COLUMBIA LABORATORIES INC
10-K405/A, 1995-08-21
PHARMACEUTICAL PREPARATIONS
Previous: FIRST AMERICAN INVESTMENT FUNDS INC, 497, 1995-08-21
Next: COLUMBIA LABORATORIES INC, S-1/A, 1995-08-21



                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.

                                 FORM 10-K/A
   
                               AMENDMENT NO. 2
    

[X] AMENDMENT TO ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
    OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994

                                      OR

[ ] AMENDMENT TO TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from                to

                        COMMISSION FILE NUMBER 1-10352

                          COLUMBIA LABORATORIES, INC.
             (Exact name of Company as specified in its charter)

            DELAWARE                                           59-2758596
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)

        2665 SOUTH BAYSHORE DRIVE, PH II-B
        MIAMI, FLORIDA                                            33133
(Address of principal executive offices)                        (Zip Code)

Company's telephone number, including area code: (305) 860-1670

Securities registered pursuant to Section 12(b) of the Act:

COMMON STOCK, $.01 PAR VALUE                       AMERICAN STOCK EXCHANGE
  (Title of each class)                    (Name of exchange where registered)


     Indicate by check mark whether the Company (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the Company
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES  X  NO

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate market value of Columbia Laboratories, Inc. Common Stock,
$.01 par value, held by non-affiliates, computed by reference to the price at
which the stock was sold as of February 28, 1995:
$94,422,450

     Number of shares of Common Stock of Columbia Laboratories, Inc. issued and
outstanding as of February 28, 1995: 25,070,411

<PAGE>
      The undersigned registrant hereby amends the following items, financial
statements, exhibits or other portions of its Annual Report for the fiscal year
ended December 31, 1994 on Form 10-K as set forth in the pages attached hereto:

   
                  Item 6.  Selected Financial Data to reflect the writeoff of
                           other investment when acquired in 1993

                  Item 8.  Consolidated Financial Statements and footnotes 1 and
                           7 to reflect the writeoff of other investment when
                           acquired in 1993

                           Footnote 1 to add disclosure regarding revenue
                           recognition policy for license fees

    
      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                COLUMBIA LABORATORIES, INC.

   
Date August 21, 1995                            By Margaret J. Roell
     ---------------                               -----------------
    
                                                     Margaret J. Roell
                                                     Vice President-Finance
                                                     and Administration, Chief
                                                     Financial Officer
                                                     Secretary and Treasurer

<PAGE>

ITEM 6. SELECTED FINANCIAL DATA

     The following consolidated selected financial data of the Company for the
five years ended December 31, 1994 (not covered by the auditors' report), should
be read in conjunction with the consolidated financial statements and related
notes thereto. See "Item 8. Financial Statements and Supplementary Data."

<TABLE>
<CAPTION>
                                                              For the Years Ended December 31,
                                             -------------------------------------------------------------
                                                 1994        1993         1992        1991          1990
                                             ---------     -------      --------    --------     ---------
                                                        (amounts in thousands except per share data)
<S>                                           <C>          <C>           <C>         <C>          <C>
STATEMENT OF OPERATIONS DATA:

Net sales                                    $  8,769     $  8,150       $ 9,173     $ 10,675     $ 12,139
   
Net loss                                      (12,994)     (10,453)       (8,536)     (14,548)     (16,337)
Loss per common share                            (.58)        (.49)         (.51)       (1.17)       (1.62)
    
Weighted average number
 of common shares outstanding                  22,530       21,380        16,880       12,856       10,788

BALANCE SHEET DATA:
   
Working capital (deficiency)                   (3,858)      $2,888       $(4,443)     $ 1,542     $ (2,167)
Total assets                                    6,808       13,870         9,833       14,488       10,690
    
Long-term debt                                  6,218        5,474            58        1,692          123
   
Stockholders' equity (deficiency)              (6,192)       1,475        (6,991)        (720)      (3,952)
    
</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
        RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

           Cash and cash equivalents decreased from approximately $5.3 million
at December 31, 1993 to approximately $690,000 at December 31, 1994, primarily
as a result of approximately $7.8 million used for operating activities and
$900,000 used to pay the remaining cost of an option the Company acquired in
December 1993 to obtain an exclusive license to the North and South American
rights to a potential AIDS treatment; offset by approximately $4.2 million
received from the exercise of options and warrants and the issuance of Common
Stock. The loss for the year ending December 31, 1994, was approximately $13.4
million, resulting in stockholders' deficit of approximately $4.6 million as of
December 31, 1994.

           During 1993, the Company issued $7.25 million of unsecured 10% notes
payable due on June 30, 1996 ("1993 Notes"). Pursuant to the terms of the 1993
Notes, if the Company or any of its subsidiaries receives upfront license fees
for the marketing and distribution of the Company's prescription progesterone
product, the Company will use one-third of the net proceeds of such upfront fees
to make "pro-rata" prepayments of the notes payable. In January 1994, a
prepayment totaling $37,527 was made. In connection with the 1993 Notes, the
Company issued warrants to purchase 1,212,500 shares of the Company's Common
Stock at an exercise price of $4.00 per share, which was less than the market
value of the Company's Common Stock on the date of grant. The difference,
aggregating $1,912,500, is being recorded as additional interest expense over
the term of the 1993 Notes. The warrants are exercisable through June 30, 1998.

           During 1994, the exercise price of certain of the warrants was
reduced from $4.00 per share to $3.50 per share, conditioned on the immediate
exercise of the warrants. As additional consideration for the immediate exercise
of the warrants, the holders were granted the right at any time to convert the
outstanding

                                      -11-

<PAGE>

<TABLE>
<CAPTION>

                  COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                        AS OF DECEMBER 31, 1994 AND 1993

                                     ASSETS


                                                                             1994                      1993
                                                                          ----------               -----------
<S>                                                                       <C>                      <C>
CURRENT ASSETS:
  Cash and cash equivalents                                               $  689,749               $ 5,280,829
  Accounts receivable, net of allowance
   for doubtful accounts of $98,370 and
   $110,015 in 1994 and 1993, respectively                                   904,277                 1,361,604
  Inventories                                                              1,117,243                 2,874,208
  Prepaid expenses                                                           125,832                   218,729
                                                                          ----------               -----------
     Total current assets                                                  2,837,101                 9,735,370
                                                                          ----------               -----------
PROPERTY AND EQUIPMENT:
  Leasehold improvements                                                      15,162                    13,045
  Machinery and equipment                                                  1,394,788                 1,123,847
  Furniture and fixtures                                                      70,597                    65,499
                                                                          ----------               -----------
                                                                           1,480,547                 1,202,391
  Less - Accumulated depreciation
   and amortization                                                          564,924                   359,231
                                                                          ----------               -----------
                                                                             915,623                   843,160
                                                                          ----------               -----------
INTANGIBLE ASSETS, net                                                     1,786,037                 2,007,937

OTHER ASSETS                                                               1,268,803                 1,283,584
                                                                          ----------               -----------         
                                                                          $6,807,564               $13,870,051
                                                                          ==========               ===========          
</TABLE>

                                  (Continued)

                                      F-3

<PAGE>

<TABLE>
<CAPTION>


                  COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                        AS OF DECEMBER 31, 1994 AND 1993
                                  (Continued)

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)


                                                                            1994                      1993
                                                                        ------------              ------------
<S>                                                                     <C>                       <C>
CURRENT LIABILITIES:
  Current portion of long-term debt                                     $       -                 $     37,527
  Accounts payable                                                         3,707,966                 1,748,704
  Accrued expenses                                                         1,059,960                 2,421,261
  Deferred revenue                                                         1,540,549                 2,328,542
  Estimated liability for returns
   and allowances                                                            387,075                   311,147
                                                                        ------------              ------------
          Total current liabilities                                        6,695,550                 6,847,181
                                                                        ------------              ------------

LONG-TERM DEBT, net of current portion
  and debt discount                                                        6,217,649                 5,473,838
OTHER LONG-TERM LIABILITIES                                                   86,743                    74,144
COMMITMENTS AND CONTINGENCIES (Notes 1 and 5)
STOCKHOLDERS' EQUITY (DEFICIT):
  Preferred stock, $.01 par value;
     1,000,000 shares authorized;
      Series A Convertible Preferred Stock,
       1,515 and 1,915 shares issued and
       outstanding in 1994 and 1993, respectively
       (liquidation preference of $151,500 at
       December 31, 1994)                                                         15                        19
      Series B Convertible Preferred Stock,
       2,000 and 7,750 shares issued and outstanding
       in 1994 and 1993, respectively (liquidation
       preference of $200,000 at December 31, 1994)                               20                        77
  Common stock, $.01 par value; 40,000,000 shares
     authorized; 23,778,897 and 22,155,906 shares
     issued and outstanding in 1994 and 1993,
     respectively                                                            237,789                   221,559
  Capital in excess of par value                                          64,206,507                58,926,490
  Accumulated deficit                                                    (70,853,356)              (57,859,467)
  Cumulative translation adjustment                                          216,647                   186,210
                                                                        ------------              ------------
          Total stockholders' equity (deficit)                            (6,192,378)                1,474,888
                                                                        ------------              ------------
                                                                        $  6,807,564              $ 13,870,051
                                                                        ============              ============
</TABLE>

           The accompanying notes to consolidated financial statements
                   are an integral part of these balance sheets.

                                      F-4

<PAGE>

               COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS

                FOR THE THREE YEARS ENDED DECEMBER 31, 1994


<TABLE>
<CAPTION>

                                        1994           1993           1992
                                     ---------       --------       --------


<S>                                <C>             <C>             <C>
NET SALES                          $  8,769,064    $  8,150,227    $ 9,173,042

COST OF GOODS SOLD                    5,539,424       5,077,816      5,327,459
                                   ------------    ------------    -----------
     Gross profit                     3,229,640       3,072,411      3,845,583
                                   ------------    ------------    -----------

OPERATING EXPENSES:
  Selling and distribution            2,036,353       2,571,164      3,373,259
  General and administrative          2,799,863       3,491,201      4,701,646
  Research and development            8,976,047       5,290,912      3,129,026
  Lease termination cost                   -            238,282      1,000,000
                                   ------------    ------------    -----------
     Total operating expenses        13,812,263      11,591,559     12,203,931
                                   ------------    ------------    -----------

     Loss from operations           (10,582,623)     (8,519,148)    (8,358,348)
                                    -----------    ------------    -----------

OTHER INCOME (EXPENSE):
  License fees, net                     174,741         561,297      2,776,043
  Interest income                        61,030          89,540        114,801
  Interest expense                   (2,479,610)       (431,983)      (548,924)
  Guaranteed return to minority
   shareholders of subsidiary              -               -        (2,585,118)
  Purchase of option                       -         (2,000,000)          -
  Other, net                           (167,427)       (152,689)        65,610
                                   ------------    ------------    -----------
                                     (2,411,266)     (1,933,835)      (177,588)
                                   ------------    ------------    -----------

     Net loss                      $(12,993,889)   $(10,452,983)   $(8,535,936)
                                   ============    ============    ===========

NET LOSS PER COMMON SHARE          $       (.58)   $       (.49)   $      (.51)
                                   ============    ============    ===========

WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING           22,530,000      21,380,000     16,880,000
                                   ============    ============    ===========
</TABLE>




           The accompanying notes to consolidated financial statements
                are an integral part of these statements.

                                      F-5

<PAGE>

                 COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

                 FOR THE THREE YEARS ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>

                   Series A           Series B
               Preferred Stock     Preferred Stock        Common Stock
               ---------------    ----------------    --------------------
               Number              Number              Number                 Capital in                   Cumulative
                 of                  of                  of                    Excess of     Accumulated   Translation
               Shares   Amount     Shares   Amount     Shares       Amount     Par Value       Deficit     Adjustment      Total
               ------   ------     ------   ------     ------       ------     ---------      ---------    ----------      -----
<S>            <C>       <C>       <C>       <C>      <C>          <C>        <C>           <C>            <C>         <C>

BALANCE,
 January 1,
 1992          3,165     $ 32      22,750    $ 227    16,392,281   $163,923   $38,369,579   $(38,870,548)  $(383,298)  $   (720,085)

Common stock
 issued in
 payment for
 services
 rendered       -        -           -        -           15,000        150       119,850           -           -           120,000
Options
 exercised      -        -           -        -          561,432      5,614     1,015,322           -           -         1,020,936
Warrants
 exercised      -        -           -        -          123,898      1,239       126,145           -           -           127,384
Conversion of
 preferred
 stock          (975)     (10)    (10,000)    (100)      212,051      2,120        (2,010)          -           -              -
Accumulated
 dividends on
 preferred
 stock          -        -           -        -             -          -          (19,826)          -           -           (19,826)
Payment of
 accumulated
 dividends      -        -           -        -              757          8         6,336           -           -             6,344
Translation
 adjustment     -        -           -        -             -          -             -              -      1,010,097      1,010,097
Net loss        -        -           -        -             -          -             -        (8,535,936)       -        (8,535,936)
               -----     ----      ------    -----    ----------   --------   -----------   ------------   ---------    -----------

BALANCE,
 December 31,
 1992          2,190       22      12,750      127    17,305,419    173,054    39,615,396    (47,406,484)    626,799     (6,991,086)

Issuance of
 common stock   -        -           -        -        3,992,002     39,920    16,644,494           -           -        16,684,414
Options
 exercised      -        -           -        -          531,568      5,316       474,689           -           -           480,005
Warrants
 exercised      -        -           -        -          220,668      2,207       296,727           -           -           298,934
Issuance of
 warrants       -        -           -        -             -          -        1,912,500           -           -         1,912,500
Conversion of
 preferred
 stock          (275)      (3)     (5,000)     (50)      106,249      1,062        (1,009)          -           -              -
Accumulated
 dividends on
 preferred
 stock          -        -           -        -             -          -          (16,307)          -           -           (16,307)
Translation
 adjustment     -        -           -        -             -          -             -              -       (440,589)      (440,589)
Net loss        -        -           -        -             -          -             -       (10,452,983)       -       (10,452,983)
               -----     ----      ------    -----    ----------   --------   -----------   ------------   ---------    -----------

BALANCE,
 December 31,
 1993          1,915       19       7,750       77    22,155,906    221,559    58,926,490    (57,859,467)    186,210      1,474,888
</TABLE>

                         (Continued)

                                      F-6

<PAGE>

                 COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

                 FOR THE THREE YEARS ENDED DECEMBER 31, 1994
                                (Continued)

<TABLE>
<CAPTION>

                   Series A           Series B
               Preferred Stock     Preferred Stock        Common Stock
               ---------------    ----------------    --------------------
               Number              Number              Number                 Capital in                   Cumulative
                 of                  of                  of                    Excess of     Accumulated   Translation
               Shares   Amount     Shares   Amount     Shares       Amount     Par Value       Deficit     Adjustment      Total
               ------   ------     ------   ------     ------       ------     ---------      ---------    ----------      -----
<S>            <C>      <C>        <C>       <C>      <C>          <C>        <C>           <C>             <C>        <C>

BALANCE,
 January 1,
 1994          1,915     $ 19       7,750    $  77    22,155,906   $221,559   $58,926,490   $(57,859,467)   $186,210   $  1,474,888

Issuance of
 common stock   -        -           -        -          126,061      1,261       525,739           -           -           527,000
Options
 exercised      -        -           -        -           20,000        200        28,600           -           -            28,800
Warrants
 exercised      -        -           -        -        1,060,000     10,600     3,714,400           -           -         3,725,000
Conversion
 of debt        -        -           -        -          293,710      2,937     1,025,048           -           -         1,027,985
Conversion of
 preferred
 stock          (400)      (4)     (5,750)     (57)      123,220      1,232        (1,171)          -           -              -
Accumulated
 dividends on
 preferred
 stock          -        -           -        -             -          -          (12,599)          -           -           (12,599)
Translation
 adjustment     -        -           -        -             -          -            -               -         30,437         30,437
Net loss        -        -           -        -             -          -            -        (12,993,889)       -       (12,993,889)
               -----     ----      ------    -----    ----------   --------   -----------   ------------   ---------   ------------

BALANCE,
 December 31,
 1994          1,515     $ 15       2,000    $  20    23,778,897   $237,789   $64,206,507   $(70,853,356)   $216,647   $ (6,192,378)
               =====     ====      ======    =====    ==========   ========   ===========   ============   =========   ============
</TABLE>

    The accompanying notes to consolidated financial statements
          are an integral part of these statements.

                                      F-7

<PAGE>

                  COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                   FOR THE THREE YEARS ENDED DECEMBER 31, 1994


<TABLE>
<CAPTION>
                                                      1994             1993             1992
                                                  ------------     ------------     ------------
<S>                                               <C>              <C>              <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                        $(12,993,889)    $(10,452,983)    $(8,535,936)
  Adjustments to reconcile net loss to net
    cash used in operating activities-
     Depreciation and amortization                     440,496          496,984         568,669
     Provision for (recovery of) doubtful
      accounts                                          (3,030)           4,734        (113,977)
     Provision for returns and allowances              168,215          233,969         532,073
     Lease termination cost                               -             112,007       1,000,000
     Write-down of property and equipment                 -             216,133          11,815
     Write-down of inventories                         888,277          451,460            -
     Guaranteed return to minority
      shareholders of subsidiary                          -                -          2,585,118
     Interest expense                                1,738,635          173,865            -

  Changes in assets and liabilities- 
   (Increase) decrease in:
     Accounts receivable                                43,773         (469,726)       (197,360)
     Inventories                                       868,688          (31,914)     (3,053,773)
     Prepaid expenses                                   78,365          (87,374)        393,302
     Other assets                                       20,548         (510,804)         96,127

   Increase (decrease) in:
     Accounts payable                                2,071,080       (1,617,947)      1,703,535
     Accrued expenses                                 (616,010)       1,579,201      (1,428,550)
     Deferred revenue                                 (387,993)        (144,738)        128,244
     Estimated liability for returns
      and allowances                                   (92,287)        (344,203)       (558,460)
                                                   -----------     ------------     -----------
        Net cash used for operating activities      (8,675,132)     (10,391,336)     (6,869,173)
                                                   -----------     ------------    ------------
</TABLE>

                           (Continued)

                                      F-8

<PAGE>

                  COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                   FOR THE THREE YEARS ENDED DECEMBER 31, 1994

                                (Continued)

<TABLE>
<CAPTION>

                                                             1994             1993            1992
                                                        ------------      ------------    ------------


<S>                                                    <C>               <C>              <C>
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                     $ (275,210)     $   (118,023)    $(423,613)
  Proceeds from sale of investment                             -               25,817        53,653
                                                         ----------      ------------     ---------
      Net cash used in investing activities                (275,210)          (92,206)     (369,960)
                                                         ----------      ------------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of long-term debt                     -            7,250,000          -
  Repayments of notes payable and long-term debt            (37,527)         (192,024)      (28,519)
  Repayment of amounts owed to minority
    shareholders of a subsidiary                               -           (2,500,000)         -
  Proceeds from issuance of common stock                    500,000         9,448,813          -
  Proceeds from exercise of options and warrants          3,753,800           778,939     1,148,320
                                                         ----------      ------------     ---------
    Net cash provided by financing activities             4,216,273        14,785,728     1,119,801

EFFECT OF EXCHANGE RATE CHANGES ON CASH                     142,989           (62,143)       19,592
                                                         ----------      ------------     ---------

NET INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                                    (4,591,080)        4,240,043    (6,099,740)

CASH AND CASH EQUIVALENTS,
  beginning of year                                       5,280,829         1,040,786     7,140,526
                                                         ----------      ------------     ---------

CASH AND CASH EQUIVALENTS,
  end of year                                           $   689,749      $  5,280,829   $ 1,040,786
                                                        ===========      ============   ===========

SUPPLEMENTAL DISCLOSURE OF
 CASH FLOW INFORMATION
  Interest paid                                         $   573,338      $     29,857   $   147,231
                                                        ===========      ============   ===========
</TABLE>

                           (Continued)

                                      F-9

<PAGE>

             COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    Organization-

Columbia Laboratories, Inc. (the "Company") was incorporated as a Delaware
corporation in December 1986. The Company's objective is to develop on a
worldwide basis a portfolio of women's prescription and over-the-counter
products, including those which help prevent sexually transmitted diseases. The
Company's products primarily utilize the Company's patented bioadhesive delivery
technology.

    Principles of Consolidation-

The consolidated financial statements include the accounts of the Company and
its subsidiaries. All significant intercompany balances and transactions have
been eliminated in consolidation.

    Adjustment of Prior Years' Financial Statements-

In December 1993, the Company entered into an Option and License Agreement
pursuant to which it was granted an option to obtain an exclusive license to the
North and South American rights to a potential AIDS treatment. The option cost
$2 million, which in accordance with SFAS No. 2, should have been expensed when
acquired in 1993. As a result, the Company has restated net income (loss) for
1993, 1994 and 1995.

The effect of the restatement is to increase 1993 net loss by $2 million or
$(.09) per share and decrease 1994 net loss $400,000 or $.01 per share. The
effect on the 1994 and 1995 per share quarterly amounts is immaterial.

    Foreign Currency-

The assets and liabilities of the Company's foreign  subsidiaries are translated
into U.S. dollars at current exchange rates and revenue and expense items are
translated at average rates of exchange prevailing during the period. Resulting
translation adjustments are accumulated as a separate component of stockholders'
equity (deficit).

    Inventories-

Inventories are stated at the lower of cost (first-in, first-out) or market.
Components of inventory cost include materials, labor and manufacturing
overhead. Inventories consist of the following:

<TABLE>
<CAPTION>
                                     December 31,
                             --------------------------
                                  1994         1993
                             ------------     ---------
<S>                          <C>              <C>
Finished goods               $  260,666      $  236,241
Raw materials                   856,577       2,637,967
                            -----------      ----------
                             $1,117,243      $2,874,208
                             ==========      ==========
</TABLE>

    Property and Equipment-

Property and equipment are stated at cost less accumulated depreciation.
Depreciation is computed on the straight-line method over the estimated useful
lives of the respective assets, as follows:

<TABLE>
<CAPTION>
                                          Years
                                          ------
<S>                                       <C>

             Machinery and equipment      5 - 10
             Furniture and fixtures            5
</TABLE>

                                      F-11

<PAGE>

Costs of major additions and improvements are capitalized and expenditures for
maintenance and repairs which do not extend the life of the assets are expensed.
Upon sale or disposition of property and equipment, the cost and related
accumulated depreciation are eliminated from the accounts and any resultant gain
or loss is credited or charged to income.

    Intangible Assets-

<TABLE>
<CAPTION>

Intangible assets consist of the following:
                                                                December 31,
                                                    -------------------------------------
                                                       1994                       1993
                                                    ----------                 ----------
       <S>                                          <C>                        <C>
       Patents                                      $2,600,000                 $2,600,000
       Trademarks                                      341,000                    341,000
                                                    ----------                 ----------
                                                     2,941,000                  2,941,000
       Less accumulated amortization                (1,154,963)                  (933,063)
                                                    ----------                 ---------- 
                                                    $1,786,037                 $2,007,937
                                                    ==========                 ==========
</TABLE>

Patents are being amortized on a straight-line basis over their remaining lives
(through 2003). Trademarks are being amortized on a straight-line basis over ten
years.

Following the acquisition of any intangible assets, the Company continually
evaluates whether later events and circumstances have occurred that indicate the
remaining estimated useful life of the intangible may warrant revision or that
the remaining balance of the intangible asset may not be recoverable. When
factors indicate that a trademark or patent may be impaired, the Company uses an
estimate of the underlying product's undiscounted net income, including amounts
to be received over the remaining life of the intangible from license fees,
royalty income, and related deferred revenues, in measuring whether the
intangible is recoverable. Unrecoverable amounts are charged to operations.

    Income Taxes-

As of December 31, 1994, the Company has U.S. tax net operating loss
carryforwards of approximately $40 million which expire through 2009. The
Company also has unused tax credits of approximately $738,000 which expire at
various dates through 2004. Utilization of net operating loss carryforwards may
be limited in any year due to limitations in the Internal Revenue Code.

In February 1992, the Financial Accounting Standards Board issued a new standard
on accounting for income taxes ("SFAS No. 109"). The Company adopted the new
accounting and disclosure rules as of January 1, 1993. Implementation of SFAS
No. 109 had no effect on the Company's reported financial position and net loss.
As of December 31, 1994 and 1993, other assets in the accompanying consolidated

                                  F-12

<PAGE>

balance sheets include deferred tax assets of approximately $14 million
(comprised primarily of a net operating loss carryforward) which have been fully
reserved for as their ultimate realizability is not assured.

    Revenue Recognition-

Sales are recorded as products are shipped and services are rendered. Royalties
and additional monies owed to the Company based on the strategic alliance
partners selling prices are recorded as revenue as sales are made by the
strategic alliance partners.

    License Fees-

License fees, net of related expenses, are recognized as other income when the
Company has no further obligations with respect to the payments and thus the
earnings process is complete.

    Research and Development Costs-

Company sponsored research and development costs related to future products are
expensed as incurred. Costs related to research and development contracts are
charged to cost of sales upon recognition of the related revenue.

    Lease Termination Cost-

Lease termination cost represents expenses incurred in relocating the Company's
corporate headquarters to a smaller premises and in closing the Company's
laboratory facility in Madison, Wisconsin. Of this amount, $1.2 million was paid
through the issuance of 239,238 shares of the Company's $.01 par value Common
Stock ("Common Stock").

    Loss Per Share-

Loss per share is computed by dividing the net loss plus preferred dividends by
the weighted average number of shares of common stock outstanding during the
period. Shares to be issued upon the exercise of the outstanding options and
warrants or the conversion of the preferred stock are not included in the
computation of loss per share as their effect is antidilutive.

    Statements of Cash Flows-

For purposes of the statements of cash flows, the Company considers all
investments purchased with a maturity of three months or less to be cash
equivalents.

(2) STRATEGIC ALLIANCE AGREEMENTS:

The Company has entered into strategic alliance agreements for the marketing and
distribution of Replens with: (i) Warner-Lambert Company under which
Warner-Lambert Company markets Replens in the United States; (ii) subsidiaries
of Johnson and Johnson under which those subsidiaries market Replens in Italy
and will market Replens in Belgium; (iii) Roussel-UCLAF under which Roussel
markets Replens in France, certain French overseas territories and Greece; (iv)
Sterling Drug Inc. under which Sterling markets Replens in Japan, South America,
Central America, Australia, New Zealand, and other Pacific Rim nations; (v) Teva
Pharmaceutical under which Teva will market Replens in Israel; (vi) Logos
Pharmaceuticals (Pty) Limited under which Logos markets Replens in South Africa
and the sixteen countries of sub-Saharan Africa; (vii) LASA SA under which LASA
SA markets Replens in Spain; (viii) Unipath Ltd. under which Unipath markets
Replens and Feminesse(TM) in the United Kingdom; (ix) Roberts Pharmaceutical
Corporation under which Roberts will market Replens in Canada; (x) Vifor SA
under which Vifor will market Replens in Switzerland and Liechtenstein; (xi)
Hermes H/F under which Hermes is currently marketing Replens in Iceland and
(xii) a Swedish pharmaceutical company that has created a joint venture which
markets Replens in Sweden and other Scandinavian countries. Pursuant to these
agreements, the Company has received advance payments, of which $1,540,549 and
$2,328,542, respectively, are reflected as deferred revenue in the accompanying
December 31, 1994 and 1993 consolidated balance sheets, respectively. These
advance payments will be recognized as products are shipped to the applicable
strategic alliance partners or as sales

                                      F-13

<PAGE>

(7) SEGMENT INFORMATION:

The Company and its subsidiaries are engaged in one line of business, the
development and sale of pharmaceutical products and cosmetics. One customer
accounted for approximately 27%, 29% and 32% of 1994, 1993 and 1992 consolidated
net sales, respectively. Another customer accounted for approximately 14% and
11%, respectively, of 1994 and 1993 consolidated net sales. The following table
shows selected information by geographic area:

<TABLE>
<CAPTION>
                                  Net          Loss from      Identifiable
                                 Sales        Operations         Assets
                               ----------    ------------     -----------
<S>                            <C>           <C>              <C>
As of and for the year
 ended December 31, 1994-
 United States                 $7,681,985    $ (2,798,773)     $3,153,159
 Europe                         1,087,079      (7,783,850)      3,654,405
                               ----------    ------------      ----------
                               $8,769,064    $(10,582,623)     $6,807,564
                               ==========    ============      ==========

As of and for the year
 ended December 31, 1993-
 United States                 $7,009,867     $(5,144,088)    $10,306,454
 Europe                         1,140,360      (3,375,060)      3,563,597
                               ----------     -----------     -----------
                               $8,150,227     $(8,519,148)    $13,870,051
                               ==========     ===========     ===========

As of and for the year
 ended December 31, 1992-
 United States                 $8,235,564     $(6,251,978)    $ 4,783,501
 Europe                           937,478      (2,106,370)      5,049,653
                               ---------      -----------     -----------
                               $9,173,042     $(8,358,348)    $ 9,833,154
                               ==========     ===========     ===========
</TABLE>

                                      F-18




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission