HOLIDAY GULF HOMES INC
10-Q, 1997-05-14
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: PVC CONTAINER CORP, 10-Q, 1997-05-14
Next: RAYTHEON CO, 10-Q, 1997-05-14



<PAGE>
                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549-1004


                                 FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange
Act of 1934


For the Quarterly Period Ended March 31, 1997 

Commission File Number 0-7205

                           HOLIDAY-GULF HOMES, INC.                         
                 (Exact name of registrant as specified in its charter)


           Minnesota                                 41-0916277             
(State or other jurisdiction of                 (I.R.S. Employer 
incorporation or organization)                   Identification No.)


4804 Mile Stretch Drive, Holiday, Florida                     34690     
 (Address of principal executive office)                    (Zip Code)

Registrant's telephone number, including area code      (813)  937-3293    


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

          YES          X                    NO                     

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of March 31, 1997.


Common Stock, $.01 Par Value - 1,903,853 shares as of March 31, 1997.








<PAGE>
                                    INDEX

                  HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES


                                                                        PAGE
PART 1. - FINANCIAL INFORMATION                                        NUMBER

Item 1. Financial Statements: (Unaudited)

        Consolidated Balance Sheets - March 31, 1997
          and December 31, 1996........................................  3-4

        Consolidated Statements of Operations - For the three
          months ended March 31, 1997 and 1996 and for the
          years ended December 31, 1996 and 1995 ......................  5-6

        Consolidated Statements of Shareholders'
          Equity - For the year ended December 31,
          1996 and the three months ended March 31, 1997...............    7

        Consolidated Statements of Cash Flows -  For
          the three months ended March 31, 1997
          and March 31, 1996...........................................    8

        Notes to Consolidated Financial Statements..................... 9-13

        Accountants' Report............................................   14


Item 2. Management's Discussion and Analysis of Financial
          Condition and Results of Operations..........................15-16


PART II. - OTHER INFORMATION

Item 1.   Legal Proceedings                                               17

Item 2.   Changes in Securities                                           17

Item 3.   Defaults upon Senior Securities                                 17

Item 4.   Submission of Matters to a Vote of Security Holders             17

Item 5.   Other Information                                            17-18

Item 6.   Exhibits and Reports on Form 8-K                                18


SIGNATURES                                                                19

<TABLE>
                               PART 1. FINANCIAL INFORMATION

                         HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
                                CONSOLIDATED BALANCE SHEETS
<CAPTION>

                                                               March 31,     December 31,  
                                                                 1997            1996      
                                                             (Unaudited)       (Audited)
<S>                                                         <C>              <C>
ASSETS

WATER, PLANT AND EQUIPMENT

  Water Plant & Equipment, at Original Costs                $    293,983      $   292,991
  Less:  Accumulated Depreciation                               (228,613)        (226,837)
                                                            ------------      -----------
Net Water Plant & Equipment                                 $     65,370      $    66,154
                                                            ------------      -----------
OTHER PROPERTY AND INVESTMENTS 

  Non-Utility Property, less Accumulated
    Depreciation of $46,912 in 1997 and 
    $45,999 in 1996                                         $     25,971      $    26,884
                                                            ------------      -----------
Net Other Property & Investments                            $     25,971      $    26,884
                                                            ------------      -----------
CURRENT ASSETS     
                                                                                           
  Cash and Certificates of Deposits                         $     83,017      $   168,031
  Accounts Receivable                                              2,733            5,932
  Prepaids                                                         1,186            3,038
  Other Receivables                                                3,495            3,715
                                                            ------------      -----------
Total Current Assets                                        $     90,431      $   180,716
                                                            ------------      -----------
OTHER ASSETS                       
  
  Deposits                                                  $      2,035      $     2,035
                                                            ------------      -----------

Total Other Assets                                          $      2,035      $     2,035
                                                            ------------      -----------

TOTAL ASSETS                                                $    183,807      $   275,789
                                                            ============      ===========

<FN>
                      See accompanying notes and accountants' report.
</FN>
</TABLE>

<TABLE>
                         HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
                                CONSOLIDATED BALANCE SHEETS
<CAPTION>

                                                                                          
                                                                 March 31,    December 31, 
                                                                   1997           1996     
                                                                (Unaudited)      (Audited)
<S>                                                         <C>               <C>
SHAREHOLDERS' EQUITY AND LIABILITIES

SHAREHOLDERS' EQUITY

  Capital Stock, 5,000,000 shares authorized
    and 1,903,853  shares issued  and
    outstanding in 1996 and 1995                            $     19,039      $    19,039
  Paid-In-Capital                                                135,089          225,774
  Retained Earnings (of which $10,102 as of
    March 31, 1997 and December 31, 1996
    was appropriated for unclaimed 1995, 1993
    1990, 1989 and 1988 dividends)                                10,206           10,206 
                                                            ------------      -----------

Total Capital Stock and Retained Earnings                   $    164,334      $   255,019
                                                            ------------      -----------

  CIAC, less Accumulated Amortization of            
    $145 in 1997 and $124 in 1996                           $      1,180      $     1,201
                                                            ------------      -----------

Total Capitalization                                        $    165,514      $   256,220
                                                            ------------      -----------


CURRENT LIABILITIES
                                                                                           
  Accounts Payable                                          $     14,782      $    16,770
  Accrued Liabilities                                              1,333            1,250
  Deferred Income                                                  2,178            1,549
                                                            ------------      -----------

Total Current Liabilities                                   $     18,293      $    19,569
                                                            ------------      -----------

TOTAL CAPITAL AND LIABILITIES                               $    183,807      $   275,789
                                                            ============      ===========

<FN>
                      See accompanying notes and accountants' report.
</FN>
</TABLE>
<TABLE>        
                         HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF OPERATIONS
<CAPTION>
                                    For the three months ended        For the years ended  
                                             March 31,                   December 31,      
                                        1997          1996             1996          1995  
                                           (Unaudited)                    (Audited)
<S>                                 <C>            <C>             <C>           <C>       
           
OPERATING REVENUES
 Water                              $    33,784    $    32,443     $   133,874   $ 126,801 
 Garbage                                 26,255         27,282         107,345     107,164 
 Streetlights                             8,551          8,867          34,816      34,797 
 Transfer & Reconnect Fees                  330            495           1,635       2,010 
                                    -----------    -----------     -----------   ---------
Total Operating Revenues            $    68,920    $    69,087     $   277,670   $ 270,772 
                                    -----------    -----------     -----------   ---------
COST OF SALES
 Garbage                            $    20,920    $    20,920     $    83,680   $  82,092 
 Electric                                 1,529          1,347           5,876       5,275 
 Streetlights                             3,625          3,583          14,409      14,345 
 Other Costs                              8,799          9,047          33,349      33,235 
                                    -----------    -----------     -----------   ---------
Total Cost of Sales                 $    34,873    $    34,897     $   137,314   $ 134,947 
                                    -----------    -----------     -----------   ---------
Gross Profit                        $    34,047    $    34,190     $   140,356   $ 135,825 
           
OPERATING EXPENSES
 Depreciation & Amortization        $     1,914    $     1,903     $     7,842   $   7,616 
 General & Administration                27,935         26,543          81,077      78,052 
                                    -----------    -----------     -----------   ---------
Total Operating Expenses            $    29,849    $    28,446     $    88,919   $  85,668 
                                    -----------    -----------     -----------   ---------
Operating Income                    $     4,198    $     5,744     $    51,437   $  50,157 
  
OTHER INCOME  
  Rental and late fees              $     9,215    $     8,897     $    36,213   $  34,990
  Interest                                  664            959           4,254       3,014
                                    -----------    -----------     -----------   ---------
Total Other Income                  $     9,879    $     9,856     $    40,467   $  38,004
                                    -----------    -----------     -----------   ---------
OTHER OPERATING EXPENSES
  General and Administrative        $     8,816    $     8,377     $    30,555   $  30,445
  Depreciation                              754            765           3,239       3,055
                                    -----------    -----------     -----------   ---------
Total Other Operating Expenses      $     9,570    $     9,142     $    33,794   $  33,500
                                    -----------    -----------     -----------   ---------

<FN>
                      See accompanying notes and accountants' report.
</FN>

                         HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF OPERATIONS

                                  For the three months ended        For the years ended    
                                           March 31,                   December 31,        
                                      1997           1996            1996           1995   
                                           (Unaudited)                      (Audited)

Other Net Income, on Non-Utility   $       309    $      714      $     6,673    $   4,504
                                   -----------    ----------      -----------    ---------
Net Income Before Income
  Taxes and Extraordinary Items    $     4,507    $    6,458      $    58,110    $  54,661
                                   ===========    ==========      ===========    =========

PROVISION FOR INCOME TAXES

  Current                          $     1,108    $     1,495     $    12,018    $  11,422
                                   -----------    -----------     -----------    ---------
Total Provision for Income  
  Taxes                            $     1,108    $     1,495     $    12,018    $  11,422
                                   -----------    -----------     -----------    ---------
                       
Net Income Before Extraordinary
  Items                            $     3,399    $     4,963     $    46,092    $  43,239


Extraordinary Items From  
  Utilization of Operating   
  Loss Carryforward                      1,108          1,495          12,018       11,422
                                   -----------    -----------     -----------    ---------
NET INCOME                         $     4,507    $     6,458     $    58,110    $  54,661

                                   ===========    ===========     ===========    =========

EARNINGS PER SHARE

Net Income Before Extraordinary
  Items                            $      .002    $      .002     $      .024    $    .023
 
Extraordinary Items -Utilization
  of Operating Loss Carryforward   $      .001    $      .001     $      .006    $    .006

                                   -----------    -----------     -----------    ---------
  
NET EARNINGS PER SHARE             $      .003    $      .003     $      .030    $    .029

                                   ===========    ===========     ===========    =========

<FN>
                      See accompanying notes and accountants' report.
</FN>
</TABLE>
<TABLE>        
                         HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE YEAR ENDED DECEMBER 31, 1996 AND THE THREE MONTHS ENDED
                                      MARCH 31, 1997
<CAPTION>          
                                                              
                                                  APPROPRIATED  UNAPPROPRIATED    TOTAL
                    COMMON STOCK        CAPITAL     RETAINED       RETAINED    SHAREHOLDERS'
                  SHARES      AMOUNT    SURPLUS     EARNINGS       EARNINGS       EQUITY    
<S>               <C>        <C>         <C>        <C>           <C>          <C>           
  

December 31, 1995
  (Audited)       1,903,853  $   19,039  $ 225,774  $    7,882    $  (58,006)  $ 194,689
                  ---------  ----------  ---------  ----------    ----------   ---------

Return of Unclaimed
  1995 Dividends       -           -          -          2,220          -          2,220 

Net Income             -           -          -           -           58,110      58,110
                  ---------  ----------  ---------  ----------    ----------   --------- 

December 31, 1996
  (Audited)       1,903,853  $   19,039  $ 225,774  $   10,102    $      104   $ 255,019
                  ---------  ----------  ---------  ----------    ----------   ---------
Payment of 1997
  Dividends            -           -       (90,685)       -           (4,507)    (95,192)

Net Income 
  (Unaudited)          -           -          -           -            4,507       4,507
                  ---------  ----------  ---------  ----------     ---------   ---------
March 31, 1997   
  (Unaudited)     1,903,853  $   19,039  $ 135,089  $   10,102     $     104   $ 164,334
                  =========  ==========  =========  ==========     =========   =========













<FN>
                      See accompanying notes and accountants' report.
</FN>
</TABLE>

<TABLE>
                         HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF CASH FLOWS

<CAPTION>
                                                            For the three months ended
                                                                      March 31,      
                                                               1997            1996          
                                                                    (Unaudited)
<S>                                                         <C>             <C>
Cash flows from operating activities 
  Net Income                                                $    4,507      $    6,458       
Adjustments to reconcile net income to net cash                    
  provided by operating activities:
    Depreciation and Amortization                                2,668           2,668
Change in assets and liabilities
  (Increase) decrease in
    Other Receivables                                              220            (260)      
    Accounts Receivable                                          3,199             175
    Prepaid Assets                                               1,852           1,567
  Increase (decrease) in
    Accounts Payable                                            (1,988)            (72)
    Accrued Expenses                                                83              82       
    Deferred Income                                                629             275
                                                            ----------      ----------       
Net cash provided by operating activities                   $   11,170      $   10,893
                                                            ----------      ----------       
Cash flows from investing activities
  Capital Expenditures                                      $     (992)     $   (4,159)
                                                            ----------      ----------       
Net cash used in investing activities                       $     (992)     $   (4,159)      
                                                            ----------      ----------
Cash flows from financing activities
  Payment of Dividends                                      $  (95,192)     $     -    
                                                            ----------      ----------
Net cash used in financing activities                       $  (95,192)     $     -    
                                                            ----------      ----------
Net increase (decrease) in cash                             $  (85,014)     $    6,734       
          
Cash at beginning of period                                    168,031         110,669       
                                                            ----------      ----------       
Cash at end of period                                       $   83,017      $  117,403       
                                                            ==========      ==========       
Supplementary Disclosures of Cash Flow Information
    Interest Paid                                           $    -0-        $     -0-
    Income Tax Paid                                         $    -0-        $     -0-


<FN>
                      See accompanying notes and accountant's report.
</FN>
</TABLE>
<PAGE>
                   HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(1) - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Principles of Consolidation--

      The accompanying consolidated financial statements include the accounts
of the Company and its wholly owned subsidiaries.  All significant
intercompany balances and transactions have been eliminated in consolidation.

Basis of Presentation--

      The accompanying unaudited consolidated financial statements have been
prepared in accordance  with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for
a fair presentation have been included.  Operating results for the three month
period ended March 31, 1997 are not necessarily indicative of the results that
may be expected for the year ended December 31, 1997.  For further
information, refer to the consolidated financial statements and footnotes
thereto included in the Company's annual report on Form 10-K for the year
ended December 31, 1996.

Recognition of Income from Utility Operations--

      The majority of the Company's revenues are generated by two Utility
Companies.  These Companies recognize revenues on a monthly basis.  The use
is based on actual meter readings by an outside independent contractor.  The
independent contractor also provides services for other utility company's in
the area.  The independent contractors fees are based on a set amount per
customer plus any additional repairs.

Depreciation--

      Depreciation included in the accompanying financial statements has been
provided by the straight-line method at rates calculated to amortize the cost
of the assets over their estimated useful lives as follows:

                                                                 YEARS
         Utility Plant and Equipment                            5 - 40
         Building and Improvements                              5 - 30

      Maintenance and repairs of property and equipment are charged to expense
as incurred, whereas renewals and betterments are capitalized.  When
properties are replaced, retired, or otherwise disposed of, the cost and
related accumulated depreciation are removed from the accounts.  Any gain or
loss is credited or charged to operations in the year of disposal.

<PAGE>
                   HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(1) - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

Amortization--

      The Contribution in Aide of Construction (CIAC) costs are being
amortized over a period of sixteen years using the straight-line method.

      CIAC represents $1,325 received in 1995 from a utility customer to help
pay for the cost of the new asset.

Cash--

      For the purpose of the statement of cash flows, cash includes cash on
hand, cash in checking and money market accounts, and Certificates of Deposit.

Income Taxes--

      The Company and its subsidiaries file consolidated Federal and State
Income Tax Returns.

      Effective January 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 109 "Accounting for Income Taxes" (FAS 109).  Under
the provisions of FAS 109, an entity recognizes deferred tax assets and
liabilities for future tax consequences of events that have been previously
recognized in the Company's financial statements or tax returns.  The
measurement of deferred tax assets and liabilities is based on provisions of
the enacted tax law; the effect of the future changes in tax laws or rates are
not considered.
 
Earnings Per Share--

      Earnings per share of Common Stock is computed based upon weighted
average number of shares outstanding for the period (1,903,853 shares in 1996
and for the first three months of 1997).

(2) - LONG-TERM DEBT:

      There was no debt as of March 31, 1997 or December 31, 1996.

(3) - STOCK OPTION PLAN:

      The Company has adopted a qualified stock option plan whereby options
may be granted  to key employees to purchase a maximum 50,000 shares of the
Company's common stock at not less than 10% of the fair market value of the
shares at date of grant.  The options are exercisable in installments of not
more than 20%  of the shares covered thereby during any one-year period,
subject to the right of cumulation.  The options expire five years from the
date of grant.  No options have been granted under this plan.

<PAGE>
                   HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)



(4) - PROPERTY AND EQUIPMENT:

      The property and equipment accounts consisted of the following at March
31, 1997 and December 31, 1996:
                                              March 31,         December 31,
                                                 1997               1996    

      Land, Buildings, Office Equipment    
        and Furniture                        $     72,883       $    72,883
      Utility Plant and Equipment                 293,983           292,991
                                             ------------       -----------
         Total Property and Equipment        $    366,866       $   365,874

      Less: Accumulated Depreciation             (275,525)         (272,836)
                                             ------------       -----------
         Net Property and Equipment          $     91,341       $    93,038
                                             ============       ===========

(5) - RELATED PARTY TRANSACTIONS:

      There were no related party transactions during the three months ended
March 31, 1997 and 1996.

(6) - LEASE:

      The Company is leasing office space in Knollwood Plaza under a three-
year lease expiring in October, 1999.  The lease is $450 per month.

         The following is a schedule of future minimum lease payments:

            December 31, 1997       $  4,050
            December 31, 1998          5,400
            December 31, 1999          4,500
                                    --------
                    Total           $ 13,950
                                    ========











<PAGE>
                   HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


(7) - INCOME TAXES:
   
         Pretax income from continuing operations for the three months ended
March 31, 1997 and for the year ended December 31, 1996 was as follows:

                                   March 31,             December 31,
                                      1997                   1996    

                                   $   4,507             $     58,110

         Significant components of the provision for income taxes attributable
to continuing operations for the three months ended March 31, 1997 and for the
year ended December 31, 1996 are as follows:

                                   March 31,             December 31,  
                                      1997                   1997    

         Current:
           Federal                 $   1,008             $      9,040
           State                         100                    2,978
                                   ---------             ------------
         Total Current             $   1,108             $     12,018

         Deferred:
           Federal                      -                        -
           State                        -                        -
                                   ---------             ------------
         Total Provision           $   1,108             $     12,018
                                   =========             ============

         There are no deferred tax assets and liabilities as of March 31, 1997
and December 31, 1996, due to management not expecting to realize any
reduction of taxes when the operating losses originated in 1983 and 1984.

        













<PAGE>
                 HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIATED FINANCIAL STATEMENTS (UNAUDITED)

(7) - INCOME TAXES, CONTINUED:

         The reconciliation of income tax computed at the U.S. federal
statutory tax rates (34%) to income tax expense for the three months ended
March 31, 1997 and the year ended December 31, 1996 is:

                             March 31, 1997            December 31, 1996

                         AMOUNT         PERCENT      AMOUNT        PERCENT

Tax at U.S.
  Statutory Rates      $  1,532          34.00      $ 19,757         34.00
Surtax exemption         (1,276)        (28.32)      (10,055)       (17.30)
State income tax-
  net of federal                
  tax benefits               66           1.46         1,966          3.38
Non-deductible
  expenses                  786          17.44           350           .60
                       --------         ------      --------        ------
                       $  1,108          24.58      $ 12,018         20.68
                       ========         ======      ========        ======


Operating Loss Carryforwards--

         The Company has loss carryforwards at December 31, 1996 totaling
$302,152 that may be offset against future taxable income.  If not used, the
carryforward will expire as follows:

                       Year                    Year
                    Originated                Expired

                       1983                    1998         $  102,843
                       1984                    1999            171,592
                       1991                    2006             27,717
                                                            ----------
                                                            $  302,152
                                                            ==========










<PAGE>
<REVIEW-REPORT>







ACCOUNTANTS' REPORT
To the Board of Directors
Holiday Gulf Homes, Inc. and Subsidiaries
Holiday, Florida


      We have reviewed the accompanying consolidated condensed balance sheets
of Holiday Gulf Homes, Inc. (a Minnesota corporation)  and subsidiaries as of
March 31, 1997 and the related consolidated condensed statements of income,
shareholders' equity and cash flows for the three months then ended March 31,
1997 and 1996, in accordance with Statements of Standards for Accounting and
Review Services issued by the American Institute of Certified Public
Accountants.  All information included in these consolidated condensed
financial statements is the representation of the management of Holiday Gulf
Homes, Inc..

      A review of interim financial statements consists principally of
inquiries of Company personnel and analytical procedures applied to financial
data.  It is substantially less in scope than an audit in accordance with
generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole. 
Accordingly, we do not express such an opinion.

      Based on our review, we are not aware of any material modifications that
should be made to the accompanying March 31, 1997 consolidated condensed
financial statements in order for them to be in conformity with generally
accepted accounting principles.

      The financial statements for the year ended December 31, 1996, were
audited by us, and we expressed an unqualified opinion on them in our report
dated January 8, 1997, but we have not performed any auditing procedures since
that date.



                                          ARNOLD AND CO., P.A.



Ocala, Florida
  May 5, 1997

</REVIEW-REPORT>


<PAGE>

                         HOLIDAY GULF HOMES, INC. AND SUBSIDIARIES

Item 2.  Management's Discussion and Analysis of Financial Condition and    
            Results of Operations.

RESULTS OF OPERATIONS:

       Utility operating revenues decreased .24% in the first quarter of 1997
to $68,920 down $167 over the first quarter of 1996.  For the year ended
December 31, 1996 utility operating revenues of $277,670 were $6,898 or 2.55%
higher than the year ended December 31, 1995.  The increase in revenues in
1996 over 1995, are primarily to rate increases in water revenues.

       The gross profit percentages for the first quarter of 1997 and year
ended December 31, 1996 compared to the same periods of the prior year were
maintained due to the stability in the number of customers.

       General and administrative expenses have increased as a percentage of
utility revenues due to insurance, auto, office supplies and stock agent fees. 
General and administrative expenses as a percentage of utility revenues were
approximately 40.53% and 29.20% for the three month period ended March 31,
1997 and the year ended December 31, 1996 as compared to 38.42% and 28.83% for
the comparable periods of 1996 and 1995.

       Income from other operations increased .23% in the first quarter of
1997 to $9,879, up $23 over the first quarter of 1996.  For the year ended
December 31, 1996 income from other operations of $40,467 was $2,463, or 6.48%
higher than the same period in 1995.  The increase in revenues is due
primarily to increases in rental income.

       General and administrative expenses from other operations have
increased as a percentage of income from other operations due to stock fees,
auto, and office complex warehouse expenses for repairs and maintenance.  The
year end expenses were stable as revenues increased thereby decreasing the
percentage.  General and administrative expenses from other operations as a
percentage of income from other operations were approximately 89.24% and
75.51% for the three month period ended March 31, 1997 and the year ended
December 31, 1996 as compared to 85.00% and 80.11%  for the comparable period
of 1996 and 1995.

       Net income decreased 30.21% in the first quarter of 1997 to $4,507 down
$1,951 over the first quarter of 1996.  For the year ended December 31, 1996,
net income of $58,110 was $3,449 or 6.31% higher than the same period in 1995. 
The decrease in net income in the first quarter is due to the increase in
general and administrative expenses in both operating and other operating
expenses.  The improvements in net income for the year ended December 31, 1996
over 1995 are the result of improved water revenues, rental income and
management controlling costs. 



                                  

<PAGE>
                 HOLIDAY GULF HOMES, INC. AND SUBSIDIARIES

Item 2.   Management's Discussion and Analysis Financial Condition and
             Results of Operations, Continued:

LIQUIDITY AND SOURCES OF CAPITAL:

       The Company does not anticipate any material capital expenditures in
the near future for the utility companies, therefore, there should not be any
liquidity problem.










































<PAGE>
                         PART II. OTHER INFORMATION
                  HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES

Item 1.  Legal Proceedings.

           There were no reportable events for the quarter ended March 31,
1997  nor have there been any material developments during the quarter.

Item 2.  Changes in Securities.

           The rights of the holders of registered securities have not been
materially modified, limited or qualified by the issuance or modification of
any class of securities.

           There are no working capital  restrictions or other limitations
upon payment of dividends.

Item 3.  Defaults upon Senior Securities.

           There have been no defaults in the payment of principal, interest
or any other material liabilities.

Item 4.  Submission of Matters to a Vote of Security Holders.

       (a)  Annual Meeting of stockholders was held on June 29, 1996.

       (b)  Elected directors and executive officers were:
 
              Linda Emerick     - President and Director
              Thomas L. Burkett - Vice President and Director
              Ronnie L. Mohr    - Secretary and Director
              Eileen Falla      - Treasurer

       (c)  Other matters voted upon and the number of affirmative votes and
negative votes cast with respect to each such matter. 

              None

Item 5.  Other Information.

           The Company declared and distributed a dividend of $.05 per share
in October, 1989.  The declared dividend required the use of $95,192 cash.

           The Company declared and distributed a dividend of $.05 per share
in December, 1990.  The declared dividend required the use of $95,193 cash.

           The Company declared and distributed a dividend of $.05 per share
in April, 1993.  The declared dividend required the use of $95,192 cash.    
   
           The Company declared and distributed a dividend of $.05 per share
in April, 1995.  The declared dividend required the use of $95,192 cash.

<PAGE>
                   PART II.  OTHER INFORMATION, CONTINUED
                  HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES

Item 5.   Other Information, Continued.

            The Company declared and distributed a dividend of $.05 per share
in January, 1997.  The declared dividend required the use of $95,192 cash.


Item 6.  Exhibits and Reports on Form 8-K.

                                                DESCRIPTION
       (a)  Exhibits                              Ex-27

       (b)  Report on Form 8-K                    None




































<PAGE>

                                 SIGNATURES

                  HOLIDAY-GULF HOMES, INC. AND SUBSIDIARIES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

 
HOLIDAY-GULF HOMES, INC.                                                   
(Registrant)


DATE: ____________________________    ___________________________________
                                      LINDA EMERICK, PRESIDENT -
                                      PRINCIPAL FINANCIAL OFFICER







































<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       65,370
<OTHER-PROPERTY-AND-INVEST>                     25,971
<TOTAL-CURRENT-ASSETS>                          90,431
<TOTAL-DEFERRED-CHARGES>                             0
<OTHER-ASSETS>                                   2,035
<TOTAL-ASSETS>                                 183,807
<COMMON>                                        19,039
<CAPITAL-SURPLUS-PAID-IN>                      135,089
<RETAINED-EARNINGS>                             10,206
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 164,334
                                0
                                          0
<LONG-TERM-DEBT-NET>                                 0
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  19,473
<TOT-CAPITALIZATION-AND-LIAB>                  183,807
<GROSS-OPERATING-REVENUE>                       68,920
<INCOME-TAX-EXPENSE>                                 0
<OTHER-OPERATING-EXPENSES>                      29,849
<TOTAL-OPERATING-EXPENSES>                      64,722
<OPERATING-INCOME-LOSS>                          4,198
<OTHER-INCOME-NET>                                 309
<INCOME-BEFORE-INTEREST-EXPEN>                   4,507
<TOTAL-INTEREST-EXPENSE>                             0
<NET-INCOME>                                     4,507
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                    4,507
<COMMON-STOCK-DIVIDENDS>                        95,192
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                          11,170
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission