLOOK
While the Company's net sales continued to grow, the slight decline in net
income for the 1997 fiscal year and in particular the operating loss incurred by
the operations in the United Kingdom were significant disappointments.
Management's focus for the 1998 fiscal year will be on improved profit
performance from the Company's existing operations, particularly from those in
the U.K. and from the newly expanded thermoforming operations. Capital
expenditures are not expected to exceed the expenditures during the 1997 fiscal
year and while the Company will continue to look for acquisitions which will
mesh well with the Company's business, no significant acquisitions are presently
being negotiated. Should a major acquisition develop, it is likely that there
would be a refinancing of the Company's credit agreement with its principal
bank. The new custom molding facilities in Brenham, Texas and Tijuana, Mexico
are expected to commence production in the second quarter of fiscal 1998. While
no other new production facilities are presently contemplated, the Company will
continue to develop new production sites as they are needed to meet the needs of
its customers.

  The impact of inflation on both the Company's financial position and results
of operations has been minimal and is not expected to adversely effect fiscal
1998 results.

ACCOUNTING PRONOUNCEMENTS
Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per
Share", SFAS No. 129, "Disclosure of Information about Capital Structure", SFAS
No. 130, "Reporting of Comprehensive Income", and SFAS No. 131, "Disclosures
about Segments of an Enterprise and Related Information" were issued in 1997.
These statements will be adopted by the Company when required, and are not
expected to have a material effect on the consolidated financial statements.



TUSCARORA INCORPORATED Annual Report 1997                                    22
<PAGE>   16
                   ELEVEN YEAR CONSOLIDATED FINANCIAL SUMMARY
<TABLE>
<CAPTION>
Year Ended August 31                              1997         1996         1995         1994         1993         1992
- --------------------                            --------     --------     --------     --------     --------     --------
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>
Net sales                                       $209,207     $182,590     $163,300     $120,085     $101,075     $ 95,809
Income before income taxes                        15,441       15,905       15,034        9,017        6,285        8,289 
Net income                                         9,295        9,653        8,980        5,703        4,270(a)     4,981 
Depreciation and amortization                     15,286       12,977       10,890        9,721        9,206        7,879
Weighted average shares outstanding                9,452        9,362        9,231        9,194        9,164        9,146 
Net income per share                                0.98         1.03         0.97         0.62         0.47(a)      0.54
Margin on sales                                      4.4%         5.3%         5.5%         4.7%         4.2%         5.2%
Return on beginning shareholders' equity            14.3%        17.6%        19.0%        13.4%        10.9%        14.2%
Working capital                                   29,784       23,224       22,390       16,548       15,893       13,463
Total assets                                     162,388      131,169      117,721       94,225       79,769       75,510
Long-term debt (excluding current portion)        57,166       39,249       36,510       25,284       23,930       22,121  
Shareholders' equity                              72,817       64,827       54,773       47,180       42,546       39,280
Shareholders' equity per share                      7.70         6.92         5.93         5.13         4.64         4.29
Dividends per share                                 0.19         0.17         0.15         0.13         0.12         0.11  





Year Ended August 31                              1991         1990         1989         1988         1987         
- --------------------                            --------     --------     --------     --------     --------     
<S>                                              <C>          <C>          <C>          <C>          <C>         
Net sales                                       $ 84,420     $ 85,458     $ 77,642     $ 65,583     $ 55,279     
Income before income taxes                         6,856        7,912        7,479        5,644        5,192      
Net income                                         4,230        4,874        4,478        3,469        2,834   
Depreciation and amortization                      7,235        6,591        5,463        4,269        3,347     
Weighted average shares outstanding                9,086        9,033        9,030        8,034        7,935        
Net income per share                                0.47         0.54         0.50         0.43         0.36     
Margin on sales                                      5.0%         5.7%         5.8%         5.3%         5.1%       
Return on beginning shareholders' equity            13.4%        17.8%        19.0%        22.0%        21.1%       
Working capital                                   13,728       11,385       11,418       10,146        5,792       
Total assets                                      63,775       60,677       53,138       46,777       40,132       
Long-term debt (excluding current portion)        14,870       16,264       13,165       13,248       12,858         
Shareholders' equity                              35,152       31,451       27,360       23,574       15,762       
Shareholders' equity per share                      3.87         3.48         3.03         2.93         1.99       
Dividends per share                                 0.09         0.09         0.08         0.07         0.06        
</TABLE>

In the above table, all dollar amounts, except per share data, are in
thousands. 

The weighted average number of shares of Common Stock outstanding and the
dividends and other per share amounts have been adjusted to reflect the 200%
share distribution paid on October 1, 1987, the 100% share distribution paid on
April 14, 1992 and the 50% share distribution paid on January 13, 1997. (a) Net
income and net income per share for the 1993 fiscal year include income of
$321,218 or 0.03 per share resulting from the cumulative effect of a change in
the method of accounting for income taxes.

<PAGE>   1
                                                                     EXHIBIT 21

                            TUSCARORA INCORPORATED

                             List of Subsidiaries
                             --------------------

     The following is a complete list of the subsidiaries of the Company:

            Name of                                    Jurisdiction of
           Subsidiary                                   Incorporation
- ---------------------------------------                ---------------

Alpine Packaging, Inc.(1)                                  Colorado

Tuscarora International, Inc.(1)                           Delaware

  Tuscarora, S.A. de C.V.(2)                               Mexico

  Tuscarora Tijuana, S.A. de C.V.(2)                       Mexico

Tuscarora Investment Corporation(1)                        Delaware

Tuscarora Limited(1)                                       England
 Tuscarora (Scotland) Limited(3)                           England
  Arrowtip Mouldings Limited(3)                            England
    Arrowtip Limited(4)                                    England
    Anglian Expanded Products Limited(4)                   England



- --------------------------
(1)  100% owned by Tuscarora Incorporation.
(2)  4,999 shares are owned by Tuscarora International, Inc. and 1 share is
     owned by Tuscarora Incorporated.
(3)  100% owned by Tuscarora Limited.
(4)  100% owned by Arrowtip Mouldings Limited

<PAGE>   1

                                                                   EXHIBIT 23.1


                        CONSENT OF INDEPENDENT AUDITORS

     We consent to the incorporation by reference in this Annual Report on Form
10-K of Tuscarora Incorporated of our report dated October 16, 1997, included
in the 1997 Annual Report to Shareholders of Tuscarora Incorporated.

     Our audit also included the financial statement schedule of Tuscarora
Incorporated as of August 31, 1997 listed in Item 14(a). This schedule is the
responsibility of the Company's management. Our responsibility is to express an
opinion based on our audit. The financial statement schedules of Tuscarora
Incorporated as of and for the years ended August 31, 1996 and 1995 were
audited by other auditors whose report dated October 11, 1996, expressed an
unqualified opinion on those schedules. In our opinion, the financial statement
schedule as of and for the year ended August 31, 1997, when considered in
relation to the basic financial statements taken as a whole, present fairly in
all material respects the information set forth therein.

     We also consent to the incorporation by reference in Registration
Statements on Form S-8 (No. 33-35373) pertaining to the 1985 Incentive Stock
Option Plan of Tuscarora Incorporated; Form S-8 (No. 33-35373 and 333-06111)
pertaining to the 1989 Stock Incentive Plan of Tuscarora Incorporated; and Form
S-8 (No. 33-35587) pertaining to the Tuscarora Incorporated Common Stock
Purchase Plan for Salaried Employees of our report dated October 16, 1997, with
respect to the financial statements incorporated herein by reference, and our
report included in the preceding paragraph with respect to the financial
statement schedule included in this Annual Report on Form 10-K of Tuscarora
Incorporated.

 
                                        /s/ ERNST & YOUNG LLP


Pittsburgh, Pennsylvania
November 26, 1997

<PAGE>   1

                                                                    EXHIBIT 23.2



                        CONSENT OF S.R. SNODGRASS, A.C.


We consent to the incorporation by reference of our report dated October 11,
1996, on our audits of the consolidated financial statements and financial
statement schedule of Tuscarora Incorporated and subsidiaries as of August 31,
1996 and for each of the two years in the period ending August 31, 1996, which
report is included in this Annual Report on Form 10-K, in the following
registration statements:

1.   Registration Statements No. 33-35373 and No. 333-06111 on Form S-8 for the
     1985 Incentive Stock Option Plan and 1989 Stock Incentive Plan of Tuscarora
     Incorporated, filed under the Securities Act of 1933, as amended, and the
     Prospectus used in connection with such Registration Statements; and

2.   Registration Statement No. 33-35587 on Form S-8 for the Tuscarora
     Incorporated Common Stock Purchase Plan for Salaried Employees, filed under
     the Securities Act of 1933, as amended, and the Prospectus used in
     connection with such Registration Statement.


                                        /s/ S.R. SNODGRASS, A.C.
                                        --------------------------
                                            S.R. SNODGRASS, A.C.
                                            Certified Public Accountants


Beaver Falls, PA
November 26, 1997

<PAGE>   1
                                                                      EXHIBIT 24


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ THOMAS S. BLAIR
                                                  -----------------------------
                                                      Thomas S. Blair
<PAGE>   2


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ DAVID I. COHEN 
                                                  -----------------------------
                                                      David I. Cohen 
<PAGE>   3


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ ABE FARKAS     
                                                  -----------------------------
                                                      Abe Farkas      
<PAGE>   4


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ KAREN L. FARKAS
                                                  -----------------------------
                                                      Karen L. Farkas
<PAGE>   5


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ ROBERT W. KAMPMEINERT
                                                  -----------------------------
                                                      Robert W. Kampmeinert
<PAGE>   6


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ JEFFERY L. LEININGER
                                                  -----------------------------
                                                      Jeffery L. Leininger
<PAGE>   7


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ DAVID C. O'LEARY
                                                  -----------------------------
                                                      David C. O'Leary
<PAGE>   8


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ HAROLD F. REED, JR.
                                                  -----------------------------
                                                      Harold F. Reed, Jr.
<PAGE>   9


                               POWER OF ATTORNEY


     KNOW ALL BY THESE PRESENTS, that the undersigned constitutes and appoints
John P. O'Leary, Jr. and Brian C. Mullins, and each of them, the undersigned's
true and lawful attorneys-in-fact and agents, with full power of substitution
and resubstitution, for the undersigned and in the undersigned's name, place
and stead, in any all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended August 31, 1997 of Tuscarora Incorporated, and any and
all amendments thereto, and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents, and each of them
full power and authority to do and perform each and every act and thing
requisite and necessary to be done, as fully to all intents and purposes as the
undersigned might or could do in person and hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or their or his
substitutes, may lawfully do or cause to be done by virtue hereof.


October 10, 1997

                                                  /s/ THOMAS P. WOOLAWAY
                                                  -----------------------------
                                                      Thomas P. Woolaway

<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          AUG-31-1997
<PERIOD-END>                               AUG-31-1997
<CASH>                                       5,095,149
<SECURITIES>                                         0
<RECEIVABLES>                               32,342,357
<ALLOWANCES>                                   674,689
<INVENTORY>                                 18,238,886
<CURRENT-ASSETS>                            56,593,987
<PP&E>                                     187,996,994
<DEPRECIATION>                              94,882,160
<TOTAL-ASSETS>                             162,387,560
<CURRENT-LIABILITIES>                       26,809,508
<BONDS>                                     57,166,326
                                0
                                          0
<COMMON>                                     9,479,241
<OTHER-SE>                                  63,338,107
<TOTAL-LIABILITY-AND-EQUITY>               162,387,560
<SALES>                                    209,206,775
<TOTAL-REVENUES>                           209,206,775
<CGS>                                      160,951,244
<TOTAL-COSTS>                              160,951,244
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               504,862
<INTEREST-EXPENSE>                           3,741,275
<INCOME-PRETAX>                             15,441,262
<INCOME-TAX>                                 6,146,001
<INCOME-CONTINUING>                          9,295,261
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 9,295,261
<EPS-PRIMARY>                                     0.97<F1>
<EPS-DILUTED>                                     0.96<F1>
<FN>
<F1>The Company declared a 50% share distribution on December 18, 1996 payable on
January 13, 1997 to holders of record of the Company's Common Stock on December
27, 1996. Financial Data Schedules for prior periods were not restated.
</FN>
        

</TABLE>

<PAGE>   1
                                                                      Exhibit 99


SNODGRASS
Certified Public Accountants


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
  and Shareholders of
  Tuscarora Incorporated

We have audited the accompanying consolidated balance sheets of Tuscarora
Incorporated and subsidiaries as of August 31, 1996 and 1995, and the related
consolidated statements of income, shareholders' equity and cash flows for the
years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material missstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Tuscarora
Incorporated and subsidiaries as of August 31, 1996 and 1995, and the results
of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles.


                                             /s/ S.R. SNODGRASS, A.C.
                                             ----------------------------------
                                                 S.R. Snodgrass, A.C.

Beaver Falls, PA
October 11, 1996



     S.R. Snodgrass, A.C.
     110 Central Square Drive  Beaver Falls, PA 15010-7302  Phone: 412-843-4920
                                                        Facsimile: 412-847-5048


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission