CERRITOS VALLEY BANCORP
S-4, 1999-05-24
Previous: ARETE INDUSTRIES INC, 10QSB, 1999-05-24
Next: RUSSELL INSURANCE FUNDS, 497, 1999-05-24



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-4
            Registration Statement Under the Securities Act of 1933

                            CERRITOS VALLEY BANCORP
             (Exact Name of Registrant as Specified in Its Charter)

          CALIFORNIA                       6021                   95-4216236
- -----------------------------    -------------------------   -------------------
       (State or Other               (Primary Standard        (I.R.S. Employer
Jurisdiction of Incorporation    Industrial Classification   Identification No.)
      or Organization)                  Code Number)


     12100 FIRESTONE BOULEVARD, NORWALK, CALIFORNIA 90650, (562) 868-3221
     --------------------------------------------------------------------
         (Address and Telephone Number of Principal Executive Offices)

               12100 FIRESTONE BOULEVARD, NORWALK, CALIFORNIA 90650
               ----------------------------------------------------
                     (Address of Principal Place of Business)

                         JAMES N. KOURY, PRESIDENT & CEO
       12100 FIRESTONE BOULEVARD, NORWALK, CALIFORNIA 90650, (562) 868-3221
       --------------------------------------------------------------------
                (Name, Address and Telephone of Agent for Service)

                                    Copy to:
         Laura Dean-Richardson, Esq., Gary Steven Findley & Associates
     1470 North Hundley Street, Anaheim, California 92806, (714) 630-7136

  Approximate date of commencement of proposed sale of the securities to the
           public: As soon as practicable after the effective date.

If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box.    [   ]

If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [   ]
_________________________.

If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [   ]
_________________________.

                           CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
Title of each Class                             Proposed Maximum          Proposed Maximum
 of Securities to         Amount to be           Offering Price               Aggregate                 Amount of
  Be Registered           Registered(a)            Per Unit                 Offering Price          Registration Fee
- --------------------------------------------------------------------------------------------------------------------
<S>                       <C>                   <C>                       <C>                       <C>
Common stock(1)            1,152,667            Not applicable            Not applicable            $9,138.99(2)
(No Par Value)
Warrants                    86,000                 $0.01                     $860.00                   $.24
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)       This Registration Statement relates to (i) 543,959 shares of common
          stock of Registrant and 86,000 shares of common stock of Registrant
          that may be acquired by exercise of warrants issuable to California
          Financial Institutions Fund Limited Partnership (the "California
          Fund") and (ii) 522,708 shares of common stock of Registrant issuable
          to holders of existing shares of common stock of Registrant, in the
          proposed merger of Registrant with a subsidiary of the California
          Fund.
(2)       Based upon the estimated maximum number of shares of Registrant's
          common stock required to be issued to the California Fund and
          Registrant's existing shareholders under the agreement providing for
          the merger.  Pursuant to Rule 457(f)(1) and (g), the registration fee
          was computed on the basis of the sum of the merger price per share of
          $28.52 multiplied by the number of shares of Registrant's common stock
          registered.

Registrant hereby amends this Registration Statement on such date or dates as
may be necessary to delay its effective date until Registrant shall file a
further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.

<PAGE>

                                  ___________, 1999


Dear Shareholders:

     You are cordially invited to attend the Annual Meeting of Shareholders
of Cerritos Valley Bancorp which we will hold at Cerritos Valley Bank's
principal office located at 12100 Firestone Boulevard, Norwalk, California on
Tuesday, June 8, 1999 at 4:00 p.m.  At the meeting, we will ask the
shareholders to:

- -    approve the merger between Cerritos Valley and the California Fund.
     Upon completion of the merger, each outstanding share of Cerritos Valley
     common stock will be converted into cash in the amount of $13.4871 and
     0.5271 shares of Cerritos Valley common stock and 543,959 shares of
     Cerritos Valley common stock will be issued to the California Fund;

- -    elect ten directors to serve until the next annual meeting of
     shareholders; and

- -    approve an amendment of Cerritos Valley's Bylaws to change the range for
     the number of directors from eight to eleven, to eight to fifteen.

     The terms of the agreement are included in the enclosed proxy statement
and prospectus of Cerritos Valley, and in the agreement which is included as
Exhibit I to the proxy statement/ prospectus.  Please give the proxy
statement/prospectus your careful attention.  Your Board of Directors has
unanimously approved the merger and recommends that you vote to approve it as
well.

                                           Sincerely,



                                           James N. Koury
                                           President and CEO

THE SECURITIES ARE SUBJECT TO INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF
THE PRINCIPAL INVESTED.  FOR A DISCUSSION OF FACTORS IMPORTANT TO THE
DECISION TO APPROVE THE MERGER, SEE "RISK FACTORS" ON PAGE __.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
REGULATORS HAVE APPROVED THE MERGER DESCRIBED IN THIS PROXY
STATEMENT/PROSPECTUS OR THE CERRITOS VALLEY COMMON STOCK TO BE ISSUED IN THE
MERGER, NOR HAVE THEY DETERMINED IF THIS PROXY STATEMENT/ PROSPECTUS IS
ACCURATE OR ADEQUATE.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

          The date of this proxy statement/prospectus is ________, 1999 and
          is first being mailed to shareholders on or about ________, 1999


<PAGE>

                               CERRITOS VALLEY BANCORP
                              12100 FIRESTONE BOULEVARD
                              NORWALK, CALIFORNIA 90650

                       NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                               TO BE HELD JUNE 8, 1999

To the Shareholders of Cerritos Valley Bancorp:

     The Annual Meeting of Shareholders of Cerritos Valley Bancorp will be
held at 4:00 p.m. on Tuesday, June 8, 1999, at the principal offices of
Cerritos Valley Bank located at 12100 Firestone Boulevard, Norwalk,
California, for the following purposes:

1.   Approving the Agreement and Plan of Reorganization and Merger dated as of
     February 12, 1999, between Belvedere Capital Partners, Inc., Cerritos
     Merger Co., Cerritos Valley and Cerritos Valley Bank.  The agreement
     provides for the merger of Cerritos Merger Co. with Cerritos Valley and the
     conversion of each outstanding share of Cerritos Valley common stock into
     $13.4871 and 0.5271 shares of Cerritos Valley common stock;

2.   Electing 10 people to Cerritos Valley's Board of Directors;

3.   Approving the amendment of Cerritos Valley's Bylaws to change the range for
     the number of directors from eight to eleven, to eight to fifteen; and

4.   Transacting other business that may properly come before the meeting or any
     adjournment or postponement of the meeting.

     You are entitled to notice of and to vote at the meeting and any
postponements or adjournments if you were listed in Cerritos Valley's records
as a holder of Cerritos Valley common stock at the close of business on April
30, 1999.

     If the merger is completed and you comply with the requirements of
Chapter 13 of the California General Corporation Law, you may have
dissenters' rights giving you the right to receive from Cerritos Valley cash
payment of the fair market value of your shares determined in accordance with
Chapter 13.  Cerritos Valley does not have to complete the merger if you
properly exercise dissenters' rights.  See "Description of the Merger--Rights
of Dissenting Shareholders" in the attached proxy statement/prospectus for a
discussion of the availability of dissenters' rights and a description of the
procedures which you must follow to enforce those rights under Chapter 13.  A
copy of Chapter 13 is included as Exhibit III in the attached proxy
statement/prospectus.

     IT IS VERY IMPORTANT THAT EVERY SHAREHOLDER VOTES.  WE URGE YOU TO MARK,
SIGN, DATE AND RETURN THE ENCLOSED PROXY AS PROMPTLY AS POSSIBLE, WHETHER OR
NOT YOU PLAN TO ATTEND THE MEETING IN PERSON.

Dated: May __, 1999                     By Order of the Board of Directors,



                                        Ellen Toma, Secretary


<PAGE>


                                  TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                             PAGE
                                                                             ----
<S>                                                                          <C>
Questions and Answers About the Merger . . . . . . . . . . . . . . . . . . . . 1

Summary .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2

Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12
     Matters to be Considered at the Shareholders' Meeting . . . . . . . . . .12
     Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12
     Outstanding Securities and Voting Rights. . . . . . . . . . . . . . . . .12
     Recommendations of the Board of Directors . . . . . . . . . . . . . . . .13
     Revocability of Proxies . . . . . . . . . . . . . . . . . . . . . . . . .13
     Cost of Solicitation of Proxies . . . . . . . . . . . . . . . . . . . . .14
     Beneficial Ownership of Principal Shareholders and Management . . . . . .14

Description of the Merger. . . . . . . . . . . . . . . . . . . . . . . . . . .16
     General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .16
     Background and Reasons for the Merger . . . . . . . . . . . . . . . . . .16
     Exchange of Shares and Options. . . . . . . . . . . . . . . . . . . . . .17
     Interests of Certain Persons in the Merger and
          Material Contracts with Cerritos Valley and its Affiliates . . . . .20
     The California Fund Warrants. . . . . . . . . . . . . . . . . . . . . . .21
     Regulatory Approval and Completion of the Merger. . . . . . . . . . . . .21
     Conditions to the Merger. . . . . . . . . . . . . . . . . . . . . . . . .21
     Waiver, Amendment, and Termination. . . . . . . . . . . . . . . . . . . .23
     Liquidated Damages. . . . . . . . . . . . . . . . . . . . . . . . . . . .23
     Opinion of Financial Advisor. . . . . . . . . . . . . . . . . . . . . . .24
     Discounted Cash Flow Method . . . . . . . . . . . . . . . . . . . . . . .26
     Federal and California Income Tax Consequences. . . . . . . . . . . . . .28
     Rights of Dissenting Shareholders . . . . . . . . . . . . . . . . . . . .30

Description of the Capital Stock of Cerritos Valley. . . . . . . . . . . . . .33
     Cerritos Valley Following the Merger. . . . . . . . . . . . . . . . . . .33

Market Prices. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .34

Dividends  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .35
     Cerritos Valley Following the Merger. . . . . . . . . . . . . . . . . . .35

Pro Forma Financial Statements . . . . . . . . . . . . . . . . . . . . . . . .36

Regulatory Capital Adequacy. . . . . . . . . . . . . . . . . . . . . . . . . .43
</TABLE>


<PAGE>

                                  TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                             PAGE
                                                                             ----
<S>                                                                          <C>
Description of Cerritos Valley . . . . . . . . . . . . . . . . . . . . . . . .44
     Business. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44
     Supervision and Regulation. . . . . . . . . . . . . . . . . . . . . . . .46
     Summary of Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . .49
     Management's Discussion and Analysis of
          Financial Condition and Results of Operations. . . . . . . . . . . .51
     Management. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .78
     Certain Transactions. . . . . . . . . . . . . . . . . . . . . . . . . . .82
     Competition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .83
     Effect of Governmental Policies and Recent Legislation. . . . . . . . . .83
     Current Accounting Developments . . . . . . . . . . . . . . . . . . . . .84
     Recent Legislation and Other Changes. . . . . . . . . . . . . . . . . . .84
     Pending Legislation and Regulations . . . . . . . . . . . . . . . . . . .86

Description of Belvedere Capital and the California Fund . . . . . . . . . . .87

Description of Cerritos Valley Following the Merger. . . . . . . . . . . . . .89
     Business. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .89
     Management. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .89
     Limitation of Liability and Indemnification . . . . . . . . . . . . . . .89
     Independent Public Accountants. . . . . . . . . . . . . . . . . . . . . .90

Proposal 2:
     Election of Directors . . . . . . . . . . . . . . . . . . . . . . . . . .91
     Nominees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .91

Proposal 3:
     Amendment of Bylaws . . . . . . . . . . . . . . . . . . . . . . . . . . .93

Experts .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94

Legal Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94

Other Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .94

Index to Financial Statements. . . . . . . . . . . . . . . . . . . . . . . . .95


Exhibit I           Agreement and Plan of Reorganization and Merger by and among
                    Belvedere Capital Partners, Inc., as General Partner and on
                    behalf of the California Financial Institutions Fund Limited
                    Partnership, Cerritos Merger Co., Cerritos Valley Bancorp
                    and Cerritos Valley Bank

Exhibit II          Opinion of Gerry Findley, Inc.

Exhibit III         Sections 1300-1312 of the California General Corporation Law
</TABLE>


<PAGE>

                        QUESTIONS AND ANSWERS ABOUT THE MERGER

Q1.   What will happen to my shares of Cerritos Valley common stock in the
      merger?

A.    If the merger is approved, each outstanding share of Cerritos Valley
      common stock will be converted into cash in the amount of $13.4871 and
      0.5271 shares of Cerritos Valley common stock.  California Community
      Financial Institutions Fund Limited Partnership will become the largest
      single shareholder of Cerritos Valley and will own approximately 55% of
      the outstanding shares of Cerritos Valley common stock following the
      merger.  However, this percentage will decrease to 51% in the event that
      James Koury exercises his options to acquire an additional 75,000 shares
      Cerritos Valley common stock.

Q2.   Who are Belvedere Capital and the California Fund?

A.    Belvedere Capital Partners LLC is a bank holding company and is the
      general partner of the California Community Financial Institutions Fund
      Limited Partnership.  Belvedere Capital is located at One Maritime Plaza,
      Suite 825, San Francisco, California 94111.  The California Fund is the
      parent company of Cerritos Merger Co. which will be merged with Cerritos
      Valley in the merger.  The California Fund is also located at One
      Maritime Plaza, Suite 825, San Francisco, California 94111.

Q3.   What do I need to do now?

A.    You need to read this proxy statement/prospectus, complete and sign your
      proxy card and mail it to us in the enclosed return envelope as soon as
      possible.

Q4.   What will happen to my shares of Cerritos Valley common stock and should
      I send in my stock certificates now?

A.    Each outstanding share of Cerritos Valley common stock will be converted
      into cash and 0.5271 shares of Cerritos Valley common stock.  You should
      not send your stock certificate in now.  If the merger is completed,
      Cerritos Valley will send you written instructions for exchanging your
      shares of common stock.

Q5.   How much cash will I receive if the merger is completed?

A.    You will receive $13.4871 for each share of Cerritos Valley common stock
      and you will receive cash for the fractional share of Cerritos Valley
      common stock to be issued in the merger.

Q7.   When do you expect the merger to be completed?

A.    We expect the merger to be completed by June 30, 1999.


                                       1

<PAGE>

                                       SUMMARY

This summary highlights selected information from this document and does not
contain all of the information that is important.  To understand the merger
fully and for a more complete description of the legal terms of the merger,
you should read this entire document and the documents to which we have
referred you.  See also, "Who Can Help Answer Your Questions" on page __.

THE COMPANIES (PAGES __ AND __)

CERRITOS VALLEY BANCORP
12100 Firestone Boulevard
Norwalk, California 90650
(562) 868-3221

Cerritos Valley is a one bank holding company headquartered in Norwalk,
California.  Its sole bank subsidiary is Cerritos Valley Bank which serves
Los Angeles and Orange Counties.  At March 31, 1999, Cerritos Valley Bank had
assets of $128.3 million and one head office and three branch offices.

BELVEDERE CAPITAL PARTNERS LLC
One Maritime Plaza, Suite 825
San Francisco, California 94111
(415) 434-1236

Belvedere Capital is a California limited liability company headquartered in
San Francisco, California and is a bank holding company registered under the
Bank Holding Company Act and is the general partner of the California Fund.

CALIFORNIA COMMUNITY FINANCIAL INSTITUTIONS FUND LIMITED PARTNERSHIP
One Maritime Plaza, Suite 825
San Francisco, California 94111
(415) 434-1236

California Fund is a California limited partnership headquartered in San
Francisco, California and is a bank holding company registered under the Bank
Holding Company Act.

THE MERGER (PAGE __)

The merger will combine the California Fund's wholly-owned subsidiary,
Cerritos Merger Co. with Cerritos Valley.  The businesses of Cerritos Valley
and Cerritos Valley Bank will continue after the merger with the same names
and will continue to serve Los Angeles and Orange Counties.

Cerritos Valley shareholders will, after completion of the merger, receive
for each share of Cerritos Valley common stock, 0.5271 shares of Cerritos
Valley common stock and cash in the amount of $13.4871.  The source of funds
for the cash payment will be from a $12,800,000


                                       2

<PAGE>

purchase of Cerritos Valley common stock by the California Fund and a
dividend of $2,950,000 from Cerritos Valley Bank to Cerritos Valley.

If the merger is completed, the shareholders of Cerritos Valley, other than
the California Fund, will own approximately 45% of Cerritos Valley and the
California Fund will own approximately 55% of Cerritos Valley.

The merger is solely a change in ownership of Cerritos Valley and will result
in the shareholders of Cerritos Valley, other than the California Fund,
receiving cash in the amount of $13.4871 and 0.5271 shares of Cerritos Valley
common stock for each share of Cerritos Valley common stock currently owned,
and the California Fund owning approximately 55% of Cerritos Valley.  The
businesses of Cerritos Valley and Cerritos Valley Bank will continue to be
operated in the same manner they are currently operated.

RECOMMENDATIONS TO SHAREHOLDERS (PAGE __)

Cerritos Valley's Board of Directors unanimously recommends a vote "FOR"
approval of the merger.

THE MEETING

The meeting will be held at 12100 Firestone Boulevard, Norwalk, California,
at 4:00 p.m., on Tuesday, June 8, 1999.

RECORD DATE, VOTING POWER AND VOTE REQUIRED (PAGE 24)

On April 30, 1999, the record date for the meeting, there were 991,667 shares
of Cerritos Valley common stock outstanding.

Approval of the merger requires the affirmative vote of the holders of a
majority of the outstanding shares of Cerritos Valley common stock and
approval by the California Fund as sole shareholder of Cerritos Merger Co.
In the election of directors, the ten nominees for directors receiving the
most votes will be elected directors.  The approval of the amendment of the
Bylaws also requires the affirmative vote of the holders of a majority of the
outstanding shares of Cerritos Valley common stock.

FINANCIAL ADVISOR ISSUES OPINION THAT MERGER CONSIDERATION IS FAIR (PAGES
_____)

Gerry Findley, Inc. has issued a fairness opinion that states that the terms
of the agreement are fair, from a financial point of view, to the
shareholders of Cerritos Valley.  Cerritos Valley paid Gerry Findley, Inc.
$10,000 for its opinion.  Gerry Findley, principal of Gerry Findley, Inc. is
the father of Gary Steven Findley.  Gary Steven Findley & Associates is
counsel to Cerritos Valley. Cerritos Valley was aware of Mr. Gerry Findley's
relationship with Mr. Gary Findley and does not believe there is a conflict.
Mr. Gerry Findley did not participate in the negotiations for the merger.
Gerry Findley, Inc. is a well known investment banking firm and has provided
fairness opinions in similar transactions.

We encourage you to read this opinion carefully.


                                       3

<PAGE>

THE BOARD EXPECTS THE MERGER TO BE TAXABLE TO SHAREHOLDERS (PAGES _____)

For federal and California income tax purposes, the merger of Cerritos Merger
Co. into Cerritos Valley will be disregarded and will be treated as a part
sale - part redemption transaction.  Shareholders of Cerritos Valley will
realize and recognize gain or loss upon the receipt of new shares of Cerritos
Valley common stock and/or cash, measured by the difference between the fair
market value of the new shares of Cerritos Valley common stock and/or cash
received and each shareholder's adjusted tax basis in his or her shares of
Cerritos Valley common stock surrendered.

REQUIREMENTS TO BE MET IN THE MERGER (PAGES _____)

There are a number of requirements which must be met before the merger is
completed.  Among these requirements are the following:

- -     shareholder approvals of the agreement must be obtained;

- -     all necessary banking regulatory agency approvals must be obtained;

- -     opinions of counsel of the parties to the merger must be issued;

- -     no lawsuit or threatened lawsuit regarding the merger shall be pending;
      and

- -     the holders of no more than 10% of the outstanding shares of Cerritos
      Valley common stock shall have exercised dissenters' rights in the
      merger.

MERGER TO BE ACCOUNTED FOR AS A RECAPITALIZATION (PAGE __)

Cerritos Valley will account for the merger as an issuance of shares of
Cerritos Valley common stock and a redemption of shares from, and a deemed
dividend to, its existing shareholders.

APPRAISAL RIGHTS IN THE MERGER (PAGES _______ AND EXHIBIT VI)

Shareholders of Cerritos Valley may dissent from the merger and demand
payment in cash equal to the fair value of their shares.  You may dissent by
voting against, abstaining or not voting in favor of the merger.  You must
also write a letter to Cerritos Valley requesting the purchase of your
dissenting shares and send the letter so that it is received within 30 days
of the date of mailing of a notice that will be sent to you announcing the
approval by shareholders of the merger.  Valid dissenting shares of Cerritos
Valley common stock will not be converted into both cash and new shares of
Cerritos Valley common stock.

                          WHO CAN HELP ANSWER YOUR QUESTIONS

If you have more questions about the merger you should contact James N.
Koury, President and Chief Executive Officer of Cerritos Valley at Cerritos
Valley Bancorp, 12100 Firestone Boulevard, Norwalk, California 90650,
telephone number (562) 868-3221.


                                       4

<PAGE>

                                 ORGANIZATIONAL CHART

Companies before the merger:

      --------------          --------------
         Cerritos                  The
          Valley               California
         Bancorp                   Fund
      ==============          ==============
         Cerritos                Cerritos
          Valley                  Merger
           Bank                     Co.
      --------------          --------------

Companies after the merger is completed:

                              --------------
                                    The
                                California
                                    Fund
                              ==============
                                 Cerritos
                                  Valley
                                  Bancorp
                              ==============
                                 Cerritos
                                  Valley
                                   Bank
                              --------------

SUMMARY OF FINANCIAL INFORMATION

The following table shows selected consolidated financial and other data of
Cerritos Valley as of and for each of the years in the five years ended
December 31, 1998, and as of and for the three months ended March 31, 1999
and 1998.  In management's opinion, the unaudited consolidated financial
statements reflect all adjustments, consisting only of normally recurring
adjustments, necessary for a fair statement of the results for the three
month periods.  Results for the three months ended March 31, 1999 do not
necessarily represent the results that will be achieved for the entire year.

The financial information presented includes the following sections:

- -     Summary of Earnings - This section shows the significant components of
      earnings.

- -     Financial Position - This section shows significant assets, liabilities
      and shareholders' equity.

- -     Per Share Data - This section shows net earnings and shareholders' equity
      on a per share basis.

                                       5


<PAGE>

- -     Basic earnings per share reflects net earnings divided by the
      weighted-average shares of common stock outstanding during the period.
      Diluted earnings per share reflects the potential reduction in income
      per share that could occur if stock options currently outstanding were
      exercised and resulted in the issuance of stock that also shared in net
      earnings.

- -     Book value is determined by dividing total shareholders' equity by the
      number of shares outstanding at the end of the period presented.

- -     Selected Financial Ratios - This section includes ratios showing the
      return on average assets and return on average shareholders' equity,
      which are commonly used to evaluate the performance of companies.

- -     In the pro forma financial data table, pro forma book value per share is
      determined by dividing the pro forma total shareholders' equity by the
      number of shares outstanding following the completion of the merger.

This summary should be read with the Financial Statements and notes to the
Financial Statements included at the end of this proxy statement/prospectus.


                                       6

<PAGE>

                           COMPARATIVE HISTORICAL FINANCIAL
                               DATA FOR CERRITOS VALLEY

<TABLE>
<CAPTION>
(Dollars in thousands,               Three
except per share numbers)         Months Ended                        Year Ended
                                    March 31,                        December 31,
                              -------------------    ----------------------------------------------------
                                1999       1998        1998       1997       1996       1995       1994
                              --------   --------    --------   --------   --------   --------   --------
                                  (Unaudited)
<S>                           <C>        <C>         <C>        <C>        <C>        <C>        <C>
SUMMARY OF EARNINGS:
Net interest income           $  1,501   $  1,403    $  5,946   $  5,316   $  5,012   $  5,264   $  4,939
Provision for credit losses         85         75         310        750        604      2,208        217
Noninterest income                 384        335       1,563      1,515      2,337      1,704        905
Noninterest expense              1,204      1,070       4,707      4,310      5,117      4,980      5,026
     Net earnings             $    352   $    366    $  1,538   $  1,509   $  1,015   $   (113)  $    351

FINANCIAL POSITION
 (at end of period):
Total assets                  $128,276   $107,272    $125,834   $101,539   $ 90,571   $ 91,769   $ 97,376
Total net loans and leases      63,796     53,085      61,119     50,123     40,690     45,077     55,238
Total deposits                 100,399     92,412      98,732     86,680     79,307     81,984     87,465
Total shareholders' equity    $ 12,545   $ 11,344    $ 12,417   $ 10,975   $  9,377   $  8,494   $  8,543

PER SHARE DATA:
Net earnings-basic            $   0.35   $   0.37    $   1.54   $   1.51   $   1.01   $  (0.11)  $   0.43
Net earnings-diluted              0.32       0.34        1.41       1.42       0.99      (0.11)      0.43
Book value per share          $  12.65   $  11.34    $  12.52   $  10.98   $   9.38   $   8.49   $   8.54

SELECTED FINANCIAL RATIOS:
Return on average assets         1.11%      1.42%       1.37%      1.59%      1.12%     (0.13%)     0.37%
Return on average
 shareholders' equity           11.27%     13.07%      13.09%     15.34%     11.62%     (1.21%)     4.13%
</TABLE>


                                       7

<PAGE>

The following table summarizes the pro forma financial information shown at
"Pro Forma Financial Statements" as if the merger had taken place as of
January 1, 1998.  The management of Cerritos Valley and the management of the
California Fund believe its merger expenses will be approximately $200,000
and $125,000, respectively.  This pro forma information is not necessarily
representative of Cerritos Valley's financial position and results of
operations had the merger been completed as of January 1, 1998.

                               PRO FORMA FINANCIAL DATA
                       CERRITOS VALLEY AND CERRITOS MERGER CO.

<TABLE>
<CAPTION>
(Dollars in thousands,                  Three
except per share numbers)           Months Ended           Year Ended
                                   March 31, 1999       December 31, 1998
                                   --------------       -----------------
<S>                                <C>                  <C>
PER SHARE DATA:
Net earnings-basic                     $0.35                 $1.46
Net earnings-diluted                   $0.29                 $1.22
Book value per share                   $9.63                 $9.51
</TABLE>

MARKET PRICE OF CERRITOS VALLEY COMMON STOCK

Cerritos Valley common stock is not listed on any stock exchange, nor is it
listed with NASDAQ.  Cerritos Valley common stock does not have an active
trading market, and there is no established public market for Cerritos Valley
common stock.  The following table shows the average of the last reported bid
and asked price per share for Cerritos Valley common stock on February 16,
1999, the trading day prior to the public announcement of the merger and
equivalent pro forma market value per share of Cerritos Valley common stock
following the merger based upon the merger consideration to be received.  See
also, "Description of the Merger--Exchange of Shares and Options."

<TABLE>
<CAPTION>
                               Historical        Equivalent Pro Forma
                         Market Value Per Share     Market Value
                         ----------------------  --------------------
<S>                      <C>                     <C>
February 16, 1999                $8.50                 $28.52
</TABLE>


                                     RISK FACTORS

RISKS RELATED TO COMPANIES' BUSINESS AND OPERATIONS

DETERIORATION OF LOCAL ECONOMIC CONDITIONS COULD HURT PROFITABILITY OF
CERRITOS VALLEY BANK.  The operations of Cerritos Valley are primarily
located in Southern California and are concentrated in the cities of Norwalk,
Artesia, Huntington Park and Glendale and the surrounding cities.  As a
result of this geographic concentration, Cerritos Valley's results depend
largely upon economic conditions in these cities.  Adverse local economic
conditions in these cities may have a material adverse effect on the
financial condition and results of operations of Cerritos Valley.


                                       8

<PAGE>

FINANCIAL SERVICES BUSINESS IS HIGHLY COMPETITIVE WHICH COULD ADVERSELY
AFFECT THE CERRITOS VALLEY BANK'S EARNINGS AND PROFITABILITY AND STOCK PRICE
OF CERRITOS VALLEY.  The banking and financial services business in
California generally, and Cerritos Valley's market areas specifically, is
highly competitive.  Cerritos Valley competes for loans, deposits and
customers for financial services with other commercial banks, savings and
loan associations, securities and brokerage companies, mortgage companies,
insurance companies, finance companies, money market funds, credit unions and
other nonbank financial service providers.  Many of these competitors are
much larger in total assets and capitalization, have greater access to
capital markets and offer a broader array of financial services than Cerritos
Valley.  There can be no assurance that Cerritos Valley will be able to
compete effectively in its market, and the results of operations of Cerritos
Valley could be materially and adversely affected if circumstances affecting
the nature or level of competition change. See "Description of Cerritos
Valley--Competition."

LOAN LOSSES COULD HURT BANK'S OPERATING RESULTS.  A significant source of
risk for financial institutions like Cerritos Valley arises from the
possibility that losses will be sustained because borrowers, guarantors and
related parties fail to perform in accordance with the terms of their loans.
Cerritos Valley has adopted underwriting and credit monitoring procedures and
credit policies, including the establishment and review of the allowance for
credit losses, that management believes are appropriate to minimize this risk
by assessing the likelihood of nonperformance, tracking loan performance and
diversifying the respective credit portfolios.  These policies and
procedures, however, may not prevent unexpected losses which could materially
adversely affect Cerritos Valley's results of operations.  For information
about Cerritos Valley's loan loss experience, see "Description of Cerritos
Valley--Management's Discussion and Analysis of Financial Condition and
Results of Operations--Summary of Loan Losses Experience."

INTEREST RATE FLUCTUATIONS COULD HURT OPERATING RESULTS.  The income of
Cerritos Valley depends to a great extent on "interest rate differentials"
and the resulting net interest margins, that is, the difference between the
interest rates earned on interest-earning assets such as loans and investment
securities, and the interest rates paid on interest-bearing liabilities such
as deposits and borrowings.  These rates are highly sensitive to many factors
which are beyond its control, including general economic conditions and the
policies of various governmental and regulatory agencies, in particular, the
Federal Reserve. Generally, Cerritos Valley is adversely affected by
declining interest rates. In addition, changes in monetary policy, including
changes in interest rates, influence the origination of loans, the purchase
of investments and the generation of deposits and affect the rates received
on loans and investment securities and paid on deposits, which could have a
material adverse effect on Cerritos Valley's business, financial condition
and results of operations.  For a discussion of Cerritos Valley's interest
rate sensitivity, see "Description of Cerritos Valley--Management's
Discussion and Analysis of Financial Condition and Results of
Operations--Regulatory Matters--Quantitative and Qualitative Disclosures
About Market Risk."

GOVERNMENT REGULATION AND LEGISLATION COULD HURT BUSINESS AND PROSPECTS OF
CERRITOS VALLEY BANK.  Cerritos Valley is subject to extensive state and
federal regulation, supervision and legislation which govern almost all
aspects of its operations.  Its business is particularly susceptible to being
affected by the enactment of federal and state legislation which may have the
effect of increasing or decreasing the cost of doing business, modifying
permissible activities or


                                       9

<PAGE>

enhancing the competitive position of other financial institutions.  These
laws are subject to change from time to time and are primarily intended for
the protection of consumers, depositors and the deposit insurance funds and
not for the protection of shareholders of Cerritos Valley. Cerritos Valley
cannot predict what effect any presently contemplated or future changes in
the laws or regulations or their interpretations would have on its business
and prospects, but it could be material and adverse.  For information about
supervision and regulation of banks, bank holding companies and legislation,
see "Description of Cerritos Valley--Supervision and Regulation."

LOSS OF KEY EMPLOYEES COULD HURT PERFORMANCE OF CERRITOS VALLEY BANK.
Cerritos Valley is dependent upon the continued services of its key
employees.  The loss of the services of any such employee, or the failure of
Cerritos Valley to attract and retain other qualified personnel, could have a
material adverse effect on Cerritos Valley's business, financial condition
and results of operations.  Cerritos Valley maintains life insurance for its
benefit with respect to its President and Chief Executive Officer.  For
information about Cerritos Valley's key employees, see "Description of
Cerritos Valley--Management."

ENVIRONMENTAL LIABILITY ASSOCIATED WITH COMMERCIAL LENDING COULD RESULT IN
LOSSES.  In the course of business, Cerritos Valley has acquired, and may in
the future acquire, through foreclosure, properties securing loans they have
originated or purchased which are in default.  In commercial real estate
lending, there is a risk that hazardous substances could be discovered on
these properties after acquisition by Cerritos Valley.  In this event,
Cerritos Valley might be required to remove these substances from the
affected properties at its sole cost and expense.  The cost of this removal
could substantially exceed the value of affected properties.  Cerritos Valley
may not have adequate remedies against the prior owner or other responsible
parties or could find it difficult or impossible to sell the affected
properties, the occurrence of any of which could have a material adverse
effect on Cerritos Valley's business, financial condition and operating
results.

CERRITOS VALLEY BANK RELIES HEAVILY ON TECHNOLOGY AND COMPUTER SYSTEMS AND
COMPUTER FAILURE COULD RESULT IN LOSS OF BUSINESS AND ADVERSELY AFFECT THE
STOCK PRICE OF CERRITOS VALLEY.  Advances and changes in technology can
significantly impact the business and operations of Cerritos Valley.
Cerritos Valley faces many challenges including the increased demand for
providing computer access to bank accounts and the systems to perform banking
transactions electronically. Cerritos Valley's ability to compete depends on
its ability to continue to adapt its technology on a timely and
cost-effective basis to meet these demands.  In addition, its business and
operations are susceptible to negative impacts from computer system failures,
communication and energy disruption and unethical individuals with the
technological ability to cause disruptions or failures of its data processing
systems.

Many computer programs were designed and developed utilizing only two digits
in the date field, which means those computers are unable to recognize the
year 2000 and the following years.  This year 2000 issue creates risks for
Cerritos Valley from unforseen or unanticipated problems in its internal
computer systems as well as from computer systems of the Federal Reserve Bank
of San Francisco, correspondent banks, customers and vendors.  Failures of
these systems or untimely corrections could have a material adverse impact on
Cerritos Valley's ability to conduct its business and on its results of
operations.  For a discussion of Cerritos Valley's Year 2000


                                       10

<PAGE>

readiness, see "Description of Cerritos Valley--Management's Discussion and
Analysis of Financial Condition and Results of Operations--Regulatory
Matters--Year 2000 Compliance."

LIMITED TRADING MARKET FOR CERRITOS VALLEY COMMON STOCK COULD MAKE IT
DIFFICULT TO SELL SHARES AFTER THE MERGER.  There has been a limited trading
market for Cerritos Valley common stock and no assurances can be given that
an active trading market for the stock will develop subsequent to the merger.
Cerritos Valley common stock is not listed on any stock exchange and is not
included for quotation by NASDAQ.  The limited trading market for Cerritos
Valley common stock may make the sale of shares of Cerritos Valley common
stock issued in the merger difficult.  For information about the trading
history of Cerritos Valley common stock, see "Description of the Capital
Stock of Cerritos Valley."



                                       11

<PAGE>

                                     INTRODUCTION

WE HAVE MADE FORWARD-LOOKING STATEMENTS IN THIS PROXY STATEMENT/PROSPECTUS,
INCLUDING STATEMENTS CONTAINING THE WORDS "BELIEVES," "ANTICIPATES,"
"INTENDS," "EXPECTS," "CONSIDERS" AND WORDS OF SIMILAR IMPORT.
FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND
OTHER FACTORS THAT MAY CAUSE THE ACTUAL RESULTS OF CERRITOS VALLEY OR THE
MERGER TO BE MATERIALLY DIFFERENT FROM THE FUTURE RESULTS EXPRESSED OR
IMPLIED BY FORWARD-LOOKING STATEMENTS. THESE FACTORS INCLUDE, AMONG OTHERS,
THE FACTORS DISCUSSED IN THE SECTION ENTITLED "RISK FACTORS" ON PAGE __ OF
THIS PROXY STATEMENT/PROSPECTUS.

SHAREHOLDERS SHOULD NOT RELY HEAVILY ON THE FORWARD-LOOKING STATEMENTS.
CERRITOS VALLEY DOES NOT HAVE A DUTY TO UPDATE ANY OF THE FORWARD-LOOKING
STATEMENTS OR TO PUBLICLY ANNOUNCE THE RESULT OF ANY CHANGES TO ANY OF THE
FORWARD-LOOKING STATEMENTS INCLUDED IN THIS PROXY STATEMENT/PROSPECTUS.

We are sending you this proxy statement/prospectus for the solicitation of
proxies by the Board of Directors of Cerritos Valley for use at its meeting
of shareholders for the purpose of considering and voting upon the matters
set forth in the notice of meeting.

The information contained in this proxy statement/prospectus concerning
Cerritos Valley has been furnished by Cerritos Valley and is its
responsibility.  The information contained in this proxy statement/prospectus
concerning Belvedere Capital and the California Fund has been furnished by
Belvedere Capital and is its responsibility.

The mailing of this proxy statement/prospectus commenced on or about
________, 1999.

MATTERS TO BE CONSIDERED AT THE SHAREHOLDERS' MEETING

The meeting has been called so the shareholders of Cerritos Valley can vote
upon the agreement,  elect directors and vote upon the amendment of the
Bylaws to increase the range of the number of directors.  The merger will be
accomplished by the merger of Cerritos Merger Co., a newly-formed, to be
wholly-owned subsidiary of the California Fund, with and into Cerritos
Valley.  After the merger, the California Fund will own approximately 55% of
the outstanding shares of Cerritos Valley common stock and the current
shareholders of Cerritos Valley will own approximately 45% of the outstanding
shares of Cerritos Valley common stock.  Cerritos Valley will then be a
majority owned subsidiary of the California Fund.

RECORD DATE

The close of business on April 30, 1999, has been fixed as the record date
for the determination of Cerritos Valley shareholders entitled to notice of,
and to vote at, the meeting.

OUTSTANDING SECURITIES AND VOTING RIGHTS

There were 991,667 shares of Cerritos Valley common stock outstanding as of
the record date held by approximately 210 record holders.  Each holder of
Cerritos Valley common stock can cast one vote for each share of Cerritos
Valley common stock held as of the record date on any matter presented for a
vote of the shareholders at the meeting.


                                       12

<PAGE>

Approval of the agreement and the amendment of Cerritos Valley's Bylaws,
requires the affirmative vote of the holders of a majority of the outstanding
shares of Cerritos Valley common stock  With respect to the election of
directors, the ten nominees for directors receiving the most votes will be
elected directors.

The effect of broker nonvotes is that these votes are not counted as being
voted; however these votes are counted for purposes of determining a quorum.
The effect of a vote of abstention on any matter is that the vote is not
counted as a vote for or against the matter, but is counted as an abstention.

RECOMMENDATIONS OF THE BOARD OF DIRECTORS

The Board of Directors of Cerritos Valley has unanimously voted in favor of
the merger, and the individual members of Cerritos Valley's Board of
Directors have indicated that they will vote all shares of Cerritos Valley
common stock as to which they have voting power "FOR" approval of the
agreement.  The Board of Directors of Cerritos Valley recommends that the
shareholders also vote "FOR" approval of the agreement, "FOR" each of the
nominees for election as directors and "FOR" approval of the amendment of
Cerritos Valley's Bylaws.  See "Introduction--Beneficial Ownership of
Principal Shareholders and Management."

As of the record date, the directors and executive officers of Cerritos
Valley held approximately 44.8% of the outstanding shares of Cerritos Valley
common stock entitled to vote at the meeting and directors holding
approximately 44.8% of the outstanding shares have entered into director's
agreements providing that they will each vote "FOR" approval of the
agreement.  As a result, holders of only 50,930 additional shares of Cerritos
Valley common stock are needed to approve the agreement.  See "Description of
the Merger--Interests of Certain Persons in the Merger and Material Contracts
with Cerritos Valley and its Affiliates."

REVOCABILITY OF PROXIES

A Proxy for use at the meeting is enclosed.  A shareholder executing and
returning a Proxy may revoke it at any time before the vote is taken by
filing with the Secretary of Cerritos Valley an instrument revoking it or a
duly executed Proxy bearing a later date.  In addition, the powers of the
proxyholders will be suspended if the person executing the Proxy is present
at the meeting and elects to vote in person by advising the chairman of the
meeting of his or her election to vote in person, and voting in person at the
meeting. Subject to revocation or suspension, all shares represented by a
properly executed Proxy received in time for the meeting will be voted by the
proxyholders in accordance with the instructions specified on the Proxy.  If
no directions are given to the contrary on the Proxy, the shares of Cerritos
Valley common stock represented by the Proxy will be voted "FOR" approval of
the agreement, "FOR" each of the nominees for directors of Cerritos Valley
and "FOR" amendment of Cerritos Valley's Bylaws.  It is not anticipated that
any matters will be presented at the meeting other than as set forth in the
notice of the meeting.  If, however, other matters are properly presented at
the meeting, the Proxy will be voted in accordance with the best judgment and
discretion of the proxyholders.


                                       13

<PAGE>

COST OF SOLICITATION OF PROXIES

Cerritos Valley shall bear the expenses of preparing, assembling, printing
and mailing this proxy statement/prospectus and the material used in this
solicitation of Proxies.  It is contemplated that Proxies will be solicited
through the mail, but officers, directors and regular employees of Cerritos
Valley may solicit Proxies for the meeting personally.  Although there is no
formal agreement to do so, Cerritos Valley may reimburse banks, brokerage
houses and other custodians, nominees and fiduciaries for their reasonable
expenses in forwarding these proxy materials to their principals.  In
addition, Cerritos Valley may pay for and utilize the services of individuals
or companies not regularly employed by it in the solicitation of Proxies for
the meeting if the Board of Directors of Cerritos Valley determines that this
is advisable.

BENEFICIAL OWNERSHIP OF PRINCIPAL SHAREHOLDERS AND MANAGEMENT

The following tables show the beneficial ownership of shares of Cerritos
Valley common stock held by the principal shareholders and management of
Cerritos Valley.  The beneficial owner of a security is a person who,
directly or indirectly, through any contract arrangement, understanding,
relationship, or otherwise has or shares: (a) voting power which includes the
power to vote, or to direct the voting of, the security or (b) investment
power which includes the power to dispose, or to direct the disposition, of
the security.  The beneficial owner of a security is also a person who,
directly or indirectly, creates or uses a trust, proxy, power of attorney,
pooling arrangement or any other contract, arrangement, or device with the
purpose or effect of divesting himself of beneficial ownership of a security
or preventing the vesting of beneficial ownership.  Beneficial ownership is
determined in accordance with the rules of the SEC and generally includes
voting or investment power over the securities. Shares subject to options
presently exercisable or exercisable within 60 days of April 30, 1999 are
deemed to be beneficially owned by the holder but are not treated as
outstanding for computing the beneficial ownership of any other person.

Cerritos Valley's Board of Directors knows of no person who owns beneficially
more than 5% of the outstanding shares of Cerritos Valley common stock as of
April 30, 1999 except for the persons in the following table:

<TABLE>
<CAPTION>
                                                           Cerritos Valley Common Stock
                                                                Beneficially Owned
                                                           ----------------------------
                                    Relationship           Number of           Percent
     Name and Address           With Cerritos Valley        Shares             of Class
- --------------------------    -------------------------    ---------           --------
<S>                           <C>                          <C>                 <C>
James N. Koury(1)             Chairman, President & CEO     332,447              29.1
Pricilla F. Koury(1)          Director                      196,162              19.8
Rose Finance Company Ltd(2)   Shareholder                    90,000               9.1
JoAnn San Paolo(1)            Director                       49,725               5.0
Ellen Toma(1)                 Director                      100,929              10.2
Michelle Toma(3)              Shareholder                    52,493               5.3
</TABLE>

- -------------------
(1)   Mr. and Mrs. Koury's, Mrs. San Paolo's and Mrs. Toma's address is c/o
      Cerritos Valley Bancorp, 12100 Firestone Boulevard, Norwalk, California
      90650.

                       (Footnotes continued on following page.)


                                       14

<PAGE>

(2)   Rose Finance Company Limited's address is P.O. Box 707, West Bay Road,
      Grand Cayman, Cayman Islands.

(3)   Ms. Toma's address is 34300 Lantern Bay Drive, #70, Dana Point,
      California 92629.

The following table shows as of April 30, 1999, the number of shares of Cerritos
Valley common stock beneficially owned by each director and named executive
officer of Cerritos Valley and by all Cerritos Valley directors and executive
officers as a group.

<TABLE>
<CAPTION>
                                             Cerritos Valley Common Stock       Percent
Beneficial Owner                                   Beneficially Owned          of Class(1)
- ----------------                             ----------------------------      -----------
<S>                                          <C>                               <C>
DIRECTORS AND NAMED EXECUTIVE OFFICERS:
Gary R. Einstein                                          4,895                       *
Shibley H. Horaney                                            0                       *
James N. Koury                                          332,447(2)                 29.1
Pricilla F. Koury                                       196,162(3)                 19.8
James M. McGinley                                        44,407                     4.5
Seymour J. Melnik, M.D.                                  29,949                     3.0
Garo V. Minassian                                        11,546                     1.2
Richard J. Romero                                         7,291                       *
JoAnn San Paolo                                          49,725(4)                  5.0
Ellen Toma                                              100,929(5)                 10.2

All Directors and Executive                             600,474                    52.3
Officers as a Group (12 in all)
</TABLE>

- -------------------------
*     Less than 1%.

(1)   Includes shares subject to options held by Mr. Koury and the executive
      officers that are exercisable within 60 days of April 30, 1999.  These
      are treated as issued and outstanding for the purpose of computing the
      percentages of Mr. Koury and the directors and executive officers as a
      group, but not for the purpose of computing the percentage of class of
      any other person.

(2)   Mr. Koury has shared voting and investment powers as to 182,477 of these
      shares with his wife, Pricilla F. Koury.  The amount includes 150,000
      shares acquirable by exercise of stock options.  Mr. Koury's address is
      c/o Cerritos Valley Bancorp, 12100 Firestone Boulevard, Norwalk,
      California 90650.

(3)   Mrs. Koury has shared voting and investment powers as to 182,477 of these
      shares with her husband, James N. Koury.  Mrs. Koury's address is c/o
      Cerritos Valley Bancorp, 12100 Firestone Boulevard, Norwalk, California
      90650.

(4)   Mrs. San Paolo has shared voting and investment powers as to all of these
      shares.  Mrs. San Paolo's address is c/o Cerritos Valley Bancorp, 12100
      Firestone Boulevard, Norwalk, California 90650.

(5)   Mrs. Toma's address is c/o Cerritos Valley Bancorp, 12100 Firestone
      Boulevard, Norwalk, California 90650.

PRINCIPAL SHAREHOLDERS OF CERRITOS VALLEY FOLLOWING THE MERGER.  If the merger
is completed, the California Fund, James N. and Pricilla F. Koury, and Ellen
Toma will own beneficially more than 5% of Cerritos Valley common stock.  See
"Description of the Merger--Exchange of Shares and Options."


                                       15
<PAGE>

                           DESCRIPTION OF THE MERGER

GENERAL

This section of the proxy statement/prospectus contains information furnished
by the Board of Director of Cerritos Valley in its solicitation of Proxies
for the meeting to approve the agreement.  The agreement sets out the terms
of the merger of Cerritos Merger Co., the wholly-owned subsidiary of the
California Fund with Cerritos Valley.

The Board of Directors of Cerritos Valley is asking its shareholders to vote
upon the agreement.  Under the terms of the agreement, Cerritos Merger Co.
will be merged with and into Cerritos Valley and Cerritos Valley shall be the
surviving corporation of the merger.  Upon completion of the merger, each
share of Cerritos Valley common stock, other than shares held by shareholders
who exercise and perfect dissenters' rights, shall be converted into the
right to receive cash in the amount of $13.4871 and 0.5271 shares of Cerritos
Valley common stock.  See "Description of the Merger--Exchange of Shares and
Options." As a result of the merger, Cerritos Valley will be a majority-owned
subsidiary of the California Fund.

A copy of the agreement is attached to this proxy statement/prospectus as
Exhibit I and incorporated in this proxy statement/prospectus by this
reference.

BACKGROUND AND REASONS FOR THE MERGER

During the past few years Cerritos Valley Bank has been expanding its
services to the businesses and residents of southeastern Los Angeles County
through its branch operations.  Cerritos Valley Bank has looked at potential
acquisition opportunities, but has not had the capital necessary to effect a
cash acquisition or had sufficient liquidity in the shares of Cerritos Valley
common stock to effect a stock transaction with other financial institutions
operating in nearby areas.

In addition, over the last couple of years, shares of Cerritos Valley common
stock, while traded over the counter, have had very limited activity and the
shares have been trading at or close to book value.  This lack of liquidity
and undervaluation required Cerritos Valley's management to consider various
alternatives, inclusive of the sale of the entire institution, combining with
other financial institutions or obtaining a strong financial partner that
would permit future expansion of Cerritos Valley Bank's operations through
acquisitions, establishment of branches and development of services and
products.

In November, 1998, Mr. James Koury, President and Chief Executive Officer of
Cerritos Valley had discussions with representatives of Belvedere Capital
concerning a potential capital infusion into Cerritos Valley by the
California Fund.  Mr. Koury was familiar with Belvedere Capital and its
recent acquisitions of The Bank of Orange County, Fountain Valley, California
and Downey National Bank, Downey, California.  Representatives of Belvedere
Capital expressed interest in the California Fund acquiring 51% of the
outstanding shares of Cerritos Valley common stock allowing shareholders of
Cerritos Valley to receive certain cash payments, but at the same time
looking for shareholders of Cerritos Valley to continue on with the surviving
entity.


                                       16

<PAGE>

On December 2, 1998, Belvedere Capital, on behalf of the California Fund,
presented a letter to Cerritos Valley indicating an interest to purchase 51%
of the outstanding shares of Cerritos Valley common stock for $12.8 million
in cash.  Cerritos Valley Bank would then dividend an additional $2.5 million
to Cerritos Valley with the total funds to be distributed to the shareholders
of Cerritos Valley for 51% ownership interest.  Over the next several weeks
discussions were held between representatives of Belvedere Capital and Mr.
Koury concerning the pricing formula.  In addition, due diligence was
conducted by Belvedere Capital on Cerritos Valley Bank and Cerritos Valley in
order to proceed with the transaction.

On January 12, 1999, Belvedere Capital committed to a modification in the
pricing formula, whereby the California Fund would pay $12.8 million,
Cerritos Valley Bank would dividend to Cerritos Valley $2,950,000 and
existing shareholders of Cerritos Valley would be entitled to receive for
each share outstanding $13.4871 cash and 0.5271 shares of Cerritos Valley
common stock after completion of the transaction.  Also, as part of the
transaction optionholders were entitled to sell additional shares of common
stock equal to 51% of their stock options with the intention that the
California Fund would own 51% of the stock of Cerritos Valley after the
exercise of all stock options.

On January 19, 1999, the Board of Directors reviewed the pricing formula and
received an oral opinion from Gerry Findley, Incorporated that the financial
terms of the transaction were fair from a financial point of view to the
shareholders of Cerritos Valley.  Following the January 19, 1999 meeting, the
agreement was negotiated between Belvedere Capital and Cerritos Valley,
whereby Cerritos Valley will be merged with Cerritos Merger Co. and the
outstanding shares of Cerritos Valley common stock will be converted into
$13.4871 cash and 0.5271 shares of Cerritos Valley common stock and the
543,959 outstanding shares of Cerritos Merger Co. will be converted into an
equal number of shares of Cerritos Valley common stock.  In addition, the
California Fund will receive warrants to acquire up to 86,000 additional
shares of Cerritos Valley common stock for $0.01 per share, subject to the
exercise of outstanding options.  As part of the transaction, the Board of
Directors of Cerritos Valley were required to execute an agreement agreeing
to vote their shares in favor of the transaction.  In early February, 1999,
copies of the definitive agreement were distributed to each of the members of
the Board of Directors of Cerritos Valley. On February 8, 1999, individual
ratification of the agreement was received by each of the members of the
Board of Directors of Cerritos Valley, inclusive of the execution of their
directors agreement.  On February 12, 1999 the agreement was executed on
behalf of Cerritos Valley and the California Fund.  Also on February 12,
1999, Gerry Findley Incorporated delivered its written opinion to Cerritos
Valley's Board of Directors to the effect that as of the date of the opinion
the transaction as set forth in the agreement and the consideration to be
received by Cerritos Valley shareholders is fair from a financial point of
view to the holders of Cerritos Valley common stock.

EXCHANGE OF SHARES AND OPTIONS

Each share of Cerritos Valley common stock which is outstanding immediately
prior to the merger, other than shares to which its holders have exercised
and perfected dissenters' rights, will automatically be canceled and will be
converted into the right to receive cash in the amount of $13.4871 and 0.5271
shares of Cerritos Valley common stock for each share of Cerritos Valley
common stock currently held.


                                       17

<PAGE>

The Boards of Directors of Cerritos Valley and the California Fund determined
the conversion rate in an arms length negotiation.

Assuming all of the shares of Cerritos Valley are converted into the right
receive cash in the amount of $13.4871 and 0.5271 shares of Cerritos Valley
common stock, there would be approximately 1,066,667 shares of Cerritos
Valley common stock outstanding immediately following the completion of the
merger, consisting of 543,959 shares of Cerritos Valley common stock to be
issued to the California Fund in the merger and approximately 522,708 shares
of Cerritos Valley common stock to be issued to the existing shareholders as
a result of the merger.  In addition, immediately following the completion of
the merger, Cerritos Valley will purchase 75,000 shares of its outstanding
common stock from James N. Koury pursuant to the Stock Purchase Rights
Amendment Agreement which is discussed on the following page.  After this
purchase there will be 991,667 shares of Cerritos Valley common stock
outstanding.

No fractional shares of Cerritos Valley common stock will be issued in the
merger.  Instead, shareholders of Cerritos Valley will receive an amount in
cash equal to the product, rounded to the nearest hundredth, obtained by
multiplying (a) $28.52 by (b) the fraction of a share of Cerritos Valley
common stock to which the holder would otherwise be entitled.

EXCHANGE PROCEDURE.  Each holder of a certificate representing shares of
Cerritos Valley common stock shall surrender the certificate, duly endorsed
as Cerritos Valley may require, to ________________________ as the exchange
agent. Each holder shall then receive from Cerritos Valley in exchange for
the old certificate:

- -     a new certificate representing the number of whole shares of Cerritos
      Valley common stock to which the holder shall have become entitled based
      upon the conversion rate, and

- -     a check for $13.4871 multiplied by the number of shares indicated on the
      old certificate plus the amount for any fractional share.

Upon surrender for cancellation to the exchange agent of one or more old
certificates for shares of Cerritos Valley common stock, accompanied by the
transmittal letter which will be sent to the shareholders promptly after the
merger, the exchange agent shall deliver to each holder of surrendered old
certificates new certificates representing the appropriate number of shares
of Cerritos Valley common stock ("New Certificates") and checks for $13.4871
multiplied by the number of shares indicated on the old certificate plus the
amount for any fractional shares.

Until old certificates have been surrendered and exchanged, each outstanding
old certificate shall be deemed for all corporate purposes to represent the
number of shares of Cerritos Valley common stock into which the number of
shares of Cerritos Valley common stock shown on the old certificate have been
converted. No dividends or other distributions which are declared on Cerritos
Valley common stock will be paid to persons entitled to receive them until
the old certificates have been surrendered in exchange for New Certificates,
but upon the surrender, the dividends or other distributions, from and after
the completion of the merger, will be paid to those persons.  In no event
shall the persons entitled to receive the dividends or other distributions be
entitled to receive interest on the dividends or other distributions.


                                       18

<PAGE>

No shareholder will be liable for any transfer taxes unless a New Certificate
is to be issued in a name other than the shareholder's.  It shall be a
condition of the issuance that the person requesting the issuance shall
properly endorse the old certificates and shall pay to Cerritos Valley or the
exchange agent any transfer taxes owed for that transfer or for any prior
transfer or establish to the satisfaction of Cerritos Valley or the exchange
agent that the taxes have been paid or are not payable.

If any holder of an old certificate is unable to surrender his or her old
certificates because the certificates have been lost or destroyed, the holder
may instead deliver an affidavit and indemnity undertaking in form and
substance and, if required, with insurance satisfactory to the exchange agent
and Cerritos Valley.

EXCHANGE OF OUTSTANDING STOCK OPTIONS FOR SHARES OF CERRITOS VALLEY COMMON
STOCK.  As a condition to the merger, each holder of options or rights to
purchase shares of Cerritos Valley common stock has entered in an Option
Termination Agreement or a Stock Purchase Rights Amendment Agreement.

The Option Termination Agreements provide that each holder of a Cerritos
Valley stock option in consideration for agreeing

- -     not to exercise any options to purchase Cerritos Valley common stock
      prior to completion of the merger; and

- -     the cancellation of one-half of the options held immediately prior to
      completion of the merger;

shall receive a cash payment from Cerritos Valley in the amount of one-half
of the options held immediately prior to completion of the merger at a price
equal to the difference between the exercise price of the option and $28.52
per share. The aggregate cash consideration to be paid to the three Cerritos
Valley option holders under the Option Termination Agreements is $237,720.

The Stock Purchase Rights Amendment Agreement provides that James N. Koury,
in consideration for agreeing not to exercise any rights to purchase Cerritos
Valley common stock prior to the completion of the merger amends the existing
Stock Purchase Plan as follows:

- -     the right to purchase the first 75,000 shares of Cerritos Valley common
      stock must be exercised by no later than the latest of one year after Mr.
      Koury's death or the date twenty months after completion of the merger;
      and

- -     if the first 75,000 shares are not purchased within that period, the
      right to purchase those shares terminates.

In consideration of Mr. Koury entering the Stock Purchase Rights Amendment
Agreement, Cerritos Valley agrees, immediately after completion of the
merger, to purchase 75,000 shares of outstanding Cerritos Valley common stock
owned by Mr. Koury at the cash price of $28.52, or $2,139,000.


                                       19

<PAGE>

INTERESTS OF CERTAIN PERSONS IN THE MERGER AND MATERIAL CONTRACTS WITH
CERRITOS VALLEY AND ITS AFFILIATES

In considering the recommendations of the Board of Directors of Cerritos
Valley for approval of the merger, the shareholders of Cerritos Valley should
be aware that certain members of the Board of Directors of Cerritos Valley
may have a substantial interest in the merger as described below.

As stated above, James N. Koury, the President and Chief Executive Officer of
Cerritos Valley, has entered into the Stock Purchase Rights Amendment
Agreement. Under the terms of the Stock Purchase Rights Amendment Agreement,
Cerritos Valley has agreed to purchase 75,000 shares of Cerritos Valley
common stock owned by Mr. Koury at the cash price of $28.52 per share for a
total of $2,139,000 immediately after completion of the merger.

As soon as practicable following the merger, the Boards of Directors of
Cerritos Valley and Cerritos Valley Bank shall take action to cause two
nominees to be selected by Belvedere Capital to be appointed to the Boards of
Directors of Cerritos Valley and Cerritos Valley Bank. Once appointed to the
Boards, the nominating committee of Cerritos Valley shall nominate and
recommend for approval the nominees selected by Belvedere Capital for one
year terms at the annual meetings of Cerritos Valley for the years 2000, 2001
and 2002.  It is presently anticipated that Ronald W. Bachli and J. Thomas
Byrom will be appointed as directors of Cerritos Valley.  In addition, in the
event the nominees selected by Belvedere Capital determine to withdraw from
the Boards, or in the event that the nominees selected by Belvedere Capital
are removed from the Boards, then Cerritos Valley and Cerritos Valley Bank
shall enter into, at no cost to Cerritos Valley or Cerritos Valley Bank, a
financial advisory contract with Belvedere Capital.  The financial advisory
contract will provide Belvedere Capital full access to the records and
management of Cerritos Valley and Cerritos Valley Bank to the full extent
provided to directors of Cerritos Valley and Cerritos Valley Bank under the
California Corporations Code.

In addition, each director of Cerritos Valley has entered into a director's
agreement and an irrevocable proxy with the California Fund which provides
that the director agrees:

1.    to recommend that the shareholders of Cerritos Valley approve the
      agreement, and to advise Cerritos Valley's shareholders to reject any
      subsequent proposal or offer received by Cerritos Valley relating to any
      purchase, sale, acquisition, merger or other form of business combination
      involving Cerritos Valley or any of its assets, equity securities or debt
      securities and to proceed with the transactions contemplated by the
      agreement, unless Cerritos Valley's Board of Directors has been advised
      by outside legal counsel that, in the exercise of the director's
      fiduciary duties, a director of Cerritos Valley should not take that
      action;

2.    not to take any action that will alter or affect in any way the right to
      vote the shares of Cerritos Valley common stock, except (x) with the
      prior written consent of the California Fund or (y) to change the right
      from that of a shared right of the director to vote the shares of
      Cerritos Valley common stock to a sole right of the director to vote the
      shares of Cerritos Valley common stock; and

3.    to vote all shares of Cerritos Valley common stock as to which the
      director has voting power in favor of the agreement.


                                       20

<PAGE>

The director's agreements also provide that the directors shall not for a
period of three years after the completion of the merger, directly or
indirectly, without the prior written consent of the California Fund, own
more than 5% of, organize, manage, operate, finance or participate in the
ownership, management, operation or financing of, or be connected as an
officer, director, employee, principal, agent or consultant to any financial
institution whose deposits are insured by the FDIC that has its head office
or a branch office within 30 miles of the head office of Cerritos Valley.

THE CALIFORNIA FUND WARRANTS

Another condition to the merger is the issuance of warrants to the California
Fund which would allow the California Fund to maintain its ownership of over
50% of the outstanding shares of Cerritos Valley common stock.  The
California Fund and Cerritos Valley have agreed to enter into a warrant
agreement which will only become effective upon the completion of the merger.
 The warrant agreement grants warrants to the California Fund to purchase up
to 86,000 shares of Cerritos Valley common stock at a purchase price of $0.01
per share.  The warrant agreement will only allow the California Fund to
exercise warrants on a one-for-one basis upon the exercise of options
outstanding under either Cerritos Valley's stock option plan or Cerritos
Valley's stock purchase plan.

REGULATORY APPROVAL AND COMPLETION OF THE MERGER

The merger was approved by the Department of Financial Institutions (the
"DFI") on ________________, 1999 and by the Board of Governors of the Federal
Reserve System (the "FRB") on ___________, 1999.  THE APPROVAL OF THE MERGER
BY THE DFI AND THE FRB IS NOT A RECOMMENDATION OR ENDORSEMENT OF THE MERGER
BY EITHER THE DFI OR THE FRB.  The completion of the merger is anticipated to
take place on a day which shall not, however, be later than fifteen business
days after:

- -     the receipt of the last required regulatory approval and expiration of
      all applicable waiting periods, and

- -     satisfaction of the conditions precedent to the obligations of each of
      Cerritos Valley and the California Fund or the written waiver of the
      conditions by Cerritos Valley or the California Fund, as applicable.

It is presently anticipated that the merger will be completed during the
second quarter of this year.

CONDITIONS TO THE MERGER

The agreement provides that the completion of the merger is subject to
various conditions which must be satisfied before the completion of the
merger, including the following:

1.    The agreement and the merger shall have been approved by the vote of the
      holders of a majority of the outstanding stock of Cerritos Valley;


                                       21

<PAGE>

2.    There shall not be any action taken, or any law, regulation or order
      enacted, enforced or deemed applicable to the merger, by any government
      entity which restrains or prohibits the proposed transaction;

3.    All approvals or permits required to be obtained, and all waiting periods
      required to expire, for the merger shall have been obtained or expired,
      without the imposition of any materially burdensome condition on the
      California Fund or Cerritos Valley as determined by Belvedere Capital;

4.    The Cerritos Valley Registration Statement shall be effective under the
      Securities Act, and no proceeding shall be pending by the SEC to suspend
      the effectiveness of the Registration Statement, and Cerritos Valley
      shall have received all state securities permits or other authorizations,
      or confirmations as to the availability of an exemption from the
      registration or qualification requirements as may be necessary;

5.    The representations and warranties of each of Cerritos Valley and
      Belvedere Capital and the California Fund stated in the agreement shall
      be true in all material respects as of the date of completion of the
      merger; each of Cerritos Valley and Belvedere Capital shall have duly
      performed and complied in all material respects with all agreements
      required by the agreement;

6.    Cerritos Valley and the California Fund shall have received certificates
      of officers of the other party stating that the representations and
      warranties as set forth in the agreement are true and correct, and
      opinions of counsel for the other party;

7.    The holders of no more than 10% of the outstanding shares of Cerritos
      Valley common stock shall have exercised dissenters' rights;

8.    There shall not have been any change in the financial condition, results
      of operation or prospects of Cerritos Valley and Cerritos Valley Bank
      since December 31, 1998, which individually is or in the aggregate is
      materially adverse to Cerritos Valley or Cerritos Valley Bank;

9.    There shall not have been any damage, destruction, loss or event
      materially and adversely affecting the properties, business or prospects
      of Cerritos Valley or Cerritos Valley Bank;

10.   Cerritos Valley shall have issued to the California Fund warrants to
      acquire up to 86,000 shares of Cerritos Valley common stock;

11.   Cerritos Valley Bank shall have declared and paid a $2,950,000 dividend
      to Cerritos Valley;

12.   Cerritos Valley shall have reimbursed all of Cerritos Merger Co.'s
      expenses in the merger, not to exceed $125,000; and

13.   Cerritos Valley shall have received a fairness opinion confirming the
      fairness of the terms of the merger to Cerritos Valley and its
      shareholders from a financial perspective, and this opinion shall not
      have been withdrawn prior to the date of completion of the merger.


                                       22

<PAGE>

On ________________, 1999, the FRB approved the acquisition subject to
approval of the shareholders of Cerritos Valley, and on ____________, 1999,
the Department of Financial Institutions approved the merger subject to
approval of the shareholders of Cerritos Valley.  In addition, on February
12, 1999, Gerry Findley, Inc. rendered its written opinion to Cerritos
Valley's Board of Directors that the terms of the merger are fair, from a
financial point of view, to the shareholders of Cerritos Valley.

WAIVER, AMENDMENT, AND TERMINATION

Any term or provision of the agreement, other than regulatory approval or any
of the provisions required by law, may be waived in writing at any time by
the party which is, or whose shareholders are, entitled to the benefits of
the term or provision.

The agreement provides that it may be terminated prior to the completion of
the merger:

1.    By mutual consent of the Boards of Directors of Cerritos Valley and
      Belvedere Capital;

2.    By Cerritos Valley or Belvedere Capital immediately upon the expiration
      of 30 days from the date that Cerritos Valley or Belvedere Capital, as
      applicable, has given notice to the other party of a material breach or
      default by the other party in the performance of any covenant, agreement,
      representation, warranty, duty or obligation of the agreement.  However,
      no termination shall be effective if, within the 30-day period, the
      breaching or defaulting party shall have corrected and cured the grounds
      for the termination;

3.    By Cerritos Valley or Belvedere Capital if any governmental authority
      denies or refuses to grant its approval required to be obtained in order
      to complete the merger;

4.    By Cerritos Valley or Belvedere Capital if the shareholders of Cerritos
      Valley do not approve the agreement;

5.    By Belvedere Capital if the Board of Directors of Cerritos Valley
      approves a transaction where there would be a change of control of five
      percent or more of the outstanding shares of Cerritos Valley common
      stock; or

6.    By Cerritos Valley or Belvedere Capital upon the failure of any of the
      conditions specified in the agreement to have been satisfied prior to
      September 30, 1999.

LIQUIDATED DAMAGES

If the agreement is terminated by either party under the agreement because of
a material breach or default by the other party, or by Belvedere Capital
because Cerritos Valley's Board of Directors approves a change of control of
five percent or more of the outstanding shares of Cerritos Valley common
stock, then the terminating party is entitled to liquidated damages in the
amount of $300,000 in cash from the other party.


                                       23

<PAGE>

OPINION OF FINANCIAL ADVISOR

GENERAL.  Pursuant to oral discussions in early December 1998 and confirmed
in writing by an engagement letter executed on January 12, 1999, Cerritos
Valley engaged Gerry Findley Incorporated to advise Cerritos Valley regarding
the consideration to be paid by the California Fund.  Gerry Findley Inc. is a
nationally recognized investment banking firm and, as part of its investment
banking activities, is regularly engaged in the valuation of businesses and
their securities in merger transactions and other types of acquisitions,
negotiated underwritings, private placements and valuations for corporate and
other purposes.  Cerritos Valley selected Gerry Findley, Inc. as its
financial advisor on the basis of its experience in transactions similar to
the proposed transaction and its reputation in the banking and investment
communities.  Gerry Findley, Inc. did not determine the consideration to be
paid by the California Fund in the transaction.  Cerritos Valley, through the
negotiations with the California Fund, determined the consideration.

Cerritos Valley's Chairman James Koury handled Cerritos Valley's negotiations
for the transaction.  At the January 19, 1999 meeting of Cerritos Valley's
Board of Directors, Gerry Findley, Inc. delivered its oral opinion,
subsequently confirmed in its written opinion dated February 12, 1999, that
the terms of the proposed merger are fair to the shareholders of Cerritos
Valley from a financial standpoint as of the date of the opinion.  By action
taken January 19, 1999, Cerritos Valley's Board of Directors approved the
essential terms of the transaction.

No limitations were imposed by Cerritos Valley on Gerry Findley, Inc. in the
investigations made or procedures followed in rendering its opinion.  Gerry
Findley, Inc.'s opinion is addressed to Cerritos Valley's Board of Directors
and does not constitute a recommendation to any shareholder of Cerritos
Valley as to how the shareholder should vote at the meeting.

Prior to issuing its opinion, Gerry Findley, Inc., among other things:

- -     reviewed certain publicly available financial and other data of Cerritos
      Valley, including the financial statements for recent years and certain
      other relevant financial and operating data relating to Cerritos Valley
      made available to Gerry Findley, Inc. from published sources and from the
      internal records of Cerritos Valley;

- -     reviewed the agreement;

- -     reviewed certain historical market prices and trading volumes of shares
      of Cerritos Valley common stock;

- -     compared Cerritos Valley from a financial point of view with certain
      other companies that Gerry Findley, Inc. deemed to be relevant;

- -     considered the publicly available financial terms of selected recent
      business combinations of companies that Gerry Findley, Inc. deemed to be
      comparable, in whole or in part, to the merger;


                                       24

<PAGE>

- -     reviewed and discussed with representatives of the management of Cerritos
      Valley certain information of a business and financial nature regarding
      Cerritos Valley furnished to Gerry Findley, Inc. by Cerritos Valley,
      including financial forecasts for 1999;

- -     made inquiries regarding and discussed the merger and the agreement and
      other matters related thereto with Cerritos Valley; and

- -     performed other analyses and examinations as Gerry Findley, Inc. deemed
      appropriate.

Gerry Findley, Inc. did not independently verify any of the foregoing
information, and relied on the information and assumed the information was
complete and accurate in all material respects.  Gerry Findley, Inc. assumed
for purposes of its opinion that the 1999 financial forecasts for Cerritos
Valley provided to Gerry Findley, Inc. by Cerritos Valley, was reasonably
prepared on bases reflecting the best available estimates and judgment of the
Cerritos Valley management at the time of preparation as to the future
financial performance of Cerritos Valley and that the forecasts provided a
reasonable basis upon which Gerry Findley, Inc. could form its opinion.
Gerry Findley, Inc. also assumed that there were no material changes in
Cerritos Valley's assets, financial condition, results of operations,
business, or prospects since the dates of the last financial statements made
available to Gerry Findley, Inc. Gerry Findley, Inc. relied on advice of
counsel to Cerritos Valley as to all legal matters with respect to Cerritos
Valley, the merger, the proxy statement/prospectus and the agreement.  In
addition, Gerry Findley, Inc. is not expert in the evaluation of loan
portfolios for purposes of assessing the adequacy of the allowances for
losses with respect thereto and assumed, with the consent of Cerritos Valley,
that the allowances for Cerritos Valley were in the aggregate adequate to
cover the losses.  In addition, Gerry Findley, Inc. did not make an
independent evaluation, appraisal, or physical inspection of the assets or
individual properties of Cerritos Valley and was not furnished with any
appraisals.  Further, Gerry Findley, Inc.'s opinion was based on economic,
monetary, and general market and other conditions existing as of the date of
the opinion and on the assumption that the agreement will be completed in
accordance with its terms, without any amendments to it, and without waiver
by Cerritos Valley of any of the conditions to its obligations.

Set forth is a brief summary of the report presented by Gerry Findley, Inc.
to Cerritos Valley's Board of Directors which confirmed its earlier oral
opinion.

ANALYSIS OF SELECTED BANK MERGER TRANSACTIONS.  Gerry Findley, Inc. reviewed
the consideration paid in recently completed transactions whereby certain
banks were acquired.  Specifically, Gerry Findley, Inc. reviewed over 90
recent transactions involving acquisitions of selected banks in California
completed since January 1996 (the "California Acquisitions").  For each bank
acquired in those transactions, Gerry Findley, Inc. compiled figures
illustrating, among other things, the ratio of the premium, i.e., purchase
price in excess of tangible book value, to deposits, purchase price to book
value, and purchase price to previous year's earnings.

The figures for banks acquired or to be acquired in the California
Acquisitions produced:

- -     a median percentage of premium to deposits of 6.50%;

- -     a median multiple of purchase price to book value of 1.68; and


                                       25
<PAGE>

- -     a median multiple of purchase price to previous year's earnings of 16.95.

In comparison, assuming that the consideration to be paid in the merger
equals $28.52 which is $13.4871 cash and 0.5271 shares of common stock, Gerry
Findley, Inc. determined that the consideration to be paid by the California
Fund in the merger represented a percentage of premium to deposits of 15.77%,
a multiple of purchase price to book value of 2.24 and a multiple of purchase
price to previous year's earnings of 18.9.

The following table is a summary of the valuation results.

                           SUMMARY OF VALUATION RESULTS(1)

<TABLE>
<CAPTION>
                          At $28.52 Per Share      California
                             Market Value(2)    Acquisition Median
                          -------------------   ------------------
<S>                       <C>                   <C>
Premium to Deposits               15.77%              6.50%
Price to Book Value                2.24               1.68
Price to Previous
 Years Earnings                   18.9               16.95
</TABLE>

- -----------------
(1)   Based upon 991,667 shares of Cerritos Valley common stock outstanding and
      1,163,667 fully diluted shares for all stock options.

(2)   Based upon the 1998 earnings per share for Cerritos Valley of $1.51.

(3)   Based upon the December 31, 1998 book value per share for Cerritos Valley
      of $12.71.

No other company or transaction used in the above analysis as a comparison is
identical to Cerritos Valley, or the merger.  Accordingly, an analysis of the
results of the foregoing is not mathematical; rather, it involves complex
considerations and judgments concerning differences in financial and
operating characteristics of the companies and other factors that could
affect the public trading value of the companies to which Cerritos Valley and
the merger are being compared.

DISCOUNTED CASH FLOW METHOD

Gerry Findley, Inc. examined the results of a preliminary discounted cash
flow analysis to compare the value of the transaction of $28.52 with the
present value that would be attained if Cerritos Valley remained independent
through 2001 and then was acquired by a larger financial institution.  Gerry
Findley, Inc. assumed the value of the transaction at $28.52.  The discounted
cash flow analysis also assumed that Cerritos Valley, on a stand alone basis,
would achieve 1999 estimated earnings per share of $1.42 and Gerry Findley,
Inc. assumed earnings would increase 10 per cent per year for years 2000 to
2001.

The discount rates used ranged from 10 percent to 14 percent.  For the
Cerritos Valley stand alone analysis, the terminal price multiples applied to
the 2001 estimated earnings per share ranged from 12.0 to 20.0.  The lower
levels of the price to earnings multiples range reflected an


                                       26

<PAGE>

estimated future trading range of Cerritos Valley, while the higher levels of
the price to earnings multiples range were more indicative of a future sale
of Cerritos Valley.

For the Cerritos Valley stand alone analysis, the cash flows were comprised
of no cash dividends in years 1999 through 2001 plus the terminal value of
Cerritos Valley at the year end 2001, calculated by applying each one of the
assumed terminal price to earnings multiples as stated above to the 2001
projected Cerritos Valley earnings per share.  The discount rates described
above were then applied to these cash flows to obtain the present values per
share of Cerritos Valley common stock.

Under a most likely scenario, Gerry Findley, Inc. analysis assumed the
projected earnings would be achieved; a present value discount rate of 12%;
and a terminal price to earnings multiple of 20.0.  Assuming Cerritos Valley
remains independent through 2001 and is then acquired by a larger financial
institution, a holder of one share of Cerritos Valley common stock would
receive cash flows with a present value of $22.01.  Assuming the merger is
completed, Cerritos Valley's shareholders will be receiving cash and stock
valued at $28.52.

CONSIDERATION OF OTHER METHODS.  Normally in a merger transaction Gerry
Findley, Inc. also analyzes a contribution analysis, dilution analysis and
comparable company analysis.  To determine the fairness to the fact that the
merger transaction does not combine Cerritos Valley with any other financial
institution and is solely a restructure of ownership, Gerry Findley, Inc.
determined that a contribution analysis, dilution analysis and comparable
company analysis were not relevant methods for consideration.  Under the
terms of the merger, Cerritos Valley will continue as a separate operating
banking institution.

The preparation of a fairness opinion is not necessarily susceptible to
partial analysis or summary description.  Gerry Findley, Inc. believes that
its analyses and the summary set forth above must be considered as a whole
and that selecting a portion of its analyses and the factors considered,
without considering all analyses and factors, would create an incomplete view
of the process underlying the analyses set forth in its presentation to
Cerritos Valley's Board of Directors.  In addition, Gerry Findley, Inc. may
have given certain analyses more or less weight than other analyses and may
have deemed various assumptions more or less probable than other assumptions,
so that the ranges of valuations resulting from any particular analysis
described above should not be taken to be Gerry Findley, Inc.'s view of the
actual value of Cerritos Valley.  The fact that any specific analysis has
been referred to in the summary above is not meant to indicate that that
analysis was given greater weight than any other analysis.

In performing its analyses, Gerry Findley, Inc. made numerous assumptions
about industry performance, general business and economic conditions and
other matters, many of which are beyond the control of Cerritos Valley.  The
analyses performed by Gerry Findley, Inc. are not necessarily indicative of
actual values or actual future results, which may be significantly more or
less favorable than suggested by those analyses.  The analyses were prepared
solely as part of Gerry Findley, Inc.'s analysis of the fairness of the terms
of the proposed merger to Cerritos Valley's shareholders from a financial
standpoint and were provided to Cerritos Valley's Board of Directors with the
delivery of Gerry Findley, Inc.'s opinion.  The analyses do not purport to be
appraisals or to reflect the prices at which any securities may trade at the
present time or at any time in the future.  Gerry Findley, Inc. used in its
analyses various projections of future performance prepared by the management
of Cerritos Valley.  The projections are based on


                                       27

<PAGE>

numerous variables and assumptions which are inherently unpredictable and
must be considered not certain of occurrence as projected.  Accordingly,
actual results could vary significantly from those set forth in the
projections.

As described above, Gerry Findley, Inc.'s opinion and presentation to
Cerritos Valley's Board of Directors were among the many factors taken into
consideration by Cerritos Valley's Board of Directors in making its
determination to approve the agreement.

Cerritos Valley paid Gerry Findley, Inc. $10,000 for its opinion.  Gerry
Findley, Inc. is owned by Gerry Findley, the father of Gary Findley, counsel
to Cerritos Valley.

FEDERAL AND CALIFORNIA INCOME TAX CONSEQUENCES

The following is a description of all material federal and California income
tax consequences of the merger.  This following is not a complete description
of all tax consequences of the merger.  Each shareholder's individual
circumstances may affect the tax consequences of the merger to him or her.
In addition, the following description does not address the tax consequences
of the merger under applicable state or local laws, other than California
law.  CONSEQUENTLY, EACH SHAREHOLDER IS ADVISED TO CONSULT HIS OR HER OWN TAX
ADVISOR AS TO THE SPECIFIC TAX CONSEQUENCES OF THE MERGER TO HIM OR HER.

The merger of Cerritos Merger Co. into Cerritos Valley will be disregarded
and will be treated as a part sale - part redemption for tax purposes.
Cerritos Valley and the California Fund will recognize no gain or loss as a
result of the part sale - part redemption transaction.

As discussed previously in "Description of the Merger -- Exchange of Shares
and Options," upon completion of the merger, each share of Cerritos Valley
common stock which is outstanding immediately prior to the merger, other than
shares held by shareholders who exercise and perfect dissenters' rights, will
automatically be canceled and will be converted into the right to receive
cash in the amount of $13.4871 and 0.5271 shares of Cerritos Valley common
stock.  Those shareholders who properly and timely exercise their dissenters'
rights will receive solely cash for each share of Cerritos Valley common
stock they currently hold.

To the extent the source of the total cash received by Cerritos Valley
shareholders is from the California Fund, shareholders of Cerritos Valley
will be treated as if they sold a proportionate amount of their shares of
Cerritos Valley common stock to the California Fund.  To the extent the
source of the total cash received by the Cerritos Valley shareholders is from
Cerritos Valley, shareholders of Cerritos Valley will be treated as if
Cerritos Valley redeemed a proportionate amount of their shares of Cerritos
Valley common stock.

As provided in Section 1001 of the Internal Revenue Code of 1986, as amended,
gain or loss will be realized by each Cerritos Valley shareholder upon the
receipt of stock and/or cash, measured by the difference between the fair
market value of stock and/or cash received and such shareholder's adjusted
tax basis in his or her shares of Cerritos Valley common stock surrendered.
In general, gain or loss realized from the sale of shares of Cerritos Valley
common stock will be treated as capital in nature to the extent a shareholder
holds Cerritos Valley common stock as a capital asset at the date of the part
sale - part redemption transaction.


                                       28

<PAGE>

Provided a shareholder's Cerritos Valley common stock is held by a
shareholder as a capital asset at the date of the part sale - part redemption
transaction, gain or loss recognized as a result of the redemption of shares
of Cerritos Valley common stock by Cerritos Valley will qualify for capital
gain treatment under Internal Revenue Code Section 302(b) if one of the
following requirements is met:

- -     the redemption is not essentially equivalent to a dividend;

- -     the redemption is a complete termination of the shareholder's ownership
      of Cerritos Valley common stock; or

- -     the redemption is substantially disproportionate with respect to the
      shareholder

For purposes of defining substantially disproportionate, the redemption must
meet all of the following requirements:

- -     the shareholder's percentage of the total outstanding voting stock owned
      immediately after the redemption is less than 80% of the shareholder's
      percentage of such stock owned immediately before the redemption;

- -     the shareholder's percentage of the total outstanding common stock,
      voting or nonvoting, owned immediately after the redemption is less than
      80% of the shareholder's percentage of such stock owned immediately
      before the redemption; and

- -     immediately after the redemption, the shareholder owns less than 50% of
      the total combined voting power of all classes of stock entitled to vote.

A redemption of Cerritos Valley common stock that does not satisfy any of the
requirements of Internal Revenue Code Section 302(b) set forth above will
cause the amount distributed to the Cerritos Valley shareholders in
redemption of their stock to be treated as a dividend distribution to the
shareholder to the extent that Cerritos Valley has earnings and profits that
exceed the amount of the distribution.  Management of Cerritos Valley
believes its aggregate earnings and profits exceeds the aggregate amount of
any redemption distributions that may be treated as dividend income to
Cerritos Valley shareholders.

For purposes of the redemption tests, the computation of the stock of the
corporation owned by the shareholder immediately before the redemption must
be made before any part of the part sale - part redemption transaction
occurs. Similarly, the computation of the stock of the corporation owned by
the shareholder immediately after the redemption must be made after the
entire part sale - part redemption transaction is consummated.

Also for purposes of the redemption tests, shareholders must take into
account certain attribution, i.e., constructive ownership rules under
Internal Revenue Code Section 318.  These rules generally provide that a
shareholder is considered to own not only the shares he or she owns directly,
but also shares owned by his or her spouse, other family members and related
entities, including partnerships, corporations, trusts and estates.
Furthermore, such related entities are generally considered to own shares
that are owned by their partners, shareholders or beneficiaries.  In certain
instances, waiver of the family attribution rules is permitted.


                                       29

<PAGE>

Provided a noncorporate shareholder's gain, if any, is considered capital
gain and the shares of Cerritos Valley common stock tendered have a holding
period that exceeds one year as of the date of the part sale - part
redemption transaction, the shareholder's capital gain will be eligible for a
maximum federal long-term capital gain tax rate of 20 percent.  Although
California has conformed to the federal treatment of this transaction,
California's income tax rates do not distinguish between capital gain and
ordinary income.

The foregoing was based upon the analysis of the current Internal Revenue
Code, the California Revenue and Taxation Code, the Regulations that are part
of the Codes, current case law and published rulings.  The foregoing is
subject to change, and any change may be retroactively effective.  If so, the
discussion above may be affected and may not be relied upon.  Cerritos Valley
assumes no responsibility for the discussion after the date of the part sale
- - part redemption transaction because of any change to the foregoing Codes,
case law or published rulings.

RIGHTS OF DISSENTING SHAREHOLDERS

Shareholders who do not vote in favor of the merger either by voting against
the agreement or by abstaining from voting are entitled to certain rights
under Chapter 13 of the California General Corporation Law ("Chapter 13").
Chapter 13 is reprinted in Exhibit III to this proxy statement/prospectus.
Please note that all references in Chapter 13 and in this section to a
"shareholder" are to the record holder of dissenting shares.  A person having
a beneficial interest in shares of Cerritos Valley common stock held of
record in the name of another person, like a broker or nominee, and wishing
to exercise his or her dissenter's rights should act promptly to cause the
shareholder of record to follow the steps summarized below properly and in a
timely manner to perfect his or her dissenter's rights.

The following discussion is not a complete statement of the law relating to
dissenters' rights and is qualified in its entirety by Exhibit III.  This
discussion and Exhibit III should be reviewed carefully by any shareholders
who wish to exercise dissenters' rights or who wish to preserve the right to
do so since failure to comply with the procedures set forth in Chapter 13
will result in the loss of dissenters' rights.

If the merger is completed, those shareholders who elect to exercise their
dissenters' rights and who properly and timely perfect such rights will be
entitled to receive the "fair market value", in cash, of their shares.
Pursuant to Section 1300(a) of the California General Corporation Law, "fair
market value" would be determined as of February 16, 1999, the day before the
first announcement of the terms of the merger, excluding any appreciation
caused by the merger.  See "Market Prices."

If the agreement is approved at the meeting, Cerritos Valley will within 10
days of the approval mail a notice to the holders of record of shares of
Cerritos Valley common stock which were not voted in favor of the agreement
stating that the required shareholder approval of the merger was obtained.
The notice of approval will set forth the price determined by Cerritos Valley
to represent the "fair market value" of any dissenting shares, and will set
forth the procedures, which are also described below, to be followed by
dissenting shareholders who wish to exercise their legal rights.  The
procedures include a timely written demand that must be made to Cerritos
Valley in order to perfect the right to dissent and submission of share
certificates.  The notice of


                                       30

<PAGE>

approval will include a copy of Sections 1300 through 1304 of the California
General Corporation Law.

Under Section 1301(a) of the California General Corporation Law, the
statement in the notice of approval of the determination of the fair market
value of Cerritos Valley common stock will constitute an offer by Cerritos
Valley to purchase from the shareholders any dissenting shares at the price
stated, assuming the merger is completed.  However, the determination by
Cerritos Valley of fair market value is not binding on its shareholders, and
if a dissenting shareholder chooses not to accept that offer, he or she has
the right during a period of six months following the mailing of the notice
of approval to commence a lawsuit to have the fair market value, as described
in Section 1300(a), determined by a court.  The fair market value as
determined by the court in those circumstances could be higher or lower than
the amount offered by Cerritos Valley in the notice of approval and any such
determination would be binding on both the dissenting shareholder or
shareholders involved in the lawsuit and Cerritos Valley.

ANY HOLDER OF RECORD OF CERRITOS VALLEY COMMON STOCK WHO WISHES TO EXERCISE
DISSENTERS' RIGHTS, OR TO PRESERVE THE RIGHT TO DO SO, MUST MAKE A WRITTEN
DEMAND UPON CERRITOS VALLEY THAT CERRITOS VALLEY PAY THE SHAREHOLDER IN CASH
THE FAIR MARKET VALUE OF HIS OR HER DISSENTING SHARES, AS DEFINED ABOVE.

The demand by holders of Cerritos Valley common stock should be sent to
Cerritos Valley Bancorp, 12100 Firestone Boulevard, Norwalk, California
90650, Attention: President.  The written demand must state the number of
shares held of record by the shareholder and the number of shares which the
shareholder demands that Cerritos Valley purchase for cash and must also
contain a statement of the amount which the shareholder claims to be the fair
market value of the dissenting shares, as of the day before the announcement
of the proposed merger. That statement will constitute an offer by the
shareholder to sell his or her dissenting shares to Cerritos Valley at that
price.  The certificates for shares of Cerritos Valley common stock must also
be included with the written demand.

A proxy card directing a vote against the merger is not sufficient to meet
the requirements for a written demand.  THE WRITTEN DEMAND AND THE DISSENTING
SHAREHOLDER'S SHARE CERTIFICATE(S) MUST BE RECEIVED BY CERRITOS VALLEY WITHIN
THIRTY (30) DAYS AFTER THE DATE ON WHICH THE NOTICE OF APPROVAL WAS MAILED TO
THE SHAREHOLDER.  The certificate(s) will be stamped or endorsed with a
statement that the shares are dissenting shares and returned to the
dissenting shareholder.

IN ADDITION, THOSE SHAREHOLDERS MAY NOT HAVE VOTED IN FAVOR OF APPROVAL OF
THE AGREEMENT, EITHER IN PERSON OR BY PROXY.  A shareholder may vote in favor
of approval of the agreement as to part of his or her shares without
jeopardizing the dissenting status of those shares not voted in favor of
approval of the agreement.  However, a shareholder should clearly specify the
number of shares not voted in favor of approval of the agreement.

If the shareholder votes in favor of approval of the agreement, either in
person or by proxy, or if Cerritos Valley does not receive his or her written
demand within thirty (30) days after the notice of approval was mailed to the
shareholder, or if the shareholder otherwise fails to comply in a timely
manner with the procedures of Chapter 13 as described in this section or
contained in Exhibit III, that shareholder shall be bound by the terms of the
agreement and shall lose the right to receive the fair market value of his or
her shares in cash.


                                       31

<PAGE>

Dissenting shares may lose their status as such if any of the following
occurs: the merger is abandoned; the shares are transferred before being
submitted to Cerritos Valley for endorsement; the shareholder withdraws his
or her demand with the consent of Cerritos Valley in the absence of an
agreement between the shareholder and Cerritos Valley as to the price of his
or her shares; or the shareholder fails to file suit against Cerritos Valley
or otherwise fails to become a party to the suit within six months following
the mailing of the notice of approval.

Cerritos Valley will pay the fair market value of dissenting shares at the
later of 30 days following an agreement as to the amount to be paid or within
30 days after all statutory and contractual conditions to the merger are
satisfied; provided that in the event that the payment cannot be made due to
the provisions set forth in California General Corporation Law Section 500 et
seq. dealing with restrictions on a corporation's ability to distribute funds
or assets to a shareholder, then those shareholders holding dissenting shares
shall become creditors of Cerritos Valley and their claims will be payable as
soon as permissible under the provisions.  See "Description of the Capital
Stock of Cerritos Valley" and "Market Prices."

The foregoing summarizes certain provisions of Chapter 13 of the California
General Corporation Law, but shareholders of Cerritos Valley considering the
exercise of their rights under those sections should read in full Chapter 13,
which is reproduced in Exhibit III and should consult their own legal
advisors. The receipt of cash payment for dissenting shares will result in
recognition of gain or loss for federal income tax purposes by the dissenting
shareholders. See "Description of the Merger--Federal and California Income
Tax Consequences," above.



                                       32

<PAGE>

                 DESCRIPTION OF THE CAPITAL STOCK OF CERRITOS VALLEY

The authorized capital stock of Cerritos Valley consists of 20,000,000 shares
of Cerritos Valley common stock, no par value per share, of which 991,667
shares of Cerritos Valley common stock were outstanding as of April 30, 1999.
 In addition, 172,000 shares of Cerritos Valley common stock were reserved
for issuance pursuant to stock option and other employee stock plans.  Each
share has the same rights, privileges and preferences as every other share
and would share equally in Cerritos Valley's net assets upon liquidation or
dissolution. The shares of Cerritos Valley common stock have no preemptive or
other subscription rights, and there are no conversion rights or redemption
or sinking fund provisions.  Each share is entitled to one vote, except that
in the election of directors, Cerritos Valley shareholders may vote their
shares cumulatively.  All of the outstanding shares of Cerritos Valley common
stock are fully paid and nonassessable and each participates equally in
dividends, which are payable when and as declared by Cerritos Valley's Board
of Directors out of funds legally available therefor.

CERRITOS VALLEY FOLLOWING THE MERGER

The Articles of Incorporation and Bylaws of Cerritos Valley will continue as
the Articles of Incorporation and Bylaws of Cerritos Valley following the
merger. The authorized capital stock of Cerritos Valley following the merger
will consist of 20,000,000 shares of Cerritos Valley common stock.  The
rights, preferences and privileges of Cerritos Valley common stock following
the merger will be the same as those described above for Cerritos Valley
common stock.




                                       33

<PAGE>

                                    MARKET PRICES

Cerritos Valley common stock is not listed on any stock exchange, nor is it
listed with NASDAQ.  Cerritos Valley is considering listing its shares with
NASDAQ following the merger.  Cerritos Valley common stock does not have an
active trading market, and there is no established public market for Cerritos
Valley common stock.  Management of Cerritos Valley is aware that CEDE, Smith
Barney, Paine Webber and Merrill Lynch handles trades in Cerritos Valley
common stock (the "Cerritos Valley Securities Dealers").

The following table shows the high and low bid quotations for Cerritos Valley
common stock, as reported by Cerritos Valley Securities Dealers during the
first quarter of 1999 and the calendar quarters for the years 1998 and 1997.
These quotations reflect the price that would be received by the seller,
without retail mark-up, mark-down or commissions and may not have represented
actual transactions:

<TABLE>
<CAPTION>
                                       Bid Prices            Volumes
                                   -----------------        ---------
           Quarter                 High         Low
       ----------------            -----       ------
<S>                                <C>         <C>          <C>
       1st Quarter 1999            $8.50        $8.50             62

       4th Quarter 1998            N/A          N/A                0
       3rd Quarter 1998            $9.00        $8.50         27,859
       2nd Quarter 1998            $9.00        $8.50          5,644
       1st Quarter 1998            $6.50        $6.50         45,595

       4th Quarter 1997            $6.50        $6.00          1,499
       3rd Quarter 1997            $6.50        $6.00          6,085
       2nd Quarter 1997            $6.50        $6.00         18,666
       1st Quarter 1997            $6.50        $6.00         40,800
</TABLE>

The last sales price of Cerritos Valley common stock on or before February
16, 1999, the day prior to the date of the first public announcement of the
proposed merger, was $8.50, which reflects a sale that occurred on September
30, 1998. The last sales price of Cerritos Valley common stock on or before
__________, 1999, the last practicable date before printing of this proxy
statement/prospectus, was $_____, which reflects a sale that occurred on
__________, 1999.  The "bid" and "asked" prices of Cerritos Valley common
stock on __________, 1999 were $_____ and $_____, respectively.

As of April 30, 1999, the outstanding shares of Cerritos Valley common stock
were held by approximately 210 record holders.


                                       34

<PAGE>

                                      DIVIDENDS

Cerritos Valley shareholders are entitled to receive dividends when and as
declared by its board of directors, out of funds legally available therefor,
as provided in the California General Corporation Law.  The California
General Corporation Law provides that a corporation may make a distribution
to its shareholders if its retained earnings immediately prior to the
dividend payout at least equal the amount of the proposed distribution.  In
the event that sufficient retained earnings are not available for the
proposed distribution, a corporation may, nevertheless, make a distribution
if it meets both the "quantitative solvency" and the "liquidity" tests, as
set forth in the California General Corporation Law.  In general, the
quantitative solvency test requires that the sum of the assets of the
corporation equal at least 1-1/4 times its liabilities.  The liquidity test
generally requires that a corporation have current assets at least equal to
current liabilities, or, if the average of the earnings of the corporation
before taxes on income and before interest expense for the two preceding
fiscal years was less than the average of the interest expense of the
corporation for those fiscal years, then current assets must equal at least
1-1/4 times current liabilities.

Cerritos Valley has not paid any cash or stock dividends to its shareholders
during 1999, 1998, 1997 and 1996.

The amount and payment of dividends by Cerritos Valley are set by Cerritos
Valley's Board of Directors with numerous factors involved including Cerritos
Valley's earnings, financial condition and the need for capital for expanded
growth and general economic conditions.  While Cerritos Valley may, in the
future, declare dividends based upon the recommendations of the Board of
Directors of Cerritos Valley, there can be no assurance that such dividends
will occur.  Under the agreement, Cerritos Valley has agreed that it will not
declare or pay any cash dividend on its shares of Cerritos Valley common
stock, except as consistent with past practices.  This restriction would no
longer be applicable in the event the merger is not approved by the
shareholders, and will not restrict Cerritos Valley's ability to pay
dividends following the merger.

CERRITOS VALLEY FOLLOWING THE MERGER

If the merger is completed, no assurance can be given that the trading market
for Cerritos Valley common stock will be more active than that which
currently exists for Cerritos Valley common stock.  While Cerritos Valley
following the merger may declare stock dividends based upon the
recommendations of the Board of Directors of Cerritos Valley, there can be no
assurance that any dividends will be declared.  The payment of dividends will
depend, in any event, upon Cerritos Valley's earnings, financial condition,
the need for capital for expanded growth and general economic conditions.


                                       35

<PAGE>


                        PRO FORMA FINANCIAL STATEMENTS

CERTAIN MATTERS DISCUSSED OR INCORPORATED BY REFERENCE IN THIS PROXY
STATEMENT/PROSPECTUS ARE FORWARD-LOOKING STATEMENTS THAT ARE SUBJECT TO RISKS
AND UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM
THOSE PROJECTED IN THE FORWARD-LOOKING STATEMENTS.  THESE RISKS AND
UNCERTAINTIES INCLUDE, BUT ARE NOT LIMITED TO, THOSE DESCRIBED BELOW.
THEREFORE, THE INFORMATION SET FORTH IN THIS PROXY STATEMENT/PROSPECTUS
SHOULD BE CAREFULLY CONSIDERED WHEN EVALUATING THE BUSINESS PROSPECTS OF
CERRITOS VALLEY ON AN INDIVIDUAL AND CONSOLIDATED BASIS.

The following pro forma financial statements as of March 31, 1999 reflects
the financial position of Cerritos Valley as if the merger had taken place at
that date.  The merger will be accounted for as an issuance of shares of
Cerritos Valley common stock and a redemption of shares from, and a deemed
dividend to, the existing shareholders of Cerritos Valley.  The pro forma
statements of earnings assume the merger took place as of January 1, 1998.

These pro forma financial statements should be read in connection with the
historical financial statements and the related notes to the financial
statements which are included in this proxy statement/prospectus.

The pro forma information is not necessarily indicative of the financial
position or results of operations of Cerritos Valley which would have been
achieved had the merger been effected on the assumed date and should not be
construed as representative of future operations.


                                       36

<PAGE>

                  EXISTING AND PRO FORMA CONSOLIDATED CAPITALIZATION

The following table shows the existing capitalization of Cerritos Valley and
Cerritos Merger Co. and the pro forma consolidated capitalization of Cerritos
Valley as if the merger had taken place at March 31, 1999 (dollars in
thousands).

<TABLE>
<CAPTION>
                                                                             Pro Forma
                                                                            Consolidated
                                            Cerritos                         Surviving
                          Cerritos Valley   Merger Co.   Adjustments(1)   Cerritos Valley(1)
                          ---------------   ----------   --------------   ------------------
<S>                       <C>               <C>          <C>              <C>
Shareholders' equity:
  Contributed capital          $ 6,541       $12,800      $(11,235)(2)
                                                            (1,524)(3)         $6,582
  Retained earnings              6,200                      (2,340)(2)
                                                              (615)(3)
                                                               (77)(4)          3,168
  Accumulated other
   comprehensive income           (196)                                          (196)
                               -------       -------      --------             ------

     Total shareholders'
      equity                   $12,545       $12,800      $(15,791)            $9,554
                               -------       -------      --------             ------
                               -------       -------      --------             ------
Authorized shares of
 common stock                20,000,000   10,000,000                       20,000,000
Outstanding shares              991,667      543,959      (543,959)           991,667
</TABLE>

- -------------------
(1)   Assumes that holders of 100% of Cerritos Valley common stock convert
      their shares into cash and .5271 shares of Cerritos Valley common stock
      and that an aggregate of 543,959 shares of Cerritos Valley common stock
      are issued to the California Fund and 522,708 shares of Cerritos Valley
      common stock are issued in the merger and 75,000 owned by James N. Koury
      are redeemed immediately following the merger.

(2)   Adjustment represents the redemption of 468,959 shares of common stock
      from existing shareholders in connection with the merger as described in
      Section 1.4 of the agreement.  Assuming that all of the outstanding
      shares of Cerritos Valley common stock are converted, the agreement calls
      for the existing shareholders to receive cash in the amount of
      $13,374,711.  The redemption was accounted for as a repurchase of shares
      of $11,034,605 at a price per share of $20.32, plus estimated merger
      costs of $200,000.  The remaining $2,340,106 was accounted for as a
      deemed dividend paid to the existing shareholders.

(3)   Adjustment represents the redemption of 75,000 shares of Cerritos Valley
      common stock from Mr. Koury, the President and Chairman of the Board of
      Cerritos Valley as consideration for amending his existing rights to
      purchase shares of Cerritos Valley common stock.  The purchase price of
      $2,139,000 was accounted for as redemption in the amount $1,524,000 and a
      deemed dividend of $615,000.

(4)   Adjustment represents a charge to earnings as a result of a settlement of
      certain options held by employees in exchange for $125,120, net of tax
      adjustment of $48,171.


                                       37

<PAGE>

                            CERRITOS VALLEY AND SUBSIDIARY
                         PRO FORMA CONSOLIDATED BALANCE SHEET
                                    MARCH 31, 1999

<TABLE>
<CAPTION>
                                                                           Pro Forma
                                                           Historical      Adjustments               Pro forma
                                                          ------------     -----------              ------------
<S>                                                       <C>              <C>                      <C>
ASSETS
Cash and due from banks                                   $  9,140,214     $12,800,000 (1)          $  6,301,383
                                                                              (125,120)(2)
                                                                           (13,374,711)(3)
                                                                            (2,139,000)(4)
Federal funds sold                                           8,435,000              --                 8,435,000
                                                          ------------     -----------              ------------
  Cash and cash equivalents                                 17,575,214      (2,838,831)               14,736,383

Investment securities
  Available-for-sale                                        38,516,539                                38,516,539
  Held-to-maturity, fair value of $3,298,498                 2,277,506                                 2,277,506
Loans receivable, net of allowance for loan losses
 of $1,145,488 at March 31, 1999                            62,563,672                                62,563,672
Loans held for sale                                          1,232,486                                 1,232,486
Bank premises and equipment                                  1,872,688                                 1,872,688
Accrued interest receivable                                  1,138,205                                 1,138,205
Prepaid expenses and other assets                            3,099,260              --                 3,099,260
                                                          ------------     -----------              ------------
      Total assets                                        $128,275,570     $(2,838,831)             $125,436,739
                                                          ------------     -----------              ------------
                                                          ------------     -----------              ------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
  Deposits:
    Checking noninterest-bearing                          $ 34,086,161     $        --              $ 34,086,161
    Checking interest-bearing and savings                   24,951,630                                24,951,630
    Money markets accounts                                   9,940,353                                 9,940,353
    Time certificates of deposits under $100,000            14,123,182                                14,123,182
    Time certificates of deposits $100,000 and over         17,298,079                                17,298,079
                                                          ------------                              ------------
      Total deposits                                       100,399,405                               100,399,405
FHLB advances                                               12,848,223                                12,848,223
Treasury, tax and loan                                         310,773                                   310,773
Obligations under capital leases                               243,595                                   243,595
Accrued expenses and other liabilities                                         (48,171)(2)
                                                             1,928,919         200,000 (3)             2,080,748
                                                          ------------     -----------              ------------
      Total liabilities                                    115,730,915         151,829               115,882,744

Commitments and contingencies                                       --              --                        --

Stockholders' equity
  Contributed capital
    Common stock-authorized 20,000,000 shares,                              11,059,200 (1)
      no par value; 991,667 (pro forma 991,667)                            (11,234,605)(3)
      shares issued and outstanding                          6,540,813      (1,524,000)(4)             4,841,408
    Additional paid-in-capital-stock warrants                                1,740,800 (1)             1,740,800

Retained earnings                                            6,200,024(3)   (2,340,106)(3)             3,167,969
                                                                              (615,000)(4)
                                                                               (76,949)(2)
Accumulated other comprehensive income                        (196,182)             --                  (196,182)
                                                          ------------     -----------              ------------
      Total stockholders' equity                            12,544,655      (2,990,660)                9,553,995
                                                          ------------     -----------              ------------
      Total liabilities and stockholders' equity          $128,275,570     $(2,838,831)             $125,436,739
                                                          ------------     -----------              ------------
                                                          ------------     -----------              ------------
</TABLE>

                          (Footnotes on the following page.)


                                       38

<PAGE>

- -------------------
(1)   Adjustment represents the purchase of 543,959 shares of Cerritos Valley
      common stock and 86,000 stock warrants by California Fund, as indicated
      in the agreement.  The purchase price of $12,800,000 was allocated
      between the shares of Cerritos Valley common stock and stock warrants
      based on their relative fair values at the date of the agreement.

(2)   Adjustment represents a charge to earnings as a result of a settlement of
      certain options held by employees in exchange for $125,120, net of tax
      adjustment of $48,171.

(3)   Adjustment represents the redemption of 468,959 shares of common stock
      from existing shareholders in connection with the merger as described in
      Section 1.4 of the agreement.  Assuming that all of the outstanding
      shares of Cerritos Valley common stock are converted, the agreement calls
      for the existing shareholders to receive cash in the amount of
      $13,374,711.  The redemption was accounted for as a repurchase of shares
      of $11,034,605 at a price per share of $20.32, plus estimated merger
      costs of $200,000.  The remaining $2,340,106 was accounted for as a
      deemed dividend paid to the existing shareholders.

(4)   Adjustment represents the redemption of 75,000 shares of Cerritos Valley
      common stock from Mr. Koury, the President and Chairman of the Board of
      Cerritos Valley as consideration for amending his existing rights to
      purchase shares of Cerritos Valley common stock.  The purchase price of
      $2,139,000 was accounted for as redemption in the amount $1,524,000 and a
      deemed dividend of $615,000.


                                       39

<PAGE>

                PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF EARNINGS
                      FOR THE THREE MONTHS ENDED MARCH 31, 1999


<TABLE>
<CAPTION>
                                                          Historical              Pro Forma
                                                          ----------             ----------
<S>                                                       <C>                    <C>
Interest income
  Interest and fees on loans                              $1,600,512             $1,600,512
  Interest on investment securities
    Available-for-sale                                       535,729                535,729
    Held-to-maturity                                          26,237                 26,237
    FHLB dividends and other interest                            153                    153
  Interest on federal funds sold                              95,595                 95,595
                                                          ----------             ----------
      Total interest income                                2,258,226              2,258,226
                                                          ----------             ----------
Interest expense
  Deposits                                                   568,774                568,774
  Other                                                      188,811                188,811
                                                          ----------             ----------
      Total interest expense                                 757,585                757,585
                                                          ----------             ----------

      Net interest income                                  1,500,641              1,500,641

Provision for loan losses                                     85,000                 85,000
                                                          ----------             ----------

      Net interest income after provision
        for loan losses                                    1,415,641              1,415,641

Noninterest income
  Service charges on deposit accounts                        300,802                300,802
  Other service charges and income                            82,566                 82,566
  Gain on sale of loans                                          396                    396
                                                          ----------             ----------
      Total noninterest income                               383,764                383,764
                                                          ----------             ----------

Noninterest expense
  Salaries and employee benefits                             503,507                503,507
  Occupancy                                                   89,741                 89,741
  Other operating expenses                                   611,185                611,185
                                                          ----------             ----------
      Total noninterest expense                            1,204,433              1,204,433
                                                          ----------             ----------
      Earnings before income taxes                           594,972                594,972

Income tax expense                                           243,194                243,194
                                                          ----------             ----------

      Net earnings                                        $  351,778            $   351,778
                                                          ----------             ----------
                                                          ----------             ----------

Basic earnings per share                                       $0.35                  $0.35
                                                               -----                  -----
                                                               -----                  -----

Diluted earnings per share                                     $0.32                  $0.29
                                                               -----                  -----
                                                               -----                  -----

Basic weighted average shares outstanding                    991,667                991,667
                                                          ----------             ----------
                                                          ----------             ----------

Dilutive weighted average shares outstanding               1,083,970              1,193,667
                                                          ----------             ----------
                                                          ----------             ----------
</TABLE>

                                       40
<PAGE>

                PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF EARNINGS
                         FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                   Historical            Adjustments             Pro Forma
                                                   ----------           ------------             ----------
<S>                                                <C>                  <C>                      <C>
Interest income
  Interest and fees on loans                       $6,032,266                                    $6,032,266
  Interest on investment securities
    Available for sale                              1,692,897                                     1,692,897
    Held to maturity                                  221,636                                       221,636
    FHLB dividends and other interest                  48,915                                        48,915
  Interest on federal funds sold                      557,701                                       557,701
                                                   ----------                                    ----------
     Total interest income                          8,553,415                                     8,553,415
                                                   ----------                                    ----------
Interest expense
  Deposits                                          2,255,122                                     2,255,122
  Other                                               351,839                                       351,839
                                                   ----------                                    ----------
     Total interest expense                         2,606,961                                     2,606,961
                                                   ----------                                    ----------

     Net interest income                            5,946,454                                     5,946,454

Provision for loan losses                             310,000                                       310,000
                                                   ----------                                    ----------

     Net interest income after provision
       for loan losses                              5,636,454                                     5,636,454

Noninterest income
  Service charges on deposit accounts               1,081,733                                     1,081,733
  Other service charges and income                    385,785                                       385,785
  Gain on sale of real estate owned                    14,681                                        14,681
  Gain on sale of loans                                80,837                                        80,837
                                                   ----------                                    ----------
     Total noninterest income                       1,563,036                                     1,563,036
                                                   ----------                                    ----------
Noninterest expense
  Salaries and employee benefits                    2,230,404           $125,120(1)               2,355,524
  Occupancy                                           304,496                                       304,496
  Other operating expenses                          2,172,290                                     2,172,290
                                                   ----------           --------                 ----------
     Total noninterest expense                      4,707,190            125,120(1)               4,832,310
                                                   ----------           --------                 ----------

     Earnings before income taxes                   2,492,300            125,120                  2,367,180

Income tax expense                                    954,301            (48,171)(1)                906,220
                                                   ----------           --------                 ----------

     Net earnings                                  $1,537,909           $ 76,949                 $1,460,960
                                                   ----------           --------                 ----------
                                                   ----------           --------                 ----------

Basic earnings per share                                $1.54                                         $1.46
                                                        -----                                         -----
                                                        -----                                         -----
Diluted earnings per share                              $1.41                                         $1.22
                                                        -----                                         -----
                                                        -----                                         -----
Basic weighted-average shares outstanding             999,653                                       999,653
                                                   ----------                                    ----------
                                                   ----------                                    ----------
Dilutive weighted-average shares outstanding        1,088,161                                     1,201,653
                                                   ----------                                    ----------
                                                   ----------                                    ----------

</TABLE>

- --------------------
(1)  Adjustment represents a charge to earnings as a result of settlement of
     certain nonqualified stock options held by employees in exchange for cash
     of $125,120 net of an income tax adjustment to $48,171 in connection with
     the merger.

                                       41

<PAGE>

                              COMPARATIVE PER SHARE DATA

The following depicts historical and pro forma diluted common per share
information for Cerritos Valley for the three month period ended March 31,
1999 and the year ended December 31, 1998.  The pro forma per share
information assumes that (1) the merger was completed at January 1, 1998, (2)
each outstanding share of Cerritos Valley common stock was converted into
 .5271 shares of new Cerritos Valley common stock, and (3) an additional
75,000 shares of new Cerritos Valley common stock were redeemed.  The
following information should be read in connection with the financial
statements for the three month period ended March 31, 1999 and year ended
December 31, 1998.  See "Description of the Merger-Exchange of Shares and
Options."

<TABLE>
<CAPTION>
                                           Three Month
                                          Period Ended        Year Ended
                                         March 31, 1999    December 31, 1998
                                         --------------    -----------------
<S>                                      <C>               <C>
Amounts per diluted common share
  Cerritos Valley-historical
     Net earnings(1)                          $ 0.35            $ 1.41
     Book value(2)                            $12.65            $12.52

Amounts per diluted common share
  Cerritos Valley-pro forma
     Net earnings(3)                           $0.29             $1.22
     Book value(2)                             $9.63             $9.51
</TABLE>

- --------------------
(1)  Historical net earnings per share calculations use the weighted-average
     common stock and common stock equivalents shares outstanding.

(2)  Historical book value per share and pro forma book value per share are
     based on the actual/pro forma number of shares outstanding at the end of
     the period.

(3)  Pro forma net earnings per share is determined in the same manner as in
     footnote (1) above, except the issuance and redemption of  Cerritos Valley
     shares are assumed to have taken place on January 1, 1998 and a price per
     share of $20.32 is used to determine the number of common stock equivalents
     outstanding.

                                       42

<PAGE>

                             REGULATORY CAPITAL ADEQUACY

The following table shows, as of March 31, 1999, the regulatory capital
ratios of Cerritos Valley on a historical basis and Cerritos Valley on a pro
forma basis assuming completion of the merger, and the minimum regulatory
capital ratios.

<TABLE>
<CAPTION>
                                                March 31, 1999
                                       ---------------------------------
                                                                Cerritos
                                       Minimum                   Valley
                                       -------                  --------
<S>                                    <C>                      <C>
Leverage ratio                           4.0%                     10.0%
Tier 1 risk-based capital ratio          4.0%                     15.9%
Total risk-based capital ratio           8.0%                     17.1%

<CAPTION>
                                                            Cerritos Valley
                                       Minimum            Following the Merger
                                       -------            --------------------
<S>                                    <C>                <C>
Leverage ratio                           4.0%                      7.8%
Tier 1 risk-based capital ratio          4.0%                     12.4%
Total risk-based capital ratio           8.0%                     13.6%
</TABLE>



                                       43

<PAGE>

                            DESCRIPTION OF CERRITOS VALLEY

BUSINESS

GENERAL.  Cerritos Valley was incorporated in California on July 1, 1987.
Cerritos Valley was organized pursuant to a plan of reorganization for the
purpose of becoming the parent corporation of Cerritos Valley Bank, and on
January 11, 1988, the reorganization was effected and shares of Cerritos
Valley common stock were issued to the shareholders of Cerritos Valley Bank
for the common shares held by Cerritos Valley Bank's shareholders.  Cerritos
Valley is a registered bank holding company under the Bank Holding Company
Act of 1956. Cerritos Valley conducts its operations at the head office of
Cerritos Valley Bank located at 12100 Firestone Boulevard, Norwalk,
California 90650.

Cerritos Valley Bank was incorporated under the laws of the State of
California on January 24, 1969, and was licensed by the former California
State Banking Department, which is now the California Department of Financial
Institutions, and commenced operations as a California state- chartered bank
in 1969. Cerritos Valley Bank is an insured bank under the Federal Deposit
Insurance Act, up to the applicable limits under the Federal Deposit
Insurance Act, but like many state-chartered banks of its size in California,
it is not a member of the Federal Reserve System.  However, as a condition to
the merger, Cerritos Valley Bank has filed an application with the Federal
Reserve Bank of San Francisco to become a member of the Federal Reserve
System.  Cerritos Valley Bank's head office is located at 12100 Firestone
Boulevard, Norwalk, California, and its branch offices are located at 18300
Pioneer Boulevard, Artesia, California, 3508 E. Florence Avenue, Huntington
Park, California, and 411 N. Central Avenue, Glendale, California.  Cerritos
Valley Bank does not have any affiliates or subsidiaries.

BANKING SERVICES.  Cerritos Valley is a locally owned and operated bank
holding company, and its primary service area is the Southern California
communities of Norwalk, Artesia, Huntington  Park and Glendale.  Cerritos
Valley Bank's primary business is servicing the banking needs of these
communities and its marketing strategy stresses its local ownership and
commitment to serve the banking needs of individuals living and working in
Cerritos Valley Bank's primary service areas and local businesses, including
retail, professional and real estate-related activities in those service
areas.

Cerritos Valley offers a broad range of services to individuals and
businesses in its primary service area with an emphasis upon customer
service, efficiency, and personalized services.  Cerritos Valley Bank offers
a full line of consumer services and also offers personal and business
checking and savings accounts, including individual interest-bearing
negotiable orders of withdrawal ("NOW"), money markets accounts, individual
retirement accounts and time certificate of deposits, direct deposit of
social security and payroll checks and wire transfers services with plans in
the future to institute personal computer banking.

Cerritos Valley Bank engages in a full complement of lending activities,
including commercial, construction, Small Business Administration, second
trust deed homeowner equity, home improvement, automobile, boat, and consumer
loans, as well as overdraft protection lines of credit, standby letters of
credit, revolving lines of credits, credit card, issued and serviced by an
independent entity, and other short term real estate loans, with particular
emphasis on small- and medium-size credits.  Commercial lending activities
are directed principally towards businesses


                                       44

<PAGE>

whose demand for funds falls within Cerritos Valley Bank's lending limits,
such as small- to medium-size business concerns, real estate developers and
professional firms.  Consumer lending is oriented primarily toward the
personal needs of Cerritos Valley Bank's customers, with emphasis on
automobile and recreational vehicle financing.  Consumer loans also include
loans for boats, home improvement, and debt consolidation.  Real estate loans
include home equity, home improvement, and short-term construction loans.

Management seeks to obtain sufficient market penetration through the full
range of services described above and through personal solicitation by
Cerritos Valley Bank's officers, directors, and shareholders.  All  loan
officers are responsible for making regular calls on potential customers to
solicit business and on existing customers to obtain referrals.  Promotional
efforts are directed toward individuals and small- to medium-sized businesses
and professional firms. As of March 31, 1999, Cerritos Valley Bank had a
total of 10,452 accounts consisting of demand deposit, NOW, money market
accounts, savings accounts, time certificates of $100,000 or more and other
time deposits.  Cerritos Valley Bank has not obtained any deposits through
deposit brokers and has no present intention of using brokered deposits.
There is no concentration of deposits or any customer with 5% or more of
Cerritos Valley Bank's deposits.

EMPLOYEES.  As of March 31, 1999, Cerritos Valley employed 53 persons on a
full-time equivalent basis.  Senior management believes that Cerritos
Valley's relations with its employees are good.

PROPERTIES.  Cerritos Valley and Cerritos Valley Bank are leasing the
property located at 12100 Firestone Boulevard, Norwalk, California.  The
stand alone building situated on the property consists of 7,500 square feet
and it houses the administration offices and the head office of Cerritos
Valley and Cerritos Valley Bank.  The lease was executed in 1978 and will
expire in August 2007.

Cerritos Valley Bank owns the branch office located at 3508 E. Florence
Avenue, Huntington Park, California.  Cerritos Valley Bank purchased the
building that houses the Huntington Park branch in 1995 from the FDIC when it
acquired the branch.  The building consists of 13,530 square feet of which
the Huntington Park branch utilizes 4,797 square feet.  Cerritos Valley Bank
leases the rest of the space to seven other tenants that are renting for 2 to
5 year terms.

Cerritos Valley Bank leases its Artesia branch office.  The Artesia branch
office is located at 18300 Pioneer Boulevard, Artesia, California in a
two-story building.  The first floor consists of 7,106 square feet and houses
Cerritos Valley Bank's Artesia branch office and the real estate loan center.
The lease for the first floor will expire on July 16, 2002.  The second
floor consists of 7,565 square feet and its lease will expire on June 16,
2004, with an option to renew until June 17, 2012.  Cerritos Valley Bank is
actively listing the second floor for subleasing to one tenant.  Cerritos
Valley Bank also has an option to purchase the entire building.

Cerritos Valley Bank also leases its Glendale branch office.  The Glendale
branch office is located at 411 N. Central Avenue, Glendale, California.  The
branch space at this site consists of approximately 3,500 square feet.  The
premises are leased for a term expiring on March 1, 2008.

LEGAL PROCEEDINGS.  From time to time, Cerritos Valley is a party to claims and
legal proceedings arising in the ordinary course of business.  Cerritos Valley's
management is not

                                       45
<PAGE>

aware of any material pending litigation proceedings to which either it or
Cerritos Valley Bank is a party or has recently been a party, which will have
a material adverse effect on the financial condition or results of operations
of Cerritos Valley and Cerritos Valley Bank, taken as a whole.

SUPERVISION AND REGULATION

SUPERVISION AND REGULATION OF BANK HOLDING COMPANIES.  Cerritos Valley is a bank
holding company subject to the Bank Holding Company Act of 1956, as amended.
Cerritos Valley reports to, registers with, and may be examined by, the Federal
Reserve Board.  The Federal Reserve Board also has the authority to examine
Cerritos Valley's nonbanking subsidiaries.  The costs of any examination by the
Federal Reserve Board are payable by Cerritos Valley.

Cerritos Valley also is a bank holding company within the meaning of Section
3700 of the California Financial Code.  As such Cerritos Valley and Cerritos
Valley Bank are subject to examination by, and may be required to file reports
with, the California Department of Financial Institutions.

The Federal Reserve Board has significant supervisory and regulatory authority
over Cerritos Valley and its affiliates.  The Federal Reserve Board requires
Cerritos Valley to maintain certain levels of capital.  See "Description of
Cerritos Valley--Management's Discussion And Analysis of Financial Condition And
Results Of Operations--Regulatory Matters."  The Federal Reserve Board also has
the authority to take enforcement action against any bank holding company that
commits any unsafe or unsound practice, or violates certain laws, regulations or
conditions imposed in writing by the Federal Reserve Board.  See "Recent
Legislation and Other Changes."

Under the Bank Holding Company Act, a bank holding company generally must obtain
the prior approval of the Federal Reserve Board before it exercises a
controlling influence over a bank, or acquires directly or indirectly, more than
5% of the voting shares or substantially all of the assets of any bank or bank
holding company.  Thus, Cerritos Valley would be required to obtain the prior
approval of the Federal Reserve Board before it acquires, merges or consolidates
with any bank or bank holding company; and any company seeking to acquire, merge
or consolidate with Cerritos Valley also would be required to obtain the
approval of the Federal Reserve Board.

Cerritos Valley is generally prohibited under the Bank Holding Company Act from
acquiring ownership or control of more than 5% of the voting shares of any
company that is not a bank or bank holding company and from engaging directly or
indirectly in activities other than banking, managing banks, or providing
services to affiliates of the holding company.  A bank holding company, with the
approval of the Federal Reserve Board, may engage, or acquire the voting shares
of companies engaged, in activities that the Federal Reserve Board has
determined to be so closely related to banking or managing or controlling banks
as to be a proper activity.  A bank holding company must demonstrate that the
benefits to the public of the proposed activity will outweigh the possible
adverse effects associated with the activity.

A bank holding company may acquire banks in states other than its home state
without regard to the permissibility of such acquisitions under state law, but
subject to any state requirement that the bank has been organized and operating
for a minimum period of time, not to exceed five years, and the requirement that
the bank holding company, prior to or following the proposed acquisition,
controls no more than 10% of the total amount of deposits of insured depository

                                       46
<PAGE>

institutions in the United States and no more than 30% of such deposits in that
state (or such lesser or greater amount set by state law).  Banks may also merge
across states lines, therefore creating interstate branches.  Furthermore, a
bank is now able to open new branches in a state in which it does not already
have banking operations, if the laws of such state permit such de novo
branching.

The Federal Reserve Board generally prohibits a bank holding company from
declaring or paying a cash dividend which would impose undue pressure on the
capital of subsidiary banks or would be funded only through borrowing or other
arrangements that might adversely affect a bank holding company's financial
position.  The Federal Reserve Board's policy is that a bank holding company
should not continue its existing rate of cash dividends on its common stock
unless its net income is sufficient to fully fund each dividend and its
prospective rate of earnings retention appears consistent with its capital
needs, asset quality and overall financial condition.  See the section entitled
"Dividends" for additional restrictions.

Transactions between Cerritos Valley and Cerritos Valley Bank are subject to a
number of other restrictions.  Federal Reserve Board policies forbid the payment
by bank subsidiaries of management fees which are unreasonable in amount or
exceed the fair market value of the services rendered, or, if no market exists,
actual costs plus a reasonable profit.  Subject to limitations, depository
institution subsidiaries of bank holding companies may extend credit to, invest
in the securities of, purchase assets from, or issue a guarantee, acceptance, or
letter of credit on behalf of, an affiliate, provided that the aggregate of such
transactions with any affiliate may not exceed 10% of the capital stock and
surplus of the institution, and the aggregate of such transactions with all
affiliates may not exceed 20% of the capital stock and surplus of such
institution.  Cerritos Valley may only borrow from depository institution
subsidiaries if the loan is secured by marketable obligations with a value of a
designated amount in excess of the loan.  Further, Cerritos Valley may not sell
a low-quality asset to a depository institution subsidiary.

The Federal Reserve Board has adopted comprehensive amendments to Regulation Y
which became effective April 21, 1998, and are intended to improve the
competitiveness of bank holding companies by, among other things:

- -    expanding the list of permissible nonbanking activities in which well run
     bank holding companies may engage without prior Federal Reserve Board
     approval;

- -    streamlining the procedures for well run bank holding companies to obtain
     approval to engage in other nonbanking activities; and

- -    eliminating most of the anti-tying restrictions imposed upon bank holding
     companies and their nonbank subsidiaries.

Amended Regulation Y also provides for a streamlined and expedited review
process for bank acquisition proposals submitted by well run bank holding
companies and eliminates certain duplicative reporting requirements when there
has been a further change in bank control or in bank directors or officers after
an earlier approved change.  These changes to Regulation Y are subject to
numerous qualifications, limitations and restrictions.  In order for a bank
holding company to qualify as "well run," both it and the insured depository
institutions that it controls must meet the "well capitalized" and "well
managed" criteria set forth in Regulation Y.

                                       47
<PAGE>

To qualify as "well capitalized," the bank holding company must, on a
consolidated basis:

- -    maintain a total risk-based capital ratio of 10% or greater;

- -    maintain a Tier 1 risk-based capital ratio of 6% or greater; and

- -    not be subject to any order by the Federal Reserve Board to meet a
     specified capital level.

Its lead insured depository institution must be well capitalized as that term is
defined in the capital adequacy regulations of the applicable bank regulator,
80% of the total risk-weighted assets held by its insured depository
institutions must be held by institutions that are well capitalized, and none of
its insured depository institutions may be undercapitalized.

To qualify as "well managed":

- -    each of the bank holding company, its lead depository institution and its
     depository institutions holding 80% of the total risk-weighted assets of
     all its depository institutions at their most recent examination or review
     must have received a composite rating, rating for management and rating for
     compliance which were at least satisfactory;

- -    none of the bank holding company's depository institutions may have
     received one of the two lowest composite ratings; and

- -    neither the bank holding company nor any of its depository institutions
     during the previous 12 months may have been subject to a formal enforcement
     order or action.

BANK SUPERVISION AND REGULATION.  As a California state-licensed bank, Cerritos
Valley Bank is subject to regulation, supervision and periodic examination by
the Department of Financial Institutions and the FDIC.  Cerritos Valley Bank is
not a member of the Federal Reserve System, but is nevertheless subject to
certain regulations of the Federal Reserve Board.  However, as a condition to
completion of the merger, Cerritos Valley Bank has filed an application with the
Federal Reserve Bank of San Francisco to become a member bank.  Cerritos Valley
Bank's deposits are insured by the FDIC to the maximum amount permitted by law,
which is currently $100,000 per depositor in most cases.

The regulations of these state and federal bank regulatory agencies govern most
aspects of Cerritos Valley Bank's business and operations, including but not
limited to, the scope of its business, its investments, its reserves against
deposits, the nature and amount of any collateral for loans, the timing of
availability of deposited funds, the issuance of securities, the payment of
dividends, bank expansion and bank activities, including real estate development
and insurance activities, and the maximum rates of interest allowed on certain
deposits.  Cerritos Valley Bank is also subject to the requirements and
restrictions of various consumer laws and regulations.

                                       48
<PAGE>

COMMUNITY REINVESTMENT ACT AND FAIR LENDING DEVELOPMENTS.  Cerritos Valley Bank
is subject to certain fair lending requirements and reporting obligations
involving home mortgage lending operations and Community Reinvestment Act
activities.  The Community Reinvestment Act generally requires the federal
banking agencies to evaluate the record of a financial institution in meeting
the credit needs of their local communities, including low and moderate income
neighborhoods.  In addition to substantive penalties and corrective measures
that may be required for a violation of certain fair lending laws, the federal
banking agencies may take compliance with such laws and Community Reinvestment
Act into account when regulating and supervising other activities.

SUMMARY OF EARNINGS

The following consolidated Summary of Earnings of Cerritos Valley and subsidiary
for the three years ended December 31, 1998 has been derived from financial
statements audited by Grant Thornton LLP for the years ended 1998 and 1997, and
from the financial statements audited by Vavrinek, Trine, Day & Co., LLP for the
year ended 1996.  Both Grant Thornton LLP, and Vavrinek, Trine, Day & Co., LLP
are independent certified public accountants, as described in their reports
included at the end of this proxy statement/prospectus.  The amounts shown for
the three months ended March 31, 1999 and 1998 are unaudited.  The March 31,
1999 and 1998 amounts reflect, in the opinion of management, all adjustments
(consisting only of normal recurring adjustments) necessary for a fair
presentation of the results of operations for such periods.  The three months
earnings are not necessarily an indication of a full year's results of
operations.  These statements should be read in conjunction with the Financial
Statements and the Notes to the Financial Statements which appear at the end of
this proxy statement/prospectus.




                                       49
<PAGE>

<TABLE>
<CAPTION>
                                               Three
                                            Months Ended
(Dollars in thousands,                        March 31,                           Year Ended December 31,(1)
 except per share data)             ----------------------------       -----------------------------------------------
                                       1999             1998              1998              1997              1996
                                    -----------      -----------       -----------       ----------        -----------
<S>                                 <C>              <C>               <C>               <C>               <C>
Interest income                     $    2,258       $    1,975        $    8,553        $    7,301        $    6,896
Interest expense                           758              572             2,607             1,985             1,883
                                    -----------      -----------       -----------       ----------        -----------
Net interest income                      1,500            1,403             5,946             5,316             5,012
Provision for loan losses                   85               75               310               750               604
                                    -----------      -----------       -----------       ----------        -----------
Net interest income after
  provision for loan losses              1,415            1,328             5,636             4,566             4,408
Other noninterest income                   384              335             1,563             1,515             2,337
Noninterest expense                      1,204            1,070             4,707             4,310             5,117
                                    -----------      -----------       -----------       ----------        -----------
Earnings before income taxes               595              593             2,492             1,771             1,628
Provision for income taxes(2)              243              227               954               262               613
                                    -----------      -----------       -----------       ----------        -----------
Net earnings                        $      352       $      366        $    1,538        $    1,509        $    1,015
                                    -----------      -----------       -----------       ----------        -----------
                                    -----------      -----------       -----------       ----------        -----------
Basic earnings per share            $     0.35       $     0.37        $     1.54        $     1.51        $     1.01
Number of shares used in basic
 earnings per share calculation(3)     991,667        1,000,000           999,653           999,911           999,901
Diluted earnings per share          $     0.32       $     0.34        $     1.41        $     1.42        $     0.99
Number of shares used in diluted
 earnings per share calculation      1,083,970        1,084,331         1,088,161         1,066,553         1,023,976
</TABLE>

- ------------
(1)  See Notes to Financial Statements for a summary of significant accounting
     policies and other related data.

(2)  See Notes to Financial Statements for an explanation of income taxes.

(3)  Basic earnings per share information is based on the weighted average
     number of shares of common stock outstanding during each period.

(4)  Diluted earnings per share information is based on the weighted average
     number of shares of common stock and common stock equivalents outstanding
     during each period.


The following table sets forth selected ratios for the periods indicated:

<TABLE>
<CAPTION>
                                    Three Months Ended
                                         March 31,                         Year Ended December 31,
                                 ------------------------       ----------------------------------------
                                    1999           1998            1998           1997           1996
                                 ---------      ---------       ----------     ---------      ----------
<S>                              <C>            <C>             <C>            <C>            <C>
Net earnings to average
 shareholders' equity              11.27%         13.07%           13.09%        15.34%          11.62%
Net earnings to average
 total assets                       1.11%          1.42%            1.37%         1.59%           1.11%
Total interest expense to
 total interest income             33.57%         28.96%           30.48%        27.19%          27.31%
Other noninterest income
 to noninterest expense            31.89%         31.31%           33.21%        35.15%          45.67%
</TABLE>

- -----------------
(1)  Ratios have been annualized for the three months ended March 31, 1999 and
     1998.


                                       50
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of the significant changes
in income and expense accounts presented in the Summary of Earnings for the
years ended December 31, 1998, 1997 and 1996 and the three months ended March
31, 1999 and 1998.

INTRODUCTION.  This discussion is designed to provide a better understanding of
significant trends related to Cerritos Valley's financial condition, results of
operations, liquidity, capital resources and interest rate sensitivity.  It
should be read in conjunction with Cerritos Valley's audited financial
statements and notes thereto and the other financial information appearing
elsewhere in this proxy statement/prospectus.

NET INTEREST INCOME AND NET INTEREST MARGIN.  Total interest income increased
from $6.89 million in 1996 to $7.30 million in 1997, and to $8.55 million in
1998, representing a 5.9% increase in 1997 over 1996 and a 17.2% increase in
1998 over 1997.  Total interest income increased from $1.98 million for the
three months ended March 31, 1998, to $2.26 million for the three months ended
March 31, 1999, representing a 14.3% increase.  Total interest income increases
in the periods discussed were primarily the result of the growth in Cerritos
Valley Bank's loan and investment portfolios as a result of opening the Glendale
branch in April 1998, and growth in Cerritos Valley's established market areas.
Total interest expense increased from $1.88 million in 1996 to $1.98 million in
1997, and to $2.61 million in 1998, representing a 5.39% increase in 1997 over
1996 and a 31.35% increase in 1998 over 1997.  The increase in interest expense
in 1998 over 1997 was primarily the result of obtaining advances from the
Federal Home Loan Bank ("FHLB") at favorable interest rates to match the funding
of fixed term loans, and the growth in deposits as a result of opening a new
branch in Glendale.  Total interest expense increased from $572,000 for the
three months ended March 31, 1998, to $758,000 for the three months ended March
31, 1999, representing a 32.52% increase.

Cerritos Valley's net interest margin (net interest income divided by average
earning assets) was 6.39% in 1996, 6.38% in 1997 and 5.94% in 1998.  The net
interest margin for the three months ended March 31, 1998 was 6.16% and for the
three months ended March 31, 1999 was 5.27%.   The primary reason for the
decrease in net interest margin was the increased competition for quality loans
and the overall growth and change in the mix in the investment and loan
portfolios, which decreased the yield on interest-earning assets.  The overall
yield on the investment portfolio decreased from 6.63% in 1996 to 6.34% in 1997
to 6.07% in 1998 and to 5.49% for the three months ended March 31, 1999.  During
the same period, the yield on loans decreased from 11.03% in 1996 to 10.87% in
1997 to 10.57% in 1998 and to 9.92% for the three months ended March 31, 1999.
In addition, while interest rates on deposits decreased, the overall mix of
interest-sensitive liabilities changed to include a greater percentage of higher
interest-bearing advances from the FHLB, which increased the overall interest
expense on interest-bearing liabilities.  The growth in deposits resulted in the
increase in interest expense for the three months ended March 31, 1999 over the
same three month period in 1998.

                                       51
<PAGE>


Cerritos Valley's net interest income increased from $5.01 million in 1996,
to $5.32 million in 1997 and to $5.95 million in 1998, representing an 6.06%
increase in 1997 over 1996 and a 11.86% increase in 1998 over 1997.  The
increases in the periods discussed were primarily the result of the overall
growth of Cerritos Valley, with average interest-earning assets increasing
20.10% to $100.07 million in 1998 from $83.32 million in 1997 and 6.26% from
$78.41 million in 1996.  During the same periods, the net interest margin
decreased to 5.94% in 1998 from 6.38% in 1997 and 6.39% in 1996.  However,
the increase in volume due to Cerritos Valley's growth outweighed the
decrease in the net interest margin, which resulted in the significant growth
in net interest income discussed above.  Net interest income increased from
$1.40 million for the three months ended March 31, 1998 to $1.50 million for
the three months ended March 31, 1999, representing a 6.91% increase.
Average interest-earning assets increased 25.01% to $113.85 million for the
three months ended March 31, 1999 from $91.07 million for the comparable
period in 1998, with a decrease in the net interest margin to 5.27% for the
three months ended March 31, 1999 from 6.16% for the comparable period in
1998.  The increase in net interest income for the three months ended March
31, 1999 from the three months ended March 31, 1998 was primarily due to the
reasons noted above.





                                       52
<PAGE>

The following table sets forth the changes in interest income and expense
attributable to changes in rates and volume:

ANALYSIS OF CHANGES IN NET INTEREST INCOME.

<TABLE>
<CAPTION>
                              March 31, 1999
                           versus March 31, 1998         1998 versus 1997            1997 versus 1996
                        --------------------------  ---------------------------   -------------------------
(Dollars in                       Change   Change             Change    Change             Change   Change
 thousands               Total    Due to   Due to    Total    Due to    Due to     Total   Due to   Due to
                         Change    Rate    Volume   Change     Rate     Volume    Change    Rate    Volume
                        -------- -------- -------- --------- --------  --------  -------- -------- --------
<S>                     <C>      <C>      <C>      <C>       <C>       <C>       <C>      <C>      <C>
Federal funds sold        $(26)   $  (16)   $(10)   $   140   $  (15)   $   155   $(245)   $   31   $(276)
Investment securities      111       (49)    160         88      (82)       170     368       (68)    436
Loans                      199      (109)    308      1,024     (145)     1,169     282       (66)    348
                        -------- -------- -------- --------- --------  --------  -------- -------- --------
Total interest-
 earning assets            284      (174)    458      1,252     (242)     1,494     405      (103)    508

NOW, money market           26         7      19          9        2          7     (70)      (22)    (48)
Savings                      6        (1)      7        (34)     (54)        20      (9)       30     (39)
Time deposits               (3)      (26)     23        356      (15)       371     163       (14)    177
Other borrowings           157        (6)    163        291       (7)       298      17        (2)     19
                        -------- -------- -------- --------- --------  --------  -------- -------- --------
Total interest-
 bearing liabilities       186       (26)    212        622      (74)       696     101        (8)    109
                        -------- -------- -------- --------- --------  --------  -------- -------- --------

Net interest income      $  98     $(148)   $246    $   630    $(168)   $   798   $ 304    $  (95)  $ 399
                        -------- -------- -------- --------- --------  --------  -------- -------- --------
                        -------- -------- -------- --------- --------  --------  -------- -------- --------
</TABLE>

The change in interest income or interest expense that is attributable to both
change in rate and change in volume has been allocated to the change due to rate
and the change due to volume in proportion to the relationship of the absolute
amount of changes in each.

The following is a summary of changes in earnings of Cerritos Valley for the
three months ended March 31, 1999 and 1998 and for the years ended December 31,
1998, 1997 and 1996.  In the opinion of Cerritos Valley's management, the
following summary of changes in earnings reflects all adjustments which Cerritos
Valley considers necessary for a fair presentation of the results of its
operations for these periods.  This summary of changes in earnings should be
read in conjunction with the Financial Statements and Notes to the Financial
Statements appearing at the end of this proxy statement/prospectus.



                                       53
<PAGE>

<TABLE>
<CAPTION>

                                Three Months Ended              Year Ended December 31,
                                     March 31,       -----------------------------------------------
(Dollars in thousands)           1999 versus 1998     1998 versus 1997        1997 versus 1996
                                -------------------  --------------------  -------------------------
                                 Amount of   % of    Amount of    % of      Amount of       % of
                                  Change    Change     Change   Change(1)    Change       Change(1)
                                ---------- --------  ---------  ---------  -----------   -----------
<S>                             <C>        <C>       <C>        <C>        <C>           <C>
Interest income:
Interest and fees on loans         $198     14.12%     $1,024     20.45%     $  282         5.96%
Interest on securities              111     24.57%         88      4.70%        368        24.46%
Interest on federal funds sold      (26)   (21.55%)       140     33.43%       (245)      (36.96%)
                                  -------             --------              ---------
   Total interest income            283     14.32%      1,252     17.16%        405         5.87%

Interest expense:
Interest on deposits                 28      5.18%        331     17.24%         84         4.58%
Other borrowings                    158    493.75%        291    474.34%        (17)      (39.17%)
                                  -------             --------              ---------
   Total interest expense           186     32.52%        622     31.35%        101         5.38%

   Net interest income               97      6.93%        630     11.85%        304         6.06%

Provision for loan losses            10     13.33%       (440)   (58.67%)       146        24.17%
                                  -------             --------              ---------
   Net interest income after
    provision for loan losses        87      6.57%      1,070     23.44%        158         3.58%

Noninterest income:
Service charges                      61     25.42%        256     31.04%       (195)      (19.11%)
Other income                        (12)   (12.63%)      (208)   (30.17%)      (627)      (47.64%)
                                  -------             --------              ---------
   Total noninterest income          49     14.51%         48      3.19%       (822)      (35.17%)

Noninterest expenses:
Salaries and employee benefits      (13)    (2.51%)        98      4.60%       (213)       (9.06%)
Occupancy                            41     83.67%        123     67.51%        (65)      (26.34%)
Other operating expenses            106     21.06%        176      8.84%       (529)      (20.97%)
                                  -------             --------              ---------
   Total noninterest expenses       134     12.52%        397      9.21%       (807)      (15.77%)
                                  -------             --------              ---------
   Earnings before
     income taxes                     2      0.34%        721     40.73%        143         8.79%

Provision for income taxes           16      7.15%        692    264.61%       (351)      (57.31%)
                                  -------             --------              ---------

   Net earnings                    $(14)    (3.88%)    $   29      1.90%      $ 494        48.73%
                                  -------             --------              ---------
                                  -------             --------              ---------
</TABLE>

- -----------------
(1)  Increase or (decrease) over previous period's amount.


                                       54
<PAGE>

NONINTEREST INCOME.  Noninterest income decreased from $2.34 million in 1996, to
$1.51 million in 1997 and increased to $1.56 million in 1998, representing a
35.17% decrease in 1997 from 1996 and a 3.19% increase in 1998 over 1997.
Noninterest income increased from $335,000 for the three months ended March 31,
1998 to $384,000 for the three months ended March 31, 1999, representing a
14.51% increase.  The primary reason for the decrease in the noninterest income
in 1997 from 1996 was in the gain on sale of other real estate owned property
("OREO").  During 1996, Cerritos Valley Bank realized a total gain of $672,000
because of the sale of OREO properties, and during 1997, the total gain on sale
of OREO decreased to $20,000.  During 1998, the service fees income increased to
$1.47 million from $1.25 million in 1997 because of the growth in the deposit
base.  This increase was offset by a decrease in the income from the gain on
sale of FHA loans, which decreased from $244,000 in 1997 to $81,000 in 1998.
During 1998, Cerritos Valley Bank's management decided to terminate the FHA loan
origination and sale program and decided to keep the FHA loans on the balance
sheet.  The net effect of the increase in deposit service fee income and
decrease in income from the sale of FHA loans was a net increase in 1998 in
total noninterest income by 3.19%.  The increases in noninterest income in the
first three months of 1999 versus three months of 1998 was primarily in service
charges as a result of growth in the deposit base.  Cerritos Valley's management
expects the service fee income from deposits to continue to increase.

OTHER EXPENSES.  Cerritos Valley's noninterest expense includes salaries and
benefits, occupancy expenses and operating expenses.  Cerritos Valley Bank's
expenses decreased from $5.12 million in 1996, to $4.31 million in 1997 and
increased to $4.71 million in 1998.  This represents a decrease of 15.77% in
1997 from 1996 and an increase of 9.22% in 1998 over 1997.  The primary reason
for the reduction in expense in 1997 was due to the dramatic improvement in
asset quality that resulted in the reduction in loan collection and legal
expenses.  In addition, Cerritos Valley Bank settled a lawsuit with Cerritos
Valley Bank's landlord pertaining to the Artesia branch lease.  Total other
expenses in 1998 increased due to the growth in assets of Cerritos Valley Bank.
In April 1998, Cerritos Valley Bank added a new branch location in Glendale
which resulted in increase spending in compensation, premises and other
operating expenses.  Cerritos Valley Bank conducted an advertisement campaign
for the opening of the Glendale branch that resulted in an increase in marketing
and business development expenses.  Cerritos Valley's noninterest expenses
increased from $1.07 million in the first three months of 1998 to $1.20 million
in the first three months of 1999.  This represents an increase of 12.52%.  The
primary reason for the increase in noninterest expense was due to the opening of
the Glendale branch.  The first quarter of 1999 includes the operating expenses
of the Glendale branch.  During that same period in 1998, Cerritos Valley did
not incur any operating expenses for the Glendale branch since the Glendale
branch did not open until April 1998.


                                       55
<PAGE>

The following table compares the various elements of other expenses as a
percentage of average assets for the years ended December 31, 1998, 1997 and
1996 and the three months ended March 31, 1999 and 1998.  (Dollars in thousands
except percentage amounts.)

<TABLE>
<CAPTION>
                                                    Salaries and                    Other
                                         Average      Employee       Occupancy    Operating
       Period                           Assets(1)     Benefits       Expenses     Expenses
- ---------------------                  ----------   ------------     ---------    ---------
Three Months Ended
      March 31,(2)
- ---------------------
<S>                                    <C>          <C>              <C>          <C>
      1999                              $127,144        1.58%          0.28%        1.92%
      1998                              $103,021        2.00%          0.19%        1.96%

<CAPTION>
     Year Ended
    December 31,
- ---------------------
<S>                                    <C>          <C>              <C>          <C>
      1998                              $112,540        1.98%          0.27%        1.93%
      1997                              $ 94,970        2.24%          0.19%        2.10%
      1996                              $ 90,953        2.58%          0.27%        2.78%
</TABLE>

- ------------
(1)  Based on the average of daily balances.
(2)  Expense ratios are calculated on an annualized basis.

PROVISION FOR LOAN LOSSES.  The provision for loan losses corresponds directly
to the level of the allowance that management deems sufficient to offset
potential losses.  The balance in the loan loss allowance reflects the amount
which, in management's judgment, is adequate to provide for potential loan
losses after weighing the mix of the loan portfolio, current economic
conditions, past loan experience and such other factors as deserve recognition
in estimating loan losses.

Management allocated $310,000 as a provision for loan losses in 1998, $750,000
in 1997 and $604,000 in 1996.  Loans charged off net of recoveries in 1998 were
$228,000, in 1997 were $1.16 million and in 1996 were $299,000.  For the three
months ended March 31, 1999, $85,000 was allocated as a provision for loan
losses and for the three months ended March 31, 1998, $75,000 was allocated as a
provision for loan losses.  Loans charged off net of recoveries for the three
months ended March 31, 1999 were $177,000 and for the three months ended March
31, 1998 were $88,000.  The ratio of the allowance for loan losses to total
gross loans was 2.03% at December 31, 1998, 2.31% at December 31, 1997 and 3.72%
at December 31, 1996, and for the interim periods was 1.80% at March 31, 1999
and 2.23% at March 31, 1998.

In management's opinion, the balance of the allowance for loan losses at March
31, 1999 was sufficient to sustain any foreseeable losses in the loan portfolio
at that time.

INCOME TAXES.  Income tax provisions were $954,000 in 1998, $262,000 in 1997,
and $613,000 in 1996.  The effective tax rate for the Bank averages 38%;
however, for 1997, the deferred tax valuation allowance of approximately
$264,000 was reversed that resulted in decreasing the current tax provision
expense by that amount.  The Bank is not carrying any net operating losses
("NOL").  The estimated income tax provision for the three months ended March
31, 1999 and 1998 was $243,000 and $227,000, respectively.

                                       56
<PAGE>

NET EARNINGS.  The net earnings and basic earnings per share of Cerritos Valley
were $1.54 million and $1.54 per share in 1998, $1.51 million and $1.51 per
share in 1997, and $1.01 million and $1.01 per share in 1996, respectively.  The
net income and basic earnings per share for the three months ended March 31,
1999 were $352,000 and $0.35 per share as compared to a net income of $366,000
and $0.37 per share for the three months ended March 31, 1998, respectively.
The decrease in net earnings for the three months ended in 1999 versus 1998 was
due to the increase in other operating expenses relating to the opening of the
Glendale branch.

LIQUIDITY.  Cerritos Valley has an asset and liability management program
allowing it to maintain its interest margins during times of both rising and
falling interest rates and to maintain sufficient liquidity.  Liquidity of
Cerritos Valley at December 31, 1998 was 32.84%, at December 31, 1997 was 41.60%
and at December 31, 1996 was 36.32% based on liquid assets,  (consisting of cash
and due from banks, investment securities not pledged, federal funds sold, and
loans held for sale) divided by total liabilities.  Liquidity of Cerritos Valley
at March 31, 1999 was 30.44%.  Cerritos Valley's management believes it
maintains liquidity at a high level.

CAPITAL RESOURCES.  The shareholders' equity accounts of Cerritos Valley
increased from $9.38 million at December 31, 1996, to $10.98 million at December
31, 1997 and to $12.42 million at December 31, 1998.  These increases are
attributable to the growth in retained earnings.  Cerritos Valley is subject to
various regulatory capital requirements administered by the federal banking
agencies.  Under capital adequacy guidelines and the regulatory framework for
prompt corrective action, Cerritos Valley must meet specific capital guidelines
that involve quantitative measures of Cerritos Valley's assets, liabilities and
certain off-balance sheet items as calculated under regulatory guidelines.
Cerritos Valley's capital amounts and classifications of assets are also subject
to qualitative judgements by the regulators about components, risk weightings
and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require Cerritos Valley to maintain minimum amounts and ratios of total and
Tier 1 capital, which is primarily common stock and retained earnings, to
risk-weighted assets, and of Tier 1 capital to average assets.  Management
believes, as of March 31, 1999, that Cerritos Valley exceeds all capital
adequacy requirements to which it is subject.

As of December 31, 1998, the most recent notification from the FDIC categorized
Cerritos Valley as well capitalized under the regulatory framework for prompt
corrective action.  To be categorized as well capitalized, Cerritos Valley must
maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios
as set forth in the table below.  There are no conditions or events since that
notification which management believes have changed Cerritos Valley's
categorization.

                                       57
<PAGE>

<TABLE>
<CAPTION>
                             Minimum     Minimum Well     Actual
                             Capital     Capitalized     March 31,
                           Requirement   Requirement       1999
                           -----------   ------------    ---------
<S>                        <C>           <C>             <C>
Capital Ratios:

Tier 1 capital to
 risk-weighted assets          4.0%          6.0%         15.86%

Total capital to
 risk-weighted assets          8.0%         10.0%         17.11%

Tier 1 to total
 average assets                4.0%          5.0%          9.96%
</TABLE>




                                       58
<PAGE>

SCHEDULE OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY.  The following
schedule shows the average balances of Cerritos Valley's assets, liabilities
and shareholders' equity accounts and the percentage distribution of the
items, computed using the daily average balances, for the periods indicated.

<TABLE>
<CAPTION>
(Dollars in thousands)                      Three Months Ended
                                                March 31,                                  Year Ended December 31,
                                ---------------------------------------  ----------------------------------------------------------
                                       1999               1998               1998                1997                1996
                                ------------------- ------------------- ------------------- ------------------- -------------------
                                 Amount  Percent(1)  Amount  Percent(1)  Amount  Percent(1)  Amount  Percent(1)  Amount  Percent(1)
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
<S>                             <C>      <C>        <C>      <C>        <C>      <C>        <C>      <C>        <C>     <C>
ASSETS
Cash and due from banks         $  8,701    6.84%   $  7,639    7.41%   $  8,144    7.24%    $ 7,460    7.86%   $  8,233    9.05%
Investment securities             40,913   32.18%     29,554   28.69%     32,323   28.72%     29,560   31.13%     22,729   24.99%
Federal funds sold                 8,402    6.61%      9,170    8.90%     10,667    9.48%      7,709    8.12%     12,822   14.10%
Loans:
  Commercial                      22,376   17.60%     22,249   21.60%     24,682   21.93%     18,423   19.40%     16,722   18.39%
  Installment                      2,415    1.90%      3,547    3.44%      3,127    2.78%      4,112    4.33%      4,969    5.46%
  Real estate                     31,375   24.68%     18,324   17.79%     21,336   18.96%     16,210   17.07%     15,335   16.86%
  Construction                     8,186    6.44%      8,226    7.98%      7,849    6.97%      7,323    7.71%      5,798    6.37%
  Credit card and other              277    0.22%        163    0.16%        202    0.18%        137    0.14%        158    0.17%
Less deferred costs                  (94)  (0.07%)      (167)  (0.16%)      (115)  (0.10%)      (155)  (1.16%)      (125)  (0.14%)
Less allowance for loan losses    (1,253)  (0.99%)    (1,185)  (1.15%)    (1,209)  (1.07%)    (1,299)  (1.37%)    (1,289)  (1.42%)
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
     Net loans                    63,282   49.77%     51,157   49.66%     55,872   49.65%     44,751   47.12%     41,568   45.70%
Bank premises and equipment,
  net                              1,899    1.49%      1,986    1.93%      1,986    1.76%      2,016    2.12%      2,169    2.38%
OREO                                   0    0.00%         70    0.07%         44    0.04%        424    0.45%        600    0.66%
Other assets                       3,947    3.10%      3,455    3.35%      3,504    3.11%      3,050    3.21%      2,832    3.11%
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
     TOTAL ASSETS               $127,144  100.00%   $103,021  100.00%   $112,540  100.00%    $94,970  100.00%    $90,953  100.00%
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------

LIABILITIES AND SHAREHOLDERS
 EQUITY
Deposits:
  Demand                        $ 32,982   25.94%   $ 28,555   27.72%   $ 31,157   27.69%    $28,007   29.49%    $26,541   29.18%
  NOW and money markets           20,197   15.89%     16,336   15.86%     17,510   15.56%     17,146   18.05%     19,686   21.64%
    Savings                       13,546   10.65%     12,444   12.08%     12,801   11.37%     12,085   12.73%     13,471   14.81%
    Time                          13,811   10.86%     12,512   12.15%     12,886   11.45%     12,423   13.08%     12,834   14.11%
    Time > $100,000               19,096   15.02%     18,526   17.98%     19,241   17.10%     12,278   12,93%      8,377    9.21%
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
Total deposits                    99,632   78.36%     88,373   85.78%     93,595   83.17%     81,939   86.28%     80,909   88.96%
Other liabilities                 15,022   11.81%      3,447    3.35%      7,192    6.39%      3,197    3.37%      1,307    1.44%
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
     Total liabilities           114,654   90.18%     91,820   89.13%    100,787   89.56%     85,136   89.65%     82,216   90.39%
Shareholders' equity:
  Common stock                     5,992    4.71%      5,992    5.82%      5,992    5.32%      5,992    6.31%      5,992    6.59%
  Retained earnings                6,549    5.15%      4,990    4.84%      5,726    5.09%      3,948    4.16%      2,882    3.17%
  Accumulated other
    comprehensive income             (51)  (0.04%)       219    0.21%         35    0.03%       (106)  (0.11%)      (137)  (0.15%)
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
Total shareholders' equity        12,490    9.82%     11,201   10.87%     11,753   10.44%      9,834   10.35%      8,737    9.61%
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
TOTAL LIABILITIES AND
 SHAREHOLDERS' EQUITY           $127,144  100.00%   $103,021  100.00%   $112,540  100.00%    $94,970  100.00%    $90,953  100.00%
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
                                -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- ----------
</TABLE>

- ------------
(1)  Percentage of categories under assets, liabilities and shareholders' equity
     are shown as percentages of average total assets.

                                       59
<PAGE>

INVESTMENT PORTFOLIO.  The following table summarizes the amounts, terms,
distribution and yields of Cerritos Valley's investment securities as of March
31, 1999, December 31, 1998 and December 31, 1997.  (Dollars in thousands.)

<TABLE>
<CAPTION>
                                                                          Available for Sale
                            -------------------------------------------------------------------------------------------------------
                                   One Year         After One Year         After Five Years
                                   or Less           to Five Years           to Ten Years       After Ten Years          Total
                            ------------------- ---------------------  --------------------  -------------------  -----------------
                             Amount     Yield    Amount       Yield      Amount      Yield     Amount    Yield     Amount    Yield
                            --------   -------- ---------   ---------  ----------  --------  ---------  --------  --------  -------
<S>                         <C>        <C>      <C>         <C>        <C>         <C>       <C>        <C>       <C>       <C>
March 31, 1999
- --------------
US treasury &
 government agency           $2,259      5.87%    $23,536      5.45%      $1,444      6.30%    $4,909     6.83%    $32,148    5.50%
Municipals                      447      5.23%      1,006      4.15%         840      4.58%         0        0%      2,293    4.65%
Other bonds                       0      0.00%      1,583      5.91%       1,487      6.72%     1,005     7.51%      4,075    5.58%
                            --------            ---------              ----------            ---------            --------
      Total                  $2,706      5.55%    $26,125      5.23%      $3,771      5.87%    $5,914     7.17%    $38,516    5.48%
                            --------            ---------              ----------            ---------            --------
                            --------            ---------              ----------            ---------            --------

<CAPTION>
                                                                           Held to Maturity
                            -------------------------------------------------------------------------------------------------------
                                   One Year          After One Year        After Five Years
                                   or Less           to Five Years           to Ten Years       After Ten Years          Total
                            ------------------- ---------------------  --------------------  -------------------  -----------------
                             Amount     Yield    Amount       Yield      Amount      Yield    Amount     Yield    Amount     Yield
                            --------   -------- ---------   ---------  ----------  --------  ---------  --------  --------  -------
<S>                         <C>        <C>      <C>         <C>        <C>         <C>       <C>        <C>       <C>       <C>
March 31, 1999
- --------------
US treasury &
 government agency              $ 0      0.00%       $  0      0.00%       $ 254      6.30%    $  496     6.83%   $    750    6.57%
Municipals                       50      5.45%        100      6.80%          80      4.52%         0     0.00%        230    5.59%
FHLB stock                        0      0.00%          0      0.00%           0      0.00%     1,297     0.00%      1,297    5.44%
                            --------            ---------              ----------            ---------            --------
      Total                     $50      5.45%       $100      6.80%       $ 334      5.41%    $1,793     6.14%   $  2,277    5.65%
                            --------            ---------              ----------            ---------            --------
                            --------            ---------              ----------            ---------            --------
</TABLE>


                                       60
<PAGE>

<TABLE>
<CAPTION>
(Dollars in thousands)
                                                                          Available for Sale
                            -------------------------------------------------------------------------------------------------------
                                  One Year          After One Year         After Five Years
                                  or Less            to Five Years           to Ten Years       After Ten Years           Total
                            ------------------- ---------------------  --------------------  -------------------  -----------------
                             Amount      Yield    Amount      Yield      Amount      Yield    Amount     Yield     Amount    Yield
                            --------   -------- ---------   ---------  ----------  --------  ---------  --------  --------  -------
<S>                         <C>        <C>      <C>         <C>        <C>         <C>       <C>        <C>       <C>       <C>
December 31, 1998
- -----------------
US treasury &
 government agency           $6,504      5.44%    $18,379      5.68%      $6,725      6.48%    $2,407     6.13%    $34,015    5.93%
Municipals                      450      5.33%      1,005      4.24%         832      4.58%         0     0.00%      2,287    4.72%
Other bonds                       0      0.00%      1,606      6.51%       1,549      6.21%     1,030     7.53%      4,185    6.75%
                            --------            ---------              ----------            ---------            --------
      Total                  $6,954      5.39%    $20,990      5.48%      $9,106      5.76%    $3,437     6.83%    $40,487    5.80%
                            --------            ---------              ----------            ---------            --------
                            --------            ---------              ----------            ---------            --------

<CAPTION>
                                                                           Held to Maturity
                            -------------------------------------------------------------------------------------------------------
                                   One Year         After One Year         After Five Years
                                   or Less           to Five Years           to Ten Years      After Ten Years            Total
                            ------------------- ---------------------  --------------------  -------------------  -----------------
                             Amount     Yield     Amount     Yield      Amount      Yield     Amount      Yield    Amount     Yield
                            --------   -------- ---------   ---------  ----------  --------  ---------  --------  --------  -------
<S>                         <C>        <C>      <C>         <C>        <C>         <C>       <C>        <C>       <C>       <C>
December 31, 1998
- -----------------
US treasury &
 government agency              $ 0      0.00%       $270      7.85%      $1,501      6.82%    $    0     0.00%     $1,771    7.01%
Municipals                       50      4.74%        100      6.80%          80      8.00%         0     0.00%        230    6.51%
FHLB stock                        0      0.00%          0      0.00%           0      0.00%     1,278     5.44%      1,278    5.44%
                            --------            ---------              ----------            ---------            --------
      Total                     $50      4.74%       $370      7.33%      $1,581      7.41%    $1,278     6.32%     $3,279    6.32%
                            --------            ---------              ----------            ---------            --------
                            --------            ---------              ----------            ---------            --------
</TABLE>


                                       61
<PAGE>

<TABLE>
<CAPTION>
                                                                       Available for Sale
                            -------------------------------------------------------------------------------------------------------
                                   One Year         After One Year      After Five Years
                                   or Less           to Five Years        to Ten Years          After Ten Years           Total
                            ------------------- ---------------------  --------------------  -------------------  -----------------
                             Amount      Yield    Amount      Yield      Amount      Yield    Amount     Yield     Amount    Yield
                            --------   -------- ---------   ---------  ----------  --------  ---------  --------  --------  -------
<S>                         <C>        <C>      <C>         <C>        <C>         <C>       <C>        <C>       <C>       <C>
December 31, 1997
- -----------------
US treasury &
 government agency           $7,983      5.61%    $ 9,474      6.16%      $3,529      7.06%    $3,986     6.55%    $24,972    6.35%
Municipals                      202      7.05%        720      4.95%         491      4.77%        42     5.25%      1,455    5.51%
Other bonds                       0      0.00%         95      6.50%           0      0.00%         0     0.00%         95    6.50%
                            --------            ---------              ----------            ---------            --------
      Total                  $8,185      6.33%    $10,289      5.87%      $4,020      5.92%    $4,028     5.90%    $26,522    6.12%
                            --------            ---------              ----------            ---------            --------
                            --------            ---------              ----------            ---------            --------

<CAPTION>
                                                                         Held to Maturity
                            -------------------------------------------------------------------------------------------------------
                                  One Year           After One Year      After Five Years
                                  or Less            to Five Years         to Ten Years        After Ten Years           Total
                            ------------------- ---------------------  --------------------  -------------------  -----------------
                             Amount      Yield    Amount      Yield      Amount      Yield     Amount     Yield    Amount     Yield
                            --------   -------- ---------   ---------  ----------  --------  ---------  --------  --------  -------
<S>                         <C>        <C>      <C>         <C>        <C>         <C>       <C>        <C>       <C>       <C>
December 31, 1997
- -----------------
US treasury &
 government agency           $  999      5.04%       $351      7.82%      $1,518      6.87%      $499     7.13%     $3,367    6.35%
Municipals                      355      6.51%        149      6.13%          85      8.00%         0     0.00%        589    6.88%
FHLB stock                        0      0.00%          0      0.00%           0      0.00%       301     5.88%        301    5.88%
                            --------            ---------              ----------            ---------            --------
      Total                  $1,354      5.78%       $500      6.98%      $1,603      7.44%      $800     6.51%     $4,257    6.37%
                            --------            ---------              ----------            ---------            --------
                            --------            ---------              ----------            ---------            --------
</TABLE>

                                       62
<PAGE>


LOAN PORTFOLIO.  Cerritos Valley's largest historical lending categories are
real estate loans and commercial (business) loans.  These categories accounted
for as a percentage of total loans for the period ending of December 31, of
approximately 84% in 1998, 78% in 1997 and 75% in 1996 and approximately 83% at
March 31, 1999.  Loans are carried at face amount, less payments collected and
the allowance for loan losses.  Interest on all loans is accrued monthly on a
simple interest basis.  Once a loan is placed on nonaccrual status, Cerritos
Valley reverses interest accrued through the date of transfer.  Loans are placed
on nonaccrual status when principal or interest on a loan is past due 90 days or
more, unless the loan is well secured and in the process of collection.
Interest actually received for loans on nonaccrual status is recognized as
income at the time of receipt.  Problem loans are maintained on accrual status
only when management of Cerritos Valley is confident of full repayment within a
reasonable period of time.

The rates of interest charged on variable rate loans are set at specific
increments in relation to Wall Street Journal prime and Cerritos Valley Bank's
published reference rate and varies as Cerritos Valley Bank's or Wall Street
Journal's prime rates vary from time to time.  At December 31, 1998,
approximately 50.19% of Cerritos Valley's loan portfolio was comprised of
variable rate loans, and at March 31, 1999, variable rate loans comprised
approximately 49.66% of Cerritos Valley's loan portfolio.

DISTRIBUTION OF LOANS.  The distribution of Cerritos Valley's total loans by
type of loan as of the date indicated is displayed in the following table
(dollars in thousands):

<TABLE>
<CAPTION>
                             March 31,                     December 31,
                      ---------------------    --------------------------------
 Type of Loan            1999        1998        1998        1997        1996
- ---------------       ---------   ---------    ---------  ----------  ----------
<S>                   <C>         <C>          <C>        <C>         <C>

Commercial             $22,812     $22,640      $22,666     $22,070    $19,860
Construction             8,042       8,932        6,918       7,357      6,247
Real estate             30,315      16,070       28,714      16,779     11,417
Installment              2,652       3,497        2,831       3,871      4,408
                      ---------   ---------    ---------  ----------  ----------
     Total              63,820      51,139       61,129      50,077     41,932
                      ---------   ---------    ---------  ----------  ----------
Less:
  Deferred loan fees       111         138           57         170        134
  Allowance for
   loan losses           1,146       1,143        1,238       1,156      1,561
                      ---------   ---------    ---------  ----------  ----------
     Total net loans   $62,563     $49,858      $59,834     $48,751    $42,237
                      ---------   ---------    ---------  ----------  ----------
                      ---------   ---------    ---------  ----------  ----------
</TABLE>

Commercial loans are made for the purpose of providing working capital funds,
financing the purchase of equipment or inventory and for other business
purposes.  Such loans include loans with maturities ranging from 30 days to 365
days, and term loans, which are loans with maturities normally ranging from one
to five years.  Short-term business loans are generally used to finance current
transactions and typically provide for periodic interest payments, with
principal being payable at maturity or periodically.  Term loans normally
provide for monthly payments of both principal and interest.  Cerritos Valley
also extends lines of credit to business customers.  On our business credit
lines, Cerritos Valley specifies a maximum amount which it stands ready to fund
to the customer during a specified period in return for which the customer
agrees to maintain its primary banking relationship with Cerritos Valley Bank.
The purpose for which such loans will be used and the security therefor, if any,
are generally determined before Cerritos Valley's commitment is extended.
Normally, Cerritos Valley does not make loan commitments in material amounts for
periods more than one year.

                                       63
<PAGE>

CONSTRUCTION/REAL ESTATE LOANS.  Real estate loans are primarily made for the
construction and/or improvement of single family residences, and commercial
or industrial properties.  As of March 31, 1999 approximately 24.79% of
Cerritos Valley's real estate construction loans consisted of loans secured
by first trust deeds on the construction of single family residence tract
developments, and 21.32% consisted of secured first trust deed loans on
individual owner-occupied residences and commercial properties.  Construction
loans are generally underwritten for a period of 12 months with a potential
90 day extension and normally do not exceed 70% to 75% loan to value ratio.
The risk associated with speculative construction lending includes the
borrower's inability to complete and sell the project, the borrower's
incorrect estimate of necessary construction funds and/or time for
completion, economic changes including depressed real estate values and
increased interest rates.  Management has established underwriting criteria
to minimize losses on speculative construction loans by lending to only
experienced builders/developers with proven track records.  To date Cerritos
Valley has not suffered any significant losses through its speculative
construction loan portfolio.

INSTALLMENT LOANS.  Most installment loans are short-term loans, for a period of
up to five years.  Auto loans are normally made up to a five-year amortization
period.

MATURITY AND SENSITIVITY OF LOANS TO CHANGES IN INTEREST RATES.  The following
table sets forth the amounts of loans outstanding of Cerritos Valley as of March
31, 1999 and December 31, 1998, which based on the remaining scheduled
repayments of principal, have the ability to be repriced or are due in less than
one year, in one to five years, or in more than five years.  Management has
increased the fixed rate portion of Cerritos Valley's loan portfolio as part of
the strategy to match fund loans against borrowings of Cerritos Valley Bank at
the Federal Home Loan Bank.

<TABLE>
<CAPTION>
                             Less than     One to      Over 5
(Dollars in thousands)        1 Year     Five Years     Years       Total
                            -----------  -----------  ---------   -----------
<S>                         <C>          <C>          <C>         <C>
March 31, 1999
- --------------
Fixed rate                    $ 3,908       $9,966     $17,640      $31,514
Variable rate                  32,306            0           0       32,306
                            -----------  -----------  ---------   -----------
     Total                    $36,214       $9,966     $17,640      $63,820
                            -----------  -----------  ---------   -----------
                            -----------  -----------  ---------   -----------

December 31, 1998
- -----------------
Fixed rate                    $ 3,268      $10,532     $16,780      $30,580
Variable rate                  30,549            0           0       30,549
                            -----------  -----------  ---------   -----------
     Total                    $33,817      $10,532     $16,780      $61,129
                            -----------  -----------  ---------   -----------
                            -----------  -----------  ---------   -----------
</TABLE>

                                       64
<PAGE>

LOAN COMMITMENTS.  The following table shows Cerritos Valley's loan commitments
at the dates indicated:

<TABLE>
<CAPTION>
                                 March 31,                December 31,
                          --------------------- -------------------------------
(Dollars in thousands)       1999        1998       1998      1997       1996
                          ---------- ---------- ---------- --------- ----------
<S>                       <C>        <C>        <C>        <C>       <C>
Commercial                  $ 7,654    $ 4,218    $ 7,610    $ 4,421   $ 4,399
Real estate                   8,175      9,943      4,848      8,842     6,134
                          ---------- ---------- ---------- --------- ----------
     Total commitments      $15,965    $14,161    $12,458    $13,263   $10,533
                          ---------- ---------- ---------- --------- ----------
                          ---------- ---------- ---------- --------- ----------
</TABLE>

Based upon prior experience and prevailing economic conditions, it is
anticipated that approximately 45% of the commitments at March 31, 1999 will be
exercised in 1999.

SUMMARY OF LOAN LOSSES EXPERIENCE.  As a natural corollary to Cerritos Valley's
lending activities, some loan losses are experienced.  The risk of loss varies
with the type of loan being made and the creditworthiness of the borrower over
the term of the loan.  To some extent, the degree of perceived risk is taken
into account in establishing the structure of, and interest rates and security
for, specific loans and for various types of loans.  Cerritos Valley attempts to
minimize its credit risk exposure by use of thorough loan application and
approval procedures.

Cerritos Valley maintains a program of systematic review of its existing loans.
Loans are graded for their overall quality prior to booking the asset.  Loans
which Cerritos Valley Bank's management determines require further monitoring
and supervision are segregated and reviewed on a periodic basis.  Significant
problem loans are reviewed on a monthly basis by the Bank's Senior Loan
Committee and at Cerritos Valley Bank's monthly Board of Directors meeting.
Loans which are probable that Cerritos Valley will be unable to collect all
amounts due (including principal and interest) are considered impaired.  In
addition, when principal and interest on a loan is past due 90 days or more,
such loan is placed on nonaccrual status unless it is both well secured and in
the process of collection.  Total impaired loans at March 31, 1999 were $22,000;
at December 31, 1998 were $199,000; and at December 31, 1997 were $598,000.

Cerritos Valley charges off that portion of any loan which management or bank
examiners consider to represent a loss.  A loan is generally considered by
management to represent a loss in whole or in part when an exposure beyond any
collateral value is apparent, servicing of the unsecured portion has been
discontinued or collection is not anticipated based on the borrower's financial
condition and general economic conditions in the borrower's industry.  The
principal amount of any loan which is declared a loss is charged against
Cerritos Valley's allowance for loan losses.


                                       65
<PAGE>

The following table sets forth the amount of loans on Cerritos Valley's books
which were 30 to 89 days past due at the dates indicated:

<TABLE>
<CAPTION>
                                                            December 31,
                               March 31,             ------------------------
(Dollars in thousands)           1999                  1998           1997
                              ----------             ----------     ---------
<S>                           <C>                    <C>            <C>
Commercial                     $    0                 $    9            $11
Real estate                       948                    849             20
                              ----------             ----------     ---------
     Total                       $948                   $858            $31
                              ----------             ----------     ---------
                              ----------             ----------     ---------
</TABLE>

The following table highlights loans on nonaccrual status at the dates
indicated:

<TABLE>
<CAPTION>
                                                           December 31,
                                March 31,            ------------------------
(Dollars in thousands)            1999                  1998          1997
                              ----------             ----------     ---------
<S>                           <C>                    <C>            <C>
Commercial                       $  0                   $183           $587
Real estate                        15                     16             11
Installment                         7                      0              0
                              ----------             ----------     ---------
     Total                        $22                   $199           $598
                              ----------             ----------     ---------
                              ----------             ----------     ---------
</TABLE>

Cerritos Valley's allowance for loan losses is to provide for losses which can
be reasonably anticipated.  The allowance for loan losses is established through
charges to operating expenses in the form of provisions for loan losses.
Provisions for loan losses amounted to $85,000 for the first three months of
1999, $310,000 in 1998, $750,000 in 1997 and $604,000 in 1996.  The increase in
loan charge offs in 1997 reflects the write off of a commercial loan of an auto
dealership in Valencia, California.  The dealership was placed in receivership
by the courts and the borrower is suing Ford Motor Company for negligence,
breach of fiduciary responsibility and has brought a lenders liability action
against Ford.  Other increases reflect, in the opinion of management, the growth
of the loan portfolio.  Actual loan losses or recoveries are charged or
credited, respectively, directly to the allowance for loan losses.  The amount
of allowance is determined by management.  Among the factors considered in
determining the allowance for loan losses are the current financial condition of
Cerritos Valley borrowers and the value of their security, if any, for their
loans.  Estimates of future economic conditions and their impact on various
industries and individual borrowers are also taken into consideration, as are
Cerritos Valley's historical loan loss experience and reports of banking
regulatory authorities.

Because these estimates and evaluations are primarily judgmental factors, no
assurance can be given that Cerritos Valley may not sustain loan losses
substantially higher in relation to the size of the allowance for loan losses or
that subsequent evaluations of the loan portfolio may not require substantial
changes in such allowance.

                                       66
<PAGE>

The following table summarizes Cerritos Valley's loan loss experience for the
periods indicated:

<TABLE>
<CAPTION>
                                      Three Months Ended
                                            March 31,               Year Ended December 31,
                                    -----------------------  -----------------------------------
(Dollars in thousands)                 1999         1998         1998        1997        1996
                                    ----------   ----------  ----------  -----------  ----------
<S>                                 <C>          <C>         <C>         <C>          <C>
BALANCES
Average loans                         $64,535     $52,342      $57,081     $46,050      $42,857
Loans at end of period                 63,820      51,139       61,129      50,077       41,932
Loans charged-off                         184         147          310       1,320          680
Loan recoveries                             7          59           82         165          381
Net loans charged-off                     177          88          228       1,155          299
Allowance for loan
 losses ("ALLL")(1)                     1,146       1,143        1,238       1,156        1,561
Provision for loan losses                  85          75          310         750          604

RATIOS
Net charge-offs to average loans         0.27%       0.17%        0.40%       2.51%        0.70%
Net charge-offs to loans at
 the end of period                       0.27%       0.17%        0.37%       2.31%        0.71%
ALLL to average loans                    1.78%       2.18%        2.17%       2.51%        3.64%
ALLL to loans at
 end of the period                       1.80%       2.23%        2.03%       2.31%        3.72%
Net charge-offs to ALLL                 15.45%       7.70%       18.42%      99.91%       19.15%
Net charge-offs to provision
 for loan losses                       208.23%     117.33%       73.55%     154.00%       49.50%
</TABLE>

- -----------
(1)  As of the end of the period presented.

                                       67
<PAGE>

At December 31, 1998 and 1997, the allowance for loan losses was 2.03% and 2.31%
of total loans then outstanding, respectively.  At March 31, 1999, the allowance
was 1.80% of the loans then outstanding.  Although the current level of the
allowance is deemed adequate by management, future provisions will be subject to
continuing reevaluation of risks in the loan portfolio.

Management of Cerritos Valley reviews with the Bank's Board of Directors the
adequacy of the allowance for loan losses on a monthly basis and adjusts the
loan loss provision upward where specific items reflect a need for such an
adjustment.  Management of Cerritos Valley charged off approximately $310,000 in
1998 and $1,320,000 in 1997.  Recoveries for the same time frame were $82,000
and $165,000, respectively.  The charge-offs as of March 31, 1999 were $184,000
and recoveries were $7,000.  Any known potential charge-offs for 1999 have been
identified and reserved for by management.  Management does not believe there
has been any significant deterioration in Cerritos Valley's loan portfolio.
Management also believes that Cerritos Valley has adequately reserved for all
individual items in its portfolio as of March 31, 1999, which may possibly
result in a loss material to Cerritos Valley.

INVESTMENT SECURITIES.  Cerritos Valley has invested $49.23 million in federal
instruments, securities issued by states and political subdivisions and other
debt securities, which yielded approximately 5.34% per annum during the first
three months of 1999.  Cerritos Valley's present investment policy is to invest
excess funds in federal funds, U.S. treasuries, securities issued by the U.S.
government, corporate bonds, and securities issued by states and political
subdivisions.

INTEREST RATES AND DIFFERENTIALS.  Certain information concerning
interest-earning assets and interest-bearing liabilities and yields on the
assets and liabilities is set forth in the following table.  Amounts
outstanding are daily average balances:


                                       68
<PAGE>

<TABLE>
<CAPTION>
                                            Three Months Ended
(Dollars in thousands)                          March 31,(1)                    Year Ended December 31,
                                         --------------------------   ------------------------------------------
                                            1999            1998           1998          1997            1996
                                         -----------    -----------   -------------  ------------    -----------
<S>                                      <C>            <C>           <C>            <C>             <C>
Interest-earning assets:
Federal funds sold:
  Average outstanding                     $  8,402       $  9,170       $ 10,667       $  7,709       $ 12,822
  Average yield                               4.57%          5.32%          5.23%          5.42%          5.17%
  Interest income                         $     96       $    122       $    558       $    418       $    663
Investment securities:
  Average outstanding                     $ 40,913       $ 29,554       $ 32,323       $ 29,560       $ 22,729
  Average yield                               5.49%          6.10%          6.07%          6.34%          6.63%
  Interest income                         $    562       $    451       $  1,963       $  1,875       $  1,507
Loans:
  Average outstanding                     $ 64,535       $ 52,342       $ 57,081       $ 46,050       $ 42,857
  Average yield                               9.92%         10.71%         10.57%         10.87%         11.03%
  Interest income                         $  1,600       $  1,402       $  6,032       $  5,008       $  4,726
Total interest-earning assets:
  Average outstanding                     $113,850       $ 91,066       $100,071       $ 83,319       $ 78,408
  Average yield                               7.95%          8.70%          8.55%          8.76%          8.80%
  Interest income                         $  2,258       $  1,975       $  8,553       $  7,301       $  6,896
Interest-bearing liabilities:
NOW and money market
 demand accounts:
  Average outstanding                     $ 20,197       $ 16,336       $ 17,510       $ 17,146       $ 19,686
  Average yield                               1.98%          1.81%          1.88%          1.87%          1.98%
  Interest expense                        $    100       $     74       $    329       $    320       $    390
Savings deposits:
  Average outstanding                     $ 13,546       $ 12,444       $ 12,801       $ 12,085       $ 13,471
  Average yield                               2.48%          2.51%          2.50%          2.93%          2.69%
  Interest expense                        $     84       $     78       $    320       $    354       $    363
Time deposits:
  Average outstanding                     $ 32,907       $ 31,038       $ 32,127       $ 24,701       $ 21,211
  Average yield                               4.68%          5.00%          5.00%          5.06%          5.12%
  Interest expense                        $    385       $    388       $  1,606       $  1,250       $  1,087
Other borrowings:
  Average outstanding                     $ 13,184       $  1,877       $  5,703       $    890       $    612
  Average yield                               5.73%          6.82%          6.17%          6.85%          7.19%
  Interest expense                        $    189       $     32       $    352       $     61       $     44
Total interest-bearing liabilities:
  Average outstanding                     $ 79,834       $ 61,695       $ 68,141       $ 54,822       $ 54,980
  Average yield                               3.80%          3.71%          3.82%          3.62%          3.43%
  Interest expense                        $    758       $    572       $  2,607       $  1,985       $  1,884
Net interest income                       $  1,500       $  1,403          5,946          5,316          5,012
Average yield on interest-
 earning assets                               5.27%          6.16%          5.94%          6.38%          6.39%
</TABLE>

- ----------------
(1)  Three month yields have been annualized.

                                       69
<PAGE>

LIQUIDITY MANAGEMENT.  To augment short-term liquidity, Cerritos Valley has
unsecured short-term borrowing agreements with three of its correspondent banks
in the total amount of $7 million.  In addition, Cerritos Valley can borrow from
the discount window on an overnight basis for up to $2 million.  Cerritos Valley
has pledged collateral at the Federal Home Loan Bank and as of March 31, 1999,
the Bank had additional borrowing capacity available for up to $2.3 million.  As
of March 31, 1999, Cerritos Valley had $12.85 million outstanding in advances
secured by investment securities and at December 31, 1998, Cerritos Valley had
$12.65 million outstanding in advances secured by investment securities.

Policies have been developed by Cerritos Valley's management and approved by the
Board of Directors which establishes guidelines for the investments and
liquidity of Cerritos Valley.  These policies include an Asset and Liability
Policy and an Investment Policy.  The goals of these policies are to provide
liquidity to meet the financial requirements of Cerritos Valley's customers,
maintain adequate reserves as required by regulatory agencies, control interest
rate risk, and maximize earnings of Cerritos Valley.



                                       70
<PAGE>

The following table shows Cerritos Valley's average deposits for each of the
periods indicated below, based upon average daily balances:

<TABLE>
<CAPTION>
                                  Three Months Ended                                          Year Ended
                                       March 31,                                              December 31,
                      -------------------------------------------  -----------------------------------------------------------------
                              1999                  1998                   1998                   1997                  1996
                      --------------------- ---------------------  ---------------------  --------------------  --------------------
(Dollars in thousands) Average    Percent    Average    Percent     Average    Percent     Average   Percent     Average    Percent
                       Balance    of Total   Balance    of Total    Balance    of Total    Balance   of Total    Balance    of Total
                      ---------  ---------- ---------  ----------  ---------  ----------  --------- ----------  ---------  ---------
<S>                   <C>        <C>        <C>        <C>         <C>        <C>         <C>       <C>         <C>        <C>
Demand deposits        $32,982     33.10%    $28,555     32.31%     $31,157     33.29%    $28,007     34.18%     $26,541     32.80%
NOW accounts            11,429     11.47%      9,554     10.81%      10,065     10.75%      9,556     11.66%      10,304     12.74%
Savings deposits        13,545     13.60%     12,444     14.08%      12,801     13.68%     12,085     14.75%      13,471     16.65%
Money market             8,769      8.80%      6,782      7.67%       7,445      7.95%      7,590      9.26%       9,382     11.60%
Time deposits           32,907     33.03%     31,038     35.12%      32,127     34.33%     24,701     30.15%      21,211     26.22%
                      ---------  ---------- ---------  ----------  ---------  ----------  --------- ----------  ---------  ---------
     Total deposits    $99,632    100.00%    $88,373    100.00%     $93,595    100.00%    $81,939    100.00%     $80,909    100.00%
                      ---------  ---------- ---------  ----------  ---------  ----------  --------- ----------  ---------  ---------
                      ---------  ---------- ---------  ----------  ---------  ----------  --------- ----------  ---------  ---------
</TABLE>


                                       71
<PAGE>

LIABILITY MANAGEMENT.  It is management's goal to maintain the maturities of a
majority of its certificates of deposit in denominations of $100,000 or more to
less than two years.  The maturities of such time certificates of deposits
("TCD's"), as well as other time deposits, were as follows:

<TABLE>
<CAPTION>
                                    March 31, 1999          December 31, 1998
                               ------------------------ ------------------------
                                  TCD's        Other       TCD's        Other
(Dollars in thousands)            Over         Time        Over         Time
                                $100,000     Deposits    $100,000     Deposits
                               ----------  ------------ ----------  ------------
<S>                            <C>         <C>          <C>         <C>
Less than three months          $  8,566    $  5,842      $11,314    $  5,839
Over three months through
 twelve months                     8,327       7,912        7,506       7,055
Over twelve months
 through five years                  405         369          300         587
Over five years                        0           0            0           0
                               ----------  ------------ ----------  ------------
     Total                       $17,298     $14,123      $19,120     $13,481
                               ----------  ------------ ----------  ------------
                               ----------  ------------ ----------  ------------
</TABLE>

Time deposits in denominations in excess of $100,000 and over increased from
$16.85 million at December 31, 1997, to $19.12 million at December 31, 1998 and
to $17.30 million at March 31, 1999.  Management believes that there is no
concentration of certificates of deposit in excess of $100,000 from any one
customer.

While the deposits of Cerritos Valley may fluctuate up and down somewhat with
local and national economic conditions, management of Cerritos Valley does not
believe that such deposits, or the business of Cerritos Valley in general, are
seasonal in nature.  Liability management is monitored by Cerritos Valley's
Board of Directors which meets monthly.

REGULATORY MATTERS.

CAPITAL ADEQUACY.  The capital adequacy of banking institutions has become
increasingly important  in recent years.  The deregulation of the banking
industry during the 1980's has resulted in, among other things, a broadening of
business activities beyond that of traditional banking products and services.
Because of this volatility within the banking industry, regulatory agencies have
increased their focus upon ensuring that banking institutions meet certain
capital requirements as a means of protecting depositors and investors against
such volatility.

The FDIC has adopted regulations requiring insured institutions to maintain a
minimum leverage ratio of Tier 1 capital, which is the sum of common
shareholders' equity, noncumulative perpetual preferred stock and minority
interests in consolidated subsidiaries, minus intangibles assets, identified
losses and investments in certain subsidiaries, to total assets.  Institutions
which have received the highest composite regulatory rating and which are not
experiencing or anticipating significant growth are required to maintain a
minimum leverage ratio of 3% Tier 1 capital to total assets.  All other
institutions are required to maintain a minimum leverage capital ratio of at
least 100 to 200 basis points above the 3% minimum requirements.

The FDIC has also adopted a statement of policy, supplementing its leverage
capital ratio requirement, which provided definitions of qualifying total
capital, consisting of Tier 1 capital

                                       72
<PAGE>

and supplementary capital, including the allowance for loan losses up to
maximum of 1.25% of risk-weighted assets, and sets forth minimum risk-based
capital ratios.  Insured institutions are required to maintain a ratio of
qualifying total capital to risk-weighted assets of 8%, at least one-half of
which must be in the form of Tier 1 capital.

The following table sets forth Cerritos Valley Bank's capital positions at March
31, 1999 and December 31, 1998 under the regulatory guidelines discussed above:

<TABLE>
<CAPTION>
                           March 31, 1999        December 31, 1998
                       Actual Capital Ratios   Actual Capital Ratios   Minimum
                       ---------------------   ---------------------  ----------
<S>                    <C>                     <C>                    <C>
CAPITAL RATIOS
Total risk-based
 capital ratio                 17.1%                   17.3%             8.0%
Tier 1 capital to
 risk-weighted assets          15.9%                   16.1%             4.0%
Leverage ratio                 10.0%                   10.0%             4.0%
</TABLE>

As is indicated by the above table, Cerritos Valley Bank exceeded all applicable
regulatory capital guidelines at March 31, 1999 and December 31, 1998.  Cerritos
Valley's management believes that, under the current regulations, Cerritos
Valley Bank will continue to meet its minimum capital requirements in the
foreseeable future.

DIVIDENDS.  Cerritos Valley, as the sole shareholder of Cerritos Valley Bank, is
entitled to cash dividends when and as declared by Cerritos Valley Bank's Board
of Directors out of funds legally available for the payment of dividends,
subject to the restrictions set forth in the California Financial Code.  The
California Financial Code provides that a bank may not make a cash distribution
to its shareholder in an amount which exceeds the lesser of (1) the retained
earnings or (2) the net income of the bank for its last three fiscal years, less
the amount of any distributions made by the bank to its shareholders during that
period; however, a bank may, with the approval of the Department of Financial
Institutions, make a distribution to its shareholders in an amount not exceeding
the greatest of:

- -    the retained earnings of the bank,

- -    the net income of the bank for its last fiscal year, or

- -    the net income of the bank for its current fiscal year.

If the Commissioner of the Department of Financial Institutions finds that the
shareholders' equity of a bank is not adequate or that the payment of a dividend
would be unsafe or unsound for the bank, the Commissioner of the Department of
Financial Institutions may order the bank not to pay any dividend to the
shareholders.  In addition, Cerritos Valley Bank as a state-chartered bank is
also subject to dividend restrictions set forth by the FDIC.

During 1998, Cerritos Valley Bank paid dividends to Cerritos Valley in the
amount of $125,000.  The purpose of this dividend was to allow Cerritos Valley
to purchase 8,333 shares of Cerritos Valley common stock from a shareholder and
to retire the shares.  Prior to the purchase of shares, Cerritos Valley had
1,000,000 shares of Cerritos Valley common stock outstanding and after the

                                       73
<PAGE>

purchase, 991,667 shares remained outstanding as of December 31, 1998.  As of
March 31, 1999, Cerritos Valley Bank paid $100,000 dividends to Cerritos
Valley. The purpose of the 1999 dividend was to pay for professional fee
expenses paid by Cerritos Valley.

RESERVE BALANCES.  Cerritos Valley is required to maintain average reserve
balances with the Federal Reserve Bank.  At March 31, 1999 and December 31,
1998, the average reserve balance with the Federal Reserve Bank was $977,000 and
$938,000, respectively.

YEAR 2000 COMPLIANCE.  The Year 2000 issue relates to the fact that many
computer programs used only two digits to represent a year, such as "98" to
represent "1998," which means that in the Year 2000 such programs could
incorrectly treat the Year 2000 as the year 1900.  This issue has grown in
importance as the use of computers and microchips has become more pervasive
throughout the economy, and interdependencies between systems have multiplied.
The issue must be recognized as a business problem, rather than simply a
computer problem, because of the way its effects could ripple through the
economy.  Cerritos Valley could be materially and adversely affected either
directly or indirectly by the Year 2000 issue.  This could happen if any of its
critical computer systems or equipment containing preprogrammed computer chips
fail, if the local infrastructure (electric power, phone system, or water
system) fails, if its significant vendors are adversely impacted, or if its
borrowers or depositors are adversely impacted by their internal systems or
those of their customers or suppliers.  Failure of Cerritos Valley to complete
testing and renovation of its critical systems on a timely basis could have a
material adverse effect on its financial condition and results of operations, as
could Year 2000 problems faced by others with whom Cerritos Valley does
business.

Federal banking regulators have responsibility for supervision and examination
of banks to determine whether each institution has an effective plan for
identifying, renovating, testing and implementing solutions for year 2000
processing and coordinating Year 2000 processing capabilities with its
customers, vendors and payment system partners.  Bank examiners are also
required to assess the soundness of a bank's internal controls and to identify
whether further corrective action may be necessary to assure an appropriate
level of attention to Year 2000 processing capabilities.

Cerritos Valley has a written plan to address the risks associated with the
impact of the Year 2000.  The plan directs Cerritos Valley's Year 2000
compliance efforts under the framework of a five-step program mandated by the
Federal Financial Institutions Examination Council (the "FFIEC").  The FFIEC's
five-step program consists of five phases: awareness, assessment, renovation,
validation and implementation.  In the awareness phase, which Cerritos Valley
has completed, the Year 2000 problem is defined and executive level support for
the necessary resources to prepare Cerritos Valley for Year 2000 compliance is
obtained.  In the assessment phase, which Cerritos Valley has also completed,
the size and complexity of the problem and details of the effort necessary to
address the Year 2000 issues are assessed.  Although the awareness and
assessment phases are completed, Cerritos Valley continues to evaluate new
issues as they arise.  In the renovation phase, which Cerritos Valley has
substantially completed, the required incremental changes to hardware and
software components are tested.  In the validation phase, which Cerritos Valley
has also substantially completed, the hardware and software components are
tested.  In the implementation phase changes to hardware and components are
brought on line.  The implementation phase is 85% complete.

                                       74
<PAGE>

Cerritos Valley is utilizing both internal and external resources to identify,
correct and test its systems for Year 2000 compliance.  Based on information
received from its vendors, Cerritos Valley believes approximately 90% of its
vendors are Year 2000 compliant as of December 31, 1998.  Testing of the
critical system applications for the core banking products provided by Cerritos
Valley's primary vendors has been completed and the results were all
satisfactory.  The core banking product includes general ledger, accounts
payable, certificates of deposit and individual retirement accounts, commercial
and installment loans, checking and savings accounts, proof of deposit
applications and ancillary support products.

Cerritos Valley is also making efforts to ensure that its customers,
particularly its significant customers, are aware of the Year 2000 problem.
Cerritos Valley has sent Year 2000 correspondence to its significant deposit and
loan customers.  A customer of Cerritos Valley is deemed significant if the
customer possesses any of the following characteristics:

- - Total indebtedness to Cerritos Valley Bank of $100,000 or more.

- - The customer's business is dependent on the use of high technology and/or
  the electronic exchange of information.

- - The customer's business is dependent on third party providers of data
  processing services or products.

- - An average ledger deposit balance greater than $50,000.

- - Collateral taken by Cerritos Valley Bank which could become impaired by
  Year 2000 problems.

- - Unsecured lines of credit from which borrowers can draw funds at will.

Cerritos Valley has amended its credit authorization documentation to include
consideration of the Year 2000 problem.  Cerritos Valley assesses its
significant customer's Year 2000 readiness and assigns the customer an
assessment of "low," "medium" or "high" risk.  Risk evaluation of Cerritos
Valley's significant customers was completed on December 31, 1998.  Any
depositor or lending customer determined to have a high or medium risk is
scheduled for an evaluation by Cerritos Valley every 90 days until the customer
can be assigned a low risk assessment.

Because of the range of possible issues and large number of variables involved,
it is impossible to quantify the total potential cost of Year 2000 problems or
to determine Cerritos Valley's worst-case scenario in the event Cerritos
Valley's Year 2000 remediation efforts or the efforts of those with whom it does
business are not successful.  In order to deal with the uncertainty associated
with the Year 2000 problem, Cerritos Valley is developing a contingency plan to
address the possibility that efforts to mitigate the Year 2000 risk are not
successful either in whole or part.  These plans include manual processing of
information for critical information technology systems and increased cash on
hand.  The contingency plans were completed by March 31, 1999, after which the
appropriate implementation training is scheduled to take place.


                                       75
<PAGE>

As of March 31, 1999, Cerritos Valley has incurred $45,000 in Year 2000 costs,
which have been expensed as incurred.  Cerritos Valley estimates that its costs
to complete Year 2000 compliance will be approximately $110,000.  This estimate
includes the cost of purchasing hardware and licenses for software programming
tools, the cost of the time of internal staff and the cost of consultants.  The
estimate does not include the time that internal staff is devoting to testing
programming changes.  Testing is not expected to add significant incremental
costs.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.  Market risk is the
risk of loss from adverse changes in market prices and rates.  Cerritos Valley's
market risk arises primarily from interest rates risk inherent in its loan and
deposit functions and management actively monitors and manages this interest
rate risk exposure.  Cerritos Valley does not have any market risk sensitive
instruments entered into for trading purposes.  Management uses several
different tools to monitor its interest rate risk.  One measure of exposure to
interest rate risk is gap analysis.  A positive gap for a given period means
that the amount of interest-earning assets maturing or otherwise repricing
within such period is greater than the amount of interest-bearing liabilities
maturing or otherwise repricing within the same period.  Cerritos Valley has a
negative gap measured with 12 months period.  From one year and beyond, the
negative gap changes to a positive gap.  In addition, Cerritos Valley uses
interest rate shock analysis to estimate the effect of certain hypothetical rate
changes on income and capital on a present value basis.  Cerritos Valley uses an
internal reference rate index to price its loans.  This reference rate is not
automatically adjusted when the Wall Street prime rate is lowered.  As a result,
Cerritos Valley Bank did not lower its reference rate when the Wall Street prime
rate was lowered during 1998.  This policy insulates the variable loan portfolio
from changes in the interest rate risk and it protects Cerritos Valley Bank's
interest rate margin.  On the liability side, the deposits interest rates are
priced to the market on a continuous basis.  Cerritos Valley Bank does not pay
any broker to obtain deposits and therefore is able to price its deposit below
competitive prices.  Based upon Cerritos Valley's shock analysis, net interest
income is expected to rise with increasing rates and fall with declining rates.

Cerritos Valley's positive gap after one year is the result of the majority of
investments having terms greater than one year on the asset side.  Also,
approximately 46% of its loan portfolio reprices and matures over a 1 year
period.  On the liability side, the majority of Cerritos Valley's time deposits
have an average term life of less than 1 year while savings accounts, NOW
accounts and money market accounts are recorded for gap analysis in the next day
to three month category because they do not have a contractual maturity date.
The borrowings from the Federal Home Loan Bank have an average term life greater
than three years.

Taking into consideration that savings accounts and other interest-bearing
transaction accounts typically do not react immediately to changes in interest
rates, management has taken the following steps to manage its positive interest
rate gap.  Cerritos Valley uses an internal reference rate for pricing loans
which changes at a slower rate than prime.  For fixed term loans, Cerritos
Valley Bank uses Federal Home Loan Bank advances to match the funding of the
loans in order to protect the spread over the life of the loan.  Also, Cerritos
Valley Bank holds the majority of its investments in the available-for-sale
category in order to be able to react to changes in interest rate.

                                       76
<PAGE>

The following table sets forth the distribution of repricing opportunities of
Cerritos Valley's interest-earning assets and interest-bearing liabilities,
the interest rate sensitivity gap, i.e. interest rate sensitive assets less
interest rate sensitive liabilities, the cumulative interest rate sensitivity
gap and the cumulative gap as a percentage of total interest-earning assets
as of December 31, 1998.  The table also set forth the time periods within
which interest-earning assets and interest-bearing liabilities will mature or
may reprice in accordance with their contractual terms.  The interest rate
relationships between the repriceable assets and repriceable liabilities are
not necessarily constant.  The table should, therefore, be used only as a
guide as to the possible effect changes in interest rates might have on the
net margins of Cerritos Valley.

<TABLE>
<CAPTION>
                                                                    December 31, 1998
                                        -----------------------------------------------------------------------
                                                        Over
                                                        Three
                                                        Months          Over
(Dollars in thousands)                    Next Day     Through         One Year
                                          to Three      Twelve          Through         Over
                                           Months       Months         Five Years    Five Years        Total
                                        -----------  -------------  --------------  ------------    -----------
<S>                                     <C>          <C>            <C>             <C>             <C>

ASSETS:
Federal funds sold                        $  6,453    $         0    $         0    $         0     $    6,453
Taxable investment securities                5,350          4,059         19,207         12,671         41,287
Nontaxable investment securities                 0            493            727          1,259          2,479
Loans(1)                                    32,056          1,762         10,532         16,523         60,873
                                        -----------  -------------  --------------  ------------    -----------
     Total interest-earning assets          43,859          6,314         30,466         30,453        111,092

LIABILITIES:
Savings deposits(2)                         32,816              0              0              0         32,816
Time deposits                               17,050         14,663            871             17         32,601
Other borrowed funds                             0          1,500          4,900          6,502         12,902
                                        -----------  -------------  --------------  ------------    -----------
     Total interest-
      bearing liabilities                   49,866         16,163          5,771          6,519         78,319
                                        -----------  -------------  --------------  ------------    -----------
Net (interest-bearing liabilities)
  interest earning assets                 $ (6,007)     $  (9,849)       $24,695        $23,934      $  32,773
                                        -----------  -------------  --------------  ------------    -----------
                                        -----------  -------------  --------------  ------------    -----------
Cumulative net (interest-bearing
 liabilities) interest-earning
 assets (GAP)                             $ (6,007)      $(15,856)       $ 8,839        $32,773      $  32,773
                                        -----------  -------------  --------------  ------------    -----------
                                        -----------  -------------  --------------  ------------    -----------
Cumulative GAP as a
 percentage of total
 interest-earning assets                     (5.41%)       (14.27%)         7.96%         29.50%         29.50%
                                        -----------  -------------  --------------  ------------    -----------
                                        -----------  -------------  --------------  ------------    -----------
</TABLE>

- ----------------
(1)  Gross loans net of nonaccrual.

(2)  Savings deposits include interest-bearing transaction accounts.


                                       77
<PAGE>

MANAGEMENT

INFORMATION ON DIRECTORS AND EXECUTIVE OFFICERS.  The following descriptions
contain information as of April 30, 1999 about those persons who are directors
and executive officers of Cerritos Valley and Cerritos Valley Bank, including
their business experience for the past five years.

GARY EINSTEIN has been a member of Cerritos Valley's and Cerritos Valley Bank's
Boards of Directors since 1982.  Mr. Einstein is a practicing attorney in the
law firm of Einstein & Spiegel.  Mr. Einstein is 47 years of age.

SHIBLEY HORANEY has been a member of Cerritos Valley's and Cerritos Valley
Bank's Boards of Directors since 1998.  Mr. Horaney is the Chairman of the
Board, President and Chief Executive Officer of H & H Insurance Agency, the
President of Sterling Casualty Insurance Co., the President of D. H. Claim
Service Inc., the President of Fairway Auto Rental Inc. and the President of
Dashus Insurance Service Inc.  Mr. Horaney is 65 years of age.

JAMES N. KOURY has been a member of Cerritos Valley's and Cerritos Valley Bank's
Boards of Directors since 1993.  Mr. Koury serves as the Chairman of the Board,
the President and Chief Executive Officer of both Cerritos Valley and Cerritos
Valley Bank.  Mr. Koury has been in the banking business for 35 years and prior
to joining Cerritos Valley, Mr. Koury was the Chairman and Chief Executive
Officer of Security Pacific State Bank.  Mr. Koury is 64 years of age.

PRICILLA F. KOURY has been a member of Cerritos Valley's Board of Directors
since 1997.  Mrs. Koury is a private investor and is the wife of James N. Koury,
the Chairman, President and Chief Executive Officer of Cerritos Valley.  Mrs.
Koury is 55 years of age.

JAMES MCGINLEY has been a member of Cerritos Valley's and Cerritos Valley Bank's
Boards of Directors since 1986.  Mr. McGinley is the Owner and General Manager
of Amity, Inc., a metal stamping and tool dying company.  Mr. McGinley is 64
years of age.

SEYMOUR MELNIK, M.D. has been a member of Cerritos Valley's and Cerritos Valley
Bank's Boards of Directors since 1996.  Dr. Melnik is an
obstetrician/gynecologist and is a Partner in Women's Specialty Medical Group.
Dr. Melnik is 59 years of age.

GARO V. MINASSIAN has been a member of Cerritos Valley's and Cerritos Valley
Bank's Boards of Directors since 1977.  Mr. Minassian is an architect and is the
President of Minassian Architects.  Mr. Minassian is 53 years of age.

CHRISTIAN PLUMMER has been an officer of Cerritos Valley Bank since 1989.  Mr.
Plummer serves as the First Vice President and Chief Credit Officer of Cerritos
Valley Bank.  Mr. Plummer has been in the banking business for 30 years.  Mr.
Plummer is 55 years of age.

RICHARD J. ROMERO has been a member of Cerritos Valley's and Cerritos Valley
Bank's Boards of Directors since 1995.  Mr. Romero serves as the Vice Chairman
of Cerritos Valley Bank.  Mr. Romero is the President of Oremor Management and
Investment Company in the automotive industry.  Mr. Romero is also a director of
Empire Nissan, Romero Motors Corp, Oremor

                                       78
<PAGE>

Management, Jeep Chrysler Plymouth of
Ontario, Norwalk Auto Auction, Oremor Development and Oremor of Glendale.  Mr.
Romero is 31 years of age.

NAJAM M. SAIDUDDIN has been an officer of Cerritos Valley and Cerritos Valley
Bank since 1993.  Mr. Saiduddin serves as the Senior Vice President and Chief
Financial Officer of Cerritos Valley and Cerritos Valley Bank.  Mr. Saiduddin
has been in the banking business for 18 years.  Mr. Saiduddin is 38 years of
age.

JOANN SAN PAOLO has been a member of Cerritos Valley's Board of Directors since
1982.  Mrs. San Paolo is the Vice President of San Paolo Salon, Inc.  Mrs. San
Paolo is 53 years of age.

ELLEN TOMA has been a member of the Cerritos Valley's and Cerritos Valley Bank's
Boards of Directors since 1986.  Mrs. Toma is a private investor.  Mrs. Toma is
70 years of age.

CERRITOS VALLEY'S BOARD OF DIRECTORS AND COMMITTEES.  Cerritos Valley's Board of
Directors met four times during 1998.  None of the directors attended less than
75 percent of all of Cerritos Valley's Board of Directors meetings and committee
meetings (of which they were a member).

Cerritos Valley has an Audit Committee which met three times in 1998.  The Audit
Committee consists of Richard J. Romero, Gary Einstein and Ellen Toma.  The
purpose of the Audit Committee is to review all internal and external
examination reports, review internal audit findings, and to select Cerritos
Valley's independent certified public accountants.

Cerritos Valley has a Compensation Committee which met two times in 1998.  The
Audit Committee consists of James N. Koury (chairman), James McGinley and
Seymour Melnik.  The purpose of the Compensation Committee is to make
recommendations to the Board of Directors regarding executive compensation,
benefits and annual employee incentives.

During 1998, Cerritos Valley did not have nomination committee.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS.

DIRECTOR COMPENSATION.  During 1998, no fees were paid to the directors of
Cerritos Valley.  However, the members of Cerritos Valley Bank's board of
directors, other than Mr. Koury, did receive director fees of $500 per board
meeting.  In addition, directors, other Mr. Koury, attending other standing
committee meetings of Cerritos Valley Bank received $250 per meeting.

EXECUTIVE COMPENSATION.  During 1998, Cerritos Valley did not pay any cash
compensation to its executive officers and no such cash compensation is expected
to be paid during 1999.  However, the persons serving as the executive officers
of Cerritos Valley  received during 1998, and have received in 1999, cash
compensation in their capacities as executive officers of Cerritos Valley Bank.

                                       79
<PAGE>

The following table sets forth a summary of the compensation paid during the
past three fiscal years for services rendered in all capacities to James N.
Koury, Chairman of the Board, President and Chief Executive Officer of Cerritos
Valley Bank and to Thomas Yott, the former Executive Vice President and Chief
Credit Officer of Cerritos Valley Bank whose annual base compensation and bonus
exceeded $100,000 during the 1998 fiscal year.

                              SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                       Long Term Compensation
                                                                                ------------------------------------
                              Annual Compensation                                       Awards            Payouts
- ----------------------------------------------------------------------------------------------------------------------------------
            (a)                (b)          (c)           (d)         (e)          (f)           (g)        (h)           (i)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                     Other
                                                                     Annual     Restricted                             All Other
          Name and                                                  Compen-       Stock                     LTIP        Compen-
         Principal                        Salary         Bonus     sation(1)     Award(s)     Options/    Payouts       sation
          Position             Year         ($)           ($)         ($)          ($)          SARs        ($)         ($)(2)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>          <C>          <C>        <C>           <C>           <C>         <C>         <C>
 James N. Koury                1998         195,833      20,000       1,699            0             0           0         7,908
 Chairman of the Board,      -----------------------------------------------------------------------------------------------------
 President and Chief           1997         190,000           0       5,746            0             0           0         7,908
 Executive Officer of        -----------------------------------------------------------------------------------------------------
 Cerritos Valley Bank          1996         150,000           0       5,903            0             0           0         7,908
- ----------------------------------------------------------------------------------------------------------------------------------
 Thomas E. Yott(3)             1998         100,000      10,000           0            0             0           0             0
 Executive Vice President    -----------------------------------------------------------------------------------------------------
 and Chief Credit Officer      1997         100,000           0           0            0             0           0             0
 of Cerritos Valley Bank     -----------------------------------------------------------------------------------------------------
                               1996          90,000           0           0             0            0           0             0
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  These amounts represent perquisites consisting of county club fees and car
     mileage allowance for Mr. James N. Koury

(2)  This amount represents Cerritos Valley's contribution for the cost of
     premiums for life insurance.

(3)  Mr. Yott resigned from Cerritos Valley Bank effective April 15, 1999.





                                       80
<PAGE>

                    OPTION/SAR EXERCISES AND YEAR END VALUE TABLE

               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND
                              YEAR END OPTION/SAR VALUE

<TABLE>
<CAPTION>
         (a)                    (b)                       (c)                        (d)                            (e)
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                 Value of
                                                                                 Number of                   Unexercised In-
                                                                                Unexercised                     the-Money
                                                                              Options/SARs at                Options/SARs at
                                                                                Year End (#)                   Year End ($)
                       Shares Acquired on           Value Realized              Exercisable/                   Exercisable/
        Name              Exercise (#)                   ($)                  Unexercisable(1)               Unexercisable(1)
- -------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                          <C>                       <C>                            <C>
 James N. Koury                 0                         0                      150,000/0                     $450,000/$0
- -------------------------------------------------------------------------------------------------------------------------------
 Thomas E. Yott                 0                         0                     8,000/2,000                   $27,000/$3,000
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Cerritos has no SARs.


                                       81
<PAGE>

DEFERRED COMPENSATION PLAN.  Under the deferred compensation plan, Mr. James
Koury may elect to defer any or all of the compensation earned during his
tenure.  On December 24, 1993, Mr. Koury elected to defer 100 percent of his
salary for seven years following the agreement.  During 1998, Mr. Koury elected
to take $5,833 in cash and defer the balance of his compensation.  Upon
distribution, in January 2001, Mr. Koury will then receive equal installment
payments, including interest accrued at prime plus 2%, for a period of 60-120
months.

Cerritos Valley Bank purchased a life insurance policy in the amount of $1.2
million during 1993, and a $510,000 policy during 1997.  The cash surrender
value of the policy has been included with other assets on the balance sheet.

STOCK PURCHASE AGREEMENT.  In 1994, Cerritos Valley granted Mr. Koury a right to
purchase 150,000 shares of Cerritos Valley common stock for cash at the price of
$6.00 per share under a stock purchase agreement.  This right became fully
vested in December 1998 and shall remain exercisable until December 2003.  None
of these shares have been exercised.  However, in connection with the agreement,
Mr. Koury has entered into the Stock Purchase Rights Amendment Agreement.  The
Stock Purchase Rights Amendment Agreement provides that Mr. Koury, in
consideration for agreeing not to exercise any rights to purchase Cerritos
Valley common stock prior to the completion of the merger amends the existing
stock purchase agreement as follows:

- -    the right to purchase the first 75,000 shares of Cerritos Valley common
     stock must be exercised by no later than the latest of one year after Mr.
     Koury's death and the date twenty months after completion of the merger;
     and

- -    if the first 75,000 shares are not purchased within that period, the right
     to purchase those shares terminates.

In consideration of Mr. Koury entering the Stock Purchase Rights Amendment
Agreement, Cerritos Valley agrees, immediately after completion of the merger,
to purchase 75,000 shares of outstanding Cerritos Valley common stock owned by
Mr. Koury at the cash price of $28.52, or $2,139,000.

CERTAIN TRANSACTIONS

Some of the directors and executive officers of Cerritos Valley and their
immediate families, as well as the companies with which they are associated, are
customers of, or have had banking transactions with, Cerritos Valley in the
ordinary course of Cerritos Valley's business, and Cerritos Valley expects to
have banking transactions with such persons in the future.  In management's
opinion, all loans and commitments to lend in such transactions were made in

                                       82
<PAGE>

compliance with applicable laws and on substantially the same terms, including
interest rates and collateral, as those prevailing for comparable transactions
with other persons of similar creditworthiness and in the opinion of management
did not involve more than a normal risk of collectibility or present other
unfavorable features.

COMPETITION

The banking business in California generally, and in the market areas served
by Cerritos Valley specifically, is highly competitive with respect to both
loans and deposits.  Cerritos Valley competes for loans and deposits with
other commercial banks, savings and loan associations, finance companies,
money market funds, credit unions and other financial institutions, including
a number that are much larger than Cerritos Valley.  As of June 30, 1998
there were 188 banking offices, including 104 offices of nine major chain
banks, operating within Cerritos Valley's primary market areas in Los Angeles
County.  There has been increased competition for deposit and loan business
over the last several years as a result of deregulation.  Additionally, with
the recent enactment of interstate banking legislation in California, bank
holding companies headquartered outside of California may enter the
California market and provide further competition for Cerritos Valley.  See
"Effect of Governmental Policies and Recent Legislation" below.  Many of the
major commercial banks operating in Cerritos Valley's market areas offer
certain services, such as trust and international banking services, which
Cerritos Valley does not offer directly. Additionally, banks with larger
capitalization have larger lending limits and are thereby able to serve
larger customers.

EFFECT OF GOVERNMENTAL POLICIES AND RECENT LEGISLATION

Banking is a business which depends on rate differentials.  In general, the
difference between the interest rate paid by Cerritos Valley Bank on its
deposits and other borrowings and the interest rate received by Cerritos Valley
Bank on loans extended to its customers and securities held in its portfolio
comprise the major portion of Cerritos Valley's earnings.  These rates are
highly sensitive to many factors which are beyond the control of Cerritos
Valley.  Accordingly, the earnings and growth of Cerritos Valley are subject to
the influence of domestic and foreign economic conditions, including inflation,
recession and unemployment.

The earnings and growth of Cerritos Valley are also influenced by the monetary
and fiscal policies of the federal government and the policies of regulatory
agencies, particularly the Federal Reserve Board.  The Federal Reserve Board
implements national monetary policies, with objectives such as to curb inflation
and combat recession, by its open-market operations in United States Government
securities, by adjusting the required level of reserves for financial
institutions subject to its reserve requirements and by varying the discount
rates applicable to borrowing by depository institutions.  The actions of the
Federal Reserve Board in these areas influence the growth of bank loans,
investments and deposits and also affect interest rates charged on loans and
paid on deposits.  The nature and impact of any future change in monetary
policies cannot be predicted.

From time to time, legislation is enacted which has the effect of increasing the
cost of doing business, limiting or expanding permissible activities or
affecting the competitive balance between banks and other financial
institutions.  Proposals to change the laws and regulations governing the
operations and taxation of banks and other financial institutions are frequently

                                       83
<PAGE>

made in Congress, in the California legislature and before various bank
regulatory agencies.  The likelihood of any major change and the impact such
change may have on Cerritos Valley is impossible to predict.  Certain of the
potentially significant changes which have been enacted recently and others
which are currently under consideration by Congress or various regulatory or
professional agencies are discussed below.

CURRENT ACCOUNTING DEVELOPMENTS

The Financial Accounting Standards Board (the "FASB") issued Statement No.
133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES.  This
Statement is effective for fiscal years beginning after June 15, 1999 but may
be adopted as of the beginning of any fiscal quarter that begins after the
issuance of the Statement.  Management of Cerritos Valley has not yet
completed its analysis to determine the effect implementation of Statements
No. 133 will have on its financial statements.

RECENT LEGISLATION AND OTHER CHANGES

From time to time, legislation is enacted which has the effect of increasing
the cost of doing business, limiting or expanding permissible activities or
affecting the competitive balance between banks and other financial
institutions.  Proposals to change the laws and regulations governing the
operations and taxation of banks and other financial institutions are
frequently made in Congress, in the California legislature and before various
bank regulatory agencies.  The likelihood of any major changes and the impact
such changes might have on Cerritos Valley are impossible to predict.
Certain of the potentially significant changes which have been enacted
recently by Congress and others which are currently under consideration by
Congress or various regulatory or professional agencies are discussed below.

On October 1, 1998, the FDIC adopted two new rules governing minimum capital
levels that FDIC-supervised banks must maintain against the risks to which
they are exposed.  The first rule makes risk-based capital standards
consistent for two types of credit enhancements, i.e., recourse arrangements
and direct credit substitutes, and requires different amounts of capital for
different risk positions in asset securitization transactions.  The second
rule permits limited amounts of unrealized gains on equity securities to be
recognized for risk-based capital purposes.  These rules may be applied by
Cerritos Valley on September 1, 1998.

In August 1997, Governor Wilson of California signed Assembly Bill 1432
("AB1432") which provides for certain changes in the banking laws of
California. Effective January 1, 1998 AB1432 eliminates the provisions
regarding impairment of contributed capital and the assessment of shares when
there is an impairment of capital.  AB1432 now allows the California
Department of Financial Institutions to close a bank, if the California
Department of Financial Institutions finds that the bank's tangible
shareholders' equity is less than the greater of 3% of the bank's total
assets or $1 million.  AB1432 also moved administration of the Local Agency
Program from the California Department of Financial Institutions to the
California State Treasurer's office.

The Economic Growth and Regulatory Paperwork Reduction Act (the "1996 Act")
as part of the Omnibus Appropriations Bill was enacted on September 30, 1996
and includes many banking related provisions.  The most important banking
provision is the recapitalization of the Savings


                                       84
<PAGE>

Association Insurance Fund ("SAIF").  The 1996 Act provides for a one time
assessment, payable on November 30, 1996, of approximately 65 basis points
per $100 of deposits of SAIF insured deposits including SAIF insured deposits
which were assumed by banks in acquisitions of savings associations.  For the
years 1997 through 1999 the banking industry will assist in the payment of
interest on Financing Corporation ("FICO") bonds that were issued to help pay
for the clean up of the savings and loan industry. Banks will pay
approximately 1.3 cents per $100 of deposits for this special assessment, and
after the Year 2000, banks will pay approximately 2.4 cents per $100 of
deposits until the FICO bonds mature in 2017.  There is a three year
moratorium on conversions of SAIF deposits to Bank Insurance Fund ("BIF")
deposits.  The 1996 Act also has certain regulatory relief provisions for the
banking industry.  Lender liability under the Superfund is eliminated for
lenders who foreclose on property that is contaminated provided that the
lenders were not involved with the management of the entity that contributed
to the contamination.  There is a five year sunset provision for the
elimination of civil liability under the Truth in Savings Act.  The Federal
Reserve Board and Department of Housing and Urban Development are to develop
a single format for Real Estate Settlement Procedures Act and Truth in
Lending Act ("TILA") disclosures.  TILA disclosures for adjustable mortgage
loans are to be simplified.  Significant revisions are made to the Fair
Credit Reporting Act ("FCRA") including requiring that entities which provide
information to credit bureaus conduct an investigation if a consumer claims
the information to be in error.  Regulatory agencies may not examine for FCRA
compliance unless there is a consumer complaint investigation that reveals a
violation or where the agency otherwise finds a violation.  In the area of
the Equal Credit Opportunity Act, banks that self-test for compliance with
fair lending laws will be protected from the results of the test provided
that appropriate corrective action is taken when violations are found.

During 1996, new federal legislation amended the Comprehensive Environmental
Response, Compensation, and Liability Act ("CERCLA") and the underground storage
tank provisions of the Resource Conversation and Recovery Act to provide lenders
and fiduciaries with greater protections from environmental liability.  In
June 1997, the U.S. Environmental Protection Agency ("EPA") issued its official
policy with regard to the liability of lenders under CERCLA as a result of the
enactment of the Asset Conservation, Lender Liability and Deposit Insurance
Protection Act of 1996.  California law provides that, subject to numerous
exceptions, a lender acting in the capacity of a lender shall not be liable
under any state or local statute, regulation or ordinance, other than the
California Hazardous Waste Control Law, to undertake a cleanup, pay damages,
penalties or fines, or forfeit property as a result of the release of hazardous
materials at or from the property.

In 1997, California adopted the Environmental Responsibility Acceptance Act (the
"Act") (Cal. Civil Code Sections 850-855) to facilitate the notification of
government agencies and potentially responsible parties, for example, for
cleanup, of the existence of contamination and the cleanup or other remediation
of contamination by the potentially responsible parties.  The Act requires,
among other things, that owners of sites who have actual awareness of a release
of a hazardous material that exceeds a specified notification threshold to take
all reasonable steps to identify the potentially responsible parties and to send
a notice of potential liability to the parties and the appropriate oversight
agency.

                                       85
<PAGE>

PENDING LEGISLATION AND REGULATIONS

There are pending legislative proposals to reform the Glass-Steagall Act to
allow affiliations between banks and other firms engaged in "financial
activities," including insurance companies and securities firms.  Certain other
pending legislative proposals include bills to let banks pay interest on
business checking accounts, to cap consumer liability for stolen debit cards,
and to give judges the authority to force high-income borrowers to repay their
debts rather than cancel them through bankruptcy.

It is impossible to predict what effect the enactment of certain of the
above-mentioned legislation will have on Cerritos Valley and on the financial
institutions industry in general.  Moreover, it is likely that other bills
affecting the business of banks may be introduced in the future by the United
States Congress or California legislature.






                                       86
<PAGE>

               DESCRIPTION OF BELVEDERE CAPITAL AND THE CALIFORNIA FUND

The California Fund is a limited partnership organized in 1997 under the laws of
the State of California to take advantage of the significant decline in the
number of locally managed banks in California, by investing in community
oriented financial institutions.  This decline resulted from the recent wave of
consolidations both at the community bank level as well as the regional level
with institutions such as First Interstate Bank disappearing into Wells Fargo
Bank, who then combined with Norwest.  Belvedere Capital is the general partner
of the California Fund.

The California Fund completed its offering of partnership interests on April 29,
1998, with capital commitments from its partners to contribute an aggregate of
$160 million to the California Fund, including Belvedere Capital's commitment as
general partner of not less than 1% of the aggregate capital contributions of
all partners.  Pursuant to the Limited Partnership Agreement, limited partners
in the California Fund are required to fund their respective capital commitments
upon call by Belvedere Capital for, among other things, designated investments
in portfolio companies such as Cerritos Valley.  From these commitments, the
California Fund will contribute the $12,800,000 to Cerritos Merger Co.

Both Belvedere Capital and the California Fund are registered bank holding
companies.  The California Fund is the holding company of California Financial
Bancorp which is the registered bank holding company of Security First Bank,
Fullerton California, The Bank of Orange County, Fountain Valley, California,
Downey National Bank, Downey, California, and National Business Bank, Torrance
California.

California Financial Bancorp and the California Fund own or have the right to
acquire approximately 64% of the outstanding shares of Security First Bank.  At
December 31, 1998, Security First Bank had assets of $52.7 million and as of
June 30, 1998 (the latest date as of which deposit data for the relevant area
was available) deposits in Security First Bank represented approximately 1.60 %
of the total bank and thrift deposits in the Fullerton area (defined by Security
First Bank to include Fullerton, Brea and Yorba Linda, California).

In November 1998, California Financial Bancorp purchased 62.63% of the
outstanding shares of common stock of National Business Bank.  National Business
Bank opened for business on November 3, 1998, and at December 31, 1998 had
assets of $8.9 million.

In November 1998, California Financial Bancorp also acquired all of the
outstanding shares of Downey Bancorp.  Downey Bancorp was the sole shareholder
and holding company of Downey National Bank.  Immediately following completion
of this acquisition, Downey Bancorp was merged with and into California
Financial Bancorp in a statutory short-form merger, with California Financial
Bancorp as the surviving corporation.  At December 31, 1998, Downey National
Bank had assets of $62.6 million and as of June 30, 1998 (the latest date as of
which deposit data for the relevant area was available) deposits in Downey
National Bank represented approximately 2.60% of total bank and thrift deposits
in Downey, California.

In December 1998, California Financial Bancorp acquired all of the outstanding
shares of The Bank of Orange County.  The Bank of Orange County had assets of
$111.9 million and as of June 30, 1998 (the latest date as of which deposit data
for the relevant area was available) deposits in The Bank of Orange County
represented approximately 1.63% of total bank and thrift


                                       87
<PAGE>

deposits in the cities in which The Bank of Orange County operates branches
(Fountain Valley, Mission Viejo and Orange, California).

Pursuant to an Amended and Restated Plan of Acquisition and Merger entered into
as of May 11, 1999 by and among Belvedere Capital, as General Partner and on
behalf of the California Fund, Placer Capital Co., a California corporation, PC
Merger Co, a California corporation and wholly-owned subsidiary of Placer
Capital Co., and Placer Savings Bank, a California corporation licensed by the
Department of Financial Institutions to conduct a savings bank business,
Belvedere Capital and the California Fund have agreed to acquire 100% of the
outstanding shares of Placer Savings Bank for a cash consideration of
$80,000,000, subject to certain conditions, including shareholder and regulatory
approvals.

Belvedere Capital is a California limited liability company whose Articles of
Organization, were filed with the California Secretary of State on January 4,
1999.  Belvedere Capital was organized for the sole purpose of assuming the
general partnership interest in the California Fund of Belvedere Capital
Partners. Inc., a California corporation.  Belvedere Capital succeeded to
Belvedere Capital Partners, Inc.'s role as the sole general partner of the
California Fund, pursuant to the Assignment of General Partnership Interest and
Assumption of General Partnership Liability and the Assignment of Assets and
Assumption of Liabilities both entered into, subject to receipt of the requisite
regulatory approvals, as of January 4, 1999.  Final regulatory approval was
received on May 11, 1999.

Belvedere Capital is managed by Richard W. Decker, Jr. and Ronald W. Bachli,
each of whom is a member of Belvedere Capital.





                                       88
<PAGE>

                 DESCRIPTION OF CERRITOS VALLEY FOLLOWING THE MERGER

BUSINESS

It is anticipated that following the merger, Cerritos Valley will continue to
operate the business of Cerritos Valley Bank in substantially the same form
as its business was conducted prior to the merger.

MANAGEMENT

Upon completion of the merger, the Board of Directors of Cerritos Valley will
consist of 12 directors.  All of the ten directors of Cerritos Valley then in
office immediately prior to the completion of the merger shall continue to serve
as directors of Cerritos Valley, and in addition, Ronald W. Bachli and J. Thomas
Byrom of Belvedere Capital, will be added to the Board of Directors of Cerritos
Valley.  For information concerning these persons, see "Description of Cerritos
Valley--Management--Information on Directors and Executive Officers" and
"Description of Belvedere Capital and the California Fund."

It is anticipated that the directors of Cerritos Valley and Cerritos Valley Bank
will receive fees in amounts which are substantially similar to those presently
paid to directors of Cerritos Valley and Cerritos Valley Bank.  See "Description
of Cerritos Valley--Management--Compensation of Directors and Executive
Officers."

LIMITATION OF LIABILITY AND INDEMNIFICATION

The Articles of Incorporation and Bylaws of Cerritos Valley provide for
indemnification of agents including directors, officers and employees to the
maximum extent allowed by California law including the use of an indemnity
agreements.  Cerritos Valley's Articles further provide for the elimination of
director liability for monetary damages to the maximum extent allowed by
California law.  The indemnification law of the State of California generally
allows indemnification in matters not involving the right of the corporation, to
an agent of the corporation if such person acted in good faith and in a manner
such person reasonably believed to be in the best interests of the corporation,
and in the case of a criminal matter, had no reasonable cause to believe the
conduct of such person was unlawful.  California law, with respect to matters
involving the right of a corporation, allows indemnification of an agent of the
corporation, if such person acted in good faith, in a manner such person
believed to be in the best interests of the corporation and its shareholders;
provided that there shall be no indemnification for:

- -    amounts paid in settling or otherwise disposing of a pending action without
     court approval;

- -    expenses incurred in defending a pending action which is settled or
     otherwise disposed of without court approval;

- -    matters in which such person shall have been adjudged to be liable to the
     corporation unless and only to the extent that the court in which the
     proceeding is or was pending shall determine that such person is entitled
     to be indemnified; or

                                       89
<PAGE>


- -    other matters specified in the California General Corporation Law.

Cerritos Valley's Bylaws provide that Cerritos Valley shall to the maximum
extent permitted by law have the power to indemnify its directors, officers
and employees.  Cerritos Valley's Bylaws also provide that Cerritos Valley
shall have the power to purchase and maintain insurance covering its
directors, officers and employees against any liability asserted against any
of them and incurred by any of them, whether or not Cerritos Valley would
have the power to indemnify them against such liability under the provisions
of Cerritos Valley's Bylaws.  Each of the directors and executive officers of
Cerritos Valley has an indemnification agreement that provides that Cerritos
Valley shall indemnify such person to the full extent authorized by the
applicable provisions of California law, and further provide advances to pay
for any expenses which would be subject to reimbursement.

Insofar as indemnification for liabilities arising under the Securities Act of
1933, as amended (the "Securities Act") may be permitted to directors, officers
or persons controlling Cerritos Valley pursuant to the foregoing, Cerritos
Valley has been informed that in the opinion of the SEC, such indemnification is
against public policy as expressed in the Securities Act and is therefore
unenforceable.

INDEPENDENT PUBLIC ACCOUNTANTS

It is anticipated that Grant Thornton LLP will continue to provide accounting
services to Cerritos Valley and Cerritos Valley Bank, such services to include
audits of year end financial statements and other services as required.



                                       90
<PAGE>

                                     PROPOSAL 2:
                                ELECTION OF DIRECTORS

NOMINEES

Cerritos Valley's Bylaws provide that the number of directors of Cerritos Valley
shall not be less than eight (8) nor more than eleven (11) until changed by an
amendment to the Bylaws adopted by Cerritos Valley's shareholders.  The Bylaws
further provide that the exact number of directors shall be established, within
the limits specified, by a Bylaw amending Article III, Section 2 of the Bylaws,
duly adopted by the Board of Directors or by the shareholders.

The persons named below, all of whom are currently members of the Board of
Directors, have been nominated for election as directors to serve until the 2000
Annual Meeting of Shareholders and until their successors are elected and have
qualified.  Votes of the proxyholders will be cast in such a manner as to effect
the election of all ten (10) nominees, as appropriate, (or as many thereof as
possible under the rules of cumulative voting).  The ten nominees for directors
receiving the most votes will be elected directors.  In the event that any of
the nominees should be unable to serve as a director, it is intended that the
Proxy will be voted for the election of such substitute nominee, if any, as
shall be designated by the Board of Directors.  The Board of Directors has no
reason to believe that any of the nominees named below will be unable to serve
if elected.

               NAME AND TITLE WITH CERRITOS VALLEY
               -----------------------------------

               Gary R. Einstein, Director

               Shibley Horaney, Director

               Pricilla F. Koury, Director

               James N. Koury, Chairman, President and Chief Executive Officer

               James M. McGinley, Director

               Seymour J. Melnik, M.D., Director

               Garo V. Minassian, Director

               Richard J. Romero, Director

               JoAnn San Paolo, Director

               Ellen Toma, Director


                                       91
<PAGE>

For additional information on the nominees, see "Description of Cerritos
Valley--Management--Information on Directors and Executive Officers."

All of the nominees named above have served as members of Cerritos Valley's
Board of Directors for the past year.  All nominees will continue to serve if
elected at the meeting until the 2000 Annual Meeting of Shareholders and until
their successors are elected and have been qualified.  None of the directors
were selected pursuant to any arrangement or understanding other than with the
directors and executive officers of Cerritos Valley acting within their
capacities as such.  There are no family relationships between any of the
directors of Cerritos Valley other than James N. Koury and Pricilla F. Koury who
are husband and wife.  No director of Cerritos Valley serves as a director of
any company which has a class of securities registered under, or which is
subject to the periodic reporting requirements of, the Exchange Act, or of any
company registered as an investment company under the Investment Company Act of
1940.  On April 30, 1997, Cerritos Valley's director Garo Minassian, and his
wife Aida, filed bankruptcy petitions in the United States Bankruptcy Court for
the Central District of California in Los Angeles.  On July 30, 1998, an Order
approving Compromise was granted.  Neither Cerritos Valley nor Cerritos Valley
Bank was a creditor of Garo or Aida Minassian.






                                       92
<PAGE>

                                     PROPOSAL 3:
                                 AMENDMENT OF BYLAWS

Article III, Section 2 of Cerritos Valley's Bylaws currently provides that the
range of directors of the Cerritos Valley shall be from 8 to 11.  The agreement
requires that Belvedere Capital be allowed to appoint two additional directors
of Cerritos Valley following the merger.  Since Cerritos Valley currently has 10
directors, Cerritos Valley currently only has room for one of the additional
appointments and needs to amend its Bylaws to increase the size of the range of
directors from 8 to 11, to 8 to 15.

Approval of the amendment of Cerritos Valley's Bylaws requires the affirmative
vote of a majority of the outstanding shares of Cerritos Valley common stock
entitled to vote at the meeting.

MANAGEMENT RECOMMENDS THAT THE SHAREHOLDERS VOTE "FOR" THE AMENDMENT OF ARTICLE
III, SECTION 2 CERRITOS VALLEY'S BYLAWS.





                                       93
<PAGE>

                                     EXPERTS

The financial statements of Cerritos Valley as of December 31, 1998 and 1997 and
for each of the two years in the period ended December 31, 1998 included in this
proxy statement/prospectus have been audited by Grant Thornton LLP, independent
auditors, as stated in their report appearing herein and have been so included
in reliance upon the report of such firm given upon their authority as experts
in accounting and auditing.  The financial statements of Cerritos Valley for the
period ended December 31, 1996 included in this proxy statement/prospectus have
been audited by Vavrinek, Trine, Day & Co., LLP independent auditors, as stated
in their report appearing herein and have been so included in reliance upon the
report of such firm given upon their authority as experts in accounting and
auditing.

Representatives of Grant Thornton LLP will be present at the meeting, and they
will be given an opportunity to make a statement if they desire to do so.  They
will also be available to respond to appropriate questions.


                                  LEGAL MATTERS

The validity of the securities to be issued by Cerritos Valley in connection
with the merger is being passed upon by Gary Steven Findley & Associates,
Anaheim, California.


                                  OTHER BUSINESS

The Board of Directors of Cerritos Valley does not know of any other matters to
be presented at the meeting.  If other matters properly come before the meeting,
however, it is the intention of the persons named in the accompanying Proxy
cards to vote said Proxy cards in accordance with their best judgment and in
their sole discretion.





                                       94
<PAGE>

                            INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
CERRITOS VALLEY BANCORP AND SUBSIDIARY
AUDITED CONSOLIDATED FINANCIAL STATEMENTS

Independent Certified Public Accountants' Report . . . . . . . . . . . . . . F-1

Independent Certified Public Accountants' Report . . . . . . . . . . . . . . F-2

Consolidated Balance Sheets, March 31, 1999 (unaudited),
 December 31, 1998 and 1997. . . . . . . . . . . . . . . . . . . . . . . . . F-3

Consolidated Statements of Earnings for the
 Three Months Ended March 31, 1999 and 1998 (unaudited)
 and the Years Ended December 31, 1998, 1997 and 1996. . . . . . . . . . . . F-5

Consolidated Statement of Stockholders' Equity for the
 Three Months Ended March 31, 1999 (unaudited) and
 the Years Ended December 31, 1998, 1997 and 1996. . . . . . . . . . . . . . F-7

Consolidated Statements of Cash Flows for the
 Three Months Ended March 31, 1999 and 1998 (unaudited)
 and the Years Ended December 31, 1998, 1997 and 1996. . . . . . . . . . . . F-8

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . .F-10
</TABLE>


                                       95
<PAGE>

                           [GRANT THORNTON LETTERHEAD]

                 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors
Cerritos Valley Bancorp

We have audited the consolidated balance sheets of Cerritos Valley Bancorp
and Subsidiary as of December 31, 1998 and 1997, and the related consolidated
statements of earnings, stockholders' equity, and cash flows for the years
then ended.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Cerritos Valley
Bancorp and Subsidiary as of December 31, 1998 and 1997, and the consolidated
results of their operations and their consolidated cash flows for the years
then ended, in conformity with generally accepted accounting principles.

/s/ Grant Thornton LLP
- -------------------------------------------
Los Angeles, California
January 29, 1999 (except for Note V, as to
     which the date is February 17, 1999)

                                     F-1
<PAGE>

                             [VAVRINEK LETTERHEAD]

                          INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
Cerritos Valley Bancorp and Subsidiary
Cerritos, California

We have audited the accompanying consolidated balance sheets of Cerritos
Valley Bancorp and Subsidiary as of December 31, 1996 and 1995, and the
related consolidated statements of income and changes in stockholders equity
and statements of cash flows for each of the three years in the period ended
December 31, 1996. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management as
well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Cerritos
Valley Bancorp and Subsidiary as of December 31, 1996 and 1995, the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1996, in conformity with generally accepted
accounting principles.


/s/ Vavrinek, Trine, Day & Co., LLP
Rancho Cucamonga, California
February 28, 1997

                                     F-2
<PAGE>

                       Cerritos Valley Bancorp and Subsidiary

                            CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                      ASSETS
                                                                                                            December 31,
                                                                       March 31,              ----------------------------------
                                                                         1999                    1998                   1997
                                                                     ------------             ------------          ------------
                                                                     (unaudited)
<S>                                                                  <C>                      <C>                   <C>
Cash and due from banks                                              $  9,140,214             $  8,610,342          $  7,056,817
Federal funds sold                                                      8,435,000                6,453,000             8,059,000
                                                                     ------------             ------------          ------------
              Cash and cash equivalents                                17,575,214               15,063,342            15,115,817

Investment securities
     Available for sale                                                38,516,539               40,487,055            26,522,429
     Held to maturity - fair value of $2,323,728, $3,298,498 and
        $4,226,902 in 1999, 1998 and 1997, respectively                 2,277,506                3,278,770             4,257,444
Loans receivable, net of allowance for loan losses
     of $1,145,488, $1,237,680 and $1,155,839  in 1999, 1998
     and 1997, respectively                                            62,563,672               59,834,047            48,750,977
Loans held for sale                                                     1,232,486                1,284,631             1,371,607
Bank premises and equipment                                             1,872,688                1,920,206             1,960,938
Accrued interest receivable                                             1,138,205                  932,216               750,436
Other real estate owned                                                         -                        -                69,756
Prepaid expenses and other assets                                       3,099,260                3,034,092             2,739,462
                                                                     ------------             ------------          ------------

              Total assets                                           $128,275,570             $125,834,359          $101,538,866
                                                                     ------------             ------------          ------------
                                                                     ------------             ------------          ------------
</TABLE>

        The accompanying notes are an integral part of these statements.
                                     F-3
<PAGE>

                       Cerritos Valley Bancorp and Subsidiary

                      CONSOLIDATED BALANCE SHEETS - CONTINUED

<TABLE>
<CAPTION>

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                                                           December 31,
                                                                       March 31,              ----------------------------------
                                                                         1999                    1998                   1997
                                                                     ------------             ------------          ------------
                                                                     (unaudited)
<S>                                                                  <C>                      <C>                   <C>
Liabilities
     Deposits
        Checking noninterest-bearing                                 $ 34,086,161             $ 33,314,390          $ 28,549,313
        Checking interest-bearing and savings                          24,951,630               24,873,713            21,695,946
        Money market accounts                                           9,940,353                7,942,643             6,748,169
        Time certificates of deposit under $100,000                    14,123,182               13,480,453            12,839,162
        Time certificates of deposit $100,000 and over                 17,298,079               19,120,417            16,847,074
                                                                     ------------             ------------          ------------

              Total deposits                                          100,399,405               98,731,616            86,679,664

     FHLB advances                                                     12,848,223               12,650,837             1,200,000
     Treasury, tax and loan                                               310,773                        -             1,002,845
     Obligations under capital lease                                      243,595                  250,790               264,389
     Accrued expenses and other liabilities                             1,928,919                1,784,466             1,416,490
                                                                     ------------             ------------          ------------

              Total liabilities                                       115,730,915              113,417,709            90,563,388

Commitments and contingencies                                                   -                        -                     -

Stockholders' equity
     Contributed capital
        Common stock - authorized, 20,000,000 shares, no par
           value; 991,667, 991,667 and 1,000,000 shares issued
           and outstanding in 1999, 1998 and 1997, respectively         6,540,813                6,540,813             6,540,813
        Retained earnings                                               6,200,024                5,848,246             4,414,498
        Accumulated other comprehensive income                           (196,182)                  27,591                20,167
                                                                     ------------             ------------          ------------

              Total stockholders' equity                               12,544,655               12,416,650            10,975,478
                                                                     ------------             ------------          ------------

              Total liabilities and stockholders' equity             $128,275,570             $125,834,359          $101,538,866
                                                                     ------------             ------------          ------------
                                                                     ------------             ------------          ------------
</TABLE>


        The accompanying notes are an integral part of these statements.
                                     F-4

<PAGE>

                       Cerritos Valley Bancorp and Subsidiary

                        CONSOLIDATED STATEMENTS OF EARNINGS

<TABLE>
<CAPTION>
                                                       Three months ended
                                                            March 31,                       Year ended December 31,
                                                    -------------------------     ----------------------------------------
                                                       1999           1998           1998           1997            1996
                                                    -----------    ----------     ----------     ----------     ----------
                                                           (unaudited)
<S>                                                 <C>            <C>            <C>            <C>             <C>
Interest income
     Interest and fees on loans                     $1,600,512     $1,402,242     $6,032,266     $5,007,530     $4,725,835
     Interest on investment securities
         Available for sale                            535,729        383,134      1,692,897      1,531,285      1,196,477
         Held to maturity                               26,237         63,633        221,636        333,849        305,027
         FHLB dividends and other interest                 153          4,472         48,915         10,175          5,211
     Interest on federal funds sold                     95,595        121,862        557,701        417,987        663,002
                                                    -----------    ----------     ----------     ----------     ----------
             Total interest income                   2,258,226      1,975,343      8,553,415      7,300,826      6,895,552
                                                    -----------    ----------     ----------     ----------     ----------
Interest expense
     Deposits                                          568,774        540,440      2,255,122      1,923,455      1,839,226
     Other                                             188,811         31,576        351,839         61,260         44,018
                                                    -----------    ----------     ----------     ----------     ----------
             Total interest expense                    757,585        572,016      2,606,961      1,984,715      1,883,244
                                                    -----------    ----------     ----------     ----------     ----------

             Net interest income                     1,500,641      1,403,327      5,946,454      5,316,111      5,012,308

Provision for loan losses                               85,000         75,000        310,000        750,000        604,000
                                                    -----------    ----------     ----------     ----------     ----------

             Net interest income after
               provision for loan losses             1,415,641      1,328,327      5,636,454      4,566,111      4,408,308

Noninterest income
     Service charges on deposit accounts               300,802        239,867      1,081,733        825,503      1,020,274
     Other service charges and income                   82,566         84,462        385,785        425,171        370,421
     Gain on sale of real estate owned                       -              -         14,681         20,337        672,331
     Gain on sale of securities available for sale           -              -              -              -         14,667
     Gain on sale of loans                                 396         10,796         80,837        243,693        258,864
                                                    -----------    ----------     ----------     ----------     ----------
             Total noninterest income                  383,764        335,125      1,563,036      1,514,704      2,336,557
                                                    -----------    ----------     ----------     ----------     ----------

</TABLE>

The accompanying notes are an integral part of these statements.




                                     F-5
<PAGE>

                       Cerritos Valley Bancorp and Subsidiary

                  CONSOLIDATED STATEMENTS OF EARNINGS - CONTINUED

<TABLE>
<CAPTION>
                                                       Three months ended
                                                            March 31,                      Year ended December 31,
                                                    -------------------------     ----------------------------------------
                                                       1999           1998           1998           1997            1996
                                                    -----------    ----------     ----------     ----------     ----------
                                                           (unaudited)
<S>                                                 <C>            <C>            <C>            <C>             <C>
Noninterest expense
     Salaries and employee benefits                 $  503,507     $  516,458     $2,230,404     $2,132,286     $2,344,837
     Occupancy                                          89,741         49,194        304,496        181,783        246,780
     Other operating expenses                          611,185        504,846      2,172,290      1,995,796      2,525,397
                                                    -----------    ----------     ----------     ----------     ----------
             Total noninterest expense               1,204,433      1,070,498      4,707,190      4,309,865      5,117,014
                                                    -----------    ----------     ----------     ----------     ----------

             Earnings before income taxes              594,972        592,954      2,492,300      1,770,950      1,627,851

Income tax expense                                     243,194        226,972        954,391        261,756        613,134
                                                    -----------    ----------     ----------     ----------     ----------

             NET EARNINGS                           $  351,778     $  365,982     $1,537,909     $1,509,194     $1,014,717
                                                    -----------    ----------     ----------     ----------     ----------
                                                    -----------    ----------     ----------     ----------     ----------

Basic earnings per share                            $     0.35     $     0.37     $     1.54     $     1.51     $     1.01
                                                    -----------    ----------     ----------     ----------     ----------
                                                    -----------    ----------     ----------     ----------     ----------

Diluted earnings per share                          $     0.32     $     0.34     $     1.41     $     1.42     $     0.99
                                                    -----------    ----------     ----------     ----------     ----------
                                                    -----------    ----------     ----------     ----------     ----------

Basic weighted average shares outstanding              991,667      1,000,000        999,653        999,911        999,901
                                                    -----------    ----------     ----------     ----------     ----------
                                                    -----------    ----------     ----------     ----------     ----------

Dilutive weighted average shares outstanding         1,083,970      1,084,333      1,088,161      1,066,553      1,023,976
                                                    -----------    ----------     ----------     ----------     ----------
                                                    -----------    ----------     ----------     ----------     ----------
</TABLE>

The accompanying notes are an integral part of these statements.



                                     F-6
<PAGE>

                       Cerritos Valley Bancorp and Subsidiary

                   CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                 Years ended December 31, 1998, 1997 and 1996 and
                         three months ended March 31, 1999

<TABLE>
<CAPTION>

                                                                                  Accumulated
                                                          Number                     other
                                                         of shares     Common    comprehensive   Retained
                                                        outstanding    stock         income      earnings      Total
                                                        -----------  ----------  -------------  ----------  -----------
<S>                                                     <C>          <C>         <C>            <C>         <C>
Balance - January 1, 1996                                 999,901    $6,539,785    $   63,671   $1,890,587  $ 8,494,043

Comprehensive income
    Net changes in unrealized loss on securities
       available for sale, net of tax
       benefit of $46,262                                       -             -      (131,377)           -     (131,377)

    Net earnings for the year                                   -             -             -    1,014,717    1,014,717
                                                                                                            -----------
       Comprehensive income                                                                                     883,340
                                                        -----------  ----------  -------------  ----------  -----------
Balance - December 31, 1996                               999,901     6,539,785       (67,706)   2,905,304    9,377,383

Comprehensive income
    Net changes in unrealized gain on
       securities available
       for sale, net of tax of $13,445                          -             -        87,873            -       87,873

    Net earnings for the year                                   -             -             -    1,509,194    1,509,194
                                                                                                            -----------
       Comprehensive income                                                                                   1,597,067

Stock issuance                                                 99         1,028                                   1,028
                                                        -----------  ----------  -------------  ----------  -----------
Balance - December 31, 1997                             1,000,000     6,540,813        20,167    4,414,498   10,975,478

Comprehensive income
    Net changes in unrealized gain on securities
       available for sale, net of tax of $4,950                 -             -         7,424           -         7,424

    Net earnings for the year                                   -             -             -    1,537,909    1,537,909
                                                                                                            -----------
       Comprehensive income                                                                                   1,545,333

Stock retirement                                           (8,333)            -             -     (104,161)    (104,161)
                                                        -----------  ----------  -------------  ----------  -----------
Balance - December 31, 1998                               991,667     6,540,813        27,591    5,848,246   12,416,650

Comprehensive income (unaudited)
    Net changes in unrealized loss on
       securities available for sale,
       net of tax benefit of $149,180
       (unaudited)                                              -             -      (223,773)           -     (223,773)

    Net earnings for the period (unaudited)                     -             -             -      351,778      351,778
                                                                                                            -----------
       Comprehensive income (unaudited)                                                                         128,005
                                                        -----------  ----------  -------------  ----------  -----------
Balance - March 31, 1999 (unaudited)                      991,667    $6,540,813   $   (196,182) $6,200,024  $12,544,655
                                                        -----------  ----------  -------------  ----------  -----------
                                                        -----------  ----------  -------------  ----------  -----------

</TABLE>

The accompanying notes are an integral part of this statement.


                                     F-7
<PAGE>

                    Cerritos Valley Bancorp and Subsidiary

                     CONSOLIDATED STATEMENTS OF CASH FLOW

<TABLE>
<CAPTION>

                                                       Three months ended
                                                             March 31,                       Year ended December 31,
                                                    -------------------------     ----------------------------------------------
                                                       1999           1998            1998             1997             1996
                                                    -----------    ----------     ------------     ------------     ------------
                                                           (unaudited)
<S>                                                 <C>            <C>            <C>              <C>              <C>
Cash flows from operating activities:
     Net earnings                                    $  351,778    $  365,982     $  1,537,909     $  1,509,194     $  1,014,717
     Adjustments to reconcile net earnings to
        net cash provided by operating activities:
         Net amortization/accretion of
            discount/premium on securities                5,563       (26,257)        (158,949)         65,293             (222)
         Depreciation                                    64,941        57,423          249,996         211,334          242,116
         Gain on sale of securities available
            for sale                                          -             -                -               -          (14,667)
         Deferred income tax (benefit) expense          103,329       (83,467)        (191,826)       (171,731)         239,880
         Other losses and (gains)                             -             -          (14,681)          6,268         (649,719)
         Net (increase) decrease in loans held
            for sale                                     52,145    (1,855,274)          86,976        (918,736)        (452,871)
         (Increase) decrease in interest receivable    (205,989)       40,354         (181,780)        (37,236)        (106,687)
         Net (increase) decrease in other assets       (168,497)       52,412          (47,893)       (549,794)         400,207
         Net increase in other liabilities              144,453       142,665          313,065         250,327          420,243
         Provision for loan losses                       85,000        75,000          310,000         750,000          604,000
                                                     ----------    ----------      -----------      ----------     ------------
                     Net cash provided by (used in)
                        operating activities            432,723    (1,231,162)       1,902,817       1,114,919        1,696,997

Cash flows from investing activities:
     Proceeds from maturities and principal
        collected on sales of securities:
         Available for sale                           6,238,225     2,108,424       33,903,161       5,236,187        9,854,349
         Held to maturity                             1,000,000        18,097          982,490       1,575,692        2,289,217
     Purchases of investment securities:
         Available for sale                          (4,495,781)            -      (47,705,230)     (7,777,228)     (20,913,477)
         Held to maturity                                     -             -                -        (301,000)      (2,941,974)
     Net (increase) decrease in loans                (2,814,625)   (1,181,728)     (11,393,070)     (9,333,354)       2,048,650
     Purchases of premises and equipment                (17,423)     (122,178)        (209,264)       (126,803)         (21,579)
     Proceeds from sale of bank equipment                     -             -                -           8,407                -
     Proceeds from sale of other real
         estate owned                                         -             -           84,437         632,906        2,448,640
                                                     ----------    ----------      -----------      ----------     ------------
                     Net cash (used in) provided
                       by investing activities          (89,604)      822,615      (24,337,476)    (10,085,193)      (7,236,174)

</TABLE>

The accompanying notes are an integral part of these statements.


                                     F-8

<PAGE>

<TABLE>
<CAPTION>
                       Cerritos Valley Bancorp and Subsidiary

                  CONSOLIDATED STATEMENTS OF CASH FLOW - CONTINUED

                                                           Three months ended March 31,           Year ended December 31,
                                                           ---------------------------   ----------------------------------------
                                                                1999          1998          1998            1997          1996
                                                            ----------     -----------   -----------    -----------   -----------
                                                                    (unaudited)
<S>                                                         <C>            <C>           <C>            <C>           <C>
Cash flows from financing activities:
     Net increase (decrease) in interest and
         noninterest bearing  accounts, savings and
         money market accounts                              $ 2,847,398    $ 4,163,009   $ 9,137,318    $  (482,505)  $(2,808,053)
     Net (decrease) increase in time certificates
         of deposit                                          (1,179,609)     1,554,313     2,914,634      7,855,309       130,814
     Payments made under capital lease obligations               (7,195)        (3,964)      (13,599)       (14,953)      (13,602)
     Net increase (decrease) in treasury, tax
         and loan note                                          310,773       (507,149)   (1,002,845)       561,158       190,053
     Net increase in FHLB advances                              197,386              -    11,450,837      1,200,000             -
     Payment for retirement of stock                                  -              -      (104,161)             -             -
     Proceeds from issuance of stock                                  -              -             -          1,028             -
                                                            -----------    -----------   -----------    -----------   -----------
                     Net cash provided by (used in)
                        financing activities                  2,168,753      5,206,209    22,382,184      9,120,037    (2,500,788)
                                                            -----------    -----------   -----------    -----------   -----------

                     Increase (decrease) in cash and
                        cash equivalents                      2,511,872      4,797,662       (52,475)       149,763    (8,039,965)

Cash and cash equivalents at beginning of year               15,063,342     15,115,817    15,115,817     14,966,054    23,006,019
                                                            -----------    -----------   -----------    -----------   -----------

Cash and cash equivalents at end of year                    $17,575,214    $19,913,479   $15,063,342    $15,115,817   $14,966,054
                                                            -----------    -----------   -----------    -----------   -----------
                                                            -----------    -----------   -----------    -----------   -----------

Supplemental disclosures of cash flow information:
     Interest paid                                          $   758,754    $   579,950   $ 2,482,264    $ 1,984,715   $ 1,908,058
                                                            -----------    -----------   -----------    -----------   -----------
                                                            -----------    -----------   -----------    -----------   -----------
     Income taxes paid                                      $         -    $         -   $   992,416    $   262,000   $   165,000
                                                            -----------    -----------   -----------    -----------   -----------
                                                            -----------    -----------   -----------    -----------   -----------
Supplemental disclosures of noncash investing activities:
     Acquisition of real estate in settlement of loans      $         -    $         -   $         -    $    70,000   $ 2,187,000
                                                            -----------    -----------   -----------    -----------   -----------
                                                            -----------    -----------   -----------    -----------   -----------
</TABLE>

         The accompanying notes are an integral part of these statements.

                                      F-9
<PAGE>

                       Cerritos Valley Bancorp and Subsidiary

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             March 31, 1999 (unaudited) and December 31, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Cerritos Valley Bancorp (the "Holding Company") was formed in January 1988
     as a bank holding company, the principal operations which are conducted
     through Cerritos Valley Bank (the "Bank"), a California state chartered
     bank.  The Bank is engaged in the business of attracting deposits from the
     general public and using such deposits, together with borrowings and other
     funds, to make loans primarily secured by real estate.  The Bank grants
     loans to customers throughout its primary market areas; all of which are in
     Southern California.  Management believes that there are no industry or
     borrower concentrations at March 31, 1999.  The ability of the Bank's
     customers to honor their loan agreements is dependent, in part, upon the
     health of the real estate market as well as the general economy of the
     Bank's market area.

     Bank revenues are derived principally from interest on loans and
     investments, and other fees.  The major expense of the Bank is interest
     paid on deposits and borrowings.  Bank operations and net interest income
     are affected by general economic conditions and by the monetary and fiscal
     policies of the federal government.  Deposit flows and costs of funds are
     influenced by interest rates on competing investments and general market
     interest rates.

     The accounting and reporting policies of the Holding Company and the Bank
     conform with generally accepted accounting principles within the banking
     industry.  A summary of the significant accounting policies consistently
     applied in the preparation of the accompanying consolidated financial
     statements follows:

     Insofar as these consolidated financial statements and notes related to
     information at March 31, 1999 and for the three-month periods ended March
     31, 1999 and 1998, they are unaudited.  In the opinion of management, such
     unaudited consolidated financial statements and notes thereto reflect all
     adjustments, consisting only of normal recurring adjustments, necessary for
     a fair presentation of consolidated financial position, results of
     operations and cash flows for such periods.  The consolidated financial
     position at March 31, 1999 and consolidated results of operations for the
     three months then ended are not necessarily indicative of the consolidated
     financial position that may be expected at December 31, 1999 or
     consolidated results of operations that may be expected for the year ending
     December 31, 1999.

     1.   PRINCIPLES OF CONSOLIDATION

     The accompanying consolidated financial statements include the accounts of
     the Holding Company and its wholly-owned subsidiary, Cerritos Valley Bank.
     All significant transactions and accounts between the Holding Company and
     the Bank have been eliminated in consolidation.

                                      F-10

<PAGE>

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

     2.   CASH EQUIVALENTS

     For the purpose of presentation in the consolidated statements of cash
     flows, cash and cash equivalents include cash and due from banks and
     federal funds sold.  Generally, federal funds are sold for one-day periods.

     3.   USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period.  Actual results could differ from those
     estimates.

     Estimates that are particularly susceptible to significant change relate to
     the determination of the allowance for losses on loans and the valuation of
     real estate acquired in connection with foreclosures or in satisfaction of
     loans.  In connection with the determination of the allowances for losses
     on loans secured by real estate and foreclosed real estate, management
     obtains independent appraisals for significant properties.

     While management uses available information to recognize losses on loans
     and foreclosed real estate, future additions to the allowances may be
     necessary based on changes in local economic conditions.  In addition,
     regulatory agencies, as an integral part of their examination process,
     periodically review the Bank's allowances for losses on loans and
     foreclosed real estate.  Such agencies may require the Bank to recognize
     additions to the allowances based on their judgments about information
     available to them at the time of their examination.  Because of these
     factors, it is reasonably possible that the allowances for losses on loans
     and foreclosed real estate may change.

     4.   INVESTMENT SECURITIES

     The Bank classifies its investment securities as either securities held to
     maturity or securities available for sale.  Securities that the Bank has
     both the ability and intent to hold to maturity are classified as
     securities held to maturity and are stated at cost and adjusted for
     amortization of premiums and accretion of discounts, which are recognized
     as adjustments to income using the interest method over the period to
     maturity.  Securities that may be sold prior to maturity are classified as
     securities available for sale and are carried at their estimated fair value
     with unrealized gains and losses reported as accumulated other
     comprehensive income in stockholders' equity, net of taxes.


                                      F-11

<PAGE>

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

     5.   LOANS RECEIVABLE AND LOANS HELD FOR SALE

     Mortgage loans originated and intended for sale in the secondary market are
     carried at the lower of cost or estimated market value in the aggregate.
     Net unrealized losses are recognized through a valuation allowance by
     charges to income.

     Loans receivable are stated at unpaid principal balances, less the
     allowance for loan losses and net deferred loan fees and unearned
     discounts.  The Bank recognizes loan origination fees as an adjustment of
     the loan's yield over the life of the loan by the interest method, which
     results in a constant rate of return.  Certain direct costs of originating
     the loan are recognized over the life of the loan as a reduction of the
     yield rather than as expense when incurred.

     A loan is impaired when it is probable the creditor will not be able to
     collect all contractual principal and interest payments due in accordance
     with the terms of the loan agreement.  Impairment is measured on the
     present value of expected future cash flows discounted at the loan's
     effective interest rate, except that as a practical expedient, a creditor
     may measure impairment based on a loan's observable market price, or the
     fair value of the collateral if the loan is collateral dependent.

     Loans are placed on nonaccrual when a loan is specifically determined to be
     impaired or when principal or interest is delinquent for 90 days or more.
     Any unpaid interest previously accrued on those loans is reversed from
     income.  Interest income generally is not recognized on specific impaired
     loans unless the likelihood of further loss is remote.  Interest payments
     received on such loans are applied as a reduction of the loan principal
     balance.

     6.   PROVISION AND ALLOWANCE FOR LOAN LOSSES

     The allowance for loan losses is maintained at a level which, in
     management's judgment, is adequate to absorb credit losses inherent in the
     loan portfolio.  The amount of the allowance is based on management's
     evaluation of the collectibility of the loan portfolio, including the
     nature of the portfolio, credit concentrations, trends in historical loss
     experience, specific impaired loans, and economic conditions.  Allowance
     for impaired loans are generally determined based on collateral values or
     the present value of estimated cash flows.  The allowance is increased by a
     provision for loan losses, which is charged to expense and reduced by
     charge-offs, net of

                                      F-12

<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

     6.   PROVISION AND ALLOWANCE FOR LOAN LOSSES (continued)

     recoveries.  Although management uses the best information available to
     make these estimates, future adjustments to the allowance may be necessary
     due to economic, operating, regulatory and other conditions that may be
     beyond the Bank's control.  In addition, various regulatory agencies, as an
     integral part of their examination process, periodically review the Bank's
     allowance for loan losses and may require the Bank to recognize additions
     to the allowance based on judgments different from those of management.

     7.   BANK PREMISES AND EQUIPMENT

     Bank premises and equipment are stated at cost less accumulated
     depreciation and amortization.  Depreciation is computed using the
     straight-line method over the estimated useful lives of the assets, which
     range from 3 to 39 years.  Improvements to leased property are amortized on
     the straight-line method over the shorter of the lease term or the useful
     lives of the improvements.

     8.   OTHER REAL ESTATE OWNED

     Other real estate owned represents real estate acquired through foreclosure
     of properties in satisfaction of commercial and real estate loans.  These
     properties are recorded at the lower of the unpaid balance of the loans or
     the fair values of the properties at the date of acquisition.  Any
     valuation adjustments required at the date of acquisition are charged to
     the allowance for loan losses.  Subsequent to acquisition, other real
     estate owned is carried at the lower of recorded cost or fair value less
     costs to sell.  Subsequent operating expenses or income, reduction in
     estimated values, and gains or losses on disposition of such properties are
     included in income or expense.

     9.   INCOME TAXES

     Provisions for income taxes are based on amounts reported in the statement
     of earnings (after exclusion of non-taxable income such as interest on
     state and municipal securities) and include deferred taxes on temporary
     differences in the recognition of income and expense for tax and financial
     statement purposes.  Deferred tax assets and liabilities are reflected at
     currently enacted income tax rates applicable to the period in which the
     deferred tax assets or liabilities are expected to be realized or settled.
     As changes in tax laws or rates are enacted, deferred tax assets and
     liabilities are adjusted through the provision for income taxes.


                                      F-13

<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

     10.  BASIC AND DILUTED EARNINGS PER SHARE

     Basic earnings per share is based upon the weighted average number of
     common shares outstanding.  Diluted net income per share is based on the
     assumption that all convertible shares and stock options were converted or
     exercised.  Dilution is computed by applying the treasury stock method.
     Under this method, options and warrants are assumed to be exercised at the
     beginning of the period (or at the time of issuance, if later), and as if
     funds obtained thereby were used to purchase common stock at the average
     market price during the period.

     11.  RECLASSIFICATIONS

     Certain reclassifications have been made to the 1997 and 1996 financial
     statements to conform to the 1998 classifications.

     12.  NEW ACCOUNTING PRONOUNCEMENT

     The Bank adopted Statement of Financial Accounting Standards (SFAS) No.
     130, "Reporting Comprehensive Income," as of January 1, 1998.  Accounting
     principles generally require that recognized revenue, expenses, gains and
     losses be included in net income.  Although certain changes in assets and
     liabilities, such as unrealized gains and losses on available-for-sale
     securities, are reported as a separate component of the equity section of
     the balance sheet, such items, along with net income, are components of
     comprehensive income.  The adoption of SFAS No. 130 had no effect on net
     income or shareholders' equity.


NOTE B - CASH AND DUE FROM BANKS

     The Bank is required to maintain cash on hand and on deposit to meet
     reserve requirements established by the Federal Reserve Bank.  Average
     reserve requirements were $977,000, $938,000 and $854,000 at March 31,
     1999, December 31, 1998 and 1997, respectively.


                                      F-14

<PAGE>

NOTE C - SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY

     The amortized cost and estimated fair values of securities available for
     sale as of March 31, 1999, and December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                                          March 31, 1999
                                              -----------------------------------------------------------------------
                                                                         Gross unrealized
                                                Amortized          -----------------------------        Estimated
                                                   cost                Gains           Losses           fair value
                                              ----------------     -------------    -------------     ---------------
          <S>                                   <C>                  <C>            <C>                 <C>
          U.S. Treasury securities               $ 1,496,373         $  15,814      $         -         $  1,512,187
          Obligations of other U.S.
             Government agencies and
             corporations                         28,348,077            12,064          330,808           28,029,333
          Mortgage-backed securities               2,616,156             1,162            8,748            2,608,570
          Obligations of state and
             political subdivisions                2,247,202            44,522                -            2,291,724
          Corporate bonds                          4,040,701            12,799           76,050            3,977,450
          Other                                       95,000             2,275                -               97,275
                                                --------------     -------------   --------------     ---------------
                                                 $38,843,509         $  88,636      $   415,606         $ 38,516,539
                                                --------------     -------------   --------------     ---------------
                                                --------------     -------------   --------------     ---------------
<CAPTION>
                                                                        December 31, 1998
                                              -----------------------------------------------------------------------
                                                                         Gross unrealized
                                                 Amortized         -----------------------------        Estimated
                                                   Cost               Gains            Losses           Fair value
                                              ----------------     -------------    -------------     ---------------
          <S>                                   <C>                  <C>            <C>                 <C>
          U.S. Treasury securities              $  2,495,540         $  27,429      $         -         $  2,522,969
          Obligations of other U.S.
             Government agencies and
             corporations                         28,664,954            32,337          104,010           28,593,281
          Mortgage-backed securities               2,893,527             6,290            1,192            2,898,625
          Obligations of state and
             political subdivisions                2,249,599            37,507                -            2,287,106
          Corporate bonds                          4,042,449            47,625                             4,090,074
          Other                                       95,000                 -                -               95,000
                                                --------------     -------------   --------------     ---------------
                                                $ 40,441,069         $ 151,188      $   105,202         $ 40,487,055
                                                --------------     -------------   --------------     ---------------
                                                --------------     -------------   --------------     ---------------
</TABLE>
                                      F-15

<PAGE>

NOTE C - SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY - Continued

<TABLE>
<CAPTION>
                                                                         December 31, 1997
                                              -------------------------------------------------------------------------
                                                                          Gross unrealized
                                                 Amortized         ------------------------------        Estimated
                                                    cost               Gains            Losses           fair value
                                              -----------------    -------------     -------------    -----------------
          <S>                                   <C>                  <C>              <C>               <C>
          U.S. Treasury securities              $  5,492,471         $  9,618         $     214         $  5,501,875
          Obligations of other U.S.
             Government agencies and
             Corporations                         15,984,280           12,681            18,559           15,978,402
          Mortgage-backed securities               3,479,175           12,602                 -            3,491,777
          Obligations of state and
             political subdivisions                1,437,891           18,803             1,319            1,455,375
          Corporate bonds                                  -                -                 -                    -
          Other                                       95,000                -                 -               95,000
                                              -----------------    -------------     -------------    -----------------
                                                $ 26,488,817         $ 53,704         $  20,092         $ 26,522,429
                                              -----------------    -------------     -------------    -----------------
                                              -----------------    -------------     -------------    -----------------
</TABLE>

The amortized cost and fair values of securities held to maturity at March 31,
1999 and December 31, 1998 and 1997 were:

<TABLE>
<CAPTION>
                                                                          March 31, 1999
                                              -----------------------------------------------------------------------
                                                                         Gross unrealized
                                                  Amortized        -----------------------------        Estimated
                                                   cost               Gains            Losses           Fair value
                                              ----------------     -------------    -------------     ---------------
          <S>                                   <C>                  <C>            <C>                  <C>
          Mortgage-backed securities             $   750,488         $  36,060      $          -         $   786,548
          Obligations of state and
             political subdivisions                  229,918            10,162                 -             240,080
          Other                                    1,297,100                 -                 -           1,297,100
                                              ----------------     -------------    -------------     ---------------
                                                 $ 2,277,506         $  46,222      $          -         $ 2,323,728
                                              ----------------     -------------    -------------     ---------------
                                              ----------------     -------------    -------------     ---------------

<CAPTION>
                                                                        December 31, 1998
                                              -----------------------------------------------------------------------
                                                                         Gross unrealized
                                                 Amortized         ------------------------------       Estimated
                                                   cost               Gains            Losses           Fair value
                                              ----------------     -------------    -------------     ---------------
          <S>                                   <C>                  <C>            <C>                  <C>
          Obligations of other U.S.
             Government agencies and
             corporations                        $ 1,000,000         $     800      $         -          $ 1,000,800
          Mortgage-backed securities                 770,575             8,178                -              778,753
          Obligations of state and
             Political subdivisions                  229,795            10,750                -              240,545
          Other                                    1,278,400                 -                -            1,278,400
                                              ----------------     -------------    -------------     ---------------
                                                 $ 3,278,770         $  19,728      $         -          $ 3,298,498
                                              ----------------     -------------    -------------     ---------------
                                              ----------------     -------------    -------------     ---------------
</TABLE>
                                      F-16

<PAGE>

NOTE C - SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY - Continued

<TABLE>
<CAPTION>
                                                                        December 31, 1997
                                              -----------------------------------------------------------------------
                                                                         Gross unrealized
                                                 Amortized         ------------------------------       Estimated
                                                   cost               Gains            Losses           fair value
                                              ----------------     -------------    -------------     ---------------
          <S>                                   <C>                  <C>            <C>                  <C>
          Obligations of other U.S.
             Government agencies and
             corporations                         $2,498,112           $   544          $20,693           $2,477,963
          Mortgage-backed securities                 868,809             8,920                -              877,729
          Obligations of state and
             Political subdivisions                  589,523            20,687                -              610,210
          Other                                      301,000                 -                -              301,000
                                              ----------------     -------------    -------------     ---------------
                                                  $4,257,444           $30,151          $20,693           $4,266,902
                                              ----------------     -------------    -------------     ---------------
                                              ----------------     -------------    -------------     ---------------
</TABLE>

     The amortized cost and fair values of securities available for sale and
     securities held to maturity at March 31, 1999 and December 31, 1998, by
     expected maturity, are shown below.  Expected maturities will differ from
     contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.


<TABLE>
<CAPTION>
           March 31, 1999                                                      Securities available for sale
           --------------                                                ------------------------------------------
                                                                                Amortized            Estimated
                                                                                   Cost              fair value
                                                                         --------------------    ------------------
           <S>                                                               <C>                   <C>
           Due in one year or less                                            $  2,692,500          $  2,706,044
           Due after one year through five years                                26,402,074            26,125,352
           Due after five years through ten years                                3,809,691             3,771,041
           Due after ten years                                                   5,939,244             5,914,102
                                                                         --------------------    ------------------
                                                                              $ 38,843,509          $ 38,516,539
                                                                         --------------------    ------------------
                                                                         --------------------    ------------------
<CAPTION>
                                                                                Securities held to maturity
                                                                         ------------------------------------------
                                                                              Amortized               Estimated
                                                                                Cost                 Fair value
                                                                         --------------------    ------------------
           <S>                                                             <C>                   <C>
           Due in one year or less                                            $     49,918          $     50,080
           Due after one year through five years                                   100,000               101,080
           Due after five years through ten years                                  333,886               356,400
           Due after ten years                                                   1,793,702             1,816,168
                                                                         --------------------    ------------------
                                                                              $  2,277,506          $  2,323,728
                                                                         --------------------    ------------------
                                                                         --------------------    ------------------
</TABLE>

                                      F-17

<PAGE>


NOTE C - SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY - Continued

<TABLE>
<CAPTION>
           December 31, 1998                                                   Securities available for sale
           -----------------                                             ------------------------------------------
                                                                              Amortized              Estimated
                                                                                Cost                fair value
                                                                         --------------------    ------------------
           <S>                                                             <C>                   <C>
           Due in one year or less                                            $  6,932,394          $  6,954,069
           Due after one year through five years                                21,002,237            20,989,672
           Due after five years through ten years                                9,124,076             9,105,933
           Due after ten years                                                   3,382,362             3,437,381
                                                                         --------------------    ------------------
                                                                              $ 40,441,069          $ 40,487,055
                                                                         --------------------    ------------------
                                                                         --------------------    ------------------

<CAPTION>
                                                                                Securities held to maturity
                                                                         ------------------------------------------
                                                                              Amortized              Estimated
                                                                                Cost                fair value
                                                                         --------------------    ------------------
           <S>                                                             <C>                   <C>
           Due in one year or less                                            $     49,795          $     50,181
           Due after one year through five years                                   369,502               378,247
           Due after five years through ten years                                1,581,073             1,591,670
           Due after ten years                                                   1,278,400             1,278,400
                                                                         --------------------    ------------------
                                                                              $  3,278,770          $  3,298,498
                                                                         --------------------    ------------------
                                                                         --------------------    ------------------
</TABLE>

     Securities with a carrying value of $23,946,692, $22,826,615 and $9,557,533
     and a market value of $23,698,344, $22,824,746 and $9,558,059 at March 31,
     1999 and December 31, 1998 and 1997, respectively, were pledged to secure
     public deposits, treasury, tax and loan deposits, Federal Reserve discount
     window deposits and Federal Home Loan Bank credit lines.


NOTE D - LOANS RECEIVABLE

     The composition of loans as of March 31, 1999 and December 31, 1998 and
     1999 is as follows:

<TABLE>
<CAPTION>
                                                                                        December 31,
                                                       March 31,          -----------------------------------------
                                                         1999                   1998                   1997
                                                   ------------------     ------------------    -------------------
         <S>                                           <C>                    <C>                   <C>
         Commercial                                     $22,811,775            $22,665,354           $22,070,226
         Construction                                     8,042,462              6,918,400             7,357,490
         Real Estate                                     30,314,646             28,714,130            16,778,751
         Installment                                      2,651,117              2,830,655             3,870,717
                                                   ------------------     ------------------    -------------------
                           Subtotal                      63,820,000             61,128,539            50,077,184
         Less:
             Deferred loan fees                            (110,740)               (56,812)             (170,368)
             Allowance for loan losses                   (1,145,588)            (1,237,680)           (1,155,839)
                                                   ------------------     ------------------    -------------------
                                                        $62,563,672            $59,834,047           $48,750,977
                                                   ------------------     ------------------    -------------------
                                                   ------------------     ------------------    -------------------
</TABLE>

                                      F-18




<PAGE>

NOTE D - LOANS RECEIVABLE - Continued

     Changes in the allowance for loan losses for the three months ended March
     31, 1999 and 1998 and the years ended December 31, 1998, 1997, and 1996 are
     as follows:

<TABLE>
<CAPTION>
                                    Three months ended March 31,                  Year ended December 31,
                                   -------------------------------    ------------------------------------------------
                                       1999              1998             1998              1997             1996
                                   -------------     -------------    -------------     -------------    -------------
       <S>                          <C>               <C>               <C>                <C>             <C>
       Balance at beginning         $1,237,680        $1,155,839        $1,155,839         $1,561,161      $1,256,347
       of  year
       Amounts charged off            (184,559)         (146,712)         (309,888)        (1,320,359)       (680,450)
       Recoveries                        7,467            58,977            81,729            165,037         381,264
       Loan loss provision              85,000            75,000           310,000            750,000         604,000
                                   ------------     ------------      -------------     --------------   -------------
       Balance at end of period     $1,145,588       $1,143,104         $1,237,680         $1,155,839      $1,561,161
                                   ------------     ------------      -------------     --------------   -------------
                                   ------------     ------------      -------------     --------------   -------------
</TABLE>

     The recorded investment in impaired loans was $22,000, $199,000 and
     $598,000 at March 31, 1999 and December 31, 1998 and 1997, respectively.
     The average recorded investment in impaired loans was $144,000, $380,000,
     and $1,120,000 for the three months ended March 31, 1999 and the years
     ended December 31, 1998 and 1997, respectively.  Total cash collected on
     impaired loans during the three months ended March 31, 1999 and the years
     ended December 31, 1998 and 1997 was $0, $173,848 and $173,981, of which
     $0, $169,417 and $114,046 was credited to the principal balance outstanding
     on such loans and $0, $4,431 and $59,935 was recognized as interest income,
     respectively.  Interest income that would have been recognized on impaired
     loans if they had performed in accordance with the terms of the loans was
     approximately $5,000, $14,000, $60,000, $117,000 and $48,000 for the three
     months ended March 31, 1999 and 1998 and the years ended December 31, 1998,
     1997 and 1996, respectively.

     The activity in the allowance for loan losses related specifically to
     impaired loans is as follows:

<TABLE>
<CAPTION>
                                                  Three months ended                Year ended December 31,
                                                      March 31,
                                             ---------------------------    ------------------------------------------
                                                1999            1998            1998           1997            1996
                                             -----------    ------------    ------------   ------------    -----------
       <S>                                    <C>            <C>             <C>           <C>              <C>
       Allowance at beginning of period        $149,434       $254,659        $254,659     $   66,476       $ 549,830
       Provision for loan losses                 35,852         89,002         194,697        848,894          74,045
       Credit losses charged off,
                net of recoveries              (181,150)      (145,641)       (299,922)      (660,711)       (557,399)
                                             -----------    ------------    ------------   ------------    -----------
       Allowance at end of period              $  4,136       $198,020        $149,434     $  254,659       $  66,476
                                             -----------    ------------    ------------   ------------    -----------
                                             -----------    ------------    ------------   ------------    -----------
</TABLE>

                                      F-19

<PAGE>

NOTE E - OTHER REAL ESTATE OWNED

     An analysis of activity in other real estate owned for the three months
     ended March 31, 1999 and the years ended December 31, 1998 and 1997 is
     summarized as follows:

<TABLE>
<CAPTION>
                                                               March 31,                   December 31,
                                                           ----------------    ------------------------------------
                                                                 1999                1998                1997
                                                           ----------------    ----------------    ----------------
         <S>                                               <C>                    <C>                <C>
         Balance at beginning of period, net                $          -          $   69,756           $ 639,174
         Additions                                                     -                   -              69,756
         Disposals                                                     -             (69,756)           (639,174)
                                                           ----------------    ----------------    ----------------
        Balance at end of period, net                       $          -          $        -           $  69,756
                                                           ----------------    ----------------    ----------------
                                                           ----------------    ----------------    ----------------
</TABLE>

NOTE F - BANK PREMISES AND EQUIPMENT

     Bank premises and equipment at March 31, 1999 and December 31, 1998 and
     1997 are as follows:

<TABLE>
<CAPTION>
                                                                                             December 31,
                                                                March 31,         --------------------------------------
                                                                   1999                 1998                 1997
                                                             -----------------    -----------------    -----------------
          <S>                                                  <C>                  <C>                  <C>
          Land and building                                     $ 1,225,000          $ 1,225,000          $ 1,225,000
          Land and building under capital leases                    402,350              402,350              402,350
          Leasehold improvements                                    465,141              465,141              465,141
          Furniture and equipment                                 2,144,477            2,125,886            1,916,622
                                                             -----------------    -----------------    -----------------
                                                                                       4,218,377            4,009,113
          Less accumulated depreciation                           4,236,968
             and amortization                                    (2,364,280)          (2,298,171)          (2,048,175)
                                                             -----------------    -----------------    -----------------
                                                                $ 1,872,688          $ 1,920,206          $ 1,960,938
                                                             -----------------    -----------------    -----------------
                                                             -----------------    -----------------    -----------------
</TABLE>

NOTE G - DEPOSITS

     At March 31, 1999, the scheduled maturities of time certificates of
     deposits are as follows:

<TABLE>
<CAPTION>
          Year of Maturity,
          -----------------
           <S>                                <C>
                1999                           $30,647,383
                2000                               773,878
                                               -----------
                                               $31,421,261
                                               -----------
                                               -----------
</TABLE>

                                      F-20

<PAGE>


NOTE H - ADVANCES FROM FEDERAL HOME LOAN BANK AND OTHER BORROWINGS

     FHLB advances represent secured obligations with the Federal Home Loan Bank
     ("FHLB"), at various rates and terms.

     Pursuant to collateral agreements with the FHLB, advances are secured by
     the Bank's mortgage loans and securities.  Bank assets with a carrying
     value of $15,319,976, $16,097,626 and $2,353,740, have been pledged to
     secure these advances at March 31, 1999 and December 31, 1998 and 1997,
     respectively.  Advances at December 31, 1998 have the following maturity
     dates:  $1.5 million in 1999, $0 in 2000 and 2001, $3.2 million in 2002,
     $1.6 million in 2003 and $6.3 million, thereafter.  Interest rates range
     from 5.10% to 6.10%.

     The following table approximates the maximum month-end balance outstanding,
     average daily balance outstanding, average rates paid during the year, and
     the average rates on the balance at March 31, 1999 and December 31, 1998,
     1997 and 1996 for FHLB advances:

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                March 31,        --------------------------------------------------------
                                                  1999                 1998                 1997                1996
                                              --------------     -----------------     ----------------     -------------
        <S>                                     <C>                  <C>                   <C>                 <C>
        Maximum month-end balance                $12,848,223          $12,650,837           $1,200,000          $      -
        Average daily balance                     12,689,000            4,984,000              214,000                 -
        Average rates paid                            5.65%                 5.63%                6.10%                 -
        Average rates on balance
                 at year-end                          5.65%                 5.65%                6.10%                 -
        Balance at end of period                 $12,848,223          $12,650,837           $1,200,000                 -
</TABLE>


                                      F-21

<PAGE>


NOTE I - COMMITMENTS

     The minimum rental commitments under capital and operating leases at
     December 31, 1998 are as follows:

<TABLE>
<CAPTION>                                                                       Capital             Operating
          Year ending December 31,                                              Leases                Leases
          ------------------------                                         -----------------    ------------------
             <S>                                                               <C>                   <C>
                   1999                                                        $  40,850             $   201,064
                   2000                                                           40,850                 201,064
                   2001                                                           40,850                 201,064
                   2002                                                           40,850                 201,064
                   2003                                                           40,850                 170,317
                   Thereafter                                                    166,804                 719,036
                                                                           -----------------    ----------------
                   Future minimum lease payments                                 371,054             $ 1,693,609
                                                                                                ----------------
                   Less amount representing interest                            (120,264)       ----------------
                                                                           -----------------
                   Present value of net minimum lease payments                  $250,790
                                                                           -----------------
                                                                           -----------------
</TABLE>

     Under the lease agreements, the Bank is also obligated to pay property
     taxes, insurance and maintenance costs.  Certain leases contain renewal
     options.  Rental expense for the three months ended March 31, 1999 and 1998
     and the years ended December 31, 1998, 1997 and 1996, was approximately
     $50,000, $17,000, $139,000, $59,000 and $58,000, respectively.


NOTE J - INCOME TAXES

     The current and deferred amounts of income tax expense (benefit) are as
     follows:

<TABLE>
<CAPTION>
                                                  Three months ended
                                                       March 31,                      Year ended December 31,
                                                --------------------------    ------------------------------------------
                                                   1999           1998           1998            1997           1996
                                                -----------     ----------    ------------    ------------    ----------
     <S>                                        <C>             <C>            <C>             <C>            <C>
      Current tax expense
        Federal                                 $  77,101         $252,030      $ 860,524       $329,450      $282,167
        State                                      62,764           58,409        285,693        104,037        91,087
                                                -----------     ----------      ------------  ------------    ----------
          Total current tax expense               139,865          310,439      1,146,217        433,487       373,254

      Deferred tax expense (benefit)
        Federal                                    99,126          (87,359)      (167,176)      (128,798)      195,787
        State                                       4,203            3,892        (24,650)       (42,933)       44,093
                                                -----------     ----------      ------------    ------------  ----------
          Total deferred tax expense
          (benefit)                               103,329          (83,467)      (191,826)      (171,731)      239,880
                                                -----------     ----------      ------------    ------------  ----------

          Total income tax expense               $243,194         $226,972      $ 954,391       $261,756      $613,134
                                                -----------     ----------      ------------    ------------  ----------
                                                -----------     ----------      ------------    ------------  ----------
</TABLE>


                                      F-22

<PAGE>

NOTE J - INCOME TAXES - Continued

     The expense (benefit) for income taxes varies from the Federal statutory
     tax rate for the following reasons:

<TABLE>
<CAPTION>
                                               Three months ended March 31,            Year ended December 31,
                                              ---------------------------    -------------------------------------------
                                                 1999           1998            1998            1997            1996
                                              -----------    ------------    -----------     -----------     -----------
        <S>                                   <C>            <C>             <C>            <C>              <C>
        Federal income tax based on
           Statutory rate                       $202,300       $201,726        $846,416        $602,123       $553,469
        State franchise tax net of federal
           Income tax benefit                     42,600         42,448         178,106         126,800        122,089
        Tax exempt interest                      (17,086)       (18,573)        (82,520)        (73,827)       (33,000)
        Recognition of deferred tax assets                            -               -        (343,524)             -
        Other                                     15,380          1,371          12,389         (49,816)       (29,424)
                                              -----------    ------------    -----------     -----------     -----------
                  Total income  tax expense     $243,194       $226,972        $954,391        $261,756       $613,134
                                              -----------    ------------    -----------     -----------     -----------
                                              -----------    ------------    -----------     -----------     -----------
</TABLE>

Net deferred tax assets result from temporary differences in the recognition of
revenues and expenses for tax and financial statement purposes.  The sources of
these differences and the tax effect are as follows:

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                      March 31,         ----------------------------------
                                                                        1999                1998                1997
                                                                   ----------------     --------------     ---------------
        <S>                                                          <C>                 <C>                <C>
        Deferred tax assets:
        Depreciation                                                   $  83,447            $  79,142           $  72,867
        Provision for loan losses                                        119,824              161,118             152,236
        Deferred gain on sale of property                                 35,539               36,545              40,984
        Capital lease                                                     16,261               18,215              25,848
        Deferred compensation                                            518,216              481,016             361,420
        State taxes                                                       21,447               65,190                   -
                                                                   ----------------     --------------     ---------------
                     Total gross deferred tax assets                     794,734              841,226             653,355
                                                                   ----------------     --------------     ---------------
<CAPTION>

        Deferred tax liabilities:
        Fees and costs deferred for financial
            statement but not for tax purposes                           (77,946)             (63,498)            (56,089)
        State taxes                                                      (42,390)                   -             (11,364)
                                                                   ----------------     --------------     ---------------
                     Total gross deferred tax liabilities               (120,336)             (63,498)            (67,453)
                                                                   ----------------     --------------     ---------------
                        Net  deferred tax assets                      $  674,398             $777,728            $585,902
                                                                   ----------------     --------------     ---------------
                                                                   ----------------     --------------     ---------------
</TABLE>


                                      F-23

<PAGE>

NOTE K - EARNINGS PER SHARE

     Basic and diluted earnings per share for the three months ended March 31,
     1999 and 1998 and the years ended December 31, 1998, 1997 and 1996 are
     computed as follows:

<TABLE>
<CAPTION>
                                                                        Three months ended March 31, 1999
                                                          -------------------------------------------------------------
                                                                 Net                                      Per share
                                                              earnings                Shares               amount
                                                          ------------------    -------------------    ----------------
     <S>                                                      <C>                   <C>                   <C>
     BASIC EARNINGS PER SHARE

              Net earnings available to common
                       Shareholders                              $351,778                991,667             $0.35
                                                                                                       ----------------
              Effect of dilutive stock options                          -                 92,303       ----------------
                                                          ------------------    -------------------

     DILUTED EARNINGS PER SHARE

              Net earnings available to common
                       Shareholders                              $351,778              1,083,970             $0.32
                                                          ------------------    -------------------    ----------------
                                                          ------------------    -------------------    ----------------

<CAPTION>
                                                                        Three months ended March 31, 1998
                                                          -------------------------------------------------------------
                                                                 Net                                      Per share
                                                              earnings                Shares               amount
                                                          ------------------    -------------------    ----------------
     <S>                                                      <C>                   <C>                   <C>
     BASIC EARNINGS PER SHARE

              Net earnings available to common
                       Shareholders                              $365,982              1,000,000             $0.37
                                                                                                       ----------------
              Effect of dilutive stock options                          -                 84,333       ----------------
                                                          ------------------    -------------------

     DILUTED EARNINGS PER SHARE

              Net earnings available to common
                       Shareholders                              $365,982              1,084,333             $0.34
                                                          ------------------    -------------------    ----------------
                                                          ------------------    -------------------    ----------------
</TABLE>


                                      F-24

<PAGE>

NOTE K - EARNINGS PER SHARE - Continued

<TABLE>
<CAPTION>
                                                                              Year ended December 31, 1998
                                                             ------------------------------------------------------------
                                                                   Net                                      Per share
                                                                 earnings               Shares               amount
                                                             -----------------     ------------------    ----------------
     <S>                                                      <C>                   <C>                   <C>
     BASIC EARNINGS PER SHARE

              Net earnings available to common
                       Shareholders                               $1,537,909                999,653            $1.54
                                                                                                       ----------------
              Effect of dilutive stock options                             -                 88,508    ----------------
                                                             -----------------     ------------------

     DILUTED EARNINGS PER SHARE

              Net earnings available to common
                       Shareholders                               $1,537,909              1,088,161            $1.41
                                                             -----------------     ------------------  ----------------
                                                             -----------------     ------------------  ----------------

                                                                              Year ended December 31, 1997
                                                             ------------------------------------------------------------
                                                                   Net                                      Per share
                                                                 earnings               Shares               amount
                                                             -----------------     ------------------    ----------------
     <S>                                                      <C>                   <C>                   <C>
     BASIC EARNINGS PER SHARE

              Net earnings available to common
                       Shareholders                               $1,509,194                999,911            $1.51
                                                                                                       ----------------
              Effect of dilutive stock options                             -                 66,642    ----------------
                                                             -----------------     ------------------

     DILUTED EARNINGS PER SHARE

              Net earnings available to common
                       Shareholders                               $1,509,194              1,066,553            $1.42
                                                             -----------------     ------------------    ----------------
                                                             -----------------     ------------------    ----------------
</TABLE>


                                      F-25

<PAGE>

NOTE K - EARNINGS PER SHARE - Continued

<TABLE>
<CAPTION>
                                                                           Year ended December 31, 1996
                                                             ------------------------------------------------------------
                                                                   Net                                      Per share
                                                                 earnings               Shares               amount
                                                             -----------------     ------------------    ----------------
     <S>                                                        <C>                   <C>                    <C>
     BASIC EARNINGS PER SHARE

              Net earnings available to common
                       shareholders                               $1,014,717                999,901            $1.01
                                                                                                         ----------------
                                                                                                         ----------------
              Effect on dilutive stock options                             -                 24,075
                                                             -----------------     ------------------

     DILUTED EARNINGS PER SHARE

              Net earnings available to common
                       shareholders                               $1,014,717              1,023,976            $0.99
                                                             -----------------     ------------------    ----------------
                                                             -----------------     ------------------    ----------------
</TABLE>

NOTE L - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

     In the normal course of business, the Bank is a party to financial
     instruments with off-balance-sheet risk.  These financial instruments
     include commitments to extend credit and standby and commercial letters of
     credit.  To varying degrees, these instruments involve elements of credit
     and interest rate risk in excess of the amount recognized in the balance
     sheet.  The Bank's exposure to credit loss in the event of nonperformance
     by the other party to the financial instruments for commitments to extend
     credit and under letters of credit is represented by the contractual amount
     of these instruments.  At March 31, 1999 and December 31, 1998, the Bank
     had commitments to extend credit of approximately $15,965,000 and
     $12,458,000, respectively, and obligations under letters of credit of
     approximately $625,000.

     Commitments to extend credit are agreements to lend to a customer as long
     as there is no violation of any condition established in the contract.
     Commitments generally have fixed expiration dates or other termination
     clauses and may require payment of a fee.  Since many of the commitments
     are expected to expire without being drawn upon, the total commitment
     amounts do not necessarily represent future cash requirements.

                                      F-26

<PAGE>

NOTE L - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK - Continued

     Letters of credit are conditional commitments issued by the Bank to
     guarantee the performance of a customer to a third party.  The credit risk
     involved in issuing letters of credit is essentially the same as that
     involved in extending loan facilities to customers.

     The Bank uses the same credit policies in making commitments and
     conditional obligations as it does for extending loan facilities to
     customers.  The Bank evaluates each customer's creditworthiness on a case
     by case basis.  The amount of collateral obtained, if deemed necessary by
     the Bank upon extension of credit, is based on management's credit
     evaluation of the counterpart.  Collateral held varies but may include
     accounts receivable, inventory, property, plant and equipment and
     income-producing commercial properties.


NOTE M - LITIGATION

     Because of the nature of their activities, the Holding Company and Bank are
     subject to pending and threatened legal actions, which arise out of the
     normal course of their business.  In the opinion of management, based upon
     discussions with their legal counsel, the disposition of these actions and
     other such matters will not have a material effect on the Holding Company's
     consolidated financial statements.


NOTE N - TRANSACTIONS WITH DIRECTORS AND OFFICERS

     In the ordinary course of business, the Bank has granted loans to certain
     directors, officers, their immediate families and affiliated companies with
     which they are associated, generally on the same terms, including interest
     rates and collateral, as those prevailing at the time for comparable
     transactions with others.  The balance of loans made to such related
     parties as of March 31, 1999 and December 31, 1998 and 1997 was
     approximately $2,541,000, $2,234,000 and $391,000, respectively.


NOTE O - EMPLOYEE STOCK OWNERSHIP PLAN

     The Holding Company adopted an Employee Stock Ownership Plan effective July
     1, 1989.  A provision of $0 for the three months ended March 31, 1999 and
     1998 and the years ended December 31, 1998 and 1997, and $100,000 for 1996,
     was allocated by the Bank as a contribution to the Plan.

                                      F-27

<PAGE>

NOTE P - EXECUTIVE COMPENSATION

     In 1993, the Bank entered into a compensation agreement with the Chief
     Executive Officer (the "Executive").  The agreement includes, among other
     things, a deferred compensation plan and a stock purchase agreement, which
     are described below:

     DEFERRED COMPENSATION PLAN

     Under the plan, the Executive may elect to defer any or all of the
     compensation earned during his tenure.  Deferred compensation accrued
     interest at a rate of major bank prime plus 2% (9.75% at December 31,
     1998).  As of December 24, 1993 the Executive has elected to defer 100
     percent of his salary for seven years following the agreement.  Upon
     distribution, in January 2001, the Executive will then receive equal
     installment payments, including interest, for a period of 60-120 months.
     Compensation expense under the plan was approximately $83,000, $72,000,
     $290,000, $269,000 and $194,000 for the three months ended March 31, 1999
     and 1998 and the years ended December 31, 1998, 1997 and 1996,
     respectively.

     To anticipate the future costs of the plan, the Bank purchased a life
     insurance policy in the amount of $1,200,000 during 1993 and a $510,000
     policy during 1997.  The cash surrender value of the policy has been
     included with Other Assets on the consolidated balance sheets.

     STOCK PURCHASE AGREEMENT

     Under the agreement, the Holding Company has granted the Chief Executive
     Officer a right to purchase all or any part of 150,000 authorized but
     unissued shares of the Holding Company's common stock for cash at the price
     of $6.00 per share.  This right was exercisable at 20 percent per year
     beginning in December 1994 for four years; at which time, the right shall
     be totally exercisable.  This right shall remain exercisable until December
     2003.  During 1998, 1997 and 1996, no shares were exercised.


NOTE Q - STOCK OPTION PLAN

     In 1993, the shareholders of the Holding Company approved an incentive
     stock option plan.  Under the plan, option prices may not be less than 100
     percent of the fair market value of the Bancorp's stock at the date of
     grant.  Under the plan, 197,600 shares of the Bancorp's authorized but
     unissued common stock will be available for issuance under the plan.


                                      F-28

<PAGE>

NOTE Q - STOCK OPTION PLAN - Continued

     The plan is accounted for under APB Opinion 25 and related Interpretations.
     Accordingly, no compensation cost has been recognized.  Had compensation
     costs for these plans been determined based on the fair value at the grant
     dates consistent with the method of SFAS 123, the impact would not have
     materially affected net income.

     Transactions for the three months ended March 31, 1999 and 1998 and for the
     three years ended December 31, 1998, for the plan and the stock purchase
     agreement are summarized in the table below.  The fair value of each option
     granted is estimated at $1.83 on the date of grant using the Black-Scholes
     options-pricing model with the following assumptions used for grants in
     1997 and 1996 respectively:  risk-free rate of  5.26 and 5.22 percent,
     dividend yield of 0 percent for all years, volatility of 7.00 percent for
     all years, and an expected life of 5 years for all years.

<TABLE>
<CAPTION>
                                                                      Three months ended March 31,
                                                       ------------------------------------------------------------
                                                                  1999                            1998
                                                       ----------------------------    ----------------------------
                                                                        Weighted                        Weighted
                                                                        average                         average
                                                                        exercise                        exercise
                                                         Shares          price           Shares          price
                                                       -----------    -------------    -----------    -------------
          <S>                                          <C>            <C>              <C>            <C>
          Outstanding at beginning of period              172,000        $6.12            172,000        $6.12
          Granted                                               -         -                     -         -
          Canceled                                              -         -                     -         -
                                                         --------                        --------

          Outstanding at end of period                    172,000        $6.12            172,000        $6.12
                                                         --------                        --------
                                                         --------                        --------

          Options exercisable at period-end               165,600        $6.05            131,200        $6.03
                                                         --------                        --------
                                                         --------                        --------
          Weighted-average fair value of
             options granted during the period           $      -                        $      -
                                                         --------                        --------
                                                         --------                        --------
</TABLE>

                                     F-29

<PAGE>

NOTE Q - STOCK OPTION PLAN - Continued

<TABLE>
<CAPTION>
                                                                     Year ended December 31,
                                       ------------------------------------------------------------------------------------
                                                 1998                         1997                         1996
                                       -------------------------    --------------------------   --------------------------
                                                     Weighted                      Weighted                     Weighted
                                                     average                        average                     average
                                                      exercise                     exercise                     exercise
                                        Shares         price         Shares          price         Shares         price
                                       ----------    -----------    ----------    ------------   -----------    -----------
       <S>                             <C>           <C>            <C>           <C>            <C>            <C>
       Outstanding at beginning
          of year                       172,000         $6.12          165,000       $6.00         173,000         $6.00
       Granted                                -             -           10,000        8.00               -             -
       Canceled                               -             -           (3,000)       6.00          (8,000)         6.00
                                       --------                       --------                    --------
       Outstanding at end of year       172,000         $6.12          172,000       $6.12         165,000         $6.12
                                       --------                       --------                    --------
                                       --------                       --------                    --------

       Options exercisable at
          year-end                      161,600         $6.02          127,200       $6.00          95,000         $6.00
                                       --------                       --------                    --------
                                       --------                       --------                    --------
       Weighted-average fair
          value of options
          granted during the year      $      -                       $   1.83                    $      -
                                       --------                       --------                    --------
                                       --------                       --------                    --------
</TABLE>

<TABLE>
<CAPTION>
                     Options outstanding at March 31, 1999                     Options exercisable at March 31, 1999
        ----------------------------------------------------------------     -------------------------------------------
                                Weighted-
                                 average                 Weighted
            Number              remaining                 average                 Number             Weighted average
         outstanding          contractual life         exercise price          outstanding            exercise price
        ---------------     ---------------------     ------------------     ---------------      ----------------------
        <S>                 <C>                       <C>                    <C>                  <C>
           172,000               4.7 Years                  $6.12               165,600                   $6.05
</TABLE>


NOTE R - REGULATORY MATTERS

     The Bank is subject to various capital requirements administered by the
     federal banking agencies.  Failure to meet minimum capital requirements can
     initiate certain mandatory, and possibly additional discretionary, actions
     by regulators that, if undertaken, could have a direct material effect on
     the Bank's financial statements.  Under capital adequacy guidelines and the
     regulatory framework for prompt corrective action, the Bank must meet
     specific capital guidelines that involve quantitative measures of the
     Bank's assets, liabilities and certain off-balance-sheet items as
     calculated under regulatory accounting practices.  The Bank's capital
     amounts and classification are also subject to qualitative judgments by the
     regulators about components, risk weightings, and other factors.

                                     F-30

<PAGE>

NOTE R - REGULATORY MATTERS - Continued

     Quantitative measures established by regulation to ensure capital adequacy
     require the Bank to maintain minimum amounts and ratios (set forth in the
     table below) of total and Tier 1 capital (as defined in the regulations) to
     risk-weighted assets (as defined), and of Tier 1 capital (as defined) to
     average assets (as defined).  Management believes, as of March 31, 1999,
     that the Bank meets all capital adequacy requirements to which it is
     subject.

     As of March 31, 1999, the most recent notification from the Federal Deposit
     Insurance Corporation categorized the Bank as well capitalized under the
     regulatory framework for prompt corrective action (there are no conditions
     or events since that notification that management believes have changed the
     Bank's category).  To be categorized as well-capitalized, the Bank must
     maintain minimum ratios as set forth in the table below, the following
     table also sets forth the Bank's actual capital amounts and ratios (dollar
     amounts in thousands):

<TABLE>
<CAPTION>
                                                                                                To be well capitalized
                                                                         For capital           under prompt corrective
                                                Actual                adequacy purposes           action provisions
                                        -----------------------     ----------------------     -------------------------
                                          Amount                      Amount                    Amount
                                        (in 000's)      Ratio       (in 000's)    Ratio       (in 000's)      Ratio
                                        ----------    ---------     ---------     --------     ---------     ----------
        <S>                             <C>           <C>           <C>           <C>          <C>           <C>
        As of March 31, 1999
          Total capital
          (to Risk Weighted Assets)      $13,670        17.1%        $6,404         8.0%         $8,005         10.0%
          Tier 1 Capital
          (to Risk Weighted Assets)       12,669        15.9%         3,202         4.0%          4,803          6.0%
          Tier 1 Capital
          (to Average Assets)             12,669        10.0%         5,086         4.0%          6,357          5.0%

        As of December 31, 1998:
          Total capital
          (to Risk Weighted Assets)      $13,335        17.3%        $6,185         8.0%         $7,731         10.0%
          Tier 1 Capital
          (to Risk Weighted Assets)       12,369        16.1%         3,092         4.0%          4,639          6.0%
          Tier 1 Capital
          (to Average Assets)             12,369        10.0%         4,953         4.0%          6,191          5.0%

        As of December 31, 1997:
          Total capital
          (to Risk Weighted Assets)      $11,765        17.9%        $5,277         8.0%         $6,597         10.0%
          Tier 1 Capital
          (to Risk Weighted Assets)       10,940        16.7%         2,639         4.0%          3,958          6.0%
          Tier 1 Capital
          (to Average Assets)             10,940        11.0%         3,978         4.0%          4,973          5.0%
</TABLE>

                                     F-31

<PAGE>

NOTE S - FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following disclosure of the estimated fair value of financial
     instruments is made in accordance with the requirements of Statement of
     Financial Accounting Standards No. 107 (SFAS 107), "Disclosures about Fair
     Value of Financial Instruments".  The estimated fair value amounts have
     been determined using available market information and appropriate
     valuation methodologies.  However, considerable judgment is necessarily
     required to interpret market data to develop the estimates of fair value.
     Accordingly, the estimates presented herein are not necessarily indicative
     of the amounts that could be realized in a current market exchange.  The
     use of different market assumptions or estimation methodologies may have a
     material impact on the estimated fair value amounts.

     The following methods and assumptions were used by the Bank in estimating
     fair value disclosures:

     CASH AND CASH EQUIVALENTS

     The carrying amounts reported in the balance sheet for cash and cash
     equivalents approximate those assets' fair values due to the short-term
     nature of the assets.

     INVESTMENT SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY

     Fair values are based upon quoted market prices, where available.

     LOANS

     For variable-rate loans that reprice frequently and with no significant
     change in credit risk, fair values are based on carrying amounts.  The fair
     values for other loans (for example, fixed rate commercial real estate and
     rental property mortgage loans and commercial and industrial loans) are
     estimated using discounted cash flow analysis, based on interest rates
     currently being offered for loans with similar terms to borrowers of
     similar credit quality.  Loan fair value of estimates include judgments
     regarding future expected loss experience and risk characteristics.  The
     carrying amount of accrued interest receivable approximates its fair value.

                                     F-32

<PAGE>

NOTE S - FAIR VALUE OF FINANCIAL INSTRUMENTS - Continued

     DEPOSITS

     The fair values disclosed for demand deposits (for example,
     interest-bearing checking accounts and passbook accounts) are, by
     definition, equal to the amount payable on demand at the reporting date
     (that is, their carrying amounts).  The fair values for certificates of
     deposit are estimated using a discounted cash flow calculation that
     applies interest rates currently being offered on certificates to a
     schedule of aggregated contractual maturities on such time deposits.
     The carrying amount of accrued interest payable approximates fair value.

     FHLB ADVANCES

     The fair values of the Bank's Federal Home Loan Bank advances are estimated
     using dicounted cash flow analyses based on the Bank's current incremental
     borrowing rates for similar types of borrowing arrangements.

     COMMITMENT TO EXTEND CREDIT, STANDBY LETTERS OF CREDIT, AND OTHER LETTERS
     OF CREDIT

     Fair value estimates were not made for these financial instruments as there
     is not a quoted market price for these types of financial instruments and
     the Bank has not developed a valuation model necessary to make such an
     estimate.  However, management believes that the current fees assessed on
     these off-balance-sheet items represent market rates which would be charged
     for similar agreements.  The Bank enters into certain financial commitments
     in the normal course of business.  Management does not anticipate that
     those financial instruments will have a material adverse effect on the
     Bank's financial position or results of operations.

                                     F-33

<PAGE>

NOTE S - FAIR VALUE OF FINANCIAL INSTRUMENTS - Continued

     The estimated fair values of the Bank's financial instruments at December
     31, are as follows:

<TABLE>
<CAPTION>
                                                                  1998                                    1997
                                                  -------------------------------------    -----------------------------------
                                                      Carrying             Fair                Carrying            Fair
                                                       Amount              Value                Amount             Value
                                                  ------------------ ------------------    -----------------  ----------------
      <S>                                         <C>                <C>                   <C>                <C>
      Assets
         Cash and cash equivalents                    $15,063,342        $15,063,342           $15,115,817        $15,115,817
         Investment securities:
            Available for sale                         40,487,055         40,487,055            26,522,429         26,522,429
            Held to maturity                            3,278,770          3,298,498             4,257,444          4,266,902
         Loans receivable and loans held
            for sale - net                             61,118,678         61,250,860            50,122,584         50,337,898
         Accrued interest receivable                      932,216            932,216               750,436            750,436

      Liabilities
         Non-interest bearing deposits                 33,314,390         33,314,390            28,549,313         28,549,313
         Interest bearing deposits                     65,417,226         65,417,372            58,130,351         58,135,763
         FHLB advances                                 12,650,837         12,862,239             1,200,000          1,218,139
         Accrued interest payable                         312,830            312,830               188,133            188,133
</TABLE>

NOTE T - CONDENSED FINANCIAL INFORMATION

     The following financial information represents the balance sheets of the
     Holding Company as of March 31, 1999 and December 31, 1998 and 1997, and
     the related statements of operations and cash flows for the three months
     ended March 31, 1999 and 1998 and the years ended December 31, 1998, 1997
     and 1996.

                                  Balance Sheets

<TABLE>
<CAPTION>
                                                                                             December 31,
                                                            March 31,         ----------------------------------------
                                                              1999                  1998                  1997
                                                        ------------------    ------------------    ------------------
     <S>                                                <C>                   <C>                   <C>
     Cash                                                    $    72,295           $    20,199           $    15,370
     Investment in Cerritos Valley Bank                       12,472,360            12,396,451            10,960,108
                                                        ------------------    ------------------    ------------------
           Total assets                                      $12,544,655           $12,416,650           $10,975,478
                                                        ------------------    ------------------    ------------------
                                                        ------------------    ------------------    ------------------

           Total stockholders' equity                        $12,544,655           $12,416,650           $10,975,478
                                                        ------------------    ------------------    ------------------
                                                        ------------------    ------------------    ------------------
</TABLE>

                                     F-34

<PAGE>

NOTE T - CONDENSED FINANCIAL INFORMATION - Continued

                           Statements of Operations

<TABLE>
<CAPTION>
                                                  Three months ended
                                                      March 31,                      Year ended December 31,
                                               -------------------------   ---------------------------------------------
                                                 1999           1998           1998            1997            1996
                                               ----------    -----------   -------------   -------------    ------------
     <S>                                       <C>           <C>           <C>             <C>              <C>
     Income
       Net income of Cerritos Valley Bank        $399,682      $366,342      $1,553,919     $1,514,134       $1,033,080
       Other income                                    10             -             260            988              210
                                               ----------    -----------   -------------   -------------    ------------
         Total income                             399,692       366,342       1,554,179      1,515,122        1,033,290
     Administrative expenses                      (47,914)         (360)        (16,270)        (5,928)         (18,573)
                                               ----------    -----------   -------------   -------------    ------------
         Net income                              $351,778      $365,982      $1,537,909     $1,509,194       $1,014,717
                                               ----------    -----------   -------------   -------------    ------------
                                               ----------    -----------   -------------   -------------    ------------
</TABLE>

                          Statements of Cash Flows

<TABLE>
<CAPTION>
                                                      Three months ended
                                                          March 31,                      Year ended December 31,
                                                   -------------------------    -------------------------------------------
                                                      1999          1998           1998           1997            1996
                                                   ----------    ----------     -----------    -----------     -----------
  <S>                                              <C>           <C>            <C>            <C>             <C>
  Cash Flows From Operating Activities
  Net income                                       $ 351,778     $ 365,982      $ 1,537,909    $ 1,509,194     $ 1,014,717
  Adjustments to reconcile net income to
    Net cash from operating activities
       Equity earnings in subsidiary                (399,682)     (366,342)      (1,553,919))   (1,516,940)     (1,033,080)
       Decrease in accounts payable/other                                                               -           (1,920)
                                                   ---------     ---------      -----------    -----------     -----------
         Net cash used by operating activities       (47,904)         (360)         (16,010)        (7,746)        (20,283)
                                                   ---------     ---------      -----------    -----------     -----------
  Cash Flows From Investing Activities -
  Dividends received from
    Cerritos Valley Bank                             100,000             -          125,000              -          25,000

  Cash Flows From Financing Activities
  Retirement of stock                                      -             -         (104,161)             -               -
  Proceeds of stock issuance                               -             -                -          1,028               -
                                                   ---------     ---------      -----------    -----------     -----------
         Net cash provided by
           (used in) financing
           activities                                      -             -         (104,161)         1,028               -
                                                   ---------     ---------      -----------    -----------     -----------

  Net increase (decrease) in cash                     52,096          (360)           4,829         (6,718)          4,717
  Cash and cash equivalents, beginning of year        20,199        15,370           15,370         22,088          17,371
                                                   ---------     ---------      -----------    -----------     -----------
  Cash and cash equivalents, end of year           $  72,295     $  15,010      $    20,199    $    15,370     $    22,088
                                                   ---------     ---------      -----------    -----------     -----------
                                                   ---------     ---------      -----------    -----------     -----------
</TABLE>

                                     F-35

<PAGE>

NOTE U - RETIREMENT OF COMMON STOCK

     During 1998, the Board of Directors authorized management to purchase and
     retire 8,333 shares of common stock from a shareholder.  As of December 31,
     1998, the Bank purchased and retired the shares of common stock for
     $104,161, or $12.50 per share.


NOTE V - PROPOSED EQUITY TRANSACTIONS

     On February 17, 1999, the Bancorp announced that it has entered into a
     definitive agreement with Belvedere Capital Partners, Inc., ("Belvedere")
     the general partner of the California Financial Institutions Fund Limited
     Partnership (the "California Fund").  Under the terms of the agreement, the
     California Fund will become a 55% shareholder in the Bancorp for a purchase
     price of approximately $12.8 million.  In connection with the California
     Funds purchase, the Bancorp will exchange with its shareholders, for each
     share of Bancorp stock, $13.4871 in cash and .5271 shares of the new
     Bancorp common stock, following a dividend of approximately $2.95 million
     from the Bank to the Bancorp.

     The transaction is subject to the approval of the shareholders of the Board
     of Governors of the Federal Reserve System, and the California Department
     of Financial Institutions.

                                     F-36


<PAGE>

                                     EXHIBIT I



                      AGREEMENT AND PLAN OF REORGANIZATION AND
                                       MERGER

                                    BY AND AMONG

                         BELVEDERE CAPITAL PARTNERS, INC.,

                       AS GENERAL PARTNER OF AND ON BEHALF OF

                        THE CALIFORNIA COMMUNITY FINANCIAL
                       INSTITUTIONS FUND LIMITED PARTNERSHIP,

                                CERRITOS MERGER CO.

                              CERRITOS VALLEY BANCORP,

                                        AND

                                CERRITOS VALLEY BANK

<PAGE>

                  AGREEMENT AND PLAN OF REORGANIZATION AND MERGER

                                    BY AND AMONG

                         BELVEDERE CAPITAL PARTNERS, INC.,

                               AS GENERAL PARTNER OF

                THE CALIFORNIA COMMUNITY FINANCIAL INSTITUTIONS FUND

                                LIMITED PARTNERSHIP,

                                CERRITOS MERGER CO.

                              CERRITOS VALLEY BANCORP

                                        AND

                                CERRITOS VALLEY BANK

     This Agreement and Plan of Reorganization and Merger (the "Agreement")
is made and entered into as of February 12, 1999 by and among Belvedere
Capital Partners, Inc. ("Belvedere"), as General Partner and on behalf of the
California Community Financial Institutions Fund Limited Partnership (the
"California Fund"), Cerritos Merger Co., a California corporation a to be
wholly-owned subsidiary of the California Fund ("CMC"), Cerritos Valley
Bancorp, a California corporation ("CVB") and Cerritos Valley Bank, a
California banking corporation and wholly-owned subsidiary of CVB ("CV Bank").

                                       RECITALS

     A.  The Boards of Directors of CVB and CV Bank have determined that it
would be in the best interests of CVB and CV Bank and their respective
shareholders, and Belvedere as the general partner of the California Fund has
determined that it would be in the best interests of the California Fund and
its partners, for CVB to be merged with CMC, upon the terms and subject to
the conditions set forth in this Agreement and in accordance with the
California General Corporation Law (the "Corporation Law"), the Financial
Code of the State of California (the "Financial Code") and other applicable
laws;

     B.  The Boards of Directors of CMC, CVB, and CV Bank and Belvedere has
each approved this Agreement and the transactions contemplated hereby;

     C.  The Board of Directors of CVB has resolved to recommend approval of
the merger of CVB and CMC to the shareholders of CVB;

                                      -1-
<PAGE>

     D.  Upon consummation of the merger of CMC with and into CVB (the
"Merger"), CVB will be the surviving entity (the "Surviving Entity") and
shall become a majority-owned subsidiary of the California Fund;

     E.  As a condition to the execution of this Agreement, the following
Directors of CVB have entered into Director's Agreements and executed proxies
contemporaneously with the execution of this Agreement: Gary Einstein,
Shibley H. Horaney, James N. Koury, Priscilla F. Koury, James McGinley,
Seymour Melnik, Garo V. Minassian, R.J. Romero, Jo Ann San Paolo, and Ellen
Toma (the "CVB Directors");

     F.  For an aggregate purchase price of $12,800,000, the California Fund
desires to purchase 543,959 shares of common stock of CVB at a price of
$23.53 per shares and to be granted the California Warrants as provided in
Section 1.1 hereof.

     G.  Belvedere has formed CMC, for the purpose of raising $12,800,000 in
capital funds through the purchase of 543,959 shares of CMC's common stock by
the California Fund;

     H.  In consideration of the Merger, CVB shall sell 543,959 of authorized
but unissued shares of CVB Common Stock to the California Fund at $23.53 a
share, redeem 468,959 shares of CVB's shares of common stock at a redemption
price of $28.52 per share; each holder of CVB Stock Options under the CVB
Stock Option Plan, shall have, prior to the Effective Time, entered into a
Option Termination Agreement in the form attached to this Agreement as
Appendix E; and each holder of CVB Stock Options under the CVB Stock Purchase
Plan shall have, prior to the Effective Time, entered into a Stock Purchase
Rights Amendment Agreement in the form attached to this Agreement as Appendix
F;

     I.  In connection with the Merger, the CV Bank shall immediately prior
to the Effective time dividend $2,950,000 to its sole shareholder, CVB (the
"CVB Cash Dividend");

     NOW, THEREFORE, for valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the parties agree as follows:

                                    DEFINITIONS

     As used throughout this Agreement, the following words and terms shall
have the meanings ascribed to them in the section or provision hereof set
forth opposite them respectively below:

<TABLE>
<CAPTION>
        Defined Word or Term                              Section or Provision
        --------------------                              --------------------
<S>                                                       <C>
        "Acquisition Proposal"                                    4.2.4
        "affiliate of"                                           2.18.8
        "Aggregate Cash Merger Price"                            1.3.2.
        "Agreement"                                              Preface

                                      -2-
<PAGE>

<CAPTION>
        Defined Word or Term                              Section or Provision
        --------------------                              --------------------
<S>                                                       <C>
        "Agreement of Merger"                                      1.3
        "Applicable Law"                                          2.2.1
        "Belvedere"                                              Preface
        "Boards"                                                  1.12
        "BHCA"                                                     1.8
        "Business Day"                                            1.5.3
        "California Fund"                                        Preface
        "California Fund Warrants"                                 1.1
        "California Fund Nominees"                                1.12
        "California Fund Audited Financial Statements"             3.5
        "CERCLA"                                                 2.26.1
        "CMC"                                                    Preface
        "CVB"                                                    Preface
        "CV Bank"                                                Preface
        "CV Bank's 1998 Unaudited Financial Statements"           2.6.2
        "CV Bank's Audited Financial Statements                   2.6.2
        "CV Bank Employee Plan"                                 2.23.8(5)
        "CV Bank Benefit Arrangement                            2.23.2(6)
        "CVB's 1998 Unaudited Financial Statements"               2.6.1
        "CVB's Audited Financial Statements"                      2.6.1
        "CVB Benefit Arrangement"                               2.23.2(6)
        "CVB Cash Dividend"                                     Recital I
        "CVB Collateralizing Real Estate"                        2.26.1
        "CVB Common Stock"                                         1.1
        "CVB Directors"                                         Recital E
        "CVB Employee Plan"                                     2.23.2(5)
        "CVB Filings"                                             2.25
        "CVB Properties"                                         2.26.1
        "CVB Registration Statement"                               7.19
        "CVB Securities"                                           7.19
        "CVB Stock Option"                                        1.4.1
        "CVB Stock Option Plan"                                   1.4.1
        "CVB Stock Purchase Plan"                                 1.4.1
        "Classified Credits"                                      4.3.4
        "Closing"                                                  1.7
        "Closing Date"                                             1.7
        "Code"                                                 2.13..1(1)
         "contingent workers"                                     2.121
        "Commissioner"                                             1.8
        "Corporation Law"                                       Recitals
        "Date Handling"                                          2.28.1
        "Dissenting Shareholder"                                  1.5.2
        "Dissenting Shares"                                      1. 3.1
        "Effective Time"                                           1.3

                                      -3-
<PAGE>

<CAPTION>
        Defined Word or Term                              Section or Provision
        --------------------                              --------------------
<S>                                                       <C>
        "Environmental Laws"                                     2.26.1
        "ERISA"                                                 2.25.2(5)
        "Exchange Act"                                           4.3.13
        "Expiration Date"                                         6.1.2
        "Fairness Opinion"                                     4.3.22 (4)
        "Financial Code"                                        Recitals
        "FDIC"                                                    2.25
        "FRB"                                                      1.8
        "GAAP"                                                    2.6.1
        "Governmental Authority"                                  2.2.3
        "Hazardous Substances"                                   2.26.4
        "immediate family"                                       2.18.9
        "Indemnified Party"                                       7.1.2
        "Indemnifying Party"                                      7.1.2
        "Material Adverse Effect"                                 2.2.2
        "Merger"                                                Recital D
        "OREO"                                                    2.11
        "Payment Agent"                                           1.5.1
        "Per Share Cash Merger Price"                             1.3.2
        "person"                                                 2.18.8
        "Prohibited Condition"                                     1.8
        "Proprietary Information"                                 4.1.2
        "Proxy Statement"                                       4.3.22(2)
        "RAP"                                                     2.6.1
        "RCRA"                                                   2.26.1
        "Registration Statement"                                4.3.22(2)
        "Regulatory Approval(s)"                                   1.8
        "Required Compliance"                                    2.28.2
        "Returns"                                               2.13.1(3)
        "Reviewed Documents"                                      5.2.9
        "SEC"                                                    4.13.3
        "Secretary of State"                                       1.3
        "Securities Act"                                        4.3.22(1)
        "Special Asset List"                                     4.3.15
        "Surviving Entity"                                      Recital D
        "Taxes"                                                 2.13.1(1)
        "to the knowledge"                                        7.18
        "Transaction Expenses"                                   5.2.13
        "Understanding"                                           2.18
</TABLE>

                                      -4-
<PAGE>

                            ARTICLE 1.  TRANSACTIONS

          1.1.  STOCK PURCHASE.  In consideration of the Merger, immediately
upon the Effective Time of the Merger (all as defined in Section 1.3 hereof),
for an aggregate purchase price of $12,800,000, CVB shall sell and the
California Fund shall purchase 543,959 shares of CVB common stock ("CVB
Common Stock") at a price of $23.53 per share and grant to the California
Fund warrants to acquire up to 86,000 shares of CVB Common Stock (the
"California Fund Warrants"), in the form attached hereto as Appendix H, and
the outstanding shares of CMC shall be deemed to be converted into the
543,959 shares of CVB Common Stock

          1.2.  CV BANK DIVIDEND TO CVB.  Immediately prior to the Effective
Time, CV Bank shall pay a cash dividend to CVB in the amount of $2,950,000.

          1.3.  THE MERGER.  CMC shall be merged with and into CVB, with CVB
being the Surviving Entity, by a statutory merger (the "Merger") in
accordance with the Corporation Law and the Financial Code, on the terms and
subject to the conditions set forth herein and pursuant to an Agreement of
Merger in the form attached hereto as Appendix A (the "Agreement of Merger").
 The Merger shall be effective at the time (the "Effective Time") at which
the Agreement of Merger (together with any other documents required by law to
effectuate the Merger) shall have been filed with the Secretary of State of
the State of California (the "Secretary of State"), at which time CMC shall
cease to exist and CVB shall be the Surviving Entity.

                 1.3.1. TERMS OF THE MERGER.  At the Effective Time, each of
the shares of CVB Common Stock issued and outstanding immediately prior to
the Effective Time (except for shares of CVB Common Stock which come within
the definition of "dissenting shares" as defined in Section 1300 of the
Corporation Law ("Dissenting Shares"))shall, by virtue of the Merger and upon
surrender of the certificate representing such shares, without any action on
the part of the holder thereof, be converted into (i) the right to receive
cash in the amount of the product of the Per Share Cash Merger Price as
provided in Section 1.3.2 of the Agreement, and (ii) 0.5271 shares of CVB
Common Stock. The total number of shares of CVB Common Stock outstanding
immediately prior to and immediately after the Effective Time shall not
exceed 991,667.

                 1.3.2. THE PER SHARE CASH MERGER PRICE.  The cash price for
each share of CVB Common Stock as merger consideration (the "Per Share Cash
Merger Price") shall be $28.52 multiplied by 0.4729, or $13.4871 and the
aggregate cash price for all of the shares of CVB Common Stock to be
outstanding as of the Closing Date shall be $13,374,720 (the "Aggregate
Merger Price").

          1.4.  CVB STOCK OPTIONS.

                 1.4.1.  Schedule 1.4 sets forth all outstanding options to
purchase shares of CVB Common Stock ("CVB Stock Option(s)") under the CVB
Stock Option Plan and the CVB Stock Purchase Plan (the 'CVB Stock Option
Plans").

                                      -5-
<PAGE>

                 1.4.2.  After the Effective Time, any unexercised or
uncancelled CVB Stock Options shall remain outstanding in accordance with
their terms, except as may be modified by a Option Termination Agreement or a
Stock Purchase Rights Amendment Agreement, in forms attached hereto as
Appendix E and Appendix F hereto.

          1.5.  PAYMENT FOR CVB COMMON STOCK; SURRENDER OF CERTIFICATES.

     Payment for CVB Common Stock and in respect of the CVB Stock Options
shall be made as follows:

                 1.5.1.  Prior to the Closing Date, CVB shall appoint any
bank or trust company reasonably acceptable to the California Fund as payment
agent (the "Payment Agent") which Payment Agent shall subsequently be
appointed by CVB to act as Transfer Agent for the CVB Common Stock. As soon
as practicable following the appointment of the Payment Agent, CVB shall
provide the Payment Agent with such shareholder information as may be
necessary for the Payment Agent to carry out its appointed tasks.

                 1.5.2. On the Business Day next preceding the Closing Date,
(a) the California Fund shall deliver to the Payment Agent immediately
available funds in an aggregate amount equal to $12,800,000 as provided in
Section 1.1 and (b) CVB shall deliver to the Payment Agent (i) immediately
available funds in an aggregate amount equal to $2,950,000 as provided in
Section 1.2 which amounts shall be used by the Payment Agent, as exchange
agent, to make the cash payments provided for by Sections 1.3.1 and 1.4
hereof, and to make payment upon receipt of instructions from CVB to the
extent of the Per Share Cash Merger Price, for each share of CVB Common Stock
as to which the rights of a dissenting shareholder, as defined in Section
1300 of the Corporation Law are perfected ("Dissenting Shareholder").  CVB
shall also issue and deliver to the Payment Agent new certificates
representing shares of CVB Common Stock as shall be required to deliver to
CVB Shareholders pursuant to Section 1.3.1 hereof.

                 1.5.3.  As soon as reasonably practicable following the
Closing Date, the Payment Agent shall make available for each record holder
of CVB Common Stock immediately prior to the Effective Time a form letter of
transmittal and instructions for use in effecting the surrender of
certificates of CVB Common Stock for payment therefor.  At or after the
Effective Time, upon surrender to the Payment Agent of such certificates
together with the letter of transmittal, duly executed, the Payment Agent
shall promptly pay to the persons entitled thereto, cash in the amount to
which such persons are entitled in accordance with Sections 1.3.1 hereof and
issue new share certificates for each such person's remaining shares of CVB
Common Stock in accordance with Section 1.3.1 hereof.  As of the Closing
Date, CVB shall pay the expenses of the Payment Agent.  As used herein and
throughout this Agreement, "Business Day" means any day other than a
Saturday, Sunday or day on which banking institutions in San Francisco,
California are obligated by law or executive order to be closed.

                                      -6-
<PAGE>

                 1.5.4.  No interest will be paid or accrued on the cash
payable upon the surrender of the certificates representing CVB Common Stock.
If payment is to be made, or new certificates issued, to a person other than
the one in whose name a certificate so surrendered is registered, it shall be
a condition of payment that the certificate so surrendered shall be properly
endorsed or otherwise in proper form for transfer and that the person
requesting such payment shall pay any transfer or other taxes required by
reason of the payment to a person other than the registered holder of the
certificate so surrendered or establish to the satisfaction of the California
Fund that such tax has been paid or is not applicable.  At and after the
Effective Time, no transfer of CVB Common Stock outstanding prior to the
Effective Time shall be made on the stock transfer books of the Surviving
Entity.  Until surrendered in accordance with the provisions of this Section
1.5, the certificates which immediately prior to the Effective Time
represented issued and outstanding shares of CVB Common Stock shall be deemed
by the California Fund and the Surviving Entity to represent for all purposes
the right to receive the Per Share Cash Merger Price plus a certificate for
the remaining 0.5271 shares of CVB Common Stock, as provided in Section 1.3.1
hereof, without interest thereon.

                 1.5.5.  CVB shall notify the Payment Agent of the names of,
and the number of shares held by, Dissenting Shareholders.  In the event that
appraisal proceedings result in a final award per share in excess of the Per
Share Cash Merger Price as provided in Section 1.3.2 hereof, the CVB shall
deposit with the Payment Agent the amount per share in excess of the Per
Share Cash Merger Price, as provided in Section 1.3.2 hereof, multiplied by
the number of shares so affected. Upon instructions from   CVB, the Payment
Agent shall pay to the holder of such shares the amount awarded in such
appraisal proceedings.

                 1.5.6.  After one year after the Closing Date, any remaining
funds held by the Payment Agent pursuant to this Section 1.5 shall be
released from trust and shall be paid by the Payment Agent to CVB, except to
the extent that such remaining funds represent the Per Share Cash Merger
Price , as provided in Section 1.3.2 hereof, for shares of CVB Common Stock
for which appraisal proceedings are still in progress, in which case funds
remaining from any such amounts shall be paid by the Payment Agent to CVB one
year after the final award has been rendered with respect to such appraisal
proceedings.

          1.6.  CERTAIN EFFECTS OF THE MERGER.  The Articles of Incorporation
and Bylaws of CVB as in effect immediately prior to the Effective Time shall
continue to be the Articles of Incorporation and Bylaws of the Surviving
Entity following the Merger.  The members of the Board of Directors of the
Surviving Entity immediately after the Effective Time shall be the persons
listed as such in the Agreement of Merger.  At the Effective Time, the
separate existence of CMC shall cease, and CMC shall be merged into CVB
which, as the Surviving Entity, shall thereupon and thereafter possess all
the rights, privileges, powers and franchises, of a public or of a private
nature, of each of CVB and CMC, shall be subject to all restrictions,
disabilities and duties of each of CVB and CMC, and shall continue its
corporate existence as a California corporation.

                                      -7-
<PAGE>

          1.7.  CLOSING DATE AND TRANSACTIONS CONTEMPLATED BY THIS AGREEMENT.
      Consummation of the transactions contemplated by this Agreement (the
"Closing") shall, unless another date or place is agreed to in writing by the
parties hereto, take place at the offices of the CVB, 12100 Firestone
Boulevard, Norwalk, California, on the fifteenth Business Day after the last
to occur of (i) the receipt of all Regulatory Approvals and the expiration of
all applicable waiting periods; and (ii) satisfaction of the conditions
precedent set forth in Sections 5.2 and 5.3 or written waiver of such
conditions by the California Fund or CVB, as applicable (the "Closing Date").

          1.8.  REGULATORY APPROVALS.   The Closing shall be subject to
receipt and continued effectiveness, without the imposition of (A) any
condition or commitment which would, in the reasonable opinion of Belvedere
as general partner of the California Fund, be unduly burdensome on the
business and operations of the California Fund or the Surviving Entity as
conducted and as anticipated by the California Fund to be conducted
subsequent to the Closing Date or (B) any condition or requirement which, in
the reasonable opinion of Belvedere as general partner of the California Fund
so materially and adversely affects the anticipated economic and business
benefits to the California Fund of the transactions contemplated by this
Agreement as to render consummation of such transactions inadvisable (in
which case Belvedere shall promptly notify CVB) (each a "Prohibited
Condition"), of (i) the approval required to be received by Belvedere and the
California Fund from the Board of Governors of the Federal Reserve System
(the "FRB") under Section 3 of the Bank Holding Company Act of 1956, as
amended (the "BHCA"), to acquire control of CVB; (ii) the approval required
to be received by Belvedere or the California Fund from the California
Commissioner of Financial Institutions (the "Commissioner") under Section 700
et seq. of the Financial Code to acquire control of CVB and CV Bank; and
(iii) any other approval, order or notice of non-objection required to be
obtained by Belvedere, the California Fund, CMC, CVB, or CV Bank from any
Governmental Authority, (referred to individually as a "Regulatory Approval"
and collectively as the "Regulatory Approvals") in connection with any of the
transactions contemplated by this Agreement.  For purposes of this Agreement,
no condition, requirement or disapproval imposed by the FRB, the Commissioner
or any other United States federal or state bank regulatory agency shall be
deemed a Prohibited Condition if such condition does not materially differ
from conditions regularly imposed by the FRB, the Commissioner or such other
United States federal or state bank regulatory agency in orders approving
transactions of the type contemplated by this Agreement and compliance with
such condition, requirement or disapproval would not (X) require the taking
of any action inconsistent with the manner in which the California Fund or
CVB have conducted their respective businesses previously or as contemplated
by this Agreement; (Y) have a material adverse effect on the financial
condition, results of operations or prospects of the California Fund or CVB;
or (Z) preclude satisfaction of any of the conditions to consummation of the
transactions contemplated by this Agreement.

          1.9.  FURTHER ACTION.  In case at any time (whether before or after
the Closing) any further action is necessary or appropriate to carry out the
purposes of and transactions contemplated by this Agreement, the appropriate
party or parties shall take

                                      -8-
<PAGE>

such action as promptly as practicable.  If at any time the Surviving Entity,
CV Bank, or the California Fund shall consider or be advised that any further
assignments or assurances are necessary or appropriate according to the terms
hereof to vest in the Surviving Entity the title of any property or rights of
CVB or CV Bank, the acting officers and directors of CVB or CV Bank shall
execute and make all such assignments, assurances, agreements and other
documents and do all things necessary or advisable to vest title in such
property or rights in the Surviving Entity, and otherwise to carry out the
purposes of this Agreement.

          1.10.  DIRECTOR'S AGREEMENTS AND PROXIES.   Concurrently with the
execution of this Agreement, as a condition precedent to the California Fund
entering into this Agreement, the CVB Directors shall each enter into a
separate Director's Agreement and Proxy substantially in the form attached
hereto as Appendix B, pursuant to which each of the CVB Directors shall agree
to, among other things, vote or cause to be voted all shares of CVB Common
Stock with respect to which each such CVB Director has voting power on the
date hereof or hereafter to approve the Merger and the transactions
contemplated hereby and all requisite matters related thereto, and shall
appoint James N. Koury, his nominee or successor as their proxy for such vote.

          1.11.  AGREEMENTS TO AMEND STOCK OPTION PLANS.

                 1.11.1.  Concurrently with the execution of this Agreement,
as a condition precedent to the California Fund entering into this Agreement,
each holder of CVB Stock Options under the CVB Stock Option Plan shall have
entered into an Option Termination Agreement in the form attached to this
Agreement as Appendix E.

                 1.11.2.  Concurrently with the execution of this Agreement,
as a condition precedent to the California Fund entering into this Agreement,
each holder of CVB Stock Options under the CVB Stock Purchase Plan shall have
entered into an Stock Purchase Rights Amendment Agreement in the form
attached to this Agreement as Appendix F

          1.12.  BOARD COMPOSITION AFTER THE MERGER.  As soon as practicable
following the Effective Time and adoption of such amendments to the Bylaws of
CVB and CV Bank as are required to effect the change, the Boards of Directors
of CVB and CV Bank shall take those actions necessary to cause two nominees
to be selected by the California Fund (the "California Fund Nominees") to be
appointed to the Boards of Directors of CVB and CV Bank (the "Boards").  Once
appointed to the Boards, the nominating committee of CVB shall nominate and
recommend for approval such California Fund Nominees for one year terms at
the annual meetings of CVB for the years 2000, 2001 and 2002

                 1.12.1.  In the event the California Fund Nominees determine
to withdraw from the Boards of Directors of CVB and CV Bank, or in the event
that the California Fund Nominees are removed from the Boards of Directors of
CVB and CV Bank, in lieu of Board membership CVB and CV Bank shall enter
into, at no cost to CVB or CV Bank, a Financial Advisory Contract with the
California Fund, in the Form

                                      -9-
<PAGE>

attached as Appendix G to this Agreement, which, among other provisions
provides the California Fund full access to the records and management of CVB
and CV Bank to the full extent provided to directors of CVB and CV Bank under
the California Corporations Code. This Section 1.12 shall survive after the
Effective Time.

                        ARTICLE 2.  REPRESENTATIONS AND
                         WARRANTIES OF CVB AND CV BANK

     CVB represents and warrants, with respect to CVB, and CV Bank represents
and warrants, with respect to CV Bank, to the California Fund as follows:

          2.1.  ORGANIZATION, CORPORATE POWER, ETC.  Each of CVB and CV Bank
is a California corporation duly organized, validly existing and in good
standing under the laws of the State of California and each has all requisite
corporate power and authority to own, lease and operate its properties and
assets and to carry on its business as presently conducted.  CVB and CV Bank
each has all requisite corporate power and authority to enter into this
Agreement and, subject to receipt of the Regulatory Approvals and approval by
the holders of a majority of the issued and outstanding shares of CVB Common
Stock, to perform its obligations hereunder with respect to the consummation
of the transactions contemplated hereby.  Neither the scope of the business
of CVB or CV Bank , nor the location of any of its properties requires that
either CVB or CV Bank be licensed or qualified to do business in any
jurisdiction other than the State of California.  Schedule 2.1 contains true
and correct copies of each of CVB's and CV Bank 's Articles of Incorporation
and Bylaws, as amended and in effect as of the date hereof.

          2.2.  AUTHORIZATIONS AND APPROVALS; BINDING OBLIGATION.

                 2.2.1.  The execution and delivery by CVB and CV Bank of
this Agreement and the Agreement of Merger and the consummation of the
transactions contemplated hereby and thereby have been duly authorized by all
necessary corporate action on the part of CVB and CV Bank, subject only to
the approval of this Agreement, the Agreement of Merger and the Merger by the
holders of a majority of the issued and outstanding shares of CVB Common
Stock.  This Agreement has been duly executed and delivered by CVB and CV
Bank, subject to receipt of the Regulatory Approvals, constitutes the legal,
valid and binding obligation of CVB and CV Bank, enforceable in accordance
with its terms (except as may be limited by bankruptcy, insolvency,
moratorium, reorganization or other similar laws affecting the rights of
creditors generally and the availability of equitable remedies).  The
Agreement of Merger will, upon receipt of all necessary Regulatory Approvals
and upon due certification, execution, acknowledgment and filing thereof in
accordance with Applicable Law, be the valid and binding obligation of CVB,
enforceable in accordance with its terms (except as may be limited by
bankruptcy, insolvency, moratorium, reorganization or similar laws affecting
the rights of creditors generally and the availability of equitable
remedies).  The term "Applicable Law" as used herein and throughout this
Agreement shall mean any domestic or foreign, federal, state or local,
statute, law, ordinance, rule, administrative interpretation, regulation,
order, writ, injunction, directive, judgment, decree or other

                                      -10-
<PAGE>

requirement of any Governmental Authority applicable, in the case of CVB or
CV Bank, to each of CVB or CV Bank or to their respective properties, assets,
officers, directors, employees or agents (in connection with such officers',
directors', employees' or agents' activities on behalf of it), and, in the
case of the California Fund, to the California Fund or its properties,
assets, officers, directors, employees or agents (in connection with such
officers', directors', employees' or agents' activities on behalf of it).
Except for the approval of the holders of a majority of the issued and
outstanding shares of CVB Common Stock and the Regulatory Approvals, no other
approvals or consents from any person are necessary for CVB to enter into and
perform this Agreement or the Agreement of Merger and to merge with CMC.

                 2.2.2.  Except as set forth in Schedule 2.2.2, neither the
execution and delivery by CVB or by CV Bank of this Agreement or the
Agreement of Merger nor the consummation of the transactions contemplated
herein or therein, or compliance by CVB with the provisions hereof or
thereof, will (i) conflict with or result in a breach of any provision of
their respective Articles of Incorporation or Bylaws; (ii) constitute a
breach of, or result in a default (or give rise to any rights of termination,
cancellation or acceleration, or any right to acquire any securities or
assets) under, any of the terms, conditions or provisions of any note, bond,
mortgage, indenture, franchise, license, permit, agreement or other
instrument or obligation to which CVB or CV Bank is a party, or by which CVB
or CV Bank or any of their respective properties or assets are bound, except
where such breach or default would not have a material adverse effect on the
business, assets, financial condition, results of operations or prospects of
CVB and CV Bank taken as a whole, or on the ability of CVB or CV Bank to
perform their respective obligations under this Agreement or to consummate
the transactions contemplated by this Agreement (a "Material Adverse
Effect"); or (iii) violate any order, writ, injunction, decree, statute, rule
or regulation applicable to CVB or CV Bank.

                 2.2.3.  No consent or approval of, notice to or filing with
any Governmental Authority having jurisdiction over any aspect of the
business or assets of CVB or CV Bank, and except as set forth in Schedule
2.2.3, no consent or approval of or notice to any other person or entity, is
required in connection with the execution and delivery by CVB and CV Bank of
this Agreement or by CVB of the Agreement of Merger or the consummation by
CVB and CV Bank of the transactions contemplated hereunder or thereunder,
except approval of the Merger by the holders of a majority of the issued and
outstanding shares of CVB Common Stock; approval of the FRB pursuant to
Section 3 of the Bank Holding Company act of 1956, as amended; approval of
the Commissioner (including, without limitation, approval under Sections
700-711 of the Financial Code); and the filing of the Agreement of Merger
with the Secretary of State pursuant to the Corporation Law.  The term
"Governmental Authority" as used herein and throughout this Agreement shall
mean any foreign, domestic, federal, territorial, state or local governmental
authority, court, or any regulatory, administrative or other agency, or any
political or other subdivision, department or branch of any of the foregoing
having jurisdiction over the business or any of the assets or properties of
any of the parties hereto.

                                      -11-
<PAGE>

          2.3.  CAPITALIZATION.  The authorized capitalization of CVB
consists of 20,000,000 shares of CVB Common Stock, of which 991,667 shares
are issued and outstanding.  CVB has no class of authorized capital stock
other than the CVB Common Stock.  All of the outstanding shares of CVB Common
Stock are validly issued, fully paid and nonassessable.  The CVB Directors
collectively have voting power over a majority of the issued and outstanding
shares of CVB Common Stock.  Except for stock options covering 172,000 shares
of CVB Common Stock granted pursuant to the CVB Stock Plans, there are no
outstanding options, warrants, commitments, agreements or other rights in or
with respect to the unissued shares of CVB Common Stock, or any other
securities convertible into CVB Common Stock.  Schedule 1.4 sets forth the
name of each holder of an option granted under the CVB Stock Option Plan, the
number of shares of CVB Common Stock covered by each such holder's option,
the exercise price per share and the expiration date of each such holder's
option.

          2.4.  SUBSIDIARIES.  CVB owns all of the outstanding shares of CV
Bank, and no other subsidiaries, and there are no outstanding options,
warrants, commitments, agreements or other rights in or with respect to the
unissued shares of CV Bank Common Stock, or any other securities convertible
into CV Bank Common Stock.

          2.5.  BANKING ACTIVITIES; AGREEMENTS WITH BANKING AUTHORITIES.   CV
Bank is authorized by the Commissioner to conduct a general banking business
and is not authorized to conduct a trust business.  CV Bank is not a member
of the Federal Reserve System.  CV Bank's deposits are insured by the FDIC in
the manner and to the full extent provided by law.  CV Bank maintains and
operates branch offices only in the State of California. CVB is a registered
bank holding company. Neither CVB nor CV Bank is a party to any written
agreement or memorandum of understanding with, or subject to any order or
directive from, any Governmental Authority, nor to CVB's or CV Bank's
knowledge is any such any written agreement or memorandum of understanding
with, or subject to any order or directive, contemplated by any Governmental
Authority.

          2.6.  FINANCIAL STATEMENTS.

                 2.6.1.  CVB has furnished to Belvedere its unaudited
consolidated balance sheet as of December 31, 1998 and the related statements
of operations, cash flows and changes in shareholders' equity for the year
then ended ("CVB's 1998 Unaudited Financial Statements"). CVB has also
furnished to Belvedere its audited consolidated balance sheets as of December
31, 1997, 1996 and 1995, and the related statements of operations, cash flows
and changes in shareholders' equity for the years then ended and the related
notes thereto, and the accompanying audit reports of Grant Thorton LLP and
when available will furnish its audited consolidated balance sheet as of
December 31, 1998, and the related statements of operations, cash flows and
changes in shareholders' equity for the years then ended and the related
notes thereto, and the accompanying audit reports of Grant Thorton LLP
(collectively, "CVB's Audited Financial Statements"). When delivered, CVB's
1998 Audited Financial Statements will not be materially different from CVB's
1998 Unaudited Financial Statements.  CVB's Audited Financial Statements and
CVB's 1998 Unaudited Financial Statements were

                                      -12-
<PAGE>

prepared, and all interim financial statements to be delivered to the
Belvedere pursuant to this Agreement will be prepared, in accordance with
GAAP and RAP, except as disclosed in the notes thereto and presented and will
present fairly the financial position of CVB as of the dates thereof and the
results of operations, cash flows and changes in shareholders' equity for the
periods then ended. None of CVB's Audited Financial Statements and none of
the interim financial statements to be delivered to Belvedere pursuant to
this Agreement contain or will, when delivered, contain any untrue statement
of a material fact or omit to state a material fact necessary in order to
make the statements contained therein not misleading.

                 2.6.2.  CV Bank has furnished to Belvedere its unaudited
consolidated balance sheet as of December 31, 1998 and the related statements
of operations, cash flows and changes in shareholders' equity for the year
then ended ("CV Bank's 1998 Unaudited Financial Statements"). CV Bank has
also furnished to Belvedere its audited consolidated balance sheets as of
December 31, 1997, 1996 and 1995, and when available will furnish its audited
consolidated balance sheet as of December 31, 1998, and the related
statements of operations, cash flows and changes in shareholders' equity for
the years then ended and the related notes thereto, and the accompanying
audit reports of Grant Thorton LLP (collectively, "CV Bank's Audited
Financial Statements"). When delivered, CV Bank's 1998 Audited Financial
Statements will not be materially different from CV Bank's 1998 Unaudited
Financial Statements.  CV Bank's Audited Financial Statements and CV Bank's
1998 Unaudited Financial Statements were prepared, and all interim financial
statements to be delivered to Belvedere pursuant to this Agreement will be
prepared, in accordance with  GAAP and RAP, except as disclosed in the notes
thereto and presented and will present fairly the financial position of CV
Bank as of the dates thereof and the results of operations, cash flows and
changes in shareholders' equity for the periods then ended. None of CV Bank's
Audited Financial Statements and none of the interim financial statements to
be delivered to Belvedere pursuant to this Agreement contain or will, when
delivered, contain any untrue statement of a material fact or omit to state a
material fact necessary in order to make the statements contained therein not
misleading.

          2.7.  INSURANCE.  Except as set forth in Schedule 2.7(a), CVB and
CV Bank have and at all times since January 1, 1993 have had in full force
and effect policies of insurance and bonds (including without limitation
bankers' blanket bond, fidelity coverage, director and officer liability,
fire, third party liability, use and occupancy) with respect to their
respective assets and business and against casualties and contingencies which
in the judgment of CVB and CV Bank are adequate and appropriate to cover
their respective assets and business.  Set forth in Schedule 2.7(b) is a
schedule of all current policies of insurance and bonds (other than title or
credit insurance) carried and owned by CVB and CV Bank, showing the name of
the insurance or bonding company, a summary of the coverage, the amounts, the
deductible features, the annual premiums and the expiration dates. If any
such policy or bond is changed, terminated or modified following the date of
this Agreement, such termination, change or modification shall be promptly
disclosed to Belvedere in writing. CVB and CV Bank are not in default under
any such policy of insurance or bond such that it could be canceled, and all
material claims

                                      -13-
<PAGE>

thereunder have been filed in timely fashion. CVB and CV Bank have filed
claims with or given notice of claim to their insurers or bonding companies
with respect to all material matters and occurrences for which either
believes it has coverage.

          2.8.  PROXY STATEMENT; REGULATORY APPLICATIONS.   The Proxy
Statement, and if required, the Registration Statement (both as defined in
Section 4.3.22(2)) and any other documents to be filed with any Governmental
Authority in connection with the transactions contemplated by this Agreement
(including, but not limited to, all applications for Regulatory Approvals to
be filed by CVB) with respect to all information set forth therein relating
to CVB, CV Bank, the Merger and in respect to this Agreement and the
Agreement of Merger, at the respective times such documents are filed or
become effective, and with respect to the Proxy Statement, at the time of
mailing to CVB shareholders and at the time of the CVB shareholders' meeting,
will, assuming receipt of all information regarding Belvedere, the California
Fund and CMC reasonably requested by CVB (i) comply in all material respects
with the provisions of Applicable Law; and (ii) not contain any statement
which, at the time and in light of the circumstances under which it is made,
is false or misleading with respect to any material fact, or omit any
material fact necessary in order to make the statements therein not false or
misleading or necessary to correct any statement in any earlier communication
with respect to the solicitation of a proxy for the same meeting or subject
matter which has become false or misleading.

          2.9.  BOOKS AND RECORDS.

                 2.9.1.  The minute books of CVB and CV Bank provided to the
California Fund contain (i) true, accurate and complete records of all
meetings and actions taken by the Boards of Directors, Board committees and
shareholders of CVB and CV Bank and (ii) true and complete copies of their
respective Articles of Incorporation and Bylaws and all amendments thereto.
The books and records of CVB and CV Bank accurately reflect in all material
aspects their respective businesses and affairs.

                 2.9.2.  Each of CVB and CV Bank has records which accurately
and validly reflect, in all material respects, its transactions and each has
accounting controls sufficient to insure that such transactions are (i) in
all material respects, executed in accordance with management's general or
specific authorization, and (ii) recorded in conformity with GAAP and RAP.
Such records, to the extent they contain important information pertaining to
CVB which is not easily and readily available elsewhere have been duplicated,
and such duplicates are stored safely and securely pursuant to procedures and
techniques reasonably adequate for companies of the size of CVB and CV Bank
and in the business in which CVB and CV Bank is engaged; and the data
processing equipment, data transmission equipment, related peripheral
equipment and software used by CVB and CV Bank in the operation of their
respective businesses (including any disaster recovery facility) to generate
and retrieve such records are reasonably adequate for companies of the size
of CVB and CV Bank and in the business in which CVB and CV Bank is engaged.

                                      -14-
<PAGE>

                 2.9.3.  CV Bank and CV Bank each has accounting controls
sufficient to insure that such transactions are (i) in all material respects,
executed in accordance with management's general or specific authorization,
and (ii) recorded in conformity with GAAP and RAP.  Such records, to the
extent they contain important information pertaining to CV Bank which is not
easily and readily available elsewhere have been duplicated, and such
duplicates are stored safely and securely pursuant to procedures and
techniques reasonably adequate for companies of the size of CV Bank and in
the business in which CV Bank is engaged; and the data processing equipment,
data transmission equipment, related peripheral equipment and software used
by CV Bank in the operation of its business (including any disaster recovery
facility) to generate and retrieve such records are reasonably adequate for
companies of the size of CV Bank and in the business in which CV Bank is
engaged.

          2.10.  TITLE TO ASSETS.  CVB and CV Bank respectively have good and
marketable title to all material properties and assets, other than real
property, owned or purported to be owned by CVB or CV Bank, free and clear of
all mortgages, liens, encumbrances, pledges or charges of any kind or nature,
except for (i) liens for current taxes not yet due and payable; (ii) liens
incurred in the ordinary course of business and which do not materially
impair the respective businesses of CVB or CV Bank, or materially detract
from the usefulness of the properties subject thereto; or (iii) such liens as
are disclosed in CVB's or CV Bank's Financial Statements as of December 31,
1998, or in Schedule 2.10.

          2.11.  REAL ESTATE.  Schedule 2.11(a) contains a list of all real
property, including leaseholds, owned by CVB or CV Bank other than other real
estate owned ("OREO"). True, correct and complete copies of all such leases
are included in Schedule 2.11(a). Schedule 2.11(b) contains, among other
things, an accurate summary of all material commitments which CVB or CV Bank
has to improve real estate owned by it. Schedule 2.11(c) contains a list of
CV Bank's OREO. Schedule 2.11 contains copies of all Phase I and II reports
prepared for CVB or CV Bank with respect to the properties listed in
Schedules 2.11(a) and 2.11(c). CVB and CV Bank respectively have good and
marketable title to all the real property and valid leasehold interests in
the leaseholds described in Schedules 2.11(a) and 2.11(c), free and clear of
all mortgages, covenants, conditions, restrictions, easements, liens,
security interests, charges, claims, assessments and encumbrances, except for
(i) rights of lessors, co-lessees or subleases in such matters which are
reflected in the leases; (ii) current taxes not yet due and payable; (iii)
such as are described in any title policies delivered pursuant to this
Section 2.11; and (iv) such imperfections of title and encumbrances, if any,
which do not in the aggregate materially and adversely detract from the value
of or materially and adversely interfere with the present use of such
property or the operations of CVB or CV Bank respectively.  True, correct and
complete copies of title policies for properties described in Schedules
2.11(a) and 2.11(c) as owned by CVB or CV Bank are attached thereto. To the
best knowledge of CVB and CV Bank, the activities of CVB and CV Bank with
respect to all real property and leaseholds owned by them for use in
connection with their respective operations are in all material respects
permitted and authorized by applicable zoning laws, ordinances and
regulations and all laws and regulations of any governmental department or
agency

                                      -15-
<PAGE>

relative to environmental matters affecting such properties, except as
otherwise disclosed in Schedule 2.11(d).  CVB and CV Bank enjoy peaceful and
undisturbed possession under all material leases to which each is a party,
and all of such leases are valid and in full force and effect, and (i) there
is no default by CVB or CV Bank or any lessor thereunder, nor has any event
occurred which with notice, the passage of time or both would constitute such
a default, and (ii) all improvements and alterations to any premises so
leased have been completed to the satisfaction of CVB, CV Bank and each
lessor.

          2.12.  LEGAL PROCEEDINGS AND AGREEMENTS WITH BANKING AUTHORITIES.

                 2.12.1.  Except as set forth in Schedule 2.12(a), there is
no private or governmental suit, claim, action, arbitration or proceeding
pending, nor any private or governmental suit, claim, action, arbitration or
proceeding or to CVB's or CV Bank's knowledge threatened, nor does CVB know
of any facts or circumstances which would form a basis for any such suit,
claim, action, arbitration or proceeding against CVB or CV Bank or against
any of CVB's or CV Bank's respective directors, officers, contingent workers
or employees relating to the performance of their duties in such capacities,
or against or affecting any properties of CVB or CV Bank which individually,
or in the aggregate, could have a Material Adverse Effect.  As used herein
and throughout this Agreement, "Contingent Worker" means any individual who
performs services for CVB or CV Bank and (i) whose services are performed
under an agreement, contract, or other arrangement pursuant to which the
individual is characterized or classified by CVB or CV Bank as an independent
contractor (or as an employee of an independent contractor); (ii) the
payments for whose services have not been treated by CVB or CV Bank as
subject to wage withholding under the Code and Applicable Law; (iii) whom CVB
and CV Bank have not classified as its common law employee; (iv) whom CVB or
CV Bank initially classified as a leased employee (as defined in Section
414(n) of the Code); or (v) whom CVB or CV Bank has leased from an entity
that is the individual's employer of record.  An individual shall, for
example, be deemed to be a contingent worker if he or she was engaged from a
temporary help service, an employee leasing agency, a technical services
firm, or an outsourcing, managed services, or master vendor firm.  Except as
set forth in Schedule 2.12(b), there are no judgments, decrees, stipulations
or orders against CVB or CV Bank enjoining CVB or CV Bank or any of their
respective directors, officers, contingent workers or employees in respect
of, or the effect of which is to prohibit, any business practice or the
acquisition of any property or the conduct of business in any area. Schedule
2.12(c) contains (i) a true, correct and complete list, including
identification of the applicable insurance policy covering such litigation,
if any, the applicable deductible and the amount of any reserve therefor, of
all pending litigation in which CVB, or CV Bank or any of CVB's or CV Bank's
directors, officers, contingent workers or employees relating to the
performance of their duties in such capacities, is a named party, and except
as set forth in Schedule 2.12(d), all of the litigation listed on such
schedule is adequately covered by insurance in force, except for applicable
deductibles, or has been adequately reserved for in accordance with CVB's or
CV Bank's prior business practice; and (ii) summary reports of counsel
representing CVB and CV Bank on all pending litigation to which CVB, or CV
Bank or any of CVB's or CV Bank's respective directors, officers, contingent
workers or employees relating to the

                                      -16-
<PAGE>

performance of their duties in such capacities, is a party and which names
CVB or CV Bank or any of such directors, officers, contingent workers or
employees as a defendant or cross-defendant.

                 2.12.2.  Neither CVB, nor CV Bank, is a party to, or
otherwise subject to, any agreement or memorandum of understanding with or
order of any federal, state or foreign governmental or regulatory authority
charged with the supervision or regulation of bank holding companies or
California state-chartered banks or engaged in the insurance of bank
deposits, that restricts the conduct of their respective businesses, or in
any manner relates to capital adequacy, credit or investment policies or
management.

          2.13.  TAXES.

                 2.13.1.  DEFINITIONS.  For purposes of this Agreement, the
following definitions shall apply:

                 (1)    The term "Code" shall mean the Internal Revenue Code
of 1986, as amended to date.

                 (2)    The term "Taxes" shall mean all taxes for all periods
for which the statute of limitation is open for federal and state tax
purposes, however denominated, including, without limitation, any interest,
penalties or other additions that may become payable in respect thereof,
imposed by any Governmental Authority, which taxes shall include, without
limiting the generality of the foregoing, all income or profits taxes
(including, without limitation, federal income taxes and state income taxes),
alternative or add-on minimum taxes, payroll and employee withholding taxes,
back-up withholding and other withholding taxes, unemployment insurance,
social security taxes, sales and use taxes, ad valorem taxes, excise taxes,
franchise taxes, gross receipts taxes, business license taxes, occupation
taxes, real and personal property taxes, stamp taxes, environmental taxes,
transfer taxes, workers' compensation and Pension Benefit Guaranty
Corporation premiums, self-dealing or prohibited transaction taxes and other
obligations of the same or of a similar nature to any of the foregoing, which
CVB or CV Bank are required to pay, withhold or collect.

                 (3)    The term "Returns" shall mean all reports, estimates,
declarations of estimated tax, claims for refunds, information statements and
returns required to be prepared or filed in connection with, any Taxes,
including any schedule or attachment thereto and any amendment thereof.

                 2.13.2.  RETURNS FILED AND TAXES PAID.  All Returns required
to be filed by CVB or CV Bank prior to the Closing Date have been, or will
be, duly filed on a timely basis.  Such Returns are, or will be, true,
correct and complete.  All Taxes shown to be payable on the Returns or on
subsequent assessments with respect thereto have been, or will be, paid in
full on a timely basis and no other Taxes are owing or payable by CVB or CV
Bank with respect to items or periods covered by such Returns or with respect
to any period prior to the date of this representation and warranty.  No
security interests, liens, encumbrances, attachments or similar interests
exist on or with respect to

                                      -17-
<PAGE>

any of the assets of CVB or CV Bank that arose in connection with any failure
or alleged failure to pay any Taxes.  Except as set forth in Schedule 2.13.2,
CVB and CV Bank have withheld and paid all Taxes required to have been
withheld and paid in connection with amounts paid or owing to any officer,
director, employee, contingent worker or agent (including, without
limitation, any independent contractor, foreign person or other third person)
in compliance with all tax withholding provisions of applicable federal,
state, local and foreign law (including, without limitation, income, social
security, employment tax withholding, and withholding under Sections 1441
through 1445 of the Code).  CVB and CV Bank have timely complied with all
requirements under all Applicable Laws relating to information, reporting and
withholding and other similar matters for customer and other accounts
(including back-up withholding and furnishing of Forms 1099 and all similar
reports).

                 2.13.3.  TAX RESERVES.  The amount of CVB's and CV Bank's
respective liability for unpaid Taxes for all periods ending on or before the
last day of the month before the Closing Date (including accruals for any
exposure item) shall not, in the aggregate, exceed in a material way the
amount of the liability accruals for Taxes, as such accruals are reflected on
CVB's consolidated balance sheets.  All such accruals are, or will be,
recorded in accordance with GAAP.  Returns Furnished.  Schedule 2.13.3
contains true, correct and complete copies of CVB's consolidated federal and
state income tax Returns for all periods that are open for federal and state
tax purposes.  CVB has made available to Belvedere true, correct and complete
copies of all other Returns and other reports and statements relating to such
federal and state income tax Returns, including, without limitation, income
tax audit reports, statements of income or gross receipts tax, franchise tax,
sales tax and transfer tax, deficiencies, and closing or other agreements
relating to income or gross receipts tax, franchise tax, sales tax and
transfer tax received by CVB, as well as draft federal and state income tax
Returns for all periods ending on or before the Closing Date.  CVB will
promptly furnish to Belvedere true, complete and correct copies of any other
Returns filed by it after the date of this Agreement and prior to the Closing
Date.

                 2.13.4.  TAX DEFICIENCIES; AUDITS; STATUTES OF LIMITATIONS.
Except as set forth in Schedule 2.13.4(a), (i) no deficiencies have been
asserted with respect to Taxes of CVB or CV Bank that remain unpaid; (ii)
neither CVB nor CV Bank is a party to any action or proceeding for assessment
or collection of Taxes, nor has such action or proceeding been asserted or
threatened against CVB, CV Bank or any of their respective assets; and (iii)
no waiver or extension of any statute of limitations is in effect with
respect to Taxes or Returns of CVB or CV Bank.  Except as set forth in
Schedule 2.13.5(b), the Returns of CVB for all tax years for which the
statute of limitations has not expired have never been audited by a
Governmental Authority (which term includes any taxing authority), nor is any
such audit in process, pending or threatened.  Neither CVB nor any of its
respective officers or directors (or employees responsible for Tax matters)
expects any Governmental Authority to assess any additional Taxes for any
period for which Returns have been filed.

     2.13.5.  TAX ELECTIONS AND SPECIAL TAX STATUS.

                                      -18-
<PAGE>

                 (1)    Except as set forth in Schedule 2.13.5, (i) CVB and
CV Bank are not a party to any safe harbor lease within the meaning of
Section 168(f)(8) of the Internal Revenue Code of 1954, as in effect prior to
amendment by the Tax Equity and Fiscal Responsibility Act of 1982; (ii) CVB
and CV Bank have not entered into any compensatory agreements with respect to
the performance of services for which payment thereunder would result in a
nondeductible expense to CVB or CV Bank pursuant to Sections 162(m) or 280G
of the Code or an excise tax to the recipient of such payment pursuant to
Section 4999 of the Code; (iii) CVB and CV Bank are not and have not been
United States real property holding corporations within the meaning of
Section 897(c)(2) of the Code during the applicable period specified in
Section 897(c)(1)(A)(ii) of the Code; (iv) neither CVB nor CV Bank has ever
been (and does not have any liability because it once was) a member of an
affiliated group within the meaning of Section 1504(a) of the Code during any
part of any Return year; (v) CVB and CV Bank have never been a member of any
unitary group for state income or franchise tax purposes and CVB does not
file combined, unitary, or consolidated Returns for state income or franchise
tax purposes in any state, local or territorial jurisdiction; (vi) neither
CVB nor CV Bank is required to file any Returns or is liable for any Taxes in
any state, local, territorial or foreign taxing jurisdiction other than
California, and political subdivisions thereof; and (vii) CVB and CV Bank are
not (nor have ever been) a party to any tax sharing agreement.  Schedule
2.13.5 includes copies of any documents to which any of the exceptions to the
representations in this Section 2.13.5.1 apply.

                 (2)    None of CVB's or CV Bank's assets directly or
indirectly secure any debt the interest on which is tax exempt under Section
103(a) of the Code, or are assets which constitute "tax-exempt use property"
within the meaning of Section 168(h) of the Code.  There are no actual or
deemed elections under Section 338 of the Code, protective carryover basis
elections, offset prohibition elections, or similar elections applicable to
CVB or CV Bank.  CVB is not required to include in its income any material
adjustment pursuant to Sections 481 or 263A of the Code (or similar
provisions of other law or regulations) by reason of a change in accounting
method or otherwise, and the Internal Revenue Service (or any other
Governmental Authority) has not proposed any such change in accounting method
or other adjustment.  CVB is not a "consenting corporation" under Section
341(f) of the Code.  CVB has disclosed on its federal income tax returns all
positions taken therein that could give rise to a substantial understatement
penalty of federal income tax within the meaning of Section 6662 of the Code.
 CVB and CV Bank do not have any current or contingent contractual obligation
to indemnify any other person with respect to Taxes, other than obligations
to indemnify a lessor for property taxes, sales/use taxes or gross receipts
taxes (but not income or franchise taxes) imposed on lease payments arising
from terms that are customary for leases of similar property.

                 2.13.6.  DISCLOSURE.  Schedule 2.13.6 sets forth as of the
date thereof as well as on an estimated basis as of the Closing Date:  (i) a
complete schedule of the tax and book differences of CVB and CV Bank in their
respective assets; and (ii) a complete listing of the amount of any net
operating loss, net capital loss, unused investment or other credits, unused
foreign tax credits, or excess charitable contributions

                                      -19-
<PAGE>

allocable to CVB or CV Bank.  CVB has provided Belvedere with sufficient
access to its tax records and personnel to enable Belvedere to determine the
tax and book basis of CVB and CV Bank in their respective assets.

          2.14.  COMPLIANCE WITH LAWS AND REGULATIONS.

                 2.14.1.  Except as set forth in Schedule 2.14, neither CVB
nor CV Bank is in default under or in breach of any law, ordinance, rule,
regulation, order, judgment or decree applicable to it promulgated by any
Governmental Authority having authority over it, where such default or breach
would have a Material Adverse Effect.

                 2.14.2.  CVB and CV Bank have conducted their respective
businesses in accordance with all applicable federal, foreign, state and
local laws, regulations and orders, including without limitation, disclosure,
usury, equal credit opportunity, equal employment, fair credit reporting,
community reinvestment, antitrust, licensing and other laws, regulations and
orders, and the forms, procedures and practices used by CVB and CV Bank are
in compliance with such laws, regulations and orders, except for such
violations or noncompliance as will not have a Material Adverse Effect.

          2.15.  PERFORMANCE OF OBLIGATIONS.  Except as set forth in Schedule
2.15(a), CVB and CV Bank have performed in all respects all of the
obligations required to be performed by them to date and are not in default
under or in breach of any term or provision of any covenant, contract, lease,
indenture or any other agreement to which CVB or CV Bank is a party or is
subject or is otherwise bound, and no event has occurred which, with the
giving of notice or the passage of time or both, would constitute such
default or breach, where such default or breach would have a Material Adverse
Effect.  No party with whom CVB or CV Bank has an agreement which is material
to the financial condition, results of operations or prospects of CVB or CV
Bank is in default thereunder, except as set forth in Schedule 2.15(b).

          2.16.  EMPLOYEES.  Except as set forth in Schedule 2.16, there are
no written understandings or, to the best knowledge of CVB and CV Bank, any
other understandings, for the employment of any officer, contingent worker or
employee of CVB or CV Bank which are not terminable by CVB or CV Bank , as
the case may be, without liability and without notice for any reason or no
reason. Except as set forth in Schedule 2.16(b), there are no controversies
pending or threatened between CVB or CV Bank and any of their respective
directors, officers, contingent workers or employees. Except as disclosed in
CVB's and CV Bank 's Audited Financial Statements as of December 31, 1998 and
in Schedule 2.16(c), all material sums due for director, officer, contingent
worker and employee compensation and benefits have been duly and adequately
paid or provided for, and all deferred compensation obligations for such
persons are fully funded. Neither CVB nor CV Bank is a party to any
collective bargaining agreement with respect to any of its employees or any
labor organization to which its employees or any of them belong. Except as
set forth in Schedule 2.16(d), no director, officer, contingent worker or
employee of CVB or CV Bank is entitled to

                                      -20-
<PAGE>

receive any payment of any amount under any existing employment agreement,
severance plan or other benefit plan as a result of the consummation of any
transaction contemplated by this Agreement.

          2.17.  BROKERS AND FINDERS.  Except as set forth in Schedule 2.17,
neither CVB nor CV Bank is a party to any agreement with any investment
banker, broker or finder relating to the transactions contemplated hereby,
and neither the execution of this Agreement nor the consummation of the
transactions provided for or contemplated herein will result in any liability
other than the fee to any such investment banker, broker or finder which fee,
if any, is set forth in Schedule 2.17.

          2.18.  MATERIAL CONTRACTS.  Except as set forth in Schedule 2.18 or
excepted below, neither CVB nor CV Bank is a party to any material contract,
agreement, understanding, commitment or offer, whether written or oral, which
is a binding obligation or may become a binding obligation if accepted by
another person (collectively referred to as an "Understanding") including the
following:

                 2.18.1.  Any loan, letter of credit, pledge, security
agreement, lease (excluding leases of real property listed in Schedule
2.11(a)), guarantee, commitment or subordination agreement or other similar
or related type of Understanding as to which CVB or CV Bank is a debtor,
pledgor, lessee or obligor;

                 2.18.2.  Any Understanding dealing with advertising,
brokerage, licensing, dealership, representative or agency relationships
providing for an aggregate annual payment in excess of $10,000;

                 2.18.3.  Any Understanding dealing with profit-sharing,
group insurance, bonus, deferred compensation, stock option, severance pay,
pension, retirement or other compensation or benefit arrangement;

                 2.18.4.  Any written correspondent banking contracts;

                 2.18.5.  Any Understanding (other than this Agreement) for
the sale of its assets other than in the ordinary course of business, or for
the grant of any preferential right to purchase any of its assets, properties
or rights, or any Understanding which requires the consent of any third party
to the transfer and assignment of any assets, properties or rights;

                 2.18.6.  Any Understanding which provides for an annual
payment in excess of $25,000 in the aggregate to purchase, sell or provide
services, materials, supplies, merchandise, facilities or equipment and which
is not terminable without penalty on not more than 30 days' notice;

                 2.18.7.  Any Understanding for any one capital expenditure
or series of capital expenditures which is in excess of $25,000 individually
or $50,000 in the aggregate;

                                      -21-
<PAGE>

                 2.18.8.  Any Understanding to make, renew or extend the term
of a loan (not fully disbursed or funded as of December 31, 1998) to any
person or to any affiliate of such person, which undisbursed or unfunded
amounts, when aggregated with all outstanding indebtedness of such person or
any affiliate of such person to CVB or CV Bank, would exceed $100,000. The
term "person" as used herein and throughout this Agreement shall mean any
individual, corporation, association, partnership, joint venture or other
entity or any government or governmental department or agency. The term
"affiliate of" a specific person as used herein and throughout this Agreement
shall mean a person that directly or indirectly through one or more
intermediaries controls or is controlled by or under common control with the
person specified;

                 2.18.9.  Any Understanding of any kind, except for deposit
relationships or loans made prior to December 31, 1998, with any director or
officer of CVB or CV Bank or with any affiliate or any member of the
immediate family of any such director or officer. The term "immediate family"
as used herein and throughout this Agreement shall mean a person's spouse,
in-laws, children and siblings;

                 2.18.10.  Any Understanding which would be terminable other
than by CVB or CV Bank as a result of the consummation of the transactions
contemplated by this Agreement;

                 2.18.11.  Any contract of participation with any other bank
in any loan entered into by CVB or CV Bank subsequent to December 31, 1998 in
excess of $100,000, or any sales of assets of CVB or CV Bank with recourse of
any kind to CVB or CV Bank;

                 2.18.12.  Any Understanding of any kind that binds CVB or CV
Bank and contains a covenant not to compete; or

                 2.18.13.  Any Understanding not otherwise disclosed or
excepted pursuant to this Section 2.18 which is material to the financial
condition, results of operations, assets or business of CVB and CV Bank,
taken as a whole.

                 2.18.14.  True and correct copies of all documents relating
to the foregoing Understandings are attached as a part of Schedule 2.18.

          2.19.  ABSENCE OF CERTAIN CHANGES.  Except as set forth in Schedule
2.19, since December 31, 1998, the respective businesses of CVB and CV Bank
have been conducted diligently and only in the ordinary course, in the same
manner as theretofore conducted, and there has not been any:

                 2.19.1.  Change in, or development in the business of CVB or
CV Bank which is likely to have a Material Adverse Effect;

                 2.19.2.  Damage, destruction or loss to property (whether or
not covered by insurance), individually or in the aggregate, that could have
a Material Adverse Effect;

                                      -22-
<PAGE>

                 2.19.3.  Material contract, agreement, license or
Understanding which CVB or CV Bank has entered into or to which CVB or CV
Bank is a party which has been terminated or amended other than in the
ordinary course of business;

                 2.19.4.  Capital expenditure exceeding $25,000 individually
or $50,000 in the aggregate;

                 2.19.5.  Labor trouble, dispute or problem of any character
involving employees or contingent workers of CVB or CV Bank which could have
a Material Adverse Effect;

                 2.19.6.  Change in accounting policies or practices;

                 2.19.7.  Material revaluation by CVB or CV Bank of any of
its assets except as required by GAAP;

                 2.19.8.  Increase in the salary schedule, compensation,
rate, fees or commissions, or the declaration, payment, commitment or
obligation of any kind directly or indirectly through the payment by CVB or
CV Bank of a bonus or other additional salary, compensation, fee or
commission to any person, except for additional sums for increases paid in
accordance with employment contracts of CVB or CV Bank disclosed in Schedule
2.16(a) or paid in a manner consistent with past practice in accordance with
policies of CVB or CV Bank set forth in Schedule 2.19.8;

                 2.19.9.  Sale, assignment or transfer of any asset of CVB or
CV Bank except in the usual and ordinary course of business;

                 2.19.10.  Mortgage, pledge or encumbrance of any asset of
CVB or CV Bank other than liens for Taxes not yet due, pledges or security
interests given in connection with the acceptance of repurchase agreements or
government deposits, and as set forth in Sections 2.10 and 2.11;

                 2.19.11.  Waiver or release of any right or claim of CVB or
CV Bank except in the usual and ordinary course of business; or

                 2.19.12.  Declaration, setting aside or payment of any
dividend or distribution with respect to CVB or CV Bank Common Stock or the
issuance of any shares of, or options to purchase, CVB or CV Bank Common
Stock or any other securities of CVB or CV Bank.

          2.20.  LICENSES AND PERMITS.  CVB and CV Bank have all licenses and
permits which are necessary for the conduct of their respective businesses,
and such licenses are in full force and effect. The properties and operations
of CVB and CV Bank are and have been maintained and conducted, in all
material respects, in compliance with all Applicable Laws.

                                      -23-
<PAGE>

          2.21.  UNDISCLOSED LIABILITIES.  Neither CVB nor CV Bank has any
liabilities or obligations, either accrued or contingent, which are material
to CVB or CV Bank, respectively, and which have not been either (i) reflected
or disclosed in CVB's and CV Bank's Audited Financial Statements as of
December 31, 1998 or (ii) disclosed in Schedule 2.21(a). Neither CVB not CV
Bank knows of any basis for the assertion against either CVB or CV Bank of
any liability, obligation or claim (including, without limitation, that of
any Governmental Authority) that might result in or cause a Material Adverse
Effect which is not fairly reflected in their respective Audited Financial
Statements or otherwise disclosed in Schedule 2.21(b).

          2.22.  LOANS AND INVESTMENTS.

                 2.22.1.  Except as set forth in Schedule 2.22.1, all loans
and investments of CVB and CV Bank are legal, enforceable and authorized
under Applicable Law, except as the enforceability thereof may be limited by
bankruptcy, insolvency, moratorium, reorganization or other similar laws
affecting the rights of creditors generally and by general equitable
principles. Except as set forth in Schedule 2.22.1, no loans or investments
held by CVB or CV Bank are, at December 31, 1998: (i) more than 90 days past
due with respect to any scheduled payment of principal or interest; (ii)
classified as "loss" "doubtful", "substandard," "special mention" or
"criticized" by federal or state banking regulators; or (iii) on a nonaccrual
status in accordance with Applicable Law.  Other than investments that are
pledged for public deposits, none of such investments is subject to any
restriction (contractual, statutory or other) that would materially impair
the ability of the entity holding such investment to dispose freely of any
such investment at any time.

                 2.22.2.  Except as set forth in Schedule 2.22.2, neither CVB
nor CV Bank has any loan, lease or other extension of credit outstanding, or
commitment to make any loan, lease or other extension of credit, to any
director, officer, employee or five-percent shareholder of CVB or CV Bank
which is not on substantially the same terms (including interest rates,
repayment terms and collateral) as a comparable transaction with a person of
similar creditworthiness who is not a director, officer, employee or
five-percent shareholder of CVB or CV Bank

          2.23.  EMPLOYEES; EMPLOYEE BENEFIT PLANS; ERISA.

                 2.23.1.  All material obligations of CVB or CV Bank for
payment to trusts or other funds or to any Governmental Authority or to any
individual, director, officer, employee, contingent worker or agent (or his
or her heirs, legatees or legal representatives) with respect to unemployment
compensation benefits, profit-sharing, pension or retirement benefits or
social security benefits, whether arising by operation of law, by contract or
by past custom, have been properly accrued for the periods covered thereby on
CVB's Audited Financial Statements and paid when due.  All material
obligations of CVB and CV Bank, whether arising by operation of law, by
contract or by past custom for vacation or holiday pay, bonuses and other
forms of compensation and benefits which are payable to their respective
directors, officers, employees, contingent

                                      -24-
<PAGE>

workers or agents have been properly accrued on their Audited Financial
Statements for the periods covered thereby and paid when due. Except as set
forth on Schedule 2.23.1, there are no unfair labor practice complaints,
strikes, slowdowns, stoppages or other controversies pending or, to the
knowledge of CVB or CV Bank attempts to unionize or controversies threatened
or relating to, any of CVB's or CV Bank's employees that could have a
Material Adverse Effect. Neither CVB nor CV Bank is a party to any collective
bargaining agreement with respect to any of its employees. Neither CVB nor CV
Bank is a party to a written employment contract with any of its officers,
employees or contingent workers and there are no understandings with respect
to the employment of any officer, employee or contingent worker of CVB or CV
Bank which are not terminable by CVB or CV Bank without liability and without
notice for any reason or no reason.  Except as disclosed in CVB's and CV
Bank's Audited Financial Statements for the periods covered thereby, all
material sums due for director, officer, contingent worker and employee
compensation have been paid and all employer contributions for director,
officer, contingent worker and employee benefits, including deferred
compensation obligations, and all material benefit obligations under any CVB
Employee Plan or CV Bank Employee Plan (as defined in Section 2.23.2(5)
hereof) or any CVB Benefit Arrangement or CV Bank Benefit Arrangement (as
defined in Section 2.23.2(6) hereof) have been duly and adequately paid or
provided for in accordance with plan documents. Except as set forth on
Schedule 2.23.1, no director, officer, contingent worker or employee of CVB
or CV Bank is entitled to receive any payment of any amount under any
existing agreement, severance plan or other benefit plan as a result of the
consummation of any transaction contemplated by this Agreement or the
Agreement of Merger. CVB and CV Bank have complied with all Applicable Laws
relating to the employment of labor, except for such noncompliance as would
not have a Material Adverse Effect.

                 2.23.2.  CVB and CV Bank have delivered as Schedule 2.23.2 a
complete list of:

                 (1)    All current employees and contingent workers of CVB
together with each person's tenure with CVB, title or job classification, and
the current annual rate of compensation anticipated to be paid to each such
employee or contingent worker; and

                 (2)    All CVB Employee Plans and CVB Benefit Arrangements,
including all plans or practices providing for compensation, benefits or
accruals for active or retired directors, officers, employees or contingent
workers, including, but not limited to, all benefit plans, all pension,
profit-sharing, retirement, bonus, stock option, incentive, deferred
compensation, severance, long-term disability, medical, dental, health,
hospitalization, life insurance or other insurance plans or related benefits.

                 (3)    All current employees and contingent workers of CV
Bank together with each person's tenure with CV Bank, title or job
classification, and the current annual rate of compensation anticipated to be
paid to each such employee or contingent worker; and

                                      -25-
<PAGE>

                 (4)    All CV Bank Employee Plans and CV Bank Benefit
Arrangements, including all plans or practices providing for compensation,
benefits or accruals for active or retired directors, officers, employees or
contingent workers, including, but not limited to, all benefit plans, all
pension, profit-sharing, retirement, bonus, stock option, incentive, deferred
compensation, severance, long-term disability, medical, dental, health,
hospitalization, life insurance or other insurance plans or related benefits.

                 (5)    Except as disclosed on Schedule 2.23.2(5), neither
CVB nor CV Bank maintains, administers or otherwise contributes to any
employee benefit plan or arrangement (including without limitation any
"employee benefit plan," as defined in Section 3(3) of the Employee
Retirement Income Security Act of 1974 ("ERISA")) which covers any director,
officer, employee or contingent worker, whether active or retired, of CVB or
CV Bank (any such plan being herein referred to as a "CVB Employee Plan" or
"CV Bank Employee Plan"). True and complete copies of each such CVB Employee
Plan or CV Bank Employee Plan, including amendments thereto, have been
previously delivered to Belvedere, together with (i) all agreements regarding
plan assets with respect to such CVB Employee Plans and CV Bank Employee
Plans, (ii) a true and complete copy of the annual reports for the most
recent three years (Form 5500 Series including, if applicable, Schedules A
and B thereto) prepared in connection with any such CVB Employee Plan or CV
Bank Employee Plan, (iii) a true and complete copy of the actuarial valuation
reports for the most recent three years, if any, prepared in connection with
any such CVB Employee Plan or CV Bank Employee Plan, (iv) a copy of the most
recent summary plan description of each such CVB Employee Plan or CV Bank
Employee Plan, together with any modifications thereto, and (v) a copy of the
most recent favorable determination letter (if applicable) from the Internal
Revenue Service for each CVB Employee Plan or CV Bank Employee Plan.  None of
the CVB Employee Plans or CV Bank Employee Plans is a "multiemployer plan" as
defined in Section 3(37) of ERISA or a "multiple employer plan" as covered in
Section 412(c) of the Code, and CVB and CV Bank have not been obligated to
make a contribution to any such multiemployer or multiple employer plan
within the past five years. None of the CVB Employee Plans or CV Bank
Employee Plans is, or for the last five years has been, subject to Title IV
of ERISA.  Each CVB Employee Plan or CV Bank Employee Plan which is intended
to be qualified under Section 401(a) of the Code is so qualified and each
trust maintained pursuant thereto is exempt from income tax under Section
501(a) of the Code, and CVB and CV Bank are not aware of any fact which has
occurred which would cause the loss of such qualification or exemption.

                 (6)    Except as disclosed in Schedule 2.23.2(6), neither
CVB nor CV Bank maintains (other than base salary and base wages) any form of
current or deferred compensation, bonus, stock option, stock appreciation
right, severance pay, salary continuation, retirement or incentive plan or
arrangement for the benefit of any director, officer, contingent worker or
employee, whether active or retired, of CVB or CV Bank or for any class or
classes of such directors, officers, contingent workers or employees. Except
as disclosed in Schedule 2.23.2(6), neither CVB and CV Bank maintains any
group or individual health insurance, welfare or similar plan or

                                      -26-
<PAGE>

arrangement for the benefit of any director, officer, contingent worker or
employee of CVB or CV Bank, whether active or retired, or for any class or
classes of such directors, officers, contingent workers or employees. Any
such plan or arrangement described in this Section 2.23.2(6), copies of which
are attached to Schedule 2.23.2(6), shall be herein referred to as a "CVB
Benefit Arrangement" or as a "CV Bank Benefit Arrangement."

                 (7)    All CVB Employee Plans, CV Bank Employee Plans, CVB
Benefit Arrangements and CV Bank Benefit Arrangements are operated in
compliance with the requirements prescribed by Applicable Law, including but
not limited to ERISA and the Code and any published authorities and
regulations thereunder, applicable thereto, and plan documents relating to
any such plans or arrangements, comply with or will be amended to comply with
Applicable Law.  No "prohibited transaction" (as defined in Section 406 of
ERISA and Section 4975 of the Code) with respect to any CVB Employee Plan, CV
Bank Employee Plan, CVB Benefit Arrangement or CV Bank Benefit Arrangement
have occurred; each "plan official" within the meaning of Section 412 of
ERISA of each CVB Employee Plan or CV Bank Employee Plan is bonded to the
extent required by such Section 412; with respect to each CVB Employee Plan
and each CV Bank Employee Plan, to CVB's knowledge, no employee of CVB or CV
Bank, nor any fiduciary of any CVB Employee Plan, CV Bank Employee Plan, CVB
Benefit Arrangement or CV Bank Benefit Arrangement, has engaged in any breach
of fiduciary duty as defined in Part 4 of Subtitle B of Title I of ERISA
which could subject CVB or CV Bank to liability if CVB or CV Bank is
obligated to indemnify such person against liability. Except as disclosed in
Schedule 2.23.2(7), neither CVB nor CV Bank has failed to make any material
contribution or pay any amount due and owing as required by Applicable Law or
the terms of any CVB Employee Plan, CV Bank Employee Plan, CVB Benefit
Arrangement or CV Bank Benefit Arrangement.

                 (8)    Except as set forth on Schedule 2.23.2(8), no CVB
Employee Plan, CV Bank Employee Plan, CVB Benefit Arrangement or CV Bank
Benefit Arrangement has any material liability of any nature, accrued or
contingent, including, without limitation, liabilities for federal, state,
local or foreign taxes, interest or penalty other than liability for claims
arising in the course of the administration of each such respective CVB
Employee Plan, CV Bank Employee Plan, CVB Benefit Arrangement or CV Bank
Benefit Arrangement. Except as set forth on Schedule 2.23.2(8), there is no
pending, or to CVB's knowledge, threatened, legal action, proceeding or
investigation against any CVB Employee Plan, CV Bank Employee Plan, CVB
Benefit Arrangement, CV Bank Benefit Arrangement or CVB or CV Bank which
could result in liability to such CVB Employee Plan, CV Bank Employee Plan,
CVB Benefit Arrangement, CV Bank Benefit Arrangement or CVB or CV Bank, other
than routine claims for benefits, and CVB is not aware of any basis for any
such legal action, proceeding or investigation.

                 (9)    Each CVB Benefit Arrangement or CV Bank Benefit
Arrangement which is a group health plan (within the meaning of such term
under Section 4980B(g)(2) of the Code) materially complies and has materially
complied with the requirements of Section 601 through 608 of ERISA or Section
4980B of the Code

                                      -27-
<PAGE>

governing continuation coverage requirements for employee-provided group
health plans.  Each such CVB Benefit Arrangement or CV Bank Benefit
Arrangement does not provide coverage to retired or former CVB or CV Bank
employees, except as required by the aforementioned continuation coverage
requirements.

                 (10)   Except as disclosed in Schedule 2.23.2(10), neither
CVB nor CV Bank has maintained any CVB Employee Plan, CV Bank Employee Plan,
CVB Benefit Arrangement, or CV Bank Benefit Arrangement pursuant to which any
benefit or other payment will be required to be made by CVB or CV Bank or
pursuant to which any other benefit will accrue or vest in any director,
officer, contingent worker or employee of CVB or CV Bank as a result of the
consummation of the transactions contemplated by this Agreement or the
Agreement of Merger.

                 (11)   Except as disclosed in Schedule 2.23.2(11), each of
the CVB Employee Plans, CV Bank Employee Plans, CVB Benefit Arrangements, CV
Bank Benefit Arrangements can be terminated by CVB or CV Bank without
liability or any additional contribution to such CVB Employee Plan, CV Bank
Employee Plan, CVB Benefit Arrangement, or CV Bank Benefit Arrangement or the
payment of any additional compensation or amount or the additional vesting or
acceleration of any benefits.

          2.24.  LOAN SERVICING PORTFOLIO.  Except as set forth in Schedule
2.24, neither CVB nor CV Bank services loans owned in whole or in part by
other persons.

          2.25.  FILINGS.  Since December 31, 1995, CVB and CV Bank have
filed all reports, registrations, statements and filings, together with any
amendments required to be made with respect thereto, that were required to be
filed with the SEC, the Commissioner, the Federal Deposit Insurance
Corporation (the "FDIC"), the FRB or any other Governmental Authority
pursuant to Applicable Law. All such reports, registrations, statements and
filings are collectively referred to herein as the "CVB Filings." Upon
request by Belvedere and subject to applicable legal restrictions, CVB will
promptly provide to Belvedere all CVB Filings filed by CVB since December 31,
1995, together with copies of any orders or other administrative actions
taken in connection with such CVB Filings. As of their respective filing or
mailing dates, each of the CVB Filings (i) was true and complete in all
material respects (or was amended so as to be so promptly following discovery
of any discrepancy); and (ii) complied in all material respects with all of
the statutes, rules and regulations enforced or promulgated by the
Governmental Authority with which it was filed (or was amended so as to be so
promptly following discovery of any noncompliance), and none contained any
untrue statement of a material fact or omitted to state a material fact
required to be stated therein or necessary to make the statements therein, in
light of the circumstances under which they were made, not misleading.  CVB's
and CV Bank's Audited Financial Statements and all other financial statements
of CVB and CV Bank contained in any such CVB Filings were prepared in
accordance with GAAP or RAP, except as stated therein, and fairly presented
the financial position of CVB or CV Bank as of the dates thereof and the
results of its operations, cash flows and changes in shareholders' equity for
the periods then ended.

                                      -28-
<PAGE>

          2.26.  HAZARDOUS SUBSTANCES.  Except as set forth on Schedule 2.26:

                 2.26.1.  Except for ordinary and necessary quantities of
cleaning, pest control and office supplies, and other small quantities of
Hazardous Substances that are used in the ordinary course of the respective
businesses of CVB or CV Bank and in compliance with applicable Environmental
Laws, or ordinary rubbish, debris and nonhazardous solid waste stored in
garbage cans or bins for regular disposal off-site, or petroleum contained in
motor vehicles in their ordinary operation on any of the CVB Properties (as
defined below), neither CVB nor CV Bank has generated, used, manufactured,
treated, transported, stored (in tanks or otherwise), released or threatened
to release, or disposed of Hazardous Substances other than as permitted by
and only in compliance with Applicable Law. "Environmental Laws" shall mean
and include any and all laws, statutes, ordinances, rules, regulations,
orders, or determinations of any Governmental Authority pertaining to health
or to the environment, or otherwise regulating any toxic, corrosive,
carcinogenic, or other hazardous material, substance, or waste, including,
without limitation, the Federal Water Pollution Control Act, as amended,
33 U.S.C. 1251 et seq., the Clean Air Act, as amended, 42 U.S.C. 7401 et
seq., the Comprehensive Environmental Response, Compensation and Liability
Act of 1980, as amended, 42 U.S.C. 9601, et seq. ("CERCLA"), the Occupational
Safety and Health Act of 1970, as amended, the Resource Conversion and
Recovery Act of 1976, as amended, 42 U.S.C. 6901 et seq., ("RCRA"), the
Hazardous Materials Transportation Act of 1975, as amended, 49 U.S.C. 1801,
ET SEQ., the Safe Drinking Water Act, as amended, 42 U.S.C. 300f et seq., and
the Toxic Substances Control Act, as amended, 15 U.S.C. 2601 et seq.  To
CVB's or to CV Bank's knowledge, no Hazardous Substances have been generated,
used, manufactured, stored, released, or threatened to be released on, in,
under, above, or from any real property which is now or has been previously
owned, or which is currently or during the past three years was leased, by
CVB or CV Bank, including OREO (collectively, the "CVB Properties"), or to
CVB's or CV Bank's knowledge, on or in any real property in which CVB or CV
Bank now holds any security interest, mortgage or other lien or interest
("CVB Collateralizing Real Estate"), except for (i) matters disclosed on
Schedule 2.26; (ii) ordinary and necessary quantities of cleaning, pest
control and office supplies used and stored in compliance with applicable
Environmental Laws, or ordinary rubbish, debris and nonhazardous solid waste
stored in garbage cans or bins for regular disposal off-site, or petroleum
contained in motor vehicles in their ordinary operation on such CVB
Properties; and (iii) such releases, emissions, disposals or deposits which
constituted a violation of an Environmental Law but did not have a material
adverse effect on the CVB Property involved, any other real property, any
person, or the environment (including without limitation ground water, plant
and animal life, and other natural resources), and would not result in the
incurrence or imposition of any liability, expense, penalty or fine against
either CVB or CV Bank in excess of $25,000 individually or in the aggregate.
No activity has been undertaken on any of the CVB Properties and to the
knowledge of CVB or CV Bank no activities have been or are being undertaken
on any of the CVB Collateralizing Real Estate, that would cause or contribute
to:

                                      -29-
<PAGE>

                 (1)    any of the CVB Properties or CVB Collateralizing Real
Estate becoming a treatment, storage or disposal facility within the meaning
of RCRA or any similar state law or local ordinance;

                 (2)    the generation or a release or threatened release of
any Hazardous Substances under circumstances which would violate any
Environmental Laws; or

                 (3)    the discharge of Hazardous Substances into any soil,
subsurface water or ground water or into the air, or the dredging or filling
of any waters, that would require a permit or any other approval under any
Environmental Law, the cumulative effect of which would have a material
adverse effect on the CVB Property or CVB Collateralizing Real Estate
involved, any other real property, any person, or the environment (including
without limitation ground water, plant and animal life, and other natural
resources).

                 2.26.2.  To the knowledge of CVB or CV Bank, there are not,
and never have been, any underground or aboveground storage tanks located in
or under any of the CVB Properties or any of the CVB Collateralizing Real
Estate.

                 2.26.3.  Neither CVB nor CV Bank has received any written or
verbal notice of any pending or threatened claims, investigations,
administrative proceedings, litigation, regulatory hearings or requests or
demands for remedial or responsive actions or for compensation, with respect
to any of the CVB Properties or CVB Collateralizing Real Estate, alleging
noncompliance with or violation of any Environmental Law or seeking relief
under any Environmental Law and none of the CVB Properties or CVB
Collateralizing Real Estate is listed on the United States Environmental
Protection Agency's National Priorities List of Hazardous Waste Sites, or, to
the knowledge of CVB or CV Bank, any other list, schedule, log, inventory or
record of hazardous waste sites maintained by any federal, state or local
agency.

                 2.26.4.  As used throughout this Agreement "Hazardous
Substances" shall mean any material or substance which is (i) defined as a
"hazardous waste," "extremely hazardous waste" or "restricted hazardous
waste" under Sections 25115, 25117 or 25122.7, or listed pursuant to Section
25140, of the California Health and Safety Code Division 20, Chapter 6.5
(Hazardous Waste Control Law); (ii) defined as a "hazardous substance" under
Section 25316 of the California Health and Safety Code, Division 20, Chapter
6.8 (Carpenter-Presley-Tanner Hazardous Substance Account Act); (iii) defined
as a "hazardous material," "hazardous substance," or "hazardous waste" under
Section 25501 of the California Health and Safety Code, Division 20, Chapter
6.95 (Hazardous Materials Release Response Plans and Inventory); (iv) defined
as a "hazardous substance" under Section 25281 of the California Health and
Safety Code, Division 20, Chapter 6.7 (Underground Storage of Hazardous
Substances); (v) petroleum or any fraction thereof, any petroleum product and
by-product, gasoline or crude oil; (vi) asbestos or asbestos containing
materials; (vii) listed under Article 9 or defined as hazardous or extremely
hazardous pursuant to Article 11 of Title 22 of the

                                      -30-
<PAGE>

California Administrative Code, Division 4, Chapter 20; (viii) designated as
a "hazardous substance" pursuant to Section 311 of the Federal Water
Pollution Control Act (33 U.S.C. 1317); (ix) defined as a "hazardous waste"
pursuant to Section 1004 of the RCRA; (x) defined as a "hazardous substance"
pursuant to Section 101 of CERCLA;, (xi) defined under all other existing
and/or currently proposed federal, state and local laws, ordinances, rules,
regulations, orders, requirements, and decrees (in each case having the force
of law) regulating, relating to, or imposing liability or standards of
conduct concerning any hazardous, toxic or dangerous waste, substance or
material; or (xii) any substance, product, waste or other material of any
nature whatsoever which may give rise to liability (A) under any of the
statutes or regulations described in clauses (i) through (xi) above; or (B)
under any reported decisions of any state or federal court having
jurisdiction over CVB, CV Bank or any portion of the CVB Properties or CVB
Collateralizing Real Estate.

          2.27.  POWERS OF ATTORNEY.  No power of attorney or similar
authorization given by CVB or CV Bank is presently in effect or outstanding.

          2.28.  YEAR 2000 COMPLIANCE.

                 2.28.1.  CVB and CV Bank have each been and are each
devoting their commercially reasonable best efforts and financial and human
resources, internally and with their respective computer hardware and
software vendors, service providers and customers, to address fully: (i) the
ability to (a) handle date data before and during the twenty-first century;
and (b) accurately process, provide and/or receive (including, without
limitation, calculating, comparing and sequencing) date data before and
during the twenty-first century; and (c) respond to two-digit year date data
in a manner that resolves any ambiguity as to a century (collectively, the
"Date Handling"); and (ii) the development of contingency plans in the event
that the Date Handling cannot be accommodated adequately and properly.

                 2.28.2.  CVB and CV Bank have each been and are each using
and devoting commercially reasonable efforts and financial and human
resources to comply fully with all regulations and guidances promulgated or
issued by the Federal Financial Institutions Examination Council and or any
Governmental Authority that is a member thereof and has supervisory
jurisdiction over CVB or CV Bank (the "Required Compliance").

                 2.28.3.  CVB and CV Bank have each been and are each in full
compliance with all applicable disclosure requirements of all Governmental
Authorities concerning its obligations to disclose fully the efforts it has
undertaken and is undertaking for, and the ability to, accommodate adequately
and properly the Date Handling and to adhere to the Required Compliance.

          2.29.  ACCURACY AND CURRENT STATUS OF INFORMATION FURNISHED.

                 2.29.1.  The representations and warranties made by CVB and
CV Bank hereby or in the Schedules attached hereto contain no statements of
fact which are

                                      -31-
<PAGE>

untrue or misleading, or omit any material fact which is necessary under the
circumstances to prevent the statements contained herein or in such Schedules
from being misleading.  CVB hereby covenants that it shall, not later than
the 15th day of each calendar month between the date hereof and the Closing
Date, amend or supplement the Schedules prepared and delivered pursuant to
this Article 2 to ensure that the information set forth in such Schedules
accurately reflects the then-current status of CVB and CV Bank.  CVB and CV
Bank shall further amend or supplement the Schedules as of the Closing Date
if necessary to reflect any additional changes in the status of CVB or CV
Bank.  No amendment or supplement of the Schedules required by the preceding
two sentences shall affect the conditions to the obligations of CVB and CV
Bank to consummate the transactions contemplated by this Agreement, and any
and all changes or additions contained in any such amendment or supplement
shall be considered in determining whether such conditions have been
satisfied.

                 2.29.2.  Notwithstanding anything set forth elsewhere in
this Agreement, including, but not limited to, the representation of
Belvedere and the California Fund set forth in Section 3.7 hereof, no due
diligence examination of CVB or CV Bank conducted by or on behalf of
Belvedere and the California Fund, either prior or subsequent to execution of
this Agreement, shall have any effect whatsoever on the representations of
CVB or CV Bank in this Section 2 or in any other section of this Agreement.

          2.30.  FACTS AFFECTING REGULATORY APPROVALS OR CONSENTS.  There is
no fact, event or condition applicable to CVB or CV Bank which will, or
reasonably could be expected to, adversely affect the likelihood of securing
the Regulatory Approvals.

          2.31.  VOTE REQUIREMENT.  The affirmative vote of the holders of a
majority of the issued and outstanding shares of CVB Common Stock entitled to
vote on the record date for the meeting of shareholders of CVB at which the
Merger will be considered is the only vote of any class or series of CVB
capital stock necessary to approve the Agreement, the Agreement of Merger,
and the transactions contemplated herein and therein.

          2.32.  EFFECTIVE DATE OF REPRESENTATIONS, WARRANTIES, COVENANTS AND
AGREEMENTS.  Each representation, warranty, covenant and agreement of CVB and
CV Bank set forth in this Agreement shall be deemed to be made on and as of
the date of this Agreement and as of the Closing Date, except for those
representations and warranties which expressly are made as of a specified
date, which representations and warranties shall be deemed made on and as of
such date.

     ARTICLE 3.  REPRESENTATIONS AND WARRANTIES OF BELVEDERE AS GENERAL
                     PARTNER OF THE CALIFORNIA FUND AND OF CMC

     Belvedere as general partner of the California Fund and CMC each
represents and warrants to CVB as follows:

                                      -32-
<PAGE>

          3.1.  ORGANIZATION; CORPORATE POWER, ETC.  The California Fund is a
California limited partnership, CMC is a California corporation, and both
entities are duly organized, validly existing and in good standing under the
laws of the State of California and have all requisite power and authority to
own, operate and lease their respective properties and assets and to carry on
their respective businesses as presently conducted.  Belvedere and the
California Fund are bank holding companies registered under the BHCA. The
California Fund and CMC have all requisite power and authority to enter into
this Agreement and, subject to receipt of the Regulatory Approvals, to
perform their respective obligations hereunder with respect to the
consummation of the transactions contemplated hereby.  Neither the scope of
the business of the California Fund or CMC, nor the location of any of their
respective properties requires that the California Fund or CMC be licensed or
qualified to do business in any jurisdiction other than the State of
California. CMC is a wholly-owned subsidiary of the California Fund.

          3.2.  AUTHORIZATIONS AND APPROVALS; BINDING OBLIGATION.

                 3.2.1.  The execution and delivery of this Agreement and the
consummation of the transactions contemplated hereby, have been duly
authorized and approved by all necessary action on the part of Belvedere as
the general partner of the California Fund and by CMC. This Agreement has
been duly executed and delivered by Belvedere as the general partner of the
California Fund and by CMC and, subject to receipt of the Regulatory
Approvals, constitutes the legal, valid and binding obligation of the
California Fund and CMC, enforceable in accordance with its terms (except as
may be limited by bankruptcy, insolvency, moratorium, reorganization or
similar laws affecting the rights of creditors generally and the availability
of equitable remedies).  The Agreement of Merger will, upon receipt of all
necessary Regulatory Approvals and of approval of CMC's shareholder and upon
due certification, execution, acknowledgment and filing thereof in accordance
with Applicable Law, be the valid and binding obligation of CMC, enforceable
in accordance with its terms (except as may be limited by bankruptcy,
insolvency, moratorium, reorganization or similar laws affecting the rights
of creditors generally and the availability of equitable remedies).  Except
for the Regulatory Approvals and approval of the shareholder of CMC, no other
approvals or consents from any person are necessary for Belvedere as the
general partner of the California Fund or of CMC to enter into and perform
this Agreement or for CMC to enter into and perform the Agreement of Merger
and to merge with CVB.

                 3.2.2.  Neither the execution and delivery by Belvedere as
the general partner of the California Fund nor by CMC of this Agreement or
the execution and delivery by CMC of the Agreement of Merger nor, subject to
the receipt of the Regulatory Approvals, the consummation of the transactions
contemplated herein or therein, or compliance by the California Fund or CMC
with the provisions hereof or thereof, will (i) conflict with or result in a
breach of any provision of the Limited Partnership Agreement of the
California Fund or the Articles of Incorporation and Bylaws of CMC; (ii)
constitute a breach of, or result in a default (or give rise to any rights of
termination, cancellation or acceleration, or any right to acquire any
securities or assets) under, any of the terms, conditions or provisions of
any note, bond, mortgage,

                                      -33-
<PAGE>

indenture, franchise, license, permit, agreement or other instrument or
obligation to which the California Fund or CMC is a party, or by which the
California Fund, CMC or any of their respective properties or assets are
bound, except where such breach or default would not have a material adverse
effect on the ability of the California Fund or CMC to perform their
obligations under this Agreement or to consummate the transactions
contemplated by this Agreement; or (iii) violate any order, writ, injunction,
decree, statute, rule or regulation applicable to the California Fund or CMC.

          3.3.  LITIGATION.  There are no actions, suits, arbitrations or
administrative or other proceedings or investigations pending, or to
Belvedere's or the California Fund's knowledge, threatened against the
California Fund or CMC before any court, governmental body, commission, board
or administrative officer, bureau or agency, whether foreign, federal, state
or local, seeking to prevent or challenging in any other manner the
consummation of the transactions contemplated hereby, the Merger, or the
legality of such transactions or the Merger.  Neither the California Fund nor
CMC is subject to any order, writ, injunction or decree of any person which
would have the effect set forth above.

          3.4.  PROXY STATEMENT AND APPLICATIONS.

                 3.4.1.  The information furnished by Belvedere as general
partner of the California Fund or CMC with respect to the Proxy Statement,
and if required the Registration Statement, will not contain any untrue
statement of a material fact or omit to state a material fact required to be
stated therein or necessary to make the statements contained therein not
misleading.

                 3.4.2.  When the applications for Regulatory Approvals,
including all amendments and supplements thereto, to be filed by Belvedere or
the California Fund are accepted for filing, they will, assuming receipt of
all information regarding CVB and CV Bank reasonably requested by Belvedere
from CVB or CV Bank, comply with all Applicable Laws.

          3.5.  FINANCIAL STATEMENTS.  Belvedere has furnished to CVB the
California Fund's audited consolidated balance sheet as of December 31, 1997
and the related consolidated statements of operations, changes in partners'
equity and cash flows for the period from inception (September 11, 1997) to
December 31, 1997 and the related notes thereto, and the accompanying audit
report of Arthur Andersen LLP and, when available,  Belvedere will furnish to
CVB California Fund's audited consolidated balance sheet as of December 31,
1998 and the related consolidated statements of operations, changes in
partners' equity and cash flows for the period for the year ended December
31, 1998 and the related notes thereto, and the accompanying audit report of
Arthur Andersen LLP ("the California Fund's Audited Financial Statements").
The California Fund's Audited Financial Statements were, and will be,
prepared in accordance with GAAP, except as disclosed in the notes thereto
and present fairly the financial position of the California Fund as of the
date thereof and the results of its statements of operations, changes in
partners' equity and cash flows for the period then ended.  The California

                                      -34-
<PAGE>

Fund's Audited Financial Statements do not, and will not,  contain any untrue
statement of a material fact or omit to state a material fact necessary in
order to make the statements contained therein not misleading.

          3.6.  FACTS AFFECTING REGULATORY APPROVALS OR CONSENTS.  There is
no fact, event or condition applicable to the California Fund or CMC which
will, or reasonably could be expected to, adversely affect the likelihood of
securing the Regulatory Approvals.

          3.7.  DUE DILIGENCE REVIEW.  Belvedere as the general partner of
the California Fund , and its representatives, have conducted a due diligence
examination of CVB and CV Bank and have been provided access to CVB's and CV
Bank 's officers and professional advisors.

          3.8.  ACCURACY; COMPLETENESS OF INFORMATION.  The representations,
warranties and other statements of the California Fund and CMC contained in
this Agreement are true and correct in all material respects and the
California Fund and CMC have not failed to state any material fact necessary
to make such representations, warranties and other statements not misleading
in light of the circumstances in which they are made.

                              ARTICLE 4.  COVENANTS

          4.1.  ACCESS.

                 4.1.1.  Belvedere shall have the right, on reasonable notice
and during ordinary business hours, to examine through its agents, auditors
and attorneys all of the books, records and properties of CVB and CV Bank,
including but not limited to all loan, investment, accounting, property and
legal records and files.  Such examination shall be made in a manner that
will not unreasonably interfere with the conduct of CVB's or CV Bank's
business. CVB and CV Bank shall provide adequate space and facilities, to the
end that such examination shall be completed expeditiously, completely and
accurately. In furtherance of the foregoing, prior to the Closing Date,
Belvedere shall have the right to examine CVB's and CV Bank 's records with
respect to its loan portfolio on a monthly basis.

                 4.1.2.  Belvedere shall retain in confidence and shall
require its employees, consultants, professional representatives and agents
to retain in confidence, all information gained thereby, and shall not reveal
it to anyone except as may be necessary for the accomplishment of the
purposes of such examination and the consummation of the transactions
provided for hereby. In the event the Merger provided for hereby is not
consummated for any reason, Belvedere shall not, directly or indirectly: (i)
utilize for its own benefit any Proprietary Information (as hereinafter
defined) or (ii) disclose to any person any Proprietary Information, except
as such disclosure may be required in connection with this Agreement or by
law. "Proprietary Information" shall mean all confidential business
information concerning the pricing, costs, profits and plans

                                      -35-
<PAGE>

for the future development of business, and the identity, requirements,
preferences, practices and methods of doing business of specific customers or
otherwise relating to the business and affairs of CVB and CV Bank, other than
information which (A) was otherwise known by Belvedere or the California Fund
or (B) is in the public domain when received or thereafter enters the public
domain through no action of Belvedere or the California Fund. In the event
the Merger is not consummated for any reason, Belvedere shall return to CVB
or CV Bank, as the case may be, (without retaining copies thereof) any and
all documents or other written, photocopied, mechanically or electronically
stored information including summaries, notes, or abstracts of information or
copies thereof obtained in the course of such examination.

                 4.1.3.  Until the Closing Date, a representative of
Belvedere shall be invited to attend, in person, each meeting of the Boards
of Directors of CVB and CV Bank and of CV Bank's Directors Loan Committee;
provided, however, that such representatives shall be excused during (i) any
discussion regarding the Merger or the transactions contemplated by this
Agreement, (ii) any discussion regarding trade secrets or proprietary rights,
or (iii) the conduct or discussion of any business requiring the advice of
counsel when the presence of such representatives would have the effect of
waiving the attorney-client privilege

          4.2.  NEGATIVE COVENANTS OF CVB AND CV BANK PRIOR TO CLOSING.
Between the date hereof and the Effective Time.

                 4.2.1.  CVB and CV Bank each agrees not to conduct its
business other than in the normal and customary manner and in accordance with
safe and sound banking practices.

                 4.2.2.  Neither CVB not CV Bank shall, without the prior
written consent of the California Fund, take any of the following actions,
provided, however, that in the event that CVB or CV Bank has requested in
writing the prior written consent of Belvedere to take one or more of the
following actions and Belvedere has not notified CVB within five (5) Business
Days after actual receipt by the California Fund of such written request from
CVB or CV Bank, as the case may be, that Belvedere declines to provide such
written consent, Belvedere shall be deemed to have consented to such action:

                 (1)    carry on its business except in substantially the
same manner as heretofore conducted or introduce any new method of management
or operation with respect to its business and properties, except in a manner
consistent with prior practice and in the ordinary course of business;

                 (2)    amend, modify or, except as they may be terminated in
accordance with their terms, terminate any Understanding or default in the
performance of any of its obligations under any Understanding where such
action could have a Material Adverse Effect;

                                      -36-
<PAGE>

                 (3)    terminate or unilaterally fail to renew any existing
insurance or bonding coverage;

                 (4)    amend, modify, terminate or fail to renew or preserve
its business organization, material rights, franchises, permits and licenses,
or take any action which would jeopardize the continuance of the goodwill of
its customers where such action could have a Material Adverse Effect;

                 (5)    enter into any Understanding, except (i) deposits
incurred and short-term debt securities (obligations maturing within one
year) issued in the ordinary course of business and consistent with prior
practice, and liabilities arising out of, incurred in connection with, or
related to the consummation of this Agreement; and (ii) loan sales in the
ordinary course of business, provided that no commitment to sell loans shall
extend beyond the Effective Time;

                 (6)    make any loan or other extension of credit, or enter
into any commitment to make any loan or other extension of credit, to any
director, officer, employee or five percent shareholder, except in accordance
with existing practice or policy;

                 (7)    except in accordance with safe and sound banking
practices and consistent with prior practice or as required by any existing
contract, grant any general or uniform increase in the rates of pay of
employees or employee benefits or any increase in salary or employee benefits
of any officer, employee or agent or pay any bonus to any person;

                 (8)    sell, transfer, mortgage, encumber or otherwise
dispose of any assets or any liabilities, except in accordance with safe and
sound banking practices and consistent with prior practice or as required by
any existing contract or for ordinary repairs, renewals or replacements or as
contemplated by this Agreement;

                 (9)    make its credit underwriting policies, standards or
practices relating to the making of loans and other extensions of credit, or
commitments to make loans and other extensions of credit, less stringent than
those in effect on December 31, 1998;

                 (10)   make any capital expenditures or commitments with
respect thereto, except those in accordance with safe and sound banking
practices which do not exceed $25,000 individually or $50,000 in aggregate;

                 (11)   except as provided by Sections 1.2 and 1.5 and 1.11
of this Agreement, make special or extraordinary payments to any person other
than as contemplated and as disclosed in this Agreement or Appendices and
Schedules hereto as of the date hereof;

                 (12)   except for transactions in accordance with safe and
sound banking practices, make any material investments, by purchase of stock
or securities,

                                      -37-
<PAGE>

contributions to capital, property transfers, purchases of any property or
assets or otherwise, in any other individual, corporation or other entity;

                 (13)   compromise or otherwise settle or adjust any
assertion or claim of a deficiency in taxes (or interest thereon or penalties
in connection therewith) or file any appeal from an asserted deficiency, or
amend any federal, foreign or state tax return or report or make any tax
election, or change any method or period of accounting unless required by
GAAP or Applicable Law

                 (14)   except as otherwise directed by Belvedere, terminate
any plan or enter into any new employment agreement, severance agreement,
salary continuation agreement or other employee benefit arrangement,
including granting any stock options, stock appreciation rights or other
equity based compensation benefit, or modify any employment agreement,
severance agreement, salary continuation agreement or other employee benefit
arrangement in effect on the date of this Agreement;

                 (15)   amend its Bylaws or Articles of Incorporation;

                 (16)   declare or pay any cash dividends or make any other
distributions in respect of CVB Common Stock, except as consistent with past
practices; or

                 (17)   agree to take or make any commitment to take any
actions prohibited by this Section 4.2.

                 4.2.3.  Neither CVB nor CV Bank shall take any action which
would or is reasonably likely to (i) adversely affect the ability of
Belvedere, the California Fund, CVB, or CV Bank to obtain any necessary
Regulatory Approvals (ii) adversely affect the ability of CVB or CV Bank to
obtain any consents referred to in Section 4.6.2 or 4.6.3, (iii) adversely
affect the ability of CVB, CV Bank, the California Fund or CMC to perform
their respective covenants and agreements under this Agreement or the
Agreement of Merger, or (iv) result in any of the conditions to the Merger
set forth in Article 5 not being satisfied.

                 4.2.4.  NEGOTIATIONS WITH OTHER PARTIES.  Neither CVB nor CV
Bank shall, nor shall it authorize or knowingly permit any of its
representatives, directly or indirectly, to entertain, solicit or encourage,
or participate in any discussions or negotiations with, or provide any
information to, any corporation, partnership, person or other entity or group
(other than Belvedere, the California Fund and their representatives)
concerning any Acquisition Proposal (as hereinafter defined) other than the
Acquisition Proposal set forth in this Agreement.  CVB and CV Bank shall
notify the California Fund immediately in the manner set forth in Section 7.2
if any such inquiry or Acquisition Proposal is received by CVB or CV Bank,
including the terms thereof.  For purposes of this Agreement "Acquisition
Proposal" means any (i) proposal pursuant to which any corporation,
partnership, person or other entity or group would acquire or participate in
a merger or other business combination involving CVB or CV Bank; (ii)
proposal by which any corporation, partnership, person or other entity or
group would acquire the right to

                                      -38-
<PAGE>

vote five percent or more of the capital stock of CVB or CV Bank entitled to
vote thereon for the election of directors, other than persons designated as
proxy holders by CVB's Board of Directors; (iii) acquisition of the assets of
CVB or CV Bank other than in the ordinary course of business; (iv)
acquisition of in excess of five percent of the outstanding capital stock of
CVB or CV Bank, other than as contemplated by this Agreement; or (v) any
other reorganization or recapitalization of CVB or CV Bank..

                 4.2.4.1  The foregoing Section 4.2.4 shall not be construed
to prohibit the Board of Directors of CVB from taking any action if such
Board determines in good faith and upon written advice of counsel, that such
action is required for such Board to comply with its fiduciary obligations.

          4.3.  AFFIRMATIVE COVENANTS OF CVB AND CV BANK PRIOR TO CLOSING.
Between the date hereof and the Effective Time, CVB or CV Bank, as the case
may be, shall do the following:

                 4.3.1.  Use its commercially reasonable best efforts, or
cooperate with others, to expeditiously bring about the satisfaction of the
conditions specified in Article 5 hereof;

                 4.3.2.  Use and devote its commercially reasonable efforts
consistent with this Agreement to maintain and preserve intact its present
business organization and to maintain and preserve its relationships and
goodwill with account holders, borrowers, employees, contingent workers and
others having business relationships with it;

                 4.3.3.  Use and devote its commercially reasonable best
efforts and financial and human resources, internally and with its computer
hardware and software vendors, service providers and customers, to address
fully (a) (i) the ability to adequately and properly accommodate the Date
Handling; and (ii) the development of contingency plans in the event that the
Date Handling cannot be accommodated adequately and properly; (b) use and
devote its commercially reasonable best efforts and financial and human
resources to adhere fully to the Required Compliance; and (c) use and devote
its commercially reasonable best efforts and financial and human resources to
be in full compliance with all applicable disclosure requirements of all
Governmental Authorities concerning its obligations to disclose fully the
efforts it has undertaken and is undertaking for, and the ability to,
accommodate adequately and properly the Date Handling and to adhere to the
Required Compliance.

                 4.3.4.  CERTAIN LOANS AND OTHER EXTENSIONS OF CREDIT.  CVB
and CV Bank will promptly inform Belvedere of the amounts and categories of
any loans, leases or other extensions of credit that have been classified by
any bank regulatory authority, or any internal or outside consultant or
reviewer, or are deemed by CVB or CV Bank to require special attention
pursuant to its internal policies (collectively "Classified Credits").  In
addition, CVB and CV Bank will furnish to Belvedere, as soon as practicable,
and in any event within seven days after receipt by CVB's or CV Bank's

                                      -39-
<PAGE>

Board of Directors, as the case may be, schedules, including the following:
(a) Classified Credits; (b) nonaccrual credits; (c) accrual exception credits
that are delinquent 90 or more days and have not been placed on nonaccrual
status; (d) participating loans and leases, stating, with respect to each,
whether it is purchased or sold, the loan or lease type, and the originating
unit; (e) loans or leases (including any commitments) by CVB or CV Bank to
any director, officer at or above vice president level, or shareholder
holding five percent or more of the capital stock of CVB or CV Bank; (f)
letters of credit; (g) loans or leases charged off during the previous month;
(h) loans or leases written down during the previous month; and (i) OREO or
assets owned, stating with respect to each its type.

                 4.3.5.  Advise Belvedere promptly in writing of any material
adverse change known to it including, but not limited to, any matter which
could have a Material Adverse Effect, or of any matter which would make the
representations and warranties set forth in Article 2 hereof not true and
correct in any material respect at the Closing or in the event it determines
that the Merger will not be consummated because of its inability to meet any
of the conditions set forth in Article 5 hereof;

                 4.3.6.  Keep in full force and effect all of its existing
permits and licenses;

                 4.3.7.  Prepare, file and actively prosecute an application
for membership in the Federal Reserve System for CV Bank;

                 4.3.8.  Use its commercially reasonable best efforts to
maintain insurance or bonding coverage on all properties for which it is
responsible and on its business operations; and carry not less than the same
coverage for fidelity, public liability, personal injury, property damage and
other risks equal to that which is now in effect; and notify Belvedere in
writing promptly of any facts or circumstances which could affect its ability
to maintain such insurance or bonding coverage;

                 4.3.9.  Perform its material contractual obligations and not
become in material default on any of such obligations;

                 4.3.10.  Duly observe and conform to all legal requirements
applicable to its business;

                 4.3.11.  Duly and timely file all reports and Returns
required to be filed with any Governmental Authority, unless any extensions
have been duly granted by such authority;

                 4.3.12.  Maintain its assets and properties in good
condition and repair, normal wear and tear excepted;

                 4.3.13.  Promptly advise Belvedere in writing of any event
or any other transaction within its knowledge whereby any person or related
group of persons acquires, directly or indirectly, record or beneficial
ownership (as defined in Rule 13d-3

                                      -40-
<PAGE>

promulgated by the Securities and Exchange Commission (the " SEC") pursuant
to the Securities Exchange Act of 1934, as amended, (the "Exchange Act") of
control of five percent or more of the CVB Common Stock prior to the record
date fixed for the CVB shareholders' meeting or any adjourned meeting thereof
to approve the transactions contemplated herein;

                 4.3.14.  Charge off all loans, receivables and other assets,
or portions thereof, deemed by it to be uncollectible in accordance with
GAAP, RAP, Applicable Law, or classified as "loss" or as directed by any
Governmental Authority or any internal or outside consultant or reviewer
retained by it; and maintain its allowance for credit losses at a level which
is adequate to provide for all known and reasonably expected losses on assets
outstanding and other inherent risks in its loan portfolio;

                 4.3.15.  Furnish to Belvedere, promptly upon request, (i) a
copy of any report submitted to CVB's or CV Bank 's Board of Directors, as
the case may be, and access to the working papers related thereto, and copies
of other operating or financial reports prepared for management and access to
the working papers thereto; provided, however, that it need not furnish
Belvedere communications of its legal counsel regarding its rights against
and obligations to the California Fund and/or CMC under this Agreement; (ii)
copies of all reports, renewals, filings, certificates, statements and other
documents filed with or received from the FDIC, the Commissioner or any other
Governmental Authority; (iii) monthly unaudited statements of its condition
and statements of operations; (iv) its quarterly unaudited statements of
condition and statements of operations and statements of changes in
shareholders' equity, in each case prepared in a manner consistent with GAAP
or RAP; and (v) a monthly classified assets "Special Asset List" specifying
such information and prepared in a manner which is consistent with past
practice. The statements regarding reserves in each Special Asset List shall
be made in reference to the loan loss reserve calculation methodology of CVB
and CV Bank. Each of the financial statements delivered pursuant to this
Section 4.3.15, except as stated therein, shall be prepared in accordance
with GAAP and RAP, except that such financial statements may omit statements
of cash flows and footnote disclosures required by GAAP and RAP.  Each of the
financial statements delivered pursuant to this Section 4.3.15 shall be
accompanied by a certificate of the Chief Executive Officer and the Chief
Financial Officer of CVB or CV Bank to the effect that such financial
statements fairly present its financial condition and results of operations
for the periods covered, and reflect all adjustments (which consist only of
normal recurring accruals) necessary for a fair presentation;

                 4.3.16.  CVB and CV Bank agree that through the Effective
Time, as of their respective dates, (i) all CVB Filings will be true and
complete in all material respects; and (ii) each CVB Filing will comply in
all material respects with all of the Applicable Laws enforced or promulgated
by the Governmental Authority with which it will be filed, and none will
contain any untrue statement of a material fact or omit to state a material
fact required to be stated therein or necessary to make the statements
therein, in light of the circumstances under which they will be made, not
misleading. Any financial statement contained in any of such CVB Filings that
is intended to present the

                                      -41-
<PAGE>

financial position of CVB will fairly present the financial position of CVB
during the periods involved, and will be prepared in accordance with GAAP or
RAP, except as stated therein;

                 4.3.17.  Maintain adequate reserves for contingent
liabilities in accordance with GAAP or RAP;

                 4.3.18.  Promptly notify Belvedere of the filing of any
litigation, governmental or regulatory action, or similar proceeding or
notice of any claims against it or any of their respective assets;

                 4.3.19.  Advise Belvedere as to the amount and terms of any
commitments to make loans or other extensions of credit;

                 4.3.20.  Advise the California Fund as to any employee or
contingent worker resignations or terminations other than in the ordinary
course of business.

                 4.3.21.  ACCOUNTANTS.  Promptly upon request of Belvedere,
CVB and CV Bank will ask their independent accountants to permit Belvedere or
its representatives to review and examine the work papers relating to CVB's
and CV Bank's Audited Financial Statements for, and other accounting records
and Returns related to, the years ended December 31, 1997, 1996 and 1995, and
permit such independent accountants to discuss with Belvedere any matter
relating to the audits, accounting records and Returns of CVB. In addition,
CVB will make available to Belvedere copies of each management letter or
other letter delivered to it by its independent accountants in connection
with such financial statements or relating to any review by its independent
accountants of the internal controls of CVB since January 1, 1993, and CVB
will instruct its independent accountants to make available to Belvedere for
inspection by Belvedere or its representatives all reports and working papers
produced or developed by its independent accountants in connection with their
audits of such financial statements, as well as all such reports and working
papers for any periods for which any tax of CVB has not been finally
determined or barred by applicable statutes of limitation.

                 4.3.22.  SUBMISSION TO CVB SHAREHOLDERS; PREPARATION OF CVB
REGISTRATION STATEMENT AND/OR PROXY STATEMENT:

                 (1)    Not later than 120 days after execution of this
Agreement, unless extended with the consent of Belvedere, CVB shall take all
such actions as may be required to convene a meeting of its shareholders to
consider and vote upon the transactions contemplated hereby and all requisite
matters incident thereto for the approval of its shareholders. CVB shall
recommend by the unanimous approval of its directors that its shareholders
vote in favor of approval of the transactions contemplated hereby and will
use its best efforts to obtain from its shareholders approval of this
Agreement and the Agreement of Merger in accordance with the requirements of
the Corporation Law and all other Applicable Laws. This Section 4.3.22(1)
shall not be construed to require the Board of Directors of CVB to take any
action that such Board

                                      -42-
<PAGE>

determines in good faith and upon written advice of counsel, should not be
taken in order for such Board to comply with its fiduciary duties.  In
obtaining such approval of shareholders, CVB and its officers and directors
shall comply with applicable provisions of the Exchange Act, and, if
required, the Securities Act of 1933 (the "Securities Act") and all other
Applicable Laws.  CVB shall take such measures as Belvedere may reasonably
request to obtain an adequate shareholder response for the approval of this
Agreement and the Agreement of Merger.

                 (2)    CVB shall prepare as soon as practicable after the
date hereof proxy materials for use in connection with such meeting and shall
as soon as practicable thereafter cause such proxy materials to be filed
with, and if necessary, approved by, the DFI. CVB shall cause such proxy
statement to be mailed to the shareholders of CVB (which proxy materials as
so mailed together with any amendments or supplements thereto are herein
referred to as the "Proxy Statement").  If required by the Securities Act,
the Proxy Statement shall be included in a Registration Statement registering
shares of CVB Common Stock to be issued as partial consideration for the
Merger (the "Registration Statement"). CVB shall have responsibility for the
preparation of the Proxy Statement, and if required the Registration
Statement.  Belvedere and CMC shall have responsibility for furnishing to CVB
for inclusion in the Proxy Statement, and, if required, the Registration
Statement, information concerning the California Fund or CMC which, in the
opinion of counsel for CVB, is necessary or appropriate in order to comply
with the requirements of the Corporation Law and all other Applicable Laws
and which is not reasonably objectionable to the California Fund's counsel.
CVB shall not submit the proxy materials to the DFI, and if required the
Registration Statement to the SEC, or mail the final proxy materials, without
giving Belvedere and its counsel at least five (5) Business Days to comment
on such proxy materials and CVB shall incorporate therein all reasonable
comments of Belvedere and its counsel.

                 (3)    If the Merger is approved by vote of the holders of a
majority of the issued and outstanding shares of CVB Common Stock, then
within ten (10) days thereafter CVB shall send to each holder of Dissenting
Shares the notice required to be given to record holders of Dissenting Shares
pursuant to Section 1301 of the Corporation Law.

                 (4)    CVB shall obtain (and deliver a copy thereof to
Belvedere), prior to distribution of the Proxy Statement, a written opinion
from Gerry Findley, Inc., dated the date of distribution of the Proxy
Statement (the "Fairness Opinion"), to the effect that the consideration and
other terms of the Merger and this Agreement are fair, from a financial point
of view, to CVB and its shareholders.  CVB shall deliver to the California
Fund any correspondence between Gerry Findley, Inc. and CVB relating to any
amendment, modification, withdrawal, disaffirmation of, or in any other
manner relating to, the Fairness Opinion.

                 4.3.23.  OUT-OF-POCKET EXPENSES.  CVB shall reimburse CMC
for out-of-pocket costs incurred by CMC in connection with the transactions
contemplated by this Agreement, including, but not limited to, legal and
other costs of due diligence;

                                      -43-
<PAGE>

negotiating and preparing this Agreement, preparing and prosecuting
applications in connection with the transactions contemplated by this
Agreement and other corporate activities. The amounts to be reimbursed under
this Section 4.3.23 shall not exceed $100,000, or $125,000 if a Registration
Statement is required..

          4.4.  CONDUCT OF THE CALIFORNIA FUND PRIOR TO CLOSING.  Between the
date hereof and the Effective Time, Belvedere as general partner of the
California Fund shall do the following:

                 4.4.1.  Use its commercially reasonable best efforts, or
cooperate with others, to expeditiously bring about the satisfaction of the
conditions specified in Article 5 hereof;

                 4.4.2.  Use and devote its commercially reasonable efforts
consistent with this Agreement to maintain and preserve intact its present
business organization;

                 4.4.3.  Keep in full force and effect all of its existing
permits and licenses;

                 4.4.4.  Duly observe and conform to all legal requirements
applicable to its business;

                 4.4.5.  Duly and timely file all reports and Returns
required to be filed with any Governmental Authority, unless any extensions
have been duly granted by such authority;

                 4.4.6.  Not take any action which would or is reasonably
likely to (i) adversely affect the ability of Belvedere or the California
Fund, CMC, CVB or CV Bank to obtain any necessary Regulatory Approvals, (ii)
adversely affect the ability of Belvedere and the California Fund to obtain
any consents referred to in Section 4.6.2 or 4.6.3, (iii) adversely affect
the ability of CVB, the California Fund or CMC to perform their respective
covenants and agreements under this Agreement or the Agreement of Merger, or
(iv) result in any of the conditions to the Merger set forth in Article 5 not
being satisfied;

                 4.4.7.  Promptly notify CVB in the event it determines that
the Merger will not be consummated because of its inability to meet any of
the conditions set forth in Article 5 hereof; and

                 4.4.8.  Not reduce the California Funds partners' equity to
less than $300,000 prior to the Closing.

          4.5.  AFFIRMATIVE COVENANTS OF BELVEDERE AS GENERAL PARTNER OF THE
CALIFORNIA FUND PRIOR TO CLOSING.  Between the date hereof and the Effective
Time, Belvedere as General Partner of the California Fund shall do the
following:

                                      -44-
<PAGE>

                 4.5.1.  Prepare and promptly file a Change In Control
Application with the California Department of Financial Institutions, and an
Application for Approval to acquire Control of a Bank with the Federal
Reserve Bank of San Francisco; and,

                 4.5.2.  Promptly file the Agreement of Merger and all
supporting documents to the Secretary of State of the State of California.

          4.6.  MUTUAL COVENANTS OF CVB, CV BANK, BELVEDERE AND THE
CALIFORNIA FUND.

                 4.6.1.  CORPORATE ACTION.  Each party promptly shall take or
cause to be taken all necessary action required to carry out the transactions
contemplated in this Agreement and the Agreement of Merger.

                 4.6.2.  REGULATORY APPROVALS.  Promptly following execution
of this Agreement, the parties hereto shall prepare, submit and file, or
cause to be prepared, submitted and filed, all applications for approvals and
consents as may be required of any of them, respectively, by Applicable Law
with respect to the transactions contemplated by this Agreement, including,
without limitation, any and all applications required to be filed with the
FRB, the Commissioner and such other Governmental Authorities as the
California Fund or CVB may reasonably believe necessary.  Each party shall
cooperate with the other in the preparation of the applications and will
furnish promptly upon request all documents, information, financial
statements or other materials as may be required in order to complete said
applications. Each party shall afford the other a reasonable opportunity to
review all such applications and all amendments and supplements thereto
before filing. CVB, CV Bank, Belvedere and the California Fund each covenants
and agrees that any and all information furnished by it to the other for
inclusion in such applications will not contain any untrue statement of a
material fact and will not omit to state any material fact required to be
stated therein or necessary to make the statements contained therein, in
light of the circumstances under which they were made, not misleading.

                 4.6.3.  NECESSARY CONSENTS.  In addition to the Regulatory
Approvals, the parties hereto shall each apply for and diligently seek to
obtain all other third party consents or approvals which may be necessary for
the consummation of the Merger, including without limitation the written
consent of any lessors of real or personal property which property cannot be
assigned without the written consent of such lessors.

                 4.6.4.  FURTHER ASSURANCES.  Belvedere as General Partner of
the California Fund, CV Bank, and CVB each agrees to take such further action
as may reasonably be requested by the other in order to consummate the
transactions contemplated by this Agreement and that are not inconsistent
with the other provisions hereof.  This Section 4.6.4 shall survive the
Closing.

                                      -45-
<PAGE>

          ARTICLE 5.  CONDITIONS PRECEDENT TO CONTEMPLATED TRANSACTIONS

          5.1.  GENERAL CONDITIONS.  The obligations of each of the parties
hereto to consummate the transactions contemplated herein are further subject
to the satisfaction, on or before the Closing Date, of the following
conditions precedent:

                 5.1.1.  SHAREHOLDER APPROVAL.  The transactions contemplated
hereby shall have received all requisite approvals of the shareholders of CVB.

                 5.1.2.  NO PROCEEDINGS.  No legal, administrative,
arbitration, investigatory or other proceeding by any Governmental Authority
shall have been instituted and, at what would otherwise have been the
Effective Time, remain pending by or before a court or any Governmental
Authority to restrain or prohibit the transactions contemplated hereby.

                 5.1.3.  REGULATORY APPROVALS.  To the extent required by
Applicable Law, all approvals or consents of any Governmental Authority,
including without limitation those of the FRB and the Commissioner, shall
have been obtained or made for the transactions contemplated hereby without
imposition of any Prohibited Condition. All other statutory or regulatory
requirements for the valid completion of the transactions contemplated hereby
shall have been satisfied, including the expiration of applicable waiting
periods.

                 5.1.4.  PROXY STATEMENT.  Copies of the Proxy Statement
shall have been mailed to every shareholder of record of CVB on a record date
not less than twenty days prior to the date of CVB's shareholders' meeting
called to act upon the Merger.

                 5.1.5.  REGISTRATION STATEMENT.  If required, the
Registration Statement (including any post-effective amendments thereto)
shall be effective under the Securities Act, and no proceeding shall be
pending or to the knowledge of CVB threatened by the SEC to suspend the
effectiveness of the Registration Statement, and CVB shall have received all
state securities or "Blue Sky" permits or other authorizations, or
confirmations as to the availability of an exemption from the registration or
qualification requirements as may be necessary.

          5.2.  CONDITIONS TO OBLIGATIONS OF BELVEDERE AND THE CALIFORNIA
FUND. The obligations of Belvedere and the California Fund to effect the
transactions contemplated hereby shall be subject to the following
conditions, any of which, other than Section 5.2.5, may be waived in writing
by Belvedere:

                 5.2.1.  REPRESENTATIONS AND WARRANTIES AND PERFORMANCE OF
COVENANTS.  Each of the representations and warranties of CVB set forth
herein shall be true and correct as of the Effective Time in all material
respects, as if made on such date; and CVB shall have performed in all
material respects all of the covenants to be performed by it on or prior to
the Effective Time.

                                      -46-
<PAGE>

                 5.2.2.  OPINION OF COUNSEL FOR CVB.  The California Fund
shall have received from Gary Steven Findley & Associates, counsel to CVB, an
opinion dated the Effective Time in substantially the form attached hereto as
Appendix C.

                 5.2.3.  AUTHORIZATION OF MERGER.  All actions necessary to
authorize the execution, delivery and performance of this Agreement by CVB
and CV Bank and the consummation of the transactions contemplated hereby
shall have been duly and validly taken by the Boards of Directors of CVB and
CV Bank, and CVB and CV Bank shall have full power and right to merge
pursuant to the Agreement of Merger.

                 5.2.4.  DISSENTING SHARES LIMITED TO 10%. Total Dissenting
Shares shall not be greater than ten percent of total outstanding CVB common
stock.

                 5.2.5.  THIRD PARTY CONSENTS.  CVB and CV Bank shall have
obtained all consents of other parties to their respective material
mortgages, notes, leases, franchises, agreements, licenses and permits as may
be necessary to permit the transactions contemplated herein to be
consummated, without default, acceleration, breach or loss of rights or
benefits thereunder.

                 5.2.6.  ABSENCE OF CERTAIN CHANGES.  As of the Closing Date,
there shall not exist any of the following: (i) any change in the financial
condition, results of operation or prospects of CVB and CV Bank since
December 31, 1998, which individually is or in the aggregate are materially
adverse to CVB or CV Bank, except changes resulting from a change in law, a
change in governmental regulatory practices, a change in GAAP, or a change in
another matter affecting the banking industry generally; or (ii) any damage,
destruction, loss or event materially and adversely affecting the properties,
business or prospects of CVB or CV Bank.

                 5.2.7.  DIRECTOR AGREEMENTS.  Each of the CVB Directors
shall have entered into a Director Agreement substantially in the form
attached hereto as Appendix B, and each of the persons executing such
agreement shall have performed in all material respects the obligations to be
performed by him or her thereunder.

                 5.2.8.  AGREEMENT TO NOT EXERCISE STOCK OPTIONS.  Each
holder of CVB Stock Options under the CVB Stock Option Plan, shall have,
prior to Execution of this Agreement entered into an Option Termination
Agreement in the form attached to this Agreement as Appendix E, and each
holder of CVB Stock Options under the CVB Stock Purchase Plan shall have,
prior to execution of this Agreement, entered into a Stock Purchase Rights
Amendment Agreement in the form attached to this Agreement as Appendix F.

                 5.2.9.  OFFICERS' CERTIFICATE.  There shall have been
delivered to the California Fund on the Closing Date a certificate executed
by the Chief Executive Officer and the Chief Financial Officer of CVB and CV
Bank certifying, to the best of their knowledge, compliance with all of the
provisions of Sections 5.2.1, 5.2.3, 5.2.4, 5.2.5, 5.2.6, 5.2.7, 5.2.8 and
5.2.9 of this Agreement, and that after review of the following documents
(the "Reviewed Documents") that each of the Reviewed Documents fairly,

                                      -47-
<PAGE>

accurately and completely represents the relative positions and conditions of
CVB and CV Bank:

                 5.2.10.  VALIDITY OF TRANSACTIONS.  The validity of all
transactions herein contemplated, as well as the form and substance of all
opinions, certificates, instruments of transfer and other documents to be
delivered to Belvedere hereunder, shall be subject to the approval, to be
reasonably exercised, of counsel for the California Fund.

                 5.2.11.  OUT-OF-POCKET  EXPENSES.  CVB shall reimburse all
CMC for all  out-of-pocket costs incurred by CMC in connection with the
transactions contemplated by this Agreement, including, but not limited to
the legal and other costs of due diligence; negotiations and preparing this
agreement; preparing and prosecuting applications in connection with the
transactions contemplated by this Agreement and other corporate activities
will be born by CMC and its successor, CVB. The amounts to be reimbursed
under this Section 5.2.11 shall not exceed $100,000, or $125,000 if a
registration statement is required.

                 5.2.12.  FAIRNESS OPINION.  A copy of the Fairness Opinion
shall have been delivered to the California Fund prior to the distribution of
the CVB Proxy Statement.  The Fairness Opinion shall not have been withdrawn
prior to the Effective Time.

                 5.2.13.  MERGER EXPENSES.  CVB's expenses in connection with
the Merger shall be not more than $150,000.  CVB's expenses in connection
with the Merger shall include, but not be limited to, consulting, legal and
accounting expenses incurred by CVB during the Merger negotiations and due
diligence examination, and in the preparation of the necessary applications
and the Proxy Statement, and if required the Registration Statement expenses
associated with the rendering of any fairness opinion, fees and expenses paid
or payable to any broker or finder in connection with the transactions
contemplated by this Agreement and any other expenses incurred by CVB under
any other agreement as a result of the consummation of the change in control
of CVB contemplated by this Agreement ("Transaction Expenses").  Transaction
Expenses shall not include any payments made in respect of CVB Stock Options
pursuant to Section 1.4 hereof.

                 5.2.14.  CVB WARRANTS.  Pursuant to Section 1.1 of this
Agreement, CVB shall have issued the California Fund Warrants.

                 5.2.15.  CV BANK DIVIDEND.  CV Bank shall have declared and
paid the CVB Cash Dividend.

                 5.2.16.  CV Bank shall have prepared, filed and actively
prosecuted an application for membership in the Federal Reserve System.

          5.3.  CONDITIONS TO OBLIGATIONS OF CVB.  The obligations of CVB to
effect the transactions contemplated hereby shall be subject to the following
conditions, any of which, other than Section 5.3.3, may be waived in writing
by CVB:

                                      -48-
<PAGE>

                 5.3.1.  REPRESENTATIONS AND WARRANTIES AND PERFORMANCE OF
COVENANTS.  Each of the representations and warranties of Belvedere, the
California Fund, and CMC set forth herein shall be true and correct as of the
Effective Time in all material respects, as if made on such date; and the
California Fund and CMC shall have performed in all material respects all of
the covenants to be performed by them on or prior to the Effective Time.

                 5.3.2.  OPINION OF COUNSEL FOR THE CALIFORNIA FUND.  CVB
shall have received from Lillick & Charles LLP, counsel to Belvedere, the
California Fund, and CMC, an opinion dated the Effective Time in
substantially the form attached hereto as Appendix D.

                 5.3.3.  AUTHORIZATION OF MERGER.  All actions necessary to
authorize the execution, delivery and performance of this Agreement by
Belvedere as general partner of the California Fund and by CMC and the
consummation of the transactions contemplated hereby shall have been duly and
validly taken by the General Partner of the California Fund and the Board of
Directors of CMC, and CMC shall have full power and right to merge pursuant
to the Agreement of Merger.

                 5.3.4.  OFFICERS' CERTIFICATE.  There shall have been
delivered to CVB on the Closing Date a certificate executed by the Chief
Executive Officer and the Chief Financial Officer of the California Fund
certifying, to the best of their knowledge, compliance with all of the
provisions of Sections 5.3.1 and 5.3.3 of this Agreement.

                 5.3.5.  VALIDITY OF TRANSACTIONS.  The validity of all
transactions herein contemplated, as well as the form and substance of all
opinions, certificates, instruments of transfer and other documents to be
delivered to CVB hereunder, shall be subject to the approval, to be
reasonably exercised, of counsel for CVB.

                 5.3.6.  FAIRNESS OPINION.  Prior to solicitation of
shareholder approval, CVB shall have received the Fairness Opinion and the
Fairness Opinion shall not have been withdrawn prior to the Effective Time.

                 5.3.7.  DELIVERY OF PAYMENT.  On the Business Day next
preceding the Closing Date, the California Fund shall have delivered
irrevocably to the Payment Agent immediately available funds in an aggregate
amount equal to the amount of $12,800,00 as provided in Section 1.1.

                            ARTICLE 6.  TERMINATION

          6.1.  TERMINATION OF THIS AGREEMENT.

                 6.1.1.  Notwithstanding that this Agreement and the
Agreement of Merger may have already been approved by the holders of a
majority of the issued and outstanding shares of CVB Common Stock, this
Agreement may be terminated prior to the Effective Time:

                                      -49-
<PAGE>

                 (1)    By mutual written consent of the Board of Directors
of CVB and of Belvedere as general partner of the California Fund;

                 (2)    By (i) Belvedere as general partner of the California
Fund immediately upon the expiration of 30 days from the date that Belvedere
has given notice to CVB of a material breach or default by CVB in the
performance of any covenant, agreement, representation, warranty, duty or
obligation hereunder or (ii) CVB immediately upon the expiration of 30 days
from the date that CVB has given notice to Belvedere of a material breach or
default by the California Fund or CMC in the performance of any covenant,
agreement, representation, warranty, duty or obligation hereunder; provided,
however, that no such termination shall be effective if, within such 30-day
period, the breaching or defaulting party shall have corrected and cured the
grounds for the termination as set forth in said notice of termination;

                 (3)    By Belvedere as general partner of the California
Fund or CVB if any Governmental Authority denies or refuses to grant the
Regulatory Approvals required to be obtained in order to consummate the
transactions covered and contemplated by this Agreement without the
imposition of a Prohibited Condition;

                 (4)    By Belvedere as general partner of the California
Fund or CVB if the Merger does not receive the requisite approval of holders
of a majority of the issued and outstanding shares of CVB Common Stock; and

                 (5)    By Belvedere as general partner of the California
Fund if the Board of Directors of CVB approves a transaction (or executes a
letter of intent or other document) pursuant to which any person or entity or
related group of persons or entities acquires, directly or indirectly, record
or beneficial ownership (as defined in Rule 13d-3 promulgated by the SEC
pursuant to the Exchange Act) or control of five percent or more of the
outstanding shares of CVB Common Stock, other than as contemplated herein

                 6.1.2.  Notwithstanding that this Agreement and the
Agreement of Merger may have already been approved by holders of a majority
of the issued and outstanding shares of CVB Common Stock, this Agreement
shall be terminated prior to the Effective Time if any conditions specified
in Article 5 have not been satisfied or waived in writing by the party
authorized to waive such conditions by September 30, 1999 (the "Expiration
Date") unless mutually extended by the parties hereto; provided, however,
that in the event that any conditions set forth in Sections 5.1.3 have not
been satisfied or waived on or before the Expiration Date, either Belvedere
or CVB, acting alone, shall have the right to extend the Expiration Date for
an additional 30-day period by giving written notice to the other party on or
before September 30, 1999.

          6.2.  EFFECT OF TERMINATION AND SURVIVAL.  No termination of this
Agreement under this Article 6 for any reason or in any manner shall release,
or be construed as so releasing, any party hereto from its obligations
pursuant to Sections 1.12, 4.1.2, 6.3, 7.1;  7.2  or 7.19 hereof or from any
liability or damage to the other party hereto arising out of, in connection
with or otherwise relating to, directly or indirectly,

                                      -50-
<PAGE>

said party's breach, default or failure in performance of any of its
covenants, agreements, duties or obligations arising hereunder, or any
breaches of any representation or warranty contained herein arising prior to
the date of termination of this Agreement.

                 6.2.1.  LIQUIDATED DAMAGES.  The parties have determined
that, in the event the Agreement is terminated by either party under Section
6.1.1(2) or by the California Fund under 6.1.1(5), the terminating party
would suffer damages which would be difficult or impossible to ascertain.
For this reason, the parties have determined by mutual agreement that, in the
event Belvedere as general partner of the California Fund terminates the
Agreement under Section 6.1.1(2)(i) or 6.1.1(5), CVB shall pay the California
Fund on or before the date 90 days after termination, as liquidated damages,
$300,000 in cash; and if CVB terminates the Agreement under Section
6.1.1(2)(ii), the California Fund shall pay CVB on or before the date 90 days
after termination, as liquidated damages, $300,000 in cash. Any such amount
shall bear interest on the unpaid amount thereof from the date due at a rate
equal to The Wall Street Journal prime rate, calculated on a daily basis,
until paid in full.

                       ARTICLE 7.  GENERAL PROVISIONS

          7.1.  INDEMNIFICATION.

                 7.1.1.  CVB and CV Bank agree to defend, indemnify and hold
harmless Belvedere, the California Fund and CMC, their respective officers
and directors, their respective attorneys and accountants and each person who
controls Belvedere, the California Fund and CMC within the meaning of the
Securities Act from and against any costs, damages, liabilities and expenses
of any nature, insofar as any such costs, damages, liabilities or expenses
arise out of or are based upon any untrue statement or alleged untrue
statement of any material fact contained in the Proxy Statement, and if
required the Registration Statement, or any amendments or supplements
thereto, or arise out of or are based upon the omission or alleged omission
to state therein a material fact required to be stated therein or necessary
to make the statements therein not misleading; provided, however, that CVB
shall not be liable in any such case to the extent that any such cost,
damage, liability or expense arises out of or is based upon any untrue
statement or alleged untrue statement or omission or alleged omission made in
the Proxy Statement, and if required the Registration Statement, or
amendments or supplements thereto, in reliance upon and in conformity with
information with respect to the California Fund or CMC furnished to CVB by or
on behalf of Belvedere and the California Fund specifically for use therein.
Notwithstanding the foregoing, this Section 7.1.1 shall be of no further
force or effect if the Merger contemplated by this Agreement is consummated.

                 7.1.2.  The California Fund agrees to defend, indemnify and
hold harmless CVB, CV Bank and their respective officers and directors, its
attorneys, accountants and each person who controls CVB within the meaning of
the Securities Act from and against any costs, damages, liabilities and
expenses of any nature, insofar as any such costs, damages, liabilities or
expenses arise out of or are based upon any untrue statement or alleged
untrue statement of any material fact contained in the Proxy

                                      -51-
<PAGE>

Statement, and if required the Registration Statement, or any amendments or
supplements thereto, or arise out of or are based upon the omission or
alleged omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading; provided,
however, that the California Fund shall not be liable in any such case only
to the extent that any such cost, damage, liability or expense arises out of
or is based upon any untrue statement or alleged untrue statement or omission
or alleged omission made in the Proxy Statement, and if required the
Registration Statement, or amendments or supplements thereto, in reliance
upon and in conformity with information with respect to the CVB or CV Bank or
furnished to Belvedere by or on behalf of CVB or CV Bank specifically for use
therein.  Notwithstanding the foregoing, this Section 7.1.2 shall be of no
further force or effect if the Merger contemplated by this Agreement is
consummated.

                 7.1.3. Promptly after receipt by any party to be indemnified
pursuant to Sections 7.1.1 or 7.1.2 (the "Indemnified Party") of notice of
(i) any claim or (ii) the commencement of any action or proceeding, the
Indemnified Party will give the other party (the "Indemnifying Party")
written notice of such claim or the commencement of such action or
proceeding. The Indemnifying Party shall have the right, at its option, to
compromise or defend, by its own counsel, any such matter involving the
Indemnified Party's asserted liability. In the event that the Indemnifying
Party shall undertake to compromise or defend any such asserted liability, it
shall promptly notify the Indemnified Party of its intention to do so, and
the Indemnified Party agrees to cooperate fully with the Indemnifying Party
and its counsel in the compromise of, or defense against, any such asserted
liability. In any event, the Indemnifying Party shall have the right to
participate in the defense of such asserted liability.

          7.2.  NOTICES.  Unless otherwise specifically permitted by this
Agreement, all notices or other communications required or permitted under
this Agreement shall be in writing, and shall be personally delivered or sent
by registered or certified mail, postage prepaid, return receipt requested,
or sent by telecopy, provided that the telecopy cover sheet contains a
notation of the date and time of transmission, and shall be deemed received:
(i) if personally delivered, upon the date of delivery to the address of the
person to receive such notice; (ii) if mailed in accordance with the
provisions of this Section, two business days after the date placed in the
United States mail; (iii) if mailed other than in accordance with the
provisions of this Section or mailed from outside the United States, upon the
date of delivery to the address of the person to receive such notice; or (iv)
if given by telecopy, when sent. Notices shall be given at the following
addresses, unless changed by notice pursuant to this Section 7.2:

If to the California Fund:

Belvedere Capital Partners, Inc.
One Maritime Plaza, Suite 825
San Francisco, California 94111
Attention: Ronald W. Bachli, Co-Chief
Executive Officer
Fax: (415) 434-9918

                                      -52-
<PAGE>

With a copy to:

Lillick & Charles LLP
Two Embarcadero, Suite 2600
San Francisco, California 94111
Attention: R. Brent Faye, Esq.
Fax: (415) 984-8300

If to CMC:

Cerritos Merger Co.
C/O Belvedere Capital Partners, Inc.
One Maritime Plaza, Suite 825
San Francisco, California 94111
Attention: Ronald W. Bachli
Fax: (415) 434-9918

With a copy to:

Lillick and Charles LLP
Two Embarcadero, Suite 2600
San Francisco, California 94111
Attention: R. Brent Faye
Fax: (415) 984-8300



If to CVB and/or CV Bank:

Cerritos Valley Bancorp
12100 Firestone Boulevard
Norwalk, California 90650
Attention: James N. Koury, President
and Chief Executive Officer
Fax: (562) 863-9522

With a copy to:

Gary Steven Findley & Associates
1470 North Hundley Street
Anaheim, California 92806
Attention: Gary Steven Findley, Esq.
Fax: (714) 630-7910

                                      -53-
<PAGE>

          7.3.  COMPLETE AGREEMENT; MODIFICATIONS.  This Agreement and
written agreements, if any, entered into concurrently herewith by and between
the parties hereto (i) constitute the parties' entire agreement, including
all terms, conditions, definitions, warranties, representations and
covenants, with respect to the subject matter hereof, (ii) merge all prior
discussions and negotiations between the parties as to the subject matter
hereof, and (iii) supersede and replace all terms, conditions, definitions,
warranties, representations, covenants, agreements, promises and
understandings, whether oral or written, with respect to the subject matter
hereof. This Agreement may not be amended, altered or modified except by a
writing signed by the party to be bound. With regard to such amendments,
alterations or modifications, telecopied signatures shall be effective as
original signatures. Any amendment, alteration or modification requiring the
signature of more than one party may be signed in counterparts.

          7.4.  FURTHER ACTIONS.  Each party agrees to perform any further
acts and execute and deliver any further documents reasonably necessary to
carry out the provisions of this Agreement.

          7.5.  ASSIGNMENT.  Neither party may assign its rights under this
Agreement without the prior written consent of the other party hereto;
provided, however, that the California Fund may assign its rights under this
Agreement to a corporation which is the wholly-owned subsidiary of the
California Community Financial Institutions Fund Limited Partnership.

          7.6.  SUCCESSORS AND ASSIGNS.  Except as explicitly provided herein
to the contrary, this Agreement shall be binding upon and inure to the
benefit of the parties, their respective successors and permitted assigns.

          7.7.  SEVERABILITY.  If any portion of this Agreement shall be held
by a court of competent jurisdiction to be invalid, void or otherwise
unenforceable, the remaining provisions shall remain enforceable to the
fullest extent permitted by law if enforcement would not frustrate the
overall intent of the parties (as such intent is manifested by all provisions
of the Agreement, including such invalid, void or otherwise unenforceable
portion).

          7.8.  EXTENSION NOT A WAIVER.  No delay or omission in the exercise
of any power, remedy or right herein provided or otherwise available to
either party shall impair or affect the right of such party thereafter to
exercise the same. Any extension of time or other indulgence granted to a
party hereunder shall not otherwise alter or affect any power, remedy or
right of any other party, or the obligations of the party to whom such
extension or indulgence is granted except as specifically waived.

          7.9.  TIME OF ESSENCE.  Time is of the essence of each and every
term, condition, obligation and provision hereof.

          7.10.  NO THIRD PARTY BENEFICIARIES.  This Agreement and each and
every provision hereof is for the exclusive benefit of the parties hereto and
not for the benefit of any third party.

                                      -54-
<PAGE>

          7.11.  ATTORNEYS' FEES.  If any legal action or any arbitration
upon mutual agreement is brought for the enforcement of this Agreement or
because of an alleged dispute, breach or default in connection with this
Agreement, the prevailing party shall be entitled to recover reasonable
attorney's fees and other costs and expenses incurred in that action or
proceeding, in addition to any other relief to which it may be entitled.

          7.12.  HEADINGS.  The headings in this Agreement are inserted only
as a matter of convenience, and in no way define, limit, extend or interpret
the scope of this Agreement or of any particular provision hereof.

          7.13.  REFERENCES.  A reference to a particular Section of this
Agreement shall be deemed to include references to all subordinate sections,
if any.

          7.14.  COUNTERPARTS.  This Agreement may be signed in multiple
counterparts with the same force and effect as if all original signatures
appeared on one copy; and in the event this Agreement is signed in
counterparts, each counterpart shall be deemed an original and all of the
counterparts shall be deemed to be one agreement.

          7.15.  APPLICABLE LAW.  This Agreement shall be construed in
accordance with, and governed by, the laws of the State of California, except
to the extent preempted by the laws of the United States.

          7.16.  EFFECT OF DISCLOSURE.  Any list, statement, document,
writing or other information set forth in, referenced to or attached to any
Schedule delivered pursuant to any provision of this Agreement shall be
deemed to constitute disclosure for purposes of any other Schedule required
to be delivered pursuant to any other provision of this Agreement.

          7.17.  PUBLICITY.  The parties hereto agree that they will
coordinate on any publicity concerning this Agreement and the transactions
contemplated hereby. Except as may be required by law, no party shall issue
any press release, publicity statement or other public notice relating in any
way to this Agreement or any of the transactions contemplated hereby without
obtaining the prior consent of the other, which consent shall not be
unreasonably withheld.

          7.18.  KNOWLEDGE OF THE PARTIES.  Except in Exhibits C and D, or as
otherwise specified in this Agreement, whenever any statement herein or in
any Schedule, Exhibit, certificate or other documents delivered to any party
pursuant to this Agreement is made "to the knowledge" or "to the best
knowledge" of any party, such statement shall be made to the best knowledge
of such party, after reasonable inquiry of the following officers of such
party: Chief Executive Officer, Chief Financial Officer, Chief Operating
Officer, and, with respect to CV Bank only, Chief Credit Officer.

          7.19.  REGISTRATION RIGHTS.  In the event that CVB registers any of
its securities for sale to the public ("CVB Securities"), whether for its own
account or for the account of other security holders or both (except with
respect to registration statements on Forms S-4, S-8 or another form not
available for registering CVB Securities for sale to

                                      -55-
<PAGE>

the public), it will give written notice of its intention to do so to
Belvedere.  Upon the written request of Belvedere received by CVB within
twenty (20) days after the giving of any such notice by CVB to register any
of the California Fund's CVB Common Stock (which request shall state the
intended method of disposition thereof), CVB will cause the shares of the
California Fund's CVB Common Stock as to which registration shall have been
so requested to be included in the securities to be covered by the
registration statement proposed to be filed by CVB (the "CVB Registration
Statement"), all to the extent requisite to permit the sale or other
disposition by the California Fund (in accordance with its written request)
of the CVB Common Stock so registered. This Section 7.19 shall survive the
Effective Time.

          7.20.  SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  Unless
otherwise expressly stated herein, the representations and warranties made by
the parties to this Agreement, and the respective obligations to be performed
under its terms at or before the Closing Date, shall expire with, and be
terminated and extinguished by the Closing, and no action for breach of such
representations and warranties shall thereafter be brought by any party
hereto.

     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement
on the day and year first above written.




                                      -56-
<PAGE>

CVB: CERRITOS VALLEY BANCORP                 CV Bank: CERRITOS VALLEY BANK
A California Corporation                     A California Corporation


By:/s/James N. Koury                         By:/s/ James N. Koury
   -------------------------------              -------------------------------
     James N. Koury                               James N. Koury
     Chief Executive Officer and President        Chief Executive Officer and
                                                   President


By:/s/ Ellen Toma                            By: /s/ Ellen Toma
   -------------------------------              -------------------------------
     Ellen Toma                                   Ellen Toma
     Secretary                                    Secretary




            THE CALIFORNIA FUND:   CALIFORNIA COMMUNITY FINANCIAL INSTITUTION
                                   FUND LIMITED PARTNERSHIP
                                   BY: BELVEDERE CAPITAL PARTNERS, INC.
                                   A California Corporation, General Partner


                                   By: /s/ Richard W. Decker, Jr.
                                       -----------------------------------
                                        Richard W. Decker, Jr., President


                                   By:  /s/ J. Thomas Byrom
                                       -----------------------------------
                                        J. Thomas Byrom, Secretary

                              CMC: CERRITOS MERGER CO.
                                   A California Corporation


                                   By:/s/ Richard W. Decker, Jr
                                       -----------------------------------
                                        Richard W. Decker, Jr., President
                                        and Chief Executive Officer


                                   By: /s/ J. Thomas Byrom
                                       -----------------------------------
                                        J. Thomas Byrom, Secretary

                                      -57-
<PAGE>

                                                                     EXHIBIT II


                                  [LETTERHEAD]


                                                          February 12, 1999



Members of the Board of Directors
Cerritos Valley Bancorp
12100 Firestone Boulevard
Norwalk, California 90650


Members of the Board:

You have requested our opinion as investment bankers as to the fairness, from a
financial point of view, to the shareholders of Cerritos Valley Bancorp,
Norwalk, California ("CVB") of the terms of the proposed merger of Cerritos
Merger Company ("CMC") with and into CVB with CVB shareholders receiving a
combination of cash and shares of CVB Common Stock defined in the Agreement and
Plan of Reorganization and Merger (the "Agreement") entered into as of February
12, 1999 by and among Belvedere Capital Partners, Inc., The California Community
Financial Institution Fund Limited Partnership ("California Fund"), CMC, CVB and
Cerritos Valley Bank ("CV Bank").  Pursuant to the Agreement and subject to the
terms and conditions therein, each share of CVB Common Stock issued and
outstanding immediately prior to the Effective Time shall, on and after the
Effective Time, pursuant to the Agreement and without any further action on the
part of CVB or the holders of CVB Common Stock, be exchanged for and converted
into the right to receive cash in the amount of $13.4871 and 0.5271 shares of
CVB Common Stock.  The total number of shares of CVB Common Stock outstanding
immediately prior to and immediately after the Effective Time shall not exceed
991,667.  The California Fund shall, upon the Merger, own 543,959 shares of CVB
Common Stock which is in excess of a majority of the outstanding shares of
common stock.  A complete description of the Merger is contained in the
Agreement.

As part of its investment banking business, Gerry Findley Incorporated is
continually engaged in the valuation bank, bank holding company and thrift
securities in connection with mergers and acquisitions nationwide.  We have
previously provided investment banking and financial advisory services to CVB.

In arriving at our opinion, we have reviewed and analyzed, among other things,
the following:  (i) the Agreement; (ii) certain publicly available financial and
other data with respect to CVB and CV Bank, including consolidated financial
statements for recent years; (iii) certain other publicly available financial
and other information concerning CVB and CV Bank and the trading markets for the
publicly traded securities of CVB; and (iv) publicly available information
concerning other banks

<PAGE>

Board of Directors - 2 -                                     February 12, 1999


and bank holding companies, the trading markets for their securities and the
nature and terms of certain other merger transactions we believe relevant to our
inquiry.  We have held discussions with senior management of CVB concerning past
and current operations, financial condition and prospects.

We have reviewed with the senior managements of CVB 1999 earnings projections
for CVB, as a stand-alone entity, assuming the Merger does not occur.  Certain
financial projections for CVB as a stand-alone entity were derived by us based
partially upon the projections and information described above, as well as our
own assessment of general economic, market and financial conditions.

In conducting our review and in arriving at our opinion, we have relied upon and
assumed the accuracy and completeness of the financial and other information
provided to us or publicly available, and we have not assumed any responsibility
for independent verification of the same.  We have relied upon the management of
CVB as to the reasonableness of the financial and operating forecasts for 1999
provided to us, and we have assumed that such forecasts and projections reflect
the best currently available estimates and judgements of CVB management.  We
have also assumed, without assuming any responsibility for the independent
verification of the same, that the aggregate allowances for loan losses for CVB
are adequate to cover such losses.  We have not made or obtained any evaluations
or appraisals of the property of CVB, nor have we examined any individual loan
credit files.  For purposes of this opinion, we have assumed that the Merger
will have the tax, accounting and legal effects described in the Agreement and
assumed the accuracy of the disclosures set forth in the Agreement.  Our opinion
as expressed herein is limited to the fairness, from a financial point of view,
to the holders of the shares of CVB Common Stock of the terms of the Merger and
does not address CVB's underlying business decision to proceed with the Merger.

We have considered such financial and other factors as we have deemed
appropriate under the circumstances, including among others the following:  (i)
the historical and current financial position and results of operations of CVB,
including interest income, interest expense, net interest income, net interest
margin, provision for loan losses, non-interest income, non-interest expense,
earnings,  internal capital generation, book value, intangible assets, return on
assets, return on shareholders' equity, capitalization, the amount and type of
non-performing assets, loan losses and the reserve for loan losses, all as set
forth in the financial statements for CVB; (ii) the assets and liabilities of
CVB, including the loan and investment portfolios, deposits, other liabilities,
historical and current liability sources and costs and liquidity; and (iii) the
nature and terms of certain other merger transactions involving banks and bank
holding companies.  We have also taken into account our assessment of general
economic, market and financial conditions and our experience in other
transactions, as well as our experience in securities valuation and our
knowledge of the banking industry generally.  Our opinion is necessarily based
upon conditions as they exist and can be evaluated on the date hereof.

<PAGE>

Board of Directors - 3 -                                     February 12, 1999

Based upon and subject to the foregoing, we are of the opinion as investment
bankers that, as of the date hereof, the terms of the Merger are fair, from a
financial point of view, to the holders of the shares of CVB  Common Stock.

The principal of Gerry Findley Incorporated, Gerry Findley, is the father of
Gary Steven Findley, principal of Gary Steven Findley & Associates, attorneys
for CVB.

No principal or affiliate of Gerry Findley Incorporated has any beneficial
ownership of shares of CVB Common Stock

This opinion may not be used or referred to by CVB or quoted or disclosed to any
person in any manner without our prior written consent, with the exception of
submission to the regulatory agencies as part of the applications and included
in the proxy materials provided to shareholders of CVB in relation to approval
of the Merger.  This opinion is not intended to be and shall not be deemed to be
a recommendation to any shareholder of CVB as to how such shareholder should
vote with respect to the Merger.

                              Respectfully,

                              GERRY FINDLEY INCORPORATED


                              /s/ Gerry Findley
                              -------------------
                              Gerry Findley

<PAGE>


                                     EXHIBIT III

                                    CHAPTER 13 OF
                          CALIFORNIA GENERAL CORPORATION LAW

CHAPTER 13.  DISSENTERS' RIGHTS

SECTION 1300.  RIGHT TO REQUIRE PURCHASE - "DISSENTING SHARES" AND "DISSENTING
SHAREHOLDER" DEFINED

     (a) If the approval of the outstanding shares (Section 152) of a
corporation is required for a reorganization under subdivisions (a) and (b) or
subdivision (e) or (f) of Section 1201, each shareholder of the corporation
entitled to vote on the transaction and each shareholder of a subsidiary
corporation in a short-form merger may, by complying with this chapter, require
the corporation in which the shareholder holds shares to purchase for cash at
their fair market value the shares owned by the shareholder which are dissenting
shares as defined in subdivision (b). The fair market value shall be determined
as of the day before the first announcement of the terms of the proposed
reorganization or short-form merger, excluding any appreciation or depreciation
in consequence of the proposed action, but adjusted for any stock split, reverse
stock split or share dividend which becomes effective thereafter.

     (b) As used in this chapter, "dissenting shares" means shares which come
within all of the following descriptions:

     (1) Which were not immediately prior to the reorganization or short-form
merger either (A) listed on any national securities exchange certified by the
Commissioner of Corporations under subdivision (o) of Section 25100 or (B)
listed on the list of OTC margin stocks issued by the Board of Governors of the
Federal Reserve System, and the notice of meeting of shareholders to act upon
the reorganization summarizes this section and Sections 1301, 1302, 1303 and
1304; provided, however, that this provision does not apply to any shares with
respect to which there exists any restriction on transfer imposed by the
corporation or by any law or regulation; and provided, further, that this
provision does not apply to any class of shares described in subparagraph (A) or
(B) if demands for payment are filed with respect to 5 percent or more of the
outstanding shares of that class.

     (2) Which were outstanding on the date for the determination of
shareholders entitled to vote on the reorganization and (A) were not voted in
favor of the reorganization or, (B) if described in subparagraph (A) or (B) of
paragraph (1) (without regard to the provisos in that paragraph), were voted
against the reorganization, or which were held of record on the effective date
of a short-form merger; provided, however, that subparagraph (A) rather than
subparagraph (B) of this paragraph applies in any case where the approval
required by Section 1201 is sought by written consent rather than at a meeting.

     (3) Which the dissenting shareholder has demanded that the corporation
purchase at their fair market value, in accordance with Section 1301.

     (4) Which the dissenting shareholder has submitted for endorsement, in
accordance with Section 1302.

     (c) As used in this chapter, "dissenting shareholder" means the
recordholder of dissenting shares and includes a transferee of record.

<PAGE>

SECTION 1301. DEMAND FOR PURCHASE

     (a) If, in the case of a reorganization, any shareholders of a
corporation have a right under Section 1300, subject to compliance with
paragraphs (3) and (4) of subdivision (b) thereof, to require the corporation
to purchase their shares for cash, such corporation shall mail to each such
shareholder a notice of the approval of the reorganization by its outstanding
shares (Section 152) within 10 days after the date of such approval,
accompanied by a copy of Sections 1300, 1302, 1303, 1304 and this section, a
statement of the price determined by the corporation to represent the fair
market value of the dissenting shares, and a brief description of the
procedure to be followed if the shareholder desires to exercise the
shareholder's right under such sections. The statement of price constitutes
an offer by the corporation to purchase at the price stated any dissenting
shares as defined in subdivision (b) of Section 1300, unless they lose their
status as dissenting shares under Section 1309.

     (b) Any shareholder who has a right to require the corporation to
purchase the shareholder's shares for cash under Section 1300, subject to
compliance with paragraphs (3) and (4) of subdivision (b) thereof, and who
desires the corporation to purchase such shares shall make written demand
upon the corporation for the purchase of such shares and payment to the
shareholder in cash of their fair market value.  The demand is not effective
for any purpose unless it is received by the corporation or any transfer
agent thereof (1) in the case of shares described in clause (i) or (ii) of
paragraph (1) of subdivision (b) of Section 1300 (without regard to the
provisos in that paragraph), not later than the date of the shareholders'
meeting to vote upon the reorganization, or (2) in any other case within 30
days after the date on which the  notice of the approval by the outstanding
shares pursuant to subdivision (a) or the notice pursuant to subdivision (i)
of Section 1110 was mailed to the shareholder.

     (c) The demand shall state the number and class of the shares held of
record by the shareholder which the shareholder demands that the corporation
purchase and shall contain a statement of what such shareholder claims to be
the fair market value of those shares as of the day before the announcement
of the proposed reorganization or short-form merger.  The statement of fair
market value constitutes an offer by the shareholder to sell the shares at
such price.

SECTION 1302. ENDORSEMENT OF SHARES

     Within 30 days after the date on which notice of the approval by the
outstanding shares or the notice pursuant to subdivision (i) of Section 1110
was mailed to the shareholder, the shareholder shall submit to the
corporation at its principal office or at the office of any transfer agent
thereof, (a) if the shares are certificated securities, the shareholder's
certificates representing any shares which the shareholder demands that the
corporation purchase, to be stamped or endorsed with a statement that the
shares are dissenting shares or to be exchanged for certificates of
appropriate denomination so stamped or endorsed or (b) if the shares are
uncertificated securities, written notice of the number of shares which the
shareholder demands that the corporation purchase.  Upon subsequent transfers
of the dissenting shares on the books of the corporation, the new
certificates, initial transaction statement, and other written statements
issued therefor shall bear a like statement, together with the name of the
original dissenting holder of the shares.

SECTION 1303. AGREED PRICE - TIME FOR PAYMENT

     (a) If the corporation and the shareholder agree that the shares are
dissenting shares and agree upon the price of the shares, the dissenting
shareholder is entitled to the agreed price with interest thereon at the
legal rate on judgments from the date of the agreement.  Any agreements
fixing the


                                       2
<PAGE>

fair market value of any dissenting shares as between the corporation and the
holders thereof shall be filed with the secretary of the corporation.

     (b) Subject to the provisions of Section 1306, payment of the fair market
value of dissenting shares shall be made within 30 days after the amount thereof
has been agreed or within 30 days after any statutory or contractual conditions
to the reorganization are satisfied, whichever is later, and in the case of
certificated securities, subject to surrender of the certificates therefor,
unless provided  otherwise by agreement.

SECTION 1304. DISSENTER'S ACTION TO ENFORCE PAYMENT

     (a) If the corporation denies that the shares are dissenting shares, or the
corporation and the shareholder fail to agree upon the fair market value of the
shares, then the shareholder demanding purchase of such shares as dissenting
shares or any interested corporation, within six months after the date on which
notice of the approval by the outstanding shares (Section 152) or notice
pursuant to subdivision (i) of Section 1110 was mailed to the shareholder, but
not thereafter, may file a complaint in the superior court of the proper county
praying the court to determine whether the shares are dissenting shares or the
fair market value of the dissenting shares or both or may intervene in any
action pending on such a complaint.

     (b) Two or more dissenting shareholders may join as plaintiffs or be joined
as defendants in any such action and two or more such actions may be
consolidated.

     (c) On the trial of the action, the court shall determine the issues.  If
the status of the shares as dissenting shares is in issue, the court shall first
determine that issue.  If the fair market value of the dissenting shares is in
issue, the court shall determine, or shall appoint one or more impartial
appraisers to determine, the fair market value of the shares.

SECTION 1305. APPRAISERS' REPORT - PAYMENT - COSTS

     (a) If the court appoints an appraiser or appraisers, they shall proceed
forthwith to determine the fair market value per share.  Within the time fixed
by the court, the appraisers, or a majority of them, shall make and file a
report in the office of the clerk of the court.  Thereupon, on the motion of any
party, the report shall be submitted to the court and considered on such
evidence as the court considers relevant.  If the court finds the report
reasonable, the court may confirm it.

     (b) If a majority of the appraisers appointed fail to make and file a
report within 10 days from the date of their appointment or within such further
time as may be allowed by the court or the report is not confirmed by the court,
the court shall determine the fair market value of the dissenting shares.

     (c) Subject to the provisions of Section 1306, judgment shall be rendered
against the corporation for payment of an amount equal to the fair market value
of each dissenting share multiplied by the number of dissenting shares which any
dissenting shareholder who is a party, or who has intervened, is entitled to
require the corporation to purchase, with interest thereon at the legal rate
from the date on which judgment was entered.

     (d) Any such judgment shall be payable forthwith with respect to
uncertificated securities and, with respect to certificated securities, only
upon the endorsement and delivery to the corporation of the certificates for the
shares described in the judgment.  Any party may appeal from the judgment.

     (e) The costs of the action, including reasonable compensation to the
appraisers to be fixed by the court, shall be assessed or apportioned as the
court considers equitable, but, if the appraisal exceeds the price offered by
the corporation, the corporation shall pay the costs (including in the
discretion of the court attorneys' fees, fees of expert witnesses and interest
at the legal rate on

                                       3
<PAGE>

judgments from the date of compliance with Sections 1300, 1301 and 1302 if
the value awarded by the court for the shares is more than 125 percent of the
price offered by the corporation under subdivision (a) of Section 1301).

SECTION 1306. DISSENTING SHAREHOLDER'S STATUS AS CREDITOR

     To the extent that the provisions of Chapter 5 prevent the payment to any
holders of dissenting shares of their fair market value, they shall become
creditors of the corporation for the amount thereof together with interest at
the legal rate on judgments until the date of payment, but subordinate to all
other creditors in any liquidation proceeding, such debt to be payable when
permissible under the provisions of Chapter 5.

SECTION 1307. DIVIDENDS PAID AS CREDIT AGAINST PAYMENT

     Cash dividends declared and paid by the corporation upon the dissenting
shares after the date of approval of the reorganization by the outstanding
shares (Section 152) and prior to payment for the shares by the corporation
shall be credited against the total amount to be paid by the corporation
therefor.

SECTION 1308. CONTINUING RIGHTS AND PRIVILEGES OF DISSENTING SHAREHOLDERS

     Except as expressly limited in this chapter, holders of dissenting shares
continue to have all the rights and privileges incident to their shares, until
the fair market value of their shares is agreed upon or determined.  A
dissenting shareholder may not withdraw a demand for payment unless the
corporation consents thereto.

SECTION 1309. TERMINATION OF DISSENTING SHAREHOLDER STATUS

     Dissenting shares lose their status as dissenting shares and the holders
thereof cease to be dissenting shareholders and cease to be entitled to require
the corporation to purchase their shares upon the happening of any of the
following:

     (a) The corporation abandons the reorganization.  Upon abandonment of the
reorganization, the corporation shall pay on demand to any dissenting
shareholder who has initiated proceedings in good faith under this chapter all
necessary expenses incurred in such proceedings and reasonable attorneys' fees.

     (b) The shares are transferred prior to their submission for endorsement in
accordance with Section 1302 or are surrendered for conversion into shares of
another class in accordance with the articles.

     (c) The dissenting shareholder and the corporation do not agree upon the
status of the shares as dissenting shares or upon the purchase price of the
shares, and neither files a complaint or intervenes in a pending action as
provided in Section 1304, within six months after the date on which notice of
the approval by the outstanding shares or notice pursuant to subdivision (i) of
Section 1110 was mailed to the shareholder.

     (d) The dissenting shareholder, with the consent of the corporation,
withdraws the shareholder's demand for purchase of the dissenting shares.

SECTION 1310. SUSPENSION OF PROCEEDINGS FOR PAYMENT PENDING LITIGATION

     If litigation is instituted to test the sufficiency or regularity of the
votes of the shareholders in authorizing a reorganization, any proceedings under
Sections 1304 and 1305 shall be suspended until final determination of such
litigation.

                                       4
<PAGE>

SECTION 1311. EXEMPT SHARES

     This chapter, except Section 1312, does not apply to classes of shares
whose terms and provisions specifically set forth the amount to be paid in
respect to such shares in the event of a reorganization or merger.

SECTION 1312. ATTACKING VALIDITY OF REORGANIZATION OR MERGER

     (a) No shareholder of a corporation who has a right under this chapter
to demand payment of cash for the shares held by the shareholder shall have
any right at law or in equity to attack the validity of the reorganization or
short-form merger, or to have the reorganization or short-form merger set
aside or rescinded, except in an action to test whether the number of shares
required to authorize or approve the reorganization have been legally voted
in favor thereof; but any holder of shares of a class whose terms and
provisions specifically set forth the amount to be paid in respect to them in
the event of a reorganization or short-form merger is entitled to payment in
accordance with those terms and provisions or, if the principal terms of the
reorganization are approved pursuant to subdivision (b) of Section 1202, is
entitled to payment in accordance with the terms and provisions of the
approved reorganization.

     (b) If one of the parties to a reorganization or short-form merger is
directly or indirectly controlled by, or under common control with, another
party to the reorganization or short-form merger, subdivision (a) shall not
apply to any shareholder of such party who has not demanded payment of cash for
such shareholder's shares pursuant to this chapter; but if the shareholder
institutes any action to attack the validity of the reorganization or short-form
merger or to have the reorganization or short-form merger set aside or
rescinded, the shareholder shall not thereafter have any right to demand payment
of cash for the shareholder's shares pursuant to this chapter.  The court in any
action attacking the validity of the reorganization or short-form merger or to
have the reorganization or short-form merger set aside or rescinded shall not
restrain or enjoin the consummation of the transaction except upon 10 days'
prior notice to the corporation and upon a determination by the court that
clearly no other remedy will adequately protect the complaining shareholder or
the class of shareholders of which such shareholder is a member.

     (c) If one of the parties to a reorganization or short-form merger is
directly or indirectly controlled by, or under common control with, another
party to the reorganization or short-form merger, in any action to attack the
validity of the reorganization or short-form merger or to have the
reorganization or short-form merger set aside or rescinded, (1) a party to a
reorganization or short-form merger which controls another party to the
reorganization or short-form merger shall have the burden of proving that the
transaction is just and reasonable as to the shareholders of the controlled
party, and (2) a person who controls two or more parties to a reorganization
shall have the burden of proving that the transaction is just and reasonable as
to the shareholders of any party so controlled.

                                       5
<PAGE>

                                       THIS PROXY IS SOLICITED ON BEHALF OF THE
                 PROXY                 BOARD OF DIRECTORS.  The undersigned
                                       hereby appoints________________________
        CERRITOS VALLEY BANCORP        _______________________________________
                                       and each of them as proxyholders with
                                       full power of substitution, to
                                       represent, vote and act with respect to
                                       all shares of common stock of Cerritos
                                       Valley Bancorp which the undersigned
                                       would be entitled to vote at the Annual
                                       Meeting of Shareholders to be held on
                                       Tuesday, June 8, 1999, at 4:00 p.m., at
                                       Cerritos Valley Bank's principal office
                                       located at 12100 Firestone Boulevard,
                                       Norwalk, California or any adjournments
                                       thereof, with all the powers the
                                       undersigned would possess if personally
                                       present as follows:



1.   Approval and adoption of the principal terms of the Agreement and Plan of
     Reorganization and Merger by and among Belvedere Capital Partners, Inc., as
     general partner of and on behalf of the California Community Financial
     Institutions Fund Limited Partnership, Cerritos Merger Co., Cerritos Valley
     Bancorp and Cerritos Valley Bank dated as of February 12, 1999, and the
     transactions contemplated in the agreement, including the merger of
     Cerritos Merger Co. with Cerritos Valley Bancorp and the conversion of each
     outstanding share of Cerritos Valley Bancorp common stock into cash in the
     amount of $13.4871 and .5271 shares of Cerritos Valley Bancorp common
     stock, as further described in the accompanying proxy statement/prospectus
     and the agreement which is included as Exhibit I to the proxy
     statement/prospectus.

     [   ]   FOR                 [   ]   AGAINST               [   ]  ABSTAIN

2.   Election of ten (10) persons to be directors.

<TABLE>
<S>                          <C>                  <C>                           <C>                      <C>
     Gary R. Einstein        Pricilla F. Koury    James M. McGinley             Garo V. Minassian        JoAnn San Paolo
     Shibley Horaney         James N. Koury       Seymour J. Melnik, M.D.       Richard J. Romero        Ellen Toma
</TABLE>

     [  ] FOR ALL NOMINEES LISTED ABOVE      [   ]     WITHHOLD AUTHORITY
          (except as marked to the contrary below)

     (INSTRUCTION:  To withhold authority to vote for any individual nominee,
     write that nominee's name on the space below:)

     ___________________________________________________________________________

3.   Approval of the amendment of Cerritos Valley Bancorp's Bylaws to change the
     range for the number of directors from eight to eleven, to eight to
     fifteen.

               [   ]   FOR         [   ]   AGAINST          [   ]   ABSTAIN

4.   Transaction of such other business as may properly come before the meeting
     and any adjournment or adjournments thereof.

<PAGE>

                         PLEASE SIGN AND DATE BELOW

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" EACH OF THE PROPOSALS.  The Proxy
confers authority to vote and shall be voted in accordance with such
recommendation unless a contrary instruction is indicated, in which case, the
shares represented by the Proxy will be voted in accordance with such
instruction.  IF NO INSTRUCTION IS SPECIFIED WITH RESPECT TO THE MATTERS TO BE
ACTED UPON, THE SHARES REPRESENTED BY THE PROXY WILL BE VOTED IN ACCORDANCE WITH
THE RECOMMENDATIONS OF MANAGEMENT.  IF ANY OTHER BUSINESS IS PRESENTED AT THE
MEETING, THIS PROXY CONFERS AUTHORITY TO AND SHALL BE VOTED IN ACCORDANCE WITH
THE RECOMMENDATIONS OF MANAGEMENT.

(Please date this Proxy and sign your name exactly as it appears on your stock
certificate.  Executors, administrators, trustees, etc., should give their full
title.  If a corporation, please sign in full corporate name by the president or
other authorized officer.  If a partnership, please sign in partnership name by
an authorized person.  All joint owners should sign.)

     [   ] I DO        [   ] I DO NOT        EXPECT TO ATTEND THE MEETING.


                                     ------------------------------------------
                                                    (Number of Shares)

                                     ------------------------------------------
                                                 (Please Print Your Name)

                                     ------------------------------------------
                                           (Please Print Name of Joint Owner)

                                     ------------------------------------------
                                                         (Date)

                                     ------------------------------------------
                                                (Signature of Shareholder)

                                     ------------------------------------------
                                           (Signature of Shareholder)


THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS AND MAY BE REVOKED
PRIOR TO ITS EXERCISE BY FILING WITH THE SECRETARY OF CERRITOS VALLEY BANCORP AN
INSTRUMENT REVOKING THIS PROXY OR A DULY EXECUTED PROXY BEARING A LATER DATE, OR
BY ATTENDING THE MEETING AND VOTING IN PERSON.

<PAGE>

                                       PART II

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

The Articles of Incorporation and Bylaws of Registrant provide for
indemnification of agents including directors, officers and employees to the
maximum extent allowed by California law including the use of an indemnity
agreement.  Registrant's Articles further provide for the elimination of
director liability for monetary damages to the maximum extent allowed by
California law.  The indemnification law of the State of California generally
allows indemnification in matters not involving the right of the corporation, to
an agent of the corporation if such person acted in good faith and in a manner
such person reasonably believed to be in the best interests of the corporation,
and in the case of a criminal matter, had no reasonable cause to believe the
conduct of such person was unlawful.  California law, with respect to matters
involving the right of a corporation, allows indemnification of an agent of the
corporation, if such person acted in good faith, in a manner such person
believed to be in the best interests of the corporation and its shareholders;
provided that there shall be no indemnification for: (i) amounts paid in
settling or otherwise disposing of a pending action without court approval; (ii)
expenses incurred in defending a pending action which is settled or otherwise
disposed of without court approval; (iii) matters in which such person shall
have been adjudged to be liable to the corporation unless and only to the extent
that the court in which the proceeding is or was pending shall determine that
such person is entitled to be indemnified; or (iv) other matters specified in
the California General Corporation Law.

Registrant's Bylaws provide that Registrant shall to the maximum extent
permitted by law have the power to indemnify its directors, officers and
employees.  Registrant's Bylaws also provide that Registrant shall have the
power to purchase and maintain insurance covering its directors, officers and
employees against any liability asserted against any of them or incurred by any
of them, whether or not Registrant would have the power to indemnify them
against such liability under the provisions of Registrant's Bylaws.  Each of the
directors and executive officers of Registrant has an indemnification agreement
with Registrant that provides that Registrant shall indemnify such person to the
full extent authorized by the applicable provisions of California law and
further provide advances to pay for any expenses which would be subject to
reimbursement.

ITEM 21.  EXHIBITS

<TABLE>
<S>  <C>
2    Agreement and Plan of Reorganization and Merger by and among Belvedere
     Capital Partners, Inc., as General Partner and on behalf of the California
     Financial Institutions Fund Limited Partnership, Cerritos Merger Co.,
     Cerritos Valley Bancorp and Cerritos Valley Bank dated as of February 12,
     1999 attached as Exhibit I to the proxy statement/prospectus contained in
     Part I of this Registration Statement

3.1  Articles of Incorporation as amended of Registrant

3.2  Bylaws as amended of Registrant

4.1  Specimen stock certificate of Registrant

5.1  Opinion re: legality

10.1 Stock Purchase Agreement for James N. Koury

10.2 Stock Purchase Amendment Agreement for James N. Koury

                                     II-1
<PAGE>

<CAPTION>
ITEM 21.  EXHIBITS (CONTINUED)
<S>  <C>
10.3 Cerritos Valley Bank Deferred Compensation Agreement for James N. Koury

10.4 Amendment to Cerritos Valley Bank Deferred Compensation Agreement for James
     N. Koury

10.5 Cerritos Valley Bancorp 1993 Stock Purchase Plan

10.6 Cerritos Valley Bancorp 1993 Stock Option Plan and form of incentive stock
     option and nonqualified stock option agreement

10.7 Form of indemnification agreement

10.8 Director's Agreement form for directors of Registrant

11.  Statement re: computation of per share earnings is included in Note K to
     the financial statements to the proxy statement/prospectus included in Part
     I of this Registration Statement

21.  Sole Subsidiary of the Registrant is Cerritos Valley Bank, a
     California state-chartered banking corporation

23.1 Consent of Counsel is included with the opinion re: legality as
     Exhibit 5 to this Registration Statement

23.2 Consent of Grant Thornton LLP as accountants for Registrant

23.3 Consent of Vavrinek, Trine, Day & Co., LLP as accountants for Registrant

23.4 Consent of Gerry Findley, Inc. as financial advisor to Registrant is
     included with the fairness opinion included as Exhibit II to the proxy
     statement/prospectus included in Part I of this Registration Statement
</TABLE>

b)   Financial Statement Schedules

          None

c)   OPINIONS

     Opinion of Gerry Findley, Inc. (included as Exhibit II in the proxy
     statement/prospectus in Part I herein)

ITEM 28.  UNDERTAKINGS

The undersigned Registrant hereby undertakes:

(1)  To file, during any period in which offers or sales are being made, a
     post-effective amendment to this Registration Statement:

     (i)    To include any prospectus required by Section 10(a)(3) of the
            Securities Act of 1933;

                                     II-2
<PAGE>

     (ii)   To reflect in the prospectus any facts or events arising after the
            effective date of the Registration Statement (or the most recent
            post-effective amendment thereof) which, individually or in the
            aggregate, represent a fundamental change in the information set
            forth in the Registration Statement;

     (iii)  To include any material information with respect to the plan of
            distribution not previously disclosed in the Registration Statement
            or any material change to such information in the Registration
            Statement;

     provided, however, that paragraphs (1)(i) and (1)(ii) do not apply if the
     Registration Statement is on Form S-3 or Form S-8 and the information
     required to be included in a post-effective amendment by those paragraphs
     is contained in periodic reports filed by Registrant pursuant to Section 13
     or Section 15(d) of the Securities Exchange Act of 1934 that are
     incorporated by reference in the Registration Statement.

(2)  That, for the purpose of determining any liability under the Securities Act
     of 1933, each such post-effective amendment shall be deemed to be a new
     registration statement relating to the securities offered therein, and the
     offering of such securities at that time shall be deemed to be the initial
     bona fide offering thereof.

(3)  To remove from registration by means of a post-effective amendment any of
     the securities being registered which remain unsold at the termination of
     the offering.

The undersigned Registrant hereby undertakes as follows: that prior to any
public reoffering of the securities registered hereunder through use of a
prospectus with is part of the registration statement, by any person or party
who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer
undertakes that such reoffering prospectus will contain the information called
for by the applicable registration form with respect to reofferings by persons
who may be deemed underwriters, in addition to the information called for by the
other items of the applicable form.

Registrant undertakes that every prospectus: (i) that is filed pursuant to
paragraph (1) immediately preceding, or (ii) that purports to meet the
requirements of Section 10(a)(3) of the Act and is used in connection with an
offering of securities subject to Rule 415, will be filed as a part of an
amendment to the registration statement and will not be used until such
amendment is effective, and that, for purposes of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial BONA FIDE offering thereof.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of
Registrant pursuant to the foregoing provisions, or otherwise, Registrant has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification against
such liabilities (other than the payment by Registrant of expenses incurred or
paid by a director, officer or controlling person of Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, Registrant will, unless in the opinion of its counsel the matter has
been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.

                                     II-3
<PAGE>

                                    SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, Registrant has
duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized in the City of Norwalk, California, on
May 24, 1999.

                                        CERRITOS VALLEY BANCORP




                                        /s/ James N. Koury
                                        -------------------------------------
                                        James N. Koury, President & CEO

Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following persons in the capacities and on the
date indicated.

<TABLE>
<S>                                  <C>                                  <C>


/s/ James N. Koury                 , Director, Principal Executive         May 24, 1999
- -----------------------------------  and Principal Financial Officer
James N. Koury



/s/ Gary R. Einstein               , Director                              May 24, 1999
- -----------------------------------
Gary R. Einstein



/s/ Shibley Horaney                , Director                               May 24, 1999
- -----------------------------------
Shibley Horaney



/s/ Pricilla F. Koury              , Director                               May 24, 1999
- -----------------------------------
Pricilla F. Koury



/s/ James M. McGinley              , Director                               May 24, 1999
- -----------------------------------
James M. McGinley



/s/ Seymour J. Melnik, M.D.        , Director                               May 24, 1999
- -----------------------------------
Seymour J. Melnik, M.D.


                                     II-4
<PAGE>


/s/ Garo V. Minassian              , Director                               May 24, 1999
- -----------------------------------
Garo V. Minassian



/s/ Richard J. Romero              , Director                               May 24, 1999
- -----------------------------------
Richard J. Romero



/s/ JoAnn San Paolo                , Director                               May 24, 1999
- -----------------------------------
JoAnn San Paolo



/s/ Ellen Toma                     , Director                               May 24, 1999
- -----------------------------------
Ellen Toma



/s/ Najam Saiddudin                , Principal Accounting                   May 24, 1999
- -----------------------------------  Officer
Najam Saiduddin
</TABLE>



                                     II-5
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO.    DESCRIPTION
- -----------    -----------
<S>            <C>
3.1            Articles of Incorporation of Registrant

3.2            Bylaws of Registrant

4.1            Specimen stock certificate of Registrant

5.1            Opinion re: legality

10.1           Stock Purchase Agreement for James N. Koury

10.2           Stock Purchase Amendment Agreement for James N. Koury

10.3           Cerritos Valley Bank Deferred Compensation Agreement for James N.
               Koury

10.4           Amendment to Cerritos Valley Bank Deferred Compensation Agreement
               for James N. Koury

10.5           Cerritos Valley Bancorp 1993 Stock Purchase Plan

10.6           Cerritos Valley Bancorp 1993 Stock Option Plan and form of
               incentive stock option and nonqualified stock option agreement

10.7           Form of indemnification agreement

10.8           Director's Agreement form for directors of Registrant

23.2           Consent of Grant Thornton LLP as accountants for Registrant

23.3           Consent of Vavrinek, Trine, Day & Co., LLP as accountants for
               Registrant
</TABLE>


                                     II-6

<PAGE>

Exhibit 3.1  Articles of Incorporation of Registrant

<PAGE>

                              ARTICLES OF INCORPORATION
                                          OF
                               CERRITOS VALLEY BANCORP


     ONE:  NAME

     The name of the corporation is:

          CERRITOS VALLEY BANCORP


     TWO:  PURPOSE

     The purpose of this corporation is to engage in any lawful act or activity
for which a corporation may be organized under the General Corporations Law of
California other than the banking business, the trust company business or the
practice of a profession permitted to be incorporated by the California
Corporations Code.


     THREE:  AUTHORIZED STOCK

     The corporation is authorized to issue only one class of shares of stock,
designated "common stock," and the total number of shares which the corporation
is authorized to issue is 20,000,00.


     FOUR:  AGENT FOR SERVICE OF PROCESS

     The name and address in this State of this corporation's initial agent for
service of process is:

               William L. Larson, Attorney at Law
               2700 East Imperial Highway, Suite J
               Brea, California 92621


     IN WITNESS WHEREOF, for the purpose of forming this corporation under the
laws of the State of California, the undersigned, constituting the incorporator
of this corporation, has executed these Articles of Incorporation.

Dated:  June 30, 1987                             /s/ William L. Larson
                                                  ------------------------------
                                                  William L. Larson

     I hereby declare that I am the person who executed the foregoing Articles
of Incorporation, which execution is my act and deed.

                                                  /s/ William L. Larson
                                                  ------------------------------
                                                  William L. Larson

<PAGE>

                                     June 9, 1987





Secretary of State
660 "J" Street
Sacramento, CA 95814

To Whom It May Concern:

The undersigned is the President and Chief Executive Officer of Cerritos Valley
Bank.  Cerritos Valley Bank is currently engaged in the process of forming a
one-bank holding company for Cerritos Valley Bank, and wishes to name the
holding company "Cerritos Valley Bancorp."  Accordingly, Cerritos Valley Bank
consents, and does not object to such holding company using the name "Cerritos
Valley Bancorp."

                         Sincerely,


                         /s/ Raymond J. Gagnon
                         Raymond J. Gagnon
                         President & CEO

<PAGE>
                               CERTIFICATE OF AMENDMENT
                                          OF
                              ARTICLES OF INCORPORATION
                                          OF
                               CERRITOS VALLEY BANCORP


R. J. Gagnon and Ellen Toma certify that:


1.   They are duly elected and acting President and Secretary, respectively, of
     Cerritos Valley Bancorp, a California corporation.

2.   The Articles of Incorporation of said corporation shall be amended to add
     the following provision:


          FIVE:  INDEMNIFICATION OF AGENTS

                    The corporation is authorized to provide indemnification of
          agents (as defined in Section 317 of the California Corporations Code)
          for breach of duty to the corporation and its shareholders through
          bylaw provisions or through agreements with the agents, or both, in
          excess of the indemnification otherwise permitted by Section 317 of
          the California Corporations Code, subject to the limits on such excess
          indemnification set forth in Section 204 of the California
          Corporations Code.

3.   The foregoing amendment has been approved by the Board of Directors of said
     corporation.

4.   The foregoing amendment has been duly approved by the required vote of the
     shareholders of this corporation in accordance with Sections 902 of the
     California Corporations Code; the total number of outstanding shares of
     each class entitled to vote with respect to the foregoing amendment was
     599,066 common shares; and the number shares of each class voting in favor
     of the foregoing amendment equaled or exceeded the vote required, such
     required vote being a majority of the outstanding shares of common stock.



                              /s/ R. J. Gagnon
                              ---------------------------------------
                              R. J. Gagnon, President



                              /s/ Ellen Toma
                              ---------------------------------------
                              Ellen Toma, Secretary

                                       1
<PAGE>

                                     DECLARATION

Each of the undersigned declares under penalty of perjury that the statements
contained in the foregoing Certificate are true and correct of his/her own
knowledge, and that this Declaration was executed on August 21, 1992 at Norwalk,
California.


                              /s/ R. J. Gagnon
                              ---------------------------------------
                              R. J. Gagnon, President


                              /s/ Ellen Toma
                              ---------------------------------------
                              Ellen Toma, Secretary


                                       2
<PAGE>
                               CERTIFICATE OF AMENDMENT
                                          OF
                              ARTICLES OF INCORPORATION
                                          OF
                               CERRITOS VALLEY BANCORP


James N. Koury and Ellen Toma certify that:


1.   They are the duly elected and acting President and Secretary, respectively,
     of Cerritos Valley Bancorp, a California corporation.

2.   The Articles of Incorporation of said corporation shall be amended to add
     the following provision:

          SIX:  DIRECTOR LIABILITY

               The liability of the directors of the corporation for
          monetary damages shall be eliminated to the fullest extent
          permissible under California law.

3.   The foregoing amendment has been approved by the Board of Directors of said
     corporation.

4.   The foregoing amendment has been duly approved by the required vote of the
     shareholders in accordance with Section 902 of the California Corporations
     Code.  This corporation had only one class of shares outstanding that was
     entitled to vote on the foregoing amendment, and the total number of
     outstanding shares entitled to vote with respect to the foregoing amendment
     was 599,060 shares.  The number of shares voting in favor of the foregoing
     amendment equaled or exceeded the vote required, such required vote being a
     majority of the outstanding shares of common stock.


                                   /s/ James N. Koury
                                   ----------------------------------
                                   James N. Koury, President



                                   /s/ Ellen Toma
                                   ----------------------------------
                                   Ellen Toma, Secretary


                                        1
<PAGE>

                                     DECLARATION


Each of the undersigned declares under penalty of perjury that the statements
contained in the foregoing Certificate are true and correct of his/her own
knowledge, and that this Declaration was executed on December 21, 1993 at
Norwalk, California.



                                   /s/ James N. Koury
                                   ----------------------------------
                                   James N. Koury, President



                                   /s/ Ellen Toma
                                   ----------------------------------
                                   Ellen Toma, Secretary





                                       2
<PAGE>

                               CERTIFICATE OF AMENDMENT
                                          OF
                              ARTICLES OF INCORPORATION
                                          OF
                               CERRITOS VALLEY BANCORP


James N. Koury and Ellen Toma certify that:


1.   They are duly elected and acting President and Secretary, respectively, of
     Cerritos Valley Bancorp, a California corporation.

2.   Article Five of the Articles of Incorporation of said corporation shall be
     amended to read in its entirety as follows:

          FIVE:  INDEMNIFICATION OF AGENTS

               The corporation is authorized to indemnify its agents (as defined
          from time to time in Section 317 of the California Corporations Code)
          to the fullest extent permissible under California law.  Any
          amendment, repeal or modification of the provisions of this Article
          shall not adversely affect any right or protection of an agent of the
          corporation existing at the time of such amendment, repeal or
          modification.

3.   The foregoing amendment has been approved by the Board of Directors of said
     corporation.

4.   The foregoing amendment has been duly approved by the required vote of the
     shareholders of said corporation in accordance with Sections 902 and 152 of
     the California Corporations Code; the total number of outstanding shares of
     each class entitled to vote with respect to the foregoing amendment was
     658,895 shares of common stock; and the number shares of each class voting
     in favor of the foregoing amendment equaled or exceeded the vote required,
     such required vote being a majority of the outstanding shares of common
     stock.


                              /s/ James N. Koury
                              ---------------------------------------
                              James N. Koury, President


                              /s/ Ellen Toma
                              ---------------------------------------
                              Ellen Toma, Secretary

                                       1
<PAGE>

                                     DECLARATION


Each of the undersigned declares under penalty of perjury that the statements
contained in the foregoing Certificate are true and correct of his/her own
knowledge, and that this Declaration was executed on April 19, 1994 at Norwalk,
California.



                              /s/ James N. Koury
                              ---------------------------------------
                              James N. Koury, President



                              /s/ Ellen Toma
                              ---------------------------------------
                              Ellen Toma, Secretary








                                       2

<PAGE>


Exhibit 3.2  Bylaws of Registrant

<PAGE>

                                        BYLAWS

                                          OF

                               CERRITOS VALLEY BANCORP


                                      ARTICLE I

                                       OFFICES

     SECTION 1.  PRINCIPAL OFFICE.  The Board of Directors shall fix the
location of the principal executive office of the corporation at any place
within or outside the State of California.  If the principal executive office is
located outside this state, and the corporation has one or more business offices
in this state, the Board of Directors shall fix and designate a principal
business office in the State of California.

     SECTION 2.  OTHER OFFICES.  Branch or other subordinate offices may at any
time be established by the Board at such other places as it deems appropriate.


                                      ARTICLE II

                               MEETINGS OF SHAREHOLDERS

     SECTION 1.  PLACE OF MEETINGS.  Meetings of shareholders shall be held at
any place within or outside the State of California designated by the Board of
Directors.  In the absence of any such designation, shareholders' meetings shall
be held at the principal executive office of the corporation.

     SECTION 2.  ANNUAL MEETING.  The annual meeting of shareholders shall be
held each year on a date and at a time designated by the Board of Directors.
The date so designated shall be within five (5) months after the end of the
fiscal year of the corporation and within fifteen (15) months after the last
annual meeting.  At this meeting, Directors shall be elected, and any other
proper business within the power of the shareholders may be transacted.

     SECTION 3.  SPECIAL MEETINGS.  Special meetings of the shareholders may be
called at any time by the Board, the Chairman of the Board, the President, or by
the holders of shares entitled to cast not less than ten percent (10%) of the
votes at such meeting.  If a special meeting is called by any person or persons
other than the Board of Directors, the request shall be in writing, specifying
the time of such meeting and the general nature of the business proposed to be
transacted, and shall be delivered personally or by registered mail to the
Chairman of the Board, the President, any Vice President or the Secretary of the
corporation.  The officer receiving the request shall cause notice to be
promptly given to the shareholders entitled to vote that a meeting will be held
at a time requested by the person or persons calling the meeting, not less than
35 nor more than 60 days after receipt of the request.  If the notice is not
given within 20 days after receipt of the request, the person or persons
requesting the meeting may give the notice.  Nothing in this paragraph shall be
construed as limiting, fixing or affecting the time when a meeting of
shareholders called by action of the Board of Directors may be held.

<PAGE>

     SECTION 4.  NOTICE OF MEETINGS.  Written notice, in accordance with Section
5 of this Article II, of each annual or special meeting of shareholders shall be
given not less than 10 nor more than 60 days before the date of the meeting to
each shareholder entitled to vote thereat.  Such notice shall state the place,
date and hour of the meeting and (a) in the case of a special meeting, the
general nature of the business to be transacted, and no other business may be
transacted, or (b) in the case of the annual meeting, those matters which the
Board, at the time of the mailing of the notice, intends to present for action
by the shareholders, but, subject to the provisions of applicable law, any
proper matter may be presented at the meeting for such action.  The notice of
any meeting at which Directors are to be elected shall include the names of
nominees intended at the time of the notice to be presented by the Board for
election.

     If action is proposed to be taken at any meeting for approval of (a) a
contract or transaction in which a Director has a direct or indirect financial
interest, pursuant to Section 310 of the Corporations Code of California, (b) an
amendment of the Articles of Incorporation, pursuant to Section 902 of that
Code, (c) a reorganization of the corporation, pursuant to Section 1201 of that
Code, (d) a voluntary dissolution of the corporation, pursuant to Section 1900
of that Code, or (e) a distribution in dissolution other than in accordance with
the rights of outstanding preferred shares, pursuant to Section 2007 of that
Code, the notice shall also state the general nature of that proposal.

     SECTION 5.  MANNER OF GIVING NOTICE.  Notice of a shareholders' meeting
shall be given either personally or by first-class mail or telegraphic or other
written communication, charges prepaid, addressed to the shareholder at the
address of that shareholder appearing on the books of the corporation or given
by the shareholder to the corporation for the purpose of notice.  If no such
address appears on the corporation's books or is given, notice shall be deemed
to have been given if sent to that shareholder by first-class mail or
telegraphic or other written communication to the corporation's principal office
or if published at least once in a newspaper of general circulation in the
county in which that office is located.  Notice shall be deemed to have been
given at the time when delivered personally or deposited in the mail or sent by
telegram or other means of written communication.  An affidavit of mailing or
other means of giving any notice in accordance with the above provisions,
executed by the Secretary, Assistant Secretary or any transfer agent shall be
prima facie evidence of the giving of the notice or report.

     SECTION 6.  QUORUM.  The presence in person or by proxy of the holders of a
majority of the shares entitled to vote at any meeting shall constitute a quorum
for the transaction of business.  The shareholders present at a duly called or
held meeting at which a quorum is present may continue to transact business
until adjournment, notwithstanding the withdrawal of enough shareholders to
leave less than a quorum, if any action taken (other than adjournment) is
approved by at least a majority of the shares required to constitute a quorum.

     SECTION 7.  ADJOURNED MEETING AND NOTICE THEREOF.  Any shareholders'
meeting, whether or not a quorum is present, may be adjourned from time to time
by the vote of a majority of the shares, the holders of which are either present
in person or represented by proxy thereat, but in the absence of a quorum
(except as provided in Section 6 of this Article) no other business may be
transacted at such meeting.

                                       2
<PAGE>

     When any meeting of shareholders, either annual or special, is adjourned to
another time or place, notice need not be given of the adjourned meeting if the
time and place are announced at the meeting at which the adjournment is taken.
However, when any shareholders' meeting is adjourned for more than 45 days from
the date set for the original meeting, or, if after adjournment a new record
date is fixed for the adjourned meeting, notice of the adjourned meeting shall
be given as in the case of an original meeting.  At any adjourned meeting the
corporation may transact any business which may have been transacted at the
original meeting.

     SECTION 8.  VOTING.  The shareholders entitled to notice of any meeting or
to vote at any such meeting shall be only persons in whose name shares stand on
the stock records of the corporation on the record date determined in accordance
with Section 9 of this Article.

     Voting shall in all cases be subject to the provisions of Sections 702
through 704, inclusive, of the General Corporations Law of California (relating
to voting shares held by a fiduciary, in the name of a corporation, or in joint
ownership).

     The shareholders' vote may be by voice or ballot; provided, however, that
any election for Directors must be by ballot if demanded by any shareholder
before the voting has begun.  On any matter other than election of Directors,
any shareholder may vote part of the shares in favor of the proposal and refrain
from voting the remaining shares or vote them against the proposal (other than
the election of Directors), but, if the shareholder fails to specify the number
of shares which the shareholder is voting affirmatively, it will be conclusively
presumed that the shareholder's approving vote is with respect to all shares
that the shareholder is entitled to vote.  If a quorum is present, the
affirmative vote of the majority of the shares represented at the meeting and
entitled to vote on any matter (other than the election of Directors) shall be
the act of the shareholders, unless the vote of a greater number or voting by
classes is required by the General Corporations Law of California or by the
Articles of Incorporation.

     Subject to the following sentence and the provisions of Section 708 of the
General Corporations Law of California, every shareholder entitled to vote at
any election of Directors may cumulate such shareholder's votes and give one
candidate a number of votes equal to the number of Directors to be elected
multiplied by the number of votes to which the shareholder's shares are
entitled, or distribute the shareholder's votes on the same principle among as
many candidates as the shareholder thinks fit.  No shareholder shall be entitled
to cumulate votes for any candidate or candidates pursuant to the preceding
sentence unless such candidate or candidates' names have been placed in
nomination prior to the voting and the shareholder has given notice, at the
meeting and before the voting begins, of the shareholder's intention to
cumulative the shareholder's votes.  If any one shareholder has given such
notice, all shareholders may cumulate their votes for candidates in nomination.

     In any election of Directors, the candidates receiving the highest number
of votes of the shares entitled to be voted for them up to the number of
Directors to be elected, shall be elected.

     SECTION 9.  RECORD DATE.  The Board may fix, in advance, a record date for
the determination of the shareholders entitled to notice of any meeting or to
vote or entitled to receive payment of any dividend or other distribution, or
any

                                       3
<PAGE>

allotment of rights, or to exercise rights in respect of any other lawful
action.  The record date so fixed shall be not more than 60 days nor less than
10 days prior to the date of the meeting nor more than 60 days prior to any
other action.  When a record date is so fixed, only shareholders of record on
that date are entitled to notice of and to vote at the meeting or to receive the
dividend, distribution, or allotment of rights, or to exercise of the rights, as
the case may be, notwithstanding any transfer of shares on the books of the
corporation after the record date.  A determination of shareholders of record
entitled to notice of or to vote at a meeting of shareholders shall apply to any
adjournment of the meeting unless the Board fixes a new record date for the
adjourned meeting.  The Board shall fix a new record date if the meeting is
adjourned for more than 45 days.

     If no record date is fixed by the Board, the record date for determining
shareholders entitled to notice of or to vote at a meeting of shareholders shall
be at the close of business on the business day next preceding the day on which
the meeting is held.  The record date for determining shareholders for any
purpose other than set forth in this Section 9 or Section 11 of this Article
shall be at the close of business on the day on which the Board adopts the
resolution relating thereto, or the sixtieth day prior to the date of such other
action, whichever is later.

     SECTION 10.  CONSENT OF ABSENTEES.  The transactions of any meeting of
shareholders, however called and noticed, and wherever held, are as valid as
though had at a meeting duly held after regular call and notice, if a quorum is
present either in person or by proxy, and if, either before or after the
meeting, each of the persons entitled to vote, not present in person or by
proxy, signs a  waiver of notice, or a consent to the holding of the meeting or
an approval of the minutes thereof.  All such waivers, consents or approvals
shall be filed with the corporate records or made a part of the minutes of the
meeting.  Neither the business to be transacted at, nor the purpose of, any
regular or special meeting of shareholders need be specified in any written
waiver of notice, except that if action is taken or proposed to be taken for
approval of any of those matters specified in the second paragraph of Section 4
of this Article II, the waiver of notice or consent shall state the general
nature of the proposal.

     SECTION 11.  ACTION BY WRITTEN CONSENT WITHOUT A MEETING.  Subject to
Section 603 of the General Corporations Law of California, any action which may
be taken at any annual or special meeting of shareholders may be taken without a
meeting and without prior notice if a consent in writing, setting forth the
action so taken, is signed by the holders of the outstanding shares having not
less than the minimum number of votes that would be necessary to authorize or
take such action at a meeting at which all shares entitled to vote thereon were
present and voted, or their proxies.  All such consents shall be filed with the
Secretary of the corporation and shall be maintained in the corporate records.
Provided, however, that (1) unless the consents of all shareholders entitled to
vote have been solicited in writing, notice of any shareholder approval without
a meeting by less than unanimous consent shall be given, as provided by Section
603(b) of the General Corporations Law of California, and (2) in the case of
election of Directors, such a consent shall be effective only if signed by the
holders of all outstanding shares entitled to vote for the election of
Directors; provided, however, that subject to applicable law, a Director may be
elected at any time to fill a vacancy on the Board of Directors that has not
been filled by the Directors, by the written consent of the holders of a
majority of the outstanding shares entitled to vote for the election of
Directors.  Any written consent may be revoked by a writing received by the
Secretary of the corporation prior to the time that written consents of the
number of shares required to authorize the proposed action have been filed with
the Secretary.

                                       4
<PAGE>

     Unless a record date for voting purposes be fixed as provided in Section 9
of this Article, the record date for determining shareholders entitled to give
consent pursuant to this Section 11, when no prior action by the Board has been
taken, shall be the day on which the first written consent is given.

     SECTION 12.  PROXIES.  Every person entitled to vote shares or execute
written consents has the right to do so either in person or by one or more
persons authorized by a written proxy executed and dated by such shareholder and
filed with the Secretary of the corporation prior to the convening of any
meeting of the shareholders at which any such proxy is to be used or prior to
the use of such written consent.  A validly executed proxy which does not state
that it is irrevocable continues in full force and effect unless (1) revoked by
the person executing it, before the vote pursuant thereto, by a writing
delivered to the corporation stating that the proxy is revoked or by a
subsequent proxy executed by, or by attendance at the meeting and voting in
person by, the person executing the proxy; or (2) written notice of the death or
incapacity of the maker of the proxy is received by the corporation before the
vote pursuant thereto is counted; provided, however, that no proxy shall be
valid after the expiration of 11 months from the date of its execution unless
otherwise provided in the proxy.

     SECTION 13.  INSPECTORS OF ELECTION.  In advance of any meeting of
shareholders, the Board may appoint any persons other than nominees for office
as inspectors of election to act at such meeting and any adjournment thereof.
If no inspectors of election are so appointed, or if any persons so appointed
fail to appear or fail or refuse to act, the Chairman of any such meeting may,
and on the request of any shareholder or shareholder's proxy shall, appoint
inspectors of election at the meeting.  The number of inspectors shall be either
one (1) or three (3).  If inspectors are appointed at a meeting on the request
of one or more shareholders or proxies, the holders of a majority of shares or
their proxies present shall determine whether one (1) or three (3) inspectors
are to be appointed.

     The duties of such inspectors shall be as prescribed by Section 707(b) of
the General Corporations Law of California and shall include: determining the
number of shares outstanding and the voting power of each; the shares
represented at the meeting; the existence of a quorum; the authenticity,
validity and the effect of proxies; receiving votes, ballots or consents;
hearing and determining all challenges and questions in any way arising in
connection with the right to vote; counting and tabulating all votes or
consents; determining when the polls shall close; determining the result; and
doing such acts as may be proper to conduct the election or vote with fairness
to all shareholders.  If there are three inspectors of election, the decision,
act or certificate of a majority is effective in all respects as the decision,
act or certificate of all.

                                       5
<PAGE>

                                     ARTICLE III

                                      DIRECTORS

     SECTION 1.  POWERS.  Subject to the provisions of the General Corporations
Law and any limitations in the Articles of Incorporation and these Bylaws
relating to action required to be approved by the shareholders or by the
outstanding shares, the business and affairs of the corporation shall be managed
and all corporate powers shall be exercised by or under the direction of the
Board of Directors.  The Board may delegate the management of the day-to-day
operation of the business of the corporation to a management company or other
person provided that the business and affairs of the corporation shall be
managed and all corporate powers shall be exercised under the ultimate direction
of the Board.  Without prejudice to such general powers, but subject to the same
limitations, it is hereby expressly declared that the Board shall have the
following powers in addition to the other powers enumerated in these Bylaws:

          (a)  To select and remove all the other officers, agents, and
     employees of the corporation, prescribe any powers and duties for them
     that are consistent with law, or with the Articles or these Bylaws,
     fix their compensation, and require from them security for faithful
     service.

          (b)  To conduct, manage, and control the affairs and business of
     the corporation and to make such rules and regulations therefor not
     inconsistent with law, or with the Articles or these Bylaws, as they
     may deem best.

          (c)  To adopt, make, and use a corporate seal, and to prescribe
     the forms of certificates of stock, and to alter the form of such seal
     and of such certificates from time to time as in their judgment they
     may deem best.

          (d)  To authorize the issuance of shares of stock of the
     corporation from time to time, upon such terms and for such
     consideration as may be lawful.

          (e)  To borrow money and incur indebtedness for the purposes of
     the corporation, and to cause to be executed and delivered therefor,
     in the corporate name, promissory and capital notes, bonds,
     debentures, deeds of trust, mortgages, pledges, hypothecations, or
     other evidences of debt and securities therefor and any agreements
     pertaining thereto.

          (f)  To prescribe the manner in which and the person or persons
     by whom any or all of the checks, drafts, notes, contracts and other
     corporate instruments shall be executed.

          (g)  To appoint and designate, by resolution adopted by a
     majority of the authorized number of Directors, one or more
     committees, each consisting of two or more Directors, including the
     appointment of alternate members of any committee who may replace any
     absent member at any meeting of the committee; and

                                       6
<PAGE>

          (h)  Generally, to do and perform every act or thing whatever
     that may pertain to or be authorized by the Board of Directors of a
     commercial bank under the laws of this state.

     SECTION 2.  NUMBER AND QUALIFICATION OF DIRECTORS.  The authorized number
of Directors shall  be not less than eight (8) nor more than eleven (11) until
changed by an amendment of this Bylaw adopted by the vote or written consent of
holders of a majority of the outstanding shares entitled to vote.  The exact
number of Directors shall be established, within the limits specified above, by
a Bylaw amending this Section 2, duly adopted by the Board of Directors or by
the shareholders.

     SECTION 3.  NOMINATIONS FOR ELECTION OF DIRECTORS.  Nominations for
election of members of the Board of Directors may be made by the Board of
Directors or by any holder of any outstanding class of capital stock of the
Company entitled to vote for the election of Directors.  Notice of Intention to
make any nominations (other than for persons named in the Notice of any meeting
called for the election of Directors) are required to be made in writing and to
be delivered or mailed to the President of the company by the later of: (i) the
close of business 21 days prior to any meeting of stockholders called for the
election of Directors or (ii) 10 days after the date of mailing of notice of the
meeting to stockholders.  Such notification must contain the following
information to the extent known to the notifying stockholder: (a) the name and
address of each proposed nominee; (b) the principal occupation of each proposed
nominee; (c) the number of shares of capital stock of the Company owned by each
proposed nominee; (d) the name and residence address of the notifying
stockholder; (e) the number of shares of capital stock of the Company owned by
the notifying stockholder; (f) the number of shares of capital stock of any
bank, bank holding company, savings and loan association or other depository
institution owned beneficially by the nominee or by the notifying stockholder
and the identities and locations of any such institutions; and, (g) whether the
proposed nominee has ever been convicted of or pleaded nolo contendere to any
criminal offense involving dishonesty or breach of trust, filed a petition in
bankruptcy or been adjudged bankrupt.  The notification shall be signed by the
nominating stockholder and by each nominee, and shall be accompanied by a
written consent to be named as a nominee for election as a Director from each
proposed nominee.  Nominations not made in accordance with these procedures
shall be disregarded by the chairman of the meeting, and upon his instructions,
the inspectors of election shall disregard all votes cast for each such nominee.
The foregoing requirements do not apply to the nomination of a person to replace
a proposed nominee who has become unable to serve as a Director between the last
day for giving notice in accordance with this paragraph and the date of election
of Directors if the procedure called for in this paragraph was followed with
respect to the nomination of the proposed nominee.

     SECTION 4.  ELECTION AND TERM OF OFFICE.  The Directors shall be elected at
each annual meeting of shareholders but if any such annual meeting is not held
or the Directors are not elected thereat, the Directors may be elected at any
special meting of shareholders held for that purpose. Each Directors shall
holding office until the next annual meeting and until a successor has been
elected and qualified.

                                       7
<PAGE>

     SECTION 5.  VACANCIES.  Any Director may resign effective upon giving
written notice to the Chairman of the Board, the President, Secretary, or the
Board, unless the notice specifies a later time for the effectiveness of such
resignation.  If the resignation is effective at a future time, a successor may
be elected to take office when the resignation becomes effective.

     Vacancies in the Board may be filled by a majority of the remaining
Directors, though less than a quorum, or by a sole remaining Director, and each
Director so elected shall hold office until the next annual meeting and until
such Director's successor has been elected and qualified; provided, however,
that a vacancy in the Board existing as the result of a removal of a Director
may not be filled by the Directors, unless the Articles or a bylaw adopted by
the shareholders so provides.

     A vacancy or vacancies on the Board shall be deemed to exist in case of the
death, resignation, or removal of any Director, or if the authorized number of
Directors be increased, or if the shareholders fail, at any annual or special
meeting of shareholders at which any Director or Directors are elected, to elect
the full authorized number of Directors to be voted for at that meeting.

     The Board may declare vacant the office of a Director who has been declared
of unsound mind by an order of court or convicted of a felony.

     The shareholders may elect a Director or Directors at any time to fill any
vacancy or vacancies not filled by the Directors.  Any such election by written
consent other than to fill a vacancy created by removal requires the consent of
a majority of the outstanding shares entitled to vote.  If the Board accepts the
resignation of a Director tendered to take effect at a future time, the Board or
the shareholders shall have power to elect a successor to take office when the
resignation is to become effective.

     No reduction of the authorized number of directors shall have the effect of
removing any Director prior to the expiration of the Director's term of office.

     SECTION 6.  PLACE OF MEETINGS.  Regular meetings of the Board shall be held
at any place within the State of California which has been designated in the
notice of meeting or if there is no notice, at the principal office of the
corporation, or at a place designated by resolution of the Board or by the
written consent of the Board.  Any regular or special meeting is valid wherever
held if held upon written consent of all members of the Board given either
before or after the meeting and filed with the Secretary of the corporation.

     SECTION 7.  REGULAR MEETINGS.  Immediately following each annual meeting of
shareholders and at the same place, the Board shall hold a regular meeting for
the purpose of organization, any desired election of officers, and the
transaction of other business.  Notice of this meeting shall not be required.

     Other regular meetings of the Board shall be held without notice either on
the third Tuesday of each month at the hour of 7:45 a.m., or at such different
date and time as the Board may from time to time fix by resolution; provided,
however, should said day fall upon a legal holiday observed by the corporation
at its principal office, then said meeting shall be held at the same time and
place on the next succeeding full business day.  Call and notice of all regular
meetings of the Board are hereby dispensed with.

                                       8
<PAGE>

     SECTION 8.  SPECIAL MEETINGS.  Special meetings of the Board for any
purpose or purposes may be called at any time by the Chairman of the Board, the
President, or the Secretary or by any two Directors.

     Special meetings of the Board shall be held upon four days written notice
by mail or 24 hours notice delivered personally or by telephone or telegraph.
Any such notice shall be addressed or delivered to each Director at such
Director's address as it is shown upon the records of the corporation or as may
have been given to the corporation by the Director for purposes of notice or, if
such address is not shown on such records or is not readily ascertainable, at
the place in which the meetings of the Directors are regularly held.  Such
notice may, but need not, specify the purpose of the meeting, nor the place if
the meeting is to be held at the principal office of the corporation.  Notice of
any meeting of the Board need not been given to any Director who attends the
meeting without protesting, either prior thereto or at its commencement, the
lack of notice to such Director.

     Notice by mail shall be deemed to have been given at the time a written
notice is deposited in the United States mails, postage prepaid.  Any other
written notice shall be deemed to have been given at the time it is personally
delivered to the recipient or is delivered to a common carrier for transmission,
or actually transmitted by the person giving the notice by electronic means, to
the recipient.  Oral notice shall be deemed to have been given at the time it is
communicated, in person or by telephone or wireless, to the recipient or to a
person at the office of the recipient who the person giving the notice has
reason to believe will promptly communicate it to the recipient.

     SECTION 9.  QUORUM.  A majority of the authorized number of Directors
constitutes a quorum of the Board for the transaction of business, except to
adjourn as hereinafter provided.  Every act or decision done or made by a
majority of the Directors present at a meeting duly held at which a quorum is
present shall be regarded as the act of the Board, unless a greater number be
required by the Articles and subject to the provisions of Section 310 of the
General Corporations Law of California (as to approval of contracts or
transactions in which a Director has a direct or indirect material financial
interest), Section 311 (as to appointment of committees), and Section 317(e) (as
to indemnification of directors).  A meeting at which a quorum is initially
present may continue to transact business, notwithstanding the withdrawal of
Directors, if any action taken is approved by at least a majority of the
required quorum for such meeting.

     SECTION 10.  PARTICIPATION IN MEETINGS BY CONFERENCE TELEPHONE.  Members of
the Board may participate in a meeting through use of a conference telephone or
similar communications equipment, so long as all members participating in such
meeting can hear one another.  Participation in a meeting pursuant to Section 9
constitutes "presence" in person at such meeting.

     SECTION 11.  WAIVER OF NOTICE.  The transactions of any meeting of the
Board, however called and noticed or wherever held, are as valid as though had
at a meeting duly held after regular call and notice if a quorum is present and
if, either before or after the meeting, each of the Directors not present signs
a written waiver of notice, a consent to holding such meeting or an approval of
the minutes thereof.  All such waivers, consents, or approvals shall be filed
with the corporate records or made a part of the minutes of the meeting.


                                       9
<PAGE>

     SECTION 12.  ADJOURNMENT.  A majority of the Directors present, whether or
not a quorum is present, may adjourn any Directors' meeting to another time and
place.  Notice of the time and place of holding an adjourned meeting need not be
given, unless the meeting is adjourned for more than twenty-four hours, in which
case notice of the time and place shall be given before the time of the
adjourned meeting, in the manner specified in Section 7 of this Article III, to
the Directors who were not present at the time of the adjournment.

     SECTION 13.  ACTION WITHOUT MEETING.  Any action required or permitted to
be taken by the Board may be taken without a meeting if all members of the Board
shall individually or collectively consent in writing to such action.  Such
action by written consent shall have the same effect as a unanimous vote of the
Board.  Such consent or consents shall be filed with the minutes of the
proceedings of the Board.

     SECTION 14.  FEES AND COMPENSATION.  Directors and members of committees
may receive such compensation, if any, for their services, and such
reimbursement for expenses, as may be fixed or determined by resolution of the
Board.  This Section shall not be construed to preclude any Director from
serving the corporation in any other capacity as an officer, agent, employee, or
otherwise, and receiving compensation for those services.

     SECTION 15.  RIGHTS OF INSPECTION.  Every Director of the corporation shall
have the absolute right at any reasonable time to inspect and copy all books,
records, and documents of every kind and to inspect the physical properties of
the corporation and also of its subsidiary corporations, domestic or foreign.
Such inspection by a Director may be made in person or by agent or attorney and
includes the right to copy and obtain extracts.


                                      ARTICLE IV

                                       OFFICERS

     SECTION 1.  OFFICERS.  The officers of the corporation shall be a
President, a Vice President, a Secretary, and a Chief Financial Officer.  The
corporation may also have, at the discretion of the Board, a Chairman of the
Board, a Vice Chairman of the Board, one or more Assistant Vice Presidents, one
or more Assistant Financial Officers, one or more Assistant Secretaries and such
other officers as may be elected or appointed in accordance with the provisions
of Section 3 of this Article.  One person may hold two or more offices, except
those of President and Chief Financial Officer.

     SECTION 2.  ELECTION.  The officers of the corporation, except such
officers as may be elected or appointed in accordance with the provisions of
Section 3 or Section 5 of this Article, shall be chosen by, and shall serve at
the pleasure of, the Board, and shall hold their respective offices until their
resignation, removal, or other disqualification from service, or until their
respective successors shall be elected, subject to the rights, if any, of an
officer under any contract of employment.

                                      10
<PAGE>

     SECTION 3.  SUBORDINATE OFFICERS.  The Board may elect, and may empower the
President to appoint, such other officers as the business of the corporation may
require, each of whom shall hold office for such period, have such authority,
and perform such duties as are provided in these Bylaws or as the Board may from
time to time determine.

     SECTION 4.  REMOVAL AND RESIGNATION.  Subject to the rights, if any, of an
officer under any contract of employment, any officer may be removed, either
with or without cause, by the Board at any time, or, except in the case of an
officer chosen by the Board, by any officer upon whom such power of removal may
be conferred by the Board.

     Any officer may resign at any time by giving written notice to the
corporation, but without prejudice to the rights, if any, of the corporation
under any contract to which the officer is a party.  Any such resignation shall
take effect at the date of the receipt of such notice or at any later time
specified therein; and, unless otherwise specified therein, the acceptance of
such resignation shall not be necessary to make it effective.

     SECTION 5.  VACANCIES.  A vacancy in any office because of death,
resignation, removal, disqualification or any other cause shall be filled in the
manner prescribed in these Bylaws for regular election or appointment to such
office.

     SECTION 6.  CHAIRMAN OF THE BOARD.  The Chairman of the Board, if there
shall be such an officer, shall, if present, preside at all meetings of the
Board and of the shareholders, and exercise and perform such other powers and
duties as may be assigned from time to time by the Board.

     SECTION 7.  VICE CHAIRMAN.  The Vice Chairperson of the Board, if there
shall be such an officer, shall in the absence of the Chairman of the Board of
Directors, preside at all meetings of the Board and of the shareholders, and
exercise and perform such other powers and duties as may be assigned from time
to time by the Board.

     SECTION 8.  PRESIDENT.  Subject to such powers, if any, as may be given by
the Board to the Chairman of the Board, if there be such an officer, the
President is the General Manager and Chief Executive Officer of the corporation
and has, subject to the control of the Board, general supervision, direction,
and control of the business and officers of the corporation.  In the absence of
both the Chairman of the Board and the Vice Chairman, or if there be none, the
President shall preside at all meetings of the shareholders and at all meetings
of the Board.  The President has the general powers and duties of management
usually vested in the office of President and General Manager of a corporation
and such other powers and duties as may be prescribed by the Board.

     SECTION 9.  VICE PRESIDENTS.  In the absence or disability of the
President, the Vice Presidents in order of their rank as fixed by the Board or,
if not ranked, the Vice President designated by the Board, shall perform all the
duties of the President, and when so acting shall have all the powers of, and be
subject to all the restrictions upon, the President.  The Vice Presidents shall
have such other powers and perform such other duties as from time to time may be
prescribed for them respectively by the Board or the Bylaws, and the President
or the Chairman of the Board.

                                      11
<PAGE>

     SECTION 10.  SECRETARY.  The Secretary shall keep or cause to be kept, at
the principal office and such other place as the Board may order, a book of
minutes of all meetings of shareholders, the Board, and its committees, with the
time and place of holding, whether regular or special, and, if special, how
authorized, the notice thereof given, the names of those present or represented
at the shareholders' meetings, and the proceedings thereof.

     The Secretary shall keep, or cause to be kept, a copy of the Bylaws of the
corporation at the principal office or business office in accordance with
Section 213 of the General Corporations Law of California.  The Secretary shall
keep, or cause to be kept, at the principal office or at the office of the
corporation's transfer agent or registrar, if one be appointed, a share
register, or a duplicate share register, showing the names of the shareholders
and their addresses, the number and classes of shares held by each, the number
and date of certificates issued for the same, and the number and date of
cancellation of every certificate surrendered for cancellation.

     The Secretary shall give, or cause to be given, notice of all the meetings
of the shareholders, of the Board and of any committees thereof required by
these Bylaws or by law to be given, shall keep the seal of the corporation in
safe custody, and shall have such other powers and perform such other duties as
may be prescribed by the Board.

     SECTION 11.  ASSISTANT SECRETARY.  The Assistant Secretary or the Assistant
Secretaries, in the order of their seniority, shall, in the absence or
disability of the Secretary, or in the event of such officer's refusal to act,
perform the duties and exercise the powers and discharge such duties as may be
assigned from time to time by the President or by the Board of Directors.

     SECTION 12.  CHIEF FINANCIAL OFFICER.  The Chief Financial Officer shall
keep and maintain, or cause to be kept and maintained, adequate and correct
books and records of the properties and  business transactions of the
corporation, including accounts of its assets, liabilities, receipts,
disbursements, gains, losses, capital, retained earnings and shares, and shall
send or cause to be sent to the shareholders of the corporation such financial
statements and reports as are by law or these Bylaws required to be sent to
them.  The books of account shall at all times be open to inspection by any
Director of the corporation.

     The Chief Financial Officer shall deposit all monies and other valuables in
the name and to the credit of the corporation with such depositories as may be
designated by the Board.  The Chief Financial Officer shall disburse the funds
of the Corporation as may be ordered by the Board, shall render to the President
and Directors, whenever they request it, an account of all transactions engaged
in as Treasurer and of the financial condition of the corporation, and shall
have such other powers and perform such other duties as may be prescribed by the
Board.

     SECTION 13.  ASSISTANT FINANCIAL OFFICER.  The Assistant Financial Officer
or the Assistant Financial Officers, in the order of their seniority, shall, in
the absence or disability of the Chief Financial Officer, or in the event of
such officer's refusal to act, perform the duties and exercise the powers of the
Chief Financial Officer, and shall have such additional powers and discharge
such duties as may be assigned from time to time by the President or by the
Board of Directors.

                                      12
<PAGE>

     SECTION 14.  SALARIES.  The salaries of the officers shall be fixed from
time to time by the Board of Directors and no officer shall be prevented from
receiving such salary by reason of the fact that such officer is also a Director
of the corporation.

     SECTION 15.  OFFICERS HOLDING MORE THAN ONE OFFICE.  Any two or more
offices, except those of President and Chief Financial Officer, may be held by
the same person, but no officer shall execute, acknowledge or verify any
instrument in more than one capacity.

     SECTION 16.  INABILITY TO ACT.  In the case of absence or inability to act
of any officer of the corporation and of any person herein authorized to act in
his place, the Board may from time to time delegate the powers or duties of such
officer to any other officer, or any Director or other person whom it may
select.


                                      ARTICLE V

                                   OTHER PROVISIONS

     SECTION 1.  INSPECTION OF CORPORATE RECORDS.  The corporation shall keep at
its principal executive office a record of its shareholders, giving the names
and addresses of all shareholders and the number and class of shares held by
each shareholder.  A shareholder or shareholders of the corporation holding at
least five percent (5%) in the aggregate of the outstanding voting shares of the
corporation may:

          (a)  Inspect and copy the record of shareholders' names and
     addresses and shareholdings during usual business hours upon five
     business days prior notice demand upon the corporation; or

          (b)  Obtain from the transfer agent, if any, for the corporation,
     upon five business days prior written demand and upon the tender of
     its usual charges for such a list (the amount of which charges shall
     be stated to the shareholder by the transfer agent upon request), a
     list of the shareholders' names and addresses who are entitled to vote
     for the election of directors and their shareholdings, as of the most
     recent record date for which it has been compiled, or as of a date
     specified by the shareholder subsequent to the date of demand.

     SECTION 2.  INSPECTION OF BYLAWS.  The corporation shall keep in its
principal office the original or a copy of these Bylaws as amended to date which
shall be open to inspection by shareholders at all reasonable times during
office hours.

     SECTION 3.  ENDORSEMENT OF DOCUMENTS, CONTRACTS.  Subject to the provisions
of applicable law, any note, mortgage, evidence of indebtedness, contract, share
certificate, conveyance or other instrument in writing and any assignment or
endorsements thereof executed or entered into between this corporation and any
other person, when signed by the President or any Vice President, and the
Treasurer or any Assistant Treasurer of this corporation, or when stamped with a
facsimile signature of such appropriate officers in the case of share
certificates, shall be valid and binding upon this corporation in the

                                      13
<PAGE>

absence of actual knowledge on the part of the other person that the signing
officers had not the authority to execute the same.  Any such instruments may be
signed by any other person or persons and in such manner as from time to time
shall be determined by the Board, and unless so authorized by the Board, no
officer, agent, or employee shall have any power or authority to bind the
corporation by any contract or engagement or to pledge its credit or to render
it liable for any purpose or amount.

     SECTION 4.  CERTIFICATES OF STOCK.  Every holder of shares of the
corporation shall be entitled to have a certificate signed in the name of the
corporation by the President or Vice President and by the Chief Financial
Officer or Assistant Financial Officer or by the Secretary or Assistant
Secretary, or a facsimile signature of such persons stamped thereon, certifying
the number of shares and the class or series of shares owned by the shareholder.
The signatures on the certificates may be facsimile signatures.  If any officer,
transfer agent, or registrar who has signed a certificate shall have ceased to
be such officer, transfer agent, or registrar before such certificate is issued,
it may be issued by the corporation with the same effect as if such person were
an officer, transfer agent, or registrar at the date of issue.

     Except as provided in this Section, no new certificates for shares shall be
issued in lieu of an old one unless the latter is surrendered and cancelled at
the same time.  The Board may, however, in case any certificate for shares is
alleged to have been lost, stolen, or destroyed, authorize the issuance of a new
certificate in lieu thereof, and the corporation may require that the
corporation be given a bond or other adequate security sufficient to indemnify
it against any claim that may be made against it (including any expense or
liability) on account of the alleged loss, theft, or destruction of such
certificate or the issuance of such new certificate.

     Prior to the due presentment for registration of transfer in the stock
transfer book of the corporation, the registered owner shall be treated as the
person exclusively entitled to vote, to receive notifications and otherwise to
exercise all the rights and powers of an owner, except as expressly provided
otherwise by the laws of the State of California.

     SECTION 5.  REPRESENTATION OF SHARES OF OTHER CORPORATIONS.  The President
or any other officer or officers authorized by the Board or the President are
each authorized to vote, represent, and exercise on behalf of the corporation
all rights incident to any and all shares of any other corporation or
corporations standing in the name of the corporation.  The authority herein
granted may be exercised either by any such officer in person or by any other
person authorized to do so by proxy or power of attorney duly executed by said
officer.

     SECTION 6.  SEAL.  The corporate seal of the corporation shall consist of
two concentric circles, between which shall be the name of the corporation, and
in the center shall be inscribed the word "Incorporated" and the date of its
incorporation.

     SECTION 7.  FISCAL YEAR.  The fiscal year of the corporation shall begin on
the first day of January and end on the 31st day of December of each year.

                                      14
<PAGE>

     SECTION 8.  CONSTRUCTION AND DEFINITIONS.  Unless the context otherwise
requires, the general provisions, rules of construction, and definitions
contained in the General Corporations Law of California shall govern the
construction of these Bylaws.  Without limiting the generality of this
provision, the singular number includes the plural, the plural number includes
the singular, and the term "person" includes both a corporation and a natural
person.

     SECTION 9.  BYLAW PROVISIONS CONTRARY TO OR INCONSISTENT WITH PROVISIONS OF
LAW.  Any article, section, subsection, subdivision, sentence, clause or phrase
of these Bylaws which, upon being construed in the manner provided in this
Section 9 of this Article, shall be contrary to or inconsistent with any
applicable provision of the Accountancy Corporation Board of the State of
California or other applicable law of the State of California or of the United
States shall not apply so long as said provisions of law shall remain in effect,
but such result shall not affect the validity of applicability of any other
portions of these Bylaws, it being hereby declared that these Bylaws would have
been adopted and each article, section, subsection, subdivision, sentence,
clause or phrase thereof, irrespective of the fact that any one or more
articles, sections, subsections, subdivisions, sentences, clauses or phrases is
or are illegal.


                                      ARTICLE VI

                                   INDEMNIFICATION

     SECTION 1.  DEFINITIONS.  For the purposes of this Article, "agent"
includes any person who is or was a Director, officer, employee, or other agent
of the corporation, or is or was serving at the request or the corporation as a
Director, officer, employee, or agent of another foreign or domestic
corporation, partnership, joint venture, trust, or other enterprise, or was a
Director, officer, employee, or agent of a foreign or domestic corporation which
was a predecessor corporation of the corporation or of another enterprise at the
request of such predecessor corporation; "proceeding" includes any threatened,
pending or completed action or proceeding, whether civil, criminal,
administrative or investigative; and "expenses" includes without limitation
attorneys' fees and any expenses of establishing a right indemnification
pursuant to law.

     SECTION .2.  EXTENT TO INDEMNIFICATION.  The corporation shall, to the
maximum extent permitted by the General Corporations Law of California, advance
expenses to and indemnify each of its agents against expenses, judgments, fines,
settlements and other amounts actually and reasonably incurred in connection
with any proceeding arising by reason of the fact any such person is or was an
agent of the corporation.

     SECTION 3.  INSURANCE.  The corporation shall have power to purchase and
maintain insurance on behalf of any agent of the corporation against any
liability asserted against or incurred by the agent in such capacity or arising
out of the agent's status as such whether or not the corporation would have the
power to indemnify the agent against such liability under the provisions of this
Article.

                                      15
<PAGE>

                                     ARTICLE VII

                                      AMENDMENTS

     SECTION .1.  AMENDMENT BY SHAREHOLDERS.  New Bylaws may be adopted or these
Bylaws may be amended or repealed by the vote or written consent of holders of a
majority of the outstanding shares entitled to vote; provided, however, that if
the Articles of the corporation set forth the number of authorized Directors of
the corporation, the authorized number of Directors may be changed only by an
amendment of the Articles.

     SECTION .2.  AMENDMENT BY DIRECTORS.  Subject to the rights of the
shareholders as provided in Section 1 of this Article VII, Bylaws, other than a
Bylaw or an amendment of a Bylaw changing the authorized number of Directors,
may be adopted, amended, or repealed by the Board of Directors.


                                      16
<PAGE>

                               CERTIFICATE OF SECRETARY






I, the undersigned, do hereby certify:


     1.   That I am the duly elected and acting secretary of Cerritos Valley
          Bancorp, a California corporation; and

     2.   That the foregoing Bylaws, comprising 16 pages, constitute the Bylaws
          of said corporation as duly adopted by action of the Board of
          Directors of the corporation duly taken on July 21, 1987.






                              ---------------------------------------
                              JoAnn San Paolo, Secretary

                                      17

<PAGE>

Exhibit 4.1  Specimen stock certificate of Registrant

<PAGE>


                         CERRITOS VALLEY BANCORP

Incorporated under the Laws                         of the State of California

         NUMBER                                               SHARES




         THIS CERTIFIES THAT

         IS THE HOLDER OF


        Shares of the Capital Stock transferable only on the books of the
Corporation by the holder hereof in person or by Attorney upon surrender of this
Certificate properly endorsed.

        In Witness Whereof, the said Corporation has caused this Certificate to
be signed by its duly authorized officers and its Corporate Seal to be hereunto
affixed this       day of            A.D.
             -----       -----------





  ------------------------------------     --------------------------------
             SECRETARY                                PRESIDENT

<PAGE>


FOR VALUE RECEIVED _______________ HEREBY SELL, ASSIGN AND TRANSFER UNTO

________________________________________________________________________________
Please insert Social Security or Other Identifying Number of Assignee

______________________________________________________ SHARES REPRESENTED BY THE
WITHIN CERTIFICATE AND DO HEREBY IRREVOCABLY CONSTITUTE AND APPOINT
_______________________ ATTORNEY TO TRANSFER THE SAID SHARES ON THE SHARE
REGISTER OF THE WITHIN NAMED CORPORATION WITH FULL POWER OF SUBSTITUTION IN THE
PREMISES.

DATED:______________________________

IN PRESENCE OF ________________________} ___________________________________

________________________________________} ___________________________________

NOTICE:   THE SIGNATURE OF THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME AS
          WRITTEN UPON THE FACE OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT
          ALTERATION OR ENLARGEMENT, OR ANY CHANGE WHATEVER.


<PAGE>

Exhibit 5.1  Opinion re: legality

<PAGE>

                                  [LETTERHEAD]

                                       May 24, 1999




Cerritos Valley Bancorp
12100 Firestone Boulevard
Norwalk, California 90650

Re:  Registration Statement on Form S-4

Gentlemen:

At your request, we have examined the form of Registration Statement to be filed
with the Securities and Exchange Commission in connection with the registration
under the Securities Act of 1933, as amended, for the offer and sale of up to
1,152,667 shares of your common stock, no par value (the "Cerritos Valley
common stock").  We are familiar with the actions taken or to be taken in
connection with the authorization, issuance and sale of the Cerritos Valley
common stock.

It is our opinion that, subject to said proceedings being duly taken and
completed as now contemplated before the issuance of the Cerritos Valley common
stock, the Cerritos Valley common stock, will, upon the issuance and sale
thereof be legally and validly issued and fully paid and nonassessable.

We consent to the use of this opinion as an exhibit to said Registration
Statement.

                              Respectfully submitted,

                              GARY STEVEN FINDLEY & ASSOCIATES

                      By:     /s/ Gary Steven Findley

                              Gary Steven Findley
                              Attorney at Law

<PAGE>
Exhibit 10.1  Stock Purchase Agreement for James N. Koury

<PAGE>

NOTWITHSTANDING ANY OTHER PROVISION OF THIS AGREEMENT, NO RIGHT TO PURCHASE
SHARES OF CERRITOS VALLEY BANCORP'S COMMON STOCK SHALL BE GRANTED UNLESS THE
CERRITOS VALLEY BANCORP 1993 STOCK PURCHASE PLAN SHALL HAVE FIRST BEEN
APPROVED BY THE SHAREHOLDERS OF CERRITOS VALLEY BANCORP.

                             CERRITOS VALLEY BANCORP

                             STOCK PURCHASE AGREEMENT

     This stock purchase agreement (the "Agreement") is made and entered into
as of the 21st day of December, 1993, by and between Cerritos Valley Bancorp,
a California corporation (the "Bancorp"), and James Koury, ("Participant");

     WHEREAS, pursuant to the Cerritos Valley Bancorp 1993 Stock Purchase
Plan (the "Plan"), a copy of which is attached hereto, the Board of Directors
of the Bancorp (or the Committee, if authorized by the Board of Directors)
has granted to Participant a right to purchase all or any part of one hundred
fifty thousand (150,000) authorized but unissued shares of the Bancorp's
common stock for cash at the price of Six Dollars ($6.00) per share, such
right to be for the term and upon the terms and conditions hereinafter stated;

     NOW, THEREFORE, it is hereby agreed:

     1.  GRANT OF RIGHT.  Pursuant to said action of the Board of Directors
(or the Committee, if authorized) the Bancorp hereby grants to Participant
the right to purchase, upon and subject to the terms and conditions of the
Plan, as amended, which is incorporated in full herein by this reference, all
or any part of one hundred fifty thousand (150,000) shares of the Bancorp's
common stock (hereinafter called "stock") at the price of Six Dollars ($6.00)
per share, which price is not less than one hundred percent (100%) of the
fair market value of the stock as of the date of action of the Board of
Directors (or the Committee, if authorized) granting this right.

     2.  EXERCISABILITY.  This right shall be exercisable as to twenty
percent (20%) per year commencing November 16, 1994 with an additional twenty
percent (20%) per year up to November 16, 1998 at which time the right shall
be totally exercisable.  This right shall remain exercisable as to all of
such shares until November 1, 2003 (but not later than ten (10) years from
the date this right is granted) unless this right has expired or terminated
earlier in accordance with the provisions hereof.  Shares as to which this
right becomes exercisable pursuant to the foregoing provision may be
purchased at any time prior to expiration of this right.

     3.  EXERCISE OF RIGHT.  This right may be exercised by written notice
delivered to the Bancorp stating the number of shares with respect to which
this right is being exercised, together with cash in the amount of the
purchase price of such shares.  Not less than five thousand (5,000) shares
may be purchased at any one time unless the number purchased is the total
number which may be purchased under this right and in no event may the right
be exercised with respect to fractional shares.  Upon exercise, Participant
shall make appropriate arrangements and shall be responsible for the
withholding of any federal and state taxes then due.

     4.  CESSATION OF DIRECTORSHIP OR EMPLOYMENT.  Except as provided in
Paragraphs 2 and 5 hereof, if Participant shall cease to be a director or
employee of the Bancorp or a subsidiary corporation for any reason other than
Participant's death or disability, [as defined in Section 22(e)(3) of the
Internal Revenue Code of 1986, as amended from time to time (the "Code")] this
right shall expire ninety (90) days thereafter.  During the ninety (90) day
period this right shall be exercisable

                                      1
<PAGE>

only as to those installments, if any, which had accrued as of the date when
Participant ceased to be a director or employee of the Bancorp or the
subsidiary corporation.

     5.  TERMINATION OF EMPLOYMENT FOR CAUSE.  If Participant's employment with
the Bancorp or a subsidiary corporation is terminated for cause, this right
shall expire thirty (30) days from the date of such termination.  Termination
for cause shall include, but not be limited to, termination for malfeasance or
gross misfeasance in the performance of duties or conviction of illegal activity
in connection therewith or any conduct detrimental to the interests of the
Bancorp or a subsidiary corporation, and, in any event, the determination of the
Board of Directors with respect thereto shall be final and conclusive.

     6.  NONTRANSFERABILITY; DEATH OR DISABILITY OF PARTICIPANT.  This right
shall not be transferable except by will or by the laws of descent and
distribution and shall be exercisable during Participant's lifetime only by
Participant.  If Participant dies while serving as a director or employee of the
Bancorp or a subsidiary corporation, or during the ninety (90) day period
referred to in Paragraph 4 hereof, this right shall expire one year after the
date of Participant's death or on the day specified in Paragraph 2 hereof,
whichever is earlier.  After Participant's death but before such expiration, the
persons to whom Participant's rights under this right shall have passed by will
or by the applicable  laws  of  descent  and  distribution  or the executor or
administrator of Participant's estate shall have the right to exercise this
right as to those shares for which installments had accrued under Paragraph 2
hereof as of the date on which Participant ceased to be a director or employee
of the Bancorp or a subsidiary corporation.

     If Participant terminates his or her directorship or employment because of
disability, (as defined in Section 22(e)(3) of the Code), Participant may
exercise this right to the extent he or she is entitled to do so at the date of
termination, at any time within one (1) year of the date of termination, or
before the expiration date specified in Paragraph 2 hereof, whichever is
earlier.

     7.  EMPLOYMENT.  This Agreement shall not obligate the Bancorp or a
subsidiary corporation to employ Participant for any period, nor shall it
interfere in any way with the right of the Bancorp or a subsidiary corporation
to reduce Participant's compensation.

     8.  PRIVILEGES OF STOCK OWNERSHIP.  Participant shall have no rights as a
shareholder with respect to the Bancorp's stock subject to this right until the
date of issuance of stock certificates to Participant.

     9.  MODIFICATION AND TERMINATION.  The rights of Participant are subject to
modification and termination upon the occurrence of certain events as provided
in Sections 12 and 13 of the Plan.

     10.  NOTIFICATION OF SALE.  Participant agrees that Participant, or any
person acquiring shares upon exercise of this right, will notify the Bancorp not
more than five (5) days after any sale or other disposition of such shares.

     11.  REPRESENTATIONS OF PARTICIPANT.  No shares issuable upon the exercise
of this right shall be issued and delivered unless and until the Bancorp has
complied with all applicable requirements of California and federal law and of
the Securities and Exchange Commission and the California Department of
Corporations pertaining to the issuance and sale of such shares, and all
applicable listing requirements of the securities exchanges, if any, or the
Bancorp has determined to its satisfaction that it is exempt from such
requirements.  Participant agrees to ascertain that such requirements shall have
been complied with at the time of any exercise of this right.  In addition, if
the Participant is an "affiliate" for purposes of the Securities Act of 1933 or
a director or officer for purposes of Section 16 of the Securities and Exchange
Act of 1934, there may be additional restrictions on the resale of stock, and
Participant therefore agrees to ascertain what those restrictions are and to
abide by the restrictions and other applicable federal and state securities
laws.

                                      2
<PAGE>

     Furthermore, the Bancorp may, if it deems appropriate, issue stop transfer
instructions against any shares of stock purchased upon the exercise of this
right and affix to any certificate representing such shares the legends which
the Bancorp deems appropriate.

     Participant represents that the Bancorp, its directors, officers, employees
and agents have not and will not provide tax advice with respect to the right,
and Participant agrees to consult with his or her own tax advisor as to the
specific tax consequences of the right, including the application and effect of
federal, state, local and other tax laws.

     12.  NOTICES.  Any notice to the Bancorp provided for in this Agreement
shall be addressed to it in care of its President or Chief Financial Officer at
its executive offices and any notice to Participant shall be addressed to
Participant's address on file with the Bancorp or a subsidiary corporation, or
to such other address as either may designate to the other in writing.  Any
notice shall be deemed to be duly given if and when enclosed in a properly
sealed envelope and addressed as stated above and deposited, postage prepaid,
with the United States Postal Service.  In lieu of giving notice by mail as
aforesaid, any written notice under this Agreement may be given to Participant
in person, and to the Bancorp by personal delivery to its President or Chief
Financial Officer.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
day and year first above written.

PARTICIPANT                               CERRITOS VALLEY BANCORP


By  /s/ James N. Koury                    By  /s/ Kay Toma MD
   -------------------------------           -------------------------------
     James N. Koury                          Dr. Kay Toma
                                             Chairman

                                          By  /s/ Larry A. Ellison
                                             -------------------------------
                                             Larry A. Ellison
                                             Executive Vice President
                                             Chief Financial Officer & Cashier






                                      3

<PAGE>

Exhibit 10.2  Stock Purchase Amendment Agreement for James N. Koury.

<PAGE>

                      STOCK PURCHASE RIGHTS AMENDMENT AGREEMENT

This Stock Purchase Amendment Agreement ("Agreement") is made and entered into
as of the 12th day of February, 1999, between Cerritos Valley Bancorp ("CVB"),
and James Koury (hereinafter referred to as "Executive").

                                      RECITALS:
WHEREAS, Executive was granted stock purchased rights ("Rights") and has entered
into a related stock purchase agreement ("Purchase Agreement") pursuant to the
Cerritos Valley Bancorp 1993 Stock Purchase Plan;

WHEREAS, CVB is a party to an Agreement and Plan of Reorganization and Merger by
and among Belvedere Capital Partners, Inc., as general partner of California
Community Financial Institutions Fund, Limited Partnership, Cerritos Merger Co.,
CVB and Cerritos Valley Bank (the "Agreement") dated as of February 12, 1999
pursuant to which Cerritos Valley Bancorp will merge with Cerritos Merger Co., a
wholly owned subsidiary of California Community Financial Institutions Fund,
Limited Partnership, with CVB being the surviving entity and becoming a wholly
owned subsidiary of California Community Financial Institutions Fund, Limited
Partnership (the "Merger");

WHEREAS, in the Agreement, a condition precedent to the obligations of
California Community Financial Institutions Fund, Limited Partnership to
consummate the Merger is the execution of this  Agreement providing for the
deferral by Executive of any action to purchase any stock under the Purchase
Agreement and the amendment of the Purchase Agreement to reflect the
acceleration of the expiration date of half of the rights to purchase stock of
CVB in exchange for CVB repurchasing, immediately after the Merger, 75,000
shares of CVB common stock owned by Executive at $28.52 per share.

NOW, THEREFORE, in consideration of the premises and of the mutual covenants and
conditions herein contained, the parties hereto, intending to be legally bound,
do hereby agree as follows:

     1.   Executive agrees not to exercise his Rights as to any part until after
the consummation of the Merger.

     2.   Upon consummation of the Merger, Executive and CVB agree to amend the
Purchase Agreement to reflect the acceleration of the expiration date with
respect to 75,000 Rights from November 1, 2003 to eighteen months after the
consummation of the Merger in exchange for the purchase by CVB, subject to
necessary regulatory approvals, as soon as practicable after the consummation of
the Merger of 75,000 shares of CVB common stock owned by Executive at the cash
price of $28.52.

     3.   In the event the Merger is not consummated pursuant to the Agreement
or an amendment thereto, the provisions of the Purchase Agreement shall remain
in full force and effect and the enforceability thereof is not affected by this
Agreement.

     3.   This Agreement shall supersede and terminate in all respects and in
its entirety the Purchase Agreement, and all rights and claims to rights
provided therein, and shall fully discharge any and all claims which Executive
may have against CVB or its successors or assigns in connection with the
Purchase Agreement.  This Agreement contains all of the terms and conditions
agreed upon

                                      1
<PAGE>

by the parties regarding the subject matter of this Agreement.  Any prior
agreements, promises, negotiations, or representations, oral or written,
relating to the subject matter of this Agreement not expressly set forth in this
Agreement shall have no force and effect.  This Agreement may only be modified
in a writing signed by the parties.


IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
day and year first above written.

                              CERRITOS VALLEY BANCORP


                              By:  /s/ Najam Saiduddin
                                  -------------------------------

                              EXECUTIVE


                              /s/ James N. Koury
                              -----------------------------------
                              James Koury





                                      2

<PAGE>

Exhibit 10.3  Cerritos Valley Bank Deferred Compensation Agreement for James N.
Koury

<PAGE>

                                 CERRITOS VALLEY BANK
                           DEFERRED COMPENSATION AGREEMENT


THIS AGREEMENT is made and entered into this 24th day of December, 1993 by and
between Cerritos Valley Bank (the "Company"), and James N. Koury (the
"Executive").

                                     INTRODUCTION

As encouragement for the Executive to remain an employee of the Company, the
Company is providing Executive a deferred compensation arrangement.  The
benefits from the deferred compensation arrangement will be paid from the
Company's general assets.

                                      AGREEMENT

The Executive and the Company agree as follows:


                                      ARTICLE 1
                                     DEFINITIONS

     1.1  DEFINITIONS.  Whenever used in this Agreement, the following words and
phrases shall have the meanings specified:

          1.1.1  "Change of Control" means the transfer of shares of the
Company's voting common stock such that one person (other than the Executive) or
any group of persons acting in concert (other than a group containing the
Executive) acquires (or is deemed to acquire under Section 318 of the Internal
Revenue Code of 1986, as amended) 51% or more of the Company's outstanding
voting common stock followed within twelve (12) months by the replacement of
fifty percent (50%) or more of the members of the Company's Board of Directors
that existed immediately prior to such person or group acquiring 51% of the
Company's outstanding voting common stock (for reasons other than death or
disability).

          1.1.2  "Code" means the Internal Revenue Code of 1986, as amended.
References to a Code section shall be deemed to be to that section as it now
exists and to any successor provision.

          1.1.3  "Compensation" means the total annual base salary payable to
the Executive.

          1.1.4  "Distribution Date" means January 1, 2001.

          1.1.5  "Election Form"  means the Form attached as Exhibit 1.


                                      ARTICLE 2
                                  DEFERRAL ELECTION

     2.1  INITIAL ELECTION.  The Executive shall make an initial deferral
election under this Agreement by filing with the Company a signed Election Form
within 30 days after the date of this

                                      1
<PAGE>

Agreement.  The Election Form shall set forth the amount of Compensation to be
deferred.  The Election Form shall be effective to defer only Compensation
earned after the date the Election Form is received by the Company.  No
Compensation shall be deferred after a Change in Control or the Distribution
Date.

     2.2  ELECTION CHANGES.

          2.2.1  GENERALLY.  The Executive may modify the amount of Compensation
to be deferred by filing a subsequent signed Election Form with the Company.
The modified deferral shall not be effective until the calendar year following
the year in which the subsequent Election Form is received by the Company.  The
Executive may not change the form of benefit payment initially elected under
Section 2.1.

          2.2.2  HARDSHIP.  If an unforeseeable financial emergency arising from
the death of a family member, divorce, sickness, injury, catastrophe or similar
event outside the control of the Executive occurs, the Executive may, by written
instructions to the Company, reduce future deferrals under this Agreement.


                                      ARTICLE 3
                                   DEFERRAL ACCOUNT

     3.1  ESTABLISHING AND CREDITING.  The Company shall establish a Deferral
Account on its books for the Executive, and shall credit to the Deferral Account
the following amounts:

          3.1.1  DEFERRALS.  The Compensation deferred by the Executive, as of
the time such amounts would have otherwise been paid to the Executive.

          3.1.2  INTEREST.  Interest on the account balance of the Deferred
Account since the preceding credit under this Section 3.1.2, if any, at an
annual rate, compounded monthly, that is equal to the Wall Street Journal Prime
Rate + 2.0% as of the end of the month (or business day closest to the end of
month) for the same period.  Interest shall be calculated monthly and posted to
the Deferral Account on a monthly basis.  Interest for any partial period should
be calculated based on the actual number of days in the month.  Interest shall
accrue on the account balance of the Deferral Account until such time the
Deferral Account has been completely distributed.

     3.2  STATEMENT OF ACCOUNTS.  The Company shall provide to the Executive,
within one hundred twenty (120) days after each anniversary of this Agreement, a
statement setting forth the Deferral Account balance.

     3.3  ACCOUNTING DEVICE ONLY.  The Deferral Account is solely a device for
measuring amounts to be paid under this Agreement.  The Deferral Account is not
a trust fund of any kind.

     3.4  UNFUNDED ARRANGEMENT.  The Executive is a general unsecured creditor
of the Company for the payment of benefits under this Agreement.  The benefits
represent the Company's mere promise to pay such benefits.  The rights to
benefits are not subject in any manner to anticipation, alienation, sale,
transfer, assignment, pledge, encumbrance, attachment or garnishment by
creditors.  Any insurance on the Executive's life is a general asset of the
Company to which the Executive and any beneficiary have no preferred or secured
claim.

                                      2
<PAGE>


                                      ARTICLE 4
                                  LIFETIME BENEFITS

     4.1  DISTRIBUTION DATE.  On the Distribution Date, the Company shall pay
the benefit equal to Deferral Account balance at the Distribution Date and
interest accruing on such after the Distribution Date to the Executive in 120
nearly equal monthly installments commencing on the first day of the month
following the Distribution Date as elected by Executive on the Election Form.
Interest on the account balance of the Deferral Account shall continue until the
Deferral Account has been completely distributed.

     4.2  CHANGE OF CONTROL BENEFIT.  Upon a Change of Control which is prior to
the Distribution Date the Company shall pay to the Executive the benefit equal
to the Deferral Account balance at the date of the Change of Control.  The
Company shall pay the benefit equal to Deferral Account balance at the date of
the Change of Control and interest accruing on such after the date of the Change
of Control to the Executive in 60 nearly equal monthly installments commencing
on the first day of the month following the date of the Change of Control.
Interest on the account balance of the Deferral Account shall continue until the
Deferral Account has been completely distributed.

     4.3  HARDSHIP DISTRIBUTION.  Upon the Company's determination (following
petition by the Executive) that the Executive has suffered an unforeseeable
financial emergency as described in Section 2.2.2, the Company shall distribute
to the Executive all or a portion of the Deferral Account balance as determined
by the Company, but in no event shall the distribution be greater than is
necessary to relieve the financial hardship.


                                      ARTICLE 5
                                    DEATH BENEFITS

     5.1  DEATH PRIOR TO THE DISTRIBUTION DATE.  If the Executive dies prior to
the Distribution Date, the Company shall pay to the Executive's beneficiary the
benefit equal to $204,037 per year for a period of ten years in lieu of the
benefit equal to the Deferral Account balance at the date of the Executive's
death.  The Company shall pay the benefit to the beneficiary in 120 nearly equal
monthly installments commencing on the first day of the month following the
Executive's death.

     5.2  DEATH DURING BENEFIT PERIOD.  If the Executive dies after benefit
payments have commenced under this Agreement but before receiving all such
payments, the Company shall pay the remaining benefits to the Executive's
beneficiary at the same time and in the same amounts it would have paid to the
Executive had the Executive survived.


                                      ARTICLE 6
                                    BENEFICIARIES

     6.1  BENEFICIARY DESIGNATIONS.  The Executive shall designate a beneficiary
by filing a written designation with the Company.  The Executive may revoke or
modify the designation at any time by filing a new designation.  However, a new
designation will only be effective if signed by the Executive and accepted by
the Company during the Executive's lifetime.  The Executive's beneficiary
designation shall be deemed automatically revoked if the beneficiary predeceases
the Executive, or if the Executive names a spouse as beneficiary and the
marriage is subsequently dissolved.  If the Executive dies without a valid
beneficiary designation, all payments shall be made

                                      3
<PAGE>

to the Executive's surviving spouse, if any, and if none, to the Executive's
surviving children and the descendants of any deceased child by right of
representation, and if no children or descendants survive, to the Executive's
estate.

     6.2  FACILITY OF PAYMENT.  If a benefit is payable to a minor, to a person
declared incompetent, or a to a person incapable of handling the disposition of
his or her property, the Company may pay such benefit to the guardian, legal
representative or person having the care or custody of such minor, incompetent
person or incapable person.  The Company may require proof of incompetency,
minority or guardianship as it may deem appropriate prior to distribution of the
benefit.  Such distribution shall completely discharge the Company from all
liability with respect to such benefit.


                                      ARTICLE 7
                             CLAIMS AND REVIEW PROCEDURES

     7.1  CLAIMS PROCEDURE.  The Company shall notify the Executive's
beneficiary in writing, within thirty (30) days of his or her written
application for benefits, of his or her eligibility or noneligibility for
benefits under the Agreement.  If the Company determines that the beneficiary is
not eligible for benefits or full benefits, the notice shall set forth (1) the
specific reasons for such denial, (2) a specific reference to the provisions of
the Agreement on which the denial is based, (3) a description of any additional
information or material necessary for the claimant to perfect his or her claim,
and a description of why it is needed, and (4) an explanation of the Agreement's
claims review procedure and other appropriate information as to the steps to be
taken if the beneficiary wishes to have the claim reviewed.  If the Company
determines that there are special circumstances requiring additional time to
make a decision, the Company shall notify the beneficiary of the special
circumstances and the date by which a decision is expected to be made, and may
extend the time for up to an additional thirty (30) day period.

     7.2  REVIEW PROCEDURE.  If the beneficiary is determined by the Company not
to be eligible for benefits, or if the beneficiary believes that he or she is
entitled to greater or different benefits, the beneficiary shall have the
opportunity to have such claim reviewed by the Company by filing a petition for
review with the Company within thirty (30) days after receipt of the notice
issued by the Company.  Said petition shall state the specific reasons which the
beneficiary believes entitle him or her to benefits or to greater or different
benefits.  Within sixty (60) days after receipt by the Company of the petition,
the Company shall afford the beneficiary (and counsel, if any) an opportunity to
present his or her position to the Company orally or in writing, and the
beneficiary (or counsel) shall have the right to review the pertinent documents.
The Company shall notify the beneficiary of its decision in writing no later
than thirty (30) days after receipt of the presentation of the position of the
beneficiary or sixty (60) days after receipt by the Company of the petition of
the beneficiary, stating specifically the basis of its decision, written in a
manner calculated to be understood by the beneficiary and the specific
provisions of the Agreement on which the decision is based.

     7.3  BENEFITS REQUIRED TO BE PAID.  Section 7.1 and 7.2 of this Article 7
shall not be construed to relieve the Company of its obligation to pay Executive
or Executive's beneficiary the benefits provided by this Agreement.

                                      4
<PAGE>


                                      ARTICLE 8
                              AMENDMENTS AND TERMINATION

This Agreement may be amended or terminated only by a written agreement signed
by the Company and the Executive.  In no event shall this Agreement be
terminated without payment to the Executive of the Deferral Account balance
attributable to Executive's deferrals and interest credited on such amounts.


                                      ARTICLE 9
                                    MISCELLANEOUS

     9.1  BINDING EFFECT.  This Agreement shall bind the Executive and the
Company, and their beneficiaries, survivors, executors, administrators and
transferees.

     9.2  NO GUARANTY OF EMPLOYMENT.  This Agreement is not an employment policy
or contract.  It does not give the Executive the right to remain an employee of
the Company, nor does it interfere with the Company's right to discharge the
Executive.  It also does not require the Executive to remain an employee nor
interfere with the Executive's right to terminate employment at any time.

     9.3  NONTRANSFERABILITY.  Benefits under this Agreement cannot be sold,
transferred, assigned, pledged, attached or encumbered in any manner.

     9.4  TAX WITHHOLDING.  The Company shall withhold any taxes that are
required to be withheld from the benefits provided under this Agreement.

     9.5  APPLICABLE LAW.  The Agreement and all rights hereunder shall be
governed by the laws of California.

     9.6  ATTORNEYS FEES.  In the event that either party to this Agreement
brings an action or suit against the other party by reason of any breach of this
Agreement, the prevailing party in whose favor final judgment is entered shall
be entitled to have and recover from the losing party all reasonable costs and
expenses incurred or sustained by such prevailing party in connection with such
suit or action, including, without limitation, legal fees and court costs.

                                      5
<PAGE>

IN WITNESS WHEREOF, the Executive and a duly authorized officer of the Company
have signed this Agreement.

EXECUTIVE                          CERRITOS VALLEY BANK


/s/ James N. Koury                 /s/ Kay Toma
- -------------------------          -------------------------------
James N. Koury                     Dr. Kay Toma
                                   Chairman of the Board

                                   /s/ Larry A. Ellison
                                   -------------------------------
                                   Larry A. Ellison
                                   Executive Vice President
                                   Chief Financial Officer & Cashier






                                      6

<PAGE>

Exhibit 10.4  Amendment to Cerritos Valley Bank Deferred Compensation Agreement
for James N. Koury

<PAGE>

                                      AMENDMENT

     The Cerritos Valley Bank Deferred Compensation Agreement dated December 24,
1993, between Cerritos Valley Bank (the Company) and James N. Koury (the
Executive) is hereby amended as follows:

ARTICLE 4
LIFETIME BENEFITS

4.4 EARLY RETIREMENT BENEFIT

     If the Executive terminates employment prior to the normal retirement age
for reasons other than death or disability, the Company may pay an early
Retirement Benefit prior to the normal retirement date equal to the deferral
account balance.  This early payment is at the sole and absolute discretion of
the Board of Directors.

4.5 PAYMENT OF BENEFIT

     The Company shall pay the benefit to the Executive in 120 equal monthly
installments commencing on the first day of the month following the date set by
the Board of Directors above.  The Company shall continue to credit interest on
the remaining account balance using an interest rate based on the Wall Street
Journal prime rate plus 2% which shall be fixed on the date of set by the Board
of Directors hereof.

ARTICLE 5
DEATH BENEFITS

5.1 DEATH PRIOR TO THE DISTRIBUTION DATE

     If the Executive dies prior the Distribution Date, the Company shall pay to
the Executive's beneficiary the benefit equal to $277,524 per year for a period
of ten years in lieu of the benefit equal to the Deferral Account balance at the
date of the Executive's death.  The Company shall pay the benefit to the
beneficiary in 120 nearly equal monthly installments commencing on the first day
of the month following the Executive's death.

     This Amendment is agreed to by the Company and the Executive.

Executive                               Cerritos Valley Bank


 /s/ James N. Koury                     /s/ Ellen Toma
- ---------------------------             -------------------------------
James N. Koury                          Ellen Toma, Secretary

                                         /s/ Roy Trachsel
                                        -------------------------------
                                        Roy Trachsel, Controller

Adopted by the Company
Board on February 18, 1997

<PAGE>

Exhibit 10.5  Cerritos Valley Bancorp 1993 Stock Purchase Plan


<PAGE>

                               CERRITOS VALLEY BANCORP
                               1993 STOCK PURCHASE PLAN

1.   PURPOSE

     The purpose of the Cerritos Valley Bancorp 1993 Stock Purchase Plan (the
"Plan") is to benefit Cerritos Valley Bancorp (the "Bancorp") and those
corporations which are or hereafter become subsidiary corporations of the
Bancorp by providing a supplemental compensation benefit to participating
directors, officers and management level employees for high levels of
performance.  The Plan seeks to accomplish this purpose and achieve these
results by providing participating directors, officers and management level
employees the ability to purchase Bancorp's common stock at a cost fixed at the
fair market price of the Bancorp's common stock at the time the participant is
granted rights to purchase such stock.

     The Plan is intended to be a stock purchase plan that complies with Section
260.140.42 of Title 10 of the California Administrative Code.

2.   ADMINISTRATION

     This Plan shall be administered by the Board of Directors (the "Board").
The Board in its sole discretion may from time to time appoint a committee (the
"Committee") to administer the Plan and exercise all of the powers, authority
and discretion of the Board under this Plan.  The Board may from time to time
remove members from, or add members to, the Committee, and vacancies on the
Committee shall be filled by the Board.  The Board may abolish the Committee at
any time and/or revest in the Board the administration of the Plan.

     Any action of the Board, or the Committee, if applicable, with respect to
the administration of the Plan shall be taken pursuant to a majority vote, or
the unanimous written consent, of its members.  Subject to the express
provisions of the Plan, the Board, or the Committee, if applicable, shall have
the authority to construe and interpret the Plan, define the terms used therein,
prescribe, amend and rescind, the rules and regulations relating to
administration of the Plan, and make all other determinations necessary or
advisable for administration of the Plan.

     All decisions, determinations, interpretations or other actions by the
Board, or the Committee, if applicable, shall be final, conclusive and binding
on all persons, subsidiary corporations of the Bancorp and any
successors-in-interest to such parties.

     With regard to the granting of a right to a member of the Board, or the
Committee, if applicable, such member must abstain from voting.

3.   RIGHTS TO PURCHASE SHARES OF BANCORP COMMON STOCK

     Directors, full-time salaried officers and management level employees of
the Bancorp or of subsidiary corporations shall be eligible for selection to
participate in the Plan.  Subject to the express provisions of the Plan, the
Committee or the Board, as applicable, shall select from the eligible class of
employees and make recommendations to the Board concerning the individuals to
whom rights shall be granted, the terms and provisions of the respective rights
agreements, the times at which such rights shall be granted and the number of
shares subject to each right.  An individual who has been granted a right
hereunder may, if he or she is otherwise eligible, be granted additional rights
if the Board shall so determine.

     The Board shall determine the individuals who shall receive rights and the
terms and provisions of the rights and shall grant such rights to such
individuals.  Notwithstanding the above sentence, however, the Board may
delegate to the Committee the power to determine the individuals who shall
receive rights and the terms and provisions of such rights, and the power to
grant rights to such individuals.



                                      1
<PAGE>

     The purchase price of stock subject to each right shall be determined by
the Board (or the Committee, if authorized), but shall not be less than one
hundred percent (100%) of the fair market value of such stock at the time such
right is granted.  The fair market value of such stock shall be determined in
accordance with any reasonable valuation method, including the valuation methods
described in Treasury Regulation Section 20.2031-2.

4.   STOCK SUBJECT TO THE PLAN

     Subject to adjustments as provided in Section 11, hereof, the stock to be
offered under the Plan shall be shares of the Bancorp's authorized but unissued
common stock (hereinafter called "stock") and the aggregate amount of stock to
be delivered upon exercise of all rights granted under this Plan shall not
exceed 150,000 shares.  If any right shall be cancelled, surrendered or expire
for any reason without having been exercised in full, the underlying shares
subject thereto shall again be available for purposes of this Plan.

5.   CONTINUATION OF EMPLOYMENT

     Nothing contained in the Plan (or in any right agreement) shall obligate
the Bancorp or any subsidiary corporation to employ any participant for any
period or interfere in any way with the right of the Bancorp or a subsidiary
corporation to reduce the participant's compensation.  However, the Bancorp may
not reduce the terms of any right without the approval of the participant.

6.   EXERCISE OF RIGHTS

     No right shall be exercisable until all necessary regulatory and
shareholder approvals are obtained.  Except as otherwise provided in this
section, each right shall be exercisable in such installments, which need not be
equal, and upon such contingencies as the Board (or the Committee, if
authorized) shall determine; provided, however, that if a participant shall not
in any given installment period purchase all of the shares which the participant
is entitled to purchase in such installment period, the participant's right to
purchase any shares not purchased in such installment period shall continue
until expiration or termination of such right.

     Fractional share interests shall be disregarded, except that they may be
accumulated.  Not less than five thousand (5,000) shares may be purchased at any
one time unless the number of shares purchased is the total number of shares
which is exercisable at such time.  Rights may be exercised by written notice
delivered to the Bancorp stating the number of shares with respect to which the
right is being exercised, together with the full purchase price for such shares.
Payment of the right purchase price in full, for the number of shares to be
delivered, must be made in cash.  If the right is being exercised by any person
other than the participant, said notice shall be accompanied by proof,
satisfactory to counsel for the Bancorp, of the right of such person to exercise
the right.

7.   NONTRANSFERABILITY OF RIGHTS

     Each right shall, by its terms, be nontransferable by the participant other
than by will or the laws of descent and distribution, and shall be exercisable
during his or her lifetime only by the participant.

8.   CESSATION OF DIRECTORSHIP OR EMPLOYMENT

     Except as provided in Sections 9 and 19 hereof, if a participant ceases to
be a director or an employee of the Bancorp or a subsidiary corporation for any
reason other than his or her disability (as defined in Section 22(e)(3) of the
Code) or death, the participant's right shall expire ninety (90) days after the
date of termination of such directorship or employment.  During the period after
cessation of directorship or employment, such right shall be exercisable only as
to those installments,


                                      2
<PAGE>

if any, which have accrued and/or vested as of the date on which the participant
ceased to be a director or employee of the Bancorp or a subsidiary corporation.

9.   TERMINATION OF EMPLOYMENT FOR CAUSE

     If the right agreement so provides and if a participant's employment by the
Bancorp or a subsidiary corporation is terminated for cause, the participant's
right shall expire thirty (30) days from the date of such termination.
Termination for cause shall include, but not be limited to, termination for
malfeasance or gross misfeasance in the performance of duties or conviction of
illegal activity in connection therewith or any conduct detrimental to the
interests of the Bancorp or a subsidiary corporation, and, in any event, the
determination of the Board with respect thereto shall be final and conclusive.

10.  DISABILITY OR DEATH OF PARTICIPANT

     If any participant dies while serving as a director or employee of the
Bancorp or a subsidiary corporation, the right shall expire ninety (90) days
after the date of such death, except as provided in Section 19 hereof.  After
such death but before such expiration, the persons to whom the participant's
rights under the right shall have passed by will or by the laws of descent and
distribution or the executor or administrator of participant's estate shall have
the right to exercise such right to the extent that installments, if any, had
accrued and/or vested as of the date on which the participant ceased to be
director or employee of the Bancorp or a subsidiary corporation.

     If the participant shall terminate his or her directorship or employment
because of disability (as defined in Section 22(e)(3) of the Code), the
participant may exercise this right to the extent he or she is entitled to do so
at the date of termination, at any time within ninety (90) days of the date of
termination, except as provided in Section 19 hereof.

     If any participant dies or becomes disabled during the ninety (90) day
period referred to in Section 8 hereof, the right shall expire ninety (90) days
after the date of such death or disability, except as provided in Section 19
hereof.

11.  ADJUSTMENT UPON CHANGES IN CAPITALIZATION

     If the outstanding shares of the stock of the Bancorp are increased,
decreased, changed into or exchanged for a different number or kind of shares or
securities of the Bancorp through reorganization, merger, recapitalization,
reclassification, stock split, stock dividend, stock consolidation or otherwise,
without consideration to the Bancorp, an appropriate and proportionate
adjustment shall be made in the number and kind of shares as to which rights may
be granted.  A corresponding adjustment changing the number or kind of shares
and the exercise price per share allocated to unexercised rights or portions
thereof, which shall have been granted prior to any such change shall likewise
be made.  Any such adjustment, however, in an outstanding right shall be made
without change in the total price applicable to the unexercised portion of the
right, but with a corresponding adjustment in the price for each share subject
to the right.  Any adjustment under this section shall be made by the Board,
whose determination as to what adjustments shall be made, and the extent
thereof, shall be final and conclusive.  No fractional shares of stock shall be
issued or made available under the Plan on account of any such adjustment, and
fractional share-interests shall be disregarded, except that they may be
accumulated.


                                      3
<PAGE>

12.  TERMINATING EVENTS

     A Terminating Event shall be defined as any one of the following events:
(i) a dissolution or liquidation of the Bancorp; (ii) a reorganization, merger
or consolidation of the Bancorp with one or more corporations, the result of
which (A) the Bancorp is not the surviving corporation, or (B) the Bancorp
becomes a subsidiary of another corporation (which shall be deemed to have
occurred if another corporation shall own directly or indirectly, over 80% of
the aggregate voting power of all outstanding equity securities of the Bancorp);
(iii) a sale of substantially all the assets of the Bancorp to another
corporation; or (iv) a sale of the equity securities of the Bancorp representing
more than 80% of the aggregate voting power of all outstanding equity securities
of the Bancorp to any person or entity, or any group of persons and/or entities
acting in concert.  Upon a Terminating Event (i) the Bancorp shall deliver to
each participant no less than thirty (30) days prior to the Terminating Event,
written notification of the Terminating Event and the participant's right to
exercise all rights granted pursuant to this Plan, whether or not vested under
this Plan or applicable stock right agreement, and (ii) all outstanding rights
granted pursuant to this Plan shall completely vest and become immediately
exercisable as to all shares granted pursuant to the right immediately prior to
such Terminating Event.  This right of exercise shall be conditional upon
execution of a final plan of dissolution or liquidation or a definitive
agreement of consolidation or merger.  Upon the occurrence of the Terminating
Event all outstanding rights and the Plan shall terminate; provided, however,
that any outstanding rights not exercised as of the occurrence of the
Terminating Event shall not terminate if there is a successor corporation which
assumes the outstanding rights or substitutes for such rights, new rights
covering the stock of the successor corporation with appropriate adjustments as
to the number and kind of shares and prices.

13.  AMENDMENT AND TERMINATION

     The Board may at any time suspend, amend or terminate the Plan and may,
with the consent of the participant, make such modification of the terms and
conditions of the right as it shall deem advisable; provided that, except as
permitted under the provisions of Sections 11 and 12 hereof, no amendment or
modification which would:

     (a)  increase the maximum number of shares which may be purchased pursuant
          to rights granted under the Plan either in the aggregate or by an
          individual;

     (b)  change the minimum right price;

     (c)  increase the maximum term of rights provided for herein; or

     (d)  permit rights to be granted to anyone other than directors, full-time
          salaried officers (including a full-time salaried officer who is also
          a director) or management level employees of the Bancorp or a
          subsidiary corporation;

may be adopted without the Bancorp having first obtained any necessary
regulatory and shareholder approvals required by law.

     No right may be granted during any suspension or after termination of the
Plan.  Amendment, suspension or termination of the Plan shall not (except as
otherwise provided in Section 11 hereof), without the consent of the
participant, alter or impair any rights or obligations under any right
theretofore granted.

14.  TIME OF GRANTING RIGHTS

     The time a right is granted, sometimes referred to as the date of grant,
shall be the day of the action of the Board (or Committee, if authorized)
described in Section 3; provided, however, that if appropriate resolutions of
the Board (or the Committee, if authorized) indicate that a right is granted as
of and on some future date, the time such right is granted shall be such future
date.  If action by the Board (or the Committee, if authorized) is taken by
unanimous written consent of its


                                      4
<PAGE>

members, the action of the Board (or the Committee) shall be deemed to be at the
time the last Board (or Committee) member signs the consent.

15.  PRIVILEGES OF STOCK OWNERSHIP;
     SECURITIES LAW COMPLIANCE; NOTICE OF SALE

     No participant shall be entitled to the privileges of stock ownership as to
any shares of stock not actually issued.  No shares shall be purchased upon the
exercise of any right unless and until the Bancorp has fully complied with all
applicable requirements of any regulatory agency having jurisdiction over the
Bancorp, and all applicable requirements of any exchange upon which stock of the
Bancorp may be listed.  The participant shall give the Bancorp notice of any
sale or disposition of any such shares not more than five (5) days after such
sale or disposition.

16.  EFFECTIVE DATE OF THE PLAN

     The Plan shall be deemed adopted by the Board as of November 16, 1993.
However, the Plan will not be effective as of November 16, 1993 unless and until
the Plan is approved by the shareholders of the Bancorp within twelve months of
the date the Plan is adopted, by the vote of a majority of the outstanding
shares represented and voting at a duly held meeting of shareholders at which a
quorum is present, or by the written consent vote of the holders of a majority
of the outstanding shares of the Bancorp stock.  No right under the Plan shall
be granted prior to the shareholders' approval of the Plan.

17.  TERMINATION

     Unless previously terminated by the Board, the Plan shall terminate at the
close of business on a date ten (10) years from the earlier of the date of
approval by the Bancorp's outstanding shares or the date of adoption of this
Plan by the Board.  No rights shall be granted under the Plan thereafter, but
such termination shall not affect any right theretofore granted.

18.  RIGHT AGREEMENT

     Each right shall be evidenced by a written right agreement executed by the
Bancorp and the participant and shall contain each of the provisions and
agreements herein specifically required to be contained therein, and such other
terms and conditions as are deemed desirable and are not inconsistent with the
Plan.

19.  RIGHT PERIOD

     Each right and all rights and obligations thereunder shall expire on such
date as the Board (or the Committee, if authorized) may determine, but not later
than ten (10) years from the date such right is granted, and shall be subject to
earlier termination as provided elsewhere in the Plan.

20.  EXCULPATION AND INDEMNIFICATION

     To the extent permitted by applicable law in effect from time to time, no
member of the Board or Committee shall be liable for any act or omission of any
other member of the Board or Committee nor for any act or omission on the
member's own part, except the member's own willful misconduct or gross
negligence.  The Bancorp and its subsidiary corporations shall pay expenses
incurred by, and satisfy a judgment or fine rendered or levied against, a
present or former member of the Board or Committee in any action brought by a
third party against such person (whether or not the Bancorp is joined as a party
defendant) to impose a liability or penalty on such person while a member of the
Board or Committee arising with respect to the Plan or administration thereof or
out of membership on the Board or Committee, or all or any combination of the
preceding; provided,

                                      5
<PAGE>

the Board determines in good faith that such member of the Board or Committee
was acting in good faith, within what such member of the Board or Committee
reasonably believed to be the scope of his or her employment or authority, and
for a purpose which he or she reasonably believed to be in the best interests of
the Bancorp or its shareholders.  Payments authorized hereunder include amounts
paid and expenses incurred in settling any such action or threatened action.
This Section 20 does not apply to any action instituted or maintained in the
right of the Bancorp by a shareholder or holder of a voting trust certificate
representing shares of the Bancorp or any subsidiary corporation thereof.  The
provisions of this Section 20 shall apply to the estate, executor,
administrator, heirs, legatees or devisees of a member of the Board or
Committee, and the term "person" as used in this Section 20 shall include the
estate, executor, administrator, heirs, legatees or devisees of such person.

21.  AGREEMENT AND REPRESENTATIONS OF PARTICIPANT

     Unless the shares of stock covered by this Plan have been registered with
the Securities Exchange Commission, each participant shall, by accepting a
right, represent and agree, for himself and his transferees by will or the laws
of descent and distribution, that all stock will be acquired for investment and
not for resale or distribution.  Upon such exercise of any portion of a right,
the person entitled to exercise the same shall, upon request of the Bancorp,
furnish evidence satisfactory to the Bancorp (including a written and signed
representation) to the effect that the stock is being acquired in good faith for
investment and not for resale or distribution.  Furthermore, the Bancorp, at its
sole discretion, may take all reasonable steps, including affixing the following
legend (and/or such other legend or legends as counsel shall require) on
certificates embodying the shares:

     The shares represented by this certificate have not been registered
     under the Securities Act of 1933 and may not be sold, pledged,
     hypothecated or otherwise transferred or offered for sale in the
     absence of an effective registration statement with respect to them
     under the Securities Act of 1933 or a written opinion of counsel for
     the participant which opinion shall be acceptable to counsel for the
     Bancorp that registration is not required.

to assure itself against any sale or distribution by the participant which does
not comply with this Plan or any federal or state securities laws.

     The Bancorp agrees to remove any legend affixed to the certificates
embodying the shares pursuant to this Section 21 when all of the restrictions on
the transfer of the shares, whether imposed by this Plan or federal or state
law, have terminated.

22.  NONEXEMPT PLAN UNDER SECTION 16b-3

     This Plan is not a Section 16b-3 exempt plan.  The Bancorp and participants
of the Plan will be subject to additional rules and conditions when the
Bancorp's common stock is registered under the Securities and Exchange Act of
1934.


                                      6
<PAGE>

23.  INFORMATION TO PARTICIPANTS

     Bancorp agrees to provide participants of the Plan its financial statements
on an annual basis or more frequently.

                              CERRITOS VALLEY BANCORP

                              By  /s/ Kay Toma
                                ---------------------------

                              By  /s/ James N. Koury
                                ---------------------------

                              By
                                ---------------------------






                                      7


<PAGE>

Exhibit 10.6  Cerritos Valley Bancorp 1993 Stock Option Plan and form of
incentive stock option and nonqualified stock option agreement.


<PAGE>

                               CERRITOS VALLEY BANCORP
                                1993 STOCK OPTION PLAN

1.   PURPOSE

     The purpose of the Cerritos Valley Bancorp 1993 Stock Option Plan (the
"Plan") is to strengthen Cerritos Valley Bancorp (the "Bancorp") and those
corporations which are or hereafter become subsidiary corporations of the
Bancorp by providing an additional means of attracting and retaining competent
directors, officers and management level employees and by providing to
participating directors, officers and management level employees added incentive
for high levels of performance.  The Plan seeks to accomplish these purposes and
achieve these results by providing a means whereby such directors, officers and
management level employees may purchase shares of the common stock of the
Bancorp pursuant to options granted in accordance with the Plan.

     Options granted pursuant to the Plan are intended to be either "incentive
stock options" within the meaning of Section 422 of the Internal Revenue Code of
1986, as amended from time to time (the "Code"), or "nonqualified stock
options", as shall be determined and designated upon the grant of each option
hereunder.

2.   ADMINISTRATION

     This Plan shall be administered by the Board of Directors (the "Board").
The Board in its sole discretion may from time to time appoint a committee (the
"Stock Option Committee") to administer the Plan and exercise all of the powers,
authority and discretion of the Board under this Plan.  The Board may from time
to time remove members from, or add members to, the Stock Option Committee, and
vacancies on the Stock Option Committee shall be filled by the Board.  The Board
may abolish the Stock Option Committee at any time and/or revest in the Board
the administration of the Plan.

     Any action of the Board, or the Stock Option Committee, if applicable, with
respect to the administration of the Plan shall be taken pursuant to a majority
vote, or the unanimous written consent, of its members.  Subject to the express
provisions of the Plan, the Board, or the Stock Option Committee, if applicable,
shall have the authority to construe and interpret the Plan, define the terms
used therein, prescribe, amend and rescind, the rules and regulations relating
to administration of the Plan, and make all other determinations necessary or
advisable for administration of the Plan.

     All decisions, determinations, interpretations or other actions by the
Board, or the Stock Option Committee, if applicable, shall be final, conclusive
and binding on all persons, optionees, grantees, subsidiary corporations of the
Bancorp and any successors-in-interest to such parties.

     With regard to the granting of a stock option to a member of the Board, or
the Stock Option Committee, if applicable, such member must abstain from voting.

3.   INCENTIVE STOCK OPTIONS

     All options granted which are designated at the time of grant as an
"incentive stock option" shall be deemed an incentive stock option.

     (a) Incentive stock options granted under this Plan are intended to be
qualified under Section 422 of the Code.

     (b) Full-time salaried officers and management level employees of the
Bancorp or of subsidiary corporations (as that term is defined in Section 424(f)
of the Code), shall be eligible for selection to participate in the incentive
stock option portion of the Plan.  No director of the Bancorp who is not also a
full-time salaried officer or employee of the Bancorp or a subsidiary
corporation, may be granted an incentive stock option hereunder.  Subject to the
express provisions of the Plan,



                                      1
<PAGE>

the Stock Option Committee or the Board, as applicable, shall select from the
eligible class of employees and make recommendations to the Board concerning the
individuals to whom incentive stock options shall be granted, the terms and
provisions of the respective incentive stock option agreements, the times at
which such incentive stock options shall be granted and the number of shares
subject to each incentive option.  An individual who has been granted an
incentive stock option hereunder may, if he or she is otherwise eligible, be
granted additional incentive stock options if the Board shall so determine.

     (c) The Board shall determine the individuals who shall receive incentive
stock options and the terms and provisions of the incentive stock options, and
shall grant such incentive stock options to such individuals.  Notwithstanding
the above sentence, however, the Board may delegate to the Stock Option
Committee the power to determine the individuals who shall receive options and
the terms and provisions of such incentive stock options, and the power to grant
incentive stock options to such individuals.

     (d) Except as described in subsection (f) below, the Board or the Stock
Option Committee, if authorized, shall not grant an incentive stock option to
purchase shares of the Bancorp's common stock to any individual who, at the time
of the grant, owns stock possessing more than 10% of the total combined voting
power or value of all classes of stock of the Bancorp or a subsidiary
corporation.  The attribution rules of Section 424(d) of the Code shall apply in
the determination of ownership of stock for these purposes.

     (e) The aggregate fair market value (determined as of the time the
incentive stock option is granted) of stock with respect to which incentive
stock options are exercisable for the first time by an individual during any
calendar year (under all plans of the Bancorp and its subsidiary corporations,
if any) shall not exceed $100,000, plus any greater amount as may be permitted
under subsequent amendments to the Code.

     (f) The purchase price of stock subject to each incentive stock option
shall be determined by the Board (or the Stock Option Committee, if authorized),
but shall not be less than one hundred percent (100%) of the fair market value
of such stock at the time such option is granted, except, in the case of
optionees who at the time of the grant own more than ten percent (10%) of the
total combined voting power of all classes of stock of the Bancorp or a
subsidiary corporation (as defined in Section 422 of the Code), in which case
the purchase price of the stock shall not be less than one hundred ten percent
(110%) of the fair market value of such stock at the time such option is granted
and the term of such option shall be for no more than five (5) years.  The fair
market value of such stock shall be determined in accordance with any reasonable
valuation method, including the valuation methods described in Treasury
Regulation Section 20.2031-2.

4.   NONQUALIFIED STOCK OPTIONS

     (a) All options granted which are (i) in excess of the aggregate fair
market value limitations set forth in Section 3(e) hereof, (ii) designated at
the time of the grant as "nonqualified", or (iii) intended to be incentive stock
options but do not meet the requirements of incentive stock options, shall be
deemed nonqualified stock options.  Nonqualified stock options granted hereunder
shall be so designated in the nonqualified stock option agreement entered into
between the Bancorp and the optionee.

     (b) Directors, full-time salaried officers (including full-time salaried
officers who are also directors) and management level employees of the Bancorp
or a subsidiary corporation shall be eligible for selection to participate in
the nonqualified stock option portion of the Plan.  Subject to the express
provisions of the Plan, the Stock Option Committee or Board, as applicable,
shall (i) select from the eligible class of individuals to whom nonqualified
stock options shall be granted, (ii) determine the discretionary terms and
provisions of the respective nonqualified stock option


                                      2
<PAGE>

agreements (which need not be identical), (iii) determine the times at which
such nonqualified stock options shall be granted, and (iv) determine the number
of shares subject to each nonqualified stock option.  An individual who has been
granted a nonqualified stock option may, if he or she is otherwise eligible
under the Plan, be granted additional nonqualified stock options if the Board
shall so determine.

     (c) The Board shall determine the individuals who shall receive
nonqualified stock options and the terms and provisions of the nonqualified
stock options, and shall grant such nonqualified stock options to such
individuals.  Notwithstanding the above, however, the Board may delegate to the
Stock Option Committee the power to determine the individuals who shall receive
nonqualified stock options, and the terms and provisions of such nonqualified
stock options, and the power to grant nonqualified stock options to such
individuals.

     (d) The purchase price of stock subject to each nonqualified stock option
shall be determined by the Board (or the Stock Option Committee, if authorized),
but shall not be less than one hundred percent (100%) of the fair market value
of such stock at the time such option is granted, except, in the case of
optionees who at the time of the grant own more than ten percent (10%) of the
total combined voting power of all classes of stock of the Bancorp or a
subsidiary corporation (as defined in Section 422 of the Code), in which case
the purchase price of the stock shall not be less than one hundred ten percent
(110%) of the fair market value of such stock at the time such option is
granted.  The fair market value of such stock shall be determined in accordance
with any reasonable valuation method, including the valuation methods described
in Treasury Regulation 20.2031-2.

5.   STOCK SUBJECT TO THE PLAN

     Subject to adjustments as provided in Section 12, hereof, the stock to be
offered under the Plan shall be shares of the Bancorp's authorized but unissued
common stock (hereinafter called "stock") and the aggregate amount of stock to
be delivered upon exercise of all options granted under this Plan shall not
exceed 197,600 shares.  If any option shall be cancelled, surrendered or expire
for any reason without having been exercised in full, the underlying shares
subject thereto shall again be available for purposes of this Plan.

6.   CONTINUATION OF EMPLOYMENT

     Nothing contained in the Plan (or in any option agreement) shall obligate
the Bancorp or any subsidiary corporation to employ any optionee for any period
or interfere in any way with the right of the Bancorp or a subsidiary
corporation to reduce the optionee's compensation.  However, the Bancorp may not
reduce the terms of any option without the approval of the optionee.

7.   EXERCISE OF OPTIONS

     No option shall be exercisable until all necessary regulatory and
shareholder approvals are obtained.  Except as otherwise provided in this
section, each option shall be exercisable in such installments, which need not
be equal, and upon such contingencies as the Board (or the Stock Option
Committee, if authorized) shall determine; provided, however, that if an
optionee shall not in any given installment period purchase all of the shares
which the optionee is entitled to purchase in such installment period, the
optionee's right to purchase any shares not purchased in such installment period
shall continue until expiration or termination of such option.  Notwithstanding
the foregoing, the options shall vest at the rate of at least 20% per year over
a five year period from the date the option is granted.

     Fractional share interests shall be disregarded, except that they may be
accumulated.  Not less than ten (10) shares may be purchased at any one time
unless the number of shares purchased is the total number of shares which is
exercisable at such time.  Options may be exercised by written notice


                                      3
<PAGE>

delivered to the Bancorp stating the number of shares with respect to which the
option is being exercised, together with the full purchase price for such
shares.  Payment of the option price in full, for the number of shares to be
delivered, must be made in cash, or subject to applicable law, with the
Bancorp's stock previously acquired by the optionee.  The equivalent dollar
value of shares used to effect a purchase shall be the fair market value of the
shares on the date of exercise.  If the option is being exercised by any person
other than the optionee, said notice shall be accompanied by proof, satisfactory
to counsel for the Bancorp, of the right of such person to exercise the option.
Optionees will have no rights as shareholders with respect to stock of the
Bancorp subject to their stock option agreements until the date of issuance of
the stock certificate to them.

8.   NONTRANSFERABILITY OF OPTIONS

     Each option shall, by its terms, be nontransferable by the optionee other
than by will or the laws of descent and distribution, and shall be exercisable
during his or her lifetime only by the optionee.

9.   CESSATION OF DIRECTORSHIP OR EMPLOYMENT

     Except as provided in Sections 10 and 20 hereof, if an optionee ceases to
be a director or an employee of the Bancorp or a subsidiary corporation for any
reason other than his or her disability (as defined in Section 22(e)(3) of the
Code) or death, the optionee's option shall expire ninety (90) days after the
date of termination of such directorship or employment.  During the period after
cessation of directorship or employment, such option shall be exercisable only
as to those installments, if any, which have accrued and/or vested as of the
date on which the optionee ceased to be a director or employee of the Bancorp or
a subsidiary corporation.

10.  TERMINATION OF EMPLOYMENT FOR CAUSE

     If the stock option agreement so provides and if an optionee's employment
by the Bancorp or a subsidiary corporation is terminated for cause, the
optionee's option shall expire thirty (30) days from the date of such
termination.  Termination for cause shall include, but not be limited to,
termination for malfeasance or gross misfeasance in the performance of duties or
conviction of illegal activity in connection therewith or any conduct
detrimental to the interests of the Bancorp or a subsidiary corporation, and, in
any event, the determination of the Board with respect thereto shall be final
and conclusive.

11.  DISABILITY OR DEATH OF OPTIONEE

     If any optionee dies while serving as a director or employee of the Bancorp
or a subsidiary corporation, the option shall expire one (1) year after the date
of such death, except as provided in Section 20 hereof.  After such death but
before such expiration, the persons to whom the optionee's rights under the
option shall have passed by will or by the laws of descent and distribution or
the executor or administrator of optionee's estate shall have the right to
exercise such option to the extent that installments, if any, had accrued and/or
vested as of the date on which the optionee ceased to be director or employee of
the Bancorp or a subsidiary corporation.

     If the optionee shall terminate his or her directorship or employment
because of disability (as defined in Section 22(e)(3) of the Code), the optionee
may exercise this option to the extent he or she is entitled to do so at the
date of termination, at any time within one (1) year of the date of termination,
except as provided in Section 20 hereof.

     If any optionee dies or becomes disabled during the ninety (90) day period
referred to in Section 9 hereof, the option shall expire one (1) year after the
date of such death or disability, except as provided in Section 20 hereof.


                                      4
<PAGE>

12.  ADJUSTMENT UPON CHANGES IN CAPITALIZATION

     If the outstanding shares of the stock of the Bancorp are increased,
decreased, changed into or exchanged for a different number or kind of shares or
securities of the Bancorp through reorganization, merger, recapitalization,
reclassification, stock split, stock dividend, stock consolidation or otherwise,
without consideration to the Bancorp, an appropriate and proportionate
adjustment shall be made in the number and kind of shares as to which options
may be granted.  A corresponding adjustment changing the number or kind of
shares and the exercise price per share allocated to unexercised options or
portions thereof, which shall have been granted prior to any such change shall
likewise be made. Any such adjustment, however, in an outstanding option shall
be made without change in the total price applicable to the unexercised portion
of the option, but with a corresponding adjustment in the price for each share
subject to the option.  Any adjustment under this Section 12 shall be made by
the Board, whose determination as to what adjustments shall be made, and the
extent thereof, shall be final and conclusive.  No fractional shares of stock
shall be issued or made available under the Plan on account of any such
adjustment, and fractional share-interests shall be disregarded, except that
they may be accumulated.

13.  TERMINATING EVENTS

     A Terminating Event shall be defined as any one of the following events:
(i) a dissolution or liquidation of the Bancorp; (ii) a reorganization, merger
or consolidation of the Bancorp with one or more corporations, the result of
which (A) the Bancorp is not the surviving corporation, or (B) the Bancorp
becomes a subsidiary of another corporation (which shall be deemed to have
occurred if another corporation shall own directly or indirectly, over 80% of
the aggregate voting power of all outstanding equity securities of the Bancorp);
(iii) a sale of substantially all the assets of the Bancorp to another
corporation; or (iv) a sale of the equity securities of the Bancorp representing
more than 80% of the aggregate voting power of all outstanding equity securities
of the Bancorp to any person or entity, or any group of persons and/or entities
acting in concert.  Upon a Terminating Event (i) the Bancorp shall deliver to
each optionee no less than thirty (30) days prior to the Terminating Event,
written notification of the Terminating Event and the optionee's right to
exercise all options granted pursuant to this Plan, whether or not vested under
this Plan or applicable stock option agreement, and (ii) all outstanding options
granted pursuant to this Plan shall completely vest and become immediately
exercisable as to all shares granted pursuant to the option immediately prior to
such Terminating Event.  This right of exercise shall be conditional upon
execution of a final plan of dissolution or liquidation or a definitive
agreement of consolidation or merger.  Upon the occurrence of the Terminating
Event all outstanding options and the Plan shall terminate; provided, however,
that any outstanding options not exercised as of the occurrence of the
Terminating Event shall not terminate if there is a successor corporation which
assumes the outstanding options or substitutes for such options, new options
covering the stock of the successor corporation with appropriate adjustments as
to the number and kind of shares and prices.

14.  AMENDMENT AND TERMINATION

     The Board may at any time suspend, amend or terminate the Plan and may,
with the consent of the optionee, make such modification of the terms and
conditions of the option as it shall deem advisable; provided that, except as
permitted under the provisions of Sections 12 and 13 hereof, no amendment or
modification which would:

     (a)  increase the maximum number of shares which may be purchased pursuant
          to options granted under the Plan either in the aggregate or by an
          individual;

     (b)  change the minimum option price;

     (c)  increase the maximum term of options provided for herein; or


                                      5
<PAGE>

     (d)  permit options to be granted to anyone other than directors, full-time
          salaried officers (including a full-time salaried officer who is also
          a director) or management level employees of the Bancorp or a
          subsidiary corporation;

may be adopted without the Bancorp having first obtained any necessary
regulatory and shareholder approvals required by law.

     No option may be granted during any suspension or after termination of the
Plan.  Amendment, suspension or termination of the Plan shall not (except as
otherwise provided in Section 12 hereof), without the consent of the optionee,
alter or impair any rights or obligations under any option theretofore granted.

15.  TIME OF GRANTING OPTIONS

     The time an option is granted, sometimes referred to as the date of grant,
shall be the day of the action of the Board (or Stock Option Committee, if
authorized) described in Sections 3(c) and 4(c) hereof; provided, however, that
if appropriate resolutions of the Board (or the Stock Option Committee, if
authorized) indicate that an option is granted as of and on some future date,
the time such option is granted shall be such future date.  If action by the
Board (or the Stock Option Committee, if authorized) is taken by unanimous
written consent of its members, the action of the Board (or the Stock Option
Committee) shall be deemed to be at the time the last Board (or Stock Option
Committee) member signs the consent.

16.  PRIVILEGES OF STOCK OWNERSHIP;
     SECURITIES LAW COMPLIANCE; NOTICE OF SALE

     No optionee shall be entitled to the privileges of stock ownership as to
any shares of stock not actually issued.  No shares shall be purchased upon the
exercise of any option unless and until the Bancorp has fully complied with all
applicable requirements of any regulatory agency having jurisdiction over the
Bancorp, and all applicable requirements of any exchange upon which stock of the
Bancorp may be listed.  The optionee shall give the Bancorp notice of any sale
or disposition of any such shares not more than five (5) days after such sale or
disposition.

17.  EFFECTIVE DATE OF THE PLAN

     The Plan shall be deemed adopted by the Board as of April 5, 1993.
However, the Plan will not be effective as of April 5, 1993 unless and until the
Plan is approved by the shareholders of the Bancorp within twelve months of the
date the Plan is adopted, by the vote of a majority of the outstanding shares
represented and voting at a duly held meeting of shareholders at which a quorum
is present, or by the written consent vote of the holders of a majority of the
outstanding shares of the Bancorp stock.  No option under the Plan shall be
exercised prior to the shareholders' approval of the Plan.

18.  TERMINATION

     Unless previously terminated by the Board, the Plan shall terminate at the
close of business on a date ten (10) years from the earlier of the date of
approval by the Bancorp's outstanding shares or the date of adoption of this
Plan by the Board.  No options shall be granted under the Plan thereafter, but
such termination shall not affect any option theretofore granted.

19.  OPTION AGREEMENT

     Each option shall be evidenced by a written stock option agreement executed
by the Bancorp and the optionee and shall contain each of the provisions and
agreements herein specifically required to be contained therein, and such other
terms and conditions as are deemed desirable and are not


                                      6
<PAGE>

inconsistent with the Plan.  Each incentive stock option agreement shall contain
such terms and provisions as the Board or Stock Option Committee may determine
to be necessary in order to qualify such option as an incentive stock option
within the meaning of Section 422 of the Code.

20.  OPTION PERIOD

     Each option and all rights and obligations thereunder shall expire on such
date as the Board (or the Stock Option Committee, if authorized) may determine,
but not later than ten (10) years from the date such option is granted, and
shall be subject to earlier termination as provided elsewhere in the Plan.

21.  EXCULPATION AND INDEMNIFICATION

     To the extent permitted by applicable law in effect from time to time, no
member of the Board or Stock Option Committee shall be liable for any act or
omission of any other member of the Board or Stock Option Committee nor for any
act or omission on the member's own part, except the member's own willful
misconduct or gross negligence.  The Bancorp and its subsidiary corporations
shall pay expenses incurred by, and satisfy a judgment or fine rendered or
levied against, a present or former member of the Board or Stock Option
Committee in any action brought by a third party against such person (whether or
not the Bancorp is joined as a party defendant) to impose a liability or penalty
on such person while a member of the Board or Stock Option Committee arising
with respect to the Plan or administration thereof or out of membership on the
Board or Stock Option Committee, or all or any combination of the preceding;
provided, the Board determines in good faith that such member of the Board or
Stock Option Committee was acting in good faith, within what such member of the
Board or Stock Option Committee reasonably believed to be the scope of his or
her employment or authority, and for a purpose which he or she reasonably
believed to be in the best interests of the Bancorp or its shareholders.
Payments authorized hereunder include amounts paid and expenses incurred in
settling any such action or threatened action.  This Section 21 does not apply
to any action instituted or maintained in the right of the Bancorp by a
shareholder or holder of a voting trust certificate representing shares of the
Bancorp or any subsidiary corporation thereof.  The provisions of this Section
21 shall apply to the estate, executor, administrator, heirs, legatees or
devisees of a member of the Board or Stock Option Committee, and the term
"person" as used in this Section 21 shall include the estate, executor,
administrator, heirs, legatees or devisees of such person.

22.  AGREEMENT AND REPRESENTATIONS OF OPTIONEE

     Unless the shares of stock covered by this Plan have been registered with
the Securities Exchange Commission, each optionee shall, by accepting an option,
represent and agree, for himself and his transferees by will or the laws of
descent and distribution, that all stock will be acquired for investment and not
for resale or distribution.  Upon such exercise of any portion of an option, the
person entitled to exercise the same shall, upon request of the Bancorp, furnish
evidence satisfactory to the Bancorp (including a written and signed
representation) to the effect that the stock is being acquired in good faith for
investment and not for resale or distribution.  Furthermore, the Bancorp, at its
sole discretion, may take all reasonable steps, including affixing the following
legend (and/or such other legend or legends as counsel shall require) on
certificates embodying the shares:

     The shares represented by this certificate have not been registered
     under the Securities Act of 1933 and may not be sold, pledged,
     hypothecated or otherwise transferred or offered for sale in the
     absence of an effective registration statement with respect to them
     under the Securities Act of 1933 or a written opinion of counsel


                                      7
<PAGE>

     for the optionee which opinion shall be acceptable to counsel for the
     Bancorp that registration is not required.

to assure itself against any sale or distribution by the optionee which does not
comply with this Plan or any federal or state securities laws.

     The Bancorp agrees to remove any legend affixed to the certificates
embodying the shares pursuant to this Section 22 when all of the restrictions on
the transfer of the shares, whether imposed by this Plan or federal or state
law, have terminated.

23.  INFORMATION TO EMPLOYEES

     The Bancorp shall provide optionees with financial statements of the
Bancorp at least annually.

24.  NONEXEMPT PLAN UNDER SECTION 16b-3

     This Plan is not a Section 16b-3 exempt plan.


                              CERRITOS VALLEY BANCORP


                              By  /s/ Kay Toma
                                --------------------------------------
                                   DR. KAY TOMA, MD   CHAIRMAN

                              By  /s/ James N. Koury
                                --------------------------------------
                                   JAMES N. KOURY, PRESIDENT/CEO

                              By  /s/ Ellen Toma
                                --------------------------------------
                                   ELLEN TOMA, SECRETARY



                                      8
<PAGE>

NOTWITHSTANDING ANY OTHER PROVISION OF THIS AGREEMENT, NO SHARES OF CERRITOS
VALLEY BANCORP'S COMMON STOCK SHALL BE ISSUED PURSUANT HERETO UNLESS THE
CERRITOS VALLEY BANCORP 1993 STOCK OPTION PLAN SHALL HAVE FIRST BEEN APPROVED BY
THE SHAREHOLDERS OF CERRITOS VALLEY BANCORP.

                               CERRITOS VALLEY BANCORP

                           INCENTIVE STOCK OPTION AGREEMENT


     This Incentive Stock Option Agreement (the "Agreement") is made and entered
into as of the ______ day of __________, _____, by and between Cerritos Valley
Bancorp, a California corporation (the "Bancorp"), and ________________
("Optionee");

     WHEREAS, pursuant to the Cerritos Valley Bancorp 1993 Stock Option Plan
(the "Plan"), a copy of which is attached hereto, the Board of Directors of the
Bancorp (or the Stock Option Committee, if authorized by the Board of Directors)
has authorized granting to Optionee an incentive stock option to purchase all or
any part of ______________ (_____) authorized but unissued shares of the
Bancorp's common stock for cash at the price of _____________ Dollars ($_____)
per share, such option to be for the term and upon the terms and conditions
hereinafter stated;

     NOW, THEREFORE, it is hereby agreed:

     1.  GRANT OF OPTION.  Pursuant to said action of the Board of Directors (or
the Stock Option Committee, if authorized) and pursuant to authorizations
granted by all appropriate regulatory and governmental agencies, the Bancorp
hereby grants to Optionee the option to purchase, upon and subject to the terms
and conditions of the Plan, as amended, which is incorporated in full herein by
this reference, all or any part of ______________ (_____) shares of the
Bancorp's common stock (hereinafter called "stock") at the price of
_______________ Dollars ($_____) per share, which price is not less than one
hundred percent (100%) of the fair market value of the stock (or not less than
110% of the fair market value of the stock for Optionee-shareholders who own
securities possessing more than ten percent (10%) of the total combined voting
power of all classes of securities of the Bancorp) as of the date of action of
the Board of Directors (or the Stock Option Committee, if authorized) granting
this option.

     2.  EXERCISABILITY.  This option shall be exercisable as to
____________________________
________________________________________________________________________________
________________________________________________________________________________
__________________________________.  This option shall remain exercisable as to
all of such shares until
______________ __, _____ (but not later than ten (10) years from the date this
option is granted) unless this option has expired or terminated earlier in
accordance with the provisions hereof.  Shares as to which this option becomes
exercisable pursuant to the foregoing provision may be purchased at any time
prior to expiration of this option.

     3.  EXERCISE OF OPTION.  This option may be exercised by written notice
delivered to the Bancorp stating the number of shares with respect to which this
option is being exercised, together with cash or shares of the Bancorp's stock,
as applicable, in the amount of the purchase price of such shares.  Not less
than ten (10) shares may be purchased at any one time unless the number
purchased is the total number which may be purchased under this option and in no
event may the option be exercised with respect to fractional shares.  Upon
exercise, Optionee shall make appropriate arrangements and shall be responsible
for the withholding of any federal and state taxes then due.


                                      1
<PAGE>

     4.  CESSATION OF EMPLOYMENT.  Except as provided in Paragraphs 2 and 5
hereof, if Optionee shall cease to be an employee of the Bancorp or a subsidiary
corporation for any reason other than Optionee's death or disability, [as
defined in Section 22(e)(3) of the Internal Revenue Code of 1986, as amended
from time to time (the "Code")], this option shall expire ninety (90) days
thereafter.  During the ninety (90) day period this option shall be exercisable
only as to those installments, if any, which had accrued as of the date when
Optionee ceased to be an employee of the Bancorp or the subsidiary corporation.

     5.  TERMINATION OF EMPLOYMENT FOR CAUSE.  If Optionee's employment with the
Bancorp or a subsidiary corporation is terminated for cause, this option shall
expire thirty (30) days from the date of such termination.  Termination for
cause shall include, but not be limited to, termination for malfeasance or gross
misfeasance in the performance of duties or conviction of illegal activity in
connection therewith or any conduct detrimental to the interests of the Bancorp
or a subsidiary corporation, and, in any event, the determination of the Board
of Directors with respect thereto shall be final and conclusive.

     6.  NONTRANSFERABILITY; DEATH OR DISABILITY OF OPTIONEE.  This option shall
not be transferable except by will or by the laws of descent and distribution
and shall be exercisable during Optionee's lifetime only by Optionee.  If
Optionee dies while an employee of the Bancorp or a subsidiary corporation, or
during the ninety (90) day period referred to in Paragraph 4 hereof, this option
shall expire one (1) year after the date of Optionee's death or on the day
specified in Paragraph 2 hereof, whichever is earlier.  After Optionee's death
but before such expiration, the persons to whom Optionee's rights under this
option shall have passed by will or by the applicable laws of descent and
distribution or the executor or administrator of Optionee's estate shall have
the right to exercise this option as to those shares for which installments had
accrued under Paragraph 2 hereof as of the date on which Optionee ceased to be
an employee of the Bancorp or a subsidiary corporation.

     If Optionee terminates his or her employment because of disability, (as
defined in Section 22(e)(3) of the Code), Optionee may exercise this option to
the extent he or she is entitled to do so at the date of termination, at any
time within one (1) year of the date of termination, or before the expiration
date specified in Paragraph 2 hereof, whichever is earlier.

     7.  EMPLOYMENT.  This Agreement shall not obligate the Bancorp or a
subsidiary corporation to employ Optionee for any period, nor shall it interfere
in any way with the right of the Bancorp or a subsidiary corporation to reduce
Optionee's compensation.

     8.  PRIVILEGES OF STOCK OWNERSHIP.  Optionee shall have no rights as a
shareholder with respect to the Bancorp's stock subject to this option until the
date of issuance of stock certificates to Optionee.  Except as provided in the
Plan, no adjustment will be made for dividends or other rights for which the
record date is prior to the date such stock certificates are issued.

     9.  MODIFICATION AND TERMINATION.  The rights of Optionee are subject to
modification and termination upon the occurrence of certain events as provided
in Sections 13 and 14 of the Plan.

     10.  NOTIFICATION OF SALE.  Optionee agrees that Optionee, or any person
acquiring shares upon exercise of this option, will notify the Bancorp not more
than five (5) days after any sale or other disposition of such shares.

     11.  REPRESENTATIONS OF OPTIONEE.  No shares issuable upon the exercise of
this option shall be issued and delivered unless and until the Bancorp has
complied with all applicable requirements of California and federal law and of
the Securities and Exchange Commission and the California Department of
Corporations pertaining to the issuance and sale of such shares, and all
applicable listing requirements of the securities exchanges, if any, on which
shares of the Bancorp of the same class are then listed.  Optionee agrees to
ascertain that such requirements shall have been complied with at the time of
any exercise of this option.  In addition, if the Optionee is an "affiliate" for
purposes of the Securities Act of 1933, there may be additional restrictions on
the resale of stock,


                                      2
<PAGE>


and Optionee therefore agrees to ascertain what those restrictions are and to
abide by the restrictions and other applicable federal and state securities
laws.

     Furthermore, the Bancorp may, if it deems appropriate, issue stop transfer
instructions against any shares of stock purchased upon the exercise of this
option and affix to any certificate representing such shares the legends which
the Bancorp deems appropriate.

     Optionee represents that the Bancorp, its directors, officers, employees
and agents have not and will not provide tax advice with respect to the option,
and Optionee agrees to consult with his or her own tax advisor as to the
specific tax consequences of the option, including the application and effect of
federal, state, local and other tax laws.

     12.  NOTICES.  Any notice to the Bancorp provided for in this Agreement
shall be addressed to it in care of its President or Chief Financial Officer at
its main office and any notice to Optionee shall be addressed to Optionee's
address on file with the Bancorp or a subsidiary corporation, or to such other
address as either may designate to the other in writing.  Any notice shall be
deemed to be duly given if and when enclosed in a properly sealed envelope and
addressed as stated above and deposited, postage prepaid, with the United States
Postal Service.  In lieu of giving notice by mail as aforesaid, any written
notice under this Agreement may be given to Optionee in person, and to the
Bancorp by personal delivery to its President or Chief Financial Officer.

     13.  INCENTIVE STOCK OPTION.  This Agreement is intended to be an incentive
stock option agreement as defined in Section 422 of the Code.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
day and year first above written.

OPTIONEE                           CERRITOS VALLEY BANCORP


By                                      By
  -----------------------                 -------------------------

                                        By
                                          -------------------------

                                      3
<PAGE>

NOTWITHSTANDING ANY OTHER PROVISION OF THIS AGREEMENT, NO SHARES OF CERRITOS
VALLEY BANCORP'S COMMON STOCK SHALL BE ISSUED PURSUANT HERETO UNLESS THE
CERRITOS VALLEY BANCORP 1993 STOCK OPTION PLAN SHALL HAVE FIRST BEEN APPROVED BY
THE SHAREHOLDERS OF CERRITOS VALLEY BANCORP.

                               CERRITOS VALLEY BANCORP

                         NONQUALIFIED STOCK OPTION AGREEMENT


     This Nonqualified Stock Option Agreement (the "Agreement") is made and
entered into as of the ______ day of __________, ____, by and between Cerritos
Valley Bancorp, a California corporation (the "Bancorp"), and _______________,
("Optionee");

     WHEREAS, pursuant to the Cerritos Valley Bancorp 1993 Stock Option Plan
(the "Plan"), a copy of which is attached hereto, the Board of Directors of the
Bancorp (or the Stock Option Committee, if authorized by the Board of Directors)
has authorized granting to Optionee a nonqualified stock option to purchase all
or any part of  _______________ (_________) authorized but unissued shares of
the Bancorp's common stock for cash at the price of ________ Dollars ($_____)
per share, such option to be for the term and upon the terms and conditions
hereinafter stated;

     NOW, THEREFORE, it is hereby agreed:

     1.  GRANT OF OPTION.  Pursuant to said action of the Board of Directors (or
the Stock Option Committee, if authorized) and pursuant to authorizations
granted by all appropriate regulatory and governmental agencies, the Bancorp
hereby grants to Optionee the option to purchase, upon and subject to the terms
and conditions of the Plan, as amended, which is incorporated in full herein by
this reference, all or any part of _______________ (______) shares of the
Bancorp's common stock (hereinafter called "stock") at the price of
________________ Dollars ($______) per share, which price is not less than one
hundred percent (100%) of the fair market value of the stock (or not less than
110% of the fair market value of the stock for Optionee-shareholders who own
securities possessing more than ten percent (10%) of the total combined voting
power of all classes of securities of the Bancorp) as of the date of action of
the Board of Directors (or the Stock Option Committee, if authorized) granting
this option.

     2.  EXERCISABILITY.  This option shall be exercisable as to
____________________________
________________________________________________________________________________
________________________________________________________________________________
__________________________________.  This option shall remain exercisable as to
all of such shares until  __________, _____ (but not later than ten (10) years
from the date this option is granted) unless this option has expired or
terminated earlier in accordance with the provisions hereof.  Shares as to which
this option becomes exercisable pursuant to the foregoing provision may be
purchased at any time prior to expiration of this option.

     3.  EXERCISE OF OPTION.  This option may be exercised by written notice
delivered to the Bancorp stating the number of shares with respect to which this
option is being exercised, together with cash or shares of the Bancorp's stock,
as applicable, in the amount of the purchase price of such shares.  Not less
than ten (10) shares may be purchased at any one time unless the number
purchased is the total number which may be purchased under this option and in no
event may the option be exercised with respect to fractional shares.  Upon
exercise, Optionee shall make appropriate arrangements and shall be responsible
for the withholding of any federal and state taxes then due.


                                      1
<PAGE>

     4.  CESSATION OF DIRECTORSHIP OR EMPLOYMENT.  Except as provided in
Paragraphs 2 and 5 hereof, if Optionee shall cease to be a director or employee
of the Bancorp or a subsidiary corporation for any reason other than Optionee's
death or disability, [as defined in Section 22(e)(3) of the Internal Revenue
Code of 1986, as amended from time to time (the "Code")] this option shall
expire ninety (90) days thereafter.  During the ninety (90) day period this
option shall be exercisable only as to those installments, if any, which had
accrued as of the date when Optionee ceased to be a director or employee of the
Bancorp or the subsidiary corporation.

     5.  TERMINATION OF EMPLOYMENT FOR CAUSE.  If Optionee's employment with the
Bancorp or a subsidiary corporation is terminated for cause, this option shall
expire thirty (30) days from the date of such termination.  Termination for
cause shall include, but not be limited to, termination for malfeasance or gross
misfeasance in the performance of duties or conviction of illegal activity in
connection therewith or any conduct detrimental to the interests of the Bancorp
or a subsidiary corporation, and, in any event, the determination of the Board
of Directors with respect thereto shall be final and conclusive.

     6.  NONTRANSFERABILITY; DEATH OR DISABILITY OF OPTIONEE.  This option shall
not be transferable except by will or by the laws of descent and distribution
and shall be exercisable during Optionee's lifetime only by Optionee.  If
Optionee dies while serving as a director or employee of the Bancorp or a
subsidiary corporation, or during the ninety (90) day period referred to in
Paragraph 4 hereof, this option shall expire one (1) year after the date of
Optionee's death or on the day specified in Paragraph 2 hereof, whichever is
earlier.  After Optionee's death but before such expiration, the persons to whom
Optionee's rights under this option shall have passed by will or by the
applicable laws of descent and distribution or the executor or administrator of
Optionee's estate shall have the right to exercise this option as to those
shares for which installments had accrued under Paragraph 2 hereof as of the
date on which Optionee ceased to be a director or employee of the Bancorp or a
subsidiary corporation.

     If Optionee terminates his or her directorship or employment because of
disability, (as defined in Section 22(e)(3) of the Code), Optionee may exercise
this option to the extent he or she is entitled to do so at the date of
termination, at any time within one (1) year of the date of termination, or
before the expiration date specified in Paragraph 2 hereof, whichever is
earlier.

     7.  EMPLOYMENT.  This Agreement shall not obligate the Bancorp or a
subsidiary corporation to employ Optionee for any period, nor shall it interfere
in any way with the right of the Bancorp or a subsidiary corporation to reduce
Optionee's compensation.

     8.  PRIVILEGES OF STOCK OWNERSHIP.  Optionee shall have no rights as a
shareholder with respect to the Bancorp's stock subject to this option until the
date of issuance of stock certificates to Optionee.  Except as provided in the
Plan, no adjustment will be made for dividends or other rights for which the
record date is prior to the date such stock certificates are issued.

     9.  MODIFICATION AND TERMINATION.  The rights of Optionee are subject to
modification and termination upon the occurrence of certain events as provided
in Sections 13 and 14 of the Plan.

     10.  NOTIFICATION OF SALE.  Optionee agrees that Optionee, or any person
acquiring shares upon exercise of this option, will notify the Bancorp not more
than five (5) days after any sale or other disposition of such shares.

     11.  REPRESENTATIONS OF OPTIONEE.  No shares issuable upon the exercise of
this option shall be issued and delivered unless and until the Bancorp has
complied with all applicable requirements of California and federal law and of
the Securities and Exchange Commission and the California Department of
Corporations pertaining to the issuance and sale of such shares, and all
applicable listing requirements of the securities exchanges, if any, on which
shares of the Bancorp of the same class are then listed.  Optionee agrees to
ascertain that such requirements shall have been complied with at the time of
any exercise of this option.  In addition, if the Optionee is an "affiliate"
for

                                      2

<PAGE>

purposes of the Securities Act of 1933, there may be additional restrictions on
the resale of stock, and Optionee therefore agrees to ascertain what those
restrictions are and to abide by the restrictions and other applicable federal
and state securities laws.

     Furthermore, the Bancorp may, if it deems appropriate, issue stop transfer
instructions against any shares of stock purchased upon the exercise of this
option and affix to any certificate representing such shares the legends which
the Bancorp deems appropriate.

     Optionee represents that the Bancorp, its directors, officers, employees
and agents have not and will not provide tax advice with respect to the option,
and Optionee agrees to consult with his or her own tax advisor as to the
specific tax consequences of the option, including the application and effect of
federal, state, local and other tax laws.

     12.  NOTICES.  Any notice to the Bancorp provided for in this Agreement
shall be addressed to it in care of its President or Chief Financial Officer at
its main office and any notice to Optionee shall be addressed to Optionee's
address on file with the Bancorp or a subsidiary corporation, or to such other
address as either may designate to the other in writing.  Any notice shall be
deemed to be duly given if and when enclosed in a properly sealed envelope and
addressed as stated above and deposited, postage prepaid, with the United States
Postal Service.  In lieu of giving notice by mail as aforesaid, any written
notice under this Agreement may be given to Optionee in person, and to the
Bancorp by personal delivery to its President or Chief Financial Officer.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the
day and year first above written.

OPTIONEE                           CERRITOS VALLEY BANCORP


By                                      By
  --------------------------              ------------------------------

                                        By
                                          ------------------------------

                                      3

<PAGE>
Exhibit 10.7  Form of indemnification agreement

<PAGE>

                               CERRITOS VALLEY BANCORP

                              INDEMNIFICATION AGREEMENT

This Agreement is made as of the ____ day of ______________ by and between
Cerritos Valley Bancorp, a California corporation (the "Corporation"), and
___________ ("Indemnitee"), a director (or officer) of the Corporation.

RECITALS

A.   The Corporation and Indemnitee recognize that statutes, regulations, court
     opinions and the Corporation's Articles of Incorporation and Bylaws are
     uncertain in providing the Corporation's directors and officers with
     adequate protection from liabilities to which they may become personally
     exposed as a result of performing their duties in good faith for the
     Corporation;

B.   The Corporation and Indemnitee are aware of the large number of lawsuits
     filed against corporate directors and officers;

C.   The Corporation and Indemnitee recognize that the cost of defending against
     such lawsuits, may be beyond the financial resources of most directors and
     officers of the Corporation;

D.   The Corporation and Indemnitee recognize that the potential risks and
     liabilities of being a director or officer pose a significant deterrent and
     increased reluctance on the part of experienced and capable individuals to
     serve as a director or officer of the Corporation;

E.   The Corporation has investigated the availability and sufficiency of
     liability insurance to its directors and officers with adequate protection
     against potential liabilities and has concluded that such insurance
     provides both inadequate and unacceptable protection to its directors and
     officers, and, thus, it would be in the best interests of the Corporation
     and its shareholders to contract with Indemnitee, to indemnify him to the
     fullest extent permitted by law against personal liability for actions
     taken in the good faith performance of his duties to the Corporation;

F.   Section 317 of the California Corporations Code ("Section 317") sets forth
     certain provisions relating to the mandatory and permissive indemnification
     of directors and officers (among others) of a California corporation by
     such corporation;

G.   In order to induce and encourage experienced and capable persons such as
     Indemnitee to continue to serve as a director or officer of the
     Corporation, the Board of Directors of the Corporation has determined,
     after due consideration and investigation of the terms and provisions of
     this Agreement and the various other options available to the Corporation
     and Indemnitee in lieu hereof, that the following Agreement is not only
     reasonable and prudent but necessary to promote and ensure the best
     interests of the Corporation and its shareholders;

H.   The Corporation desires to have Indemnitee continue to serve as a director
     or officer of the Corporation free from undue concern for unpredictable,
     inappropriate or unreasonable legal

                                      1

<PAGE>

     risks and personal liabilities by reason of his acting in good faith in
     the performance of his duty to the Corporation; and Indemnitee desires
     to continue to serve as a director or officer of the Corporation;
     provided, and on the express condition, that Indemnitee is furnished
     with the indemnity set forth hereinafter.


                                      AGREEMENT

NOW, THEREFORE, in consideration of the mutual covenants and agreements set
forth below and based on the premises set forth above, the Corporation and
Indemnitee do hereby agree as follows:

1.   AGREEMENT TO SERVE.  Indemnitee will serve or continue to serve as a
     director or officer of the Corporation to the best of his abilities at the
     will of the Corporation for so long as Indemnitee is duly elected or
     appointed or until such time as Indemnitee tenders his resignation in
     writing.

2.   DEFINITIONS.  As used in this Agreement:

     (a)  The term "Proceeding" shall include any threatened, pending or
          completed action, suit or proceeding, whether brought in the right of
          the Corporation or otherwise and whether of a civil, criminal,
          administrative or investigative nature, including, but not limited to,
          actions, suits or proceedings brought under and/or predicated upon the
          Securities Act of 1933, as amended, and/or the Securities Exchange Act
          of 1934, as amended, and/or their respective state counterparts and/or
          any rule or regulation promulgated thereunder, in which Indemnitee may
          be or may have been involved as a party or otherwise, by reason of the
          fact that Indemnitee is or was a director or officer of the
          Corporation, by reason of any action taken by him or of any inaction
          on his part while acting as such director or officer or by reason of
          the fact that he is or was serving at the request of the Corporation
          as a director, officer, employee or agent of another corporation,
          partnership, joint venture, trust or other enterprise, whether or not
          he is serving in such capacity at the time any liability or expense is
          incurred for which indemnification or reimbursement can be provided
          under this Agreement.

     (b)  The term "Expenses" includes, without limitation thereto, expenses of
          investigations, of judicial or administrative proceedings or appeals,
          attorneys' fees and disbursements and any expenses of establishing a
          right to indemnification under Paragraph 7 of this Agreement, but
          shall not include the amount of judgments, fines or penalties actually
          levied against Indemnitee.

3.   INDEMNITY IN THIRD PARTY PROCEEDINGS.  The Corporation shall indemnify
     Indemnitee in accordance with the provisions of this section if Indemnitee
     is a party to or threatened to be made a party to or otherwise involved in
     any Proceeding (other than a Proceeding by or in the right of the
     Corporation to procure a judgment in its favor), by reason of the fact that
     Indemnitee is or was a director or officer of the Corporation or is or was
     serving at the request of the Corporation as a director, officer, employee
     or agent of another corporation, partnership, joint venture, trust or other
     enterprise, against all Expenses, judgments, fines, settlements and other
     amounts actually and reasonably incurred by Indemnitee in connection

                                      2

<PAGE>

     with such Proceeding, provided it is determined pursuant to Paragraph 7
     of this Agreement or by the court before which such action was brought
     or by the shareholders of the Corporation in the manner prescribed by
     Section 317, that Indemnitee acted in good faith and in a manner which
     he reasonably believed to be in the best interests of the Corporation
     and, in the case of a criminal proceeding, in addition, had no
     reasonable cause to believe that his conduct was unlawful.  The
     termination of any such Proceeding by judgment, order of court,
     settlement, conviction or upon a plea of nolo contendere, or its
     equivalent, shall not, of itself, create a presumption that Indemnitee
     did not act in good faith and in a manner which he reasonably believed
     to be in the best interests of the Corporation, and with respect to any
     criminal proceeding, that such person had reasonable cause to believe
     that his conduct was unlawful.

4.   INDEMNITY IN PROCEEDINGS BY OR IN THE RIGHT OF THE CORPORATION.  The
     Corporation shall indemnify Indemnitee in accordance with the provisions of
     this section if Indemnitee is a party to or threatened to be made a party
     to or otherwise involved in any Proceeding by or in the right of the
     Corporation to procure a judgment in its favor by reason of the fact that
     Indemnitee is or was a director or officer of the Corporation or is or was
     serving at the request of the Corporation as a director, officer, employee
     or agent of another corporation, partnership, joint venture, trust or other
     enterprise against all Expenses actually and reasonably incurred by
     Indemnitee in connection with the defense or settlement of such Proceeding,
     provided it is determined pursuant to Paragraph 7 of this Agreement or by
     the court before which such action was brought or by the shareholders of
     the Corporation in the manner prescribed by Section 317, that Indemnitee
     acted in good faith and in a manner which he reasonably believed to be in
     the best interests of the Corporation and its shareholders (for a
     Proceeding by or in the right of the Corporation) and with such care,
     including reasonable inquiry, as an ordinarily prudent person in a like
     position would use under similar circumstances. Notwithstanding the
     foregoing, no indemnification shall be made under this Paragraph 4:

     (a)  in respect of any claim, issue or matter as to which Indemnitee shall
          have been adjudged to be liable to the Corporation, unless and only to
          the extent that the court in which such Proceeding is or was pending
          shall determine upon application that, in view of all the
          circumstances of the case, Indemnitee is fairly and reasonably
          entitled to indemnity for such Expenses as such court shall determine;

     (b)  of amounts paid in settling or otherwise disposing of such Proceeding,
          other than a threatened action, suit or proceeding, without court
          approval;

     (c)  of Expenses incurred in defending such Proceeding, other than a
          threatened action, suit or proceeding, which is settled or otherwise
          disposed of without court approval; or

     (d)  in respect of any act, omission or transaction set forth in Section
          204(a)(10)(A)(i)-(vii) of the California Corporations Code.

5.   INDEMNIFICATION OF EXPENSES OF SUCCESSFUL PARTY. Notwithstanding any other
     provision of this Agreement, to the extent that Indemnitee has been
     successful on the merits in defense

                                      3

<PAGE>

     of any Proceeding or in defense of any claim, issue or matter therein,
     Indemnitee shall be indemnified against all Expenses actually and
     reasonably incurred in connection therewith.

6.   ADVANCES OF EXPENSES.  The Expenses incurred by Indemnitee pursuant to
     Paragraphs 3 and 4 in defending any Proceeding shall be paid by the
     Corporation in advance of the final disposition of such Proceeding at the
     written request of Indemnitee, if Indemnitee shall provide an undertaking
     in the form attached hereto as Exhibit "A" to the Corporation to repay such
     amount unless it is ultimately determined that Indemnitee is entitled to
     the payment of expenses.  The written request to the Corporation shall
     include a description of the nature of the Proceeding and be accompanied by
     copies of any documents filed with a court relating to the Proceeding.

     Notwithstanding the foregoing or any other provision of this Agreement, no
     advance shall be made by the Corporation if a determination is reasonably
     and promptly made by the Board of Directors by a majority vote of a quorum
     of disinterested directors, or (if such a quorum is not obtainable or, even
     if obtainable, a quorum of disinterested directors so directs) by
     independent legal counsel, that, based upon the facts known to the Board of
     Directors or counsel at the time such determination is made, (a) Indemnitee
     acted in bad faith or deliberately breached his duty to the Corporation or
     its shareholders, and (b) as a result of such actions by Indemnitee, it is
     more likely than not that it will ultimately be determined that Indemnitee
     is not entitled to indemnification under the terms of this Agreement.

7.   RIGHTS OF INDEMNITEE TO INDEMNIFICATION UPON APPLICATION; PROCEDURE UPON
     APPLICATION.  To the extent a quorum of the Board of Directors of the
     Corporation consisting of directors who were or are not parties to a
     Proceeding is obtainable, the Board of Directors shall determine within 45
     days after receipt of the written request of Indemnitee for indemnification
     whether Indemnitee has met the relevant standards for indemnification set
     forth in Paragraphs 3 and 4 and, if it determines that such standards have
     been met, it shall provide indemnification to Indemnitee.

     Notwithstanding the foregoing, Indemnitee may request independent counsel
     or may bring suit in the court in which such Proceeding is or was pending
     to determine whether Indemnitee is entitled to indemnification as provided
     by this Agreement.  Indemnitee's expenses incurred in connection with
     successfully establishing his right to indemnification, in whole or part,
     shall also be indemnified by the Corporation.

8.   PARTIAL INDEMNIFICATION.  If Indemnitee is entitled under any provision of
     this Agreement to indemnification by the Corporation for some or a portion
     of the Expenses, judgments, fines, settlements or other amounts actually
     and reasonably incurred by him in the investigation, defense, appeal or
     settlement of any Proceeding but not, however, for the total amount
     thereof, the Corporation shall nevertheless indemnify Indemnitee for the
     portion of such Expenses, judgments, fines, settlements or other amounts to
     which Indemnitee is entitled.

9.   DIRECTORS' AND OFFICERS' LIABILITY INSURANCE.  The obtaining of directors'
     and officers' liability insurance ("D&O Coverage") at the expense of and by
     the Corporation shall in no way limit or diminish the obligation of the
     Corporation to indemnify Indemnitee as provided in this Agreement;
     provided, however, that any amounts actually recovered by Indemnitee from
     the insurer providing D&O Coverage shall be applied in reduction of amounts
     otherwise owing

                                      4

<PAGE>

     by the Corporation by reason of its indemnification under this Agreement
     and if the Corporation pays any amounts to Indemnitee pursuant to this
     Agreement, the Corporation shall be subrogated to Indemnitee's rights
     and claims against the insurer providing D&0 Coverage and Indemnitee
     shall execute such documents as the Corporation shall deem necessary to
     reflect such subrogation.

10.  SETTLEMENT OF CLAIMS.

     (a)  If the Corporation has not obtained D&O Coverage, Indemnitee shall not
          settle any Proceeding for which he intends to seek indemnification
          hereunder without first attempting to obtain the approval of the
          Corporation.  If Indemnitee seeks such approval and such approval is
          not granted by the Corporation, Indemnitee shall be free to settle the
          Proceeding and pursue any procedures to establish his right to
          indemnification as provided under this Agreement.  If Indemnitee seeks
          such approval and such approval is not granted, but the Corporation
          agrees to indemnify Indemnitee against any Expenses, judgments, fines,
          settlements or other amounts actually and reasonably incurred by
          Indemnitee in connection with such Proceeding, Indemnitee shall not
          settle such Proceeding. If, however, under such circumstances
          Indemnitee does settle such Proceeding, Indemnitee shall forfeit his
          rights to indemnification under this Agreement.

     (b)  If the Corporation has obtained D&O Coverage, Indemnitee shall not
          settle any Proceeding for which he intends to seek indemnification
          without first attempting to obtain any approval required with respect
          to such settlement by the insurance carrier of any applicable D&O
          Coverage.  If Indemnitee seeks such approval and such approval is not
          granted by the insurance carrier of any applicable D&O Coverage,
          Indemnitee shall not settle such Proceeding without then attempting to
          obtain the approval of the Corporation.  In the event Indemnitee seeks
          such approval from the Corporation, the Corporation and Indemnitee
          shall have the same rights and obligations as set forth in Paragraph
          10(a).  If Indemnitee seeks such approval from the Corporation and
          such approval is granted, the Corporation shall be subrogated to
          Indemnitee's rights and claims against the insurance carrier of any
          applicable D&O Coverage and Indemnitee shall execute such documents as
          the Corporation shall deem necessary to effect such subrogation.

11.  MUTUAL ACKNOWLEDGMENT.  Both the Corporation and Indemnitee acknowledge
     that in certain instances, federal law or applicable public policy may
     prohibit the Corporation from indemnifying its directors and officers under
     this Agreement or otherwise.  For example, the Corporation and Indemnitee
     acknowledge that the Securities and Exchange Commission (the "SEC") has
     taken the position that indemnification is not permissible for liabilities
     arising under certain federal securities laws, and federal legislation
     prohibits indemnification for certain ERISA violations.  Indemnitee
     understands and acknowledges that the Corporation has undertaken or may be
     required in the future to undertake with the SEC to submit the question of
     indemnification to a court in certain circumstances for a determination of
     the Corporation's right under public policy to indemnify Indemnitee.

                                      5

<PAGE>

12.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
     Corporation and its successors and assigns and shall inure to the benefit
     of Indemnitee and such Indemnitee's spouse, heirs, executors and
     administrators.

13.  SAVINGS CLAUSE.  If this Agreement or any portion thereof be invalidated on
     any ground by any court of competent jurisdiction, then the Corporation
     shall nevertheless indemnify Indemnitee as to Expenses, judgments, fines,
     settlements or other amounts with respect to any Proceeding to the full
     extent permitted by any applicable portion of this Agreement that shall not
     have been invalidated or by any other applicable law.

14.  GOVERNING LAW.  This Agreement shall be governed by and construed in
     accordance with the laws of the State of California.

15.  NOTICES.  Indemnitee shall, as a condition precedent to his right to be
     indemnified under this Agreement, give to the Corporation notice in writing
     as soon as practicable of any claim made against him for which
     indemnification will or could be sought under this Agreement.  Notice to
     the Corporation shall be directed to Cerritos Valley Bancorp, 13400 San
     Antonio Drive, Norwalk, California 90650, Attention: President (or such
     other address as the Corporation shall designate in writing to Indemnitee).

16.  MODIFICATION AND AMENDMENT.  No amendment, modification, termination or
     cancellation of this Agreement shall be effected unless in writing signed
     by both parties hereto.

IN WITNESS WHEREOF, the parties have executed this Agreement as of the date and
year set forth above.

                              CERRITOS VALLEY BANCORP




                              By
                                 ---------------------------------------



                              ----------------------------------




                              By
                                 ---------------------------------------


                                      6

<PAGE>


Exhibit 10.8  Director's Agreement form for directors of Registrant

<PAGE>


                               DIRECTOR'S AGREEMENT

This Director's Agreement ("Agreement"), dated as of February __,1999 is entered
into by and between Belvedere Capital Partners, Inc.("Belvedere"), as General
Partner of the California Community Financial Institutions Fund Limited
Partnership (the "California Fund"), a registered bank holding company, and
______________ ("Director").


                                     RECITALS

     A. The California Fund, Cerritos Valley Bancorp, a California corporation
("CVB") and Phantom Company, a California corporation and a wholly-owned
subsidiary of the California Fund ("Phantom") have entered into that certain
Agreement and Plan of Reorganization and Merger dated as of February 12, 1999
(the "Reorganization Agreement").

     B. Director is a member of the Board of Directors of CVB and owns shares of
the no par value common stock of CVB ("CVB Stock").

     C. Director is willing to agree to vote or cause to be voted all shares of
CVB Stock with respect to which Director has voting power on the date hereof or
hereafter acquired by Director to approve the Reorganization Agreement and the
transactions contemplated thereby and all requisite matters related thereto, and
to secure performance under this Agreement and the Reorganization Agreement
Director herewith delivers an executed proxy to that effect.

     D. Director is willing to agree to not compete with, use trade secrets or
solicit customers or employees of CVB as set forth in this Agreement.

     E. Unless otherwise provided in this Agreement, capitalized terms shall
have the meanings given to them in the Reorganization Agreement.

     NOW THEREFORE, in consideration of the premises and of the respective
representations, warranties and covenants, agreements and conditions contained
herein and in the Reorganization Agreement, and intending to be legally bound
hereby, the California Fund and Director agree as follows:


                                    ARTICLE I
                               DIRECTOR'S AGREEMENT

     1.1  AGREEMENT TO VOTE.  Director shall vote or cause to be voted at any
meeting of shareholders of CVB to approve the Reorganization Agreement and the
transactions contemplated thereby (the "Shareholders' Meeting"), all of the
shares of CVB Stock as to which Director has sole or shared voting power (the
"Shares"), as of the record date established to determine shareholders who have
the right to vote at any such Shareholders' Meeting or to give consent to action
in writing (the "Record Date"), to approve the Reorganization Agreement, the
Agreement of Merger and the transactions contemplated thereby, including the
principal terms of the Merger.

     1.2  LEGEND.   Director agrees to stamp, print or type on the face of his
certificates of CVB Stock evidencing the Shares the following legend:


                                       1
<PAGE>

     "THE VOTING, SALE, ASSIGNMENT, TRANSFER, PLEDGE, HYPOTHECATION OR
     OTHER ENCUMBRANCE OR DISPOSITION OF THE SHARES REPRESENTED BY THIS
     CERTIFICATE IS SUBJECT TO A DIRECTOR'S AGREEMENT DATED AS OF THE __TH
     DAY OF FEBRUARY, 1999 BY AND BETWEEN THE CALIFORNIA FUND CAPITAL
     PARTNERS, INC., AS GENERAL PARTNER OF THE CALIFORNIA COMMUNITY
     FINANCIAL INSTITUTIONS FUND LIMITED PARTNERSHIP (THE "CALIFORNIA
     FUND"), AND [              NAME OF DIRECTOR          ], COPIES OF
     WHICH ARE ON FILE AT THE OFFICES OF CERRITOS VALLEY BANCORP."

     1.3  RESTRICTIONS ON DISPOSITIONS.  Director agrees that, from and after
the date of this Agreement and during the term of this Agreement, he will not
take any action that will alter or affect in any way the right to vote the
Shares, except (i) with the prior written consent of the California Fund or (ii)
to change such right from that of a shared right of Director to vote the Shares
to a sole right of Director to vote the Shares.

     1.4  SHAREHOLDER APPROVAL.   Director shall (i) recommend shareholder
approval of the Reorganization Agreement, the Agreement of Merger and the
transactions contemplated thereby by the CVB shareholders at the Shareholders'
Meeting and (ii) advise the CVB shareholders to reject any subsequent proposal
or offer received by CVB relating to any purchase, sale, acquisition, merger or
other form of business combination involving CVB or any of its assets, equity
securities or debt securities and to proceed with the transactions contemplated
by the Reorganization Agreement; provided, however, that Director shall not be
obligated to take any action specified in this Section 1.4 if the Board of
Directors of CVB is advised in writing by outside legal counsel, Gary Steven
Findley of Gary Steven Findley & Associates, that, in the exercise of his
fiduciary duties, a director of CVB should not take such action

     1.5  NONCOMPETITION.  For a period of two years after the Effective Time or
until Director is removed as a director of CVB and Cerritos Valley Bank, which
ever occurs first, Director agrees not to, directly or indirectly, without the
prior written consent of the California Fund, own more than 5% of, organize,
manage, operate, finance or participate in the ownership, management, operation
or financing of, or be connected as an officer, director, employee, principal,
agent or consultant to any financial institution whose deposits are insured by
the Federal Deposit Insurance Corporation that has its head offices or a branch
office within 30 miles of the head office of CVB.


                                      ARTICLE II
                      REPRESENTATIONS AND WARRANTIES OF DIRECTOR

     Director represents and warrants to the California Fund that the statements
set forth below are true and correct as of the date of this Agreement, except
those that are specifically as of a different date:

     2.1  OWNERSHIP AND RELATED MATTERS.

     (a)  SCHEDULE 2. 1 (a) hereto correctly sets forth the number of Shares and
the nature of Director's voting power with respect thereto as of the date
hereof. Within five business days after

                                       2
<PAGE>

the Record Date, Director shall amend said Schedule 2.1(a) to correctly
reflect the number of Shares and the nature of Director's voting power with
respect thereto as of the Record Date.

     (b)  There are no proxies, voting trusts or other agreements or
understandings to or by which Director or his spouse is a party or bound or that
expressly requires that any of the Shares be voted in any specific manner other
than as provided in this Agreement, with the sole exception of the proxy
delivered contemporaneously with, and in support of, this Agreement.

     2.2  AUTHORIZATION; BINDING AGREEMENT.   Director has the legal right,
power, capacity and authority to execute, deliver and perform this Agreement,
and this Agreement is the valid and binding obligation of Director enforceable
in accordance with its terms, except as the enforcement thereof may be limited
by general principles of equity.

     2.3  NONCONTRAVENTION.   The execution, delivery and performance of this
Agreement by Director will not: (a) conflict with or result in the breach of, or
default or actual or potential loss of any benefit under, any provision of any
agreement, instrument or obligation to which Director or his spouse is a party
or by which any of Director's properties or his spouse's properties are bound,
or give any other party to any such agreement, instrument or obligation a right
to terminate or modify any term thereof; (b) require any third party consents;
(c) result in the creation or imposition of any encumbrance on any of the Shares
or any other assets of Director or his spouse; or (d) violate any Applicable
Laws or rules to which Director or his spouse is subject.


                                     ARTICLE III
                                       GENERAL

     3.1  AMENDMENTS.  To the fullest extent permitted by law, this Agreement
and any schedule or exhibit attached hereto may be amended by agreement in
writing of the parties hereto at any time.

     3.2  INTEGRATION.  This Agreement and the proxy delivered contemporaneously
with the execution of this Agreement constitute the entire agreement between the
parties pertaining to the subject matter hereof and supersede all prior
agreements and understandings of the parties in connection therewith.

     3.3  SPECIFIC PERFORMANCE.  Director and the California Fund each expressly
acknowledge that, in view of the uniqueness of the obligations of Director
contemplated hereby, the California Fund would not have an adequate remedy at
law for money damages in the event that this Agreement has not been performed by
Director in accordance with its terms, and therefore Director and the California
Fund agree that the California Fund shall be entitled to specific enforcement of
the terms hereof in addition to any other remedy to which it may be entitled at
law or in equity.

     3.4  TERMINATION.  This Agreement shall terminate automatically without
further action at the earlier of two years following the Effective Time or the
termination of the Reorganization Agreement in accordance with its terms.  Upon
termination of this Agreement as provided herein, the respective obligations of
the parties hereto shall immediately become void and have no further force and
effect.

                                       3
<PAGE>

     3.5  NO ASSIGNMENT.   Neither this Agreement nor any rights, duties or
obligations hereunder shall be assignable by the California Fund or Director, in
whole or in part; provided, however, that the California Fund may assign its
rights under this Agreement to a corporation which is the wholly-owned
subsidiary of the California Fund.  Any attempted assignment in violation of
this prohibition shall be null and void.  Subject to the foregoing, all of the
terms and provisions hereof shall be binding upon, and inure to the benefit of,
the successors of the parties hereto.

     3.6  HEADINGS.  The descriptive headings of the several Articles and
Sections of this Agreement are inserted for convenience only and do not
constitute a part of this Agreement.

     3.7  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, all of which shall be considered one and the same agreement and
shall become effective when one or more counterparts have been signed by each
party hereto and delivered to each party hereto.

     3.8  GENDER. NUMBER. AND TENSE.  Throughout this Agreement, unless the
context otherwise requires:   (i)  the masculine, feminine and neuter genders
each includes the other;   (ii)  the singular includes the plural, and the
plural includes the singular; and (iii)  the past tense includes the present,
and the present tense includes the past.

     3.9  GOVERNING LAW.  This Agreement shall be construed in accordance with,
and governed by, the laws of the State of California.

     3.10 NOTICES.  Any notice or communication required or permitted hereunder,
shall be deemed to have been given if in writing and (a) delivered in person,
(b) delivered by confirmed facsimile transmission, or (c) mailed by certified or
registered mail, postage prepaid with return receipt requested. addressed as
follows:

THE CALIFORNIA FUND:
California Community Financial Institutions Investment Fund, LP
c/o Belvedere Capital Partners, Inc.
One Maritime Plaza, Suite 825
San Francisco, California 92660
Attention: Ronald W. Bachli, Co-Chief Executive Officer
Fax: (415) 434-9918

With a copy to:

Lillick and Charles LLP
Two Embarcadero, Suite 2600
San Francisco, California 94111
Attention: R. Brent Faye
Fax: (415) 984-8300

DIRECTOR:


- ----------------------------


- ----------------------------


- ----------------------------

                                       4
<PAGE>

     3.11 NOT IN DIRECTOR CAPACITY.     Except to the extent set forth in
Section 1.4, no person executing this Agreement who is, during the term hereof,
a director of CVB, makes any agreement or understanding herein in his capacity
as such director and such person signs this Agreement solely in his capacity as
owner of or holder of the power to votes shares of CVB Common Stock.

     3.12 ATTORNEY'S FEES.    If any legal action or any arbitration upon mutual
agreement is brought for the enforcement of this Agreement or because of an
alleged dispute, breach or default in connection with this Agreement, the
prevailing party shall be entitled to recover reasonable attorney's fees and
other costs and expenses incurred in that action or proceeding, in addition to
any other relief to which it may be entitled.

     3.13 REGULATORY COMPLIANCE.   Each of the provisions of this Agreement is
subject to compliance with Applicable Law and the receipt of any applicable
federal or state regulatory permits, approvals, and/or letters of intent not to
disapprove.

                                       5
<PAGE>

     IN WITNESS WHEREOF, the parties to this Agreement have duly executed this
Agreement as of the day and year first above written.

BELVEDERE CAPITAL PARTNERS, INC.


   By:
       ------------------------------------
           Anthony M. Frank, Chairman


DIRECTOR


       ------------------------------------


       ------------------------------



     SPOUSAL CONSENT

     I am the spouse of _____________, Director in the above Agreement.  I
understand that I may consult  independent legal counsel as to the effect of
this Agreement and the consequences of my execution of this Agreement and, to
the extent that I felt it was necessary, I have discussed it with legal
counsel. I hereby confirm this Agreement and agree that it shall bind my
interest in the Shares, if any.




                                   ------------------------------------
                                   (Director's Spouse's Name)

                                       6
<PAGE>

                               CERRITOS VALLEY BANCORP

                                  IRREVOCABLE PROXY


THIS PROXY IS SOLICITED BY
THE MANAGEMENT OF CERRITOS VALLEY BANCORP


     The undersigned, as owner of ______ shares of Common Stock of CERRITOS
VALLEY BANCORP, hereby revokes all previous proxies and appoints James N. Koury,
his nominee or successor as proxy of the undersigned with power of substitution,
for and in the name of the undersigned, to vote and otherwise represent all of
the shares of the undersigned at the meeting and any adjournment thereof with
the same effect as if the undersigned were present and voting the shares.  This
proxy is irrevocable pursuant to the last sentence of Section 705(e) of the
California  Corporations Code.

     The shares represented by this proxy shall be voted in the following
manner:

     1.  The Approval and adoption of the Agreement and Plan of Reorganization
and Merger by and among Belvedere Capital Partners, Inc. ("Belvedere"), as
General Partner of the California Community Financial Institutions Investment
Fund Limited Partnership (the "California Fund"), Phantom Company ("Phantom")
and Cerritos Valley Bancorp ("CVB").


               For [ X ]

THE SHARES REPRESENTED BY THIS PROXY WILL BE VOTED AS YOU HAVE INDICATED ABOVE.
IF NO INDICATION HAS BEEN MADE, THE SHARES REPRESENTED BY THIS PROXY WILL BE
VOTED FOR THE PROPOSAL AND AS THE PROXY DEEMS ADVISABLE ON ANY OTHER PROPER
BUSINESS THAT MAY COME BEFORE THE MEETING.

Dated:
       ----------------




- -----------------------------------
[name as it appears on certificate]


<PAGE>

Exhibit 23.2  Consent of Grant Thornton LLP as accountants for Registrant.

<PAGE>

                  CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT

We have issued our report dated January 29, 1999 (except for Note V, as to
which the date is February 17, 1999), accompanying the consolidated financial
statements of Cerritos Valley Bancorp and Subsidiary contained in the
Registration Statement and Prospectus on Form S-4.  We consent to the use of
the aforementioned report in the Registration Statement and Prospectus, and
to the use of our name as it appears under the caption "Experts."

/s/ Grant Thornton LLP
Los Angeles, California
May 24, 1999


<PAGE>

Exhibit 23.3  Consent of Vavrinek, Trine, Day & Co., LLP as accountants for
Registrant.

<PAGE>

                  CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT


     We hereby consent to the use in this Registration Statement on Form S-4
for Cerritos Valley Bancorp of our report dated February 28, 1997 relating to
the financial statements of Cerritos Valley Bancorp and Subsidiary for the
year ended December 31, 1996, and to the reference to our Firm under the
caption "Experts" in the Registration Statement.




/s/ Vavrinek, Trine, Day & Co. LLP
Rancho Cucamonga, California
May 24, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission