NEW ENGLAND VARIABLE ACCOUNT
N-30D, 1995-09-01
Previous: CODE ALARM INC, 8-K/A, 1995-09-01
Next: IDS SHURGARD INCOME GROWTH PARTNERS LP, 10-Q, 1995-09-01



<PAGE>
 
[ART WORK APPEARS HERE]
    ------------------------------------------------------------------------
    ZENITH ACCUMULATOR
    Individual Variable Annuity Contracts
 
 
 
    Semiannual Reports
    June 30, 1995
<PAGE>
 
 
 
 
This booklet has been prepared for contract owners of New England Mutual Life
Insurance Company's Zenith Accumulator Individual variable annuity contracts.
It may also be distributed to prospective contract owners when preceded or
accompanied by a current prospectus describing the Zenith Accumulator
Individual variable annuity contracts and the New England Zenith Fund. The
prospectus includes information on fees and expenses, including deferred
charges.
<PAGE>
 
                                                                August 24, 1995
 
TO OUR CONTRACT OWNERS:
 
I am pleased to provide you with your Semi-Annual Report for the Zenith
Accumulator. This report reviews the performance of the first six months of
1995 of the New England Zenith Accumulator. It identifies the specific
holdings in each of the portfolios and illustrates the investment history of
the fourteen Series of the Zenith Fund currently available through your
variable annuity contract. If you were invested in either of the Fidelity VIP
Portfolios as of June 30th, your Semi-Annual Report will also include an
annual report for those two funds.
 
The Zenith Accumulator, with its flexibility and superior long-term portfolio
performance, meets a number of financial objectives. It may be ideally suited
as a long-term savings vehicle and, in particular, can be an excellent way to
save for retirement. You now have the ability to diversify your investment
among a wide selection of funds and the Fixed Account. At the same time, you
can also take advantage of dollar cost averaging by making regular, periodic
payments to this contract.*
 
Your variable annuity also offers a number of other benefits. As you near
retirement and have a need for income, keep in mind that you can annuitize
your contract and receive payments that you cannot outlive, or you can utilize
the systematic withdrawal feature to obtain the additional income that you
require. The guaranteed minimum death benefit and immediate payment of death
proceeds to your named beneficiary without the long delays of probate provide
additional peace of mind.
 
The New England is committed to providing quality products and services to all
clients. Our representatives, among the finest in the industry, work with
clients like you to help them achieve their financial objectives.
 
                                          Sincerely,

                                          /s/ Bruce C. Long

                                          Bruce C. Long
                                          President
                                          New England Annuities
 
* Dollar cost averaging neither assures a profit nor protects against a loss
  in declining markets. However, it can reduce the average cost of units
  relative to their market price.
 
                                           [LOGO OF RECYCLED PAPER APPEARS HERE]
<PAGE>
 
The following is a list of the New England Zenith Funds available through your
Zenith Accumulator variable annuity contract.
 
<TABLE>
<S>                                       <C>
Loomis Sayles Small Cap Series........... "Small Cap Series"
Draycott International Equity Series..... "International Equity Series"
Alger Equity Growth Series............... "Equity Growth Series"
Capital Growth Series.................... "Capital Growth Series"
Loomis Sayles Avanti Growth Series....... "Avanti Growth Series"
Venture Value Series..................... "Venture Value Series"
Westpeak Value Growth Series............. "Value Growth Series"
Westpeak Stock Index Series*............. "Stock Index Series"
Loomis Sayles Balanced Series............ "Balanced Series"
Back Bay Advisors Managed Series*........ "Managed Series"
Salomon Brothers Strategic Bond
 Opportunities Series.................... "Strategic Bond Opportunities Series"
Back Bay Advisors Bond Income Series..... "Bond Income Series"
Salomon Brothers U.S. Government Series.. "U.S. Government Series"
Back Bay Advisors Money Market Series.... "Money Market Series"
</TABLE>
 
--------
* Not available to new Zenith Accumulator Contracts issued after May 1, 1995.
 
2
<PAGE>
 
 
                      THE FIVE YEAR PICTURE AS OF 6/30/95
 
<TABLE>
<CAPTION>
                                                              %         ANNUAL
                                                        CHANGE IN UNIT EFFECTIVE
                                                            VALUE        RATE
                                                        -------------- ---------
  <S>                                                   <C>            <C>
  Small Cap#...........................................        --          --
  International Equity@................................        --          --
  Overseas.............................................     51.63%       8.68%
  Equity Growth@.......................................        --          --
  Capital Growth.......................................    128.01%      17.92%
  Avanti Growth***.....................................        --          --
  Venture Value@.......................................        --          --
  Value Growth***......................................        --          --
  Stock Index..........................................    114.87%      16.53%
  Equity-Income........................................     69.96%      11.19%
  Balanced@............................................        --          --
  Managed..............................................     85.25%      13.12%
  Strategic Bond Opportunities@........................        --          --
  Bond Income..........................................     74.74%      11.81%
  U.S. Government@.....................................        --          --
  Money Market.........................................     31.37%       5.61%
</TABLE> 
<TABLE> 
                                                              %
                                                            CHANGE
                                                        --------------
  <S>                                                   <C>            <C>
   *Dow Jones Industrial Average.......................     83.99%      12.97%
  **Standard & Poor's 500+.............................     76.69%      12.06%
</TABLE>
--------
 +   with dividends reinvested
 *   The Dow Jones Industrial Average is a market value-weighted and
     unmanaged index of 30 large industrial stocks traded on the New York
     Stock Exchange.
 **  The S&P 500 Stock Index is an unmanaged weighted index of the stock
     performance of 500 industrial, transportation, utility and financial
     companies. Investment results shown assume the reinvestment of
     dividends.
 *** Inception Date: April 30, 1993
 #   Inception Date: May 2, 1994
 @   Inception Date: October 31, 1994
 
NOTE:  Investment performance results contained in this report represent past
       performance and, except for the average annual total returns, do not
       reflect the deduction of the $30 annual administrative charge, maximum
       contingent deferred sales charge of 6.5%, or premium tax, if applicable
       (maximum 2%). If included, these charges would reduce the performance
       figures. The investment return on and principal value of your
       investment will fluctuate, so that your contract may be worth more or
       less than you invested.
 
For more information contact New England Annuities, Marketing Department, 501
Boylston Street, Boston, MA 02116.
 
                                                                              3
<PAGE>
 
                         ACCUMULATION UNIT VALUE TABLE
 
<TABLE>
<CAPTION>
                            SMALL             INTERNATIONAL                                EQUITY
  DATE                       CAP   % CHANGE      EQUITY     % CHANGE   OVERSEAS % CHANGE   GROWTH  % CHANGE
  ----                     ------- --------   ------------- --------   -------- --------   ------- --------
  <S>                      <C>     <C>        <C>           <C>        <C>      <C>        <C>     <C>
  12/31/87................                                             0.93448   - 6.8%(6)
  12/31/88................                                             1.01055   + 8.1%
  12/31/89................                                             1.23599   +22.3%
  12/31/90................                                             1.20490   - 2.5%
  12/31/91................                                             1.28381   + 6.6%
  12/31/92................                                             1.13075   -11.9%
  12/31/93................                                             1.53230   +35.5%
  12/31/94................ 0.95909  - 4.1%(7)    1.02374     + 2.4%(8) 1.53788   + 0.5%    0.95589  - 4.4%(8)
   6/30/95................ 1.05827  +10.3%       1.02384       0.0%    1.53230   - 0.4%    1.25738  +31.5%
</TABLE>
 
<TABLE>
<CAPTION>
                           CAPITAL               AVANTI              VENTURE             VALUE
  DATE                      GROWTH  % CHANGE     GROWTH   % CHANGE    VALUE  % CHANGE   GROWTH  % CHANGE
  ----                     -------- --------   ---------- --------   ------- --------   ------- --------
  <S>                      <C>      <C>        <C>        <C>        <C>     <C>        <C>     <C>
  12/31/83................  1.08350  + 8.4%(1)
  12/31/84................  1.06514  - 1.7%
  12/31/85................  1.76649  +65.8%
  12/31/86................  3.40215  +92.6%
  12/31/87................  5.12550  +50.7%
  12/31/88................  4.61069  -10.0%
  12/31/89................  5.98598  +29.8%
  12/31/90................  5.66586  - 5.4%
  12/31/91................  8.60766  +51.9%
  12/31/92................  7.97807  - 7.3%
  12/31/93................  9.04955  +13.4%     1.13704    +13.7%(4)                    1.13211  +13.2%(4)
  12/31/94................  8.29757  - 8.5%     1.11879    - 1.6%    0.96286  - 3.7%(8) 1.10348  - 2.8%
   6/30/95................ 10.51271  +26.7%     1.33293    +17.2%    1.17414  +17.9%    1.32078  +16.7%
</TABLE>
 
<TABLE>
<CAPTION>
                            STOCK             EQUITY-
  DATE                      INDEX  % CHANGE    INCOME  % CHANGE   BALANCED % CHANGE   MANAGED % CHANGE
  ----                     ------- --------   -------- --------   -------- --------   ------- --------
  <S>                      <C>     <C>        <C>      <C>        <C>      <C>        <C>     <C>
  12/31/86                                    0.99893   - 0.1%(5)
  12/31/87................ 0.86589  -13.0%(3) 0.97435   - 2.5%                        0.98453  - 1.6%(2)
  12/31/88................ 0.98542  +13.8%    1.17194   +20.3%                        1.05947  + 7.6%
  12/31/89................ 1.29814  +31.7%    1.38218   +17.9%                        1.26006  +18.9%
  12/31/90................ 1.20689  - 7.0%    1.14130   -17.4%                        1.27222  + 1.0%
  12/31/91................ 1.55310  +28.7%    1.48001   +29.7%                        1.50838  +18.6%
  12/31/92................ 1.64402  + 5.9%    1.70669   +15.3%                        1.58783  + 5.3%
  12/31/93................ 1.77968  + 8.3%    1.99186   +16.7%                        1.73338  + 9.2%
  12/31/94................ 1.77547  - 0.7%    2.10408   + 5.5%    0.99679   + 0.3%(8) 1.69115  - 2.7%
   6/30/95................ 2.11733  +19.3%    1.99186   - 5.3%    1.14650   +15.0%    1.96268  +16.1%
</TABLE>
 
<TABLE>
<CAPTION>
                           STRATEGIC             BOND                  US                 MONEY
  DATE                       BOND    % CHANGE   INCOME  % CHANGE   GOVERNMENT % CHANGED  MARKET  % CHANGE
  ----                     --------- --------   ------- --------   ---------- ---------  ------- --------
  <S>                      <C>       <C>        <C>     <C>        <C>        <C>        <C>     <C>
  12/31/83................                      1.02555  + 2.6%(1)                       1.02806  +2.8%(1)
  12/31/84................                      1.14111  +11.3%                          1.12205  +9.1%
  12/31/85................                      1.33701  +17.2%                          1.19848  +6.8%
  12/31/86................                      1.51475  +13.3%                          1.26285  +5.4%
  12/31/87................                      1.52831  + 0.9%                          1.32725  +5.1%
  12/31/88................                      1.63250  + 6.8%                          1.40866  +6.1%
  12/31/89................                      1.80954  +10.8%                          1.51807  +7.8%
  12/31/90................                      1.93041  + 6.7%                          1.61985  +6.7%
  12/31/91................                      2.24657  +16.4%                          1.69743  +4.8%
  12/31/92................                      2.39766  + 6.7%                          1.73821  +2.4%
  12/31/93................                      2.66383  +11.1%                          1.76587  +1.6%
  12/31/94................  0.98385   - 1.6%(8) 2.53980  - 4.6%     1.00377     +0.4%(8) 1.81143  +2.6%
   6/30/95................  1.09766   +11.6%    2.85262  +12.3%     1.09114     +8.7%    1.85060  +2.2%
</TABLE>
 --------
 (1) Since date of inception 8/26/93, when unit value was 1.000000
 (2) Since date of inception 5/1/87, when unit value was 1.000063
 (3) Since date of inception 5/1/87, when unit value was 0.995163
 (4) Since date of inception 4/30/93, when unit value was 1.000000
 (5) Since date of inception 10/9/86, when unit value was 1.000000
 (6) Since date of inception 1/28/87, when unit value was 1.000000
 (7) Since date of inception 5/2/94, when unit value was 1.000000
 (8) Since date of inception 10/31/94, when unit value was 1.000000
 
 
4
<PAGE>
 
 
          AVERAGE ANNUAL TOTAL RETURN FOR PERIOD ENDING JUNE 30, 1995
 
 BASED ON A SINGLE PAYMENT OF $1,000 FOR THE TIME PERIODS LISTED BELOW
 ASSUMES DEDUCTION OF CONTRACT CHANGES, INCLUDING CONTINGENT DEFERRED SALES
 CHARGE
 
<TABLE>
<CAPTION>
                                                        ASSUMING
                                                     MAXIMUM PREMIUM ASSUMING NO
                                                        TAX OF 2%    PREMIUM TAX
                                                     --------------- -----------
  <S>                                                <C>             <C>
  SMALL CAP
   1 Year...........................................     -0.71%         1.37%
  Since Inception...................................     -4.59%        -2.85%
  INTERNATIONAL EQUITY
  From 10/31/94 to 6/30/95..........................     -7.42%        -5.49%
  FIDELITY OVERSEAS
   1 Year...........................................     -8.78%        -6.86%
   5 Years..........................................     -1.33%        -0.87%
  Since Inception...................................      2.26%         2.57%
  EQUITY GROWTH
  From 10/31/94 to 6/30/95..........................     14.13%        16.50%
  CAPITAL GROWTH
   1 Year...........................................     12.21%        14.56%
   5 Years..........................................      3.81%         4.29%
  10 Years..........................................     20.74%        21.00%
  Since Inception...................................     20.69%        20.92%
  AVANTI GROWTH
   1 Year...........................................     16.35%        18.79%
  Since Inception...................................      7.54%         8.61%
  VENTURE VALUE
  From 10/31/94 to 6/30/95..........................      6.45%         8.66%
  VALUE GROWTH
   1 Year...........................................     12.83%        15.19%
  Since Inception...................................      7.10%         8.17%
  STOCK INDEX
   1 Year...........................................     12.30%        14.64%
   5 Years..........................................      6.17%         6.65%
  Since Inception...................................      6.53%         6.86%
  FIDELITY EQUITY-INCOME
   1 Year...........................................     10.58%        12.90%
   5 Years..........................................      9.58%        10.08%
  Since Inception...................................      7.81%         8.12%
  BALANCED
  From 10/31/94 to 6/30/95..........................      3.90%         6.06%
  MANAGED
   1 Year...........................................      7.95%        10.21%
   5 Years..........................................      4.99%         5.47%
  Since Inception...................................      5.46%         5.78%
  STRATEGIC BOND OPPORTUNITIES
  From 10/31/94 to 6/30/95..........................     -0.61%         1.46%
  BOND INCOME
   1 Year...........................................      2.01%         4.15%
   5 Years..........................................      5.24%         5.72%
  10 Years..........................................      6.03%         6.29%
  Since Inception...................................      6.94%         7.17%
  US GOVERNMENT
  From 10/31/94 to 6/30/95..........................     -1.21%         0.85%
  MONEY MARKET
   1 Year...........................................     -6.59%        -4.62%
   5 Years..........................................     -0.78%        -0.32%
  10 Years..........................................      1.85%         2.12%
  Since Inception...................................      2.64%         2.87%
</TABLE>
 
 
                                                                               5
<PAGE>
 
                           HYPOTHETICAL INVESTMENTS*
 
ISSUE DATE: September 1, 1983 for Capital Growth
            February 1, 1987 for Overseas
            May 1, 1993 for Avanti Growth and Value Growth
            May 2, 1994 for Small Cap
            November 1, 1994 for International Equity, Equity Growth, and
            Venture Value
 
$100 PAYMENT PER MONTH
 
                                 CONTRACT VALUE
 
<TABLE>
<CAPTION>
                  CUMULATIVE           CUMULATIVE INTERNATIONAL CUMULATIVE           CUMULATIVE EQUITY
                   PAYMENTS  SMALL CAP  PAYMENTS     EQUITY      PAYMENTS  OVERSEAS   PAYMENTS  GROWTH
                  ---------- --------- ---------- ------------- ---------- --------- ---------- ------
<S>               <C>        <C>       <C>        <C>           <C>        <C>       <C>        <C>
12/31/87                                                           1,100    1,004.85
12/31/88                                                           2,300    2,337.75
12/31/89                                                           3,500    4,204.39
12/31/90                                                           4,700    5,221.07
12/31/91                                                           5,900    6,776.73
12/31/92                                                           7,100    7,031.48
12/31/93                                                           8,300   10,871.79
12/31/94              800      776.30     200        203.73        9,500   11,984.99    200     196.35
 6/30/95            1,400    1,471.49     800        813.41       10,100   13,057.38    800     981.85
Annual Effective
Rate of Return                                                                 5.98%
Cumulative Return+              8.23%                 0.37%                                      4.54%
</TABLE>
 
<TABLE>
<CAPTION>
                  CUMULATIVE  CAPITAL  CUMULATIVE  AVANTI  CUMULATIVE VENTURE CUMULATIVE  VALUE
                   PAYMENTS   GROWTH    PAYMENTS   GROWTH   PAYMENTS   VALUE   PAYMENTS   GROWTH
                  ---------- --------- ---------- -------- ---------- ------- ---------- --------
<S>               <C>        <C>       <C>        <C>      <C>        <C>     <C>        <C>
12/31/83               400      408.55
12/31/84             1,600    1,652.90
12/31/85             2,800    4,286.49
12/31/86             4,000    9,785.53
12/31/87             5,200   15,914.69
12/31/88             6,400   15,465.64
12/31/89             7,600   21,368.41
12/31/90             8,800   21,339.67
12/31/91            10,000   33,870.55
12/31/92            11,200   32,583.40
12/31/93            12,400   38,213.23     800      847.63                        800      848.54
12/31/94            13,600   35,878.20   2,000    2,000.60    200     198.56    2,000    1,997.99
 6/30/95            14,200   46,514.84   2,600    3,055.95    800     915.67    2,600    3,043.83
Annual Effective
Rate of Return                  18.69%              15.05%                                 14.66%
Cumulative Return+                                                     2.99%
</TABLE>
 
*NOTE: These figures are net of all deductions, with the exception of premium
       tax (which is charged in several states at a maximum of 2%) and the
       contingent deferred sales charge (6 1/2% maximum). If included, these
       charges would reduce the contract values.
 
6
<PAGE>
 
                           HYPOTHETICAL INVESTMENTS*
 
ISSUE DATE: September 1, 1983 for Bond Income and Money Market November 1, 1986
            for Equity-Income
            May 1, 1987 for Stock Index Series and Managed Series
            November 1, 1994 for Balanced, Strategic Bond Opportunities, and
            US Government
 
$100 PAYMENT PER MONTH
 
                                 CONTRACT VALUE
 
 
<TABLE>
<CAPTION>
                    CUMULATIVE   STOCK   CUMULATIVE  EQUITY-  CUMULATIVE          CUMULATIVE
                     PAYMENTS    INDEX    PAYMENTS   INCOME    PAYMENTS  BALANCED  PAYMENTS   MANAGED
                    ---------- --------- ---------- --------- ---------- -------- ---------- ---------
<S>                 <C>        <C>       <C>        <C>       <C>        <C>      <C>        <C>
12/31/86                                      200      195.01
12/31/87                800       691.21    1,400    1,212.40                         800       770.08
12/31/88              2,000     2,013.81    2,600    2,691.26                       2,000     2,035.56
12/31/89              3,200     3,981.59    3,800    4,391.26                       3,200     3,697.08
12/31/90              4,400     4,859.15    5,000    4,714.30                       4,400     4,940.34
12/31/91              5,600     7,570.11    6,200    7,417.83                       5,600     7,148.95
12/31/92              6,800     9,244.28    7,400    9,828.50                       6,800     8,753.97
12/31/93              8,000    11,222.49    8,600   12,716.94                       8,000    10,763.50
12/31/94              9,200    12,366.09    9,800   14,615.73    200      200.66    9,200    11,663.88
 6/30/95              9,800    15,390.98   10,400   17,685.57    800      885.17    9,800    14,171.49
Annual Effective
Rate of Return                    10.78%               11.90%                                    8.83%
Cumulative Return+                                                         2.24%
</TABLE>
 
<TABLE>
<CAPTION>
                               STRATEGIC
                  CUMULATIVE     BOND      CUMULATIVE   BOND    CUMULATIVE     US     CUMULATIVE   MONEY
                   PAYMENTS  OPPORTUNITIES  PAYMENTS   INCOME    PAYMENTS  GOVERNMENT  PAYMENTS   MARKET
                  ---------- ------------- ---------- --------- ---------- ---------- ---------- ---------
<S>               <C>        <C>           <C>        <C>       <C>        <C>        <C>        <C>
12/31/83                                        400      404.51                            400      406.73
12/31/84                                      1,600    1,720.39                          1,600    1,673.10
12/31/85                                      2,800    3,304.00                          2,800    2,998.89
12/31/86                                      4,000    4,981.88                          4,000    4,361.45
12/31/87                                      5,200    6,207.06                          5,200    5,787.75
12/31/88                                      6,400    7,827.20                          6,400    7,353.43
12/31/89                                      7,600    9,909.41                          7,600    9,143.25
12/31/90                                      8,800   11,804.98                          8,800   10,986.40
12/31/91                                     10,000   15,034.52                         10,000   12,691.67
12/31/92                                     11,200   17,270.47                         11,200   14,180.13
12/31/93                                     12,400   20,402.48                         12,400   15,585.77
12/31/94             200        196.45       13,600   20,560.58    200       200.74     13,600   17,181.74
 6/30/95             800        867.78       14,200   23,790.75    800       849.82     14,200   18,155.70
Annual Effective
Rate of Return                                            8.37%                                      4.05%
Cumulative Return+               1.80%                                        1.34%
</TABLE>
 
 + Cumulative Return is from November 1, 1994 to December 31, 1994.
 
*NOTE: These figures are net of all deductions, with the exception of premium
       tax (which is charged in several states at a maximum of 2%) and the
       contingent deferred sales charge (6 1/2% maximum). If included, these
       charges would reduce the contract values.
 
                                                                               7
<PAGE>
 
                           HYPOTHETICAL INVESTMENTS*
 
ISSUE DATE:September 1, 1983 for Capital Growth
            February 1, 1987 for Overseas
            May 1, 1993 for Avanti Growth and Value Growth
            May 2, 1994 for Small Cap
            November 1, 1994 for International Equity, Equity Growth, and
            Venture Value
 
$10,000 SINGLE PAYMENT
 
                                 CONTRACT VALUE
 
<TABLE>
<CAPTION>
                                          INTERNATIONAL                    EQUITY
                            SMALL CAP        EQUITY         OVERSEAS       GROWTH
                            ---------     -------------     ---------     ---------
      <S>                   <C>           <C>               <C>           <C>
      12/31/87                                               9,346.53
      12/31/88                                              10,073.52
      12/31/89                                              12,284.55
      12/31/90                                              11,946.44
      12/31/91                                              12,697.26
      12/31/92                                              11,157.37
      12/31/93                                              15,079.90
      12/31/94               9,512.13       10,196.29       15,027.29      9,561.73
       6/30/95              10,551.52       10,238.73       15,595.11     12,752.77
      Annual Effective
      Rate of Return                                            5.42%
      Cumulative Return+        4.73%           2.39%                        27.53%
</TABLE>
 
<TABLE>
<CAPTION>
                             CAPITAL        AVANTI        VENTURE        VALUE
                              GROWTH        GROWTH         VALUE        GROWTH
                            ----------     ---------     ---------     ---------
      <S>                   <C>            <C>           <C>           <C>
      12/31/83               10,444.58
      12/31/84               10,236.94
      12/31/85               16,941.07
      12/31/86               32,597.59
      12/31/87               49,085.06
      12/31/88               44,124.36
      12/31/89               57,258.18
      12/31/90               54,167.35
      12/31/91               82,257.93
      12/31/92               76,208.53
      12/31/93               86,412.36     11,306.07                   11,357.58
      12/31/94               78,619.20     10,972.12      9,657.56     11,004.10
       6/30/95              100,348.55     13,184.21     11,741.82     13,181.79
      Annual Effective
      Rate of Return            21.51%        13.62%                      13.61%
      Cumulative Return+                                    17.42%
</TABLE>
 
*NOTE: These figures are net of all deductions, with the exception of premium
       tax (which is charged in several states at a maximum of 2%) and the
       contingent deferred sales charge (6 1/2% maximum). If included, these
       charges would reduce the contract values.
 
8
<PAGE>
 
                           HYPOTHETICAL INVESTMENTS*
 
ISSUE DATE:September 1, 1993 for Bond Income and Money Market
            November 1, 1986 for Equity-Income
            May 1, 1987 for Stock Index Series and Managed Series
            November 1, 1994 for Balanced, Strategic Bond Opportunities, and
            US Government
 
$10,000 SINGLE PAYMENT
 
<TABLE>
<CAPTION>
                              STOCK
                              INDEX       EQUITY-INCOME     BALANCED       MANAGED
                            ---------     -------------     ---------     ---------
      <S>                   <C>           <C>               <C>           <C>
      12/31/86                               9,812.08
      12/31/87               8,700.99        9,540.79                      9,844.68
      12/31/88               9,870.02       11,446.14                     10,562.46
      12/31/89              12,967.00       13,468.76                     12,528.52
      12/31/90              12,025.49       11,089.00                     12,617.63
      12/31/91              15,441.86       14,349.01                     14,926.62
      12/31/92              16,313.95       16,515.02                     15,680.54
      12/31/93              17,628.18       19,244.53                     17,086.56
      12/31/94              17,543.86       20,270.09        9,956.78     16,625.80
       6/30/95              20,904.10       23,621.24       11,465.39     19,279.66
      Annual Effective
      Rate of Return            9.45%          10.43%                         8.37%
      Cumulative Return+                                       14.65%
</TABLE>
 
<TABLE>
<CAPTION>
                             STRATEGIC
                               BOND          BOND          US         MONEY
                           OPPORTUNITIES    INCOME     GOVERNMENT    MARKET
                           -------------   ---------   ----------   ---------
      <S>                  <C>             <C>         <C>          <C>
      12/31/83                             10,322.81                10,267.54
      12/31/84                             11,453.60                11,175.37
      12/31/85                             13,388.02                11,905.91
      12/31/86                             15,137.28                12,515.01
      12/31/87                             15,242.32                13,122.58
      12/31/88                             16,250.76                13,896.84
      12/31/89                             17,982.33                14,945.51
      12/31/90                             19,151.99                15,916.87
      12/31/91                             22,256.32                16,648.79
      12/31/92                             23,723.05                17,018.60
      12/31/93                             26,326.57                17,259.26
      12/31/94                9,817.20     25,012.44   10,026.51    17,679.32
       6/30/95               10,976.97     28,159.18   10,911.79    18,056.40
      Annual Effective
      Rate of Return                           9.14%                    5.12%
      Cumulative Return+         9.77%                     9.12%
</TABLE>
 
 + Cumulative Return is from November 1, 1994 to December 31, 1994.
 
*NOTE: These figures are net of all deductions, with the exception of premium
       tax (which is charged in several states at a maximum of 2%) and the
       contingent deferred sales charge (6 1/2% maximum). If included, these
       charges would reduce the contract values.
 
                                                                               9
<PAGE>
 
Zenith Loomis Sayles Small Cap Series
Portfolio Managers: Mary Champagne and Jeffrey Petherick;
Loomis Sayles & Company, L.P.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  The Series had a return for the first six months of 1995 of 11.09%, compared
to a rise of 14.40% in the Russell 2000 Index/3/ for the same period. At
6/30/95, the growth portion accounted for 48% of total assets of the Series,
but this portion is expected to shift towards stocks with good earnings
potential that may be undervalued by the market during the second half of the
year.
 
  During the early part of the year, large capitalization stocks were the
focus of interest, as investors flocked to the relative safety of the biggest
and most conservative companies. Despite a market that favored these well-
established, proven companies, the smaller cap stocks in our portfolio held
their own. In fact, although small caps lagged large caps for much of the
first half of the year, this gap has begun to narrow. As the economy continues
to slow, opportunity-minded stock market investors have begun to move beyond
the giants to small and mid-sized companies in search of stocks that may
deliver higher earnings growth.
 
  On the growth side, we emphasized companies with strong fundamentals--above-
average profitability, skilled management with a clear growth strategy, and
most importantly, a clearly defined, attractive market niche. Although we
generally concentrate our search on companies with a market capitalization of
less than $500 million, we do have the flexibility to move into somewhat
larger companies--an option that we exercised during the first six months of
the year. We kept up weightings in technology and healthcare, and recently
broadened the portfolio to include some retail and financial stocks, as well
as some well-positioned cyclicals.
 
  On the value side, the Series remains well diversified. Because our goal is
to add value through stock selection, rather than through sector bets, we're
typically not dramatically overweighted or underweighted in any particular
sector or industry. We are instead stock pickers, searching for those issues
that are out of favor, yet have strong earnings potential. Stocks that met our
demanding criteria include those in the financial services, energy and
technology sectors.
 
OUTLOOK AND STRATEGY
 
  Looking ahead, our forecast is slow economic growth with a possible pickup
in the economy towards the latter half of the year. In such an environment, we
expect the market to continue to perform well and to expand its breadth beyond
the blue chips. In the months ahead, we anticipate small cap stocks may be
positioned to do well in a broadening market.
 
10
<PAGE>
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith     
                                Small      
                                 Cap       
 <S>                            <C>        
                 6 mos.         11.09%*     
                 1 Year         11.65%     
        Since Inception          6.39%     
        *not annualized
<CAPTION>                   
                                Zenith    
                                Small
                                 Cap        Russell 2000
       <S>                      <C>             <C> 
               YTD 1995         $10,750         $11,471
                   1994         $ 9,677         $10,027
       Inception 5/1/94         $10,000         $10,000
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             11
<PAGE>
 
Zenith Draycott International Equity Series
Portfolio Managers: Nicholas D. P. Carn, Timothy S. Griffen, Gregory D.
Eckersley and Nigel Hankin; Draycott Partners, Ltd.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  Instability characterized much of the international investment scene for the
first six months of 1995. The dollar's drop to historic lows against the
Japanese yen and the German mark early in the year was widely thought to hurt
the earnings outlook for many export-oriented international companies,
particularly Japan's. Add to this Mexico's sharp devaluation of the peso,
which had a ripple effect throughout many Latin American countries, and the
result was a challenging climate for international stocks.
 
  In addition, most major international markets felt the effects of a cyclical
slowdown early in the year. Many countries, coming off periods of strong
economic growth, generated growth rates far below investors' expectations. An
example is Japan, which ended the first half of the year with the worst return
of the major markets down 14% in U.S. dollar terms. There were bright spots,
however. In contrast to Japan, Switzerland rewarded investors with a positive
return of 22% in U.S. dollar terms through the end of June. Such figures
indicate the wide disparity in international investment performance for the
first two quarters of "95.
 
  Against this backdrop, the Series posted a total return of 0.68% for the six
months ended June 30, 1995 versus a total return of 2.61% for the Morgan
Stanley Capital EAFE Index/4/, an index that includes stocks traded on 16
exchanges in Europe, Australia and the Far East.
 
  During the early part of 1995, we focused on those countries, sectors and
issues which we believed would benefit the most in a predominantly slow-growth
international environment. The Series remained fully invested among more than
14 countries, with heavy weightings in the United Kingdom, France, Switzerland
and the Netherlands. Despite a pervasive slowdown in much of Europe, these
countries continued to offer attractive stock valuations. This experience was
in sharp contrast to the rest of Europe where, seeing little in the way of
significant growth prospects, we underweighted the Series.
 
  Perhaps the most significant change to the portfolio occurred early in the
year when we dramatically reduced our Japanese exposure. Despite the
beginnings of a cyclical recovery in the Japanese stock market last year,
deflationary forces began to intensify once again--a situation which we
believed might soon force the Japanese economy into a recession. Consequently,
we cut back our Japanese holdings from a high of approximately 40% of Series
assets at the beginning of the first quarter to our current 22.5%--a position
which is quite low relative to the Morgan Stanley Capital EAFE Index/4/. We
then shifted assets to Southeast Asian countries, such as Singapore, Malaysia,
and Thailand, which now offer increasingly attractive investment
opportunities.
 
  When selecting stocks for the Series, we follow a carefully defined, top-
down investment approach. We focus first on countries with stable economies,
then seek to identify the most profitable sectors and industries within those
countries. Sectors we focused on early in 1995 included interest-sensitive
industries in Europe and the financial services sector in Japan.
 
  During this period, we continued to emphasize blue-chip companies in major
non-U.S. markets. SmithKline Beecham, representing 0.8% of the portfolio, is
one example of the type of stock we selected. This major British
pharmaceutical company is undergoing financial and operational restructuring,
and is developing promising new products. Elsewhere in Europe, we bought
shares of Spain's Acerinox, Europe's largest stainless steel producer,
representing 2.7% of the portfolio. Benefiting from the combination of a weak
Spanish currency and the devaluation of the Mexican peso, Acerinox is also
enjoying a substantial increase in output from its Mexican operation. One of
 
12
<PAGE>
 
our favorite Japanese stocks was Kirin Beverage, 0.3% of the portfolio, the
country's largest soft drink manufacturer. Unlike many Japanese firms, Kirin
Beverage is not exposed to outside competition, a fact that appears to be
helping them to rapidly grow their soft drinks, tea and coffee markets.
 
  Our disciplined strategy also led us to avoid Mexico and the extremely
speculative markets of Latin America during the early part of the year. This
deliberate move helped shelter the Series from dramatic underperformance in
that corner of the world.
 
OUTLOOK AND STRATEGY
 
  Our strategy for the remainder of the year remains essentially unchanged
from what is currently in place. Looking ahead, we expect slow growth to
continue for most major international markets through the remainder of 1995,
and into 1996. As economies around the world slow, however, there is the
increasing possibility that a recession will grip one or more of the developed
nations. Therefore, we are cautiously evaluating each new investment
opportunity as it arises. However, we do not share the prevailing opinion that
interest rates will increase worldwide; rather, we anticipate a stable-to-
lower rate environment, which would bode well for international stocks.
 
  Finally, although Japan continues to make up a significant portion of the
portfolio, we are taking a somewhat neutral stance in terms of future
positioning. Long-term, we remain optimistic about the Japanese economy. In
the near term, however, we're awaiting significant forward-going changes in
government policy before we increase our holdings in Japan.
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith                   
                                Int'l                    
                                Equity                   
        <S>                     <C>                      
                 6 mos.          0.68%*                   
        Since Inception          3.30%*                   
        *not annualized
<CAPTION>                   
                                Zenith    
                             International
                                Equity           EAFE
       <S>                      <C>             <C> 
               YTD 1995         $10,330         $ 9,833
                   1994         $10,260         $ 9,583
       Inception 10/31/94       $10,000         $10,000
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             13
<PAGE>
 
Zenith Alger Equity Growth Series
Portfolio Manager: David D. Alger; Fred Alger Management, Inc.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  The Series entered the year in a very bullish posture and has been rewarded
with excellent results. For the six months ended June 30, 1995, the Series
returned 34.43% and according to Lipper Analytical Services, Inc. is rated
first out of eighty-nine Funds in the Lipper Variable Growth and Income Fund
Index for the period. Over the same period the S&P 500 Index** was up 20.15%.
The nature of markets is such that because of institutionalization, computers
and the globalization of finance, market moves are faster and more pronounced
than ever. Having a sense of the discontinuities is all the more important. In
our opinion, one glaring discontinuity is that despite this year's upside move
in the market and the Series' holdings, growth stocks remained exceedingly
undervalued.
 
  As of June 30, 1995, the Series held 76 stocks with a median price/earnings
ratio of 22.4x, a weighted average estimated 1995 earnings per share (EPS)
growth of 37.6% and a weighted average annual five year EPS growth estimate of
21.4 %. The weighted average market cap was $12.5 billion. The top three
industry sectors at the quarter end were semi-conductors, healthcare and
retail. During the first six months of 1995, the Series purchased 57 new
stocks and eliminated 11 stocks. The Series held 24 stocks for the entire
period. Of the stocks held for the six month period, 20 advanced and 4
declined in price. The Series did not invest in derivative securities during
the quarter.
 
  As 1995 dawned, the key questions facing the stock market concerned the need
for future tightening of interest rates by the Fed, the possible onset of
inflation and the excessive strength of the economy, all of which are
naturally interrelated. Now we are at mid-year and the concern of the markets
is not whether the economy is growing too fast, but whether it is growing too
slowly. In response to the sluggish economy the Federal Reserve lowered the
Fed Funds Rate by one quarter of a point on July 6, 1995, just after the
period's end. Currently, we believe we may be at an inflection point in the
economy and instead of a "soft landing" we may have a "touch and go landing."
 
  At present, however, the inflation picture looks fair. I believe that
inflation will remain subdued for the year as a whole because of the slowing
in the economy. The key of course to continued record stock prices in the
market is the Fed.
 
OUTLOOK AND STRATEGY
 
  Despite the rally year-to-date, growth stocks remain generally underpriced
relative to the market. Technology stocks continue to represent excellent
investments. While they have moved up a great deal, so have their earnings.
Consequently, their multiples have not increased. To get back to traditional
valuations, growth stocks could outperform relative to the general market over
the next few years. This would be combined with a generally optimistic feeling
about the market. This has been curiously absent despite the market's
strength. It is as though all of the "pundits" that were so negative last year
are "in denial" about this very strong market. The current sense of disbelief
about the permanence of this market rally is both refreshing (because it means
there is plenty of buying power left) and puzzling. It appears as though the
last two red lights on the road ahead, which are Fed Policy and the
possibility of a recession, have just turned green. Currently, short interest
is at a record high and stock buybacks still exceed new issues. We are
extremely excited about the prospects for the market and especially growth
stocks during the next five years, although there can be no assurance this
forecast will be borne out.
 
14
<PAGE>
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith     
                             Alger Equity  
                                Growth     
        <S>                     <C>        
                 6 mos.         32.43%*     
        Since Inception         26.87%*     
        *not annualized
<CAPTION>                   
                                Zenith    
                             Alger Equity 
                                Growth          S&P 500
      <S>                       <C>             <C> 
               YTD 1995         $12,687         $11,767
                   1994         $ 9,580         $ 9,794
      Inception 10/31/94        $10,000         $10,000
</TABLE> 
 
  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             15
<PAGE>
 
Zenith Capital Growth Series
Portfolio Manager: G. Kenneth Heebner; Capital Growth Management, L.P.
 
-------------------------------------------------------------------------------
 
MARKET REVIEW
 
  The Zenith Capital Growth Series achieved a total return of 27.55% for the
six months ended 6/30/95. This compared favorably to the 20.15% return of the
Standard & Poor's 500 Index** for the same six-month period.
 
  In the first quarter of 1995, evidence of a weakening economy appeared in
the auto and housing sectors. The trend continued throughout the second
quarter spreading to retail sales and cutting construction spending by 1.5% in
May to make the month the worst in four years for construction spending and
the second down month in a row. Signs of weakness also took their toll on
consumer confidence as measured by an index drop from 102 in April to 92.8 in
May.
 
OUTLOOK AND STRATEGY
 
  In its attempt to contain inflation, has the Federal Reserve Board
engineered the very first "soft landing" (slowdown without recession), or has
it ushered in a recession? Though the answer remains to be seen, we favor the
soft landing scenario. Lower interest rates will encourage consumer spending
in the months ahead. In fact, signs of an increase in consumer spending were
already evident in late June and employment gains were well above average.
Personal income should continue to rise and the weaker dollar might well
stimulate exports.
 
  Interest rates on long-term government bonds have fallen significantly to
6.5% from 8.3% in the fall of 1994. We expect the decline in rates to carry
into 1996 as we experience a slow growth economy with no immediate threat of
higher inflation.
 
  While the diminished threat of inflation and weaker business activity helped
bring about lower interest rates for the bond market, the driving force behind
the equity market has been rising corporate profits. One year ago, the
estimate of earnings per share of the S&P 500 Index** was $27. The S&P 500
Index** was at 444, a price 16.5 times earnings. Today, after an increase of
23%, the S&P 500 Index** has reached 544. However, the current earnings
estimate of $34 prices the market once again at roughly 16 times earnings.
 
  The Series is positioned to capitalize on continued growth in corporate
earnings with major emphasis on technology, airlines and New York City banks.
The Series' three largest holdings are Citicorp (7.1% of the portfolio),
Hewlett-Packard Company (6.5% of the portfolio) and the Intel Corporation
(6.3% of the portfolio).
 
16
<PAGE>
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith     
                                Capital    
                                Growth     
        <S>                     <C>        
                 6 mos.         27.55%*     
                 1 Year         25.78%     
                5 Years          9.65%     
               10 Years         23.62%     
        *not annualized
<CAPTION>                   
                                Zenith    
                                Capital
                                Growth          S&P 500
              <S>               <C>             <C> 
               YTD 1995         $113,664        $45,871
                   1994         $ 89,113        $38,178
                   1993         $ 95,893        $37,666
                   1992         $ 83,407        $34,223
                   1991         $ 88,825        $31,803
                   1990         $ 57,679        $24,400
                   1989         $ 59,771        $25,186
                   1988         $ 45,696        $19,139
                   1987         $ 50,106        $16,429
                   1986         $ 32,813        $15,615
                   1985         $ 16,810        $13,164
               12/31/84         $ 10,000        $10,000
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             17
<PAGE>
 
Zenith Loomis Sayles Avanti Growth Series
Portfolio Managers: Richard Hurckes and Scott Pape; Loomis Sayles & Company,
L.P.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  Equity markets in general, and growth stocks in particular, delivered very
strong results in the first six months of 1995. The economy has been expanding
rapidly, though this growth is beginning to moderate somewhat. Various
factors, including declining long-term interest rates, improving productivity
and low inflation, have been responsible for the strong profits that American
corporations have enjoyed year to date. In quite a few cases, corporations are
even outperforming their own expectations.
 
  The decline of the U.S. dollar gave American companies doing business abroad
a competitive advantage. Corporations such as Coca-Cola and Gillette, who do a
large portion of their business outside the U.S., have posted record profits
thus far in 1995.
 
  The market's focus on growth stocks during the first six months of 1995
enabled us to generate strong returns for the Series. The Series achieved an
impressive total return of 19.94% at net asset value as of 6/30/95. The Series
out performed its peer group, the Lipper Variable Growth Fund Average/7/, by
201 basis points.
 
  We continue to pursue our investment approach of striving to build a
portfolio of America's premier companies--industry leaders with prospects for
better-than-average earnings growth. We also seek to identify companies that
have strong balance sheets and proven management teams.
 
  Examples of our approach that have been very successful are McDonald's and
Coca-Cola, each representing 2.5% of the portfolio. Both are market leaders,
enjoy a significant international presence and have consistently delivered
strong earnings. In healthcare, Medtronic is the leading worldwide
manufacturer of pacemakers and implantable defibrillators. Intel and
Microsoft, representing 1.3% and 2.7% of the portfolio respectively, are
dominant in their industries and consistently on the cutting edge of
technological innovations. All these companies of the Series reported better
than expected earnings growth in the first half of 1995.
 
  Because the market favored large-capitalization growth companies, the
Series' portfolio now holds a majority of its assets in this sector. We also
have a sizeable portion of the portfolio invested in emerging or mid-sized
companies where we anticipate strong growth potential later this year and into
1996. In anticipation of a slowing economy we reduced our exposure to stocks
that are cyclical in nature, selling or reducing positions in the energy,
retail and auto industries.
 
OUTLOOK AND STRATEGY
 
  Over the next six months we may continue to overweight the sectors that have
contributed to the Series' strong year-to-date performance because we believe
they will continue to grow.
 
  . TECHNOLOGY Both hardware and software companies did extremely well
    because of the expanding economy and the increased momentum toward
    networking for the private and business sectors.
 
  . FINANCIAL SERVICES The expanding economy and declining interest rates
    benefited banks and other financial institutions. There was an increase
    in the number of credit cards issued, and the lower interest rates led to
    increased numbers of loan applications.
 
  . HEALTHCARE The health care debate in 1994 succeeded in bringing down the
    stock prices of many well-established, solid companies. However, with the
    failure to pass reforms and the realization that changes will take time,
    we've seen several of these companies return to favor this year.
 
 
18
<PAGE>
 
  . CONSUMER NON-DURABLES The decline of the dollar was good news for
    American companies that supply consumable products such as food and
    beverages to foreign countries.
 
  We also believe that over the next six months the economy may continue to
grow, but at a slower pace. Leading companies with proprietary products and
dominant market positions may continue to generate strong earnings growth.
While during the first six months of 1995 the Series concentrated on large,
blue-chip companies, we believe that more growth opportunities in the second
half of 1995 may be found in emerging and mid-sized companies.
 
  As always, we are committed to building a top portfolio of leading American
companies that are positioned to do well over the long term.
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith    
                                Avanti    
                                Growth    
        <S>                     <C>       
                 6 mos.         19.94%*    
                 1 Year         30.31%    
        Since Inception         15.73%    
        *not annualized
<CAPTION>                   
                                Zenith    
                                Avanti    
                                Growth          S&P 500
              <S>               <C>             <C> 
               YTD 1995         $13,725         $13,176
                   1994         $11,443         $10,966
                   1993         $11,474         $10,819
      Inception 4/30/93         $10,000         $10,000
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             19
<PAGE>
 
Zenith Venture Value Series
Portfolio Manger: Shelby M.C. Davis; Selected/Venture Advisers, L.P.
 
-------------------------------------------------------------------------------
  The Zenith Venture Value Series ended the six months through June 30, 1995
with a total return of 22.77% compared to a return of 20.15% for the S&P 500
Index** for the same period.
 
MARKET REVIEW
 
  Financial stocks have performed well in the first half of 1995 spurred by a
robust bond market rally. The large capitalization stocks in which the
portfolio has substantial positions have also led the advance. Also, while the
portfolio has just a modest weighting in tech stocks -about 10%- the few names
in that group, like Hewlett-Packard, Texas Instruments and Intel, have
performed nicely over this period.
 
OUTLOOK AND STRATEGY
 
  The Series has a large concentration of financial stocks. It is our sense
that the market has been trained to sell financial stocks in periods of rising
interest rates without regard to the underlying fundamentals. We hope that
this environment has created good buying opportunities in many of our core
holdings and we have taken advantage of price weakness to add to these
positions. Selected/Venture Advisers believes that the long-term growth
potential for financial stocks is strong while the downside risk is limited,
thanks, in part, to higher-than-market dividend yields and lower-than-market
price/earnings ratios.
 
  At Selected/Venture Advisers we remain concerned about inflation. As a
hedge, the portfolio is building a position in oil stocks, with a recent
emphasis on Amerada Hess. For similar reasons, the portfolio has taken a
larger position in real estate investment trusts.
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith     
                               Venture     
                                Value      
        <S>                     <C>        
                   6 mos        22.77%*     
         Since Inception        18.47%*     
         *not annualized
<CAPTION> 
                                Zenith 
                               Venture 
                                Value           S&P 500
       <S>                      <C>             <C> 
                YTD 1995        $11,847         $11,767
                    1994        $ 9,650         $ 9,794
       Inception 10/31/94       $10,000         $10,000
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
20
<PAGE>
 
Zenith Westpeak Value Growth Series
Portfolio Managers: Gerald H. Scriver and Philip J. Cooper; Westpeak
Investment Advisors, L.P.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  The Zenith Westpeak Value Growth Series began operations on May 1, 1993. For
the six month period ending June 30, 1995, the Series returned 20.50%, while
the S&P 500 Index** returned 20.15% for the same time period. This performance
placed the Series 4th out of 55 funds in the Lipper Variable Growth and Income
Funds Index/1//2/. Since inception on May 1, 1993, the Series returned 36.00%,
while the S&P 500** returned 31.76%. This performance placed the Series 2nd
out of 40 funds in the above-referenced Lipper index for this period.
 
  The first half of 1995 saw the S&P 500** return 20.15%, while the U.S. Long-
Term Treasury Bond returned 18.64%. As we expected, the S&P/BARRA Growth
Index/8/ outperformed the S&P/BARRA Value Index/9/ by 2.05% for the first six
months of 1995. For the past 12 months, the Growth Index/8/ outperformed the
Value Index/9/ by 9.54%. The technology sector was responsible for much of the
Growth Index's superior performance.
 
  We believe the growth sector of the stock market will continue to lead the
way over the next quarter. However, market leadership should begin to change
to value type stocks as we approach the end of the year. By this time, we
could be approaching the "blowoff" stage of the market, at which time the
technology stocks would be vulnerable to a major setback.
 
  During the first half of 1995, the Series benefited significantly from its
holdings in technology stocks. For the second quarter of 1995, the Series
returned 12.20% compared to 9.52% for the S&P 500. Significant contributors to
portfolio performance were Hewlett-Packard, up 24.16%; Intel, up 49.22%; Dell
Computer Corp., up 37.42%; and Andrew Corp., up 42.06%.
 
OUTLOOK AND STRATEGY
 
  We believe the economy will stay subdued enough for the near term to reduce
inflationary pressures. This should allow the Fed to lower short-term interest
rates again soon. As a result, long-term rates will continue to decline, but
the bond rally will probably not extend into 1996. Under this scenario, the
bond market provides protection for the stock market, but a build-up in
speculation may be a warning that risk is increasing for stocks. Continued
cuts in short-term rates could lead to a further rush to buy stocks that
should last until late this year.
 
  As we enter the third quarter of 1995, we remain overweighted in technology
and interest sensitive stocks, and underweighted in the consumer sector of the
stock market. However, we continue to believe that it is getting late in the
cycle for technology stocks and would expect to scale back if these stocks
move into the explosive stage.
 
                                                                             21
<PAGE>
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith     
                                Value      
                                Growth     
        <S>                     <C>        
                 6 mos.         20.50%*     
                 1 Year         26.46%     
        Since Inception         15.24%     
        *not annualized
<CAPTION>                   
                                Zenith    
                                Value 
                                Growth          S&P 500
      <S>                       <C>             <C> 
               YTD 1995         $13,599         $13,176
                   1994         $11,286         $10,966
                   1993         $11,424         $10,819
      Inception 4/30/93         $10,000         $10,000
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
22
<PAGE>
 
Zenith Westpeak Stock Index Series
Portfolio Managers: Gerald H. Scriver and Philip J. Cooper; Westpeak
Investment Advisors, L.P.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  The Zenith Westpeak Stock Index Series returned 20.03% compared to a return
of 20.15% for the S&P 500 Index** for the six month period ending June 30,
1995.
 
  The Series is managed so as to track the performance of the S&P 500 Index**.
Westpeak's approach is to seek to emulate the S&P 500 Index** by owning a
majority of the stocks in the Index in the same proportion as the Index. This
process minimizes the tracking error to the Index. For example, during the
second quarter of 1995, the Series returned 9.55% while the S&P 500 Index**
returned 9.52%
 
OUTLOOK AND STRATEGY
 
  We believe the economy will stay subdued enough for the near term to reduce
inflationary pressures. This should allow the Fed to lower short-term interest
rates again soon. As a result, long-term rates will continue to decline, but
the bond rally will probably not extend into 1996. Under this scenario, the
bond market provides protection for the stock market, but a build-up in
speculation is a warning that risk is increasing for stocks. We expect that
continued cuts in short-term rates could lead to a further rush to buy stocks
that should last until late this year.
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith    
                                Stock     
                                Index     
        <S>                     <C>       
                 6 mos.         20.03%*    
                 1 Year         25.88%    
                5 Years         11.75%    
        Since Inception         11.17%    
        *not annualized
<CAPTION>                   
                                Zenith
                                Stock 
                                Index           S&P 500
       <S>                      <C>             <C> 
               YTD 1995         $23,754         $24,431
                   1994         $19,785         $20,334
                   1993         $19,560         $20,061
                   1992         $17,827         $18,227
                   1991         $16,614         $16,938
                   1990         $12,744         $12,995
                   1989         $13,294         $13,414
                   1988         $10,215         $10,194
                   1987         $ 8,780         $ 8,750
       Inception 4/30/87        $10,000         $10,000
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             23
<PAGE>
 
Zenith Loomis Sayles Balanced Series
Portfolio Managers: Meri Anne Beck and Douglas D. Ramos; 
Loomis, Sayles & Company, L.P.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  Stock and bond markets posted excellent returns in the first six months of
1995. As measured by the Standard & Poor's 500 Index**, stocks produced a
total return of 20.15% for the six month period. Bonds, as measured by the 30-
year U.S. Treasury, returned 18.64% for the same period. Cash equivalents, as
measured by the 3-month Treasury bill, returned a meager 3.0% for the six
months ended 6/30/95. The total return for the Series for the six months ended
6/30/95 was 15.79%.
 
  Asset allocation was a positive factor during the quarter. The Series held
very limited amounts of cash equivalents, though cash flows were substantial
in relation to the Series' size. During the second quarter, the percentage
held in stocks exceeded 50%, with 57% invested in stocks at June 30, a
positive for Fund performance. While the fixed-income portfolio outperformed
its benchmark, it did not come close to generating the returns posted by the
30-year Treasury. The equity portfolio, on the other hand, outperformed the
S&P 500 Index**.
 
  Bond market investors went from celebrating the arrival of a "soft landing"
in the first quarter to concern about a "bumpy" to "belly" landing during the
second quarter. U.S. Treasuries and non-callable corporate bonds did provide
the best overall results. These bonds generally provide the most upside in
terms of price appreciation during strong rallies. Corporate bonds continued
to do very well as quality spreads have generally narrowed throughout the
market rally this year.
 
  Stock market investors, helped by the bond markets, seemed to assume that
the Fed would do the right thing and keep the economy's growth fast enough to
support corporate profit growth but slow enough to keep inflation and interest
rates in check. Technology continued to lead the market and the equity
portfolio's performance. Within the portfolio's technology sector, the best
performing industry by far was electrical components thanks to the outstanding
returns generated by semiconductor stocks, Intel and Texas Instruments. The
financial sector was the second positive factor, while the negative for
portfolio performance was the energy sector, with natural gas pipelines and
major integrated oils performing equally badly.
 
OUTLOOK AND STRATEGY
 
  Looking forward, our economists are projecting a "growth recession" for the
middle two quarters of 1995 followed by a stronger economy by year's end. The
odds of a recession are very small and the economy simply does not need the
Fed to move interest rates aggressively lower. Assuming no unexpected weakness
develops and a "soft takeoff" beginning in the fourth quarter of 1995, the
bigger part of the bond market rally may be behind us. In retrospect, it is
quite surprising that the stock market did so well in the second quarter after
such a strong first quarter performance and three discount rate increases. The
stock market appears to believe the Fed has succeeded in producing a slowdown
without a recession and is looking past the current slowdown. That said, it
would be even more surprising if the fireworks continued in the second half.
This is not to say that conditions are unfavorable. We will stick with the
current asset allocation, of approximately 60% stocks and 40% bonds.
 
24
<PAGE>
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                              
                                Zenith        
                               Balanced       
        <S>                     <C>           
                 6 mos.         15.80%*        
        Since Inception         15.68%*        
        *not annualized
<CAPTION>                   
                                Zenith    
                               Balanced         S&P 500
              <S>               <C>             <C> 
               YTD 1995         $11,568         $11,767
                   1994         $ 9,990         $ 9,794
      Inception 10/31/94        $10,000         $10,000
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             25
<PAGE>
 
Zenith Back Bay Advisors Managed Series
Portfolio Manager: Peter Palfrey; Back Bay Advisors, L.P.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  The Zenith Managed Series ended the first six months of 1995 significantly
ahead of its peer group of Lipper Variable Flexible Funds Average/1//1/ which
includes 64 funds, with a total return of 16.82%, versus the comparable Lipper
average of 13.45%--an outperformance of 337 basis points. For the twelve month
period ended June 30, the Zenith Managed Series posted top 10% performance
with a total return of 21.13% versus 15.88% for its peer group average--an
outperformance of 525 basis points. During the first half of 1995, the Managed
Series remained "fully invested" in stocks and bonds, with an average asset
allocation of approximately 65% stocks, 33% bonds and 2% in cash equivalents.
This compares to the 62% stocks, 27% bonds and 13% in cash equivalents under
more adverse market conditions over the same period last year.
 
  Year to date, stocks and bonds have enjoyed one of the best bull markets in
years. The S&P 500 Index** (including reinvestment of dividends) is up 20.15%
for the six months ended June 30. Bonds, as represented by the Lehman
Intermediate Government/Corporate Bond Index***, are up 9.60% over the same
period. Moderating U.S. economic growth (slowing from last year's heated
pace), coupled with benign inflationary data and the perception that the
Federal Reserve was shifting to a more neutral monetary policy, has driven
interest rates 150-200 basis points lower from year-end 1994 levels. Stocks,
in turn, have been buoyed by continued strong corporate earnings, lower
interest rates, a more accommodative stance by the Federal Reserve and the
prospect of a prolonged period of moderate but sustainable economic expansion.
 
OUTLOOK AND STRATEGY
 
  The U.S. economy, which had shown considerable resilience to the rate hikes
orchestrated by the Federal Reserve over the preceding 12 months, finally
started to react to the more restrictive monetary policy in 1995. Second
quarter economic activity, particularly in the manufacturing sector, has shown
a marked slowdown. Citing the increased risk of a mild recession, a cautious
Federal Reserve Board elected to reverse course, voting in early July to ease
short rates by 1/4%. However, with the Fed's move already priced into the
fixed income market, investor euphoria proved short-lived. The most recent
economic data and comments from Fed officials suggest that additional easing
by the Federal Reserve is not imminent, and may prove unnecessary to keep the
U.S. economy moving along the Fed's targeted 2.5% annual growth trendline.
 
  The recent uncertainty over future Fed policy direction heightened
volatility in both the bond and stock markets. Longer duration fixed-income
securities, in particular, have been under considerable pressure thus far in
the 3rd quarter, as market participants have been quick to seize on recent
strength in economic data as an excuse to reduce exposure. However, with the
inflation outlook still favorable, and with significantly above trendline
economic growth over the next several quarters unlikely, we remain
constructive on the fixed income market and may look to add duration if long
rates back up behind 7%. Similarly, neutral Fed monetary policy and stable to
declining interest rates, coupled with steady earnings growth, has been the
recipe for successive new highs in the stock market thus far in 1995. While
current stock valuations depend on relatively aggressive earnings forecasts
and look to be approaching "fully priced" by many historical measures, we feel
that there is still additional upside in stocks over the next several
quarters. However, this is likely to come at the cost of increased volatility.
Increased volatility is to be expected after a runup such as seen in the first
half of 1995. With solid fundamentals underpinning the market, investors can
take advantage of this higher volatility to increase exposure to stocks on
corrections.
 
26
<PAGE>
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return 
                                         
                                Zenith   
                                Managed  
        <S>                     <C>      
                 6 mos.         16.82%*   
                 1 Year         21.13%   
                5 Years         10.52%   
        Since Inception         10.08%   
        *not annualized
<CAPTION>                   
                                Zenith 
                                Managed         S&P 500
              <S>               <C>             <C> 
               YTD 1995         $21,914         $24,431
                   1994         $18,755         $20,334
                   1993         $18,966         $20,061
                   1992         $17,141         $18,227
                   1991         $16,064         $16,938
                   1990         $13,365         $12,995
                   1989         $12,950         $13,414
                   1988         $10,873         $10,194
                   1987         $ 9,930         $ 8,750
      Inception 4/30/87         $10,000         $10,000
</TABLE> 
 
  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             27
<PAGE>
 
Zenith Salomon Brothers Strategic Bond Opportunities Series
Portfolio Managers: Steven Guterman, Peter J. Wilby and David Scott;
Salomon Brothers Asset Management Inc
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  The U.S. fixed income markets staged a dramatic rally during the first half
of 1995. Consistently weak economic data forced buyers into the market and
pushed yields on two-year through ten-year benchmarks down by more than 100
basis points. The total return for the Series for the six month period ended
6/30/95 was 12.32%, versus 11.44% for the Lehman Aggregate Bond Index./2/
 
  The strong performance of the Series was driven by gains of a little over 6%
in both the high yield and investment grade markets and a 22% gain in emerging
markets for the quarter, as defined by the appropriate Salomon Brothers
benchmarks.
 
  The strong second quarter performance of emerging market debt resulted from
a combination of technical and fundamental factors. From a technical
standpoint, U.S. mutual funds and Japanese banks ended their widespread
selling of emerging market debt at March quarter-end. Fundamentally, a number
of positive developments helped the performance of the market. Poland received
an investment grade debt rating from Moody's, becoming the first Brady Bond
issuer to achieve investment grade status. Argentine President Menem was re-
elected by a comfortable margin in May, removing a potential uncertainty from
the outlook for the country. Mexico stabilized the peso during the June
quarter as the country continued to make progress in solving its liquidity
problem.
 
  The Series is currently allocated as follows: 16% in non-U.S. investment
grade government bonds, 20% in U.S. investment grade securities, 40% in high
yield corporates, 22% in emerging market debt and 2% in short term
investments.
 
OUTLOOK AND STRATEGY
 
  We are maintaining the exposure we had in the second quarter to the emerging
debt markets (approximately 22%); we believe that favorable developments in
this market should continue to provide investment opportunities. We are also
constructive on the U.S. high yield fixed income markets and plan to be
overweight in this sector. We believe both these sectors are attractive in a
low- to slow-growth environment.
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith        
                                Salomon       
                                Strategic Bd
        <S>                     <C>           
                 6 mos.         12.32%*        
        Since Inception         10.75%*        
        *not annualized
<CAPTION>                   
                                 Zenith 
                                Salomon         Lehman
                              Strategic Bd   Aggregate Bond
      <S>                      <C>             <C> 
               YTD 1995         $11,075         $11,132
                   1994         $ 9,860         $ 9,989
      Inception 10/31/94        $10,000         $10,000
</TABLE> 
 
 
28
<PAGE>
 
  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             29
<PAGE>
 
Zenith Back Bay Advisors Bond Income Series
Portfolio Manager: Cathy Bunting; Back Bay Advisors, L.P.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  The bond market staged a strong rally in the first half of 1995 as investors
grew more and more optimistic about the outlook for fixed-income securities.
The Federal Reserve Board's February 1995 rate increase, the last in a year-
long series, helped achieve the Fed's goal of cooling the economy while
allaying investor fears of rekindled inflation. The market drew strength from
the growing prospect of declining interest rates, which it saw as a likely
byproduct of a slowing economy. Sluggish economic activity, which implies
lower inflation, therefore led bond prices higher beginning early in the year,
in anticipation of lower rates to come. The markets' expectations proved
accurate as the Federal Reserve Board cut the Fed Funds rate by 1/4 of a
percentage point, just after the period's end, on July 6, 1995.
 
  Overall, corporate bonds outperformed U.S. government securities thanks
primarily to rising corporate profits. Strong equity markets also benefited
bonds, as investor confidence spread to fixed-income securities; rising stock
prices also meant lower dividend yields, diminishing the appeal of stocks for
income-oriented investors. And for most of the period, the supply of corporate
securities of the type the Series invests in was restrained.
 
  The economic scenario we have been observing is the much-discussed "soft
landing". Despite slowdowns in key industries like housing, retail sales and
manufactured goods, the economy appears to be slackening without sliding into
recession. Companies are maintaining inventories to support current sales
levels, in contrast to late 1994 when firms stockpiled inventory to meet
anticipated demand for goods.
 
  The Series turned in a strong performance in the first half of 1995. Within
an overall climate of robust markets and improving corporate earnings, a
number of sectors contributed to the Series' positive results. For the period
January through June, the Series had a total return on net asset value of
13.1%. This compares favorably with a return of 9.60% for the Lehman
Intermediate Government/Corporate Bond Index***, and 11.6% for the Lipper
Variable A-Rated Corporate Bond Fund Average/1//0/ for the same period.
 
  To take advantage of strength where it was most concentrated, we committed
around 10% of the portfolio to the electric and gas utilities and 9% to the
cable and media sectors. We favored gas utilities because of increased
profitability in the sector. Electric utilities were attractive thanks to an
overall industry recovery, improved balance sheets and our belief that these
securities had overreacted to the prospect of competition in their
marketplaces. In the cable and media sectors, takeovers and consolidations led
to stronger credits and a number of upgrades.
 
  We also devoted almost 15% of the Series to Canadian securities, both U.S.
dollar- and Canadian dollar-denominated. In Canada we were attracted to better
yields than were available domestically. The Canadian dollar is stabilizing
and Canadian goods, at today's currency levels, are attractively priced in
world markets. In addition, concerns about the separatist movement in Quebec
have abated in the wake of flagging popular support. Canada also appears to be
taking effective steps to deal with its budget deficit.
 
  We are also holding a smaller percentage of the Series in corporates than
has been our practice. With corporate bond yields not much higher than those
available on U.S. Treasuries, we feel that the higher quality of the U.S.
government issues is an attractive trade-off for the slight give-up in income.
Therefore the portfolio's overall quality is roughly equivalent to a security
rated in the lower range of AA.
 
30
<PAGE>
 
OUTLOOK AND STRATEGY
 
  Last December we expressed an optimistic view for the fixed-income markets,
and that view has been borne out. Our outlook for the second half of the year
calls for economic growth in the range of 2-2.5% on an annualized basis. While
the Federal Reserve Board has taken an initial step toward loosening the
monetary reins, it does not follow that there will be a series of cuts
parallel to the increases of 1994-95. Rather, we think the Fed will opt to
wait and assess the effects of its first move before undertaking another cut.
 
  In managing the Series, we seek to deliver attractive income with reasonable
risk. With 1994's challenges behind us, we are again very optimistic about the
outlook for bonds. Although past performance does not predict future results,
we believe our record of positive returns in 11 of the last 12 years, plus
strong performance in the first half of 1995, continue to justify your long-
term confidence.
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith    
                                 Bond     
                                Income    
        <S>                     <C>       
                 6 mos.         13.05%*    
                 1 Year         14.61%    
                5 Years         10.61%    
               10 Years         10.08%    
        *not annualized
<CAPTION>                   
                                Zenith           Lehman
                                 Bond          Intermediate      Cost
                                Income          Govt/Corp      of Living
              <S>               <C>             <C>             <C> 
               YTD 1995         $28,815         $26,141         $14,621
                   1994         $25,484         $23,851         $14,218
                   1993         $26,370         $24,320         $13,847
                   1992         $23,418         $22,355         $13,476
                   1991         $21,643         $20,860         $13,096
                   1990         $18,341         $18,197         $12,707
                   1989         $16,967         $16,669         $11,976
                   1988         $15,109         $14,783         $11,443
                   1987         $13,938         $13,844         $10,959
                   1986         $13,745         $13,354         $10,494
                   1985         $11,870         $11,805         $10,380 
               12/31/84         $10,000         $10,000         $10,000 
</TABLE> 

  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
                                                                             31
<PAGE>
 
Zenith Salomon Brothers U.S. Government Series
Portfolio Managers: Steven Guterman and Roger Lavan; Salomon Brothers Asset
Management Inc
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  The U.S. fixed income markets staged a dramatic rally during the second
quarter of 1995. Consistently weak economic data forced buyers into the market
and pushed yields on two-year through ten-year benchmarks down by 100 basis
points. The total return for the Series for the six months ended 6/30/95 was
9.44%, versus 9.03% for the same period for the Lehman Brothers Intermediate
Government Bond Index./1/
 
  The Series was well positioned for the rally. The Series began the second
quarter with a duration of 4.5 years and underweighted in callable mortgages.
As the rally ensued, additional strategic underweighting of callable mortgages
proved beneficial as most mortgage products had a difficult time keeping pace
with Treasuries during the rally.
 
OUTLOOK AND STRATEGY
 
  Looking forward, we remain constructive on the market and believe the Fed
will continue to lower rates, albeit slowly. We expect to keep the duration of
the Series near the upper end of its three-to five-year duration band. In
terms of sector allocation, discount and current coupon mortgages are becoming
increasingly more attractive and it would not be surprising to see a
commitment by the Series back into those areas over the next few months.
Presently, the Series is allocated as follows: 15% cash, 33% Treasuries; 33%
agency debentures, 13% agency mortgage pass-throughs, 6% agency PAC CMOs.
 
                             [GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
           Average Annual Return
                                Zenith        
                                Salomon       
                                US Govt.      
        <S>                     <C>           
                 6 mos.          9.44%*        
        Since Inception         10.09%*        
        *not annualized
<CAPTION>                   
                                Zenith        
                                Salomon         Lehman  
                                US Govt.      Inter Govt    
              <S>               <C>             <C> 
               YTD 1995         $11,010         $10,954
                   1994         $10,060         $10,047
      Inception 10/31/94        $10,000         $10,000
</TABLE> 
 
  Performance numbers are net of all fund operating expenses but do not
include any insurance, sales or administrative charges of the policies; if
included, the returns would be lower.
 
  This information represents past performance and is not indicative of future
results. Investment return and principal value will fluctuate so that shares,
upon redemption, may be worth more or less than original cost.
 
32
<PAGE>
 
Zenith Back Bay Advisors Money Market Series
Portfolio Manager: J. Scott Nicholson; Back Bay Advisors, L.P.
 
-------------------------------------------------------------------------------
MARKET REVIEW
 
  From February 1994 through February 1995, the Federal Reserve Board raised
short-term rates seven times in an effort to slow down a rapidly growing
economy and ward off potential inflationary pressures. Throughout 1994 and
into 1995, yields on the Series have risen in response to the Fed's actions.
Indeed, yields have been at their highest level in recent years. However,
during the first six months of the year evidence accumulated that the economy
had slowed dramatically in response to the Fed's monetary policy. The markets
began to anticipate that the Fed would be forced to reduce rates to prevent
the economy from slipping into recession. Then, on July 6, just after the end
of this reporting period, the Fed reversed direction and lowered short-term
rates by a modest 0.25%, signaling a possible change in interest rate policy.
 
  Shareholders in the Series enjoyed relatively high rates throughout the
first half of the year as the effects of the Fed's interest rate hikes worked
their way through the system. At June 30, 1995, the 7-day yield for the Series
stood at 5.67% (compared to 5.34% on December 31, 1994). The 7-day yields for
the Series as of June 30 continue to compare favorably with the average money
market deposit account (MMDA), which was yielding 3.42%. (Source: Wall Street
Journal, 7/6/95)*.
 
  In a period of rising interest rates, money market fund managers will reduce
the average days to maturity of their fund's holdings so that assets can be
quickly rolled over into higher-yielding instruments. During periods of
declining rates, the average maturity of the fund will be extended, in order
to lock in the higher yields for as long as possible. At the end of 1994, we
believed that economic growth would perhaps pause for a short while and then
continue on its upward path, leading to continued interest rate hikes by the
Fed. Accordingly, we had shortened the average maturity of the Series (which
had dipped as low as 27 days at year-end).
 
  In the first few months of 1995, our outlook on the economy began to shift.
As the evidence mounted that the economy was indeed slowing, we thought it
less likely that the Fed would continue raising rates and that it might even
reverse trend. Consequently, we lengthened the average maturity to about 48
days at June 30, 1995 for the Series. At mid-year our outlook is generally
positive, although concerns remain that lower interest rates may spur
excessive growth in the economy later in the year.
 
OUTLOOK AND STRATEGY
 
  We have probably seen the peak of the current interest rate cycle and we
think that yields will stabilize or edge downward from their June 30 levels.
Of course, this scenario could change if economic numbers in the latter part
of the year point toward resurgent inflation, and we will be looking for signs
of an economic rebound later in the year that would cause the Fed to keep
short rates at current levels for an extended period of time.
 
  No matter the economic climate, however, the Series can form a key part of
an investor's portfolio. We manage the series conservatively, following strict
investment guidelines to seek high current income and stability.
 
*Money Market Funds are not insured or guaranteed by the U.S. government.
There can be no assurance that the Funds will maintain a stable net asset
value of $1.00 per share. MMDAs are insured and offer fixed rates for
specified periods.
 
                                                                             33
<PAGE>
 
FOOTNOTES
 
 ** Standard & Poor's 500 Index (S&P 500) is an unmanaged index representing
    the performance of 500 major companies, most of which are listed on the
    New York Stock Exchange. The S&P 500 performance has not been adjusted for
    ongoing management, distribution and operating expenses and sales charges
    applicable to mutual fund investments.
 
*** Lehman Intermediate Government/Corporate Bond Index is an unmanaged index
    of investment grade bonds issued by the U.S. government and U.S.
    corporations having maturities between one and ten years. The Index
    performance has not been adjusted for ongoing management, distribution and
    operating expenses and sales charges applicable to mutual fund
    investments.
 
(1) Lehman Brothers Intermediate Government Bond Index includes most
    obligations of theU.S. Treasury, agencies and quasi-federal corporations
    having maturities of 1 to 10 years. The Index performance has not been
    adjusted for ongoing management, distribution and operating expenses and
    sales charges applicable to mutual fund investments.
 
(2) Lehman Aggregate Bond Index includes most obligations of the U.S.
    Treasury, agencies and quasi-federal corporations, most publicly issued
    investment grade corporate bonds, and most bonds backed by mortgage pools
    of GNMA, FNMA and FHLMC. The Index performance has not been adjusted for
    ongoing management, distribution and operating expenses and sales charges
    applicable to mutual fund investments.
 
(3) Russell 2000 Index consists of 2000 small market capitalization stocks
    having an average market cap of $160 million. The Index performance has
    not been adjusted for ongoing management, distribution and operating
    expenses and sales charges applicable to mutual fund investments.
 
(4) EAFE-Morgan Stanley Capital International Europe, Australia, Far East
    Index is an arithmetical average (weighted by market value) of the
    performance (in U.S. dollars) of 1,036 companies representing the stock
    markets of Europe, Australia, New Zealand and the Far East. The Index
    performance has not been adjusted for ongoing management, distribution and
    operating expenses and sale charges applicable to mutual fund investments.
 
(5) COL (Cost of Living) is based on the Consumer Price Index, a widely
    recognized measure of the cost of goods and services in the United States,
    calculated by the U.S. Bureau of Labor Statistics.
 
(6) Lipper Intermediate Investment Grade Debt Average is an average of the
    total return performance (calculated on the basis of net asset value) of
    funds with similar investment objectives as calculated by Lipper
    Analytical Services, an independent mutual fund ranking service.
 
(7) Lipper Variable Growth Fund Average is an average of the total return
    performance (calculated on the basis of net asset value) of funds with
    similar investment objectives as calculated by Lipper Analytical Services,
    an independent mutual fund ranking service.
 
(8) S&P/BARRA Growth Index is constructed by dividing stocks in the S&P 500
    according to price-to-book ratios. The Growth Index contains stocks with
    higher price-to-book ratios than the average ratio. The Index performance
    has not been adjusted for ongoing management, distribution and operating
    expenses and sales charges applicable to mutual fund investments.
 
34
<PAGE>
 
 (9) S&P/BARRA Value Index is constructed by dividing stocks in the S&P 500
     according to price-to-book ratios. The Value Index contains stocks with
     lower price-to-book ratios than the average ratio. The Index performance
     has not been adjusted for ongoing management, distribution and operating
     expenses and sales charges applicable to mutual fund investments.
 
(10) Lipper Variable A-Rated Corporate Bond Fund Average is an average of the
     total return performance (calculated on the basis of net asset value) of
     funds with similar investment objectives as calculated by Lipper
     Analytical Services, an independent mutual fund ranking service.
 
(11) Lipper Variable Flexible Funds Average is an average of the total return
     performance (calculated on the basis of net asset value) of funds with
     similar investment objectives as calculated by Lipper Analytical
     Services, an independent mutual fund ranking service.
 
(12) Lipper Variable Growth and Income Fund Average is an average of the total
     return performance (calculated on the basis of net asset value) of funds
     with similar investment objectives as calculated by Lipper Analytical
     Services, an independent mutual fund ranking service.
 
                                                                             35
<PAGE>
 
New England Zenith Fund
(Small Cap Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-82.7% of Total Net Assets
                See accompanying notes to financial statements.
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        AUTOMOBILE & RELATED-3.1%
  3,300 Durakon Industries, Inc...................................   $    50,325
  5,200 Elsag Bailey Process Auto.................................       143,000
  4,020 Hahn Automotive Wholesale, Inc. ..........................        39,195
  7,900 Masland Corp..............................................       101,712
  5,800 Walbro Corp...............................................       104,400
                                                                     -----------
                                                                         438,632
                                                                     -----------
        BANKS/SAVINGS & LOAN-0.6%
  3,050 Commercial Federal Corp...................................        83,113
                                                                     -----------
        COMPUTERS & BUSINESS EQUIPMENT-4.0%
  2,100 Analysts International Corp...............................        54,600
  3,600 Ceridian Corp.............................................       132,750
  1,950 Computer Horizons Corp. ..................................        31,200
  7,000 Gilat Satellite Networks..................................       159,250
    700 Komag, Inc................................................        36,400
  5,600 Office Max, Inc. .........................................       156,100
                                                                     -----------
                                                                         570,300
                                                                     -----------
        CHEMICALS-SPECIALTY-1.9%
  1,900 Cytec Industries, Inc.....................................        77,662
  2,700 Dallas Semiconductor Corp.................................        55,350
  4,300 Intertape Polymer Group, Inc..............................       101,050
  1,700 Learonal, Inc. ...........................................        35,913
                                                                     -----------
                                                                         269,975
                                                                     -----------
        ELECTRICAL EQUIPMENT-1.1%
  2,400 Gasonics International Corp. .............................        68,400
  4,500 Gelman Sciences, Inc......................................        84,938
                                                                     -----------
                                                                         153,338
                                                                     -----------
        ELECTRONICS-6.3%
  1,600 Altera Corp. .............................................        69,200
  3,000 American Electronic Components............................        22,500
  4,800 Amphenol Corp. ...........................................       139,800
  4,700 Cable Design Technologies.................................       101,050
  2,900 Cyrix Corp. ..............................................        69,962
  2,900 Exar Corp. ...............................................        85,550
  2,000 Lam Research Corp. .......................................       128,000
  1,600 Microcom, Inc.............................................        24,000
  7,700 Numerex Corp. ............................................        86,625
  7,600 Union Switch & Signal.....................................        95,475
  1,600 Zilog, Inc................................................        79,800
                                                                     -----------
                                                                         901,962
                                                                     -----------
</TABLE>
 
36
<PAGE>
 
New England Zenith Fund
(Small Cap Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        ENVIROMENTAL SERVICES-1.8%
  1,100 Corrpro Companies, Inc....................................   $     7,288
  4,500 International Recovery Corp...............................        66,375
  7,400 Thermo Fibertek, Inc......................................       147,075
  1,000 United Waste Systems, Inc.................................        36,000
                                                                     -----------
                                                                         256,738
                                                                     -----------
        FINANCIAL & BUSINESS SERVICES-8.0%
  5,000 Aames Financial Corp......................................        90,625
  1,600 Advanta Corp..............................................        60,400
  3,500 Banta Corp................................................       116,375
  2,900 Bolt Bernek & Newman, Inc.................................        79,388
  6,200 Chateau Properties, Inc...................................       129,425
  6,200 Control Data Systems, Inc.................................        55,800
  4,900 Eaton Vance Corp..........................................       158,025
  5,100 Horizon Outlet Centers....................................       118,575
  6,800 Imperial Credit Industries, Inc...........................        84,150
  5,400 Liberty Property..........................................       105,975
  2,350 Money Store, Inc..........................................        84,158
  4,500 Spectrum Holobyte, Inc....................................        64,406
                                                                     -----------
                                                                       1,147,302
                                                                     -----------
        FOOD AND BEVERAGE-0.9%
  3,700 Universal Foods Corp......................................       119,788
                                                                     -----------
        HEALTH CARE-(DRUGS & HEALTH CARE SERVICES)-11.0%
  4,800 American Medical Response.................................       134,400
  3,400 Community Health Systems, Inc.............................       115,175
  2,200 Conmed Corp...............................................        54,450
  7,800 Evergreen Healthcare, Inc.................................        96,525
  4,200 Genesis Health Ventures, Inc..............................       124,425
  6,600 Health Images, Inc........................................        40,425
  5,900 Health South Corp.........................................       102,512
  1,400 Invacare Corp.............................................        58,100
  2,900 Lunar Corp................................................        81,925
  9,800 Medisense, Inc............................................       189,875
  3,000 Mentor Corp...............................................        83,625
  4,500 Mylan Labs, Inc...........................................       138,375
 11,800 Regency Health Services...................................       123,900
  4,500 Sierra Health Services, Inc...............................       110,250
  1,800 Sofamor/Danek Group, Inc..................................        40,725
  4,250 Summit Care Corp..........................................        77,563
                                                                     -----------
                                                                       1,572,250
                                                                     -----------
        HOME PRODUCTS-1.6%
  2,400 Aptargroup, Inc...........................................        77,100
  1,700 Bush Boake Allen, Inc.....................................        51,638
  6,150 US Can Corp...............................................        96,093
                                                                     -----------
                                                                         224,831
                                                                     -----------
        HOTELS & RESTAURANTS-0.3%
  3,000 Supertel Hospitality......................................        40,500
                                                                     -----------
</TABLE>

                See accompanying notes to financial statements.

 
                                                                              37
<PAGE>
 
New England Zenith Fund
(Small Cap Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        HOUSING CONSTRUCTION & BUILDING MATERIALS-4.4%
  5,200 Congoleum Corp............................................   $    69,550
 10,500 Crossman Communities, Inc. ...............................       107,625
  9,900 Giant Cement Holdings, Inc. ..............................       121,275
 13,400 Griffon Corp..............................................       107,200
  6,150 NCI Building Systems, Inc.................................       103,012
  1,800 W.H. Brady Co.............................................       122,400
                                                                     -----------
                                                                         631,062
                                                                     -----------
        INSURANCE-3.9%
  4,400 Allied Group..............................................       125,400
  4,900 Capital Resource Corp.....................................       127,400
  4,500 Protective Life Corp......................................       122,625
  4,300 Reinsurance Group of America, Inc. .......................       123,088
  2,900 Triad Guaranty, Inc. .....................................        60,900
                                                                     -----------
                                                                         559,413
                                                                     -----------
        LEISURE-2.5%
  2,050 Carmike Cinemas, Inc......................................        49,713
  3,900 Harman International Industries, Inc. ....................       157,950
  9,250 Monaco Coach Corp.........................................       148,000
  1,000 Mountasia Entertainment International, Inc................         6,750
                                                                     -----------
                                                                         362,413
                                                                     -----------
        MACHINERY-3.7%
 10,200 Digital Biometrics, Inc...................................       109,650
  2,500 Greenfield Industries, Inc. ..............................        72,500
  3,600 Scotsman Industries, Inc..................................        66,600
  1,500 Thermo Volter Corp........................................        21,563
  8,900 Thermedics, Inc. .........................................       173,550
  2,800 Wolverine Tube, Inc.......................................        89,950
                                                                     -----------
                                                                         533,813
                                                                     -----------
        MEDIA & ENTERTAINMENT-1.4%
  3,700 International Cabletel, Inc...............................       120,250
  2,700 Sinclair Broadcast Group..................................        75,600
                                                                     -----------
                                                                         195,850
                                                                     -----------
        METALS-5.3%
  8,000 Castech Aluminum Group, Inc...............................       143,000
 12,000 Cold Metal Products, Inc. ................................        82,500
  5,000 GreenBrier Companies, Inc.................................        65,625
  7,200 Huntco, Inc. .............................................       117,000
  9,600 Johnstown America Industries, Inc.........................        99,600
  3,100 Quanex Corp...............................................        76,725
  6,100 Republic Engineered Steels................................        47,275
  3,000 Steel Technologies, Inc...................................        34,500
 13,000 UNR Industries, Inc.......................................        95,875
                                                                     -----------
                                                                         762,100
                                                                     -----------
</TABLE>
 
                See accompanying notes to financial statements.


38
<PAGE>
 
New England Zenith Fund
(Small Cap Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        MINING-0.5%
  1,800 Cleveland Cliffs, Inc.....................................   $    69,300
                                                                     -----------
        MOBILE HOMES-0.4%
  2,400 Oakwood Homes Corp........................................        61,500
                                                                     -----------
        OIL-INDEPENDENT PRODUCERS-2.7%
  6,800 Belden & Blake Corp.......................................       110,500
  6,300 Cross Timbers Oil Co......................................       100,012
  4,500 International Colin Energy................................        23,625
  9,100 Lomak Petroleum, Inc......................................        69,388
  4,300 Vintage Petroleum, Inc....................................        80,625
                                                                     -----------
                                                                         384,150
                                                                     -----------
        OIL-SERVICES-2.9%
  6,250 J. Ray McDermott..........................................       138,280
  8,700 Production Operators Corp.................................       274,050
                                                                     -----------
                                                                         412,330
                                                                     -----------
        PUBLISHING-0.7%
  1,400 American Publishing Co....................................        15,050
  1,600 Houghton Mifflin Co.......................................        84,400
                                                                     -----------
                                                                          99,450
                                                                     -----------
        PAPER PRODUCTS-0.7%
  5,800 Caraustar Industries, Inc.................................       104,400
                                                                     -----------
        RETAIL (FOOD & DRUG)-0.5%
  5,500 National Convenience Stores...............................        69,438
                                                                     -----------
        RETAIL (SPECIALTY)-5.7%
  7,200 Borders Group, Inc........................................       103,500
 10,150 Cato Corp.................................................        82,468
  7,600 Haverty Furniture Companies, Inc..........................        77,900
  5,500 Inbrand Corp..............................................        89,375
  3,400 Jones Apparel Group.......................................       101,575
  3,600 Kenneth Cole Productions, Inc.............................       120,150
  4,800 Lillian Vernon Corp.......................................        88,200
  4,400 Sunglass Hut International, Inc...........................       154,000
                                                                     -----------
                                                                         817,168
                                                                     -----------
        SOFTWARE-1.8%
  4,200 Micronics Computers Inc...................................        17,325
  1,100 Pyxis Corp................................................        24,888
  3,200 SAP (ADR) (b).............................................       132,800
  2,000 Sterling Software, Inc....................................        77,000
                                                                     -----------
                                                                         252,013
                                                                     -----------
</TABLE>

                See accompanying notes to financial statements.

 
                                                                              39
<PAGE>
 
New England Zenith Fund
(Small Cap Series)
 
Investments as of June 30, 1995 (Unaudited)
 
-------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
   SHARES                                                           VALUE (a)
-------------------------------------------------------------------------------
 <C>        <S>                                                    <C>
            TELECOMMUNICATIONS-4.8%
      5,800 Centennial Cellular Corp. ..........................   $    97,150
      7,200 Cole National Corp..................................        74,700
      6,800 Davel Communications Group..........................        85,850
      2,100 Highwaymaster Communications, Inc...................        32,025
     11,600 Intelcom Group, Inc.................................       103,675
     12,300 Intervoice, Inc.....................................       215,250
      3,900 Pronet Inc..........................................        79,950
                                                                   -----------
                                                                       688,600
                                                                   -----------
            TRUCKING & FREIGHT-0.2%
      1,500 Mark VII, Inc.......................................        24,563
                                                                   -----------
            Total Common Stocks (Identified Cost $11,102,241)...    11,806,292
                                                                   -----------
-------------------------------------------------------------------------------
 Short-Term Investment-18.8%
<CAPTION>
    FACE
   AMOUNT
-------------------------------------------------------------------------------
 <C>        <S>                                                    <C>
 $2,690,000 Repurchase Agreement with State Street Bank & Trust
            Company dated 6/30/95 at 5.500% to be repurchased at
            $2,691,233 on 7/3/95 collateralized by $2,825,000
            U.S. Treasury Bonds 5.125% due 12/31/98 with a value
            of $2,747,313.......................................     2,690,000
                                                                   -----------
            Total Short-Term Investment (Identified Cost
            $2,690,000).........................................     2,690,000
                                                                   -----------
            Total Investments-101.5% (Identified Cost
            $13,792,241) (b)....................................    14,496,292
            Cash and Receivables................................       147,545
            Liabilities.........................................      (362,309)
                                                                   -----------
            Total Net Assets-100%...............................   $14,281,528
                                                                   ===========
</TABLE>
 
(a) See Note 1A.
(b) An American Depository Receipt (ADR) is a certificate issued by a U.S.
    bank representing the right to receive securities of the foreign issuer
    described. The values of ADR's are significantly influenced by trading on
    exchanges not located in the United States or Canada.
(c) Federal Tax Information: At June 30, 1995 the net unrealized appreciation
    on investments based on cost of $13,792,241 for federal income tax
    purposes was as follows:
<TABLE>
<S>                                                                   <C>
 Aggregate gross unrealized appreciation for all investments in
  which there is an excess of value over tax cost...................  $1,127,139
 Aggregate gross unrealized depreciation for all investments in
  which there is an excess of tax cost over value...................   (423,088)
                                                                      ----------
 Net unrealized appreciation........................................  $  704,051
                                                                      ==========
</TABLE>
 

                See accompanying notes to financial statements.

40
<PAGE>
 
New England Zenith Fund
(International Equity Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-92.2% of Total Net Assets
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                           <C>
        AUSTRALIA-3.1%
  1,400 Amcor Ltd..................................................   $   10,328
 16,000 Ampolex Ltd................................................       36,390
  4,300 Broken Hill Property.......................................       52,932
  1,100 CRA Ltd....................................................       14,964
  8,400 CSR Ltd....................................................       26,269
  6,800 Gio Australia..............................................       12,662
  2,000 Lend Lease Corp............................................       25,558
  7,900 Mayne Nickless Ltd.........................................       32,510
  4,300 National Australia Bank....................................       33,984
  5,500 North Ltd..................................................       13,291
 13,200 Normandy Mining Ltd........................................       16,324
 13,300 Woolworths Ltd.............................................       27,602
                                                                      ----------
                                                                         302,814
                                                                      ----------
        FINLAND-1.2%
  2,000 Nokia (AB) OY..............................................      117,069
                                                                      ----------
        FRANCE-10.0%
  1,900 AXA........................................................      102,612
    300 Bazar Hot de Ville.........................................       35,248
  3,200 Cap Gemini Sogeti..........................................       98,943
  1,525 Casino Guich Perr..........................................       44,480
  1,500 Credit Comm France.........................................       67,126
  1,000 Danone (EX BSN)............................................      168,202
  1,000 Eaux (Cie General).........................................      111,310
  1,200 LaFarge....................................................       93,303
    400 Saint Louis................................................      123,678
  2,000 Sanofi.....................................................      110,692
                                                                      ----------
                                                                         955,594
                                                                      ----------
        GERMANY-4.6%
  2,530 Dresdner Bank AG...........................................       73,180
    200 Henkel KGAA................................................       77,084
    140 Hochtief AG................................................       77,142
    430 Mannesmann AG..............................................      131,373
    220 Veba Ag....................................................       86,463
                                                                      ----------
                                                                         445,242
                                                                      ----------
        GREAT BRITAIN-20.0%
 41,500 ASDA Group.................................................       62,379
 12,100 BAT Industries.............................................       92,766
  6,100 Bass.......................................................       58,361
  6,450 British Aerospace..........................................       57,760
 14,000 British Petroleum..........................................      100,318
  4,500 British Telecommunication..................................       28,058
 22,700 British Steel..............................................       62,012
 12,900 British Sky Broadcast......................................       56,323
 18,500 Caradon PLC................................................       69,445
 12,100 Compass Group..............................................       71,595
  7,800 Courtaulds.................................................       55,643
</TABLE>

                See accompanying notes to financial statements.

 
                                                                              41
<PAGE>
 
New England Zenith Fund
(International Equity Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                           <C>
        GREAT BRITAIN-CONTINUED
 18,000 Forte......................................................   $   65,134
  3,850 Glaxo Welcome..............................................       47,245
 28,900 Hanson.....................................................      100,899
 12,520 J. Sainsbury...............................................       87,921
  8,450 Kingfisher.................................................       57,055
  9,580 LLoyds Bank................................................       95,008
  8,900 Marks & Spencer............................................       57,191
  6,700 National Power.............................................       47,477
 15,900 Pillar Properties Inv. ....................................       41,223
  2,500 RMC Group..................................................       41,991
  7,850 Reed International.........................................      110,252
  9,100 Rexam......................................................       69,838
  3,340 Shell Transportation & Trading.............................       39,924
  5,950 Siebe......................................................       59,528
  8,800 Smithkline Beecham.........................................       79,644
 20,600 Telewest Communications....................................       53,409
  3,990 Thorn EmI..................................................       82,631
  7,400 United News & Media PLC....................................       61,206
                                                                      ----------
                                                                       1,912,236
                                                                      ----------
        JAPAN-22.5%
  9,000 Asahi Bank.................................................       96,101
  4,000 Asahi Glass Co.............................................       44,174
  3,000 Bank of Tokyo..............................................       48,139
  2,000 Daiwa Securities...........................................       21,096
  4,000 Fuji Bank..................................................       80,703
  5,000 Fujitsu....................................................       49,850
 10,000 Hitachi....................................................       99,699
  3,000 Honda Motor Co. ...........................................       46,015
  3,000 Isetan Co..................................................       40,706
 13,000 Ishikawajima Har...........................................       51,077
  2,000 Kirin Beverage.............................................       33,272
  3,000 Kirin Brewery Co...........................................       31,857
  5,000 Makino Milling.............................................       29,025
  5,000 Matsushita Electronic Industries...........................       77,871
  4,000 Mitsubishi Bank............................................       86,367
  4,000 Mitsubishi Corp............................................       45,543
  8,000 Mitsubishi Chemical........................................       34,263
  3,000 Mitsubishi Heavy Industrial................................       20,388
  4,000 Mitsui & Co................................................       31,243
  9,000 MItsukoshi.................................................       64,350
  4,000 Mitsui Fudosan Co..........................................       45,826
  3,000 Nippondenso Co.............................................       54,510
 19,000 Nippon Steel Corp..........................................       61,872
  3,000 Nomura Securities..........................................       52,386
  9,000 Odakyu Electric Railway....................................       65,412
  4,000 Okumura Securities.........................................       37,992
  4,000 Sakura Bank................................................       41,767
  4,000 Sanwa Bank.................................................       75,512
</TABLE>

                See accompanying notes to financial statements.

 
42
<PAGE>
 
New England Zenith Fund
(International Equity Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                           <C>
        JAPAN-CONTINUED
  5,000 Sharp Corp. ...............................................   $   66,073
  2,000 Sony Corp. ................................................       96,042
  5,000 Sumitomo Bank..............................................       86,720
  8,000 Sumitomo Realty & Development..............................       47,761
  7,000 Sumitomo Rubber............................................       52,032
  3,000 Takashimaya Co.............................................       40,352
  7,000 Tokai Bank.................................................       77,636
  2,000 Tokyo Electric Power.......................................       61,353
  5,000 Yakult Honsha Co. .........................................       72,562
  4,000 Yamanouchi Pharmaceutical..................................       90,142
                                                                      ----------
                                                                       2,157,689
                                                                      ----------
        MALAYSIA-5.2%
  8,000 Genting Berhad.............................................       79,081
 25,000 Land & General BHD.........................................       83,573
 11,000 Malayan Bank BHD...........................................       87,080
 28,000 Sime Darby BHD.............................................       78,097
 11,000 Telekom Malaysia...........................................       83,470
 21,000 Tenaga Nasional............................................       85,705
                                                                      ----------
                                                                         497,006
                                                                      ----------
        NETHERLAND-5.5%
  1,200 Akzo Nobel NV..............................................      143,427
  2,100 Fortis Amev NV.............................................      114,521
    110 Hunter Douglas NV..........................................        4,792
  3,600 N.V. Koninklijke Sphinx Gus................................      128,712
  3,000 Philips Electronic.........................................      127,009
    400 Vendex International.......................................       10,584
                                                                      ----------
                                                                         529,045
                                                                      ----------
        NORWAY-2.7%
 36,100 Christiania Bank...........................................       83,783
  1,800 Norsk Hydro AS.............................................       75,517
  3,100 Norske Skogsindust.........................................      103,141
                                                                      ----------
                                                                         262,441
                                                                      ----------
        SINGAPORE-3.4%
 12,000 City Developments..........................................       73,417
  8,000 Dev Bank Singapore.........................................       91,020
  9,400 Keppel Corp................................................       76,680
  8,800 United Overseas Bank.......................................       83,120
                                                                      ----------
                                                                         324,237
                                                                      ----------
        SPAIN-6.0%
  2,100 Acerinox SA................................................      257,808
  2,100 BCO Santander SA...........................................       82,786
  1,300 Centros Com Pryca..........................................       24,149
  3,300 Empresa Nacl Celul.........................................       83,913
  1,050 Gas Natural Sdg SA.........................................      125,350
                                                                      ----------
                                                                         574,006
                                                                      ----------
</TABLE>

                See accompanying notes to financial statements.


 
                                                                              43
<PAGE>
 
New England Zenith Fund
(International Equity Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
  SHARES                                                        VALUE (a)
-------------------------------------------------------------------------------
 <C>      <S>                                                   <C>         
          SWITZERLAND-6.4%
      255 Alusuisse Lonza HD.................................   $  159,887
      655 CS Holdings........................................       60,011
      730 Holderbank Fin.....................................          983
      175 Holderbank FN Glarus...............................      143,617
       20 Roche Holdings AG..................................      128,875
       97 Zurich Versicherun.................................      121,892
                                                                ----------
                                                                   615,265
                                                                ----------
          THAILAND-1.4%
    3,100 Bangkok............................................       34,158
      500 Siam Cement Co. ...................................       31,922
   10,400 Telecomasia........................................       36,654
    3,600 Thi Farmers Bank...................................       34,418
                                                                ----------
                                                                   137,152
                                                                ----------
          Total Common Stocks (Identified Cost $8,684,409)...    8,829,796
                                                                ----------
-------------------------------------------------------------------------------
 Short-Term Investment-8.5%
<CAPTION>
   FACE
  AMOUNT
-------------------------------------------------------------------------------
 <C>      <S>                                                   <C>         <C>
 $815,000 Repurchase agreement with State Street Bank & Trust
          Company dated 6/30/95 at 5.500% to be repurchased
          at $815,374 on 7/03/95 collateralized by $830,000
          U.S. Treasury Notes
          4.375%, due 8/15/96 with a value of $831,351.......      815,000
                                                                ----------
          Total Short-Term Investment (Identified Cost
           $815,000).........................................      815,000
                                                                ----------
          Total Investments-100% (Identified Cost
           $9,499,409)(b)....................................    9,644,796
          Cash and Receivables (c)...........................      809,935
          Liabilities........................................     (875,124)
                                                                ----------
          Total Net Assets-100%..............................   $9,579,607
                                                                ==========
(a)See Note 1A.
(b)Federal Tax Information: At June 30, 1995 the net unrealized appreciation on
   investments based on cost
   of $9,499,409 for federal income tax purposes was as follows:
 Aggregate gross unrealized appreciation for all investments
     in which there is an excess of value
     over tax cost............................................  $  419,382
 Aggregate gross unrealized depreciation for all investments
     in which there is an excess of tax cost
     over value...............................................    (273,995)
                                                                ----------
 Net unrealized appreciation..................................  $  145,387
                                                                ==========
</TABLE>
(c)Including deposits in foreign denominated currencies with a value of
   $243,519 and a cost of $240,151.
 
                See accompanying notes to financial statements.

44
<PAGE>
 
New England Zenith Fund
(Equity Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-94.9% of Total Net Assets
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                           <C>
        APPAREL-1.5%
 10,000 Tommy Hilfiger Corporation..................................  $  280,000
                                                                      ----------
        BIOTECHNOLOGY-1.7%
  4,000 Amgen Corp. (c).............................................     321,750
                                                                      ----------
        BUILDING & CONSTRUCTION-1.4%
  9,200 Pulte Corp..................................................     257,600
                                                                      ----------
        CASINOS & RESORTS-1.4%
  5,000 Circus Circus Enterprises, Inc..............................     176,250
  2,800 Mirage Resorts, Inc.........................................      85,750
                                                                      ----------
                                                                         262,000
                                                                      ----------
        COMMUNICATIONS-11.4%
  2,700 Airtouch Communications, Inc................................      76,950
  3,000 Century Telephone Enterprises, Inc..........................      85,125
  3,500 DSC Communications Corp.....................................     162,750
  5,000 Glenayre Technologies, Inc..................................     255,000
  8,000 Motorola, Inc...............................................     537,000
  1,400 Telephone & Data Systems, Inc...............................      50,925
  5,400 Tellabs, Inc................................................     259,875
  4,000 US Robotics, Inc............................................     436,000
  4,000 Viacom Inc.-Class B (c).....................................     185,500
  2,700 Vodafone Group PLC..........................................     102,263
                                                                      ----------
                                                                       2,151,388
                                                                      ----------
        COMPUTER SOFTWARE-2.2%
  6,000 Informix Corporation........................................     152,250
  3,000 Microsoft Corp. (c).........................................     271,125
                                                                      ----------
                                                                         423,375
                                                                      ----------
        COMPUTER TECHNOLOGY-1.4%
  6,500 Silicon Graphics, Inc.......................................     259,187
                                                                      ----------
        COMPUTER RELATED & BUSINESS EQUIPMENT-8.9%
 10,500 Bay Networks, Inc...........................................     434,438
  4,000 Cisco Systems, Inc. (c).....................................     202,250
  1,875 Dell Computer Corp..........................................     112,734
  5,300 First Data Corp.............................................     301,438
  6,000 General Instrument Corp.....................................     230,250
  3,100 International Business Machines Corp........................     297,600
  2,400 Seagate Technology..........................................      94,200
                                                                      ----------
                                                                       1,672,910
                                                                      ----------
        CONSUMER PRODUCTS-2.3%
  6,000 Gillette Company............................................     267,750
  5,800 Nabisco Holdings Corp. Class A..............................     156,600
                                                                      ----------
                                                                         424,350
                                                                      ----------
        DEFENSE-3.0%
  3,000 Lockheed Martin Corp........................................     189,375
  7,200 Loral Corp..................................................     372,600
                                                                      ----------
                                                                         561,975
                                                                      ----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              45
<PAGE>
 
New England Zenith Fund
(Equity Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                           <C>
        ELECTRONICS-1.5%
  3,800 Hewlett-Packard Company.....................................  $  283,100
                                                                      ----------
        FINANCIAL SERVICES-3.5%
  4,000 First Financial Management Corp.............................     342,000
  4,500 Lehman Brothers Holdings, Inc...............................      98,437
  4,000 Merrill Lynch & Co., Inc....................................     210,000
                                                                      ----------
                                                                         650,437
                                                                      ----------
        FOODS & BEVERAGES-1.0%
  3,000 Coca-Cola Company...........................................     191,250
                                                                      ----------
        FREIGHT-0.4%
  3,000 Landstar Systems, Inc. .....................................      77,250
                                                                      ----------
        HEALTH CARE-9.9%
  8,400 Apria Health Care Group, Inc................................     237,300
  7,000 Cardinal Health, Inc........................................     330,750
  1,400 Columbia/HCA Healthcare Corp................................      60,550
  2,300 Health Management Associates, Inc...........................      67,275
  9,600 Merck & Co., Inc............................................     470,400
 20,000 Occusystems, Inc............................................     342,500
  8,000 R.P. Scherer Corp...........................................     338,000
    500 United Healthcare Corp. ....................................      20,688
                                                                      ----------
                                                                       1,867,463
                                                                      ----------
        HEALTH CARE-ADMINISTRATIVE SERVICES-1.5%
  7,800 Healthsource, Inc...........................................     273,000
                                                                      ----------
        HEALTH MAINTENANCE SERVICES-1.0%
  4,000 Oxford Health Plans, Inc....................................     189,000
                                                                      ----------
        LEISURE & ENTERTAINMENT-1.8%
  3,500 Carnival Corporation Class A................................      81,813
  4,500 Walt Disney Co..............................................     250,312
                                                                      ----------
                                                                         332,125
                                                                      ----------
        MACHINERY-0.8%
  2,400 Caterpillar, Inc............................................     154,200
                                                                      ----------
        MANUFACTURING-2.0%
  4,100 Integrated Device Tech., Inc................................     189,625
  3,000 Lam Research Corp...........................................     192,000
                                                                      ----------
                                                                         381,625
                                                                      ----------
        MEDICAL SERVICES-1.3%
  3,200 Medtronic, Inc..............................................     246,800
                                                                      ----------
        MISCELLANEOUS-1.5%
  7,000 Diamond Multimedia Systems, Inc.............................     143,500
  4,000 Loewen Group, Inc. .........................................     142,500
                                                                      ----------
                                                                         286,000
                                                                      ----------
        PHARMACEUTICALS-3.3%
  4,100 Eli Lilly & Company.........................................     321,850
  1,200 Forest Laboratories, Inc. Class A...........................      53,250
  2,600 Pfizer, Inc.................................................     240,175
                                                                      ----------
                                                                         615,275
                                                                      ----------
</TABLE>
                See accompanying notes to financial statements.
 
46
<PAGE>
 
New England Zenith Fund
(Equity Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        RESTAURANTS & LODGING-3.8%
  7,150 Cracker Barrel Old Country Store...........................  $   147,469
 13,000 Lone Star Steakhouse Saloon................................      394,061
  6,000 Outback Steakhouse, Inc....................................      173,250
                                                                     -----------
                                                                         714,780
                                                                     -----------
        RETAILING-9.0%
  8,000 Circuit City Stores, Inc...................................      253,000
  7,000 Comp USA, Inc..............................................      232,750
  6,400 Creative Computers, Inc....................................      169,600
  3,875 Dollar General Corp........................................      122,547
  5,000 Office Depot, Inc..........................................      140,625
 14,000 Officemax, Inc.............................................      390,250
  3,900 Tandy Corporation..........................................      202,313
  5,000 Viking Office Products, Inc................................      183,125
                                                                     -----------
                                                                       1,694,210
                                                                     -----------
        SEMI-CONDUCTORS-14.8%
  3,550 Adaptec, Inc...............................................      131,350
 13,000 Altera Corp................................................      562,250
 10,100 Intel Corp.................................................      639,456
 10,000 LSI Logic Corp.............................................      391,250
  2,500 Linear Technology Corporation..............................      165,000
 10,000 Maxim Integrated Products, Inc.............................      510,000
  4,000 Xilinx, Inc................................................      376,000
                                                                     -----------
                                                                       2,775,306
                                                                     -----------
        SEMI-CONDUCTORS-CAPITAL EQUIPMENT-2.6%
  5,600 Applied Materials, Inc.....................................      485,100
                                                                     -----------
        Total Common Stocks (Identified Cost $15,764,662)..........   17,831,456
                                                                     -----------
--------------------------------------------------------------------------------
        Preferred Stock-0.6%
--------------------------------------------------------------------------------
        COMMUNICATIONS-0.6%
  1,800 Nokia Corp. 1/2% Cum. Pfd..................................      107,325
                                                                     -----------
        Total Preferred Stock (Identified Cost $69,993)............      107,325
                                                                     -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              47
<PAGE>
 
New England Zenith Fund
(Equity Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
-------------------------------------------------------------------------------
Short-Term Investment-7.7%
<TABLE>
<CAPTION>
    FACE
   AMOUNT                                                           VALUE (a)
-------------------------------------------------------------------------------
 <C>        <S>                                                    <C>
 $1,447,983 Seven Seas U.S. Government Money Market Fund.........  $ 1,447,983
                                                                   -----------
            Total Short-Term Investment (Identified cost
             $1,447,983).........................................    1,447,983
                                                                   -----------
            Total Investments-103.2% (Identified cost
             $17,282,637) (b)....................................   19,386,764
            Cash & Receivables...................................       89,580
            Liabilities..........................................     (686,860)
                                                                   -----------
            Total Net Assets-100%................................  $18,789,484
                                                                   ===========
(a)See Note 1A.
(b)Federal Tax Information: At June 30, 1995 the net unrealized appreciation
   on investments
   based on cost of $17,282,637 for federal income tax purposes was as
   follows:
 Aggregate gross unrealized appreciation for all investments in
     which there is an excess of value over
     tax cost..................................................... $ 2,278,381
 Aggregate gross unrealized depreciation for all investments in
     which there is an excess of tax cost
     over value...................................................    (174,254)
                                                                   -----------
 Net unrealized appreciation...................................... $ 2,104,127
                                                                   ===========
</TABLE>
(c)Non-income producing security.
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S.
    bank representing the right to receive securities of the foreign issuer
    described. The values of ADRs are significantly influenced by trading on
    exchanges not located in the United States or Canada.
 
 
                See accompanying notes to financial statements.
 
48
<PAGE>
 
New England Zenith Fund
(Capital Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-99.7% of Total Net Assets
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>     <S>                                                        <C>
         AEROSPACE-4.9%
 661,000 Boeing Company...........................................  $ 41,395,125
                                                                    ------------
         AIRLINES-10.8%
 600,000 AMR Corporation (c)......................................    44,775,000
 630,000 Delta Air Lines, Inc.....................................    46,462,500
                                                                    ------------
                                                                      91,237,500
                                                                    ------------
         ALUMINUM-5.6%
 942,000 Aluminum Company of America..............................    47,217,750
                                                                    ------------
         AUTO & RELATED-2.4%
 465,000 General Motors Corp. ....................................    20,227,500
                                                                    ------------
         BANKS-MONEY CENTER-13.3%
 265,000 BankAmerica Corp.........................................    13,945,625
 930,000 Chemical Banking Corporation.............................    43,942,500
 936,000 Citicorp.................................................    54,171,000
                                                                    ------------
                                                                     112,059,125
                                                                    ------------
         BANKS-REGIONAL-4.7%
 988,000 Bank of New York, Inc....................................    39,890,500
                                                                    ------------
         BROKERS/INVESTMENT SERVICES-2.0%
 325,000 Merrill Lynch & Co., Inc. ...............................    17,062,500
                                                                    ------------
         CHEMICALS-2.2%
 330,000 Air Products & Chemicals, Inc............................    18,397,500
                                                                    ------------
         COMPUTER SOFTWARE & SERVICES-5.1%
 480,000 Microsoft Corporation (c)................................    43,380,000
                                                                    ------------
         ELECTRONIC & COMMUNICATION EQUIPMENT-2.5%
 360,000 Nokia Corp...............................................    21,465,000
                                                                    ------------
         ELECTRONIC COMPONENTS-12.9%
 836,400 Intel Corporation........................................    52,954,575
 659,000 Micron Technology, Inc...................................    36,162,625
 150,500 Texas Instruments, Incorporated..........................    20,148,188
                                                                    ------------
                                                                     109,265,388
                                                                    ------------
         INSURANCE-5.0%
 370,900 American International Group, Inc. ......................    42,282,600
                                                                    ------------
         LEISURE-4.6%
 645,000 Eastman Kodak Company....................................    39,103,125
                                                                    ------------
         MACHINERY-5.1%
 504,000 Deere & Company..........................................    43,155,000
                                                                    ------------
         MICRO-COMPUTERS-6.2%
 700,000 Hewlett Packard Company..................................    52,150,000
                                                                    ------------
         PAPER-5.3%
 853,000 Champion International Corporation.......................    44,462,625
                                                                    ------------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              49
<PAGE>
 
New England Zenith Fund
(Capital Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
   FACE
  AMOUNT                                                           VALUE (a)
-------------------------------------------------------------------------------
 <C>      <S>                                                     <C>
          FOOD-RETAILERS/WHOLESALERS-4.9%
 $559,000 Philip Morris Companies, Inc..........................  $ 41,575,625
                                                                  ------------
          MISCELLANEOUS-2.2%
  238,000 United Technologies Corporation.......................    18,593,750
                                                                  ------------
          Total Common Stocks (Identified Cost $678,078,298)....   842,920,613
                                                                  ------------
          Total Investments-99.7% (Identified Cost
           $678,078,298)........................................   842,920,613
          Cash and Receivables..................................    32,529,025
          Liabilities...........................................   (30,482,734)
                                                                  ------------
          Total Net Assets-100%.................................  $844,966,904
                                                                  ============
</TABLE>
(a)See Note 1A.
(b)Federal Tax Information: At June 30, 1995 the net unrealized appreciation on
   investments based on cost of $678,078,298 for federal income tax purposes
   was as follows:
<TABLE>
   <S>                                                             <C>
   Aggregate gross unrealized appreciation for all investments in
    which there is an excess of value
    over tax cost................................................  $166,077,716
   Aggregate gross unrealized depreciation for all investments in
    which there is an excess of tax
    cost over value..............................................    (1,235,401)
                                                                   ------------
   Net unrealized appreciation...................................  $164,842,315
                                                                   ============
</TABLE>
(c)Non-income producing security.
 
 
                See accompanying notes to financial statements.
 
50
<PAGE>
 
New England Zenith Fund
(Avanti Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-95.2% of Total Net Assets
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        AUTO & RELATED-0.9%
  5,300 Bandag, Inc. ..............................................  $   331,250
                                                                     -----------
        BANKS-SAVINGS & LOAN-1.8%
 16,600 First Bank Systems, Inc....................................      680,600
                                                                     -----------
        BEVERAGES-3.5%
 14,200 Coca Cola Co...............................................      905,250
  8,500 PepsiCo, Inc. .............................................      387,813
                                                                     -----------
                                                                       1,293,063
                                                                     -----------
        BUSINESS SERVICES-7.3%
 13,700 Cintas Corp................................................      486,350
 12,200 First Data Corp. ..........................................      693,875
 24,750 Fiserv, Inc................................................      696,094
 13,000 Medaphis Corp..............................................      282,750
 15,000 Paychex, Inc. .............................................      543,750
                                                                     -----------
                                                                       2,702,819
                                                                     -----------
        CHEMICALS MAJOR-1.9%
 12,700 Air Products & Chemicals, Inc..............................      708,025
                                                                     -----------
        COMPUTER SOFTWARE & SERVICES-9.5%
  9,700 Autodesk, Inc..............................................      417,100
 23,000 Informix Corp..............................................      583,625
 11,200 Microsoft Corp. (c)........................................    1,012,200
 10,000 Parametric Technology Corp.................................      497,500
 26,000 Oracle Systems (c).........................................    1,004,250
                                                                     -----------
                                                                       3,514,675
                                                                     -----------
        ELECTRICAL EQUIPMENT-1.6%
 10,400 General Electric...........................................      586,300
                                                                     -----------
        ELECTRONIC COMPONENTS-9.0%
  7,500 Intel Corp.................................................      474,844
 16,400 Micron Technology, Inc.....................................      899,950
 13,000 Motorola, Inc..............................................      872,625
 16,700 Premier Industrial Corp....................................      394,538
  8,000 Solectron Corp.............................................      273,000
  3,000 Texas Instruments, Inc.....................................      401,625
                                                                     -----------
                                                                       3,316,582
                                                                     -----------
        FINANCIAL SERVICES-MISCELLANEOUS-2.0%
 21,500 MBNA Corp..................................................      725,625
                                                                     -----------
        FOOD-PACKAGED & MISCELLANEOUS-2.4%
 10,500 Dreyers Grand Ice Cream....................................      384,562
 13,700 Starbucks Corp.............................................      488,063
                                                                     -----------
                                                                         872,625
                                                                     -----------
        HEALTH CARE-DRUGS-3.8%
  8,200 Amgen, Inc. (c)............................................      659,588
  5,500 Johnson & Johnson..........................................      371,937
 40,000 Oncor, Inc.................................................      242,500
 10,000 Somatogen, Inc.............................................      135,000
                                                                     -----------
                                                                       1,409,025
                                                                     -----------
</TABLE>

                See accompanying notes to financial statements.
 
                                                                              51
<PAGE>
 
New England Zenith Fund
(Avanti Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        HEALTH CARE-MED TECH-3.0%
 15,000 Biomet, Inc. (c)...........................................  $   232,500
  7,000 Medtronic, Inc.............................................      539,875
 21,000 Ventritex, Inc.............................................      354,375
                                                                     -----------
                                                                       1,126,750
                                                                     -----------
        HEALTH CARE SERVICES-3.6%
 16,300 Columbia/HCA Healthcare Corp...............................      704,975
 13,800 Healthsouth Corp...........................................      239,775
  8,000 Steris Corp................................................      388,000
                                                                     -----------
                                                                       1,332,750
                                                                     -----------
        HOME PRODUCTS-4.5%
 12,400 Duracell International, Inc................................      536,300
 17,200 Gillette Co................................................      767,550
  5,000 Proctor & Gamble...........................................      359,375
                                                                     -----------
                                                                       1,663,225
                                                                     -----------
        HOTELS & RESTAURANTS-5.1%
 20,500 Circus Circus Enterprises..................................      722,625
 20,700 McDonalds Corp.............................................      809,887
 14,900 Primadonna Resorts, Inc....................................      357,600
                                                                     -----------
                                                                       1,890,112
                                                                     -----------
        HOUSING & BUILDING MATERIALS-2.1%
 19,500 Home Depot, Inc............................................      792,187
                                                                     -----------
        INSURANCE-4.6%
  6,000 American International Group, Inc..........................      684,000
 20,500 MGIC Investment Corp.......................................      960,937
                                                                     -----------
                                                                       1,644,937
                                                                     -----------
        MACHINERY-1.3%
  7,500 Caterpillar, Inc...........................................      481,875
                                                                     -----------
        MEDIA & ENTERTAINMENT-3.2%
  6,000 Broderbund Software, Inc...................................      382,500
 17,400 Viacom, Inc., Class B (c)..................................      806,925
                                                                     -----------
                                                                       1,189,425
                                                                     -----------
        METALS-0.6%
  4,200 Nucor Corp.................................................      224,700
                                                                     -----------
        NATURAL GAS-PIPELINES-1.9%
 19,900 Enron Corp.................................................      698,988
                                                                     -----------
        OFFICE EQUIPMENT-5.1%
 12,200 Cisco Systems, Inc. (c)....................................      616,862
 23,500 EMC Corp...................................................      569,875
 17,400 Silicon Graphics, Inc. (c).................................      693,825
                                                                     -----------
                                                                       1,880,562
                                                                     -----------
</TABLE>
 

                See accompanying notes to financial statements.

52
<PAGE>
 
New England Zenith Fund
(Avanti Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
   SHARES                                                           VALUE (a)
-------------------------------------------------------------------------------
 <C>        <S>                                                    <C>
            OIL-INDEPENDENT PRODUCERS-2.3%
     19,300 Anadarko Petroleum Corp..............................  $   832,313
                                                                   -----------
            OIL-MAJOR INTEGRATED-1.6%
     18,000 Phillips Petroleum Co................................      600,750
                                                                   -----------
            RETAIL-GENERAL MERCHANDISE-1.3%
     11,200 Nordstrom, Inc.......................................      463,400
                                                                   -----------
            RETAIL-SPECIALTY-5.2%
     10,700 CUC International, Inc. .............................      449,400
     12,000 Gymboree Corp........................................      348,750
     21,300 Office Depot, Inc....................................      599,062
     19,250 PetsMart, Inc........................................      553,438
                                                                   -----------
                                                                     1,950,650
                                                                   -----------
            TELECOMMUNICATIONS-3.8%
     23,500 General Instrument Corp..............................      901,812
     15,000 Qualcomm, Inc........................................      518,438
                                                                   -----------
                                                                     1,420,250
                                                                   -----------
            TOBACCO-2.3%
     11,500 Philip Morris Cos., Inc. ............................      855,311
                                                                   -----------
            Total Common Stocks (Identified Cost $28,863,412)....   35,188,774
                                                                   -----------
-------------------------------------------------------------------------------
 Short-Term Investment-5.1%
<CAPTION>
    FACE
   AMOUNT
-------------------------------------------------------------------------------
 <C>        <S>                                                    <C>
 $1,868,787 Associates Corp. of North America 6% 7/3/95..........    1,868,787
                                                                   -----------
            Total Short-Term Investment (Identified Cost
             $1,868,787).........................................    1,868,787
                                                                   -----------
            Total Investments-100.3% (Identified Cost
             $30,732,198) (b)....................................   37,057,561
            Cash and Receivables.................................       93,847
            Liabilities..........................................     (208,101)
                                                                   -----------
            Total Net Assets-100%................................  $36,943,307
                                                                   ===========
</TABLE>
(a) See Note 1A
(b) Federal Tax Information: At June 30, 1995 the net unrealized appreciation
    on investments based on cost of $30,732,198 for federal income tax purposes
    was as follows:
<TABLE>
   <S>                                                              <C>
   Aggregate gross unrealized appreciation for all investments in
    which there is an excess of value
    over tax cost.................................................. $6,683,792
   Aggregate gross unrealized depreciation for all investments in
    which there is an excess of tax
    cost over value................................................   (358,429)
                                                                    ----------
   Net unrealized appreciation..................................... $6,325,363
                                                                    ==========
</TABLE>
  As of December 31, 1994, the Series had a net tax basis capital
  loss carryforward as follows: Expiring December 31, 2002 $429,848
(c) Non-income producing security.

                See accompanying notes to financial statements.

 
                                                                              53
<PAGE>
 
New England Zenith Fund
(Venture Value Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-93.9% of Total Net Assets
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        AGRICULTURE-1.9%
 17,050 Archer-Daniels-Midland Co. ................................  $   317,556
                                                                     -----------
        BANKS AND SAVINGS & LOANS-11.3%
  5,300 Banc One Corp. ............................................      170,925
  3,400 Barnett Banks, Inc. .......................................      174,250
  9,600 First Bank Systems, Inc. ..................................      393,600
    100 First Union Corp. .........................................        4,525
  6,300 Golden West Financial Corp. ...............................      296,887
  2,200 Republic New York Corp. ...................................      123,200
  7,800 State Street Boston Corp. .................................      287,625
  2,600 Wells Fargo & Co. .........................................      468,650
                                                                     -----------
                                                                       1,919,662
                                                                     -----------
        CHEMICALS-0.1%
    100 Dow Chemical Co. ..........................................        7,187
                                                                     -----------
        COMPUTER PRODUCTS AND SERVICES-12.8%
  6,200 Cirrus Logic, Inc. ........................................      388,662
  6,200 Hewlett-Packard Co. .......................................      461,900
 12,300 Intel Corp. ...............................................      778,744
  4,000 Texas Instruments, Inc. ...................................      535,500
                                                                     -----------
                                                                       2,164,806
                                                                     -----------
        CONSUMER PRODUCTS-7.7%
    300 American Brands, Inc. .....................................       11,925
  7,400 Coca-Cola Company..........................................      471,750
    400 General Electric Co. ......................................       22,550
  7,700 General Motors Corp. ......................................      360,937
  3,900 Gillette Co. ..............................................      174,037
    300 Maytag Corp. ..............................................        4,800
  4,500 Nestle SA (ADR)............................................      234,157
    400 Philip Morris Cos., Inc. ..................................       29,750
                                                                     -----------
                                                                       1,309,906
                                                                     -----------
        ENERGY-4.8%
  5,900 Amerada Hess Corp. ........................................      288,362
    100 Amoco Corp. ...............................................        6,663
    200 Atlantic Richfield Co. ....................................       21,950
  6,700 Burlington Resources, Inc. ................................      247,062
    500 Chevron Corp. .............................................       23,313
  3,100 Energy Ventures, Inc. .....................................       55,800
    900 Exxon Corp. ...............................................       63,563
    100 Mobil Corp. ...............................................        9,600
  1,600 Schlumberger, Ltd. ........................................       99,400
    100 Sonat, Inc. ...............................................        3,050
                                                                     -----------
                                                                         818,763
                                                                     -----------
        ENTERTAINMENT-0.4%
  1,100 Walt Disney Company........................................       61,187
                                                                     -----------
        FINANCIAL SERVICES-12.7%
 13,300 American Express Co. ......................................      467,163
  1,700 Dean Witter, Discover & Co. ...............................       79,900
  4,500 Federal Home Loan Mortgage Corporation.....................      309,375
</TABLE>
 
54
<PAGE>
 
New England Zenith Fund
(Venture Value Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        FINANCIAL SERVICES-CONTINUED
  5,300 J.P. Morgan & Co., Inc. ...................................  $   371,662
  5,800 Morgan Stanley Group, Inc. ................................      469,800
  9,000 SunAmerica, Inc. ..........................................      459,000
                                                                     -----------
                                                                       2,156,900
                                                                     -----------
        FOOD-0.6%
  4,600 Tyson Foods Inc. (Del.)....................................      106,375
                                                                     -----------
        INSURANCE-17.1%
  5,900 Allstate Corp. ............................................      174,788
    500 AMBAC, Inc. ...............................................       20,063
  2,600 American International Group, Inc. ........................      296,400
  5,200 Chubb Corp. ...............................................      416,650
  8,700 Equitable Companies, Inc. .................................      181,612
  3,200 General Re Corp. ..........................................      428,400
  6,100 NAC Re Corp. ..............................................      189,862
  2,700 National Re Holdings Corp. ................................       90,450
  5,000 Progressive Corp. .........................................      191,875
  2,400 Transatlantic Holdings Inc. ...............................      156,000
 10,200 The Travelers Group, Inc. .................................      446,250
  9,300 20th Century Industries, Inc. .............................      116,250
  5,600 W.R. Berkley Corp. ........................................      198,800
                                                                     -----------
                                                                       2,907,400
                                                                     -----------
        METALS AND MINERALS-0.3%
    500 Alumax, Inc. ..............................................       15,563
    700 Reynolds Metals Co. .......................................       36,225
                                                                     -----------
                                                                          51,788
                                                                     -----------
        NEWSPAPER, TELEVISION AND RADIO-5.2%
  5,700 Gannett Co., Inc. .........................................      309,225
 18,300 News Corp. Ltd. ADR (d)....................................      366,000
  3,300 Tribune Co. ...............................................      202,538
                                                                     -----------
                                                                         877,763
                                                                     -----------
        PAPER-2.5%
    100 International Paper Co. ...................................        8,575
  2,800 Mead Corp. ................................................      166,250
  4,200 Union Camp Corp. ..........................................      243,075
                                                                     -----------
                                                                         417,900
                                                                     -----------
        PHARMACEUTICAL AND HEALTH CARE-4.3%
    100 American Home Products Corp. ..............................        7,738
    100 Bristol-Myers Squibb Co. ..................................        6,813
  2,000 Johnson & Johnson..........................................      135,250
  1,400 Merck & Co., Inc. .........................................       68,600
  3,400 Pfizer, Inc. ..............................................      314,075
  2,200 Warner-Lambert Co. ........................................      190,025
                                                                     -----------
                                                                         722,501
                                                                     -----------
</TABLE>

                See accompanying notes to financial statements.

 
                                                                              55
<PAGE>
 
New England Zenith Fund
(Venture Value Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
-------------------------------------------------------------------------------
 <C>     <S>                                                        <C>
         REAL ESTATE-3.7%
   3,400 Federal Realty Investment Trust.........................   $    73,525
  18,500 Host Marriott Corp. ....................................       196,562
     500 Kimco Realty Corp. .....................................        19,000
   1,900 Mid-Atlantic Realty Trust...............................        16,625
   2,200 Saul Centers, Inc. .....................................        35,200
   3,600 United Dominion Realty Trust, Inc. .....................        53,100
   5,400 Vornado Realty Trust....................................       188,325
   1,100 Weingarten Realty, Inc. ................................        41,525
                                                                    -----------
                                                                        623,862
                                                                    -----------
         RETAIL-4.6%
   9,500 Federated Department Stores, Inc. ......................       244,625
   3,700 Harcourt General, Inc. .................................       157,250
   2,900 Sears Roebuck & Co. ....................................       173,637
   3,900 Tandy Corp. ............................................       202,313
                                                                    -----------
                                                                        777,825
                                                                    -----------
         TELECOMMUNICATIONS-2.8%
   5,900 Airtouch Communications.................................       168,150
   1,100 AT & T Corp.............................................        58,438
   1,600 Cellular Communications, Inc............................        72,800
   7,800 MCI Communications Corp.................................       171,600
     100 SBC Communications, Inc.................................         4,763
                                                                    -----------
                                                                        475,751
                                                                    -----------
         TRANSPORTATION-1.3%
   2,700 Illinois Central Corp. .................................        93,150
   2,100 Union Pacific Corp. ....................................       116,288
                                                                    -----------
                                                                        209,438
                                                                    -----------
         UTILITIES-0.0%
     100 Duke Power Co...........................................         4,150
                                                                    -----------
         Total Common Stocks (Identified Cost $14,228,826).......    15,930,720
                                                                    -----------
-------------------------------------------------------------------------------
         Preferred Stocks-2.6%
-------------------------------------------------------------------------------
     500 Banc One Corp., $3.50, Ser. C Conv. Pfd. ...............        29,125
   2,600 Citicorp, $5.375, Ser. 13 Conv. Pfd.....................       413,400
                                                                    -----------
         Total Preferred Stocks (Identified Cost $357,284).......       442,525
                                                                    -----------
-------------------------------------------------------------------------------
 Short-Term Investment-4.5%
<CAPTION>
  FACE
 AMOUNT
-------------------------------------------------------------------------------
 <C>     <S>                                                        <C>
 
 765,000 Repurchase Agreement with State Street Bank & Trust Co.
         dated 6/30/95 at 5.800% to be
         repurchased at $765,370 on 7/03/95 collateralized by
         $760,000 U.S. Treasury Notes 6.875%
         due 3/31/97 with a value of $784,985....................       765,000
                                                                    -----------
         Total Short-Term Investment (Identified Cost $765,000)..       765,000
                                                                    -----------
</TABLE>

                See accompanying notes to financial statements.

 
56
<PAGE>
 
New England Zenith Fund
(Venture Value Series)
 
Investments as of June 30, 1995 (Unaudited)
 
-------------------------------------------------------------------------------
                
<TABLE>
 <C>  <S>                                                           <C>
      Total Investments-101.1% (Identified Cost $15,351,109)(b)...  $17,138,245
      Cash & Receivables..........................................      245,737
      Liabilities.................................................     (427,157)
                                                                    -----------
      Total Net Assets-100%.......................................  $16,956,825
                                                                    ===========
</TABLE>
(a) See Note 1A.
(b) Federal Tax Information: At June 30, 1995 the net unrealized appreciation
    on investments based on cost of $15,351,109 for federal income tax
    purposes was as follows:
<TABLE>
<S>                                                                  <C>    
Aggregate gross unrealized appreciation for all investments in
 which there is an excess of value over tax cost...................  $1,835,788
Aggregate gross unrealized depreciation for all investments in
 which there is an excess of tax cost over value...................     (48,652)
                                                                      ---------
Net unrealized appreciation........................................   $1,787,136
                                                                      ==========
</TABLE>
(c) Non-income producing security.
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S.
    bank representing the right to receive securities of the foreign issuer
    described. The values of ADRs are significantly influenced by trading on
    exchanges not located in the United States or Canada.

                See accompanying notes to financial statements.
 
                                                                             57
<PAGE>
 
New England Zenith Fund
(Value Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-96.8% of Total Net Assets
                
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                         <C>
        AEROSPACE-3.4%
  6,200 Lockheed Martin Corp.....................................   $    391,375
  9,900 McDonnell Douglas Corp...................................        759,825
                                                                    ------------
                                                                       1,151,200
                                                                    ------------
        AGRICULTURE & FOOD-3.5%
 16,100 George A. Hormel & Co....................................        420,612
 11,200 IBP, Inc. ...............................................        487,200
  2,200 Unilever NV..............................................        286,275
                                                                    ------------
                                                                       1,194,087
                                                                    ------------
        AIR-1.7%
  6,900 AMR Corp. (c)............................................        514,912
  1,900 Northwest Airlines Corp..................................         67,212
                                                                    ------------
                                                                         582,124
                                                                    ------------
        APPAREL-1.3%
  5,200 Nike, Inc................................................        436,800
                                                                    ------------
        BANKS-6.9%
 11,600 Bank of Boston Corp......................................        435,000
 18,600 Bank of New York, Inc....................................        750,975
  5,100 Chemical Banking Corp....................................        240,975
  6,200 Citicorp.................................................        358,825
  1,300 Suntrust Banks, Inc......................................         75,725
 11,700 Union Bank of San Francisco..............................        494,325
                                                                    ------------
                                                                       2,355,825
                                                                    ------------
        BUSINESS MACHINES-3.4%
  4,200 Dell Computer Corp.......................................        252,525
 10,400 Hewlett Packard Co. .....................................        774,800
  3,100 Seagate Technology.......................................        121,675
                                                                    ------------
                                                                       1,149,000
                                                                    ------------
        CHEMICALS-2.2%
 14,300 Cabot Corp...............................................        754,325
                                                                    ------------
        CONTAINERS-0.2%
  2,100 Ball Corp. ..............................................         73,238
                                                                    ------------
        COSMETICS-3.8%
  8,900 Johnson & Johnson........................................        601,863
  9,800 Procter & Gamble Co......................................        704,375
                                                                    ------------
                                                                       1,306,238
                                                                    ------------
        DRUGS & MEDICINE-3.4%
  9,500 Abbott Labs..............................................        384,750
  3,100 Amgen, Inc. (c)..........................................        249,356
  2,100 Bergen Brunswig Corp. ...................................         48,037
  9,500 Merck & Co., Inc.........................................        465,500
                                                                    ------------
                                                                       1,147,643
                                                                    ------------
</TABLE>
 

                See accompanying notes to financial statements.

58
<PAGE>
 
New England Zenith Fund
(Value Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                         <C>
        ELECTRIC UTILITIES-3.4%
 15,200 Consolidated Edison Co. of New York......................   $    448,400
  6,500 Houston Industries, Inc. ................................        273,812
 20,500 Rochester Gas & Electric Corp............................        435,625
                                                                    ------------
                                                                       1,157,837
                                                                    ------------
        ELECTRONICS-9.5%
  7,700 ADC Telecomunications, Inc...............................        275,275
  7,300 Advanced Micro Devices (c)...............................        265,538
 12,350 Andrew Corp. (c).........................................        714,756
  8,400 Intel Corp...............................................        531,825
  1,800 KLA Instruments Corp.....................................        139,050
    700 Novellus Systems, Inc....................................         47,425
  5,900 Raytheon Co..............................................        457,988
 12,000 Tellabs, Inc. (c)........................................        577,500
  6,510 Vishay Intertechnology, Inc..............................        235,174
                                                                    ------------
                                                                       3,244,531
                                                                    ------------
        FINANCE-2.8%
 12,000 Beneficial Corp..........................................        528,000
    500 Federal Home Loan Mortgage Corp..........................         34,375
  2,700 Household International, Inc.............................        133,650
  5,000 Merrill Lynch & Co. .....................................        262,500
                                                                    ------------
                                                                         958,525
                                                                    ------------
        GAS UTILITIES-2.2%
 24,600 MCN Corp.................................................        485,850
 10,900 Pacific Enterprises......................................        267,050
                                                                    ------------
                                                                         752,900
                                                                    ------------
        HEALTH-3.1%
  2,000 Becton Dickinson & Co....................................        116,500
  8,400 Medtronics, Inc..........................................        647,850
  6,200 St. Jude Medical (c).....................................        310,775
                                                                    ------------
                                                                       1,075,125
                                                                    ------------
        HOTELS & RESTAURANTS-0.9%
  6,400 LaQuinta Inns, Inc.......................................        172,800
  3,000 McDonalds Corp...........................................        117,376
                                                                    ------------
                                                                         290,176
                                                                    ------------
        INTERNATIONAL OIL-6.3%
  4,100 Chevron Corp.............................................        191,163
 15,200 Exxon Corp...............................................      1,073,500
  9,300 Mobil Corp. .............................................        892,800
                                                                    ------------
                                                                       2,157,463
                                                                    ------------
        LIFE INSURANCE-3.7%
  9,000 American General Corp....................................        303,750
  9,400 American National Insurance Co...........................        573,400
 12,600 Protective Life Corp. ...................................        343,350
    800 SunAmerica, Inc..........................................         40,800
                                                                    ------------
                                                                       1,261,300
                                                                    ------------
</TABLE>

                See accompanying notes to financial statements.

 
                                                                              59
<PAGE>
 
New England Zenith Fund
(Value Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                         <C>
        MEDIA-3.8%
  4,400 Capital Cities/ABC, Inc..................................   $    475,200
  8,600 Clear Channel Communications.............................        553,625
  2,500 E.W. Scripps Co..........................................         80,625
  5,700 Media General, Inc.......................................        178,125
                                                                    ------------
                                                                       1,287,575
                                                                    ------------
        MORTGAGE-1.4%
 10,700 Green Tree Financial Corp................................        474,812
                                                                    ------------
        MOTOR VEHICLES-1.6%
 18,900 Ford Motor Co............................................        562,275
                                                                    ------------
        OIL REFINEMENT/DISTRIBUTION-2.2%
  9,600 Amoco Corp...............................................        639,600
    900 Royal Dutch Petroleum Co. ADR (d)........................        109,687
                                                                    ------------
                                                                         749,287
                                                                    ------------
        OTHER INSURANCE-5.5%
  6,900 AFLAC, Inc. .............................................        301,875
    900 American International Group, Inc........................        102,600
  8,700 Cigna Corp...............................................        675,337
  1,900 ITT Corp.................................................        223,250
    900 MGIC Investment Corp.....................................         42,188
 11,000 St. Paul Cos., Inc.......................................        541,750
                                                                    ------------
                                                                       1,887,000
                                                                    ------------
        PAPER-2.8%
  3,200 Champion International Corp..............................        166,800
    800 Consolidated Papers......................................         46,100
  8,000 Federal Paperboard.......................................        283,000
  2,700 International Paper Co...................................        231,525
  3,100 Union Camp Corp..........................................        179,413
  1,000 Westvaco Corp............................................         44,250
                                                                    ------------
                                                                         951,088
                                                                    ------------
        PRODUCERS' GOODS-8.1%
  2,200 Applied Materials, Inc...................................        190,575
 13,900 Cummins Engine, Inc......................................        606,387
  1,900 Danaher Corp.............................................         57,475
  3,300 Deere & Co...............................................        282,562
  5,200 Illinois Tool Works, Inc.................................        286,000
    600 Lam Research.............................................         38,400
  3,900 Modine Manufacturing Co..................................        143,325
  1,800 Parker Hannifin Corp.....................................         65,250
  9,900 Premark International, Inc...............................        513,563
  3,200 TRW, Inc.................................................        255,600
    200 U.S. Robotics Corp.......................................         21,800
  5,600 Varian Associates, Inc...................................        309,400
                                                                    ------------
                                                                       2,770,337
                                                                    ------------
        PUBLISHING-0.3%
  3,700 Reynolds & Reynolds......................................        109,150
                                                                    ------------
</TABLE>
 

                See accompanying notes to financial statements.

60
<PAGE>
 
New England Zenith Fund
(Value Growth Series)
 
Investments as of June 30, 1995 (Unaudited)
 
-------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
  SHARES                                                            VALUE (a)
-------------------------------------------------------------------------------
 <C>      <S>                                                      <C>
          RAILROADS-1.8%
    5,600 Burlington Northern, Inc...............................  $   354,900
    3,400 GATX...................................................      160,225
    3,000 Illinois Central Corp..................................      103,500
                                                                   -----------
                                                                       618,625
                                                                   -----------
          RETAIL (FOOD)-0.9%
    7,800 Safeway, Inc...........................................      291,525
                                                                   -----------
          RETAIL (OTHER)-1.3%
    4,800 Barnes & Noble, Inc....................................      163,200
    1,200 Circuit City Stores, Inc...............................       37,950
    8,100 Jack Eckerd Corp.......................................      259,200
                                                                   -----------
                                                                       460,350
                                                                   -----------
          SERVICES-1.4%
    1,600 Comdisco, Inc..........................................       48,600
    3,600 Computer Associates International, Inc.................      243,900
    2,000 Microsoft Corp. (c)....................................      180,750
                                                                   -----------
                                                                       473,250
                                                                   -----------
          TELEPHONE-3.7%
   13,800 Ameritech Corp.........................................      607,200
   13,400 SBC Communications, Inc................................      638,175
                                                                   -----------
                                                                     1,245,375
                                                                   -----------
          THRIFT-0.3%
    3,000 Standard Federal Bank--Troy, MI........................      100,875
                                                                   -----------
          Total Common Stocks (Identified Cost $27,237,732)......   33,029,861
                                                                   -----------
-------------------------------------------------------------------------------
 Short-Term Investment-2.8%
<CAPTION>
   FACE
  AMOUNT
-------------------------------------------------------------------------------
 <C>      <S>                                                      <C>
 $960,000 Repurchase agreement with State Street Bank & Trust
          Company dated 6/30/95 at 5.5% to be repurchased at
          $960,293 on 7/3/95 collateralized by $980,000 U.S.
          Treasury Notes 4 3/8% due 8/15/96 with a value of
          $981,595...............................................      960,000
                                                                   -----------
          Total Short-Term Investment............................      960,000
                                                                   -----------
          Total Investments-99.6% (Identified cost $28,197,732)
          (b)....................................................   33,989,861
          Cash and Receivables...................................      159,139
          Liabilities............................................      (41,928)
                                                                   -----------
          Total Net Assets--100%.................................  $34,107,072
                                                                   ===========
</TABLE>
(a) See Note 1A.
(b) Federal Tax Information:
<TABLE>
<S>                                                                 <C>
At June 30, 1995 the net unrealized appreciation on investments
  based on cost of $28,197,732 for federal income tax purposes was
  as follows:
Aggregate gross unrealized appreciation for all investments in
  which there is an excess of value over tax cost.................  $ 5,819,071
Aggregate gross unrealized depreciation for all investments in
  which there is an excess of tax cost over value.................      (26,942)
                                                                    -----------
Net unrealized appreciation.......................................  $ 5,792,129
                                                                    ===========
</TABLE>
(c) Non-income producing security.
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S.
    Bank representing the right to receive securities of the foreign issuer
    described. The values of ADR's are significantly influenced by trading on
    exchanges not located in the United States or Canada.

                See accompanying notes to financial statements.


 
                                                                             61
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-99.0% of Total Net Assets
 
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        AEROSPACE-2.0%
  3,100 Allied Signal, Inc.........................................  $   137,950
  4,500 Boeing Co..................................................      281,812
    900 General Dynamics Corp......................................       39,938
  2,815 Lockheed Martin Corp.......................................      177,697
  1,500 McDonnell Douglas Corp.....................................      115,125
    400 Northrop Grumman Corp......................................       20,850
  2,300 Rockwell International Corp................................      105,225
    900 Teledyne, Inc..............................................       22,050
  1,300 United Technologies Corp...................................      101,562
                                                                     -----------
                                                                       1,002,209
                                                                     -----------
        AGRICULTURE AND FOOD-4.8%
  6,282 Archer-Daniels-Midland Co..................................      117,002
  3,300 Campbell Soup Company......................................      161,700
  3,050 Conagra, Inc...............................................      106,369
  1,600 CPC International, Inc.....................................       98,800
  2,200 General Mills, Inc.........................................      113,025
  3,200 H.J. Heinz Co..............................................      142,000
    700 Hershey Foods Corp.........................................       38,675
  3,400 Kellogg Co.................................................      242,675
 10,200 Philip Morris Companies, Inc...............................      758,625
    800 Pioneer Hi Bred International, Inc.........................       33,600
  1,600 Quaker Oats Co.............................................       52,600
  6,000 Sara Lee Corp..............................................      171,000
  2,200 Unilever N.V...............................................      286,275
  1,300 William Wrigley Jr. Co.....................................       60,287
                                                                     -----------
                                                                       2,382,633
                                                                     -----------
        AIR TRANSPORT-0.4%
    900 AMR Corp. (c)..............................................       67,163
    900 Delta Airlines, Inc........................................       66,375
    700 Federal Express Corp. (c)..................................       42,525
  1,600 Southwest Airlines Co......................................       38,200
    400 US Air Group, Inc. (c).....................................        4,650
                                                                     -----------
                                                                         218,913
                                                                     -----------
        ALUMINUM-0.4%
  2,400 Alcan Aluminum, Ltd........................................       72,600
  2,000 Aluminum Company of America................................      100,250
    900 Reynolds Metals Co.........................................       46,575
                                                                     -----------
                                                                         219,425
                                                                     -----------
        APPAREL-0.5%
    100 Brown Group, Inc...........................................        2,275
    600 Liz Claiborne, Inc.........................................       12,750
  1,200 Nike, Inc..................................................      100,800
  1,200 Reebok International Ltd...................................       40,800
    300 Russell Corp...............................................        8,625
    100 Springs Industries, Inc....................................        3,725
</TABLE>
 
                See accompanying notes to financial statements.
 
62
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        APPAREL-CONTINUED
    400 Stride Rite Corp...........................................  $     4,150
  1,000 VF Corp....................................................       53,750
                                                                     -----------
                                                                         226,875
                                                                     -----------
        BANKS-5.8%
  4,978 Banc One Corp..............................................      160,540
  2,200 Bank of New York, Inc......................................       88,825
  1,300 Bank of Boston Corp........................................       48,750
  4,428 BankAmerica Corp...........................................      233,023
    900 Bankers Trust New York Corp................................       55,800
  1,100 Barnett Banks of Florida, Inc..............................       56,375
  1,500 Boatmens Bancshares, Inc...................................       52,875
  2,200 Chase Manhattan Corp.......................................      103,400
  3,282 Chemical Banking Corp......................................      155,074
  4,700 Citicorp...................................................      272,012
  1,700 Core States Financial Corp.................................       59,288
  1,000 First Chicago Corp.........................................       59,875
  1,000 First Fidelity Bancorporation..............................       59,000
  1,100 First Interstate Bancorp...................................       88,275
  2,100 First U.N. Corp............................................       95,025
  2,500 Fleet Financial Group......................................       92,812
  2,400 J.P. Morgan & Co., Inc. ...................................      168,300
  3,100 Keycorp....................................................       97,262
  1,750 Mellon Bank Corp. .........................................       72,844
  1,800 National City Corp. .......................................       52,875
  3,316 Nationsbank Corp. .........................................      177,820
  1,700 NBD Bancorp, Inc. .........................................       54,400
  3,700 Norwest Corp. .............................................      106,375
  3,000 PNC Bank Corp..............................................       79,125
    700 Republic New York Corp.....................................       39,200
  2,200 Shawmut National Corp. (c).................................       70,125
  1,100 Suntrust Banks, Inc........................................       64,075
  1,200 U.S. Bancorp...............................................       28,875
  1,900 Wachovia Corp. ............................................       67,925
    600 Wells Fargo & Co...........................................      108,150
                                                                     -----------
                                                                       2,868,300
                                                                     -----------
        BEVERAGES-3.0%
 16,100 Coca Cola Co...............................................    1,026,375
  9,500 PepsiCo, Inc...............................................      433,438
  1,300 Whitman Corp...............................................       25,187
                                                                     -----------
                                                                       1,485,000
                                                                     -----------
        BUSINESS MACHINES-4.2%
  1,400 Amdahl Corporation (c).....................................       15,575
  1,400 Apple Computer, Inc........................................       65,013
  1,000 Cabletron Systems, Inc. (c)................................       53,250
  3,600 Cisco Systems, Inc.........................................      182,025
  3,300 Compaq Computer Corp. (c)..................................      149,737
    300 Cray Research, Inc. (c)....................................        7,312
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              63
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        BUSINESS MACHINES-CONTINUED
   300  Data General Corp. (c).....................................  $     2,888
 1,800  Digital Equipment Corp. (c)................................       73,350
 6,300  Hewlett-Packard Co.........................................      469,350
 7,300  International Business Machines Corp.......................      700,800
 1,700  Pitney Bowes, Inc..........................................       65,237
 1,700  Silicon Graphics, Inc. (c).................................       67,787
 1,400  Sun Microsystems, Inc. (c).................................       67,900
 1,800  Tandem Computers, Inc. (c).................................       29,025
 2,200  Unisystems, Corp. (c)......................................       23,925
 1,000  Xerox Corp.................................................      117,250
                                                                     -----------
                                                                       2,090,424
                                                                     -----------
        CHEMICALS-3.5%
 1,000  Air Products and Chemicals, Inc............................       55,750
   900  Avery Dennison Corp........................................       36,000
   800  B.F. Goodrich Co...........................................       42,900
 3,050  Dow Chemical Co............................................      219,219
 1,300  Eastman Chemical Co........................................       77,350
 6,500  E.I. du Pont De Nemours & Co...............................      446,875
   950  Engelhard Corp.............................................       40,731
   300  FMC Corp...................................................       20,175
   100  First Mississippi Corp.....................................        3,413
   800  Great Lakes Chemical Corp..................................       48,200
   900  Hercules, Inc..............................................       43,875
 1,300  Monsanto Company...........................................      117,163
 2,100  Morton International, Inc. ................................       61,425
 1,000  Nalco Chemical Co..........................................       36,375
 3,300  Occidental Petroleum Corp..................................       75,487
 2,300  PPG Industries, Inc........................................       98,900
 2,000  Praxair, Inc...............................................       50,000
 1,000  Rohm & Haas Co.............................................       54,875
 1,000  Sigma-Aldrich Corp. .......................................       49,125
 2,200  Union Carbide Corp.........................................       73,425
 1,700  W.R. Grace & Co............................................      104,338
                                                                     -----------
                                                                       1,755,601
                                                                     -----------
        CONSTRUCTION-0.3%
   800  Armstrong World Industries, Inc............................       40,100
   700  Centex Corp................................................       19,775
     1  Emcor Group, Inc...........................................           12
   900  Fluor Corp. ...............................................       46,800
   700  Morrison Knudsen Corp......................................        4,725
   700  Sherwin Williams Co........................................       24,937
   100  Skyline Corp...............................................        1,813
   100  Zurn Industries, Inc.......................................        2,000
                                                                     -----------
                                                                         140,162
                                                                     -----------
        CONSUMER DURABLES-0.3%
   100  Bassett Furniture Industries, Inc. ........................        2,800
 1,000  Black & Decker Corp. ......................................       30,875
</TABLE>
 
                See accompanying notes to financial statements.
 
64
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        CONSUMER DURABLES-CONTINUED
  2,000 Masco Corp. ...............................................  $    54,000
    800 Maytag Corp................................................       12,800
  1,000 Whirlpool Corp. ...........................................       55,000
    700 Zenith Electronics Corp. (c)...............................        5,163
                                                                     -----------
                                                                         160,638
                                                                     -----------
        CONTAINERS-0.3%
    200 Ball Corp. ................................................        6,975
    400 Bemis, Inc. ...............................................       10,400
  1,300 Crown Cork & Seal, Inc. (c)................................       65,163
    900 Temple Inland, Inc.........................................       42,862
                                                                     -----------
                                                                         125,400
                                                                     -----------
        COSMETICS-2.3%
    200 Alberto Culver Co. ........................................        6,050
    800 Avon Products, Inc.........................................       53,600
  7,600 Johnson & Johnson..........................................      513,950
  8,060 Procter & Gamble Co........................................      579,313
                                                                     -----------
                                                                       1,152,913
                                                                     -----------
        DOMESTIC OIL RESERVES-0.9%
  2,000 Atlantic Richfield Co......................................      219,500
  1,600 Burlington Resources, Inc. ................................       59,000
    700 Louisiana Land & Exploration...............................       27,913
    800 Pennzoil Company...........................................       37,700
  2,900 Phillips Petroleum Company.................................       96,787
  1,711 Santa Fe Energy Research, Inc. ............................       16,255
                                                                     -----------
                                                                         457,155
                                                                     -----------
        DRUGS & MEDICINE-6.0%
  9,400 Abbott Laboratories, Inc. .................................      380,700
    700 Allergan, Inc..............................................       18,988
  1,600 Alza Corp. (c).............................................       37,400
  3,700 American Home Products Corp. ..............................      286,287
  1,900 Amgen, Inc. ...............................................      152,831
  6,140 Bristol Myers & Squibb Co. ................................      418,286
  3,600 Eli Lilly & Company........................................      282,600
 15,100 Merck & Co., Inc...........................................      739,900
  4,000 Pfizer, Inc................................................      369,500
  4,600 Schering-Plough Corp. .....................................      202,975
  2,400 Upjohn Co. ................................................       90,900
                                                                     -----------
                                                                       2,980,367
                                                                     -----------
        ELECTRIC UTILITIES-3.7%
  2,000 American Electric Power Co., Inc. .........................       70,250
  1,600 Baltimore Gas & Electric Co. ..............................       40,000
  1,700 Carolina Power & Light Co. ................................       51,425
  1,900 Central & South West Corp. ................................       49,875
  2,111 Cinergy Corp. .............................................       55,414
  3,100 Consolidated Edison Co. of New York........................       91,450
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              65
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        ELECTRIC UTILITIES-CONTINUED
  1,600 Detroit Edison Co..........................................  $    47,200
  2,050 Dominion Resources, Inc....................................       74,825
  2,300 Duke Power Co. ............................................       95,450
  3,200 Entergy Corp...............................................       77,200
  2,300 FPL Group, Inc.............................................       88,838
  1,500 General Public Utilities Corp..............................       44,625
  2,000 Houston Industries, Inc. ..................................       84,250
  2,000 Niagara Mohawk Power Corp..................................       29,500
    500 Northern States Power Co. .................................       23,062
  2,100 Ohio Edison Co.............................................       47,513
  5,600 Pacific Gas & Electric Corp................................      162,400
  3,500 Pacificorp.................................................       65,625
  3,500 PECO Energy Co.............................................       96,687
  2,700 Public Service Enterprise Group............................       74,925
  5,700 SCE Corp...................................................       97,613
  7,800 Southern Co................................................      174,525
  2,500 Texas Utilities Company....................................       85,937
  2,700 Unicom Corp................................................       71,888
    800 Union Electric Co..........................................       29,800
                                                                     -----------
                                                                       1,830,277
                                                                     -----------
        ELECTRONICS-4.2%
  1,600 Advanced Micro Devices, Inc................................       58,200
  3,000 AMP, Inc...................................................      126,750
    225 Andrew Corp. (c)...........................................       13,022
    300 Harris Corp................................................       15,488
  1,400 Honeywell, Inc.............................................       60,375
 10,200 Intel Corp.................................................      645,787
    900 Loral Corp.................................................       46,575
    200 M/A Company, Inc...........................................        2,350
  2,400 Micron Technology, Inc.....................................      131,700
  7,300 Motorola, Inc..............................................      490,012
  1,800 National Semiconductor Corp. (c)...........................       49,950
  3,100 Northern Telecom, Ltd......................................      113,150
  1,300 Raytheon Co................................................      100,913
  1,100 Scientific Atlanta, Inc....................................       24,200
    200 Tektronix, Inc.............................................        9,850
  1,100 Tellabs, Inc. (c)..........................................       52,938
  1,000 Texas Instruments, Inc.....................................      133,875
    100 Thomas & Betts Corp. ......................................        6,837
                                                                     -----------
                                                                       2,081,972
                                                                     -----------
        FINANCE-1.9%
  6,400 American Express Co........................................      224,800
    400 Beneficial Corp............................................       17,600
  1,902 Dean Witter Discover & Co..................................       89,394
  2,400 Federal Home Loan Mortgage Corp............................      165,000
  1,200 Household International, Inc...............................       59,400
  1,550 MBNA Corp..................................................       52,313
</TABLE>
 
                See accompanying notes to financial statements.
 
66
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        FINANCE-CONTINUED
 2,300  Merrill Lynch & Co., Inc...................................  $   120,750
 1,200  Salomon, Inc...............................................       48,150
 3,384  Travelers Group, Inc.......................................      148,050
                                                                     -----------
                                                                         925,457
                                                                     -----------
        FOREIGN OIL RESERVES-0.1%
   900  Kerr McGee Corp............................................       48,263
                                                                     -----------
        FOREST PRODUCTS-0.1%
 1,300  Louisiana Pacific Corp.....................................       34,125
                                                                     -----------
        GAS UTILITIES-1.1%
   900  Columbia Gas System, Inc. .................................       28,575
 1,100  Consolidated Natural Gas Co................................       41,525
   700  Eastern Enterprises........................................       20,913
 3,200  Enron Corp.................................................      112,400
   700  Ensearch Corporation.......................................       11,987
   400  Nicor, Inc.................................................       10,750
 1,300  Noram Energy Corp..........................................        8,450
   200  Oneok, Inc.................................................        4,275
 1,100  Pacific Enterprises, Ltd...................................       26,950
 1,829  Panhandle Eastern Corporation..............................       44,582
   300  Peoples Energy Corp........................................        7,762
 1,000  Sonat, Inc.................................................       30,500
 2,800  Tenneco, Inc...............................................      128,800
 1,600  Williams Companies, Inc....................................       55,800
                                                                     -----------
                                                                         533,269
                                                                     -----------
        GOLD-0.6%
 5,200  Barrick Gold Corp..........................................      131,300
   800  Echo Bay Mines, Ltd........................................        7,200
 1,500  Homestake Mining Co. ......................................       24,750
   624  Newmont Mining Corp........................................       26,130
 3,000  Placer Dome, Inc...........................................       78,375
 1,200  Santa Fe Pacific Gold Corp.................................       14,550
                                                                     -----------
                                                                         282,305
                                                                     -----------
        HEALTH CARE-2.2%
   400  Bausch & Lomb, Inc.........................................       16,600
 3,400  Baxter International, Inc. ................................      123,675
   600  Becton Dickinson & Co......................................       34,950
 1,300  Beverly Enterprises, Inc. .................................       16,088
 1,300  Biomet, Inc................................................       20,150
 1,900  Boston Scientific Corp. (c)................................       60,562
 5,291  Columbia/HCA Healthcare Corp. .............................      228,836
 1,300  Community Psychiatric Centers..............................       14,625
   400  C.R. Bard Inc..............................................       12,000
   400  Manor Care, Inc. ..........................................       11,650
 1,800  Medtronics, Inc............................................      138,825
   200  Millipore Corp.............................................       13,500
   400  St. Jude Medical, Inc. (c).................................       20,050
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              67
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        HEALTH CARE-CONTINUED
  2,000 Tenet Healthcare Corp. (c).................................  $    28,750
  2,600 U.S. Healthcare, Inc. .....................................       79,625
  2,300 United Healthcare Corp.....................................       95,162
    700 United States Surgical Corp. ..............................       14,613
  1,900 Warner-Lambert Company.....................................      164,112
                                                                     -----------
                                                                       1,093,773
                                                                     -----------
        HOTELS AND RESTAURANTS-1.3%
  1,000 Bally Entertainment Group (c)..............................       12,250
  2,200 Darden Restaurants, Inc. (c)...............................       23,925
    400 Hilton Hotels Corp.........................................       28,100
    700 Loews Corp.................................................       84,700
    200 Luby's Cafeterias, Inc. ...................................        4,025
  1,700 Marriott Corporation.......................................       60,988
  8,600 McDonald's Corp. ..........................................      336,475
  1,750 Promus Companies, Inc......................................       68,250
    400 Ryans Family Steak Houses (c)..............................        3,150
    800 Shoney's, Inc. (c).........................................        9,400
  1,200 Wendys International, Inc..................................       21,450
                                                                     -----------
                                                                         652,713
                                                                     -----------
        INTERNATIONAL OIL-4.3%
  7,800 Chevron Corporation........................................      363,675
 15,800 Exxon Corporation..........................................    1,115,875
  4,900 Mobil Corporation..........................................      470,400
  1,200 Oryx Energy Corp. (c)......................................       16,500
  2,700 Texaco, Inc................................................      177,188
                                                                     -----------
                                                                       2,143,638
                                                                     -----------
        LEISURE-0.2%
  1,200 Brunswick Corp. ...........................................       20,400
    900 Hasbro, Inc................................................       28,575
  2,500 Mattel, Inc................................................       65,000
    100 Outboard Marine Corp.......................................        1,963
                                                                     -----------
                                                                         115,938
                                                                     -----------
        LIFE INSURANCE-0.5%
  3,100 American General Corp......................................      104,625
    350 Jefferson Pilot Corp.......................................       19,163
    700 Lincoln National Corp., Inc................................       30,625
  1,400 Providian Corp.............................................       50,750
    600 Transamerica Corp..........................................       34,950
    700 USLife Corp................................................       28,175
                                                                     -----------
                                                                         268,288
                                                                     -----------
        LIQUOR-0.7%
    300 Adolph Coors Co. ..........................................        4,912
  2,900 Anheuser-Busch Companies, Inc..............................      164,938
  1,100 Brown Forman Corp. "B".....................................       36,712
  4,100 Seagram Company, Ltd.......................................      141,963
                                                                     -----------
                                                                         348,525
                                                                     -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
68
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        MEDIA-2.6%
  2,000 Capital Cities/ABC, Inc. ..................................  $   216,000
    825 CBS, Inc...................................................       55,275
  2,600 Comcast Corp. .............................................       48,263
    200 Handleman Co. .............................................        1,925
    250 King World Productions (c).................................       10,125
  8,500 Tele-Communications A (c)..................................      199,219
  4,500 Time-Warner, Inc...........................................      185,062
  1,000 Tribune Co.................................................       61,375
  4,357 Viacom, Inc. (c)...........................................      202,056
  5,900 Walt Disney Co. ...........................................      328,187
                                                                     -----------
                                                                       1,307,487
                                                                     -----------
        METALS-0.3%
    800 Asarco, Inc................................................       24,400
  1,050 Cyprus Amax Minerals Co....................................       29,925
  1,400 Inco, Ltd..................................................       39,550
  1,000 Phelps Dodge Corp..........................................       59,000
                                                                     -----------
                                                                         152,875
                                                                     -----------
        MORTGAGE-0.7%
  3,500 Federal National Mortgage Association......................      330,313
                                                                     -----------
        MOTOR VEHICLES-2.2%
  4,800 Chrysler Corp..............................................      229,800
    800 Dana Corp..................................................       22,900
    400 Echlin, Inc................................................       13,900
    800 Fleetwood Enterprises, Inc. ...............................       15,800
 12,000 Ford Motor Co..............................................      357,000
  9,100 General Motors Corp........................................      426,562
    100 Nacco Industries, Inc......................................        5,988
  1,220 Navistar International Corp., Inc. (c).....................       18,453
    345 Paccar, Inc................................................       16,129
                                                                     -----------
                                                                       1,106,532
                                                                     -----------
        OIL REFINEMENT/DISTRIBUTION-3.0%
  1,200 Amerada Hess Corp. ........................................       58,650
  6,400 Amoco Corp.................................................      426,400
    600 Ashland Oil Co.............................................       21,075
    800 Coastal Corp...............................................       24,300
  6,400 Royal Dutch Petroleum Co. ADR (d)..........................      780,000
    800 Sun, Inc...................................................       21,900
  3,000 Unocal Corp................................................       82,875
  3,000 USX Marathon Group.........................................       59,250
                                                                     -----------
                                                                       1,474,450
                                                                     -----------
        OIL SERVICES-0.6%
  2,000 Baker Hughes, Inc..........................................       41,000
  1,300 Halliburton Co.............................................       46,475
    300 Helmerich & Payne, Inc. ...................................        8,850
  1,100 Rowan Companies, Inc.......................................        8,938
  3,100 Schlumberger, Ltd..........................................      192,587
    300 Western Atlas, Inc.........................................       13,313
                                                                     -----------
                                                                         311,163
                                                                     -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              69
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        OTHER INSURANCE-2.3%
 1,200  Aetna Life and Casualty Company............................  $    75,450
 3,875  American International Group, Inc. ........................      441,750
   800  Chubb Corp.................................................       64,100
 1,000  CIGNA Corp. ...............................................       77,625
   800  General Reinsurance Corp...................................      107,100
 1,300  ITT Corporation............................................      152,750
   500  Safeco Corp................................................       28,719
   600  St. Paul Companies, Inc....................................       29,550
 1,450  Torchmark Inc. ............................................       54,737
 1,700  UNUM Corp..................................................       79,688
 2,100  USF&G Corp.................................................       34,125
                                                                     -----------
                                                                       1,145,594
                                                                     -----------
        PAPER-1.9%
   800  Alco Standard Corp.........................................       63,900
   933  Boise Cascade Corp.........................................       37,787
 1,100  Champion International Corp................................       57,338
   800  Federal Paper Board, Inc...................................       28,300
 1,200  Georgia Pacific Corp.......................................      104,100
 1,900  International Paper Co.....................................      162,925
   900  James River Corp...........................................       24,863
 1,700  Kimberly Clark Corp. ......................................      101,788
   900  Mead Corp..................................................       53,437
   200  Potlatch Corp..............................................        8,350
 2,700  Scott Paper Co.............................................      133,650
 1,100  Stone Container Corp. .....................................       23,375
   500  Union Camp Corp............................................       28,937
   450  Westvaco Corporation.......................................       19,913
 2,500  Weyerhaeuser Co............................................      117,812
                                                                     -----------
                                                                         966,475
                                                                     -----------
        PHOTOGRAPHY-0.6%
 4,050  Eastman Kodak Co...........................................      245,531
   800  Polaroid Corp..............................................       32,600
                                                                     -----------
                                                                         278,131
                                                                     -----------
        POLLUTION CONTROL-0.7%
 2,800  Browning-Ferris Industries, Inc............................      101,150
 4,200  Laidlaw, Inc...............................................       40,425
   700  Safety Kleen Corp..........................................       11,288
 6,900  WMX Technologies, Inc......................................      195,787
                                                                     -----------
                                                                         348,650
                                                                     -----------
        PRODUCER GOODS-6.5%
 2,600  American Brands, Inc. .....................................      103,350
 1,500  Applied Materials, Inc.....................................      129,936
   700  Briggs & Stratton Corp.....................................       24,150
 2,900  Caterpillar Tractor Co.....................................      186,325
   700  Cincinnati Milacron, Inc...................................       18,900
 1,300  Cooper Industries, Inc.....................................       51,350
</TABLE>
 
                See accompanying notes to financial statements.
 
70
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        PRODUCER GOODS-CONTINUED
    200 Crane Co...................................................  $     7,250
    700 Cummins Engine, Inc. ......................................       30,538
  1,400 Deere & Co.................................................      119,875
  1,000 Dover Corporation..........................................       72,750
  1,600 Dresser Industries, Inc....................................       35,600
  1,800 DSC Communications Corp. (c)...............................       83,700
  1,000 Eaton Corp.................................................       58,125
  3,100 Emerson Electric Co. ......................................      221,650
    300 Foster Wheeler Corp. ......................................       10,575
 20,600 General Electric Co. ......................................    1,161,325
    500 General Signal Corp........................................       19,875
  1,400 Genuine Parts Company......................................       53,025
    400 Giddings & Lewis, Inc. ....................................        7,150
    300 Harnischfeger Industries, Inc..............................       10,388
  1,300 Illinois Tool Works, Inc. .................................       71,500
  1,200 Ingersoll Rand Co. ........................................       45,900
    300 Johnson Controls, Inc......................................       16,950
    600 Mallinckrodt Group, Inc....................................       21,300
    600 McDermott International, Inc. .............................       14,475
  4,600 Minnesota Mining & Mfg. Co. ...............................      263,350
    400 National Services Industries, Inc..........................       11,550
    800 Owens Corning Fiberglas Co. (c)............................       29,500
  1,400 Pall Corp..................................................       31,150
    600 Parker Hannifin Corp. .....................................       21,750
    300 Perkin Elmer Corp..........................................       10,650
    800 Premark International, Inc. ...............................       41,500
    300 Raychem Corp. .............................................       11,512
    300 Snap-On Tools Corp. .......................................       11,625
    100 SPX Corp...................................................        1,138
    300 Stanley Works..............................................       11,363
  1,000 Textron, Inc. .............................................       58,125
    200 Timken Co..................................................        9,225
    700 Trinova Corp...............................................       24,500
    500 TRW, Inc...................................................       39,938
    500 TYCO International Ltd.....................................       27,000
    500 Varity Corp. (c)...........................................       22,000
    900 W.W. Grainger, Inc. .......................................       52,875
                                                                     -----------
                                                                       3,254,713
                                                                     -----------
        PROPERTY-0.0%
    300 Kaufman & Broad Home Corp..................................        4,350
    200 Pulte Corp. ...............................................        5,600
                                                                     -----------
                                                                           9,950
                                                                     -----------
        PUBLISHING-0.7%
  1,100 American Greetings Corp. ..................................       32,313
  1,600 Gannett Co., Inc...........................................       86,800
    300 John H. Harland Co.........................................        6,862
    800 Jostens, Inc. .............................................       17,000
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              71
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        PUBLISHING-CONTINUED
   600  Knight-Ridder, Inc.........................................  $    34,125
   400  McGraw-Hill Companies, Inc.................................       30,350
   200  Meredith Corp..............................................        5,075
 1,200  Moore Corp., Ltd...........................................       26,550
 1,000  New York Times Co..........................................       23,500
 1,700  R.R. Donnelly & Sons Co....................................       61,200
 1,900  Times Mirror Co. ..........................................       45,363
                                                                     -----------
                                                                         369,138
                                                                     -----------
        RAILROADS-1.0%
 1,300  Burlington Northern, Inc. .................................       82,388
   900  Conrail, Inc...............................................       50,063
 1,300  CSX Corporation............................................       97,662
 1,500  Norfolk Southern Corp. ....................................      101,063
 2,000  Santa Fe Pacific Corp......................................       51,000
 2,300  Union Pacific Corp.........................................      127,362
                                                                     -----------
                                                                         509,538
                                                                     -----------
        RETAIL-FOOD-0.8%
 2,800  Albertson's, Inc...........................................       83,300
 2,100  American Stores Co.........................................       59,063
 1,100  Brunos, Inc................................................       12,787
   300  Fleming Companies, Inc.....................................        7,950
   600  Giant Foods, Inc...........................................       17,025
   800  Great Atlantic & Pacific Tea Company, Inc..................       21,100
 1,400  Kroger Co. (c).............................................       37,625
 1,300  SuperValu Stores, Inc......................................       37,863
 2,700  Sysco Corp. ...............................................       79,650
   600  Winn-Dixie Stores, Inc.....................................       34,650
                                                                     -----------
                                                                         391,013
                                                                     -----------
        RETAIL-OTHER-5.0%
 2,100  Charming Shoppes, Inc. ....................................       11,025
 1,200  Circuit City Stores, Inc. .................................       37,950
   800  Dayton Hudson Corp.........................................       57,400
 1,200  Dillard Department Stores, Inc.............................       35,250
   600  Harcourt General, Inc......................................       25,500
 5,849  Home Depot, Inc............................................      237,616
 2,500  J.C. Penney Company, Inc. .................................      120,000
 5,400  K-Mart Corp................................................       78,975
   200  Longs Drug Stores Corp.....................................        7,500
 2,400  Lowes Companies, Inc.......................................       71,700
 2,700  May Department Stores Co...................................      112,387
 1,100  Melville Corporation.......................................       37,675
   250  Mercantile Stores Co., Inc.................................       11,625
 1,400  Nordstrom, Inc.............................................       57,925
   900  Pep Boys: Manny, Moe & Jack................................       24,075
 2,239  Price Costco (c)...........................................       36,384
   900  Rite Aid Corp. ............................................       23,062
 4,300  Sears, Roebuck & Co........................................      257,462
</TABLE>
 
                See accompanying notes to financial statements.
 
72
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                          <C>
        RETAIL-OTHER-CONTINUED
  1,200 Tandy Corp.................................................  $    62,250
  2,600 The Gap, Inc...............................................       90,675
  4,400 The Limited, Inc...........................................       96,800
  1,300 TJX Companies, Inc. .......................................       17,225
  3,475 Toys R Us, Inc. (c)........................................      101,644
  1,300 Walgreen Co................................................       65,162
 28,700 Wal-Mart Stores, Inc.......................................      767,725
  1,800 Woolworth Corp. (c)........................................       27,225
                                                                     -----------
                                                                       2,472,217
                                                                     -----------
        SERVICES-4.1%
    800 Alexander & Alexander Services.............................       19,100
    600 Autodesk, Inc..............................................       25,800
  1,500 Automatic Data Processing, Inc.............................       94,313
    300 Ceridian Corp. ............................................       11,062
  2,000 Computer Associates International, Inc.....................      135,500
    700 Computer Sciences Corp. (c)................................       39,813
  1,400 CUC International, Inc. (c)................................       58,800
  1,000 De Luxe Corp. .............................................       33,125
  1,200 Dow Jones & Co., Inc.......................................       44,250
  2,320 Dun & Bradstreet Corp. ....................................      121,800
    400 EG & G, Inc................................................        6,700
  1,300 First Data Corp............................................       73,937
  1,200 H & R Block, Inc...........................................       49,350
    400 Intergraph Corp. (c).......................................        4,450
    800 Interpublic Group Companies, Inc...........................       30,000
    600 Lotus Development Corp. (c)................................       38,250
  1,000 Marsh & McLennan Companies.................................       81,125
  7,800 Microsoft Corp. (c)........................................      704,925
  4,500 Novell, Inc. (c)...........................................       89,719
    300 Ogden Corp. ...............................................        6,562
  5,250 Oracle Systems Corp. (c)...................................      202,780
    800 Pittston Service Group.....................................       19,200
    800 Ryder Systems, Inc.........................................       19,100
  1,050 Service Corporation International..........................       33,206
    200 Shared Medical System......................................        8,025
  4,400 Westinghouse Electric Corp.................................       64,350
                                                                     -----------
                                                                       2,015,242
                                                                     -----------
        SOAPS-1.6%
    400 Clorox Co..................................................       26,100
  1,700 Colgate Palmolive Co. .....................................      124,313
  3,300 Corning, Inc. .............................................      108,075
  1,100 Dial Corp. ................................................       27,225
    700 Ecolab, Inc................................................       17,150
  6,600 Gillette Co................................................      294,525
  1,300 International Flavours & Fragrances, Inc...................       64,675
  1,900 Newell Co..................................................       46,550
  1,800 Ralston Purina Co..........................................       91,800
  1,700 Rubbermaid, Inc............................................       47,175
                                                                     -----------
                                                                         847,588
                                                                     -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              73
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                         <C>
        STEEL & IRON-0.3%
  1,300 Armco, Inc................................................  $      8,775
  1,200 Bethlehem Steel Corp......................................        19,500
    300 Inland Steel Industries, Inc..............................         9,150
  1,000 Nucor Corp. ..............................................        53,500
  1,020 USX US Steel Corp. .......................................        35,063
    600 Worthington Industries, Inc. .............................        12,262
                                                                    ------------
                                                                         138,250
                                                                    ------------
        TELEPHONE-7.8%
  5,900 Airtouch Communications...................................       168,150
  3,000 ALLTEL Corp. .............................................        76,125
  6,900 Ameritech Corp............................................       303,600
 19,535 AT & T Corp...............................................     1,037,795
  5,100 Bell Atlantic Corp........................................       285,600
  6,000 BellSouth Corp. ..........................................       381,000
 11,500 GTE Corp..................................................       392,437
  8,400 MCI Communications Corp. .................................       184,800
  4,400 NYNEX Corp................................................       177,100
  5,100 Pacific Telesis Group.....................................       136,425
  7,600 SBC Communications, Inc...................................       361,950
  4,400 Sprint Corp...............................................       147,950
  5,600 U.S. West, Inc............................................       233,100
                                                                    ------------
                                                                       3,886,032
                                                                    ------------
        THRIFT-0.2%
    700 Golden West Financial Corp................................        32,988
  1,450 Great Western Financial Corp. ............................        29,906
  1,300 H.F. Ahmanson & Co........................................        28,600
                                                                    ------------
                                                                          91,494
                                                                    ------------
        TIRES AND RUBBER GOODS-0.2%
    600 Cooper Tire & Rubber Co...................................        14,625
  1,600 Goodyear Tire & Rubber Company............................        66,000
                                                                    ------------
                                                                          80,625
                                                                    ------------
        TOBACCO-0.2%
  3,000 UST, Inc. ................................................        89,250
                                                                    ------------
        TRUCKING AND FREIGHT-0.1%
    300 Consolidated Freightways, Inc.............................         6,638
    300 Roadway Services, Inc.....................................        14,175
    300 Yellow Corp...............................................         5,437
                                                                    ------------
                                                                          26,250
                                                                    ------------
        Total Common Stocks (Identified cost $40,216,422).........    49,227,528
                                                                    ------------
</TABLE>
 
                See accompanying notes to financial statements.
 
74
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
Investments as of June 30, 1995 (Unaudited)
 
-------------------------------------------------------------------------------
Short-Term Investment-2.0%
<TABLE>
<CAPTION>
    FACE
   AMOUNT                                                           VALUE (a)
-------------------------------------------------------------------------------
 <C>        <S>                                                    <C>
 $1,014,000 Repurchase Agreement with State Street Bank & Trust
            Co. dated 6/30/95 at 5.500% to be repurchased at
            $1,014,465 on 7/03/95 collateralized by $1,035,000
            U.S. Treasury Notes 4.375% due 8/15/96, with a value
            of $1,036,685........................................  $ 1,014,000
                                                                   -----------
            Total Short-Term Investment (Identified cost
             $1,014,000).........................................   1,014,000
                                                                   -----------
            Total Investments-101.0% (Identified cost
             $41,230,422) (b)....................................   50,241,528
            Cash and Receivables.................................      336,948
            Liabilities..........................................     (836,901)
                                                                   -----------
            Total Net Assets-100%................................  $49,741,575
                                                                   ===========
</TABLE>
(a)See Note 1A.
(b) Federal Tax Information:
  At June 30, 1995 the net unrealized appreciation on investments based on
  cost of $41,230,422 for federal income tax purposes was as follows:
<TABLE>
   <S>                                                             <C>
   Aggregate gross unrealized appreciation for all investments in
   which there is an excess of value
   over tax cost.................................................. $9,533,185
   Aggregate gross unrealized depreciation for all investments in
   which there is an excess of tax
   cost over value................................................   (522,079)
                                                                   ----------
   Net unrealized appreciation.................................... $9,011,106
                                                                   ==========
</TABLE>
(c)Non-income producing security.
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S.
    bank representing the right to receive securities of the foreign issuer
    described. The values of ADR's are significantly influenced by trading on
    exchanges not located in the United States or Canada.
 
 
                See accompanying notes to financial statements.
 
                                                                             75
<PAGE>
 
New England Zenith Fund
(Balanced Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-54.6% of Total Net Assets
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                           <C>
        AEROSPACE-2.5%
 1,900  Lockheed Martin Corp.......................................   $  119,938
 1,300  Raytheon...................................................      100,913
                                                                      ----------
                                                                         220,851
                                                                      ----------
        AIRLINES-0.8%
 1,000  AMR Corp. Del..............................................       74,625
                                                                      ----------
        AUTOMOBILES-2.3%
 2,300  Chrysler Corp..............................................      110,113
 1,000  Ford Motor Co..............................................       29,750
 1,400  General Motors Corp. ......................................       65,625
                                                                      ----------
                                                                         205,488
                                                                      ----------
        BANKS-3.7%
 2,400  Chemical Banking Group.....................................      113,400
 1,300  First Interstate Bancorp...................................      104,325
 3,000  Fleet Financial Group......................................      111,375
                                                                      ----------
                                                                         329,100
                                                                      ----------
        CHEMICALS-5.4%
 2,700  E.I. du Pont de Nemours & Co...............................      185,625
 2,000  Georgia Gulf Corp..........................................       65,250
 2,700  PPG Industries, Inc........................................      116,100
 4,800  Praxair, Inc...............................................      120,000
                                                                      ----------
                                                                         486,975
                                                                      ----------
        ELECTRICAL EQUIPMENT-2.4%
 1,900  General Electric Co. ......................................      107,112
 2,600  Honeywell, Inc.............................................      112,125
                                                                      ----------
                                                                         219,237
                                                                      ----------
        ELECTRONIC COMPONENTS-2.5%
 1,800  Intel Corp.................................................      113,962
   800  Texas Instruments..........................................      107,100
                                                                      ----------
                                                                         221,062
                                                                      ----------
        ENGINEERING & CONSTRUCTION-1.0%
 3,800  McDermott International....................................       91,675
                                                                      ----------
        FINANCIAL SERVICES-4.8%
 1,600  Federal Home Loan Mortgage Corp............................      110,000
 1,100  Federal National Mortgage Association......................      103,812
 3,300  MBNA Corp..................................................      111,375
 3,000  Meditrust SBI..............................................      102,375
                                                                      ----------
                                                                         427,562
                                                                      ----------
        FOREST PRODUCTS-1.3%
 2,400  Weyerhaeuser Co. ..........................................      113,100
                                                                      ----------
        FREIGHT-TRANSPORTATION-1.1%
 5,700  Canadian Pacific Ltd. .....................................       99,038
                                                                      ----------
</TABLE>
 

                See accompanying notes to financial statements.

76
<PAGE>
 
New England Zenith Fund
(Balanced Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                               VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                           <C>
        HEALTH CARE-DRUGS-0.9%
  1,700 Smithkline Beecham PLC.....................................   $   76,925
                                                                      ----------
        HEALTH CARE-SERVICES-0.7%
  5,100 Beverly Enterprises........................................       63,112
                                                                      ----------
        HEALTH CARE-MED TECH-1.2%
  3,700 C.R. Brad, Inc.............................................      111,000
                                                                      ----------
        HOME PRODUCTS-1.3%
  2,200 Premark International......................................      114,125
                                                                      ----------
        INSURANCE-4.4%
  5,100 Ace Ltd....................................................      147,900
    400 American International Group, Inc..........................       45,600
  1,200 Chubb Corp.................................................       96,150
  3,000 Providian Corp. ...........................................      108,750
                                                                      ----------
                                                                         398,400
                                                                      ----------
        LEISURE TIME-1.3%
  4,900 Carnival Corp. Class A.....................................      114,538
                                                                      ----------
        MACHINERY-0.3%
    900 Case Corp..................................................       26,775
                                                                      ----------
        MULTI-INDUSTRY-3.6%
  2,700 Allied Signal, Inc.........................................      120,150
    900 ITT Corp...................................................      105,750
  1,700 Textron, Inc...............................................       98,812
                                                                      ----------
                                                                         324,712
                                                                      ----------
        NATURAL GAS-PIPELINES-1.5%
    900 El Paso Nat. Gas Co........................................       25,650
  1,900 Mapco, Inc.................................................      110,200
                                                                      ----------
                                                                         135,850
                                                                      ----------
        OFFICE EQUIPMENT-3.5%
  1,400 Hewlett Packard Co.........................................      104,300
  1,100 International Business Machines............................      105,600
    900 Xerox Corp.................................................      105,525
                                                                      ----------
                                                                         315,425
                                                                      ----------
        OIL-MAJOR INTEGRATED-2.5%
  3,400 Repsol ADR.................................................      107,525
    400 Sun, Inc...................................................       10,950
  4,300 Ultramar Corp..............................................      108,575
                                                                      ----------
                                                                         227,050
                                                                      ----------
        PAPER-1.3%
  2,000 Mead Corp..................................................      118,750
                                                                      ----------
        RETAIL-0.6%
    800 Dayton Hudson Corp.........................................       57,400
                                                                      ----------
        TOBACCO-1.3%
  1,600 Phillip Morris Cos. Inc....................................      119,000
                                                                      ----------
</TABLE>

                See accompanying notes to financial statements.
 
                                                                              77
<PAGE>
 
New England Zenith Fund
(Balanced Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
  SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>      <S>                                                         <C>
          UTILITIES-TELECOMMUNICATIONS-1.1%
    1,600 GTE Corp.................................................   $   54,600
      900 Sprint Corp..............................................       30,263
      500 Telefonos de Mexico SA (d)...............................       14,813
                                                                      ----------
                                                                          99,676
                                                                      ----------
          UTILITIES-ELECTRIC-1.3%
    1,600 Pacific Gas & Electric Co................................       46,400
    3,900 SCE Corp.................................................       66,787
                                                                      ----------
                                                                         113,187
                                                                      ----------
          Total Common Stocks (Identified Cost $4,468,316).........    4,904,638
                                                                      ----------
--------------------------------------------------------------------------------
          Preferred Stock-1.2%
--------------------------------------------------------------------------------
          TOBACCO-1.2%
   17,600 RJR Nabisco Holding Corp.................................      107,800
                                                                      ----------
          Total Preferred Stock (Identified Cost $109,835).........      107,800
                                                                      ----------
--------------------------------------------------------------------------------
 Medium & Long Term Bonds & Notes-36.9%
<CAPTION>
   FACE
  AMOUNT
--------------------------------------------------------------------------------
 <C>      <S>                                                         <C>
          AIR TRANSPORT-1.3%
 $100,000 AMR Corp 10.290%, 3/08/21................................      120,464
                                                                      ----------
          ASSET BACKED-0.6%
 $ 50,000 Standard Credit Card Trust 8.625%, 1/07/02...............       52,163
                                                                      ----------
          AUTO & RELATED-1.2%
  100,000 General Motors Corp. 9.125%, 7/15/01.....................      110,747
                                                                      ----------
          BANKS-5.1%
  125,000 Bank of Boston 10.300%, 9/01/00..........................      125,722
  100,000 Bankers Trust New York Corp. 8.125%, 4/01/02.............      105,718
   50,000 Chase Manhattan Corp. 9.050%, 2/01/02....................       51,762
  125,000 Mellon Financial Corp. 6.125% 11/15/95...................      124,980
   50,000 Norwest Corp. Mountain Bank 7.650%, 3/15/05..............       53,557
                                                                      ----------
                                                                         461,739
                                                                      ----------
          EQUIPMENT TRUST-0.3%
   25,000 American Airlines 10.180%, 1/02/13.......................       29,063
                                                                      ----------
          FINANCE-3.3%
  125,000 Associates Corp. NA 8.350%, 12/22/98.....................      132,711
   50,000 International Lease Finance Corp. 8.040%, 12/01/97.......       51,770
  100,000 Secured Finance Investment, Inc. 9.050%, 12/15/04........      113,897
                                                                      ----------
                                                                         298,378
                                                                      ----------
          HEALTH CARE-0.6%
   50,000 Columbia/HCA Healthcare Corp. 8.020%, 8/5/02.............       53,111
                                                                      ----------
</TABLE>
 
                See accompanying notes to financial statements.


78
<PAGE>
 
New England Zenith Fund
(Balanced Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Medium & Long Term Bonds & Notes-Continued
                
<TABLE>
<CAPTION>
  FACE
 AMOUNT                                                              VALUE (a)
-------------------------------------------------------------------------------
 <C>     <S>                                                         <C>
         INDUSTRIAL-2.8%
 $50,000 Coastal Corp. 10.000% 2/1/01.............................   $   56,731
  25,000 Standard Oil Co. 9.000%, 6/01/19.........................       27,172
 150,000 Tenneco Credit Corp. 9.625%, 8/15/01.....................      170,234
                                                                     ----------
                                                                        254,137
                                                                     ----------
         LEISURE TIME-1.7%
 150,000 Carnival Corp. 7.050%, 5/15/05...........................      150,492
                                                                     ----------
         MORTGAGED BACKED-2.4%
  50,000 G.E. Capital Mortgage, Inc. 10.000%, 3/25/24.............       53,218
  75,000 Paine Webber CMO Tr. 9.000%, 10/20/03....................       78,257
  75,000 Western Mortgage Financial Corp. 8.950%, 8/01/18.........       83,882
                                                                     ----------
                                                                        215,357
                                                                     ----------
         SECURITIES-4.1%
  25,000 Lehman Bros. Inc. 7.000% 5/15/97.........................       24,997
 100,000 Lehman Bros. Inc. 5.750% 11/15/98........................       95,464
 100,000 Merrill Lynch & Co. 8.375%, 2/09/00......................      106,769
 145,000 Salomon, Inc. 7.500%, 2/01/03............................      142,884
                                                                     ----------
                                                                        370,114
                                                                     ----------
         UTILITIES-1.2%
 100,000 Louisiana Power & Light Co. 10.670%, 1/02/17.............      107,018
                                                                     ----------
         YANKEE/SUPRANATIONAL-1.2%
  50,000 Province of Quebec 8.625%, 1/19/05.......................       55,526
  50,000 Aktiebolaget SKF 7.625% 7/15/03..........................       51,469
                                                                     ----------
                                                                        106,995
                                                                     ----------
         U.S. GOVERNMENT & AGENCIES-11.0%
  50,000 Federal Home Loan Banks 8.150%, 2/24/99..................       50,601
 100,000 Federal Home Loan Mortgage 6.750%, 9/15/06...............       98,437
  30,000 Federal National Mortgage Association Zero Coupon Bond
         10/10/01.................................................       27,713
 200,000 U.S. Treasury Notes 6.875%, 2/28/97......................      203,250
 100,000 U.S. Treasury Notes 6.500%, 5/15/97......................      101,141
 200,000 U.S. Treasury Notes 8.750%, 10/15/97.....................      212,124
  25,000 U.S. Treasury Notes 8.250%, 7/15/98......................       26,602
 100,000 U.S. Treasury Notes 7.500%, 10/31/99.....................      105,609
 125,000 U.S. Treasury Bonds 10.750%, 2/15/03.....................      159,180
                                                                     ----------
                                                                        984,657
                                                                     ----------
         Total Bonds & Notes (Identified Cost $3,173,494).........    3,314,435
                                                                     ----------
</TABLE>
 
                See accompanying notes to financial statements.

 
                                                                              79
<PAGE>
 
New England Zenith Fund
(Balanced Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Short-Term Investments-6.5%
                
<TABLE>
<CAPTION>
   FACE
  AMOUNT                                                            VALUE (a)
-------------------------------------------------------------------------------
 <C>      <S>                                                       <C>
 $250,000 Associates Corp. of North America 6.000%, 7/03/95......   $  250,000
  328,000 Repurchase Agreement with State Street Bank & Trust
          Company dated 6/30/95 at 5.500% to be repurchased at
          $328,150 on 7/03/95 collateralized by $830,000 U.S.
          Treasury Notes 4.375% due 8/15/96, with a value of
          $335,545...............................................      328,000
                                                                    ----------
          Total Short-Term Investments (Identified Cost
          $578,000)..............................................      578,000
                                                                    ----------
          Total Investments-99.2% (Identified Cost $8,329,645
          (b))...................................................    8,904,873
          Cash & Receivables.....................................      238,878
          Liabilities............................................     (167,366)
                                                                    ----------
          Total Net Assets-100%..................................   $8,976,385
                                                                    ----------
   (a)See Note 1A.
   (b) Federal Tax Information: At June 30, 1995 the net
       unrealized appreciation on investments based on cost of
       $8,329,645 for federal income tax purposes was as follows:
      Aggregate gross unrealized appreciation for all investments
       in which there is an excess of value over tax cost.........  $  613,366
      Aggregate gross unrealized depreciation for all investments
       in which there is an excess of tax cost over value.........     (38,138)
                                                                    ----------
      Net unrealized appreciation.................................  $  575,228
                                                                    ==========
   (c) Non-income producing security.
   (d) An American Depository Receipt (ADR) is a certificate
       issued by a U.S. bank representing the right to receive
       securities of the foreign issuer described. The values of
       ADRs are significantly influenced by trading on exchanges
       not located in the United States or Canada.
</TABLE>
 
                See accompanying notes to financial statements.

80
<PAGE>
 
New England Zenith Fund
(Managed Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-65.2% of Total Net Assets
                
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                         <C>
        AEROSPACE-0.9%
  5,025 Boeing Co. ...............................................  $    314,691
 14,600 Rockwell International Corp. .............................       667,950
  2,500 United Technologies Corp..................................       195,313
                                                                    ------------
                                                                       1,177,954
                                                                    ------------
        APPAREL-0.2%
  7,400 Melville Corp. ...........................................       253,450
                                                                    ------------
        AIR TRANSPORT-0.0%
    255 UAL, Inc..................................................        35,764
                                                                    ------------
        BANKS-3.0%
 29,260 BancOne Corp..............................................       943,635
 10,144 Bank America Corp.........................................       533,828
  5,400 Bankers Trust New York Corp. .............................       334,800
 19,000 Citicorp..................................................     1,099,625
 10,900 J.P. Morgan & Co., Inc....................................       764,363
  7,200 NationsBank Corp..........................................       386,100
                                                                    ------------
                                                                       4,062,351
                                                                    ------------
        BUSINESS MACHINES-0.3%
  8,500 Apple Computer............................................       394,719
                                                                    ------------
        BUSINESS SERVICES-1.8%
 28,500 Browning Ferris Industries, Inc. .........................     1,029,563
 10,000 Dun & Bradstreet Corp. ...................................       525,000
  9,200 H & R Block, Inc. ........................................       378,350
 39,200 Rollins Environmental Services............................       186,200
  9,500 WMX Technologies..........................................       269,563
                                                                    ------------
                                                                       2,388,676
                                                                    ------------
        CHEMICALS-2.8%
 14,200 Allied-Signals Inc........................................       631,900
  8,200 Dow Chemical Co...........................................       589,375
 13,700 E.I. Du Pont de Nemours & Co..............................       941,875
 11,200 Monsanto Co...............................................     1,009,400
 15,600 PPG Industries, Inc.......................................       670,800
                                                                    ------------
                                                                       3,843,350
                                                                    ------------
        CONSTRUCTION-1.2%
 28,600 Home Depot, Inc. .........................................     1,161,875
 14,900 Masco Corp. ..............................................       402,300
                                                                    ------------
                                                                       1,564,175
                                                                    ------------
        CONSUMER DURABLES-0.0%
    800 Whirlpool Corp............................................        44,000
                                                                    ------------
        DOMESTIC OIL-1.6%
  2,400 Amoco Corp................................................       159,900
  2,700 Atlantic Richfield Co.....................................       296,325
  3,600 Halliburton Co............................................       128,700
 69,300 Oryx Energy Co............................................       952,875
    934 Santa Fe Energy Co........................................         8,873
</TABLE>

                See accompanying notes to financial statements.
 
                                                                              81
<PAGE>
 
New England Zenith Fund
(Managed Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                See accompanying notes to financial statements.
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                         <C>
        DOMESTIC OIL-CONTINUED
  4,400 Sun Company...............................................  $    120,450
    800 Tenneco, Inc..............................................        36,800
 15,600 Unocal Corp...............................................       430,950
                                                                    ------------
                                                                       2,134,873
                                                                    ------------
        DRUGS & MEDICINE-5.1%
  8,800 Abbott Laboratories.......................................       356,400
 11,000 American Home Products Corp...............................       851,125
 37,100 Baxter International, Inc.................................     1,349,512
  7,600 Eli Lilly & Co............................................       596,600
  5,200 Johnson & Johnson.........................................       351,650
 31,500 Merck & Co., Inc..........................................     1,543,500
  9,600 Pfizer, Inc...............................................       886,800
 10,800 Schering Plough Corp......................................       476,550
 12,900 Upjohn Co.................................................       488,588
                                                                    ------------
                                                                       6,900,725
                                                                    ------------
        ELECTRONICS-3.8%
 43,200 AMP, Inc..................................................     1,825,200
  9,400 Emerson Electric Co.......................................       672,100
 22,400 Hewlett-Packard...........................................     1,668,800
  6,400 Motorola, Inc.............................................       429,600
  7,700 Raytheon Co...............................................       597,713
                                                                    ------------
                                                                       5,193,413
                                                                    ------------
        ENERGY & UTILITIES-3.1%
 18,300 American Electric Power, Inc..............................       642,787
 11,700 Consolidated Edison Co. of New York.......................       345,150
 45,700 Pacific Gas & Electric Co.................................     1,325,300
  7,700 Public Service Enterprise Group...........................       213,675
 40,200 SCE Corp..................................................       688,425
 10,200 Southern Co...............................................       228,225
  8,900 Texas Utilities Co........................................       305,938
 17,300 Unicom Corp...............................................       460,612
                                                                    ------------
                                                                       4,210,112
                                                                    ------------
        ENERGY RAW MATERIALS-1.1%
 58,800 Occidental Petroleum Corp.................................     1,345,050
  3,200 Schlumberger, Ltd.........................................       198,800
                                                                    ------------
                                                                       1,543,850
                                                                    ------------
        FINANCE-0.7%
  4,449 Dean Witter Discover & Co.................................       209,103
 11,600 Federal Home Loan Mortgage Corp...........................       797,500
                                                                    ------------
                                                                       1,006,603
                                                                    ------------
        FOOD & AGRICULTURE-4.5%
 19,900 Coca Cola Bottling Co.....................................     1,268,625
  5,000 General Mills, Inc........................................       256,875
 27,900 H. J. Heinz Co............................................     1,238,062
 24,600 Kellogg Co................................................     1,755,825
</TABLE>
 
82
<PAGE>
 
New England Zenith Fund
(Managed Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                         <C>
        FOOD & AGRICULTURE-CONTINUED
  8,100 PepsiCo, Inc..............................................  $    369,563
 13,300 Ralston Purina Co.........................................       678,300
 16,000 Sara Lee Corp.............................................       456,000
                                                                    ------------
                                                                       6,023,250
                                                                    ------------
        GOLD-0.2%
 18,434 Santa Fe Pacific Gold Corp. ..............................       223,512
                                                                    ------------
        INSURANCE-1.8%
 11,500 Aetna Life & Casualty Co..................................       723,062
 14,400 American General Corp.....................................       486,000
  4,312 American International Group, Inc.........................       491,568
  2,700 CIGNA Corp................................................       209,588
  4,300 General Reinsurance Corp..................................       575,663
                                                                    ------------
                                                                       2,485,881
                                                                    ------------
        INTERNATIONAL OIL-4.4%
 11,000 Chevron Corp..............................................       512,875
  9,400 Cooper Industries, Inc....................................       371,300
 25,100 Exxon Corp................................................     1,772,686
  7,800 Mobil Corp. ..............................................       748,800
  9,800 Royal Dutch Petroleum Co. ADR (d).........................     1,194,375
 21,200 Texaco, Inc...............................................     1,391,250
                                                                    ------------
                                                                       5,991,286
                                                                    ------------
        LIQUOR-0.4%
  3,300 Anheuser-Busch Companies, Inc.............................       187,688
 11,700 Seagram, Ltd..............................................       405,112
                                                                    ------------
                                                                         592,800
                                                                    ------------
        MEDIA-2.4%
 21,000 Capital Cities/ABC, Inc...................................     2,268,000
  2,540 CBS, Inc..................................................       170,180
  3,000 Gannett Co., Inc..........................................       162,750
 15,200 Tele Communications Inc...................................       356,250
  7,200 Time-Warner, Inc. ........................................       296,100
                                                                    ------------
                                                                       3,253,280
                                                                    ------------
        MISCELLANEOUS FINANCE-1.2%
 25,000 American Express Co.......................................       878,125
  5,000 Lehman Brothers Holdings, Inc.............................       109,375
 16,900 Salomon, Inc..............................................       678,113
                                                                    ------------
                                                                       1,665,613
                                                                    ------------
        MOTOR VEHICLES-1.4%
 20,300 Chrysler Corp. ...........................................       971,862
  4,600 Ford Motor Co.............................................       136,850
 12,500 General Motors Corp.......................................       585,938
  6,750 Genuine Parts Co..........................................       255,656
                                                                    ------------
                                                                       1,950,306
                                                                    ------------
</TABLE>

                See accompanying notes to financial statements.
 
                                                                              83
<PAGE>
 
New England Zenith Fund
(Managed Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
 SHARES                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>    <S>                                                         <C>
        NON-FERROUS METALS-0.7%
  8,075 Alcan Aluminum Ltd........................................  $    244,268
 14,000 Aluminum Co. of America...................................       701,750
    220 USX U.S. Steel Corp.......................................         7,563
                                                                    ------------
                                                                         953,581
                                                                    ------------
        OFFICE EQUIPMENT-2.7%
 28,400 Digital Equipment Corp. (c)...............................     1,157,300
  5,900 International Business Machines Corp. ....................       566,400
 16,900 Xerox Corp................................................     1,981,525
                                                                    ------------
                                                                       3,705,225
                                                                    ------------
        OPTICAL PHOTO, EQUIPMENT-0.2%
  3,600 Eastman Kodak Co..........................................       218,250
                                                                    ------------
        PAPER & FOREST PRODUCTS-0.8%
  3,600 Georgia-Pacific Corp. ....................................       312,300
  5,900 International Paper Co. ..................................       505,925
  1,400 Kimberly Clark Corp.......................................        83,825
  4,050 Weyerhaeuser Co...........................................       190,856
                                                                    ------------
                                                                       1,092,906
                                                                    ------------
        PRODUCER GOODS-2.3%
  5,600 Caterpillar, Inc. ........................................       359,800
  8,000 Deere & Co................................................       685,000
 34,400 General Electric Co. .....................................     1,939,300
  4,200 Westinghouse Electric Corp................................        61,425
                                                                    ------------
                                                                       3,045,525
                                                                    ------------
        RAILROADS & SHIPPING-1.0%
  4,500 Norfolk Southern Corp.....................................       303,188
 30,723 Santa Fe Southern Pacific Corp............................       783,436
  4,200 Union Pacific Corp........................................       232,575
                                                                    ------------
                                                                       1,319,199
                                                                    ------------
        RESTAURANTS-0.3%
  5,000 Darden Restaurants, Inc. .................................        54,375
  9,200 McDonald's Corp...........................................       359,950
                                                                    ------------
                                                                         414,325
                                                                    ------------
        RETAIL-3.5%
 19,000 Albertsons, Inc. .........................................       565,250
  8,000 Dayton Hudson Corp. ......................................       574,000
 15,600 J.C. Penney Company, Inc. ................................       748,800
 38,900 K Mart Corp. .............................................       568,913
  7,800 May Department Stores Co. ................................       324,675
 11,400 Sears Roebuck and Co......................................       682,575
  5,400 The Limited, Inc. ........................................       118,800
 11,625 Toys R US (c).............................................       340,031
 29,200 Wal-Mart Stores, Inc......................................       781,100
                                                                    ------------
                                                                       4,704,144
                                                                    ------------
</TABLE>
 
                See accompanying notes to financial statements.

84
<PAGE>
 
New England Zenith Fund
(Managed Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Common Stocks-Continued
                
<TABLE>
<CAPTION>
   SHARES                                                            VALUE (a)
--------------------------------------------------------------------------------
 <C>         <S>                                                    <C>
             SOAPS & COSMETICS-2.7%
       6,260 Bristol-Myers Squibb Co..............................  $    426,463
      18,400 Gillette Co. ........................................       821,100
      10,300 Procter & Gamble Co..................................       740,312
      12,400 Unilever, N.V. ......................................     1,613,550
                                                                    ------------
                                                                       3,601,425
                                                                    ------------
             STEEL-0.9%
      64,700 USX Marathon Group...................................     1,277,825
                                                                    ------------
             TELEPHONE-5.0%
      15,500 Airtouch Communications..............................       441,750
      35,200 Ameritech Corp.......................................     1,548,800
      27,261 AT & T Co. ..........................................     1,448,240
      12,200 Bell Atlantic Corp. .................................       683,200
       8,100 BellSouth Corporation................................       514,350
      10,600 GTE Corp. ...........................................       361,725
      14,600 NYNEX Corp...........................................       587,650
      15,500 Pacific Telesis Group................................       414,625
       7,200 SBC Communications Inc. .............................       342,900
       9,700 U.S. West, Inc.......................................       403,762
                                                                    ------------
                                                                       6,747,002
                                                                    ------------
             TOBACCO-1.0%
       8,500 American Brands, Inc. ...............................       337,875
      13,600 Philip Morris Companies, Inc. .......................     1,011,500
                                                                    ------------
                                                                       1,349,375
                                                                    ------------
             TRAVEL & RECREATION-1.4%
      33,700 Walt Disney Productions..............................     1,874,563
                                                                    ------------
             MISCELLANEOUS & CONGLOMERATES-0.8%
       2,200 ITT Corporation......................................       258,500
      13,800 Minnesota Mining & Manufacturing Co. ................       790,050
                                                                    ------------
                                                                       1,048,550
                                                                    ------------
             Total Common Stocks (Identified cost $67,742,369)....    88,291,838
                                                                    ------------
--------------------------------------------------------------------------------
 Medium & Long Term Bonds & Notes-33.6%
<CAPTION>
    FACE
   AMOUNT
--------------------------------------------------------------------------------
 <C>         <S>                                                    <C>
             CORPORATE BONDS-16.2%
 $ 2,000,000 Appalachian Power Co., 8.750%, 2/01/22...............     2,060,000
   2,500,000 Banco de Comercio Exterior 8.625%, 6/02/00...........     2,520,750
   1,000,000 Boston Edison Co. 7.800%, 5/15/10....................     1,025,030
   2,000,000 Cemex SA 8.875%, 6/10/98.............................     1,726,250
   1,000,000 Chrysler Financial Corp. 13.250%, 10/15/99...........     1,232,740
   2,000,000 Lehman Brothers Holdings, Inc. 8.500%, 5/01/07.......     2,116,460
   1,000,000 Maxus Energy Corp. 9.375%, 11/01/03..................       925,000
   2,000,000 Oklahoma Gas & Electric Co., 8.625% 1/01/06..........     2,070,980
   1,500,000 Public Service Electric & Gas Co. 8.750%, 11/01/21...     1,612,155
   3,000,000 Tele Communications, Inc. 9.800%, 2/1/12.............     3,298,680
  10,000,000 Time-Warner, Inc. Zero Coupon 12/17/12...............     3,337,500
      30,000 Viacom, Inc. 8.000%, 7/07/06.........................        29,213
                                                                    ------------
                                                                      21,954,758
                                                                    ------------
</TABLE>

                See accompanying notes to financial statements.

 
                                                                              85
<PAGE>
 
New England Zenith Fund
(Managed Series)
 
Investments as of June 30, 1995 (Unaudited)
 
-------------------------------------------------------------------------------
Medium & Long Term Bonds & Notes-Continued
                
<TABLE>
<CAPTION>
    FACE
   AMOUNT                                                          VALUE (a)
-------------------------------------------------------------------------------
 <C>        <S>                                                   <C>
            FOREIGN-3.5%
 $6,000,000 Government of Canada 9.000%, 12/01/04 (e)...........  $  4,666,108
                                                                  ------------
            YANKEE-12.0%
  3,000,000 Hydro Quebec 9.400%, 2/01/21........................     3,535,890
  2,000,000 Hydro Quebec 8.050%, 7/07/24........................     2,185,860
  4,000,000 News America Holdings, Inc. 9.250%, 2/01/13.........     4,484,840
  5,000,000 Province of Manitoba 9.125%, 1/15/18................     6,054,450
                                                                  ------------
                                                                    16,261,040
                                                                  ------------
            U.S. GOVERNMENT BONDS-1.9%
            Government National Mortgage Association 10.000%,
    623,056  9/15/18............................................       679,555
            Government National Mortgage Association 11.500%
    734,151  with various maturities to 6/15/13.................       822,357
  1,000,000 U.S. Treasury Bonds 7.625% 2/15/23..................     1,129,370
                                                                  ------------
                                                                     2,631,282
                                                                  ------------
            Total Medium & Long Term Bonds & Notes (Identified
             Cost $43,698,296)..................................    45,513,188
                                                                  ------------
-------------------------------------------------------------------------------
            Short-Term Investment-0.4%
-------------------------------------------------------------------------------
    565,000 Household Finance Corp. 6.050%, 7/03/95.............       564,810
                                                                  ------------
            Total Short-Term Investment (Identified Cost
            $564,810)...........................................       564,810
                                                                  ------------
            Total Investments-99.2% (Identified Cost
            $112,005,475) (b)...................................   134,369,836
            Cash and Receivables................................     1,301,936
            Liabilities.........................................      (245,101)
                                                                  ------------
            Total Net Assets-100%...............................  $135,426,671
                                                                  ============
</TABLE>
(a) See Note 1A
(b) Federal Tax Information:
    At June 30, 1995 the net unrealized appreciation on investments based on
    cost of $112,005,475 for federal income tax purposes was as follows:
<TABLE>
   <S>                                                             <C>
   Aggregate gross unrealized appreciation for all investments in
    which there is an excess of value
    over tax cost................................................. $24,462,271
   Aggregate gross unrealized depreciation for all investments in
    which there is an excess of tax
    cost over value...............................................  (2,097,910)
                                                                   -----------
   Net unrealized appreciation.................................... $22,364,361
                                                                   ===========
</TABLE>
(c) Non-income producing security.
(d) An American Depository Receipt (ADR) is a certificate issued by a U.S.
    bank representing the right to receive securities of the foreign issuer
    described. The values of ADRs are significantly influenced by trading on
    exchanges not located in the United States or Canada.
(e) Denominated in Canadian Dollars.
 

                See accompanying notes to financial statements.


86
<PAGE>
 
New England Zenith Fund
(Strategic Bond Opportunities Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Bonds & Notes-89.6% of Total Net Assets
                
<TABLE>
<CAPTION>
     FACE
    AMOUNT                                                            VALUE (a)
--------------------------------------------------------------------------------
 <C>           <S>                                                    <C>
               CORPORATE BONDS-38.0%
 $     150,000 Bally's Park Place Funding 9.25%, 3/15/2004..........  $  142,500
       150,000 Foamex LP Foamex Capital Corp. 11.25%, 10/01/02......     150,563
       200,000 In Flight Phone Corp. Zero Coupon, 5/15/02...........     131,000
       150,000 Jordan Industries, Inc. 10.375% 8/01/03..............     142,688
       150,000 Katz Corp. 12.75% 11/15/02...........................     157,500
       150,000 National Medical Enterprises 10.125% 3/01/05.........     159,374
       150,000 Pathmark Stores, Inc. 9.625%, 5/01/03................     145,688
       150,000 Renco Metals, Inc. 12.00%, 7/15/00...................     150,750
       100,000 Rogers Cable Systems Ltd. 10.00% 3/15/05.............     103,250
       150,000 Telex Communications, Inc. 12.00%, 7/15/04...........     151,875
       150,000 UCAR Global Enterprises, Inc. 12.00%, 1/15/05........     161,063
       100,000 United States Leasing International 8.45%, 1/25/05...     110,265
        50,000 Waters Corp. 12.75%, 9/30/04.........................      53,063
       150,000 Williamhouse Regency 11.50%, 6/15/05.................     152,250
                                                                      ----------
                                                                       1,911,829
                                                                      ----------
               FOREIGN BONDS-35.4%
 $     312,120 Brazil C Bonds 4.00%, 4/15/14........................     154,499
 NLG    50,000 Dutch Government 6.25% 7/15/98.......................      32,707
 NLG    10,000 Dutch Government 7.00% 6/15/05.......................       6,438
 DM    120,000 Federal Republic of Germany 6.375% 5/20/98...........      88,423
 DM    180,000 Federal Republic of Germany 6.875% 5/12/05...........     129,563
 FFR   120,000 Government of France 7.50%, 4/25/05..................      24,550
 FFR   200,000 Government of France 8.00%, 5/12/98..................      42,430
 ESP 5,600,000 Government of Spain 10.00%, 2/28/05..................      41,758
 $      50,000 Indah Kiat International Finance Co.12.5%, 6/15/06...      51,750
 JPY 2,200,000 Japan 4.60% 3/20/05..................................      29,560
 JPY14,850,000 Japan 4.90% 3/20/98..................................     191,821
 BEF 1,000,000 Kingdom of Belgium 6.50%, 3/31/05....................      32,616
 DKK    30,000 Kingdom of Denmark 7.00% 12/15/04....................       5,008
 DKK    60,000 Kingdom of Denmark 9.00% 11/15/98....................      11,501
 $     250,000 Mexico Par Series B 6.25%, 12/31/19..................     150,313
 $     250,000 Republic of Argentina 7.312%, 3/31/05................     151,875
 $     500,000 Republic of Ecuador 3.00% 2/28/25....................     162,500
 ITL10,000,000 Republic of Italy 9.50% 4/25/05......................       5,805
 ITL90,000,000 Republic of Italy 8.00% 5/12/98......................      46,530
 $     600,000 Republic of Poland 3.25%, 10/27/14...................     366,000
 GBP    19,000 UK Treasury 8.50%, 12/07/05..........................      30,306
 GBP    18,000 UK Treasury 7.25%, 3/30/98...........................      28,174
                                                                      ----------
                                                                       1,784,127
                                                                      ----------
               U.S. GOVERNMENT BONDS-16.2%
       500,000 Federal Home Loan Bank 6.49%, 9/8/97.................     503,260
       250,000 United States Treasury Bonds 8.875%, 8/15/17.........     311,553
                                                                      ----------
                                                                         814,813
                                                                      ----------
               Total Bonds & Notes (Identified Cost $4,331,688).....   4,510,769
                                                                      ----------
</TABLE>

                See accompanying notes to financial statements.

 
                                                                              87
<PAGE>
 
New England Zenith Fund
(Strategic Bond Opportunities Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Short-Term Investment-8.3%
<TABLE>
<CAPTION>
   FACE
  AMOUNT                                                             VALUE (a)
--------------------------------------------------------------------------------
 <C>      <S>                                                        <C>
 $419,000 Repurchase agreement with State Street Bank & Trust
          Company dated 6/30/95 at 6.00% to be repurchased at
          $419,210 on 7/3/95 collateralized by $415,000 U.S.
          Treasury Notes
          6.875% due 3/31/97 with a value of $428,649.............   $  419,000
                                                                     ----------
          Total Short-Term Investment (Identified Cost $419,000)..      419,000
                                                                     ----------
          Total Investments-97.9% (Identified Cost $4,750,688)(b).    4,929,769
          Cash & Receivables......................................      919,865
          Liabilities.............................................     (815,420)
                                                                     ----------
          Total Net Assets-100%...................................   $5,034,214
                                                                     ==========
(a)See Note 1A.
(b) Federal Tax Information: At June 30, 1995 the net unrealized appreciation
    on investments based on
    cost of $4,750,688 for federal income tax purposes was as follows:
 Aggregate gross unrealized appreciation for all investments in
     which there is an excess of value
     over tax cost.................................................  $  238,149
 Aggregate gross unrealized depreciation for all investments in
     which there is an excess of tax cost
     over value....................................................     (59,068)
                                                                     ----------
 Net unrealized appreciation.......................................  $  179,081
                                                                     ==========
</TABLE>
 
   BEF = Belgian francs    GBP = British pounds sterling
  DKK = Danish krone         ITL = Italian lira
   DM = German Deutsche marks
                            JPY = Japanese yen
  ESP = Spanish pesetas    NLG = Netherlands guilders
   FFR = French francs       $ = United States dollars
 
 
 
                See accompanying notes to financial statements.
 
88
<PAGE>
 
New England Zenith Fund
(Bond Income Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Bonds and Notes-88.3% of Total Net Assets
<TABLE>
<CAPTION>
    FACE
   AMOUNT                                                            VALUE (a)
--------------------------------------------------------------------------------
 <C>        <S>                                                     <C>
            CORPORATE BONDS AND NOTES-67.5%
            CHEMICALS-3.1%
 $4,000,000 Dow Chemical Co. 8.550%, 10/15/09.....................  $  4,537,680
                                                                    ------------
            FINANCIAL-16.3%
  4,000,000 American General Finance Corp. 8.450%, 10/15/09.......     4,548,800
  4,160,000 Associates Corp of North America 8.550%, 7/15/09......     4,799,017
  4,600,000 ITT Financial Corp. 8.350% 11/01/04...................     5,187,190
  4,000,000 News America Holdings, Inc. 9.500%, 7/15/24...........     4,705,000
  2,500,000 Pitney Bowes Credit Corp. 8.625% 2/15/08..............     2,895,750
  1,275,000 Toronto Dominion Bank Ontario 7.875%, 8/15/04.........     1,341,173
                                                                    ------------
                                                                      23,476,930
                                                                    ------------
            FOREIGN-7.7%
  2,500,000 Government of Canada 6.250%, 2/01/98 (b)..............     1,778,686
  4,000,000 Government of Canada 8.500%, 4/01/02 (b)..............     3,024,362
  2,000,000 Government of Canada 9.000%, 12/01/04 (b).............     1,555,369
  2,500,000 Province of Alberta 6.375%, 6/01/04 (b)...............     1,623,316
  3,000,000 Province of British Columbia 7.750% 6/16/03 (b).......     2,141,565
  1,300,000 Province of Ontario 8.000% 3/11/03 (b)................       933,568
                                                                    ------------
                                                                      11,056,866
                                                                    ------------
            OIL AND GAS-6.7%
  1,050,000 Coastal Corp. 10.000%, 2/01/01........................     1,192,149
  2,180,000 Coastal Corp. 10.250%, 10/15/04.......................     2,615,673
    600,000 Maxus Energy Corp. 10.190% 5/09/96....................       599,250
    750,000 Oryx Energy Co. 9.750%, 9/15/98.......................       751,875
    800,000 Oryx Energy Co. 10.000%, 6/15/99......................       859,000
  3,290,000 Oryx Energy Co. 10.000%, 4/01/01......................     3,602,550
                                                                    ------------
                                                                       9,620,497
                                                                    ------------
            PUBLISHING-4.2%
  3,000,000 Time Warner Co. 10.150%, 5/01/12......................     3,506,250
    750,000 Time Warner Co. 8.875%, 10/01/12......................       791,250
  2,150,000 Western Publishing Group, Inc. 7.650%, 9/15/02........     1,749,563
                                                                    ------------
                                                                       6,047,063
                                                                    ------------
            TELECOMMUNICATIONS-4.2%
  2,750,000 Tele-Communications, Inc., 9.250%, 1/15/03............     2,796,860
  3,000,000 US-West Communication, 8.875% 6/01/31.................     3,339,210
                                                                    ------------
                                                                       6,136,070
                                                                    ------------
            UTILITIES-(DIVERSIFIED)-3.7%
  1,250,000 Arizona Public Service Co. 10.250% 5/15/20............     1,461,788
  1,250,000 New York State Electric & Gas Co. 9.875%, 2/01/20.....     1,331,863
  2,250,000 New York State Electric & Gas Co. 8.875%, 11/01/21....     2,499,186
                                                                    ------------
                                                                       5,292,837
                                                                    ------------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              89
<PAGE>
 
New England Zenith Fund
(Bond Income Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Bonds and Notes-Continued
<TABLE>
<CAPTION>
    FACE
   AMOUNT                                                            VALUE (a)
--------------------------------------------------------------------------------
 <C>        <S>                                                     <C>
            UTILITIES-(ELECTRIC)-9.1%
 $4,200,000 Arizona Public Service Co. 8.000%, 12/30/15..........   $  4,195,716
  7,000,000 Tennesse Valley Electric, 6.125%, 7/15/03............      6,816,390
    300,000 Texas Utilities Electric Co. 10.150%, 3/01/99........        335,253
  1,700,000 Texas Utilities Electric Co. 8.875%, 2/01/22.........      1,836,850
                                                                    ------------
                                                                      13,184,209
                                                                    ------------
            UTILITIES-(GAS)-2.8%
  2,400,000 Southern California Gas Co. 8.750%, 10/01/2021.......      2,693,496
  1,250,000 USX Marathon Group 9.125%, 1/15/13...................      1,325,113
                                                                    ------------
                                                                       4,018,609
                                                                    ------------
            YANKEE-9.7%
    900,000 British Columbia Hydro & Power 12.500% 9/01/13.......      1,083,555
  5,000,000 Hydro Quebec 8.050% 7/07/24..........................      5,446,300
    450,000 Petroleos Mexicanos 7.100%, 4/07/97..................        421,083
  2,400,000 Petroleos Mexicanos 8.625%, 12/01/23.................      1,608,000
  1,500,000 Province of Ontario 6.125%, 8/17/99..................      1,493,400
  1,500,000 Republic of Columbia 8.750%, 10/6/99.................      1,553,130
  2,500,000 Republic of Columbia 7.750%, 2/23/04.................      2,362,125
                                                                    ------------
                                                                      13,967,593
                                                                    ------------
            Total Corporate Bonds and Notes (Identified Cost
             $94,030,390)........................................     97,338,354
                                                                    ------------
            U.S. GOVERNMENT AND AGENCIES-20.8%
     70,546 Federal Home Loan Bank 9.000%, 5/01/01...............         73,258
     26,343 Federal Home Loan Bank 9.000%, 9/01/01...............         27,356
  6,000,000 Federal National Mortgage Association 7.850% 9/10/04.      6,221,160
            Government National Mortgage Association 7.000%
  5,762,273  2/15/24.............................................      5,679,468
            Government National Mortgage Association 7.500%
  4,353,855  7/15/23.............................................      4,385,160
            Government National Mortgage Association 8.500% with
  2,530,051  various maturities to 2022..........................      2,630,469
            Government National Mortgage Association 9.000%
    258,940  10/15/16............................................        272,291
  2,500,000 Student Loan Marketing Association 7.820% 10/14/99...      2,534,950
  1,500,000 U.S. Treasury Notes 6.375% 7/15/99...................      1,520,910
  2,500,000 U.S. Treasury Notes 8.500% 11/15/00..................      2,781,650
  3,500,000 U.S. Treasury Notes 8.000% 5/15/01...................      3,836,070
                                                                    ------------
            Total U.S. Government and Agencies (Identified Cost
             $30,244,425)........................................     29,962,742
                                                                    ------------
            Total Bonds and Notes (Identified Cost $124,274,815).    127,301,096
                                                                    ------------
</TABLE>
 
                See accompanying notes to financial statements.
 
90
<PAGE>
 
New England Zenith Fund
(Bond Income Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Short-Term Investments-9.9%
<TABLE>
<CAPTION>
    FACE
   AMOUNT                                                          VALUE (a)
-------------------------------------------------------------------------------
 <C>        <S>                                                   <C>
 $2,255,000 American Express Credit Corp. 5.500%, 7/03/95.......  $  2,254,311
  6,000,000 General Motors Acceptance Corp. 5.800%, 7/03/95.....     5,998,066
  6,000,000 Household Finance Corp. 6.050%, 7/03/95.............     5,997,983
                                                                  ------------
            Total Short-Term Investments (Identified Cost
             $14,250,360).......................................    14,250,360
                                                                  ------------
            Total Investments-98.2% (Identified Cost
             $138,825,644) (b)..................................   141,551,456
            Cash and Receivables................................     2,852,049
            Liabilities.........................................      (304,190)
                                                                  ------------
            Total Net Assets-100%...............................  $144,099,315
                                                                  ============
</TABLE>
(a)See Note 1A.
(b) Federal Tax Information: At June 30, 1995 the net unrealized appreciation
    on investments based on cost of $138,825,644 for federal income tax
    purposes was as follows:
<TABLE>
   <S>                                                             <C>
   Aggregate gross unrealized appreciation for all investments in
    which there is an excess of value
    over tax cost................................................  $  5,133,618
   Aggregate gross unrealized depreciation for all investments in
    which there is an excess of tax
    cost over value..............................................    (2,407,806)
                                                                   ------------
   Net unrealized appreciation...................................  $  2,725,812
                                                                   ============
</TABLE>
(c)Denominated in Canadian dollars.
 
 
 
                See accompanying notes to financial statements.
 
                                                                              91
<PAGE>
 
New England Zenith Fund
(U.S. Government Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Bonds & Notes-82.8% of Total Net Assets
<TABLE>
<CAPTION>
   FACE
  AMOUNT                                                              VALUE (a)
--------------------------------------------------------------------------------
 <C>      <S>                                                         <C>
          FEDERAL AGENCY-50.9%
 $250,000 Federal Home Loan Banks 6.49% 9/08/97.....................  $  251,630
  300,000 Federal Home Loan Banks 5.94% 6/13/00.....................     297,961
  100,000 Federal Home Loan Mortgage 5.25% 11/15/13.................      96,544
  100,000 Federal National Mortgage Association 6.25% 3/25/18.......      98,054
  250,000 Federal National Mortgage Association 5.94% 1/29/98.......     248,345
  450,000 Federal National Mortgage Association Pool TBA 1/01/99....     432,844
  250,000 Student Loan Marketing Association 7.50% 3/08/00..........     262,995
                                                                      ----------
                                                                       1,688,373
                                                                      ----------
          U.S. TREASURY-31.9%
  350,000 U.S. Treasury Bonds 8.875% 8/15/17........................     436,173
  200,000 U.S. Treasury Notes 7.75% 1/31/00.........................     213,732
  100,000 U.S. Treasury Notes 6.75% 4/30/00.........................     103,048
  300,000 U.S. Treasury Notes 6.25% 5/31/00.........................     303,129
                                                                      ----------
                                                                       1,056,082
                                                                      ----------
          Total Bonds & Notes (Identified Cost $2,658,381)..........   2,744,455
                                                                      ----------
</TABLE>
 
--------------------------------------------------------------------------------
    Short-Term Investments-27.3%
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
 <C>      <S>                                                        <C>
  904,000 Repurchase agreement with State Street Bank & Trust
          Company dated 7/3/95 at 6.00% to be repurchased at
          $904,452 on 7/3/95 collateralized by $895,000.00 U.S.
          Treasury Notes
          6.875% due 3/31/97 with a value of $924,445.............      904,000
                                                                     ----------
          Total Short-Term Investments (Identified Cost $904,000).      904,000
                                                                     ----------
          Total Investments-110.1% (Identified Cost $3,562,381)(b)    3,648,455
          Cash & Receivables......................................      118,888
          Liabilities.............................................     (451,865)
                                                                     ----------
          Total Net Assets-100%...................................   $3,315,478
                                                                     ==========
(a)See Note 1A.
(b)Federal Tax Information: At June 30, 1995 the net unrealized appreciation on
   investments based on cost
   of $3,562,381 for federal income tax purposes was as follows:
 Aggregate gross unrealized appreciation for all investments in
     which there is an excess of value over
     tax cost......................................................  $   90,297
 Aggregate gross unrealized depreciation for all investments in
     which there is an excess of tax cost
     over value....................................................      (4,223)
                                                                     ----------
 Net unrealized appreciation.......................................  $   86,074
                                                                     ==========
</TABLE>
 
                See accompanying notes to financial statements.
 
92
<PAGE>
 
New England Zenith Fund
(Money Market Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Investments-98.4% of Total Net Assets
<TABLE>
<CAPTION>
    FACE                                           INTEREST MATURITY
   VALUE    DESCRIPTION                              RATE     DATE    VALUE (a)
--------------------------------------------------------------------------------
 <C>        <S>                                    <C>      <C>      <C>
            BANKERS ACCEPTANCE-2.7%
 $1,000,000 First Union National Bank............   6.140%   8/23/95 $   990,961
  1,219,635 State Street Bank & Trust............   6.090    9/05/95   1,206,018
                                                                     -----------
            Total Bankers Acceptance ($2,196,979)...................   2,196,979
                                                                     -----------
            CERTIFICATE OF DEPOSIT-4.8%
  1,000,000 Societe Generale.....................   6.010    7/18/95   1,000,004
  1,000,000 Societe Generale.....................   6.020    7/24/95     999,994
  1,000,000 Canadian Imperial Bank...............   5.980    8/24/95   1,000,000
  1,000,000 Rabobank Nederland NV................   6.660    2/27/96     998,738
                                                                     -----------
            Total Certificate of Deposit ($3,998,736)...............   3,998,736
                                                                     -----------
            COMMERCIAL PAPER-92.6%
            AUTOMOTIVE-9.3%
  1,300,000 Ford Motor Credit Corp...............   5.960    7/11/95   1,297,848
    800,000 General Motors Acceptance Corp.......   5.970    7/17/95     797,877
  1,400,000 Ford Motor Credit Corp...............   5.950    7/24/95   1,394,678
  1,500,000 General Motors Acceptance Corp.......   5.990    7/27/95   1,493,511
    250,000 General Motors Acceptance Corp.......   6.000    8/01/95     248,708
  1,400,000 General Motors Acceptance Corp.......   6.050    8/08/95   1,391,059
  1,000,000 Ford Motor Credit Corp...............   6.050    1/12/96     967,229
                                                                     -----------
                                                                       7,590,910
                                                                     -----------
            BANKING-20.1%
  1,000,000 Banque Nationale de Paris............   6.420    7/03/95     999,643
    400,000 Deutsche Bank........................   6.200    7/06/95     399,656
  1,300,000 Societe Generale.....................   6.100    7/10/95   1,298,017
  1,500,000 Canadian Imperial Holding, Inc.......   5.920    7/26/95   1,493,833
  1,000,000 J.P. Morgan & Co., Inc...............   6.170    7/31/95     994,858
    855,000 Commerzbank..........................   5.950    8/04/95     850,195
  1,145,000 Dresdner US Finance..................   6.150    8/07/95   1,137,762
  1,000,000 ABN Bank Canada......................   5.910    8/09/95     993,598
  1,000,000 Bank of Nova Scotia..................   5.830    8/10/95     993,522
  1,000,000 Canadian Imperial Holding, Inc.......   5.930    8/16/95     992,423
  1,300,000 Toronto Dominion Holdings............   6.120    9/18/95   1,282,541
  1,000,000 Commerzbank..........................   5.880    9/08/95     988,730
  1,000,000 Norwest Corp.........................   5.880    9/28/95     985,463
  1,000,000 Commerzbank..........................   6.160   10/03/95     983,916
  1,000,000 Dresdner US Finance..................   6.060   11/01/95     979,295
  1,000,000 Commerzbank..........................   6.050   11/02/95     979,161
                                                                     -----------
                                                                      16,352,613
                                                                     -----------
            DRUGS-3.7%
    315,000 American Home Products Corp..........   5.970    7/07/95     314,687
  1,000,000 American Home Products Corp..........   5.980    7/19/95     997,010
  1,000,000 American Home Products Corp..........   5.950    8/03/95     994,546
    705,000 American Home Products Corp..........   5.960    8/09/95     700,448
                                                                     -----------
                                                                       3,006,691
                                                                     -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              93
<PAGE>
 
New England Zenith Fund
(Money Market Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Investments-Continued
<TABLE>
<CAPTION>
    FACE                                           INTEREST MATURITY
   VALUE    DESCRIPTION                              RATE     DATE    VALUE (a)
--------------------------------------------------------------------------------
 <C>        <S>                                    <C>      <C>      <C>
            ELECTRICAL EQUIPMENT-3.0%
 $1,800,000 General Electric Capital Corp. ......   6.230%   7/06/95 $ 1,798,442
    270,000 General Electric Capital Corp. ......   5.950    8/31/95     267,278
    400,000 General Electric Capital Corp. ......   5.850   10/25/95     392,460
                                                                     -----------
                                                                       2,458,180
                                                                     -----------
            FINANCE-25.3%
  1,000,000 Sears Roebuck Acceptance Corp........   5.950    7/11/95     998,347
  1,000,000 American Express Credit Corp.........   6.120    7/12/95     998,130
    735,000 Beneficial Corp......................   6.000    7/12/95     733,653
  1,500,000 Transamerica Financial Group.........   5.960    7/13/95   1,497,020
  1,000,000 American General Corp. ..............   6.040    7/14/95     997,819
    965,000 Beneficial Corp......................   5.940    7/20/95     961,975
    645,000 American Express Credit Corp.........   6.080    7/25/95     642,386
  1,050,000 Avco Financial Services, Inc. .......   5.960    7/25/95   1,045,828
  1,200,000 Sears Roebuck Acceptance Corp........   5.980    7/26/95   1,195,017
  1,000,000 Hanson Finance PLC...................   6.000    7/27/95     995,667
  1,000,000 Avco Financial Services, Inc. .......   5.960    7/31/95     995,033
  1,310,000 Household Financial Corp.............   5.950    8/01/95   1,303,288
  1,000,000 Transamerica Financial Group.........   6.250    8/03/95     994,271
  1,000,000 Avco Financial Services, Inc. .......   5.950    8/08/95     993,719
  1,000,000 USAA Capital Corp. ..................   5.890    8/10/95     993,455
  1,000,000 Sears Roebuck Acceptance Corp. ......   5.950    8/11/95     993,224
  1,690,000 USAA Capital Corp. ..................   5.950    8/21/95   1,675,755
  1,000,000 American Express Credit Corp.........   5.870   10/06/95     984,184
    300,000 Transamerica Financial Group.........   5.890   11/02/95     293,914
    700,000 American Express Credit Corp. .......   5.910   11/10/95     684,831
    600,000 American Express Credit Corp.........   5.700   12/26/95     583,090
                                                                     -----------
                                                                      20,560,606
                                                                     -----------
            FOOD & TOBACCO-9.1%
  2,000,000 BAT Capital Corp.....................   5.970    7/17/95   1,994,693
    800,000 Philip Morris Companies, Inc.........   5.930    7/17/95     797,892
  1,000,000 Philip Morris Companies, Inc.........   5.770    8/22/95     991,665
  1,200,000 Philip Morris Companies, Inc.........   5.900    9/05/95   1,187,020
  1,000,000 Pepsico, Inc.........................   6.410   10/31/95     978,277
    500,000 Coca Cola Co.........................   6.050    1/11/96     483,699
  1,000,000 Coca Cola Co.........................   6.100    1/11/96     967,128
                                                                     -----------
                                                                       7,400,374
                                                                     -----------
            INSURANCE-4.7%
  1,300,000 Prudential Funding Corp..............   5.950    7/05/95   1,329,121
  1,275,000 Met Life Funding Corp................   6.000    7/07/95   1,273,725
  1,200,000 Prudential Funding Corp..............   5.980    7/14/95   1,197,409
                                                                     -----------
                                                                       3,800,255
                                                                     -----------
            MANAGEMENT SERVICES-2.4%
  1,000,000 PHH Corp. ...........................   5.870    7/12/95     998,206
    965,000 PHH Corp. ...........................   5.960    7/28/95     960,686
                                                                     -----------
                                                                       1,958,892
                                                                     -----------
</TABLE>
 
                See accompanying notes to financial statements.
 
94
<PAGE>
 
New England Zenith Fund
(Money Market Series)
 
Investments as of June 30, 1995 (Unaudited)
 
--------------------------------------------------------------------------------
Investments-Continued
<TABLE>
<CAPTION>
    FACE                                          INTEREST MATURITY
   VALUE    DESCRIPTION                             RATE     DATE    VALUE (a)
--------------------------------------------------------------------------------
 <C>        <S>                                   <C>      <C>      <C>
            POLLUTION CONTROL-2.4%
 $1,045,000 WMX Technologies, Inc...............   6.300%   8/09/95 $ 1,037,868
    918,000 WMX Technologies, Inc...............   6.280    9/12/95     906,310
                                                                    -----------
                                                                      1,944,178
                                                                    -----------
            SECURITIES-12.6%
    500,000 Smith Barney, Inc...................   5.950    7/06/95     499,587
    325,000 Merrill Lynch & Co..................   5.960    7/07/95     324,677
  1,200,000 Goldman Sachs Group.................   6.230    7/10/95   1,198,131
    910,000 Merrill Lynch & Co..................   5.950    7/13/95     908,195
    865,000 Merrill Lynch & Co..................   5.930    7/21/95     862,150
    900,000 Merrill Lynch & Co..................   5.970    7/24/95     896,567
  2,000,000 Smith Barney, Inc...................   5.970    8/02/95   1,989,387
  1,000,000 Smith Barney, Inc...................   5.940    8/04/95     994,390
  1,000,000 Goldman Sachs Group.................   5.880   10/13/95     983,013
    800,000 Goldman Sachs Group.................   5.840   11/14/95     782,350
    790,000 Goldman Sachs Group.................   5.650   11/21/95     772,270
                                                                    -----------
                                                                     10,210,717
                                                                    -----------
            Total Commercial Paper (Cost $75,283,416)..............  75,283,416
                                                                    -----------
            Total Investments-100.1% (Cost $81,479,131) (b)........  81,479,131
            Cash and Receivables...................................     486,640
            Liabilities............................................    (625,568)
                                                                    -----------
            Total Net Assets-100%.................................. $81,340,203
                                                                    ===========
</TABLE>
(a)See Note 1A.
(b)The aggregate cost for federal income tax purposes was $81,479,131.
 
 
 
                See accompanying notes to financial statements.
 
                                                                              95
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Assets and Liabilities
 
June 30, 1995 (Unaudited)
 
<TABLE>
<CAPTION>
                           BOND        CAPITAL       MONEY       STOCK                    AVANTI       VALUE        SMALL
                          INCOME        GROWTH      MARKET       INDEX      MANAGED       GROWTH      GROWTH         CAP
                       ------------  ------------ ----------- ----------- ------------  ----------- -----------  -----------
----------------------------------------------------------------------------------------------------------------------------
<S>                    <C>           <C>          <C>         <C>         <C>           <C>         <C>          <C>
ASSETS
Investments at value
 Securities..........  $141,551,456  $842,920,613 $81,479,131 $49,227,528 $134,369,836  $37,057,561 $33,029,861  $11,806,292
 Repurchase
  Agreements.........             0             0           0   1,014,000            0            0     960,000    2,690,000
                       ------------  ------------ ----------- ----------- ------------  ----------- -----------  -----------
Total Investments....   141,551,456   842,920,613  81,479,131  50,241,528  134,369,836   37,057,561  33,989,861   14,496,292
                       ------------  ------------ ----------- ----------- ------------  ----------- -----------  -----------
Cash.................         9,414       537,766       3,643         128        3,243            0         544        3,607
Receivable for:
 Shares of the Fund
  sold...............       144,869       534,121     440,211      53,537       41,557       46,980      82,142       85,263
 Securities sold.....             0    30,170,243           0     160,669            0            0           0       49,856
 Dividends and
  Interest...........     2,697,766     1,286,895      42,786     108,181    1,254,077       33,211      59,598        8,819
 Withholding Tax.....             0             0           0       1,997        3,059            0           0            0
Receivable due from
 advisor.............             0             0           0      12,436            0       13,656      16,855            0
                       ------------  ------------ ----------- ----------- ------------  ----------- -----------  -----------
                        144,403,505   875,449,638  81,965,771  50,578,476  135,671,772   37,151,408  34,149,000   14,643,837
                       ------------  ------------ ----------- ----------- ------------  ----------- -----------  -----------
LIABILITIES
Payable for:
 Securities
  purchased..........             0    29,346,000           0     769,864            0      161,326           0      358,274
 Shares of the Fund
  redeemed...........       172,967       538,111     184,072      11,022      114,260       10,457       3,078        1,516
 Dividends declared..             0             0     358,826           0            0            0           0            0
Accrued expenses:
 Management fees.....        21,567       435,240      21,395       4,023       31,356       15,234      14,617        2,519
 Deferred trustees'
  fees...............        31,460        41,029      23,792      29,075       26,703          681         680            0
 Other expenses......        78,196       122,354      37,483      22,917       72,782       20,403      23,553            0
                       ------------  ------------ ----------- ----------- ------------  ----------- -----------  -----------
                            304,190    30,482,734     625,568     836,901      245,101      208,101      41,928      362,309
                       ------------  ------------ ----------- ----------- ------------  ----------- -----------  -----------
NET ASSETS...........  $144,099,315  $844,966,904 $81,340,203 $49,741,575 $135,426,671  $36,943,307 $34,107,072  $14,281,528
                       ============  ============ =========== =========== ============  =========== ===========  ===========
Net Assets consist
 of:
 Capital paid in.....  $138,633,629  $648,737,327 $81,340,203 $39,765,752 $110,340,704  $30,513,320 $28,627,896  $13,342,996
 Undistributed net
  investment income..     4,959,902     3,770,603           0     510,889    2,732,399       95,473     232,422       48,869
 Accumulated net
  realized gains
  (losses)...........    (2,220,426)   27,616,659           0     453,828      (10,882)       9,151    (545,375)     185,612
 Unrealized
  appreciation
  (depreciation) on
  investments,
  options and
  futures............     2,726,210   164,842,315           0   9,011,106   22,364,450    6,325,363   5,792,129      704,051
                       ------------  ------------ ----------- ----------- ------------  ----------- -----------  -----------
NET ASSETS...........  $144,099,315  $844,966,904 $81,340,203 $49,741,575 $135,426,671  $36,943,307 $34,107,072  $14,281,528
                       ============  ============ =========== =========== ============  =========== ===========  ===========
Shares of beneficial
 interest
 outstanding, no par
 value...............     1,334,260     2,121,401     813,402     549,979      889,733      273,134     259,601      133,061
                       ============  ============ =========== =========== ============  =========== ===========  ===========
Computation of
offering price:
Net asset value and
 redemption price per
 share
(Net assets/Shares of
 beneficial interest
 outstanding)........  $     108.00  $     398.31 $    100.00 $     90.44 $     152.21  $    135.26 $    131.38  $    107.33
                       ============  ============ =========== =========== ============  =========== ===========  ===========
Identified cost of
 investments.........  $138,825,644  $678,078,298 $81,479,131 $41,230,422 $112,005,475  $30,732,198 $28,197,732  $13,792,241
                       ============  ============ =========== =========== ============  =========== ===========  ===========
</TABLE>
 
                See accompanying notes to financial statements.
 
96
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Assets and Liabilities--Continued
 
June 30, 1995 (Unaudited)
 
<TABLE>
<CAPTION>
                                     INTERNATIONAL                 STRATEGIC BOND
                           BALANCED     EQUITY     U.S. GOVERNMENT OPPORTUNITIES  VENTURE VALUE EQUITY GROWTH
                            SERIES      SERIES         SERIES          SERIES        SERIES        SERIES
                          ---------- ------------- --------------- -------------- ------------- -------------
-------------------------------------------------------------------------------------------------------------
<S>                       <C>        <C>           <C>             <C>            <C>           <C>
ASSETS
Investments at value
 Securities.............  $8,576,873  $ 8,829,796    $2,744,455      $4,510,769    $16,373,245   $19,386,764
 Repurchase Agreements..     328,000      815,000       904,000         419,000        765,000             0
                          ----------  -----------    ----------      ----------    -----------   -----------
Total Investments.......   8,904,873    9,644,796     3,648,455       4,929,769     17,138,245    19,386,764
                          ----------  -----------    ----------      ----------    -----------   -----------
Cash....................         495        2,415           206             550          2,110             0
Foreign currency at
 value..................           0      243,519             0               0              0             0
Receivable for:
 Shares of the Fund
  sold..................      15,809       24,247        40,055          18,101         33,675        45,106
 Securities sold........     101,725      220,239             0               0        141,659             0
 Foreign currency sold..           0      225,864             0           2,276              0             0
 Foreign exchange
  contracts.............           0            0             0         758,406              0             0
 Dividends and interest.      82,295       48,170        41,229         105,256         30,520        12,652
Unamortized organization
 expenses...............       8,719        8,719         8,719           8,719          8,719         8,719
Receivable due from
 advisor................      29,835       36,762        28,679          26,557         29,054        23,103
                          ----------  -----------    ----------      ----------    -----------   -----------
                           9,143,751   10,454,731     3,767,343       5,849,634     17,383,982    19,476,344
                          ----------  -----------    ----------      ----------    -----------   -----------
LIABILITIES
Payable for:
 Securities purchased...     139,745      601,673       436,072               0        393,560       631,786
 Foreign currency
  purchased.............           0      226,203             0           2,281              0             0
 Foreign exchange
  contracts.............           0            0             0         764,664              0
 Shares of the Fund
  redeemed..............       6,298       11,007             0          30,920          3,553        30,137
 Foreign taxes..........           0        5,944             0             305              0           158
Accrued expenses:
 Management fees........       3,321        5,718           489           1,375          5,815         6,359
 Deferred trustees'
  fees..................         128          127           128             127            128           127
 Other expenses.........      17,874       24,452        15,176          15,748         24,101        18,293
                          ----------  -----------    ----------      ----------    -----------   -----------
                             167,366      875,124       451,865         815,420        427,157       686,860
                          ----------  -----------    ----------      ----------    -----------   -----------
                          $8,976,385  $ 9,579,607    $3,315,478      $5,034,214    $16,956,825   $18,789,484
                          ==========  ===========    ==========      ==========    ===========   ===========
NET ASSETS
Net Assets consist of:
 Capital paid in........  $8,212,372  $ 9,382,882    $3,133,046      $4,655,247    $15,055,098   $16,194,492
 Undistributed/(in
  excess) net investment
  income................     118,378       92,406        65,912         171,975         76,914        20,212
 Accumulated net
  realized gains
  (losses)..............      70,407      (43,964)       30,446          34,134         37,677       470,653
 Unrealized appreciation
  (depreciation) on
  investments, options
  and futures...........     575,228      148,283        86,074         172,858      1,787,136     2,104,127
                          ----------  -----------    ----------      ----------    -----------   -----------
NET ASSETS..............  $8,976,385  $ 9,579,607    $3,315,478      $5,034,214    $16,956,825   $18,789,484
                          ==========  ===========    ==========      ==========    ===========   ===========
Shares of beneficial
 interest outstanding,
 no par value...........     780,034      929,721       304,229         460,066      1,435,390     1,484,355
                          ==========  ===========    ==========      ==========    ===========   ===========
Computation of offering
 price:
Net asset value and
 redemption price per
 share
(Net assets / Shares of
 beneficial interest
 outstanding)...........  $    11.51  $     10.30    $    10.90      $    10.94    $     11.81   $     12.66
                          ==========  ===========    ==========      ==========    ===========   ===========
Identified cost of
 investments............  $8,329,645  $ 9,499,409    $3,562,381      $4,750,688    $15,351,109   $17,282,637
                          ==========  ===========    ==========      ==========    ===========   ===========
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                              97
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Operations
 
For the Six Months Ended June 30, 1995 (Unaudited)
 
<TABLE>
<CAPTION>
                             BOND        CAPITAL      MONEY       STOCK                    AVANTI      VALUE      SMALL
                            INCOME        GROWTH      MARKET      INDEX       MANAGED      GROWTH      GROWTH      CAP
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
--------------------------------------------------------------------------------------------------------------------------
<S>                       <C>          <C>          <C>         <C>         <C>          <C>         <C>         <C>
INVESTMENT INCOME
Dividends...............               $  5,982,181             $  566,594  $ 1,224,551  $  163,691  $  311,820  $ 28,533
Interest................  $ 5,328,412        48,273 $2,286,274      30,038    1,922,703      59,445      38,631    63,679
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
                            5,328,412     6,030,454  2,286,274     596,632    3,147,254     223,136     350,451    92,212
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
EXPENSES
Management fees.........      268,007     2,341,174    129,404      53,587      320,278     105,131      97,196    43,342
Trustees' fees and
 expenses...............       14,524        16,650     11,748       9,000       14,515       8,979       8,974     8,953
Custodian fees..........       35,579        67,573     25,882      35,865       30,691      33,372      29,419    38,901
Audit...................        8,893         8,893      5,392       5,459        8,892       4,958       4,958     4,870
Legal...................        6,078         3,958      6,078       6,078        6,078       6,230       6,230     7,862
Printing................       30,950        87,413     12,358       9,703       27,962       8,645       8,510     1,609
Miscellaneous...........        6,326        12,929      1,005       5,452        6,524       1,440       4,189     1,662
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
                              370,357     2,538,590    191,867     125,144      414,940     168,755     159,476   107,199
Less expenses assumed by
 the investment adviser.       (1,847)            0     (6,999)    (39,401)           0     (41,092)    (41,447)  (63,856)
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
NET INVESTMENT INCOME...    4,959,902     3,491,864  2,101,406     510,889    2,732,314      95,473     232,422    48,869
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
REALIZED AND UNREALIZED
 GAIN (LOSS) ON
 INVESTMENTS, FUTURES
 CONTRACTS AND FOREIGN
 CURRENCY TRANSACTIONS
 Realized gain (loss)
  on:
 Investments-net........       74,268    27,616,659          0     587,753    1,095,415     438,999      88,643   187,466
 Futures Contracts-net..            0             0          0           0       84,750           0           0         0
 Foreign Currency
  transactions-net......          639             0          0           0       (1,210)          0           0         0
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
Total realized gain
 (loss) on investments,
 futures contracts and
 foreign currency
 transactions...........       74,907    27,616,659          0     587,753    1,178,955     438,999      88,643   187,466
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
Unrealized appreciation
 (depreciation) on:
 Investments--net.......   11,560,588   152,701,833          0   6,788,066   16,163,947   5,177,818   5,049,111   745,422
Foreign Currency
 transactions-net.......        4,070             0          0           0           89           0           0         0
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
Total unrealized
 appreciation
 (depreciation) on
 investments and foreign
 currency transactions..   11,564,658   152,701,833          0   6,788,066   16,164,036   5,177,818   5,049,111   745,422
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
Net gain (loss) on
 investments, futures
 contracts and foreign
 currency transactions..   11,639,565   180,318,492          0   7,375,819   17,342,991   5,616,817   5,137,754   932,888
                          -----------  ------------ ----------  ----------  -----------  ----------  ----------  --------
NET INCREASE (DECREASE)
 IN NET ASSETS FROM
 OPERATIONS.............  $16,599,467  $183,810,356 $2,101,406  $7,886,708  $20,075,305  $5,712,290  $5,370,176  $981,757
                          ===========  ============ ==========  ==========  ===========  ==========  ==========  ========
</TABLE>
 
 
                See accompanying notes to financial statements.
 
98
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Operations--Continued
 
For the Six Months Ended June 30, 1995 (Unaudited)
 
<TABLE>
<CAPTION>
                                    INTERNATIONAL                 STRATEGIC BOND
                          BALANCED     EQUITY     U.S. GOVERNMENT OPPORTUNITIES  VENTURE VALUE EQUITY GROWTH
                           SERIES      SERIES         SERIES          SERIES        SERIES        SERIES
                          --------  ------------- --------------- -------------- ------------- -------------
------------------------------------------------------------------------------------------------------------
<S>                       <C>       <C>           <C>             <C>            <C>           <C>
INVESTMENT INCOME
Dividends...............  $ 33,551    $  93,415*                                  $   93,859    $   26,861
Interest................   106,017       40,575      $ 73,471        $188,465         25,670        31,148
                          --------    ---------      --------        --------     ----------    ----------
                           139,568      133,990        73,471         188,465        119,529        58,009
                          --------    ---------      --------        --------     ----------    ----------
EXPENSES
Management fees.........    17,658       28,787         5,940          12,611         35,512        31,127
Trustees' fees and
 expenses...............     8,955        8,954         8,954           8,956          8,955         8,953
Custodian fees..........    23,481       53,539        18,000          18,534         39,395        26,302
Audit...................    11,581       11,581        11,581          11,581         11,581        11,581
Legal...................     6,728        6,728         6,728           6,728          6,728         6,728
Printing................       570        1,818           204             455          1,647         1,032
Registration............         7            7             7               7              7             7
Organization............     1,333        1,333         1,333           1,333          1,333         1,333
Miscellaneous...........       887          887           886             889            867           886
                          --------    ---------      --------        --------     ----------    ----------
                            71,200      113,634        53,633          61,094        106,025        87,949
Less expenses assumed by
 investment adviser.....   (49,758)     (72,050)      (46,074)        (44,604)       (63,410)      (50,152)
                          --------    ---------      --------        --------     ----------    ----------
NET INVESTMENT INCOME...   118,126       92,406        65,912         171,975         76,914        20,212
                          --------    ---------      --------        --------     ----------    ----------
REALIZED AND UNREALIZED
 GAIN (LOSS) ON
 INVESTMENTS, FUTURES
 CONTRACTS AND
 FOREIGN CURRENCY
 TRANSACTIONS
 Realized gain (loss)
  on:
 Investments-net........    70,407     (139,843)       36,693          67,655         37,677       478,591
 Foreign Currency
  transactions-net......         0       96,202             0           2,639              0             0
                          --------    ---------      --------        --------     ----------    ----------
Total realized gain
 (loss) on investments,
 futures contracts and
 foreign currency
 transactions...........    70,407      (43,641)       36,693          70,294         37,677       478,591
                          --------    ---------      --------        --------     ----------    ----------
Unrealized appreciation
 (depreciation) on
 investments-net........   577,063       89,772        87,170         227,456      1,810,478     2,182,743
                          --------    ---------      --------        --------     ----------    ----------
Net gain (loss) on
 investments, futures
 contracts and foreign
 currency transactions..   647,470       46,131       123,863         297,750      1,848,155     2,661,334
                          --------    ---------      --------        --------     ----------    ----------
NET INCREASE (DECREASE)
 IN NET ASSETS
 FROM OPERATIONS........  $765,596    $ 138,537      $189,775        $469,725     $1,925,069    $2,681,546
                          ========    =========      ========        ========     ==========    ==========
</TABLE>
* Net of foreign withholding tax of $12,839.
 
 
                See accompanying notes to financial statements.
 
                                                                              99
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Changes in Net Assets (Unaudited)
 
<TABLE>
<CAPTION>
                                  BOND INCOME                 CAPITAL GROWTH
                          ---------------------------- -----------------------------
                           YEAR ENDED     SIX MONTHS    YEAR ENDED      SIX MONTHS
                          DECEMBER 31,  ENDED JUNE 30, DECEMBER 31,   ENDED JUNE 30,
                              1994           1995          1994            1995
                          ------------  -------------- -------------  --------------
------------------------------------------------------------------------------------
<S>                       <C>           <C>            <C>            <C>
FROM OPERATIONS
Net investment income...  $  8,708,335   $  4,959,902  $  10,848,989  $   3,491,864
Net realized gain (loss)
 on investments and
 foreign currency
 transactions...........    (2,245,611)        74,907     18,279,890     27,616,659
Unrealized appreciation
 (depreciation) on
 investments and foreign
 currency transactions..   (10,925,944)    11,564,658    (79,261,045)   152,701,833
                          ------------   ------------  -------------  -------------
Increase (decrease) in
 net assets from
 operations.............    (4,463,220)    16,599,467    (50,132,166)   183,810,356
                          ------------   ------------  -------------  -------------
FROM DISTRIBUTIONS TO
 SHAREHOLDERS
Net investment income...    (8,697,370)             0    (10,566,409)             0
In excess of net
 investment income......        (6,472)             0              0              0
Net realized gain on
 investments............             0              0    (19,094,533)             0
                          ------------   ------------  -------------  -------------
                            (8,703,842)             0    (29,660,942)             0
                          ------------   ------------  -------------  -------------
FROM CAPITAL SHARES
 TRANSACTIONS
Proceeds from the sale
 of shares..............    50,909,294     20,910,329    265,969,106    102,166,425
Net asset value of
 shares issued in
 connection with the
 reinvestment of:
 Distributions from net
  investment income.....     8,703,842              0     10,556,416              0
 Distributions from net
  realized gain.........             0              0     18,284,122              0
                          ------------   ------------  -------------  -------------
                            59,613,136     20,910,329    294,809,644    102,166,425
Cost of shares redeemed.   (51,454,492)   (19,644,098)  (192,273,754)  (108,136,578)
                          ------------   ------------  -------------  -------------
Increase (decrease) in
 net assets derived from
 capital share
 transactions...........     8,158,644      1,266,231    102,535,890     (5,970,153)
                          ------------   ------------  -------------  -------------
Total increase
 (decrease) in net
 assets.................    (5,008,418)    17,865,698     22,742,782    177,840,203
NET ASSETS
Beginning of the period.   131,242,035    126,233,617    644,383,919    667,126,701
                          ------------   ------------  -------------  -------------
End of the period.......  $126,233,617   $144,099,315  $ 667,126,701  $ 844,966,904
                          ============   ============  =============  =============
UNDISTRIBUTED NET
 INVESTMENT INCOME
Beginning of the period.  $          0   $          0        ($1,766) $     278,739
                          ============   ============  =============  =============
End of the period.......  $          0   $  4,959,902  $     278,739  $   3,770,603
                          ============   ============  =============  =============
NUMBER OF SHARES OF THE
 FUND:
Issued from the sale of
 shares.................       493,361        206,276        773,701        301,977
Issued in connection
 with the reinvestment
 of:
 Distributions from net
  investment income.....        90,987              0         33,768              0
 Distributions from net
  realized gain.........             0              0         58,487              0
                          ------------   ------------  -------------  -------------
                               584,348        206,276        865,956        301,977
Redeemed................      (499,476)      (193,379)      (562,304)      (316,783)
                          ------------   ------------  -------------  -------------
Net change..............        84,872         12,897        303,652        (14,806)
                          ============   ============  =============  =============
</TABLE>
 
                See accompanying notes to financial statements.
 
100
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Changes in Net Assets (Unaudited)-Continued
 
<TABLE>
<CAPTION>
                                  MONEY MARKET                  STOCK INDEX
                          ----------------------------- ----------------------------
                           YEAR ENDED      SIX MONTHS    YEAR ENDED     SIX MONTHS
                          DECEMBER 31,   ENDED JUNE 30, DECEMBER 31,  ENDED JUNE 30,
                              1994            1995          1994           1995
                          -------------  -------------- ------------  --------------
------------------------------------------------------------------------------------
<S>                       <C>            <C>            <C>           <C>
FROM OPERATIONS
Net investment income...  $   2,614,216   $  2,101,406  $    861,746   $   510,889
Net realized gain (loss)
 on investments and
 foreign currency
 transactions...........              0              0        85,627       587,753
Unrealized appreciation
 (depreciation) on
 investments and foreign
 currency transactions..              0              0      (489,644)    6,788,066
                          -------------   ------------  ------------   -----------
Increase (decrease) in
 net assets from
 operations.............      2,614,216      2,101,406       457,729     7,886,708
                          -------------   ------------  ------------   -----------
FROM DISTRIBUTIONS TO
 SHAREHOLDERS
Net investment income...     (2,614,206)    (2,101,406)     (861,687)            0
Net realized gain on
 investments............              0              0       (74,418)            0
Paid in capital.........              0              0       (28,861)            0
                          -------------   ------------  ------------   -----------
                             (2,614,206)    (2,101,406)     (964,966)            0
                          -------------   ------------  ------------   -----------
FROM CAPITAL SHARES
 TRANSACTIONS
Proceeds from the sale
 of shares..............    149,478,320     67,378,860    18,433,352    10,020,630
Net asset value of
 shares issued in
 connection with the
 reinvestment of:
 Distributions from net
  investment income.....      2,445,979      2,054,214       861,687             0
 Distributions from net
  realized gain.........              0              0        74,418             0
 Distributions from paid
  in capital............              0              0        28,861             0
                          -------------   ------------  ------------   -----------
                            151,924,299     69,433,074    19,398,318    10,020,630
Cost of shares redeemed.   (137,007,701)   (62,053,274)  (10,543,643)   (5,330,051)
                          -------------   ------------  ------------   -----------
Increase (decrease) in
 net assets derived from
 capital share
 transactions...........     14,916,598      7,379,800     8,854,675     4,690,579
                          -------------   ------------  ------------   -----------
Total increase
 (decrease) in net
 assets.................     14,916,608      7,379,800     8,347,438    12,577,287
NET ASSETS
Beginning of the period.     59,043,795     73,960,403    28,816,850    37,164,288
                          -------------   ------------  ------------   -----------
End of the period.......  $  73,960,403   $ 81,340,203  $ 37,164,288   $49,741,575
                          =============   ============  ============   ===========
UNDISTRIBUTED NET
 INVESTMENT INCOME
Beginning of the period.  $           0   $          0  $     (2,244)  $         0
                          =============   ============  ============   ===========
End of the period.......  $           0   $          0  $          0   $   510,889
                          =============   ============  ============   ===========
NUMBER OF SHARES OF THE
 FUND:
Issued from the sale of
 shares.................      1,494,783        673,789       324,734       121,378
Issued in connection
 with the reinvestment
 of:
 Distributions from net
  investment income.....         24,460         20,542         7,275             0
 Distributions from net
  realized gain.........              0              0         4,176             0
 Distributions from paid
  in capital............
                          -------------   ------------  ------------   -----------
                              1,519,243        694,331       336,185       121,378
Redeemed................     (1,370,077)      (620,533)     (100,656)      (64,644)
                          =============   ============  ============   ===========
Net change..............        149,166         73,798       235,529        56,734
                          =============   ============  ============   ===========
</TABLE>
 
                See accompanying notes to financial statements.
 
                                                                             101
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Changes in Net Assets (Unaudited)-Continued
 
<TABLE>
<CAPTION>
                                    MANAGED                   AVANTI GROWTH
                          ---------------------------- ----------------------------
                           YEAR ENDED     SIX MONTHS    YEAR ENDED     SIX MONTHS
                          DECEMBER 31,  ENDED JUNE 30, DECEMBER 31,  ENDED JUNE 30,
                              1994           1995          1994           1995
                          ------------  -------------- ------------  --------------
-----------------------------------------------------------------------------------
<S>                       <C>           <C>            <C>           <C>
FROM OPERATIONS
Net investment income...  $  4,885,826   $  2,732,314  $    133,225   $    95,473
Net realized gain (loss)
 on investments and
 foreign currency
 transactions...........    (1,227,890)     1,178,955      (429,848)      438,999
Unrealized appreciation
 (depreciation) on
 investments and foreign
 currency transactions..    (4,971,428)    16,164,036       522,519     5,177,818
                          ------------   ------------  ------------   -----------
Increase (decrease) in
 net assets from
 operations.............    (1,313,492)    20,075,305       225,896     5,712,290
                          ------------   ------------  ------------   -----------
FROM DISTRIBUTIONS TO
 SHAREHOLDERS
Net investment income...    (4,847,688)             0      (133,225)            0
In excess of net
 investment income......             0              0        (1,266)            0
                          ------------   ------------  ------------   -----------
                            (4,847,688)             0      (134,491)            0
                          ------------   ------------  ------------   -----------
FROM CAPITAL SHARES
 TRANSACTIONS
Proceeds from sale of
 shares.................    38,433,190     12,579,098    24,276,118    10,487,560
Net asset value of
 shares issued in
 connection with
 reinvestment of:
 Distributions from net
  investment income.....     4,847,688              0       134,491             0
                          ------------   ------------  ------------   -----------
                            43,280,878     12,579,098    24,410,609    10,487,560
Cost of shares redeemed.   (36,581,093)   (19,105,064)  (10,852,176)   (4,878,803)
                          ------------   ------------  ------------   -----------
Increase (decrease) in
 net assets derived from
 capital share
 transactions...........     6,699,785     (6,525,966)   13,558,433     5,608,757
                          ------------   ------------  ------------   -----------
Total increase
 (decrease) in net
 assets.................       538,605     13,549,339    13,649,838    11,321,047
NET ASSETS
Beginning of the period.   121,338,727    121,877,332    11,972,422    25,622,260
                          ------------   ------------  ------------   -----------
End of the period.......  $121,877,332   $135,426,671  $ 25,622,260   $36,943,307
                          ============   ============  ============   ===========
UNDISTRIBUTED NET
 INVESTMENT INCOME
Beginning of the period.  $      6,388   $     44,585  $          0   $         0
                          ============   ============  ============   ===========
End of the period.......  $     44,526   $  2,732,399  $          0   $    95,473
                          ============   ============  ============   ===========
NUMBER OF SHARES OF THE
 FUND:
Issued from the sale of
 shares.................       285,556         90,196       219,339        85,998
Issued in connection
 with the reinvestment
 of:
 Distributions from net
  investment income.....        37,014              0         1,197             0
                          ------------   ------------  ------------   -----------
                               322,570         90,196       220,536        85,998
Redeemed................      (271,720)      (135,858)      (98,649)      (40,074)
                          ------------   ------------  ------------   -----------
Net change..............        50,850        (45,662)      121,887        45,924
                          ============   ============  ============   ===========
</TABLE>
 
                See accompanying notes to financial statements.
 
102
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Changes in Net Assets (Unaudited)-Continued
 
<TABLE>
<CAPTION>
                                 VALUE GROWTH                    SMALL CAP
                          ---------------------------- -----------------------------
                                                       FOR THE PERIOD
                                                       MAY 1, 1994(a)
                           YEAR ENDED     SIX MONTHS      THROUGH       SIX MONTHS
                          DECEMBER 31,  ENDED JUNE 30,  DECEMBER 31,  ENDED JUNE 30,
                              1994           1995           1994           1995
                          ------------  -------------- -------------- --------------
------------------------------------------------------------------------------------
<S>                       <C>           <C>            <C>            <C>
FROM OPERATIONS
Net investment income...  $   387,990    $   232,422    $     4,483    $    48,869
Net realized gain (loss)
 on investments and
 foreign currency
 transactions...........     (633,620)        88,643            455        187,466
Unrealized appreciation
 (depreciation) on
 investments and foreign
 currency transactions..      298,917      5,049,111        (41,371)       745,422
                          -----------    -----------    -----------    -----------
Increase (decrease) in
 net assets from
 operations.............       53,287      5,370,176        (36,433)       981,757
                          -----------    -----------    -----------    -----------
FROM DISTRIBUTIONS TO
 SHAREHOLDERS
Net investment income...     (387,990)             0         (4,709)             0
Paid in capital.........       (9,110)             0              0              0
                          -----------    -----------    -----------    -----------
                             (397,100)             0         (4,709)             0
                          -----------    -----------    -----------    -----------
FROM CAPITAL SHARES
 TRANSACTIONS
Proceeds from sale of
 shares.................   23,191,269      9,271,190      5,264,621     12,334,105
Net asset value of
 shares issued in
 connection with
 reinvestment of:
 Distributions from net
  investment income.....      387,990              0          4,709              0
 Distributions from paid
  in capital............        9,110              0              0              0
                          -----------    -----------    -----------    -----------
                           23,588,369      9,271,190      5,269,330     12,334,105
Cost of shares redeemed.   (9,392,660)    (3,468,456)    (2,123,311)    (2,139,211)
                          -----------    -----------    -----------    -----------
Increase (decrease) in
 net assets derived from
 capital share
 transactions...........   14,195,709      5,802,734      3,146,019     10,194,894
                          -----------    -----------    -----------    -----------
Total increase
 (decrease) in net
 assets.................   13,851,896     11,172,910      3,104,877     11,176,651
NET ASSETS
Beginning of the period.    9,082,266     22,934,162              0      3,104,877
                          -----------    -----------    -----------    -----------
End of the period.......  $22,934,162    $34,107,072    $ 3,104,877    $14,281,528
                          ===========    ===========    ===========    ===========
UNDISTRIBUTED NET
 INVESTMENT INCOME
Beginning of the period.  $      (315)   $         0    $         0    $         0
                          ===========    ===========    ===========    ===========
End of the period.......  $    (9,425)   $   232,422    $         0    $    48,869
                          ===========    ===========    ===========    ===========
NUMBER OF SHARES OF THE
 FUND:
Issued from the sale of
 shares.................      212,075         78,417         95,218        121,943
Issued in connection
 with the reinvestment
 of:
 Distributions from net
  investment income.....        3,558              0             49              0
 Distributions from paid
  in capital............           73              0              0              0
                          -----------    -----------    -----------    -----------
                              215,706         78,417         95,267        121,943
Redeemed................      (86,227)       (29,154)       (63,128)       (21,021)
                          -----------    -----------    -----------    -----------
Net change..............      129,479         49,263         32,139        100,922
                          ===========    ===========    ===========    ===========
</TABLE>
--------
(a) Commencement of Operations
 
                See accompanying notes to financial statements.
 
                                                                             103
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Changes in Net Assets (Unaudited)-Continued
 
<TABLE>
<CAPTION>
                                                                       INTERNATIONAL
                                   BALANCED SERIES                     EQUITY SERIES
                          ---------------------------------- ----------------------------------
                            FOR THE PERIOD                     FOR THE PERIOD
                          OCTOBER 31, 1994(a)   SIX MONTHS   OCTOBER 31, 1994(a)   SIX MONTHS
                                THROUGH       ENDED JUNE 30,       THROUGH       ENDED JUNE 30,
                           DECEMBER 31, 1994       1995       DECEMBER 31, 1994       1995
                          ------------------- -------------- ------------------- --------------
-----------------------------------------------------------------------------------------------
<S>                       <C>                 <C>            <C>                 <C>
FROM OPERATIONS
Net investment income...      $   12,585       $   118,126       $     7,643      $    92,406
Net realized gain (loss)
 on investments and
 foreign currency
 transactions...........               0            70,407            (2,176)         (43,641)
Unrealized appreciation
 (depreciation) on
 investments and foreign
 currency transactions..          (1,836)          577,063            58,511           89,772
                              ----------       -----------       -----------      -----------
Increase (decrease) in
 net assets from
 operations.............          10,749           765,596            63,978          138,537
                              ----------       -----------       -----------      -----------
FROM DISTRIBUTIONS TO
 SHAREHOLDERS
Net investment income...         (12,334)                0            (5,791)               0
Paid-in Capital.........               0                 0            (2,628)               0
                              ----------       -----------       -----------      -----------
                                 (12,334)                0            (8,419)               0
                              ----------       -----------       -----------      -----------
FROM CAPITAL SHARES
 TRANSACTIONS
Proceeds from the sale
 of shares..............       2,157,989         7,204,251         3,566,918        8,057,641
Net asset value of
 shares issued in
 connection with the
 reinvestment of:
 Distributions from net
  investment income.....          12,335                 0             5,791                0
 Distributions from
  Paid-in Capital.......               0                 0             2,628                0
                              ----------       -----------       -----------      -----------
                               2,170,324         7,204,251         3,575,337        8,057,641
Cost of shares redeemed.        (446,397)       (1,715,804)       (1,641,679)      (1,605,788)
                              ----------       -----------       -----------      -----------
Increase (decrease) in
 net assets derived from
 capital share
 transactions...........       1,723,927         5,488,447         1,933,658        6,451,853
                              ----------       -----------       -----------      -----------
Total increase in net
 assets.................       1,722,342         6,254,043         1,989,217        6,590,390
NET ASSETS
Beginning of the period.       1,000,000         2,722,342         1,000,000        2,989,217
                              ----------       -----------       -----------      -----------
End of the period.......      $2,722,342       $ 8,976,385       $ 2,989,217      $ 9,579,607
                              ==========       ===========       ===========      ===========
UNDISTRIBUTED NET
 INVESTMENT INCOME
Beginning of the period.      $        0       $       251       $         0      $         0
                              ==========       ===========       ===========      ===========
End of the period.......      $      251       $   118,378       $         0      $    92,406
                              ==========       ===========       ===========      ===========
NUMBER OF SHARES OF THE
 FUND:
Issued from the sale of
 shares.................         217,577           669,026           355,009          794,428
Issued in connection
 with the reinvestment
 of:
 Distributions from net
  investment income.....           1,242                 0               571                0
 Distributions from net
  Paid-in Capital.......               0                 0               257                0
                              ----------       -----------       -----------      -----------
                                 218,819           669,026           355,837          794,428
Redeemed................         (44,926)         (162,886)         (163,731)        (156,813)
                              ----------       -----------       -----------      -----------
Net change..............         173,893           506,140           192,106          637,615
                              ==========       ===========       ===========      ===========
</TABLE>
 
(a) Commencement of Operations
 
                See accompanying notes to financial statements.
 
104
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Changes in Net Assets (Unaudited)-Continued
 
<TABLE>
<CAPTION>
                                                                       STRATEGIC BOND
                                   U.S. GOVERNMENT                     OPPORTUNITIES
                                        SERIES                             SERIES
                          ---------------------------------- ----------------------------------
                            FOR THE PERIOD                     FOR THE PERIOD
                          OCTOBER 31, 1994(a)   SIX MONTHS   OCTOBER 31, 1994(a)   SIX MONTHS
                                THROUGH       ENDED JUNE 30,       THROUGH       ENDED JUNE 30,
                           DECEMBER 31, 1994       1995       DECEMBER 31, 1994       1995
                          ------------------- -------------- ------------------- --------------
-----------------------------------------------------------------------------------------------
<S>                       <C>                 <C>            <C>                 <C>
FROM OPERATIONS
Net investment income...      $    19,034      $    65,912       $    40,922      $   171,975
Net realized gain (loss)
 on investments and
 foreign currency
 transactions...........           (6,247)          36,693           (36,161)          70,294
Unrealized appreciation
 (depreciation) on
 investments and foreign
 currency transactions..           (1,096)          87,170           (54,596)         227,456
                              -----------      -----------       -----------      -----------
Increase (decrease) in
 net assets from
 operations.............           11,691          189,775           (49,835)         469,725
                              -----------      -----------       -----------      -----------
FROM DISTRIBUTIONS TO
 SHAREHOLDERS
Net investment income...          (19,034)               0           (40,922)               0
In excess of net
 investment income......             (966)               0            (1,078)               0
                              -----------      -----------       -----------      -----------
                                  (20,000)               0           (42,000)               0
                              -----------      -----------       -----------      -----------
FROM CAPITAL SHARES
 TRANSACTIONS
Proceeds from the sale
 of shares..............        1,051,370        2,354,096         1,060,215        4,398,699
Net asset value of
 shares issued in
 connection with the
 reinvestment of:
 Distributions from net
  investment income.....           20,000                0            42,000                0
                              -----------      -----------       -----------      -----------
                                1,071,370        2,354,096         1,102,215        4,398,699
Cost of shares redeemed.       (1,051,370)      (1,240,084)       (1,060,215)      (3,284,375)
                              -----------      -----------       -----------      -----------
Increase (decrease) in
 net assets derived from
 capital share
 transactions...........           20,000        1,114,012            42,000        1,114,324
                              -----------      -----------       -----------      -----------
Total increase
 (decrease) in net
 assets.................           11,691        1,303,787           (49,835)       1,584,049
NET ASSETS
Beginning of the period.        2,000,000        2,011,691         3,500,000        3,450,165
                              -----------      -----------       -----------      -----------
End of the period.......      $ 2,011,691      $ 3,315,478       $ 3,450,165      $ 5,034,214
                              ===========      ===========       ===========      ===========
UNDISTRIBUTED NET
 INVESTMENT INCOME
Beginning of the period.      $         0      $         0       $         0      $         0
                              ===========      ===========       ===========      ===========
End of the period.......      $         0      $    65,912       $         0      $   171,975
                              ===========      ===========       ===========      ===========
NUMBER OF SHARES OF THE
 FUND:
Issued from the sale of
 shares.................          111,982          221,437           106,727          429,926
Issued in connection
 with the reinvestment
 of:
 Distributions from net
  investment income.....            2,008                0             4,325                0
                              -----------      -----------       -----------      -----------
                                  113,990          221,437           111,052          429,926
Redeemed................         (111,982)        (119,216)         (106,727)        (324,184)
                              -----------      -----------       -----------      -----------
Net change..............            2,008          102,221             4,325          105,742
                              ===========      ===========       ===========      ===========
</TABLE>
 
(a) Commencement of Operations
 
                See accompanying notes to financial statements.
 
                                                                             105
<PAGE>
 
New England Zenith Fund
 
--------------------------------------------------------------------------------
Statement of Changes in Net Assets (Unaudited)-Continued
 
<TABLE>
<CAPTION>
                                    VENTURE VALUE                      EQUITY GROWTH
                                        SERIES                             SERIES
                          ---------------------------------- ----------------------------------
                            FOR THE PERIOD                     FOR THE PERIOD
                          OCTOBER 31, 1994(a)   SIX MONTHS   OCTOBER 31, 1994(a)   SIX MONTHS
                                THROUGH       ENDED JUNE 30,       THROUGH       ENDED JUNE 30,
                           DECEMBER 31, 1994       1995       DECEMBER 31 1994        1995
                          ------------------- -------------- ------------------- --------------
-----------------------------------------------------------------------------------------------
<S>                       <C>                 <C>            <C>                 <C>
FROM OPERATIONS
Net investment income...      $     8,452      $    76,914       $     3,467      $    20,212
Net realized gain (loss)
 on investments and
 foreign currency
 transactions...........                0           37,677            (7,937)         478,591
Unrealized appreciation
 (depreciation) on
 investments and foreign
 currency transactions..          (23,343)       1,810,478           (78,617)       2,182,743
                              -----------      -----------       -----------      -----------
Increase (decrease) in
 net assets from
 operations.............          (14,891)       1,925,069           (83,087)       2,681,546
                              -----------      -----------       -----------      -----------
FROM DISTRIBUTIONS TO
 SHAREHOLDERS
Net investment income...           (8,452)               0            (3,466)               0
In excess of net
 investment income......           (1,456)               0              (534)               0
                              -----------      -----------       -----------      -----------
                                   (9,908)               0            (4,000)               0
                              -----------      -----------       -----------      -----------
FROM CAPITAL SHARES
 TRANSACTIONS
Proceeds from sale of
 shares.................        3,821,298       12,729,086         1,872,491       16,177,247
Net asset value of
 shares issued in
 connection with
 reinvestment of:
 Distributions from net
  investment income.....            9,908                0             4,000                0
                              -----------      -----------       -----------      -----------
                                3,831,206       12,729,086         1,876,491       16,177,247
Cost of shares redeemed.       (1,434,963)      (1,068,774)       (1,872,491)      (1,986,222)
                              -----------      -----------       -----------      -----------
Increase (decrease) in
 net assets derived from
 capital share
 transactions...........        2,396,243       11,660,312             4,000       14,191,025
                              -----------      -----------       -----------      -----------
Total increase
 (decrease) in net
 assets.................        2,371,444       13,585,381           (83,087)      16,872,571
NET ASSETS
Beginning of the period.        1,000,000        3,371,444         2,000,000        1,916,913
                              -----------      -----------       -----------      -----------
End of the period.......      $ 3,371,444      $16,956,825       $ 1,916,913      $18,789,484
                              ===========      ===========       ===========      ===========
UNDISTRIBUTED NET
 INVESTMENT INCOME
Beginning of the period.      $         0      $         0       $         0      $         0
                              ===========      ===========       ===========      ===========
End of the period.......      $         0      $    76,914       $         0      $    20,212
                              ===========      ===========       ===========      ===========
NUMBER OF SHARES OF THE
 FUND:
Issued from the sale of
 shares.................          397,102        1,181,077           220,620        1,459,911
Issued in connection
 with the reinvestment
 of:
 Distributions from net
  investment income.....            1,030                0               421                0
                              -----------      -----------       -----------      -----------
                                  398,132        1,181,077           221,041        1,459,911
Redeemed................         (147,540)         (96,279)         (220,620)        (175,977)
                              -----------      -----------       -----------      -----------
Net change..............          250,592        1,084,798               421        1,283,934
                              ===========      ===========       ===========      ===========
</TABLE>
 
(a) Commencement of Operations
 
                See accompanying notes to financial statements.
 
106
<PAGE>
 
New England Zenith Fund
(Small Cap Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  SIX MONTHS
                                                MAY 2, 1994(*)      ENDED
                                                    THROUGH        JUNE 30,
                                               DECEMBER 31, 1994     1995
                                               -----------------  ----------
  <S>                                          <C>                <C>
  Net Asset Value, Beginning of Period.......       $100.00        $ 96.61
                                                    -------        -------
   INCOME FROM INVESTMENT OPERATIONS
   Net Investment Income.....................          0.14           0.37
   Net Realized and Unrealized Gain (Loss) on
    Investments..............................         (3.38)         10.35
                                                    -------        -------
   Total From Investment Operations..........         (3.24)         10.72
                                                    -------        -------
   LESS DISTRIBUTIONS
   Distributions From Net Investment Income..         (0.15)          0.00
                                                    -------        -------
   Total Distributions.......................         (0.15)          0.00
                                                    -------        -------
  Net Asset Value, End of Period.............       $ 96.61        $107.33
                                                    =======        =======
  Total Return (%)...........................         (3.23)(***)    11.10(***)
  Ratio of Operating Expenses to Average Net
   Assets (%)................................          1.00 (**)      1.00(**)
  Ratio of Net Investment Income to Average
   Net Assets (%)............................          0.32 (**)      1.13(**)
  Portfolio Turnover Rate (%)................            80 (**)        84(**)
  Net Assets, End of Period (000)............       $ 3,105        $14,282
  The ratios of expenses to average net
   assets without giving effect to the
   voluntary expense limitations described in
   Note 4 to the Financial Statements would
   have been (%).............................          2.31 (**)      2.47(**)
</TABLE>
 
 (*)Commencement of operations.
 (**)Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
                                                                             107
<PAGE>
 
New England Zenith Fund
(International Equity Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                OCTOBER 31(*)     SIX MONTHS
                                                   THROUGH           ENDED
                                              DECEMBER 31, 1994  JUNE 30, 1995
                                              -----------------  -------------
  <S>                                         <C>                <C>
  Net Asset Value, Beginning of Period......       $10.00           $10.23
                                                   ------           ------
   INCOME FROM INVESTMENT OPERATIONS
   Net Investment Income....................         0.03             0.10
   Net Realized and Unrealized Gain (Loss)
    on Investments..........................         0.23            (0.03)
                                                   ------           ------
   Total From Investment Operations.........         0.26             0.07
                                                   ------           ------
   LESS DISTRIBUTIONS
   Distributions From Net Investment Income.        (0.02)            0.00
   Distributions From Paid-in Capital.......        (0.01)            0.00
                                                   ------           ------
   Total Distributions......................        (0.03)            0.00
                                                   ------           ------
  Net Asset Value, End of Period............       $10.23           $10.30
                                                   ======           ======
  Total Return (%)..........................         2.60 (***)        .68(***)
  Ratio of Operating Expenses to Average Net
   Assets (%)...............................         1.30 (**)        1.30(**)
  Ratio of Net Investment Income to Average
   Net Assets (%)...........................         2.56 (**)        2.89(**)
  Portfolio Turnover Rate (%)...............            4 (**)          74(**)
  Net Assets, End of Period (000)...........       $2,989           $9,580
  The ratios of expenses to average net
   assets without giving effect to the
   voluntary expense limitations described
   in Note 4 to the Financial Statements
   would have been (%)......................         5.38 (**)        3.55 (**)
</TABLE>
 
 (*)Commencement of operations.
 (**)Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
108
<PAGE>
 
New England Zenith Fund
(Equity Growth Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                OCTOBER 31(*)     SIX MONTHS
                                                   THROUGH           ENDED
                                              DECEMBER 31, 1994  JUNE 30, 1995
                                              -----------------  -------------
  <S>                                         <C>                <C>
  Net Asset Value, Beginning of Period......       $10.00           $  9.56
                                                   ------           -------
   INCOME FROM INVESTMENT OPERATIONS
   Net Investment Income....................         0.02              0.01
   Net Realized and Unrealized Gain (Loss)
    on Investments..........................        (0.44)             3.09
                                                   ------           -------
   Total From Investment Operations.........        (0.42)             3.10
                                                   ------           -------
   LESS DISTRIBUTIONS
   Distributions From Net Investment Income.        (0.02)             0.00
                                                   ------           -------
   Total Distributions......................        (0.02)             0.00
                                                   ------           -------
  Net Asset Value, End of Period............       $ 9.56           $ 12.66
                                                   ======           =======
  Total Return (%)..........................        (4.20)(***)       32.43(**)
  Ratio of Operating Expenses to Average Net
   Assets (%)...............................         0.85 (**)         0.85(**)
  Ratio of Net Investment Income to Average
   Net Assets (%)...........................         1.07 (**)         0.45(**)
  Portfolio Turnover Rate (%)...............           32 (**)          111(**)
  Net Assets, End of Period (000)...........       $1,917           $18,789
  The ratios of expenses to average net
   assets without giving effect to the
   voluntary expense limitations described
   in Note 4 to the Financial Statements
   would have been (%)......................         2.74 (**)         1.98(**)
</TABLE>
 
 (*)  Commencement of operations.
 (**) Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
                                                                             109
<PAGE>
 
New England Zenith Fund
(Capital Growth Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              SIX MONTHS
                                      YEAR ENDED DECEMBER 31,                   ENDED
                            ------------------------------------------------   JUNE 30,
                              1990      1991      1992      1993      1994       1995
                            --------  --------  --------  --------  --------  ----------
  <S>                       <C>       <C>       <C>       <C>       <C>       <C>
  Net Asset Value,
   Beginning of Period....  $ 260.25  $ 249.04  $ 347.36  $ 322.23  $ 351.63   $ 312.30
                            --------  --------  --------  --------  --------   --------
   INCOME FROM INVESTMENT
    OPERATIONS
   Net Investment Income..      1.78      3.16      4.04      2.12      5.28       1.65
   Net Realized and
    Unrealized Gain (Loss)
    on Investments........    (10.88)   130.75    (25.10)    46.21    (30.54)     84.36
                            --------  --------  --------  --------  --------   --------
   Total From Investment
    Operations............     (9.10)   133.91    (21.06)    48.33    (25.26)     86.01
                            --------  --------  --------  --------  --------   --------
   LESS DISTRIBUTIONS
   Distributions From Net
    Investment Income.....     (2.11)    (3.22)    (4.07)    (2.18)    (5.15)      0.00
   Distributions From Net
    Realized Capital
    Gains.................      0.00    (31.93)     0.00    (16.75)    (8.92)      0.00
   Distributions From
    Paid-in Capital.......      0.00     (0.44)     0.00      0.00      0.00       0.00
                            --------  --------  --------  --------  --------   --------
   Total Distributions....     (2.11)   (35.59)    (4.07)   (18.93)   (14.07)      0.00
                            --------  --------  --------  --------  --------   --------
  Net Asset Value, End of
   Period.................  $ 249.04  $ 347.36  $ 322.23  $ 351.63  $ 312.30   $ 398.31
                            ========  ========  ========  ========  ========   ========
  Total Return (%)........     (3.49)    54.00     (6.05)    14.97     (7.07)     27.54(**)
  Ratio of Operating
   Expenses to Average
   Net Assets (%).........      0.73      0.70      0.70      0.68      0.67       0.70(*)
  Ratio of Net Investment
   Income to Average
   Net Assets (%).........      0.93      1.22      1.53      0.67      1.61       0.98(*)
  Portfolio Turnover Rate
   (%)....................       229       174       207       169       140        194(*)
  Net Assets, End of
   Period (000)...........  $148,254  $343,965  $472,017  $644,384  $667,127   $844,967
</TABLE>
 (*)  Computed on an annualized basis.
 (**) Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
110
<PAGE>
 
New England Zenith Fund
(Avanti Growth Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  SIX MONTHS
                             APRIL 30, 1993(*)        YEAR          ENDED
                                  THROUGH             ENDED        JUNE 30,
                             DECEMBER 31, 1993  DECEMBER 31, 1994    1995
                             -----------------  ----------------- ----------
  <S>                        <C>                <C>               <C>
  Net Asset Value,
   Beginning of Period.....       $100.00            $113.67       $112.77
                                  -------            -------       -------
   INCOME FROM INVESTMENT
    OPERATIONS
   Net Investment Income...          0.18               0.59          0.35
   Net Realized and
    Unrealized Gain (Loss)
    on Investments.........         14.56              (0.89)        22.14
                                  -------            -------       -------
   Total From Investment
    Operations.............         14.74              (0.30)        22.49
                                  -------            -------       -------
   LESS DISTRIBUTIONS
   Distributions From Net
    Investment Income......         (0.18)             (0.60)         0.00
   Distributions From Net
    Realized Capital Gains.         (0.67)              0.00          0.00
   Distributions From Paid-
    In Capital.............         (0.22)              0.00          0.00
                                  -------            -------       -------
   Total Distributions.....         (1.07)             (0.60)         0.00
                                  -------            -------       -------
  Net Asset Value, End of
   Period..................       $113.67            $112.77       $135.26
                                  =======            =======       =======
  Total Return (%).........         14.74 (***)        (0.27)        19.94(***)
  Ratio of Operating
   Expenses to Average Net
   Assets (%)..............          0.85 (**)          0.84          0.85(**)
  Ratio of Net Investment
   Income to Average Net
   Assets (%)..............          0.46 (**)          0.67          0.65(**)
  Portfolio Turnover Rate
   (%).....................            21 (**)            67            58(**)
  Net Assets, End of Period
   (000)...................       $11,972            $25,622       $36,943
  The ratios of expenses to
   average net assets
   without giving effect to
   the voluntary expense
   limitations described in
   Note 4 to the Financial
   Statements would have
   been (%)................          0.89 (**)          0.84          1.12(**)
</TABLE>
 
 (*)  Commencement of operations.
 (**) Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
                                                                             111
<PAGE>
 
New England Zenith Fund
(Venture Value Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                   SIX MONTHS
                                                  OCTOBER 31(*)      ENDED
                                                     THROUGH        JUNE 30,
                                                DECEMBER 31, 1994     1995
                                                -----------------  ----------
  <S>                                           <C>                <C>
  Net Asset Value, Beginning of Period........       $10.00         $  9.62
                                                     ------         -------
   INCOME FROM INVESTMENT OPERATIONS
   Net Investment Income......................         0.03            0.05
   Net Realized and Unrealized Gain (Loss) on
    Investments...............................        (0.38)           2.14
                                                     ------         -------
   Total From Investment Operations...........        (0.35)           2.19
                                                     ------         -------
   LESS DISTRIBUTIONS
   Distributions From Net Investment Income...        (0.03)           0.00
                                                     ------         -------
   Total Distributions........................        (0.03)           0.00
                                                     ------         -------
  Net Asset Value, End of Period..............       $ 9.62         $ 11.81
                                                     ======         =======
  Total Return (%)............................        (3.50)(***)     22.77(***)
  Ratio of Operating Expenses to Average Net
   Assets (%).................................         0.90 (**)       0.90(**)
  Ratio of Net Investment Income to Average
   Net Assets (%).............................         2.54 (**)       1.62(**)
  Portfolio Turnover Rate (%).................            1 (**)         22(**)
  Net Assets, End of Period (000).............       $3,371         $16,957
  The ratios of expenses to average net assets
   without giving effect to the voluntary
   expense limitations described in Note 4 to
   the Financial Statements would have been
   (%)........................................         3.97 (**)       2.24(**)
</TABLE>
 
 (*)  Commencement of operations.
 (**) Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
112
<PAGE>
 
New England Zenith Fund
(Value Growth Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  SIX MONTHS
                             APRIL 30, 1993(*)                      ENDED
                                  THROUGH         YEAR  ENDED      JUNE 30,
                             DECEMBER 31, 1993  DECEMBER 31, 1994    1995
                             ------------------ ----------------- ----------
  <S>                        <C>                <C>               <C>
  Net Asset Value,
   Beginning of Period.....       $100.00            $112.32       $109.03
                                  -------            -------       -------
   INCOME FROM INVESTMENT
    OPERATIONS
   Net Investment Income...          0.92               1.90          0.90
   Net Realized and
    Unrealized Gain (Loss)
    on Investments.........         13.33              (3.25)        21.45
                                  -------            -------       -------
   Total From Investment
    Operations.............         14.25              (1.35)        22.35
                                  -------            -------       -------
   LESS DISTRIBUTIONS
   Distributions From Net
    Investment Income......         (0.92)             (1.92)         0.00
   Distributions From Net
    Realized Capital Gains.         (1.00)              0.00          0.00
   Distributions In Excess
    of Net Realized Capital
    Gains..................         (0.01)              0.00          0.00
   Distributions From Paid-
    in Capital.............          0.00              (0.02)         0.00
                                  -------            -------       -------
   Total Distributions.....         (1.93)             (1.94)         0.00
                                  -------            -------       -------
  Net Asset Value, End of
   Period..................       $112.32            $109.03       $131.38
                                  =======            =======       =======
  Total Return (%).........         14.24(***)         (1.21)        20.50(***)
  Ratio of Operating
   Expenses to Average Net
   Assets (%)..............          0.85(**)           0.85          0.85(**)
  Ratio of Net Investment
   Income to Average Net
   Assets (%)..............          2.16(**)           2.30          1.72(**)
  Portfolio Turnover Rate
   (%).....................            49(**)            133           100(**)
  Net Assets, End of Period
   (000)...................       $ 9,082            $22,934       $34,107
  The ratios of expenses to
   average net assets
   without giving effect to
   the voluntary expense
   limitations described in
   Note 4 to the Financial
   Statements would have
   been (%)................          0.94(**)           0.86          1.15(**)
</TABLE>
 
 (*)  Commencement of operations.
 (**) Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
                                                                             113
<PAGE>
 
New England Zenith Fund
(Stock Index Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                         SIX MONTHS
                                    YEAR ENDED DECEMBER 31,                ENDED
                            -------------------------------------------   JUNE 30,
                             1990     1991     1992     1993     1994       1995
                            -------  -------  -------  -------  -------  ----------
  <S>                       <C>      <C>      <C>      <C>      <C>      <C>
  Net Asset Value,
   Beginning of Period....  $117.36  $108.49  $137.39  $ 72.00  $ 76.48   $ 75.35
                            -------  -------  -------  -------  -------   -------
   INCOME FROM INVESTMENT
    OPERATIONS
   Net Investment Income..     3.76     3.56     8.35     1.54     1.80      0.93
   Net Realized and
    Unrealized Gain (Loss)
    on Investments........    (8.64)   29.29     2.02     5.18    (0.92)    14.16
                            -------  -------  -------  -------  -------   -------
   Total From Investment
    Operations............    (4.88)   32.85    10.37     6.72     0.88     15.09
                            -------  -------  -------  -------  -------   -------
   LESS DISTRIBUTIONS
   Distributions From Net
    Investment Income.....    (3.82)   (3.56)   (8.35)   (1.36)   (1.82)     0.00
   Distributions In Excess
    of Net Investment
    Income................     0.00     0.00     0.00    (0.18)    0.00      0.00
   Distributions From Net
    Realized Capital
    Gains.................     0.00    (0.39)  (67.41)   (0.55)   (0.16)     0.00
   Distributions In Excess
    of Net Capital Gains..     0.00     0.00     0.00    (0.15)    0.00      0.00
   Distributions From
    Paid-in Capital.......    (0.17)    0.00     0.00     0.00    (0.03)     0.00
                            -------  -------  -------  -------  -------   -------
   Total Distributions....    (3.99)   (3.95)  (75.76)   (2.24)   (2.01)     0.00
                            -------  -------  -------  -------  -------   -------
  Net Asset Value, End of
   Period.................  $108.49  $137.39  $ 72.00  $ 76.48  $ 75.35   $ 90.44
                            =======  =======  =======  =======  =======   =======
  Total Return (%)........    (4.14)   30.37     7.30     9.72     1.14     20.03(**)
  Ratio of Operating
   Expenses to Average
   Net Assets (%).........     0.36     0.36     0.35     0.34     0.33      0.40(*)
  Ratio of Net Investment
   Income to Average
   Net Assets (%).........     3.36     2.86     2.63     2.52     2.59      2.44(*)
  Portfolio Turnover Rate
   (%)....................        1        2       17       12        2         9(*)
  Net Assets, End of
   Period (000)...........  $15,122  $20,496  $10,172  $28,817  $37,164   $49,742
  The ratios of expenses
   to average net assets
   without giving effect
   to the voluntary
   expense limitations
   described in Note 4 to
   the Financial
   Statements would have
   been (%)...............       --       --       --       --       --      0.58
</TABLE>
 
 (*) Computed on an annualized basis.
 (**)Not computed on an annualized basis.
 
 
 
 
                See accompanying notes to financial statements.
 
114
<PAGE>
 
New England Zenith Fund
(Balanced Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                OCTOBER 31(*)     SIX MONTHS
                                                   THROUGH           ENDED
                                              DECEMBER 31, 1994  JUNE 30, 1995
                                              -----------------  -------------
  <S>                                         <C>                <C>
  Net Asset Value, Beginning of Period......       $10.00           $ 9.94
                                                   ------           ------
   INCOME FROM INVESTMENT OPERATIONS
   Net Investment Income....................         0.05             0.15
   Net Realized and Unrealized Gain (Loss)
    on Investments..........................        (0.06)            1.42
                                                   ------           ------
   Total From Investment Operations.........        (0.01)            1.57
                                                   ------           ------
   LESS DISTRIBUTIONS
   Distributions From Net Investment Income.        (0.05)            0.00
                                                   ------           ------
   Total Distributions......................        (0.05)            0.00
                                                   ------           ------
  Net Asset Value, End of Period............       $ 9.94           $11.51
                                                   ======           ======
  Total Return (%)..........................        (0.10)(***)      15.79(***)
  Ratio of Operating Expenses to Average Net
   Assets (%)...............................         0.85 (**)        0.85(**)
  Ratio of Net Investment Income to Average
   Net Assets (%)...........................         4.16 (**)        4.68(**)
  Portfolio Turnover Rate (%)...............            0 (**)          84(**)
  Net Assets, End of Period (000)...........       $2,722           $8,976
  The ratios of expenses to average net
   assets without giving effect to the
   voluntary expense limitations described
   in Note 4 to the Financial Statements
   would have been (%)......................         3.73 (**)        2.82(**)
</TABLE>
 
 (*)  Commencement of operations.
 (**) Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
                                                                             115
<PAGE>
 
New England Zenith Fund
(Managed Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                           SIX MONTHS
                                     YEAR ENDED DECEMBER 31,                 ENDED
                            ---------------------------------------------   JUNE 30,
                             1990     1991     1992      1993      1994       1995
                            -------  -------  -------  --------  --------  ----------
  <S>                       <C>      <C>      <C>      <C>       <C>       <C>
  Net Asset Value,
   Beginning of Period....  $114.65  $112.79  $127.87  $ 130.26  $ 137.18   $ 130.30
                            -------  -------  -------  --------  --------   --------
   INCOME FROM INVESTMENT
    OPERATIONS
   Net Investment Income..     5.47     6.41     5.14      4.35      5.42       3.07
   Net Realized and
    Unrealized Gain (Loss)
    on Investments........    (1.81)   16.23     3.45      9.58     (6.92)     18.84
                            -------  -------  -------  --------  --------   --------
   Total From Investment
    Operations............     3.66    22.64     8.59     13.93     (1.50)     21.91
                            -------  -------  -------  --------  --------   --------
   LESS DISTRIBUTIONS
   Distributions From Net
    Investment Income.....    (5.38)   (6.41)   (5.13)    (4.36)    (5.38)      0.00
   Distributions From Net
    Realized Capital
    Gains.................     0.00    (1.15)   (1.07)    (2.65)     0.00       0.00
   Distributions From
    Paid-in Capital.......    (0.14)    0.00     0.00      0.00      0.00       0.00
                            -------  -------  -------  --------  --------   --------
   Total Distributions....    (5.52)   (7.56)   (6.20)    (7.01)    (5.38)      0.00
                            -------  -------  -------  --------  --------   --------
  Net Asset Value, End of
   Period.................  $112.79  $127.87  $130.26  $ 137.18  $ 130.30   $ 152.21
                            =======  =======  =======  ========  ========   ========
  Total Return (%)........     3.21    20.17     6.70     10.65     (1.11)     16.82(**)
  Ratio of Operating
   Expenses to Average Net
   Assets (%).............     0.57     0.55     0.54      0.53      0.54       0.65(*)
  Ratio of Net Investment
   Income to Average Net
   Assets (%).............     5.58     5.45     5.32      3.65      3.98       4.30(*)
  Portfolio Turnover Rate
   (%)....................        1       36       36        22        76         81(*)
  Net Assets, End of
   Period (000)...........  $36,563  $49,995  $77,575  $121,339  $121,877   $135,427
</TABLE>
 (*)  Computed on an annualized basis.
 (**) Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
116
<PAGE>
 
New England Zenith Fund
(Strategic Bond Opportunities Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                    SIX MONTHS
                                                   OCTOBER 31(*)      ENDED
                                                      THROUGH        JUNE 30,
                                                 DECEMBER 31, 1994     1995
                                                 -----------------  ----------
  <S>                                            <C>                <C>
  Net Asset Value, Beginning of Period.........       $10.00          $ 9.74
                                                      ------          ------
   INCOME FROM INVESTMENT OPERATIONS
   Net Investment Income.......................         0.12            0.37
   Net Realized and Unrealized Gain (Loss) on
    Investments................................        (0.26)           0.83
                                                      ------          ------
   Total From Investment Operations............        (0.14)           1.20
                                                      ------          ------
   LESS DISTRIBUTIONS
   Distributions From Net Investment Income....        (0.12)           0.00
                                                      ------          ------
   Total Distributions.........................        (0.12)           0.00
                                                      ------          ------
  Net Asset Value, End of Period...............       $ 9.74          $10.94
                                                      ======          ======
  Total Return (%).............................        (1.40)(***)     12.32(***)
  Ratio of Operating Expenses to Average Net
   Assets (%)..................................         0.85 (**)       0.85(**)
  Ratio of Net Investment Income to Average Net
   Assets (%)..................................         7.05 (**)       8.86(**)
  Portfolio Turnover Rate (%)..................          403 (**)        214(**)
  Net Assets, End of Period (000)..............       $3,450          $5,034
  The ratios of expenses to average net assets
   without giving effect to the voluntary
   expense limitations described in Note 4 to
   the Financial Statements would have been
   (%).........................................         2.01 (**)       3.15(**)
</TABLE>
 
 (*)  Commencement of operations.
 (**) Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
                                                                             117
<PAGE>
 
New England Zenith Fund
(Bond Income Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                           SIX MONTHS
                                     YEAR ENDED DECEMBER 31,                 ENDED
                            ---------------------------------------------   JUNE 30,
                             1990     1991     1992      1993      1994       1995
                            -------  -------  -------  --------  --------  ----------
  <S>                       <C>      <C>      <C>      <C>       <C>       <C>
  Net Asset Value,
   Beginning of Period....  $ 97.23  $ 97.61  $103.44  $ 103.47  $ 106.14   $  95.53
                            -------  -------  -------  --------  --------   --------
   INCOME FROM INVESTMENT
    OPERATIONS
   Net Investment Income..     8.49     8.53     7.96      5.70      7.05       3.72
   Net Realized and
    Unrealized Gain (Loss)
    on Investments........    (0.65)    8.90     0.51      7.38    (10.61)      8.75
                            -------  -------  -------  --------  --------   --------
   Total From Investment
    Operations............     7.84    17.43     8.47     13.08     (3.56)     12.47
                            -------  -------  -------  --------  --------   --------
   LESS DISTRIBUTIONS
   Distributions From Net
    Investment Income.....    (7.46)   (9.47)   (6.87)    (6.20)    (7.05)      0.00
   Distributions in Excess
    of Net Investment
    Income................     0.00     0.00     0.00     (0.05)     0.00       0.00
   Distributions From Net
    Realized Capital
    Gains.................     0.00    (2.13)   (1.57)    (4.16)     0.00       0.00
                            -------  -------  -------  --------  --------   --------
   Total Distributions....    (7.46)  (11.60)   (8.44)   (10.41)    (7.05)      0.00
                            -------  -------  -------  --------  --------   --------
  Net Asset Value, End of
   Period.................  $ 97.61  $103.44  $103.47  $ 106.14  $  95.53   $ 108.00
                            =======  =======  =======  ========  ========   ========
  Total Return (%)........     8.09    17.96     8.18     12.61     (3.36)     13.05(**)
  Ratio of Operating
   Expenses to Average
   Net Assets (%).........     0.46     0.45     0.44      0.43      0.44       0.55(*)
  Ratio of Net Investment
   Income to Average
   Net Assets (%).........     8.57     8.27     7.70      6.47      6.75       7.47(*)
  Portfolio Turnover Rate
   (%)....................      106      193       71       177        82         90(*)
  Net Assets, End of
   Period (000)...........  $40,631  $49,369  $83,057  $131,242  $126,234   $144,099
</TABLE>
 
 As of January 1, 1993, the Bond Income Series discontinued the use of
 equalization accounting.
 
 (*)  Computed on an annualized basis.
 (**) Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
118
<PAGE>
 
New England Zenith Fund
(U.S. Government Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                OCTOBER 31(*)     SIX MONTHS
                                                   THROUGH           ENDED
                                              DECEMBER 31, 1994  JUNE 30, 1995
                                              -----------------  -------------
  <S>                                         <C>                <C>
  Net Asset Value, Beginning of Period......       $10.00           $ 9.96
                                                   ------           ------
   INCOME FROM INVESTMENT OPERATIONS
   Net Investment Income....................         0.10             0.22
   Net Realized and Unrealized Gain (Loss)
    on Investments..........................        (0.04)            0.72
                                                   ------           ------
   Total From Investment Operations.........         0.06             0.94
                                                   ------           ------
   LESS DISTRIBUTIONS
   Distributions From Net Investment Income.        (0.10)            0.00
                                                   ------           ------
   Total Distributions......................        (0.10)            0.00
                                                   ------           ------
  Net Asset Value, End of Period............       $ 9.96           $10.90
                                                   ======           ======
  Total Return (%)..........................         0.60 (***)       9.44(***)
  Ratio of Operating Expenses to Average Net
   Assets (%)...............................         0.70 (**)        0.70(**)
  Ratio of Net Investment Income to Average
   Net Assets (%)...........................         5.70 (**)        6.10(**)
  Portfolio Turnover Rate (%)...............        1,409 (**)         572(**)
  Net Assets, End of Period (000)...........       $2,012           $3,315
  The ratios of expenses to average net
   assets without giving effect to the
   voluntary expense limitations described
   in Note 4 to the Financial Statements
   would have been (%)......................         2.54 (**)        4.97(**)
</TABLE>
 
 (*)  Commencement of operations.
 (**) Computed on an annualized basis.
 (***)Not computed on an annualized basis.
 
 
 
                See accompanying notes to financial statements.
 
                                                                             119
<PAGE>
 
New England Zenith Fund
(Money Market Series)
 
 FINANCIAL HIGHLIGHTS (UNAUDITED)
 ---------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                         SIX MONTHS
                                    YEAR ENDED DECEMBER 31,                ENDED
                            -------------------------------------------   JUNE 30,
                             1990     1991     1992     1993     1994       1995
                            -------  -------  -------  -------  -------  ----------
  <S>                       <C>      <C>      <C>      <C>      <C>      <C>
  Net Asset Value,
   Beginning of Period....  $100.00  $100.00  $100.00  $100.00  $100.00   $100.00
                            -------  -------  -------  -------  -------   -------
   INCOME FROM INVESTMENT
    OPERATIONS
   Net Investment Income..     7.88     6.03     3.73     2.93     3.89      2.83
                            -------  -------  -------  -------  -------   -------
   Total From Investment
    Operations............     7.88     6.03     3.73     2.93     3.89      2.83
                            -------  -------  -------  -------  -------   -------
   LESS DISTRIBUTIONS
   Distributions From Net
    Investment Income.....    (7.88)   (6.03)   (3.73)   (2.93)   (3.89)    (2.83)
                            -------  -------  -------  -------  -------   -------
   Total Distributions....    (7.88)   (6.03)   (3.73)   (2.93)   (3.89)    (2.83)
                            -------  -------  -------  -------  -------   -------
  Net Asset Value, End of
   Period.................  $100.00  $100.00  $100.00  $100.00  $100.00   $100.00
                            =======  =======  =======  =======  =======   =======
  Total Return (%)........     8.17     6.20     3.79     2.97     4.01      2.87(**)
  Ratio of Operating
   Expenses to Average Net
   Assets (%).............     0.38     0.38     0.38     0.38     0.40      0.50(*)
  Ratio of Net Investment
   Income to Average Net
   Assets (%).............     7.87     6.01     3.71     2.93     3.89      2.82(*)
  Net Assets, End of
   Period (000)...........  $60,071  $58,614  $61,607  $59,044  $73,960   $81,340
  The ratios of expenses
   to average net assets
   without giving effect
   to the voluntary
   expense limitations
   described in Note 4 to
   the Financial
   Statements would have
   been (%)...............      --       --       --       --       --       0.52
</TABLE>
 (*)  Computed on an annualized basis.
 (**) Not computed on an annualized basis.
 
 
 
 
                See accompanying notes to financial statements.
 
120
<PAGE>
 
New England Zenith Fund
Notes to Financial Statements-June 30, 1995 (Unaudited)
 
-------------------------------------------------------------------------------
1. New England Zenith Fund (the "Fund") is organized as a Massachusetts
business trust under the laws of the Commonwealth of Massachusetts pursuant to
an Agreement and Declaration of Trust dated December 16, 1986. The Fund
succeeded to the operations of The New England Zenith Fund, Inc. on February
27, 1987. The Fund is registered under the Investment Company Act of 1940, as
amended, as a diversified, open-end management investment company.
 
Shares in the Fund are not offered directly to the general public and,
currently, are available only to separate accounts established by New England
Variable Life Insurance Company ("NEVLICO"), New England Mutual Life Insurance
Company ("The New England") or its subsidiaries as an investment vehicle for
variable life insurance or variable annuity products, although not all Series
may be available to all separate accounts. In the future, however, such shares
may be offered to separate accounts of insurance companies unaffiliated with
NEVLICO or The New England.
 
The Fund's Agreement and Declaration of Trust permits the issuance of an
unlimited number of shares of beneficial interest, no par value, in separate
Series, with shares of each Series representing interests in a separate
portfolio of assets. Each Series is separately managed and has its own
investment objective and policies. The Fund (or its predecessor) began
offering shares of the Series on the dates set forth below:
 
<TABLE>
<S>                      <C>
Bond Income............. August 26, 1983
Capital Growth.......... August 26, 1983
Money Market............ August 26, 1983
Stock Index............. March 30, 1987
Managed................. May 1, 1987
Avanti Growth........... April 30, 1993
Value Growth............ April 30, 1993
</TABLE>
<TABLE>
<S>                       <C>
Small Cap...............  May 1, 1994
Balanced Series.........  October 31, 1994
International Equity Se-
 ries...................  October 31, 1994
U.S. Government Series..  October 31, 1994
Strategic Bond Opportu-
 nities Series..........  October 31, 1994
Venture Value Series....  October 31, 1994
Equity Growth Series....  October 31, 1994
</TABLE>
 
The following is a summary of significant accounting policies followed by the
Fund in the preparation of the Financial Statements of the Series. The
policies are in conformity with generally accepted accounting principles for
investment companies.
 
A. SECURITY VALUATION
 
  MONEY MARKET SERIES--The Money Market Series employs the amortized cost
  method of security valuation which, in the opinion of the Board of
  Trustees, represents the fair market value of the particular security. The
  Board monitors the deviations between the Series' net asset value per
  share, as determined by using available market quotations, and its
  amortized cost price per share. If the deviation exceeds 1/2 of 1%, the
  board will consider what action, if any, should be initiated to provide
  fair valuation of the Series.
 
  BOND INCOME, MANAGED, BALANCED, U.S. GOVERNMENT AND STRATEGIC BOND
  OPPORTUNITIES SERIES--Debt securities (other than short-term obligations)
  are valued on the basis of valuations furnished by a pricing service,
  authorized by the Board of Trustees, which service determines valuations
  for normal, institutional-size trading units of such securities using
  market information, transactions for comparable securities and various
  relationships between securities which are generally recognized by
  institutional traders. Short-term notes are stated at amortized cost which
  approximates market value.
 
  CAPITAL GROWTH, MANAGED, STOCK INDEX, AVANTI GROWTH, VALUE GROWTH, SMALL
  CAP, BALANCED, INTERNATIONAL EQUITY, VENTURE VALUE AND EQUITY GROWTH
  SERIES--Equity securities are valued on the basis of market valuations
  furnished by a pricing service, authorized by the Board of
 
                                                                            121
<PAGE>
 
New England Zenith Fund
Notes to Financial Statements-June 30, 1995 (Unaudited)-Continued
 
-------------------------------------------------------------------------------
   Trustees. The pricing service provides the last reported sale price for
   securities listed on a national securities exchange or on the NASDAQ
   National Market System, or if there is no reported sale during the day, and
   in the case of over-the-counter securities not so listed, the last bid
   price. Securities for which current market quotations are not readily
   available are taken at fair value as determined in good faith by the Board
   of Trustees, although the actual calculations may be made by persons acting
   pursuant to the direction of the Board. Short-term notes are stated at
   amortized cost which approximates market value.
 
B. FOREIGN CURRENCY TRANSLATION--The books and records of the funds are
   maintained in U.S. dollars. The value of securities, currencies and other
   assets and liabilities denominated in currencies other than U.S. dollars
   are translated into U.S. dollars based upon foreign exchange rates
   prevailing at the end of the period. Purchases and sales of investment
   securities, income and expenses are translated on the respective dates of
   such transactions.
 
   Since the values of investment securities are presented at the foreign
   exchange rates prevailing at the end of the period, it is not practical to
   isolate that portion of the results of operations arising from changes in
   exchange rates from fluctuations arising from changes in market prices of
   the investment securities.
 
   Net realized and unrealized gains and losses on foreign currency
   transactions represent foreign exchange gains from the sale of short-term
   securities and holdings of foreign currencies, foreign currency gains and
   losses between trade dates and settlement dates on investment securities
   transactions, and the difference between the amounts of daily interest
   accruals on the books of the fund and the amounts actually received
   resulting from changes in exchange rates on the payable date.
 
C. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME--Security transactions
   are accounted for on the trade date (date the order to buy or sell is
   executed). Dividend income is recorded on the ex-dividend date and interest
   income is recorded on the accrual basis. In determining gain or loss on
   securities sold, the cost of securities has been determined on the
   identified cost basis.
 
D. FUTURES CONTRACTS--The Value Growth, Stock Index, Managed, Balanced,
   International Equity, U.S. Government, Strategic Bond Opportunities and
   Venture Value Series may enter into futures contracts on the S&P 500 Index
   or on interest-bearing securities or indices thereof, or on indices of
   stock prices to hedge against changes in the values of securities the
   Series owns or expects to purchase. Upon entering into a futures contract,
   the Series is required to deposit with a broker an amount ("initial
   margin") equal to a certain percentage of the purchase price indicated in
   the futures contract. Subsequent payments ("variation margin") are made or
   received by the Series each day, dependent on the daily fluctuations in the
   value of the underlying security, and are recorded for financial reporting
   purposes as unrealized gains or losses by the Series. When entering into a
   closing transaction, the Series will realize, for book purposes, a gain or
   loss equal to the difference between the value of the futures contract to
   sell and the futures contract to buy. Futures contracts are valued at the
   most recent settlement price, unless such price does not reflect the fair
   market value of the contract, in which case the position will be valued by
   or under the direction of the Trustees. Certain risks may arise upon
   entering into futures contracts from the contingency of imperfect market
   conditions. The potential risk to the fund is that the change in value of
   futures contracts primarily corresponds with the value of underlying
   instruments which may not correspond to the change in the value of the
   hedged instruments. In addition, there is a risk that the fund may not be
   able to close out its futures positions due to an illiquid secondary
   market.
 
122
<PAGE>
 
New England Zenith Fund
Notes to Financial Statements-June 30, 1995 (Unaudited)-Continued
 
-------------------------------------------------------------------------------
 
E. REPURCHASE AGREEMENTS--The Series, through their custodian, receive
   delivery of the underlying securities collateralizing repurchase
   agreements. It is the Series' policy that the market value of the
   collateral be at least equal to 100% of the repurchase price. The adviser
   is responsible for determining that the value of the collateral is at all
   times at least equal to the repurchase price. In connection with
   transactions in repurchase agreements, if the seller defaults and the value
   of the collateral declines or if the seller enters an insolvency
   proceeding, realization of the collateral by the Series may be delayed or
   limited.
 
F. SHORT SALES AGAINST THE BOX--The Equity Growth Series may hedge the
   investments against changes in value by engaging in short sales against the
   box. In a short sale against the box, the fund sells a borrowed security,
   while at the same time either owning an identical security or having the
   right to obtain such a security. By selling short against the box the
   equity underlying one of its convertible holdings, the fund would seek to
   offset the effect that a decline in the underlying equity might have on the
   value of the convertible security. While the short sale is outstanding, the
   fund will not dispose of the security hedged by the short sale. The fund is
   required to establish a margin account with the broker lending the security
   sold short. While the short sale is outstanding, the broker retains the
   proceeds of the short sale and the fund instructs the custodian to maintain
   in a separate account securities having a value at least equal to the
   amount of the securities sold short.
 
G. FEDERAL TAXES--Each Series, which is a separate taxable entity, intends to
   meet the requirements of the Internal Revenue Code applicable to regulated
   investment companies and to distribute to its shareholders all of its
   taxable income and any net realized capital gains at least annually.
   Accordingly, no provision for federal income tax has been made.
 
H. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS--Money Market Series dividends
   are declared daily to shareholders of record at the time and are paid
   monthly. Dividends and distributions are recorded by all other Series on
   the ex-dividend date. Net realized gains from security transactions are
   distributed at least annually to shareholders. The timing and
   characterization of certain income and capital gains distributions are
   determined in accordance with federal tax regulations which may differ from
   generally accepted accounting principles. Permanent book and tax basis
   differences relating to shareholder distributions will result in
   reclassification to paid in capital.
 
I. OTHER--The Money Market Series invests primarily in a portfolio of money
   market instruments maturing in 397 days or less whose ratings are within
   the two highest ratings categories by a nationally recognized rating agency
   or, if not rated, are believed to be of comparable quality. The weighted
   average maturity of the Series is less than ninety days. The ability of the
   issuers of the securities held by the Series to meet their obligations may
   be affected by foreign economic, political and legal developments in the
   case of foreign banks or of foreign branches or subsidiaries of U.S. banks
   or domestic economic developments in a specific industry, state or region.
 
2. At June 30, 1995, The New England owned an aggregate of 9 shares of the
fourteen Series and held 9,139,881 shares in separate investment accounts for
annuity contracts offered by The New England Variable Account, a separate
account of The New England. NEVLICO, a life insurance subsidiary of The New
England, held the remaining 2,628,476 shares then outstanding in separate
investment accounts for life insurance and annuity contracts offered by
NEVLICO.
 
                                                                            123
<PAGE>
 
New England Zenith Fund
Notes to Financial Statements-June 30, 1995 (Unaudited)-Continued
 
-------------------------------------------------------------------------------
 
As long as The New England owns (directly or through NEVLICO) more than 25% of
the Fund's outstanding shares, it will be presumed to be in control (as that
term is defined by the Investment Company Act of 1940, as amended) of the
Fund.
 
3. For the period ended June 30, 1995, purchases and sales of securities
(excluding short-term investments) for each of the Series were as follows:
 
<TABLE>
<CAPTION>
                                  PURCHASES                      SALES
                         ---------------------------- ----------------------------
         SERIES          U.S. GOVERNMENT    OTHER     U.S. GOVERNMENT    OTHER
         ------          --------------- ------------ --------------- ------------
<S>                      <C>             <C>          <C>             <C>
Bond Income.............   $2,908,613    $ 52,624,830   $3,576,937    $ 51,041,984
Capital Growth..........          --      703,877,099          --      706,921,553
Stock Index.............          --        7,192,237          --        1,845,196
Managed.................    6,219,648      44,902,319   16,161,796      37,733,364
Avanti Growth...........          --       15,250,468          --        8,276,023
Value Growth............          --       19,040,608          --       13,404,376
Small Cap...............          --       11,326,824          --        2,867,467
Balanced................    1,433,947       5,405,187    1,266,693         738,136
International Equity....          --        8,832,707          --        2,034,349
U.S. Government.........    6,937,147             --     5,510,820             --
Strategic Bond
 Opportunities..........    1,880,532       3,588,174    2,035,477       1,754,148
Venture Value...........          --       12,243,190          --        1,019,831
Equity Growth...........          --       18,264,578          --        4,869,507
</TABLE>
 
Purchases and sales of corporate short-term obligations for the Money Market
Series aggregated $302,101,265 and $295,461,890, respectively.
 
Transactions in index futures contracts for the Managed Series for the six
months ended June 30, 1995 are summarized as follows:
 
<TABLE>
<CAPTION>
                                                          PURCHASES OF FUTURES
                                                               CONTRACTS
                                                         ----------------------
                                                                    AGGREGATE
                                                         NUMBER OF  FACE VALUE
                                                         CONTRACTS OF CONTRACTS
                                                         --------- ------------
<S>                                                      <C>       <C>
Contracts opened........................................     20    $ 5,329,000
Contracts closed........................................    (20)    (5,329,000)
                                                            ---    -----------
Open at June 30, 1995...................................      0    $         0
                                                            ===    ===========
</TABLE>
 
124
<PAGE>
 
New England Zenith Fund
Notes to Financial Statements-June 30, 1995 (Unaudited)-Continued
 
-------------------------------------------------------------------------------
 
4. During the four months ended April 30, 1995, the Fund incurred management
fees payable to the Fund's investment advisers for that period, Back Bay
Advisors, L.P., Capital Growth Management Limited Partnership, Loomis Sayles &
Company, L.P. and Westpeak Investment Advisors, L.P., certain officers and
directors of which are also officers and Trustees of the Fund. Back Bay
Advisors, L.P. and Westpeak Investment Advisors, L.P. are wholly owned
subsidiaries, Loomis Sayles & Company, L.P. is a majority-owned subsidiary and
Capital Growth Management Limited Partnership is a partially owned subsidiary
of New England Investment Companies, L.P., which is a subsidiary of The New
England. Effective May 1, 1995, TNE Advisers, Inc. became the adviser for all
series except Capital Growth with the aforementioned advisers being retained
as the sub-adviser for the respective series. Separate management agreements
for each Series provide for fees as set forth below:
 
<TABLE>
<CAPTION>
                                                                ANNUAL                AVERAGE
                            FEES            ADVISER/          PERCENTAGE             NET ASSET
         SERIES          EARNED(A)         SUBADVISER            RATE              VALUE LEVELS
         ------          ---------         ----------         ----------           ------------
<S>                      <C>        <C>                       <C>        <C>
Money Market............ $  103,645 Back Bay Advisors, L.P.     0.35%    the first $500 million
                             25,759 TNE Advisers, Inc.          0.30%    the next $500 million
                                                                0.25%    amount in excess of $1 billion
Bond Income.............    224,755 Back Bay Advisors, L.P.     0.40%    the first $400 million
                             43,252 TNE Advisers, Inc.          0.35%    the next $300 million
                                                                0.30%    the next $300 million
                                                                0.25%    amounts in excess of $1 billion
Capital Growth..........  2,341,174 Capital Growth Management   0.70%    the first $200 million
                                    Limited Partnership         0.65%    the next $300 million
                                                                0.60%    amounts in excess of $500 million
Stock Index.............     41,575 Westpeak Investment         0.25%    All net assets
                                    Advisors, L.P.
                             12,012 TNE Advisers, Inc.
Managed.................    256,982 Back Bay Advisors, L.P.     0.50%    All net assets
                             63,296 TNE Advisers, Inc.
Avanti Growth...........     92,134 Loomis Sayles & Company,    0.70%    the first $200 million
                                    L.P.                        0.65%    the next $300 million
                             12,997 TNE Advisers, Inc.          0.60%    amounts in excess of $500 million
Value Growth............     85,424 Westpeak Investment         0.70%    the first $200 million
                                    Advisors, L.P.              0.65%    the next $300 million
                             11,772 TNE Advisers, Inc.          0.60%    amounts in excess of $500 million
Small Cap...............     34,040 Loomis Sayles & Company,    1.00%    All net assets
                                    L.P.
                              9,302 TNE Advisers, Inc.
</TABLE>
 
a. Before reduction due to voluntary expense limitation, see below.
 
- Pursuant to a voluntary expense agreement, effective from November 1, 1994
to May 1, 1995, relating to the Capital Growth, Back Bay Advisors Money
Market, Back Bay Advisors Bond Income, Back Bay Advisors Managed and the
Westpeak Stock Index Series and, beginning December 1, 1994, relating to the
Loomis Sayles Small Cap, Loomis Sayles Avanti Growth and the Westpeak Value
Growth Series, The New England agreed to bear the expenses (other than the
advisory fees and any brokerage costs, interest, taxes or extraordinary
expenses) of the Series (except the Loomis Sayles Small Cap Series) in excess
of 0.15% of the respective Series' average daily net assets. In the case of
the Loomis Sayles Small Cap Series, The New England agreed to bear such
expenses of the Series in excess of 1.00% of the Series' average daily net
assets. Beginning May 1, 1995, TNE Advisers voluntarily agreed to bear any
such excess expenses for all of the Series.
 
                                                                            125
<PAGE>
 
New England Zenith Fund
Notes to Financial Statements-June 30, 1995 (Unaudited)-Continued
 
-------------------------------------------------------------------------------
 
- As a result of the Series expenses exceeding the voluntary expense
limitations for the period ending June 30, 1995, The New England and TNE
Advisers will reimburse the Series as follows:
 
<TABLE>
       <S>                                                               <C>
       Stock Index...................................................... $39,401
       Avanti Growth....................................................  41,092
       Value Growth.....................................................  41,447
       Small Cap........................................................  63,856
</TABLE>
 
Prior to November 1, 1994, pursuant to an Expense Agreement between The New
England and the Fund, The New England had agreed to pay the charges and
expenses of preparing, printing and distributing prospectuses and reports to
shareholders, custodial and transfer agent charges and expenses, auditing,
accounting and legal fees and expenses in connection with affairs of the Fund
(except for fees of the independent trustees' outside counsel) and the
expenses of shareholders' and trustees' meetings. In addition, The New England
also paid registration, filing and other fees arising prior to the date the
Fund commenced operations and relating to registration and qualification of
each Series' shares.
 
TNE Advisers, Inc. is the investment adviser of the Loomis Sayles Balanced
Series, the Draycott International Equity Series, the Salomon Brothers U.S.
Government Series, the Salomon Brothers Strategic Bond Opportunities Series,
the Venture Value Series and the Alger Equity Growth Series and has entered
into subadvisory agreements for these Series with Loomis Sayles, Draycott,
Salomon Brothers Asset Management Inc., Selected/Venture Advisers, L.P., and
Fred Alger Management, Inc., respectively.
 
TNE Advisers, Inc. is paid a management fee from the Series it manages as
shown below. Pursuant to an expense deferral arrangement in effect beginning
November 1, 1994, which TNE Advisers may terminate at any time, TNE Advisers
has agreed to pay operating expenses of the Series in excess of expense limits
stated below subject to the obligation of the Series to repay TNE Advisers
such expenses in future years, if any, when a Series' expenses fall below the
stated expense limit that pertains to that Series; such deferred expenses may
be charged to a Series in a subsequent year to the extent that the charge does
not cause the total expenses in such subsequent year to exceed the Series'
expense limit; provided, however, that no Series is obligated to repay any
expense paid by TNE Advisers more than two years after the end of the fiscal
year in which such expense was incurred.
 
<TABLE>
<CAPTION>
                                                  EXPENSE
                         MANAGEMENT  MANAGEMENT  LIMITATION                EXPENSE DEFERRAL
                         FEES EARNED FEES ANNUAL   ANNUAL      EXPENSE    DECEMBER 31, 1994
                           BY TNE    PERCENTAGE  PERCENTAGE   DEFERRAL         (EXPIRES
         SERIES          ADVISERS(a)    RATE        RATE    JUNE 30, 1995 DECEMBER 31, 1996)
         ------          ----------- ----------- ---------- ------------- ------------------
<S>                      <C>         <C>         <C>        <C>           <C>
Balanced................   $17,658      0.70%      0.85%       $49,758         $ 8,151
International Equity....    28,787      0.90       1.30         72,050          11,312
U.S. Government.........     5,940      0.55       0.70         46,074           6,163
Strategic Bond
 Opportunities..........    12,611      0.65       0.85         44,604           6,799
Venture Value...........    35,512      0.75       0.90         63,410           9,339
Equity Growth...........    31,127      0.70       0.85         50,152           6,007
</TABLE>
--------
(a) Before reduction due to voluntary expense deferral.
 
126
<PAGE>
 
New England Zenith Fund
Notes to Financial Statements-June 30, 1995 (Unaudited)-Continued
 
-------------------------------------------------------------------------------
 
TNE Advisers, Inc. pays each subadviser at the following rates for providing
advisory services to the Series:
 
<TABLE>
<CAPTION>
                                                         ANNUAL
                                                FEES   PERCENTAGE
 SUBADVISER       SERIES                       EARNED     RATE     AVERAGE NET ASSET VALUE LEVELS
 ----------       ------                       ------  ----------  ------------------------------
<S>               <C>                          <C>     <C>        <C>
Loomis Sayles     Balanced                     $12,613   0.500%   the first $25 million
                                                         0.400%   the next $75 million
                                                         0.400%   amounts in excess of $100 million
Draycott          International Equity         $23,989   0.750%   the first $10 million
                                                         0.600%   the next $40 million
                                                         0.450%   amounts in excess of $50 million
Salomon Brothers  U.S. Government              $ 2,430   0.225%   the first $200 million
                                                         0.150%   the next $300 million
                                                         0.100%   amounts in excess of $500 million
Salomon Brothers  Strategic Bond Opportunities $ 6,791   0.350%   the first $50 million
                                                         0.300%   the next $150 million
                                                         0.250%   the next $300 million
                                                         0.200%   amounts in excess of $500 million
Selected/Venture  Venture Value                $21,307   0.450%   the first $100 million
                                                         0.400%   the next $400 million
                                                         0.350%   amounts in excess of $500 million
Alger             Equity Growth                $20,010   0.450%   the first $10 million
                                                         0.400%   the next $90 million
                                                         0.350%   the next $150 million
                                                         0.300%   the next $250 million
                                                         0.250%   amounts in excess of $500 million
</TABLE>
 
5. The Fund does not pay any compensation to its officers or to any trustees
who are directors, officers or employees of The New England, NEVLICO, Back Bay
Advisors, L.P., Capital Growth Management Limited Partnership, Loomis Sayles &
Company, L.P., Westpeak Investment Advisors, L.P., New England Funds L.P. or
their affiliates, other than registered investment companies. Each
disinterested trustee is compensated by each Series as follows:
 
<TABLE>
<CAPTION>
                          BOND  CAPITAL MONEY  STOCK         AVANTI VALUE  SMALL
                         INCOME GROWTH  MARKET INDEX MANAGED GROWTH GROWTH  CAP
                         ------ ------- ------ ----- ------- ------ ------ -----
<S>                      <C>    <C>     <C>    <C>   <C>     <C>    <C>    <C>
Annual Retainer......... $2,500 $2,500  $1,667 $833  $2,500   $833   $833  $833
Meeting Fee............. $  143 $  143  $  143 $143  $  143   $143   $143  $143
Committee Chairman
 Annual Retainer
 (Contract Review)...... $  214 $  214  $  214 $214  $  214   $214   $214  $214
Committee Chairman
 Annual Retainer
 (Audit)................ $  143 $  143  $  143 $143  $  143   $143   $143  $143
</TABLE>
 
 
<TABLE>
<CAPTION>
                                                             STRATEGIC
                                  INTERNATIONAL    U.S.        BOND      VENTURE EQUITY
                         BALANCED    EQUITY     GOVERNMENT OPPORTUNITIES  VALUE  GROWTH
                         -------- ------------- ---------- ------------- ------- ------
<S>                      <C>      <C>           <C>        <C>           <C>     <C>
Annual Retainer.........   $833       $833         $833        $833       $833    $833
Meeting Fee.............   $143       $143         $143        $143       $143    $143
Committee Chairman
 Annual Retainer
 (Contract Review)......   $214       $214         $214        $214       $214    $214
Committee Chairman
 Annual Retainer
 (Audit)................   $143       $143         $143        $143       $143    $143
</TABLE>
 
A deferred compensation plan is available to trustees on a voluntary basis.
Each participating trustee will receive deferred compensation in an amount
equal to the value that such compensation would have had if it had been
invested in the relevant Series on the normal payment date.
 
                                                                            127
<PAGE>
 
 
 
          501 Boylston Street                                       BULK RATE
          Boston, Massachusetts 02116                                 U.S.
                                                                     POSTAGE
 
          [LOGO APPEARS HERE]                                         PAID
                                                                   HUDSON, MA
 
                                                                   PERMIT NO.
                                                                       19
 
 
          EQUAL OPPORTUNITY EMPLOYER M/F
--------------------------------------------------------------------------------
 
 
 
(2_FIDELITY_LOGOS)
VARIABLE INSURANCE PRODUCTS
FUND
MONEY MARKET PORTFOLIO
HIGH INCOME PORTFOLIO
EQUITY-INCOME PORTFOLIO
GROWTH PORTFOLIO
OVERSEAS PORTFOLIO
SEMIANNUAL REPORT 
JUNE 30, 1995
CONTENTS
 
 
MONEY MARKET PORTFOLIO          VIPF-3    PERFORMANCE                          
                                VIPF-4    FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-5    INVESTMENTS                          
                                VIPF-9    FINANCIAL STATEMENTS                 
 
HIGH INCOME PORTFOLIO           VIPF-11   PERFORMANCE AND INVESTMENT SUMMARY   
                                VIPF-12   FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-13   INVESTMENTS                          
                                VIPF-19   FINANCIAL STATEMENTS                 
 
EQUITY-INCOME PORTFOLIO         VIPF-21   PERFORMANCE AND INVESTMENT SUMMARY   
                                VIPF-22   FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-23   INVESTMENTS                          
                                VIPF-27   FINANCIAL STATEMENTS                 
 
GROWTH PORTFOLIO                VIPF-29   PERFORMANCE AND INVESTMENT SUMMARY   
                                VIPF-30   FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-31   INVESTMENTS                          
                                VIPF-35   FINANCIAL STATEMENTS                 
 
OVERSEAS PORTFOLIO              VIPF-37   PERFORMANCE AND INVESTMENT SUMMARY   
                                VIPF-38   FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-39   INVESTMENTS                          
                                VIPF-44   FINANCIAL STATEMENTS                 
 
NOTES TO FINANCIAL STATEMENTS   VIPF-46   NOTES TO THE FINANCIAL STATEMENTS    
 
THIS REPORT AND THE FINANCIAL STATEMENTS CONTAINED HEREIN ARE SUBMITTED FOR
THE GENERAL INFORMATION OF THE SHAREHOLDERS OF THE FUNDS. THIS REPORT IS
NOT 
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS
PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS. 
MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED BY,
ANY DEPOSITORY INSTITUTION. SHARES ARE NOT INSURED BY THE FDIC, THE FEDERAL
RESERVE BOARD OR ANY OTHER AGENCY, AND ARE SUBJECT TO INVESTMENT RISK,
INCLUDING THE POSSIBLE LOSS OF PRINCIPAL. 
NEITHER THE FUNDS NOR FIDELITY DISTRIBUTORS CORPORATION IS A BANK.
VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO
PERFORMANCE
 
 
To measure a money market fund's performance, you can look at either total
return or yield. Total return reflects both the change 
in a fund's share price over a given period, and reinvestment of its
dividends (or income). Yield measures the income paid by a fund. Since a
money market fund tries to maintain a $1 share price, yield is an important
measure of performance.
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED          PAST 1   PAST 5   PAST 10   
JUNE 30, 1995          YEAR     YEARS    YEARS     
 
Money Market           5.44%    4.88%    6.19%     
 
Consumer Price Index   3.04%    3.26%    3.55%     
 
AVERAGE ANNUAL TOTAL RETURNS take the fund's actual (or cumulative) return
and show you what would have happened if the fund had achieved that return
by performing at a constant rate each year. 
Comparing the fund's performance to the Consumer Price Index (CPI) helps
show how your investment did compared to inflation. (The periods covered by
the CPI numbers are the closest available match to those covered by the
fund.)
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER. 
If the advisor had not reimbursed certain fund expenses, the past five
years and life of fund total returns would have been lower. Yield 
will vary.
YIELD
Row: 1, Col: 1, Value: 4.21
Row: 1, Col: 2, Value: 2.41
Row: 2, Col: 1, Value: 4.7
Row: 2, Col: 2, Value: 2.5
Row: 3, Col: 1, Value: 5.609999999999999
Row: 3, Col: 2, Value: 2.74
Row: 4, Col: 1, Value: 5.91
Row: 4, Col: 2, Value: 2.89
Row: 5, Col: 1, Value: 5.85
Row: 5, Col: 2, Value: 2.87
Money Market
MMDA
6% -
5% -
4% -
3% -
2% -
1% -
0% 
  6/28/94 10/2/94 12/28/94 3/29/95 6/28/95
 
 Money Market 4.21% 4.70% 5.61% 5.91% 5.85%
 
 MMDA 2.41% 2.50% 2.74% 2.89% 2.87%
YIELD refers to the income paid by the fund over a given period. Yields for
money market funds are usually for seven-day periods, 
expressed as annual percentage rates. A yield that assumes income earned is
reinvested or compounded is called an effective yield. The chart above
shows the fund's current seven-day yield at quarterly intervals over the
past year. This is compared to similar yields for the average bank money
market deposit account (MMDA). The MMDA average is supplied by BANK RATE
MONITOR.(Trademark)
 
COMPARING PERFORMANCE
There are some important differences between 
a bank money market deposit account (MMDA) 
and a money market fund. First, the U.S. 
government neither insures nor guarantees a 
money market fund. In fact, there is no 
assurance that a money fund will maintain a $1 
share price. Second, a money market fund 
returns to its shareholders income earned by the 
fund's investments after expenses. This is in 
contrast to banks, which set their MMDA rates 
periodically based on current interest rates, 
competitors' rates, and internal criteria.
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with 
Bob Litterst, Portfolio 
Manager of Money 
Market Portfolio
Q. BOB, CAN YOU BRING US UP TO DATE ON MARKET CONDITIONS?
A. Sure. The economic growth rate has slowed dramatically during the past
six months. During the fourth quarter of 1994, the gross domestic product
expanded at a rate of 5.1%, a very strong showing. Moreover, final sales
rose 5.7%, meaning sales exceeded production and depleted inventories.
Those signs of growth, along with disturbing trends in such leading
indicators of inflation as unemployment and capacity utilization, prompted
the Federal Reserve to raise the federal funds rate, the rate banks charge
each other for overnight loans, another one-half percentage point in
February.
Q. HOW HAS THE INTEREST RATE ENVIRONMENT CHANGED SINCE THEN?
A. Even as the Fed was tightening credit for the seventh time in a little
more than a year, there were signs that the economy was beginning to lose
steam. Led by softening consumer activity and weakness in
interest-sensitive sectors such as housing and autos, the growth rate
during the first quarter of 1995 slowed to 2.7%. Currently, most economists
have long since stopped worrying about the economy overheating. Now they
have an altogether different concern: that we might be headed for another
recession. By the end of June, it was clear to all that the latest cycle of
interest rate increases was over. Instead, speculation centered on when the
Fed might feel compelled to lower rates.
Q. HOW DID YOU RESPOND TO CHANGING CONDITIONS?
A. The fund's average maturity six months ago, when the period began, was
39 days. That was a defensive number. It reflected my view at the time that
further rate increases were likely. As it became apparent that the economy
was slowing more rapidly than initially expected, my expectations regarding
Fed policy changed, and I gradually extended the fund's average maturity. I
moved cautiously at first because conditions were unsettled and it seemed
prudent to maintain flexibility. But as signs of weakness accumulated, I
began to prepare for a shift in Fed policy, including the possibility of an
eventual rate cut. By the end of June, the fund's average maturity was more
aggressive than that of most other taxable money market funds-around 60
days, compared to about 50 days for most competitors.
Q. HOW DID YOU ACHIEVE THAT LONGER AVERAGE MATURITY?
A. Mainly by focusing on three-month and six-month securities, rather than
moving further out the yield curve. That's because by the end of the
period, expectations for declining short-term rates caused longer-term
yields on some money market securities to fall below shorter-term yields, a
situation known as an inverted yield curve.
Q. WHAT ABOUT ASSET SELECTION?
A. I've reduced the fund's stake in U.S. Treasury and agency securities.
Normally the fund averages about 10% in government securities, although
it's been as high as 20% at times during the past year or two. But in
recent months, technical factors affecting supply and demand have priced
government securities unusually high. The main cause seems to be heavy
buying on the part of foreign central banks with funds accumulated in
support of the U.S. dollar. With so many other creditworthy alternatives
available, I've looked elsewhere for value, adding higher-yielding
commercial paper and bank certificates of deposit. At the end of June,
government securities totaled less than 3% of the fund's assets.
Q. WHAT'S THE OUTLOOK?
A. The next few months should be interesting. We know that on July 6,
shortly after the period ended, the Fed lowered the federal funds rate
one-quarter percentage point, but as we look ahead, much uncertainty
remains. Some market participants believe that we're in the early stages of
an extended downturn. Others believe that what's happening is merely a
brief but severe inventory correction, and that the economy will resume
growing at its long-term trend rate of around 2.5% once the temporary
buildup in inventories sells off.
Q. WHAT'S YOUR VIEW?
A. I tend to side with those in the latter camp. The typical prerequisites
for a recession, including high inflation and tight bank lending standards,
simply don't exist. That said, I'm concerned that if this Spring's weakness
in the labor market persists, it could evolve into a self-reinforcing
slowdown, forcing the Fed to continue lowering rates. While I don't think
that will happen, I have to respect the possibility of such a development.
Accordingly, I'll probably maintain a neutral to aggressive average
maturity of between 60 and 65 days for the foreseeable future.
 
 
FUND FACTS
GOAL: Income and share price stability by 
investing in high quality, short-term instruments 
START DATE: April 1, 1982
SIZE: As of June 30, 1995, more than $768 
million
MANAGER: Robert Litterst, since 1992; manager, 
Capital Reserves Money Market, Fidelity Cash 
Reserves, Fidelity Money Market Trust: 
Retirement Money Market, since 1992; joined 
Fidelity in 1991
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
BANKERS' ACCEPTANCES - 4.2%
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
DOMESTIC BANKERS' ACCEPTANCES - 2.8%
CHASE MANHATTAN BANK
11/1/95 6.09% $ 4,500,000 $ 4,408,980
CHEMICAL BANK
9/28/95 6.02  5,723,026  5,639,549
MELLON BANK, N.A.
11/24/95 5.81  7,500,000  7,325,700
NBD BANK, N.A.
12/11/95 5.87  4,000,000  3,896,767
  21,270,996
NEW YORK BRANCH, YANKEE DOLLAR, FOREIGN BANKS - 1.4%
BANK OF TOKYO
8/14/95 6.39  6,000,000  5,954,533
RABOBANK NEDERLAND, N.V.
8/3/95 6.22  1,000,000  994,408
SANWA BANK, LTD.
7/31/95 6.08  4,000,000  3,980,033
  10,928,974
TOTAL BANKERS' ACCEPTANCES   32,199,970
CERTIFICATES OF DEPOSIT - 20.3%
 
CHICAGO BRANCH, YANKEE DOLLAR, FOREIGN BRANCH - 3.9%
ABN-AMRO BANK
8/3/95 6.25  5,000,000  5,000,045
9/20/95 6.19  5,000,000  5,000,000
9/25/95 6.00  5,000,000  5,000,000
10/19/95 6.25  10,000,000  10,000,000
SANWA BANK, LTD.
8/15/95 6.04  5,000,000  5,000,062
  30,000,107
NEW YORK BRANCH, YANKEE DOLLAR, FOREIGN BANKS - 9.4%
BANQUE NATIONALE DE PARIS
11/13/95 6.05  5,000,000  5,000,000
CANADIAN IMPERIAL BANK OF COMMERCE
11/1/95 6.25  4,000,000  3,998,110
COMMERZBANK, GERMANY
8/24/95 6.35  5,000,000  4,999,596
DRESDNER BANK, A.G.
3/15/96 6.44  1,000,000  1,000,875
FUJI BANK, LTD.
7/19/95 6.18  5,000,000  5,000,000
HYPO U.S. FINANCE
11/8/95 6.03  5,000,000  5,000,823
INDUSTRIAL BANK OF JAPAN, LTD.
7/31/95 6.30  5,000,000  5,000,000
ROYAL BANK OF CANADA
10/5/95 6.25  1,000,000  1,000,294
SANWA BANK, LTD.
7/7/95 6.21  3,000,000  3,000,000
SOCIETE GENERALE
8/14/95 6.02  14,000,000  14,000,000
8/21/95 6.00  10,000,000  10,000,000
 
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
NEW YORK BRANCH, YANKEE DOLLAR, FOREIGN BANKS - CONTINUED
SUMITOMO BANK, LTD.
8/7/95 6.01% $ 5,000,000 $ 5,000,000
8/21/95 6.41  5,000,000  5,000,465
8/22/95 6.03  5,000,000  5,000,000
  73,000,163
LONDON BRANCH, EURODOLLAR, DOMESTIC BANKS - 2.6%
BANK OF AMERICA NATIONAL TRUST & SAVINGS ASSOC.
9/29/95 5.91  5,000,000  5,000,000
11/27/95 6.00  5,000,000  5,000,000
BANK OF NEW YORK
7/17/95 6.15  10,000,000  10,000,000
  20,000,000
LONDON BRANCH, EURODOLLAR, FOREIGN BANKS - 3.8%
BANK OF SCOTLAND
7/5/95 6.15  4,000,000  4,000,015
MITSUBISHI BANK, LTD.
8/10/95 6.04  5,000,000  5,000,377
NORDDEUTSCHE LANDESBANK
12/8/95 5.75  5,000,000  4,998,563
SANWA BANK, LTD.
8/7/95 6.02  5,000,000  4,998,917
TORONTO-DOMINION BANK
12/11/95 5.74  10,000,000  10,013,064
  29,010,936
PORTLAND BRANCH, EURODOLLAR, FOREIGN BANKS - 0.6%
BANK OF NOVA SCOTIA
7/11/95 6.13  5,000,000  5,000,008
TOTAL CERTIFICATES OF DEPOSIT   157,011,214
COMMERCIAL PAPER - 52.0%
 
ANZ (DE), INC.
7/7/95 6.52  1,273,000  1,271,653
8/8/95 6.03  220,000  218,611
ABBEY NATIONAL TREASURY SERVICES
8/21/95 6.04  5,000,000  4,957,854
AMERICAN EXPRESS CREDIT CORP.
8/9/95 6.21  5,000,000  4,967,067
8/14/95 6.20  5,000,000  4,962,875
11/9/95 5.89  5,000,000  4,895,382
AMERICAN HOME FOOD PRODUCTS, INC.
7/10/95 6.17  11,000,000  10,983,280
AMERICAN HOME PRODUCTS
8/29/95 6.00  6,000,000  5,941,688
AMERICAN TELEPHONE & TELEGRAPH CO.
9/27/95 6.09  5,000,000  4,927,400
ASSOCIATES CORP. OF NORTH AMERICA
9/1/95 5.98  6,000,000  5,938,930
9/28/95 6.10  5,000,000  4,926,451
BANC ONE CORP.
9/22/95 5.99  5,000,000  4,931,986
BEAR STEARNS COS., INC.
7/12/95 6.14  5,000,000  4,990,757
8/1/95 6.06  6,000,000  5,969,155
8/1/95 6.13  5,000,000  4,974,016
COMMERCIAL PAPER - CONTINUED
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
BENEFICIAL CORP.
9/18/95 5.99% $ 5,000,000 $ 4,935,264
9/29/95 5.81  5,000,000  4,928,750
CIT GROUP HOLDINGS, INC.
9/21/95 6.20  5,000,000  4,931,211
CHRYSLER FINANCIAL CORPORATION
7/6/95 6.05  5,000,000  4,995,826
7/12/95 6.05  5,000,000  4,990,803
7/13/95 6.04  2,000,000  1,996,000
7/17/95 6.05  3,000,000  2,991,973
COMMERZBANK U.S. FINANCE, INC.
9/25/95 5.89  5,000,000  4,930,722
9/29/95 5.91  140,000  137,977
9/29/95 6.30  600,000  590,820
10/20/95 6.23  4,000,000  3,925,507
12/15/95 5.76  1,120,000  1,090,905
COMPAGNIE BANCAIRE
7/6/95 6.20  5,000,000  4,995,764
7/12/95 6.15  5,000,000  4,990,742
CORESTATES CAPITAL CORP.
7/8/95 6.01 (a)  5,000,000  5,000,000
7/15/95 6.09 (a)  5,000,000  5,000,000
DEN DANSKE CORP., INC.
7/12/95 6.15  3,000,000  2,994,445
DU PONT (E.I.) DE NEMOURS & CO.
9/19/95 6.09  2,500,000  2,466,833
FORD MOTOR CREDIT CORP.
7/21/95 6.23  5,000,000  4,983,056
8/30/95 6.23  15,000,000  14,848,000
9/11/95 6.25  5,000,000  4,939,100
10/27/95 5.86  6,000,000  5,887,507
FORD MOTOR CREDIT, PLC
8/1/95 6.10  4,500,000  4,476,711
GENERALE BANK
10/17/95 6.07  5,000,000  4,911,200
GENERAL ELECTRIC CAPITAL CORP.
7/3/95 5.97 (a)  5,000,000  5,000,000
7/5/95 6.19  5,000,000  4,996,628
8/1/95 5.94  170,000  169,139
9/15/95 6.68  4,000,000  3,945,787
10/5/95 6.79  2,400,000  2,358,400
10/12/95 6.80  1,000,000  981,403
11/1/95 6.13  10,000,000  9,796,708
GENERAL ELECTRIC CORP.
9/27/95 6.25  10,000,000  9,851,622
GENERAL MOTORS ACCEPTANCE CORP.
7/31/95 6.22  5,000,000  4,974,500
8/2/95 6.19  11,000,000  10,940,453
8/16/95 6.12  6,000,000  5,953,770
8/16/95 6.15  5,000,000  4,961,347
8/22/95 6.10  1,000,000  991,319
9/15/95 6.05  5,000,000  4,936,983
 
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
GEORGIA POWER CO.
7/5/95 6.20% $ 5,000,000 $ 4,996,611
GOLDMAN SACHS GROUP, L.P. (THE)
9/7/95 6.01  10,000,000  9,888,367
9/18/95 6.02  6,000,000  5,922,185
HANSON FINANCE (UK), PLC
8/7/95 6.03  10,000,000  9,938,950
8/22/95 6.04  6,000,000  5,948,477
IBM CORP.
9/1/95 5.97  5,000,000  4,949,194
INTERNATIONAL NEDERLANDEN U.S. FUNDING CORP.
8/28/95 6.35  4,000,000  3,960,367
MERRILL LYNCH & CO., INC.
9/28/95 6.00  5,000,000  4,927,317
MONSANTO CO.
8/14/95 6.19  2,500,000  2,481,453
9/12/95 6.17  1,525,000  1,506,353
12/21/95 5.90  10,000,000  9,724,642
MORGAN STANLEY GROUP, INC.
10/6/95 5.91  5,000,000  4,921,592
NATIONAL & PROVINCIAL BUILDING SOCIETY
10/16/95 5.89  5,350,000  5,258,249
NATIONWIDE BUILDING SOCIETY
8/11/95 6.06  5,000,000  4,966,004
NEW CENTER ASSET TRUST
7/12/95 6.16  5,000,000  4,990,726
7/17/95 6.15  10,000,000  9,973,067
NORWEST CORP.
9/19/95 5.99  400,000  394,773
NORWEST FINANCIAL
7/10/95 6.14  5,000,000  4,992,438
PENNSYLVANIA LIGHT & POWER COMPANY
7/5/95 6.06  1,650,000  1,648,895
7/10/95 6.05  3,200,000  2,196,689
PHILIP MORRIS COS., INC.
9/5/95 6.07  4,500,000  4,450,913
PRUDENTIAL FUNDING CORP.
7/3/95 6.30  10,000,000  9,996,500
SEARS ROEBUCK ACCEPTANCE CORP.
9/18/95 6.00  5,000,000  4,935,154
SHERWOOD MEDICAL COMPANY
8/21/95 5.99  5,000,000  4,957,925
TEXTRON, INC.
7/14/95 6.06  3,500,000  3,492,391
TORONTO DOMINION HOLDINGS USA, INC.
9/11/95 6.11  5,000,000  4,940,200
9/29/95 5.90  10,000,000  9,854,750
TRANSAMERICA FINANCE CORP.
8/7/95 6.03  220,000  218,648
WOOLWICH EQUITABLE BUILDING SOCIETY
10/16/95 5.94  5,000,000  4,913,508
TOTAL COMMERCIAL PAPER   402,000,618
FEDERAL AGENCIES - 3.2%
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
FEDERAL FARM CREDIT BANK - AGENCY COUPONS - 0.6%
7/3/95 6.17% (a) $ 5,000,000 $ 4,997,271
FEDERAL NATIONAL MORTGAGE ASSOC. - DISCOUNT NOTES - 2.6%
7/17/95 6.27  5,000,000  4,986,422
9/11/95 6.32  10,000,000  9,877,600
10/20/95 6.04  5,000,000  4,909,350
  19,773,372
TOTAL FEDERAL AGENCIES   24,770,643
BANK NOTES - 7.2%
 
BANK OF NEW YORK
8/28/95 6.35  5,000,000  4,999,748
BOATMEN'S NATIONAL BANK OF ST. LOUIS
9/22/95 6.04 (a)  5,000,000  4,995,859
COMERICA BANK - DETROIT
5/28/96 5.83  5,000,000  5,014,775
FIFTH THIRD BANK - CINCINNATI
10/27/95 6.07  5,000,000  5,001,981
HOUSEHOLD BANK, N.A.
9/21/95 5.93  1,000,000  1,000,000
KEY BANK OF NEW YORK
7/3/95 6.11 (a)  5,000,000  4,999,374
MELLON BANK, N.A.
11/1/95 6.24  5,000,000  5,000,000
NBD BANK, N.A.
10/16/95 6.27  5,000,000  5,000,000
NATIONSBANK OF TEXAS
9/26/95 6.38  5,000,000  5,000,000
10/27/95 6.25  5,000,000  5,000,000
PNC BANK, N.A.
7/4/95 6.15 (a)  5,000,000  4,999,589
U.S. NATIONAL BANK OF OREGON
8/22/95 6.37  5,000,000  5,000,070
TOTAL BANK NOTES   56,011,396
MASTER NOTES (A) - 1.2%
 
J.P. MORGAN SECURITIES
7/3/95 6.58  9,000,000  9,000,000
MEDIUM-TERM NOTES (A) - 5.9%
 
ABBEY NATIONAL, NORTH AMERICA
7/3/95 5.97  5,000,000  4,999,151
ABBEY NATIONAL TREASURY SERVICES (C)
9/30/95 6.00   10,000,000  10,000,000
BENEFICIAL CORP.
7/15/95 6.09  5,000,000  4,999,453
DEAN WITTER, DISCOVER & CO.
7/15/95 6.10  5,000,000  5,004,526
GENERAL ELECTRIC CAPITAL CORP.
7/3/95 6.27  5,000,000  4,998,997
 
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
GENERAL MOTORS ACCEPTANCE CORP.
8/7/95 6.25% $ 3,000,000 $ 3,000,000
GOLDMAN SACHS GROUP, L.P. (THE) (C)
9/1/95 6.03  3,000,000  3,000,000
9/16/95 5.95   4,000,000  4,000,000
NORWEST CORP.
9/15/95 6.06  6,000,000  6,000,000
TOTAL MEDIUM-TERM NOTES   46,002,127
SHORT-TERM NOTES (A) - 3.2%
 
CAPITAL ONE FUNDING CORP.
7/10/95 6.07  4,072,000  4,072,000
SMM TRUST COMPANY (1994-D) (B)
7/28/95 6.17  4,000,000  4,000,000
SMM TRUST COMPANY (1995-I) (B)
7/5/95 6.16  6,000,000  5,998,411
SMM TRUST COMPANY (1995-J) (B)
7/15/95 6.06  11,000,000  11,000,000
TOTAL SHORT-TERM NOTES   25,070,411
MUNICIPAL SECURITIES (A) - 1.1%
 
GARDENA CALIFORNIA CERTIFICATES OF PARTNERSHIP
7/10/95 6.35  6,550,000  6,550,000
NEW ORLEANS AVIATION BOARD
7/10/95 6.26  1,800,000  1,800,000
TOTAL MUNICIPAL SECURITIES   8,350,000
REPURCHASE AGREEMENTS - 1.7%
 MATURITY 
 AMOUNT 
In a joint trading account 
 (U.S. Government Obligations)
 dated 6/30/95 due 7/3/95:
  At 6.28%  $ 12,806,699  12,800,000
TOTAL INVESTMENTS - 100%  $ 773,216,379
Total Cost for Income Tax Purposes - $773,216,379
 
LEGEND
(a) The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. The due date on these types of
securities reflects the next interest rate reset date or, when applicable,
the final maturity date.
(b) Restricted securities - Investment in securities not registered under
the Securities Act of 1933. 
Additional information on each holding is as follows:
 ACQUISITION ACQUISITION
SECURITY DATE COST 
SMM Trust Company: 
 (1994-D)  10/28/94 $ 4,000,000
 (1995-I))  5/25/95 $ 6,000,000 
 (1995-J)  5/15/95 $ 11,000,000
(c) Security exempt from registration under Rule 144A of the Securities Act
of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $17,000,000 or 2.2% of net
assets.
INCOME TAX INFORMATION
At December 31, 1994, the fund had a capital loss carryforward of
approximately $94,600 of which $4,100, $500, $4,900, $4,300 and $80,800
will expire on December 31, 1995, 1996, 1997, 2000 and 2002, respectively.
VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                             <C>           <C>             
 JUNE 30, 1995 (UNAUDITED)                
 
ASSETS                                    
 
Investment in securities, at value (including repurchase agreements of $12,800,000) - See accompanying          $ 773,216,379   
schedule                                                                                    
 
Cash                                                                                                               673,210        
 
Receivable for investments sold                                                                                    104,000        
 
Interest receivable                                                                                                 2,641,686      
 
 TOTAL ASSETS                                                                                                      776,635,275    
 
LIABILITIES                                                                                                                        
 
Payable for investments purchased                                                                    $ 7,463,678                   
 
Accrued management fee                                                                                157,028                      
 
Other payables and accrued expenses                                                                   64,485                       
 
 TOTAL LIABILITIES                                                                                                  7,685,191      
 
NET ASSETS                                                                                                          $ 768,950,084   
 
Net Assets consist of:                                                                                                           
 
Paid in capital                                                                                                     $ 769,022,085   
 
Accumulated net realized gain                                                                                        (72,001        
(loss) on investments                                                                                               )               
 
NET ASSETS, for 769,022,085                                                                                         $ 768,950,084   
shares outstanding                                                                                                           
 
NET ASSET VALUE, offering price and redemption price per share ($768,950,084 (divided by) 769,022,085 shares)        $1.00          
 
</TABLE>                                                   
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                     <C>         <C>            
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                        
 
INTEREST INCOME                                                     $ 22,651,404   
 
EXPENSES                                                                           
 
Management fee                                          $ 934,903                  
 
Transfer agent fees                                      176,682                   
 
Accounting fees and expenses                             52,708                    
 
Non-interested trustees'                                 2,520                     
compensation                                                                       
 
Custodian fees and expenses                              36,594                    
 
Audit                                                    11,536                    
 
Legal                                                    1,454                     
 
Miscellaneous                                            2,459                     
 
 TOTAL EXPENSES                                                      1,218,856     
 
NET INTEREST INCOME                                                  21,432,548    
 
NET REALIZED GAIN (LOSS) ON                                          7,601         
 INVESTMENTS                                                                       
 
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                $ 21,440,149   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
<S>                                                                                    <C>              <C>              
                                                                                       SIX MONTHS END   YEAR ENDED       
                                                                                       ED               DECEMBER 31,     
                                                                                       JUNE 30, 1995    1994             
                                                                                       (UNAUDITED)                       
 
INCREASE (DECREASE) IN NET ASSETS                                                                                        
 
Operations                                                                             $ 21,432,548     $ 25,859,424     
Net interest income                                                                                                      
 
 Net realized gain (loss)                                                               7,601            (80,853         
                                                                                                        )                
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                        21,440,149       25,778,571      
 
Distributions to shareholders from net interest income                                  (21,432,548      (25,859,424     
                                                                                       )                )                
 
Share transactions at net asset value of $1.00 per share                                512,023,023      1,187,546,448   
Proceeds from sales of shares                                                                                            
 
 Reinvestment of distributions from net interest income                                 21,432,548       25,859,424      
 
 Cost of shares redeemed                                                                (513,118,899     (817,822,836    
                                                                                       )                )                
 
 NET INCREASE (DECREASE) IN NET ASSETS AND SHARES RESULTING FROM SHARE TRANSACTIONS     20,336,672       395,583,036     
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                               20,344,273       395,502,183     
 
NET ASSETS                                                                                                               
 
 Beginning of period                                                                    748,605,811      353,103,628     
 
 End of period                                                                         $ 768,950,084    $ 748,605,811    
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                                           
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
      SIX MONTHS ENDED   YEARS ENDED DECEMBER 31,                               
      JUNE 30, 1995                                                             
 
      (UNAUDITED)        1994                       1993   1992   1991   1990   
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                        <C>         <C>         <C>         <C>         <C>         <C>         
SELECTED PER-SHARE DATA                                                                                      
 
Net asset value, beginning of period                       $ 1.000     $ 1.000     $ 1.000     $ 1.000     $ 1.000     $ 1.000     
 
Income from Investment Operations                          .029        .042        .032        .038        .059        .078       
Net interest income                                                                                          
 
Less Distributions                                         (.029)      (.042)      (.032)      (.038)      (.059)      (.078)     
From net interest income                                                                                     
 
Net asset value, end of period                             $ 1.000     $ 1.000     $ 1.000     $ 1.000     $ 1.000     $ 1.000     
 
TOTAL RETURN B C                                           2.95%       4.25%       3.23%       3.90%       6.09%       8.04%      
 
RATIOS AND SUPPLEMENTAL DATA                                                                                 
 
Net assets, end of period (000 omitted)                    $ 768,950   $ 748,606   $ 353,104   $ 301,002   $ 271,123   $ 254,585   
 
Ratio of expenses to average net assets                    .33% A      .27%        .22%        .24%        .38%        .56%       
 
Ratio of expenses to average net assets before             .33% A      .27%        .23%        .24%        .38%        .56%       
expense reductions                                                                                           
 
Ratio of net interest income to average net assets         5.84% A     4.32%       3.16%       3.85%       5.93%       7.76%      
 
A ANNUALIZED                                                                                                 
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.  TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO 
YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT.                                                                            
INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                                             
C TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN.        
 
</TABLE>
 
VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value). 
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED                     PAST 1   PAST 5   LIFE OF   
JUNE 30, 1995                     YEAR     YEARS    FUND      
 
HIGH INCOME                       11.89%   16.87%   11.60%    
 
Merrill Lynch High Yield Master   14.88%   14.23%   n/a       
 
Consumer Price Index              3.04%    3.26%    3.57%     
 
AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and
show you what would have happened if the fund had performed at a constant
rate each year.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of 
how it will do tomorrow. Bond prices, for 
example, generally move in the opposite 
direction of interest rates. In turn, the share price, 
return, and yield of a fund that invests in bonds 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare the fund's returns to those of the Merrill Lynch High Yield
Master Index - a broad measure of the high yield bond market. This
benchmark includes reinvested dividends and capital gains, if any.
Comparing the fund's performance to the consumer price index (CPI) helps
show how your fund did compared to inflation. (The CPI returns begin on the
month end closest to the fund's start date).
Figures for more than one year assume a steady compounded rate of return
and are not the fund's year-by-year results, which fluctuated over the
periods shown. The life of fund figures are from commencement of
operations, September 19, 1985.
If the adviser had not reimbursed certain fund expenses during the periods
shown, the total returns would have been lower.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. The fund includes high yielding, lower-rated
securities which are subject to greater price volatility and may involve
greater risk of default. The market for these securities may be less
liquid.
$10,000 OVER LIFE OF FUND
              VIP High Income (4High Yield Maste
     09/30/85          10000.00        10000.00
     10/31/85          10124.78        10113.02
     11/30/85          10270.82        10303.28
     12/31/85          10614.12        10604.47
     01/31/86          10745.58        10676.44
     02/28/86          11109.08        11130.10
     03/31/86          11383.10        11373.65
     04/30/86          11576.24        11551.26
     05/31/86          11753.01        11685.98
     06/30/86          11900.72        11804.36
     07/31/86          11864.53        11648.95
     08/31/86          11912.43        11863.93
     09/30/86          12013.59        11962.11
     10/31/86          12372.53        12172.57
     11/30/86          12412.20        12271.68
     12/31/86          12490.69        12337.95
     01/31/87          12946.06        12686.81
     02/28/87          13170.08        12896.26
     03/31/87          13290.04        13038.85
     04/30/87          12874.71        12754.50
     05/31/87          12755.02        12697.03
     06/30/87          13030.49        12872.55
     07/31/87          13044.43        12942.59
     08/31/87          13152.49        13072.28
     09/30/87          12694.49        12771.51
     10/31/87          12087.43        12430.27
     11/30/87          12443.44        12744.62
     12/31/87          12642.60        12913.85
     01/31/88          13058.25        13267.23
     02/29/88          13449.21        13627.23
     03/31/88          13352.58        13604.70
     04/30/88          13456.66        13643.99
     05/31/88          13436.65        13715.20
     06/30/88          13718.27        13977.43
     07/31/88          13861.07        14125.13
     08/31/88          13794.86        14171.55
     09/30/88          13905.45        14314.39
     10/31/88          14056.82        14537.41
     11/30/88          14003.15        14591.87
     12/31/88          14114.42        14653.61
     01/31/89          14453.60        14873.37
     02/28/89          14524.70        14973.32
     03/31/89          14338.06        14960.00
     04/30/89          14179.27        15004.15
     05/31/89          14441.26        15280.37
     06/30/89          14854.88        15496.85
     07/31/89          14757.08        15570.24
     08/31/89          14671.49        15647.15
     09/30/89          14158.14        15498.19
     10/31/89          13551.16        15253.06
     11/30/89          13562.58        15287.24
     12/31/89          13525.40        15273.41
     01/31/90          13226.43        14974.91
     02/28/90          13022.77        14756.83
     03/31/90          12885.36        14956.31
     04/30/90          12923.54        15032.30
     05/31/90          13189.08        15303.83
     06/30/90          13396.83        15600.32
     07/31/90          13603.76        15929.99
     08/31/90          13376.19        15320.16
     09/30/90          13059.02        14653.87
     10/31/90          12742.13        14280.96
     11/30/90          13041.01        14401.94
     12/31/90          13223.36        14609.46
     01/31/91          13503.92        14815.98
     02/28/91          14252.06        15915.67
     03/31/91          14757.05        16599.98
     04/30/91          15280.75        17191.13
     05/31/91          15505.19        17275.07
     06/30/91          15841.85        17622.59
     07/31/91          16440.36        18044.84
     08/31/91          16664.81        18424.11
     09/30/91          17038.88        18658.77
     10/31/91          17618.68        19213.23
     11/30/91          17768.31        19435.16
     12/31/91          17861.83        19660.94
     01/31/92          18815.71        20348.35
     02/29/92          19498.87        20853.71
     03/31/92          20129.17        21144.68
     04/30/92          20271.50        21298.58
     05/31/92          20515.49        21638.31
     06/30/92          20739.15        21907.16
     07/31/92          21145.80        22351.02
     08/31/92          21593.11        22646.93
     09/30/92          21816.77        22904.97
     10/31/92          21491.45        22615.68
     11/30/92          21755.77        22935.97
     12/31/92          21999.76        23231.29
     01/31/93          22589.41        23803.34
     02/28/93          22974.74        24253.90
     03/31/93          23504.92        24674.39
     04/30/93          23659.56        24851.50
     05/31/93          24013.02        25186.03
     06/30/93          24631.57        25659.22
     07/31/93          24874.57        25935.02
     08/31/93          25139.66        26182.25
     09/30/93          25228.03        26311.44
     10/31/93          25824.49        26807.08
     11/30/93          26067.49        26953.70
     12/31/93          26487.22        27223.21
     01/31/94          27370.86        27819.81
     02/28/94          27338.05        27619.74
     03/31/94          26417.09        26719.70
     04/30/94          26150.49        26407.45
     05/31/94          26198.96        26313.37
     06/30/94          26102.02        26893.29
     07/31/94          26198.96        27082.30
     08/31/94          26198.96        27270.47
     09/30/94          26392.85        27260.08
     10/31/94          26150.49        27329.36
     11/30/94          25932.37        27096.87
     12/31/94          26053.55        26906.19
     01/31/95          26344.38        27286.38
     02/28/95          27248.56        28137.75
     03/31/95          27587.86        28529.34
     04/30/95          28396.97        29197.31
     05/31/95          29127.77        30109.50
     06/30/95          29206.07        30339.47
 
Let's say you invested $10,000 in High Income Portfolio on September 30,
1985, shortly after the fund started. By June 30, 1995, your investment
would have grown to $29,206 - a 192.06% increase. That compares to $10,000
invested in the Merrill Lynch High Yield Master Index, which would have
grown to $30,339 over the same period - a 203.39% increase.
INVESTMENT SUMMARY
TOP FIVE HOLDINGS AS OF JUNE 30, 1995
(BY ISSUER, EXCLUDING REPURCHASE AGREEMENTS)   % OF FUND'S   
                                               INVESTMENTS   
 
PanAmSat Corp. 12 3/4%                         4.2           
 
TransTexas Gas Corp. (various issues)          3.5           
 
Revlon Worldwide Corp. secured 0%, 3/15/98     2.6           
 
Flagstar Corp. 11 1/4%, 11/1/04                2.3           
 
American Financial Corp. (various issues)      2.3           
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                   % OF FUND'S   
                   INVESTMENTS   
 
Media & Leisure    29.9          
 
Finance            9.5           
 
Energy             8.8           
 
Services           6.6           
 
Basic Industries   6.4           
 
QUALITY DIVERSIFICATION AS OF JUNE 30, 1995
(MOODY'S RATINGS)   % OF FUND'S   
                    INVESTMENTS   
 
Aaa, Aa, A          0.0           
 
Baa                 0.0           
 
Ba                  6.4           
 
B                   41.9          
 
Caa, Ca, C          16.6          
 
Nonrated            10.4          
 
TABLE EXCLUDES SHORT-TERM INVESTMENTS. UNRATED DEBT SECURITIES THAT ARE
EQUIVALENT TO BA AND BELOW AT JUNE 30, 1995, ACCOUNT FOR 7.9% OF THE FUND'S
INVESTMENTS.
VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with Barry Coffman, Portfolio Manager of High Income Portfolio
Q. HOW HAS THE FUND PERFORMED, BARRY?
A. Although the fund did well relative to its peers, it trailed the
performance of the Merrill Lynch High Yield Master Index, which returned
12.76% and 14.88%, respectively, for the six and 12-month periods ended
June 30, 1995. The index has a larger percentage of Ba-rated bonds than
most high-yield mutual funds, which tend to be more concentrated in B-rated
bonds. Generally speaking, Ba-rated bonds are more sensitive to changing
interest rates, and therefore, benefited more from the recent decline in
interest rates than B-rated bonds. As a result, very few high yield funds
outperformed the index. 
Q. WHAT FACTORS CONTRIBUTED TO THE FUND'S PERFORMANCE?
A. The fund's relatively low weighting in Ba-rated securities was the
primary reason for its underperformance relative to its benchmark during
the most recent period. On the positive side, we have maintained a high
weighting, compared to the benchmark, in deferred coupon securities. These
bonds sell at a deep discount because they do not pay current interest for
some period, usually three to five years. They generally have longer
durations - which measures how sensitive their price is to changes in
interest rates - and therefore, their prices are more volatile. We also
avoided most of the credit disasters that occurred in the market. 
Q. WHAT INVESTMENTS HAVE DONE WELL IN THE PAST SIX MONTHS?
A. Revlon continued to benefit from an operational restructuring and the
very successful launch of two key new products: Color Stay Lipstick and Age
Defying Makeup. Our Revlon position is concentrated in the most junior
securities that are most sensitive to changes in credit quality, which has
been a recent plus. Another strong performer was Big Flower Press, a large
commercial printer of advertising inserts, comics and television guides.
The company was helped by the strong growth in advertising and the
synergies it gained from some recent acquisitions. Finally, our
concentration in casinos and hotels did relatively well during the period. 
Q. GIVEN THE MARKET'S STRENGTH SO FAR IN 1995, WAS IT DIFFICULT TO FIND
OPPORTUNITIES?
A. Not particularly. The new issues market was active and provided ample
opportunity to selectively add new names to the fund. One example was
PanAmSat Corp., which operates an international satellite communications
system and provides satellite services to the broadcasting and business
communications markets. It currently has two satellites operating and also
has a large backlog of contracted time from companies including ESPN and
Viacom for two new satellites it will be launching later this year. The
company is participating in a joint venture to provide Direct to Home (DTH)
television broadcasting service to Latin America, similar to the Direct TV
service in the United States. Another new issue we purchased was
Stratosphere Corp., a Las Vegas-based casino owned by industry-leader Grand
Casino. These bonds are attractive, in part, because in addition to their
14.25% coupon, they pay additional interest based on a percentage of the
company's cash flow.
Q. WHAT INVESTMENTS DIDN'T FARE AS WELL?
A. The high-yield restaurant sector, in general, did not perform well
during the period due to competitive pressures and a slowing economy. One
of our largest holdings is Flagstar, the parent of Denny's and the largest
franchisee of Hardees. Although Denny's has benefited from an aggressive
remodeling program, Hardees has suffered due to aggressive price promotions
from the major burger chains. Another restaurant chain, American Restaurant
Group, also underperformed partly due to the concentration of its chains in
California, where the economy continues to be weaker than the rest of the
country.
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. The probability of the soft landing scenario is increasing, which could
provide a favorable backdrop for the high-yield bond market. Slow economic
growth and low inflation could allow many companies in the high-yield
market to improve their credit quality. Absolute yields remain attractive,
and absent a sharp drop in interest rates from current levels, high-yield
bonds could perform well relative to other fixed-income investments. In my
view, the key is to be selective. I'm focusing on companies that are less
cyclical, or sensitive to the economy, and choosing companies that I think
can perform well in a slow-growth environment.
 
 
FUND FACTS
GOAL: seeks high current income by investing 
in high yielding, lower-rated fixed-income 
securities
START DATE: September 19, 1985
SIZE: as of June 30, 1995, more than $813 million
MANAGER: Barry Coffman, since 1990; joined 
Fidelity in 1986
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
CORPORATE BONDS - 74.8%
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
CONVERTIBLE BONDS - 0.2%
INDUSTRIAL MACHINERY & EQUIPMENT - 0.0%
ELECTRICAL EQUIPMENT - 0.0%
Ampex Corp., 0%, 6/30/97  - $ 469,000 $ 328,685
MEDIA & LEISURE - 0.2%
LODGING & GAMING - 0.2%
Argosy Gaming Co. 
 12%, 6/1/01 B3  1,290,000  1,290,000
RETAIL & WHOLESALE - 0.0%
GROCERY STORES - 0.0%
Farm Fresh, Inc. 
 7 1/2%, 3/1/10  B3  186,000  112,264
TOTAL CONVERTIBLE BONDS   1,730,949
NONCONVERTIBLE BONDS - 74.6%
AEROSPACE & DEFENSE - 0.3%
RHI Holdings, Inc.:
 11 7/8%, 3/1/99 B2  2,160,000  2,062,800
 11 7/8%, 3/1/99 (e) -  550,000  525,250
  2,588,050
BASIC INDUSTRIES - 6.3%
CHEMICALS & PLASTICS - 2.1%
American Pacific Corp. 
 11%, 12/15/02 (f) -  850,000  765,000
Foamex LP 11 7/8%, 10/1/04 B3  5,000,000  4,725,000
Pioneer Americas Acquisition 
 Corp. 13 3/8%, 4/1/05 (f) B2  10,000,000  10,325,000
Trans Resources, Inc. 
 14 1/2%, 9/1/96 B2  580,000  585,800
  16,400,800
IRON & STEEL - 0.9%
Republic Engineered Steels, Inc. 
 9 7/8%, 12/15/01 B2  5,230,000  4,772,375
WCI Steel, Inc.
 10 1/2%, 3/1/02 B1  2,420,000  2,359,500
  7,131,875
METALS & MINING - 0.7%
International Wire Group, Inc. 
 11 3/4%, 6/1/05 (f) B3  5,850,000  5,886,563
PACKAGING & CONTAINERS - 0.8%
Crown Packaging Holdings Ltd. 
 0%, 11/1/03 (d) Caa  6,840,000  3,129,300
Grupo Industrial Durango euro
 9.6367%, 11/18/96 (g)   4,000,000  3,380,000
  6,509,300
PAPER & FOREST PRODUCTS - 1.8%
Indah Kiat International Finance 
 Co. 11 3/8%, 6/15/99 Ba3  9,000,000  9,022,500
Mail-Well Holdings, Inc. 
 0%, 2/15/06 (d) -  1,190,000  511,700
Tjiwi Kimia International Finance 
 Co. 13 1/4%, 8/1/01 B1  4,130,000  4,377,800
  13,912,000
TOTAL BASIC INDUSTRIES   49,840,538
 
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
CONGLOMERATES - 0.6%
Jordan Industries, Inc.:
 10 3/8%, 8/1/03 B3 $ 3,155,000 $ 2,902,600
 0%, 8/1/05 (d) Caa  3,135,000  1,849,650
  4,752,250
CONSTRUCTION & REAL ESTATE - 1.6%
BUILDING MATERIALS - 1.3%
Adience, Inc. 
 11%, 6/15/02 -  745,921  540,793
Building Materials Corp., 
 America 0%, 7/1/04 (d) B1  12,610,000  7,502,950
DAL Tile International, Inc. secured
 coupon, 0%, 7/15/98 Caa  3,435,000  2,279,981
  10,323,724
REAL ESTATE - 0.3%
Littlefield Co. 
 10%, 12/31/95 (e) -  2,750,000  2,491,913
TOTAL CONSTRUCTION & REAL ESTATE   12,815,637
DURABLES - 2.9%
AUTOS, TIRES, & ACCESSORIES - 1.9%
Harvard Industries, Inc. 
 12%, 7/15/04 B2  5,000,000  5,137,500
Poindexter (JB), Inc. 
 12 1/2%, 5/15/04 B2  10,000,000  9,700,000
  14,837,500
TEXTILES & APPAREL - 1.0%
Hat Brands, Inc.
 12 5/8%, 9/15/02:
  Series B -  1,520,000  1,599,800
  Series D -  680,000  715,700
Leslie Fay Cos., Inc. (b)(e):
 9.53%, 1/15/00 -  676,319  399,028
 10.54%, 1/15/02 -  611,353  299,563
United States Leather, Inc. 
 10 1/4%, 7/31/03 B2  6,010,000  5,153,575
  8,167,666
TOTAL DURABLES   23,005,166
ENERGY - 7.2%
ENERGY SERVICES - 1.0%
Falcon Drilling, Inc.:
 9 3/4%, 1/15/01 B2  3,512,000  3,441,760
 12 1/2%, 3/15/05 B3  4,000,000  4,160,000
  7,601,760
OIL & GAS - 6.2%
Chesapeake Energy Corp. 
 10 1/2%, 6/1/02 (f) B1  6,000,000  5,910,000
Deeptech International, Inc. 
 12%, 12/15/00 B3  4,660,000  3,168,800
Mesa Capital Corp. 
 secured 0%, 6/30/98 (d) Caa  5,710,000  5,181,825
TransTexas Gas Corp. 
 11 1/2%, 6/15/02 B2  20,000,000  20,450,000
Transamerican Refining 
 Corp. (g):
  0%, 2/15/02 Caa  6,746,000  4,435,495
  16 1/2%, 2/15/02 Caa  9,620,000  10,173,150
  49,319,270
TOTAL ENERGY   56,921,030
CORPORATE BONDS - CONTINUED
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
FINANCE - 6.0%
INSURANCE - 5.1%
American Annuity Group, Inc. 
 11 1/8%, 2/1/03 Ba3 $ 3,500,000 $ 3,640,000
American Financial Corp.:
 10%, 10/20/99 Ba3  5,000,000  5,037,500
 9 3/4%, 4/20/04 Ba3  6,570,000  6,504,300
 9 3/4%, 4/20/04 (e)  Ba3  6,770,000  6,702,300
American Life Holdings 
 11 1/4%, 9/15/04 B1  13,350,000  13,884,000
Americo Life, Inc. 
 9 1/4%, 6/1/05 Ba2  4,900,000  4,557,000
  40,325,100
SAVINGS & LOANS - 0.8%
First Nationwide Holdings, Inc. 
 12 1/4%, 5/15/01 Ba3  5,790,000  6,166,350
SECURITIES INDUSTRY - 0.1%
ECM Corp. extendible 
 14%, 6/1/02 (f) -  570,198  627,218
TOTAL FINANCE   47,118,668
HEALTH - 0.6%
MEDICAL EQUIPMENT & SUPPLIES - 0.6%
Wright Medical Technology, Inc., 
 Series B, 10 3/4%, 7/1/00 B3  5,200,000  5,083,000
HOLDING COMPANIES - 0.1%
New Street Capital Corp.
 pay-in-kind (e):
  12%, 2/28/98 -  67,416  64,697
  Unit 12%, 2/28/98 -  1,123,600  1,078,285
  1,142,982
INDUSTRIAL MACHINERY & EQUIPMENT - 3.4%
MVE, Inc. Unit 
 12 1/2%, 2/15/02  B3  8,545,000  8,886,800
Specialty Equipment Cos., Inc. 
 11 3/8%, 12/1/03 B3  10,640,000  10,932,600
Thermadyne Holdings Corp.:
 10 1/4%, 5/1/02  B3  1,484,000  1,417,220
 10 3/4%, 11/1/03  Caa  5,756,000  5,583,320
  26,819,940
MEDIA & LEISURE - 24.5%
BROADCASTING - 8.0%
Chancellor Broadcasting 
 12 1/2%, 10/1/04 B3  6,560,000  6,543,600
Citicasters, Inc. 
 9 3/4%, 2/15/04 B-  7,812,000  7,792,470
Cooke Media Group, Inc. 
 11 5/8%, 4/1/99 -  350,000  334,250
Marcus Cable Capital Corp. 
 0%, 12/15/05 (d)(f) Caa  26,580,000  14,054,175
NWCG Holdings Corp. 
 0%, 6/15/99 Caa  26,925,000  16,693,500
Peoples Choice TV Corp. Unit 
 0%, 6/1/04 (d) Caa  11,340,000  5,485,725
Robin Media Group, Inc. 
 11 1/8%, 4/1/97 -  12,340,000  12,525,100
  63,428,820
 
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
MEDIA & LEISURE - CONTINUED
LEISURE DURABLES & TOYS - 1.5%
ICON Health And Fitness, Inc. 
 13%, 7/15/02 B3 $ 5,890,000 $ 5,948,900
IHF Holdings, Inc. 
 0%, 11/15/04 (d) Caa  10,250,000  5,637,500
  11,586,400
LODGING & GAMING - 9.9%
Bally's Casino Holdings, Inc. 
 10 1/2%, 6/15/98 B3  12,630,000  8,841,000
Bally Gaming International, Inc. 
 10 3/8%, 7/15/98 -  3,000,000  3,090,000
Boyd Gaming Corp. 
 10 3/4%, 9/3/03 B2  7,350,000  7,570,500
GNF Corp., Series B, 
 10 5/8%, 4/1/03 B2  19,730,000  16,375,900
Grand Casino Resorts, Inc. gtd. 
 12 1/2%, 2/1/00 Ba3  2,200,000  2,464,000
HMH Properties, Inc. 
 9 1/2%, 5/15/05 (f) B1  10,000,000  9,700,000
Maritime Group Ltd. pay-in-
 kind 14%, 2/15/97 (b) -  1,648,399  741,780
Players International, Inc. 
 10 7/8%, 4/15/05 (f) Ba3  7,050,000  6,944,250
President Riverboat Casinos 
 13%, 9/15/01 B  7,000,000  5,950,000
Stratosphere Corp. 
 14 1/4%, 5/15/02 B2  12,740,000  12,994,800
Trump Plaza Funding, Inc. gtd. 
 mtg. 10 7/8%, 6/15/01 B3  4,713,000  4,335,960
  79,008,190
RESTAURANTS - 5.1%
American Restaurant Group, Inc.:
 12%, 9/15/98 B2  3,930,000  3,144,000
 12%, 9/15/98 (New) B2  3,580,000  2,864,000
Cafeteria Operators LP 
 11%, 6/30/98 (b)(e) -  7,000,000  1,750,000
Flagstar Corp. 
 11 1/4%, 11/1/04 Caa  23,555,000  18,372,900
Host Marriott Travel Plazas, Inc. 
 9 1/2%, 5/15/05 (f) B1  15,000,000  14,325,000
  40,455,900
TOTAL MEDIA & LEISURE   194,479,310
NONDURABLES - 4.2%
BEVERAGES - 0.5%
Heileman Acquisition Corp. 
 9 5/8%, 1/31/04 B3  6,500,000  4,095,000
HOUSEHOLD PRODUCTS - 3.7%
McAndrews & Forbes Group, 
 Inc. 12 1/4%, 7/1/96 -  1,360,000  1,360,000
Revlon Consumer Products Corp. 
 10 1/2%, 2/15/03 B3  7,230,000  7,103,475
Revlon Worldwide Corp. secured 
 0%, 3/15/98 B3  30,342,000  20,860,125
  29,323,600
TOTAL NONDURABLES   33,418,600
CORPORATE BONDS - CONTINUED
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
RETAIL & WHOLESALE - 5.5%
APPAREL STORES - 2.8%
Apparel Retailers, Inc. 
 12 3/4%, 8/15/05 Caa $ 11,230,000 $ 6,625,700
Lamonts Apparel Corp. 
 10 1/4%, 11/1/99 (b)(f) -  2,201,000  1,078,490
Specialty Retailers, Inc.:
 10%, 8/15/00 B1  2,890,000  2,759,950
 11%, 8/15/03 B3  12,220,000  11,364,600
  21,828,740
GENERAL MERCHANDISE STORES - 1.4%
Parisian, Inc. 
 9 7/8%, 7/15/03 Caa  14,322,000  11,027,940
RETAIL & WHOLESALE, MISCELLANEOUS - 1.3%
Barrys Jewelers, Inc. 
 11%, 12/22/00  -  1,595,000  1,563,100
Finlay Fine Jewelry Corp. 
 10 5/8%, 5/1/03 B1  4,960,000  4,786,400
Florists Transworld Delivery, Inc. 
 14%, 12/15/01 B3  4,500,000  4,297,500
  10,647,000
TOTAL RETAIL & WHOLESALE   43,503,680
SERVICES - 5.7%
ADVERTISING - 0.8%
Outdoor Systems, Inc. 
 10 3/4%, 8/15/03 B2  7,000,000  6,720,000
LEASING & RENTAL - 1.7%
Acme Holdings, Inc. 
 11 3/4%, 6/1/00 (b) Ca  2,930,000  1,465,000
GPA Delaware, Inc.:
 8 1/2%, 3/3/97 Ca  3,500,000  3,176,250
 gtd. 8 3/4%, 12/15/98 Caa  990,000  831,600
 8 5/8%, 1/15/99 -  2,600,000  2,067,000
Scotsman Group, Inc. 
 9 1/2%, 12/15/00 B1  3,950,000  3,821,625
Scotsman Holdings, Inc. 
 pay-in-kind 11%, 3/1/04 -  2,080,752  1,712,521
  13,073,996
PRINTING - 1.7%
BFP Holdings Corp.
 0%, 4/15/04 (d) Caa  5,000,000  3,300,000
Big Flower Press: 
 10 3/4%, 8/1/03 B3  3,555,000  3,546,113
 Class A, 10 3/4%, 8/1/03 B3  4,910,000  4,897,725
 Class B, 10 3/4%, 8/1/03 B3  1,480,000  1,476,300
  13,220,138
SERVICES - 1.5%
Protection One Alarm 
 Monitoring, Inc. Unit 
 0%, 6/30/05 (d)(f) Caa  1,860,000  12,136,500
TOTAL SERVICES   45,150,634
 
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
TECHNOLOGY - 0.0%
ELECTRONICS - 0.0%
Alpine Group, Inc. 
 13 1/2%, 1/5/96 (e) Caa $ 130,000 $ 130,000
TRANSPORTATION - 2.6%
AIR TRANSPORTATION - 1.7%
US Air, Inc.:
 Series 1993-A1 Pass Thru 
  Trust 8 5/8%, 9/1/98 B1  5,000,000  4,725,000
 9 5/8%, 2/1/01 B3  930,000  804,450
 9 5/8%, 9/1/03 B1  2,550,000  2,422,500
 10 3/8%, 3/1/13 B1  5,470,000  5,169,150
  13,121,100
RAILROADS - 0.9%
Transtar Holdings L.P./Transtar 
 Cap. Corp., Series B, 
  0%, 12/15/03 (d) B-  12,270,000  7,239,300
TOTAL TRANSPORTATION   20,360,400
UTILITIES - 3.1%
CELLULAR - 2.5%
Dial Call Communications, 
 Inc. 0%, 12/15/05 (d) Caa  2,800,000  1,288,000
Dial Page, Inc. 
 12 1/4%, 2/15/00 Caa  950,000  985,625
Pagemart Nationwide, Inc. Unit 
 0%, 2/1/05 (d)(f) -  29,020,000  17,629,650
  19,903,275
ELECTRIC UTILITY - 0.1%
El Paso Funding Corp. 
 lease oblig. (b):
  9 3/8%, 10/1/96 Ca  790,000  422,650
  9.20%, 7/2/97 Ca  380,000  203,300
  625,950
GAS - 0.1%
Columbia Gas Systems, Inc. 
 9%, 8/1/95 (b) B3  670,000  938,000
TELEPHONE SERVICES - 0.4%
Call-Net Enterprises, Inc. 
 yankee 0%, 12/1/04 (d) B2  330,000  198,000
Pagemart, Inc. 
 0%, 11/1/03 (d) -  4,820,000  3,048,650
  3,246,650
TOTAL UTILITIES   24,713,875
TOTAL NONCONVERTIBLE BONDS   591,843,760
TOTAL CORPORATE BONDS
 (Cost $594,159,103)   593,574,709
COMMERCIAL MORTGAGE SECURITIES - 0.4%
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
CS First Boston Mortgage 
 Securities Corp. Commercial
 Series 1994-CFB1 Class E, 
 7.8751%, 1/25/28 (f) Ba2 $ 7,355 $ 5,784
Meritor Mortgage Security Corp. 
 commercial Series 1987-1
 Class B, 9.40%, 2/1/00 (f) -  1,350,000  272,016
SKW Real Estate LP commercial 
 Series II Class E, 11%, 
 4/15/05 (f) B  1,500,000  1,500,469
SML, Inc. commercial Series 
 1994-C1 Class B-3, 11.69%, 
 9/18/99 -  1,500,000  1,413,750
TOTAL COMMERCIAL MORTGAGE SECURITIES
 (Cost $3,126,994)   3,192,019
COMMON STOCKS - 5.5%
 SHARES
AEROSPACE & DEFENSE - 0.0%
DEFENSE ELECTRONICS - 0.0%
Tracor, Inc. (a)  18,900  257,513
BASIC INDUSTRIES - 0.1%
IRON & STEEL - 0.1%
WCI Steel, Inc. (a)   67,700  423,125
PAPER & FOREST PRODUCTS - 0.0%
Mail-Well Holdings, Inc. (a)  9,250  55,500
TOTAL BASIC INDUSTRIES   478,625
DURABLES - 0.1%
TEXTILES & APPAREL - 0.1%
Hat Brands, Inc. (warrants) (a)(e)  27,466  302,121
HM/Hat Brands Trust Class I Units (a)(e)  340,000  340,000
  642,121
ENERGY - 1.1%
OIL & GAS - 1.1%
Flores & Rucks, Inc. (a)  125,900  1,542,275
TransTexas Gas Corp. (a)  479,600  7,253,950
TOTAL ENERGY   8,796,225
FINANCE - 1.7%
INSURANCE - 1.7%
American Financial Group, Inc.   519,600  13,509,600
SECURITIES INDUSTRY - 0.0%
ECM Corp. LP (f)  3,000  300,000
TOTAL FINANCE   13,809,600
HEALTH - 0.0%
MEDICAL EQUIPMENT & SUPPLIES - 0.0%
Wright Medical Technology, Inc. 
 (warrants) (a)  1,729  285,334
HOLDING COMPANIES - 0.2%
SDW Holdings Corp. (a):
 Unit (f)   4,450  1,203,369
 (warrants)   3,720  22,320
  1,225,689
 
 SHARES VALUE (NOTE 1)
INDUSTRIAL MACHINERY & EQUIPMENT - 0.2%
ELECTRICAL EQUIPMENT - 0.1%
Ampex Corp.(a):
 Class A  20,681 $ 46,532
 Class A (warrants)  57,599  129,598
 Class C  230,212  517,977
  694,107
INDUSTRIAL MACHINERY & EQUIPMENT - 0.1%
Terex Corp. (rights) (a)  3,150  788
Thermadyne Holdings Corp. (a)  65,419  924,043
  924,831
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   1,618,938
MEDIA & LEISURE - 1.0%
ENTERTAINMENT - 0.0%
Live Entertainment, Inc. (warrants) (a)(e):
 $2.00   232,000  58,000
 $2.72   221,765  55,441
  113,441
LEISURE & DURABLES - 0.1%
IHF Capital, Inc. (a)(f):
 Series H (warrants)   10,250  820,000
 Series I (warrants)   5,890  147,250
  967,250
LODGING & GAMING - 0.9%
Bally Gaming International, Inc. 
 (warrants) (a)  90,000  618,750
Hollywood Casino Corp. Class A (a)  139,000  1,233,625
Host Marriott Corp. (a)  383,000  4,069,375
Maritime Group Ltd. (warrants) (a)  17,880  179
Motels of America, Inc. (a)  3,000  225,000
Sun International Hotels Ltd. (a)  15,285  687,825
Sun International Hotels Ltd. Class B (a)  3,209  139,592
  6,974,346
PUBLISHING - 0.0%
General Media, Inc. (warrant) (a)  1,310  13,100
TOTAL MEDIA & LEISURE   8,068,137
NONDURABLES - 0.6%
TOBACCO - 0.6%
RJR Nabisco Holdings Corp.   161,400  4,499,025
RETAIL & WHOLESALE - 0.1%
APPAREL STORES - 0.0%
Lamonts Apparel, Inc. (a):
 (New)  35,870  13,452
 (warrants)  66,214  -
  13,452
GROCERY STORES - 0.1%
FF Holdings Corp. (a)(e)  33,900  67,800
Food 4 Less Holdings, Inc. 
 (warrants) (a)  9,348  283,712
MAFCO (warrants) (a)  59  -
  351,512
RETAIL & WHOLESALE, MISCELLANEOUS - 0.0%
Barrys Jewelers, Inc. (a)  45,576  148,122
Barrys Jewelers, Inc. (warrants) (a)  5,697  1,424
Finlay Enterprises, Inc. (a)  2,500  35,000
  184,546
TOTAL RETAIL & WHOLESALE   549,510
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
SERVICES - 0.4%
LEASING & RENTAL - 0.0%
Scotsman Holdings, Inc. (a)  15,281 $ 199,875
PRINTING - 0.4%
BFP Holdings Class D (a)  160,744  3,214,880
SERVICES - 0.0%
Perry Capital Corp. (warrants) (a)(f)  4,500  22,500
Vestar/LPA Investment Corp. (a)  5,177  129,425
  151,925
TOTAL SERVICES   3,566,680
TECHNOLOGY - 0.0%
ELECTRONICS - 0.0%
Berg Electronics Holdings Corp. (a)(f)  20,853  104,265
UTILITIES - 0.0%
CELLULAR - 0.0%
Dial Page, Inc. (warrants) (a)  4,321  5,401
ELECTRIC UTILITY - 0.0%
Eastern Utilities Associates   3  68
Northeast Utilities Associates 
 (warrants) (a)  21,789  27,236
  27,304
GAS - 0.0%
UGI Corp. (warrants) (a)  14,033  2,105
TOTAL UTILITIES   34,810
TOTAL COMMON STOCKS
 (Cost $38,165,942)   43,936,472
PREFERRED STOCKS - 7.9%
CONVERTIBLE PREFERRED STOCKS - 0.7%
RETAIL & WHOLESALE - 0.2%
GROCERY STORES - 0.2%
Supermarkets General Holdings Corp. 
 exchangeable pay-in-kind $3.52 (a)  39,189  1,058,103
RETAIL & WHOLESALE, MISCELLANEOUS - 0.0%
Town & Country Corp. (a)  4,000  3,000
TOTAL RETAIL & WHOLESALE   1,061,103
SERVICES - 0.5%
La Petite Holdings Corp. exchangeable (a)  160,800  4,020,000
TECHNOLOGY - 0.0%
ELECTRONICS - 0.0%
Alpine Group, Inc. cumulative 8% (a)  835  37,575
TOTAL CONVERTIBLE PREFERRED STOCKS   5,118,678
NONCONVERTIBLE PREFERRED STOCKS - 7.2%
BASIC INDUSTRIES - 0.0%
IRON & STEEL - 0.0%
Stelco, Inc. cumulative, Series B, 7.76%  7,207  115,518
PAPER & FOREST PRODUCTS - 0.0%
SD Warren Co. exchangeable 
 pay-in-kind (a)  3,720  104,160
TOTAL BASIC INDUSTRIES   219,678
 
 SHARES VALUE (NOTE 1)
DURABLES - 0.1%
AUTOS, TIRES, & ACCESSORIES - 0.1%
Harvard Industries, Inc. 
 pay-in-kind $14.25 (a)  22,739 $ 625,323
ENERGY - 0.5%
OIL & GAS - 0.5%
Gulf Canada Resources Ltd. (a)(e)  31,009  89,151
Gulf Canada Resources Ltd., Series 1, 
 adj. rate   1,321,942  3,717,962
  3,807,113
FINANCE - 1.8%
SAVINGS & LOANS - 1.8%
First Nationwide Bank 11 1/2%  112,852  12,188,016
Greater New York Savings Bank, 
 Series B, perpetual 12%    78,751  2,165,653
  14,353,669
INDUSTRIAL MACHINERY & EQUIPMENT - 0.1%
ELECTRICAL EQUIPMENT - 0.1%
Ampex Corp. 8% (a)(e)  1,589  911,927
MEDIA & LEISURE - 4.2%
BROADCASTING - 4.2%
PanAmSat Corp. 12 3/4%   32,700  33,190,500
TECHNOLOGY - 0.5%
ELECTRONICS - 0.5%
Berg Electronics Holding Corp., 
 Series E, $3.4687  157,433  4,250,691
TOTAL NONCONVERTIBLE PREFERRED STOCKS   57,358,901
TOTAL PREFERRED STOCKS
 (Cost $60,943,714)   62,477,579
PURCHASED BANK DEBT - 0.1%
 PRINCIPAL
 AMOUNT
Leslie Fay Cos., Inc.:
 revolving loan $ 685,856  404,655
 term loan  777,600  458,784
TOTAL PURCHASED BANK DEBT
 (Cost $1,190,771)   863,439
REPURCHASE AGREEMENTS - 11.3%
 MATURITY VALUE
 AMOUNT (NOTE 1)
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a 
 joint trading account at 6.22% 
 dated 6/30/95 due 7/3/95  $ 89,902,575 $ 89,856,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $787,442,524)  $ 793,900,218
LEGEND
(a)  Non-income producing
(b)  Non-income producing - issuer filed for protection under the Federal
Bankruptcy Code or is in default of interest payment.
(c)  Standard & Poor's Corporation credit ratings are used in the absence
of a rating by Moody's Investors Service, Inc.
(d)  Debt obligation initially issued in zero coupon form which converts to
coupon form at a specified rate and date.
(e)  Restricted securities - Investment in securities not registered under
the Securities Act of 1933 (see Note 2 of Notes to Financial Statements). 
 ACQUISITION ACQUISITION
SECURITY DATE COST 
Alpine Group, Inc. 
 13 1/2%, 1/5/96  1/4/95 $ 128,339
American Financial Corp.
 9 3/4%, 4/20/04  5/24/95 $ 6,634,600
Ampex Corp. 8%  2/16/95 $ 834,225
Cafeteria Operators LP 
 11%, 6/30/98  6/24/93 $ 5,600,000
FF Holdings Corp.  10/2/92 to 1/14/94 $ 135,753
Gulf Canada Resources 
 Ltd.  10/15/93 $ 76,940
Hat Brands,
 Inc. (warrants)  9/2/92 to 2/23/94 $ -
HM/Hat Brands Trust 
 Class I Units  2/22/94 $ 340,000
Leslie Fay Cos., Inc.:
 9.53%, 1/15/00  7/19/93 $ 512,312
 10.54%, 1/15/02  7/19/93 to 11/11/93 $ 404,156
Littlefield Co. 
 10%, 12/31/95  2/28/94 $ 2,750,000
Live Entertainment, Inc. 
 (warrants):
 $2.00  3/23/93 $ 220,717
 $2.72   3/23/93 $ 131,863
New Street Capital Corp.
 pay-in-kind:
 12%, 2/28/98  2/15/95 $ 67,416
 Unit 12%, 2/28/98  2/25/94 to 9/1/94 $ 1,123,600
RHI Holdings, Inc.
 11 7/8%, 3/1/99  10/15/92 $ 495,000
(f)  Security exempt from registration under Rule 144A of the Securities
Act of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $103,757,499 or 12.8% of net
assets.
(g)  The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. 
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $643,634,101 and $467,491,408, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms were $21,896 for the period (see
Note 3 of Notes to the Financial Statements).
The composition of long-term debt holdings as a percentage of total value
of investment in securities, is as follows:
 MOODY'S RATINGS S&P RATINGS
Aaa, Aa, A 0.0% AAA, AA, A 0.0%
Baa 0.0% BBB 0.0%
Ba 6.4% BB 17.3%
B 41.9% B 41.6%
Caa 16.3% CCC 4.8%
Ca, C 0.3% CC, C 0.0%
  D 0.4%
The percentage not rated by either S&P or Moody's amounted to 7.9%
including long-term debt categorized as other securities. FMR has
determined that unrated debt securities that are lower quality account for
7.9% of the total value of investment in securities.
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $787,696,044. Net unrealized appreciation aggregated
$6,204,174, of which $27,367,484 related to appreciated investment
securities and $21,163,310 related to depreciated investment securities. 
At December 31, 1994, the fund had a capital loss carryforward of
approximately $1,148,000 all of which will expire on December 31, 2002.
VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                               <C>           <C>             
 JUNE 30, 1995 (UNAUDITED)                                                                                                          
         
 
ASSETS                                                                                                                              
         
 
Investment in securities, at value (including repurchase agreements of $89,856,000) (cost $787,442,524) -         $ 793,900,218   
See accompanying schedule                                                                                            
 
Cash                                                                                                                 506,521        
 
Receivable for investments sold                                                                                   10,050,335     
 
Receivable for fund shares sold                                                                                     5,462,661      
 
Dividends receivable                                                                                                1,104,845      
 
Interest receivable                                                                                                12,928,622     
 
 TOTAL ASSETS                                                                                                      823,953,202    
 
LIABILITIES                                                                                                                
 
Payable for investments purchased                                                                  $ 9,912,131                   
 
Payable for fund shares redeemed                                                                      178,315                      
 
Accrued management fee                                                                                 405,377                      
 
Other payables and accrued expenses                                                                    77,305                       
 
 TOTAL LIABILITIES                                                                                                  10,573,128     
 
NET ASSETS                                                                                                         $ 813,380,074   
 
Net Assets consist of:                                                                                                     
 
Paid in capital                                                                                                     $ 767,990,586   
 
Undistributed net investment income                                                                                33,139,910     
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                5,795,848      
 
Net unrealized appreciation (depreciation) on investments and assets and liabilities in foreign currencies          6,453,730      
 
NET ASSETS, for 72,678,030 shares outstanding                                                                       $ 813,380,074   
 
NET ASSET VALUE, offering price and redemption price per share ($813,380,074 (divided by) 72,678,030 shares)         $11.19         
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>           <C>            
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                                     
 
INVESTMENT INCOME                                                                $ 2,728,599    
Dividends                                                                                       
 
Interest                                                                          33,425,785    
 
 TOTAL INCOME                                                                     36,154,384    
 
EXPENSES                                                                                        
 
Management fee                                                     $ 2,138,740                  
 
Transfer agent fees                                                 183,111                     
 
Accounting fees and expenses                                        121,670                     
 
Non-interested trustees' compensation                               1,780                       
 
Custodian fees and expenses                                         6,018                       
 
Audit                                                               17,965                      
 
Interest                                                            2,621                       
 
 Total expenses before reductions                                   2,471,905                   
 
 Expense reductions                                                 (5,422        2,466,483     
                                                                   )                            
 
NET INVESTMENT INCOME                                                             33,687,901    
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                             
Net realized gain (loss) on:                                                                    
 
 Investment securities                                              7,181,679                   
 
 Foreign currency transactions                                      (978          7,180,701     
                                                                   )                            
 
Change in net unrealized appreciation (depreciation) on:                                        
 
 Investment securities                                              39,872,106                  
 
 Assets and liabilities in foreign currencies                       (150          39,871,956    
                                                                   )                            
 
NET GAIN (LOSS)                                                                   47,052,657    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                  $ 80,740,558   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   SIX MONTHS        YEAR ENDED     
                                    ENDED JUNE 30,    DECEMBER 31,   
                                    1995              1994           
                                    (UNAUDITED)                      
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                <C>             <C>             
Operations                                                                                         $ 33,687,901    $ 43,091,356    
Net investment income                                                                                                    
 
 Net realized gain (loss)                                                                          7,180,701       (726,075       
                                                                                                                  )               
 
 Change in net unrealized appreciation (depreciation)                                              39,871,956      (49,793,238    
                                                                                                                    )               
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                                   80,740,558      (7,427,957     
                                                                                                                   )               
 
Distributions to shareholders                                                                      (43,871,918     (30,631,598    
From net investment income                                                                         )               )               
 
 From net realized gain                                                                            -               (15,525,605    
                                                                                                                  )               
 
 TOTAL DISTRIBUTIONS                                                                               (43,871,918     (46,157,203    
                                                                                                   )               )               
 
Share transactions                                                                                 333,374,520     498,543,147    
Net proceeds from sales of shares                                                                  
 
 Reinvestment of distributions                                                                     43,871,918      46,157,203     
 
 Cost of shares redeemed                                                                           (170,151,760    (385,629,739   
                                                                                                   )               )               
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                           207,094,678     159,070,611    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                          243,963,318     105,485,451    
 
NET ASSETS                                                                                         
 
 Beginning of period                                                                               569,416,756     463,931,305    
 
 End of period (including undistributed net investment income of $33,139,910 and $42,834,969, 
respectively)                                                                                      $ 813,380,074   $ 569,416,756   
 
OTHER INFORMATION                                                                                  
Shares                                                                                             
 
 Sold                                                                                              31,093,586      45,102,882     
 
 Issued in reinvestment of distributions                                                           4,326,619       4,073,892      
 
 Redeemed                                                                                          (15,728,132     (34,899,979    
                                                                                                   )               )               
 
 Net increase (decrease)                                                                           19,692,073      14,276,795     
 
</TABLE>
 
 
<TABLE>
<CAPTION>
<S>                                                                              <C>   <C>   
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.               
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                       <C>               <C>                        <C>      <C>    <C>    <C>    
                          SIX MONTHS        YEARS ENDED DECEMBER 31,                                 
                          ENDED JUNE 30,                                                             
                          1995                                                                       
 
SELECTED PER-SHARE DATA   (UNAUDITED)       1994                       1993 D   1992   1991   1990   
 
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                      <C>         <C>         <C>         <C>         <C>        <C>        
Net asset value, beginning of period                     $ 10.750    $ 11.990    $ 10.820    $ 9.550     $ 7.070    $ 8.110    
 
Income from Investment Operations                        .428        .770        .728        .790        .890       .858      
Net investment income                                                                                   
 
 Net realized and unrealized gain (loss)                 .792        (.910)      1.332       1.290       1.590      (1.040)   
 
 Total from investment operations                        1.220       (.140)      2.060       2.080       2.480      (.182)    
 
Less Distributions                                       (.780)      (.730)      (.794)      (.810)      -          (.858)    
From net investment income                                                                              
 
 In excess of net investment income                      -           -           (.036)      -           -          -         
 
 From net realized gain on investments                   -           (.370)      (.060)      -           -          -         
 
 Total distributions                                     (.780)      (1.100)     (.890)      (.810)      -          (.858)    
 
Net asset value, end of period                           $ 11.190    $ 10.750    $ 11.990    $ 10.820    $ 9.550    $ 7.070    
 
TOTAL RETURN B, C                                        12.10%      (1.64)      20.40%      23.17%      35.08%     (2.23)    
                                                                     %                                              %          
 
RATIOS AND SUPPLEMENTAL DATA                                                                            
 
Net assets, end of period (000 omitted)                  $ 813,380   $ 569,417   $ 463,931   $ 200,591   $ 70,060   $ 29,990   
 
Ratio of expenses to average net assets                  .70%        .71%        .64%        .67%        .97%       1.00%     
                                                         A                                                                     
 
Ratio of expenses to average net assets before expense   .70%        .71%        .66%        .67%        .97%       1.12%     
reductions                                               A                                                                     
 
Ratio of net investment income to average net assets     9.58%       8.75%       8.69%       10.98%      12.94%     11.36%    
                                                         A                                                                     
 
Portfolio turnover rate                                  154%        122%        155%        160%        154%       156%      
                                                         A                                                                     
 
A ANNUALIZED                                                                                            
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR
 INSURANCE COMPANY'S SEPARATE                                                                                 
ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                               
C THE TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 5 OF NOTES 
TO THE FINANCIAL                                                                                               
STATEMENTS).                                                                                             
D EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT
 PRESENTATION OF INCOME, CAPITAL GAIN,                                                                          
AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN
 RECLASSIFICATIONS RELATED TO BOOK TO                                                                          
TAX DIFFERENCES.                                                                                        
 
</TABLE>
 
VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value). 
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED    PAST 1   PAST 5   LIFE OF   
JUNE 30, 1995    YEAR     YEARS    FUND      
 
Equity-Income    24.00%   15.06%   12.30%    
 
S&P 500          26.07%   12.09%   13.58%    
 
AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and
show you what would have happened if the fund had performed at a constant
rate each year.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of how 
it will do tomorrow. The stock market, for 
example, has a history of growth in the long run 
and volatility in the short run. In turn, the share 
price and return of a fund that invests in stocks 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare these figures to the performance of the Standard & Poor's
Composite Index of 500 stocks - a common proxy for the U.S. stock market.
This benchmark includes reinvested dividends and capital gains, if any.
Figures for more than one year assume a steady compounded rate of return
and are not the fund's year-by-year results, which fluctuated over the
periods shown. The life of fund figures are from commencement of
operations, October 9, 1986.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money.
$10,000 OVER LIFE OF FUND
              VIP Equity Income (Standard & Poor's 50
     10/09/86           10000.00            10000.00
     10/31/86           10110.00            10329.97
     11/30/86           10330.00            10580.99
     12/31/86           10020.00            10311.18
     01/31/87           11170.00            11700.09
     02/28/87           11430.00            12162.25
     03/31/87           11720.18            12513.74
     04/30/87           11428.43            12402.36
     05/31/87           11498.86            12510.26
     06/30/87           11738.55            13142.03
     07/31/87           12185.73            13808.33
     08/31/87           12521.12            14323.38
     09/30/87           12258.32            14009.70
     10/31/87            9866.20            10992.01
     11/30/87            9424.74            10086.27
     12/31/87            9906.52            10853.84
     01/31/88           10611.13            11310.78
     02/29/88           11136.95            11837.86
     03/31/88           10943.07            11472.07
     04/30/88           11124.21            11599.41
     05/31/88           11273.39            11700.33
     06/30/88           11914.76            12237.37
     07/31/88           11893.18            12190.87
     08/31/88           11688.12            11776.38
     09/30/88           12035.42            12278.06
     10/31/88           12243.12            12619.39
     11/30/88           12046.36            12438.93
     12/31/88           12156.33            12656.61
     01/31/89           12907.13            13583.07
     02/28/89           12840.88            13244.86
     03/31/89           13119.01            13553.46
     04/30/89           13625.32            14256.89
     05/31/89           14030.37            14834.29
     06/30/89           14039.98            14749.73
     07/31/89           14858.50            16081.64
     08/31/89           15097.24            16396.84
     09/30/89           14927.51            16329.61
     10/31/89           14066.31            15950.76
     11/30/89           14146.69            16276.16
     12/31/89           14264.74            16666.78
     01/31/90           13301.38            15548.44
     02/28/90           13380.20            15749.02
     03/31/90           13402.27            16166.37
     04/30/90           12937.59            15762.21
     05/31/90           13793.57            17299.02
     06/30/90           13656.23            17181.39
     07/31/90           13322.25            17126.41
     08/31/90           12258.45            15578.18
     09/30/90           11307.54            14819.52
     10/31/90           11019.21            14755.80
     11/30/90           11808.98            15709.03
     12/31/90           12083.75            16147.31
     01/31/91           12731.78            16851.33
     02/28/91           13608.52            18056.20
     03/31/91           13890.81            18493.16
     04/30/91           13955.72            18537.54
     05/31/91           14721.66            19338.37
     06/30/91           14119.72            18452.67
     07/31/91           14920.19            19312.56
     08/31/91           15235.12            19770.27
     09/30/91           15130.56            19440.11
     10/31/91           15382.51            19700.60
     11/30/91           14719.47            18906.67
     12/31/91           15882.70            21069.59
     01/31/92           16097.15            20677.70
     02/29/92           16619.87            20946.51
     03/31/92           16416.22            20538.05
     04/30/92           16930.49            21141.87
     05/31/92           17065.83            21245.47
     06/30/92           16916.41            20928.91
     07/31/92           17434.82            21784.90
     08/31/92           17052.84            21338.31
     09/30/92           17229.86            21590.10
     10/31/92           17436.12            21665.67
     11/30/92           18068.66            22404.47
     12/31/92           18564.83            22680.04
     01/31/93           19119.01            22870.55
     02/28/93           19548.49            23181.59
     03/31/93           20131.05            23670.73
     04/30/93           20047.35            23097.89
     05/31/93           20410.07            23716.92
     06/30/93           20650.14            23785.70
     07/31/93           20931.09            23690.55
     08/31/93           21731.81            24588.43
     09/30/93           21648.73            24399.09
     10/31/93           21846.69            24904.16
     11/30/93           21464.91            24667.57
     12/31/93           21961.06            24966.04
     01/31/94           22928.26            25814.89
     02/28/94           22337.82            25115.31
     03/31/94           21403.32            24020.28
     04/30/94           22140.85            24327.74
     05/31/94           22351.57            24726.71
     06/30/94           22213.48            24120.91
     07/31/94           22955.44            24912.07
     08/31/94           24136.53            25933.47
     09/30/94           23741.11            25298.10
     10/31/94           24228.42            25867.31
     11/30/94           23436.54            24925.22
     12/31/94           23512.77            25294.86
     01/31/95           23880.40            25950.76
     02/28/95           24790.97            26962.06
     03/31/95           25646.99            27757.71
     04/30/95           26360.31            28575.17
     05/31/95           27154.68            29717.32
     06/30/95           27544.83            30407.65
Let's say you invested $10,000 in Equity-Income Portfolio on October 9,
1986, when the fund started. By June 30, 1995, your investment would have
grown to $27,545 - a 175.45% increase. That compares to $10,000 invested in
the S&P 500, which would have grown to $30,408 over the same period - a
204.08% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
                                        % OF FUND'S    
                                        INVESTMENTS    
 
Philip Morris Companies, Inc.           4.2            
 
Federal National Mortgage Association   2.8            
 
International Business Machines Corp.   2.1            
 
American Express Co.                    2.1            
 
British Petroleum PLC ADR               2.0            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                                   % OF FUND'S    
                                   INVESTMENTS    
 
Finance                            18.0           
 
Energy                             10.1           
 
Nondurables                        8.8            
 
Basic Industries                   7.7            
 
Industrial Machinery & Equipment   7.3            
 
ASSET ALLOCATION AS OF JUNE 30, 1995*
Row: 1, Col: 1, Value: 7.3
Row: 1, Col: 2, Value: 6.2
Row: 1, Col: 3, Value: 86.5
Stocks  86.5%
Bonds  6.2%
Short-term investments 7.3%
FOREIGN INVESTMENTS 6.2%
*
VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with Bettina Doulton, Portfolio Manager of Equity-Income
Portfolio
Q. BETTINA, HOW DID THE FUND PERFORM?
A. Although the fund did well relative to its peers, it slightly trailed
the performance of the Standard & Poor's 500 stock index for the six- and
12-month periods ended June 30, 1995. The index had total returns of 20.21%
and 26.07% for those periods, respectively. Because this recent stock
market rally was quite narrow - led by a few sectors, namely technology,
financials and the large-cap and blue-chip stocks - the average stock
mutual fund has not topped the performance of the index thus far in 1995.  
Q. THE STOCK MARKET SHOWED A RENEWED VIGOR OVER THE PAST SIX MONTHS. WHAT
ACCOUNTED FOR THIS? 
A. The market's strength was driven by investors' belief that the Federal
Reserve Board would manage the economy to a soft landing - steady, albeit
slower, economic growth and continued low inflation. If achieved, those
conditions are ideal for Corporate America to sustain strong profit growth.
During the six-month period, corporate earnings reports were excellent,
which provided the fuel for stock prices to move higher. Excluding the
consistently outstanding performance of the technology and financial
sectors, the market has been characterized by rapid industry rotation.
Investors have spent the past six months racing from one industry to the
next, trying to stay one step ahead of the crowd. Sometimes, the fund was
in the right place at the right time, and sometimes it wasn't. 
Q. WHAT CONTRIBUTED TO THE FUND'S PERFORMANCE?
A. Several of the fund's largest holdings have driven returns recently.
Highlights include Philip Morris. The stock has been rewarded for the
company's strong profit growth and free cash flow; both are attributable to
terrific results in the company's domestic and international tobacco
businesses, which more than offset mediocre results in its food division.
Second in line is the Federal National Mortgage Association (Fannie Mae).
Although its stock price suffered a significant setback last fall, it has
since recovered as conditions in the secondary mortgage market have turned
more favorable. IBM was another strong performer. The company has done an
excellent job cutting costs and cleaning up its balance sheet. In addition,
global economic growth and wide acceptance of the company's new products
have contributed to accelerating revenue growth. Finally, in the energy
sector, the energy service company Schlumberger performed well. It
benefited from improving worldwide supply/demand dynamics for oil and
corporate restructuring efforts. Elsewhere in the energy sector, however,
British Petroleum (BP) and Amerada Hess have been somewhat disappointing in
terms of stock performance. Both are restructuring stories; BP's stock may
just be taking a breather after making significant gains, while Amerada
Hess' turnaround may be just taking a bit longer than investors had
expected.
Q. YOU MORE THAN DOUBLED THE FUND'S STAKE IN FINANCIAL STOCKS; THEY WENT
FROM 7.1% OF THE FUND SIX MONTHS AGO TO 18.0% ON JUNE 30 . . .
A. Recent purchases of bank stocks made up most of that increase. Along
with the diversified financial services companies such as American Express
and Fannie Mae, banks had a strong, if volatile, run. My only regret is not
owning more of them early in the period, when they began to outperform.
Prices did fall in the spring, however, which allowed me to buy stocks such
as Chemical Banking and BankAmerica off their highs. In the coming months,
I expect the market to drive bank stock valuations - prices relative to
earnings - higher. That's because earnings are becoming more consistent,
the industry is consolidating, and companies are using excess capital to
repurchase shares of their own stocks.
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. When interest rates fall, as they've done over the past few months, the
market usually rewards stocks with higher valuations. However, we have to
keep in mind that the economy has slowed, which could negatively affect
corporate earnings going forward. The 64-thousand-dollar question then
becomes: will the market's willingness to drive up valuations and look
toward an economic resurgence be enough to offset the negative effects of
potential short-term earnings disappointments? I'm afraid not. Companies
that report less-than-expected earnings growth in the coming months will
most likely pay dearly with falling stock prices. In light of this, I plan
to focus intensely on owning companies that trade at attractive valuations,
offer good prospects for higher earnings through 1996, and are working to
enhance shareholder value. 
 
FUND FACTS
GOAL: to provide current income and increase 
the value of the fund's shares
START DATE: October 9, 1986
SIZE: as of June 30, 1995, more than $3.4 billion
MANAGER: Bettina Doulton, since 1993; 
manager, Fidelity Value Fund, since March 
1995; Fidelity Advisor Equity-Income Fund, 
since 1993; joined Fidelity in 1986 
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 85.3%
 SHARES VALUE (NOTE 1)
AEROSPACE & DEFENSE - 5.7%
AEROSPACE & DEFENSE - 3.8%
Alliant Techsystems, Inc. (a)  421,700 $ 17,605,959
Boeing Co.   353,800  22,156,725
General Motors Corp. Class H  426,200  16,834,900
Lockheed Martin Corp.   434,803  27,446,939
McDonnell Douglas Corp.   131,000  10,054,250
Rockwell International Corp.   429,600  19,654,200
Sundstrand Corp.   183,000  10,934,250
Thiokol Corp.   186,400  5,638,600
  130,325,823
DEFENSE ELECTRONICS - 1.4%
Litton Industries, Inc. (a)  268,700  9,908,313
Loral Corp.   214,700  11,110,725
Raytheon Co.   342,300  26,571,038
  47,590,076
SHIP BUILDING & REPAIR - 0.5%
General Dynamics Corp.   420,400  18,655,250
TOTAL AEROSPACE & DEFENSE   196,571,149
BASIC INDUSTRIES - 7.5%
CHEMICALS & PLASTICS - 4.7%
du Pont (E.I.) de Nemours & Co.   571,100  39,263,125
Grace (W.R.) & Co.   503,600  30,908,450
Hercules, Inc.   810,900  39,531,375
Nalco Chemical Co.   462,300  16,816,163
Raychem Corp.   284,300  10,910,013
Union Carbide Corp.   713,100  23,799,713
  161,228,839
IRON & STEEL - 0.1%
Nucor Corp.   38,600  2,065,100
METALS & MINING - 1.3%
Alcan Aluminium Ltd.   746,183  22,562,179
Aluminum Co. of America  467,200  23,418,400
  45,980,579
PAPER & FOREST PRODUCTS - 1.4%
Scott Paper Co.   966,600  47,846,700
TOTAL BASIC INDUSTRIES   257,121,218
CONGLOMERATES - 2.8%
Allied-Signal, Inc.   382,600  17,025,700
GenCorp, Inc.   33,600  361,200
Tyco International Ltd.   857,071  46,281,834
United Technologies Corp.   398,900  31,164,063
  94,832,797
CONSTRUCTION & REAL ESTATE - 0.2%
REAL ESTATE INVESTMENT TRUSTS - 0.2%
Starwood Lodging Trust combined 
 certificate (SBI)  125,900  2,909,045
Storage Equities, Inc.   145,800  2,387,475
  5,296,520
DURABLES - 2.6%
AUTOS, TIRES, & ACCESSORIES - 1.6%
Chrysler Corp.   140,600  6,731,225
Dana Corp.   438,200  12,543,475
General Motors Corp.   269,800  12,646,875
Johnson Controls, Inc.   61,100  3,452,150
PACCAR, Inc.   93,500  4,371,125
Snap-on Tools Corp.   374,000  14,492,500
  54,237,350
 
 SHARES VALUE (NOTE 1)
DURABLES - CONTINUED
CONSUMER ELECTRONICS - 0.7%
Black & Decker Corp.   222,600 $ 6,872,775
Whirlpool Corp.   341,200  18,766,000
  25,638,775
HOME FURNISHINGS - 0.1%
Heilig-Meyers Co.   104,700  2,669,850
TEXTILES & APPAREL - 0.2%
Westpoint Stevens, Inc. Class A (a)  397,100  7,098,163
TOTAL DURABLES   89,644,138
ENERGY - 9.7%
ENERGY SERVICES - 3.1%
Baker Hughes, Inc.   521,800  10,696,900
Halliburton Co.   959,000  34,284,250
Helmerich & Payne, Inc.   130,400  3,846,800
McDermott International, Inc.   575,000  13,871,875
Schlumberger Ltd.   691,300  42,947,013
  105,646,838
OIL & GAS - 6.6%
Amerada Hess Corp.   929,700  45,439,088
British Petroleum PLC ADR  823,528  70,514,585
Canada Occidental Petroleum Ltd.   239,500  7,438,025
Coastal Corp. (The)  459,800  13,966,425
Kerr-McGee Corp.   157,400  8,440,575
Mobil Corp.   353,700  33,955,200
Occidental Petroleum Corp.   1,047,000  23,950,125
Tosco Corp.   279,100  8,896,313
Total SA:
 Class B  210,425  12,691,129
 sponsored ADR  129,500  3,917,375
  229,208,840
TOTAL ENERGY   334,855,678
FINANCE - 18.0%
BANKS - 6.6%
Bank of Boston Corp.   482,800  18,105,000
Bank of New York Co., Inc.   163,000  6,581,125
BankAmerica Corp.   511,100  26,896,638
Bankers Trust New York Corp.   430,400  26,684,800
Chase Manhattan Corp.   480,041  22,561,927
Chemical Banking Corp.   670,100  31,662,225
Citicorp  647,300  37,462,488
First Chicago Corp.   119,100  7,131,113
First Union Corp.   192,700  8,719,675
Fleet Financial Group, Inc.   328,900  12,210,413
Mellon Bank Corp.   59,600  2,480,850
NationsBank Corp.   35,400  1,898,325
Republic New York Corp.   230,700  12,919,200
Shawmut National Corp.   345,200  11,003,250
  226,317,029
CREDIT & OTHER FINANCE - 2.8%
American Express Co.   2,012,672  70,695,104
Countrywide Credit Industries, Inc.   886,700  18,620,700
Greenpoint Financial Corp.   362,900  8,573,513
  97,889,317
FEDERAL SPONSORED CREDIT - 4.1%
Federal Home Loan Mortgage 
 Corporation  625,400  42,996,250
Federal National Mortgage Association  1,023,900  96,630,563
  139,626,813
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
FINANCE - CONTINUED
INSURANCE - 3.4%
Allstate Corp.   182,900 $ 5,418,413
American International Group, Inc.   197,200  22,480,800
American Reinsurance Corp.   11,300  420,925
General Re Corp.   193,700  25,931,588
Loews Corp.   266,500  32,246,500
PMI Group, Inc.   100,600  4,363,525
Reliastar Financial Corp.   252,100  9,642,825
Travelers, Inc. (The)  359,233  15,716,458
  116,221,034
SAVINGS & LOANS - 0.3%
Ahmanson (H.F.) & Co.   273,900  6,025,800
Charter One Financial Corp.   162,000  3,969,000
  9,994,800
SECURITIES INDUSTRY - 0.8%
Merrill Lynch & Co., Inc.   522,600  27,436,500
TOTAL FINANCE   617,485,493
HEALTH - 4.3%
DRUGS & PHARMACEUTICALS - 1.8%
Allergan, Inc.   340,100  9,225,213
American Home Products Corp.   360,000  27,855,000
Pfizer, Inc.   297,800  13,754,638
SmithKline Beecham PLC ADR  266,000  12,036,500
  62,871,351
MEDICAL EQUIPMENT & SUPPLIES - 1.7%
Baxter International, Inc.   971,300  35,331,038
Beckman Instruments, Inc.   800  22,300
I-Stat Corp. (a)  173,100  6,318,150
Puritan Bennett Corp.   257,500  9,945,938
St. Jude Medical, Inc.   105,400  5,283,175
  56,900,601
MEDICAL FACILITIES MANAGEMENT - 0.8%
Columbia/HCA Healthcare Corp.   621,800  26,892,850
TOTAL HEALTH   146,664,802
INDUSTRIAL MACHINERY & EQUIPMENT - 7.2%
ELECTRICAL EQUIPMENT - 1.0%
Emerson Electric Co.   211,700  15,136,550
General Electric Co.   175,500  9,893,813
Philips Electronics NV  196,600  8,404,650
Philips Electronics NV (Bearer)  45,200  1,915,824
  35,350,837
INDUSTRIAL MACHINERY & EQUIPMENT - 3.5%
Caterpillar, Inc.   415,100  26,670,175
Cooper Industries, Inc.   467,000  18,446,500
Deere & Co.   474,400  40,620,500
Dover Corp.   145,100  10,556,025
Ingersoll-Rand Co.   574,300  21,966,975
Varity Corp. (a)  62,800  2,763,200
  121,023,375
POLLUTION CONTROL - 2.7%
Browning-Ferris Industries, Inc.   870,700  31,454,038
Safety Kleen Corp.   583,600  9,410,550
WMX Technologies, Inc.   1,537,600  43,629,400
Wheelabrator Technologies, Inc.   453,200  6,967,950
  91,461,938
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   247,836,150
 
 SHARES VALUE (NOTE 1)
MEDIA & LEISURE - 2.1%
BROADCASTING - 1.2%
Viacom, Inc. Class B (non-vtg.) (a)  851,614 $ 39,493,599
PUBLISHING - 0.9%
Meredith Corp.   102,000  2,588,250
News Corp. Ltd.:
 ADR  741,700  16,780,963
 (vtg.) pfd. sponsored ADR  74,900  1,498,000
Times Mirror Co. Class A  461,800  11,025,475
  31,892,688
TOTAL MEDIA & LEISURE   71,386,287
NONDURABLES - 8.6%
BEVERAGES - 0.9%
PepsiCo, Inc.   647,100  29,523,938
FOODS - 0.6%
ConAgra, Inc.   483,700  16,869,038
Dole Food, Inc.   157,600  4,590,100
  21,459,138
HOUSEHOLD PRODUCTS - 1.3%
Avon Products, Inc.   285,480  19,127,160
First Brands Corp.   329,800  14,140,175
Rubbermaid, Inc.   168,800  4,684,200
Tambrands, Inc.   172,300  7,365,825
  45,317,360
TOBACCO - 5.8%
Imasco Ltd.   1,453,600  25,815,296
Philip Morris Companies, Inc.   1,927,300  143,342,938
RJR Nabisco Holdings Corp.   1,054,639  29,398,062
  198,556,296
TOTAL NONDURABLES   294,856,732
RETAIL & WHOLESALE - 3.2%
APPAREL STORES - 0.4%
Limited, Inc. (The)  618,400  13,604,800
GENERAL MERCHANDISE STORES - 2.1%
Dayton Hudson Corp.   293,400  21,051,450
May Department Stores Co. (The)  95,700  3,983,513
Wal-Mart Stores, Inc.   1,604,500  42,920,375
Woolworth Corp.   322,200  4,873,275
  72,828,613
GROCERY STORES - 0.7%
Fleming Companies, Inc.   230,445  6,106,793
Great Atlantic & Pacific Tea Co., Inc.   397,600  10,486,700
Vons Companies, Inc. (a)  384,200  7,732,025
  24,325,518
TOTAL RETAIL & WHOLESALE   110,758,931
SERVICES - 0.4%
PRINTING - 0.2%
Wallace Computer Services, Inc.   168,200  6,454,675
SERVICES - 0.2%
ADT Ltd. (a)  640,900  7,530,575
TOTAL SERVICES   13,985,250
TECHNOLOGY - 4.9%
COMPUTERS & OFFICE EQUIPMENT - 3.9%
Hewlett-Packard Co.   405,000  30,172,500
International Business Machines Corp.   755,700  72,547,200
Pitney Bowes, Inc.   792,200  30,400,675
  133,120,375
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
TECHNOLOGY - CONTINUED
ELECTRONIC INSTRUMENTS - 0.2%
Perkin-Elmer Corp.   226,200 $ 8,030,100
ELECTRONICS - 0.8%
AMP, Inc.   385,600  16,291,600
Kemet Corp.   46,700  2,451,750
Thomas & Betts Corp.   143,700  9,825,488
  28,568,838
TOTAL TECHNOLOGY   169,719,313
TRANSPORTATION - 1.8%
RAILROADS - 1.8%
Burlington Northern, Inc.   534,200  33,854,925
CSX Corp.   195,300  14,671,913
Southern Pacific Rail Corp. (a)  919,300  14,478,975
TOTAL TRANSPORTATION   63,005,813
UTILITIES - 6.3%
GAS - 0.5%
Williams Companies, Inc.   489,200  17,060,850
TELEPHONE SERVICES - 5.8%
Ameritech Corp.   1,067,900  46,987,600
Bell Atlantic Corp.   210,100  11,765,600
BellSouth Corp.   576,200  36,588,700
Koninklijke PPT Nederland  165,600  5,959,760
Koninklijke PPT Nederland (a)(d)  104,400  3,757,240
NYNEX Corp.   1,200,400  48,316,100
SBC Communications, Inc.   871,300  41,495,663
Southern New England 
 Telecommunications Corp.   175,700  6,193,425
  201,064,088
TOTAL UTILITIES   218,124,938
TOTAL COMMON STOCKS
 (Cost $2,563,116,541)   2,932,145,209
PREFERRED STOCKS - 1.2%
CONVERTIBLE PREFERRED STOCKS - 0.8%
DURABLES - 0.3%
AUTOS, TIRES, & ACCESSORIES - 0.3%
Chrysler Corp., Series A, $4.625 (d)  85,200  11,374,200
ENERGY - 0.4%
ENERGY SERVICES - 0.1%
Noble Drilling Corp. $1.50  119,100  2,828,625
OIL & GAS - 0.3%
Atlantic Richfield Co. 
 exchangeable $.5575  431,300  11,213,800
TOTAL ENERGY   14,042,425
INDUSTRIAL MACHINERY & EQUIPMENT - 0.1%
ELECTRICAL EQUIPMENT - 0.1%
Westinghouse Electric Corp. $1.30 (d)  351,500  5,140,688
TOTAL CONVERTIBLE PREFERRED STOCKS   30,557,313
PREFERRED STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
NONCONVERTIBLE PREFERRED STOCKS - 0.4%
MEDIA & LEISURE - 0.4%
PUBLISHING - 0.4%
News Corp. Ltd. (ltd. vtg.)  2,510,505 $ 12,393,685
UTILITIES - 0.0%
ELECTRIC UTILITY - 0.0%
Gulf States Utilities Co., Series B, 
 adj. rate   586  28,348
TOTAL NONCONVERTIBLE PREFERRED STOCKS   12,422,033
TOTAL PREFERRED STOCKS
 (Cost $39,195,081)   42,979,346
CORPORATE BONDS - 2.4%
 MOODY'S RATINGS PRINCIPAL
 (UNAUDITED) AMOUNT (C)
CONVERTIBLE BONDS - 0.8%
CONSTRUCTION & REAL ESTATE - 0.1%
REAL ESTATE INVESTMENT TRUSTS - 0.1%
Centerpoint Properties 8.22%, 
 1/15/04 - $ 1,510,000  1,683,650
Liberty Property LP 8%, 7/1/01 -  750,000  735,000
Sizeler Property Investors, Inc. 
 8%, 7/15/03 -  1,500,000  1,312,500
TOTAL CONSTRUCTION & REAL ESTATE   3,731,150
HEALTH - 0.6%
DRUGS & PHARMACEUTICALS - 0.6%
Roche Holdings, Inc. liquid 
 yield option notes
 0%, 4/20/10 (d) -  48,340,000  19,336,000
PRECIOUS METALS - 0.1%
Pegasus Gold, Inc. euro 
 6 1/4%, 4/30/02 (d) Baa3  1,860,000  1,755,375
SERVICES - 0.0%
SERVICES - 0.0%
ADT Operations, Inc. liquid 
 yield option notes 
 0%, 7/6/10 Ba3  3,670,000  1,405,940
UTILITIES - 0.0%
GAS - 0.0%
SFP Pipeline Holdings, Inc. 
 exchangeable
 0%, 8/15/10 (e) Baa3  470,000  606,300
TOTAL CONVERTIBLE BONDS   26,834,765
NONCONVERTIBLE BONDS - 1.6%
AEROSPACE & DEFENSE - 0.1%
DEFENSE ELECTRONICS - 0.1%
Tracor, Inc. 10 7/8%, 8/15/01 B2  1,220,000  1,250,500
CORPORATE BONDS - CONTINUED
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
BASIC INDUSTRIES - 0.2%
PACKAGING & CONTAINERS - 0.0%
Owens Illinois, Inc. 10 1/4%, 
 4/1/99 B2 $ 350,000 $ 357,000
PAPER & FOREST PRODUCTS - 0.2%
Stone Container Corp. 9 7/8%, 
 2/1/01 B1  7,760,000  7,682,400
TOTAL BASIC INDUSTRIES   8,039,400
CONGLOMERATES - 0.0%
Coltec Industries, Inc. 10 1/4%, 
 4/1/02 B1  910,000  941,850
DURABLES - 0.3%
TEXTILES & APPAREL - 0.3%
Westpoint Stevens, Inc.:
 8 3/4%, 12/15/01 B1  2,660,000  2,620,100
 9 3/8%, 12/15/05 B3  7,850,000  7,575,250
TOTAL DURABLES   10,195,350
FINANCE - 0.0%
BANKS - 0.0%
Signet Banking Corp.:
 6 1/4%, 5/15/97 (e) Baa2  340,000  337,025
 6.4375%, 4/15/98 (e) Baa2  190,000  187,150
TOTAL FINANCE   524,175
MEDIA & LEISURE - 0.8%
BROADCASTING - 0.8%
Viacom, Inc. 8%, 7/7/06 B1  28,240,000  27,463,400
NONDURABLES - 0.2%
BEVERAGES - 0.2%
Canandaigua Wine, Inc. 
 8 3/4%, 12/15/03 (b) B1  5,700,000  5,586,000
UTILITIES - 0.0%
GAS - 0.0%
Columbia Gas Systems Inc. 
 9.91%, 5/28/20 (b) -  170,000  250,325
TOTAL NONCONVERTIBLE BONDS   54,251,000
TOTAL CORPORATE BONDS
 (Cost $76,398,754)   81,085,765
U.S. TREASURY OBLIGATIONS - 3.8%
6 1/4%, 2/15/03 Aaa  17,860,000  17,907,508
5 3/4%, 8/15/03 Aaa  81,220,000  78,745,227
7 1/4%, 5/15/04 Aaa  24,291,000  25,934,529
11 5/8%, 11/15/04 Aaa  6,810,000  9,361,639
TOTAL U.S. TREASURY OBLIGATIONS
 (Cost $118,810,332)   131,948,903
REPURCHASE AGREEMENTS - 7.3%
 MATURITY VALUE
 AMOUNT (NOTE 1)
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95  $ 252,910,024 $ 252,779,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $3,050,299,708)  $ 3,440,938,223
LEGEND
(a)  Non-income producing
(b)  Non-income producing - issuer filed for protection under the Federal
Bankruptcy Code or is in default of interest payment.
(c)  Standard & Poor's Corporation credit ratings are used in the absence
of a rating by Moody's Investors Service, Inc.
(d)  Security exempt from registration under Rule 144A of the Securities
Act of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $41,363,503 or 1.2% of net
assets.
(e)  The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. 
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $2,163,942,745 and $1,281,174,381, respectively, of which U.S.
government and government agency obligations aggregated $42,997,272 and
$41,828,379, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms were $1,153,411 for the period
(see Note 3 of Notes to Financial Statements).
The composition of long-term debt holdings as a percentage of total value
of investment in securities, is as follows (ratings are unaudited):
 MOODY'S RATINGS S&P RATINGS
Aaa, Aa, A 3.8% AAA, AA, A 3.8%
Baa 0.1% BBB 0.0%
Ba 0.0% BB 0.9%
B 1.6% B 0.7%
Caa 0.0% CCC 0.0%
Ca, C 0.0% CC, C 0.0%
  D 0.0%
The percentage not rated by either S&P or Moody's amounted to 0.7%.
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $3,052,199,640. Net unrealized appreciation aggregated
$388,738,583, of which $407,074,046 related to appreciated investment
securities and $18,335,463 related to depreciated investment securities. 
VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                              <C>            <C>               
 JUNE 30, 1995 (UNAUDITED)                                                                                             
 
ASSETS                                                                                                               
 
Investment in securities, at value (including repurchase agreements of $252,779,000) (cost                $ 3,440,938,223   
$3,050,299,708) -                                                                                                       
See accompanying schedule                                                                                              
 
Cash                                                                                                          864              
 
Receivable for investments sold                                                                           66,280,607       
 
Receivable for fund shares sold                                                                          5,980,486        
 
Dividends receivable                                                                                      8,213,745        
 
Interest receivable                                                                                        4,230,266        
 
Other receivables                                                                                              42,410           
 
 TOTAL ASSETS                                                                                                 3,525,686,601    
 
LIABILITIES                                                                                                                 
 
Payable for investments purchased                                                                $ 63,785,673                     
 
Payable for fund shares redeemed                                                                629,290                         
 
Accrued management fee                                                                          1,452,585                       
 
Other payables and accrued expenses                                                            513,611                         
 
 TOTAL LIABILITIES                                                                                                66,381,159       
 
NET ASSETS                                                                                                        $ 3,459,305,442   
 
Net Assets consist of:                                                                                                     
 
Paid in capital                                                                                                   $ 2,994,274,835   
 
Undistributed net investment income                                                                              5,530,661        
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions               68,857,443       
 
Net unrealized appreciation (depreciation) on investments and assets and liabilities in foreign currencies         390,642,503      
 
NET ASSETS, for 204,803,927 shares outstanding                                                                    $ 3,459,305,442   
 
NET ASSET VALUE, offering price and redemption price per share ($3,459,305,442 (divided by) 204,803,927 shares)   $16.89           
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>            <C>             
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                                       
 
INVESTMENT INCOME                                                                 $ 31,571,004    
Dividends                                                                                         
 
Interest                                                                           16,392,102     
 
 TOTAL INCOME                                                                      47,963,106     
 
EXPENSES                                                                                          
 
Management fee                                                     $ 7,399,646                    
 
Transfer agent fees                                                 727,522                       
 
Accounting fees and expenses                                        378,208                       
 
Non-interested trustees' compensation                               5,452                         
 
Custodian fees and expenses                                         39,578                        
 
Registration fees                                                   251,928                       
 
Audit                                                               24,512                        
 
Legal                                                               4,441                         
 
Interest                                                            9,801                         
 
Miscellaneous                                                       7,582                         
 
 TOTAL EXPENSES                                                                    8,848,670      
 
NET INVESTMENT INCOME                                                              39,114,436     
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                               
Net realized gain (loss) on:                                                                      
 
 Investment securities                                              72,417,571                    
 
 Foreign currency transactions                                      (3,308         72,414,263     
                                                                   )                              
 
Change in net unrealized appreciation (depreciation) on:                                          
 
 Investment securities                                              336,113,775                   
 
 Assets and liabilities in foreign currencies                       (8,788         336,104,987    
                                                                   )                              
 
NET GAIN (LOSS)                                                                    408,519,250    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                   $ 447,633,686   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   SIX MONTHS ENDED   YEAR ENDED     
                                    JUNE 30, 1995      DECEMBER 31,   
                                    (UNAUDITED)        1994           
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                            <C>               <C>               
Operations                                                                                      $ 39,114,436      $ 49,846,224      
Net investment income                                                                                                        
 
 Net realized gain (loss)                                                                       72,414,263        121,898,471      
 
 Change in net unrealized appreciation (depreciation)                                           336,104,987       (61,690,963)     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                               447,633,686       110,053,732      
 
Distributions to shareholders                                                                   (37,713,247)      (44,739,784)     
From net investment income                                                                                                   
 
 From net realized gain                                                                        (121,254,353)     (68,533,800)     
 
 TOTAL DISTRIBUTIONS                                                                            (158,967,600)     (113,273,584)    
 
Share transactions                                                                               802,500,637       1,048,772,904    
Net proceeds from sales of shares                                                                                         
 
 Reinvestment of distributions                                                                   158,967,516       113,273,584      
 
 Cost of shares redeemed                                                                        (75,240,890)      (192,914,992)    
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                        886,227,263       969,131,496      
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                      1,174,893,349     965,911,644      
 
NET ASSETS                                                                                                                 
 
 Beginning of period                                                                            2,284,412,093     1,318,500,449    
 
 End of period (including undistributed net investment income of $5,530,661 and $4,150,957, 
respectively)                                                                                 $ 3,459,305,442   $ 2,284,412,093   
 
OTHER INFORMATION                                                                                                                   
Shares                                                                                                                
 
 Sold                                                                                            50,281,447        68,815,564       
 
 Issued in reinvestment of distributions                                                         10,351,678        7,484,681        
 
 Redeemed                                                                                        (4,656,990)       (12,882,315)     
 
 Net increase (decrease)                                                                         55,976,135        63,417,930       
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                                           
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                       <C>               <C>                        <C>      <C>    <C>    <C>    
                          SIX MONTHS        YEARS ENDED DECEMBER 31,                                 
                          ENDED JUNE 30,                                                             
                          1995                                                                       
 
SELECTED PER-SHARE DATA   (UNAUDITED)       1994                       1993 D   1992   1991   1990   
 
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                   <C>           <C>           <C>           <C>         <C>         <C>         
Net asset value, beginning of period                  $ 15.35       $ 15.44       $ 13.40       $ 11.85     $ 9.51      $ 12.29     
 
Income from Investment Operations                                                                               
 
 Net investment income                                .20           .41           .37           .40         .50         .58        
 
 Net realized and unrealized gain (loss)              2.32          .64           2.06          1.57        2.43        (2.38)     
 
 Total from investment operations                     2.52          1.05          2.43          1.97        2.93        (1.80)     
 
Less Distributions                                    (.20)         (.37)         (.35)         (.42)       (.59)       (.59)      
From net investment income                                                                                      
 
 In excess of net investment income                   -             -             (.04)         -           -           -          
 
 From net realized gain                               (.78)         (.77)         -             -           -           (.39)      
 
 Total distributions                                  (.98)         (1.14)        (.39)         (.42)       (.59)       (.98)      
 
Net asset value, end of period                        $ 16.89       $ 15.35       $ 15.44       $ 13.40     $ 11.85     $ 9.51      
 
TOTAL RETURN  B, C                                    17.15%        7.07%         18.29%        16.89%      31.44%      (15.29)    
                                                                                                                        %           
 
RATIOS AND SUPPLEMENTAL DATA                                                                                    
 
Net assets, end of period (000 omitted)               $ 3,459,305   $ 2,284,412   $ 1,318,500   $ 592,880   $ 282,171   $ 154,080   
 
Ratio of expenses to average net assets               .62% A        .58%          .62%          .65%        .74%        .78%       
 
Ratio of expenses to average net assets before        .62% A        .60%          .62%          .65%        .74%        .78%       
expense reductions                                                                                              
 
Ratio of net investment income to average net assets  2.72% A       2.83%         2.87%         3.52%       4.83%       6.01%      
 
Portfolio turnover rate                               100% A        134%          120%          74%         107%        94%        
 
A ANNUALIZED                                                                                                    
B TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 5 OF NOTES TO 
THE FINANCIAL STATEMENTS).                                                                                              
C TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO 
YOUR INSURANCE COMPANY'S SEPARATE                                                                                         
ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                                       
D EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT
 PRESENTATION OF INCOME, CAPITAL GAIN,                                                                                  
AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN
 RECLASSIFICATIONS RELATED TO BOOK TO                                                                                  
TAX DIFFERENCES.                                                                                               
 
</TABLE>
 
VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value).
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED    PAST 1   PAST 5   LIFE OF   
JUNE 30, 1995    YEAR     YEARS    FUND      
 
Growth           36.97%   14.84%   14.56%    
 
S&P 500          26.07%   12.09%   13.58%    
 
AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and
show you what would have happened if the fund had performed at a constant
rate each year.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of how 
it will do tomorrow. The stock market, for 
example, has a history of growth in the long run 
and volatility in the short run. In turn, the share 
price and return of a fund that invests in stocks 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare these figures to the performance of the Standard & Poor's
Composite Index of 500 Stocks- a common proxy for the U.S. stock market.
This benchmark includes reinvested dividends and capital gains, if any, and
excludes the effects of sales charges.
Figures for more than one year assume a steady compounded rate of return
and are not the fund's year-by-year results, which fluctuated over the
periods shown. The life of fund figures are from commencement of
operations, October 9, 1986.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. 
$10,000 OVER LIFE OF FUND
              VIP Growth (212)  Standard & Poor's 500 
     10/09/86          10000.00              10000.00
     10/31/86          10000.00              10329.97
     11/30/86          10220.00              10580.99
     12/31/86          10030.00              10311.18
     01/31/87          11100.00              11700.09
     02/28/87          11650.00              12162.25
     03/31/87          11839.97              12513.74
     04/30/87          11839.97              12402.36
     05/31/87          11920.10              12510.26
     06/30/87          12270.69              13142.03
     07/31/87          12761.52              13808.33
     08/31/87          13142.16              14323.38
     09/30/87          12991.91              14009.70
     10/31/87          10137.09              10992.01
     11/30/87           9425.90              10086.27
     12/31/87          10397.53              10853.84
     01/31/88          10623.12              11310.78
     02/29/88          11484.46              11837.86
     03/31/88          11381.92              11472.07
     04/30/88          11525.47              11599.41
     05/31/88          11422.93              11700.33
     06/30/88          11997.15              12237.37
     07/31/88          11935.63              12190.87
     08/31/88          11648.52              11776.38
     09/30/88          11976.65              12278.06
     10/31/88          12007.41              12619.39
     11/30/88          11894.61              12438.93
     12/31/88          12017.66              12656.61
     01/31/89          12879.00              13583.07
     02/28/89          12612.39              13244.86
     03/31/89          12993.68              13553.46
     04/30/89          13680.85              14256.89
     05/31/89          14170.19              14834.29
     06/30/89          13982.78              14749.73
     07/31/89          15232.18              16081.64
     08/31/89          15492.47              16396.84
     09/30/89          15627.82              16329.61
     10/31/89          15190.53              15950.76
     11/30/89          15440.41              16276.16
     12/31/89          15804.81              16666.78
     01/31/90          14888.59              15548.44
     02/28/90          15030.81              15749.02
     03/31/90          15214.51              16166.37
     04/30/90          14771.47              15762.21
     05/31/90          16078.97              17299.02
     06/30/90          16413.95              17181.39
     07/31/90          16154.61              17126.41
     08/31/90          14490.52              15578.18
     09/30/90          12999.33              14819.52
     10/31/90          12534.68              14755.80
     11/30/90          13550.42              15709.03
     12/31/90          13950.23              16147.31
     01/31/91          14879.53              16851.33
     02/28/91          15989.61              18056.20
     03/31/91          16472.15              18493.16
     04/30/91          16318.61              18537.54
     05/31/91          17283.69              19338.37
     06/30/91          16000.57              18452.67
     07/31/91          17524.96              19312.56
     08/31/91          18303.60              19770.27
     09/30/91          18446.17              19440.11
     10/31/91          19016.45              19700.60
     11/30/91          17930.73              18906.67
     12/31/91          20299.56              21069.59
     01/31/92          21538.81              20677.70
     02/29/92          21989.40              20946.51
     03/31/92          20641.73              20538.05
     04/30/92          19833.13              21141.87
     05/31/92          19664.67              21245.47
     06/30/92          18901.00              20928.91
     07/31/92          19630.98              21784.90
     08/31/92          19091.92              21338.31
     09/30/92          19428.83              21590.10
     10/31/92          20181.28              21665.67
     11/30/92          21528.94              22404.47
     12/31/92          22191.55              22680.04
     01/31/93          22629.54              22870.55
     02/28/93          22163.03              23181.59
     03/31/93          23046.80              23670.73
     04/30/93          22805.77              23097.89
     05/31/93          24504.44              23716.92
     06/30/93          24756.94              23785.70
     07/31/93          24688.08              23690.55
     08/31/93          25927.65              24588.43
     09/30/93          26409.70              24399.09
     10/31/93          26662.20              24904.16
     11/30/93          25583.32              24667.57
     12/31/93          26490.04              24966.04
     01/31/94          27155.74              25814.89
     02/28/94          26875.65              25115.31
     03/31/94          25654.59              24020.28
     04/30/94          25813.32              24327.74
     05/31/94          25215.00              24726.71
     06/30/94          23932.88              24120.91
     07/31/94          24763.21              24912.07
     08/31/94          26167.43              25933.47
     09/30/94          25849.96              25298.10
     10/31/94          26900.07              25867.31
     11/30/94          25825.53              24925.22
     12/31/94          26484.91              25294.86
     01/31/95          25984.27              25950.76
     02/28/95          27060.36              26962.06
     03/31/95          28042.58              27757.71
     04/30/95          28987.98              28575.17
     05/31/95          30117.54              29717.32
     06/30/95          32781.83              30407.65
 
Let's say you invested $10,000 in Growth Portfolio on October 9, 1986, when
the fund started. By June 30, 1995, your investment would have grown to
$32,782 - a 227.82% increase. That compares to $10,000 invested in the S&P
500, which would have grown to $30,408 over the same period - a 204.08%
increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
                           % OF FUND'S    
                           INVESTMENTS    
 
Oracle Systems Corp.       3.6            
 
Intel Corp.                3.1            
 
DSC Communications Corp.   2.7            
 
Applied Materials, Inc.    2.3            
 
Compaq Computer Corp.      2.3            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                                   % OF FUND'S    
                                   INVESTMENTS    
 
Technology                         52.6           
 
Utilities                          9.4            
 
Retail & Wholesale                 8.7            
 
Media & Leisure                    4.5            
 
Industrial Machinery & Equipment   4.1            
 
ASSET ALLOCATION AS OF JUNE 30, 1995*
Row: 1, Col: 1, Value: 3.4
Row: 1, Col: 2, Value: 96.59999999999999
Stocks  96.6%
Short-term investment 3.4%
FOREIGN INVESTMENTS 6.3%
*
VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with Lawrence Greenberg, Portfolio 
Manager of Growth Portfolio
Q. LARRY, HOW HAS THE FUND DONE OVER THE PAST SIX MONTHS?
A. Quite well. From December 31, 1994, through June 30, 1995, the fund beat
the Standard & Poor's 500 index, which returned 20.21%. 
Q. WHAT MADE THE DIFFERENCE?
A. In the second half of 1994, growth stocks began outperforming cyclicals
- stocks in sectors like autos and steel that tend to rise or fall with the
economy. Since then, the economy has slowed and interest rates have been
flat or falling - a perfect environment for growth stocks. My strategy was
to concentrate on those companies with the fastest earnings growth
opportunities for `95 and `96. This aggressive position, especially in
technology, paid off handsomely when growth stocks rebounded. 
Q. IN FACT, OVER 50% OF THE FUND WAS IN TECHNOLOGY AT THE END OF JUNE. WHY
SUCH A HUGE BET?
A. Because on a stock-by-stock basis that's where I'm still finding what I
believe are the best growth opportunities. Technology stocks are benefiting
from strong corporate and consumer demand. Business is booming across all
segments - from PCs and software to semiconductors and networking. Plus,
unlike a retailer, which can only grow as fast as it can build bricks and
mortar, a technology company can grow at any rate. The fund has dozens of
companies that are growing sales well over 100% per year. Finally, despite
the fastest sales and earnings growth of any stocks in the market, many of
these companies still have attractive prices compared to other measures
like earnings. 
Q. WHERE DID YOU FIND THE BEST OPPORTUNITIES?
A. Across the board. I added new technology names, but I also made bigger
investments in the companies I have the most confidence in. For example, I
significantly boosted the fund's stake in both Intel, which makes
microprocessors like the Pentium chip that are the brains of PCs, and
Micron Technology, one of the few manufacturers of memory chips called
DRAMs that go inside PCs and other electronic equipment. Both stocks posted
sizable gains for the period. I also added to our stake in Applied
Materials, the leading supplier of semiconductor manufacturing equipment,
whose sales grew more than 60% this year. Our biggest investment is still
Oracle, the leading provider of software for client-server set-ups; it
continued to benefit as more companies moved away from mainframes toward
PCs linked through networks.    
Q. WERE THERE DISAPPOINTMENTS?
A. Sure. The stock price of Sybase, a competitor to Oracle, fell nearly 50%
in the last six months as it ran into problems launching a new product. One
of our biggest positions six months ago was Motorola; it started having
some near-term problems related to oversupply on its cellular handsets, so
I cut back even though the stock's long-term outlook remained attractive.
Finally, some retailers like Home Depot and Lowe's turned in disappointing
short-term results as heavy rains in California and the Southeast hurt
business. But many of the "hard good category killers" (or superstores) I
focused on continued to grow despite the slowdown in overall retail sales
that we saw this spring. 
Q. WHY DID YOU CUT BACK IN HEALTH CARE?
A. The fund's health care stake was around 3% at the end of June, down from
7.7% six months earlier. During the first half of 1994, uncertainty
surrounding President Clinton's plans for health care reform had hurt the
sector. Then, last fall, the stocks rallied as it became apparent that
health care legislation wouldn't pass anytime soon. But once the
Republicans took charge in January, they cast another cloud over the sector
as they promised to re-examine programs like Medicare. So I decided to
watch from the sidelines.
Q. LOOKING AHEAD, WHAT SHOULD SHAREHOLDERS EXPECT? 
A. In the past, technology stocks haven't done as well over the summer, as
European demand dries up and new product launches disappear. But this year,
since demand has been so strong, we may see no summer slowdown or one
that's much less pronounced. Nevertheless, shareholders should expect
volatility because the fund is aggressively invested in the fastest-growing
companies. If either the technology sector or the market declines, the fund
will suffer more than other stock funds. But it's also in a good position
to benefit more than its peers from a long-term up market, which I believe
is more likely.
 
FUND FACTS
GOAL: to increase the value of the fund's 
shares over the long term by investing in 
stocks with above-average growth potential
START DATE: October 9, 1986
SIZE: as of June 30, 1995, more than $3.1 billion
MANAGER: Lawrence Greenberg, since 1991; 
manager, Fidelity Emerging Growth Portfolio, 
since 1993; Fidelity Select Environmental 
Services Portfolio, October 1986 - April 1991; 
Fidelity Select Medical Delivery Portfolio July 
1989 - April 1991; joined Fidelity in 1986
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 96.0%
 SHARES VALUE (NOTE 1)
AEROSPACE & DEFENSE - 0.4%
AEROSPACE & DEFENSE - 0.3%
Rockwell International Corp.   125,000 $ 5,718,750
Special Devices, Inc. (a)  173,900  3,869,263
  9,588,013
DEFENSE ELECTRONICS - 0.1%
Trimble Navigation Ltd. (a)  100,000  2,837,500
TOTAL AEROSPACE & DEFENSE   12,425,513
BASIC INDUSTRIES - 1.1%
CHEMICALS & PLASTICS - 0.5%
Airgas, Inc. (a)  445,000  11,959,375
du Pont (E.I.) de Nemours & Co.   75,000  5,156,250
  17,115,625
METALS & MINING - 0.6%
Alcan Aluminium Ltd.   100,000  3,023,679
Aluminum Co. of America  175,000  8,771,875
IMCO Recycling, Inc.   299,000  5,606,250
Reynolds Metals Co.   40,000  2,070,000
  19,471,804
TOTAL BASIC INDUSTRIES   36,587,429
CONGLOMERATES - 0.2%
Tyco International Ltd.   125,000  6,750,000
CONSTRUCTION & REAL ESTATE - 0.8%
BUILDING MATERIALS - 0.1%
Elcor Corp. (a)  36,700  816,575
Sherwin-Williams Co.   85,000  3,028,125
  3,844,700
CONSTRUCTION - 0.3%
Oakwood Homes Corp.   271,700  6,962,313
Standard Pacific Corp.   300,000  2,062,500
  9,024,813
ENGINEERING - 0.4%
Fluor Corp.   65,000  3,380,000
Glenayre Technologies, Inc. (a)  172,575  8,801,325
  12,181,325
TOTAL CONSTRUCTION & REAL ESTATE   25,050,838
DURABLES - 3.2%
AUTOS, TIRES, & ACCESSORIES - 2.6%
Chrysler Corp.   400,000  19,150,000
Ford Motor Co.   400,000  11,900,000
General Motors Corp.   877,634  41,139,094
Safety Components International, Inc.   220,000  3,630,000
Smith (A.O.) Corp. Class B  127,600  2,998,600
TRW, Inc.   34,100  2,723,738
  81,541,432
CONSUMER ELECTRONICS - 0.1%
Whirlpool Corp.   60,000  3,300,000
HOME FURNISHINGS - 0.2%
Heilig-Meyers Co.   100,000  2,550,000
Leggett & Platt, Inc.   75,000  3,300,000
  5,850,000
TEXTILES & APPAREL - 0.3%
Shaw Industries, Inc.   112,500  1,912,500
Tommy Hilfiger (a)  300,500  8,414,000
  10,326,500
TOTAL DURABLES   101,017,932
 
 SHARES VALUE (NOTE 1)
ENERGY - 0.7%
ENERGY SERVICES - 0.1%
Baker Hughes, Inc.   175,000 $ 3,587,500
INDEPENDENT POWER - 0.2%
Thermo Electron Corp. (a)  111,100  4,471,775
OIL & GAS - 0.4%
British Petroleum PLC ADR  75,030  6,424,444
Chesapeake Energy Corp. (a)  75,000  1,931,250
Kerr-McGee Corp.   76,000  4,075,500
  12,431,194
TOTAL ENERGY   20,490,469
FINANCE - 3.5%
BANKS - 0.7%
Banc One Corp.   200,000  6,450,000
Bank of New York Co., Inc.   100,000  4,037,500
Bankers Trust New York Corp.   105,000  6,510,000
Chemical Banking Corp.   135,000  6,378,750
  23,376,250
CREDIT & OTHER FINANCE - 0.5%
American Express Co.   400,000  14,050,000
FEDERAL SPONSORED CREDIT - 1.3%
Federal National Mortgage Association  425,000  40,109,375
INSURANCE - 0.5%
American International Group, Inc.   65,000  7,410,000
Travelers, Inc. (The)  200,000  8,750,000
  16,160,000
SECURITIES INDUSTRY - 0.5%
Alliance Entertainment Corp. (a)  525,000  4,921,875
Edwards (A.G.), Inc.   111,100  2,499,750
Merrill Lynch & Co., Inc.   156,500  8,216,250
  15,637,875
TOTAL FINANCE   109,333,500
HEALTH - 2.9%
DRUGS & PHARMACEUTICALS - 0.7%
Biogen, Inc. (a)  95,000  4,227,500
Dura Pharmaceuticals, Inc. (a)  160,000  3,010,000
Elan Corp. PLC ADR (a)  100,000  4,075,000
North American Biologicals, Inc. (a)  165,000  1,546,875
Pfizer, Inc.   200,000  9,237,500
US Bioscience, Inc. (a)  190  819
US Bioscience, Inc. (warrants) (a)  569  676
  22,098,370
MEDICAL EQUIPMENT & SUPPLIES - 0.7%
Cardinal Health, Inc.   236,100  11,155,725
Millipore Corp.   800  53,698
St. Jude Medical, Inc.   60,000  3,007,500
Thermedics, Inc. (a)  175,000  3,412,500
Thermo Cardiosystems, Inc. (a)  100,000  3,662,500
  21,291,923
MEDICAL FACILITIES MANAGEMENT - 1.5%
American Medical Response (a)  195,000  5,460,000
Apria Healthcare Group, Inc. (a)  126,000  3,559,500
Columbia/HCA Healthcare Corp.   375,025  16,219,831
HEALTHSOUTH Rehabilitation Corp.   950,000  16,506,250
Rotech Medical Corp. (a)  40,000  1,110,000
United HealthCare Corp.   75,000  3,103,125
Vivra, Inc. (a)  44,000  1,193,500
  47,152,206
TOTAL HEALTH   90,542,499
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
INDUSTRIAL MACHINERY & EQUIPMENT - 4.1%
ELECTRICAL EQUIPMENT - 2.2%
Avid Technology, Inc. (a)  70,050 $ 2,626,875
General Electric Co.   875,000  49,328,125
General Signal Corp.   100,000  3,975,000
Oak Industries, Inc. (a)  105,300  2,711,475
Scientific-Atlanta, Inc.   370,000  8,140,000
United Communication Industry PCL 
 (For. Reg.)  154,000  2,245,899
  69,027,374
INDUSTRIAL MACHINERY & EQUIPMENT - 1.4%
AGCO Corp.   298,300  11,186,250
Case Corp.   200,000  5,950,000
Caterpillar, Inc.   350,000  22,487,500
Ingersoll-Rand Co.   125,000  4,781,250
Semitool, Inc.   22,700  726,400
  45,131,400
POLLUTION CONTROL - 0.5%
Browning-Ferris Industries, Inc.   210,000  7,586,250
TETRA Technologies, Inc. (a)  185,000  2,243,125
WMX Technologies, Inc.   175,000  4,965,625
  14,795,000
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   128,953,774
MEDIA & LEISURE - 4.5%
BROADCASTING - 1.1%
Capital Cities/ABC, Inc.   65,000  6,816,875
Citicasters, Inc.   65,000  1,787,500
Clear Channel Communications, Inc.   25,000  1,609,375
EZ Communications, Inc.   44,400  821,400
Infinity Broadcasting Corp. (a)  50,000  1,668,750
Jacor Communications, Inc. Class A  73,400  1,174,400
Lin Television Corp.   50,000  1,681,250
Renaissance Communications Corp. (a)  65,000  2,177,500
Tele-Communications, Inc. Class A  225,000  5,273,438
Viacom, Inc. Class B (non-vtg.) (a)  250,084  11,597,646
  34,608,134
ENTERTAINMENT - 0.4%
Casino America, Inc. (a)  100,000  1,512,500
Disney (Walt) Co.   110,000  6,118,750
Players International, Inc. (a)  217,500  4,350,000
  11,981,250
LEISURE DURABLES & TOYS - 0.3%
Cobra Golf, Inc. (a)  204,900  6,479,963
Hasbro, Inc.   84,000  2,667,000
  9,146,963
LODGING & GAMING - 0.7%
Doubletree Corp. (a)  300,000  6,468,750
Hospitality Franchise Systems, Inc.   453,600  15,705,900
  22,174,650
PUBLISHING - 0.1%
Houghton Mifflin Co.   50,000  2,637,500
RESTAURANTS - 1.9%
Apple South, Inc.   500,000  9,750,000
Applebee's International, Inc.   275,000  7,081,250
Landry's Seafood Restaurants, Inc. (a)  334,200  6,684,000
Lone Star Steakhouse Saloon (a)  375,000  11,367,188
Outback Steakhouse, Inc. (a)  385,000  11,116,875
Papa John's International, Inc. (a)  161,800  5,663,000
Starbucks Corp. (a)  180,000  6,412,500
Uno Restaurant Corp. (a)  226,625  2,351,234
  60,426,047
TOTAL MEDIA & LEISURE   140,974,544
 
 SHARES VALUE (NOTE 1)
NONDURABLES - 1.3%
BEVERAGES - 0.3%
PepsiCo, Inc.   225,000 $ 10,265,625
HOUSEHOLD PRODUCTS - 0.3%
Colgate-Palmolive Co.   50,000  3,656,250
Gillette Co.   130,000  5,801,250
  9,457,500
TOBACCO - 0.7%
Philip Morris Companies, Inc.   225,000  16,734,375
RJR Nabisco Holdings Corp.   200,000  5,575,000
  22,309,375
TOTAL NONDURABLES   42,032,500
RETAIL & WHOLESALE - 8.7%
APPAREL STORES - 0.7%
Baby Superstore, Inc. (a)  65,000  3,063,125
Gymboree Corp. (a)  135,000  3,923,438
Just For Feet, Inc. (a)(c)  402,000  16,029,750
  23,016,313
APPLIANCE STORES - 0.1%
Cellstar Corp. (a)  165,700  3,873,238
DRUG STORES - 0.4%
General Nutrition Companies, Inc. (a)  365,000  12,820,625
GENERAL MERCHANDISE STORES - 1.5%
Dollar General Corp.   150,050  4,745,331
Wal-Mart Stores, Inc.   1,600,000  42,800,000
  47,545,331
RETAIL & WHOLESALE, MISCELLANEOUS - 6.0%
Barnes & Noble, Inc. (a)  153,100  5,205,400
Bed Bath & Beyond, Inc. (a)  700,000  16,975,000
Borders Group, Inc. (a)  80,000  1,150,000
Circuit City Stores, Inc.   150,000  4,743,750
Corporate Express (a)  275,000  5,878,125
Home Depot, Inc. (The)  345,066  14,018,306
Lowe's Companies, Inc.   1,175,000  35,103,125
Officemax, Inc. (a)  525,000  14,634,375
Office Depot, Inc. (a)  320,000  9,000,000
Petco Animal Supplies, Inc. (a)  378,700  8,804,775
Petsmart, Inc. (a)  600,000  17,250,000
Sport Supply Group, Inc.   309,550  3,869,375
Staples, Inc. (a)  550,000  15,881,250
Sunglass Hut International, Inc. (a)  886,500  31,027,500
Viking Office Products, Inc. (a)  150,000  5,493,750
  189,034,731
TOTAL RETAIL & WHOLESALE   276,290,238
SERVICES - 2.3%
LEASING & RENTAL - 0.9%
Hollywood Entertainment Corp. (a)  605,000  27,225,000
SERVICES - 1.4%
Adia SA (Bearer) (a)  25,000  5,202,438
Block (H & R), Inc.   100,000  4,112,500
Children's Discovery Centers of 
 America, Inc. (a)  135,000  2,261,250
First Financial Management Corp.   75,000  6,412,500
Medaphis Corp. (a)  950,000  20,662,500
Zebra Technologies Corp. Class A (a)  100,000  5,325,000
  43,976,188
TOTAL SERVICES   71,201,188
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
TECHNOLOGY - 52.0%
COMMUNICATIONS EQUIPMENT - 10.9%
Apertus Technologies, Inc. (a)  57,000 $ 498,750
Cabletron Systems, Inc. (a)  85,000  4,526,250
Cisco Systems, Inc. (a)  1,215,000  61,433,438
DSC Communications Corp. (a)  1,850,000  86,025,000
Dialogic Corp. (a)  34,800  617,700
Ericsson (L.M.) Telephone Co. 
 Class B ADR   900,000  18,000,000
General Instrument Corp. (a)  350,000  13,431,250
Global Village Communication (a)  573,800  8,965,625
Inter-Tel, Inc. (a)  62,300  942,288
InterVoice, Inc. (a)  250,000  4,375,000
Lo Jack Corp. (a)  240,000  2,655,000
Microtest, Inc. (a)  125,000  2,781,250
Newbridge Networks Corp. (a)  525,000  18,506,250
Nokia Corp. AB :
 Series A  160,000  9,377,565
 sponsored ADR  915,000  54,556,875
Tellabs, Inc. (a)  147,800  7,112,875
3Com Corp. (a)  600,000  40,200,000
U.S. Robotics Corp.   74,600  8,131,400
  342,136,516
COMPUTER SERVICES & SOFTWARE - 12.9%
Adobe Systems, Inc.   60,000  3,480,000
Alantec Corp.   65,000  2,226,250
America Online, Inc. (a)  240,500  10,582,000
American Business Information, Inc. (a)  140,800  3,801,600
Ascend Communications, Inc. (a)  60,000  3,030,000
Automatic Data Processing, Inc.   125,000  7,859,375
Broderbund Software, Inc. (a)  72,800  4,641,000
CUC International, Inc. (a)  502,500  14,070,000
Cambridge Technology Partners 
Mass., Inc. (a)  90,000  2,970,000
Ceridian Corp. (a)  140,000  5,162,500
Cerner Corp. (a)  40,000  2,450,000
CompUSA, Inc. (a)  290,000  9,642,500
Computer Sciences Corp. (a)  160,000  9,100,000
Davidson & Associates, Inc. (a)  65,000  2,583,750
GMIS, Inc. (a)  212,600  4,849,938
Hyperion Software, Inc. (a)  60,000  2,715,000
Informix Corp. (a)  800,000  20,300,000
Inso Corp. (a)  30,000  1,792,500
Integrated Silicon Systems, Inc. (a)  108,400  4,092,100
Intersolv, Inc. (a)  315,000  7,323,750
Mercury Interactive Group Corp. (a)  252,500  5,081,563
Microsoft Corp. (a)  740,000  66,877,500
Network Peripherals, Inc. (a)  260,000  5,671,250
Novell, Inc. (a)  524,200  10,451,238
Oracle Systems Corp. (a)  2,900,000  112,012,500
Parametric Technology Corp. (a)  296,900  14,770,775
Paychex, Inc.   85,000  3,081,250
Peoplesoft, Inc. (a)  375,000  20,343,750
Platinum Technology, Inc. (a)  100,000  1,812,500
Reuters Holdings PLC ADR Class B   65,000  3,258,125
SAP AG sponsored ADR (a)(b)  35,000  1,461,250
Softkey International, Inc. (a)  150,000  4,781,250
Stratacom, Inc. (a)  490,400  23,907,000
SunGard Data Systems, Inc. (a)  110,000  5,747,500
Systems & Computer Technology Corp. (a)  125,000  2,500,000
Wonderware Corp. (a)  77,600  3,123,400
  407,553,114
 
 SHARES VALUE (NOTE 1)
TECHNOLOGY - CONTINUED
COMPUTERS & OFFICE EQUIPMENT - 10.5%
ADAPTEC, Inc. (a)  375,000 $ 13,875,000
Apple Computer, Inc.   165,000  7,662,188
Bay Networks, Inc. (a)  800,000  33,100,000
Compaq Computer Corp. (a)  1,579,800  71,683,425
Comverse Technology, Inc. (a)  75,000  1,331,250
Dell Computer Corp. (a)  125,000  7,515,625
Digital Equipment Corp. (a)  200,000  8,150,000
Fore Systems, Inc. (a)  65,000  1,966,250
Gateway 2000, Inc. (a)  200,000  4,550,000
General Motors Corp. Class E (a)  505,600  21,993,600
Hewlett-Packard Co.   315,000  23,467,500
International Business Machines Corp.   635,000  60,960,000
Micom Communication Corp. (a)  146,100  949,650
Pitney Bowes, Inc.   110,000  4,221,250
Radius, Inc. (a)  290,000  3,190,000
Read Rite Corp. (a)  225,026  6,019,446
Seagate Technology (a)  214,900  8,434,825
Silicon Graphics, Inc. (a)  888,100  35,412,988
Sun Microsystems, Inc. (a)  224,000  10,864,000
Xerox Corp. (a)  45,000  5,276,250
  330,623,247
ELECTRONIC INSTRUMENTS - 2.8%
Applied Materials, Inc. (a)  835,000  72,331,875
Electro Scientific Industries, Inc. (a)  117,500  3,906,875
Kulicke & Soffa Industries, Inc.   40,000  2,652,500
Novellus System, Inc. (a)  143,000  9,688,250
  88,579,500
ELECTRONICS - 14.7%
AMP, Inc.   150,000  6,337,500
Advanced Micro Devices, Inc.   400,000  14,550,000
Alliance Semiconductor Corp. (a)  160,000  7,840,000
Altera Corp. (a)  387,400  16,755,050
Analog Devices, Inc. (a)  275,000  9,350,000
Atmel Corp. (a)  160,000  8,860,000
Avnet, Inc.   282,800  13,680,450
C-Cube Microsystems, Inc. (a)  75,000  2,043,750
Cascade Communications Corp. (a)  75,000  3,243,750
Chips & Technologies, Inc. (a)  201,300  2,642,063
Cirrus Logic, Inc. (a)  80,000  5,015,000
Cypress Semiconductor Corp. (a)  275,000  11,137,500
Hitachi Ltd. ADR  35,000  3,508,750
Integrated Device Technology, Inc. (a)  72,900  3,371,625
Integrated Silicon Solution (a)  147,800  7,722,550
Intel Corp.   1,530,000  96,868,125
Kemet Corp. (a)  135,000  7,087,500
LSI Logic Corp. (a)  758,930  29,693,136
Linear Technology Corp.   225,000  14,850,000
Marshall Industries (a)  102,700  3,440,450
Maxim Integrated Products, Inc. (a)  90,000  4,590,000
Microchip Technology, Inc. (a)  275,050  10,004,944
Micron Technology, Inc.   1,300,000  71,337,500
Motorola, Inc.   235,000  15,774,375
National Semiconductor Corp. (a)  225,000  6,243,750
SGS-Thomson Microelectronic NV (a)  275,000  11,171,875
S-3, Inc. (a)  81,700  2,941,200
Samsung Electronics Co. Ltd.:
GDR (b)  55,000  5,280,000
 GDS (non-vtg.) (Reg.) (a)  102,800  5,345,600
Tencor Instruments (a)  80,000  3,280,000
Texas Instruments, Inc.   235,000  31,460,625
Thomas & Betts Corp.   34,600  2,365,775
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
TECHNOLOGY - CONTINUED
ELECTRONICS - CONTINUED
VLSI Technology, Inc. (a)  135,000 $ 4,066,875
Wholesale Cellular USA, Inc. (a)  150,000  3,225,000
Wyle Laboratories  74,800  2,103,750
Xilinx, Inc. (a)  175,000  16,450,000
  463,638,468
PHOTOGRAPHIC EQUIPMENT - 0.2%
3D Systems Corp.   375,000  6,937,500
TOTAL TECHNOLOGY   1,639,468,345
TRANSPORTATION - 0.9%
AIR TRANSPORTATION - 0.4%
AMR Corp. (a)  110,000  8,208,750
Atlantic Southeast Airlines, Inc.   59,700  1,798,463
Comair Holdings, Inc.   25,000  946,875
Southwest Airlines Co.   137,700  3,287,588
  14,241,676
RAILROADS - 0.5%
ABC Rail Products Corp. (a)  150,000  3,450,000
CSX Corp.   151,200  11,358,900
  14,808,900
TOTAL TRANSPORTATION   29,050,576
UTILITIES - 9.4%
CELLULAR - 5.9%
AirTouch Communications, Inc. (a)  2,300,000  65,550,000
Arch Communications Group, Inc. (a)  150,000  3,337,500
BCE Mobile Communications, Inc. (a)  275,000  9,166,666
Cellular Communications, Inc., 
Series A (redeemable) (a)  200,000  9,100,000
Metrocall, Inc. (a)  150,000  2,737,500
Mobile Telecommunications 
Technologies, Inc. (a)  75,000  2,053,125
Mobilemedia Corp. (a)  13,000  240,500
Palmer Wireless, Inc. (a)  575,300  9,420,538
USA Mobile Communications (a)  116,600  2,040,500
United States Cellular Corp. (a)  315,000  9,528,750
Vanguard Cellular Systems, Inc.
Class A (a)(c)  2,176,000  52,224,000
Vodafone Group PLC sponsored ADR  548,700  20,782,013
  186,181,092
TELEPHONE SERVICES - 3.5%
ALC Communications Corp. (a)  215,000  9,701,875
AT&T Corp.   425,000  22,578,125
Ameritech Corp.   493,700  21,722,800
Bell Atlantic Corp.   375,000  21,000,000
BellSouth Corp.   150,000  9,525,000
LCI International, Inc. (a)  125,000  3,828,125
SBC Communications, Inc.   475,000  22,621,875
  110,977,800
TOTAL UTILITIES   297,158,892
TOTAL COMMON STOCKS
 (Cost $2,234,010,970)   3,027,328,237
NONCONVERTIBLE PREFERRED STOCKS - 0.6%
 SHARES VALUE (NOTE 1)
TECHNOLOGY - 0.6%
COMPUTER SERVICES & SOFTWARE - 0.2%
SAP AG (a)  5,250 $ 6,622,118
COMPUTERS & OFFICE EQUIPMENT - 0.4%
Silicon Graphics CDA Ltd. 
exchangeable (non-vtg.) (a)  280,080  11,132,774
TOTAL NONCONVERTIBLE PREFERRED STOCKS
 (Cost $15,178,912)   17,754,892
REPURCHASE AGREEMENTS - 3.4%
 MATURITY VALUE
 AMOUNT (NOTE 1)
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95  $ 106,155,996  106,101,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $2,355,290,882)  $ 3,151,184,129
LEGEND
(a)  Non-income producing
(b)  Security exempt from registration under Rule 144A of the Securities
Act of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $6,741,250 or 0.2% of net
assets.
(c)  A company in which the fund has ownership of at least 5% of the voting
securities is an affiliated company. Transactions during the period with
companies that are or were affiliates are as follows:
 PURCHASES SALES DIVIDEND MARKET
AFFILIATE COST COST INCOME VALUE 
Just For Feet, Inc. (a)  $ 2,342,009  -  - $ 16,029,750
Vanguard Cellular Systems, Inc. 
 Class A (a)   1,588,387  -  -  52,224,000
TOTAL $ 3,930,396 $ - $ - $ 68,253,750
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $1,556,970,263 and $967,373,548, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms were $555,941 for the period
(see Note 3 of Notes to Financial Statements).
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $2,361,955,662. Net unrealized appreciation aggregated
$789,228,467, of which $809,605,722 related to appreciated investment
securities and $20,377,255 related to depreciated investment securities. 
At December 31, 1994, the fund had a capital loss carryforward of
approximately $68,037,000 all of which will expire on December 31, 2002.
VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                               <C>            <C>               
 JUNE 30, 1995 (UNAUDITED)                                                                        
 
ASSETS                                                                                            
 
Investment in securities, at value (including repurchase agreements of $106,101,000) (cost $2,355,290,882)       $ 3,151,184,129   
- See accompanying schedule                                                                                                
 
Receivable for investments sold                                                                                   15,240,448       
 
Receivable for fund shares sold                                                                                   4,631,877        
 
Dividends receivable                                                                                              1,976,933        
 
Other receivables                                                                                                 241,989          
 
 TOTAL ASSETS                                                                                                    3,173,275,376    
 
LIABILITIES                                                                                                               
 
Payable for investments purchased                                                                 $ 31,104,827                     
 
Payable for fund shares redeemed                                                                    2,527,529                       
 
Accrued management fee                                                                             1,523,671                       
 
Other payables and accrued expenses                                                                374,992                         
 
 TOTAL LIABILITIES                                                                                                35,531,019       
 
NET ASSETS                                                                                                        $ 3,137,744,357   
 
Net Assets consist of:                                                                                                      
 
Paid in capital                                                                                                   $ 2,373,300,032   
 
Undistributed net investment income                                                                               3,900,899        
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions              (35,349,821)     
 
Net unrealized appreciation (depreciation) on investments                                                        795,893,247      
 
NET ASSETS, for 117,514,234 shares outstanding                                                                  $ 3,137,744,357   
 
NET ASSET VALUE, offering price and redemption price per share ($3,137,744,357 (divided by) 117,514,234 shares)   $26.70           
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                              <C>           <C>             
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                                                    
 
INVESTMENT INCOME                                                                              $ 8,244,859     
Dividends                                                                                                      
 
Interest                                                                                        5,551,271      
 
 TOTAL INCOME                                                                                   13,796,130     
 
EXPENSES                                                                                                       
 
Management fee                                                                   $ 7,756,500                   
 
Transfer agent fees                                                               627,931                      
 
Accounting fees and expenses                                                      378,173                      
 
Non-interested trustees' compensation                                             4,869                        
 
Custodian fees and expenses                                                       69,955                       
 
Registration fees                                                                 147,294                      
 
Audit                                                                             14,797                       
 
Legal                                                                             4,080                        
 
Miscellaneous                                                                     7,349                        
 
 TOTAL EXPENSES                                                                                 9,010,948      
 
NET INVESTMENT INCOME                                                                           4,785,182      
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                                            
Net realized gain (loss) on:                                                                                   
 
 Investment securities                                                            46,674,141                   
 
 Foreign currency transactions                                                    395           46,674,536     
 
Change in net unrealized appreciation (depreciation) on investment securities                   517,371,258    
 
NET GAIN (LOSS)                                                                                 564,045,794    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                                $ 568,830,976   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   SIX MONTHS ENDED    YEAR ENDED     
                                    JUNE 30, 1995       DECEMBER 31,   
                                    (UNAUDITED)         1994           
 
 
<TABLE>
<CAPTION>
<S>                                                                                             <C>               <C>               
Operations                                                                                      $ 4,785,182       $ 11,810,184      
Net investment income                                                                                                               
 
 Net realized gain (loss)                                                                        46,674,536        (74,102,658)     
 
 Change in net unrealized appreciation (depreciation)                                            517,371,258       80,193,945       
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                                 568,830,976       17,901,471       
 
Distributions to shareholders                                                                    (12,404,421)      (7,589,523)      
From net investment income                                                                                                          
 
 From net realized gain                                                                          -                 (80,320,550)     
 
 TOTAL DISTRIBUTIONS                                                                             (12,404,421)      (87,910,073)     
 
Share transactions                                                                               750,772,650       1,289,938,019    
Net proceeds from sales of shares                                                                                                   
 
 Reinvestment of distributions                                                                   12,404,421        87,909,946       
 
 Cost of shares redeemed                                                                         (323,728,603)     (549,819,377)    
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                         439,448,468       828,028,588      
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                        995,875,023       758,019,986      
 
NET ASSETS                                                                                                                          
 
 Beginning of period                                                                             2,141,869,334     1,383,849,348    
 
 End of period (including undistributed net investment income of $3,900,899 and $11,472,202,    $ 3,137,744,357   $ 2,141,869,334   
respectively)                                                                                                                       
 
OTHER INFORMATION                                                                                                                   
 
Shares                                                                                           32,171,873        60,676,019       
 Sold                                                                                                                               
 
 Issued in reinvestment of distributions                                                         568,749           4,039,985        
 
 Redeemed                                                                                        (13,969,564)      (25,920,211)     
 
 Net increase (decrease)                                                                         18,771,058        38,795,793       
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                                                      
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                       <C>                 <C>                        <C>      <C>    <C>    <C>    
                          SIX MONTHS ENDED    YEARS ENDED DECEMBER 31,                                 
                          JUNE 30, 1995                                                                
 
SELECTED PER-SHARE DATA   (UNAUDITED)         1994                       1993 F   1992   1991   1990   
 
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                  <C>           <C>           <C>           <C>         <C>         <C>         
Net asset value, beginning of period                 $ 21.69       $ 23.08       $ 19.76       $ 18.51     $ 12.91     $ 15.18     
 
Income from Investment Operations                                                                               
 
 Net investment income                               .04           .12           .12           .09 D       .09 D       .24        
 
 Net realized and unrealized gain (loss)             5.09          (.12) E       3.64          1.64        5.72        (1.98)     
 
 Total from investment operations                    5.13          -             3.76          1.73        5.81        (1.74)     
 
Less Distributions                                   (.12)         (.12)         (.11)         (.05)       (.21)       (.21)      
From net investment income                                                                                      
 
 From net realized gain                              -             (1.27)        (.21)         (.43)       -           (.32)      
 
 In excess of net realized gain                      -             -             (.12)         -           -           -          
 
 Total distributions                                 (.12)         (1.39)        (.44)         (.48)       (.21)       (.53)      
 
Net asset value, end of period                       $ 26.70       $ 21.69       $ 23.08       $ 19.76     $ 18.51     $ 12.91     
 
TOTAL RETURN B, C                                    23.78%        (.02)         19.37%        9.32%       45.51%      (11.73)    
                                                                  %                                                   %           
 
RATIOS AND SUPPLEMENTAL DATA                                                                                    
 
Net assets, end of period (000 omitted)              $ 3,137,744   $ 2,141,869   $ 1,383,849   $ 749,837   $ 371,462   $ 135,487   
 
Ratio of expenses to average net assets              .72% A        .69%          .71%          .75%        .84%        .88%       
 
Ratio of expenses to average net assets before 
expense                                              .72% A        .70%          .71%          .75%        .84%        .88%       
reductions                                                                                                      
 
Ratio of net investment income to average net assets .38% A        .69%          .72%          .83%        .56%        2.69%      
 
Portfolio turnover rate                               82% A         122%          159%          262%        261%        88%        
 
A ANNUALIZED                                                                                                    
B TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 5 OF NOTES TO 
THE FINANCIAL STATEMENTS).                                                                                              
C TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO 
YOUR INSURANCE COMPANY'S SEPARATE                                                                                         
ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                                       
D NET INVESTMENT INCOME PER SHARE HAS BEEN CALCULATED BASED ON AVERAGE SHARES OUTSTANDING DURING THE PERIOD.    
E THE AMOUNT SHOWN FOR A SHARE OUTSTANDING DOES NOT CORRESPOND WITH THE AGGREGATE NET GAIN ON INVESTMENTS FOR THE PERIOD 
ENDED DUE TO THE TIMING OF SALES                                                                                            
AND REPURCHASES OF FUND SHARES IN RELATION TO FLUCTUATING MARKET VALUES OF THE INVESTMENTS OF THE FUND.         
F EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL 
STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN,                                                                                  
AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT 
CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO                                                                                  
TAX DIFFERENCES.                                                                                                
 
</TABLE>
 
VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value).
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED               PAST 1   PAST 5   LIFE OF   
JUNE 30, 1995               YEAR     YEARS    FUND      
 
OVERSEAS                    2.96%    4.76%    7.12%     
 
Morgan Stanley EAFE Index   1.65%    4.69%    6.97%     
 
AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and
show you what would have happened if the fund had performed at a constant
rate each year.
 
UNDERSTANDING PERFORMANCE
Many markets around the globe offer the potential 
for significant growth over time; however, 
investing in foreign markets means assuming 
greater risks than investing in the United States. 
Factors like changes in a country's financial 
markets, its local political and economic 
climate, and the fluctuating value of its currency 
create these risks. For these reasons an 
international fund's performance may be more 
volatile than a fund that invests exclusively in the 
United States.
(checkmark)
You can compare the fund's figures to the performance of the Morgan Stanley
EAFE index - a broad measure of the performance of stocks in Europe,
Australia, and the Far East. This benchmark includes reinvested dividends
and capital gains, if any, and excludes the effects of sales charges.
Figures for more than one year assume a steady compounded rate of return
and are not the fund's year-by-year results, which fluctuated over the
periods shown. The life of fund figures are from commencement of operations
January 28, 1987.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. Foreign investments involve greater risks and
potential rewards than U.S. investments. These risks include political and
economic uncertainties of foreign countries, as well as the risk of
currency fluctuations.
$10,000 OVER LIFE OF FUND
              VIP Overseas (22Europe, Australia,
     01/28/87        10000.00          10000.00
     01/31/87        10000.00           9997.46
     02/28/87        10010.00          10296.66
     03/31/87        10460.00          11140.41
     04/30/87        11220.00          12319.18
     05/31/87        11060.00          12319.14
     06/30/87        10520.00          11926.66
     07/31/87        10400.00          11905.82
     08/31/87        11320.00          12798.54
     09/30/87        11070.00          12597.05
     10/31/87         8760.00          10777.00
     11/30/87         8840.00          10938.65
     12/31/87         9462.16          11263.46
     01/31/88         9138.32          11464.55
     02/29/88         9381.20          12228.75
     03/31/88         9806.24          12980.64
     04/30/88         9968.16          13169.27
     05/31/88         9786.00          12747.12
     06/30/88         9613.96          12411.13
     07/31/88         9543.12          12800.51
     08/31/88         9209.16          11968.24
     09/30/88         9603.84          12491.19
     10/31/88        10028.88          13559.96
     11/30/88        10211.04          14367.68
     12/31/88        10231.28          14447.79
     01/31/89        10534.87          14701.99
     02/28/89        10717.03          14777.56
     03/31/89        10707.38          14487.53
     04/30/89        11023.50          14621.89
     05/31/89        10615.60          13826.42
     06/30/89        10574.81          13593.67
     07/31/89        11563.97          15300.67
     08/31/89        11482.39          14612.54
     09/30/89        12196.21          15278.16
     10/31/89        11533.38          14664.33
     11/30/89        12155.42          15401.50
     12/31/89        12920.24          15969.77
     01/31/90        12746.88          15375.56
     02/28/90        12449.36          14302.43
     03/31/90        12919.92          12812.46
     04/30/90        12991.52          12710.78
     05/31/90        13840.58          14161.09
     06/30/90        14147.46          14036.37
     07/31/90        14863.53          14234.08
     08/31/90        13349.56          12851.83
     09/30/90        12081.09          11060.74
     10/31/90        13206.34          12784.21
     11/30/90        12797.16          12030.10
     12/31/90        12705.10          12224.98
     01/31/91        12827.85          12620.40
     02/28/91        13260.02          13973.29
     03/31/91        12872.18          13134.44
     04/30/91        13155.20          13263.42
     05/31/91        13186.64          13401.82
     06/30/91        12463.37          12417.04
     07/31/91        13081.82          13027.11
     08/31/91        13123.75          12762.56
     09/30/91        13658.34          13481.84
     10/31/91        13752.68          13672.96
     11/30/91        13260.02          13034.64
     12/31/91        13721.24          13707.79
     01/31/92        13888.95          13415.00
     02/29/92        13599.52          12934.85
     03/31/92        13323.28          12080.93
     04/30/92        14152.01          12138.36
     05/31/92        14768.23          12950.85
     06/30/92        14491.99          12336.56
     07/31/92        13567.65          12020.83
     08/31/92        13450.78          12774.79
     09/30/92        12908.92          12522.52
     10/31/92        12027.08          11865.66
     11/30/92        11963.33          11977.32
     12/31/92        12250.20          12039.27
     01/31/93        12600.81          12037.79
     02/28/93        12847.62          12401.41
     03/31/93        13738.91          13482.39
     04/30/93        14651.94          14761.90
     05/31/93        14967.16          15073.67
     06/30/93        14597.60          14838.49
     07/31/93        15173.67          15357.91
     08/31/93        15988.88          16186.97
     09/30/93        15901.92          15822.62
     10/31/93        16478.00          16310.23
     11/30/93        15782.36          14884.55
     12/31/93        16825.82          15959.32
     01/31/94        17923.63          17308.60
     02/28/94        17607.51          17260.66
     03/31/94        17170.60          16517.22
     04/30/94        17738.58          17218.03
     05/31/94        17520.13          17119.18
     06/30/94        17334.44          17361.11
     07/31/94        17793.20          17528.07
     08/31/94        18000.73          17943.05
     09/30/94        17531.05          17377.92
     10/31/94        17891.50          17956.61
     11/30/94        17214.29          17093.61
     12/31/94        17115.99          17200.65
     01/31/95        16406.01          16539.88
     02/28/95        16449.17          16492.41
     03/31/95        16955.64          17521.06
     04/30/95        17440.09          18180.00
     05/31/95        17682.31          17963.28
     06/30/95        17847.46          17648.27
Let's say you invested $10,000 in Overseas Portfolio on January 28, 1987,
when the fund started. By June 30, 1995, your investment would have grown
to $17,847 - a 78.47% increase. That compares to $10,000 invested in the
Morgan Stanley EAFE Index, which would have grown to $17,648 over the same
period - a 76.48% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
(BY ISSUER, EXCLUDING REPURCHASE AGREEMENTS)   % OF FUND'S    
                                               INVESTMENTS    
 
C. S. Holdings (Reg.)                          1.8            
 
Nestle SA (Reg.)                               1.5            
 
Deutsche Bank AG                               1.3            
 
Unilever NV Ord.                               1.2            
 
Swiss Bank Corp. (Bearer)                      1.2            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                   % OF FUND'S    
                   INVESTMENTS    
 
Finance            26.4           
 
Utilities          8.8            
 
Nondurables        8.4            
 
Durables           8.1            
 
Basic Industries   6.2            
 
GEOGRAPHIC DIVERSIFICATION AS OF JUNE 30, 1995
(BY LOCATION OF ISSUER)   % OF FUND'S    
                          INVESTMENTS    
 
Japan                     18.5           
 
United Kingdom            12.4           
 
Switzerland               9.8            
 
France                    7.5            
 
Netherlands               6.9            
 
VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with John Hickling, Portfolio Manager of Overseas Portfolio
Q. JOHN, HOW HAS THE FUND PERFORMED?
A. For the six months and one year ended June 30, 1995, the fund's
performance topped that of the Morgan Stanley EAFE index - a broad measure
of stocks in Europe, Australia and the Far East. The index had total
returns of 2.60% and 1.65% for the six- and 12-month periods, respectively.
Q. WHAT WERE THE KEYS TO THE FUND'S PERFORMANCE OVER THE PAST SIX MONTHS?
A. First, I kept the fund fully invested through much of the period.
Second, some of the stocks I picked in Japan and Europe fared well. And
finally, the fund was able to benefit from new investments in emerging
markets.
Q. WHY DID THE EAFE INDEX OFFER RELATIVELY LOW RETURNS?
A. While European markets have performed relatively well - though not as
well as the U.S. market - emerging markets and Japan have not. Japan was
affected by a number of factors that dampened investor enthusiasm: the
Barings debacle, the Kobe earthquake and the subway gas attack. The
Japanese market also was hurt by the strength of the yen versus the dollar.
On the heels of Mexico's devaluation of the peso in late 1994, emerging
markets also struggled, although they appear to have pretty much bottomed
out.
Q. WHAT'S THE STORY BEHIND THE FUND'S INVESTMENTS IN JAPAN?
A. Even though Japan has the highest country representation in the fund,
I've kept the fund underweighted there, relative to the index. I've focused
much of the fund's Japanese investments in technology, including consumer
electronics companies Toshiba and Hitachi, and other manufacturers and
exporters that are poised to take advantage of economic activity both in
Japan and globally. While the technology sector has done well in the U.S.,
it has been weak in Japan, so I found valuations to be attractive. The
sector recently has shown some strong gains. In addition, I've targeted
some financial stocks. The Japanese market has started to pick up a bit
lately, and brokerage house Nomura Securities is poised to take advantage
because it has been cutting costs aggressively. In addition, it appears
trust banks such as Sumitomo Trust will be able to improve interest margins
- the difference between what they charge for loans and what they pay to
depositors - because of changing regulations.
Q. THE FUND IS OVERWEIGHTED IN EUROPE, RELATIVE TO THE INDEX. WHERE HAVE
YOU FOUND OPPORTUNITIES THERE?
A. Mainly in financial and consumer nondurable stocks, as well as interest
rate-sensitive issues - because European bond markets have been rallying -
and cyclicals - those that tend to rise and fall with the economy. European
stocks have rallied lately, mainly on the strength of the technology
sector. In the short run, I've missed some opportunity there, because I
found the tech stocks to be too expensive and risky. Some of the appealing
consumer nondurable names have been Guinness, Cadbury-Schweppes, Bass and
Nestle. Barclays, National Westminster, Swiss Bank and C.S. Holdings were
among the fund's financial stock investments. I've added investments in
cyclical stocks because they became cheap. Those include paper companies Mo
Och Domsjoe and Svenska Cellulosa; auto stocks Volvo and Peugeot; and tire
companies such as Michelin. 
Q. WHAT ABOUT THE FUND'S EMERGING MARKET INVESTMENTS?
A. I've been more active there because, as I said, I felt they had hit
bottom, and there were a lot of very interesting stocks. Among the stocks
that have caught my eye have been Hong Kong/Shanghai Bank (HSBC) and Hong
Kong Land Holdings; Philippine Long Distance Telephone; the department
store Matahari and cigarette manufacturer Gudang Garam in Indonesia; Krung
Thai Bank; Telecom Argentina; and Mexican companies Bancomer, Telmex, Cemex
and Grupo Carso.
Q. WHAT'S YOUR OUTLOOK GOING FORWARD?
A. Several factors are important to consider. First of all, it seems most
stock markets reflect the sentiment that any worldwide recession will stay
pretty shallow and that growth will resume. Of course, this is the best
possible scenario. At the same time, if the U.S. market stumbles, one would
expect there to be a drop in foreign markets. In such a scenario, I believe
overseas markets wouldn't drop as far as the U.S, because they haven't
gained as much recently, but it's impossible to say for sure. How the
dollar does also will be important. Going forward, I'll stay with my usual
game plan, looking for opportunities in any markets that appear to have
excellent value.
 
 
FUND FACTS
GOAL: to increase the value of the fund's 
shares by investing mainly in stocks in 
Europe, the Far East, and the Pacific Basin
START DATE: January 28, 1987
SIZE: as of June 30, 1995, more than $1.2 billion
MANAGER: John Hickling, since 1993; manager 
Fidelity Overseas Fund, since 1993; Fidelity 
Advisor Overseas Fund, since 1993; Fidelity 
Advisor Annuity Overseas Portfolio, since 
January 1995; previously managed several 
Fidelity international funds; joined Fidelity in 
1982
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 89.2%
 SHARES VALUE (NOTE 1)
ARGENTINA - 0.8%
Buenos Aires Embotelladora SA 
 sponsored ADR  41,800 $ 1,050,301
Perez Companc Class B  308,452  1,295,822
Telecom Argentina sponsored 
 ADR Class B  83,400  3,794,700
Telecom Argentina Stet France 
 Telecom SA  263,600  1,199,681
YPF Sociedad Anonima sponsored 
 ADR representing Class D shares  150,500  2,840,688
  10,181,192
AUSTRALIA - 1.4%
Brambles Industries Ltd.   276,500  2,616,260
FAI Insurance Ltd. Ord.   2,037,900  809,474
Lend Lease Corp. Ltd.   81,000  1,033,010
Pioneer International Ltd.   493,300  1,224,642
TNT Ltd. (a)  1,658,800  2,176,694
Westpac Banking Corp.   2,912,700  10,536,488
  18,396,568
AUSTRIA - 0.9%
Mayr Melnhof Karton AG  24,200  1,398,830
OEMV AG  62,400  7,194,579
VA Technologie AG  6,800  851,047
VA Technologie AG (d)  15,000  1,877,310
  11,321,766
BELGIUM - 1.6%
Bekaert SA  4,005  3,197,654
Delhaize Freres & Cie Le Lion SA  135,300  6,183,782
Petrofina SA   11,900  3,590,951
Petrofina SA (warrants) (a)  595  8,380
Solvay & Cie SA  14,062  7,724,197
  20,704,964
BERMUDA - 0.2%
Consolidated Electric Power Asia Ltd. 
 sponsored ADR (d)  30,000  682,500
Jardine Strategic Holdings Ltd. Ord.   529,500  1,704,990
  2,387,490
BRAZIL - 0.2%
Coteminas PN  2,500,000  788,675
Telebras PN (Pfd. Reg.)  60,298,770  1,987,447
  2,776,122
CANADA - 0.5%
Midland Walwyn, Inc.   269,000  2,106,921
Noranda, Inc.   245,400  4,827,541
  6,934,462
CHILE - 0.1%
Vina Concha Stet y Toro SA 
 sponsored ADR  51,100  990,063
FINLAND - 0.8%
Kymmene Corp.   53,900  1,680,624
Pohjola Class B  291,000  4,570,859
Valmet Corp. OY Ord.   167,700  3,793,939
  10,045,422
FRANCE - 7.2%
Accor SA  65,158  8,694,014
Axa SA  91,718  4,963,362
BQE National Paris Ord.   222,840  10,770,332
Club Mediterranee SA Ord.   42,500  4,340,855
Compagnie Bancaire Ord.   65,670  7,867,107
Credit Lyonnais  24,500  1,413,880
 
 SHARES VALUE (NOTE 1)
FRANCE - CONTINUED
Elf Aquitaine  112,128 $ 8,302,776
Generale des Eaux  90,600  10,105,133
Havas SA  53,300  4,227,450
IMETAL SA Ord.  9,200  1,083,135
L'Oreal Co. Ord.   10,200  2,563,957
Lafarge Coppee SA  63,900  4,978,432
Lyonnaise des Eaux Dumez SA  30,700  2,909,255
Michelin SA Cie Generale des 
 Etablissements, Class B (a)  76,900  3,413,366
Peugeot SA Ord.   19,500  2,710,627
Total SA Class B  190,600  11,495,446
Vallourec SA (a)  60,000  3,010,224
  92,849,351
GERMANY - 6.0%
Allianz Versich Holdings Ord. (Reg.)  1,450  2,590,467
Asko  2,900  1,813,746
BMW AG  9,918  5,463,533
Bayerische Vereinsbank AG Ord.   11,000  3,340,331
Continental Gummi-Werke AG  25,600  3,721,076
Deutsche Bank AG  352,000  17,122,878
Duerr Beteiligungs AG (RFD)  8,777  3,119,553
Gildemeister AG (a)  28,620  2,372,138
Hoechst AG Ord.   38,900  8,413,855
Karstadt AG  17,800  7,821,202
Kaufhof Holding AG  20,000  7,151,906
Metallgesellschaft AG (a)(d)  86,700  1,587,832
SGL Carbon AG (a)(d)  28,000  1,250,570
Schmalbach-Lubeca AG  4,250  855,261
Veba AG Ord.   27,400  10,779,905
  77,404,253
HONG KONG - 2.1%
Amoy Properties Ltd.   2,084,000  1,831,440
Consolidated Electric Power Asia Ltd.   604,000  1,401,165
Dickson Concepts International Ltd.   2,108,000  1,259,994
HSBC Holdings PLC  834,000  10,697,560
Hong Kong Land Holdings Ltd.   2,337,000  4,253,340
Hopewell Holdings Ltd.   3,944,000  3,338,596
Hysan Development Co. Ltd.   643,000  1,470,863
Peregrine Investments Holdings Ltd.   832,000  1,182,780
Semi-Tech (Global) Ltd.   100,000  160,901
Sun Hung Kai Properties Ltd.   153,000  1,132,023
  26,728,662
INDIA - 0.1%
Reliance Industries Ltd. GDS (a)  106,400  1,902,432
INDONESIA - 1.0%
Astra International PT (For. Reg.)  160,000  283,790
Bank International Indonesia PT Ord.   921,000  2,843,238
Gudang Garam PT Perusahaan  42,500  326,336
Jakarta International Hotels & 
 Development Ord.   1,541,000  1,937,499
Matahari Putra Prima PT:
 (For. Reg.)  552,000  879,927
 (For. Reg.) (rights) (a)  276,000  266,459
Sampoerna Hanjaya Mandala (For. Reg.)  735,750  5,781,604
  12,318,853
IRELAND - 1.0%
Bank of Ireland U.S. Holdings, Inc.   1,009,200  5,793,010
Fyffes PLC  1,358,000  2,479,301
Independent Newspapers PLC  521,050  2,866,312
Waterford Wedgwood PLC Unit   1,751,400  1,494,049
  12,632,672
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
ITALY - 1.3%
Alitalia Linee Aeree Italiane Class A (a)  136,400 $ 65,201
Assicurazioni Generali Spa  218,570  5,128,878
Fiat Spa  1,121,000  3,965,325
Istituto Mobiliare Italiano  301,400  1,848,206
Italgas Spa  512,200  1,334,373
Montedison Spa Ord. (a)  2,962,700  2,120,701
SAI Sta Assieuratrice Industriale Spa  189,000  2,017,120
  16,479,804
JAPAN - 18.5%
ADO Electronic Industrial Co. Ltd.   19,000  410,750
Advantest Corp.   74,000  2,797,401
Aida Engineering Ltd. Ord.   176,000  1,199,669
Akita Bank Ltd.   76,650  656,483
Amada Metrecs Co. Ltd.   86,000  1,107,383
Amadasonoike Co. Ltd.   282,000  1,632,368
Autobacs Seven Co. Ltd.   20,600  2,007,679
Bridgestone Corp.   339,000  5,005,908
Canon, Inc.   526,000  8,575,073
Daicel Chemical Industries Ltd.   397,000  2,035,415
East Japan Railway Co. Ord.   700  3,597,165
Fanuc Ltd.   98,200  4,245,860
Fujitsu Ltd.   726,000  7,247,135
Futaba Industrial Co. Ltd.   126,000  2,054,105
Hachijuni Bank Ltd.   92,000  1,141,170
Hanshin Department Store Ltd.   29,000  205,210
Higo Bank Ltd. Ord.   96,000  941,288
Hitachi Ltd.   1,126,000  11,240,047
Honda Motor Co. Ltd.   432,000  6,634,375
Ishihara Sangyo Kaisha Ltd. (a)  343,000  1,021,097
Japan Airlines Co. Ltd.   302,000  2,008,578
Komatsu Ltd. Ord.   410,000  3,133,728
Marubeni Corp.   339,000  1,726,035
Matsushita Electric Industrial Co. Ltd.   303,000  4,724,867
Marukyo Corp.   16,000  255,168
Minebea Co. Ltd.   546,000  3,508,847
Mitsubishi Chemical Industries Ltd.   89,000  381,654
Mitsubishi Estate Co. Ltd.   264,000  2,978,382
Mitsubishi Heavy Industries Ltd.   492,000  3,347,809
Mitsubishi Trust & Banking Corp.   486,000  6,889,546
Mitsui OSK Lines Ltd.   457,000  1,268,696
Murata Mfg. Co. Ltd.   171,000  6,484,465
Nichido Fire & Marine 
 Insurance Co. Ltd.   502,000  4,062,254
Nikko Securities Co. Ltd.   373,000  3,031,587
Nippon Telegraph & 
 Telephone Corp. Ord.   400  3,354,991
Nippon Yusen Kabushiki Kaisha  354,000  1,986,414
Nissan Motor Co. Ltd. Ord.   388,000  2,484,302
Nisshinbo Industries  154,000  1,217,082
Nitto Denko Corp.   97,000  1,512,581
Nomura Securities Co. Ltd.   664,000  11,609,217
Omron Corp.   139,000  2,660,131
Orix Corp.   242,000  8,061,901
Pioneer Electronic Corp.   241,000  4,099,704
Rohm Co. Ltd.   120,000  6,209,096
Sankyo Co. Ltd.   258,300  6,011,235
Sanwa Bank Ltd.   95,000  1,795,629
Seino Transpotation Co. Ltd.   144,000  2,432,605
Sony Corp.   209,700  10,082,445
Sumitomo Marine and Fire 
 Insurance Co. Ltd.   420,000  3,339,160
Sumitomo Realty & 
 Development Co. Ltd.   648,000  3,873,452
Sumitomo Rubber Industries Ltd.   185,000  1,376,846
Sumitomo Trust & Banking Co. Ltd.   363,000  4,416,893
Suzuki Motor Corp.   228,000  2,545,303
 
 SHARES VALUE (NOTE 1)
JAPAN - CONTINUED
TDK Corp.   88,000 $ 4,012,759
Takashimaya Co. Ltd.   198,000  2,666,510
Takeda Chemical Industries Ltd.   397,000  5,252,687
Tokio Marine & Fire 
 Insurance Co. Ltd. (The)  1,065,000  12,228,948
Toshiba Corp.   1,626,000  10,314,970
Toyota Motor Corp.   474,000  9,407,208
Tsugami Corp.   253,000  911,577
Yamanouchi Pharmaceutical Co. Ltd.   302,000  6,814,177
  238,235,020
KOREA (SOUTH) - 0.8%
Cho Hung Bank Co. Ltd.   191,504  2,273,043
Korea Electric Power Corp. (a)  147,470  5,647,716
Korea First Securities Co. Ltd.   14,218  187,136
Kyungki Bank (a)  171,523  1,628,705
Seoul Securities Co.   74,592  924,714
  10,661,314
MEXICO - 1.2%
Banacci SA de CV: 
 Class B  352,200  540,979
 Class L  17,610  26,767
Cemex SA, Series B  1,071,800  3,875,630
Cifra SA Class C  1,559,100  2,055,517
Consorcio G Grupo Dina SA ADR  34,800  108,750
Empresas Ica Sociedad Controladora 
 SA de CV sponsored ADR 
 representing Ord. (part. cert.)  208,700  2,139,175
Grupo Carso SA de CV Class A-1 (a)  287,800  1,574,842
Grupo Dina sponsored ADR, Series L  12,543  25,086
Grupo Financiero Bancomer SA de CV:
 Class B (a)  4,451,800  1,303,487
 Series L (a)   216,878  57,256
 sponsored ADR, Series C (a) (d)  70,200  412,425
Telefonos de Mexico SA sponsored ADR 
 representing shares Ord. Class L  93,200  2,761,050
  14,880,964
MALAYSIA - 0.9%
Kuala Lumpur Industries Holdings BHD (a) 290,000  394,913
Magnum Corp. BHD  567,500  1,326,804
Malaysian Banking BHD  133,000  1,052,871
Resorts World BHD  443,000  2,598,399
Telekom Malaysia BHD  614,000  4,659,149
Tenega Nasional BHD  251,000  1,024,384
Time Engineering BHD  161,000  541,509
  11,598,029
NETHERLANDS - 6.9%
ABN-AMRO Holdings NV  46,500  1,796,666
Aegon NV Ord.   68,250  2,363,636
AKZO NV Ord.   103,800  12,420,856
Heineken NV  24,200  3,666,667
IHC Caland NV  48,300  1,373,134
International Nederlanden Groep NV  249,108  13,793,730
KLM Royal Dutch Airlines Ord. (a)  198,200  6,441,468
Koninklijke PPT Nederland  221,500  7,971,539
Koninklijke PPT Nederland (a) (d)  80,600  2,900,705
Oce Van der Grinten NV  136,700  7,719,571
Pirelli Tyre Holdings NV Ord. (a)  633,700  4,258,242
Royal Dutch Petroleum Co. Ord.   50,900  6,222,317
Unilever NV Ord.   122,000  15,891,452
Vendex International Bearer (a) (d)  81,400  2,156,361
  88,976,344
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
NETHERLANDS ANTILLES - 0.3%
Schlumberger Ltd.   68,200 $ 4,236,925
NORWAY - 2.4%
Bergesen Group:
 Class A  35,500  807,408
 Class B  301,600  6,859,557
Christiania Bank Free shares Ord.   1,475,000  3,426,617
Den Norske Bank Class A Free shares  1,146,800  3,111,291
Norsk Hydro AS  100,850  4,218,809
Orkla AS:
 Class A Free shares  93,250  4,173,564
 Class B (non-vtg.)  47,800  2,026,773
Saga Petroleum AS Class B  261,600  3,463,634
Unitor AS  192,300  3,358,339
  31,445,992
PAKISTAN - 0.1%
Pakistan Telecommunications Voucher 
 GDR (a) (d)  8,630  837,110
PHILLIPINES - 0.1%
Philippine Long Distance Telephone Co. 
 sponsored ADR  21,500  1,542,625
SINGAPORE - 1.0%
Jardine Matheson Holdings Ltd. Ord.   506,659  3,723,944
Kim Engineering Holdings Ltd.   2,455,000  2,565,721
Neptune Orient Lines Ltd.   3,377,000  3,916,071
Overseas Union Bank Ltd. (For.)  265,000  1,669,291
Van Der Horst Ltd.   156,000  748,174
  12,623,201
SOUTH AFRICA - 0.0%
De Beers Consolidated Mines Ltd. ADR  24,000  621,000
SPAIN - 4.2%
Banco Bilbao Vizcaya SA Ord. (Reg.)  349,100  10,102,294
Banco Intercontinental Espanol  59,550  5,374,415
Corporacion Mapfrecia International 
 de Reaseguros SA (Reg.)  183,400  9,035,230
EL Aguila SA (a)  56,540  423,669
Repsol SA Ord.   172,500  5,441,730
Tabacalera SA, Series A  205,200  7,696,592
Telefonica de Espana SA Ord.   845,150  10,916,448
Union Electrica Fenosa SA  1,216,100  5,719,270
  54,709,648
SWEDEN - 3.5%
Electrolux AB  117,600  5,358,737
Investor AB Class B Free shares  314,700  9,097,942
Mo Och Domsjoe (MoDo) Class B 
 Free shares  83,100  4,799,104
SKF AB Ord.   75,800  1,533,959
Skandia International Holding  35,400  687,147
Svenska Cellulosa Aktiebolaget SCA 
 Class B Ord.   362,700  6,740,754
Skandinaviska Enskilda Banken 
 Class A Free shares  948,300  4,934,745
Volvo AB Class B  637,400  12,153,153
  45,305,541
SWITZERLAND - 9.8%
Adia SA (Bearer) (a)  54,800  11,403,744
Alusuisse-Lonza Holding AG (Reg.)  15,939  10,019,990
Baloise Holding (Reg.)  5,635  12,879,299
CIBA-GEIGY AG (Reg.)  14,380  10,567,453
C. S. Holdings (Reg.)  258,405  23,736,812
Fischer (Georg) AG (Reg.)  12,400  3,228,211
Holderbank Financiere Glarus 
 AG (Bearer)  2,825  2,324,445
 
 SHARES VALUE (NOTE 1)
SWITZERLAND - CONTINUED
Holderbank Financial Glarus 
 (warrants) (a)  14,125 $ 19,678
Nestle SA (Reg.)  18,800  19,626,644
Roche Holdings Ltd. (part. certs.)  1,700  10,990,422
Surveillance, Societe Generale (Bearer)  1,010  1,758,816
Swiss Bank Corp. (Bearer)  43,450  15,435,437
Zurich Versicherung (Reg.)  3,405  4,289,973
   126,280,924
THAILAND - 1.6%
Bank of Asia PCL (For. Reg.)  354,310  1,004,727
Krung Thai Bank (For. Reg.)  1,698,840  6,882,069
Ruam Pattana Fund II (For. Reg.) (a)  1,117,000  712,691
Ruang Khao Unit Trust (For. Reg.) (a)  836,800  601,709
Siam City Bank PCL (For. Reg.)  6,828,500  9,405,234
Telecomasia Corp. PCL (For. Reg.) (a)  394,000  1,460,440
  20,066,870
TURKEY - 0.3%
Aksigorta (a)  280,000  54,463
Aksigoria (a) (d)  952,000  185,174
Cimentas AS (a)  500,000  322,290
Tofas Turk Otomobil Fabrikasi 
 AS ADR (a) (d)  165,600  712,080
Tofas Turk Otomobil Fabrikasi AS (a)  2,400,600  2,117,473
  3,391,480
UNITED KINGDOM - 12.4%
Argyll Group PLC Ord.   626,900  3,353,633
Avon Rubber  81,900  666,007
BTR PLC Ord.   625,100  3,184,528
Barclays PLC Ord.   980,300  10,558,664
Bass PLC Ord.   763,700  7,324,586
Berkeley Group PLC  159,600  904,685
Booker PLC  364,200  2,415,782
Boots Co. PLC  287,600  2,334,164
British Land Ord.   289,500  1,844,124
Burmah Oil  190,700  2,768,567
Cadbury-Schweppes PLC Ord.   955,700  6,994,539
Commercial Union PLC (a)  225,100  2,099,695
De La Rue PLC  488,300  7,287,643
Dixons Group PLC  937,500  3,826,800
Forte PLC  1,806,100  6,551,610
Glaxo Holdings PLC Ord.   378,100  4,651,224
Great Universal Stores PLC Ord Class A  381,600  3,574,711
Guinness PLC Ord.   1,154,300  8,705,719
Hanson Trust PLC Ord.   674,000  2,358,953
Iceland Group PLC  637,600  1,829,976
Lasmo PLC  858,400  2,347,355
Ladbroke Group PLC Ord.   1,032,400  2,782,019
Lloyds Abbey Life PLC  549,600  3,426,481
London International Group PLC  2,561,200  4,492,217
National Westminster Bank PLC Ord.   1,097,920  9,567,209
Nurdin & Peacock PLC Ord.   375,000  1,046,393
North West Water Group PLC Ord.   337,700  2,988,469
Redland PLC Ord.   147,800  969,770
Rolls Royce PLC Ord.   874,433  2,433,022
Royal Insurance Holdings PLC  992,600  4,890,550
Sainsbury (J.) PLC Ord.   566,367  3,987,065
Scottish Hydro-Electric PLC Ord.   723,700  3,681,071
Scottish Power PLC ADR  960,500  4,954,461
Shell Transport & Trading PLC  581,900  6,972,716
TSB Group PLC  300  1,155
Tesco PLC Ord.   1,425,100  6,589,734
Unigate Ltd. Ord.   312,800  2,022,471
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
UNITED KINGDOM - CONTINUED
Vodafone Group PLC  1,890,600 $ 7,039,006
Whitbread Co. PLC Class A  715,700  6,847,100
  160,273,874
TOTAL COMMON STOCKS
 (Cost $1,041,443,013)   1,149,740,937
NONCONVERTIBLE PREFERRED STOCKS - 2.5%
AUSTRIA - 0.5%
Creditanstalt Bankverein  105,900  6,099,579
GERMANY - 0.5%
Henkel KGAA  10,300  3,974,013
Porsche AG Ord. (a)  6,050  2,638,622
  6,612,635
ITALY - 1.5%
Banco Ambro Veneto  1,197,000  1,627,788
Fiat Spa  1,350,600  2,937,514
SAI Sta Assicuratrice Industriale Spa  650,500  2,800,526
Stet (Societa Finanziaria Telefonica) Spa  5,075,300  11,278,078
  18,643,906
KOREA (SOUTH) - 0.0%
Korea First Securities Co. Ltd.   68,124  575,898
TOTAL NONCONVERTIBLE PREFERRED STOCKS
 (Cost $29,697,172)   31,932,018
FOREIGN GOVERNMENT OBLIGATIONS (F) - 1.1%
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
ARGENTINA - 0.3%
Argentina Republic BOCON 
 6.0625%, 4/1/01 (e) B1 $ 5,993,570  3,738,969
BRAZIL - 0.2%
Brazil Federative Republic IDU 
 euro  6.6875%, 1/1/01 (e) B1  2,570,500  2,069,253
DENMARK - 0.3%
Danish Government Bullet 
 7%, 12/15/04 Aa1 DKK 25,000,000  4,181,735
FRANCE - 0.3%
French Government Strips 
 4/25/23 Aaa FRF 168,000,000  3,508,764
TOTAL FOREIGN GOVERNMENT 
 OBLIGATIONS
 (Cost $14,123,089)   13,498,721
REPURCHASE AGREEMENTS - 7.2%
 MATURITY VALUE
 AMOUNT (NOTE 1)
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95 $ 92,390,864  92,343,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $1,177,606,274)  $ 1,287,514,676
FORWARD FOREIGN CURRENCY CONTRACTS
 SETTLEMENT  UNREALIZED
 DATE(S) VALUE GAIN/(LOSS)
CONTRACTS TO SELL
 810,720,000 ESP 7/12/95 $ 6,704,431 $ (278,432)
 228,920,092 FRF 8/16/95  47,220,286  (1,965,746)
 2,043,255,600 JPY 7/11/95  24,176,080  411,833
TOTAL CONTRACTS TO SELL-
 (Receivable amount $76,268,452) $ 78,100,797 $ (1,832,345)
THE VALUE OF CONTRACTS TO SELL AS A PERCENTAGE OF TOTAL INVESTMENT IN
SECURITIES - 6.1%
CURRENCY ABBREVIATIONS
DKK - Danish krone
ESP - Spanish peseta
FRF - French franc
JPY - Japanese yen
LEGEND
(a)  Non-income producing
(b)  Principal amount is stated in United States dollars unless otherwise
noted.
(c)  Standard & Poor's Corporation credit ratings are used in the absence
of a rating by Moody's Investors Service, Inc.
(d)  Security exempt from registration under Rule 144A of the Securities
Act of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $12,602,067 or 1.0% of net
assets.
(e)  The coupon rate shown on floating or adjustable rate securities
represents the rate at period end.
(f)  Some foreign government obligations have not been individually rated
by S&P or Moody's. The ratings listed are assigned to securities by FMR,
the fund's investment adviser, based principally on S&P and Moody's ratings
of the sovereign credit of the issuing government.
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $307,494,270 and $257,850,752, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms were $152,215 for the period
(see Note 3 of Notes to Financial Statements).
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $1,177,807,984. Net unrealized appreciation aggregated
$109,706,692, of which $162,739,035 related to appreciated investment
securities and $53,032,343 related to depreciated investment securities. 
INDUSTRY DIVERSIFICATION
As a Percentage of Total Value of Investments
Basic Industries   6.2
Construction & Real Estate   3.2
Durables   8.1
Energy   5.1
Finance   26.4
Government Obligations   1.1
Health   3.4
Holding Companies   1.0
Industrial Machinery & Equipment   2.8
Media & Leisure   2.4
Nondurables   8.4
Retail & Wholesale   4.8
Services   3.0
Repurchase Agreements   7.2
Technology   4.9
Transportation   2.8
Utilities   8.8
Others (individually less than 1%)   0.4
Total   100.0%
VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                <C>            <C>               
 JUNE 30, 1995 (UNAUDITED)                                                                         
 
ASSETS                                                                                             
 
Investment in securities, at value (including repurchase agreements of $92,343,000) (cost $1,177,606,274) -       $ 1,287,514,676   
See accompanying schedule                                                                                                
 
Cash                                                                                                               655              
 
Receivable for investments sold                                                                                  20,207,922       
 
Unrealized appreciation on foreign currency contracts                                                           411,833          
 
Dividends receivable                                                                                              7,490,524        
 
Interest receivable                                                                                                304,815          
 
 TOTAL ASSETS                                                                                                      1,315,930,425    
 
LIABILITIES                                                                                                                
 
Payable for investments purchased                                                                  $ 10,265,923                     
 
Unrealized depreciation on foreign currency contracts                                             2,244,178                       
 
Payable for fund shares redeemed                                                                    5,303,385                       
 
Accrued management fee                                                                             832,243                         
 
Other payables and accrued expenses                                                                336,394                         
 
 TOTAL LIABILITIES                                                                                                18,982,123       
 
NET ASSETS                                                                                                        $ 1,296,948,302   
 
Net Assets consist of:                                                                                                    
 
Paid in capital                                                                                                   $ 1,177,330,987   
 
Undistributed net investment income                                                                             11,730,370       
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                (279,038)        
 
Net unrealized appreciation (depreciation) on investments and assets and liabilities in foreign currencies        108,165,983      
 
NET ASSETS, for 80,033,348 shares outstanding                                                                     $ 1,296,948,302   
 
NET ASSET VALUE, offering price and redemption price per share ($1,296,948,302 (divided by) 80,033,348 shares)    $16.21           
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>            <C>            
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                                      
 
INVESTMENT INCOME                                                                 $ 21,509,202   
Dividends                                                                                        
 
Interest                                                                           4,660,220     
 
                                                                                   26,169,422    
 
Less foreign taxes withheld                                                        (2,979,305)   
 
 TOTAL INCOME                                                                      23,190,117    
 
EXPENSES                                                                                         
 
Management fee                                                     $ 4,861,229                   
 
Transfer agent fees                                                 316,317                      
 
Accounting fees and expenses                                        267,409                      
 
Non-interested trustees' compensation                               3,447                        
 
Custodian fees and expenses                                         311,947                      
 
Registration fees                                                   24                           
 
Audit                                                               22,683                       
 
Legal                                                               2,524                        
 
Miscellaneous                                                       2,230                        
 
 TOTAL EXPENSES                                                                    5,787,810     
 
NET INVESTMENT INCOME                                                              17,402,307    
 
REALIZED AND UNREALIZED GAIN                                                                     
 (LOSS)                                                                                          
Net realized gain (loss) on:                                                                     
 
 Investment securities                                              6,935,354                    
 
 Foreign currency transactions                                      (6,677,005)    258,349       
 
Change in net unrealized appreciation (depreciation) on:                                         
 
 Investment securities                                              37,408,823                   
 
 Assets and liabilities in foreign currencies                       (2,727,346)    34,681,477    
 
NET GAIN (LOSS)                                                                    34,939,826    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                   $ 52,342,133   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
<S>                                                                                              <C>                 <C>            
  
INCREASE (DECREASE) IN NET ASSETS                                                                SIX MONTHS ENDED    YEAR ENDED     
  
                                                                                                 JUNE 30, 1995       DECEMBER 31,   
  
                                                                                                 (UNAUDITED)         1994           
  
 
Operations                                                                                       $ 17,402,307        $ 14,354,948   
  
Net investment income                                                                                                               
  
 
 Net realized gain (loss)                                                                         258,349             1,588,422     
  
 
 Change in net unrealized appreciation (depreciation)                                             34,681,477          (19,420,073)  
  
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                                  52,342,133          (3,476,703)   
  
 
Distributions to shareholders                                                                     (4,893,543)         (4,465,195)   
  
From net investment income                                                                                                          
  
 
 From net realized gain                                                                           (1,797,170)         -             
  
 
 In excess of net realized gain                                                                   (3,096,373)         -             
  
 
 TOTAL DISTRIBUTIONS                                                                              (9,787,086)         (4,465,195)   
  
 
Share transactions                                                                                235,046,856         1,000,905,405 
  
Net proceeds from sales of shares                                                                                                   
  
 
 Reinvestment of distributions                                                                    9,787,086           4,465,195     
  
 
 Cost of shares redeemed                                                                          (288,141,738)       (477,688,222) 
  
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                          (43,307,796)        527,682,378   
  
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                         (752,749)           519,740,480   
  
 
NET ASSETS                                                                                                                          
  
 
 Beginning of period                                                                              1,297,701,051       777,960,571   
  
 
 End of period (including undistributed net investment income of $11,730,370 and $10,987,509,    $ 1,296,948,302  $ 1,297,701,051 
 
respectively)                                                                                                                       
  
 
OTHER INFORMATION                                                                                                                   
  
 
Shares                                                                                            15,188,474          62,240,900    
  
 Sold                                                                                                                               
  
 
 Issued in reinvestment of distributions                                                          652,472             274,107       
  
 
 Redeemed                                                                                         (18,619,209)        (29,967,241)  
  
 
 Net increase (decrease)                                                                          (2,778,263)         32,547,766    
  
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                                                      
  
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                       <C>               <C>                        <C>      <C>    <C>    <C>    
                          SIX MONTHS        YEARS ENDED DECEMBER 31,                                 
                          ENDED JUNE 30,                                                             
                          1995                                                                       
 
SELECTED PER-SHARE DATA   (UNAUDITED)       1994                       1993 E   1992   1991   1990   
 
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                     <C>           <C>           <C>         <C>         <C>         <C>        
Net asset value, beginning of period                    $ 15.67       $ 15.48       $ 11.53     $ 13.09     $ 12.42     $ 12.67    
 
Income from Investment Operations                                                                              
 
 Net investment income                                  .07           .19           .06         .16         .24         .18       
 
 Net realized and unrealized gain (loss)                .59           .08 C         4.16        (1.54)      .74         (.39)     
 
 Total from investment operations                       .66           .27           4.22        (1.38)      .98         (.21)     
 
Less Distributions                                      (.06)         (.08)         (.18)       (.18)       (.17)       (.04)     
From net investment income                                                                                     
 
 In excess of net investment income                      -             -             (.04)       -           -           -         
 
 From net realized gain                                 (.02)         -             -           -           (.14) D     -         
 
 In excess of net realized gain                         (.04)         -             (.05)       -           -           -         
 
 Total distributions                                    (.12)         (.08)         (.27)       (.18)       (.31)       (.04)     
 
Net asset value, end of period                          $ 16.21       $ 15.67       $ 15.48     $ 11.53     $ 13.09     $ 12.42    
 
TOTAL RETURN B                                          4.27%         1.72%         37.35%      (10.72)     8.00%       (1.67)    
                                                                                                 %                       %          
 
RATIOS AND SUPPLEMENTAL DATA                                                                                   
 
Net assets, end of period (000 omitted)                 $ 1,296,948   $ 1,297,701   $ 777,961   $ 180,837   $ 126,490   $ 80,554   
 
Ratio of expenses to average net assets                 .91% A        .92%          1.03%       1.14%       1.26%       1.41%     
 
Ratio of net investment income to average net assets    2.74% A       1.28%         1.21%       1.86%       2.33%       1.89%     
 
Portfolio turnover rate                                 46% A         42%           42%         61%         168%        100%      
 
A ANNUALIZED                                                                                                    
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO 
YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT.                                                                               
INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                                                
C THE AMOUNT SHOWN FOR A SHARE OUTSTANDING DOES NOT CORRESPOND WITH THE AGGREGATE NET LOSS ON INVESTMENTS FOR THE PERIOD 
ENDED DUE TO THE TIMING OF SALES AND                                                                                       
REPURCHASES OF FUND SHARES IN RELATION TO FLUCTUATING MARKET VALUES OF THE INVESTMENTS OF THE FUND.            
D INCLUDES AMOUNTS DISTRIBUTED FROM NET REALIZED GAINS ON FOREIGN CURRENCY RELATED TRANSACTIONS TAXABLE AS ORDINARY INCOME.
E EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL 
STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN,                                                                                 
AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES."                                                 
AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES.
 
</TABLE>
 
NOTES TO FINANCIAL STATEMENTS
For the period ended June 30, 1995 (Unaudited)
 
 
1. SIGNIFICANT ACCOUNTING POLICIES.
The Money Market Portfolio, High Income Portfolio, Equity-Income Portfolio,
Growth Portfolio and Overseas Portfolio (the funds) are funds of Variable
Insurance Products Fund (the trust). The trust is registered under the
Investment Company Act of 1940, as amended (the 1940 Act), as an open-end
management investment company organized as a Massachusetts business trust.
Each fund is authorized to issue an unlimited number of shares. Shares of
each fund may only be purchased by insurance companies for the purpose of
funding variable annuity or variable life insurance contracts. The
following summarizes the significant accounting policies of the funds:
SECURITY VALUATION:
MONEY MARKET PORTFOLIO. As permitted under Rule 2a-7 of the 1940 Act, and
certain conditions therein, securities are valued initially at cost and
thereafter assume a constant amortization to maturity of any discount or
premium.
HIGH INCOME PORTFOLIO. Securities for which quotations are readily
available are valued by a pricing service at their market values as
determined by their most recent bid prices in the principal market (sales
prices if the principal market is an exchange) in which such securities are
normally traded. Securities (including restricted securities) for which
market quotations are not readily available are valued at their fair value
as determined in good faith under consistently applied procedures under the
general supervision of the Board of Trustees. Short-term securities
maturing within sixty days of their purchase date are valued at amortized
cost or original cost plus interest, both of which approximate current
value.
EQUITY-INCOME AND GROWTH PORTFOLIOS. Securities for which exchange
quotations are readily available are valued at the last sale price, or if
no sale price, at the closing bid price. Securities for which exchange
quotations are not readily available (and in certain cases debt securities
which trade on an exchange), are valued primarily using dealer-supplied
valuations or at their fair value as determined in good faith under
consistently applied procedures under the general supervision of the Board
of Trustees. Short-term securities maturing within sixty days of their
purchase date are valued at amortized cost or original cost plus accrued
interest, both of which approximate current value.
OVERSEAS PORTFOLIO. Securities for which quotations are readily available
are valued at the last sales price, or if no sale price, at the closing bid
prices in the principal market in which such securities are normally
traded. Securities for which market quotations are not readily available
are valued 
primarily using dealer-supplied valuations or at their fair value as
determined in good faith under consistently applied procedures under the
general supervision of the Board of Trustees. Short-term securities
maturing within sixty days of their purchase date are valued at amortized
cost or original cost plus accrued interest, both of which approximate
current value.
FOREIGN CURRENCY TRANSLATION. The accounting records of the funds are
maintained in U.S. dollars. Investment securities and other assets and
liabilities denominated in a foreign currency are translated into U.S.
dollars at the prevailing rates of exchange at period end. Purchases and
sales of securities, income receipts, and expense payments are translated
into U.S. dollars at the prevailing exchange rate on the respective dates
of the transactions.
Net realized gains and losses on foreign currency transactions represent
net gains and losses from sales and maturities of forward currency
contracts, disposition of foreign currencies, currency gains and losses
realized between the trade and settlement dates on securities transactions,
and the difference between the amount of net investment income accrued and
the U.S. dollar amount actually received. The effects of changes in foreign
currency exchange rates on investments in securities are included with the
net realized and unrealized gain or loss on investment securities.
INCOME TAXES. As a qualified regulated investment company under Subchapter
M of the Internal Revenue Code, each fund is not subject to income taxes to
the extent that it distributes substantially all of its taxable income for
the fiscal year. The schedules of investments include information regarding
income taxes under the caption "Income Tax Information."
INVESTMENT INCOME:
MONEY MARKET PORTFOLIO. Interest income, which includes amortization of
premium and accretion of original issue discount, is accrued as earned.
HIGH INCOME, EQUITY-INCOME, GROWTH AND OVERSEAS PORTFOLIOS. Dividend income
is recorded on the ex-dividend date, except certain dividends from foreign
securities where the ex-dividend date may have passed, are recorded as soon
as the funds are informed of the ex-dividend date. Interest income, which
includes accretion of original issue discount, is accrued as earned.
Investment income is recorded net of foreign taxes withheld where recovery
of such taxes is uncertain.
EXPENSES. Most expenses of the trust can be directly attributed to a fund.
Expenses which cannot be directly attributed are apportioned between the
funds in the trust.
1. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
DISTRIBUTIONS TO SHAREHOLDERS. Dividends are declared daily and paid
monthly from net interest income for the Money Market Portfolio.
Distributions are recorded on the ex-dividend date for all other funds.
Income and capital gain distributions are determined in accordance with
income tax regulations which may differ from generally accepted accounting
principles. These differences, which may result in distribution
reclassifications, are primarily due to differing treatments for foreign
currency transactions, passive foreign investment companies (PFIC), market
discount, partnerships, non-taxable dividends and losses deferred due to
wash sales and excise tax regulations. 
Permanent book and tax basis differences relating to shareholder
distributions will result in reclassifications to paid in capital and may
affect the per-share allocation between net investment income and realized
and unrealized gain (loss). Undistributed net investment income and
accumulated undistributed net realized gain (loss) on investments and
foreign currency transactions may include temporary book and tax basis
differences which will reverse in a subsequent period. Any taxable income
or gain remaining at fiscal year end is distributed in the following year.
SECURITY TRANSACTIONS. Security transactions are accounted for as of trade
date. Gains and losses on securities sold are determined on the basis of
identified cost.
2. OPERATING POLICIES.
FORWARD FOREIGN CURRENCY CONTRACTS. The funds, except for the Money Market
Portfolio, may use foreign currency contracts to facilitate transactions in
foreign securities and to manage the funds' currency exposure. Contracts to
buy generally are used to acquire exposure to foreign currencies, while
contracts to sell are used to hedge the funds' investments against currency
fluctuations. Also, a contract to buy or sell can offset a previous
contract. These contracts involve market risk in excess of the unrealized
gain or loss reflected in the funds' Statement of Assets and Liabilities.
The U.S. dollar value of the currencies each applicable fund has committed
to buy or sell is shown in the schedule of investments under the caption
"Forward Foreign Currency Contracts." This amount represents the aggregate
exposure to each currency acquired or hedged through currency contracts at
period end. Losses may arise from changes in the value of the foreign
currency or if the counterparties do not perform under the contracts'
terms.
The U.S. dollar value of forward foreign currency contracts is determined
using forward currency exchange rates supplied by a quotation service.
Purchases and sales of forward foreign currency contracts having the same
settlement date and broker are offset and any realized gain (loss) is
recognized on the date of offset; otherwise, gain (loss) is recognized on
settlement date. 
Contracts that have been offset with different counterparties are reflected
as both a contract to buy and a contract to sell in each applicable fund's
schedule of investments under the caption "Forward Foreign Currency
Contracts."
JOINT TRADING ACCOUNT. Pursuant to an Exemptive Order issued by the
Securities and Exchange Commission, the funds, along with other affiliated
entities of Fidelity Management & Research Company (FMR), may transfer
uninvested cash balances into one or more joint trading accounts. These
balances are invested in one or more repurchase agreements that mature in
60 days or less from the date of purchase, and are collateralized by U.S.
Treasury or Federal Agency obligations.
REPURCHASE AGREEMENTS. The funds, through their custodian, receive delivery
of the underlying securities, whose market value is required to be at least
102% of the resale price at the time of purchase. FMR, the funds'
investment adviser, is responsible for determining that the value of these
underlying securities remains at least equal to the resale price.
INDEXED SECURITIES. The funds, (excluding the Money Market Portfolio) may
invest in indexed securities whose values are linked either directly or
inversely to changes in foreign currencies, interest rates, commodities,
indices, or other underlying instruments. The funds use these securities to
increase or decrease their exposure to different underlying instruments and
to gain exposure to markets that might be difficult to invest in through
conventional securities. Indexed securities may be more volatile than their
underlying instruments, but any loss is limited to the amount of the
original investment.
RESTRICTED SECURITIES. The funds are permitted to invest in privately
placed restricted securities. These securities may be resold in
transactions exempt from registration or to the public if the securities
are registered. Disposal of these securities may involve time-consuming
negotiations and expense, and prompt sale at an acceptable price may be
difficult. At the end of the period, restricted securities (excluding 144A
issues) amounted to $20,998,411 or 2.7% of net assets for the Money Market
Portfolio and $15,265,476 or 1.9% of net assets for the High Income
Portfolio.
3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES. 
MANAGEMENT FEE. As each fund's investment adviser, FMR receives a monthly
fee.
For the Money Market Portfolio, FMR receives a monthly fee that is
calculated on the basis of a basic fund fee rate of .03% of the fund's
average net assets, plus a fixed income group fee rate and an income-based
fee. The group fee rate is the weighted average of a series of rates
ranging from .1200% to .3700% and is based on the monthly average net
assets of all the mutual funds advised by FMR. The income-based fee is
added only when the fund's gross yield exceeds 5%. At that time the
income-based fee would equal 6% of that portion of the fund's gross income
that represents a gross yield of more than 5% per year. The maximum 
3. FEES AND OTHER TRANSACTIONS 
WITH AFFILIATES - CONTINUED
MANAGEMENT FEE - CONTINUED
income-based component is .24% of average net assets. For the period, the
management fee was equivalent to an annualized rate of .25% of average net
assets.
For all other funds, FMR receives a monthly fee that is calculated on the
basis of a group fee rate plus a fixed individual fund fee rate applied to
the average net assets of the fund. The group fee rate is the weighted
average of a series of rates and is based on the monthly average net assets
of all the mutual funds advised by FMR. The rates ranged from .1200% to
 .3700% for the High Income Portfolio and .2700% to .5200% for the
Equity-Income, Growth and Overseas Portfolios for the period. In the event
that these rates were lower than the contractual rates in effect during the
period, FMR voluntarily implemented the above rates, as they resulted in
the same or a lower management fee. The annual individual fund fee rates
are .20%, .30%, .45% and .45% for the Equity-Income, Growth, Overseas, and
High Income Portfolios, respectively. For the period, the management fees
were equivalent to annualized rates of .60%, .52%, .62%, and .77% of
average net assets for the High Income, Equity-Income, Growth, and Overseas
Portfolios, respectively.
SUB-ADVISER FEE. As the Money Market Portfolio's investment sub-adviser,
FMR Texas Inc., a wholly owned subsidiary of FMR, receives a fee from FMR
of 50% of the management fee payable to FMR. The fees are paid prior to any
voluntary expense reimbursements which may be in effect, and after reducing
the fee for any payments by FMR pursuant to the fund's Distribution and
Service Plan.
FMR, on behalf of the High Income and Overseas Portfolios, entered into
sub-advisory agreements with affiliates of FMR. In addition, one of the
sub-advisers of the Overseas Portfolio, Fidelity International Investment
Advisors (FIIA), entered into a sub-advisory agreement with its subsidiary,
Fidelity International Investment Advisors (U.K.) Limited (FIIAL U.K.).
Under the sub-advisory arrangements, FMR may receive investment advice and
research services and may grant the sub-advisers investment management
authority to buy and sell securities. FMR pays its sub-advisers either a
portion of its management fee or a fee based on costs incurred for these
services. FIIA pays FIIAL U.K. a fee based on costs incurred for either
service.
TRANSFER AGENT FEES. Fidelity Investments Institutional Operations Company
(FIIOC), an affiliate of FMR, is the funds' transfer, dividend disbursing
and shareholder servicing agent. Effective January 1, 1995, the Board of
Trustees approved a revised transfer agent contract pursuant to which FIIOC
receives account fees and asset-based fees that vary according to account
size and type of account. Under the prior transfer agent contract, FIIOC
received fees based on the type, size, number of accounts, and number of
transactions made by shareholders. FIIOC pays for typesetting, printing and
mailing of all shareholder reports, except proxy statements.
ACCOUNTING FEES. Fidelity Service Co.(FSC) an affiliate of FMR, maintains
the funds' accounting records. The fee is based on the level of average net
assets for the month plus out-of-pocket expenses.
BROKERAGE COMMISSIONS. Certain funds placed a portion of their portfolio
transactions with brokerage firms which are affiliates of FMR. The
commissions paid to these affiliated firms are shown under the caption
"Other Information" at the end of each applicable fund's schedule of
investments.
4. BANK BORROWINGS.
Each fund is permitted to have bank borrowings for temporary or emergency
purposes to fund shareholder redemptions. Each fund has established
borrowing arrangements with certain banks. Under the most restrictive
arrangement, each fund must pledge to the bank securities having a market
value in excess of 220% of the total bank borrowings. The interest rate on
the borrowings is the bank's base rate, as revised from time to time. For
the High Income and Equity-Income portfolios, the maximum loans during the
periods for which loans were outstanding amounted to $4,885,000 and
$18,269,000 respectively, and the average daily loan balances were
$4,885,000 and $18,269,000, respectively. The weighted average interest
rate was 6.4% for both the High Income Portfolio and for the Equity-Income
Portfolio.
5. EXPENSE REDUCTIONS.
FMR voluntarily agreed to reimburse the funds' operating expenses
(excluding interest, taxes, brokerage commissions and extraordinary
expenses) above an annual rate of 1.00% of average net assets for the High
Income Portfolio and 1.50% of average net assets for the Equity-Income,
Growth, and Overseas Portfolios. For the period, there was no reimbursement
under this arrangement.
FMR has directed certain portfolio trades of the High Income Portfolio to
brokers who paid a portion of the fund's expenses. For the period, the High
Income Portfolio's expenses were reduced by $5,422 under this agreement.
6. BENEFICIAL INTEREST.
At the end of the period, Fidelity Investments Life Insurance Company
(FILI), an affiliate of FMR, was the record owner of more than 5% of the
outstanding shares and certain unaffiliated insurance companies were record
owners of approximately 10% of the total outstanding shares of the
following funds:
 FILI UNAFFILIATED INSURANCE COMPANIES
FUND % OF OWNERSHIP # OF % OF OWNERSHIP
Money Market 48 1 16
High Income 17 1 41
Equity-Income 26 1 30
Growth 17 1 31
Overseas 15 1 40
7. PURCHASES AND SALES OF INVESTMENTS.
Information regarding purchases and sales of securities (other than
short-term securities) is included under the caption "Other Information" at
the end of each applicable fund's schedule of investments.
8. TRANSACTIONS WITH AFFILIATED COMPANIES.
Information regarding transactions with affiliated companies is included
under the caption "Other Information" at the end of each applicable fund's
schedule of investments.
INVESTMENT ADVISER
Fidelity Management & Research Company
Boston, MA
OFFICERS
Edward C. Johnson 3d, PRESIDENT
J. Gary Burkhead, SENIOR VICE PRESIDENT
William J. Hayes, VICE PRESIDENT
Fred L. Henning, Jr., VICE PRESIDENT, MONEY MARKET PORTFOLIO
Robert A. Lawrence, VICE PRESIDENT
Lawrence Greenberg, VICE PRESIDENT
Barry J. Coffman, VICE PRESIDENT
Robert Litterst, VICE PRESIDENT
John R. Hickling, VICE PRESIDENT
Bettina Doulton, VICE PRESIDENT
Arthur S. Loring, SECRETARY
Stephen P. Jonas, TREASURER
Robert H. Morrison, MANAGER, SECURITY TRANSACTIONS
Michael D. Conway, ASSISTANT TREASURER, MONEY MARKET PORTFOLIO
John H. Costello, ASSISTANT TREASURER
Leonard M. Rush, ASSISTANT TREASURER
BOARD OF TRUSTEES
J. Gary Burkhead
Ralph F. Cox
Phyllis Burke Davis
Richard J. Flynn
Edward C. Johnson 3d
E. Bradley Jones
Donald J. Kirk
Peter S. Lynch
Edward H. Malone
Marvin L. Mann
Gerald C. McDonough
Thomas R. Williams
GENERAL DISTRIBUTOR
Fidelity Distributors Corporation
Boston, MA
TRANSFER AND SHAREHOLDER
SERVICING AGENT
Fidelity Investments Institutional Operations Co.
Boston, MA 
CUSTODIAN
Morgan Guaranty Trust Company of New York, 
New York, NY
 MONEY MARKET PORTFOLIO 
The Bank of New York, New York, NY
 HIGH INCOME PORTFOLIO 
The Chase Manhattan Bank, N.A., New York, NY
 EQUITY-INCOME AND OVERSEAS PORTFOLIOS 
Brown Brothers Harriman & Co., Boston, MA
 GROWTH PORTFOLIO 

 
 
 
(2_FIDELITY_LOGOS)
VARIABLE INSURANCE PRODUCTS
FUND
MONEY MARKET PORTFOLIO
HIGH INCOME PORTFOLIO
EQUITY-INCOME PORTFOLIO
GROWTH PORTFOLIO
OVERSEAS PORTFOLIO
SEMIANNUAL REPORT 
JUNE 30, 1995
CONTENTS
 
 
MONEY MARKET PORTFOLIO          VIPF-3    PERFORMANCE                          
                                VIPF-4    FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-5    INVESTMENTS                          
                                VIPF-9    FINANCIAL STATEMENTS                 
 
HIGH INCOME PORTFOLIO           VIPF-11   PERFORMANCE AND INVESTMENT SUMMARY   
                                VIPF-12   FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-13   INVESTMENTS                          
                                VIPF-19   FINANCIAL STATEMENTS                 
 
EQUITY-INCOME PORTFOLIO         VIPF-21   PERFORMANCE AND INVESTMENT SUMMARY   
                                VIPF-22   FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-23   INVESTMENTS                          
                                VIPF-27   FINANCIAL STATEMENTS                 
 
GROWTH PORTFOLIO                VIPF-29   PERFORMANCE AND INVESTMENT SUMMARY   
                                VIPF-30   FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-31   INVESTMENTS                          
                                VIPF-35   FINANCIAL STATEMENTS                 
 
OVERSEAS PORTFOLIO              VIPF-37   PERFORMANCE AND INVESTMENT SUMMARY   
                                VIPF-38   FUND TALK: THE MANAGER'S OVERVIEW    
                                VIPF-39   INVESTMENTS                          
                                VIPF-44   FINANCIAL STATEMENTS                 
 
NOTES TO FINANCIAL STATEMENTS   VIPF-46   NOTES TO THE FINANCIAL STATEMENTS    
 
THIS REPORT AND THE FINANCIAL STATEMENTS CONTAINED HEREIN ARE SUBMITTED FOR
THE GENERAL INFORMATION OF THE SHAREHOLDERS OF THE FUNDS. THIS REPORT IS
NOT 
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS
PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS. 
MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED BY,
ANY DEPOSITORY INSTITUTION. SHARES ARE NOT INSURED BY THE FDIC, THE FEDERAL
RESERVE BOARD OR ANY OTHER AGENCY, AND ARE SUBJECT TO INVESTMENT RISK,
INCLUDING THE POSSIBLE LOSS OF PRINCIPAL. 
NEITHER THE FUNDS NOR FIDELITY DISTRIBUTORS CORPORATION IS A BANK.
VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO
PERFORMANCE
 
 
To measure a money market fund's performance, you can look at either total
return or yield. Total return reflects both the change 
in a fund's share price over a given period, and reinvestment of its
dividends (or income). Yield measures the income paid by a fund. Since a
money market fund tries to maintain a $1 share price, yield is an important
measure of performance.
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED          PAST 1   PAST 5   PAST 10   
JUNE 30, 1995          YEAR     YEARS    YEARS     
 
Money Market           5.44%    4.88%    6.19%     
 
Consumer Price Index   3.04%    3.26%    3.55%     
 
AVERAGE ANNUAL TOTAL RETURNS take the fund's actual (or cumulative) return
and show you what would have happened if the fund had achieved that return
by performing at a constant rate each year. 
Comparing the fund's performance to the Consumer Price Index (CPI) helps
show how your investment did compared to inflation. (The periods covered by
the CPI numbers are the closest available match to those covered by the
fund.)
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER. 
If the advisor had not reimbursed certain fund expenses, the past five
years and life of fund total returns would have been lower. Yield 
will vary.
YIELD
Row: 1, Col: 1, Value: 4.21
Row: 1, Col: 2, Value: 2.41
Row: 2, Col: 1, Value: 4.7
Row: 2, Col: 2, Value: 2.5
Row: 3, Col: 1, Value: 5.609999999999999
Row: 3, Col: 2, Value: 2.74
Row: 4, Col: 1, Value: 5.91
Row: 4, Col: 2, Value: 2.89
Row: 5, Col: 1, Value: 5.85
Row: 5, Col: 2, Value: 2.87
Money Market
MMDA
6% -
5% -
4% -
3% -
2% -
1% -
0% 
  6/28/94 10/2/94 12/28/94 3/29/95 6/28/95
 
 Money Market 4.21% 4.70% 5.61% 5.91% 5.85%
 
 MMDA 2.41% 2.50% 2.74% 2.89% 2.87%
YIELD refers to the income paid by the fund over a given period. Yields for
money market funds are usually for seven-day periods, 
expressed as annual percentage rates. A yield that assumes income earned is
reinvested or compounded is called an effective yield. The chart above
shows the fund's current seven-day yield at quarterly intervals over the
past year. This is compared to similar yields for the average bank money
market deposit account (MMDA). The MMDA average is supplied by BANK RATE
MONITOR.(Trademark)
 
COMPARING PERFORMANCE
There are some important differences between 
a bank money market deposit account (MMDA) 
and a money market fund. First, the U.S. 
government neither insures nor guarantees a 
money market fund. In fact, there is no 
assurance that a money fund will maintain a $1 
share price. Second, a money market fund 
returns to its shareholders income earned by the 
fund's investments after expenses. This is in 
contrast to banks, which set their MMDA rates 
periodically based on current interest rates, 
competitors' rates, and internal criteria.
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with 
Bob Litterst, Portfolio 
Manager of Money 
Market Portfolio
Q. BOB, CAN YOU BRING US UP TO DATE ON MARKET CONDITIONS?
A. Sure. The economic growth rate has slowed dramatically during the past
six months. During the fourth quarter of 1994, the gross domestic product
expanded at a rate of 5.1%, a very strong showing. Moreover, final sales
rose 5.7%, meaning sales exceeded production and depleted inventories.
Those signs of growth, along with disturbing trends in such leading
indicators of inflation as unemployment and capacity utilization, prompted
the Federal Reserve to raise the federal funds rate, the rate banks charge
each other for overnight loans, another one-half percentage point in
February.
Q. HOW HAS THE INTEREST RATE ENVIRONMENT CHANGED SINCE THEN?
A. Even as the Fed was tightening credit for the seventh time in a little
more than a year, there were signs that the economy was beginning to lose
steam. Led by softening consumer activity and weakness in
interest-sensitive sectors such as housing and autos, the growth rate
during the first quarter of 1995 slowed to 2.7%. Currently, most economists
have long since stopped worrying about the economy overheating. Now they
have an altogether different concern: that we might be headed for another
recession. By the end of June, it was clear to all that the latest cycle of
interest rate increases was over. Instead, speculation centered on when the
Fed might feel compelled to lower rates.
Q. HOW DID YOU RESPOND TO CHANGING CONDITIONS?
A. The fund's average maturity six months ago, when the period began, was
39 days. That was a defensive number. It reflected my view at the time that
further rate increases were likely. As it became apparent that the economy
was slowing more rapidly than initially expected, my expectations regarding
Fed policy changed, and I gradually extended the fund's average maturity. I
moved cautiously at first because conditions were unsettled and it seemed
prudent to maintain flexibility. But as signs of weakness accumulated, I
began to prepare for a shift in Fed policy, including the possibility of an
eventual rate cut. By the end of June, the fund's average maturity was more
aggressive than that of most other taxable money market funds-around 60
days, compared to about 50 days for most competitors.
Q. HOW DID YOU ACHIEVE THAT LONGER AVERAGE MATURITY?
A. Mainly by focusing on three-month and six-month securities, rather than
moving further out the yield curve. That's because by the end of the
period, expectations for declining short-term rates caused longer-term
yields on some money market securities to fall below shorter-term yields, a
situation known as an inverted yield curve.
Q. WHAT ABOUT ASSET SELECTION?
A. I've reduced the fund's stake in U.S. Treasury and agency securities.
Normally the fund averages about 10% in government securities, although
it's been as high as 20% at times during the past year or two. But in
recent months, technical factors affecting supply and demand have priced
government securities unusually high. The main cause seems to be heavy
buying on the part of foreign central banks with funds accumulated in
support of the U.S. dollar. With so many other creditworthy alternatives
available, I've looked elsewhere for value, adding higher-yielding
commercial paper and bank certificates of deposit. At the end of June,
government securities totaled less than 3% of the fund's assets.
Q. WHAT'S THE OUTLOOK?
A. The next few months should be interesting. We know that on July 6,
shortly after the period ended, the Fed lowered the federal funds rate
one-quarter percentage point, but as we look ahead, much uncertainty
remains. Some market participants believe that we're in the early stages of
an extended downturn. Others believe that what's happening is merely a
brief but severe inventory correction, and that the economy will resume
growing at its long-term trend rate of around 2.5% once the temporary
buildup in inventories sells off.
Q. WHAT'S YOUR VIEW?
A. I tend to side with those in the latter camp. The typical prerequisites
for a recession, including high inflation and tight bank lending standards,
simply don't exist. That said, I'm concerned that if this Spring's weakness
in the labor market persists, it could evolve into a self-reinforcing
slowdown, forcing the Fed to continue lowering rates. While I don't think
that will happen, I have to respect the possibility of such a development.
Accordingly, I'll probably maintain a neutral to aggressive average
maturity of between 60 and 65 days for the foreseeable future.
 
 
FUND FACTS
GOAL: Income and share price stability by 
investing in high quality, short-term instruments 
START DATE: April 1, 1982
SIZE: As of June 30, 1995, more than $768 
million
MANAGER: Robert Litterst, since 1992; manager, 
Capital Reserves Money Market, Fidelity Cash 
Reserves, Fidelity Money Market Trust: 
Retirement Money Market, since 1992; joined 
Fidelity in 1991
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
BANKERS' ACCEPTANCES - 4.2%
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
DOMESTIC BANKERS' ACCEPTANCES - 2.8%
CHASE MANHATTAN BANK
11/1/95 6.09% $ 4,500,000 $ 4,408,980
CHEMICAL BANK
9/28/95 6.02  5,723,026  5,639,549
MELLON BANK, N.A.
11/24/95 5.81  7,500,000  7,325,700
NBD BANK, N.A.
12/11/95 5.87  4,000,000  3,896,767
  21,270,996
NEW YORK BRANCH, YANKEE DOLLAR, FOREIGN BANKS - 1.4%
BANK OF TOKYO
8/14/95 6.39  6,000,000  5,954,533
RABOBANK NEDERLAND, N.V.
8/3/95 6.22  1,000,000  994,408
SANWA BANK, LTD.
7/31/95 6.08  4,000,000  3,980,033
  10,928,974
TOTAL BANKERS' ACCEPTANCES   32,199,970
CERTIFICATES OF DEPOSIT - 20.3%
 
CHICAGO BRANCH, YANKEE DOLLAR, FOREIGN BRANCH - 3.9%
ABN-AMRO BANK
8/3/95 6.25  5,000,000  5,000,045
9/20/95 6.19  5,000,000  5,000,000
9/25/95 6.00  5,000,000  5,000,000
10/19/95 6.25  10,000,000  10,000,000
SANWA BANK, LTD.
8/15/95 6.04  5,000,000  5,000,062
  30,000,107
NEW YORK BRANCH, YANKEE DOLLAR, FOREIGN BANKS - 9.4%
BANQUE NATIONALE DE PARIS
11/13/95 6.05  5,000,000  5,000,000
CANADIAN IMPERIAL BANK OF COMMERCE
11/1/95 6.25  4,000,000  3,998,110
COMMERZBANK, GERMANY
8/24/95 6.35  5,000,000  4,999,596
DRESDNER BANK, A.G.
3/15/96 6.44  1,000,000  1,000,875
FUJI BANK, LTD.
7/19/95 6.18  5,000,000  5,000,000
HYPO U.S. FINANCE
11/8/95 6.03  5,000,000  5,000,823
INDUSTRIAL BANK OF JAPAN, LTD.
7/31/95 6.30  5,000,000  5,000,000
ROYAL BANK OF CANADA
10/5/95 6.25  1,000,000  1,000,294
SANWA BANK, LTD.
7/7/95 6.21  3,000,000  3,000,000
SOCIETE GENERALE
8/14/95 6.02  14,000,000  14,000,000
8/21/95 6.00  10,000,000  10,000,000
 
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
NEW YORK BRANCH, YANKEE DOLLAR, FOREIGN BANKS - CONTINUED
SUMITOMO BANK, LTD.
8/7/95 6.01% $ 5,000,000 $ 5,000,000
8/21/95 6.41  5,000,000  5,000,465
8/22/95 6.03  5,000,000  5,000,000
  73,000,163
LONDON BRANCH, EURODOLLAR, DOMESTIC BANKS - 2.6%
BANK OF AMERICA NATIONAL TRUST & SAVINGS ASSOC.
9/29/95 5.91  5,000,000  5,000,000
11/27/95 6.00  5,000,000  5,000,000
BANK OF NEW YORK
7/17/95 6.15  10,000,000  10,000,000
  20,000,000
LONDON BRANCH, EURODOLLAR, FOREIGN BANKS - 3.8%
BANK OF SCOTLAND
7/5/95 6.15  4,000,000  4,000,015
MITSUBISHI BANK, LTD.
8/10/95 6.04  5,000,000  5,000,377
NORDDEUTSCHE LANDESBANK
12/8/95 5.75  5,000,000  4,998,563
SANWA BANK, LTD.
8/7/95 6.02  5,000,000  4,998,917
TORONTO-DOMINION BANK
12/11/95 5.74  10,000,000  10,013,064
  29,010,936
PORTLAND BRANCH, EURODOLLAR, FOREIGN BANKS - 0.6%
BANK OF NOVA SCOTIA
7/11/95 6.13  5,000,000  5,000,008
TOTAL CERTIFICATES OF DEPOSIT   157,011,214
COMMERCIAL PAPER - 52.0%
 
ANZ (DE), INC.
7/7/95 6.52  1,273,000  1,271,653
8/8/95 6.03  220,000  218,611
ABBEY NATIONAL TREASURY SERVICES
8/21/95 6.04  5,000,000  4,957,854
AMERICAN EXPRESS CREDIT CORP.
8/9/95 6.21  5,000,000  4,967,067
8/14/95 6.20  5,000,000  4,962,875
11/9/95 5.89  5,000,000  4,895,382
AMERICAN HOME FOOD PRODUCTS, INC.
7/10/95 6.17  11,000,000  10,983,280
AMERICAN HOME PRODUCTS
8/29/95 6.00  6,000,000  5,941,688
AMERICAN TELEPHONE & TELEGRAPH CO.
9/27/95 6.09  5,000,000  4,927,400
ASSOCIATES CORP. OF NORTH AMERICA
9/1/95 5.98  6,000,000  5,938,930
9/28/95 6.10  5,000,000  4,926,451
BANC ONE CORP.
9/22/95 5.99  5,000,000  4,931,986
BEAR STEARNS COS., INC.
7/12/95 6.14  5,000,000  4,990,757
8/1/95 6.06  6,000,000  5,969,155
8/1/95 6.13  5,000,000  4,974,016
COMMERCIAL PAPER - CONTINUED
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
BENEFICIAL CORP.
9/18/95 5.99% $ 5,000,000 $ 4,935,264
9/29/95 5.81  5,000,000  4,928,750
CIT GROUP HOLDINGS, INC.
9/21/95 6.20  5,000,000  4,931,211
CHRYSLER FINANCIAL CORPORATION
7/6/95 6.05  5,000,000  4,995,826
7/12/95 6.05  5,000,000  4,990,803
7/13/95 6.04  2,000,000  1,996,000
7/17/95 6.05  3,000,000  2,991,973
COMMERZBANK U.S. FINANCE, INC.
9/25/95 5.89  5,000,000  4,930,722
9/29/95 5.91  140,000  137,977
9/29/95 6.30  600,000  590,820
10/20/95 6.23  4,000,000  3,925,507
12/15/95 5.76  1,120,000  1,090,905
COMPAGNIE BANCAIRE
7/6/95 6.20  5,000,000  4,995,764
7/12/95 6.15  5,000,000  4,990,742
CORESTATES CAPITAL CORP.
7/8/95 6.01 (a)  5,000,000  5,000,000
7/15/95 6.09 (a)  5,000,000  5,000,000
DEN DANSKE CORP., INC.
7/12/95 6.15  3,000,000  2,994,445
DU PONT (E.I.) DE NEMOURS & CO.
9/19/95 6.09  2,500,000  2,466,833
FORD MOTOR CREDIT CORP.
7/21/95 6.23  5,000,000  4,983,056
8/30/95 6.23  15,000,000  14,848,000
9/11/95 6.25  5,000,000  4,939,100
10/27/95 5.86  6,000,000  5,887,507
FORD MOTOR CREDIT, PLC
8/1/95 6.10  4,500,000  4,476,711
GENERALE BANK
10/17/95 6.07  5,000,000  4,911,200
GENERAL ELECTRIC CAPITAL CORP.
7/3/95 5.97 (a)  5,000,000  5,000,000
7/5/95 6.19  5,000,000  4,996,628
8/1/95 5.94  170,000  169,139
9/15/95 6.68  4,000,000  3,945,787
10/5/95 6.79  2,400,000  2,358,400
10/12/95 6.80  1,000,000  981,403
11/1/95 6.13  10,000,000  9,796,708
GENERAL ELECTRIC CORP.
9/27/95 6.25  10,000,000  9,851,622
GENERAL MOTORS ACCEPTANCE CORP.
7/31/95 6.22  5,000,000  4,974,500
8/2/95 6.19  11,000,000  10,940,453
8/16/95 6.12  6,000,000  5,953,770
8/16/95 6.15  5,000,000  4,961,347
8/22/95 6.10  1,000,000  991,319
9/15/95 6.05  5,000,000  4,936,983
 
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
GEORGIA POWER CO.
7/5/95 6.20% $ 5,000,000 $ 4,996,611
GOLDMAN SACHS GROUP, L.P. (THE)
9/7/95 6.01  10,000,000  9,888,367
9/18/95 6.02  6,000,000  5,922,185
HANSON FINANCE (UK), PLC
8/7/95 6.03  10,000,000  9,938,950
8/22/95 6.04  6,000,000  5,948,477
IBM CORP.
9/1/95 5.97  5,000,000  4,949,194
INTERNATIONAL NEDERLANDEN U.S. FUNDING CORP.
8/28/95 6.35  4,000,000  3,960,367
MERRILL LYNCH & CO., INC.
9/28/95 6.00  5,000,000  4,927,317
MONSANTO CO.
8/14/95 6.19  2,500,000  2,481,453
9/12/95 6.17  1,525,000  1,506,353
12/21/95 5.90  10,000,000  9,724,642
MORGAN STANLEY GROUP, INC.
10/6/95 5.91  5,000,000  4,921,592
NATIONAL & PROVINCIAL BUILDING SOCIETY
10/16/95 5.89  5,350,000  5,258,249
NATIONWIDE BUILDING SOCIETY
8/11/95 6.06  5,000,000  4,966,004
NEW CENTER ASSET TRUST
7/12/95 6.16  5,000,000  4,990,726
7/17/95 6.15  10,000,000  9,973,067
NORWEST CORP.
9/19/95 5.99  400,000  394,773
NORWEST FINANCIAL
7/10/95 6.14  5,000,000  4,992,438
PENNSYLVANIA LIGHT & POWER COMPANY
7/5/95 6.06  1,650,000  1,648,895
7/10/95 6.05  3,200,000  2,196,689
PHILIP MORRIS COS., INC.
9/5/95 6.07  4,500,000  4,450,913
PRUDENTIAL FUNDING CORP.
7/3/95 6.30  10,000,000  9,996,500
SEARS ROEBUCK ACCEPTANCE CORP.
9/18/95 6.00  5,000,000  4,935,154
SHERWOOD MEDICAL COMPANY
8/21/95 5.99  5,000,000  4,957,925
TEXTRON, INC.
7/14/95 6.06  3,500,000  3,492,391
TORONTO DOMINION HOLDINGS USA, INC.
9/11/95 6.11  5,000,000  4,940,200
9/29/95 5.90  10,000,000  9,854,750
TRANSAMERICA FINANCE CORP.
8/7/95 6.03  220,000  218,648
WOOLWICH EQUITABLE BUILDING SOCIETY
10/16/95 5.94  5,000,000  4,913,508
TOTAL COMMERCIAL PAPER   402,000,618
FEDERAL AGENCIES - 3.2%
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
FEDERAL FARM CREDIT BANK - AGENCY COUPONS - 0.6%
7/3/95 6.17% (a) $ 5,000,000 $ 4,997,271
FEDERAL NATIONAL MORTGAGE ASSOC. - DISCOUNT NOTES - 2.6%
7/17/95 6.27  5,000,000  4,986,422
9/11/95 6.32  10,000,000  9,877,600
10/20/95 6.04  5,000,000  4,909,350
  19,773,372
TOTAL FEDERAL AGENCIES   24,770,643
BANK NOTES - 7.2%
 
BANK OF NEW YORK
8/28/95 6.35  5,000,000  4,999,748
BOATMEN'S NATIONAL BANK OF ST. LOUIS
9/22/95 6.04 (a)  5,000,000  4,995,859
COMERICA BANK - DETROIT
5/28/96 5.83  5,000,000  5,014,775
FIFTH THIRD BANK - CINCINNATI
10/27/95 6.07  5,000,000  5,001,981
HOUSEHOLD BANK, N.A.
9/21/95 5.93  1,000,000  1,000,000
KEY BANK OF NEW YORK
7/3/95 6.11 (a)  5,000,000  4,999,374
MELLON BANK, N.A.
11/1/95 6.24  5,000,000  5,000,000
NBD BANK, N.A.
10/16/95 6.27  5,000,000  5,000,000
NATIONSBANK OF TEXAS
9/26/95 6.38  5,000,000  5,000,000
10/27/95 6.25  5,000,000  5,000,000
PNC BANK, N.A.
7/4/95 6.15 (a)  5,000,000  4,999,589
U.S. NATIONAL BANK OF OREGON
8/22/95 6.37  5,000,000  5,000,070
TOTAL BANK NOTES   56,011,396
MASTER NOTES (A) - 1.2%
 
J.P. MORGAN SECURITIES
7/3/95 6.58  9,000,000  9,000,000
MEDIUM-TERM NOTES (A) - 5.9%
 
ABBEY NATIONAL, NORTH AMERICA
7/3/95 5.97  5,000,000  4,999,151
ABBEY NATIONAL TREASURY SERVICES (C)
9/30/95 6.00   10,000,000  10,000,000
BENEFICIAL CORP.
7/15/95 6.09  5,000,000  4,999,453
DEAN WITTER, DISCOVER & CO.
7/15/95 6.10  5,000,000  5,004,526
GENERAL ELECTRIC CAPITAL CORP.
7/3/95 6.27  5,000,000  4,998,997
 
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
GENERAL MOTORS ACCEPTANCE CORP.
8/7/95 6.25% $ 3,000,000 $ 3,000,000
GOLDMAN SACHS GROUP, L.P. (THE) (C)
9/1/95 6.03  3,000,000  3,000,000
9/16/95 5.95   4,000,000  4,000,000
NORWEST CORP.
9/15/95 6.06  6,000,000  6,000,000
TOTAL MEDIUM-TERM NOTES   46,002,127
SHORT-TERM NOTES (A) - 3.2%
 
CAPITAL ONE FUNDING CORP.
7/10/95 6.07  4,072,000  4,072,000
SMM TRUST COMPANY (1994-D) (B)
7/28/95 6.17  4,000,000  4,000,000
SMM TRUST COMPANY (1995-I) (B)
7/5/95 6.16  6,000,000  5,998,411
SMM TRUST COMPANY (1995-J) (B)
7/15/95 6.06  11,000,000  11,000,000
TOTAL SHORT-TERM NOTES   25,070,411
MUNICIPAL SECURITIES (A) - 1.1%
 
GARDENA CALIFORNIA CERTIFICATES OF PARTNERSHIP
7/10/95 6.35  6,550,000  6,550,000
NEW ORLEANS AVIATION BOARD
7/10/95 6.26  1,800,000  1,800,000
TOTAL MUNICIPAL SECURITIES   8,350,000
REPURCHASE AGREEMENTS - 1.7%
 MATURITY 
 AMOUNT 
In a joint trading account 
 (U.S. Government Obligations)
 dated 6/30/95 due 7/3/95:
  At 6.28%  $ 12,806,699  12,800,000
TOTAL INVESTMENTS - 100%  $ 773,216,379
Total Cost for Income Tax Purposes - $773,216,379
 
LEGEND
(a) The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. The due date on these types of
securities reflects the next interest rate reset date or, when applicable,
the final maturity date.
(b) Restricted securities - Investment in securities not registered under
the Securities Act of 1933. 
Additional information on each holding is as follows:
 ACQUISITION ACQUISITION
SECURITY DATE COST 
SMM Trust Company: 
 (1994-D)  10/28/94 $ 4,000,000
 (1995-I))  5/25/95 $ 6,000,000 
 (1995-J)  5/15/95 $ 11,000,000
(c) Security exempt from registration under Rule 144A of the Securities Act
of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $17,000,000 or 2.2% of net
assets.
INCOME TAX INFORMATION
At December 31, 1994, the fund had a capital loss carryforward of
approximately $94,600 of which $4,100, $500, $4,900, $4,300 and $80,800
will expire on December 31, 1995, 1996, 1997, 2000 and 2002, respectively.
VARIABLE INSURANCE PRODUCTS FUND: MONEY MARKET PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                  <C>           <C>             
 JUNE 30, 1995 (UNAUDITED)                                                                                           
 
ASSETS                                                                                                                     
 
Investment in securities, at value (including repurchase agreements of $12,800,000) - See accompanying              $ 773,216,379   
schedule                                                                                                               
 
Cash                                                                                                                673,210        
 
Receivable for investments sold                                                                                     104,000        
 
Interest receivable                                                                                                 2,641,686      
 
 TOTAL ASSETS                                                                                                       776,635,275    
 
LIABILITIES                                                                                                                
 
Payable for investments purchased                                                                     $ 7,463,678                   
 
Accrued management fee                                                                                 157,028                      
 
Other payables and accrued expenses                                                                    64,485                       
 
 TOTAL LIABILITIES                                                                                                  7,685,191      
 
NET ASSETS                                                                                                          $ 768,950,084   
 
Net Assets consist of:                                                                                                      
 
Paid in capital                                                                                                    $ 769,022,085   
 
Accumulated net realized gain                                                                                      (72,001        
(loss) on investments                                                                                              )               
 
NET ASSETS, for 769,022,085                                                                                        $ 768,950,084   
shares outstanding                                                                                                          
 
NET ASSET VALUE, offering price and redemption price per share ($768,950,084 (divided by) 769,022,085 shares)       $1.00          
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                     <C>         <C>            
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                        
 
INTEREST INCOME                                                     $ 22,651,404   
 
EXPENSES                                                                           
 
Management fee                                          $ 934,903                  
 
Transfer agent fees                                      176,682                   
 
Accounting fees and expenses                             52,708                    
 
Non-interested trustees'                                 2,520                     
compensation                                                                       
 
Custodian fees and expenses                              36,594                    
 
Audit                                                    11,536                    
 
Legal                                                    1,454                     
 
Miscellaneous                                            2,459                     
 
 TOTAL EXPENSES                                                      1,218,856     
 
NET INTEREST INCOME                                                  21,432,548    
 
NET REALIZED GAIN (LOSS) ON                                          7,601         
 INVESTMENTS                                                                       
 
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                $ 21,440,149   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
<S>                                                                                    <C>              <C>              
                                                                                       SIX MONTHS END   YEAR ENDED       
                                                                                       ED               DECEMBER 31,     
                                                                                       JUNE 30, 1995    1994             
                                                                                       (UNAUDITED)                       
 
INCREASE (DECREASE) IN NET ASSETS                                                                                        
 
Operations                                                                             $ 21,432,548     $ 25,859,424     
Net interest income                                                                                                      
 
 Net realized gain (loss)                                                               7,601            (80,853         
                                                                                                        )                
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                        21,440,149       25,778,571      
 
Distributions to shareholders from net interest income                                  (21,432,548      (25,859,424     
                                                                                       )                )                
 
Share transactions at net asset value of $1.00 per share                                512,023,023      1,187,546,448   
Proceeds from sales of shares                                                                                            
 
 Reinvestment of distributions from net interest income                                 21,432,548       25,859,424      
 
 Cost of shares redeemed                                                                (513,118,899     (817,822,836    
                                                                                       )                )                
 
 NET INCREASE (DECREASE) IN NET ASSETS AND SHARES RESULTING FROM SHARE TRANSACTIONS     20,336,672       395,583,036     
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                               20,344,273       395,502,183     
 
NET ASSETS                                                                                                               
 
 Beginning of period                                                                    748,605,811      353,103,628     
 
 End of period                                                                         $ 768,950,084    $ 748,605,811    
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                                           
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
      SIX MONTHS ENDED   YEARS ENDED DECEMBER 31,                               
      JUNE 30, 1995                                                             
 
      (UNAUDITED)        1994                       1993   1992   1991   1990   
 
 
 
 
<TABLE>
<CAPTION>
<S>                                  <C>         <C>         <C>         <C>         <C>         <C>         
SELECTED PER-SHARE DATA                                                                                      
 
Net asset value, beginning of period $ 1.000     $ 1.000     $ 1.000     $ 1.000     $ 1.000     $ 1.000     
 
Income from Investment Operations    .029        .042        .032        .038        .059        .078       
Net interest income                                                                                          
 
Less Distributions                   (.029)      (.042)      (.032)      (.038)      (.059)      (.078)     
From net interest income                                                                                     
 
Net asset value, end of period       $ 1.000     $ 1.000     $ 1.000     $ 1.000     $ 1.000     $ 1.000     
 
TOTAL RETURN B C                     2.95%       4.25%       3.23%       3.90%       6.09%       8.04%      
 
RATIOS AND SUPPLEMENTAL DATA                                                                                 
 
Net assets, end of period (000 
omitted)                             $ 768,950   $ 748,606   $ 353,104   $ 301,002   $ 271,123   $ 254,585   
 
Ratio of expenses to average net 
assets                               .33% A      .27%        .22%        .24%        .38%        .56%       
 
Ratio of expenses to average net 
assets before                        .33% A      .27%        .23%        .24%        .38%        .56%       
expense reductions                                                                                           
 
Ratio of net interest income to 
average net assets                   5.84% A     4.32%       3.16%       3.85%       5.93%       7.76%      
 
A ANNUALIZED                                                                                                 
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.  TOTAL RETURNS DO NOT REFLECT CHARGES 
ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT.
INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                                             
C TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN.         
 
</TABLE>
 
VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value). 
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED                     PAST 1   PAST 5   LIFE OF   
JUNE 30, 1995                     YEAR     YEARS    FUND      
 
HIGH INCOME                       11.89%   16.87%   11.60%    
 
Merrill Lynch High Yield Master   14.88%   14.23%   n/a       
 
Consumer Price Index              3.04%    3.26%    3.57%     
 
AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and
show you what would have happened if the fund had performed at a constant
rate each year.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of 
how it will do tomorrow. Bond prices, for 
example, generally move in the opposite 
direction of interest rates. In turn, the share price, 
return, and yield of a fund that invests in bonds 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare the fund's returns to those of the Merrill Lynch High Yield
Master Index - a broad measure of the high yield bond market. This
benchmark includes reinvested dividends and capital gains, if any.
Comparing the fund's performance to the consumer price index (CPI) helps
show how your fund did compared to inflation. (The CPI returns begin on the
month end closest to the fund's start date).
Figures for more than one year assume a steady compounded rate of return
and are not the fund's year-by-year results, which fluctuated over the
periods shown. The life of fund figures are from commencement of
operations, September 19, 1985.
If the adviser had not reimbursed certain fund expenses during the periods
shown, the total returns would have been lower.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. The fund includes high yielding, lower-rated
securities which are subject to greater price volatility and may involve
greater risk of default. The market for these securities may be less
liquid.
$10,000 OVER LIFE OF FUND
              VIP High Income (4High Yield Maste
     09/30/85          10000.00        10000.00
     10/31/85          10124.78        10113.02
     11/30/85          10270.82        10303.28
     12/31/85          10614.12        10604.47
     01/31/86          10745.58        10676.44
     02/28/86          11109.08        11130.10
     03/31/86          11383.10        11373.65
     04/30/86          11576.24        11551.26
     05/31/86          11753.01        11685.98
     06/30/86          11900.72        11804.36
     07/31/86          11864.53        11648.95
     08/31/86          11912.43        11863.93
     09/30/86          12013.59        11962.11
     10/31/86          12372.53        12172.57
     11/30/86          12412.20        12271.68
     12/31/86          12490.69        12337.95
     01/31/87          12946.06        12686.81
     02/28/87          13170.08        12896.26
     03/31/87          13290.04        13038.85
     04/30/87          12874.71        12754.50
     05/31/87          12755.02        12697.03
     06/30/87          13030.49        12872.55
     07/31/87          13044.43        12942.59
     08/31/87          13152.49        13072.28
     09/30/87          12694.49        12771.51
     10/31/87          12087.43        12430.27
     11/30/87          12443.44        12744.62
     12/31/87          12642.60        12913.85
     01/31/88          13058.25        13267.23
     02/29/88          13449.21        13627.23
     03/31/88          13352.58        13604.70
     04/30/88          13456.66        13643.99
     05/31/88          13436.65        13715.20
     06/30/88          13718.27        13977.43
     07/31/88          13861.07        14125.13
     08/31/88          13794.86        14171.55
     09/30/88          13905.45        14314.39
     10/31/88          14056.82        14537.41
     11/30/88          14003.15        14591.87
     12/31/88          14114.42        14653.61
     01/31/89          14453.60        14873.37
     02/28/89          14524.70        14973.32
     03/31/89          14338.06        14960.00
     04/30/89          14179.27        15004.15
     05/31/89          14441.26        15280.37
     06/30/89          14854.88        15496.85
     07/31/89          14757.08        15570.24
     08/31/89          14671.49        15647.15
     09/30/89          14158.14        15498.19
     10/31/89          13551.16        15253.06
     11/30/89          13562.58        15287.24
     12/31/89          13525.40        15273.41
     01/31/90          13226.43        14974.91
     02/28/90          13022.77        14756.83
     03/31/90          12885.36        14956.31
     04/30/90          12923.54        15032.30
     05/31/90          13189.08        15303.83
     06/30/90          13396.83        15600.32
     07/31/90          13603.76        15929.99
     08/31/90          13376.19        15320.16
     09/30/90          13059.02        14653.87
     10/31/90          12742.13        14280.96
     11/30/90          13041.01        14401.94
     12/31/90          13223.36        14609.46
     01/31/91          13503.92        14815.98
     02/28/91          14252.06        15915.67
     03/31/91          14757.05        16599.98
     04/30/91          15280.75        17191.13
     05/31/91          15505.19        17275.07
     06/30/91          15841.85        17622.59
     07/31/91          16440.36        18044.84
     08/31/91          16664.81        18424.11
     09/30/91          17038.88        18658.77
     10/31/91          17618.68        19213.23
     11/30/91          17768.31        19435.16
     12/31/91          17861.83        19660.94
     01/31/92          18815.71        20348.35
     02/29/92          19498.87        20853.71
     03/31/92          20129.17        21144.68
     04/30/92          20271.50        21298.58
     05/31/92          20515.49        21638.31
     06/30/92          20739.15        21907.16
     07/31/92          21145.80        22351.02
     08/31/92          21593.11        22646.93
     09/30/92          21816.77        22904.97
     10/31/92          21491.45        22615.68
     11/30/92          21755.77        22935.97
     12/31/92          21999.76        23231.29
     01/31/93          22589.41        23803.34
     02/28/93          22974.74        24253.90
     03/31/93          23504.92        24674.39
     04/30/93          23659.56        24851.50
     05/31/93          24013.02        25186.03
     06/30/93          24631.57        25659.22
     07/31/93          24874.57        25935.02
     08/31/93          25139.66        26182.25
     09/30/93          25228.03        26311.44
     10/31/93          25824.49        26807.08
     11/30/93          26067.49        26953.70
     12/31/93          26487.22        27223.21
     01/31/94          27370.86        27819.81
     02/28/94          27338.05        27619.74
     03/31/94          26417.09        26719.70
     04/30/94          26150.49        26407.45
     05/31/94          26198.96        26313.37
     06/30/94          26102.02        26893.29
     07/31/94          26198.96        27082.30
     08/31/94          26198.96        27270.47
     09/30/94          26392.85        27260.08
     10/31/94          26150.49        27329.36
     11/30/94          25932.37        27096.87
     12/31/94          26053.55        26906.19
     01/31/95          26344.38        27286.38
     02/28/95          27248.56        28137.75
     03/31/95          27587.86        28529.34
     04/30/95          28396.97        29197.31
     05/31/95          29127.77        30109.50
     06/30/95          29206.07        30339.47
 
Let's say you invested $10,000 in High Income Portfolio on September 30,
1985, shortly after the fund started. By June 30, 1995, your investment
would have grown to $29,206 - a 192.06% increase. That compares to $10,000
invested in the Merrill Lynch High Yield Master Index, which would have
grown to $30,339 over the same period - a 203.39% increase.
INVESTMENT SUMMARY
TOP FIVE HOLDINGS AS OF JUNE 30, 1995
(BY ISSUER, EXCLUDING REPURCHASE AGREEMENTS)   % OF FUND'S   
                                               INVESTMENTS   
 
PanAmSat Corp. 12 3/4%                         4.2           
 
TransTexas Gas Corp. (various issues)          3.5           
 
Revlon Worldwide Corp. secured 0%, 3/15/98     2.6           
 
Flagstar Corp. 11 1/4%, 11/1/04                2.3           
 
American Financial Corp. (various issues)      2.3           
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                   % OF FUND'S   
                   INVESTMENTS   
 
Media & Leisure    29.9          
 
Finance            9.5           
 
Energy             8.8           
 
Services           6.6           
 
Basic Industries   6.4           
 
QUALITY DIVERSIFICATION AS OF JUNE 30, 1995
(MOODY'S RATINGS)   % OF FUND'S   
                    INVESTMENTS   
 
Aaa, Aa, A          0.0           
 
Baa                 0.0           
 
Ba                  6.4           
 
B                   41.9          
 
Caa, Ca, C          16.6          
 
Nonrated            10.4          
 
TABLE EXCLUDES SHORT-TERM INVESTMENTS. UNRATED DEBT SECURITIES THAT ARE
EQUIVALENT TO BA AND BELOW AT JUNE 30, 1995, ACCOUNT FOR 7.9% OF THE FUND'S
INVESTMENTS.
VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with Barry Coffman, Portfolio Manager of High Income Portfolio
Q. HOW HAS THE FUND PERFORMED, BARRY?
A. Although the fund did well relative to its peers, it trailed the
performance of the Merrill Lynch High Yield Master Index, which returned
12.76% and 14.88%, respectively, for the six and 12-month periods ended
June 30, 1995. The index has a larger percentage of Ba-rated bonds than
most high-yield mutual funds, which tend to be more concentrated in B-rated
bonds. Generally speaking, Ba-rated bonds are more sensitive to changing
interest rates, and therefore, benefited more from the recent decline in
interest rates than B-rated bonds. As a result, very few high yield funds
outperformed the index. 
Q. WHAT FACTORS CONTRIBUTED TO THE FUND'S PERFORMANCE?
A. The fund's relatively low weighting in Ba-rated securities was the
primary reason for its underperformance relative to its benchmark during
the most recent period. On the positive side, we have maintained a high
weighting, compared to the benchmark, in deferred coupon securities. These
bonds sell at a deep discount because they do not pay current interest for
some period, usually three to five years. They generally have longer
durations - which measures how sensitive their price is to changes in
interest rates - and therefore, their prices are more volatile. We also
avoided most of the credit disasters that occurred in the market. 
Q. WHAT INVESTMENTS HAVE DONE WELL IN THE PAST SIX MONTHS?
A. Revlon continued to benefit from an operational restructuring and the
very successful launch of two key new products: Color Stay Lipstick and Age
Defying Makeup. Our Revlon position is concentrated in the most junior
securities that are most sensitive to changes in credit quality, which has
been a recent plus. Another strong performer was Big Flower Press, a large
commercial printer of advertising inserts, comics and television guides.
The company was helped by the strong growth in advertising and the
synergies it gained from some recent acquisitions. Finally, our
concentration in casinos and hotels did relatively well during the period. 
Q. GIVEN THE MARKET'S STRENGTH SO FAR IN 1995, WAS IT DIFFICULT TO FIND
OPPORTUNITIES?
A. Not particularly. The new issues market was active and provided ample
opportunity to selectively add new names to the fund. One example was
PanAmSat Corp., which operates an international satellite communications
system and provides satellite services to the broadcasting and business
communications markets. It currently has two satellites operating and also
has a large backlog of contracted time from companies including ESPN and
Viacom for two new satellites it will be launching later this year. The
company is participating in a joint venture to provide Direct to Home (DTH)
television broadcasting service to Latin America, similar to the Direct TV
service in the United States. Another new issue we purchased was
Stratosphere Corp., a Las Vegas-based casino owned by industry-leader Grand
Casino. These bonds are attractive, in part, because in addition to their
14.25% coupon, they pay additional interest based on a percentage of the
company's cash flow.
Q. WHAT INVESTMENTS DIDN'T FARE AS WELL?
A. The high-yield restaurant sector, in general, did not perform well
during the period due to competitive pressures and a slowing economy. One
of our largest holdings is Flagstar, the parent of Denny's and the largest
franchisee of Hardees. Although Denny's has benefited from an aggressive
remodeling program, Hardees has suffered due to aggressive price promotions
from the major burger chains. Another restaurant chain, American Restaurant
Group, also underperformed partly due to the concentration of its chains in
California, where the economy continues to be weaker than the rest of the
country.
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. The probability of the soft landing scenario is increasing, which could
provide a favorable backdrop for the high-yield bond market. Slow economic
growth and low inflation could allow many companies in the high-yield
market to improve their credit quality. Absolute yields remain attractive,
and absent a sharp drop in interest rates from current levels, high-yield
bonds could perform well relative to other fixed-income investments. In my
view, the key is to be selective. I'm focusing on companies that are less
cyclical, or sensitive to the economy, and choosing companies that I think
can perform well in a slow-growth environment.
 
 
FUND FACTS
GOAL: seeks high current income by investing 
in high yielding, lower-rated fixed-income 
securities
START DATE: September 19, 1985
SIZE: as of June 30, 1995, more than $813 million
MANAGER: Barry Coffman, since 1990; joined 
Fidelity in 1986
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
CORPORATE BONDS - 74.8%
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
CONVERTIBLE BONDS - 0.2%
INDUSTRIAL MACHINERY & EQUIPMENT - 0.0%
ELECTRICAL EQUIPMENT - 0.0%
Ampex Corp., 0%, 6/30/97  - $ 469,000 $ 328,685
MEDIA & LEISURE - 0.2%
LODGING & GAMING - 0.2%
Argosy Gaming Co. 
 12%, 6/1/01 B3  1,290,000  1,290,000
RETAIL & WHOLESALE - 0.0%
GROCERY STORES - 0.0%
Farm Fresh, Inc. 
 7 1/2%, 3/1/10  B3  186,000  112,264
TOTAL CONVERTIBLE BONDS   1,730,949
NONCONVERTIBLE BONDS - 74.6%
AEROSPACE & DEFENSE - 0.3%
RHI Holdings, Inc.:
 11 7/8%, 3/1/99 B2  2,160,000  2,062,800
 11 7/8%, 3/1/99 (e) -  550,000  525,250
  2,588,050
BASIC INDUSTRIES - 6.3%
CHEMICALS & PLASTICS - 2.1%
American Pacific Corp. 
 11%, 12/15/02 (f) -  850,000  765,000
Foamex LP 11 7/8%, 10/1/04 B3  5,000,000  4,725,000
Pioneer Americas Acquisition 
 Corp. 13 3/8%, 4/1/05 (f) B2  10,000,000  10,325,000
Trans Resources, Inc. 
 14 1/2%, 9/1/96 B2  580,000  585,800
  16,400,800
IRON & STEEL - 0.9%
Republic Engineered Steels, Inc. 
 9 7/8%, 12/15/01 B2  5,230,000  4,772,375
WCI Steel, Inc.
 10 1/2%, 3/1/02 B1  2,420,000  2,359,500
  7,131,875
METALS & MINING - 0.7%
International Wire Group, Inc. 
 11 3/4%, 6/1/05 (f) B3  5,850,000  5,886,563
PACKAGING & CONTAINERS - 0.8%
Crown Packaging Holdings Ltd. 
 0%, 11/1/03 (d) Caa  6,840,000  3,129,300
Grupo Industrial Durango euro
 9.6367%, 11/18/96 (g)   4,000,000  3,380,000
  6,509,300
PAPER & FOREST PRODUCTS - 1.8%
Indah Kiat International Finance 
 Co. 11 3/8%, 6/15/99 Ba3  9,000,000  9,022,500
Mail-Well Holdings, Inc. 
 0%, 2/15/06 (d) -  1,190,000  511,700
Tjiwi Kimia International Finance 
 Co. 13 1/4%, 8/1/01 B1  4,130,000  4,377,800
  13,912,000
TOTAL BASIC INDUSTRIES   49,840,538
 
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
CONGLOMERATES - 0.6%
Jordan Industries, Inc.:
 10 3/8%, 8/1/03 B3 $ 3,155,000 $ 2,902,600
 0%, 8/1/05 (d) Caa  3,135,000  1,849,650
  4,752,250
CONSTRUCTION & REAL ESTATE - 1.6%
BUILDING MATERIALS - 1.3%
Adience, Inc. 
 11%, 6/15/02 -  745,921  540,793
Building Materials Corp., 
 America 0%, 7/1/04 (d) B1  12,610,000  7,502,950
DAL Tile International, Inc. secured
 coupon, 0%, 7/15/98 Caa  3,435,000  2,279,981
  10,323,724
REAL ESTATE - 0.3%
Littlefield Co. 
 10%, 12/31/95 (e) -  2,750,000  2,491,913
TOTAL CONSTRUCTION & REAL ESTATE   12,815,637
DURABLES - 2.9%
AUTOS, TIRES, & ACCESSORIES - 1.9%
Harvard Industries, Inc. 
 12%, 7/15/04 B2  5,000,000  5,137,500
Poindexter (JB), Inc. 
 12 1/2%, 5/15/04 B2  10,000,000  9,700,000
  14,837,500
TEXTILES & APPAREL - 1.0%
Hat Brands, Inc.
 12 5/8%, 9/15/02:
  Series B -  1,520,000  1,599,800
  Series D -  680,000  715,700
Leslie Fay Cos., Inc. (b)(e):
 9.53%, 1/15/00 -  676,319  399,028
 10.54%, 1/15/02 -  611,353  299,563
United States Leather, Inc. 
 10 1/4%, 7/31/03 B2  6,010,000  5,153,575
  8,167,666
TOTAL DURABLES   23,005,166
ENERGY - 7.2%
ENERGY SERVICES - 1.0%
Falcon Drilling, Inc.:
 9 3/4%, 1/15/01 B2  3,512,000  3,441,760
 12 1/2%, 3/15/05 B3  4,000,000  4,160,000
  7,601,760
OIL & GAS - 6.2%
Chesapeake Energy Corp. 
 10 1/2%, 6/1/02 (f) B1  6,000,000  5,910,000
Deeptech International, Inc. 
 12%, 12/15/00 B3  4,660,000  3,168,800
Mesa Capital Corp. 
 secured 0%, 6/30/98 (d) Caa  5,710,000  5,181,825
TransTexas Gas Corp. 
 11 1/2%, 6/15/02 B2  20,000,000  20,450,000
Transamerican Refining 
 Corp. (g):
  0%, 2/15/02 Caa  6,746,000  4,435,495
  16 1/2%, 2/15/02 Caa  9,620,000  10,173,150
  49,319,270
TOTAL ENERGY   56,921,030
CORPORATE BONDS - CONTINUED
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
FINANCE - 6.0%
INSURANCE - 5.1%
American Annuity Group, Inc. 
 11 1/8%, 2/1/03 Ba3 $ 3,500,000 $ 3,640,000
American Financial Corp.:
 10%, 10/20/99 Ba3  5,000,000  5,037,500
 9 3/4%, 4/20/04 Ba3  6,570,000  6,504,300
 9 3/4%, 4/20/04 (e)  Ba3  6,770,000  6,702,300
American Life Holdings 
 11 1/4%, 9/15/04 B1  13,350,000  13,884,000
Americo Life, Inc. 
 9 1/4%, 6/1/05 Ba2  4,900,000  4,557,000
  40,325,100
SAVINGS & LOANS - 0.8%
First Nationwide Holdings, Inc. 
 12 1/4%, 5/15/01 Ba3  5,790,000  6,166,350
SECURITIES INDUSTRY - 0.1%
ECM Corp. extendible 
 14%, 6/1/02 (f) -  570,198  627,218
TOTAL FINANCE   47,118,668
HEALTH - 0.6%
MEDICAL EQUIPMENT & SUPPLIES - 0.6%
Wright Medical Technology, Inc., 
 Series B, 10 3/4%, 7/1/00 B3  5,200,000  5,083,000
HOLDING COMPANIES - 0.1%
New Street Capital Corp.
 pay-in-kind (e):
  12%, 2/28/98 -  67,416  64,697
  Unit 12%, 2/28/98 -  1,123,600  1,078,285
  1,142,982
INDUSTRIAL MACHINERY & EQUIPMENT - 3.4%
MVE, Inc. Unit 
 12 1/2%, 2/15/02  B3  8,545,000  8,886,800
Specialty Equipment Cos., Inc. 
 11 3/8%, 12/1/03 B3  10,640,000  10,932,600
Thermadyne Holdings Corp.:
 10 1/4%, 5/1/02  B3  1,484,000  1,417,220
 10 3/4%, 11/1/03  Caa  5,756,000  5,583,320
  26,819,940
MEDIA & LEISURE - 24.5%
BROADCASTING - 8.0%
Chancellor Broadcasting 
 12 1/2%, 10/1/04 B3  6,560,000  6,543,600
Citicasters, Inc. 
 9 3/4%, 2/15/04 B-  7,812,000  7,792,470
Cooke Media Group, Inc. 
 11 5/8%, 4/1/99 -  350,000  334,250
Marcus Cable Capital Corp. 
 0%, 12/15/05 (d)(f) Caa  26,580,000  14,054,175
NWCG Holdings Corp. 
 0%, 6/15/99 Caa  26,925,000  16,693,500
Peoples Choice TV Corp. Unit 
 0%, 6/1/04 (d) Caa  11,340,000  5,485,725
Robin Media Group, Inc. 
 11 1/8%, 4/1/97 -  12,340,000  12,525,100
  63,428,820
 
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
MEDIA & LEISURE - CONTINUED
LEISURE DURABLES & TOYS - 1.5%
ICON Health And Fitness, Inc. 
 13%, 7/15/02 B3 $ 5,890,000 $ 5,948,900
IHF Holdings, Inc. 
 0%, 11/15/04 (d) Caa  10,250,000  5,637,500
  11,586,400
LODGING & GAMING - 9.9%
Bally's Casino Holdings, Inc. 
 10 1/2%, 6/15/98 B3  12,630,000  8,841,000
Bally Gaming International, Inc. 
 10 3/8%, 7/15/98 -  3,000,000  3,090,000
Boyd Gaming Corp. 
 10 3/4%, 9/3/03 B2  7,350,000  7,570,500
GNF Corp., Series B, 
 10 5/8%, 4/1/03 B2  19,730,000  16,375,900
Grand Casino Resorts, Inc. gtd. 
 12 1/2%, 2/1/00 Ba3  2,200,000  2,464,000
HMH Properties, Inc. 
 9 1/2%, 5/15/05 (f) B1  10,000,000  9,700,000
Maritime Group Ltd. pay-in-
 kind 14%, 2/15/97 (b) -  1,648,399  741,780
Players International, Inc. 
 10 7/8%, 4/15/05 (f) Ba3  7,050,000  6,944,250
President Riverboat Casinos 
 13%, 9/15/01 B  7,000,000  5,950,000
Stratosphere Corp. 
 14 1/4%, 5/15/02 B2  12,740,000  12,994,800
Trump Plaza Funding, Inc. gtd. 
 mtg. 10 7/8%, 6/15/01 B3  4,713,000  4,335,960
  79,008,190
RESTAURANTS - 5.1%
American Restaurant Group, Inc.:
 12%, 9/15/98 B2  3,930,000  3,144,000
 12%, 9/15/98 (New) B2  3,580,000  2,864,000
Cafeteria Operators LP 
 11%, 6/30/98 (b)(e) -  7,000,000  1,750,000
Flagstar Corp. 
 11 1/4%, 11/1/04 Caa  23,555,000  18,372,900
Host Marriott Travel Plazas, Inc. 
 9 1/2%, 5/15/05 (f) B1  15,000,000  14,325,000
  40,455,900
TOTAL MEDIA & LEISURE   194,479,310
NONDURABLES - 4.2%
BEVERAGES - 0.5%
Heileman Acquisition Corp. 
 9 5/8%, 1/31/04 B3  6,500,000  4,095,000
HOUSEHOLD PRODUCTS - 3.7%
McAndrews & Forbes Group, 
 Inc. 12 1/4%, 7/1/96 -  1,360,000  1,360,000
Revlon Consumer Products Corp. 
 10 1/2%, 2/15/03 B3  7,230,000  7,103,475
Revlon Worldwide Corp. secured 
 0%, 3/15/98 B3  30,342,000  20,860,125
  29,323,600
TOTAL NONDURABLES   33,418,600
CORPORATE BONDS - CONTINUED
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
RETAIL & WHOLESALE - 5.5%
APPAREL STORES - 2.8%
Apparel Retailers, Inc. 
 12 3/4%, 8/15/05 Caa $ 11,230,000 $ 6,625,700
Lamonts Apparel Corp. 
 10 1/4%, 11/1/99 (b)(f) -  2,201,000  1,078,490
Specialty Retailers, Inc.:
 10%, 8/15/00 B1  2,890,000  2,759,950
 11%, 8/15/03 B3  12,220,000  11,364,600
  21,828,740
GENERAL MERCHANDISE STORES - 1.4%
Parisian, Inc. 
 9 7/8%, 7/15/03 Caa  14,322,000  11,027,940
RETAIL & WHOLESALE, MISCELLANEOUS - 1.3%
Barrys Jewelers, Inc. 
 11%, 12/22/00  -  1,595,000  1,563,100
Finlay Fine Jewelry Corp. 
 10 5/8%, 5/1/03 B1  4,960,000  4,786,400
Florists Transworld Delivery, Inc. 
 14%, 12/15/01 B3  4,500,000  4,297,500
  10,647,000
TOTAL RETAIL & WHOLESALE   43,503,680
SERVICES - 5.7%
ADVERTISING - 0.8%
Outdoor Systems, Inc. 
 10 3/4%, 8/15/03 B2  7,000,000  6,720,000
LEASING & RENTAL - 1.7%
Acme Holdings, Inc. 
 11 3/4%, 6/1/00 (b) Ca  2,930,000  1,465,000
GPA Delaware, Inc.:
 8 1/2%, 3/3/97 Ca  3,500,000  3,176,250
 gtd. 8 3/4%, 12/15/98 Caa  990,000  831,600
 8 5/8%, 1/15/99 -  2,600,000  2,067,000
Scotsman Group, Inc. 
 9 1/2%, 12/15/00 B1  3,950,000  3,821,625
Scotsman Holdings, Inc. 
 pay-in-kind 11%, 3/1/04 -  2,080,752  1,712,521
  13,073,996
PRINTING - 1.7%
BFP Holdings Corp.
 0%, 4/15/04 (d) Caa  5,000,000  3,300,000
Big Flower Press: 
 10 3/4%, 8/1/03 B3  3,555,000  3,546,113
 Class A, 10 3/4%, 8/1/03 B3  4,910,000  4,897,725
 Class B, 10 3/4%, 8/1/03 B3  1,480,000  1,476,300
  13,220,138
SERVICES - 1.5%
Protection One Alarm 
 Monitoring, Inc. Unit 
 0%, 6/30/05 (d)(f) Caa  1,860,000  12,136,500
TOTAL SERVICES   45,150,634
 
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
TECHNOLOGY - 0.0%
ELECTRONICS - 0.0%
Alpine Group, Inc. 
 13 1/2%, 1/5/96 (e) Caa $ 130,000 $ 130,000
TRANSPORTATION - 2.6%
AIR TRANSPORTATION - 1.7%
US Air, Inc.:
 Series 1993-A1 Pass Thru 
  Trust 8 5/8%, 9/1/98 B1  5,000,000  4,725,000
 9 5/8%, 2/1/01 B3  930,000  804,450
 9 5/8%, 9/1/03 B1  2,550,000  2,422,500
 10 3/8%, 3/1/13 B1  5,470,000  5,169,150
  13,121,100
RAILROADS - 0.9%
Transtar Holdings L.P./Transtar 
 Cap. Corp., Series B, 
  0%, 12/15/03 (d) B-  12,270,000  7,239,300
TOTAL TRANSPORTATION   20,360,400
UTILITIES - 3.1%
CELLULAR - 2.5%
Dial Call Communications, 
 Inc. 0%, 12/15/05 (d) Caa  2,800,000  1,288,000
Dial Page, Inc. 
 12 1/4%, 2/15/00 Caa  950,000  985,625
Pagemart Nationwide, Inc. Unit 
 0%, 2/1/05 (d)(f) -  29,020,000  17,629,650
  19,903,275
ELECTRIC UTILITY - 0.1%
El Paso Funding Corp. 
 lease oblig. (b):
  9 3/8%, 10/1/96 Ca  790,000  422,650
  9.20%, 7/2/97 Ca  380,000  203,300
  625,950
GAS - 0.1%
Columbia Gas Systems, Inc. 
 9%, 8/1/95 (b) B3  670,000  938,000
TELEPHONE SERVICES - 0.4%
Call-Net Enterprises, Inc. 
 yankee 0%, 12/1/04 (d) B2  330,000  198,000
Pagemart, Inc. 
 0%, 11/1/03 (d) -  4,820,000  3,048,650
  3,246,650
TOTAL UTILITIES   24,713,875
TOTAL NONCONVERTIBLE BONDS   591,843,760
TOTAL CORPORATE BONDS
 (Cost $594,159,103)   593,574,709
COMMERCIAL MORTGAGE SECURITIES - 0.4%
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
CS First Boston Mortgage 
 Securities Corp. Commercial
 Series 1994-CFB1 Class E, 
 7.8751%, 1/25/28 (f) Ba2 $ 7,355 $ 5,784
Meritor Mortgage Security Corp. 
 commercial Series 1987-1
 Class B, 9.40%, 2/1/00 (f) -  1,350,000  272,016
SKW Real Estate LP commercial 
 Series II Class E, 11%, 
 4/15/05 (f) B  1,500,000  1,500,469
SML, Inc. commercial Series 
 1994-C1 Class B-3, 11.69%, 
 9/18/99 -  1,500,000  1,413,750
TOTAL COMMERCIAL MORTGAGE SECURITIES
 (Cost $3,126,994)   3,192,019
COMMON STOCKS - 5.5%
 SHARES
AEROSPACE & DEFENSE - 0.0%
DEFENSE ELECTRONICS - 0.0%
Tracor, Inc. (a)  18,900  257,513
BASIC INDUSTRIES - 0.1%
IRON & STEEL - 0.1%
WCI Steel, Inc. (a)   67,700  423,125
PAPER & FOREST PRODUCTS - 0.0%
Mail-Well Holdings, Inc. (a)  9,250  55,500
TOTAL BASIC INDUSTRIES   478,625
DURABLES - 0.1%
TEXTILES & APPAREL - 0.1%
Hat Brands, Inc. (warrants) (a)(e)  27,466  302,121
HM/Hat Brands Trust Class I Units (a)(e)  340,000  340,000
  642,121
ENERGY - 1.1%
OIL & GAS - 1.1%
Flores & Rucks, Inc. (a)  125,900  1,542,275
TransTexas Gas Corp. (a)  479,600  7,253,950
TOTAL ENERGY   8,796,225
FINANCE - 1.7%
INSURANCE - 1.7%
American Financial Group, Inc.   519,600  13,509,600
SECURITIES INDUSTRY - 0.0%
ECM Corp. LP (f)  3,000  300,000
TOTAL FINANCE   13,809,600
HEALTH - 0.0%
MEDICAL EQUIPMENT & SUPPLIES - 0.0%
Wright Medical Technology, Inc. 
 (warrants) (a)  1,729  285,334
HOLDING COMPANIES - 0.2%
SDW Holdings Corp. (a):
 Unit (f)   4,450  1,203,369
 (warrants)   3,720  22,320
  1,225,689
 
 SHARES VALUE (NOTE 1)
INDUSTRIAL MACHINERY & EQUIPMENT - 0.2%
ELECTRICAL EQUIPMENT - 0.1%
Ampex Corp.(a):
 Class A  20,681 $ 46,532
 Class A (warrants)  57,599  129,598
 Class C  230,212  517,977
  694,107
INDUSTRIAL MACHINERY & EQUIPMENT - 0.1%
Terex Corp. (rights) (a)  3,150  788
Thermadyne Holdings Corp. (a)  65,419  924,043
  924,831
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   1,618,938
MEDIA & LEISURE - 1.0%
ENTERTAINMENT - 0.0%
Live Entertainment, Inc. (warrants) (a)(e):
 $2.00   232,000  58,000
 $2.72   221,765  55,441
  113,441
LEISURE & DURABLES - 0.1%
IHF Capital, Inc. (a)(f):
 Series H (warrants)   10,250  820,000
 Series I (warrants)   5,890  147,250
  967,250
LODGING & GAMING - 0.9%
Bally Gaming International, Inc. 
 (warrants) (a)  90,000  618,750
Hollywood Casino Corp. Class A (a)  139,000  1,233,625
Host Marriott Corp. (a)  383,000  4,069,375
Maritime Group Ltd. (warrants) (a)  17,880  179
Motels of America, Inc. (a)  3,000  225,000
Sun International Hotels Ltd. (a)  15,285  687,825
Sun International Hotels Ltd. Class B (a)  3,209  139,592
  6,974,346
PUBLISHING - 0.0%
General Media, Inc. (warrant) (a)  1,310  13,100
TOTAL MEDIA & LEISURE   8,068,137
NONDURABLES - 0.6%
TOBACCO - 0.6%
RJR Nabisco Holdings Corp.   161,400  4,499,025
RETAIL & WHOLESALE - 0.1%
APPAREL STORES - 0.0%
Lamonts Apparel, Inc. (a):
 (New)  35,870  13,452
 (warrants)  66,214  -
  13,452
GROCERY STORES - 0.1%
FF Holdings Corp. (a)(e)  33,900  67,800
Food 4 Less Holdings, Inc. 
 (warrants) (a)  9,348  283,712
MAFCO (warrants) (a)  59  -
  351,512
RETAIL & WHOLESALE, MISCELLANEOUS - 0.0%
Barrys Jewelers, Inc. (a)  45,576  148,122
Barrys Jewelers, Inc. (warrants) (a)  5,697  1,424
Finlay Enterprises, Inc. (a)  2,500  35,000
  184,546
TOTAL RETAIL & WHOLESALE   549,510
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
SERVICES - 0.4%
LEASING & RENTAL - 0.0%
Scotsman Holdings, Inc. (a)  15,281 $ 199,875
PRINTING - 0.4%
BFP Holdings Class D (a)  160,744  3,214,880
SERVICES - 0.0%
Perry Capital Corp. (warrants) (a)(f)  4,500  22,500
Vestar/LPA Investment Corp. (a)  5,177  129,425
  151,925
TOTAL SERVICES   3,566,680
TECHNOLOGY - 0.0%
ELECTRONICS - 0.0%
Berg Electronics Holdings Corp. (a)(f)  20,853  104,265
UTILITIES - 0.0%
CELLULAR - 0.0%
Dial Page, Inc. (warrants) (a)  4,321  5,401
ELECTRIC UTILITY - 0.0%
Eastern Utilities Associates   3  68
Northeast Utilities Associates 
 (warrants) (a)  21,789  27,236
  27,304
GAS - 0.0%
UGI Corp. (warrants) (a)  14,033  2,105
TOTAL UTILITIES   34,810
TOTAL COMMON STOCKS
 (Cost $38,165,942)   43,936,472
PREFERRED STOCKS - 7.9%
CONVERTIBLE PREFERRED STOCKS - 0.7%
RETAIL & WHOLESALE - 0.2%
GROCERY STORES - 0.2%
Supermarkets General Holdings Corp. 
 exchangeable pay-in-kind $3.52 (a)  39,189  1,058,103
RETAIL & WHOLESALE, MISCELLANEOUS - 0.0%
Town & Country Corp. (a)  4,000  3,000
TOTAL RETAIL & WHOLESALE   1,061,103
SERVICES - 0.5%
La Petite Holdings Corp. exchangeable (a)  160,800  4,020,000
TECHNOLOGY - 0.0%
ELECTRONICS - 0.0%
Alpine Group, Inc. cumulative 8% (a)  835  37,575
TOTAL CONVERTIBLE PREFERRED STOCKS   5,118,678
NONCONVERTIBLE PREFERRED STOCKS - 7.2%
BASIC INDUSTRIES - 0.0%
IRON & STEEL - 0.0%
Stelco, Inc. cumulative, Series B, 7.76%  7,207  115,518
PAPER & FOREST PRODUCTS - 0.0%
SD Warren Co. exchangeable 
 pay-in-kind (a)  3,720  104,160
TOTAL BASIC INDUSTRIES   219,678
 
 SHARES VALUE (NOTE 1)
DURABLES - 0.1%
AUTOS, TIRES, & ACCESSORIES - 0.1%
Harvard Industries, Inc. 
 pay-in-kind $14.25 (a)  22,739 $ 625,323
ENERGY - 0.5%
OIL & GAS - 0.5%
Gulf Canada Resources Ltd. (a)(e)  31,009  89,151
Gulf Canada Resources Ltd., Series 1, 
 adj. rate   1,321,942  3,717,962
  3,807,113
FINANCE - 1.8%
SAVINGS & LOANS - 1.8%
First Nationwide Bank 11 1/2%  112,852  12,188,016
Greater New York Savings Bank, 
 Series B, perpetual 12%    78,751  2,165,653
  14,353,669
INDUSTRIAL MACHINERY & EQUIPMENT - 0.1%
ELECTRICAL EQUIPMENT - 0.1%
Ampex Corp. 8% (a)(e)  1,589  911,927
MEDIA & LEISURE - 4.2%
BROADCASTING - 4.2%
PanAmSat Corp. 12 3/4%   32,700  33,190,500
TECHNOLOGY - 0.5%
ELECTRONICS - 0.5%
Berg Electronics Holding Corp., 
 Series E, $3.4687  157,433  4,250,691
TOTAL NONCONVERTIBLE PREFERRED STOCKS   57,358,901
TOTAL PREFERRED STOCKS
 (Cost $60,943,714)   62,477,579
PURCHASED BANK DEBT - 0.1%
 PRINCIPAL
 AMOUNT
Leslie Fay Cos., Inc.:
 revolving loan $ 685,856  404,655
 term loan  777,600  458,784
TOTAL PURCHASED BANK DEBT
 (Cost $1,190,771)   863,439
REPURCHASE AGREEMENTS - 11.3%
 MATURITY VALUE
 AMOUNT (NOTE 1)
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a 
 joint trading account at 6.22% 
 dated 6/30/95 due 7/3/95  $ 89,902,575 $ 89,856,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $787,442,524)  $ 793,900,218
LEGEND
(a)  Non-income producing
(b)  Non-income producing - issuer filed for protection under the Federal
Bankruptcy Code or is in default of interest payment.
(c)  Standard & Poor's Corporation credit ratings are used in the absence
of a rating by Moody's Investors Service, Inc.
(d)  Debt obligation initially issued in zero coupon form which converts to
coupon form at a specified rate and date.
(e)  Restricted securities - Investment in securities not registered under
the Securities Act of 1933 (see Note 2 of Notes to Financial Statements). 
 ACQUISITION ACQUISITION
SECURITY DATE COST 
Alpine Group, Inc. 
 13 1/2%, 1/5/96  1/4/95 $ 128,339
American Financial Corp.
 9 3/4%, 4/20/04  5/24/95 $ 6,634,600
Ampex Corp. 8%  2/16/95 $ 834,225
Cafeteria Operators LP 
 11%, 6/30/98  6/24/93 $ 5,600,000
FF Holdings Corp.  10/2/92 to 1/14/94 $ 135,753
Gulf Canada Resources 
 Ltd.  10/15/93 $ 76,940
Hat Brands,
 Inc. (warrants)  9/2/92 to 2/23/94 $ -
HM/Hat Brands Trust 
 Class I Units  2/22/94 $ 340,000
Leslie Fay Cos., Inc.:
 9.53%, 1/15/00  7/19/93 $ 512,312
 10.54%, 1/15/02  7/19/93 to 11/11/93 $ 404,156
Littlefield Co. 
 10%, 12/31/95  2/28/94 $ 2,750,000
Live Entertainment, Inc. 
 (warrants):
 $2.00  3/23/93 $ 220,717
 $2.72   3/23/93 $ 131,863
New Street Capital Corp.
 pay-in-kind:
 12%, 2/28/98  2/15/95 $ 67,416
 Unit 12%, 2/28/98  2/25/94 to 9/1/94 $ 1,123,600
RHI Holdings, Inc.
 11 7/8%, 3/1/99  10/15/92 $ 495,000
(f)  Security exempt from registration under Rule 144A of the Securities
Act of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $103,757,499 or 12.8% of net
assets.
(g)  The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. 
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $643,634,101 and $467,491,408, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms were $21,896 for the period (see
Note 3 of Notes to the Financial Statements).
The composition of long-term debt holdings as a percentage of total value
of investment in securities, is as follows:
 MOODY'S RATINGS S&P RATINGS
Aaa, Aa, A 0.0% AAA, AA, A 0.0%
Baa 0.0% BBB 0.0%
Ba 6.4% BB 17.3%
B 41.9% B 41.6%
Caa 16.3% CCC 4.8%
Ca, C 0.3% CC, C 0.0%
  D 0.4%
The percentage not rated by either S&P or Moody's amounted to 7.9%
including long-term debt categorized as other securities. FMR has
determined that unrated debt securities that are lower quality account for
7.9% of the total value of investment in securities.
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $787,696,044. Net unrealized appreciation aggregated
$6,204,174, of which $27,367,484 related to appreciated investment
securities and $21,163,310 related to depreciated investment securities. 
At December 31, 1994, the fund had a capital loss carryforward of
approximately $1,148,000 all of which will expire on December 31, 2002.
VARIABLE INSURANCE PRODUCTS FUND: HIGH INCOME PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                  <C>           <C>             
 JUNE 30, 1995 (UNAUDITED) 
 
ASSETS                     
 
Investment in securities, at value (including repurchase agreements of $89,856,000) (cost $787,442,524) -           $ 793,900,218   
See accompanying schedule                                                
 
Cash                                                                                                                 506,521        
 
Receivable for investments sold                                                                                    10,050,335     
 
Receivable for fund shares sold                                                                                    5,462,661      
 
Dividends receivable                                                                                               1,104,845      
 
Interest receivable                                                                                                12,928,622     
 
 TOTAL ASSETS                                                                                                     823,953,202    
 
LIABILITIES                                                                                                               
 
Payable for investments purchased                                                                    $ 9,912,131                   
 
Payable for fund shares redeemed                                                                     178,315                      
 
Accrued management fee                                                                                405,377                      
 
Other payables and accrued expenses                                                                   77,305                       
 
 TOTAL LIABILITIES                                                                                                  10,573,128     
 
NET ASSETS                                                                                                          $ 813,380,074   
 
Net Assets consist of:                                                                                                     
 
Paid in capital                                                                                                     $ 767,990,586   
 
Undistributed net investment income                                                                               33,139,910     
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions               5,795,848      
 
Net unrealized appreciation (depreciation) on investments and assets and liabilities in foreign currencies           6,453,730      
 
NET ASSETS, for 72,678,030 shares outstanding                                                                       $ 813,380,074   
 
NET ASSET VALUE, offering price and redemption price per share ($813,380,074 (divided by) 72,678,030 shares)         $11.19         
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>           <C>            
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                                     
 
INVESTMENT INCOME                                                                $ 2,728,599    
Dividends                                                                                       
 
Interest                                                                          33,425,785    
 
 TOTAL INCOME                                                                     36,154,384    
 
EXPENSES                                                                                        
 
Management fee                                                     $ 2,138,740                  
 
Transfer agent fees                                                 183,111                     
 
Accounting fees and expenses                                        121,670                     
 
Non-interested trustees' compensation                               1,780                       
 
Custodian fees and expenses                                         6,018                       
 
Audit                                                               17,965                      
 
Interest                                                            2,621                       
 
 Total expenses before reductions                                   2,471,905                   
 
 Expense reductions                                                 (5,422        2,466,483     
                                                                   )                            
 
NET INVESTMENT INCOME                                                             33,687,901    
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                             
Net realized gain (loss) on:                                                                    
 
 Investment securities                                              7,181,679                   
 
 Foreign currency transactions                                      (978          7,180,701     
                                                                   )                            
 
Change in net unrealized appreciation (depreciation) on:                                        
 
 Investment securities                                              39,872,106                  
 
 Assets and liabilities in foreign currencies                       (150          39,871,956    
                                                                   )                            
 
NET GAIN (LOSS)                                                                   47,052,657    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                  $ 80,740,558   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   SIX MONTHS        YEAR ENDED     
                                    ENDED JUNE 30,    DECEMBER 31,   
                                    1995              1994           
                                    (UNAUDITED)                      
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                <C>             <C>             
Operations                                                                                         $ 33,687,901    $ 43,091,356    
Net investment income                                                                              
 
 Net realized gain (loss)                                                                          7,180,701       (726,075       
                                                                                                                    )               
 
 Change in net unrealized appreciation (depreciation)                                              39,871,956      (49,793,238    
                                                                                                                    )               
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                                   80,740,558      (7,427,957     
                                                                                                                   )               
 
Distributions to shareholders                                                                      (43,871,918     (30,631,598    
From net investment income                                                                         )               )               
 
 From net realized gain                                                                            -               (15,525,605    
                                                                                                                    )               
 
 TOTAL DISTRIBUTIONS                                                                               (43,871,918     (46,157,203    
                                                                                                   )               )               
 
Share transactions                                                                                 333,374,520     498,543,147    
Net proceeds from sales of shares                                                                  
 
 Reinvestment of distributions                                                                     43,871,918      46,157,203     
 
 Cost of shares redeemed                                                                           (170,151,760    (385,629,739   
                                                                                                   )               )               
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                           207,094,678     159,070,611    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                          243,963,318     105,485,451    
 
NET ASSETS                                                                                         
 
 Beginning of period                                                                               569,416,756     463,931,305    
 
 End of period (including undistributed net investment income of $33,139,910 and $42,834,969, 
respectively)                                                                                     $ 813,380,074   $ 569,416,756   
 
OTHER INFORMATION                                                                                 
Shares                                                                                            
 
 Sold                                                                                             31,093,586      45,102,882     
 
 Issued in reinvestment of distributions                                                          4,326,619       4,073,892      
 
 Redeemed                                                                                         (15,728,132     (34,899,979    
                                                                                                  )               )               
 
 Net increase (decrease)                                                                          19,692,073      14,276,795     
 
</TABLE>
 
 
<TABLE>
<CAPTION>
<S>                                                                              <C>   <C>   
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.               
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                       <C>               <C>                        <C>      <C>    <C>    <C>    
                          SIX MONTHS        YEARS ENDED DECEMBER 31,                                 
                          ENDED JUNE 30,                                                             
                          1995                                                                       
 
SELECTED PER-SHARE DATA   (UNAUDITED)       1994                       1993 D   1992   1991   1990   
 
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                           <C>         <C>         <C>         <C>         <C>        <C>        
Net asset value, beginning of period                          $ 10.750    $ 11.990    $ 10.820    $ 9.550     $ 7.070    $ 8.110    
 
Income from Investment Operations                             .428        .770        .728        .790        .890       .858      
Net investment income                                                                                   
 
 Net realized and unrealized gain (loss)                      .792        (.910)      1.332       1.290       1.590      (1.040)   
 
 Total from investment operations                             1.220       (.140)      2.060       2.080       2.480      (.182)    
 
Less Distributions                                            (.780)      (.730)      (.794)      (.810)      -          (.858)    
From net investment income                                                                              
 
 In excess of net investment income                           -           -           (.036)      -           -          -         
 
 From net realized gain on investments                        -           (.370)      (.060)      -           -          -         
 
 Total distributions                                          (.780)      (1.100)     (.890)      (.810)      -          (.858)    
 
Net asset value, end of period                                $ 11.190    $ 10.750    $ 11.990    $ 10.820    $ 9.550    $ 7.070    
 
TOTAL RETURN B, C                                             12.10%      (1.64)      20.40%      23.17%      35.08%     (2.23)    
                                                                          %                                              %          
 
RATIOS AND SUPPLEMENTAL DATA                                                                            
 
Net assets, end of period (000 omitted)                       $ 813,380   $ 569,417   $ 463,931   $ 200,591   $ 70,060   $ 29,990   
 
Ratio of expenses to average net assets                       .70%        .71%        .64%        .67%        .97%       1.00%     
                                                              A                                                                     
 
Ratio of expenses to average net assets before expense        .70%        .71%        .66%        .67%        .97%       1.12%     
reductions                                                    A                                                                     
 
Ratio of net investment income to average net assets          9.58%       8.75%       8.69%       10.98%      12.94%     11.36%    
                                                              A                                                                     
 
Portfolio turnover rate                                       154%        122%        155%        160%        154%       156%      
                                                              A                                                                     
 
A ANNUALIZED                                                                                            
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO 
YOUR INSURANCE COMPANY'S SEPARATE                                                                                 
ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                               
C THE TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 5 OF 
NOTES TO THE FINANCIAL                                                                                               
STATEMENTS).                                                                                            
D EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL STATEMENT
 PRESENTATION OF INCOME, CAPITAL GAIN,                                                                          
AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN
 RECLASSIFICATIONS RELATED TO BOOK TO                                                                          
TAX DIFFERENCES.                                                                                       
 
</TABLE>
 
VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value). 
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED    PAST 1   PAST 5   LIFE OF   
JUNE 30, 1995    YEAR     YEARS    FUND      
 
Equity-Income    24.00%   15.06%   12.30%    
 
S&P 500          26.07%   12.09%   13.58%    
 
AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and
show you what would have happened if the fund had performed at a constant
rate each year.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of how 
it will do tomorrow. The stock market, for 
example, has a history of growth in the long run 
and volatility in the short run. In turn, the share 
price and return of a fund that invests in stocks 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare these figures to the performance of the Standard & Poor's
Composite Index of 500 stocks - a common proxy for the U.S. stock market.
This benchmark includes reinvested dividends and capital gains, if any.
Figures for more than one year assume a steady compounded rate of return
and are not the fund's year-by-year results, which fluctuated over the
periods shown. The life of fund figures are from commencement of
operations, October 9, 1986.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money.
$10,000 OVER LIFE OF FUND
              VIP Equity Income (Standard & Poor's 50
     10/09/86           10000.00            10000.00
     10/31/86           10110.00            10329.97
     11/30/86           10330.00            10580.99
     12/31/86           10020.00            10311.18
     01/31/87           11170.00            11700.09
     02/28/87           11430.00            12162.25
     03/31/87           11720.18            12513.74
     04/30/87           11428.43            12402.36
     05/31/87           11498.86            12510.26
     06/30/87           11738.55            13142.03
     07/31/87           12185.73            13808.33
     08/31/87           12521.12            14323.38
     09/30/87           12258.32            14009.70
     10/31/87            9866.20            10992.01
     11/30/87            9424.74            10086.27
     12/31/87            9906.52            10853.84
     01/31/88           10611.13            11310.78
     02/29/88           11136.95            11837.86
     03/31/88           10943.07            11472.07
     04/30/88           11124.21            11599.41
     05/31/88           11273.39            11700.33
     06/30/88           11914.76            12237.37
     07/31/88           11893.18            12190.87
     08/31/88           11688.12            11776.38
     09/30/88           12035.42            12278.06
     10/31/88           12243.12            12619.39
     11/30/88           12046.36            12438.93
     12/31/88           12156.33            12656.61
     01/31/89           12907.13            13583.07
     02/28/89           12840.88            13244.86
     03/31/89           13119.01            13553.46
     04/30/89           13625.32            14256.89
     05/31/89           14030.37            14834.29
     06/30/89           14039.98            14749.73
     07/31/89           14858.50            16081.64
     08/31/89           15097.24            16396.84
     09/30/89           14927.51            16329.61
     10/31/89           14066.31            15950.76
     11/30/89           14146.69            16276.16
     12/31/89           14264.74            16666.78
     01/31/90           13301.38            15548.44
     02/28/90           13380.20            15749.02
     03/31/90           13402.27            16166.37
     04/30/90           12937.59            15762.21
     05/31/90           13793.57            17299.02
     06/30/90           13656.23            17181.39
     07/31/90           13322.25            17126.41
     08/31/90           12258.45            15578.18
     09/30/90           11307.54            14819.52
     10/31/90           11019.21            14755.80
     11/30/90           11808.98            15709.03
     12/31/90           12083.75            16147.31
     01/31/91           12731.78            16851.33
     02/28/91           13608.52            18056.20
     03/31/91           13890.81            18493.16
     04/30/91           13955.72            18537.54
     05/31/91           14721.66            19338.37
     06/30/91           14119.72            18452.67
     07/31/91           14920.19            19312.56
     08/31/91           15235.12            19770.27
     09/30/91           15130.56            19440.11
     10/31/91           15382.51            19700.60
     11/30/91           14719.47            18906.67
     12/31/91           15882.70            21069.59
     01/31/92           16097.15            20677.70
     02/29/92           16619.87            20946.51
     03/31/92           16416.22            20538.05
     04/30/92           16930.49            21141.87
     05/31/92           17065.83            21245.47
     06/30/92           16916.41            20928.91
     07/31/92           17434.82            21784.90
     08/31/92           17052.84            21338.31
     09/30/92           17229.86            21590.10
     10/31/92           17436.12            21665.67
     11/30/92           18068.66            22404.47
     12/31/92           18564.83            22680.04
     01/31/93           19119.01            22870.55
     02/28/93           19548.49            23181.59
     03/31/93           20131.05            23670.73
     04/30/93           20047.35            23097.89
     05/31/93           20410.07            23716.92
     06/30/93           20650.14            23785.70
     07/31/93           20931.09            23690.55
     08/31/93           21731.81            24588.43
     09/30/93           21648.73            24399.09
     10/31/93           21846.69            24904.16
     11/30/93           21464.91            24667.57
     12/31/93           21961.06            24966.04
     01/31/94           22928.26            25814.89
     02/28/94           22337.82            25115.31
     03/31/94           21403.32            24020.28
     04/30/94           22140.85            24327.74
     05/31/94           22351.57            24726.71
     06/30/94           22213.48            24120.91
     07/31/94           22955.44            24912.07
     08/31/94           24136.53            25933.47
     09/30/94           23741.11            25298.10
     10/31/94           24228.42            25867.31
     11/30/94           23436.54            24925.22
     12/31/94           23512.77            25294.86
     01/31/95           23880.40            25950.76
     02/28/95           24790.97            26962.06
     03/31/95           25646.99            27757.71
     04/30/95           26360.31            28575.17
     05/31/95           27154.68            29717.32
     06/30/95           27544.83            30407.65
 
Let's say you invested $10,000 in Equity-Income Portfolio on October 9,
1986, when the fund started. By June 30, 1995, your investment would have
grown to $27,545 - a 175.45% increase. That compares to $10,000 invested in
the S&P 500, which would have grown to $30,408 over the same period - a
204.08% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
                                        % OF FUND'S    
                                        INVESTMENTS    
 
Philip Morris Companies, Inc.           4.2            
 
Federal National Mortgage Association   2.8            
 
International Business Machines Corp.   2.1            
 
American Express Co.                    2.1            
 
British Petroleum PLC ADR               2.0            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                                   % OF FUND'S    
                                   INVESTMENTS    
 
Finance                            18.0           
 
Energy                             10.1           
 
Nondurables                        8.8            
 
Basic Industries                   7.7            
 
Industrial Machinery & Equipment   7.3            
 
ASSET ALLOCATION AS OF JUNE 30, 1995*
Row: 1, Col: 1, Value: 7.3
Row: 1, Col: 2, Value: 6.2
Row: 1, Col: 3, Value: 86.5
Stocks  86.5%
Bonds  6.2%
Short-term investments 7.3%
FOREIGN INVESTMENTS 6.2%
*
VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with Bettina Doulton, Portfolio Manager of Equity-Income
Portfolio
Q. BETTINA, HOW DID THE FUND PERFORM?
A. Although the fund did well relative to its peers, it slightly trailed
the performance of the Standard & Poor's 500 stock index for the six- and
12-month periods ended June 30, 1995. The index had total returns of 20.21%
and 26.07% for those periods, respectively. Because this recent stock
market rally was quite narrow - led by a few sectors, namely technology,
financials and the large-cap and blue-chip stocks - the average stock
mutual fund has not topped the performance of the index thus far in 1995.  
Q. THE STOCK MARKET SHOWED A RENEWED VIGOR OVER THE PAST SIX MONTHS. WHAT
ACCOUNTED FOR THIS? 
A. The market's strength was driven by investors' belief that the Federal
Reserve Board would manage the economy to a soft landing - steady, albeit
slower, economic growth and continued low inflation. If achieved, those
conditions are ideal for Corporate America to sustain strong profit growth.
During the six-month period, corporate earnings reports were excellent,
which provided the fuel for stock prices to move higher. Excluding the
consistently outstanding performance of the technology and financial
sectors, the market has been characterized by rapid industry rotation.
Investors have spent the past six months racing from one industry to the
next, trying to stay one step ahead of the crowd. Sometimes, the fund was
in the right place at the right time, and sometimes it wasn't. 
Q. WHAT CONTRIBUTED TO THE FUND'S PERFORMANCE?
A. Several of the fund's largest holdings have driven returns recently.
Highlights include Philip Morris. The stock has been rewarded for the
company's strong profit growth and free cash flow; both are attributable to
terrific results in the company's domestic and international tobacco
businesses, which more than offset mediocre results in its food division.
Second in line is the Federal National Mortgage Association (Fannie Mae).
Although its stock price suffered a significant setback last fall, it has
since recovered as conditions in the secondary mortgage market have turned
more favorable. IBM was another strong performer. The company has done an
excellent job cutting costs and cleaning up its balance sheet. In addition,
global economic growth and wide acceptance of the company's new products
have contributed to accelerating revenue growth. Finally, in the energy
sector, the energy service company Schlumberger performed well. It
benefited from improving worldwide supply/demand dynamics for oil and
corporate restructuring efforts. Elsewhere in the energy sector, however,
British Petroleum (BP) and Amerada Hess have been somewhat disappointing in
terms of stock performance. Both are restructuring stories; BP's stock may
just be taking a breather after making significant gains, while Amerada
Hess' turnaround may be just taking a bit longer than investors had
expected.
Q. YOU MORE THAN DOUBLED THE FUND'S STAKE IN FINANCIAL STOCKS; THEY WENT
FROM 7.1% OF THE FUND SIX MONTHS AGO TO 18.0% ON JUNE 30 . . .
A. Recent purchases of bank stocks made up most of that increase. Along
with the diversified financial services companies such as American Express
and Fannie Mae, banks had a strong, if volatile, run. My only regret is not
owning more of them early in the period, when they began to outperform.
Prices did fall in the spring, however, which allowed me to buy stocks such
as Chemical Banking and BankAmerica off their highs. In the coming months,
I expect the market to drive bank stock valuations - prices relative to
earnings - higher. That's because earnings are becoming more consistent,
the industry is consolidating, and companies are using excess capital to
repurchase shares of their own stocks.
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. When interest rates fall, as they've done over the past few months, the
market usually rewards stocks with higher valuations. However, we have to
keep in mind that the economy has slowed, which could negatively affect
corporate earnings going forward. The 64-thousand-dollar question then
becomes: will the market's willingness to drive up valuations and look
toward an economic resurgence be enough to offset the negative effects of
potential short-term earnings disappointments? I'm afraid not. Companies
that report less-than-expected earnings growth in the coming months will
most likely pay dearly with falling stock prices. In light of this, I plan
to focus intensely on owning companies that trade at attractive valuations,
offer good prospects for higher earnings through 1996, and are working to
enhance shareholder value. 
 
FUND FACTS
GOAL: to provide current income and increase 
the value of the fund's shares
START DATE: October 9, 1986
SIZE: as of June 30, 1995, more than $3.4 billion
MANAGER: Bettina Doulton, since 1993; 
manager, Fidelity Value Fund, since March 
1995; Fidelity Advisor Equity-Income Fund, 
since 1993; joined Fidelity in 1986 
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 85.3%
 SHARES VALUE (NOTE 1)
AEROSPACE & DEFENSE - 5.7%
AEROSPACE & DEFENSE - 3.8%
Alliant Techsystems, Inc. (a)  421,700 $ 17,605,959
Boeing Co.   353,800  22,156,725
General Motors Corp. Class H  426,200  16,834,900
Lockheed Martin Corp.   434,803  27,446,939
McDonnell Douglas Corp.   131,000  10,054,250
Rockwell International Corp.   429,600  19,654,200
Sundstrand Corp.   183,000  10,934,250
Thiokol Corp.   186,400  5,638,600
  130,325,823
DEFENSE ELECTRONICS - 1.4%
Litton Industries, Inc. (a)  268,700  9,908,313
Loral Corp.   214,700  11,110,725
Raytheon Co.   342,300  26,571,038
  47,590,076
SHIP BUILDING & REPAIR - 0.5%
General Dynamics Corp.   420,400  18,655,250
TOTAL AEROSPACE & DEFENSE   196,571,149
BASIC INDUSTRIES - 7.5%
CHEMICALS & PLASTICS - 4.7%
du Pont (E.I.) de Nemours & Co.   571,100  39,263,125
Grace (W.R.) & Co.   503,600  30,908,450
Hercules, Inc.   810,900  39,531,375
Nalco Chemical Co.   462,300  16,816,163
Raychem Corp.   284,300  10,910,013
Union Carbide Corp.   713,100  23,799,713
  161,228,839
IRON & STEEL - 0.1%
Nucor Corp.   38,600  2,065,100
METALS & MINING - 1.3%
Alcan Aluminium Ltd.   746,183  22,562,179
Aluminum Co. of America  467,200  23,418,400
  45,980,579
PAPER & FOREST PRODUCTS - 1.4%
Scott Paper Co.   966,600  47,846,700
TOTAL BASIC INDUSTRIES   257,121,218
CONGLOMERATES - 2.8%
Allied-Signal, Inc.   382,600  17,025,700
GenCorp, Inc.   33,600  361,200
Tyco International Ltd.   857,071  46,281,834
United Technologies Corp.   398,900  31,164,063
  94,832,797
CONSTRUCTION & REAL ESTATE - 0.2%
REAL ESTATE INVESTMENT TRUSTS - 0.2%
Starwood Lodging Trust combined 
 certificate (SBI)  125,900  2,909,045
Storage Equities, Inc.   145,800  2,387,475
  5,296,520
DURABLES - 2.6%
AUTOS, TIRES, & ACCESSORIES - 1.6%
Chrysler Corp.   140,600  6,731,225
Dana Corp.   438,200  12,543,475
General Motors Corp.   269,800  12,646,875
Johnson Controls, Inc.   61,100  3,452,150
PACCAR, Inc.   93,500  4,371,125
Snap-on Tools Corp.   374,000  14,492,500
  54,237,350
 
 SHARES VALUE (NOTE 1)
DURABLES - CONTINUED
CONSUMER ELECTRONICS - 0.7%
Black & Decker Corp.   222,600 $ 6,872,775
Whirlpool Corp.   341,200  18,766,000
  25,638,775
HOME FURNISHINGS - 0.1%
Heilig-Meyers Co.   104,700  2,669,850
TEXTILES & APPAREL - 0.2%
Westpoint Stevens, Inc. Class A (a)  397,100  7,098,163
TOTAL DURABLES   89,644,138
ENERGY - 9.7%
ENERGY SERVICES - 3.1%
Baker Hughes, Inc.   521,800  10,696,900
Halliburton Co.   959,000  34,284,250
Helmerich & Payne, Inc.   130,400  3,846,800
McDermott International, Inc.   575,000  13,871,875
Schlumberger Ltd.   691,300  42,947,013
  105,646,838
OIL & GAS - 6.6%
Amerada Hess Corp.   929,700  45,439,088
British Petroleum PLC ADR  823,528  70,514,585
Canada Occidental Petroleum Ltd.   239,500  7,438,025
Coastal Corp. (The)  459,800  13,966,425
Kerr-McGee Corp.   157,400  8,440,575
Mobil Corp.   353,700  33,955,200
Occidental Petroleum Corp.   1,047,000  23,950,125
Tosco Corp.   279,100  8,896,313
Total SA:
 Class B  210,425  12,691,129
 sponsored ADR  129,500  3,917,375
  229,208,840
TOTAL ENERGY   334,855,678
FINANCE - 18.0%
BANKS - 6.6%
Bank of Boston Corp.   482,800  18,105,000
Bank of New York Co., Inc.   163,000  6,581,125
BankAmerica Corp.   511,100  26,896,638
Bankers Trust New York Corp.   430,400  26,684,800
Chase Manhattan Corp.   480,041  22,561,927
Chemical Banking Corp.   670,100  31,662,225
Citicorp  647,300  37,462,488
First Chicago Corp.   119,100  7,131,113
First Union Corp.   192,700  8,719,675
Fleet Financial Group, Inc.   328,900  12,210,413
Mellon Bank Corp.   59,600  2,480,850
NationsBank Corp.   35,400  1,898,325
Republic New York Corp.   230,700  12,919,200
Shawmut National Corp.   345,200  11,003,250
  226,317,029
CREDIT & OTHER FINANCE - 2.8%
American Express Co.   2,012,672  70,695,104
Countrywide Credit Industries, Inc.   886,700  18,620,700
Greenpoint Financial Corp.   362,900  8,573,513
  97,889,317
FEDERAL SPONSORED CREDIT - 4.1%
Federal Home Loan Mortgage 
 Corporation  625,400  42,996,250
Federal National Mortgage Association  1,023,900  96,630,563
  139,626,813
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
FINANCE - CONTINUED
INSURANCE - 3.4%
Allstate Corp.   182,900 $ 5,418,413
American International Group, Inc.   197,200  22,480,800
American Reinsurance Corp.   11,300  420,925
General Re Corp.   193,700  25,931,588
Loews Corp.   266,500  32,246,500
PMI Group, Inc.   100,600  4,363,525
Reliastar Financial Corp.   252,100  9,642,825
Travelers, Inc. (The)  359,233  15,716,458
  116,221,034
SAVINGS & LOANS - 0.3%
Ahmanson (H.F.) & Co.   273,900  6,025,800
Charter One Financial Corp.   162,000  3,969,000
  9,994,800
SECURITIES INDUSTRY - 0.8%
Merrill Lynch & Co., Inc.   522,600  27,436,500
TOTAL FINANCE   617,485,493
HEALTH - 4.3%
DRUGS & PHARMACEUTICALS - 1.8%
Allergan, Inc.   340,100  9,225,213
American Home Products Corp.   360,000  27,855,000
Pfizer, Inc.   297,800  13,754,638
SmithKline Beecham PLC ADR  266,000  12,036,500
  62,871,351
MEDICAL EQUIPMENT & SUPPLIES - 1.7%
Baxter International, Inc.   971,300  35,331,038
Beckman Instruments, Inc.   800  22,300
I-Stat Corp. (a)  173,100  6,318,150
Puritan Bennett Corp.   257,500  9,945,938
St. Jude Medical, Inc.   105,400  5,283,175
  56,900,601
MEDICAL FACILITIES MANAGEMENT - 0.8%
Columbia/HCA Healthcare Corp.   621,800  26,892,850
TOTAL HEALTH   146,664,802
INDUSTRIAL MACHINERY & EQUIPMENT - 7.2%
ELECTRICAL EQUIPMENT - 1.0%
Emerson Electric Co.   211,700  15,136,550
General Electric Co.   175,500  9,893,813
Philips Electronics NV  196,600  8,404,650
Philips Electronics NV (Bearer)  45,200  1,915,824
  35,350,837
INDUSTRIAL MACHINERY & EQUIPMENT - 3.5%
Caterpillar, Inc.   415,100  26,670,175
Cooper Industries, Inc.   467,000  18,446,500
Deere & Co.   474,400  40,620,500
Dover Corp.   145,100  10,556,025
Ingersoll-Rand Co.   574,300  21,966,975
Varity Corp. (a)  62,800  2,763,200
  121,023,375
POLLUTION CONTROL - 2.7%
Browning-Ferris Industries, Inc.   870,700  31,454,038
Safety Kleen Corp.   583,600  9,410,550
WMX Technologies, Inc.   1,537,600  43,629,400
Wheelabrator Technologies, Inc.   453,200  6,967,950
  91,461,938
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   247,836,150
 
 SHARES VALUE (NOTE 1)
MEDIA & LEISURE - 2.1%
BROADCASTING - 1.2%
Viacom, Inc. Class B (non-vtg.) (a)  851,614 $ 39,493,599
PUBLISHING - 0.9%
Meredith Corp.   102,000  2,588,250
News Corp. Ltd.:
 ADR  741,700  16,780,963
 (vtg.) pfd. sponsored ADR  74,900  1,498,000
Times Mirror Co. Class A  461,800  11,025,475
  31,892,688
TOTAL MEDIA & LEISURE   71,386,287
NONDURABLES - 8.6%
BEVERAGES - 0.9%
PepsiCo, Inc.   647,100  29,523,938
FOODS - 0.6%
ConAgra, Inc.   483,700  16,869,038
Dole Food, Inc.   157,600  4,590,100
  21,459,138
HOUSEHOLD PRODUCTS - 1.3%
Avon Products, Inc.   285,480  19,127,160
First Brands Corp.   329,800  14,140,175
Rubbermaid, Inc.   168,800  4,684,200
Tambrands, Inc.   172,300  7,365,825
  45,317,360
TOBACCO - 5.8%
Imasco Ltd.   1,453,600  25,815,296
Philip Morris Companies, Inc.   1,927,300  143,342,938
RJR Nabisco Holdings Corp.   1,054,639  29,398,062
  198,556,296
TOTAL NONDURABLES   294,856,732
RETAIL & WHOLESALE - 3.2%
APPAREL STORES - 0.4%
Limited, Inc. (The)  618,400  13,604,800
GENERAL MERCHANDISE STORES - 2.1%
Dayton Hudson Corp.   293,400  21,051,450
May Department Stores Co. (The)  95,700  3,983,513
Wal-Mart Stores, Inc.   1,604,500  42,920,375
Woolworth Corp.   322,200  4,873,275
  72,828,613
GROCERY STORES - 0.7%
Fleming Companies, Inc.   230,445  6,106,793
Great Atlantic & Pacific Tea Co., Inc.   397,600  10,486,700
Vons Companies, Inc. (a)  384,200  7,732,025
  24,325,518
TOTAL RETAIL & WHOLESALE   110,758,931
SERVICES - 0.4%
PRINTING - 0.2%
Wallace Computer Services, Inc.   168,200  6,454,675
SERVICES - 0.2%
ADT Ltd. (a)  640,900  7,530,575
TOTAL SERVICES   13,985,250
TECHNOLOGY - 4.9%
COMPUTERS & OFFICE EQUIPMENT - 3.9%
Hewlett-Packard Co.   405,000  30,172,500
International Business Machines Corp.   755,700  72,547,200
Pitney Bowes, Inc.   792,200  30,400,675
  133,120,375
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
TECHNOLOGY - CONTINUED
ELECTRONIC INSTRUMENTS - 0.2%
Perkin-Elmer Corp.   226,200 $ 8,030,100
ELECTRONICS - 0.8%
AMP, Inc.   385,600  16,291,600
Kemet Corp.   46,700  2,451,750
Thomas & Betts Corp.   143,700  9,825,488
  28,568,838
TOTAL TECHNOLOGY   169,719,313
TRANSPORTATION - 1.8%
RAILROADS - 1.8%
Burlington Northern, Inc.   534,200  33,854,925
CSX Corp.   195,300  14,671,913
Southern Pacific Rail Corp. (a)  919,300  14,478,975
TOTAL TRANSPORTATION   63,005,813
UTILITIES - 6.3%
GAS - 0.5%
Williams Companies, Inc.   489,200  17,060,850
TELEPHONE SERVICES - 5.8%
Ameritech Corp.   1,067,900  46,987,600
Bell Atlantic Corp.   210,100  11,765,600
BellSouth Corp.   576,200  36,588,700
Koninklijke PPT Nederland  165,600  5,959,760
Koninklijke PPT Nederland (a)(d)  104,400  3,757,240
NYNEX Corp.   1,200,400  48,316,100
SBC Communications, Inc.   871,300  41,495,663
Southern New England 
 Telecommunications Corp.   175,700  6,193,425
  201,064,088
TOTAL UTILITIES   218,124,938
TOTAL COMMON STOCKS
 (Cost $2,563,116,541)   2,932,145,209
PREFERRED STOCKS - 1.2%
CONVERTIBLE PREFERRED STOCKS - 0.8%
DURABLES - 0.3%
AUTOS, TIRES, & ACCESSORIES - 0.3%
Chrysler Corp., Series A, $4.625 (d)  85,200  11,374,200
ENERGY - 0.4%
ENERGY SERVICES - 0.1%
Noble Drilling Corp. $1.50  119,100  2,828,625
OIL & GAS - 0.3%
Atlantic Richfield Co. 
 exchangeable $.5575  431,300  11,213,800
TOTAL ENERGY   14,042,425
INDUSTRIAL MACHINERY & EQUIPMENT - 0.1%
ELECTRICAL EQUIPMENT - 0.1%
Westinghouse Electric Corp. $1.30 (d)  351,500  5,140,688
TOTAL CONVERTIBLE PREFERRED STOCKS   30,557,313
PREFERRED STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
NONCONVERTIBLE PREFERRED STOCKS - 0.4%
MEDIA & LEISURE - 0.4%
PUBLISHING - 0.4%
News Corp. Ltd. (ltd. vtg.)  2,510,505 $ 12,393,685
UTILITIES - 0.0%
ELECTRIC UTILITY - 0.0%
Gulf States Utilities Co., Series B, 
 adj. rate   586  28,348
TOTAL NONCONVERTIBLE PREFERRED STOCKS   12,422,033
TOTAL PREFERRED STOCKS
 (Cost $39,195,081)   42,979,346
CORPORATE BONDS - 2.4%
 MOODY'S RATINGS PRINCIPAL
 (UNAUDITED) AMOUNT (C)
CONVERTIBLE BONDS - 0.8%
CONSTRUCTION & REAL ESTATE - 0.1%
REAL ESTATE INVESTMENT TRUSTS - 0.1%
Centerpoint Properties 8.22%, 
 1/15/04 - $ 1,510,000  1,683,650
Liberty Property LP 8%, 7/1/01 -  750,000  735,000
Sizeler Property Investors, Inc. 
 8%, 7/15/03 -  1,500,000  1,312,500
TOTAL CONSTRUCTION & REAL ESTATE   3,731,150
HEALTH - 0.6%
DRUGS & PHARMACEUTICALS - 0.6%
Roche Holdings, Inc. liquid 
 yield option notes
 0%, 4/20/10 (d) -  48,340,000  19,336,000
PRECIOUS METALS - 0.1%
Pegasus Gold, Inc. euro 
 6 1/4%, 4/30/02 (d) Baa3  1,860,000  1,755,375
SERVICES - 0.0%
SERVICES - 0.0%
ADT Operations, Inc. liquid 
 yield option notes 
 0%, 7/6/10 Ba3  3,670,000  1,405,940
UTILITIES - 0.0%
GAS - 0.0%
SFP Pipeline Holdings, Inc. 
 exchangeable
 0%, 8/15/10 (e) Baa3  470,000  606,300
TOTAL CONVERTIBLE BONDS   26,834,765
NONCONVERTIBLE BONDS - 1.6%
AEROSPACE & DEFENSE - 0.1%
DEFENSE ELECTRONICS - 0.1%
Tracor, Inc. 10 7/8%, 8/15/01 B2  1,220,000  1,250,500
CORPORATE BONDS - CONTINUED
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
NONCONVERTIBLE BONDS - CONTINUED
BASIC INDUSTRIES - 0.2%
PACKAGING & CONTAINERS - 0.0%
Owens Illinois, Inc. 10 1/4%, 
 4/1/99 B2 $ 350,000 $ 357,000
PAPER & FOREST PRODUCTS - 0.2%
Stone Container Corp. 9 7/8%, 
 2/1/01 B1  7,760,000  7,682,400
TOTAL BASIC INDUSTRIES   8,039,400
CONGLOMERATES - 0.0%
Coltec Industries, Inc. 10 1/4%, 
 4/1/02 B1  910,000  941,850
DURABLES - 0.3%
TEXTILES & APPAREL - 0.3%
Westpoint Stevens, Inc.:
 8 3/4%, 12/15/01 B1  2,660,000  2,620,100
 9 3/8%, 12/15/05 B3  7,850,000  7,575,250
TOTAL DURABLES   10,195,350
FINANCE - 0.0%
BANKS - 0.0%
Signet Banking Corp.:
 6 1/4%, 5/15/97 (e) Baa2  340,000  337,025
 6.4375%, 4/15/98 (e) Baa2  190,000  187,150
TOTAL FINANCE   524,175
MEDIA & LEISURE - 0.8%
BROADCASTING - 0.8%
Viacom, Inc. 8%, 7/7/06 B1  28,240,000  27,463,400
NONDURABLES - 0.2%
BEVERAGES - 0.2%
Canandaigua Wine, Inc. 
 8 3/4%, 12/15/03 (b) B1  5,700,000  5,586,000
UTILITIES - 0.0%
GAS - 0.0%
Columbia Gas Systems Inc. 
 9.91%, 5/28/20 (b) -  170,000  250,325
TOTAL NONCONVERTIBLE BONDS   54,251,000
TOTAL CORPORATE BONDS
 (Cost $76,398,754)   81,085,765
U.S. TREASURY OBLIGATIONS - 3.8%
6 1/4%, 2/15/03 Aaa  17,860,000  17,907,508
5 3/4%, 8/15/03 Aaa  81,220,000  78,745,227
7 1/4%, 5/15/04 Aaa  24,291,000  25,934,529
11 5/8%, 11/15/04 Aaa  6,810,000  9,361,639
TOTAL U.S. TREASURY OBLIGATIONS
 (Cost $118,810,332)   131,948,903
REPURCHASE AGREEMENTS - 7.3%
 MATURITY VALUE
 AMOUNT (NOTE 1)
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95  $ 252,910,024 $ 252,779,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $3,050,299,708)  $ 3,440,938,223
LEGEND
(a)  Non-income producing
(b)  Non-income producing - issuer filed for protection under the Federal
Bankruptcy Code or is in default of interest payment.
(c)  Standard & Poor's Corporation credit ratings are used in the absence
of a rating by Moody's Investors Service, Inc.
(d)  Security exempt from registration under Rule 144A of the Securities
Act of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $41,363,503 or 1.2% of net
assets.
(e)  The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. 
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $2,163,942,745 and $1,281,174,381, respectively, of which U.S.
government and government agency obligations aggregated $42,997,272 and
$41,828,379, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms were $1,153,411 for the period
(see Note 3 of Notes to Financial Statements).
The composition of long-term debt holdings as a percentage of total value
of investment in securities, is as follows (ratings are unaudited):
 MOODY'S RATINGS S&P RATINGS
Aaa, Aa, A 3.8% AAA, AA, A 3.8%
Baa 0.1% BBB 0.0%
Ba 0.0% BB 0.9%
B 1.6% B 0.7%
Caa 0.0% CCC 0.0%
Ca, C 0.0% CC, C 0.0%
  D 0.0%
The percentage not rated by either S&P or Moody's amounted to 0.7%.
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $3,052,199,640. Net unrealized appreciation aggregated
$388,738,583, of which $407,074,046 related to appreciated investment
securities and $18,335,463 related to depreciated investment securities. 
VARIABLE INSURANCE PRODUCTS FUND: EQUITY-INCOME PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                            <C>            <C>               
 JUNE 30, 1995 (UNAUDITED)                                                                     
 
ASSETS                                                                                         
 
Investment in securities, at value (including repurchase agreements of $252,779,000) (cost                       $ 3,440,938,223   
$3,050,299,708) -                                                                                                        
See accompanying schedule                                                                                                  
 
Cash                                                                                                              864              
 
Receivable for investments sold                                                                                   66,280,607       
 
Receivable for fund shares sold                                                                                   5,980,486        
 
Dividends receivable                                                                                              8,213,745        
 
Interest receivable                                                                                               4,230,266        
 
Other receivables                                                                                                42,410           
 
 TOTAL ASSETS                                                                                                   3,525,686,601    
 
LIABILITIES                                                                                                                 
 
Payable for investments purchased                                                                 $ 63,785,673                     
 
Payable for fund shares redeemed                                                                 629,290                         
 
Accrued management fee                                                                             1,452,585                       
 
Other payables and accrued expenses                                                                 513,611                         
 
 TOTAL LIABILITIES                                                                                                 66,381,159       
 
NET ASSETS                                                                                                        $ 3,459,305,442   
 
Net Assets consist of:                                                                                                    
 
Paid in capital                                                                                                   $ 2,994,274,835   
 
Undistributed net investment income                                                                              5,530,661        
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions            68,857,443       
 
Net unrealized appreciation (depreciation) on investments and assets and liabilities in foreign currencies        390,642,503      
 
NET ASSETS, for 204,803,927 shares outstanding                                                                    $ 3,459,305,442   
 
NET ASSET VALUE, offering price and redemption price per share ($3,459,305,442 (divided by) 204,803,927 shares)    $16.89           
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>            <C>             
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                                       
 
INVESTMENT INCOME                                                                 $ 31,571,004    
Dividends                                                                                         
 
Interest                                                                           16,392,102     
 
 TOTAL INCOME                                                                      47,963,106     
 
EXPENSES                                                                                          
 
Management fee                                                     $ 7,399,646                    
 
Transfer agent fees                                                 727,522                       
 
Accounting fees and expenses                                        378,208                       
 
Non-interested trustees' compensation                               5,452                         
 
Custodian fees and expenses                                         39,578                        
 
Registration fees                                                   251,928                       
 
Audit                                                               24,512                        
 
Legal                                                               4,441                         
 
Interest                                                            9,801                         
 
Miscellaneous                                                       7,582                         
 
 TOTAL EXPENSES                                                                    8,848,670      
 
NET INVESTMENT INCOME                                                              39,114,436     
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                               
Net realized gain (loss) on:                                                                      
 
 Investment securities                                              72,417,571                    
 
 Foreign currency transactions                                      (3,308         72,414,263     
                                                                   )                              
 
Change in net unrealized appreciation (depreciation) on:                                          
 
 Investment securities                                              336,113,775                   
 
 Assets and liabilities in foreign currencies                       (8,788         336,104,987    
                                                                   )                              
 
NET GAIN (LOSS)                                                                    408,519,250    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                   $ 447,633,686   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   SIX MONTHS ENDED   YEAR ENDED     
                                    JUNE 30, 1995      DECEMBER 31,   
                                    (UNAUDITED)        1994           
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                            <C>               <C>               
Operations                                                                                     $ 39,114,436      $ 49,846,224      
Net investment income                                                                          
 
 Net realized gain (loss)                                                                      72,414,263        121,898,471      
 
 Change in net unrealized appreciation (depreciation)                                          336,104,987       (61,690,963)     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                               447,633,686       110,053,732      
 
Distributions to shareholders                                                                  (37,713,247)      (44,739,784)     
From net investment income                                                                     
 
 From net realized gain                                                                        (121,254,353)     (68,533,800)     
 
 TOTAL DISTRIBUTIONS                                                                           (158,967,600)     (113,273,584)    
 
Share transactions                                                                             802,500,637       1,048,772,904    
Net proceeds from sales of shares                                                              
 
 Reinvestment of distributions                                                                 158,967,516       113,273,584      
 
 Cost of shares redeemed                                                                       (75,240,890)      (192,914,992)    
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                       886,227,263       969,131,496      
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                      1,174,893,349     965,911,644      
 
NET ASSETS                                                                                     
 
 Beginning of period                                                                           2,284,412,093     1,318,500,449    
 
 End of period (including undistributed net investment income of $5,530,661 and $4,150,957, 
respectively)                                                                                 $ 3,459,305,442   $ 2,284,412,093   
 
OTHER INFORMATION                                                                             
Shares                                                                                        
 
 Sold                                                                                         50,281,447        68,815,564       
 
 Issued in reinvestment of distributions                                                      10,351,678        7,484,681        
 
 Redeemed                                                                                     (4,656,990)       (12,882,315)     
 
 Net increase (decrease)                                                                      55,976,135        63,417,930       
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                       <C>               <C>                        <C>      <C>    <C>    <C>    
                          SIX MONTHS        YEARS ENDED DECEMBER 31,                                 
                          ENDED JUNE 30,                                                             
                          1995                                                                       
 
SELECTED PER-SHARE DATA   (UNAUDITED)       1994                       1993 D   1992   1991   1990   
 
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                   <C>           <C>           <C>           <C>         <C>         <C>         
Net asset value, beginning of period                  $ 15.35       $ 15.44       $ 13.40       $ 11.85     $ 9.51      $ 12.29     
 
Income from Investment Operations                                                                               
 
 Net investment income                                .20           .41           .37           .40         .50         .58        
 
 Net realized and unrealized gain (loss)              2.32          .64           2.06          1.57        2.43        (2.38)     
 
 Total from investment operations                     2.52          1.05          2.43          1.97        2.93        (1.80)     
 
Less Distributions                                    (.20)         (.37)         (.35)         (.42)       (.59)       (.59)      
From net investment income                                                                                      
 
 In excess of net investment income                   -             -             (.04)         -           -           -          
 
 From net realized gain                               (.78)         (.77)         -             -           -           (.39)      
 
 Total distributions                                  (.98)         (1.14)        (.39)         (.42)       (.59)       (.98)      
 
Net asset value, end of period                        $ 16.89       $ 15.35       $ 15.44       $ 13.40     $ 11.85     $ 9.51      
 
TOTAL RETURN  B, C                                    17.15%        7.07%         18.29%        16.89%      31.44%      (15.29)    
                                                                                                                        %           
 
RATIOS AND SUPPLEMENTAL DATA                                                                                    
 
Net assets, end of period (000 omitted)              $ 3,459,305   $ 2,284,412   $ 1,318,500   $ 592,880   $ 282,171   $ 154,080   
 
Ratio of expenses to average net assets              .62% A        .58%          .62%          .65%        .74%        .78%       
 
Ratio of expenses to average net assets before       .62% A        .60%          .62%          .65%        .74%        .78%       
expense reductions                                                                                              
 
Ratio of net investment income to average net assets 2.72% A       2.83%         2.87%         3.52%       4.83%       6.01%      
 
Portfolio turnover rate                              100% A        134%          120%          74%         107%        94%        
 
A ANNUALIZED                                                                                                   
B TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 5 OF NOTES TO 
THE FINANCIAL STATEMENTS).                                                                                              
C TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO 
YOUR INSURANCE COMPANY'S SEPARATE                                                                                         
ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                                       
D EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL 
STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN,                                                                                  
AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT 
CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO                                                                                  
TAX DIFFERENCES.                                                                                                
 
</TABLE>
 
VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value).
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED    PAST 1   PAST 5   LIFE OF   
JUNE 30, 1995    YEAR     YEARS    FUND      
 
Growth           36.97%   14.84%   14.56%    
 
S&P 500          26.07%   12.09%   13.58%    
 
AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and
show you what would have happened if the fund had performed at a constant
rate each year.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of how 
it will do tomorrow. The stock market, for 
example, has a history of growth in the long run 
and volatility in the short run. In turn, the share 
price and return of a fund that invests in stocks 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare these figures to the performance of the Standard & Poor's
Composite Index of 500 Stocks- a common proxy for the U.S. stock market.
This benchmark includes reinvested dividends and capital gains, if any, and
excludes the effects of sales charges.
Figures for more than one year assume a steady compounded rate of return
and are not the fund's year-by-year results, which fluctuated over the
periods shown. The life of fund figures are from commencement of
operations, October 9, 1986.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. 
$10,000 OVER LIFE OF FUND
              VIP Growth (212)  Standard & Poor's 500 
     10/09/86          10000.00              10000.00
     10/31/86          10000.00              10329.97
     11/30/86          10220.00              10580.99
     12/31/86          10030.00              10311.18
     01/31/87          11100.00              11700.09
     02/28/87          11650.00              12162.25
     03/31/87          11839.97              12513.74
     04/30/87          11839.97              12402.36
     05/31/87          11920.10              12510.26
     06/30/87          12270.69              13142.03
     07/31/87          12761.52              13808.33
     08/31/87          13142.16              14323.38
     09/30/87          12991.91              14009.70
     10/31/87          10137.09              10992.01
     11/30/87           9425.90              10086.27
     12/31/87          10397.53              10853.84
     01/31/88          10623.12              11310.78
     02/29/88          11484.46              11837.86
     03/31/88          11381.92              11472.07
     04/30/88          11525.47              11599.41
     05/31/88          11422.93              11700.33
     06/30/88          11997.15              12237.37
     07/31/88          11935.63              12190.87
     08/31/88          11648.52              11776.38
     09/30/88          11976.65              12278.06
     10/31/88          12007.41              12619.39
     11/30/88          11894.61              12438.93
     12/31/88          12017.66              12656.61
     01/31/89          12879.00              13583.07
     02/28/89          12612.39              13244.86
     03/31/89          12993.68              13553.46
     04/30/89          13680.85              14256.89
     05/31/89          14170.19              14834.29
     06/30/89          13982.78              14749.73
     07/31/89          15232.18              16081.64
     08/31/89          15492.47              16396.84
     09/30/89          15627.82              16329.61
     10/31/89          15190.53              15950.76
     11/30/89          15440.41              16276.16
     12/31/89          15804.81              16666.78
     01/31/90          14888.59              15548.44
     02/28/90          15030.81              15749.02
     03/31/90          15214.51              16166.37
     04/30/90          14771.47              15762.21
     05/31/90          16078.97              17299.02
     06/30/90          16413.95              17181.39
     07/31/90          16154.61              17126.41
     08/31/90          14490.52              15578.18
     09/30/90          12999.33              14819.52
     10/31/90          12534.68              14755.80
     11/30/90          13550.42              15709.03
     12/31/90          13950.23              16147.31
     01/31/91          14879.53              16851.33
     02/28/91          15989.61              18056.20
     03/31/91          16472.15              18493.16
     04/30/91          16318.61              18537.54
     05/31/91          17283.69              19338.37
     06/30/91          16000.57              18452.67
     07/31/91          17524.96              19312.56
     08/31/91          18303.60              19770.27
     09/30/91          18446.17              19440.11
     10/31/91          19016.45              19700.60
     11/30/91          17930.73              18906.67
     12/31/91          20299.56              21069.59
     01/31/92          21538.81              20677.70
     02/29/92          21989.40              20946.51
     03/31/92          20641.73              20538.05
     04/30/92          19833.13              21141.87
     05/31/92          19664.67              21245.47
     06/30/92          18901.00              20928.91
     07/31/92          19630.98              21784.90
     08/31/92          19091.92              21338.31
     09/30/92          19428.83              21590.10
     10/31/92          20181.28              21665.67
     11/30/92          21528.94              22404.47
     12/31/92          22191.55              22680.04
     01/31/93          22629.54              22870.55
     02/28/93          22163.03              23181.59
     03/31/93          23046.80              23670.73
     04/30/93          22805.77              23097.89
     05/31/93          24504.44              23716.92
     06/30/93          24756.94              23785.70
     07/31/93          24688.08              23690.55
     08/31/93          25927.65              24588.43
     09/30/93          26409.70              24399.09
     10/31/93          26662.20              24904.16
     11/30/93          25583.32              24667.57
     12/31/93          26490.04              24966.04
     01/31/94          27155.74              25814.89
     02/28/94          26875.65              25115.31
     03/31/94          25654.59              24020.28
     04/30/94          25813.32              24327.74
     05/31/94          25215.00              24726.71
     06/30/94          23932.88              24120.91
     07/31/94          24763.21              24912.07
     08/31/94          26167.43              25933.47
     09/30/94          25849.96              25298.10
     10/31/94          26900.07              25867.31
     11/30/94          25825.53              24925.22
     12/31/94          26484.91              25294.86
     01/31/95          25984.27              25950.76
     02/28/95          27060.36              26962.06
     03/31/95          28042.58              27757.71
     04/30/95          28987.98              28575.17
     05/31/95          30117.54              29717.32
     06/30/95          32781.83              30407.65
 
Let's say you invested $10,000 in Growth Portfolio on October 9, 1986, when
the fund started. By June 30, 1995, your investment would have grown to
$32,782 - a 227.82% increase. That compares to $10,000 invested in the S&P
500, which would have grown to $30,408 over the same period - a 204.08%
increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
                           % OF FUND'S    
                           INVESTMENTS    
 
Oracle Systems Corp.       3.6            
 
Intel Corp.                3.1            
 
DSC Communications Corp.   2.7            
 
Applied Materials, Inc.    2.3            
 
Compaq Computer Corp.      2.3            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                                   % OF FUND'S    
                                   INVESTMENTS    
 
Technology                         52.6           
 
Utilities                          9.4            
 
Retail & Wholesale                 8.7            
 
Media & Leisure                    4.5            
 
Industrial Machinery & Equipment   4.1            
 
ASSET ALLOCATION AS OF JUNE 30, 1995*
Row: 1, Col: 1, Value: 3.4
Row: 1, Col: 2, Value: 96.59999999999999
Stocks  96.6%
Short-term investment 3.4%
FOREIGN INVESTMENTS 6.3%
*
VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with Lawrence Greenberg, Portfolio 
Manager of Growth Portfolio
Q. LARRY, HOW HAS THE FUND DONE OVER THE PAST SIX MONTHS?
A. Quite well. From December 31, 1994, through June 30, 1995, the fund beat
the Standard & Poor's 500 index, which returned 20.21%. 
Q. WHAT MADE THE DIFFERENCE?
A. In the second half of 1994, growth stocks began outperforming cyclicals
- stocks in sectors like autos and steel that tend to rise or fall with the
economy. Since then, the economy has slowed and interest rates have been
flat or falling - a perfect environment for growth stocks. My strategy was
to concentrate on those companies with the fastest earnings growth
opportunities for `95 and `96. This aggressive position, especially in
technology, paid off handsomely when growth stocks rebounded. 
Q. IN FACT, OVER 50% OF THE FUND WAS IN TECHNOLOGY AT THE END OF JUNE. WHY
SUCH A HUGE BET?
A. Because on a stock-by-stock basis that's where I'm still finding what I
believe are the best growth opportunities. Technology stocks are benefiting
from strong corporate and consumer demand. Business is booming across all
segments - from PCs and software to semiconductors and networking. Plus,
unlike a retailer, which can only grow as fast as it can build bricks and
mortar, a technology company can grow at any rate. The fund has dozens of
companies that are growing sales well over 100% per year. Finally, despite
the fastest sales and earnings growth of any stocks in the market, many of
these companies still have attractive prices compared to other measures
like earnings. 
Q. WHERE DID YOU FIND THE BEST OPPORTUNITIES?
A. Across the board. I added new technology names, but I also made bigger
investments in the companies I have the most confidence in. For example, I
significantly boosted the fund's stake in both Intel, which makes
microprocessors like the Pentium chip that are the brains of PCs, and
Micron Technology, one of the few manufacturers of memory chips called
DRAMs that go inside PCs and other electronic equipment. Both stocks posted
sizable gains for the period. I also added to our stake in Applied
Materials, the leading supplier of semiconductor manufacturing equipment,
whose sales grew more than 60% this year. Our biggest investment is still
Oracle, the leading provider of software for client-server set-ups; it
continued to benefit as more companies moved away from mainframes toward
PCs linked through networks.    
Q. WERE THERE DISAPPOINTMENTS?
A. Sure. The stock price of Sybase, a competitor to Oracle, fell nearly 50%
in the last six months as it ran into problems launching a new product. One
of our biggest positions six months ago was Motorola; it started having
some near-term problems related to oversupply on its cellular handsets, so
I cut back even though the stock's long-term outlook remained attractive.
Finally, some retailers like Home Depot and Lowe's turned in disappointing
short-term results as heavy rains in California and the Southeast hurt
business. But many of the "hard good category killers" (or superstores) I
focused on continued to grow despite the slowdown in overall retail sales
that we saw this spring. 
Q. WHY DID YOU CUT BACK IN HEALTH CARE?
A. The fund's health care stake was around 3% at the end of June, down from
7.7% six months earlier. During the first half of 1994, uncertainty
surrounding President Clinton's plans for health care reform had hurt the
sector. Then, last fall, the stocks rallied as it became apparent that
health care legislation wouldn't pass anytime soon. But once the
Republicans took charge in January, they cast another cloud over the sector
as they promised to re-examine programs like Medicare. So I decided to
watch from the sidelines.
Q. LOOKING AHEAD, WHAT SHOULD SHAREHOLDERS EXPECT? 
A. In the past, technology stocks haven't done as well over the summer, as
European demand dries up and new product launches disappear. But this year,
since demand has been so strong, we may see no summer slowdown or one
that's much less pronounced. Nevertheless, shareholders should expect
volatility because the fund is aggressively invested in the fastest-growing
companies. If either the technology sector or the market declines, the fund
will suffer more than other stock funds. But it's also in a good position
to benefit more than its peers from a long-term up market, which I believe
is more likely.
 
FUND FACTS
GOAL: to increase the value of the fund's 
shares over the long term by investing in 
stocks with above-average growth potential
START DATE: October 9, 1986
SIZE: as of June 30, 1995, more than $3.1 billion
MANAGER: Lawrence Greenberg, since 1991; 
manager, Fidelity Emerging Growth Portfolio, 
since 1993; Fidelity Select Environmental 
Services Portfolio, October 1986 - April 1991; 
Fidelity Select Medical Delivery Portfolio July 
1989 - April 1991; joined Fidelity in 1986
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 96.0%
 SHARES VALUE (NOTE 1)
AEROSPACE & DEFENSE - 0.4%
AEROSPACE & DEFENSE - 0.3%
Rockwell International Corp.   125,000 $ 5,718,750
Special Devices, Inc. (a)  173,900  3,869,263
  9,588,013
DEFENSE ELECTRONICS - 0.1%
Trimble Navigation Ltd. (a)  100,000  2,837,500
TOTAL AEROSPACE & DEFENSE   12,425,513
BASIC INDUSTRIES - 1.1%
CHEMICALS & PLASTICS - 0.5%
Airgas, Inc. (a)  445,000  11,959,375
du Pont (E.I.) de Nemours & Co.   75,000  5,156,250
  17,115,625
METALS & MINING - 0.6%
Alcan Aluminium Ltd.   100,000  3,023,679
Aluminum Co. of America  175,000  8,771,875
IMCO Recycling, Inc.   299,000  5,606,250
Reynolds Metals Co.   40,000  2,070,000
  19,471,804
TOTAL BASIC INDUSTRIES   36,587,429
CONGLOMERATES - 0.2%
Tyco International Ltd.   125,000  6,750,000
CONSTRUCTION & REAL ESTATE - 0.8%
BUILDING MATERIALS - 0.1%
Elcor Corp. (a)  36,700  816,575
Sherwin-Williams Co.   85,000  3,028,125
  3,844,700
CONSTRUCTION - 0.3%
Oakwood Homes Corp.   271,700  6,962,313
Standard Pacific Corp.   300,000  2,062,500
  9,024,813
ENGINEERING - 0.4%
Fluor Corp.   65,000  3,380,000
Glenayre Technologies, Inc. (a)  172,575  8,801,325
  12,181,325
TOTAL CONSTRUCTION & REAL ESTATE   25,050,838
DURABLES - 3.2%
AUTOS, TIRES, & ACCESSORIES - 2.6%
Chrysler Corp.   400,000  19,150,000
Ford Motor Co.   400,000  11,900,000
General Motors Corp.   877,634  41,139,094
Safety Components International, Inc.   220,000  3,630,000
Smith (A.O.) Corp. Class B  127,600  2,998,600
TRW, Inc.   34,100  2,723,738
  81,541,432
CONSUMER ELECTRONICS - 0.1%
Whirlpool Corp.   60,000  3,300,000
HOME FURNISHINGS - 0.2%
Heilig-Meyers Co.   100,000  2,550,000
Leggett & Platt, Inc.   75,000  3,300,000
  5,850,000
TEXTILES & APPAREL - 0.3%
Shaw Industries, Inc.   112,500  1,912,500
Tommy Hilfiger (a)  300,500  8,414,000
  10,326,500
TOTAL DURABLES   101,017,932
 
 SHARES VALUE (NOTE 1)
ENERGY - 0.7%
ENERGY SERVICES - 0.1%
Baker Hughes, Inc.   175,000 $ 3,587,500
INDEPENDENT POWER - 0.2%
Thermo Electron Corp. (a)  111,100  4,471,775
OIL & GAS - 0.4%
British Petroleum PLC ADR  75,030  6,424,444
Chesapeake Energy Corp. (a)  75,000  1,931,250
Kerr-McGee Corp.   76,000  4,075,500
  12,431,194
TOTAL ENERGY   20,490,469
FINANCE - 3.5%
BANKS - 0.7%
Banc One Corp.   200,000  6,450,000
Bank of New York Co., Inc.   100,000  4,037,500
Bankers Trust New York Corp.   105,000  6,510,000
Chemical Banking Corp.   135,000  6,378,750
  23,376,250
CREDIT & OTHER FINANCE - 0.5%
American Express Co.   400,000  14,050,000
FEDERAL SPONSORED CREDIT - 1.3%
Federal National Mortgage Association  425,000  40,109,375
INSURANCE - 0.5%
American International Group, Inc.   65,000  7,410,000
Travelers, Inc. (The)  200,000  8,750,000
  16,160,000
SECURITIES INDUSTRY - 0.5%
Alliance Entertainment Corp. (a)  525,000  4,921,875
Edwards (A.G.), Inc.   111,100  2,499,750
Merrill Lynch & Co., Inc.   156,500  8,216,250
  15,637,875
TOTAL FINANCE   109,333,500
HEALTH - 2.9%
DRUGS & PHARMACEUTICALS - 0.7%
Biogen, Inc. (a)  95,000  4,227,500
Dura Pharmaceuticals, Inc. (a)  160,000  3,010,000
Elan Corp. PLC ADR (a)  100,000  4,075,000
North American Biologicals, Inc. (a)  165,000  1,546,875
Pfizer, Inc.   200,000  9,237,500
US Bioscience, Inc. (a)  190  819
US Bioscience, Inc. (warrants) (a)  569  676
  22,098,370
MEDICAL EQUIPMENT & SUPPLIES - 0.7%
Cardinal Health, Inc.   236,100  11,155,725
Millipore Corp.   800  53,698
St. Jude Medical, Inc.   60,000  3,007,500
Thermedics, Inc. (a)  175,000  3,412,500
Thermo Cardiosystems, Inc. (a)  100,000  3,662,500
  21,291,923
MEDICAL FACILITIES MANAGEMENT - 1.5%
American Medical Response (a)  195,000  5,460,000
Apria Healthcare Group, Inc. (a)  126,000  3,559,500
Columbia/HCA Healthcare Corp.   375,025  16,219,831
HEALTHSOUTH Rehabilitation Corp.   950,000  16,506,250
Rotech Medical Corp. (a)  40,000  1,110,000
United HealthCare Corp.   75,000  3,103,125
Vivra, Inc. (a)  44,000  1,193,500
  47,152,206
TOTAL HEALTH   90,542,499
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
INDUSTRIAL MACHINERY & EQUIPMENT - 4.1%
ELECTRICAL EQUIPMENT - 2.2%
Avid Technology, Inc. (a)  70,050 $ 2,626,875
General Electric Co.   875,000  49,328,125
General Signal Corp.   100,000  3,975,000
Oak Industries, Inc. (a)  105,300  2,711,475
Scientific-Atlanta, Inc.   370,000  8,140,000
United Communication Industry PCL 
 (For. Reg.)  154,000  2,245,899
  69,027,374
INDUSTRIAL MACHINERY & EQUIPMENT - 1.4%
AGCO Corp.   298,300  11,186,250
Case Corp.   200,000  5,950,000
Caterpillar, Inc.   350,000  22,487,500
Ingersoll-Rand Co.   125,000  4,781,250
Semitool, Inc.   22,700  726,400
  45,131,400
POLLUTION CONTROL - 0.5%
Browning-Ferris Industries, Inc.   210,000  7,586,250
TETRA Technologies, Inc. (a)  185,000  2,243,125
WMX Technologies, Inc.   175,000  4,965,625
  14,795,000
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   128,953,774
MEDIA & LEISURE - 4.5%
BROADCASTING - 1.1%
Capital Cities/ABC, Inc.   65,000  6,816,875
Citicasters, Inc.   65,000  1,787,500
Clear Channel Communications, Inc.   25,000  1,609,375
EZ Communications, Inc.   44,400  821,400
Infinity Broadcasting Corp. (a)  50,000  1,668,750
Jacor Communications, Inc. Class A  73,400  1,174,400
Lin Television Corp.   50,000  1,681,250
Renaissance Communications Corp. (a)  65,000  2,177,500
Tele-Communications, Inc. Class A  225,000  5,273,438
Viacom, Inc. Class B (non-vtg.) (a)  250,084  11,597,646
  34,608,134
ENTERTAINMENT - 0.4%
Casino America, Inc. (a)  100,000  1,512,500
Disney (Walt) Co.   110,000  6,118,750
Players International, Inc. (a)  217,500  4,350,000
  11,981,250
LEISURE DURABLES & TOYS - 0.3%
Cobra Golf, Inc. (a)  204,900  6,479,963
Hasbro, Inc.   84,000  2,667,000
  9,146,963
LODGING & GAMING - 0.7%
Doubletree Corp. (a)  300,000  6,468,750
Hospitality Franchise Systems, Inc.   453,600  15,705,900
  22,174,650
PUBLISHING - 0.1%
Houghton Mifflin Co.   50,000  2,637,500
RESTAURANTS - 1.9%
Apple South, Inc.   500,000  9,750,000
Applebee's International, Inc.   275,000  7,081,250
Landry's Seafood Restaurants, Inc. (a)  334,200  6,684,000
Lone Star Steakhouse Saloon (a)  375,000  11,367,188
Outback Steakhouse, Inc. (a)  385,000  11,116,875
Papa John's International, Inc. (a)  161,800  5,663,000
Starbucks Corp. (a)  180,000  6,412,500
Uno Restaurant Corp. (a)  226,625  2,351,234
  60,426,047
TOTAL MEDIA & LEISURE   140,974,544
 
 SHARES VALUE (NOTE 1)
NONDURABLES - 1.3%
BEVERAGES - 0.3%
PepsiCo, Inc.   225,000 $ 10,265,625
HOUSEHOLD PRODUCTS - 0.3%
Colgate-Palmolive Co.   50,000  3,656,250
Gillette Co.   130,000  5,801,250
  9,457,500
TOBACCO - 0.7%
Philip Morris Companies, Inc.   225,000  16,734,375
RJR Nabisco Holdings Corp.   200,000  5,575,000
  22,309,375
TOTAL NONDURABLES   42,032,500
RETAIL & WHOLESALE - 8.7%
APPAREL STORES - 0.7%
Baby Superstore, Inc. (a)  65,000  3,063,125
Gymboree Corp. (a)  135,000  3,923,438
Just For Feet, Inc. (a)(c)  402,000  16,029,750
  23,016,313
APPLIANCE STORES - 0.1%
Cellstar Corp. (a)  165,700  3,873,238
DRUG STORES - 0.4%
General Nutrition Companies, Inc. (a)  365,000  12,820,625
GENERAL MERCHANDISE STORES - 1.5%
Dollar General Corp.   150,050  4,745,331
Wal-Mart Stores, Inc.   1,600,000  42,800,000
  47,545,331
RETAIL & WHOLESALE, MISCELLANEOUS - 6.0%
Barnes & Noble, Inc. (a)  153,100  5,205,400
Bed Bath & Beyond, Inc. (a)  700,000  16,975,000
Borders Group, Inc. (a)  80,000  1,150,000
Circuit City Stores, Inc.   150,000  4,743,750
Corporate Express (a)  275,000  5,878,125
Home Depot, Inc. (The)  345,066  14,018,306
Lowe's Companies, Inc.   1,175,000  35,103,125
Officemax, Inc. (a)  525,000  14,634,375
Office Depot, Inc. (a)  320,000  9,000,000
Petco Animal Supplies, Inc. (a)  378,700  8,804,775
Petsmart, Inc. (a)  600,000  17,250,000
Sport Supply Group, Inc.   309,550  3,869,375
Staples, Inc. (a)  550,000  15,881,250
Sunglass Hut International, Inc. (a)  886,500  31,027,500
Viking Office Products, Inc. (a)  150,000  5,493,750
  189,034,731
TOTAL RETAIL & WHOLESALE   276,290,238
SERVICES - 2.3%
LEASING & RENTAL - 0.9%
Hollywood Entertainment Corp. (a)  605,000  27,225,000
SERVICES - 1.4%
Adia SA (Bearer) (a)  25,000  5,202,438
Block (H & R), Inc.   100,000  4,112,500
Children's Discovery Centers of 
 America, Inc. (a)  135,000  2,261,250
First Financial Management Corp.   75,000  6,412,500
Medaphis Corp. (a)  950,000  20,662,500
Zebra Technologies Corp. Class A (a)  100,000  5,325,000
  43,976,188
TOTAL SERVICES   71,201,188
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
TECHNOLOGY - 52.0%
COMMUNICATIONS EQUIPMENT - 10.9%
Apertus Technologies, Inc. (a)  57,000 $ 498,750
Cabletron Systems, Inc. (a)  85,000  4,526,250
Cisco Systems, Inc. (a)  1,215,000  61,433,438
DSC Communications Corp. (a)  1,850,000  86,025,000
Dialogic Corp. (a)  34,800  617,700
Ericsson (L.M.) Telephone Co. 
 Class B ADR   900,000  18,000,000
General Instrument Corp. (a)  350,000  13,431,250
Global Village Communication (a)  573,800  8,965,625
Inter-Tel, Inc. (a)  62,300  942,288
InterVoice, Inc. (a)  250,000  4,375,000
Lo Jack Corp. (a)  240,000  2,655,000
Microtest, Inc. (a)  125,000  2,781,250
Newbridge Networks Corp. (a)  525,000  18,506,250
Nokia Corp. AB :
 Series A  160,000  9,377,565
 sponsored ADR  915,000  54,556,875
Tellabs, Inc. (a)  147,800  7,112,875
3Com Corp. (a)  600,000  40,200,000
U.S. Robotics Corp.   74,600  8,131,400
  342,136,516
COMPUTER SERVICES & SOFTWARE - 12.9%
Adobe Systems, Inc.   60,000  3,480,000
Alantec Corp.   65,000  2,226,250
America Online, Inc. (a)  240,500  10,582,000
American Business Information, Inc. (a)  140,800  3,801,600
Ascend Communications, Inc. (a)  60,000  3,030,000
Automatic Data Processing, Inc.   125,000  7,859,375
Broderbund Software, Inc. (a)  72,800  4,641,000
CUC International, Inc. (a)  502,500  14,070,000
Cambridge Technology Partners 
Mass., Inc. (a)  90,000  2,970,000
Ceridian Corp. (a)  140,000  5,162,500
Cerner Corp. (a)  40,000  2,450,000
CompUSA, Inc. (a)  290,000  9,642,500
Computer Sciences Corp. (a)  160,000  9,100,000
Davidson & Associates, Inc. (a)  65,000  2,583,750
GMIS, Inc. (a)  212,600  4,849,938
Hyperion Software, Inc. (a)  60,000  2,715,000
Informix Corp. (a)  800,000  20,300,000
Inso Corp. (a)  30,000  1,792,500
Integrated Silicon Systems, Inc. (a)  108,400  4,092,100
Intersolv, Inc. (a)  315,000  7,323,750
Mercury Interactive Group Corp. (a)  252,500  5,081,563
Microsoft Corp. (a)  740,000  66,877,500
Network Peripherals, Inc. (a)  260,000  5,671,250
Novell, Inc. (a)  524,200  10,451,238
Oracle Systems Corp. (a)  2,900,000  112,012,500
Parametric Technology Corp. (a)  296,900  14,770,775
Paychex, Inc.   85,000  3,081,250
Peoplesoft, Inc. (a)  375,000  20,343,750
Platinum Technology, Inc. (a)  100,000  1,812,500
Reuters Holdings PLC ADR Class B   65,000  3,258,125
SAP AG sponsored ADR (a)(b)  35,000  1,461,250
Softkey International, Inc. (a)  150,000  4,781,250
Stratacom, Inc. (a)  490,400  23,907,000
SunGard Data Systems, Inc. (a)  110,000  5,747,500
Systems & Computer Technology Corp. (a)  125,000  2,500,000
Wonderware Corp. (a)  77,600  3,123,400
  407,553,114
 
 SHARES VALUE (NOTE 1)
TECHNOLOGY - CONTINUED
COMPUTERS & OFFICE EQUIPMENT - 10.5%
ADAPTEC, Inc. (a)  375,000 $ 13,875,000
Apple Computer, Inc.   165,000  7,662,188
Bay Networks, Inc. (a)  800,000  33,100,000
Compaq Computer Corp. (a)  1,579,800  71,683,425
Comverse Technology, Inc. (a)  75,000  1,331,250
Dell Computer Corp. (a)  125,000  7,515,625
Digital Equipment Corp. (a)  200,000  8,150,000
Fore Systems, Inc. (a)  65,000  1,966,250
Gateway 2000, Inc. (a)  200,000  4,550,000
General Motors Corp. Class E (a)  505,600  21,993,600
Hewlett-Packard Co.   315,000  23,467,500
International Business Machines Corp.   635,000  60,960,000
Micom Communication Corp. (a)  146,100  949,650
Pitney Bowes, Inc.   110,000  4,221,250
Radius, Inc. (a)  290,000  3,190,000
Read Rite Corp. (a)  225,026  6,019,446
Seagate Technology (a)  214,900  8,434,825
Silicon Graphics, Inc. (a)  888,100  35,412,988
Sun Microsystems, Inc. (a)  224,000  10,864,000
Xerox Corp. (a)  45,000  5,276,250
  330,623,247
ELECTRONIC INSTRUMENTS - 2.8%
Applied Materials, Inc. (a)  835,000  72,331,875
Electro Scientific Industries, Inc. (a)  117,500  3,906,875
Kulicke & Soffa Industries, Inc.   40,000  2,652,500
Novellus System, Inc. (a)  143,000  9,688,250
  88,579,500
ELECTRONICS - 14.7%
AMP, Inc.   150,000  6,337,500
Advanced Micro Devices, Inc.   400,000  14,550,000
Alliance Semiconductor Corp. (a)  160,000  7,840,000
Altera Corp. (a)  387,400  16,755,050
Analog Devices, Inc. (a)  275,000  9,350,000
Atmel Corp. (a)  160,000  8,860,000
Avnet, Inc.   282,800  13,680,450
C-Cube Microsystems, Inc. (a)  75,000  2,043,750
Cascade Communications Corp. (a)  75,000  3,243,750
Chips & Technologies, Inc. (a)  201,300  2,642,063
Cirrus Logic, Inc. (a)  80,000  5,015,000
Cypress Semiconductor Corp. (a)  275,000  11,137,500
Hitachi Ltd. ADR  35,000  3,508,750
Integrated Device Technology, Inc. (a)  72,900  3,371,625
Integrated Silicon Solution (a)  147,800  7,722,550
Intel Corp.   1,530,000  96,868,125
Kemet Corp. (a)  135,000  7,087,500
LSI Logic Corp. (a)  758,930  29,693,136
Linear Technology Corp.   225,000  14,850,000
Marshall Industries (a)  102,700  3,440,450
Maxim Integrated Products, Inc. (a)  90,000  4,590,000
Microchip Technology, Inc. (a)  275,050  10,004,944
Micron Technology, Inc.   1,300,000  71,337,500
Motorola, Inc.   235,000  15,774,375
National Semiconductor Corp. (a)  225,000  6,243,750
SGS-Thomson Microelectronic NV (a)  275,000  11,171,875
S-3, Inc. (a)  81,700  2,941,200
Samsung Electronics Co. Ltd.:
GDR (b)  55,000  5,280,000
 GDS (non-vtg.) (Reg.) (a)  102,800  5,345,600
Tencor Instruments (a)  80,000  3,280,000
Texas Instruments, Inc.   235,000  31,460,625
Thomas & Betts Corp.   34,600  2,365,775
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
TECHNOLOGY - CONTINUED
ELECTRONICS - CONTINUED
VLSI Technology, Inc. (a)  135,000 $ 4,066,875
Wholesale Cellular USA, Inc. (a)  150,000  3,225,000
Wyle Laboratories  74,800  2,103,750
Xilinx, Inc. (a)  175,000  16,450,000
  463,638,468
PHOTOGRAPHIC EQUIPMENT - 0.2%
3D Systems Corp.   375,000  6,937,500
TOTAL TECHNOLOGY   1,639,468,345
TRANSPORTATION - 0.9%
AIR TRANSPORTATION - 0.4%
AMR Corp. (a)  110,000  8,208,750
Atlantic Southeast Airlines, Inc.   59,700  1,798,463
Comair Holdings, Inc.   25,000  946,875
Southwest Airlines Co.   137,700  3,287,588
  14,241,676
RAILROADS - 0.5%
ABC Rail Products Corp. (a)  150,000  3,450,000
CSX Corp.   151,200  11,358,900
  14,808,900
TOTAL TRANSPORTATION   29,050,576
UTILITIES - 9.4%
CELLULAR - 5.9%
AirTouch Communications, Inc. (a)  2,300,000  65,550,000
Arch Communications Group, Inc. (a)  150,000  3,337,500
BCE Mobile Communications, Inc. (a)  275,000  9,166,666
Cellular Communications, Inc., 
Series A (redeemable) (a)  200,000  9,100,000
Metrocall, Inc. (a)  150,000  2,737,500
Mobile Telecommunications 
Technologies, Inc. (a)  75,000  2,053,125
Mobilemedia Corp. (a)  13,000  240,500
Palmer Wireless, Inc. (a)  575,300  9,420,538
USA Mobile Communications (a)  116,600  2,040,500
United States Cellular Corp. (a)  315,000  9,528,750
Vanguard Cellular Systems, Inc.
Class A (a)(c)  2,176,000  52,224,000
Vodafone Group PLC sponsored ADR  548,700  20,782,013
  186,181,092
TELEPHONE SERVICES - 3.5%
ALC Communications Corp. (a)  215,000  9,701,875
AT&T Corp.   425,000  22,578,125
Ameritech Corp.   493,700  21,722,800
Bell Atlantic Corp.   375,000  21,000,000
BellSouth Corp.   150,000  9,525,000
LCI International, Inc. (a)  125,000  3,828,125
SBC Communications, Inc.   475,000  22,621,875
  110,977,800
TOTAL UTILITIES   297,158,892
TOTAL COMMON STOCKS
 (Cost $2,234,010,970)   3,027,328,237
NONCONVERTIBLE PREFERRED STOCKS - 0.6%
 SHARES VALUE (NOTE 1)
TECHNOLOGY - 0.6%
COMPUTER SERVICES & SOFTWARE - 0.2%
SAP AG (a)  5,250 $ 6,622,118
COMPUTERS & OFFICE EQUIPMENT - 0.4%
Silicon Graphics CDA Ltd. 
exchangeable (non-vtg.) (a)  280,080  11,132,774
TOTAL NONCONVERTIBLE PREFERRED STOCKS
 (Cost $15,178,912)   17,754,892
REPURCHASE AGREEMENTS - 3.4%
 MATURITY VALUE
 AMOUNT (NOTE 1)
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95  $ 106,155,996  106,101,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $2,355,290,882)  $ 3,151,184,129
LEGEND
(a)  Non-income producing
(b)  Security exempt from registration under Rule 144A of the Securities
Act of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $6,741,250 or 0.2% of net
assets.
(c)  A company in which the fund has ownership of at least 5% of the voting
securities is an affiliated company. Transactions during the period with
companies that are or were affiliates are as follows:
 PURCHASES SALES DIVIDEND MARKET
AFFILIATE COST COST INCOME VALUE 
Just For Feet, Inc. (a)  $ 2,342,009  -  - $ 16,029,750
Vanguard Cellular Systems, Inc. 
 Class A (a)   1,588,387  -  -  52,224,000
TOTAL $ 3,930,396 $ - $ - $ 68,253,750
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $1,556,970,263 and $967,373,548, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms were $555,941 for the period
(see Note 3 of Notes to Financial Statements).
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $2,361,955,662. Net unrealized appreciation aggregated
$789,228,467, of which $809,605,722 related to appreciated investment
securities and $20,377,255 related to depreciated investment securities. 
At December 31, 1994, the fund had a capital loss carryforward of
approximately $68,037,000 all of which will expire on December 31, 2002.
VARIABLE INSURANCE PRODUCTS FUND: GROWTH PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                <C>            <C>               
 JUNE 30, 1995 (UNAUDITED)                                                                       
 
ASSETS                                                                                           
 
Investment in securities, at value (including repurchase agreements of $106,101,000) (cost $2,355,290,882)      $ 3,151,184,129   
- See accompanying schedule                                                                  
 
Receivable for investments sold                                                                                  15,240,448       
 
Receivable for fund shares sold                                                                                   4,631,877        
 
Dividends receivable                                                                                              1,976,933        
 
Other receivables                                                                                                 241,989          
 
 TOTAL ASSETS                                                                                                     3,173,275,376    
 
LIABILITIES                                                                                                       
 
Payable for investments purchased                                                                  $ 31,104,827                     
 
Payable for fund shares redeemed                                                                    2,527,529                       
 
Accrued management fee                                                                              1,523,671                       
 
Other payables and accrued expenses                                                                 374,992                         
 
 TOTAL LIABILITIES                                                                                                 35,531,019       
 
NET ASSETS                                                                                                        $ 3,137,744,357   
 
Net Assets consist of:                                                                                                  
 
Paid in capital                                                                                                   $ 2,373,300,032   
 
Undistributed net investment income                                                                              3,900,899        
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions              (35,349,821)     
 
Net unrealized appreciation (depreciation) on investments                                                         795,893,247      
 
NET ASSETS, for 117,514,234 shares outstanding                                                                    $ 3,137,744,357   
 
NET ASSET VALUE, offering price and redemption price per share ($3,137,744,357 (divided by) 117,514,234 shares)    $26.70           
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                              <C>           <C>             
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                                                    
 
INVESTMENT INCOME                                                                              $ 8,244,859     
Dividends                                                                                                      
 
Interest                                                                                        5,551,271      
 
 TOTAL INCOME                                                                                   13,796,130     
 
EXPENSES                                                                                                       
 
Management fee                                                                   $ 7,756,500                   
 
Transfer agent fees                                                               627,931                      
 
Accounting fees and expenses                                                      378,173                      
 
Non-interested trustees' compensation                                             4,869                        
 
Custodian fees and expenses                                                       69,955                       
 
Registration fees                                                                 147,294                      
 
Audit                                                                             14,797                       
 
Legal                                                                             4,080                        
 
Miscellaneous                                                                     7,349                        
 
 TOTAL EXPENSES                                                                                 9,010,948      
 
NET INVESTMENT INCOME                                                                           4,785,182      
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                                            
Net realized gain (loss) on:                                                                                   
 
 Investment securities                                                            46,674,141                   
 
 Foreign currency transactions                                                    395           46,674,536     
 
Change in net unrealized appreciation (depreciation) on investment securities                   517,371,258    
 
NET GAIN (LOSS)                                                                                 564,045,794    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                                $ 568,830,976   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   SIX MONTHS ENDED    YEAR ENDED     
                                    JUNE 30, 1995       DECEMBER 31,   
                                    (UNAUDITED)         1994           
 
 
<TABLE>
<CAPTION>
<S>                                                                                             <C>               <C>               
Operations                                                                                      $ 4,785,182       $ 11,810,184      
Net investment income                                                                                                               
 
 Net realized gain (loss)                                                                        46,674,536        (74,102,658)     
 
 Change in net unrealized appreciation (depreciation)                                            517,371,258       80,193,945       
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                                 568,830,976       17,901,471       
 
Distributions to shareholders                                                                    (12,404,421)      (7,589,523)      
From net investment income                                                                                                          
 
 From net realized gain                                                                          -                 (80,320,550)     
 
 TOTAL DISTRIBUTIONS                                                                             (12,404,421)      (87,910,073)     
 
Share transactions                                                                               750,772,650       1,289,938,019    
Net proceeds from sales of shares                                                                                                   
 
 Reinvestment of distributions                                                                   12,404,421        87,909,946       
 
 Cost of shares redeemed                                                                         (323,728,603)     (549,819,377)    
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                         439,448,468       828,028,588      
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                        995,875,023       758,019,986      
 
NET ASSETS                                                                                                                          
 
 Beginning of period                                                                             2,141,869,334     1,383,849,348    
 
 End of period (including undistributed net investment income of $3,900,899 and $11,472,202,    $ 3,137,744,357   $ 2,141,869,334   
respectively)                                                                                                                       
 
OTHER INFORMATION                                                                                                                   
 
Shares                                                                                           32,171,873        60,676,019       
 Sold                                                                                                                               
 
 Issued in reinvestment of distributions                                                         568,749           4,039,985        
 
 Redeemed                                                                                        (13,969,564)      (25,920,211)     
 
 Net increase (decrease)                                                                         18,771,058        38,795,793       
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                                                      
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                       <C>                 <C>                        <C>      <C>    <C>    <C>    
                          SIX MONTHS ENDED    YEARS ENDED DECEMBER 31,                                 
                          JUNE 30, 1995                                                                
 
SELECTED PER-SHARE DATA   (UNAUDITED)         1994                       1993 F   1992   1991   1990   
 
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                 <C>           <C>           <C>           <C>         <C>         <C>         
Net asset value, beginning of period                $ 21.69       $ 23.08       $ 19.76       $ 18.51     $ 12.91     $ 15.18     
 
Income from Investment Operations                                                                                
 
 Net investment income                              .04           .12           .12           .09 D       .09 D       .24        
 
 Net realized and unrealized gain (loss)            5.09          (.12) E       3.64          1.64        5.72        (1.98)     
 
 Total from investment operations                   5.13          -             3.76          1.73        5.81        (1.74)     
 
Less Distributions                                  (.12)         (.12)         (.11)         (.05)       (.21)       (.21)      
From net investment income                                                                                      
 
 From net realized gain                             -             (1.27)        (.21)         (.43)       -           (.32)      
 
 In excess of net realized gain                     -             -             (.12)         -           -           -          
 
 Total distributions                                (.12)         (1.39)        (.44)         (.48)       (.21)       (.53)      
 
Net asset value, end of period                      $ 26.70       $ 21.69       $ 23.08       $ 19.76     $ 18.51     $ 12.91     
 
TOTAL RETURN B, C                                   23.78%        (.02)         19.37%        9.32%       45.51%      (11.73)    
                                                                  %                                                   %  
 
RATIOS AND SUPPLEMENTAL DATA                                                                                   
 
Net assets, end of period (000 omitted)           $ 3,137,744   $ 2,141,869   $ 1,383,849   $ 749,837   $ 371,462   $ 135,487   
 
Ratio of expenses to average net assets          .72% A        .69%          .71%          .75%        .84%        .88%       
 
Ratio of expenses to average net assets 
before expense                                   .72% A        .70%          .71%          .75%        .84%        .88%       
reductions                                                                                                      
 
Ratio of net investment income to average net 
assets                                             .38% A        .69%          .72%          .83%        .56%        2.69%      
 
Portfolio turnover rate                           82% A         122%          159%          262%        261%        88%        
 
A ANNUALIZED                                                                                                    
B TOTAL RETURNS WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED DURING THE PERIODS SHOWN (SEE NOTE 5 OF NOTES TO 
THE FINANCIAL STATEMENTS).                                                                                              
C TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO 
YOUR INSURANCE COMPANY'S SEPARATE                                                                                         
ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                                       
D NET INVESTMENT INCOME PER SHARE HAS BEEN CALCULATED BASED ON AVERAGE SHARES OUTSTANDING DURING THE PERIOD.    
E THE AMOUNT SHOWN FOR A SHARE OUTSTANDING DOES NOT CORRESPOND WITH THE AGGREGATE NET GAIN ON INVESTMENTS FOR THE PERIOD 
ENDED DUE TO THE TIMING OF SALES                                                                                            
AND REPURCHASES OF FUND SHARES IN RELATION TO FLUCTUATING MARKET VALUES OF THE INVESTMENTS OF THE FUND.         
F EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL 
STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN,                                                                                  
AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES." AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT 
CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO                                                                                  
TAX DIFFERENCES.                                                                                                
 
</TABLE>
 
VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value).
AVERAGE ANNUAL TOTAL RETURNS
PERIODS ENDED               PAST 1   PAST 5   LIFE OF   
JUNE 30, 1995               YEAR     YEARS    FUND      
 
OVERSEAS                    2.96%    4.76%    7.12%     
 
Morgan Stanley EAFE Index   1.65%    4.69%    6.97%     
 
AVERAGE ANNUAL RETURNS take the fund's actual (or cumulative) return and
show you what would have happened if the fund had performed at a constant
rate each year.
 
UNDERSTANDING PERFORMANCE
Many markets around the globe offer the potential 
for significant growth over time; however, 
investing in foreign markets means assuming 
greater risks than investing in the United States. 
Factors like changes in a country's financial 
markets, its local political and economic 
climate, and the fluctuating value of its currency 
create these risks. For these reasons an 
international fund's performance may be more 
volatile than a fund that invests exclusively in the 
United States.
(checkmark)
You can compare the fund's figures to the performance of the Morgan Stanley
EAFE index - a broad measure of the performance of stocks in Europe,
Australia, and the Far East. This benchmark includes reinvested dividends
and capital gains, if any, and excludes the effects of sales charges.
Figures for more than one year assume a steady compounded rate of return
and are not the fund's year-by-year results, which fluctuated over the
periods shown. The life of fund figures are from commencement of operations
January 28, 1987.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. Foreign investments involve greater risks and
potential rewards than U.S. investments. These risks include political and
economic uncertainties of foreign countries, as well as the risk of
currency fluctuations.
$10,000 OVER LIFE OF FUND
              VIP Overseas (22Europe, Australia,
     01/28/87        10000.00          10000.00
     01/31/87        10000.00           9997.46
     02/28/87        10010.00          10296.66
     03/31/87        10460.00          11140.41
     04/30/87        11220.00          12319.18
     05/31/87        11060.00          12319.14
     06/30/87        10520.00          11926.66
     07/31/87        10400.00          11905.82
     08/31/87        11320.00          12798.54
     09/30/87        11070.00          12597.05
     10/31/87         8760.00          10777.00
     11/30/87         8840.00          10938.65
     12/31/87         9462.16          11263.46
     01/31/88         9138.32          11464.55
     02/29/88         9381.20          12228.75
     03/31/88         9806.24          12980.64
     04/30/88         9968.16          13169.27
     05/31/88         9786.00          12747.12
     06/30/88         9613.96          12411.13
     07/31/88         9543.12          12800.51
     08/31/88         9209.16          11968.24
     09/30/88         9603.84          12491.19
     10/31/88        10028.88          13559.96
     11/30/88        10211.04          14367.68
     12/31/88        10231.28          14447.79
     01/31/89        10534.87          14701.99
     02/28/89        10717.03          14777.56
     03/31/89        10707.38          14487.53
     04/30/89        11023.50          14621.89
     05/31/89        10615.60          13826.42
     06/30/89        10574.81          13593.67
     07/31/89        11563.97          15300.67
     08/31/89        11482.39          14612.54
     09/30/89        12196.21          15278.16
     10/31/89        11533.38          14664.33
     11/30/89        12155.42          15401.50
     12/31/89        12920.24          15969.77
     01/31/90        12746.88          15375.56
     02/28/90        12449.36          14302.43
     03/31/90        12919.92          12812.46
     04/30/90        12991.52          12710.78
     05/31/90        13840.58          14161.09
     06/30/90        14147.46          14036.37
     07/31/90        14863.53          14234.08
     08/31/90        13349.56          12851.83
     09/30/90        12081.09          11060.74
     10/31/90        13206.34          12784.21
     11/30/90        12797.16          12030.10
     12/31/90        12705.10          12224.98
     01/31/91        12827.85          12620.40
     02/28/91        13260.02          13973.29
     03/31/91        12872.18          13134.44
     04/30/91        13155.20          13263.42
     05/31/91        13186.64          13401.82
     06/30/91        12463.37          12417.04
     07/31/91        13081.82          13027.11
     08/31/91        13123.75          12762.56
     09/30/91        13658.34          13481.84
     10/31/91        13752.68          13672.96
     11/30/91        13260.02          13034.64
     12/31/91        13721.24          13707.79
     01/31/92        13888.95          13415.00
     02/29/92        13599.52          12934.85
     03/31/92        13323.28          12080.93
     04/30/92        14152.01          12138.36
     05/31/92        14768.23          12950.85
     06/30/92        14491.99          12336.56
     07/31/92        13567.65          12020.83
     08/31/92        13450.78          12774.79
     09/30/92        12908.92          12522.52
     10/31/92        12027.08          11865.66
     11/30/92        11963.33          11977.32
     12/31/92        12250.20          12039.27
     01/31/93        12600.81          12037.79
     02/28/93        12847.62          12401.41
     03/31/93        13738.91          13482.39
     04/30/93        14651.94          14761.90
     05/31/93        14967.16          15073.67
     06/30/93        14597.60          14838.49
     07/31/93        15173.67          15357.91
     08/31/93        15988.88          16186.97
     09/30/93        15901.92          15822.62
     10/31/93        16478.00          16310.23
     11/30/93        15782.36          14884.55
     12/31/93        16825.82          15959.32
     01/31/94        17923.63          17308.60
     02/28/94        17607.51          17260.66
     03/31/94        17170.60          16517.22
     04/30/94        17738.58          17218.03
     05/31/94        17520.13          17119.18
     06/30/94        17334.44          17361.11
     07/31/94        17793.20          17528.07
     08/31/94        18000.73          17943.05
     09/30/94        17531.05          17377.92
     10/31/94        17891.50          17956.61
     11/30/94        17214.29          17093.61
     12/31/94        17115.99          17200.65
     01/31/95        16406.01          16539.88
     02/28/95        16449.17          16492.41
     03/31/95        16955.64          17521.06
     04/30/95        17440.09          18180.00
     05/31/95        17682.31          17963.28
     06/30/95        17847.46          17648.27
 
Let's say you invested $10,000 in Overseas Portfolio on January 28, 1987,
when the fund started. By June 30, 1995, your investment would have grown
to $17,847 - a 78.47% increase. That compares to $10,000 invested in the
Morgan Stanley EAFE Index, which would have grown to $17,648 over the same
period - a 76.48% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
(BY ISSUER, EXCLUDING REPURCHASE AGREEMENTS)   % OF FUND'S    
                                               INVESTMENTS    
 
C. S. Holdings (Reg.)                          1.8            
 
Nestle SA (Reg.)                               1.5            
 
Deutsche Bank AG                               1.3            
 
Unilever NV Ord.                               1.2            
 
Swiss Bank Corp. (Bearer)                      1.2            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                   % OF FUND'S    
                   INVESTMENTS    
 
Finance            26.4           
 
Utilities          8.8            
 
Nondurables        8.4            
 
Durables           8.1            
 
Basic Industries   6.2            
 
GEOGRAPHIC DIVERSIFICATION AS OF JUNE 30, 1995
(BY LOCATION OF ISSUER)   % OF FUND'S    
                          INVESTMENTS    
 
Japan                     18.5           
 
United Kingdom            12.4           
 
Switzerland               9.8            
 
France                    7.5            
 
Netherlands               6.9            
 
VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with John Hickling, Portfolio Manager of Overseas Portfolio
Q. JOHN, HOW HAS THE FUND PERFORMED?
A. For the six months and one year ended June 30, 1995, the fund's
performance topped that of the Morgan Stanley EAFE index - a broad measure
of stocks in Europe, Australia and the Far East. The index had total
returns of 2.60% and 1.65% for the six- and 12-month periods, respectively.
Q. WHAT WERE THE KEYS TO THE FUND'S PERFORMANCE OVER THE PAST SIX MONTHS?
A. First, I kept the fund fully invested through much of the period.
Second, some of the stocks I picked in Japan and Europe fared well. And
finally, the fund was able to benefit from new investments in emerging
markets.
Q. WHY DID THE EAFE INDEX OFFER RELATIVELY LOW RETURNS?
A. While European markets have performed relatively well - though not as
well as the U.S. market - emerging markets and Japan have not. Japan was
affected by a number of factors that dampened investor enthusiasm: the
Barings debacle, the Kobe earthquake and the subway gas attack. The
Japanese market also was hurt by the strength of the yen versus the dollar.
On the heels of Mexico's devaluation of the peso in late 1994, emerging
markets also struggled, although they appear to have pretty much bottomed
out.
Q. WHAT'S THE STORY BEHIND THE FUND'S INVESTMENTS IN JAPAN?
A. Even though Japan has the highest country representation in the fund,
I've kept the fund underweighted there, relative to the index. I've focused
much of the fund's Japanese investments in technology, including consumer
electronics companies Toshiba and Hitachi, and other manufacturers and
exporters that are poised to take advantage of economic activity both in
Japan and globally. While the technology sector has done well in the U.S.,
it has been weak in Japan, so I found valuations to be attractive. The
sector recently has shown some strong gains. In addition, I've targeted
some financial stocks. The Japanese market has started to pick up a bit
lately, and brokerage house Nomura Securities is poised to take advantage
because it has been cutting costs aggressively. In addition, it appears
trust banks such as Sumitomo Trust will be able to improve interest margins
- the difference between what they charge for loans and what they pay to
depositors - because of changing regulations.
Q. THE FUND IS OVERWEIGHTED IN EUROPE, RELATIVE TO THE INDEX. WHERE HAVE
YOU FOUND OPPORTUNITIES THERE?
A. Mainly in financial and consumer nondurable stocks, as well as interest
rate-sensitive issues - because European bond markets have been rallying -
and cyclicals - those that tend to rise and fall with the economy. European
stocks have rallied lately, mainly on the strength of the technology
sector. In the short run, I've missed some opportunity there, because I
found the tech stocks to be too expensive and risky. Some of the appealing
consumer nondurable names have been Guinness, Cadbury-Schweppes, Bass and
Nestle. Barclays, National Westminster, Swiss Bank and C.S. Holdings were
among the fund's financial stock investments. I've added investments in
cyclical stocks because they became cheap. Those include paper companies Mo
Och Domsjoe and Svenska Cellulosa; auto stocks Volvo and Peugeot; and tire
companies such as Michelin. 
Q. WHAT ABOUT THE FUND'S EMERGING MARKET INVESTMENTS?
A. I've been more active there because, as I said, I felt they had hit
bottom, and there were a lot of very interesting stocks. Among the stocks
that have caught my eye have been Hong Kong/Shanghai Bank (HSBC) and Hong
Kong Land Holdings; Philippine Long Distance Telephone; the department
store Matahari and cigarette manufacturer Gudang Garam in Indonesia; Krung
Thai Bank; Telecom Argentina; and Mexican companies Bancomer, Telmex, Cemex
and Grupo Carso.
Q. WHAT'S YOUR OUTLOOK GOING FORWARD?
A. Several factors are important to consider. First of all, it seems most
stock markets reflect the sentiment that any worldwide recession will stay
pretty shallow and that growth will resume. Of course, this is the best
possible scenario. At the same time, if the U.S. market stumbles, one would
expect there to be a drop in foreign markets. In such a scenario, I believe
overseas markets wouldn't drop as far as the U.S, because they haven't
gained as much recently, but it's impossible to say for sure. How the
dollar does also will be important. Going forward, I'll stay with my usual
game plan, looking for opportunities in any markets that appear to have
excellent value.
 
 
FUND FACTS
GOAL: to increase the value of the fund's 
shares by investing mainly in stocks in 
Europe, the Far East, and the Pacific Basin
START DATE: January 28, 1987
SIZE: as of June 30, 1995, more than $1.2 billion
MANAGER: John Hickling, since 1993; manager 
Fidelity Overseas Fund, since 1993; Fidelity 
Advisor Overseas Fund, since 1993; Fidelity 
Advisor Annuity Overseas Portfolio, since 
January 1995; previously managed several 
Fidelity international funds; joined Fidelity in 
1982
(checkmark)
VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 89.2%
 SHARES VALUE (NOTE 1)
ARGENTINA - 0.8%
Buenos Aires Embotelladora SA 
 sponsored ADR  41,800 $ 1,050,301
Perez Companc Class B  308,452  1,295,822
Telecom Argentina sponsored 
 ADR Class B  83,400  3,794,700
Telecom Argentina Stet France 
 Telecom SA  263,600  1,199,681
YPF Sociedad Anonima sponsored 
 ADR representing Class D shares  150,500  2,840,688
  10,181,192
AUSTRALIA - 1.4%
Brambles Industries Ltd.   276,500  2,616,260
FAI Insurance Ltd. Ord.   2,037,900  809,474
Lend Lease Corp. Ltd.   81,000  1,033,010
Pioneer International Ltd.   493,300  1,224,642
TNT Ltd. (a)  1,658,800  2,176,694
Westpac Banking Corp.   2,912,700  10,536,488
  18,396,568
AUSTRIA - 0.9%
Mayr Melnhof Karton AG  24,200  1,398,830
OEMV AG  62,400  7,194,579
VA Technologie AG  6,800  851,047
VA Technologie AG (d)  15,000  1,877,310
  11,321,766
BELGIUM - 1.6%
Bekaert SA  4,005  3,197,654
Delhaize Freres & Cie Le Lion SA  135,300  6,183,782
Petrofina SA   11,900  3,590,951
Petrofina SA (warrants) (a)  595  8,380
Solvay & Cie SA  14,062  7,724,197
  20,704,964
BERMUDA - 0.2%
Consolidated Electric Power Asia Ltd. 
 sponsored ADR (d)  30,000  682,500
Jardine Strategic Holdings Ltd. Ord.   529,500  1,704,990
  2,387,490
BRAZIL - 0.2%
Coteminas PN  2,500,000  788,675
Telebras PN (Pfd. Reg.)  60,298,770  1,987,447
  2,776,122
CANADA - 0.5%
Midland Walwyn, Inc.   269,000  2,106,921
Noranda, Inc.   245,400  4,827,541
  6,934,462
CHILE - 0.1%
Vina Concha Stet y Toro SA 
 sponsored ADR  51,100  990,063
FINLAND - 0.8%
Kymmene Corp.   53,900  1,680,624
Pohjola Class B  291,000  4,570,859
Valmet Corp. OY Ord.   167,700  3,793,939
  10,045,422
FRANCE - 7.2%
Accor SA  65,158  8,694,014
Axa SA  91,718  4,963,362
BQE National Paris Ord.   222,840  10,770,332
Club Mediterranee SA Ord.   42,500  4,340,855
Compagnie Bancaire Ord.   65,670  7,867,107
Credit Lyonnais  24,500  1,413,880
 
 SHARES VALUE (NOTE 1)
FRANCE - CONTINUED
Elf Aquitaine  112,128 $ 8,302,776
Generale des Eaux  90,600  10,105,133
Havas SA  53,300  4,227,450
IMETAL SA Ord.  9,200  1,083,135
L'Oreal Co. Ord.   10,200  2,563,957
Lafarge Coppee SA  63,900  4,978,432
Lyonnaise des Eaux Dumez SA  30,700  2,909,255
Michelin SA Cie Generale des 
 Etablissements, Class B (a)  76,900  3,413,366
Peugeot SA Ord.   19,500  2,710,627
Total SA Class B  190,600  11,495,446
Vallourec SA (a)  60,000  3,010,224
  92,849,351
GERMANY - 6.0%
Allianz Versich Holdings Ord. (Reg.)  1,450  2,590,467
Asko  2,900  1,813,746
BMW AG  9,918  5,463,533
Bayerische Vereinsbank AG Ord.   11,000  3,340,331
Continental Gummi-Werke AG  25,600  3,721,076
Deutsche Bank AG  352,000  17,122,878
Duerr Beteiligungs AG (RFD)  8,777  3,119,553
Gildemeister AG (a)  28,620  2,372,138
Hoechst AG Ord.   38,900  8,413,855
Karstadt AG  17,800  7,821,202
Kaufhof Holding AG  20,000  7,151,906
Metallgesellschaft AG (a)(d)  86,700  1,587,832
SGL Carbon AG (a)(d)  28,000  1,250,570
Schmalbach-Lubeca AG  4,250  855,261
Veba AG Ord.   27,400  10,779,905
  77,404,253
HONG KONG - 2.1%
Amoy Properties Ltd.   2,084,000  1,831,440
Consolidated Electric Power Asia Ltd.   604,000  1,401,165
Dickson Concepts International Ltd.   2,108,000  1,259,994
HSBC Holdings PLC  834,000  10,697,560
Hong Kong Land Holdings Ltd.   2,337,000  4,253,340
Hopewell Holdings Ltd.   3,944,000  3,338,596
Hysan Development Co. Ltd.   643,000  1,470,863
Peregrine Investments Holdings Ltd.   832,000  1,182,780
Semi-Tech (Global) Ltd.   100,000  160,901
Sun Hung Kai Properties Ltd.   153,000  1,132,023
  26,728,662
INDIA - 0.1%
Reliance Industries Ltd. GDS (a)  106,400  1,902,432
INDONESIA - 1.0%
Astra International PT (For. Reg.)  160,000  283,790
Bank International Indonesia PT Ord.   921,000  2,843,238
Gudang Garam PT Perusahaan  42,500  326,336
Jakarta International Hotels & 
 Development Ord.   1,541,000  1,937,499
Matahari Putra Prima PT:
 (For. Reg.)  552,000  879,927
 (For. Reg.) (rights) (a)  276,000  266,459
Sampoerna Hanjaya Mandala (For. Reg.)  735,750  5,781,604
  12,318,853
IRELAND - 1.0%
Bank of Ireland U.S. Holdings, Inc.   1,009,200  5,793,010
Fyffes PLC  1,358,000  2,479,301
Independent Newspapers PLC  521,050  2,866,312
Waterford Wedgwood PLC Unit   1,751,400  1,494,049
  12,632,672
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
ITALY - 1.3%
Alitalia Linee Aeree Italiane Class A (a)  136,400 $ 65,201
Assicurazioni Generali Spa  218,570  5,128,878
Fiat Spa  1,121,000  3,965,325
Istituto Mobiliare Italiano  301,400  1,848,206
Italgas Spa  512,200  1,334,373
Montedison Spa Ord. (a)  2,962,700  2,120,701
SAI Sta Assieuratrice Industriale Spa  189,000  2,017,120
  16,479,804
JAPAN - 18.5%
ADO Electronic Industrial Co. Ltd.   19,000  410,750
Advantest Corp.   74,000  2,797,401
Aida Engineering Ltd. Ord.   176,000  1,199,669
Akita Bank Ltd.   76,650  656,483
Amada Metrecs Co. Ltd.   86,000  1,107,383
Amadasonoike Co. Ltd.   282,000  1,632,368
Autobacs Seven Co. Ltd.   20,600  2,007,679
Bridgestone Corp.   339,000  5,005,908
Canon, Inc.   526,000  8,575,073
Daicel Chemical Industries Ltd.   397,000  2,035,415
East Japan Railway Co. Ord.   700  3,597,165
Fanuc Ltd.   98,200  4,245,860
Fujitsu Ltd.   726,000  7,247,135
Futaba Industrial Co. Ltd.   126,000  2,054,105
Hachijuni Bank Ltd.   92,000  1,141,170
Hanshin Department Store Ltd.   29,000  205,210
Higo Bank Ltd. Ord.   96,000  941,288
Hitachi Ltd.   1,126,000  11,240,047
Honda Motor Co. Ltd.   432,000  6,634,375
Ishihara Sangyo Kaisha Ltd. (a)  343,000  1,021,097
Japan Airlines Co. Ltd.   302,000  2,008,578
Komatsu Ltd. Ord.   410,000  3,133,728
Marubeni Corp.   339,000  1,726,035
Matsushita Electric Industrial Co. Ltd.   303,000  4,724,867
Marukyo Corp.   16,000  255,168
Minebea Co. Ltd.   546,000  3,508,847
Mitsubishi Chemical Industries Ltd.   89,000  381,654
Mitsubishi Estate Co. Ltd.   264,000  2,978,382
Mitsubishi Heavy Industries Ltd.   492,000  3,347,809
Mitsubishi Trust & Banking Corp.   486,000  6,889,546
Mitsui OSK Lines Ltd.   457,000  1,268,696
Murata Mfg. Co. Ltd.   171,000  6,484,465
Nichido Fire & Marine 
 Insurance Co. Ltd.   502,000  4,062,254
Nikko Securities Co. Ltd.   373,000  3,031,587
Nippon Telegraph & 
 Telephone Corp. Ord.   400  3,354,991
Nippon Yusen Kabushiki Kaisha  354,000  1,986,414
Nissan Motor Co. Ltd. Ord.   388,000  2,484,302
Nisshinbo Industries  154,000  1,217,082
Nitto Denko Corp.   97,000  1,512,581
Nomura Securities Co. Ltd.   664,000  11,609,217
Omron Corp.   139,000  2,660,131
Orix Corp.   242,000  8,061,901
Pioneer Electronic Corp.   241,000  4,099,704
Rohm Co. Ltd.   120,000  6,209,096
Sankyo Co. Ltd.   258,300  6,011,235
Sanwa Bank Ltd.   95,000  1,795,629
Seino Transpotation Co. Ltd.   144,000  2,432,605
Sony Corp.   209,700  10,082,445
Sumitomo Marine and Fire 
 Insurance Co. Ltd.   420,000  3,339,160
Sumitomo Realty & 
 Development Co. Ltd.   648,000  3,873,452
Sumitomo Rubber Industries Ltd.   185,000  1,376,846
Sumitomo Trust & Banking Co. Ltd.   363,000  4,416,893
Suzuki Motor Corp.   228,000  2,545,303
 
 SHARES VALUE (NOTE 1)
JAPAN - CONTINUED
TDK Corp.   88,000 $ 4,012,759
Takashimaya Co. Ltd.   198,000  2,666,510
Takeda Chemical Industries Ltd.   397,000  5,252,687
Tokio Marine & Fire 
 Insurance Co. Ltd. (The)  1,065,000  12,228,948
Toshiba Corp.   1,626,000  10,314,970
Toyota Motor Corp.   474,000  9,407,208
Tsugami Corp.   253,000  911,577
Yamanouchi Pharmaceutical Co. Ltd.   302,000  6,814,177
  238,235,020
KOREA (SOUTH) - 0.8%
Cho Hung Bank Co. Ltd.   191,504  2,273,043
Korea Electric Power Corp. (a)  147,470  5,647,716
Korea First Securities Co. Ltd.   14,218  187,136
Kyungki Bank (a)  171,523  1,628,705
Seoul Securities Co.   74,592  924,714
  10,661,314
MEXICO - 1.2%
Banacci SA de CV: 
 Class B  352,200  540,979
 Class L  17,610  26,767
Cemex SA, Series B  1,071,800  3,875,630
Cifra SA Class C  1,559,100  2,055,517
Consorcio G Grupo Dina SA ADR  34,800  108,750
Empresas Ica Sociedad Controladora 
 SA de CV sponsored ADR 
 representing Ord. (part. cert.)  208,700  2,139,175
Grupo Carso SA de CV Class A-1 (a)  287,800  1,574,842
Grupo Dina sponsored ADR, Series L  12,543  25,086
Grupo Financiero Bancomer SA de CV:
 Class B (a)  4,451,800  1,303,487
 Series L (a)   216,878  57,256
 sponsored ADR, Series C (a) (d)  70,200  412,425
Telefonos de Mexico SA sponsored ADR 
 representing shares Ord. Class L  93,200  2,761,050
  14,880,964
MALAYSIA - 0.9%
Kuala Lumpur Industries Holdings BHD (a) 290,000  394,913
Magnum Corp. BHD  567,500  1,326,804
Malaysian Banking BHD  133,000  1,052,871
Resorts World BHD  443,000  2,598,399
Telekom Malaysia BHD  614,000  4,659,149
Tenega Nasional BHD  251,000  1,024,384
Time Engineering BHD  161,000  541,509
  11,598,029
NETHERLANDS - 6.9%
ABN-AMRO Holdings NV  46,500  1,796,666
Aegon NV Ord.   68,250  2,363,636
AKZO NV Ord.   103,800  12,420,856
Heineken NV  24,200  3,666,667
IHC Caland NV  48,300  1,373,134
International Nederlanden Groep NV  249,108  13,793,730
KLM Royal Dutch Airlines Ord. (a)  198,200  6,441,468
Koninklijke PPT Nederland  221,500  7,971,539
Koninklijke PPT Nederland (a) (d)  80,600  2,900,705
Oce Van der Grinten NV  136,700  7,719,571
Pirelli Tyre Holdings NV Ord. (a)  633,700  4,258,242
Royal Dutch Petroleum Co. Ord.   50,900  6,222,317
Unilever NV Ord.   122,000  15,891,452
Vendex International Bearer (a) (d)  81,400  2,156,361
  88,976,344
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
NETHERLANDS ANTILLES - 0.3%
Schlumberger Ltd.   68,200 $ 4,236,925
NORWAY - 2.4%
Bergesen Group:
 Class A  35,500  807,408
 Class B  301,600  6,859,557
Christiania Bank Free shares Ord.   1,475,000  3,426,617
Den Norske Bank Class A Free shares  1,146,800  3,111,291
Norsk Hydro AS  100,850  4,218,809
Orkla AS:
 Class A Free shares  93,250  4,173,564
 Class B (non-vtg.)  47,800  2,026,773
Saga Petroleum AS Class B  261,600  3,463,634
Unitor AS  192,300  3,358,339
  31,445,992
PAKISTAN - 0.1%
Pakistan Telecommunications Voucher 
 GDR (a) (d)  8,630  837,110
PHILLIPINES - 0.1%
Philippine Long Distance Telephone Co. 
 sponsored ADR  21,500  1,542,625
SINGAPORE - 1.0%
Jardine Matheson Holdings Ltd. Ord.   506,659  3,723,944
Kim Engineering Holdings Ltd.   2,455,000  2,565,721
Neptune Orient Lines Ltd.   3,377,000  3,916,071
Overseas Union Bank Ltd. (For.)  265,000  1,669,291
Van Der Horst Ltd.   156,000  748,174
  12,623,201
SOUTH AFRICA - 0.0%
De Beers Consolidated Mines Ltd. ADR  24,000  621,000
SPAIN - 4.2%
Banco Bilbao Vizcaya SA Ord. (Reg.)  349,100  10,102,294
Banco Intercontinental Espanol  59,550  5,374,415
Corporacion Mapfrecia International 
 de Reaseguros SA (Reg.)  183,400  9,035,230
EL Aguila SA (a)  56,540  423,669
Repsol SA Ord.   172,500  5,441,730
Tabacalera SA, Series A  205,200  7,696,592
Telefonica de Espana SA Ord.   845,150  10,916,448
Union Electrica Fenosa SA  1,216,100  5,719,270
  54,709,648
SWEDEN - 3.5%
Electrolux AB  117,600  5,358,737
Investor AB Class B Free shares  314,700  9,097,942
Mo Och Domsjoe (MoDo) Class B 
 Free shares  83,100  4,799,104
SKF AB Ord.   75,800  1,533,959
Skandia International Holding  35,400  687,147
Svenska Cellulosa Aktiebolaget SCA 
 Class B Ord.   362,700  6,740,754
Skandinaviska Enskilda Banken 
 Class A Free shares  948,300  4,934,745
Volvo AB Class B  637,400  12,153,153
  45,305,541
SWITZERLAND - 9.8%
Adia SA (Bearer) (a)  54,800  11,403,744
Alusuisse-Lonza Holding AG (Reg.)  15,939  10,019,990
Baloise Holding (Reg.)  5,635  12,879,299
CIBA-GEIGY AG (Reg.)  14,380  10,567,453
C. S. Holdings (Reg.)  258,405  23,736,812
Fischer (Georg) AG (Reg.)  12,400  3,228,211
Holderbank Financiere Glarus 
 AG (Bearer)  2,825  2,324,445
 
 SHARES VALUE (NOTE 1)
SWITZERLAND - CONTINUED
Holderbank Financial Glarus 
 (warrants) (a)  14,125 $ 19,678
Nestle SA (Reg.)  18,800  19,626,644
Roche Holdings Ltd. (part. certs.)  1,700  10,990,422
Surveillance, Societe Generale (Bearer)  1,010  1,758,816
Swiss Bank Corp. (Bearer)  43,450  15,435,437
Zurich Versicherung (Reg.)  3,405  4,289,973
   126,280,924
THAILAND - 1.6%
Bank of Asia PCL (For. Reg.)  354,310  1,004,727
Krung Thai Bank (For. Reg.)  1,698,840  6,882,069
Ruam Pattana Fund II (For. Reg.) (a)  1,117,000  712,691
Ruang Khao Unit Trust (For. Reg.) (a)  836,800  601,709
Siam City Bank PCL (For. Reg.)  6,828,500  9,405,234
Telecomasia Corp. PCL (For. Reg.) (a)  394,000  1,460,440
  20,066,870
TURKEY - 0.3%
Aksigorta (a)  280,000  54,463
Aksigoria (a) (d)  952,000  185,174
Cimentas AS (a)  500,000  322,290
Tofas Turk Otomobil Fabrikasi 
 AS ADR (a) (d)  165,600  712,080
Tofas Turk Otomobil Fabrikasi AS (a)  2,400,600  2,117,473
  3,391,480
UNITED KINGDOM - 12.4%
Argyll Group PLC Ord.   626,900  3,353,633
Avon Rubber  81,900  666,007
BTR PLC Ord.   625,100  3,184,528
Barclays PLC Ord.   980,300  10,558,664
Bass PLC Ord.   763,700  7,324,586
Berkeley Group PLC  159,600  904,685
Booker PLC  364,200  2,415,782
Boots Co. PLC  287,600  2,334,164
British Land Ord.   289,500  1,844,124
Burmah Oil  190,700  2,768,567
Cadbury-Schweppes PLC Ord.   955,700  6,994,539
Commercial Union PLC (a)  225,100  2,099,695
De La Rue PLC  488,300  7,287,643
Dixons Group PLC  937,500  3,826,800
Forte PLC  1,806,100  6,551,610
Glaxo Holdings PLC Ord.   378,100  4,651,224
Great Universal Stores PLC Ord Class A  381,600  3,574,711
Guinness PLC Ord.   1,154,300  8,705,719
Hanson Trust PLC Ord.   674,000  2,358,953
Iceland Group PLC  637,600  1,829,976
Lasmo PLC  858,400  2,347,355
Ladbroke Group PLC Ord.   1,032,400  2,782,019
Lloyds Abbey Life PLC  549,600  3,426,481
London International Group PLC  2,561,200  4,492,217
National Westminster Bank PLC Ord.   1,097,920  9,567,209
Nurdin & Peacock PLC Ord.   375,000  1,046,393
North West Water Group PLC Ord.   337,700  2,988,469
Redland PLC Ord.   147,800  969,770
Rolls Royce PLC Ord.   874,433  2,433,022
Royal Insurance Holdings PLC  992,600  4,890,550
Sainsbury (J.) PLC Ord.   566,367  3,987,065
Scottish Hydro-Electric PLC Ord.   723,700  3,681,071
Scottish Power PLC ADR  960,500  4,954,461
Shell Transport & Trading PLC  581,900  6,972,716
TSB Group PLC  300  1,155
Tesco PLC Ord.   1,425,100  6,589,734
Unigate Ltd. Ord.   312,800  2,022,471
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
UNITED KINGDOM - CONTINUED
Vodafone Group PLC  1,890,600 $ 7,039,006
Whitbread Co. PLC Class A  715,700  6,847,100
  160,273,874
TOTAL COMMON STOCKS
 (Cost $1,041,443,013)   1,149,740,937
NONCONVERTIBLE PREFERRED STOCKS - 2.5%
AUSTRIA - 0.5%
Creditanstalt Bankverein  105,900  6,099,579
GERMANY - 0.5%
Henkel KGAA  10,300  3,974,013
Porsche AG Ord. (a)  6,050  2,638,622
  6,612,635
ITALY - 1.5%
Banco Ambro Veneto  1,197,000  1,627,788
Fiat Spa  1,350,600  2,937,514
SAI Sta Assicuratrice Industriale Spa  650,500  2,800,526
Stet (Societa Finanziaria Telefonica) Spa  5,075,300  11,278,078
  18,643,906
KOREA (SOUTH) - 0.0%
Korea First Securities Co. Ltd.   68,124  575,898
TOTAL NONCONVERTIBLE PREFERRED STOCKS
 (Cost $29,697,172)   31,932,018
FOREIGN GOVERNMENT OBLIGATIONS (F) - 1.1%
 MOODY'S PRINCIPAL VALUE
 RATINGS (C) AMOUNT (NOTE 1)
ARGENTINA - 0.3%
Argentina Republic BOCON 
 6.0625%, 4/1/01 (e) B1 $ 5,993,570  3,738,969
BRAZIL - 0.2%
Brazil Federative Republic IDU 
 euro  6.6875%, 1/1/01 (e) B1  2,570,500  2,069,253
DENMARK - 0.3%
Danish Government Bullet 
 7%, 12/15/04 Aa1 DKK 25,000,000  4,181,735
FRANCE - 0.3%
French Government Strips 
 4/25/23 Aaa FRF 168,000,000  3,508,764
TOTAL FOREIGN GOVERNMENT 
 OBLIGATIONS
 (Cost $14,123,089)   13,498,721
REPURCHASE AGREEMENTS - 7.2%
 MATURITY VALUE
 AMOUNT (NOTE 1)
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95 $ 92,390,864  92,343,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $1,177,606,274)  $ 1,287,514,676
FORWARD FOREIGN CURRENCY CONTRACTS
 SETTLEMENT  UNREALIZED
 DATE(S) VALUE GAIN/(LOSS)
CONTRACTS TO SELL
 810,720,000 ESP 7/12/95 $ 6,704,431 $ (278,432)
 228,920,092 FRF 8/16/95  47,220,286  (1,965,746)
 2,043,255,600 JPY 7/11/95  24,176,080  411,833
TOTAL CONTRACTS TO SELL-
 (Receivable amount $76,268,452) $ 78,100,797 $ (1,832,345)
THE VALUE OF CONTRACTS TO SELL AS A PERCENTAGE OF TOTAL INVESTMENT IN
SECURITIES - 6.1%
CURRENCY ABBREVIATIONS
DKK - Danish krone
ESP - Spanish peseta
FRF - French franc
JPY - Japanese yen
LEGEND
(a)  Non-income producing
(b)  Principal amount is stated in United States dollars unless otherwise
noted.
(c)  Standard & Poor's Corporation credit ratings are used in the absence
of a rating by Moody's Investors Service, Inc.
(d)  Security exempt from registration under Rule 144A of the Securities
Act of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $12,602,067 or 1.0% of net
assets.
(e)  The coupon rate shown on floating or adjustable rate securities
represents the rate at period end.
(f)  Some foreign government obligations have not been individually rated
by S&P or Moody's. The ratings listed are assigned to securities by FMR,
the fund's investment adviser, based principally on S&P and Moody's ratings
of the sovereign credit of the issuing government.
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $307,494,270 and $257,850,752, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms were $152,215 for the period
(see Note 3 of Notes to Financial Statements).
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $1,177,807,984. Net unrealized appreciation aggregated
$109,706,692, of which $162,739,035 related to appreciated investment
securities and $53,032,343 related to depreciated investment securities. 
INDUSTRY DIVERSIFICATION
As a Percentage of Total Value of Investments
Basic Industries   6.2
Construction & Real Estate   3.2
Durables   8.1
Energy   5.1
Finance   26.4
Government Obligations   1.1
Health   3.4
Holding Companies   1.0
Industrial Machinery & Equipment   2.8
Media & Leisure   2.4
Nondurables   8.4
Retail & Wholesale   4.8
Services   3.0
Repurchase Agreements   7.2
Technology   4.9
Transportation   2.8
Utilities   8.8
Others (individually less than 1%)   0.4
Total   100.0%
VARIABLE INSURANCE PRODUCTS FUND: OVERSEAS PORTFOLIO
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                               <C>            <C>               
 JUNE 30, 1995 (UNAUDITED)                                                                                          
 
ASSETS                                                                                                                 
 
Investment in securities, at value (including repurchase agreements of $92,343,000) (cost $1,177,606,274) -       $ 1,287,514,676   
See accompanying schedule                                                                                             
 
Cash                                                                                                             655              
 
Receivable for investments sold                                                                                  20,207,922       
 
Unrealized appreciation on foreign currency contracts                                                             411,833          
 
Dividends receivable                                                                                              7,490,524        
 
Interest receivable                                                                                               304,815          
 
 TOTAL ASSETS                                                                                                    1,315,930,425    
 
LIABILITIES                                                                                                                  
 
Payable for investments purchased                                                                  $ 10,265,923                     
 
Unrealized depreciation on foreign currency contracts                                             2,244,178                       
 
Payable for fund shares redeemed                                                                    5,303,385                       
 
Accrued management fee                                                                              832,243                         
 
Other payables and accrued expenses                                                                 336,394                         
 
 TOTAL LIABILITIES                                                                                                 18,982,123       
 
NET ASSETS                                                                                                       $ 1,296,948,302   
 
Net Assets consist of:                                                                                                      
 
Paid in capital                                                                                                  $ 1,177,330,987   
 
Undistributed net investment income                                                                             11,730,370       
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions              (279,038)        
 
Net unrealized appreciation (depreciation) on investments and assets and liabilities in foreign currencies       108,165,983      
 
NET ASSETS, for 80,033,348 shares outstanding                                                                  $ 1,296,948,302   
 
NET ASSET VALUE, offering price and redemption price per share ($1,296,948,302 (divided by) 80,033,348 shares)    $16.21           
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>            <C>            
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)                                                      
 
INVESTMENT INCOME                                                                 $ 21,509,202   
Dividends                                                                                        
 
Interest                                                                           4,660,220     
 
                                                                                   26,169,422    
 
Less foreign taxes withheld                                                        (2,979,305)   
 
 TOTAL INCOME                                                                      23,190,117    
 
EXPENSES                                                                                         
 
Management fee                                                     $ 4,861,229                   
 
Transfer agent fees                                                 316,317                      
 
Accounting fees and expenses                                        267,409                      
 
Non-interested trustees' compensation                               3,447                        
 
Custodian fees and expenses                                         311,947                      
 
Registration fees                                                   24                           
 
Audit                                                               22,683                       
 
Legal                                                               2,524                        
 
Miscellaneous                                                       2,230                        
 
 TOTAL EXPENSES                                                                    5,787,810     
 
NET INVESTMENT INCOME                                                              17,402,307    
 
REALIZED AND UNREALIZED GAIN                                                                     
 (LOSS)                                                                                          
Net realized gain (loss) on:                                                                     
 
 Investment securities                                              6,935,354                    
 
 Foreign currency transactions                                      (6,677,005)    258,349       
 
Change in net unrealized appreciation (depreciation) on:                                         
 
 Investment securities                                              37,408,823                   
 
 Assets and liabilities in foreign currencies                       (2,727,346)    34,681,477    
 
NET GAIN (LOSS)                                                                    34,939,826    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                   $ 52,342,133   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
<S>                                                                                         <C>                 <C>               
INCREASE (DECREASE) IN NET ASSETS                                                           SIX MONTHS ENDED    YEAR ENDED        
                                                                                             JUNE 30, 1995       DECEMBER 31,      
                                                                                             (UNAUDITED)         1994              
 
Operations                                                                                   $ 17,402,307        $ 14,354,948      
Net investment income                                                                                                              
 
 Net realized gain (loss)                                                                     258,349             1,588,422        
 
 Change in net unrealized appreciation (depreciation)                                         34,681,477          (19,420,073)     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                              52,342,133          (3,476,703)      
 
Distributions to shareholders                                                                 (4,893,543)         (4,465,195)      
From net investment income                                                                                                         
 
 From net realized gain                                                                       (1,797,170)         -                
 
 In excess of net realized gain                                                               (3,096,373)         -                
 
 TOTAL DISTRIBUTIONS                                                                          (9,787,086)         (4,465,195)      
 
Share transactions                                                                            235,046,856         1,000,905,405    
Net proceeds from sales of shares                                                                                                  
 
 Reinvestment of distributions                                                                9,787,086           4,465,195        
 
 Cost of shares redeemed                                                                      (288,141,738)       (477,688,222)    
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                      (43,307,796)        527,682,378      
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                     (752,749)           519,740,480      
 
NET ASSETS                                                                                                                         
 
 Beginning of period                                                                          1,297,701,051       777,960,571      
 
 End of period (including undistributed net investment income of $11,730,370 and $10,987,509,$ 1,296,948,302     $ 1,297,701,051   
respectively)                                                                                                                      
 
OTHER INFORMATION                                                                                                                  
 
Shares                                                                                        15,188,474          62,240,900       
 Sold                                                                                                                              
 
 Issued in reinvestment of distributions                                                      652,472             274,107          
 
 Redeemed                                                                                     (18,619,209)        (29,967,241)     
 
 Net increase (decrease)                                                                      (2,778,263)         32,547,766       
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                                                     
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                       <C>               <C>                        <C>      <C>    <C>    <C>    
                          SIX MONTHS        YEARS ENDED DECEMBER 31,                                 
                          ENDED JUNE 30,                                                             
                          1995                                                                       
 
SELECTED PER-SHARE DATA   (UNAUDITED)       1994                       1993 E   1992   1991   1990   
 
</TABLE>
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                     <C>           <C>           <C>         <C>         <C>         <C>        
Net asset value, beginning of period                    $ 15.67       $ 15.48       $ 11.53     $ 13.09     $ 12.42     $ 12.67    
 
Income from Investment Operations                                                                               
 
 Net investment income                                  .07           .19           .06         .16         .24         .18       
 
 Net realized and unrealized gain (loss)                .59           .08 C         4.16        (1.54)      .74         (.39)     
 
 Total from investment operations                       .66           .27           4.22        (1.38)      .98         (.21)     
 
Less Distributions                                      (.06)         (.08)         (.18)       (.18)       (.17)       (.04)     
From net investment income                                                                                     
 
 In excess of net investment income                     -             -             (.04)       -           -           -         
 
 From net realized gain                                 (.02)         -             -           -           (.14) D     -         
 
 In excess of net realized gain                         (.04)         -             (.05)       -           -           -         
 
 Total distributions                                    (.12)         (.08)         (.27)       (.18)       (.31)       (.04)     
 
Net asset value, end of period                          $ 16.21       $ 15.67       $ 15.48     $ 11.53     $ 13.09     $ 12.42    
 
TOTAL RETURN B                                          4.27%         1.72%         37.35%      (10.72)     8.00%       (1.67)    
                                                                                                %                       %          
 
RATIOS AND SUPPLEMENTAL DATA                                                                                   
 
Net assets, end of period (000 omitted)                $ 1,296,948   $ 1,297,701   $ 777,961   $ 180,837   $ 126,490   $ 80,554   
 
Ratio of expenses to average net assets                .91% A        .92%          1.03%       1.14%       1.26%       1.41%     
 
Ratio of net investment income to average net assets   2.74% A       1.28%         1.21%       1.86%       2.33%       1.89%     
 
Portfolio turnover rate                                46% A         42%           42%         61%         168%        100%      
 
A ANNUALIZED                                                                                                  
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. TOTAL RETURNS DO NOT REFLECT CHARGES ATTRIBUTABLE TO 
YOUR INSURANCE COMPANY'S SEPARATE ACCOUNT.                                                                               
INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL RETURNS SHOWN.                                               
C THE AMOUNT SHOWN FOR A SHARE OUTSTANDING DOES NOT CORRESPOND WITH THE AGGREGATE NET LOSS ON INVESTMENTS FOR THE PERIOD 
ENDED DUE TO THE TIMING OF SALES AND                                                                                       
REPURCHASES OF FUND SHARES IN RELATION TO FLUCTUATING MARKET VALUES OF THE INVESTMENTS OF THE FUND.            
D INCLUDES AMOUNTS DISTRIBUTED FROM NET REALIZED GAINS ON FOREIGN CURRENCY RELATED TRANSACTIONS TAXABLE AS ORDINARY INCOME.
E EFFECTIVE JANUARY 1, 1993, THE FUND ADOPTED STATEMENT OF POSITION 93-2, "DETERMINATION, DISCLOSURE, AND FINANCIAL 
STATEMENT PRESENTATION OF INCOME, CAPITAL GAIN,                                                                                 
AND RETURN OF CAPITAL DISTRIBUTIONS BY INVESTMENT COMPANIES."                                                  
AS A RESULT, NET INVESTMENT INCOME PER SHARE MAY REFLECT CERTAIN RECLASSIFICATIONS RELATED TO BOOK TO TAX DIFFERENCES.
 
</TABLE>
 
NOTES TO FINANCIAL STATEMENTS
For the period ended June 30, 1995 (Unaudited)
 
 
1. SIGNIFICANT ACCOUNTING POLICIES.
The Money Market Portfolio, High Income Portfolio, Equity-Income Portfolio,
Growth Portfolio and Overseas Portfolio (the funds) are funds of Variable
Insurance Products Fund (the trust). The trust is registered under the
Investment Company Act of 1940, as amended (the 1940 Act), as an open-end
management investment company organized as a Massachusetts business trust.
Each fund is authorized to issue an unlimited number of shares. Shares of
each fund may only be purchased by insurance companies for the purpose of
funding variable annuity or variable life insurance contracts. The
following summarizes the significant accounting policies of the funds:
SECURITY VALUATION:
MONEY MARKET PORTFOLIO. As permitted under Rule 2a-7 of the 1940 Act, and
certain conditions therein, securities are valued initially at cost and
thereafter assume a constant amortization to maturity of any discount or
premium.
HIGH INCOME PORTFOLIO. Securities for which quotations are readily
available are valued by a pricing service at their market values as
determined by their most recent bid prices in the principal market (sales
prices if the principal market is an exchange) in which such securities are
normally traded. Securities (including restricted securities) for which
market quotations are not readily available are valued at their fair value
as determined in good faith under consistently applied procedures under the
general supervision of the Board of Trustees. Short-term securities
maturing within sixty days of their purchase date are valued at amortized
cost or original cost plus interest, both of which approximate current
value.
EQUITY-INCOME AND GROWTH PORTFOLIOS. Securities for which exchange
quotations are readily available are valued at the last sale price, or if
no sale price, at the closing bid price. Securities for which exchange
quotations are not readily available (and in certain cases debt securities
which trade on an exchange), are valued primarily using dealer-supplied
valuations or at their fair value as determined in good faith under
consistently applied procedures under the general supervision of the Board
of Trustees. Short-term securities maturing within sixty days of their
purchase date are valued at amortized cost or original cost plus accrued
interest, both of which approximate current value.
OVERSEAS PORTFOLIO. Securities for which quotations are readily available
are valued at the last sales price, or if no sale price, at the closing bid
prices in the principal market in which such securities are normally
traded. Securities for which market quotations are not readily available
are valued 
primarily using dealer-supplied valuations or at their fair value as
determined in good faith under consistently applied procedures under the
general supervision of the Board of Trustees. Short-term securities
maturing within sixty days of their purchase date are valued at amortized
cost or original cost plus accrued interest, both of which approximate
current value.
FOREIGN CURRENCY TRANSLATION. The accounting records of the funds are
maintained in U.S. dollars. Investment securities and other assets and
liabilities denominated in a foreign currency are translated into U.S.
dollars at the prevailing rates of exchange at period end. Purchases and
sales of securities, income receipts, and expense payments are translated
into U.S. dollars at the prevailing exchange rate on the respective dates
of the transactions.
Net realized gains and losses on foreign currency transactions represent
net gains and losses from sales and maturities of forward currency
contracts, disposition of foreign currencies, currency gains and losses
realized between the trade and settlement dates on securities transactions,
and the difference between the amount of net investment income accrued and
the U.S. dollar amount actually received. The effects of changes in foreign
currency exchange rates on investments in securities are included with the
net realized and unrealized gain or loss on investment securities.
INCOME TAXES. As a qualified regulated investment company under Subchapter
M of the Internal Revenue Code, each fund is not subject to income taxes to
the extent that it distributes substantially all of its taxable income for
the fiscal year. The schedules of investments include information regarding
income taxes under the caption "Income Tax Information."
INVESTMENT INCOME:
MONEY MARKET PORTFOLIO. Interest income, which includes amortization of
premium and accretion of original issue discount, is accrued as earned.
HIGH INCOME, EQUITY-INCOME, GROWTH AND OVERSEAS PORTFOLIOS. Dividend income
is recorded on the ex-dividend date, except certain dividends from foreign
securities where the ex-dividend date may have passed, are recorded as soon
as the funds are informed of the ex-dividend date. Interest income, which
includes accretion of original issue discount, is accrued as earned.
Investment income is recorded net of foreign taxes withheld where recovery
of such taxes is uncertain.
EXPENSES. Most expenses of the trust can be directly attributed to a fund.
Expenses which cannot be directly attributed are apportioned between the
funds in the trust.
1. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
DISTRIBUTIONS TO SHAREHOLDERS. Dividends are declared daily and paid
monthly from net interest income for the Money Market Portfolio.
Distributions are recorded on the ex-dividend date for all other funds.
Income and capital gain distributions are determined in accordance with
income tax regulations which may differ from generally accepted accounting
principles. These differences, which may result in distribution
reclassifications, are primarily due to differing treatments for foreign
currency transactions, passive foreign investment companies (PFIC), market
discount, partnerships, non-taxable dividends and losses deferred due to
wash sales and excise tax regulations. 
Permanent book and tax basis differences relating to shareholder
distributions will result in reclassifications to paid in capital and may
affect the per-share allocation between net investment income and realized
and unrealized gain (loss). Undistributed net investment income and
accumulated undistributed net realized gain (loss) on investments and
foreign currency transactions may include temporary book and tax basis
differences which will reverse in a subsequent period. Any taxable income
or gain remaining at fiscal year end is distributed in the following year.
SECURITY TRANSACTIONS. Security transactions are accounted for as of trade
date. Gains and losses on securities sold are determined on the basis of
identified cost.
2. OPERATING POLICIES.
FORWARD FOREIGN CURRENCY CONTRACTS. The funds, except for the Money Market
Portfolio, may use foreign currency contracts to facilitate transactions in
foreign securities and to manage the funds' currency exposure. Contracts to
buy generally are used to acquire exposure to foreign currencies, while
contracts to sell are used to hedge the funds' investments against currency
fluctuations. Also, a contract to buy or sell can offset a previous
contract. These contracts involve market risk in excess of the unrealized
gain or loss reflected in the funds' Statement of Assets and Liabilities.
The U.S. dollar value of the currencies each applicable fund has committed
to buy or sell is shown in the schedule of investments under the caption
"Forward Foreign Currency Contracts." This amount represents the aggregate
exposure to each currency acquired or hedged through currency contracts at
period end. Losses may arise from changes in the value of the foreign
currency or if the counterparties do not perform under the contracts'
terms.
The U.S. dollar value of forward foreign currency contracts is determined
using forward currency exchange rates supplied by a quotation service.
Purchases and sales of forward foreign currency contracts having the same
settlement date and broker are offset and any realized gain (loss) is
recognized on the date of offset; otherwise, gain (loss) is recognized on
settlement date. 
Contracts that have been offset with different counterparties are reflected
as both a contract to buy and a contract to sell in each applicable fund's
schedule of investments under the caption "Forward Foreign Currency
Contracts."
JOINT TRADING ACCOUNT. Pursuant to an Exemptive Order issued by the
Securities and Exchange Commission, the funds, along with other affiliated
entities of Fidelity Management & Research Company (FMR), may transfer
uninvested cash balances into one or more joint trading accounts. These
balances are invested in one or more repurchase agreements that mature in
60 days or less from the date of purchase, and are collateralized by U.S.
Treasury or Federal Agency obligations.
REPURCHASE AGREEMENTS. The funds, through their custodian, receive delivery
of the underlying securities, whose market value is required to be at least
102% of the resale price at the time of purchase. FMR, the funds'
investment adviser, is responsible for determining that the value of these
underlying securities remains at least equal to the resale price.
INDEXED SECURITIES. The funds, (excluding the Money Market Portfolio) may
invest in indexed securities whose values are linked either directly or
inversely to changes in foreign currencies, interest rates, commodities,
indices, or other underlying instruments. The funds use these securities to
increase or decrease their exposure to different underlying instruments and
to gain exposure to markets that might be difficult to invest in through
conventional securities. Indexed securities may be more volatile than their
underlying instruments, but any loss is limited to the amount of the
original investment.
RESTRICTED SECURITIES. The funds are permitted to invest in privately
placed restricted securities. These securities may be resold in
transactions exempt from registration or to the public if the securities
are registered. Disposal of these securities may involve time-consuming
negotiations and expense, and prompt sale at an acceptable price may be
difficult. At the end of the period, restricted securities (excluding 144A
issues) amounted to $20,998,411 or 2.7% of net assets for the Money Market
Portfolio and $15,265,476 or 1.9% of net assets for the High Income
Portfolio.
3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES. 
MANAGEMENT FEE. As each fund's investment adviser, FMR receives a monthly
fee.
For the Money Market Portfolio, FMR receives a monthly fee that is
calculated on the basis of a basic fund fee rate of .03% of the fund's
average net assets, plus a fixed income group fee rate and an income-based
fee. The group fee rate is the weighted average of a series of rates
ranging from .1200% to .3700% and is based on the monthly average net
assets of all the mutual funds advised by FMR. The income-based fee is
added only when the fund's gross yield exceeds 5%. At that time the
income-based fee would equal 6% of that portion of the fund's gross income
that represents a gross yield of more than 5% per year. The maximum 
3. FEES AND OTHER TRANSACTIONS 
WITH AFFILIATES - CONTINUED
MANAGEMENT FEE - CONTINUED
income-based component is .24% of average net assets. For the period, the
management fee was equivalent to an annualized rate of .25% of average net
assets.
For all other funds, FMR receives a monthly fee that is calculated on the
basis of a group fee rate plus a fixed individual fund fee rate applied to
the average net assets of the fund. The group fee rate is the weighted
average of a series of rates and is based on the monthly average net assets
of all the mutual funds advised by FMR. The rates ranged from .1200% to
 .3700% for the High Income Portfolio and .2700% to .5200% for the
Equity-Income, Growth and Overseas Portfolios for the period. In the event
that these rates were lower than the contractual rates in effect during the
period, FMR voluntarily implemented the above rates, as they resulted in
the same or a lower management fee. The annual individual fund fee rates
are .20%, .30%, .45% and .45% for the Equity-Income, Growth, Overseas, and
High Income Portfolios, respectively. For the period, the management fees
were equivalent to annualized rates of .60%, .52%, .62%, and .77% of
average net assets for the High Income, Equity-Income, Growth, and Overseas
Portfolios, respectively.
SUB-ADVISER FEE. As the Money Market Portfolio's investment sub-adviser,
FMR Texas Inc., a wholly owned subsidiary of FMR, receives a fee from FMR
of 50% of the management fee payable to FMR. The fees are paid prior to any
voluntary expense reimbursements which may be in effect, and after reducing
the fee for any payments by FMR pursuant to the fund's Distribution and
Service Plan.
FMR, on behalf of the High Income and Overseas Portfolios, entered into
sub-advisory agreements with affiliates of FMR. In addition, one of the
sub-advisers of the Overseas Portfolio, Fidelity International Investment
Advisors (FIIA), entered into a sub-advisory agreement with its subsidiary,
Fidelity International Investment Advisors (U.K.) Limited (FIIAL U.K.).
Under the sub-advisory arrangements, FMR may receive investment advice and
research services and may grant the sub-advisers investment management
authority to buy and sell securities. FMR pays its sub-advisers either a
portion of its management fee or a fee based on costs incurred for these
services. FIIA pays FIIAL U.K. a fee based on costs incurred for either
service.
TRANSFER AGENT FEES. Fidelity Investments Institutional Operations Company
(FIIOC), an affiliate of FMR, is the funds' transfer, dividend disbursing
and shareholder servicing agent. Effective January 1, 1995, the Board of
Trustees approved a revised transfer agent contract pursuant to which FIIOC
receives account fees and asset-based fees that vary according to account
size and type of account. Under the prior transfer agent contract, FIIOC
received fees based on the type, size, number of accounts, and number of
transactions made by shareholders. FIIOC pays for typesetting, printing and
mailing of all shareholder reports, except proxy statements.
ACCOUNTING FEES. Fidelity Service Co.(FSC) an affiliate of FMR, maintains
the funds' accounting records. The fee is based on the level of average net
assets for the month plus out-of-pocket expenses.
BROKERAGE COMMISSIONS. Certain funds placed a portion of their portfolio
transactions with brokerage firms which are affiliates of FMR. The
commissions paid to these affiliated firms are shown under the caption
"Other Information" at the end of each applicable fund's schedule of
investments.
4. BANK BORROWINGS.
Each fund is permitted to have bank borrowings for temporary or emergency
purposes to fund shareholder redemptions. Each fund has established
borrowing arrangements with certain banks. Under the most restrictive
arrangement, each fund must pledge to the bank securities having a market
value in excess of 220% of the total bank borrowings. The interest rate on
the borrowings is the bank's base rate, as revised from time to time. For
the High Income and Equity-Income portfolios, the maximum loans during the
periods for which loans were outstanding amounted to $4,885,000 and
$18,269,000 respectively, and the average daily loan balances were
$4,885,000 and $18,269,000, respectively. The weighted average interest
rate was 6.4% for both the High Income Portfolio and for the Equity-Income
Portfolio.
5. EXPENSE REDUCTIONS.
FMR voluntarily agreed to reimburse the funds' operating expenses
(excluding interest, taxes, brokerage commissions and extraordinary
expenses) above an annual rate of 1.00% of average net assets for the High
Income Portfolio and 1.50% of average net assets for the Equity-Income,
Growth, and Overseas Portfolios. For the period, there was no reimbursement
under this arrangement.
FMR has directed certain portfolio trades of the High Income Portfolio to
brokers who paid a portion of the fund's expenses. For the period, the High
Income Portfolio's expenses were reduced by $5,422 under this agreement.
6. BENEFICIAL INTEREST.
At the end of the period, Fidelity Investments Life Insurance Company
(FILI), an affiliate of FMR, was the record owner of more than 5% of the
outstanding shares and certain unaffiliated insurance companies were record
owners of approximately 10% of the total outstanding shares of the
following funds:
 FILI UNAFFILIATED INSURANCE COMPANIES
FUND % OF OWNERSHIP # OF % OF OWNERSHIP
Money Market 48 1 16
High Income 17 1 41
Equity-Income 26 1 30
Growth 17 1 31
Overseas 15 1 40
7. PURCHASES AND SALES OF INVESTMENTS.
Information regarding purchases and sales of securities (other than
short-term securities) is included under the caption "Other Information" at
the end of each applicable fund's schedule of investments.
8. TRANSACTIONS WITH AFFILIATED COMPANIES.
Information regarding transactions with affiliated companies is included
under the caption "Other Information" at the end of each applicable fund's
schedule of investments.
INVESTMENT ADVISER
Fidelity Management & Research Company
Boston, MA
OFFICERS
Edward C. Johnson 3d, PRESIDENT
J. Gary Burkhead, SENIOR VICE PRESIDENT
William J. Hayes, VICE PRESIDENT
Fred L. Henning, Jr., VICE PRESIDENT, MONEY MARKET PORTFOLIO
Robert A. Lawrence, VICE PRESIDENT
Lawrence Greenberg, VICE PRESIDENT
Barry J. Coffman, VICE PRESIDENT
Robert Litterst, VICE PRESIDENT
John R. Hickling, VICE PRESIDENT
Bettina Doulton, VICE PRESIDENT
Arthur S. Loring, SECRETARY
Stephen P. Jonas, TREASURER
Robert H. Morrison, MANAGER, SECURITY TRANSACTIONS
Michael D. Conway, ASSISTANT TREASURER, MONEY MARKET PORTFOLIO
John H. Costello, ASSISTANT TREASURER
Leonard M. Rush, ASSISTANT TREASURER
BOARD OF TRUSTEES
J. Gary Burkhead
Ralph F. Cox
Phyllis Burke Davis
Richard J. Flynn
Edward C. Johnson 3d
E. Bradley Jones
Donald J. Kirk
Peter S. Lynch
Edward H. Malone
Marvin L. Mann
Gerald C. McDonough
Thomas R. Williams
GENERAL DISTRIBUTOR
Fidelity Distributors Corporation
Boston, MA
TRANSFER AND SHAREHOLDER
SERVICING AGENT
Fidelity Investments Institutional Operations Co.
Boston, MA 
CUSTODIAN
Morgan Guaranty Trust Company of New York, 
New York, NY
 MONEY MARKET PORTFOLIO 
The Bank of New York, New York, NY
 HIGH INCOME PORTFOLIO 
The Chase Manhattan Bank, N.A., New York, NY
 EQUITY-INCOME AND OVERSEAS PORTFOLIOS 
Brown Brothers Harriman & Co., Boston, MA
 GROWTH PORTFOLIO 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission