SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: February 26, 1996
(Date of earliest event reported)
Commission File No. 33-72966
The Prudential Home Mortgage Securities Company, Inc.
Delaware 43-1490160
(State of Incorporation) (I.R.S. Employer Identification No.)
5325 Spectrum Drive, Frederick, Maryland 21701
Address of principal executive offices (Zip Code)
(301) 846-8199
Registrant's Telephone Number, including area code
Former name, former address and former fiscal year, if changed since last report
<PAGE>
ITEM 5. Other Events
On February 26, 1996, The Prudential Home Mortgage Securities
Company, Inc., a Delaware corporation (the "Registrant"), sold Mortgage
Pass-Through Certificates, Series 1996-2, Class A and Class AP (the "Offered
Certificates"), having an aggregate original principal balance of
$398,956,400.60. The Offered Certificates were issued pursuant to a Pooling and
Servicing Agreement, dated as of February 26, 1996, among the Registrant,
Securitized Asset Services Corporation, as master servicer (the "Master
Servicer" or "SASCOR"), Firstar Trust Company, as trustee, and First Bank
National Association, as trust administrator (the "Agreement"), a copy of which
is filed as an exhibit hereto. Mortgage Pass-Through Certificates, Series
1996-2, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6
Certificates, having an aggregate initial principal balance of $26,597,275.14
(the "Private Certificates" and, together with the Offered Certificates, the
"Certificates"), were also issued pursuant to the Agreement.
As of the date of initial issuance, the Offered Certificates
evidenced an approximate 93.75% undivided interest in a trust fund (the "Trust
Estate"), consisting principally of a pool of fixed interest rate, conventional,
monthly pay, fully-amortizing, one- to four-family residential first mortgage
loans, other than the Fixed Retained Yield (as defined in the Agreement), which
may include loans secured by shares issued by cooperative housing corporations.
The remaining undivided interests in the Trust Estate are evidenced by the
Private Certificates, distributions on which are subordinated to distributions
on the Offered Certificates.
Interest on the Offered Certificates (other than the Class AP
Certificates) will be distributed on each Distribution Date (as defined in the
Agreement). Monthly distributions in reduction of the principal balance of the
Offered Certificates will be allocated to the Subclasses of Class A Certificates
and the Class AP Certificates in accordance with the priorities set forth in the
Agreement. Distributions of interest and in reduction of principal balance on
any Distribution Date will be made to the extent that the Pool Distribution
Amount is sufficient therefor.
An election will be made to treat the Trust Estate as a REMIC for
federal income tax purposes (the "REMIC"). The Class A-1, Class A-2, Class A-3,
Class A-4, Class A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,
Class A-11, Class A-12, Class A-13, Class A-14, Class A-15, Class A-16, Class
A-17, Class A-18, Class A-19, Class A-20, Class AP, Class B-1, Class B-2, Class
B-3, Class B-4, Class B-5 and Class B-6 Certificates will be treated as "regular
interests" in the REMIC and the Class A-R Certificate will be treated as the
"residual interest" in the REMIC.
<PAGE>
ITEM 7. Financial Statements and Exhibits
(c) Exhibits
Item 601(a)
of Regulation S-K
Exhibit No. Description
(EX-4) Pooling and Servicing Agreement,
dated as of February 26, 1996, among
The Prudential Home Mortgage
Securities Company, Inc.,
Securitized Asset Services
Corporation, Firstar Trust Company,
as trustee, and First Bank National
Association, as trust administrator.
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
THE PRUDENTIAL HOME MORTGAGE
SECURITIES COMPANY, INC.
February 26, 1996
/s/ M. Kathryn Gray
M. Kathryn Gray
Vice President
<PAGE>
INDEX TO EXHIBITS
Paper (P) or
Exhibit No. Description Electronic (E)
(EX-4) Pooling and Servicing E
Agreement, dated as of February 26, 1996
among The Prudential Home Mortgage
Securities Company, Inc., Securitized
Asset Services Corporation, Firstar Trust
Company, as trustee, and First Bank
National Association, as trust
administrator.
<PAGE>
-----------------------------------------------------------------
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Seller)
and
SECURITIZED ASSET SERVICES CORPORATION
(Master Servicer)
and
FIRSTAR TRUST COMPANY
(Trustee)
and
FIRST BANK NATIONAL ASSOCIATION
(Trust Administrator)
POOLING AND SERVICING AGREEMENT
Dated as of February 26, 1996
$425,553,675.74
Mortgage Pass-Through Certificates
Series 1996-2
-----------------------------------------------------------------
<PAGE>
This Pooling and Servicing Agreement, dated as of February 26,
1996 executed by THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC., as
Seller, SECURITIZED ASSET SERVICES CORPORATION, as Master Servicer, FIRST BANK
NATIONAL ASSOCIATION, as Trust Administrator and FIRSTAR TRUST COMPANY, as
Trustee.
WITNESSETH THAT:
In consideration of the mutual agreements herein contained, the
Seller, the Master Servicer, the Trust Administrator and the Trustee agree as
follows:
ARTICLE I
DEFINITIONS
Section 1.01. Definitions. Whenever used herein, the following
words and phrases, unless the context otherwise requires, shall have the
meanings specified in this Article.
Accepted Master Servicing Practices: Accepted Master Servicing
Practices shall consist of the customary and usual master servicing practices of
prudent master servicing institutions which service mortgage loans of the same
type as the Mortgage Loans in the jurisdictions in which the related Mortgaged
Properties are located, regardless of the date upon which the related Mortgage
Loans were originated.
Adjusted Pool Amount: With respect to any Distribution Date, the
Cut-Off Date Aggregate Principal Balance of the Mortgage Loans minus the sum of
(i) all amounts in respect of principal received in respect of the Mortgage
Loans (including, without limitation, amounts received as Monthly Payments,
Periodic Advances, Liquidation Proceeds, Principal Prepayments, Substitution
Principal Amounts and Net REO Proceeds) and distributed to Holders of the
Certificates on such Distribution Date and all prior Distribution Dates and (ii)
the principal portion of all Realized Losses (other than Debt Service
Reductions) incurred on the Mortgage Loans from the Cut-Off Date through the end
of the month preceding such Distribution Date.
Adjusted Pool Amount (Class AP Portion): With respect to any
Distribution Date, the sum of the amounts, calculated as follows, with respect
to all Outstanding Mortgage Loans: the product of (i) the Class AP Fraction for
each such Mortgage Loan and (ii) the remainder of (A) the Cut-Off Date Principal
Balance of such Mortgage Loan minus (B) the sum of (x) all amounts in respect of
principal received in respect of such Mortgage Loan (including, without
limitation, amounts received as Monthly Payments, Periodic Advances, Liquidation
Proceeds, Principal Prepayments, Substitution Principal Amounts and Net REO
Proceeds) and distributed to Holders of the Certificates on such Distribution
Date and all prior Distribution Dates and (y) the principal portion of any
Realized Loss (other than a Debt Service Reduction) incurred on such Mortgage
Loan from the Cut-Off Date through the end of the month preceding such
Distribution Date.
1
<PAGE>
Adjusted Principal Balance: As to any Distribution Date and any
Class B Subclass, the greater of (A) zero and (B) (i) the principal balance of
such Subclass with respect to such Distribution Date minus (ii) the Adjustment
Amount for such Distribution Date less the Class B Subclass Principal Balances
for any Class B Subclasses with higher numerical designations.
Adjustment Amount: For any Distribution Date, the difference
between (A) the sum of the Class A Principal Balance, Class AP Principal Balance
and Class B Principal Balance as of the related Determination Date and (B) the
sum of (i) the sum of the Class A Principal Balance, Class AP Principal Balance
and Class B Principal Balance as of the Determination Date succeeding such
Distribution Date, (ii) the principal portion of Excess Special Hazard Losses,
Excess Fraud Losses and Excess Bankruptcy Losses allocated to the Certificates
with respect to such Distribution Date and (iii) the aggregate amount that would
have been distributed to all Classes as principal in accordance with Section
4.01(a) for such Distribution Date without regard to the provisos in the
definitions of Class B-1 Optimal Principal Amount, Class B-2 Optimal Principal
Amount, Class B-3 Optimal Principal Amount, Class B-4 Optimal Principal Amount,
Class B-5 Optimal Principal Amount and Class B-6 Optimal Principal Amount.
Aggregate Current Bankruptcy Losses: With respect to any
Distribution Date, the sum of all Bankruptcy Losses incurred on any of the
Mortgage Loans in the month preceding the month of such Distribution Date.
Aggregate Current Fraud Losses: With respect to any Distribution
Date, the sum of all Fraud Losses incurred on any of the Mortgage Loans in the
month preceding the month of such Distribution Date.
Aggregate Current Special Hazard Losses: With respect to any
Distribution Date, the sum of all Special Hazard Losses incurred on any of the
Mortgage Loans in the month preceding the month of such Distribution Date.
Aggregate Foreclosure Profits: As to any Distribution Date, the
aggregate amount of Foreclosure Profits with respect to all of the Mortgage
Loans.
Agreement: This Pooling and Servicing Agreement and all
amendments and supplements hereto.
Amount Held for Future Distribution: As to any Distribution Date,
the total of the amounts held in the Custodial P&I Accounts or Master Servicer
Custodial Account on account of (a)(i) with respect to any Exhibit F-2 Mortgage
Loans, Principal Prepayments received in the month of such Distribution Date and
all related payments of interest on such Principal Prepayments, (ii) with
respect to any Exhibit F-1 Mortgage Loans, Principal Prepayments and all related
payments of interest received on or after the Determination Date occurring in
the month of such Distribution Date, (iii) Liquidation Proceeds (other than
Partial Liquidation Proceeds) received in the month of such Distribution Date,
(iv) with respect to any Exhibit F-2 Mortgage Loans, Partial Liquidation
Proceeds (other than with respect to Mortgage Loans which became Liquidated
Loans in the month prior to the month of such Distribution Date), (v) with
respect to any Exhibit F-1 Mortgage Loans, Partial Liquidation Proceeds received
on or after the Determination Date occurring in the month of such Distribution
Date and (vi) amounts received from the Seller pursuant to Section 2.02 or
Section 2.03 in the month of such Distribution Date and (b) payments which
represent early receipt of scheduled payments of principal and interest due on a
date or dates subsequent to the related Due Date.
2
<PAGE>
Authenticating Agent: Any authenticating agent appointed by the
Trust Administrator pursuant to Section 8.11. There shall initially be no
Authenticating Agent for the Certificates.
Bankruptcy Code: The Bankruptcy Code of 1978, as amended.
Bankruptcy Loss: With respect to any Mortgage Loan, a Deficient
Valuation or Debt Service Reduction; provided, however, that a Bankruptcy Loss
shall not be deemed a Bankruptcy Loss hereunder so long as the applicable
Servicer has notified the Master Servicer and the Trust Administrator in writing
that such Servicer is diligently pursuing any remedies that may exist in
connection with the representations and warranties made regarding the related
Mortgage Loan and either (A) the related Mortgage Loan is not in default with
regard to payments due thereunder or (B) delinquent payments of principal and
interest under the related Mortgage Loan and any premiums on any applicable
primary hazard insurance policy and any related escrow payments in respect of
such Mortgage Loan are being advanced on a current basis by such Servicer
without giving effect to any Debt Service Reduction.
Bankruptcy Loss Amount: As of any Distribution Date prior to the
first anniversary of the Cut-Off Date, the Bankruptcy Loss Amount will equal
$153,035.91 minus the aggregate amount of Bankruptcy Losses allocated solely to
the Class B Certificates in accordance with Section 4.02(a) since the Cut-Off
Date. As of any Distribution Date on or after the first anniversary of the
Cut-Off Date, an amount equal to (1) the lesser of (a) the Bankruptcy Loss
Amount calculated as of the close of business on the Business Day immediately
preceding the most recent anniversary of the Cut-Off Date coinciding with or
preceding such Distribution Date (the "Relevant Anniversary") and (b) such
lesser amount which, as determined on the Relevant Anniversary will not cause
any rated Certificates to be placed on credit review status (other than for
possible upgrading) by either Rating Agency minus (2) the aggregate amount of
Bankruptcy Losses allocated solely to the Class B Certificates in accordance
with Section 4.02(a) since the Relevant Anniversary. On and after the Cross-Over
Date the Bankruptcy Loss Amount shall be zero.
Beneficial Owner: With respect to a Book-Entry Certificate, the
Person who is the beneficial owner of such Book-Entry Certificate, as reflected
on the books of the Clearing Agency, or on the books of a Person maintaining an
account with such Clearing Agency (directly or as an indirect participant, in
accordance with the rules of such Clearing Agency), as the case may be.
Book-Entry Certificate: Any of the Class A-1 Certificates, Class
A-2 Certificates, Class A-3 Certificates, Class A-4 Certificates, Class A-6
Certificates, Class A-7 Certificates, Class A-8 Certificates, Class A-9
Certificates, Class A-10 Certificates, Class A-11 Certificates, Class A-12
Certificates, Class A-13 Certificates, Class A-14 Certificates, Class A-15
Certificates, Class A-16 Certificates, Class A-17 Certificates, Class A-18
Certificates, Class A-19 Certificates or Class A-20 Certificates, beneficial
ownership and transfers of which shall be evidenced by, and made through, book
entries by the Clearing Agency as described in Section 5.01(b).
Business Day: Any day other than (i) a Saturday or a Sunday, or
(ii) a legal holiday in the City of New York, State of Maryland, State of
Minnesota, State of Missouri or State of Wisconsin or (iii) a day on which
banking institutions in the City of New York, or the State of Maryland, State of
Minnesota, State of Missouri or State of Wisconsin are authorized or obligated
by law or executive order to be closed.
3
<PAGE>
Certificate: Any one of the Class A Certificates, Class AP
Certificates or Class B Certificates.
Certificate Register and Certificate Registrar: Respectively, the
register maintained pursuant to and the registrar provided for in Section 5.02.
The initial Certificate Registrar is the Trust Administrator.
Certificateholder or Holder: The Person in whose name a
Certificate is registered in the Certificate Register, except that, solely for
the purposes of the taking of any action under Articles VII or VIII, any
Certificate registered in the name of the Master Servicer, a Servicer or any
affiliate thereof shall be deemed not to be outstanding and the Voting Interest
evidenced thereby shall not be taken into account in determining whether the
requisite percentage of Certificates necessary to effect any such action has
been obtained.
Class: All certificates whose form is identical except for (i)
variations in the Percentage Interest evidenced thereby and (ii) in the case of
the Class A Certificates and Class B Certificates, variations in Subclass
designation and other Subclass characteristics.
Class A Certificate: Any one of the Class A-1 Certificates, Class
A-2 Certificates, Class A-3 Certificates, Class A-4 Certificates, Class A-5
Certificates, Class A-6 Certificates, Class A-7 Certificates, Class A-8
Certificates, Class A-9 Certificates, Class A-10 Certificates, Class A-11
Certificates, Class A-12 Certificates, Class A-13 Certificates, Class A-14
Certificates, Class A-15 Certificates, Class A-16 Certificates, Class A-17
Certificates, Class A-18 Certificates, Class A-19 Certificates, Class A-20
Certificates or Class A-R Certificate.
Class A Certificateholder: The registered holder of a Class A
Certificate.
Class A Distribution Amount: As to any Distribution Date, the
aggregate amount distributable to the Subclasses of Class A Certificates
pursuant to Paragraphs first, second and third clause (A) of Section 4.01(a) on
such Distribution Date.
Class A Fixed Pass-Through Rate: As to any Distribution Date, the
rate per annum set forth in Section 11.01.
Class A Interest Accrual Amount: As to any Distribution Date, the
sum of the Class A Subclass Interest Accrual Amounts with respect to such
Distribution Date.
Class A Loss Amount: With respect to any Determination Date, each
of the Class A-1 Loss Amount, Class A-2 Loss Amount, Class A-3 Loss Amount,
Class A-4 Loss Amount, Class A-6 Loss Amount, Class A-7 Loss Amount, Class A-8
Loss Amount, Class A-9 Loss Amount, Class A-10 Loss Amount, Class A-11 Loss
Amount, Class A-12 Loss Amount, Class A-13 Loss Amount, Class A-14 Loss Amount,
Class A-15 Loss Amount, Class A-16 Loss Amount, Class A-17 Loss Amount, Class
A-18 Loss Amount, Class A-19 Loss Amount and Class A-20 Loss Amount.
Class A Loss Denominator: As to any Determination Date, an amount
equal to the sum of the Class A Subclass Principal Balances of the Class A
Subclasses.
Class A Optimal Amount: As to any Distribution Date, the sum for
such Distribution Date of (i) the Class A Interest Accrual Amount, (ii) the sum
of the Class A Subclass Unpaid Interest Shortfalls for each Class A Subclass and
(iii) the Class A Optimal Principal Amount.
4
<PAGE>
Class A Optimal Principal Amount: As to any Distribution Date, an
amount equal to the sum, as to each Outstanding Mortgage Loan, of the product of
(x) the Classes A/B Fraction with respect to such Mortgage Loan, and (y) the sum
of:
(i) the Class A Percentage of (A) the principal portion of the
Monthly Payment due on the Due Date occurring in the month of such
Distribution Date on such Mortgage Loan, less (B) if the Bankruptcy Loss
Amount has been reduced to zero, the principal portion of any Debt
Service Reduction with respect to such Mortgage Loan;
(ii) the Class A Prepayment Percentage of the Scheduled Principal
Balance of each Mortgage Loan that was repurchased by the Seller during
such preceding month pursuant to Section 2.02 or 2.03, net of any
unreimbursed Periodic Advances in respect of principal previously made
by the Servicer, Master Servicer or Trust Administrator with respect to
such Mortgage Loan;
(iii) the Class A Prepayment Percentage of (a) the aggregate Net
Liquidation Proceeds (other than, with respect to an Exhibit F-1
Mortgage Loan, Net Partial Liquidation Proceeds) of any such Mortgage
Loan that became a Liquidated Loan in the month preceding the month of
such Distribution Date (excluding the portion thereof, if any,
constituting Net Foreclosure Profits) less the sum of (A) any
unreimbursed Periodic Advances in respect of principal previously made
by the Servicer, the Master Servicer or the Trust Administrator with
respect to such Liquidated Loan and (B) the portion of the Net
Liquidation Proceeds allocable to interest and (b) with respect to an
Exhibit F-1 Mortgage Loan, the aggregate Net Partial Liquidation
Proceeds on any such Mortgage Loan received by PHMC, as Servicer, during
the related Partial Liquidation Receipt Period, less the sum of (A) the
amounts allocable to principal of any unreimbursed Periodic Advances
previously made by PHMC, as Servicer, the Master Servicer or the Trust
Administrator and (B) the portion of the Net Partial Liquidation
Proceeds allocable to interest;
(iv) the Class A Prepayment Percentage of the Scheduled Principal
Balance of such Mortgage Loan if such Mortgage Loan was the subject of a
Prepayment in Full (a) during the month preceding the month in which
such Distribution Date occurs with respect to any Exhibit F-2 Mortgage
Loan or (b) during the period from and including the Determination Date
in the month preceding the month of such Distribution Date up to (but
not including) the Determination Date occurring in the month of such
Distribution Date with respect to any Exhibit F-1 Mortgage Loan;
(v) the Class A Prepayment Percentage of all partial principal
prepayments (a) received with respect to any Exhibit F-2 Mortgage Loan
during the month preceding the month in which such Distribution Date
occurs and (b) received with respect to any Exhibit F-1 Mortgage Loan on
or after the Determination Date occurring in the month preceding the
month in which such Distribution Date occurs and prior to the
Determination Date occurring in the month in which such Distribution
Date occurs; and
(vi) the Class A Percentage of the difference between the unpaid
principal balance of such Mortgage Loan substituted for a defective
Mortgage Loan during the month preceding the month in which such
Distribution Date occurs and the unpaid principal balance of such
5
<PAGE>
defective Mortgage Loan, less the amount allocable to the principal
portion of any unreimbursed Periodic Advances previously made by the
Servicer, the Master Servicer or the Trust Administrator in respect of
such defective Mortgage Loan.
Class A Percentage: As to any Distribution Date occurring on or
prior to the Cross-Over Date, the lesser of (i) 100% and (ii) the percentage
obtained by dividing the Class A Principal Balance (determined as of the
Determination Date preceding such Distribution Date) by the Pool Balance
(Classes A/B Portion). As to any Distribution Date occurring subsequent to the
Cross-Over Date, 100% or such lesser percentage which will cause the Class A
Principal Balance to decline to zero following the distribution made on such
Distribution Date.
Class A Prepayment Percentage: As to any Distribution Date to and
including the Distribution Date in February 2001, 100%. As to any Distribution
Date subsequent to February 2001 to and including the Distribution Date in
February 2002, the Class A Percentage as of such Distribution Date plus 70% of
the Class B Percentage as of such Distribution Date. As to any Distribution Date
subsequent to February 2002 to and including the Distribution Date in February
2003, the Class A Percentage as of such Distribution Date plus 60% of the Class
B Percentage as of such Distribution Date. As to any Distribution Date
subsequent to February 2003 to and including the Distribution Date in February
2004, the Class A Percentage as of such Distribution Date plus 40% of the Class
B Percentage as of such Distribution Date. As to any Distribution Date
subsequent to February 2004 to and including the Distribution Date in February
2005, the Class A Percentage as of such Distribution Date plus 20% of the Class
B Percentage as of such Distribution Date. As to any Distribution Date
subsequent to February 2005, the Class A Percentage as of such Distribution
Date. The foregoing is subject to the following: (i) if the aggregate
distribution to Holders of Class A Certificates on any Distribution Date of the
Class A Prepayment Percentage provided above of (a) Principal Prepayments
distributable on such Distribution Date, (b) the principal portion of Net
Partial Liquidation Proceeds (other than Net Partial Liquidation Proceeds with
respect to Exhibit F-1 Mortgage Loans) (excluding any amount constituting Net
Foreclosure Profits) of each Mortgage Loan which became a Liquidated Loan during
the month preceding the month of such Distribution Date or (c) with respect to
Exhibit F-1 Mortgage Loans, Net Partial Liquidation Proceeds received during the
Partial Liquidation Receipt Period, would reduce the Class A Principal Balance
below zero, the Class A Prepayment Percentage for such Distribution Date shall
be the percentage necessary to bring the Class A Principal Balance to zero and
thereafter the Class A Prepayment Percentage shall be zero and (ii) if the Class
A Percentage as of any Distribution Date is greater than the Original Class A
Percentage, the Class A Prepayment Percentage for such Distribution Date shall
be 100%. Notwithstanding the foregoing, with respect to any Distribution Date on
which the following criteria are not met, the reduction of the Class A
Prepayment Percentage described in the second through sixth sentences of this
definition of Class A Prepayment Percentage shall not be applicable with respect
to such Distribution Date. In such event, the Class A Prepayment Percentage for
such Distribution Date will be determined in accordance with the applicable
provision, as set forth in the first through fifth sentences above, which was
actually used to determine the Class A Prepayment Percentage for the
Distribution Date occurring in the February preceding such Distribution Date (it
being understood that for the purposes of the determination of the Class A
Prepayment Percentage for the current Distribution Date, the current Class A
Percentage and Class B Percentage shall be utilized). In order for the reduction
referred to in the second through sixth sentences to be applicable, with respect
to any Distribution Date (a) the average outstanding principal balance on such
Distribution Date and for the preceding five Distribution Dates on the Mortgage
6
<PAGE>
Loans that were delinquent 60 days or more (including for this purpose any
payments due with respect to Mortgage Loans in foreclosure and REO Mortgage
Loans) must be less than 50% of the current Class B Principal Balance and (b)
cumulative Realized Losses shall not exceed (1) 30% of the Original Class B
Principal Balance if such Distribution Date occurs between and including March
2001 and February 2002, (2) 35% of the Original Class B Principal Balance if
such Distribution Date occurs between and including March 2002 and February
2003, (3) 40% of the Original Class B Principal Balance if such Distribution
Date occurs between and including March 2003 and February 2004, (4) 45% of the
Original Class B Principal Balance if such Distribution Date occurs between and
including March 2004 and February 2005, and (5) 50% of the Original Class B
Principal Balance if such Distribution Date occurs during or after March 2005.
With respect to any Distribution Date on which the Class A Prepayment Percentage
is reduced below the Class A Prepayment Percentage for the prior Distribution
Date, the Master Servicer shall certify to the Trust Administrator, based upon
information provided by each Servicer as to the Mortgage Loans serviced by it
that the criteria set forth in the preceding sentence are met.
Class A Principal Balance: As of any date, an amount equal to the
sum of the Class A Subclass Principal Balances for the Class A-1 Certificates,
Class A-2 Certificates, Class A-3 Certificates, Class A-4 Certificates, Class
A-5 Certificates, Class A-6 Certificates, Class A-7 Certificates, Class A-8
Certificates, Class A-9 Certificates, Class A-10 Certificates, Class A-11
Certificates, Class A-12 Certificates, Class A-13 Certificates, Class A-14
Certificates, Class A-15 Certificates, Class A-16 Certificates, Class A-17
Certificates, Class A-18 Certificates, Class A-19 Certificates, Class A-20
Certificates and Class A-R Certificate.
Class A Principal Distribution Amount: As to any Distribution
Date, the aggregate amount distributed in respect of the Class A Subclasses
pursuant to Paragraph third clause (A) of Section 4.01(a).
Class A Subclass: Any of the Subclasses of Class A Certificates
consisting of the Class A-1 Certificates, Class A-2 Certificates, Class A-3
Certificates, Class A-4 Certificates, Class A-5 Certificates, Class A-6
Certificates, Class A-7 Certificates, Class A-8 Certificates, Class A-9
Certificates, Class A-10 Certificates, Class A-11 Certificates, Class A-12
Certificates, Class A-13 Certificates, Class A-14 Certificates, Class A-15
Certificates, Class A-16 Certificates, Class A-17 Certificates, Class A-18
Certificates, Class A-19 Certificates, Class A-20 Certificates and Class A-R
Certificate.
Class A Subclass Distribution Amount: As to any Distribution Date
and any Class A Subclass, the amount distributable to such Class A Subclass
pursuant to Paragraphs first, second and third clause (A) of Section 4.01(a).
Class A Subclass Interest Accrual Amount: As to any Distribution
Date and any Class A Subclass, (i) the product of (a) 1/12th of the Class A
Subclass Pass-Through Rate for such Class A Subclass and (b) the Class A
Subclass Principal Balance of such Class A Subclass as of the Determination Date
preceding such Distribution Date minus (ii) the Class A Subclass Interest
Percentage of such Class A Subclass of (x) any Non-Supported Interest Shortfall
allocated to the Class A Certificates with respect to such Distribution Date,
(y) the interest portion of any Excess Special Hazard Losses, Excess Fraud
Losses and Excess Bankruptcy Losses allocated to the Class A Certificates with
respect to such Distribution Date pursuant to Section 4.02(e) and (z) the
interest portion of any Realized Losses (other than Excess Special Hazard
Losses, Excess Fraud Losses and Excess Bankruptcy Losses) allocated to the Class
A Certificates on or after the Cross-Over Date pursuant to Section 4.02(e).
7
<PAGE>
Class A Subclass Interest Percentage: As to any Distribution Date
and any Class A Subclass, the percentage calculated by dividing the Class A
Subclass Interest Accrual Amount of such Class A Subclass (determined without
regard to clause (ii) of the definition thereof) by the Class A Interest Accrual
Amount (determined without regard to clause (ii) of the definition of each Class
A Subclass Interest Accrual Amount).
Class A Subclass Interest Shortfall Amount: As to any
Distribution Date and any Subclass of Class A Certificates, any amount by which
the Class A Subclass Interest Accrual Amount of such Class A Subclass with
respect to such Distribution Date exceeds the amount distributed in respect of
such Class A Subclass on such Distribution Date pursuant to Paragraph first of
Section 4.01(a).
Class A Subclass Loss Allocation Percentage: As to any
Determination Date and any Class A Subclass (other than the Class A-5
Certificates), the percentage calculated by dividing the Class A Loss Amount for
such Class A Subclass by the Total Class A Loss Amount for such Determination
Date.
Class A Subclass Loss Percentage: As to any Determination Date
and any Subclass of Class A Certificates then outstanding, the percentage
calculated by dividing the Class A Subclass Principal Balance of such Subclass
by the Class A Loss Denominator (determined without regard to any Class A
Subclass Principal Balance of any Subclass of Class A Certificates not then
outstanding), in each case determined as of the preceding Determination Date.
Class A Subclass Pass-Through Rate: As to each Class A Subclass
other than the Class A-6, Class A-7, Class A-11, Class A-12, Class A-13, Class
A-14, Class A-15, Class A-16, Class A-17, Class A-18, Class A-19 and Class A-20
Certificates, the Class A Fixed Pass-Through Rate. As to the Class A-6, Class
A-11 and Class A-13 Certificates, 7.000% per annum. As to the Class A-7 and
Class A-19 Certificates, 7.450% per annum. As to the Class A-12 and Class A-17
Certificates, 8.000% per annum. As to the Class A-14 Certificates, 7.050% per
annum. As to the Class A-15 Certificates, 7.400% per annum. As to the Class A-16
Certificates, 6.850% per annum. As to the Class A-18 Certificates, 6.650% per
annum.
As to the Class A-20 Certificates, 7.135% per annum.
Class A Subclass Principal Balance: As of the first Determination
Date and as to any Class A Subclass, the Original Class A Subclass Principal
Balance of such Class A Subclass. As of any subsequent Determination Date prior
to the Cross-Over Date and as to any Class A Subclass the Original Class A
Subclass Principal Balance of such Class A Subclass less the sum of (a) all
amounts previously distributed in respect of such Class A Subclass on prior
Distribution Dates (A) pursuant to Paragraph third clause (A) of Section 4.01(a)
and (B) as a result of a Principal Adjustment and (b) all amounts previously
allocated to such Class A Subclass with respect to prior Distribution Dates
pursuant to Section 4.02(b). Subject to the following proviso, after the
Cross-Over Date, each Class A Subclass Principal Balance will also be reduced on
each Determination Date by an amount equal to the product of the Class A
Subclass Loss Percentage of such Class A Subclass and the excess, if any, of (i)
the Class A Principal Balance for such Determination Date without regard to this
sentence over (ii) the difference between (A) the Adjusted Pool Amount for the
preceding Distribution Date and (B) the Adjusted Pool Amount (Class AP Portion)
for the preceding Distribution Date; provided, however, that the amount of any
such reduction for each such Subclass (other than the Class A-5 Certificates)
will be reduced by the Class A Subclass Loss Allocation Percentage for such
Subclass of the Class A-5 Loss Allocation Amount. After the Cross-Over Date, the
Class A-5 Certificates will also be reduced by the Class A-5 Loss Allocation
Amount.
8
<PAGE>
Class A Subclass Shortfall Percentage: As to any Distribution
Date and Class A Subclass, the percentage calculated by dividing the Class A
Subclass Unpaid Interest Shortfall for such Class A Subclass by the Class A
Unpaid Interest Shortfall, in each case determined as of the day preceding the
applicable Distribution Date.
Class A Subclass Unpaid Interest Shortfall: As to any
Distribution Date and Class A Subclass, the amount, if any, by which the
aggregate of the Class A Subclass Interest Shortfall Amounts for such Class A
Subclass for prior Distribution Dates is in excess of the amounts distributed in
respect of such Class A Subclass on prior Distribution Dates pursuant to
Paragraph second of Section 4.01(a).
Class A Unpaid Interest Shortfall: As to any Distribution Date,
an amount equal to the sum of the Class A Subclass Unpaid Interest Shortfalls
for all the Class A Subclasses.
Class A Voting Interest: The product of (i) the then applicable
Class A Percentage and (ii) the Classes A/B Voting Interest.
Class A-1 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-1 and
Exhibit D hereto.
Class A-1 Certificateholder: The registered holder of a Class A-1
Certificate.
Class A-1 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-1 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-2 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-2 and
Exhibit D hereto.
Class A-2 Certificateholder: The registered holder of a Class A-2
Certificate.
Class A-2 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-2 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-3 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-3 and
Exhibit D hereto.
Class A-3 Certificateholder: The registered holder of a Class A-3
Certificate.
Class A-3 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-3 Certificates in accordance
9
<PAGE>
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-4 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-4 and
Exhibit D hereto.
Class A-4 Certificateholder: The registered holder of a Class A-4
Certificate.
Class A-4 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-4 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-5 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-5 and
Exhibit D hereto.
Class A-5 Certificateholder: The registered holder of a Class A-5
Certificate.
Class A-5 Loss Allocation Amount: With respect to any
Determination Date after the Cross-Over Date the lesser of (a) the Class A
Subclass Principal Balance of the Class A-5 Certificates with respect to such
Determination Date prior to any reduction for the Class A-5 Loss Allocation
Amount and (b) the Total Class A Loss Amount.
Class A-5 Percentage: The Class A Subclass Principal Balance of
the Class A-5 Certificates divided by the Pool Balance (Classes A/B Portion).
Class A-5 Prepayment Shift Percentage for any Distribution Date
will be the percentage indicated below:
Distribution Date Occurring In Class A-5 Prepayment Shift
Percentage
March 1996 through February 2001............ 0%
March 2001 through February 2002............ 30%
March 2002 through February 2003............ 40%
March 2003 through February 2004............ 60%
March 2004 through February 2005............ 80%
March 2005 and thereafter................... 100%
Class A-5 Priority Amount: For any Distribution Date, the lesser
of (i) the Class A Subclass Principal Balance of the Class A-5 Certificates and
(ii) the sum of (A) the product of (1) the Class A-5 Percentage and (2) the
Scheduled Principal Amount and (B) the product of (1) the Class A-5 Percentage,
(2) the Class A-5 Prepayment Shift Percentage, and (3) the Unscheduled Principal
Amount.
10
<PAGE>
Class A-6 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-6 and
Exhibit D hereto.
Class A-6 Certificateholder: The registered holder of a Class A-6
Certificate.
Class A-6 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-6 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-7 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-7 and
Exhibit D hereto.
Class A-7 Certificateholder: The registered holder of a Class A-7
Certificate.
Class A-7 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-7 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-8 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-8 and
Exhibit D hereto.
Class A-8 Certificateholder: The registered holder of a Class A-8
Certificate.
Class A-8 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-8 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-9 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-9 and
Exhibit D hereto.
Class A-9 Certificateholder: The registered holder of a Class A-9
Certificate.
Class A-9 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-9 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-10 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-10 and
Exhibit D hereto.
11
<PAGE>
Class A-10 Certificateholder: The registered holder of a Class
A-10 Certificate.
Class A-10 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-10 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-11 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-11 and
Exhibit D hereto.
Class A-11 Certificateholder: The registered holder of a Class
A-11 Certificate.
Class A-11 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-11 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-12 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-12 and
Exhibit D hereto.
Class A-12 Certificateholder: The registered holder of a Class
A-12 Certificate.
Class A-12 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-12 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-13 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-13 and
Exhibit D hereto.
Class A-13 Certificateholder: The registered holder of a Class
A-13 Certificate.
Class A-13 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-13 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-14 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-14 and
Exhibit D hereto.
Class A-14 Certificateholder: The registered holder of a Class
A-14 Certificate.
12
<PAGE>
Class A-14 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-14 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-15 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-15 and
Exhibit D hereto.
Class A-15 Certificateholder: The registered holder of a Class
A-15 Certificate.
Class A-15 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-15 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-16 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-16 and
Exhibit D hereto.
Class A-16 Certificateholder: The registered holder of a Class
A-16 Certificate.
Class A-16 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-16 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-17 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-17 and
Exhibit D hereto.
Class A-17 Certificateholder: The registered holder of a Class
A-17 Certificate.
Class A-17 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-17 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-18 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-18 and
Exhibit D hereto.
Class A-18 Certificateholder: The registered holder of a Class
A-18 Certificate.
13
<PAGE>
Class A-18 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-18 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-19 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-19 and
Exhibit D hereto.
Class A-19 Certificateholder: The registered holder of a Class
A-19 Certificate.
Class A-19 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-19 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-20 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit A-20 and
Exhibit D hereto.
Class A-20 Certificateholder: The registered holder of a Class
A-20 Certificate.
Class A-20 Loss Amount: With respect to any Determination Date
after the Cross-Over Date, the amount, if any, determined with respect to the
Class A Subclass Principal Balance of the Class A-20 Certificates in accordance
with the third sentence of the definition of Class A Subclass Principal Balance
determined without regard to the proviso set forth in such sentence.
Class A-R Certificate: The Certificate executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-R and Exhibit D hereto.
Class A-R Certificateholder: The registered holder of the Class
A-R Certificate.
Class AP Certificate: Any one of the Certificates executed by the
Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit C and
Exhibit D hereto.
Class AP Certificateholder: The registered holder of a Class AP
Certificate.
Class AP Deferred Amount: For any Distribution Date prior to the
Cross-Over Date, the difference between (A) the sum of (i) the amount by which
the sum of the Class AP Optimal Principal Amounts for all prior Distribution
Dates exceeded the amounts distributed on the Class AP Certificates on such
prior Distribution Dates pursuant to Paragraph third clause (B) of Section
4.01(a) and (ii) the sum of the product for each Discount Mortgage Loan which
became a Liquidated Loan in any month preceding the month of the current
Distribution Date of (a) the Class AP Fraction for such Discount Mortgage Loan
and (b) an amount equal to the principal portion of Realized Losses (other than
Bankruptcy Losses due to Debt Service Reductions) incurred with respect to such
14
<PAGE>
Mortgage Loan other than Excess Special Hazard Losses, Excess Fraud Losses and
Excess Bankruptcy Losses and (B) amounts distributed on the Class AP
Certificates on prior Distribution Dates pursuant to Paragraph fourth of Section
4.01(a). On or after the Cross-Over Date, the Class AP Deferred Amount will be
zero. No interest will accrue on any Class AP Deferred Amount.
Class AP Distribution Amount: As to any Distribution Date, the
aggregate amount distributable to the Class AP Certificates pursuant to
Paragraphs third clause (B) and fourth of Section 4.01(a) on such Distribution
Date.
Class AP Fraction: With respect to any Discount Mortgage Loan,
the difference between 1.0 and the Classes A/B Fraction for such Mortgage Loan;
with respect to any other Mortgage Loan, zero.
Class AP Optimal Principal Amount: As to any Distribution Date,
an amount equal to the sum as to each Outstanding Mortgage Loan, of the product
of (x) the Class AP Fraction with respect to such Mortgage Loan and (y) the sum
of:
(i) (A) the principal portion of the Monthly Payment due on the
Due Date occurring in the month of such Distribution Date on such
Mortgage Loan, less (B) if the Bankruptcy Loss Amount has been reduced
to zero, the principal portion of any Debt Service Reduction with
respect to such Mortgage Loan;
(ii) the Scheduled Principal Balance of each Mortgage Loan that
was repurchased by the Seller during such preceding month pursuant to
Section 2.02 or 2.03, net of any unreimbursed Periodic Advances in
respect of principal previously made by the Servicer, Master Servicer or
Trust Administrator with respect to such Mortgage Loan;
(iii) (a) the aggregate Net Liquidation Proceeds (other than,
with respect to an Exhibit F-1 Mortgage Loan, Net Partial Liquidation
Proceeds) of any such Mortgage Loan that became a Liquidated Loan in the
month preceding the month of such Distribution Date (excluding the
portion thereof, if any, constituting Net Foreclosure Profits) less the
sum of (A) any unreimbursed Periodic Advances in respect of principal
previously made by the Servicer, Master Servicer or Trust Administrator
with respect to such Liquidated Loan and (B) the portion of the Net
Liquidation Proceeds allocable to interest and (b) with respect to an
Exhibit F-1 Mortgage Loan, the aggregate Net Partial Liquidation
Proceeds on any such Mortgage Loan received by PHMC, as Servicer, during
the related Partial Liquidation Receipt Period, less the sum of (A) the
amounts allocable to principal of any unreimbursed Periodic Advances
previously made by PHMC, as Servicer, the Master Servicer or the Trust
Administrator and (B) the portion of the Net Partial Liquidation
Proceeds allocable to interest;
(iv) the Scheduled Principal Balance of such Mortgage Loan if
such Mortgage Loan was the subject of a Prepayment in Full (a) during
the month preceding the month in which such Distribution Date occurs
with respect to any Exhibit F-2 Mortgage Loan or (b) during the period
from and including the Determination Date in the month preceding the
month of such Distribution Date up to (but not including) the
Determination Date occurring in the month of such Distribution Date with
respect to any Exhibit F-1 Mortgage Loan;
15
<PAGE>
(v) all partial principal prepayments (a) received with respect
to any Exhibit F-2 Mortgage Loan during the month preceding the month in
which such Distribution Date occurs and (b) received with respect to any
Exhibit F-1 Mortgage Loan on or after the Determination Date occurring
in the month preceding the month in which such Distribution Date occurs
and prior to the Determination Date occurring in the month in which such
Distribution Date occurs; and
(vi) the difference between the unpaid principal balance of such
Mortgage Loan substituted for a defective Mortgage Loan during the month
preceding the month in which such Distribution Date occurs and the
unpaid principal balance of such defective Mortgage Loan, less the
amount allocable to the principal portion of any unreimbursed Periodic
Advances previously made by the Servicer, the Master Servicer or the
Trust Administrator in respect of such defective Mortgage Loan.
Class AP Principal Balance: As to the first Determination Date,
the Original Class AP Principal Balance. As of any subsequent Determination Date
prior to the Cross-Over Date, the Original Class AP Principal Balance less the
sum of (a) all amounts previously distributed in respect of the Class AP
Certificates on prior Distribution Dates pursuant to Paragraphs third clause (B)
and fourth of Section 4.01(a) and (b) the Realized Losses previously allocated
to the Class AP Certificates pursuant to Section 4.02(b). On or after the
Cross-Over Date, the Class AP Principal Balance will also be reduced on each
Determination Date by an amount equal to the difference, if any, between the
Class AP Principal Balance as of such Determination Date and the Adjusted Pool
Amount (Class AP Portion) as of the preceding Distribution Date.
Class B Certificate: Any one of the Class B-1 Certificates, Class
B-2 Certificates, Class B-3 Certificates, Class B-4 Certificates, Class B-5
Certificates or Class B-6 Certificates.
Class B Certificateholder: The registered holder of a Class B
Certificate.
Class B Interest Accrual Amount: As to any Distribution Date, the
sum of the Class B Subclass Interest Accrual Amounts with respect to such
Distribution Date.
Class B Pass-Through Rate: As to any Distribution Date, 7.250%
per annum.
Class B Percentage: As to any Distribution Date, the percentage
which is the difference between 100% and the Class A Percentage for such date.
Class B Prepayment Percentage: As to any Distribution Date, the
percentage which is the difference between 100% and the Class A Prepayment
Percentage for such date.
Class B Principal Balance: As of any date, an amount equal to the
sum of the Class B-1 Principal Balance, Class B-2 Principal Balance, Class B-3
Principal Balance, Class B-4 Principal Balance, Class B-5 Principal Balance and
Class B-6 Principal
Balance.
Class B Subclass: Any of the Class B-1 Certificates, Class B-2
Certificates, Class B-3 Certificates, Class B-4 Certificates, Class B-5
Certificates or Class B-6 Certificates.
16
<PAGE>
Class B Subclass Distribution Amount: Any of the Class B-1, Class
B-2, Class B-3, Class B-4, Class B-5 or Class B-6 Distribution Amounts.
Class B Subclass Interest Accrual Amount: As to any Distribution
Date and any Class B Subclass, an amount equal to (i) the product of 1/12th of
the Class B Pass-Through Rate and the Class B Subclass Principal Balance of such
Class B Subclass as of the Determination Date preceding such Distribution Date
minus (ii) the Class B Subclass Interest Percentage of such Class B Subclass of
(x) any Non-Supported Interest Shortfall allocated to the Class B Certificates
with respect to such Distribution Date and (y) the interest portion of any
Excess Special Hazard Losses, Excess Fraud Losses and Excess Bankruptcy Losses
allocated to the Class B Certificates with respect to such Distribution Date
pursuant to Section 4.02(e).
Class B Subclass Interest Percentage: As to any Distribution Date
and any Class B Subclass, the percentage calculated by dividing the Class B
Subclass Interest Accrual Amount of such Class B Subclass (determined without
regard to clause (ii) of the definition thereof) by the Class B Interest Accrual
Amount (determined without regard to clause (ii) of the definition of each Class
B Subclass Interest Accrual Amount).
Class B Subclass Interest Shortfall Amount: Any of the Class B-1
Interest Shortfall Amount, Class B-2 Interest Shortfall Amount, Class B-3
Interest Shortfall Amount, Class B-4 Interest Shortfall Amount, Class B-5
Interest Shortfall Amount or Class B-6 Interest Shortfall Amount.
Class B Subclass Loss Percentage: As to any Determination Date
and any Class B Subclass then-outstanding, the percentage calculated by dividing
the Class B Subclass Principal Balance of such Class B Subclass by the Class B
Principal Balance (determined without regard to any Class B Subclass Principal
Balance of any Class B Subclass not then outstanding), in each case determined
as of the preceding Determination Date.
Class B Subclass Percentage: Any one of the Class B-1 Percentage,
Class B-2 Percentage, Class B-3 Percentage, Class B-4 Percentage, Class B-5
Percentage or Class B-6 Percentage.
Class B Subclass Prepayment Percentage: Any of the Class B-1
Prepayment Percentage, Class B-2 Prepayment Percentage, Class B-3 Prepayment
Percentage, Class B-4 Prepayment Percentage, Class B-5 Prepayment Percentage or
Class B-6 Prepayment Percentage.
Class B Subclass Principal Balance: Any of the Class B-1
Principal Balance, Class B-2 Principal Balance, Class B-3 Principal Balance,
Class B-4 Principal Balance, Class B-5 Principal Balance or Class B-6 Principal
Balance.
Class B Subclass Unpaid Interest Shortfall: Any of the Class B-1
Unpaid Interest Shortfall, Class B-2 Unpaid Interest Shortfall, Class B-3 Unpaid
Interest Shortfall, Class B-4 Unpaid Interest Shortfall, Class B-5 Unpaid
Interest Shortfall or Class B-6 Unpaid Interest Shortfall.
Class B-1 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit B-1 and
Exhibit D hereto.
Class B-1 Certificateholder: The registered holder of a Class B-1
Certificate.
17
<PAGE>
Class B-1 Distribution Amount: As to any Distribution Date, any
amount distributable to the Holders of the Class B-1 Certificates pursuant to
Paragraphs fifth, sixth and seventh of Section 4.01(a).
Class B-1 Interest Shortfall Amount: As to any Distribution Date,
any amount by which the Class B Subclass Interest Accrual Amount of the Class
B-1 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-1 Certificates on such Distribution Date
pursuant to Paragraph fifth of Section 4.01(a).
Class B-1 Optimal Principal Amount: As to any Distribution Date,
an amount equal to the sum, as to each Outstanding Mortgage Loan, of the product
of (x) the Classes A/B Fraction with respect to such Mortgage Loan and (y) the
sum of:
(i) the Class B-1 Percentage of (A) the principal portion of the
Monthly Payment due on the Due Date occurring in the month of such
Distribution Date on such Mortgage Loan, less (B) if the Bankruptcy Loss
Amount has been reduced to zero, the principal portion of any Debt
Service Reduction with respect to such Mortgage Loan;
(ii) the Class B-1 Prepayment Percentage of the Scheduled
Principal Balance of each Mortgage Loan that was repurchased by the
Seller during such preceding month pursuant to Section 2.02 or 2.03, net
of any unreimbursed Periodic Advances in respect of principal previously
made by the Servicer, Master Servicer or Trust Administrator with
respect to such Mortgage Loan;
(iii) the Class B-1 Prepayment Percentage of (a) the aggregate
Net Liquidation Proceeds (other than, with respect to an Exhibit F-1
Mortgage Loan, Net Partial Liquidation Proceeds) of any such Mortgage
Loan that became a Liquidated Loan in the month preceding the month of
such Distribution Date (excluding the portion thereof, if any,
constituting Net Foreclosure Profits) less the sum of (A) any
unreimbursed Periodic Advances in respect of principal previously made
by the Servicer, the Master Servicer or the Trust Administrator with
respect to such Liquidated Loan and (B) the portion of the Net
Liquidation Proceeds allocable to interest and (b) with respect to an
Exhibit F-1 Mortgage Loan, the aggregate Net Partial Liquidation
Proceeds on any such Mortgage Loan received by PHMC, as Servicer, during
the related Partial Liquidation Receipt Period, less the sum of (A) the
amounts allocable to principal of any unreimbursed Periodic Advances
previously made by PHMC, as Servicer, the Master Servicer or the Trust
Administrator and (B) the portion of the Net Partial Liquidation
Proceeds allocable to interest;
(iv) the Class B-1 Prepayment Percentage of the Scheduled
Principal Balance of such Mortgage Loan if such Mortgage Loan was the
subject of a Prepayment in Full (a) during the month preceding the month
in which such Distribution Date occurs with respect to any Exhibit F-2
Mortgage Loan or (b) during the period from and including the
Determination Date in the month preceding the month of such Distribution
Date up to (but not including) the Determination Date occurring in the
month of such Distribution Date with respect to any Exhibit F-1 Mortgage
Loan;
18
<PAGE>
(v) the Class B-1 Prepayment Percentage of all partial principal
prepayments (a) received with respect to any Exhibit F-2 Mortgage Loan
during the month preceding the month in which such Distribution Date
occurs and (b) received with respect to any Exhibit F-1 Mortgage Loan on
or after the Determination Date occurring in the month preceding the
month in which such Distribution Date occurs and prior to the
Determination Date occurring in the month in which such Distribution
Date occurs; and
(vi) the Class B-1 Prepayment Percentage of the difference
between the unpaid principal balance of such Mortgage Loan substituted
for a defective Mortgage Loan during the month preceding the month in
which such Distribution Date occurs and the unpaid principal balance of
such defective Mortgage Loan, less the amount allocable to the principal
portion of any unreimbursed Periodic Advances previously made by the
Servicer, the Master Servicer or the Trust Administrator in respect of
such defective Mortgage Loan;
provided, however, that if an Optimal Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-1 Optimal Principal Amount
will equal the lesser of (A) the Class B-1 Optimal Principal Amount calculated
as described in the preceding provisions and (B) the Adjusted Principal Balance
for the Class B-1 Certificates.
Class B-1 Percentage: As to any Distribution Date, the percentage
calculated by multiplying (i) the Class B Percentage by (ii) a fraction, the
numerator of which is the Class B-1 Principal Balance (determined as of the
Determination Date preceding such Distribution Date) and the denominator of
which is the sum of the Class B Subclass Principal Balances of the Class B
Subclasses eligible to receive principal distributions for such Distribution
Date in accordance with the provisions of Section 4.01(d).
Class B-1 Prepayment Percentage: As to any Distribution Date, the
percentage calculated by multiplying (i) the Class B Prepayment Percentage by
(ii) a fraction, the numerator of which is the Class B-1 Principal Balance
(determined as of the Determination Date preceding such Distribution Date) and
the denominator of which is the sum of the Class B Subclass Principal Balances
of the Class B Subclasses eligible to receive principal distributions for such
Distribution Date in accordance with the provisions of Section 4.01(d).
Class B-1 Principal Balance: As to the first Determination Date,
the Original Class B-1 Principal Balance. As of any subsequent Determination
Date, the lesser of (i) the Original Class B-1 Principal Balance less the sum of
(a) all amounts previously distributed in respect of the Class B-1 Certificates
on prior Distribution Dates (A) pursuant to Paragraph seventh of Section 4.01(a)
and (B) as a result of a Principal Adjustment and (b) the Realized Losses
previously allocated to the Class B-1 Certificates pursuant to Section 4.02(b)
and (ii) the Adjusted Pool Amount as of the preceding Distribution Date less the
sum of the Class A Principal Balance and the Class AP Principal Balance as of
such Determination Date.
Class B-1 Unpaid Interest Shortfall: As to any Distribution Date,
the amount, if any, by which the aggregate of the Class B-1 Interest Shortfall
Amounts for prior Distribution Dates is in excess of the amounts distributed in
respect of the Class B-1 Certificates on prior Distribution Dates pursuant to
Paragraph sixth of Section 4.01(a).
Class B-2 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit B-2 and
Exhibit D hereto.
19
<PAGE>
Class B-2 Certificateholder: The registered holder of a Class B-2
Certificate.
Class B-2 Distribution Amount: As to any Distribution Date, any
amount distributable to the Holders of the Class B-2 Certificates pursuant to
Paragraphs eighth, ninth and tenth of Section 4.01(a).
Class B-2 Interest Shortfall Amount: As to any Distribution Date,
any amount by which the Class B Subclass Interest Accrual Amount of the Class
B-2 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-2 Certificates on such Distribution Date
pursuant to Paragraph eighth of Section 4.01(a).
Class B-2 Optimal Principal Amount: As to any Distribution Date,
an amount equal to the sum, as to each Outstanding Mortgage Loan, of the product
of (x) the Classes A/B Fraction with respect to such Mortgage Loan and (y) the
sum of:
(i) the Class B-2 Percentage of (A) the principal portion of the
Monthly Payment due on the Due Date occurring in the month of such
Distribution Date on such Mortgage Loan, less (B) if the Bankruptcy Loss
Amount has been reduced to zero, the principal portion of any Debt
Service Reduction with respect to such Mortgage Loan;
(ii) the Class B-2 Prepayment Percentage of the Scheduled
Principal Balance of each Mortgage Loan that was repurchased by the
Seller during such preceding month pursuant to Section 2.02 or 2.03, net
of any unreimbursed Periodic Advances in respect of principal previously
made by the Servicer, Master Servicer or Trust Administrator with
respect to such Mortgage Loan;
(iii) the Class B-2 Prepayment Percentage of (a) the aggregate
Net Liquidation Proceeds (other than, with respect to an Exhibit F-1
Mortgage Loan, Net Partial Liquidation Proceeds) of any such Mortgage
Loan that became a Liquidated Loan in the month preceding the month of
such Distribution Date (excluding the portion thereof, if any,
constituting Net Foreclosure Profits) less the sum of (A) any
unreimbursed Periodic Advances in respect of principal previously made
by the Servicer, the Master Servicer or the Trust Administrator with
respect to such Liquidated Loan and (B) the portion of the Net
Liquidation Proceeds allocable to interest and (b) with respect to an
Exhibit F-1 Mortgage Loan, the aggregate Net Partial Liquidation
Proceeds on any such Mortgage Loan received by PHMC, as Servicer, during
the related Partial Liquidation Receipt Period, less the sum of (A) the
amounts allocable to principal of any unreimbursed Periodic Advances
previously made by PHMC, as Servicer, the Master Servicer or the Trust
Administrator and (B) the portion of the Net Partial Liquidation
Proceeds allocable to interest;
(iv) the Class B-2 Prepayment Percentage of the Scheduled
Principal Balance of such Mortgage Loan if such Mortgage Loan was the
subject of a Prepayment in Full (a) during the month preceding the month
in which such Distribution Date occurs with respect to any Exhibit F-2
Mortgage Loan or (b) during the period from and including the
Determination Date in the month preceding the month of such Distribution
Date up to (but not including) the Determination Date occurring in the
month of such Distribution Date with respect to any Exhibit F-1 Mortgage
Loan;
20
<PAGE>
(v) the Class B-2 Prepayment Percentage of all partial principal
prepayments (a) received with respect to any Exhibit F-2 Mortgage Loan
during the month preceding the month in which such Distribution Date
occurs and (b) received with respect to any Exhibit F-1 Mortgage Loan on
or after the Determination Date occurring in the month preceding the
month in which such Distribution Date occurs and prior to the
Determination Date occurring in the month in which such Distribution
Date occurs; and
(vi) the Class B-2 Prepayment Percentage of the difference
between the unpaid principal balance of such Mortgage Loan substituted
for a defective Mortgage Loan during the month preceding the month in
which such Distribution Date occurs and the unpaid principal balance of
such defective Mortgage Loan, less the amount allocable to the principal
portion of any unreimbursed Periodic Advances previously made by the
Servicer, the Master Servicer or the Trust Administrator in respect of
such defective Mortgage Loan;
provided, however, that if an Optimal Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-2 Optimal Principal Amount
will equal the lesser of (A) the Class B-2 Optimal Principal Amount calculated
as described in the preceding provisions and (B) the Adjusted Principal Balance
for the Class B-2 Certificates.
Class B-2 Percentage: As to any Distribution Date, except as set
forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage by (ii) a fraction, the numerator of which is the Class B-2
Principal Balance (determined as of the Determination Date preceding such
Distribution Date) and the denominator of which is the sum of the Class B
Subclass Principal Balances of the Class B Subclasses eligible to receive
principal distributions for such Distribution Date in accordance with the
provisions of Section 4.01(d). Except as set forth in Section 4.01(d)(ii), in
the event that the Class B-2 Certificates are not eligible to receive
distributions of principal in accordance with Section 4.01(d)(i), the Class B-2
Percentage for such Distribution Date will be zero.
Class B-2 Prepayment Percentage: As to any Distribution Date,
except as set forth in the next sentence, the percentage calculated by
multiplying (i) the Class B Prepayment Percentage by (ii) a fraction, the
numerator of which is the Class B-2 Principal Balance (determined as of the
Determination Date preceding such Distribution Date) and the denominator of
which is the sum of the Class B Subclass Principal Balances of the Class B
Subclasses eligible to receive principal distributions for such Distribution
Date in accordance with the provisions of Section 4.01(d). Except as set forth
in Section 4.01(d)(ii), in the event that the Class B-2 Certificates are not
eligible to receive distributions of principal in accordance with Section
4.01(d)(i), the Class B-2 Prepayment Percentage for such Distribution Date will
be zero.
Class B-2 Principal Balance: As to the first Determination Date,
the Original Class B-2 Principal Balance. As of any subsequent Determination
Date, the lesser of (i) the Original Class B-2 Principal Balance less the sum of
(a) all amounts previously distributed in respect of the Class B-2 Certificates
on prior Distribution Dates (A) pursuant to Paragraph tenth of Section 4.01(a)
and (B) as a result of a Principal Adjustment and (b) the Realized Losses
previously allocated to the Class B-2 Certificates pursuant to Section 4.02(b)
and (ii) the Adjusted Pool Amount as of the preceding Distribution Date less the
sum of the Class A Principal Balance, the Class AP Principal Balance and the
Class B-1 Principal Balance as of such Determination Date.
21
<PAGE>
Class B-2 Unpaid Interest Shortfall: As to any Distribution Date,
the amount, if any, by which the aggregate of the Class B-2 Interest Shortfall
Amounts for prior Distribution Dates is in excess of the amounts distributed in
respect of the Class B-2 Certificates on prior Distribution Dates pursuant to
Paragraph ninth of Section 4.01(a).
Class B-3 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit B-3 and
Exhibit D hereto.
Class B-3 Certificateholder: The registered holder of a Class B-3
Certificate.
Class B-3 Distribution Amount: As to any Distribution Date, any
amount distributable to the Holders of the Class B-3 Certificates pursuant to
Paragraphs eleventh, twelfth and thirteenth of Section 4.01(a).
Class B-3 Interest Shortfall Amount: As to any Distribution Date,
any amount by which the Class B Subclass Interest Accrual Amount of the Class
B-3 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-3 Certificates on such Distribution Date
pursuant to Paragraph eleventh of Section 4.01(a).
Class B-3 Optimal Principal Amount: As to any Distribution Date,
an amount equal to the sum, as to each Outstanding Mortgage Loan, of the product
of (x) the Classes A/B Fraction with respect to such Mortgage Loan and (y) the
sum of:
(i) the Class B-3 Percentage of (A) the principal portion of the
Monthly Payment due on the Due Date occurring in the month of such
Distribution Date on such Mortgage Loan, less (B) if the Bankruptcy Loss
Amount has been reduced to zero, the principal portion of any Debt
Service Reduction with respect to such Mortgage Loan;
(ii) the Class B-3 Prepayment Percentage of the Scheduled
Principal Balance of each Mortgage Loan that was repurchased by the
Seller during such preceding month pursuant to Section 2.02 or 2.03, net
of any unreimbursed Periodic Advances in respect of principal previously
made by the Servicer, Master Servicer or Trust Administrator with
respect to such Mortgage Loan;
(iii) the Class B-3 Prepayment Percentage of (a) the aggregate
Net Liquidation Proceeds (other than, with respect to an Exhibit F-1
Mortgage Loan, Net Partial Liquidation Proceeds) of any such Mortgage
Loan that became a Liquidated Loan in the month preceding the month of
such Distribution Date (excluding the portion thereof, if any,
constituting Net Foreclosure Profits) less the sum of (A) any
unreimbursed Periodic Advances in respect of principal previously made
by the Servicer, the Master Servicer or the Trust Administrator with
respect to such Liquidated Loan and (B) the portion of the Net
Liquidation Proceeds allocable to interest and (b) with respect to an
Exhibit F-1 Mortgage Loan, the aggregate Net Partial Liquidation
Proceeds on any such Mortgage Loan received by PHMC, as Servicer, during
the related Partial Liquidation Receipt Period, less the sum of (A) the
amounts allocable to principal of any unreimbursed Periodic Advances
previously made by PHMC, as Servicer, the Master Servicer or the Trust
Administrator and (B) the portion of the Net Partial Liquidation
Proceeds allocable to interest;
22
<PAGE>
(iv) the Class B-3 Prepayment Percentage of the Scheduled
Principal Balance of such Mortgage Loan if such Mortgage Loan was the
subject of a Prepayment in Full (a) during the month preceding the month
in which such Distribution Date occurs with respect to any Exhibit F-2
Mortgage Loan or (b) during the period from and including the
Determination Date in the month preceding the month of such Distribution
Date up to (but not including) the Determination Date occurring in the
month of such Distribution Date with respect to any Exhibit F-1 Mortgage
Loan;
(v) the Class B-3 Prepayment Percentage of all partial principal
prepayments (a) received with respect to any Exhibit F-2 Mortgage Loan
during the month preceding the month in which such Distribution Date
occurs and (b) received with respect to any Exhibit F-1 Mortgage Loan on
or after the Determination Date occurring in the month preceding the
month in which such Distribution Date occurs and prior to the
Determination Date occurring in the month in which such Distribution
Date occurs; and
(vi) the Class B-3 Prepayment Percentage of the difference
between the unpaid principal balance of such Mortgage Loan substituted
for a defective Mortgage Loan during the month preceding the month in
which such Distribution Date occurs and the unpaid principal balance of
such defective Mortgage Loan, less the amount allocable to the principal
portion of any unreimbursed Periodic Advances previously made by the
Servicer, the Master Servicer or the Trust Administrator in respect of
such defective Mortgage Loan;
provided, however, that if an Optimal Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-3 Optimal Principal Amount
will equal the lesser of (A) the Class B-3 Optimal Principal Amount calculated
as described in the preceding provisions and (B) the Adjusted Principal Balance
for the Class B-3 Certificates.
Class B-3 Percentage: As to any Distribution Date, except as set
forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage by (ii) a fraction, the numerator of which is the Class B-3
Principal Balance (determined as of the Determination Date preceding such
Distribution Date) and the denominator of which is the sum of the Class B
Subclass Principal Balances of the Class B Subclasses eligible to receive
principal distributions for such Distribution Date in accordance with the
provisions of Section 4.01(d). Except as set forth in Section 4.01(d)(ii), in
the event that the Class B-3 Certificates are not eligible to receive
distributions of principal in accordance with Section 4.01(d)(i), the Class B-3
Percentage for such Distribution Date will be zero.
Class B-3 Prepayment Percentage: As to any Distribution Date,
except as set forth in the next sentence, the percentage calculated by
multiplying (i) the Class B Prepayment Percentage by (ii) a fraction, the
numerator of which is the Class B-3 Principal Balance (determined as of the
Determination Date preceding such Distribution Date) and the denominator of
which is the sum of the Class B Subclass Principal Balances of the Class B
Subclasses eligible to receive principal distributions for such Distribution
Date in accordance with the provisions of Section 4.01(d). Except as set forth
in Section 4.01(d)(ii), in the event that the Class B-3 Certificates are not
eligible to receive distributions of principal in accordance with Section
4.01(d)(i), the Class B-3 Prepayment Percentage for such Distribution Date will
be zero.
23
<PAGE>
Class B-3 Principal Balance: As to the first Determination Date,
the Original Class B-3 Principal Balance. As of any subsequent Determination
Date, the lesser of (i) the Original Class B-3 Principal Balance less the sum of
(a) all amounts previously distributed in respect of the Class B-3 Certificates
on prior Distribution Dates (A) pursuant to Paragraph thirteenth of Section
4.01(a) and (B) as a result of a Principal Adjustment and (b) the Realized
Losses previously allocated to the Class B-3 Certificates pursuant to Section
4.02(b) and (ii) the Adjusted Pool Amount as of the preceding Distribution Date
less the sum of the Class A Principal Balance, the Class AP Principal Balance,
the Class B-1 Principal Balance and the Class B-2 Principal Balance as of such
Determination Date.
Class B-3 Unpaid Interest Shortfall: As to any Distribution Date,
the amount, if any, by which the aggregate of the Class B-3 Interest Shortfall
Amounts for prior Distribution Dates is in excess of the amounts distributed in
respect of the Class B-3 Certificates on prior Distribution Dates pursuant to
Paragraph twelfth of Section 4.01(a).
Class B-4 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit B-4 and
Exhibit D hereto.
Class B-4 Certificateholder: The registered holder of a Class B-4
Certificate.
Class B-4 Distribution Amount: As to any Distribution Date, any
amount distributable to the Holders of the Class B-4 Certificates pursuant to
Paragraphs fourteenth, fifteenth and sixteenth of Section 4.01(a).
Class B-4 Interest Shortfall Amount: As to any Distribution Date,
any amount by which the Class B Subclass Interest Accrual Amount of the Class
B-4 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-4 Certificates on such Distribution Date
pursuant to Paragraph fourteenth of Section 4.01(a).
Class B-4 Optimal Principal Amount: As to any Distribution Date,
an amount equal to the sum, as to each Outstanding Mortgage Loan, of the product
of (x) the Classes A/B Fraction with respect to such Mortgage Loan and (y) the
sum of:
(i) the Class B-4 Percentage of (A) the principal portion of the
Monthly Payment due on the Due Date occurring in the month of such
Distribution Date on such Mortgage Loan, less (B) if the Bankruptcy Loss
Amount has been reduced to zero, the principal portion of any Debt
Service Reduction with respect to such Mortgage Loan;
(ii) the Class B-4 Prepayment Percentage of the Scheduled
Principal Balance of each Mortgage Loan that was repurchased by the
Seller during such preceding month pursuant to Section 2.02 or 2.03, net
of any unreimbursed Periodic Advances in respect of principal previously
made by the Servicer, Master Servicer or Trust Administrator with
respect to such Mortgage Loan;
(iii) the Class B-4 Prepayment Percentage of (a) the aggregate
Net Liquidation Proceeds (other than, with respect to an Exhibit F-1
Mortgage Loan, Net Partial Liquidation Proceeds) of any such Mortgage
Loan that became a Liquidated Loan in the month preceding the month of
such Distribution Date (excluding the portion thereof, if any,
24
<PAGE>
constituting Net Foreclosure Profits) less the sum of (A) any
unreimbursed Periodic Advances in respect of principal previously made
by the Servicer, the Master Servicer or the Trust Administrator with
respect to such Liquidated Loan and (B) the portion of the Net
Liquidation Proceeds allocable to interest and (b) with respect to an
Exhibit F-1 Mortgage Loan, the aggregate Net Partial Liquidation
Proceeds on any such Mortgage Loan received by PHMC, as Servicer, during
the related Partial Liquidation Receipt Period, less the sum of (A) the
amounts allocable to principal of any unreimbursed Periodic Advances
previously made by PHMC, as Servicer, the Master Servicer or the Trust
Administrator and (B) the portion of the Net Partial Liquidation
Proceeds allocable to interest;
(iv) the Class B-4 Prepayment Percentage of the Scheduled
Principal Balance of such Mortgage Loan if such Mortgage Loan was the
subject of a Prepayment in Full (a) during the month preceding the month
in which such Distribution Date occurs with respect to any Exhibit F-2
Mortgage Loan or (b) during the period from and including the
Determination Date in the month preceding the month of such Distribution
Date up to (but not including) the Determination Date occurring in the
month of such Distribution Date with respect to any Exhibit F-1 Mortgage
Loan;
(v) the Class B-4 Prepayment Percentage of all partial principal
prepayments (a) received with respect to any Exhibit F-2 Mortgage Loan
during the month preceding the month in which such Distribution Date
occurs and (b) received with respect to any Exhibit F-1 Mortgage Loan on
or after the Determination Date occurring in the month preceding the
month in which such Distribution Date occurs and prior to the
Determination Date occurring in the month in which such Distribution
Date occurs; and
(vi) the Class B-4 Prepayment Percentage of the difference
between the unpaid principal balance of such Mortgage Loan substituted
for a defective Mortgage Loan during the month preceding the month in
which such Distribution Date occurs and the unpaid principal balance of
such defective Mortgage Loan, less the amount allocable to the principal
portion of any unreimbursed Periodic Advances previously made by the
Servicer, the Master Servicer or the Trust Administrator in respect of
such defective Mortgage Loan;
provided, however, that if an Optimal Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-4 Optimal Principal Amount
will equal the lesser of (A) the Class B-4 Optimal Principal Amount calculated
as described in the preceding provisions and (B) the Adjusted Principal Balance
for the Class B-4 Certificates.
Class B-4 Percentage: As to any Distribution Date, except as set
forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage by (ii) a fraction, the numerator of which is the Class B-4
Principal Balance (determined as of the Determination Date preceding such
Distribution Date) and the denominator of which is the sum of the Class B
Subclass Principal Balances of the Class B Subclasses eligible to receive
principal distributions for such Distribution Date in accordance with the
provisions of Section 4.01(d). Except as set forth in Section 4.01(d)(ii), in
the event that the Class B-4 Certificates are not eligible to receive
distributions of principal in accordance with Section 4.01(d)(i), the Class B-4
Percentage for such Distribution Date will be zero.
25
<PAGE>
Class B-4 Prepayment Percentage: As to any Distribution Date,
except as set forth in the next sentence, the percentage calculated by
multiplying (i) the Class B Prepayment Percentage by (ii) a fraction, the
numerator of which is the Class B-4 Principal Balance (determined as of the
Determination Date preceding such Distribution Date) and the denominator of
which is the sum of the Class B Subclass Principal Balances of the Class B
Subclasses eligible to receive principal distributions for such Distribution
Date in accordance with the provisions of Section 4.01(d). Except as set forth
in Section 4.01(d)(ii), in the event that the Class B-4 Certificates are not
eligible to receive distributions of principal in accordance with Section
4.01(d)(i), the Class B-4 Prepayment Percentage for such Distribution Date will
be zero.
Class B-4 Principal Balance: As to the first Determination Date,
the Original Class B-4 Principal Balance. As of any subsequent Determination
Date, the lesser of (i) the Original Class B-4 Principal Balance less the sum of
(a) all amounts previously distributed in respect of the Class B-4 Certificates
on prior Distribution Dates (A) pursuant to Paragraph sixteenth of Section
4.01(a) and (B) as a result of a Principal Adjustment and (b) the Realized
Losses previously allocated to the Class B-4 Certificates pursuant to Section
4.02(b) and (ii) the Adjusted Pool Amount as of the preceding Distribution Date
less the sum of the Class A Principal Balance, the Class AP Principal Balance,
the Class B-1 Principal Balance, the Class B-2 Principal Balance and the Class
B-3 Principal Balance as of such Determination Date.
Class B-4 Unpaid Interest Shortfall: As to any Distribution Date,
the amount, if any, by which the aggregate of the Class B-4 Interest Shortfall
Amounts for prior Distribution Dates is in excess of the amounts distributed in
respect of the Class B-4 Certificates on prior Distribution Dates pursuant to
Paragraph fifteenth of Section 4.01(a).
Class B-5 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit B-5 and
Exhibit D hereto.
Class B-5 Certificateholder: The registered holder of a Class B-5
Certificate.
Class B-5 Distribution Amount: As to any Distribution Date, any
amount distributable to the Holders of the Class B-5 Certificates pursuant to
Paragraphs seventeenth, eighteenth, and nineteenth of Section 4.01(a).
Class B-5 Interest Shortfall Amount: As to any Distribution Date,
any amount by which the Class B Subclass Interest Accrual Amount of the Class
B-5 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-5 Certificates on such Distribution Date
pursuant to Paragraph seventeenth of Section 4.01(a).
Class B-5 Optimal Principal Amount: As to any Distribution Date,
an amount equal to the sum, as to each Outstanding Mortgage Loan, of the product
of (x) the Classes A/B Fraction with respect to such Mortgage Loan and (y) the
sum of:
(i) the Class B-5 Percentage of (A) the principal portion of the
Monthly Payment due on the Due Date occurring in the month of such
Distribution Date on such Mortgage Loan, less (B) if the Bankruptcy Loss
Amount has been reduced to zero, the principal portion of any Debt
Service Reduction with respect to such Mortgage Loan;
26
<PAGE>
(ii) the Class B-5 Prepayment Percentage of the Scheduled
Principal Balance of each Mortgage Loan that was repurchased by the
Seller during such preceding month pursuant to Section 2.02 or 2.03, net
of any unreimbursed Periodic Advances in respect of principal previously
made by the Servicer, Master Servicer or Trust Administrator with
respect to such Mortgage Loan;
(iii) the Class B-5 Prepayment Percentage of (a) the aggregate
Net Liquidation Proceeds (other than, with respect to an Exhibit F-1
Mortgage Loan, Net Partial Liquidation Proceeds) of any such Mortgage
Loan that became a Liquidated Loan in the month preceding the month of
such Distribution Date (excluding the portion thereof, if any,
constituting Net Foreclosure Profits) less the sum of (A) any
unreimbursed Periodic Advances in respect of principal previously made
by the Servicer, the Master Servicer or the Trust Administrator with
respect to such Liquidated Loan and (B) the portion of the Net
Liquidation Proceeds allocable to interest and (b) with respect to an
Exhibit F-1 Mortgage Loan, the aggregate Net Partial Liquidation
Proceeds on any such Mortgage Loan received by PHMC, as Servicer, during
the related Partial Liquidation Receipt Period, less the sum of (A) the
amounts allocable to principal of any unreimbursed Periodic Advances
previously made by PHMC, as Servicer, the Master Servicer or the Trust
Administrator and (B) the portion of the Net Partial Liquidation
Proceeds allocable to interest;
(iv) the Class B-5 Prepayment Percentage of the Scheduled
Principal Balance of such Mortgage Loan if such Mortgage Loan was the
subject of a Prepayment in Full (a) during the month preceding the month
in which such Distribution Date occurs with respect to any Exhibit F-2
Mortgage Loan or (b) during the period from and including the
Determination Date in the month preceding the month of such Distribution
Date up to (but not including) the Determination Date occurring in the
month of such Distribution Date with respect to any Exhibit F-1 Mortgage
Loan;
(v) the Class B-5 Prepayment Percentage of all partial principal
prepayments (a) received with respect to any Exhibit F-2 Mortgage Loan
during the month preceding the month in which such Distribution Date
occurs and (b) received with respect to any Exhibit F-1 Mortgage Loan on
or after the Determination Date occurring in the month preceding the
month in which such Distribution Date occurs and prior to the
Determination Date occurring in the month in which such Distribution
Date occurs; and
(vi) the Class B-5 Prepayment Percentage of the difference
between the unpaid principal balance of such Mortgage Loan substituted
for a defective Mortgage Loan during the month preceding the month in
which such Distribution Date occurs and the unpaid principal balance of
such defective Mortgage Loan, less the amount allocable to the principal
portion of any unreimbursed Periodic Advances previously made by the
Servicer, the Master Servicer or the Trust Administrator in respect of
such defective Mortgage Loan;
provided, however, that if an Optimal Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-5 Optimal Principal Amount
will equal the lesser of (A) the Class B-5 Optimal Principal Amount calculated
as described in the preceding provisions and (B) the Adjusted Principal Balance
for the Class B-5 Certificates.
27
<PAGE>
Class B-5 Percentage: As to any Distribution Date, except as set
forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage by (ii) a fraction, the numerator of which is the Class B-5
Principal Balance (determined as of the Determination Date preceding such
Distribution Date) and the denominator of which is the sum of the Class B
Subclass Principal Balances of the Class B Subclasses eligible to receive
principal distributions for such Distribution Date in accordance with the
provisions of Section 4.01(d). Except as set forth in Section 4.01(d)(ii), in
the event that the Class B-5 Certificates are not eligible to receive
distributions of principal in accordance with Section 4.01(d)(i), the Class B-5
Percentage for such Distribution Date will be zero.
Class B-5 Prepayment Percentage: As to any Distribution Date,
except as set forth in the next sentence, the percentage calculated by
multiplying (i) the Class B Prepayment Percentage by (ii) a fraction, the
numerator of which is the Class B-5 Principal Balance (determined as of the
Determination Date preceding such Distribution Date) and the denominator of
which is the sum of the Class B Subclass Principal Balances of the Class B
Subclasses eligible to receive principal distributions for such Distribution
Date in accordance with the provisions of Section 4.01(d). Except as set forth
in Section 4.01(d)(ii), in the event that the Class B-5 Certificates are not
eligible to receive distributions of principal in accordance with Section
4.01(d)(i), the Class B-5 Prepayment Percentage for such Distribution Date will
be zero.
Class B-5 Principal Balance: As to the first Determination Date,
the Original Class B-5 Principal Balance. As of any subsequent Determination
Date, the lesser of (i) the Original Class B-5 Principal Balance less the sum of
(a) all amounts previously distributed in respect of the Class B-5 Certificates
on prior Distribution Dates (A) pursuant to Paragraph nineteenth of Section
4.01(a) and (B) as a result of a Principal Adjustment and (b) the Realized
Losses previously allocated to the Class B-5 Certificates pursuant to Section
4.02(b) and (ii) the Adjusted Pool Amount as of the preceding Distribution Date
less the sum of the Class A Principal Balance, the Class AP Principal Balance,
the Class B-1 Principal Balance, the Class B-2 Principal Balance, the Class B-3
Principal Balance and the Class B-4 Principal Balance as of such Determination
Date.
Class B-5 Unpaid Interest Shortfall: As to any Distribution Date,
the amount, if any, by which the aggregate of the Class B-5 Interest Shortfall
Amounts for prior Distribution Dates is in excess of the amounts distributed in
respect of the Class B-5 Certificates on prior Distribution Dates pursuant to
Paragraph eighteenth of Section 4.01(a).
Class B-6 Certificate: Any one of the Certificates executed by
the Trust Administrator and authenticated by the Trust Administrator or the
Authenticating Agent in substantially the form set forth in Exhibit B-6 and
Exhibit D hereto.
Class B-6 Certificateholder: The registered holder of a Class B-6
Certificate.
Class B-6 Distribution Amount: As to any Distribution Date, any
amount distributable to the Holders of the Class B-6 Certificates pursuant to
Paragraphs twentieth, twenty-first, and twenty-second of Section 4.01(a).
Class B-6 Interest Shortfall Amount: As to any Distribution Date,
any amount by which the Class B Subclass Interest Accrual Amount of the Class
B-6 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-6 Certificates on such Distribution Date
pursuant to Paragraph twentieth of Section 4.01(a).
28
<PAGE>
Class B-6 Optimal Principal Amount: As to any Distribution Date,
an amount equal to the sum, as to each Outstanding Mortgage Loan, of the product
of (x) the Classes A/B Fraction with respect to such Mortgage Loan and (y) the
sum of:
(i) the Class B-6 Percentage of (A) the principal portion of the
Monthly Payment due on the Due Date occurring in the month of such
Distribution Date on such Mortgage Loan, less (B) if the Bankruptcy Loss
Amount has been reduced to zero, the principal portion of any Debt
Service Reduction with respect to such Mortgage Loan;
(ii) the Class B-6 Prepayment Percentage of the Scheduled
Principal Balance of each Mortgage Loan that was repurchased by the
Seller during such preceding month pursuant to Section 2.02 or 2.03, net
of any unreimbursed Periodic Advances in respect of principal previously
made by the Servicer, Master Servicer or Trust Administrator with
respect to such Mortgage Loan;
(iii) the Class B-6 Prepayment Percentage of (a) the aggregate
Net Liquidation Proceeds (other than, with respect to an Exhibit F-1
Mortgage Loan, Net Partial Liquidation Proceeds) of any such Mortgage
Loan that became a Liquidated Loan in the month preceding the month of
such Distribution Date (excluding the portion thereof, if any,
constituting Net Foreclosure Profits) less the sum of (A) any
unreimbursed Periodic Advances in respect of principal previously made
by the Servicer, the Master Servicer or the Trust Administrator with
respect to such Liquidated Loan and (B) the portion of the Net
Liquidation Proceeds allocable to interest and (b) with respect to an
Exhibit F-1 Mortgage Loan, the aggregate Net Partial Liquidation
Proceeds on any such Mortgage Loan received by PHMC, as Servicer, during
the related Partial Liquidation Receipt Period, less the sum of (A) the
amounts allocable to principal of any unreimbursed Periodic Advances
previously made by PHMC, as Servicer, the Master Servicer or the Trust
Administrator and (B) the portion of the Net Partial Liquidation
Proceeds allocable to interest;
(iv) the Class B-6 Prepayment Percentage of the Scheduled
Principal Balance of such Mortgage Loan if such Mortgage Loan was the
subject of a Prepayment in Full (a) during the month preceding the month
in which such Distribution Date occurs with respect to any Exhibit F-2
Mortgage Loan or (b) during the period from and including the
Determination Date in the month preceding the month of such Distribution
Date up to (but not including) the Determination Date occurring in the
month of such Distribution Date with respect to any Exhibit F-1 Mortgage
Loan;
(v) the Class B-6 Prepayment Percentage of all partial principal
prepayments (a) received with respect to any Exhibit F-2 Mortgage Loan
during the month preceding the month in which such Distribution Date
occurs and (b) received with respect to any Exhibit F-1 Mortgage Loan on
or after the Determination Date occurring in the month preceding the
month in which such Distribution Date occurs and prior to the
Determination Date occurring in the month in which such Distribution
Date occurs; and
(vi) the Class B-6 Prepayment Percentage of the difference
between the unpaid principal balance of such Mortgage Loan substituted
for a defective Mortgage Loan during the month preceding the month in
which such Distribution Date occurs and the unpaid principal balance of
29
<PAGE>
such defective Mortgage Loan, less the amount allocable to the principal
portion of any unreimbursed Periodic Advances previously made by the
Servicer, the Master Servicer or the Trust Administrator in respect of
such defective Mortgage Loan;
provided, however, that if an Optimal Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-6 Optimal Principal Amount
will equal the lesser of (A) the Class B-6 Optimal Principal Amount calculated
as described in the preceding provisions and (B) the Adjusted Principal Balance
for the Class B-6 Certificates.
Class B-6 Percentage: As to any Distribution Date, except as set
forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage by (ii) a fraction, the numerator of which is the Class B-6
Principal Balance (determined as of the Determination Date preceding such
Distribution Date) and the denominator of which is the sum of the Class B
Subclass Principal Balances of the Class B Subclasses eligible to receive
principal distributions for such Distribution Date in accordance with the
provisions of Section 4.01(d). Except as set forth in Section 4.01(d)(ii), in
the event that the Class B-6 Certificates are not eligible to receive
distributions of principal in accordance with Section 4.01(d)(i), the Class B-6
Percentage for such Distribution Date will be zero.
Class B-6 Prepayment Percentage: As to any Distribution Date,
except as set forth in the next sentence, the percentage calculated by
multiplying (i) the Class B Prepayment Percentage by (ii) a fraction, the
numerator of which is the Class B-6 Principal Balance (determined as of the
Determination Date preceding such Distribution Date) and the denominator of
which is the sum of the Class B Subclass Principal Balances of the Class B
Subclasses eligible to receive principal distributions for such Distribution
Date in accordance with the provisions of Section 4.01(d). Except as set forth
in Section 4.01(d)(ii), in the event that the Class B-6 Certificates are not
eligible to receive distributions of principal in accordance with Section
4.01(d)(i), the Class B-6 Prepayment Percentage for such Distribution Date will
be zero.
Class B-6 Principal Balance: As to the first Determination Date,
the Original Class B-6 Principal Balance. As of any subsequent Determination
Date, the lesser of (i) the Original Class B-6 Principal Balance less the sum of
(a) all amounts previously distributed in respect of the Class B-6 Certificates
on prior Distribution Dates pursuant to Paragraph twenty-second of Section
4.01(a) and (b) the Realized Losses previously allocated to the Class B-6
Certificates pursuant to Section 4.02(b) and (ii) the Adjusted Pool Amount as of
the preceding Distribution Date less the sum of the Class A Principal Balance,
the Class AP Principal Balance, the Class B-1 Principal Balance, the Class B-2
Principal Balance, the Class B-3 Principal Balance, the Class B-4 Principal
Balance and the Class B-5 Principal Balance as of such Determination Date.
Class B-6 Unpaid Interest Shortfall: As to any Distribution Date,
the amount, if any, by which the aggregate of the Class B-6 Interest Shortfall
Amounts for prior Distribution Dates is in excess of the amounts distributed in
respect of the Class B-6 Certificates on prior Distribution Dates pursuant to
Paragraph twenty-first of Section 4.01(a).
Classes A/B Fraction: With respect to any Mortgage Loan, the
quotient obtained by dividing the Net Mortgage Interest Rate for such Mortgage
Loan by 7.250%.
30
<PAGE>
Classes A/B Voting Interest: The ratio obtained by dividing the
Pool Balance (Classes A/B Portion) by the sum of the Pool Balance (Classes A/B
Portion) and the Pool Balance (Class AP Portion).
Clearing Agency: An organization registered as a "clearing
agency" pursuant to Section 17A of the Securities Exchange Act of 1934, as
amended. The initial Clearing Agency shall be The Depository Trust Company.
Clearing Agency Indirect Participant: A broker, dealer, bank,
financial institution or other Person that clears securities transactions
through or maintains a custodial relationship with a Clearing Agency
Participant, either directly or indirectly.
Clearing Agency Participant: A broker, dealer, bank, financial
institution or other Person for whom a Clearing Agency effects book-entry
transfers of securities deposited with the Clearing Agency.
Closing Date: The date of initial issuance of the Certificates,
as set forth in Section 11.22.
Code: The Internal Revenue Code of 1986, as it may be amended
from time to time, any successor statutes thereto, and applicable U.S.
Department of the Treasury temporary or final regulations promulgated
thereunder.
Co-op Shares: Shares issued by private non-profit housing
corporations.
Corporate Trust Office: The principal office of the Trust
Administrator or the Trustee, as the case may be, at which at any particular
time its corporate trust business shall be administered, which office, with
respect to the Trust Administrator, at the date of the execution of this
instrument is located at 180 East Fifth Street, St. Paul, Minnesota 55101 and,
with respect to the Trustee, at the date of the execution of this instrument is
located at 615 East Michigan Street, Lewis Center, 4th Floor, Milwaukee,
Wisconsin 53202.
Countrywide Servicing Agreement: The Servicing Agreement among
PHMC, Securitized Asset Services Corporation and Countrywide Funding Corporation
dated as of October 10, 1994.
Cross-Over Date: The first Distribution Date with respect to
which the Class A Percentage (determined pursuant to clause (ii) of the
definition thereof) equals or exceeds 100%.
Current Class A Interest Distribution Amount: As to any
Distribution Date, the amount distributed in respect of the Class A Subclasses
pursuant to Paragraph first of Section 4.01(a) on such Distribution Date.
Current Class B Interest Distribution Amount: As to any
Distribution Date, the amount distributed in respect of the Class B Certificates
pursuant to Paragraphs fifth, eighth, eleventh, fourteenth, seventeenth and
twentieth of Section 4.01(a) on such Distribution Date.
Current Class B-1 Fractional Interest: As to any Distribution
Date subsequent to the first Distribution Date, the percentage obtained by
dividing the sum of the Class B Subclass Principal Balances of the Class B-2,
Class B-3, Class B-4, Class B-5 and Class B-6 Certificates by the sum of the
31
<PAGE>
Class A Principal Balance and the Class B Principal Balance. As to the first
Distribution Date, the Original Class B-1 Fractional Interest.
Current Class B-2 Fractional Interest: As to any Distribution
Date subsequent to the first Distribution Date, the percentage obtained by
dividing the sum of the Class B Subclass Principal Balances of the Class B-3,
Class B-4, Class B-5 and Class B-6 Certificates by the sum of the Class A
Principal Balance and the Class B Principal Balance. As to the first
Distribution Date, the Original Class B-2 Fractional Interest.
Current Class B-3 Fractional Interest: As to any Distribution
Date subsequent to the first Distribution Date, the percentage obtained by
dividing the sum of the Class B Subclass Principal Balances of the Class B-4,
Class B-5 and Class B-6 Certificates by the sum of the Class A Principal Balance
and the Class B Principal Balance. As to the first Distribution Date, the
Original Class B-3 Fractional Interest.
Current Class B-4 Fractional Interest: As to any Distribution
Date subsequent to the first Distribution Date, the percentage obtained by
dividing the sum of the Class B Subclass Principal Balance of the Class B-5 and
Class B-6 Certificates by the sum of the Class A Principal Balance and the Class
B Principal Balance. As to the first Distribution Date, the Original Class B-4
Fractional Interest.
Current Class B-5 Fractional Interest: As to any Distribution
Date subsequent to the first Distribution Date, the percentage obtained by
dividing the Class B Subclass Principal Balance of the Class B-6 Certificates by
the sum of the Class A Principal Balance and the Class B Principal Balance. As
to the first Distribution Date, the Original Class B-5 Fractional Interest.
Curtailment: Any Principal Prepayment made by a Mortgagor which
is not a Prepayment in Full.
Curtailment Interest Shortfall: On any Distribution Date, the
amount of interest, if any, that would have accrued on the amount of any
Curtailment with respect to an Exhibit F-2 Mortgage Loan that was received
during the month preceding the month in which such Distribution Date occurs at
the Net Mortgage Interest Rate for such Mortgage Loan from the date of
application by the related Servicer of such Curtailment through the last day of
the month in which it was received. On any Distribution Date which occurs on or
after the Cross-Over Date, with respect to any Exhibit F-1 Mortgage Loan, the
amount of interest, if any, that would have accrued on the amount of any
Curtailment with respect to a Mortgage Loan that was received on or after the
Determination Date in the month preceding the month in which such Distribution
Date occurs but prior to the first day of the month in which such Distribution
Date occurs at the Net Mortgage Interest Rate for such Mortgage Loan from the
date of application of such Curtailment through the last day of the month in
which received.
Custodial Agreement: The Custodial Agreement, if any, from time
to time in effect between the Custodian named therein, a Servicer and the Trust
Administrator, substantially in the form of Exhibit E hereto, as the same may be
amended or modified from time to time in accordance with the terms thereof.
Custodial P&I Account: The Custodial P&I Account, as defined in
each of the Servicing Agreements, with respect to the Mortgage Loans. In
determining whether the Custodial P&I Account under any Servicing Agreement is
"acceptable" to the Master Servicer (as may be required by the definition of
"Eligible Account" contained in the Servicing Agreements relating to six of the
Servicers), the Master Servicer shall require that any such account shall be
acceptable to each of the Rating Agencies.
32
<PAGE>
Custodian: Initially, the Trust Administrator, and thereafter the
Custodian, if any, hereafter appointed by the Trust Administrator pursuant to
Section 8.13, or its successor in interest under the Custodial Agreement. The
Custodian may (but need not) be the Trustee, the Trust Administrator or any
Person directly or indirectly controlling or controlled by or under common
control of either of them. Neither a Servicer, nor the Seller nor the Master
Servicer nor any Person directly or indirectly controlling or controlled by or
under common control with any such Person may be appointed Custodian.
Cut-Off Date: The first day of the month of initial issuance of
the Certificates as set forth in Section 11.02.
Cut-Off Date Aggregate Principal Balance: The aggregate of the
Cut-Off Date Principal Balances of the Mortgage Loans is as set forth in Section
11.03.
Cut-Off Date Principal Balance: As to each Mortgage Loan, its
unpaid principal balance as of the close of business on the Cut-Off Date (but
without giving effect to any Principal Prepayments received or applied on the
Cut-Off Date), reduced by all payments of principal due on or before the Cut-Off
Date and not paid, and increased by scheduled monthly payments of principal due
after the Cut-Off Date but received by the related Servicer on or before the
Cut-Off Date.
Debt Service Reduction: With respect to any Mortgage Loan, a
reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of
competent jurisdiction in a proceeding under the Bankruptcy Code, except such a
reduction constituting a Deficient Valuation.
Deficient Valuation: With respect to any Mortgage Loan, a
valuation by a court of competent jurisdiction of the Mortgaged Property in an
amount less than the then-outstanding indebtedness under the Mortgage Loan, or
any reduction in the amount of principal to be paid in connection with any
scheduled Monthly Payment that results in a permanent forgiveness of principal,
which valuation or reduction results from a proceeding under the Bankruptcy
Code.
Definitive Certificates: As defined in Section 5.07.
Denomination: The amount, if any, specified on the face of each
Certificate representing the principal portion of the Cut-Off Date Aggregate
Principal Balance evidenced by such Certificate.
Determination Date: The 17th day of the month in which the
related Distribution Date occurs, or if such 17th day is not a Business Day, the
Business Day preceding such 17th day.
Discount Mortgage Loan: A Mortgage Loan with a Net Mortgage
Interest Rate of less than 7.25%.
Distribution Date: The 25th day of any month, beginning in the
month following the month of initial issuance of the Certificates, or if such
25th day is not a Business Day, the Business Day following such 25th day.
Due Date: With respect to any Mortgage Loan, the day of the month
in which the Monthly Payment on such Mortgage Loan is scheduled to be paid.
33
<PAGE>
Eligible Account: One or more accounts (i) that are maintained
with a depository institution whose long-term debt obligations (or, in the case
of a depository institution which is part of a holding company structure, the
long-term debt obligations of such holding company) at the time of deposit
therein are rated at least "AA" (or the equivalent) by each of the Rating
Agencies, (ii) the deposits in which are fully insured by the FDIC through
either the Bank Insurance Fund or the Savings Association Insurance Fund, (iii)
the deposits in which are insured by the FDIC through either the Bank Insurance
Fund or the Savings Association Insurance Fund (to the limit established by the
FDIC) and the uninsured deposits in which accounts are otherwise secured, as
evidenced by an Opinion of Counsel delivered to the Trust Administrator, such
that the Trust Administrator, on behalf of the Certificateholders has a claim
with respect to the funds in such accounts or a perfected first security
interest against any collateral securing such funds that is superior to claims
of any other depositors or creditors of the depository institution with which
such accounts are maintained, (iv) that are trust accounts maintained with the
trust department of a federal or state chartered depository institution or trust
company acting in its fiduciary capacity or (v) such other account that is
acceptable to each of the Rating Agencies and would not cause the Trust Estate
to fail to qualify as a REMIC or result in the imposition of any federal tax on
the REMIC.
Eligible Investments: At any time, any one or more of the
following obligations and securities which shall mature not later than the
Business Day preceding the Distribution Date next succeeding the date of such
investment, provided that such investments continue to qualify as "cash flow
investments" as defined in Code Section 860G(a)(6):
(i) obligations of the United States of America or any agency
thereof, provided such obligations are backed by the full faith and
credit of the United States of America;
(ii) general obligations of or obligations guaranteed by any
state of the United States of America or the District of Columbia
receiving the highest short-term or highest long-term rating of each
Rating Agency, or such lower rating as would not result in the
downgrading or withdrawal of the rating then assigned to any of the
Certificates by either Rating Agency or result in any of such rated
Certificates being placed on credit review status (other than for
possible upgrading) by either Rating Agency;
(iii) commercial or finance company paper which is then rated in
the highest long-term commercial or finance company paper rating
category of each Rating Agency or the highest short-term rating category
of each Rating Agency, or such lower rating category as would not result
in the downgrading or withdrawal of the rating then assigned to any of
the Certificates by either Rating Agency or result in any of such rated
Certificates being placed on credit review status (other than for
possible upgrading) by either Rating Agency;
(iv) certificates of deposit, demand or time deposits, federal
funds or banker's acceptances issued by any depository institution or
trust company incorporated under the laws of the United States or of any
state thereof and subject to supervision and examination by federal
and/or state banking authorities, provided that the commercial paper
and/or debt obligations of such depository institution or trust company
(or in the case of the principal depository institution in a holding
company system, the commercial paper or debt obligations of such holding
company) are then rated in the highest short-term or the highest
34
<PAGE>
long-term rating category for such securities of each of the Rating
Agencies, or such lower rating categories as would not result in the
downgrading or withdrawal of the rating then assigned to any of the
Certificates by either Rating Agency or result in any of such rated
Certificates being placed on credit review status (other than for
possible upgrading) by either Rating Agency;
(v) guaranteed reinvestment agreements issued by any bank,
insurance company or other corporation acceptable to each Rating Agency
at the time of the issuance of such agreements;
(vi) repurchase agreements on obligations with respect to any
security described in clauses (i) or (ii) above or any other security
issued or guaranteed by an agency or instrumentality of the United
States of America, in either case entered into with a depository
institution or trust company (acting as principal) described in (iv)
above;
(vii) securities (other than stripped bonds or stripped coupon
securities) bearing interest or sold at a discount issued by any
corporation incorporated under the laws of the United States of America
or any state thereof which, at the time of such investment or
contractual commitment providing for such investment, are then rated in
the highest short-term or the highest long-term rating category by each
Rating Agency, or in such lower rating category as would not result in
the downgrading or withdrawal of the rating then assigned to any of the
Certificates by either Rating Agency or result in any of such rated
Certificates being placed on credit review status (other than for
possible upgrading) by either Rating Agency; and
(viii) such other investments acceptable to each Rating Agency as
would not result in the downgrading of the rating then assigned to the
Certificates by either Rating Agency or result in any of such rated
Certificates being placed on credit review status (other than for
possible upgrading) by either Rating Agency.
In no event shall an instrument be an Eligible Investment if such
instrument evidences either (i) a right to receive only interest payments with
respect to the obligations underlying such instrument, or (ii) both principal
and interest payments derived from obligations underlying such instrument and
the interest and principal payments with respect to such instrument provide a
yield to maturity at the date of investment of greater than 120% of the yield to
maturity at par of such underlying obligations.
ERISA: The Employee Retirement Income Security Act of 1974, as
amended.
ERISA Plan: Any Person which is an employee benefit plan within
the meaning of Section 3(3) of ERISA.
ERISA Prohibited Holder: As defined in Section 5.02(d).
Errors and Omissions Policy: As defined
in each of the Servicing Agreements.
Event of Default: Any of the events
specified in Section 7.01.
35
<PAGE>
Excess Bankruptcy Loss: With respect to any Distribution Date and
any Mortgage Loan as to which a Bankruptcy Loss is realized in the month
preceding the month of such Distribution Date, (i) if the Aggregate Current
Bankruptcy Losses with respect to such Distribution Date exceed the
then-applicable Bankruptcy Loss Amount, then the portion of such Bankruptcy Loss
represented by the ratio of (a) the excess of the Aggregate Current Bankruptcy
Losses over the then-applicable Bankruptcy Loss Amount, divided by (b) the
Aggregate Current Bankruptcy Losses or (ii) if the Aggregate Current Bankruptcy
Losses with respect to such Distribution Date are less than or equal to the
then-applicable Bankruptcy Loss Amount, then zero. In addition, any Bankruptcy
Loss occurring with respect to a Mortgage Loan on or after the Cross-Over Date
will be an Excess Bankruptcy Loss.
Excess Fraud Loss: With respect to any Distribution Date and any
Mortgage Loan as to which a Fraud Loss is realized in the month preceding the
month of such Distribution Date, (i) if the Aggregate Current Fraud Losses with
respect to such Distribution Date exceed the then-applicable Fraud Loss Amount,
then the portion of such Fraud Loss represented by the ratio of (a) the excess
of the Aggregate Current Fraud Losses over the then-applicable Fraud Loss
Amount, divided by (b) the Aggregate Current Fraud Losses, or (ii) if the
Aggregate Current Fraud Losses with respect to such Distribution Date are less
than or equal to the then-applicable Fraud Loss Amount, then zero. In addition,
any Fraud Loss occurring with respect to a Mortgage Loan on or after the
Cross-Over Date will be an Excess Fraud Loss.
Excess Special Hazard Loss: With respect to any Distribution Date
and any Mortgage Loan as to which a Special Hazard Loss is realized in the month
preceding the month of such Distribution Date, (i) if the Aggregate Current
Special Hazard Losses with respect to such Distribution Date exceed the
then-applicable Special Hazard Loss Amount, then the portion of such Special
Hazard Loss represented by the ratio of (a) the excess of the Aggregate Current
Special Hazard Losses over the then-applicable Special Hazard Loss Amount,
divided by (b) the Aggregate Current Special Hazard Losses, or (ii) if the
Aggregate Current Special Hazard Losses with respect to such Distribution Date
are less than or equal to the then-applicable Special Hazard Loss Amount, then
zero. In addition, any Special Hazard Loss occurring with respect to a Mortgage
Loan on or after the Cross-Over Date will be an Excess Special Hazard Loss.
Exhibit F-1 Mortgage Loan: Any of the Mortgage Loans identified
in Exhibit F-1 hereto, as such Exhibit may be amended from time to time in
connection with a substitution pursuant to Section 2.02, which Mortgage Loan is
serviced under the PHMC Servicing Agreement.
Exhibit F-2 Mortgage Loan: Any of the Mortgage Loans identified
in Exhibit F-2 hereto, as such Exhibit may be amended from time to time in
connection with a substitution pursuant to Section 2.02, which Mortgage Loan is
serviced under an Other Servicing Agreement.
FDIC: The Federal Deposit Insurance Corporation or any successor
thereto.
FHLMC: The Federal Home Loan Mortgage Corporation or any
successor thereto.
Fidelity Bond: As defined in each of the Servicing Agreements.
Final Distribution Date: The Distribution Date on which the final
distribution in respect of the Certificates is made pursuant to Section 9.01.
36
<PAGE>
Fitch: Fitch Investors Service, L.P., or its successor in
interest.
Fixed Retained Yield: The fixed percentage of interest on each
Mortgage Loan with a Mortgage Interest Rate greater than the sum of (a) 7.25%,
(b) the Servicing Fee Rate and (c) the Master Servicing Fee Rate, which will be
determined on a loan by loan basis and will equal the Mortgage Interest Rate on
each Mortgage Loan minus the sum of (a), (b) and (c), which is not assigned to
and not part of the Trust Estate.
Fixed Retained Yield Rate: With respect to each Mortgage Loan, a
per annum rate equal to the greater of (a) zero and (b) the Mortgage Interest
Rate on such Mortgage Loan minus the sum of (a) 7.25%, (b) the Servicing Fee
Rate and (c) the Master Servicing Fee Rate.
FNMA: The Federal National Mortgage Association or any successor
thereto.
Foreclosure Profits: As to any Distribution Date, the excess, if
any, of (i) Net Liquidation Proceeds (other than Net Partial Liquidation
Proceeds with respect to Exhibit F-1 Mortgage Loans) in respect of each Mortgage
Loan that became a Liquidated Loan during the month preceding the month in which
such Distribution Date occurs over (ii) the sum of the unpaid principal balance
of each such Liquidated Loan plus accrued and unpaid interest at the applicable
Mortgage Interest Rate on the unpaid principal balance thereof from the Due Date
to which interest was last paid by the Mortgagor (or, in the case of a
Liquidated Loan that had been an REO Mortgage Loan, from the Due Date to which
interest was last deemed to have been paid) to the first day of the month
following the month in which such Mortgage Loan became a Liquidated Loan.
Fraud Loss: A Liquidated Loan Loss as to which there was fraud in
the origination of such Mortgage Loan.
Fraud Loss Amount: As of any Distribution Date after the Cut-Off
Date an amount equal to: (X) prior to the first anniversary of the Cut-Off Date
an amount equal to $8,511,073.51 minus the aggregate amount of Fraud Losses
allocated solely to the Class B Certificates in accordance with Section 4.02(a)
since the Cut-Off Date, and (Y) from the first through fifth anniversary of the
Cut-Off Date, an amount equal to (1) the lesser of (a) the Fraud Loss Amount as
of the most recent anniversary of the Cut-Off Date and (b) 1.00% of the
aggregate outstanding principal balance of all of the Mortgage Loans as of the
most recent anniversary of the Cut-Off Date minus (2) the Fraud Losses allocated
solely to the Class B Certificates in accordance with Section 4.02(a) since the
most recent anniversary of the Cut-Off Date. On and after the Cross-Over Date or
after the fifth anniversary of the Cut-Off Date the Fraud Loss Amount shall be
zero.
Holder: See "Certificateholder."
Independent: When used with respect to any specified Person, such
Person who (i) is in fact independent of the Seller, the Master Servicer and any
Servicer, (ii) does not have any direct financial interest or any material
indirect financial interest in the Seller or the Master Servicer or any Servicer
or in an affiliate of either, and (iii) is not connected with the Seller, the
Master Servicer or any Servicer as an officer, employee, promoter, underwriter,
trustee, partner, director or person performing similar functions.
37
<PAGE>
Individual Class A-11 Certificate: A Class A-11 Certificate which
evidences $1,000 original principal balance.
Insurance Policy: Any insurance or performance bond relating to a
Mortgage Loan or the Mortgage Loans, including any hazard insurance, special
hazard insurance, flood insurance, primary mortgage insurance, mortgagor
bankruptcy bond or title insurance.
Insurance Proceeds: Proceeds paid by any insurer pursuant to any
Insurance Policy covering a Mortgage Loan.
Insured Expenses: Expenses covered by any Insurance Policy
covering a Mortgage Loan.
Liquidated Loan: A Mortgage Loan with respect to which the
related Mortgaged Property has been acquired, liquidated or foreclosed and with
respect to which the applicable Servicer determines that all Liquidation
Proceeds which it expects to recover have been recovered.
Liquidated Loan Loss: With respect to any Distribution Date, the
aggregate of the amount of losses with respect to each Mortgage Loan which
became a Liquidated Loan prior to the Due Date preceding such Distribution Date,
equal to the excess of (i) the unpaid principal balance of each such Liquidated
Loan, plus accrued interest thereon in accordance with the amortization schedule
at the time applicable thereto at the applicable Net Mortgage Interest Rate from
the Due Date as to which interest was last paid with respect thereto through the
last day of the month in which such Mortgage Loan became a Liquidated Loan, over
(ii) Net Liquidation Proceeds (other than Net Partial Liquidation Proceeds with
respect to Exhibit F-1 Mortgage Loans) with respect to such Liquidated Loan.
Liquidation Expenses: Expenses incurred by a Servicer in
connection with the liquidation of any defaulted Mortgage Loan or property
acquired in respect thereof (including, without limitation, legal fees and
expenses, committee or referee fees, and, if applicable, brokerage commissions
and conveyance taxes), any unreimbursed advances expended by such Servicer
pursuant to its Servicing Agreement or the Master Servicer or Trust
Administrator pursuant hereto respecting the related Mortgage Loan, including
any unreimbursed advances for real property taxes or for property restoration or
preservation of the related Mortgaged Property. Liquidation Expenses shall not
include any previously incurred expenses in respect of an REO Mortgage Loan
which have been netted against related REO Proceeds.
Liquidation Proceeds: Amounts received by a Servicer (including
Insurance Proceeds) in connection with the liquidation of defaulted Mortgage
Loans or property acquired in respect thereof, whether through foreclosure, sale
or otherwise, including payments in connection with such Mortgage Loans received
from the Mortgagor, other than amounts required to be paid to the Mortgagor
pursuant to the terms of the applicable Mortgage or to be applied otherwise
pursuant to law.
Loan-to-Value Ratio: The ratio, expressed as a percentage, the
numerator of which is the principal balance of a particular Mortgage Loan at
origination and the denominator of which is the lesser of (x) the appraised
value of the related Mortgaged Property determined in the appraisal used by the
originator at the time of origination of such Mortgage Loan, and (y) if the
Mortgage is originated in connection with a sale of the Mortgaged Property, the
sale price for such Mortgaged Property.
38
<PAGE>
Master Servicer: Securitized Asset Services Corporation, or its
successor in interest.
Master Servicer Custodial Account: The trust account established
and maintained by the Master Servicer in the name of the Master Servicer on
behalf of the Trustee pursuant to Section 3.01. The Master Servicer Custodial
Account shall be an Eligible Account.
Master Servicing Fee: With respect to any Mortgage Loan and any
Distribution Date, the fee payable monthly to the Master Servicer pursuant to
Section 6.05 equal to a fixed percentage (expressed as a per annum rate) of the
unpaid principal balance of such Mortgage Loan.
Master Servicing Fee Rate: As set forth in Section 11.08.
Monthly Payment: As to any Mortgage Loan (including any REO
Mortgage Loan) and any Due Date, the payment of principal and interest due
thereon in accordance with the amortization schedule at the time applicable
thereto (after adjustment for any Curtailments and Deficient Valuations
occurring prior to such Due Date but before any adjustment to such amortization
schedule, other than for Deficient Valuations, by reason of any bankruptcy or
similar proceeding or any moratorium or similar waiver or grace period).
Monthly Servicing Compensation: As defined in each of the Other
Servicing Agreements.
Moody's: Moody's Investors Service, Inc., or its successor in
interest.
Mortgage: The mortgage, deed of trust or other instrument
creating a first lien on Mortgaged Property securing a Mortgage Note together
with any Mortgage Loan Rider, if applicable.
Mortgage Interest Rate: As to any Mortgage Loan, the per annum
rate at which interest accrues on the unpaid principal balance thereof as set
forth in the related Mortgage Note, which rate is as indicated on the Mortgage
Loan Schedule.
Mortgage Loan Rider: The standard FNMA/FHLMC riders to the
Mortgage Note and/or Mortgage riders required when the Mortgaged Property is a
condominium unit or a unit in a planned unit development.
Mortgage Loan Schedule: The list of the Mortgage Loans
transferred to the Trust Administrator on the Closing Date as part of the Trust
Estate and attached hereto as Exhibits F-1 and F-2, which list may be amended
following the Closing Date upon conveyance of a substitute Mortgage Loan
pursuant to Section 2.02 or 2.03 and which list shall set forth at a minimum the
following information of the close of business on the Cut-Off Date (or, with
respect to substitute Mortgage Loans, as of the close of business on the day of
substitution) as to each Mortgage Loan:
(i) the Mortgage Loan identifying number;
(ii) the city, state and zip code of the Mortgaged Property;
(iii) the type of property;
(iv) the Mortgage Interest Rate;
39
<PAGE>
(v) the Net Mortgage Interest Rate;
(vi) the Monthly Payment;
(vii) the original number of months to
maturity;
(viii) the scheduled maturity date;
(ix) the Cut-Off Date Principal Balance;
(x) the Loan-to-Value Ratio at origination;
(xi) whether such Mortgage Loan is a Subsidy Loan;
(xii) whether such Mortgage Loan is covered by primary mortgage
insurance;
(xiii) the Servicing Fee Rate;
(xiv) the Master Servicing Fee;
(xv) Fixed Retained Yield, if applicable;
(xvi) for Mortgage Loans identified on Exhibit F-2, the name of
the Servicer with respect thereto; and
(xvii) for the Mortgage Loans identified on Exhibit F-2, the name
of the PHMC Loan Seller with respect thereto, if applicable.
Such schedule may consist of multiple reports that collectively
set forth all of the information required.
Mortgage Loans: Each of the mortgage loans transferred and
assigned to the Trust Administrator on the Closing Date pursuant to Section 2.01
and any mortgage loans substituted therefor pursuant to Section 2.02 or 2.03, in
each case as from time to time are included in the Trust Estate as identified in
the Mortgage Loan Schedule.
Mortgage Note: The note or other evidence of indebtedness
evidencing the indebtedness of a Mortgagor under a Mortgage Loan together with
any related Mortgage Loan Riders, if applicable.
Mortgaged Property: The property subject to a Mortgage, which may
include Co-op Shares.
Mortgagor: The obligor on a Mortgage Note.
Net Foreclosure Profits: As to any Distribution Date, the amount,
if any, by which (i) Aggregate Foreclosure Profits with respect to such
Distribution Date exceed (ii) Liquidated Loan Losses with respect to such
Distribution Date.
Net Liquidation Proceeds: As to any Liquidated Loan, Liquidation
Proceeds net of Liquidation Expenses. For all purposes of this Agreement, Net
Liquidation Proceeds shall be allocated first to accrued and unpaid interest on
the related Mortgage Loan and then to the unpaid principal balance thereof.
40
<PAGE>
Net Mortgage Interest Rate: With respect to each Mortgage Loan, a
rate equal to (i) the Mortgage Interest Rate on such Mortgage Loan minus (ii)
the sum of (a) the Servicing Fee Rate, as set forth on Exhibits F-1 or F-2 with
respect to such Mortgage Loan, (b) the Master Servicing Fee Rate, as set forth
in Section 11.08 with respect to such Mortgage Loan and (c) the Fixed Retained
Yield Rate, if any, with respect to such Mortgage Loan. Any regular monthly
computation of interest at such rate shall be based upon annual interest at such
rate on the applicable amount divided by twelve.
Net Partial Liquidation Proceeds: With respect to Exhibit F-1
Mortgage Loans, Partial Liquidation Proceeds with respect to a Mortgage Loan net
of unreimbursed Liquidation Expenses incurred with respect to such Mortgage
Loan. For all purposes of this Agreement, Net Partial Liquidation Proceeds shall
be allocated first to accrued and unpaid interest on the related Mortgage Loan
and then to the unpaid principal balance thereof.
Net REO Proceeds: As to any REO Mortgage Loan, REO Proceeds net
of any related expenses of the Servicer.
Non-permitted Foreign Holder: As defined in Section 5.02(d).
Nonrecoverable Advance: Any portion of a Periodic Advance
previously made or proposed to be made in respect of a Mortgage Loan which has
not been previously reimbursed to the Servicer, the Master Servicer or the Trust
Administrator, as the case may be, and which the Servicer or the Master Servicer
or the Trust Administrator determines will not, or in the case of a proposed
Periodic Advance would not, be ultimately recoverable from Liquidation Proceeds
or other recoveries in respect of the related Mortgage Loan. The determination
by the Servicer, the Master Servicer or the Trust Administrator (i) that it has
made a Nonrecoverable Advance or (ii) that any proposed Periodic Advance, if
made, would constitute a Nonrecoverable Advance, shall be evidenced by an
Officer's Certificate of the Servicer delivered to the Master Servicer for
redelivery to the Trustee or, in the case of a Master Servicer or Trust
Administrator determination, an Officer's Certificate of the Master Servicer or
the Trust Administrator delivered to the Trustee, in each case detailing the
reasons for such determination.
Non-Supported Interest Shortfall: With respect to any
Distribution Date, the sum of (i) the excess, if any, of the aggregate
Prepayment Interest Shortfall on the Exhibit F-1 Mortgage Loans over the
aggregate Servicing Fee owed under the PHMC Servicing Agreement with respect to
such Distribution Date and (ii) the excess, if any, of the aggregate Prepayment
Interest Shortfall and Curtailment Interest Shortfall on the Exhibit F-2
Mortgage Loans serviced under each of the respective Other Servicing Agreements
over the aggregate Monthly Servicing Compensation (or in the case of the
Countrywide Servicing Agreement, the aggregate Servicing Fee) payable under the
related Other Servicing Agreements with respect to such Distribution Date. With
respect to each Distribution Date occurring on or after the Cross-Over Date, the
Non-Supported Interest Shortfall as determined pursuant to clause (i) of the
preceding sentence shall be increased by the Curtailment Interest Shortfall and
the Partial Liquidation Interest Shortfall, if any, for such Distribution Date.
Non-U.S. Person: As defined in Section 4.01(f).
Officers' Certificate: With respect to any Person, a certificate
signed by the Chairman of the Board, the President or a Vice President, and by
the Treasurer, the Secretary or one of the Assistant Treasurers or Assistant
Secretaries of such Person (or, in the case of a Person which is not a
41
<PAGE>
corporation, signed by the person or persons having like responsibilities), and
delivered to the Trustee or the Trust Administrator, as the case may be.
Opinion of Counsel: A written opinion of counsel, who may be
outside or salaried counsel for the Seller, a Servicer or the Master Servicer,
or any affiliate of the Seller, a Servicer or the Master Servicer, acceptable to
the Trustee if such opinion is to be delivered to the Trustee, or acceptable to
the Trust Administrator if such opinion is to be delivered to the Trust
Administrator; provided, however, that with respect to REMIC matters, matters
relating to the determination of Eligible Accounts or matters relating to
transfers of Certificates, such counsel shall be Independent.
Optimal Adjustment Event: With respect to any Class B Subclass
and any Distribution Date, an Optimal Adjustment Event will occur with respect
to such Subclass if: (i) the principal balance of such Subclass on the
Determination Date succeeding such Distribution Date would have been reduced to
zero (regardless of whether such principal balance was reduced to zero as a
result of principal distribution or the allocation of Realized Losses) and (ii)
any Class A Subclass Principal Balance or Class AP Principal Balance would be
subject to further reduction as a result of the third sentence of the definition
of Class A Subclass Principal Balance or Class AP Principal Balance or, with
respect to any Class B Subclass, the Class B Subclass Principal Balance of a
Class B Subclass with a lower numerical designation would be reduced with
respect to such Distribution Date as a result of the application of clause (ii)
of the definition of Class B-1 Principal Balance, Class B-2 Principal Balance,
Class B-3 Principal Balance, Class B-4 Principal Balance, Class B-5 Principal
Balance or Class B-6 Principal Balance.
Original Class A Percentage: The Class A Percentage as of the
Cut-Off Date, as set forth in Section 11.04.
Original Class A Principal Balance: The sum of the Original Class
A Subclass Principal Balances of each Class A Subclass, as set forth in Section
11.06.
Original Class A Subclass Principal Balance: Any of the Original
Class A Subclass Principal Balances as set forth in Section 11.05.
Original Class AP Principal Balance: The
Original Class AP Principal Balance, as set forth in
Section 11.07.
Original Class B Principal Balance: The sum of the Original Class
B-1 Principal Balance, Original Class B-2 Principal Balance, Original Class B-3
Principal Balance, Original Class B-4 Principal Balance, Original Class B-5
Principal Balance and Original Class B-6 Principal Balance, as set forth in
Section 11.15.
Original Class B-1 Percentage: The Class B-1 Percentage as of the
Cut-Off Date, as set forth in Section 11.09.
Original Class B-2 Percentage: The Class B-2 Percentage as of the
Cut-Off Date, as set forth in Section 11.10.
Original Class B-3 Percentage: The Class B-3 Percentage as of the
Cut-Off Date, as set forth in Section 11.11.
42
<PAGE>
Original Class B-4 Percentage: The Class B-4 Percentage as of the
Cut-Off Date, as set forth in Section 11.12.
Original Class B-5 Percentage: The Class B-5 Percentage as of the
Cut-Off Date, as set forth in Section 11.13.
Original Class B-6 Percentage: The Class B-6 Percentage as of the
Cut-Off Date, as set forth in Section 11.14.
Original Class B-1 Principal Balance: The Class B-1 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.16.
Original Class B-2 Principal Balance: The Class B-2 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.16.
Original Class B-3 Principal Balance: The Class B-3 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.16.
Original Class B-4 Principal Balance: The Class B-4 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.16.
Original Class B-5 Principal Balance: The Class B-5 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.16.
Original Class B-6 Principal Balance: The Class B-6 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.16.
Original Class B-1 Fractional Interest: As to the first
Distribution Date, the percentage obtained by dividing the sum of the Original
Class B-2 Principal Balance, the Original Class B-3 Principal Balance, the
Original Class B-4 Principal Balance, the Original Class B-5 Principal Balance
and the Original Class B-6 Principal Balance by the sum of the Original Class A
Principal Balance and the Original Class B Principal Balance. The Original Class
B-1 Fractional Interest is specified in Section 11.17.
Original Class B-2 Fractional Interest: As to the first
Distribution Date, the percentage obtained by dividing the sum of the Original
Class B-3 Principal Balance, the Original Class B-4 Principal Balance, the
Original Class B-5 Principal Balance and the Original Class B-6 Principal
Balance by the sum of the Original Class A Principal Balance and the Original
Class B Principal Balance. The Original Class B-2 Fractional Interest is
specified in Section 11.18.
Original Class B-3 Fractional Interest: As to the first
Distribution Date, the percentage obtained by dividing the sum of the Original
Class B-4 Principal Balance, the Original Class B-5 Principal Balance and the
Original Class B-6 Principal Balance by the sum of the Original Class A
Principal Balance and the Original Class B Principal Balance. The Original Class
B-3 Fractional Interest is specified in Section 11.19.
Original Class B-4 Fractional Interest: As to the first
Distribution Date, the percentage obtained by dividing the sum of the Original
Class B-5 Principal Balance and the Original Class B-6 Principal Balance by the
sum of the Original Class A Principal Balance and the Original Class B Principal
Balance. The Original Class B-4 Fractional Interest is specified in Section
11.20.
43
<PAGE>
Original Class B-5 Fractional Interest: As to the first
Distribution Date, the percentage obtained by dividing the Original Class B-6
Principal Balance by the sum of the Original Class A Principal Balance and the
Original Class B Principal Balance. The Original Class B-5 Fractional Interest
is specified in Section 11.21.
Other Servicer: Any of the Servicers other than PHMC.
Other Servicing Agreements: The Servicing Agreements other than
the PHMC Servicing Agreement.
Outstanding Mortgage Loan: As to any Due Date, a Mortgage Loan
(including an REO Mortgage Loan) which was not the subject of a Prepayment in
Full prior to such Due Date, which did not become a Liquidated Loan prior to
such Due Date and which was not repurchased by the Seller prior to such Due Date
pursuant to Section 2.02 or 2.03.
Owner Mortgage Loan File: A file maintained by the Trust
Administrator (or the Custodian, if any) for each Mortgage Loan that contains
the documents specified in the Servicing Agreements under their respective
"Owner Mortgage Loan File" definition or similar definition and/or other
provisions requiring delivery of specified documents to the owner of the
Mortgage Loan in connection with the purchase thereof, and any additional
documents required to be added to the Owner Mortgage Loan File pursuant to this
Agreement.
Partial Liquidation Interest Shortfall: On any Distribution Date
which occurs on or after the Cross-Over Date, and with respect to the Exhibit
F-1 Mortgage Loans, the amount of interest, if any, that would have accrued on
the amount of any Partial Liquidation Proceeds with respect to a Mortgage Loan
that was received on or after the Determination Date in the month preceding the
month in which such Distribution Date occurs but prior to the first day of the
month in which such Distribution Date occurs at the Net Mortgage Interest Rate
for such Mortgage Loan from the date of application of such Partial Liquidation
Proceeds through the last day of the month in which received.
Partial Liquidation Proceeds: Liquidation Proceeds received prior
to the month in which the related Mortgage Loan became a Liquidated Loan.
Partial Liquidation Receipt Period: As to any Distribution Date
and any Exhibit F-1 Mortgage Loan, the period from and including the
Determination Date occurring in the month preceding the month of such
Distribution Date (or, in the case of the first Distribution Date, from and
including the Cut-Off Date) to but not including the Determination Date
occurring in the month of such Distribution Date.
Paying Agent: The Person authorized on behalf of the Trust
Administrator, as agent for the Master Servicer, to make distributions to
Certificateholders with respect to the Certificates and to forward to
Certificateholders the periodic and annual statements required by Section 4.04.
The Paying Agent may be any Person directly or indirectly controlling or
controlled by or under common control with the Master Servicer and may be the
Trustee or the Trust Administrator. The initial Paying Agent is appointed in
Section 4.03(a).
Payment Account: The account maintained pursuant to Section
4.03(b).
44
<PAGE>
Percentage Interest: With respect to a Class A Certificate, the
undivided percentage interest obtained by dividing the original principal
balance of such Certificate by the aggregate original principal balance of all
Certificates of such Class A Subclass. With respect to a Class AP Certificate,
the undivided percentage interest obtained by dividing the original principal
balance of such Certificate by the aggregate original principal balance of all
Certificates of such Class. With respect to a Class B Certificate, the undivided
percentage interest obtained by dividing the original principal balance of such
Certificate by the aggregate original principal balance of all Certificates of
such Class B Subclass.
Periodic Advance: The aggregate of the advances required to be
made by a Servicer on any Distribution Date pursuant to its Servicing Agreement
or by the Master Servicer or the Trust Administrator hereunder, the amount of
any such advances being equal to the total of all Monthly Payments (adjusted, in
each case (i) in respect of interest, to the applicable Mortgage Interest Rate
less the applicable Servicing Fee in the case of Periodic Advances made by a
Servicer and to the applicable Net Mortgage Interest Rate in the case of
Periodic Advances made by the Master Servicer or Trust Administrator and (ii) by
the amount of any related Debt Service Reductions or reductions in the amount of
interest collectable from the Mortgagor pursuant to the Soldiers' and Sailors'
Civil Relief Act of 1940, as amended, or similar legislation or regulations then
in effect) on the Mortgage Loans, that (x) were delinquent as of the close of
business on the related Determination Date, (y) were not the subject of a
previous Periodic Advance by such Servicer or of a Periodic Advance by the
Master Servicer or the Trust Administrator, as the case may be and (z) have not
been determined by the Master Servicer, such Servicer or Trust Administrator to
be Nonrecoverable Advances.
Person: Any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.
PHMC: The Prudential Home Mortgage Company, Inc.
PHMC Loan Sellers: The entities listed on the Mortgage Loan
Schedule, from which PHMC purchased the Mortgage Loans.
PHMC Servicing Agreement: The Servicing Agreement providing for
the servicing of the Exhibit F-1 Mortgage Loans initially by PHMC.
Plan: As defined in Section 5.02(c).
Pool Balance (Classes A/B Portion): As of any Distribution Date,
the sum of the amounts for each Mortgage Loan that is an Outstanding Mortgage
Loan of the product of (i) the Classes A/B Fraction for such Mortgage Loan and
(ii) the Scheduled Principal Balance
of such Mortgage Loan.
Pool Balance (Class AP Portion): As of any Distribution Date, the
sum of the amounts for each Mortgage Loan that is an Outstanding Mortgage Loan
of the product of (i) the Class AP Fraction for such Mortgage Loan and (ii) the
Scheduled Principal Balance
of such Mortgage Loan.
Pool Distribution Amount: As of any Distribution Date, the funds
eligible for distribution to the Holders of the Certificates on such
Distribution Date, which shall be the sum of (i) all previously undistributed
payments or other receipts on account of principal and interest on or in respect
45
<PAGE>
of the Mortgage Loans (including, without limitation, Principal Prepayments, Net
REO Proceeds, Insurance Proceeds, Liquidation Proceeds, the proceeds of any
repurchase of a Mortgage Loan by the Seller and any Substitution Principal
Amount) received by the Master Servicer on or prior to the Remittance Date in
the month of such Distribution Date, (ii) all Periodic Advances made by a
Servicer pursuant to the related Servicing Agreement or Periodic Advances made
by the Master Servicer or the Trust Administrator pursuant to Section 3.03 and
(iii) all other amounts required to be placed in the Master Servicer Custodial
Account by the Servicer on or before the Remittance Date or by the Master
Servicer or the Trust Administrator on or prior to the Distribution Date, but
excluding the following:
(a) amounts received as late payments of principal or interest
and respecting which the Master Servicer or the Trust Administrator
has made one or more unreimbursed Periodic Advances;
(b) the portion of Net Liquidation Proceeds used to reimburse any
unreimbursed Periodic Advances by the Master Servicer or the Trust
Administrator;
(c) those portions of each payment of interest on a particular
Mortgage Loan which represent (i) the Fixed Retained Yield, if any,
and (ii) the Master Servicing Fee;
(d) the Amount Held for Future Distribution;
(e) that portion of Liquidation Proceeds, Insurance Proceeds and
REO Proceeds which represents any unpaid Master Servicing Fee;
(f) all income from Eligible Investments that is held in the
Master Servicer Custodial Account for the account of the Master
Servicer;
(g) all other amounts permitted to be withdrawn from the Master
Servicer Custodial Account in respect of the Mortgage Loans, to the
extent not covered by clauses (a) through (f) above, or not required
to be deposited in the Master Servicer Custodial Account under this
Agreement;
(h) Net Foreclosure Profits; and
(i) the amount of any recoveries in respect of principal which
had previously been allocated as a loss to one or more Classes or
Subclasses of Certificates pursuant to Section 4.02.
Pool Scheduled Principal Balance: As to any Distribution Date,
the aggregate Scheduled Principal Balances of all Mortgage Loans that were
Outstanding Mortgage Loans on the Due Date in the month preceding the month of
such Distribution Date.
Prepayment In Full: With respect to any Mortgage Loan, a payment
consisting of a Principal Prepayment in the amount of the outstanding principal
balance of such loan and resulting in the full satisfaction of such obligation.
Prepayment Interest Shortfall: On any Distribution Date, the
amount of interest, if any, that would have accrued on any Mortgage Loan which
was the subject of a Prepayment in Full at the Net Mortgage Interest Rate for
such Mortgage Loan from the date of its Prepayment in Full, through the last day
of the month in which such Prepayment in Full occurred.
46
<PAGE>
Principal Adjustment: In the event that the Class B-1 Optimal
Principal Amount, Class B-2 Optimal Principal Amount, Class B-3 Optimal
Principal Amount, Class B-4 Optimal Principal Amount, Class B-5 Optimal
Principal Amount or Class B-6 Optimal Principal Amount is calculated in
accordance with the proviso in such definition with respect to any Distribution
Date, the Principal Adjustment for such Class B Subclass shall equal the
difference between (i) the amount that would have been distributed to such
Subclass as principal in accordance with Section 4.01(a) for such Distribution
Date, calculated without regard to such proviso and assuming there are no
Principal Adjustments for such Distribution Date and (ii) the Adjusted Principal
Balance for such Subclass.
Principal Prepayment: Any Mortgagor payment or other recovery of
principal on a Mortgage Loan which is received in advance of its Due Date and is
not accompanied by an amount representing scheduled interest for any period
subsequent to the date of prepayment, including, without limitation, all
proceeds received from any condemnation award or proceeds in lieu of
condemnation other than that portion of such proceeds released to the Mortgagor
in accordance with the terms of the Mortgage or Prudent Servicing Practices.
Prohibited Transaction Tax: Any tax imposed under Section 860F of
the Code.
Prudent Servicing Practices: The standard of care set forth in
each Servicing Agreement.
Rating Agency: Any nationally recognized statistical credit
rating agency, or its successor, that rated one or more Classes of the
Certificates at the request of the Seller at the time of the initial issuance of
the Certificates. The Rating Agencies for the Class A Certificates, Class AP
Certificates and Class B-1 Certificates are Fitch and S&P. The Rating Agency for
the Class B-2, Class B-3, Class B-4 and Class B-5 Certificates is S&P. If any
such agency or a successor is no longer in existence, "Rating Agency" shall be
such statistical credit rating agency, or other comparable Person, designated by
the Seller, notice of which designation shall be given to the Trustee, the Trust
Administrator and the Master Servicer. References herein to the highest
short-term rating category of a Rating Agency shall mean F-1+ in the case of
Fitch, A-1+ in the case of S&P and in the case of any other Rating Agency shall
mean its equivalent of such ratings. References herein to the highest long-term
rating categories of a Rating Agency shall mean AAA and in the case of any other
Rating Agency shall mean its equivalent of such rating without any plus or
minus.
Realized Losses: With respect to any Distribution Date, (i)
Liquidated Loan Losses (including Special Hazard Losses and Fraud Losses) and
(ii) Bankruptcy Losses incurred in the month preceding the month of such
Distribution Date.
Record Date: The last Business Day of the month preceding the
month of the related Distribution Date.
Relevant Anniversary: See "Bankruptcy Loss Amount."
REMIC: A "real estate mortgage investment conduit" as defined in
Code Section 860D.
47
<PAGE>
REMIC Provisions: Provisions of the federal income tax law
relating to REMICs, which appear at Sections 860A through 860G of Part IV of
Subchapter M of Chapter 1 of Subtitle A of the Code, and related provisions, and
U.S. Department of the Treasury temporary, proposed or final regulations
promulgated thereunder, as the foregoing are in effect (with respect to proposed
regulations, are proposed to be in effect) from time to time.
Remittance Date: The 18th day of each month or, if such day is
not a Business Day, the preceding Business Day.
REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated
Loan and as to which the indebtedness evidenced by the related Mortgage Note is
discharged and the related Mortgaged Property is held as part of the Trust
Estate.
REO Proceeds: Proceeds received in respect of any REO Mortgage
Loan (including, without limitation, proceeds from the rental of the related
Mortgaged Property).
Request for Release: A request for release in substantially the
form attached as Exhibit G hereto.
Responsible Officer: When used with respect to the Trustee or the
Trust Administrator, the Chairman or Vice-Chairman of the Board of Directors or
Trustees, the Chairman or Vice-Chairman of the Executive or Standing Committee
of the Board of Directors or Trustees, the President, the Chairman of the
Committee on Trust Matters, any Vice President, the Secretary, any Assistant
Secretary, the Treasurer, any Assistant Treasurer, the Cashier, any Assistant
Cashier, any Trust Officer or Assistant Trust Officer, the Controller and any
Assistant Controller or any other officer of the Trustee or the Trust
Administrator, as the case may be, customarily performing functions similar to
those performed by any of the above-designated officers and also, with respect
to a particular matter, any other officer to whom such matter is referred
because of such officer's knowledge of and familiarity with the particular
subject.
Rounding Account: The special account established and maintained
by the Trust Administrator pursuant to Section 4.06(d). The Rounding Account
shall be an Eligible Account.
Rounding Amount: With respect to any Distribution Date, the
amount, if any, required to be withdrawn from the Rounding Account pursuant to
Section 4.06(d).
Rule 144A: Rule 144A promulgated under the Securities Act of
1933, as amended.
S&P: Standard & Poor's, or its successor
in interest.
Scheduled Principal Amount: The sum for each outstanding Mortgage
Loan (including each defaulted Mortgage Loan, other than a Liquidated Loan, with
respect to which the related Mortgaged Property has been acquired by the Trust
Estate) of the product of (A) the Classes A/B Fraction for such Mortgage Loan
and (B) the sum of the amounts described in clauses y(i) and y(vi) of the
definition of Class A Optimal Principal Amount, but without that amount being
multiplied by the Class A Percentage.
48
<PAGE>
Scheduled Principal Balance: As to any Mortgage Loan and
Distribution Date, the principal balance of such Mortgage Loan as of the Due
Date in the month preceding the month of such Distribution Date as specified in
the amortization schedule at the time relating thereto (before any adjustment to
such amortization schedule by reason of any bankruptcy (other than Deficient
Valuations) or similar proceeding or any moratorium or similar waiver or grace
period) after giving effect to (A) Principal Prepayments received prior to such
Due Date, (B) Deficient Valuations incurred prior to such Due Date, (C) with
respect to an Exhibit F-1 Mortgage Loan, any Curtailments and Net Partial
Liquidation Proceeds applied by the Servicer in reduction of the unpaid
principal balance of such Mortgage Loan as of such Due Date, (D) the payment of
principal due on such Due Date and irrespective of any delinquency in payment by
the related Mortgagor and (E), with respect to an Exhibit F-1 Mortgage Loan, any
Principal Prepayments in Full received prior to the Determination Date in the
month of such Due Date. Accordingly, the Scheduled Principal Balance of a
Mortgage Loan which becomes a Liquidated Loan prior to such Due Date shall be
zero.
Seller: The Prudential Home Mortgage Securities Company, Inc., or
its successor in interest.
Senior Optimal Amount: As to any Distribution Date, the sum for
such Distribution Date of (a) the Class A Optimal Amount and (b) the Class AP
Optimal Principal Amount.
Servicer Mortgage Loan File: As defined in each of the Servicing
Agreements.
Servicers: Each of PHMC, Countrywide Funding Corporation, FBS
Mortgage Corporation, BancBoston Mortgage Corporation, Barnett Mortgage Company,
First Town Mortgage Corporation, American Home Funding, GMAC Mortgage
Corporation, Bank of Hawaii, International Savings & Loan of Hawaii, National
City Mortgage Company and Columbia Equities, LTD, as Servicer under the related
Servicing Agreement.
Servicing Agreements: Each of the Servicing Agreements executed
with respect to a portion of the Mortgage Loans by one of the Servicers, which
agreements are attached hereto, collectively, as Exhibit L.
Servicing Fee: With respect to any Servicer, as defined in its
Servicing Agreement.
Servicing Fee Rate: With respect to a Mortgage Loan, as set forth
on Exhibits F-1 or F-2.
Servicing Officer: Any officer of a Servicer involved in, or
responsible for, the administration and servicing of the Mortgage Loans.
Similar Law: As defined in Section 5.02(e).
Single Certificate: A Certificate of any Class or Subclass that
evidences the smallest permissible Denomination for such Class or Subclass, as
set forth in Section 11.25.
Special Hazard Loss: (i) A Liquidated Loan Loss suffered by a
Mortgaged Property on account of direct physical loss, exclusive of (a) any loss
covered by a hazard policy or a flood insurance policy maintained in respect of
such Mortgaged Property pursuant to a Servicing Agreement and (b) any loss
caused by or resulting from:
49
<PAGE>
(1) normal wear and tear;
(2) infidelity, conversion or other dishonest act on the part of
the Trustee or the Trust Administrator, the Servicer or any of their
agents or employees; or
(3) errors in design, faulty workmanship or faulty materials,
unless the collapse of the property or a part thereof ensues;
or (ii) any Liquidated Loan Loss suffered by the Trust Estate arising from or
related to the presence or suspected presence of hazardous wastes or hazardous
substances on a Mortgaged Property unless such loss to a Mortgaged Property is
covered by a hazard policy or a flood insurance policy maintained in respect of
such Mortgaged Property pursuant to a Servicing Agreement.
Special Hazard Loss Amount: As of any Distribution Date, an
amount equal to $4,256,324.91 minus the sum of (i) the aggregate amount of
Special Hazard Losses allocated solely to the Class B Certificates in accordance
with Section 4.02(a) and (ii) the Special Hazard Adjustment Amount (as defined
below) as most recently calculated. For each anniversary of the Cut-Off Date,
the Special Hazard Adjustment Amount shall be calculated and shall be equal to
the amount, if any, by which the amount calculated in accordance with the
preceding sentence (without giving effect to the deduction of the Special Hazard
Adjustment Amount for such anniversary) exceeds the greater of (A) the product
of the Special Hazard Percentage for such anniversary multiplied by the
outstanding principal balance of all the Mortgage Loans on the Distribution Date
immediately preceding such anniversary, (B) twice the outstanding principal
balance of the Mortgage Loan in the Trust Estate which has the largest
outstanding principal balance on the Distribution Date immediately preceding
such anniversary and (C) that which is necessary to maintain the original
ratings on the Certificates, other than the Class B Certificates, as evidenced
by letters to that effect delivered by Rating Agencies to the Master Servicer
and the Trust Administrator. On and or after the Cross-Over Date, the Special
Hazard Loss Amount shall be zero.
Special Hazard Percentage: As of each anniversary of the Cut-Off
Date, the greater of (i) 1.00% and (ii) the largest percentage obtained by
dividing the aggregate outstanding principal balance (as of the immediately
preceding Distribution Date) of the Mortgage Loans secured by Mortgaged
Properties located in a single, five-digit zip code area in the State of
California by the outstanding principal balance of all the Mortgage Loans as of
the immediately preceding Distribution Date.
Startup Day: As defined in Section 2.05.
Subclass: Each subdivision of the Class A Certificates,
denominated respectively as Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10, Class A-11, Class
A-12, Class A-13, Class A-14, Class A-15, Class A-16, Class A-17, Class A-18,
Class A-19, Class A-20 and Class A-R and each subdivision of the Class B
Certificates, denominated respectively as Class B-1, Class B-2, Class B-3, Class
B-4, Class B-5 and Class B-6.
Subsidy Loan: Any Mortgage Loan subject to a temporary interest
subsidy agreement pursuant to which the monthly interest payments made by the
related Mortgagor will be less than the scheduled monthly interest payments on
such Mortgage Loan, with the resulting difference in interest payments being
provided by the employer of the Mortgagor. Each Subsidy Loan will be identified
as such in the Mortgage Loan Schedule.
50
<PAGE>
Substitution Principal Amount: With respect to any Mortgage Loan
substituted in accordance with Section 2.02 or pursuant to Section 2.03, the
excess of (x) the unpaid principal balance of the Mortgage Loan which is
substituted for over (y) the unpaid principal balance of the substitute Mortgage
Loan, each balance being determined as of the date of substitution.
Total Class A Loss Amount: With respect to any Determination
Date, the sum of the Class A Loss Amounts for such Determination Date.
Trust Administrator: First Bank National Association, a national
banking association, or any successor trust administrator appointed as herein
provided.
Trust Estate: The corpus of the trust created by this Agreement,
consisting of the Mortgage Loans, other than any Fixed Retained Yield, such
amounts as may be held from time to time in the Master Servicer Custodial
Account, other than any Fixed Retained Yield and the rights of the Trust
Administrator, on behalf of the Trustee, to receive the proceeds of all
insurance policies and performance bonds, if any, required to be maintained
hereunder or under the related Servicing Agreement, property which secured a
Mortgage Loan and which has been acquired by foreclosure or deed in lieu of
foreclosure.
Trustee: Firstar Trust Company, or any successor trustee
appointed as herein provided.
Unscheduled Principal Amount: The sum for each outstanding
Mortgage Loan (including each defaulted Mortgage Loan, other than a Liquidated
Loan, with respect to which the related Mortgaged Property has been acquired by
the Trust Estate) of the product of (A) the Classes A/B Fraction for such
Mortgage Loan and (B) the sum of the amounts described in clauses y(ii), y(iii),
y(iv) and y(v) of the definition of Class A Optimal Principal Amount, but
without that amount being multiplied by the Class A Prepayment Percentage.
Voting Interest: With respect to any provisions hereof providing
for the action, consent or approval of the Holders of all Certificates
evidencing specified Voting Interests in the Trust Estate, (a) the Holders of
the Class A Certificates will collectively be entitled to the Class A Voting
Interest, (b) the Holders of the Class AP Certificates will collectively be
entitled to a percentage of the aggregate Voting Interest represented by all
Certificates equal to the percentage obtained by dividing the Pool Balance
(Class AP Portion) by the sum of the Pool Balance (Classes A/B Portion) and the
Pool Balance (Class AP Portion), and (c) the Holders of the Class B Certificates
will collectively be entitled to the balance of the aggregate Voting Interest
represented by all Series 1996-2 Certificates. The aggregate Voting Interests of
each Subclass of Class A Certificates on any date will be equal to the product
of (a) the Class A Voting Interest on such date and (b) the fraction obtained by
dividing the Class A Subclass Principal Balance of such Subclass on such date by
the Class A Principal Balance on such date. The aggregate Voting Interests of
each Subclass of Class B Certificates will equal such Subclass's pro rata
portion of the Voting Interest allocated to the Class B Certificates based on
such Subclass's outstanding principal balance. Each Certificateholder of a Class
or Subclass will have a Voting Interest equal to the product of the Voting
Interest to which such Class or Subclass is collectively entitled and the
Percentage Interest in such Class or Subclass represented by such Holder's
Certificates. With respect to any provisions hereof providing for action,
consent or approval of each Class or Subclass of Certificates or specified
51
<PAGE>
Classes or Subclasses of Certificates, each Certificateholder of a Class or
Subclass will have a Voting Interest in such Class or Subclass equal to such
Holder's Percentage Interest in such Class or Subclass.
Weighted Average Net Mortgage Interest Rate: As to any
Distribution Date, a rate per annum equal to the average, expressed as a
percentage of the Net Mortgage Interest Rates of all Mortgage Loans that were
Outstanding Mortgage Loans as of the Due Date in the month preceding the month
of such Distribution Date, weighted on the basis of the respective Scheduled
Principal Balances of such Mortgage Loans.
Section 1.02. Acts of Holders.
(a) Any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Agreement to be given or taken
by Holders may be embodied in and evidenced by one or more instruments of
substantially similar tenor signed by such Holders in person or by an agent duly
appointed in writing. Except as herein otherwise expressly provided, such action
shall become effective when such instrument or instruments are delivered to the
Trustee and the Trust Administrator. Proof of execution of any such instrument
or of a writing appointing any such agent shall be sufficient for any purpose of
this Agreement and conclusive in favor of the Trustee and the Trust
Administrator, if made in the manner provided in this Section 1.02. The Trustee
shall promptly notify the Master Servicer in writing of the receipt of any such
instrument or writing.
(b) The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer authorized by
law to take acknowledgments of deeds, certifying that the individual signing
such instrument or writing acknowledged to him the execution thereof. When such
execution is by a signer acting in a capacity other than his or her individual
capacity, such certificate or affidavit shall also constitute sufficient proof
of his or her authority. The fact and date of the execution of any such
instrument or writing, or the authority of the individual executing the same,
may also be proved in any other manner which the Trustee deems sufficient.
(c) The ownership of Certificates (whether or not such
Certificates shall be overdue and notwithstanding any notation of ownership or
other writing thereon made by anyone other than the Trustee, the Trust
Administrator and the Authenticating Agent) shall be proved by the Certificate
Register, and neither the Trustee, the Trust Administrator, the Seller nor the
Master Servicer shall be affected by any notice to the contrary.
(d) Any request, demand, authorization, direction, notice,
consent, waiver or other action of the Holder of any Certificate shall bind
every future Holder of the same Certificate and the Holder of every Certificate
issued upon the registration of transfer thereof or in exchange therefor or in
lieu thereof in respect of anything done, omitted or suffered to be done by the
Trustee, the Trust Administrator, the Seller or the Master Servicer in reliance
thereon, whether or not notation of such action is made upon such Certificate.
Section 1.03. Effect of Headings and Table of Contents. The
Article and Section headings in this Agreement and the Table of Contents are for
convenience of reference only and shall not affect the interpretation or
construction of this Agreement.
52
<PAGE>
Section 1.04. Benefits of Agreement. Nothing in this Agreement or
in the Certificates, express or implied, shall give to any Person, other than
the parties to this Agreement and their successors hereunder, the Holders of the
Certificates, any benefit or any legal or equitable right, power, remedy or
claim under this Agreement.
53
<PAGE>
ARTICLE II
CONVEYANCE OF MORTGAGE LOANS;
ORIGINAL ISSUANCE OF THE CERTIFICATES
Section 2.01. Conveyance of Mortgage Loans. The Seller,
concurrently with the execution and delivery hereof, does hereby assign to the
Trust Administrator, on behalf of the Trustee, without recourse all the right,
title and interest of the Seller in and to (a) the Trust Estate, including all
interest (other than the portion, if any, representing the Fixed Retained Yield)
and principal received by the Seller on or with respect to the Mortgage Loans
after the Cut-Off Date (and including scheduled payments of principal and
interest due after the Cut-Off Date but received by the Seller on or before the
Cut-Off Date and Principal Prepayments received or applied on the Cut-Off Date,
but not including payments of principal and interest due on the Mortgage Loans
on or before the Cut-Off Date), (b) the Insurance Policies, (c) the obligations
of the Servicers under the Servicing Agreements with respect to the Mortgage
Loans and (d) proceeds of all the foregoing.
In connection with such assignment, the Seller shall, with
respect to each Mortgage Loan, deliver, or cause to be delivered, to the Trust
Administrator, as initial custodian, on or before the Closing Date, an Owner
Mortgage Loan File. If any Mortgage or an assignment of a Mortgage to the Trust
Administrator or any prior assignment is in the process of being recorded on the
Closing Date, the Seller shall deliver a copy thereof, certified by PHMC or the
applicable PHMC Loan Seller to be a true and complete copy of the document sent
for recording, and the Seller shall use its best efforts to cause each such
original recorded document or certified copy thereof to be delivered to the
Trust Administrator promptly following its recordation. The Seller shall also
cause to be delivered to the Trust Administrator any other original mortgage
loan document to be included in the Owner Mortgage Loan File if a copy thereof
has been delivered.
In lieu of recording an assignment of any Mortgage the Seller
may, to the extent set forth in any Servicing Agreement, deliver or cause to be
delivered to the Trust Administrator the assignment of the Mortgage Loan from
the Seller to the Trust Administrator in a form suitable for recordation,
together with an Opinion of Counsel (of which S&P will be an addressee or with
respect to which S&P shall be delivered a reliance letter) to the effect that
recording is not required to protect the Trustee's right, title and interest in
and to the related Mortgage Loan or, in case a court should recharacterize the
sale of the Mortgage Loans as a financing, to perfect a first priority security
interest in favor of the Trustee in the related Mortgage Loan. In the event that
the Master Servicer receives notice that recording is required to protect the
right, title and interest of the Trustee in and to any such Mortgage Loan for
which recordation of an assignment has not previously been required, the Master
Servicer shall promptly notify the Trust Administrator and the Trust
Administrator shall within five Business Days (or such other reasonable period
of time mutually agreed upon by the Master Servicer and the Trust Administrator)
of its receipt of such notice deliver each previously unrecorded assignment to
the related Servicer for recordation.
Section 2.02. Acceptance by Trust Administrator. The Trust
Administrator acknowledges receipt of the Mortgage Notes, the Mortgages, the
assignments and other documents referred to in Section 2.01 above and declares
that it holds and will hold such documents and the other documents constituting
a part of the Owner Mortgage Loan Files delivered to it in trust, upon the
trusts herein set forth, for the use and benefit of all present and future
54
<PAGE>
Certificateholders. The Trust Administrator agrees, for the benefit of
Certificateholders, to review each Owner Mortgage Loan File within 45 days after
execution of this Agreement in order to ascertain that all required documents
set forth in Section 2.01 have been executed and received and appear regular on
their face, and that such documents relate to the Mortgage Loans identified in
the Mortgage Loan Schedule, and in so doing the Trust Administrator may rely on
the purported due execution and genuineness of any such document and on the
purported genuineness of any signature thereon. If within such 45 day period the
Trust Administrator finds any document constituting a part of an Owner Mortgage
Loan File not to have been executed or received or to be unrelated to the
Mortgage Loans identified in the Mortgage Loan Schedule or not to appear regular
on its face, the Trust Administrator shall promptly notify the Seller, which
shall have a period of 60 days after such notice within which to correct or cure
any such defect. The Seller hereby covenants and agrees that, if any material
defect is not so corrected or cured, the Seller will, not later than 60 days
after the Trust Administrator's notice to it referred to above respecting such
defect, either (i) repurchase the related Mortgage Loan or any property acquired
in respect thereof from the Trust Estate at a price equal to (a) 100% of the
unpaid principal balance of such Mortgage Loan plus (b) accrued interest at the
Mortgage Interest Rate less any Fixed Retained Yield of such Mortgage Loan
through the last day of the month in which such repurchase takes place or (ii)
if within two years of the Startup Day, or such other period permitted by the
REMIC Provisions, substitute for any Mortgage Loan to which such material defect
relates, a new mortgage loan (a "substitute Mortgage Loan") having such
characteristics so that the representations and warranties of the Seller set
forth in Section 2.03(b) hereof (other than Section 2.03(b)(i)) would not have
been incorrect had such substitute Mortgage Loan originally been a Mortgage
Loan. In no event shall any substitute Mortgage Loan have an unpaid principal
balance, as of the date of substitution, greater than the Scheduled Principal
Balance (reduced by the scheduled payment of principal due on the Due Date in
the month of substitution) of the Mortgage Loan for which it is substituted. In
addition, such substitute Mortgage Loan shall have a Loan-to-Value Ratio less
than or equal to and a Mortgage Interest Rate equal to that of the Mortgage Loan
for which it is substituted.
In the case of a repurchased Mortgage Loan or property, the
purchase price shall be deposited by the Seller in the Master Servicer Custodial
Account maintained by the Master Servicer pursuant to Section 3.01. In the case
of a substitute Mortgage Loan, the Owner Mortgage Loan File relating thereto
shall be delivered to the Trust Administrator and the Substitution Principal
Amount, together with (i) interest on such Substitution Principal Amount at the
applicable Net Mortgage Interest Rate to the following Due Date of such Mortgage
Loan which is being substituted for and (ii) an amount equal to the aggregate
amount of unreimbursed Periodic Advances in respect of interest previously made
by the Servicer, Master Servicer or Trust Administrator with respect to such
Mortgage Loan, shall be deposited in the Master Servicer Custodial Account. The
Monthly Payment on the substitute Mortgage Loan for the Due Date in the month of
substitution shall not be part of the Trust Estate. Upon receipt by the Trust
Administrator of written notification of any such deposit signed by an officer
of the Seller, or the new Owner Mortgage Loan File, as the case may be, the
Trust Administrator shall release to the Seller the related Owner Mortgage Loan
File and shall execute and deliver such instrument of transfer or assignment, in
each case without recourse, as shall be necessary to vest in the Seller legal
and beneficial ownership of such substituted or repurchased Mortgage Loan or
property. It is understood and agreed that the obligation of the Seller to
substitute a new Mortgage Loan for or repurchase any Mortgage Loan or property
as to which such a material defect in a constituent document exists shall
constitute the sole remedy respecting such defect available to the
55
<PAGE>
Certificateholders, the Trust Administrator on behalf of the Trustee or the
Trustee on behalf of the Certificateholders. The failure of the Trust
Administrator to give any notice contemplated herein within forty-five (45) days
after the execution of this Agreement shall not affect or relieve the Seller's
obligation to repurchase any Mortgage Loan pursuant to this Section 2.02.
The Trust Administrator may, concurrently with the execution and
delivery hereof or at any time thereafter, enter into a Custodial Agreement
substantially in the form of Exhibit E hereto pursuant to which the Trust
Administrator appoints a Custodian to hold the Mortgage Notes, the Mortgages,
the assignments and other documents related to the Mortgage Loans received by
the Trust Administrator, as agent for the Trust Administrator, in trust for the
benefit of all present and future Certificateholders, which may provide, among
other things, that the Custodian shall conduct the review of such documents
required under the first paragraph of this Section 2.02.
Section 2.03. Representations and Warranties of the Master
Servicer and the Seller. (a) The Master Servicer hereby represents and warrants
to the Trustee and the Trust Administrator for the benefit of Certificateholders
that, as of the date of execution of this Agreement:
(i) The Master Servicer is a corporation duly formed and validly
existing under the laws of the State of New Jersey;
(ii) The execution and delivery of this Agreement by the Master
Servicer and its performance and compliance with the terms of this Agreement
will not violate the Master Servicer's corporate charter or by-laws or
constitute a default (or an event which, with notice or lapse of time, or both,
would constitute a default) under, or result in the breach of, any material
contract, agreement or other instrument to which the Master Servicer is a party
or which may be applicable to the Servicer or any of its assets;
(iii) This Agreement, assuming due authorization, execution and
delivery by the Trustee, the Trust Administrator and the Seller, constitutes a
valid, legal and binding obligation of the Master Servicer, enforceable against
it in accordance with the terms hereof subject to applicable bankruptcy,
insolvency, reorganization, moratorium and other laws affecting the enforcement
of creditors' rights generally and to general principles of equity, regardless
of whether such enforcement is considered in a proceeding in equity or at law;
(iv) The Master Servicer is not in default with respect to any
order or decree of any court or any order, regulation or demand of any federal,
state, municipal or governmental agency, which default might have consequences
that would materially and adversely affect the condition (financial or other) or
operations of the Master Servicer or its properties or might have consequences
that would affect its performance hereunder; and
(v) No litigation is pending or, to the best of the Master
Servicer's knowledge, threatened against the Master Servicer which would
prohibit its entering into this Agreement or performing its obligations under
this Agreement.
It is understood and agreed that the representations and
warranties set forth in this Section 2.03(a) shall survive delivery of the
respective Owner Mortgage Loan Files to the Trust Administrator or the
Custodian.
56
<PAGE>
(b) The Seller hereby represents and warrants to the Trustee and
the Trust Administrator for the benefit of Certificateholders that, as of the
date of execution of this Agreement, with respect to the Mortgage Loans, or each
Mortgage Loan, as the case may be:
(i) The information set forth in the Mortgage Loan Schedule was
true and correct in all material respects at the date or dates
respecting which such information is furnished as specified in the
Mortgage Loan Schedule;
(ii) Immediately prior to the transfer and assignment contemplated
herein, the Seller was the sole owner and holder of the Mortgage Loan
free and clear of any and all liens, pledges, charges or security
interests of any nature and has full right and authority to sell and
assign the same;
(iii) The Mortgage is a valid, subsisting and enforceable first
lien on the property therein described, and the Mortgaged Property is
free and clear of all encumbrances and liens having priority over the
first lien of the Mortgage except for liens for real estate taxes and
special assessments not yet due and payable and liens or interests
arising under or as a result of any federal, state or local law,
regulation or ordinance relating to hazardous wastes or hazardous
substances, and, if the related Mortgaged Property is a condominium
unit, any lien for common charges permitted by statute or homeowners
association fees; and if the Mortgaged Property consists of shares of a
cooperative housing corporation, any lien for amounts due to the
cooperative housing corporation for unpaid assessments or charges or any
lien of any assignment of rents or maintenance expenses secured by the
real property owned by the cooperative housing corporation; and any
security agreement, chattel mortgage or equivalent document related to,
and delivered to the Trust Administrator or to the Custodian with, any
Mortgage establishes in the Seller a valid and subsisting first lien on
the property described therein and the Seller has full right to sell and
assign the same to the Trust Administrator on behalf of the Trustee;
(iv) Neither the Seller nor any prior holder of the Mortgage or
the related Mortgage Note has modified the Mortgage or the related
Mortgage Note in any material respect, satisfied, canceled or
subordinated the Mortgage in whole or in part, released the Mortgaged
Property in whole or in part from the lien of the Mortgage, or executed
any instrument of release, cancellation, modification or satisfaction,
except in each case as is reflected in an agreement delivered to the
Trust Administrator or the Custodian pursuant to Section 2.01;
(v) All taxes, governmental assessments, insurance premiums, and
water, sewer and municipal charges, which previously became due and
owing have been paid, or an escrow of funds has been established, to the
extent permitted by law, in an amount sufficient to pay for every such
item which remains unpaid; and the Seller has not advanced funds, or
received any advance of funds by a party other than the Mortgagor,
directly or indirectly (except pursuant to any Subsidy Loan arrangement)
for the payment of any amount required by the Mortgage, except for
interest accruing from the date of the Mortgage Note or date of
disbursement of the Mortgage Loan proceeds, whichever is later, to the
day which precedes by thirty days the first Due Date under the related
Mortgage Note;
57
<PAGE>
(vi) The Mortgaged Property is undamaged by water, fire,
earthquake, earth movement other than earthquake, windstorm, flood,
tornado or similar casualty (excluding casualty from the presence of
hazardous wastes or hazardous substances, as to which the Seller makes
no representations), so as to affect adversely the value of the
Mortgaged Property as security for the Mortgage Loan or the use for
which the premises were intended and to the best of the Seller's
knowledge, there is no proceeding pending or threatened for the total or
partial condemnation of the Mortgaged Property;
(vii) The Mortgaged Property is free and clear of all mechanics'
and materialmen's liens or liens in the nature thereof; provided,
however, that this warranty shall be deemed not to have been made at the
time of the initial issuance of the Certificates if a title policy
affording, in substance, the same protection afforded by this warranty
is furnished to the Trust Administrator by the Seller;
(viii) Except for Mortgage Loans secured by Co-op Shares, the
Mortgaged Property consists of a fee simple estate in real property; all
of the improvements which are included for the purpose of determining
the appraised value of the Mortgaged Property lie wholly within the
boundaries and building restriction lines of such property and no
improvements on adjoining properties encroach upon the Mortgaged
Property (unless insured against under the related title insurance
policy); and to the best of the Seller's knowledge, the Mortgaged
Property and all improvements thereon comply with all requirements of
any applicable zoning and subdivision laws and ordinances;
(ix) The Mortgage Loan meets, or is exempt from, applicable state
or federal laws, regulations and other requirements, pertaining to
usury, and the Mortgage Loan is not usurious;
(x) To the best of the Seller's knowledge, all inspections,
licenses and certificates required to be made or issued with respect to
all occupied portions of the Mortgaged Property and, with respect to the
use and occupancy of the same, including, but not limited to,
certificates of occupancy and fire underwriting certificates, have been
made or obtained from the appropriate authorities;
(xi) All payments required to be made up to the Due Date
immediately preceding the Cut-Off Date for such Mortgage Loan under the
terms of the related Mortgage Note have been made;
(xii) The Mortgage Note, the related Mortgage and other agreements
executed in connection therewith are genuine, and each is the legal,
valid and binding obligation of the maker thereof, enforceable in
accordance with its terms, except as such enforcement may be limited by
bankruptcy, insolvency, reorganization or other similar laws affecting
the enforcement of creditors' rights generally and by general equity
principles (regardless of whether such enforcement is considered in a
proceeding in equity or at law); and, to the best of the Seller's
knowledge, all parties to the Mortgage Note and the Mortgage had legal
capacity to execute the Mortgage Note and the Mortgage and each Mortgage
Note and Mortgage has been duly and properly executed by the Mortgagor;
(xiii) Any and all requirements of any federal, state or local law
with respect to the origination of the Mortgage Loans including, without
limitation, truth-in-lending, real estate settlement procedures,
58
<PAGE>
consumer credit protection, equal credit opportunity or disclosure laws
applicable to the Mortgage Loans have been complied with;
(xiv) The proceeds of the Mortgage Loans have been fully disbursed,
there is no requirement for future advances thereunder and any and all
requirements as to completion of any on-site or off-site improvements
and as to disbursements of any escrow funds therefor have been complied
with (except for escrow funds for exterior items which could not be
completed due to weather); and all costs, fees and expenses incurred in
making, closing or recording the Mortgage Loan have been paid, except
recording fees with respect to Mortgages not recorded as of the Closing
Date;
(xv) The Mortgage Loan (except any Mortgage Loan secured by
Mortgaged Property located in Iowa, as to which an opinion of counsel of
the type customarily rendered in such State in lieu of title insurance
is instead received) is covered by an American Land Title Association
mortgagee title insurance policy or other generally acceptable form of
policy or insurance acceptable to FNMA or FHLMC, issued by a title
insurer acceptable to FNMA or FHLMC insuring the originator, its
successors and assigns, as to the first priority lien of the Mortgage in
the original principal amount of the Mortgage Loan and subject only to
(A) the lien of current real property taxes and assessments not yet due
and payable, (B) covenants, conditions and restrictions, rights of way,
easements and other matters of public record as of the date of recording
of such Mortgage acceptable to mortgage lending institutions in the area
in which the Mortgaged Property is located or specifically referred to
in the appraisal performed in connection with the origination of the
related Mortgage Loan, (C) liens created pursuant to any federal, state
or local law, regulation or ordinance affording liens for the costs of
clean-up of hazardous substances or hazardous wastes or for other
environmental protection purposes and (D) such other matters to which
like properties are commonly subject which do not individually, or in
the aggregate, materially interfere with the benefits of the security
intended to be provided by the Mortgage; the Seller is the sole insured
of such mortgagee title insurance policy, the assignment to the Trust
Administrator of the Seller's interest in such mortgagee title insurance
policy does not require any consent of or notification to the insurer
which has not been obtained or made, such mortgagee title insurance
policy is in full force and effect and will be in full force and effect
and inure to the benefit of the Trust Administrator on behalf of the
Trustee, no claims have been made under such mortgagee title insurance
policy, and no prior holder of the related Mortgage, including the
Seller, has done, by act or omission, anything which would impair the
coverage of such mortgagee title insurance policy;
(xvi) The Mortgaged Property securing each Mortgage Loan is insured
by an insurer acceptable to FNMA or FHLMC against loss by fire and such
hazards as are covered under a standard extended coverage endorsement,
in an amount which is not less than the lesser of 100% of the insurable
value of the Mortgaged Property and the outstanding principal balance of
the Mortgage Loan, but in no event less than the minimum amount
necessary to fully compensate for any damage or loss on a replacement
cost basis; if the Mortgaged Property is a condominium unit, it is
included under the coverage afforded by a blanket policy for the
project; if upon origination of the Mortgage Loan, the improvements on
the Mortgaged Property were in an area identified in the Federal
Register by the Federal Emergency Management Agency as having special
59
<PAGE>
flood hazards, a flood insurance policy meeting the requirements of the
current guidelines of the Federal Insurance Administration is in effect
with a generally acceptable insurance carrier, in an amount representing
coverage not less than the least of (A) the outstanding principal
balance of the Mortgage Loan, (B) the full insurable value and (C) the
maximum amount of insurance which was available under the Flood Disaster
Protection Act of 1973; and each Mortgage obligates the Mortgagor
thereunder to maintain all such insurance at the Mortgagor's cost and
expense;
(xvii) To the best of the Seller's knowledge, there is no default,
breach, violation or event of acceleration existing under the Mortgage
or the related Mortgage Note and no event which, with the passage of
time or with notice and the expiration of any grace or cure period,
would constitute a default, breach, violation or event of acceleration;
the Seller has not waived any default, breach, violation or event of
acceleration; and no foreclosure action is currently threatened or has
been commenced with respect to the Mortgage Loan;
(xviii) No Mortgage Note or Mortgage is subject to any right of
rescission, set-off, counterclaim or defense, including the defense of
usury, nor will the operation of any of the terms of the Mortgage Note
or Mortgage, or the exercise of any right thereunder, render the
Mortgage Note or Mortgage unenforceable, in whole or in part, or subject
it to any right of rescission, set-off, counterclaim or defense,
including the defense of usury, and no such right of rescission,
set-off, counterclaim or defense has been asserted with respect thereto;
(xix) Each Mortgage Note is payable in monthly payments, resulting
in complete amortization of the Mortgage Loan over a term of not more
than 360 months;
(xx) Each Mortgage contains customary and enforceable provisions
such as to render the rights and remedies of the holder thereof adequate
for the realization against the Mortgaged Property of the benefits of
the security, including realization by judicial foreclosure (subject to
any limitation arising from any bankruptcy, insolvency or other law for
the relief of debtors), and there is no homestead or other exemption
available to the Mortgagor which would interfere with such right of
foreclosure;
(xxi) To the best of the Seller's knowledge, no Mortgagor is a
debtor in any state or federal bankruptcy or insolvency proceeding;
(xxii) Each Mortgaged Property is located in the United States and
consists of a one- to four-unit residential property, which may include
a detached home, townhouse, condominium unit or a unit in a planned unit
development or, in the case of Mortgage Loans secured by Co-op Shares,
leases or occupancy agreements;
(xxiii) No payment required under any Mortgage Loan is more than 30
days past due and no Mortgage Loan had more than one delinquency in the
preceding 13 months; and
(xxiv) The Mortgage Loan is a "qualified mortgage" within the
meaning of Section 860G of the Code.
60
<PAGE>
Notwithstanding the foregoing, no representations or warranties
are made by the Seller as to the absence or effect of hazardous wastes or
hazardous substances on any of the Mortgaged Properties or on the lien of any
Mortgage. In addition, no representations or warranties are made by the Seller
with respect to the absence or effect of fraud in the origination of any
Mortgage Loan.
It is understood and agreed that the representations and
warranties set forth in this Section 2.03(b) shall survive delivery of the
respective Owner Mortgage Loan Files to the Trust Administrator and shall inure
to the benefit of the Trust Administrator on behalf of the Trustee
notwithstanding any restrictive or qualified endorsement or assignment.
(c) Upon discovery by either the Seller, the Master Servicer, the
Trustee, the Trust Administrator or the Custodian that any of the
representations and warranties made in subsection (b) above is not accurate
(referred to herein as a "breach") and that such breach materially and adversely
affects the interests of the Certificateholders in the related Mortgage Loan,
the party discovering such breach shall give prompt written notice to the other
parties (any Custodian being so obligated under a Custodial Agreement). Within
60 days of its discovery or its receipt of notice of any such breach, the Seller
shall cure such breach in all material respects or shall either (i) repurchase
the Mortgage Loan or any property acquired in respect thereof from the Trust
Administrator at a price equal to (A) 100% of the unpaid principal balance of
such Mortgage Loan plus (B) accrued interest at the Net Mortgage Interest Rate
for such Mortgage Loan through the last day of the month in which such
repurchase took place or (ii) if within two years of the Startup Day, or such
other period permitted by the REMIC Provisions, substitute for such Mortgage
Loan in the manner described in Section 2.02. The purchase price of any
repurchase described in this paragraph and the Substitution Principal Amount, if
any, plus accrued interest thereon and the other amounts referred to in Section
2.02, shall be deposited in the Master Servicer Custodial Account. It is
understood and agreed that the obligation of the Seller to repurchase or
substitute for any Mortgage Loan or property as to which such a breach has
occurred and is continuing shall constitute the sole remedy respecting such
breach available to Certificateholders, the Trust Administrator on behalf of the
Trustee or the Trustee on behalf of Certificateholders, and such obligation
shall survive until termination of the Trust Estate hereunder.
Section 2.04. Execution and Delivery of Certificates. The Trust
Administrator acknowledges the assignment to it of the Mortgage Loans and the
delivery of the Owner Mortgage Loan Files to it, and, concurrently with such
delivery, has executed and delivered to or upon the order of the Seller, in
exchange for the Mortgage Loans together with all other assets included in the
definition of "Trust Estate," receipt of which is hereby acknowledged,
Certificates in authorized denominations which evidence ownership of the entire
Trust Estate.
Section 2.05. Designation of Certificates; Designation of Startup
Day and Latest Possible Maturity Date. The Seller hereby designates the
Subclasses of Class A Certificates (other than the Class A-R Certificate), the
Class AP Certificates and the Subclasses of Class B Certificates as classes of
"regular interests" and the Class A-R Certificate as the single class of
"residual interest" in the REMIC for the purposes of Code Sections 860G(a)(1)
and 860G(a)(2), respectively. The Closing Date is hereby designated as the
"Startup Day" of the REMIC within the meaning of Code Section 860G(a)(9). The
"latest possible maturity date" of the regular interests in the REMIC is March
25, 2026 for purposes of Code Section 860G(a)(1).
61
<PAGE>
ARTICLE III
ADMINISTRATION OF THE TRUST ESTATE: SERVICING
OF THE MORTGAGE LOANS
Section 3.01. Master Servicer Custodial Account. (a) The Master
Servicer shall establish and maintain a Master Servicer Custodial Account for
the deposit of funds received by the Master Servicer with respect to the
Mortgage Loans serviced by each Servicer pursuant to each of the Servicing
Agreements. Such account shall be maintained as an Eligible Account. The Master
Servicer shall give notice to each Servicer and the Seller of the location of
the Master Servicer Custodial Account and of any change in the location thereof.
(b) The Master Servicer shall deposit into the Master Servicer
Custodial Account on the day of receipt thereof all amounts received by it from
any Servicer pursuant to any of the Servicing Agreements, and shall, in
addition, deposit into the Master Servicer Custodial Account the following
amounts, in the case of amounts specified in clause (i), not later than the
Distribution Date on which such amounts are required to be distributed to
Certificateholders and, in the case of the amounts specified in clause (ii), not
later than the Business Day next following the day of receipt and posting by the
Master Servicer:
(i) Periodic Advances pursuant to Section 3.03(a) made by the
Master Servicer or the Trust Administrator, if any; and
(ii) in the case of any Mortgage Loan that is repurchased by the
Seller pursuant to Section 2.02 or 2.03 or that is auctioned by the
Master Servicer pursuant to Section 3.08 or purchased by the Master
Servicer pursuant to Section 3.08 or 9.01, the purchase price therefor
or, where applicable, any Substitution Principal Amount and any amounts
received in respect of the interest portion of unreimbursed Periodic
Advances.
(c) The Master Servicer shall cause the funds in the Master
Servicer Custodial Account to be invested in Eligible Investments. No such
Eligible Investments will be sold or disposed of at a gain prior to maturity
unless the Master Servicer has received an Opinion of Counsel or other evidence
satisfactory to it that such sale or disposition will not cause the Trust Estate
to be subject to Prohibited Transactions Tax, otherwise subject the Trust Estate
to tax, or cause the Trust Estate to fail to qualify as a REMIC while any
Certificates are outstanding. Any amounts deposited in the Master Servicer
Custodial Account prior to the Distribution Date shall be invested for the
account of the Master Servicer and any investment income thereon shall be
additional compensation to the Master Servicer for services rendered under this
Agreement. The amount of any losses incurred in respect of any such investments
shall be deposited in the Master Servicer Custodial Account by the Master
Servicer out of its own funds immediately as realized.
Section 3.02. Permitted Withdrawals from the Master Servicer
Custodial Account. (a) The Master Servicer may, from time to time, make
withdrawals from the Master Servicer Custodial Account for the following
purposes (limited, in the case of Servicer reimbursements, to cases where funds
in the respective Custodial P&I Account are not sufficient therefor):
62
<PAGE>
(i) to reimburse the Master Servicer, the Trust Administrator or
any Servicer for Periodic Advances made by the Master Servicer or the
Trust Administrator pursuant to Section 3.03(a) or any Servicer pursuant
to any Servicing Agreement with respect to previous Distribution Dates,
such right to reimbursement pursuant to this subclause (i) being limited
to amounts received on or in respect of particular Mortgage Loans
(including, for this purpose, Liquidation Proceeds, Insurance Proceeds,
REO Proceeds and proceeds from the purchase, sale, repurchase or
substitution of Mortgage Loans pursuant to Sections 2.02, 2.03, 3.08 or
9.01) respecting which any such Periodic Advance was made;
(ii) to reimburse any Servicer, the Master Servicer or the Trust
Administrator for any Periodic Advances determined in good faith to have
become Nonrecoverable Advances; provided, however, that any portion of
Nonrecoverable Advances representing Fixed Retained Yield shall be
reimbursable only from amounts constituting Fixed Retained Yield and not
from the assets of the Trust Estate;
(iii) to reimburse the Master Servicer or any Servicer from
Liquidation Proceeds or Insurance Proceeds for Liquidation Expenses and
for amounts expended by the Master Servicer or any Servicer pursuant
hereto or to any Servicing Agreement, respectively, in good faith in
connection with the restoration of damaged property or for foreclosure
expenses;
(iv) from any Mortgagor payment on account of interest or other
recovery (including Net REO Proceeds) with respect to a particular
Mortgage Loan, to pay the Master Servicing Fee with respect to such
Mortgage Loan to the Master
Servicer;
(v) to reimburse the Master Servicer, any Servicer or the Trust
Administrator (or, in certain cases, the Seller) for expenses incurred
by it (including taxes paid on behalf of the Trust Estate) and
recoverable by or reimbursable to it pursuant to Section 3.03(c),
3.03(d) or 6.03 or the second sentence of Section 8.14(a) or pursuant to
such Servicer's Servicing Agreement;
(vi) to pay to the Seller or other purchaser with respect to each
Mortgage Loan or property acquired in respect thereof that has been
repurchased or replaced pursuant to Section 2.02 or 2.03 or auctioned
pursuant to Section 3.08 or to pay to the Master Servicer with respect
to each Mortgage Loan or property acquired in respect thereof that has
been purchased pursuant to Section 3.08 or 9.01, all amounts received
thereon and not required to be distributed as of the date on which the
related repurchase or purchase price or Scheduled Principal Balance was
determined;
(vii) to remit funds to the Paying Agent
in the amounts and in the manner provided for
herein;
(viii) to pay to the Master Servicer any interest earned on or
investment income with respect to funds in the Master Servicer Custodial
Account;
63
<PAGE>
(ix) to pay to the Master Servicer or any Servicer out of Net
Liquidation Proceeds allocable to interest the amount of any unpaid
Master Servicing Fee or Servicing Fee (as adjusted pursuant to such
Servicer's Servicing Agreement) and any unpaid assumption fees, late
payment charges or other Mortgagor charges on the related Mortgage Loan;
(x) to withdraw from the Master Servicer Custodial Account any
amount deposited in the Master Servicer Custodial Account that was not
required to be deposited therein;
(xi) to clear and terminate the Master
Servicer Custodial Account pursuant to Section
9.01; and
(xii) to pay to PHMC from any Mortgagor payment on account of
interest or other recovery (including Net REO Proceeds) with respect to
a particular Mortgage Loan, the Fixed Retained Yield, if any, with
respect to such Mortgage Loan; provided, however, that with respect to
any payment of interest received by the Master Servicer in respect of a
Mortgage Loan (whether paid by the Mortgagor or received as Liquidation
Proceeds, Insurance Proceeds or otherwise) which is less than the full
amount of interest then due with respect to such Mortgage Loan, only
that portion of such payment of interest that bears the same
relationship to the total amount of such payment of interest as the
Fixed Retained Yield Rate, if any, in respect of such Mortgage Loan
bears to the Mortgage Interest Rate shall be allocated to the Fixed
Retained Yield with respect thereto.
(b) The Master Servicer shall keep and maintain separate
accounting, on a Mortgage Loan by Mortgage Loan basis, for the purpose of
justifying any payment to and withdrawal from the Master Servicer Custodial
Account.
Section 3.03 Advances by Master Servicer and Trust Administrator.
(a) In the event a Servicer fails to make any required Periodic Advances of
principal and interest on a Mortgage Loan as required by the related Servicing
Agreement prior to the Distribution Date occurring in the month during which
such Periodic Advance is due, the Master Servicer shall make Periodic Advances
to the extent provided hereby. The Master Servicer shall certify to the Trust
Administrator with respect to such Distribution Date (i) the amount of Periodic
Advances required of such Servicer, (ii) the amount actually advanced, (iii) the
amount that the Master Servicer is required to advance hereunder and (iv)
whether it has been determined not to make an advance because it reasonably
believes that such Periodic Advance is a Nonrecoverable Advance. Amounts
advanced by the Master Servicer shall be deposited in the Master Servicer
Custodial Account at least one Business Day prior to the related Distribution
Date. If the Master Servicer fails to make any Periodic Advance required of it
hereunder, the Trust Administrator shall instead make such Periodic Advance to
the extent required by Section 8.15, provided that the Trust Administrator has
previously received the foregoing certificate of the Master Servicer.
Notwithstanding the foregoing, neither the Master Servicer nor the Trust
Administrator will be obligated to make a Periodic Advance that it reasonably
believes to be a Nonrecoverable Advance. The Trust Administrator may
conclusively rely for any determination to be made by it hereunder upon the
determination of the Master Servicer as set forth in its certificate.
64
<PAGE>
(b) To the extent a Servicer fails to make an advance on account
of the taxes or insurance premiums with respect to a Mortgage Loan required
pursuant to Section 17.3 of the related Servicing Agreement, the Master Servicer
shall, if the Master Servicer knows of such failure of the Servicer, advance
such funds and take such steps as are necessary to pay such taxes or insurance
premiums.
(c) The Master Servicer and the Trust Administrator shall each be
entitled to be reimbursed from the Master Servicer Custodial Account for any
Periodic Advance made by it under Section 3.03(a) to the extent described in
Section 3.02(a)(i) or with respect to any such Periodic Advance which the Master
Servicer or the Trust Administrator shall ultimately determine in its good faith
judgment to be a Nonrecoverable Advance from funds generally available in the
Master Servicer Custodial Account.
(d) Except as provided in Section 3.03(a) and (b), neither the
Master Servicer nor the Trust Administrator shall be required to pay or advance
any amount which any Servicer was required, but failed, to deposit in the Master
Servicer Custodial Account.
The Master Servicer shall be entitled to be reimbursed pursuant
to Section 3.02(a)(v) for any advance by it pursuant to Section 3.03(b), but
shall diligently pursue restoration of such amount to the Master Servicer
Custodial Account from the related
Servicer.
Section 3.04. Trust Administrator to Cooperate; Release of Owner
Mortgage Loan Files. Upon the receipt by the Master Servicer of a Request for
Release in connection with the deposit by a Servicer into the Master Servicer
Custodial Account of the proceeds from a Liquidated Loan or of a Prepayment in
Full, the Master Servicer shall confirm to the Trust Administrator that all
amounts required to be remitted to the Master Servicer Custodial Account in
connection with such Mortgage Loan have been so deposited, and shall deliver
such Request for Release to the Trust Administrator. The Trust Administrator
shall, within five Business Days of its receipt of such a Request for Release,
release the related Owner Mortgage Loan File to the Master Servicer or such
Servicer, as requested by the Master Servicer. No expenses incurred in
connection with any instrument of satisfaction or deed of reconveyance shall be
chargeable to the Master Servicer Custodial Account.
From time to time and as appropriate for the servicing or
foreclosure of any Mortgage Loan, including but not limited to, collection under
any insurance policies, or to effect a partial release of any Mortgaged Property
from the lien of the Mortgage, the Servicer of such Mortgage Loan shall deliver
to the Master Servicer a Request for Release. Upon the Master Servicer's receipt
of any such Request for Release, the Master Servicer shall promptly forward such
request to the Trust Administrator and the Trust Administrator shall, within
five Business Days, release the related Owner Mortgage Loan File to the Master
Servicer or such Servicer, as requested by the Master Servicer. Any such Request
for Release shall obligate the Master Servicer or such Servicer, as the case may
be, to return each and every document previously requested from the Owner
Mortgage Loan File to the Trust Administrator by the twenty-first day following
the release thereof, unless (i) the Mortgage Loan has been liquidated and the
Liquidation Proceeds relating to the Mortgage Loan have been deposited in the
Master Servicer Custodial Account or (ii) the Owner Mortgage Loan File or such
document has been delivered to an attorney, or to a public trustee or other
public official as required by law, for purposes of initiating or pursuing legal
65
<PAGE>
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially or non-judicially, and the Master Servicer has delivered to the Trust
Administrator a certificate of the Master Servicer or such Servicer certifying
as to the name and address of the Person to which such Owner Mortgage Loan File
or such document was delivered and the purpose or purposes of such delivery.
Upon receipt of an Officer's Certificate of the Master Servicer or such Servicer
stating that such Mortgage Loan was liquidated and that all amounts received or
to be received in connection with such liquidation which are required to be
deposited into the Master Servicer Custodial Account have been so deposited, or
that such Mortgage Loan has become an REO Mortgage Loan, the Request for Release
shall be released by the Trust Administrator to the Master Servicer or such
Servicer, as appropriate.
Upon written certification of the Master Servicer or the Servicer
of such Mortgage Loan, the Trust Administrator shall execute and deliver to the
Master Servicer or such Servicer, as directed by the Master Servicer, court
pleadings, requests for trustee's sale or other documents necessary to the
foreclosure or trustee's sale in respect of a Mortgaged Property or to any legal
action brought to obtain judgment against any Mortgagor on the Mortgage Note or
Mortgage or to obtain a deficiency judgment, or to enforce any other remedies or
rights provided by the Mortgage Note or Mortgage or otherwise available at law
or in equity. Each such certification shall include a request that such
pleadings or documents be executed by the Trust Administrator and a statement as
to the reason such documents or pleadings are required and that the execution
and delivery thereof by the Trust Administrator will not invalidate or otherwise
affect the lien of the Mortgage, except for the termination of such a lien upon
completion of the foreclosure proceeding or trustee's sale.
Section 3.05. Reports to the Trust Administrator; Annual
Compliance Statements. (a) Not later than 15 days after each Distribution Date,
the Master Servicer shall deliver to the Trustee and the Trust Administrator a
statement setting forth the status of the Master Servicer Custodial Account as
of the close of business on such Distribution Date stating that all
distributions required to be made by the Master Servicer under this Agreement
have been made (or, if any required distribution has not been made by the Master
Servicer, specifying the nature and status thereof) and showing, for the period
covered by such statement, the aggregate amount of deposits into and withdrawals
from such account for each category of deposit and withdrawal specified in
Sections 3.01 and 3.02. Such statement may be in the form of the then current
FNMA monthly accounting report for its Guaranteed Mortgage Pass-Through Program
with appropriate additions and changes, and shall also include information as to
the aggregate unpaid principal balance of all of the Mortgage Loans as of the
close of business as of the last day of the calendar month immediately preceding
such Distribution Date. Copies of such statement shall be provided by the Trust
Administrator to any Certificateholder upon written request, provided such
statement is delivered, or caused to be delivered, by the Master Servicer to the
Trust Administrator.
(b) The Master Servicer shall deliver to the Trustee and the
Trust Administrator on or before April 30 of each year, an Officers' Certificate
signed by an officer of the Master Servicer, certifying that (i) such officer
has reviewed the activities of the Master Servicer during the preceding calendar
year or portion thereof and its performance under this agreement and (ii) to the
best of such officer's knowledge, based on such review, the Master Servicer has
performed and fulfilled its duties, responsibilities and obligations under this
agreement in all material respects throughout such year, or, if there has been a
default in the fulfillment of any such duties, responsibilities or obligations,
specifying each such default known to such officer and the nature and status
66
<PAGE>
thereof, and, (iii) (A) an officer of the Master Servicer has conducted an
examination of the activities of the Servicers during the preceding calendar
year and their performance under the Servicing Agreements, (B) an officer of the
Master Servicer has examined the Servicers' Fidelity Bond and Errors and
Omissions Policies and each such bond or policy is in effect and conforms to the
requirements of the applicable Servicing Agreement, (C) the Master Servicer has
received from each Servicer any required financial statements and such other
information as is required by such Servicer's Servicing Agreement and (D) to the
best of such officer's knowledge, based on such examination, each Servicer has
performed and fulfilled its duties, responsibilities and obligations under its
Servicing Agreement in all material respects throughout such year, or, if there
has been a default in the performance or fulfillment of any such duties,
responsibilities or obligations, specifying each such default known to such
officer and the nature and status thereof. Copies of such Officers' Certificate
shall be provided by the Trust Administrator to any Certificateholder upon
written request provided such certificate is delivered, or caused to be
delivered, by the Master Servicer to the Trust Administrator.
(c) Each year the Master Servicer shall review each Servicer's
performance under its Servicing Agreement and the status of any fidelity bond
and errors and omissions policy required to be maintained by such Servicer under
its Servicing Agreement.
Section 3.06. Title, Management and Disposition of Any REO
Mortgage Loan. In the event that a Servicer is unable to dispose of any REO
Mortgage Loan within the period mandated by Section 14.4.2 of each of the
Servicing Agreements, the Master Servicer shall monitor such Servicer to verify
that such REO Mortgage Loan is auctioned to the highest bidder within the period
so specified. In the event of any such sale of REO Mortgage Loan, the Trust
Administrator shall, at the written request of the Master Servicer and upon
being supported with appropriate forms therefor, within five Business Days of
the deposit by the Master Servicer of the proceeds of such sale or auction into
the Master Servicer Custodial Account, release or cause to be released to the
entity identified by the Master Servicer the related Owner Mortgage Loan File
and Servicer Mortgage Loan File and shall execute and deliver such instruments
of transfer or assignment, in each case without recourse, as shall be necessary
to vest in the auction purchaser title to the REO Mortgage Loan and the Trust
Administrator shall have no further responsibility with regard to such Owner
Mortgage Loan File or Servicer Mortgage Loan File. Neither the Trust
Administrator, the Master Servicer nor any Servicer, acting on behalf of the
Trust Estate, shall provide financing from the Trust Estate to any purchaser of
REO Mortgage Loan.
Section 3.07. Amendments to Servicing Agreements, Modification of
Standard Provisions. (a) Subject to the prior written consent of the Trustee and
the Trust Administrator pursuant to Section 3.07(b), the Master Servicer from
time to time may, to the extent permitted by the applicable Servicing Agreement,
make such modifications and amendments to such Servicing Agreement as the Master
Servicer deems necessary or appropriate to confirm or carry out more fully the
intent and purpose of such Servicing Agreement and the duties, responsibilities
and obligations to be performed by the Servicer thereunder. Such modifications
may only be made if they are consistent with the REMIC Provisions, as evidenced
by an Opinion of Counsel. Prior to the issuance of any modification or
amendment, the Master Servicer shall deliver to the Trustee and the Trust
Administrator such Opinion of Counsel and an Officer's Certificate setting forth
(i) the provision that is to be modified or amended, (ii) the modification or
amendment that the Master Servicer desires to issue and (iii) the reason or
reasons for such proposed amendment or modification.
67
<PAGE>
(b) The Trustee and the Trust Administrator shall consent to any
amendment or supplement to a Servicing Agreement proposed by the Master Servicer
pursuant to Section 3.07(a), which consent and amendment shall not require the
consent of any Certificateholder if it is (i) for the purpose of curing any
mistake or ambiguity or to further effect or protect the rights of the
Certificateholders or (ii) for any other purpose, provided such amendment or
supplement for such other purpose cannot reasonably be expected to adversely
affect Certificateholders. The lack of an adverse effect on Certificateholders
may be established through various means, including the delivery to the Trustee
and the Trust Administrator of (i) an Opinion of Counsel to such effect or (ii)
written notification from each Rating Agency to the effect that such amendment
or supplement will not result in reduction of the current rating assigned by
that Rating Agency to the Certificates. Either the Trustee or the Trust
Administrator may, in its discretion, decline to enter into or consent to any
such supplement or amendment if its own rights, duties or immunities shall be
adversely affected.
Section 3.08. Oversight of Servicing. The Master Servicer shall
supervise, monitor and oversee the servicing of the Mortgage Loans by each
Servicer and the performance by each Servicer of all services, duties,
responsibilities and obligations that are to be observed or performed by the
Servicer under its respective Servicing Agreement. In performing its obligations
hereunder, the Master Servicer shall act in a manner consistent with Accepted
Master Servicing Practices and with the Trustee's, the Trust Administrator's and
the Certificateholders' reliance on the Master Servicer, and in a manner
consistent with the terms and provisions of any insurance policy required to be
maintained by the Master Servicer or any Servicer pursuant to this Agreement or
any Servicing Agreement. The Master Servicer acknowledges that prior to taking
certain actions required to service the Mortgage Loans, each Servicing Agreement
provides that the Servicer thereunder must notify, consult with, obtain the
consent of or otherwise follow the instructions of the Master Servicer. The
Master Servicer is also given authority to waive compliance by a Servicer with
certain provisions of its Servicing Agreement. In each such instance, the Master
Servicer shall promptly instruct such Servicer or otherwise respond to such
Servicer's request. In no event will the Master Servicer instruct such Servicer
to take any action, give any consent to action by such Servicer or waive
compliance by such Servicer with any provision of such Servicer's Servicing
Agreement if any resulting action or failure to act would be inconsistent with
the requirements of the Rating Agencies that rated the Certificates or would
otherwise have an adverse effect on the Certificateholders. Any such action or
failure to act shall be deemed to have an adverse effect on the
Certificateholders if such action or failure to act either results in (i) the
downgrading of the rating assigned by any Rating Agency to the Certificates,
(ii) the loss by the Trust Estate of REMIC status for federal income tax
purposes or (iii) the imposition of any Prohibited Transaction Tax or any
federal taxes on the REMIC or the Trust Estate. The Master Servicer shall have
full power and authority in its sole discretion to take any action with respect
to the Trust Estate as may be necessary or advisable to avoid the circumstances
specified including clause (ii) or (iii) of the preceding sentence.
For the purposes of determining whether any modification of a
Mortgage Loan shall be permitted by the Trust Administrator or the Master
Servicer, such modification shall be construed as a substitution of the modified
Mortgage Loan for the Mortgage Loan originally deposited in the Trust Estate. No
modification shall be approved unless (i) the modified Mortgage Loan would
qualify as a substitute Mortgage Loan under Section 2.02 and (ii) with respect
to any modification that occurs more than three months after the Closing Date
and is not the result of a default or a reasonably foreseeable default under the
68
<PAGE>
Mortgage Loan, there is delivered to the Trustee and the Trust Administrator an
Opinion of Counsel (at the expense of the party seeking to modify the Mortgage
Loan) to the effect that such modification would not be treated as giving rise
to a new debt instrument for federal income tax purposes.
During the term of this Agreement, the Master Servicer shall
consult fully with each Servicer as may be necessary from time to time to
perform and carry out the Master Servicer's obligations hereunder and otherwise
exercise reasonable efforts to encourage such Servicer to perform and observe
the covenants, obligations and conditions to be performed or observed by it
under its Servicing Agreement.
The relationship of the Master Servicer to the Trustee and the
Trust Administrator under this Agreement is intended by the parties to be that
of an independent contractor and not that of a joint venturer, partner or agent.
The Master Servicer shall administer the Trust Estate on behalf
of the Trustee and shall have full power and authority, acting alone or (subject
to Section 6.06) through one or more subcontractors, to do any and all things in
connection with such administration which it may deem necessary or desirable.
Upon the execution and delivery of this Agreement, and from time to time as may
be required thereafter, the Trust Administrator, on behalf of the Trustee, shall
furnish the Master Servicer or its subcontractors with any powers of attorney
and such other documents as may be necessary or appropriate to enable the Master
Servicer to carry out its administrative duties hereunder.
The Master Servicer shall be entitled, at its option, to
repurchase any defaulted Mortgage Loan from the Trust Estate if, in the Master
Servicer's judgment, the default is not likely to be cured by the Mortgagor. The
purchase price for any such Mortgage Loan shall be 100% of the unpaid principal
balance of such Mortgage Loan plus accrued interest thereon at the Mortgage
Interest Rate less any Fixed Retained Yield for such Mortgage Loan through the
last day of the month in which such repurchase occurs. Upon the receipt of such
purchase price, the Master Servicer shall provide to the Trust Administrator the
certification required by Section 3.04 and the Trust Administrator and the
Custodian, if any, shall promptly release to the Master Servicer the Owner
Mortgage Loan File relating to the Mortgage Loan being repurchased.
In the event that (i) the Master Servicer determines at any time
that, notwithstanding the representations and warranties set forth in Section
2.03(b), any Mortgage Loan is not a "qualified mortgage" within the meaning of
Section 860G of the Code and (ii) the Master Servicer is unable to enforce the
obligation of the Seller to purchase such Mortgage Loan pursuant to Section 2.02
within two months of such determination, the Master Servicer shall cause such
Mortgage Loan to be auctioned to the highest bidder and sold out of the Trust
Estate no later than the date 90 days after such determination. In the event of
any such sale of a Mortgage Loan, the Trust Administrator shall, at the written
request of the Master Servicer and upon being supported with appropriate forms
therefor, within five Business Days of the deposit by the Master Servicer of the
proceeds of such auction into the Master Servicer Custodial Account, release or
cause to be released to the entity identified by the Master Servicer the related
Owner Mortgage Loan File and Servicer Mortgage Loan File and shall execute and
deliver such instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the auction purchaser title to the
Mortgage Loan and the Trust Administrator shall have no further responsibility
with regard to such Owner Mortgage Loan File or Servicer Mortgage Loan File.
Neither the Trust Administrator, the Master Servicer nor any Servicer, acting on
behalf of the Trust Administrator, shall provide financing from the Trust Estate
to any purchaser of a Mortgage Loan.
69
<PAGE>
The Master Servicer, on behalf of the Trustee, shall, pursuant to
the Servicing Agreements, object to the foreclosure upon, or other related
conversion of the ownership of, any Mortgaged Property by the related Servicer
if (i) the Master Servicer believes such Mortgaged Property may be contaminated
with or affected by hazardous wastes or hazardous substances or (ii) such
Servicer does not agree to administer such Mortgaged Property, once the related
Mortgage Loan becomes an REO Mortgage Loan, in a manner which would not result
in a federal tax being imposed upon the Trust Estate or the REMIC.
The Master Servicer may enter into a special servicing agreement
with an unaffiliated holder of 100% Percentage Interest of a Class B Subclass or
a holder of a class of securities representing interests in the Class B
Certificates and/or other subordinated mortgage pass-through certificates, such
agreement to be substantially in the form of Exhibit M hereto or subject to each
Rating Agency's acknowledgment that the ratings of the Certificates in effect
immediately prior to the entering into of such agreement would not be qualified,
downgraded or withdrawn and the Certificates would not be placed on credit
review status (except for possible upgrading) as a result of such agreement. Any
such agreement may contain provisions whereby such holder may instruct the
Master Servicer to instruct a Servicer to the extent provided in the applicable
Servicing Agreement to commence or delay foreclosure proceedings with respect to
delinquent Mortgage Loans and will contain provisions for the deposit of cash by
the holder that would be available for distribution to Certificateholders if
Liquidation Proceeds are less than they otherwise may have been had the Servicer
acted in accordance with its normal procedures.
Section 3.09. Termination and Substitution of Servicing
Agreements. Upon the occurrence of any event for which a Servicer may be
terminated pursuant to its Servicing Agreement, the Master Servicer shall
promptly deliver to the Seller, the Trust Administrator and the Trustee an
Officer's Certificate certifying that an event has occurred which may justify
termination of such Servicing Agreement, describing the circumstances
surrounding such event and recommending what action should be taken by the
Trustee with respect to such Servicer. If the Master Servicer recommends that
such Servicing Agreement be terminated, the Master Servicer's certification must
state that the breach is material and not merely technical in nature. Upon
written direction of the Master Servicer, based upon such certification, the
Trustee shall promptly terminate such Servicing Agreement.
The Master Servicer shall indemnify the Trustee and the Trust
Administrator and hold each harmless from and against any and all claims,
liabilities, costs and expenses (including, without limitation, reasonable
attorneys' fees) arising out of, or assessed against the Trustee or the Trust
Administrator in connection with termination of such Servicing Agreement at the
direction of the Master Servicer. If the Trustee terminates such Servicing
Agreement, the Trustee may enter into a substitute Servicing Agreement with the
Master Servicer or, at the Master Servicer's nomination, with another mortgage
loan service company acceptable to the Trustee, the Trust Administrator, the
Master Servicer and each Rating Agency under which the Master Servicer or such
substitute servicer, as the case may be, shall assume, satisfy, perform and
carry out all liabilities, duties, responsibilities and obligations that are to
be, or otherwise were to have been, satisfied, performed and carried out by such
Servicer under such terminated Servicing Agreement. Until such time as the
Trustee enters into a substitute servicing agreement with respect to the
Mortgage Loans previously serviced by such Servicer, the Master Servicer shall
assume, satisfy, perform and carry out all obligations which otherwise were to
have been satisfied, performed and carried out by such Servicer under its
terminated Servicing Agreement. However, in no event shall the Master Servicer
70
<PAGE>
be deemed to have assumed the obligations of a Servicer to advance payments of
principal and interest on a delinquent Mortgage Loan in excess of the Master
Servicer's independent Periodic Advance obligation under Section 3.03 of this
Agreement. As compensation for the Master Servicer of any servicing obligations
fulfilled or assumed by the Master Servicer, the Master Servicer shall be
entitled to any servicing compensation to which a Servicer would have been
entitled if the Servicing Agreement with such Servicer had not been terminated.
71
<PAGE>
ARTICLE IV
DISTRIBUTIONS IN RESPECT OF CERTIFICATES;
PAYMENTS TO CERTIFICATEHOLDERS;
STATEMENTS AND REPORTS
Section 4.01. Distributions. (a) On each Distribution Date, the
Pool Distribution Amount will be applied in the following amounts, to the extent
the Pool Distribution Amount is sufficient therefor, in the manner and in the
order of priority as follows:
first, to the Subclasses of Class A Certificates, pro rata, based
upon their respective Class A Subclass Interest Accrual Amounts, in an aggregate
amount up to the Class A Interest Accrual
Amount;
second, to the Subclasses of Class A Certificates, pro rata,
based upon their respective Class A Subclass Unpaid Interest Shortfalls in an
aggregate amount up to the Class A Unpaid Interest
Shortfall;
third, concurrently, to the Class A and Class AP Certificates,
pro rata based on their respective Class A Optimal Principal Amount and Class AP
Optimal Principal Amount, (A) to the Subclasses of Class A Certificates, in an
aggregate amount up to the Class A Optimal Principal Amount, such distribution
to be allocated among such Subclasses in accordance with Section 4.01(b) or
Section 4.01(c), as applicable and (B) to the Class AP Certificates up to the
Class AP Optimal Principal Amount;
fourth, to the Class AP Certificates in an amount up to the Class
AP Deferred Amount first from amounts otherwise distributable (without regard to
this Paragraph fourth) first to the Class B-6 Certificates pursuant to Paragraph
twenty-second, below, second to the Class B-5 Certificates pursuant to Paragraph
nineteenth, below, third to the Class B-4 Certificates pursuant to Paragraph
sixteenth, below, fourth to the Class B-3 Certificates pursuant to Paragraph
thirteenth, below, fifth to the Class B-2 Certificates pursuant to Paragraph
tenth below, and sixth to the Class B-1 Certificates pursuant to Paragraph
seventh below;
fifth, to the Class B-1 Certificates in an amount up to the Class
B Subclass Interest Accrual Amount for the Class B-1 Certificates with respect
to such Distribution Date;
sixth, to the Class B-1 Certificates in an amount up to the Class
B-1 Unpaid Interest Shortfall;
seventh, to the Class B-1 Certificates in an amount up to the
Class B-1 Optimal Principal Amount; provided, however, that the amount
distributable to the Class B-1 Certificates pursuant to this Paragraph seventh
will be reduced by the amount, if any, that would have been distributable to the
Class B-1 Certificates hereunder used to pay the Class AP Deferred Amount as
provided in Paragraph fourth above;
eighth, to the Class B-2 Certificates in an amount up to the
Class B Subclass Interest Accrual Amount for the Class B-2 Certificates with
respect to such Distribution Date;
72
<PAGE>
ninth, to the Class B-2 Certificates in an amount up to the Class
B-2 Unpaid Interest Shortfall;
tenth, to the Class B-2 Certificates in an amount up to the Class
B-2 Optimal Principal Amount; provided, however, that the amount distributable
to the Class B-2 Certificates pursuant to this Paragraph tenth will be reduced
by the amount, if any, that would have been distributable to the Class B-2
Certificates hereunder used to pay the Class AP Deferred Amount as provided in
Paragraph fourth above;
eleventh, to the Class B-3 Certificates in an amount up to the
Class B Subclass Interest Accrual Amount for the Class B-3 Certificates with
respect to such Distribution Date;
twelfth, to the Class B-3 Certificates in an amount up to the
Class B-3 Unpaid Interest Shortfall;
thirteenth, to the Class B-3 Certificates in an amount up to the
Class B-3 Optimal Principal Amount; provided, however, that the amount
distributable to the Class B-3 Certificates pursuant to this Paragraph
thirteenth will be reduced by the amount, if any, that would have been
distributable to the Class B-3 Certificates hereunder used to pay the Class AP
Deferred Amount as provided in Paragraph fourth above;
fourteenth, to the Class B-4 Certificates in an amount up to the
Class B Subclass Interest Accrual Amount for the Class B-4 Certificates with
respect to such Distribution Date;
fifteenth, to the Class B-4 Certificates in an amount up to the
Class B-4 Unpaid Interest Shortfall;
sixteenth, to the Class B-4 Certificates in an amount up to the
Class B-4 Optimal Principal Amount; provided, however, that the amount
distributable to the Class B-4 Certificates pursuant to this Paragraph sixteenth
will be reduced by the amount, if any, that would have been distributable to the
Class B-4 Certificates hereunder used to pay the Class AP Deferred Amount as
provided in Paragraph fourth above;
seventeenth, to the Class B-5 Certificates in an amount up to the
Class B Subclass Interest Accrual Amount for the Class B-5 Certificates with
respect to such Distribution Date;
eighteenth, to the Class B-5 Certificates in an amount up to the
Class B-5 Unpaid Interest Shortfall;
nineteenth, to the Class B-5 Certificates in an amount up to the
Class B-5 Optimal Principal Amount; provided, however, that the amount
distributable to the Class B-5 Certificates pursuant to this Paragraph
nineteenth will be reduced by the amount, if any, that would have been
distributable to the Class B-5 Certificates hereunder used to pay the Class AP
Deferred Amount as provided in Paragraph fourth above; and
twentieth, to the Class B-6 Certificates in an amount up to the
Class B Subclass Interest Accrual Amount for the Class B-6 Certificates with
respect to such Distribution Date;
twenty-first, to the Class B-6 Certificates in an amount up to
the Class B-6 Unpaid Interest Shortfall;
73
<PAGE>
twenty-second, to the Class B-6 Certificates in an amount up to
the Class B-6 Optimal Principal Amount; provided, however, that the amount
distributable to the Class B-6 Certificates pursuant to this Paragraph
twenty-second will be reduced by the amount, if any, that would have been
distributable to the Class B-6 Certificates hereunder used to pay the Class AP
Deferred Amount as provided in Paragraph fourth above; and
twenty-third, to the Holder of the Class A-R Certificate.
In addition, Net Foreclosure Profits, if any, with respect to
such Distribution Date minus any portion thereof payable to a Servicer pursuant
to Section 3.02(ix) hereof shall be distributed to the Holder of the Class A-R
Certificate.
With respect to any Distribution Date, the amount of the
Principal Adjustment, if any, attributable to any Class B Subclass will be
allocated pro rata based on principal balance among the Class A Certificates and
any Class B Subclass with a lower numerical designation. Any amount allocated to
the Class A-11 Certificates will be distributed to holders thereof as a
reduction of the Class A Subclass Principal Balance of the Class A-11
Certificates in accordance with the provisions of Section 4.06.
(b) On each Distribution Date occurring prior to the Cross-Over
Date, the Class A Principal Distribution Amount shall be allocated among and
distributed, pursuant to Section 4.01(e) hereof, in reduction of the principal
balances of the Subclasses of Class A Certificates as follows:
first, to the Class A-5 Certificates up to the Class A-5 Priority
Amount;
second, to the Class A-R Certificate until the Class A Subclass
Principal Balance thereof has been reduced to zero;
third, concurrently, 3.4807926678% to the Class A-1 Certificates,
1.7403958466% to the Class A-6 Certificates, 20.1886002997% to the Class A-7
Certificates, 21.6864408589% to the Class A-8 Certificates, 20.7913464142% to
the Class A-14 Certificates, 19.9375244341% to the Class A-15 Certificates,
4.8699597915% to the Class A-16 Certificates, 2.4349798958% to the Class A-18
Certificates and 4.8699597915% to the Class A-19 Certificates until the Class A
Subclass Principal Balances of the Class A-8, Class A-16, Class A-18 and Class
A-19 Certificates have been reduced to zero;
fourth, concurrently, 2.8177448100% to the Class A-1
Certificates, 10.9461754959% to the Class A-2 Certificates, 1.5902798613% to the
Class A-6 Certificates, 18.4472439359% to the Class A-7 Certificates,
18.9980036410% to the Class A-14 Certificates, 22.3724373940% to the Class A-15
Certificates and 24.8281148619% to the Class A-20 Certificates until the Class A
Subclass Principal Balance of each such Subclass has been reduced to zero;
fifth, concurrently, 89.5361380798% to the Class A-3 Certificates
and 10.4638619202% to the Class A-9 Certificates, until the Class A Subclass
Principal Balance of the Class A-3 Certificates has been reduced to zero;
sixth, concurrently as follows:
(i) 53.5297728668% to the Class A-4 Certificates until the Class
A Subclass Principal Balance thereof has been reduced to zero;
74
<PAGE>
(ii) 9.7731982812% sequentially as follows:
(a) to the Class A-9 Certificates, until the Class A
Subclass Principal Balance thereof has been reduced to zero;
(b) concurrently, 46.5149095127% to the Class A-10
Certificates, 40.1138395079% to the Class A-11 Certificates and
13.3712509793% to the Class A-12 Certificates, until the Class A
Subclass Principal Balance of each such Subclass has been reduced
to zero; and
(iii) 36.6970288521% sequentially as follows:
(a) concurrently, 75.00% to the Class A-13 Certificates and
25.00% to the Class A-17 Certificates, until the Class A Subclass
Principal Balance of each such Subclass has been reduced to zero;
and
(b) concurrently, 40.7742809071% to the Class A-10
Certificates, 44.4192870355% to the Class A-11 Certificates and
14.8064320574% to the Class A-12 Certificates, until the Class A
Subclass Principal Balance of each such Subclass has been reduced
to zero; and
seventh, to the Class A-5 Certificates, until the Class A
Subclass Principal Balance of such Subclass has been reduced to zero.
(c) On each Distribution Date occurring on or subsequent to the
Cross-Over Date, the Class A Principal Distribution Amount shall be distributed
among the Subclasses of Class A Certificates pro rata in accordance with their
outstanding Class A
Subclass Principal Balances.
(d) (i) For purposes of determining whether the Subclasses of
Class B Certificates are eligible to receive distributions of principal with
respect to any Distribution Date, the following tests shall apply:
(a) if the Current Class B-1 Fractional Interest is less than the
Original Class B-1 Fractional Interest and the Class B-1 Principal
Balance is greater than zero, the Class B-2, Class B-3, Class B-4, Class
B-5 and Class B-6 Certificates shall not be eligible to receive
distributions of principal; or
(b) if the Current Class B-2 Fractional Interest is less than the
Original Class B-2 Fractional Interest and the Class B-2 Principal
Balance is greater than zero, the Class B-3, Class B-4, Class B-5 and
Class B-6 Certificates shall not be eligible to receive distributions of
principal; or
(c) if the Current Class B-3 Fractional Interest is less than the
Original Class B-3 Fractional Interest and the Class B-3 Principal
Balance is greater than zero, the Class B-4, Class B-5 and Class B-6
Certificates shall not be eligible to receive distributions of
principal; or
(d) if the Current Class B-4 Fractional Interest is less than the
Original Class B-4 Fractional Interest and the Class B-4 Principal
Balance is greater than zero, the Class B-5 and Class B-6 Certificates
shall not be eligible to receive distributions of principal; or
75
<PAGE>
(e) if the Current Class B-5 Fractional Interest is less than the
Original Class B-5 Fractional Interest and the Class B-5 Principal
Balance is greater than zero, the Class B-6 Certificates shall not be
eligible to receive distributions of principal.
(ii) Notwithstanding the foregoing, if on any Distribution Date
the aggregate distributions to Holders of the Subclasses of Class B Certificates
entitled to receive distributions of principal would reduce the Subclasses of
Class B Certificates entitled to receive distributions of principal below zero,
first the Class B Subclass Prepayment Percentage of any affected Class B
Subclass for such Distribution Date beginning with the affected Subclass with
the lowest numerical Subclass designation and then, if necessary, the Class B
Subclass Percentage of such Subclass of the Class B Certificates for such
Distribution Date shall be reduced to the respective percentages necessary to
bring the Class B Subclass Principal Balance of such Class B Subclass to zero.
The Class B Subclass Prepayment Percentages and the Class B Subclass Percentages
of the remaining Class B Subclasses will be recomputed substituting for the
Class B Prepayment Percentage and Class B Percentage in such computations the
difference between (A) the Class B Prepayment Percentage or Class B Percentage,
as the case may be, and (B) the percentages determined in accordance with the
preceding sentence necessary to bring the Class B Subclass Principal Balance of
the affected Class B Subclasses to zero; provided, however, that if the Class B
Subclass Principal Balances of all the Class B Subclasses eligible to receive
distributions of principal shall be reduced to zero on such Distribution Date,
the Class B Subclass Prepayment Percentage and the Class B Subclass Percentage
of the Class B Subclass with the lowest numerical Subclass designation which
would otherwise be ineligible to receive distributions of principal in
accordance with this Section shall equal the remainder of the Class B Prepayment
Percentage for such Distribution Date minus the sum of the Class B Subclass
Prepayment Percentages of the Class B Subclasses having lower numerical Subclass
designations, if any, and the remainder of the Class B Percentage for such
Distribution Date minus the sum of the Class B Subclass Percentages of the Class
B Subclasses having lower numerical Subclass designations, if any, respectively.
Any entitlement of any Class B Subclass to principal payments solely pursuant to
this clause (ii) shall not cause such Subclass to be regarded as being eligible
to receive principal distributions for the purpose of applying the definition of
its Class B Subclass Percentage or Class B Subclass Prepayment Percentage.
(e) On each Distribution Date other than the Final Distribution
Date (if such Final Distribution Date is in connection with a purchase of the
assets of the Trust Estate by the Master Servicer), the Paying Agent shall, on
behalf of the Master Servicer, from funds remitted to it by the Master Servicer,
distribute to each Certificateholder of record on the preceding Record Date
(other than as provided in Section 9.01 respecting the final distribution to
Certificateholders or in the last paragraph of this Section 4.01(e) respecting
the final distribution in respect of any Class or Subclass) either in
immediately available funds by wire transfer to the account of such
Certificateholder at a bank or other entity having appropriate facilities
therefor, if such Certificateholder holds Certificates having a Denomination at
least equal to that specified in Section 11.24, and has so notified the Master
Servicer or, if applicable, the Paying Agent at least seven Business Days prior
to the Distribution Date or, if such Holder holds Certificates having, in the
aggregate, a Denomination less than the requisite minimum Denomination or if
such Holder holds the Class A-R Certificate or has not so notified the Paying
Agent, by check mailed to such Holder at the address of such Holder appearing in
the Certificate Register, such Holder's share (based on, with respect to each
Class or Subclass other than in connection with the distributions in reduction
of principal balance of the Class A-11 Certificates, the aggregate of the
76
<PAGE>
Percentage Interests represented by Certificates of the applicable Subclass or
Class of Certificates held by such Holder and, in the case of distributions in
reduction of principal balance of the Class A-11 Certificates, as provided in
Section 4.06) of the Class A Subclass Distribution Amount with respect to each
Subclass of Class A Certificates, the Class AP Distribution Amount with respect
to the Class AP Certificates and the Class B Subclass Distribution Amount with
respect to each such Subclass of Class B Certificates.
In the event that, on any Distribution Date prior to the Final
Distribution Date, the Class A Subclass Principal Balance of any Subclass of
Class A Certificates (other than the Class A-R Certificate), the Class AP
Principal Balance of the Class AP Certificates or the Class B Subclass Principal
Balance of any Subclass of Class B Certificates would be reduced to zero, the
Master Servicer shall, as soon as practicable after the Determination Date
relating to such Distribution Date, send a notice to the Trust Administrator.
The Trust Administrator will then send a notice to each Certificateholder of
such Subclass or Class with a copy to the Certificate Registrar, specifying that
the final distribution with respect to such Subclass will be made on such
Distribution Date only upon the presentation and surrender of such
Certificateholder's Certificates at the office or agency of the Trust
Administrator therein specified; provided, however, that the failure to give
such notice will not entitle a Certificateholder to any interest beyond the
interest payable with respect to such Distribution Date in accordance with
Section 4.01(a).
(f) The Paying Agent (or if no Paying Agent is appointed by the
Master Servicer, the Master Servicer) shall withhold or cause to be withheld
such amounts as may be required by the Code (giving full effect to any
exemptions from withholding and related certifications required to be furnished
by Certificateholders and any reductions to withholding by virtue of any
bilateral tax treaties and any applicable certification required to be furnished
by Certificateholders with respect thereto) from distributions to be made to
Non-U.S. Persons. For the purposes of this paragraph, a "Non-U.S. Person" is an
individual, corporation, partnership or other person other than a citizen or
resident of the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or any political
subdivision thereof, or an estate or trust that is subject to U.S. federal
income tax regardless of the source of its income.
Section 4.02. Allocation of Realized Losses. (a) With respect to
any Distribution Date, the principal portion of Realized Losses (other than Debt
Service Reductions, Excess Special Hazard Losses, Excess Fraud Losses and Excess
Bankruptcy Losses) will be allocated as follows:
first, to the Class B-6 Certificates until the Class B-6
Principal Balance has been reduced to zero;
second, to the Class B-5 Certificates until the Class B-5
Principal Balance has been reduced to zero;
third, to the Class B-4 Certificates until the Class B-4
Principal Balance has been reduced to zero;
fourth, to the Class B-3 Certificates until the Class B-3
Principal Balance has been reduced to zero;
fifth, to the Class B-2 Certificates until the Class B-2
Principal Balance has been reduced to zero;
77
<PAGE>
sixth, to the Class B-1 Certificates until the Class B-1
Principal Balance has been reduced to zero; and
seventh, to the Class A and Class AP Certificates pro rata based
on the Classes A/B Fraction and the Class AP Fraction, respectively.
This allocation of Realized Losses will be effected through the
reduction of the applicable Subclass principal balance.
(b) With respect to any Distribution Date, the principal portion
of Excess Special Hazard Losses, Excess Fraud Losses and Excess Bankruptcy
Losses occurring with respect to any Mortgage Loan allocable to the Class AP
Certificates will equal the product of the amount of any such principal loss and
the Class AP Fraction for such Mortgage Loan. The principal portion of any
Excess Special Hazard Losses, Excess Fraud Losses and Excess Bankruptcy Losses
remaining after allocation to the Class AP Certificates in accordance with the
preceding sentence shall be allocated pro rata among the Class A and Class B
Certificates based on the Class A Principal Balance and the Class B Principal
Balance. Any such loss allocated to the Class A Certificates shall be allocated
on the subsequent Determination Date among the outstanding Subclasses of Class A
Certificates in accordance with the Class A Subclass Loss Percentages as of such
Determination Date. Any such loss allocated to the Class B Certificates shall be
allocated pro rata among the outstanding Subclasses of Class B Certificates
based on their Class B Subclass Principal Balances.
(c) Any Realized Losses allocated to a Subclass of Class A
Certificates or Class B Certificates or to the Class AP Certificates pursuant to
Section 4.02(a) or Section 4.02(b) shall be allocated among the Certificates of
such Subclass or Class based on their Percentage Interests.
(d) In the event that there is a recovery of an amount in respect
of principal of a Mortgage Loan which had previously been allocated as a
Realized Loss to any Subclasses of Class A Certificates, the Class AP
Certificates or any Subclasses of Class B Certificates, each outstanding
Subclass or Class to which such Realized Loss had previously been allocated
shall be entitled to its share (with respect to the Class AP Certificates, based
on the Class AP Fraction of such Mortgage Loan and, with respect to the Class A
Certificates and Class B Certificates, based on their pro rata share of the
Classes A/B Fraction of such Mortgage Loan) of such recovery up to the amount of
such Realized Loss previously allocated to such Subclass or Class on the
Distribution Date in the month following the month in which such recovery is
received. A Subclass or Class of Certificates that is no longer outstanding
shall not be entitled to any share of such recovery. In the event that the
amount of such recovery exceeds the amount of such recovery allocated to each
outstanding Subclass or Class in accordance with the preceding provisions, each
outstanding Subclass or Class shall be entitled to its pro rata share
(determined as described above) of such excess up to the amount of any
unrecovered Realized Loss previously allocated to such Subclass or Class.
(e) The interest portion of Excess Special Hazard Losses, Excess
Fraud Losses and Excess Bankruptcy Losses shall be allocated among the Class A
Certificates and the Class B Certificates, pro rata based on the Class A
Interest Accrual Amount and the Class B Interest Accrual Amount for the related
Distribution Date. Any such loss allocated to the Class A Certificates shall be
allocated among the outstanding Subclasses of Class A Certificates based on
their Class A Subclass Interest Percentages. Any such loss allocated to the
Class B Certificates will be allocated among the outstanding Subclasses of Class
B Certificates based on their Class B Subclass Interest Percentages. In
78
<PAGE>
addition, after the Class B Principal Balance has been reduced to zero, the
interest portion of Realized Losses (other than Excess Special Hazard Losses,
Excess Fraud Losses and Excess Bankruptcy Losses) will be allocated among the
outstanding Subclasses of Class A Certificates based on their Class A Subclass
Interest Percentages.
(f) Realized Losses allocated in accordance with this Section
4.02 will be allocated on the Determination Date in the second month following
the month in which such loss was incurred with respect to the preceding
Distribution Date.
Section 4.03 Paying Agent. (a) The Master Servicer hereby
appoints the Trust Administrator as initial Paying Agent to make distributions
to Certificateholders and to forward to Certificateholders the periodic
statements and the annual statements required by Section 4.04 as agent of the
Master Servicer.
The Master Servicer may, at any time, remove or replace the
Paying Agent.
The Master Servicer shall cause any Paying Agent that is not the
Trust Administrator to execute and deliver to the Trust Administrator an
instrument in which such Paying Agent agrees with the Trust Administrator that
such Paying Agent shall:
(i) hold all amounts remitted to it by the Master Servicer for
distribution to Certificateholders in trust for the benefit of
Certificateholders until such amounts are distributed to
Certificateholders or otherwise disposed of as herein provided;
(ii) give the Trust Administrator notice of any default by the
Master Servicer in remitting any required amount; and
(iii) at any time during the continuance of any such default,
upon the written request of the Trust Administrator, forthwith pay to
the Trust Administrator all amounts held in trust by such Paying
Agent.
(b) The Paying Agent shall establish and maintain a Payment
Account, which shall be a separate trust account and an Eligible Account, in
which the Master Servicer shall cause to be deposited from funds in the Master
Servicer Custodial Account, the Rounding Account or, to the extent required
hereunder, from its own funds (i) at or before 10:00 a.m., New York time, on the
Business Day preceding each Distribution Date, by wire transfer of immediately
available funds, any Periodic Advance for such Distribution Date, pursuant to
Section 3.03 and (ii) at or before 10:00 a.m., New York time, on the Business
Day preceding each Distribution Date, by wire transfer of immediately available
funds, (a) an amount equal to the Pool Distribution Amount, (b) Net Foreclosure
Profits, if any, with respect to such Distribution Date, (c) the amount of any
recovery in respect of a Realized Loss and (d) the Rounding Amount, if any, with
respect to the related Distribution Date. The Master Servicer may cause the
Paying Agent to invest the funds in the Payment Account. Any such investment
shall be in Eligible Investments, which shall mature not later than the Business
Day preceding the related Distribution Date (unless the Eligible Investments are
obligations of the Trust Administrator, in which case such Eligible Investments
shall mature not later than the Distribution Date), and shall not be sold or
disposed of prior to maturity. All income and gain realized from any such
investment shall be for the benefit of the Master Servicer and shall be subject
79
<PAGE>
to its withdrawal or order from time to time. The amount of any losses incurred
in respect of any such investments shall be deposited in the Payment Account by
the Master Servicer out of its own funds immediately as realized. The Paying
Agent may withdraw from the Payment Account any amount deposited in the Payment
Account that was not required to be deposited therein and may clear and
terminate the Payment Account pursuant to Section 9.01.
Section 4.04. Statements to Certificateholders; Report to the
Trust Administrator and the Seller. Concurrently with each distribution pursuant
to Section 4.01(e), the Master Servicer, or the Paying Agent appointed by the
Master Servicer (upon receipt of such statement from the Master Servicer), shall
forward or cause to be forwarded by mail to each Holder of a Certificate and the
Seller a statement setting forth:
(i) the amount of such distribution to Holders of each Class A
Subclass allocable to principal, separately identifying the aggregate
amount of any Principal Prepayments included therein;
(ii) (a) the amount of such distribution to Holders of each
Subclass of Class A Certificates allocable to interest, (b) the amount
of the Current Class A Interest Distribution Amount allocated to each
Class A Subclass, (c) any Class A Subclass Interest Shortfall Amounts
arising with respect to such Distribution Date and any remaining Class
A Subclass Unpaid Interest Shortfall with respect to each Subclass
after giving effect to such distribution, (d) the amount of any
Non-Supported Interest Shortfall allocated to each Class A Subclass
for such Distribution Date and (e) the interest portion of Excess
Special Hazard Losses, Excess Fraud Losses and Excess Bankruptcy
Losses allocated to each Subclass for such Distribution Date;
(iii) the amount of such distribution to Holders of the Class AP
Certificates, identifying the aggregate amount of any Principal
Prepayments included therein;
(iv) the amount of such distribution to Holders of each Class B
Subclass allocable to principal, separately identifying the aggregate
amount of any Principal Prepayments included therein;
(v) (a) the amount of such distribution to Holders of each Class
B Subclass allocable to interest, (b) the amount of the Current Class
B Interest Distribution Amount allocated to each Class B Subclass and
the Pass-Through Rate applicable to such Distribution Date, (c) any
Class B Subclass Interest Shortfall Amounts arising with respect to
such Distribution Date and any remaining Class B Subclass Unpaid
Interest Shortfall with respect to each Class B Subclass after giving
effect to such distribution, (d) the amount of any Non-Supported
Interest Shortfall allocated to each Class B Subclass for such
Distribution Date, and (e) the interest portion of Excess Special
Hazard Losses, Excess Fraud Losses and Excess Bankruptcy Losses
allocated to each Class B Subclass for such Distribution Date;
(vi) the amount of any Periodic Advance by any Servicer, the
Master Servicer or the Trust Administrator pursuant to the Servicing
Agreements or this Agreement;
(vii) the number of Mortgage Loans outstanding as of the
preceding Determination Date;
80
<PAGE>
(viii) the Class A Principal Balance, the Class A Subclass
Principal Balance of each Subclass of Class A Certificates, the Class
AP Principal Balance, the Class B Principal Balance and the Class B
Subclass Principal Balance of each Subclass of Class B Certificates as
of the following Determination Date after giving effect to the
distributions of principal made, and the principal portion of Realized
Losses, if any, allocated with respect to such Distribution Date;
(ix) the Adjusted Pool Amount, the Adjusted Pool Amount (Class AP
Portion), the Pool Scheduled Principal Balance of the Mortgage Loans
for such Distribution Date and the aggregate Scheduled Principal
Balance of the Discount Mortgage Loans for such Distribution Date;
(x) the aggregate Scheduled Principal Balances of the Mortgage
Loans serviced by PHMC and, collectively, by the Other Servicers as of
such Distribution Date;
(xi) the Class A Percentage for the following Distribution Date
(without, in the case of Exhibit F-1 Mortgage Loans, giving effect to
Curtailments and Net Partial Liquidation Proceeds received after the
Determination Date in the current month which are applied as of the
Due Date occurring in such month);
(xii) the Class A Prepayment Percentage for the following
Distribution Date (without, in the case of Exhibit F-1 Mortgage Loans,
giving effect to Curtailments and Net Partial Liquidation Proceeds
received after the Determination Date in the current month which are
applied as of the Due Date occurring in such month);
(xiii) the Class B-1, Class B-2, Class B-3, Class B-4, Class B-5
and Class B-6 Percentages for the following Distribution Date
(without, in the case of Exhibit F-1 Mortgage Loans, giving effect to
Curtailments and Net Partial Liquidation Proceeds received after the
Determination Date in the current month which are applied as of the
Due Date occurring in such month);
(xiv) the Class B-1, Class B-2, Class B-3, Class B-4, Class B-5
and Class B-6 Prepayment Percentages for the following Distribution
Date (without, in the case of Exhibit F-1 Mortgage Loans, giving
effect to Curtailments and Net Partial Liquidation Proceeds received
after the Determination Date in the current month which are applied as
of the Due Date occurring in such month);
(xv) the number and aggregate principal balances of Mortgage
Loans delinquent (a) one month, (b) two months and (c) three months or
more;
(xvi) the number and aggregate principal balances of the Mortgage
Loans in foreclosure as of the preceding Determination Date;
(xvii) the book value of any real estate acquired through
foreclosure or grant of a deed in lieu of foreclosure;
(xviii) the amount of the remaining Special Hazard Loss Amount,
Fraud Loss Amount and Bankruptcy Loss Amount as of the close of
business on such Distribution Date;
(xix) the principal and interest portions of Realized Losses
81
<PAGE>
allocated as of such Distribution Date and the amount of such Realized
Losses constituting Excess Special Hazard Losses, Excess Fraud Losses
or Excess Bankruptcy Losses;
(xx) the aggregate amount of Bankruptcy Losses allocated to
each Subclass of Class B Certificates in accordance with Section 4.02(a)
since the Relevant Anniversary;
(xxi) the amount by which the Class B Subclass Principal Balance
of each Subclass of Class B Certificates has been reduced as a result
of Realized Losses allocated as of such Distribution Date;
(xxii) the unpaid principal balance of any Mortgage Loan as to
which the Servicer of such Mortgage Loan has determined not to
foreclose because it believes the related Mortgaged Property may be
contaminated with or affected by hazardous wastes or hazardous
substances;
(xxiii) the amount of the aggregate Servicing Fees and Master
Servicing Fees paid (and not previously reported) with respect to the
related Distribution Date and the amount by which the aggregate
Servicing Compensation has been reduced by the Prepayment Interest
Shortfall or Curtailment Interest Shortfall for the related
Distribution Date;
(xxiv) the Class AP Deferred Amount, if any; and
(xxv) such other customary information as the Master Servicer
deems necessary or desirable to enable Certificateholders to prepare
their tax returns; and
deliver a copy of each type of statement to the Trust Administrator, who shall
provide copies thereof to Persons making written request therefor at the
Corporate Trust Office.
In the case of information furnished with respect to a Subclass
of Class A Certificates pursuant to clauses (i) and (ii) above, with respect to
the Class AP Certificates pursuant to clause (iii) above and with respect to a
Class B Subclass pursuant to clauses (iv) and (v) above, the amounts shall be
expressed as a dollar amount per Class A (other than Class A-R) Certificate with
a $1,000 Denomination, as a dollar amount per Class A-R Certificate with a $100
Denomination and as a dollar amount per Class AP and Class B Certificate with a
$1 Denomination.
Within a reasonable period of time after the end of each calendar
year, the Master Servicer shall furnish or cause to be furnished to each Person
who at any time during the calendar year was the Holder of a Certificate a
statement containing the information set forth in clauses (i) and (ii)(a) above
in the case of a Class A Certificateholder, the information contained in clause
(iii) above in the case of a Class AP Certificateholder and the information
contained in clauses (iv) and (v)(a) above in the case of a Class B
Certificateholder aggregated for such calendar year or applicable portion
thereof during which such Person was a Certificateholder. Such obligation of the
Master Servicer shall be deemed to have been satisfied to the extent that
substantially comparable information shall be provided by the Master Servicer
pursuant to any requirements of the Code.
82
<PAGE>
Prior to the close of business on the third Business Day
preceding each Distribution Date, the Master Servicer shall furnish a statement
to the Trust Administrator, any Paying Agent and the Seller (the information in
such statement to be made available to Certificateholders by the Master Servicer
on written request) setting forth the Class A Subclass Distribution Amount with
respect to each Class A Subclass, the Class AP Distribution Amount and the Class
B Subclass Distribution Amount with respect to each Class B Subclass. The
determination by the Master Servicer of such amounts shall, in the absence of
obvious error, be presumptively deemed to be correct for all purposes hereunder
and the Trust Administrator and the Paying Agent shall be protected in relying
upon the same without any independent check or verification.
In addition to the reports required pursuant to this Section
4.04, the Master Servicer shall make available upon request to each Holder and
each proposed transferee of a Class B Certificate such additional information,
if any, as may be required to permit the proposed transfer to be effected
pursuant to Rule 144A.
Section 4.05 Reports to Mortgagors and the Internal Revenue
Service. The Master Servicer shall, in each year beginning after the Cut-Off
Date, make the reports of foreclosures and abandonments of any Mortgaged
Property as required by Code Section 6050J. In order to facilitate this
reporting process, the Master Servicer shall request that each Servicer, on or
before January 15th of each year, shall provide to the Internal Revenue Service,
with copies to the Master Servicer, reports relating to each instance occurring
during the previous calendar year in which such Servicer (i) on behalf of the
Trustee acquires an interest in a Mortgaged Property through foreclosure or
other comparable conversion in full or partial satisfaction of a Mortgage Loan
serviced by such Servicer, or (ii) knows or has reason to know that a Mortgaged
Property has been abandoned. Reports from the Servicers shall be in form and
substance sufficient to meet the reporting requirements imposed by Code Section
6050J. In addition, each Servicer shall provide the Master Servicer with
sufficient information to allow the Master Servicer to, for each year ending
after the Cut-Off Date, provide, or cause to be provided, to the Internal
Revenue Service and the Mortgagors such information as is required under Code
Sections 6050H (regarding payment of interest) and 6050P (regarding cancellation
of indebtedness).
Section 4.06. Distributions in Reduction of the Class A-11
Certificates. Distributions in reduction of the Class A Subclass Principal
Balance of the Class A-11 Certificates will be made in integral multiples of
$1,000 at the request of the appropriate Beneficial Owners or by mandatory
distributions by random lot, pursuant to clauses (a) and (c) below, or on a pro
rata basis pursuant to clause (e) below.
(a) On each Distribution Date on which distributions in reduction
of the Class A Subclass Principal Balance of the Class A-11 Certificates are
made, such distributions will be made first in response to any request by a
Beneficial Owner, but not exceeding an aggregate principal balance for such
Subclass of $10,000 per request, until the first request by each such Beneficial
Owner has been honored.
Thereafter, distributions will be repeated up to a second
$10,000. This sequence will be repeated for each request for principal
distributions made by the Beneficial Owners of the Class A-11 Certificates until
all such requests have been honored.
Requests for distributions in reduction of the principal balances
of Class A-11 Certificates will be accepted in the order of their receipt by the
83
<PAGE>
Clearing Agency. All requests for distributions in reduction of the principal
balance of Class A-11 Certificates will be accepted in accordance with the
provisions set forth in Section 4.06(b). All requests for distributions in
reduction of the principal balance of Class A-11 Certificates with respect to
any Distribution Date must be received by the Clearing Agency and forwarded to,
and received by, the Trust Administrator no later than the close of business on
the related Record Date. Requests for distributions which are received by the
Clearing Agency and forwarded to the Trust Administrator after the related
Record Date and requests, in either case, for distributions not accepted with
respect to any Distribution Date, will be treated as requests for distributions
in reduction of the principal balance of Class A-11 Certificates on the next
succeeding Distribution Date, and each succeeding Distribution Date thereafter,
until each such request is accepted or is withdrawn as provided in Section
4.06(b). Such requests as are not so withdrawn shall retain their order of
priority without the need for any further action on the part of the appropriate
Beneficial Owner of the related Class A-11 Certificate, all in accordance with
the procedures of the Clearing Agency and the Trust Administrator. Upon the
transfer of beneficial ownership of any Class A-11 Certificate, any distribution
request previously submitted with respect to such Certificate will be deemed to
have been withdrawn only upon the receipt by the Trust Administrator of
notification of such withdrawal using a form required by the Clearing Agency.
Distributions in reduction of the principal balances will be
applied, in the aggregate, to the Class A-11 Certificates in an amount equal to
the Class A Principal Distribution Amount allocable to the Class A-11
Certificates pursuant to Section 4.01(b), plus any amounts available for
distribution from the Rounding Account for such Subclass established as provided
in Section 4.06(d), provided that the aggregate distribution in reduction of the
Class A Subclass Principal Balance of the Class A-11 Certificates on any
Distribution Date is made in an integral multiple of $1,000.
To the extent that the portion of the Class A Principal
Distribution Amount allocable to distributions in reduction of the Class A
Subclass Principal Balance of the Class A-11 Certificates on any Distribution
Date exceeds the aggregate principal balances of Class A-11 Certificates with
respect to which distribution requests, as set forth above, have been received
(plus any amounts required to be distributed pursuant to the Rounding Account),
distributions in reduction of the Class A Subclass Principal Balance of the
Class A-11 Certificates will be made by mandatory distribution pursuant to
Section 4.06(c).
(b) Requests for distributions in reduction of the principal
balance of Class A-11 Certificates must be made by delivering a written request
therefor to the Clearing Agency Participant or Clearing Agency Indirect
Participant that maintains the account evidencing such Beneficial Owner's
interest in Class A-11 Certificates. The Clearing Agency Participant should in
turn make the request of the Clearing Agency (or, in the case of a Clearing
Agency Indirect Participant, such Clearing Agency Indirect Participant must
notify the related Clearing Agency Participant of such request, which Clearing
Agency Participant should make the request of the Clearing Agency) on a form
required by the Clearing Agency and provided to the Clearing Agency Participant.
Upon receipt of such request, the Clearing Agency will date and time stamp such
request and forward such request to the Trust Administrator. The Clearing Agency
may establish such procedures as it deems fair and equitable to establish the
order of receipt of requests for such distributions received by it on the same
day. Neither the Master Servicer, the Trust Administrator nor the Trustee shall
be liable for any delay in delivery of requests for distributions or withdrawals
of such requests by the Clearing Agency, a Clearing Agency Participant or any
Clearing Agency Indirect Participant.
84
<PAGE>
The Trust Administrator shall maintain a list of those Clearing
Agency Participants representing the appropriate Beneficial Owners of Class A-11
Certificates that have submitted requests for distributions in reduction of the
principal balance of Class A-11 Certificates, together with the order of receipt
and the amounts of such requests. The Clearing Agency will honor requests for
distributions in the order of their receipt. The Trust Administrator shall
notify the Clearing Agency and the appropriate Clearing Agency Participants as
to which requests should be honored on each Distribution Date. Requests shall be
honored by the Clearing Agency in accordance with the procedures, and subject to
the priorities and limitations, described in this Section 4.06. The exact
procedures to be followed by the Trust Administrator and the Clearing Agency for
purposes of determining such priorities and limitations will be those
established from time to time by the Trust Administrator or the Clearing Agency,
as the case may be. The decisions of the Trust Administrator and the Clearing
Agency concerning such matters will be final and binding on all affected
persons.
Individual Class A-11 Certificates which have been accepted for a
distribution shall be due and payable on the applicable Distribution Date and
shall cease to bear interest after the last day of the month preceding the month
in which such Class A-11 Distribution Date occurs.
Any Beneficial Owner of a Class A-11 Certificate which has
requested a distribution may withdraw its request by so notifying in writing the
Clearing Agency Participant or Clearing Agency Indirect Participant that
maintains such Beneficial Owner's account. In the event that such account is
maintained by a Clearing Agency Indirect Participant, such Clearing Agency
Indirect Participant must notify the related Clearing Agency Participant which
in turn must forward the withdrawal of such request, on a form required by the
Clearing Agency, to the Trust Administrator. If such notice of withdrawal of a
request for distribution has not been received by the Clearing Agency and
forwarded to the Trust Administrator on or before the Record Date for the next
Distribution Date, the previously made request for distribution will be
irrevocable with respect to the making of distributions in reduction of the
Class A Subclass Principal Balance of Class A-11 Certificates on such
Distribution Date.
In the event any requests for distributions in reduction of the
principal balance of Class A-11 Certificates are rejected by the Trust
Administrator for failure to comply with the requirements of this Section 4.06,
the Trust Administrator shall return such request to the appropriate Clearing
Agency Participant with a copy to the Clearing Agency with an explanation as to
the reason for such rejection.
(c) To the extent, if any, that distributions in reduction of the
Class A Subclass Principal Balance of Class A-11 Certificates on a Distribution
Date exceed the outstanding principal balances of Class A-11 Certificates with
respect to which distribution requests have been received by the related Record
Date, as provided in Section 4.06(a) above, distributions in reduction of the
Class A Subclass Principal Balance of the Class A-11 Certificates will be made
by mandatory distributions in reduction thereof. Such mandatory distributions on
Individual Class A-11 Certificates will be made by random lot in accordance with
the then-applicable random lot procedures of the Clearing Agency, the Clearing
Agency Participants and the Clearing Agency Indirect Participants representing
the Beneficial Owners; provided however, that, if after the distribution in
reduction of the Class A Subclass Principal Balance of the Class A-11
Certificates on the next succeeding Distribution Date on which mandatory
distributions are to be made, the principal balance of Class A-11 Certificates
85
<PAGE>
would not be reduced to zero, the Individual Class A-11 Certificates to which
such distributions will be applied shall be selected by the Clearing Agency from
those Class A-11 Certificates not otherwise receiving distributions in reduction
of the principal balance on such Distribution Date. The Trust Administrator
shall notify the Clearing Agency of the aggregate amount of the mandatory
distribution in reduction of the Class A Subclass Principal Balance of the Class
A-11 Certificates to be made on the next Distribution Date. The Clearing Agency
shall then allocate such aggregate amount among its Clearing Agency Participants
on a random lot basis. Each Clearing Agency Participant and, in turn, each
Clearing Agency Indirect Participant will then select, in accordance with its
own random lot procedures, Individual Class A-11 Certificates from among those
held in its accounts to receive mandatory distributions in reduction of the
principal balance of the Class A-11 Certificates, such that the total amount so
selected is equal to the aggregate amount of such mandatory distributions
allocated to such Clearing Agency Participant by the Clearing Agency and to such
Clearing Agency Indirect Participant by its related Clearing Agency Participant,
as the case may be. Clearing Agency Participants and Clearing Agency Indirect
Participants which hold Class A-11 Certificates selected for mandatory
distributions in reduction of the principal balances are required to provide
notice of such mandatory distributions to the affected Beneficial Owners. The
Master Servicer agrees to notify the Trust Administrator of the amount of
distributions in reduction of the principal balances of Class A-11 Certificates
to be made on each Distribution Date in a timely manner such that the Trust
Administrator may fulfill its obligations pursuant to the Letter of
Representations dated February 26, 1996 among the Seller, the Trustee, the Trust
Administrator and the Clearing Agency.
(d) On the Closing Date, the Rounding Account shall be
established with the Trust Administrator and the Depositor shall cause to be
initially deposited with the Trust Administrator a $999.99 deposit for the
Rounding Account. On each Distribution Date on which a distribution is made in
reduction of the principal balance of the Class A-11 Certificates, funds on
deposit in the Rounding Account shall be available to be applied to round upward
to an integral multiple of $1,000 the aggregate distribution in reduction of the
Class A Subclass Principal Balance to be made on the Class A-11 Certificates.
Rounding of such distribution on the Class A-11 Certificates shall be
accomplished, on the first such Distribution Date, by withdrawing from the
Rounding Account the amount of funds, if any, needed to round the amount
otherwise available for such distribution in reduction of the principal balance
of the Class A-11 Certificates upward to the next integral multiple of $1,000.
On each succeeding Distribution Date on which distributions in reduction of the
principal balance of the Class A-11 Certificates are to be made, the aggregate
amount of such distributions allocable to the Class A-11 Certificates shall be
applied first to repay any funds withdrawn from the Rounding Account on the
prior Distribution Date, and then the remainder of such allocable amount, if
any, shall be similarly rounded upward and applied as distributions in reduction
of the principal balance of the Class A-11 Certificates; this process shall
continue on succeeding Distribution Dates until the Class A Subclass Principal
Balance of the Class A-11 Certificates has been reduced to zero. The funds in
the Rounding Account shall be held in a non-interest bearing account and shall
not be reinvested.
Notwithstanding anything herein to the contrary, on the
Distribution Date on which distributions in reduction of the Class A Subclass
Principal Balance of the Class A-11 Certificates will reduce the Class A
Subclass Principal Balance thereof to zero or in the event that distributions in
reduction of the Class A Subclass Principal Balance of the Class A-11
Certificates are made in accordance with the provisions set forth in Section
86
<PAGE>
4.06(e), an amount equal to the difference between $1,000 and the sum then held
in the Rounding Account shall be paid from the Pool Distribution Amount to the
Rounding Account. Any funds then on deposit in such Rounding Account shall be
distributed to the Holder of the Class A-R Certificate.
(e) Notwithstanding any provisions herein to the contrary, on
each Distribution Date following the first Distribution Date on which any
principal losses are allocated to the Class A-11 Certificateholders occurring on
or after the earliest to occur of (i) the Cross-Over Date, (ii) the date on
which Special Hazard Losses exceed the Special Hazard Loss Amount, (iii) the
date on which Fraud Losses exceed the Fraud Loss Amount and (iv) the date on
which Bankruptcy Losses exceed the Bankruptcy Loss Amount, distributions in
reduction of the principal balance of the Class A-11 Certificates (including
amounts paid in respect of such losses under the Policy) will be made on a pro
rata basis among the Holders of the Class A-11 Certificates and will not be made
in integral multiples of $1,000 or pursuant to requested distributions or
mandatory distributions by random lot.
(f) In the event that Definitive Certificates representing the
Class A-11 Certificates are issued pursuant to Section 5.07, an amendment to
this Agreement, which may be approved without the consent of any
Certificateholders, shall establish procedures relating to the manner in which
distributions in reduction of the principal balances of the Class A-11
Certificates are to be made; provided that such procedures shall be consistent,
to the extent practicable and customary for certificates similar to the Class
A-11 Certificates, with the provisions of this Section 4.06.
87
<PAGE>
ARTICLE V
THE CERTIFICATES
Section 5.01. The Certificates. (a) The Class A, Class AP and
Class B Certificates shall be issued only in minimum denominations of a Single
Certificate and, except for the Class A-R and Class B Certificates, integral
multiples of $1,000 (or $1 in the case of the Class AP and Class B Certificates)
in excess thereof (except, if necessary, for one Certificate of each Subclass
(other than the Class A-R Certificate) that evidences one Single Certificate
plus such additional principal portion as is required in order for all
Certificates of such Subclass to equal the aggregate Original Class A Subclass
Principal Balance, Original Class AP Principal Balance or the aggregate Original
Class B Subclass Principal Balance of such Subclass, as the case may be), and
shall be substantially in the respective forms set forth as Exhibits A-1, A-2,
A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-10, A-11, A-12, A-13, A-14, A-15, A-16,
A-17, A-18, A-19, A-20, A-R, B-1, B-2, B-3, B-4, B-5, B-6, C, and D (reverse
side of Certificates) hereto. On original issue the Certificates shall be
executed and delivered by the Trust Administrator to or upon the order of the
Seller upon receipt by the Trust Administrator or the Custodian of the documents
specified in Section 2.01. The aggregate principal portion evidenced by the
Class A, Class AP and Class B Certificates shall be the sum of the amounts
specifically set forth in the respective Certificates. The Certificates shall be
executed by manual or facsimile signature on behalf of the Trust Administrator
by any Responsible Officer thereof. Certificates bearing the manual or facsimile
signatures of individuals who were at any time the proper officers of the Trust
Administrator shall bind the Trust Administrator notwithstanding that such
individuals or any of them have ceased to hold such offices prior to the
authentication and delivery of such Certificates or did not hold such offices at
the date of such Certificates. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless manually countersigned
by a Responsible Officer of the Trust Administrator, or unless there appears on
such Certificate a certificate of authentication executed by the Authenticating
Agent by manual signature, and such countersignature or certificate upon a
Certificate shall be conclusive evidence, and the only evidence, that such
Certificate has been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication.
Until such time as Definitive Certificates are issued pursuant to
Section 5.07, each Book-Entry Certificate shall bear the following legend:
"Unless this certificate is presented by an authorized
representative of [the Clearing Agency] to the Trust Administrator or its agent
for registration of transfer, exchange or payment, and any certificate issued is
registered in the name of [the Clearing Agency] or such other name as requested
by an authorized representative of [the Clearing Agency] and any payment is made
to [the Clearing Agency], any transfer, pledge or other use hereof for value or
otherwise by or to any person is wrongful since the registered owner hereof,
[the Clearing Agency], has an interest herein."
(b) Upon original issuance, the Book-Entry Certificates shall be
issued in the form of one or more typewritten certificates, to be delivered to
The Depository Trust Company, the initial Clearing Agency, by, or on behalf of,
the Seller. Such Certificates shall initially be registered in the Certificate
Register in the name of the nominee of the initial Clearing Agency, and no
Beneficial Owner will receive a definitive certificate representing such
88
<PAGE>
Beneficial Owner's interest in the Book-Entry Certificates, except as provided
in Section 5.07. Unless and until definitive, fully registered certificates
("Definitive Certificates") have been issued to Beneficial Owners pursuant to
Section 5.07:
(i) the prvisions of this Section 5.01(b) shall be in full force
and effect;
(ii) the Seller, the Master Servicer, the Certificate Registrar
and the Trust Administrator may deal with the Clearing Agency for all
purposes (including the making of distributions on the Book-Entry
Certificates and the taking of actions by the Holders of Book-Entry
Certificates) as the authorized representative of the Beneficial
Owners;
(iii) to the extent that the provisions of this Section 5.01(b)
conflict with any other provisions of this Agreement, the provisions
of this Section 5.01(b) shall control;
(iv) the rights of Beneficial Owners shall be exercised only
through the Clearing Agency and shall be limited to those established
by law, the rules, regulations and procedures of the Clearing Agency
and agreements between such Beneficial Owners and the Clearing Agency
and/or the Clearing Agency Participants, and all references in this
Agreement to actions by Certificateholders shall, with respect to the
Book-Entry Certificates, refer to actions taken by the Clearing Agency
upon instructions from the Clearing Agency Participants, and all
references in this Agreement to distributions, notices, reports and
statements to Certificateholders shall, with respect to the Book-Entry
Certificates, refer to distributions, notices, reports and statements
to the Clearing Agency or its nominee, as registered holder of the
Book-Entry Certificates, as the case may be, for distribution to
Beneficial Owners in accordance with the procedures of the Clearing
Agency; and
(v) the initial Clearing Agency will make book-entry transfers
among the Clearing Agency Participants and receive and transmit
distributions of principal and interest on the Certificates to the
Clearing Agency Participants, for distribution by such Clearing Agency
Participants to the Beneficial Owners or their nominees.
For purposes of any provision of this Agreement requiring or
permitting actions with the consent of, or at the direction of, Holders of
Book-Entry Certificates evidencing specified Voting Interests, such direction or
consent shall be given by Beneficial Owners having the requisite Voting
Interests, acting through the Clearing Agency.
Unless and until Definitive Certificates have been issued to
Beneficial Owners pursuant to Section 5.07, copies of the reports or statements
referred to in Section 4.04 shall be available to Beneficial Owners upon written
request to the Trust Administrator at the Corporate Trust Office.
Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trust Administrator shall cause to be kept at one of the
offices or agencies to be maintained in accordance with the provisions of
Section 5.06 a Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trust Administrator shall provide for the
registration of Certificates and of transfers and exchanges of Certificates as
89
<PAGE>
herein provided. The Trust Administrator shall act as, or shall appoint, a
Certificate Registrar for the purpose of registering Certificates and transfers
and exchanges of Certificates as herein provided.
Upon surrender for registration of transfer of any Certificate at
any office or agency maintained for such purpose pursuant to Section 5.06 (and
subject to the provisions of this Section 5.02) the Trust Administrator shall
execute, and shall date, authenticate (or cause the Authenticating Agent to
authenticate) and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of a like aggregate principal portion
or Percentage Interest and of the same Class or Subclass.
At the option of the Certificateholders, Certificates may be
exchanged for other Certificates of authorized Denominations of a like aggregate
principal portion or Percentage Interest and of the same Class or Subclass upon
surrender of the Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange, the Trust
Administrator shall execute, and shall date, authenticate (or cause the
Authenticating Agent to authenticate) and deliver, the Certificates which the
Certificateholder making the exchange is entitled to receive. Every Certificate
presented or surrendered for transfer or exchange shall (if so required by the
Certificate Registrar or the Trust Administrator) be duly endorsed by, or be
accompanied by a written instrument of transfer in form satisfactory to the
Certificate Registrar, duly executed by the Holder thereof or his attorney duly
authorized in writing.
No service charge shall be made for any transfer or exchange of
Certificates, but the Trust Administrator or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.
All Certificates surrendered for transfer and exchange shall be
canceled by the Certificate Registrar, the Trust Administrator or the
Authenticating Agent in accordance with their standard procedures.
(b) No transfer of a Class B Certificate shall be made unless the
registration requirements of the Securities Act of 1933, as amended, and any
applicable State securities laws are complied with, or such transfer is exempt
from the registration requirements under said Act and laws. In the event that a
transfer is to be made in reliance upon an exemption from said Act or laws, (i)
unless such transfer is made in reliance on Rule 144A, the Trust Administrator
or the Seller may, if such transfer is to be made within three years from the
date of the initial sale of Certificates, require a Class B Certificateholder to
deliver a written Opinion of Counsel acceptable to and in form and substance
satisfactory to the Trust Administrator and the Seller, to the effect that such
transfer may be made pursuant to an exemption, describing the applicable
exemption and the basis therefor, from said Act and laws or is being made
pursuant to said Act and laws, which Opinion of Counsel shall not be an expense
of the Trust Administrator, the Seller or the Master Servicer, and (ii) the
Trust Administrator shall require the transferee to execute an investment letter
in the form of Exhibit J hereto certifying to the Seller and the Trust
Administrator the facts surrounding such transfer, which investment letter shall
not be an expense of the Trust Administrator, the Seller or the Master Servicer.
The Holder of a Class B Certificate desiring to effect such transfer shall, and
does hereby agree to, indemnify the Trust Administrator, the Seller, the Master
Servicer and any Paying Agent acting on behalf of the Trust Administrator
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such federal and state laws. Neither the Seller nor the
90
<PAGE>
Trust Administrator is under an obligation to register the Class B Certificates
under said Act or any other securities law.
(c) No transfer of a Class A-5 or Class B Certificate shall be
made unless the Trust Administrator shall have received (i) in the case of a
Class B Certificate, a representation letter from the transferee in the form of
Exhibit J hereto or, in the case of a Class A-5 Certificate, a representation
letter from the transferee in the form of Exhibit K hereto, to the effect that
either (a) such transferee is not an employee benefit plan subject to the
fiduciary responsibility provisions of ERISA, or a governmental plan as defined
in Section 3(32) of ERISA or Code Section 4975 or subject to any federal, state
or local law ("Similar Law") which is to a material extent, similar to the
foregoing provisions of ERISA or the Code (collectively, a "Plan") and is not a
person acting on behalf of any such Plan, which representation letter shall not
be an expense of the Trust Administrator, the Seller or the Master Servicer or
(b) if such transferee is an insurance company, the source of funds used to
purchase the Class A-5 or Class B Certificate is an "insurance company general
account" (as such term is defined in Section V(e) of Prohibited Transaction
Class Exemption 95-60 ("PTE 95-60"), 60 Fed. Reg. 35925 (July 12, 1995)) and
there is no Plan with respect to which the amount of such general account's
reserves and liabilities for the contract(s) held by or on behalf of such Plan
and all other Plans maintained by the same employer (or affiliate thereof as
defined in Section V(a)(1) of PTE 95-60) or by the same employee organization,
exceed 10% of the total of all reserves and liabilities of such general account
(as such amounts are determined under Section I(a) of PTE 95-60) at the date of
acquisition or (ii) in the case of any such Class A-5 or Class B Certificate
presented for registration in the name of a Plan, or a trustee of any such Plan,
an Opinion of Counsel satisfactory to the Trust Administrator and the Seller to
the effect that the purchase or holding of such Class A-5 or Class B Certificate
will not result in the assets of the Trust Estate being deemed to be "plan
assets" and subject to the prohibited transaction provisions of ERISA and the
Code or Similar Law and will not subject the Trust Administrator, the Seller or
the Master Servicer to any obligation in addition to those undertaken in this
Agreement, which Opinion of Counsel shall not be an expense of the Trust
Administrator, the Seller or the Master Servicer. The Class A-5 and Class B
Certificates shall bear a legend referring to the foregoing restrictions
contained in this paragraph.
(d) No legal or beneficial interest in all or any portion of the
Class A-R Certificate may be transferred directly or indirectly to a
"disqualified organization" within the meaning of Code Section 860E(e)(5) or an
agent of a disqualified organization (including a broker, nominee, or
middleman), to a Plan or a Person investing the assets of a Plan (such plan or
Person, an "ERISA Prohibited Holder") or to an individual, corporation,
partnership or other person unless such transferee (i) is not a Non-U.S. Person
or (ii) is a Non-U.S. Person that holds the Class A-R Certificate in connection
with the conduct of a trade or business within the United States and has
furnished the transferor and the Trust Administrator with an effective Internal
Revenue Service Form 4224 or (iii) is a Non-U.S. Person that has delivered to
both the transferor and the Trust Administrator an opinion of a nationally
recognized tax counsel to the effect that the transfer of the Class A-R
Certificate to it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of the Class A-R
Certificate will not be disregarded for federal income tax purposes (any such
person who is not covered by clauses (i), (ii) or (iii) above being referred to
herein as a "Non-permitted Foreign Holder"), and any such purported transfer
shall be void and have no effect. The Trust Administrator shall not execute, and
shall not authenticate (or cause the Authenticating Agent to authenticate) and
deliver, a new Class A-R Certificate in connection with any such transfer to a
91
<PAGE>
disqualified organization or agent thereof (including a broker, nominee or
middleman), an ERISA Prohibited Holder or a Non-permitted Foreign Holder, and
neither the Certificate Registrar nor the Trust Administrator shall accept a
surrender for transfer or registration of transfer, or register the transfer of,
the Class A-R Certificate, unless the transferor shall have provided to the
Trust Administrator an affidavit, substantially in the form attached as Exhibit
H hereto, signed by the transferee, to the effect that the transferee is not
such a disqualified organization, an agent (including a broker, nominee, or
middleman) for any entity as to which the transferee has not received a
substantially similar affidavit, an ERISA Prohibited Holder or a Non-permitted
Foreign Holder, which affidavit shall contain the consent of the transferee to
any such amendments of this Agreement as may be required to further effectuate
the foregoing restrictions on transfer of the Class A-R Certificate to
disqualified organizations, ERISA Prohibited Holders or Non-permitted Foreign
Holders. Such affidavit shall also contain the statement of the transferee that
(i) the transferee has historically paid its debts as they have come due and
intends to do so in the future, (ii) the transferee understands that it may
incur liabilities in excess of cash flows generated by the residual interest,
(iii) the transferee intends to pay taxes associated with holding the residual
interest as they become due and (iv) the transferee will not transfer the Class
A-R Certificate to any Person who does not provide an affidavit substantially in
the form attached as Exhibit H hereto.
The affidavit described in the preceding paragraph, if not
executed in connection with the initial issuance of the Class A-R Certificate,
shall be accompanied by a written statement in the form attached as Exhibit I
hereto, signed by the transferor, to the effect that as of the time of the
transfer, the transferor has no actual knowledge that the transferee is a
disqualified organization, ERISA Prohibited Holder or Non-permitted Foreign
Holder, and has no knowledge or reason to know that the statements made by the
transferee with respect to clauses (i) and (iii) of the last sentence of the
preceding paragraph are not true. The Class A-R Certificate shall bear a legend
referring to the foregoing restrictions contained in this paragraph and the
preceding paragraph.
Upon notice to the Master Servicer that any legal or beneficial
interest in any portion of the Class A-R Certificate has been transferred,
directly or indirectly, to a disqualified organization or agent thereof
(including a broker, nominee, or middleman) in contravention of the foregoing
restrictions, (i) such transferee shall be deemed to hold the Class A-R
Certificate in constructive trust for the last transferor who was not a
disqualified organization or agent thereof, and such transferor shall be
restored as the owner of such Class A-R Certificate as completely as if such
transfer had never occurred, provided that the Master Servicer may, but is not
required to, recover any distributions made to such transferee with respect to
the Class A-R Certificate, and (ii) the Master Servicer agrees to furnish to the
Internal Revenue Service and to any transferor of the Class A-R Certificate or
such agent (within 60 days of the request therefor by the transferor or agent)
such information necessary to the application of Code Section 860E(e) as may be
required by the Code, including but not limited to the present value of the
total anticipated excess inclusions with respect to the Class A-R Certificate
(or portion thereof) for periods after such transfer. At the election of the
Master Servicer, the cost to the Master Servicer of computing and furnishing
such information may be charged to the transferor or such agent referred to
above; however, the Master Servicer shall in no event be excused from furnishing
such information.
92
<PAGE>
Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.
If (i) any mutilated Certificate is surrendered to the Trust Administrator or
the Authenticating Agent, or the Trust Administrator or the Authenticating Agent
receives evidence to its satisfaction of the destruction, loss or theft of any
Certificate, and (ii) there is delivered to the Trust Administrator or the
Authenticating Agent such security or indemnity as may be required by them to
hold each of them harmless, then, in the absence of notice to the Trust
Administrator or the Authenticating Agent that such Certificate has been
acquired by a bona fide purchaser, the Trust Administrator shall execute and
authenticate (or cause the Authenticating Agent to authenticate) and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen
Certificate, a new Certificate of like tenor and principal portion or Percentage
Interest and of the same Class or Subclass. Upon the issuance of any new
Certificate under this Section, the Trust Administrator or the Certificate
Registrar may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expense (including the fees and expenses of the Trust Administrator or the
Authenticating Agent) in connection therewith. Any duplicate Certificate issued
pursuant to this Section shall constitute complete and indefeasible evidence of
ownership in the Trust Estate, as if originally issued, whether or not the lost,
stolen, or destroyed Certificate shall be found at any time.
Section 5.04. Persons Deemed Owners. Prior to the due
presentation of a Certificate for registration of transfer, the Seller, the
Master Servicer, the Trustee, the Trust Administrator, the Certificate Registrar
and any agent of the Seller, the Master Servicer, the Trustee, the Trust
Administrator or the Certificate Registrar may treat the Person in whose name
any Certificate is registered as the owner of such Certificate for the purpose
of receiving distributions pursuant to Section 4.01, and for all other purposes
whatsoever, and neither the Seller, the Master Servicer, the Trustee, the Trust
Administrator, the Certificate Registrar nor any agent of the Seller, the Master
Servicer, the Trustee, the Trust Administrator or the Certificate Registrar
shall be affected by notice to the contrary.
Section 5.05. Access to List of Certificateholders' Names and
Addresses. (a) If the Trust Administrator is not acting as Certificate
Registrar, the Certificate Registrar shall furnish or cause to be furnished to
the Trust Administrator, within 15 days after receipt by the Certificate
Registrar of a request by the Trust Administrator in writing, a list, in such
form as the Trust Administrator may reasonably require, of the names and
addresses of the Certificateholders of each Class or Subclass as of the most
recent Record Date.
(b) If five or more Certificateholders (hereinafter referred to
as "applicants") apply in writing to the Trust Administrator, and such
application states that the applicants desire to communicate with other
Certificateholders with respect to their rights under this Agreement or under
the Certificates and is accompanied by a copy of the communication which such
applicants propose to transmit, then the Trust Administrator shall, within five
Business Days following the receipt of such application, afford such applicants
access during normal business hours to the most recent list of
Certificateholders held by the Trust Administrator. If such a list is as of the
date more than 90 days prior to the date of receipt of such applicants' request
and the Trust Administrator is not the Certificate Registrar, the Trust
Administrator shall promptly request from the Certificate Registrar a current
list as provided in paragraph (a) hereof, and shall afford such applicants
access to such list promptly upon receipt.
93
<PAGE>
(c) Every Certificateholder, by receiving and holding a
Certificate, agrees with the Seller, the Master Servicer, the Certificate
Registrar, the Trust Administrator and the Trustee that neither the Seller, the
Master Servicer, the Certificate Registrar, the Trust Administrator nor the
Trustee shall be held accountable by reason of the disclosure of any such
information as to the names, addresses and Percentage Interests of the
Certificateholders hereunder, regardless of the source from which such
information was delivered.
Section 5.06. Maintenance of Office or Agency. The Trust
Administrator will maintain, at its expense, an office or agency where
Certificates may be surrendered for registration of transfer or exchange and
where notices and demands to or upon the Certificate Registrar in respect of the
Certificates and this Agreement may be served. The Trust Administrator initially
designates the Corporate Trust Office and the principal corporate trust office
of the Authenticating Agent, if any, as its offices and agencies for said
purposes.
Section 5.07. Definitive Certificates. If (i)(A) the Master
Servicer advises the Trust Administrator in writing that the Clearing Agency is
no longer willing or able properly to discharge its responsibilities as
depository with respect to the Book-Entry Certificates, and (B) the Master
Servicer is unable to locate a qualified successor, (ii) the Master Servicer, at
its option, advises the Trust Administrator in writing that it elects to
terminate the book-entry system through the Clearing Agency or (iii) after the
occurrence of dismissal or resignation of the Master Servicer, Beneficial Owners
representing aggregate Voting Interests of not less than 51% of the aggregate
Voting Interests of each outstanding Subclass of Book-Entry Certificates advise
the Trust Administrator through the Clearing Agency and Clearing Agency
Participants in writing that the continuation of a book-entry system through the
Clearing Agency is no longer in the best interests of the Beneficial Owners, the
Trust Administrator shall notify the Beneficial Owners, through the Clearing
Agency, of the occurrence of any such event and of the availability of
Definitive Certificates to Beneficial Owners requesting the same. Upon surrender
to the Trust Administrator by the Clearing Agency of the Certificates held of
record by its nominee, accompanied by reregistration instructions and directions
to execute and authenticate new Certificates from the Master Servicer, the Trust
Administrator shall execute and authenticate Definitive Certificates for
delivery at its Corporate Trust Office. The Master Servicer shall arrange for,
and will bear all costs of, the printing and issuance of such Definitive
Certificates. Neither the Seller, the Master Servicer, the Trustee nor the Trust
Administrator shall be liable for any delay in delivery of such instructions by
the Clearing Agency and may conclusively rely on, and shall be protected in
relying on, such instructions.
Section 5.08. Notices to Clearing Agency. Whenever notice or
other communication to the Holders of Book-Entry Certificates is required under
this Agreement, unless and until Definitive Certificates shall have been issued
to Beneficial Owners pursuant to Section 5.07, the Trust Administrator shall
give all such notices and communications specified herein to be given to Holders
of Book-Entry Certificates to the Clearing Agency.
94
<PAGE>
ARTICLE VI
THE SELLER AND THE MASTER SERVICER
Section 6.01. Liability of the Seller and the Master Servicer.
The Seller and the Master Servicer shall each be liable in accordance herewith
only to the extent of the obligations specifically imposed by this Agreement and
undertaken hereunder by the Seller and the Master Servicer.
Section 6.02. Merger or Consolidation of the Seller or the Master
Servicer. Subject to the following paragraph, the Seller and the Master Servicer
each will keep in full effect its existence, rights and franchises as a
corporation under the laws of the jurisdiction of its incorporation, and will
obtain and preserve its qualification to do business as a foreign corporation in
each jurisdiction in which such qualification is or shall be necessary to
protect the validity and enforceability of this Agreement, the Certificates or
any of the Mortgage Loans and to perform its respective duties under this
Agreement.
The Seller or the Master Servicer may be merged or consolidated
with or into any Person, or transfer all or substantially all of its assets to
any Person, in which case any Person resulting from any merger or consolidation
to which the Seller or Master Servicer shall be a party, or any Person
succeeding to the business of the Seller or Master Servicer, shall be the
successor of the Seller or Master Servicer hereunder, without the execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding; provided, however, that, in the
case of the Master Servicer, any such successor or resulting Person shall be
qualified to service mortgage loans for FNMA or FHLMC.
Section 6.03. Limitation on Liability of the Seller, the Master
Servicer and Others. Neither the Seller nor the Master Servicer nor any of the
directors, officers, employees or agents of either entity shall be under any
liability to the Trust Estate or the Certificateholders and all such Persons
shall be held harmless for any action taken or for refraining from the taking of
any action in good faith pursuant to this Agreement, or for errors in judgment;
provided, however, that this provision shall not protect any such Person against
any breach of warranties or representations made herein or against any liability
which would otherwise be imposed by reason of willful misfeasance, bad faith or
gross negligence in the performance of duties or by reason of reckless disregard
of obligations and duties hereunder. The Seller, the Master Servicer, and any
director, officer, employee or agent of either of them shall be entitled to
indemnification by the Trust Estate and will be held harmless against any loss,
liability or expense incurred in connection with any legal action relating to
this Agreement or the Certificates, other than any loss, liability or expense
incurred by reason of willful misfeasance, bad faith or gross negligence in the
performance of his or its duties hereunder or by reason of reckless disregard of
his or its obligations and duties hereunder. The Seller, the Master Servicer and
any of the directors, officers, employees or agents of either may rely in good
faith on any document of any kind which, prima facie, is properly executed and
submitted by any Person respecting any matters arising hereunder. Neither the
Seller nor the Master Servicer shall be under any obligation to appear in,
prosecute or defend any legal action unless such action is related to its
respective duties under this Agreement and which in its opinion does not involve
it in any expense or liability; provided, however, that the Seller or the Master
Servicer may in its discretion undertake any such action which it may deem
necessary or desirable with respect to this Agreement and the rights and duties
95
<PAGE>
of the parties hereto and the interests of the Certificateholders hereunder if
the Certificateholders offer to the Seller or the Master Servicer, as the case
may be, reasonable security or indemnity against the costs, expenses and
liabilities which may be incurred therein or thereby. In such event, the legal
expenses and costs of such action and any liability resulting therefrom shall be
expenses, costs and liabilities of the Trust Estate, and the Seller or the
Master Servicer shall be entitled to be reimbursed therefor out of the Master
Servicer Custodial Account, and such amounts shall, on the following
Distribution Date or Distribution Dates, be allocated in reduction of
distributions on the Class A, Class AP and Class B Certificates in the same
manner as Realized Losses are allocated pursuant to Section 4.02(a).
Section 6.04. Resignation of the Master Servicer. The Master
Servicer shall not resign from the obligations and duties hereby imposed on it
except upon determination that its duties hereunder are no longer permissible
under applicable law or are in material conflict by reason of applicable law
with any other activities carried on by it. Any such determination permitting
the resignation of the Master Servicer shall be evidenced by an Opinion of
Counsel to such effect delivered to the Trust Administrator and the Trustee. No
such resignation shall become effective until the Trust Administrator, the
Trustee or a successor servicer shall have assumed the Master Servicer's
responsibilities, duties, liabilities and obligations hereunder.
Section 6.05. Compensation to the Master Servicer. The Master
Servicer shall be entitled to receive a monthly fee equal to the Master
Servicing Fee, as compensation for services rendered by the Master Servicer
under this Agreement. The Master Servicer also will be entitled to any late
reporting fees paid by a Servicer pursuant to its Servicing Agreement and any
investment income on funds on deposit in the Master Servicer Custodial Account
as additional compensation.
Section 6.06. Assignment or Delegation of Duties by Master
Servicer. The Master Servicer shall not assign or transfer any of its rights,
benefits or privileges under this Agreement to any other Person, or delegate to
or subcontract with, or authorize or appoint any other Person to perform any of
the duties, covenants or obligations to be performed by the Master Servicer
without the prior written consent of the Trustee and the Trust Administrator,
and any agreement, instrument or act purporting to effect any such assignment,
transfer, delegation or appointment shall be void. Notwithstanding the
foregoing, the Master Servicer shall have the right without the prior written
consent of the Trustee or the Trust Administrator (i) to assign its rights and
delegate its duties and obligations hereunder; provided, however, that (a) the
purchaser or transferee accepting such assignment or delegation is qualified to
service mortgage loans for FNMA or FHLMC, is satisfactory to the Trust
Administrator and the Trustee, in the exercise of its reasonable judgment, and
executes and delivers to the Trust Administrator and the Trustee an agreement,
in form and substance reasonably satisfactory to the Trust Administrator and the
Trustee, which contains an assumption by such purchaser or transferee of the due
and punctual performance and observance of each covenant and condition to be
performed or observed by the Master Servicer hereunder from and after the date
of such agreement; and (b) each applicable Rating Agency's rating of any
Certificates in effect immediately prior to such assignment, sale or transfer is
not reasonably likely to be qualified, downgraded or withdrawn as a result of
such assignment, sale or transfer and the Certificates are not reasonably likely
to be placed on credit review status by any such Rating Agency; and (ii) to
delegate to, subcontract with, authorize, or appoint an affiliate of the Master
Servicer to perform and carry out any duties, covenants or obligations to be
96
<PAGE>
performed and carried out by the Master Servicer under this Agreement and hereby
agrees so to delegate, subcontract, authorize or appoint to an affiliate of the
Master Servicer any duties, covenants or obligations to be performed and carried
out by the Master Servicer to the extent that such duties, covenants or
obligations are to be performed in any state or states in which the Master
Servicer is not authorized to do business as a foreign corporation but in which
the affiliate is so authorized. In no case, however, shall any permitted
assignment and delegation relieve the Master Servicer of any liability to the
Trust Administrator, the Trustee or the Seller under this Agreement, incurred by
it prior to the time that the conditions contained in clause (i) above are met.
97
<PAGE>
ARTICLE VII
DEFAULT
Section 7.01. Events of Default. In case one or more of the
following Events of Default by the Master Servicer shall occur and be
continuing, that is to say:
(i) any failure by the Master Servicer (a) to remit any funds to
the Paying Agent as required by Section 4.03 or (b) to distribute or
cause to be distributed to Certificateholders any payment required to be
made by the Master Servicer under the terms of this Agreement which, in
either case, continues unremedied for a period of three business days
after the date upon which written notice of such failure, requiring the
same to be remedied, shall have been given to the Master Servicer by the
Trustee or to the Master Servicer and the Trustee by the holders of
Certificates evidencing in the aggregate not less than 25% of the
aggregate Voting Interest represented by all Certificates; or
(ii) any failure on the part of the Master Servicer duly to
observe or perform in any material respect any other of the covenants or
agreements on the part of the Master Servicer in the Certificates or in
this Agreement which continues unremedied for a period of 60 days after
the date on which written notice of such failure, requiring the same to
be remedied, shall have been given to the Master Servicer by the
Trustee, or to the Master Servicer and the Trustee by the holders of
Certificates evidencing in the aggregate not less than 25% of the
aggregate Voting Interest represented by all Certificates; or
(iii) a decree or order of a court or agency or supervisory
authority having jurisdiction in the premises for the appointment of a
trustee, conservator, receiver or liquidator in any bankruptcy,
insolvency, readjustment of debt, marshalling of assets and liabilities
or similar proceedings, or for the winding-up or liquidation of its
affairs, shall have been entered against the Master Servicer and such
decree or order shall have remained in force undischarged and unstayed
for a period of 60 days; or
(iv) the Master Servicer shall consent to the appointment of a
trustee, conservator, receiver or liquidator or liquidating committee in
any bankruptcy, insolvency, readjustment of debt, marshalling of assets
and liabilities, voluntary liquidation or similar proceedings of or
relating to the Master Servicer, or of or relating to all or
substantially all of its property; or
(v) the Master Servicer shall admit in writing its inability to
pay its debts generally as they become due, file a petition to take
advantage of any applicable insolvency, bankruptcy or reorganization
statute, make an assignment for the benefit of its creditors or
voluntarily suspend payment of its obligations; or
(vi) the Master Servicer shall be dissolved, or shall dispose of
all or substantially all of its assets; or consolidate with or merge
into another entity or shall permit another entity to consolidate or
merge into it, such that the resulting entity does not meet the criteria
for a successor servicer, as specified in Section 6.02 hereof;
then, and in each and every such case, subject to applicable law, so long as an
Event of Default shall not have been remedied, either the Trustee or the holders
of Certificates evidencing in the aggregate not less than 25% of the aggregate
98
<PAGE>
Voting Interest represented by all Certificates, by notice in writing to the
Master Servicer (and to the Trustee if given by the Certificateholders) may
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in and to the Mortgage Loans, but without prejudice to any rights
which the Master Servicer may have to the aggregate Master Servicing Fees due
prior to the date of transfer of the Master Servicer's responsibilities
hereunder, reimbursement of expenses to the extent permitted by this Agreement,
Periodic Advances and other advances of its own funds. Upon receipt by the
Master Servicer of such written notice, all authority and power of the Master
Servicer under this Agreement, whether with respect to the Certificates or the
Mortgage Loans or otherwise, shall pass to and be vested in the Trust
Administrator pursuant to and under this Section, subject to the provisions of
Section 7.05; and, without limitation, the Trust Administrator is hereby
authorized and empowered to execute and deliver, on behalf of the Master
Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement or assignment of the Mortgage Loans and
related documents or otherwise. The Master Servicer agrees to cooperate with the
Trust Administrator in effecting the termination of the Master Servicer's
responsibilities and rights hereunder and shall promptly provide the Trust
Administrator all documents and records reasonably requested by it to enable it
to assume the Master Servicer's functions hereunder and shall promptly also
transfer to the Trust Administrator all amounts which then have been or should
have been deposited in the Master Servicer Custodial Account by the Master
Servicer or which are thereafter received by the Master Servicer with respect to
the Mortgage Loans.
Section 7.02. Other Remedies of Trustee. During the continuance
of any Event of Default, so long as such Event of Default shall not have been
remedied, the Trustee, in addition to the rights specified in Section 7.01,
shall have the right, in its own name as trustee of an express trust, to take
all actions now or hereafter existing at law, in equity or by statute to enforce
its rights and remedies and to protect the interests, and enforce the rights and
remedies, of the Certificateholders (including the institution and prosecution
of all judicial, administrative and other proceedings and the filing of proofs
of claim and debt in connection therewith). Except as otherwise expressly
provided in this Agreement, no remedy provided for by this Agreement shall be
exclusive of any other remedy, and each and every remedy shall be cumulative and
in addition to any other remedy and no delay or omission to exercise any right
or remedy shall impair any such right or remedy or shall be deemed to be a
waiver of any Event of Default.
Section 7.03. Directions by Certificateholders and Duties of
Trustee During Event of Default. During the continuance of any Event of Default,
Holders of Certificates evidencing in the aggregate not less than 25% of the
aggregate Voting Interest represented by all Certificates may direct the time,
method and place of conducting any proceeding for any remedy available to the
Trustee, or exercising any trust or power conferred upon the Trustee, under this
Agreement; provided, however, that the Trustee shall be under no obligation to
pursue any such remedy, or to exercise any of the trusts or powers vested in it
by this agreement (including, without limitation, (i) the conducting or
defending of any administrative action or litigation hereunder or in relation
hereto and (ii) the terminating of the Master Servicer from its rights and
duties as servicer hereunder) at the request, order or direction of any of the
Certificateholders, unless such Certificateholders shall have offered to the
Trustee reasonable security or indemnity against the cost, expenses and
liabilities which may be incurred therein or thereby and, provided further,
99
<PAGE>
that, subject to the provisions of Section 8.01, the Trustee shall have the
right to decline to follow any such direction if the Trustee, in accordance with
an Opinion of Counsel, determines that the action or proceeding so directed may
not lawfully be taken or if the Trustee in good faith determines that the action
or proceeding so directed would involve it in personal liability or be unjustly
prejudicial to the nonassenting Certificateholders.
Section 7.04. Action upon Certain Failures of the Master Servicer
and upon Event of Default. In the event that the Trustee or the Trust
Administrator shall have knowledge of any failure of the Master Servicer
specified in Section 7.01(i) or (ii) which would become an Event of Default upon
the Master Servicer's failure to remedy the same after notice, the Trustee or
the Trust Administrator may, but need not if the Trustee or the Trust
Administrator, as the case may be, deems it not in the Certificateholders' best
interest, give notice thereof to the Master Servicer. For all purposes of this
Agreement, in the absence of actual knowledge by a corporate trust officer of
the Trustee or the Trust Administrator, the Trustee or Trust Administrator shall
not be deemed to have knowledge of any failure of the Master Servicer as
specified in Section 7.01(i) and (ii) or any Event of Default unless notified
thereof in writing by the Master Servicer or by a Certificateholder.
Section 7.05. Trust Administrator to Act; Appointment of
Successor. When the Master Servicer receives notice of termination pursuant to
Section 7.01 or the Trustee or the Trust Administrator receives the resignation
of the Master Servicer evidenced by an Opinion of Counsel pursuant to Section
6.04, the Trust Administrator shall be the successor in all respects to the
Master Servicer in its capacity as master servicer under this Agreement and the
transactions set forth or provided for herein and shall have the rights and
powers and be subject to all the responsibilities, duties and liabilities
relating thereto placed on the Master Servicer by the terms and provisions
hereof and in its capacity as such successor shall have the same limitation of
liability herein granted to the Master Servicer. In the event that the Trust
Administrator is succeeding to the Master Servicer as the Master Servicer, as
compensation therefor, the Trust Administrator shall be entitled to receive
monthly such portion of the Master Servicing Fee, together with such other
servicing compensation as is agreed to at such time by the Trust Administrator
and the Master Servicer, but in no event more than 25% thereof until the date of
final cessation of the Master Servicer's servicing activities hereunder.
Notwithstanding the above, the Trust Administrator may, if it shall be unwilling
to so act, or shall, if it is unable to so act or to obtain a qualifying bid as
described below, appoint, or petition a court of competent jurisdiction to
appoint, any housing and home finance institution, bank or mortgage servicing
institution having a net worth of not less than $10,000,000 and meeting such
other standards for a successor servicer as are set forth herein, as the
successor to the Master Servicer hereunder in the assumption of all or any part
of the responsibilities, duties or liabilities of the Master Servicer hereunder;
provided, however, that until such a successor master servicer is appointed and
has assumed the responsibilities, duties and liabilities of the Master Servicer
hereunder, the Trust Administrator shall continue as the successor to the Master
Servicer as provided above. The compensation of any successor master servicer so
appointed shall not exceed the compensation specified in Section 6.05 hereof. In
the event the Trust Administrator is required to solicit bids as provided above,
the Trust Administrator shall solicit, by public announcement, bids from housing
and home finance institutions, banks and mortgage servicing institutions meeting
the qualifications set forth in the preceding sentence for the purchase of the
master servicing functions. Such public announcement shall specify that the
successor master servicer shall be entitled to the full amount of the Master
Servicing Fee as compensation together with the other servicing compensation in
100
<PAGE>
the form of late reporting fees or otherwise as provided in Section 6.05. Within
30 days after any such public announcement, the Trust Administrator shall
negotiate and effect the sale, transfer and assignment of the master servicing
rights and responsibilities hereunder to the qualified party submitting the
highest qualifying bid. The Trust Administrator shall deduct all costs and
expenses of any public announcement and of any sale, transfer and assignment of
the servicing rights and responsibilities hereunder from any sum received by the
Trust Administrator from the successor to the Master Servicer in respect of such
sale, transfer and assignment. After such deductions, the remainder of such sum
shall be paid by the Trust Administrator to the Master Servicer at the time of
such sale, transfer and assignment to the Master Servicer's successor. The Trust
Administrator and such successor shall take such action, consistent with this
Agreement, as shall be necessary to effectuate any such succession. The Master
Servicer agrees to cooperate with the Trust Administrator and any successor
servicer in effecting the termination of the Master Servicer's servicing
responsibilities and rights hereunder and shall promptly provide the Trust
Administrator or such successor master servicer, as applicable, all documents
and records reasonably requested by it to enable it to assume the Master
Servicer's function hereunder and shall promptly also transfer to the Trust
Administrator or such successor master servicer, as applicable, all amounts
which then have been or should have been deposited in the Master Servicer
Custodial Account by the Master Servicer or which are thereafter received by the
Master Servicer with respect to the Mortgage Loans. Neither the Trust
Administrator nor any other successor master servicer shall be deemed to be in
default hereunder by reason of any failure to make, or any delay in making, any
distribution hereunder or any portion thereof caused by (i) the failure of the
Master Servicer to deliver, or any delay in delivering, cash, documents or
records to it, or (ii) restrictions imposed by any regulatory authority having
jurisdiction over the Master Servicer. Notwithstanding anything to the contrary
contained in Section 7.01 above or this Section 7.05, the Master Servicer shall
retain all of its rights and responsibilities hereunder, and no successor
(including the Trust Administrator) shall succeed thereto, if the assumption
thereof by such successor would cause the rating assigned to any Certificates to
be revoked, downgraded or placed on credit review status (other than for
possible upgrading) by either Rating Agency and the retention thereof by the
Master Servicer would avert such revocation, downgrading or review.
Section 7.06. Notification to Certificateholders. Upon any
termination of the Master Servicer or appointment of a successor master
servicer, in each case as provided herein, the Trustee shall give prompt written
notice thereof to Certificateholders at their respective addresses appearing in
the Certificate Register. The Trustee shall also, within 45 days after the
occurrence of any Event of Default known to the Trustee, give written notice
thereof to Certificateholders at their respective addresses appearing in the
Certificate Register, unless such Event of Default shall have been cured or
waived within said 45 day period.
101
<PAGE>
ARTICLE VIII
CONCERNING THE TRUSTEE AND THE TRUST ADMINISTRATOR
Section 8.01. Duties of Trustee. The Trustee, prior to the
occurrence of an Event of Default and after the curing of all Events of Default
which may have occurred, undertakes to perform such duties and only such duties
as are specifically set forth in this Agreement. In case an Event of Default has
occurred (which has not been cured), the Trustee, subject to the provisions of
Sections 7.01, 7.03, 7.04 and 7.05, shall exercise such of the rights and powers
vested in it by this Agreement, and use the same degree of care and skill in its
exercise as a prudent investor would exercise or use under the circumstances in
the conduct of such investor's own affairs.
The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee, which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they are in
the form required by this Agreement; provided, however, that the Trustee shall
not be responsible for the accuracy or content of any certificate, statement,
instrument, report, notice or other document furnished by the Servicers pursuant
to Articles III, IV and IX.
No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own willful misconduct; provided, however, that:
(i) Prior to the occurrence of an Event of Default and after the
curing of all such Events of Default which may have occurred, the duties
and obligations of the Trustee shall be determined solely by the express
provisions of this Agreement, the Trustee shall not be liable except for
the performance of such duties and obligations as are specifically set
forth in this Agreement, no implied covenants or obligations shall be
read into this Agreement against the Trustee and, in the absence of bad
faith on the part of the Trustee, the Trustee may conclusively rely, as
to the truth of the statements and the correctness of the opinions
expressed therein, upon any certificates or opinions furnished to the
Trustee, and conforming to the requirements of this Agreement;
(ii) The Trustee shall not be personally liable with respect to
any action taken, suffered or omitted to be taken by it in good faith in
accordance with the direction of holders of Certificates which evidence
in the aggregate not less than 25% of the Voting Interest represented by
all Certificates relating to the time, method and place of conducting
any proceeding for any remedy available to the Trustee, or exercising
any trust or power conferred upon the Trustee, under this Agreement; and
(iii) the Trustee shall not be liable for any error of judgment
made in good faith by any of its Responsible Officers, unless it shall
be proved that the Trustee, or such Responsible Officer was negligent in
ascertaining the pertinent facts.
None of the provisions contained in this Agreement shall require
the Trustee or the Trust Administrator to expend or risk its own funds or
otherwise incur personal financial liability in the performance of any of its
duties hereunder or in the exercise of any of its rights or powers if there is
reasonable ground for believing that repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it.
102
<PAGE>
Section 8.02. Certain Matters Affecting the Trust Administrator
and the Trustee. Except as otherwise provided in Section 8.01:
(i) Each of the Trust Administrator and the Trustee may rely and
shall be protected in acting or refraining from acting upon any
resolution, Officers' Certificate, certificate of auditors or any other
certificate, statement, instrument, opinion, report, notice, request,
consent, order, appraisal, bond or other paper or document believed by
it to be genuine and to have been signed or presented by the proper
party or parties;
(ii) Each of the Trust Administrator and the Trustee may consult
with counsel, and any Opinion of Counsel shall be full and complete
authorization and protection in respect of any action taken or suffered
or omitted by it hereunder in good faith and in accordance with such
Opinion of Counsel;
(iii) Each of the Trust Administrator and the Trustee shall not be
personally liable for any action taken, suffered or omitted by it in
good faith and believed by it to be authorized or within the discretion
or rights or powers conferred upon it by this Agreement; and
(iv) Each of the Trust Administrator and the Trustee may execute
any of the trusts or powers hereunder or perform any duties hereunder
either directly or by or through agents or attorneys.
Section 8.03. Neither Trustee nor Trust Administrator Required to
Make Investigation. Prior to the occurrence of an Event of Default hereunder and
after the curing of all Events of Default which may have occurred, neither the
Trustee nor the Trust Administrator shall not be bound to make any investigation
into the facts or matters stated in any resolution, certificate, statement,
instrument, opinion, report, notice, request, consent, order, appraisal, bond,
Mortgage, Mortgage Note or other paper or document (provided the same appears
regular on its face), unless requested in writing to do so by holders of
Certificates evidencing in the aggregate not less than 51% of the Voting
Interest represented by all Certificates; provided, however, that if the payment
within a reasonable time to the Trustee or the Trust Administrator of the costs,
expenses or liabilities likely to be incurred by it in the making of such
investigation is, in the opinion of the Trustee or the Trust Administrator, not
reasonably assured to the Trustee or the Trust Administrator by the security
afforded to it by the terms of this Agreement, the Trustee or the Trust
Administrator may require reasonable indemnity against such expense or liability
as a condition to so proceeding. The reasonable expense of every such
investigation shall be paid by the Master Servicer or, if paid by the Trustee or
the Trust Administrator, shall be repaid by the Master Servicer upon demand.
Section 8.04. Neither Trustee nor Trust Administrator Liable for
Certificates or Mortgage Loans. The recitals contained herein and in the
Certificates (other than the certificate of authentication on the Certificates)
shall be taken as the statements of the Seller, and neither the Trustee nor the
Trust Administrator assumes responsibility as to the correctness of the same.
Neither the Trustee nor the Trust Administrator makes a representation for the
correctness of the same. Neither the Trustee nor the Trust Administrator makes a
representation as to the validity or sufficiency of this Agreement or of the
Certificates or of any Mortgage Loan or related document. Neither the Trustee
nor, subject to Section 2.04, the Trust Administrator, shall be accountable for
the use or application by the Seller of any of the Certificates or of the
proceeds of such Certificates, or for the use or application of any funds paid
103
<PAGE>
to the Master Servicer in respect of the Mortgage Loans deposited into the
Master Servicer Custodial Account by the Master Servicer or, in its capacity as
trustee, for investment of any such amounts.
Section 8.05. Trustee and Trust Administrator May Own
Certificates. Each of the Trustee, the Trust Administrator and any agent
thereof, in its individual or any other capacity, may become the owner or
pledgee of Certificates with the same rights it would have if it were not
Trustee, Trust Administrator or such agent.
Section 8.06. The Master Servicer to Pay Fees and Expenses. The
Master Servicer covenants and agrees to pay to each of the Trustee and the Trust
Administrator from time to time, and each of the Trustee and the Trust
Administrator shall be entitled to receive, reasonable compensation (which shall
not be limited by any provision of law in regard to the compensation of a
trustee of an express trust) for all services rendered by it in the execution of
the trusts hereby created and in the exercise and performance of any of the
powers and duties hereunder of the Trustee or the Trust Administrator, as the
case may be, and the Master Servicer will pay or reimburse the Trustee or the
Trust Administrator, as the case may be, upon its request for all reasonable
expenses, disbursements and advances incurred or made by it in accordance with
any of the provisions of this Agreement (including the reasonable compensation
and the expenses and disbursements of its counsel and of all persons not
regularly in its employ) except any such expense, disbursement, or advance as
may arise from its negligence or bad faith.
Section 8.07. Eligibility Requirements. Each of the Trustee and
the Trust Administrator hereunder shall at all times be a corporation having its
principal office in a state and city acceptable to the Seller, organized and
doing business under the laws of such state or the United States of America,
authorized under such laws to exercise corporate trust powers, having a combined
capital and surplus of at least $50,000,000, or shall be a member of a bank
holding system, the aggregate combined capital and surplus of which is at least
$50,000,000, provided that its separate capital and surplus shall at all times
be at least the amount specified in Section 310(a)(2) of the Trust Indenture Act
of 1939, and shall be subject to supervision or examination by federal or state
authority. If such corporation publishes reports of condition at least annually,
pursuant to law or to the requirements of the aforesaid supervising or examining
authority, then for the purposes of this Section the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. In
case at any time the Trustee or the Trust Administrator shall cease to be
eligible in accordance with the provisions of this Section, such entity shall
resign immediately in the manner and with the effect specified in Section 8.08.
Section 8.08. Resignation and Removal. Each of the Trustee and
the Trust Administrator may at any time resign and be discharged from the trust
hereby created by giving written notice of resignation to the Master Servicer,
such resignation to be effective upon the appointment of a successor trustee or
trust administrator, as the case may be. Upon receiving such notice of
resignation, the Master Servicer shall promptly appoint a successor trustee by
written instrument, in duplicate, one copy of which instrument shall be
delivered to the resigning entity and one copy to its successor. If no successor
trustee or trust administrator shall have been appointed and have accepted
appointment within 30 days after the giving of such notice of resignation, the
resigning Trustee or Trust Administrator, as the case may be, may petition any
court of competent jurisdiction for the appointment of a successor trustee or
successor trust administrator.
104
<PAGE>
If at any time the Trustee or the Trust Administrator shall cease
to be eligible in accordance with the provisions of Section 8.07 and shall fail
to resign after written request for its resignation by the Master Servicer, or
if at any time the Trustee or the Trust Administrator shall become incapable of
acting, or an order for relief shall have been entered in any bankruptcy or
insolvency proceeding with respect to such entity, or a receiver of such entity
or of its property shall be appointed, or any public officer shall take charge
or control of the Trustee or the Trust Administrator or of the property or
affairs of the Trustee or the Trust Administrator for the purpose of
rehabilitation, conversion or liquidation, or the Master Servicer shall deem it
necessary in order to change the situs of the Trust Estate for state tax
reasons, then the Master Servicer shall remove the Trustee and/or the Trust
Administrator, as the case may be, and appoint a successor trustee and/or
successor trust administrator by written instrument, in duplicate, one copy of
which instrument shall be delivered to the Trustee or Trust Administrator so
removed and one copy to the successor trustee or successor trust administrator,
as the case may be.
The Holders of Certificates evidencing in the aggregate not less
than 51% of the Voting Interests represented by all Certificates (except that
any Certificate registered in the name of the Seller, the Master Servicer or any
affiliate thereof will not be taken into account in determining whether the
requisite Voting Interests has been obtained) may at any time remove the Trustee
and/or the Trust Administrator and appoint a successor by written instrument or
instruments, in triplicate, signed by such holders or their attorneys-in-fact
duly authorized, one complete set of which instruments shall be delivered to the
Master Servicer, one complete set of which shall be delivered to the entity or
entities so removed and one complete set of which shall be delivered to the
successor so appointed.
Any resignation or removal of the Trustee or the Trust
Administrator and appointment of a successor pursuant to any of the provisions
of this Section shall become effective upon acceptance of appointment by the
successor as provided in Section 8.09.
Section 8.09. Successor. Any successor trustee or successor trust
administrator appointed as provided in Section 8.08 shall execute, acknowledge
and deliver to the Master Servicer and to its predecessor trustee or trust
administrator, as the case may be, an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor trustee
or trust administrator shall become effective, and such successor, without any
further act, deed or reconveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor hereunder, with like
effect as if originally named as trustee or trust administrator, as the case may
be, herein. The predecessor trustee or trust administrator shall deliver to its
successor all Owner Mortgage Loan Files and related documents and statements
held by it hereunder (other than any Owner Mortgage Loan Files at the time held
by a Custodian, which Custodian shall become the agent of any successor trustee
hereunder), and the Seller, the Master Servicer and the predecessor entity shall
execute and deliver such instruments and do such other things as may reasonably
be required for more fully and certainly vesting and confirming in the successor
trustee or successor trust administrator, as the case may be, all such rights,
powers, duties and obligations. No successor shall accept appointment as
provided in this Section unless at the time of such acceptance such successor
shall be eligible under the provisions of Section 8.07.
Upon acceptance of appointment by a successor as provided in this
Section, the Master Servicer shall mail notice of the succession of such trustee
or trust administrator hereunder to all Holders of Certificates at their
105
<PAGE>
addresses as shown in the Certificate Register. If the Master Servicer fails to
mail such notice within ten days after acceptance of the successor trustee or
trust administrator, the successor trustee or trust administrator, as the case
may be, shall cause such notice to be mailed at the expense of the Master
Servicer.
Section 8.10. Merger or Consolidation. Any Person into which
either the Trustee or the Trust Administrator may be merged or converted or with
which it may be consolidated, to which it may sell or transfer its corporate
trust business and assets as a whole or substantially as a whole or any Person
resulting from any merger, sale, transfer, conversion or consolidation to which
the Trustee or the Trust Administrator shall be a party, or any Person
succeeding to the business of such entity, shall be the successor of the Trustee
or the Trust Administrator, as the case may be, hereunder; provided, however,
that (i) such Person shall be eligible under the provisions of Section 8.07,
without the execution or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding, and
(ii) the Trustee or the Trust Administrator, as the case may be, shall deliver
an Opinion of Counsel to the Seller and the Master Servicer to the effect that
such merger, consolidation, sale or transfer will not subject the REMIC to
federal, state or local tax or cause the Trust Estate to fail to qualify as a
REMIC, which Opinion of Counsel shall be at the sole expense of the Trustee or
the Trust Administrator, as the case may be.
Section 8.11. Authenticating Agent. The Trust Administrator may
appoint an Authenticating Agent, which shall be authorized to act on behalf of
the Trust Administrator in authenticating Certificates. Wherever reference is
made in this Agreement to the authentication of Certificates by the Trust
Administrator or the Trust Administrator's countersignature, such reference
shall be deemed to include authentication on behalf of the Trust Administrator
by the Authenticating Agent and a certificate of authentication executed on
behalf of the Trust Administrator by the Authenticating Agent. The
Authenticating Agent must be acceptable to the Seller and the Master Servicer
and must be a corporation organized and doing business under the laws of the
United States of America or of any state, having a principal office and place of
business in a state and city acceptable to the Seller and the Master Servicer,
having a combined capital and surplus of at least $15,000,000, authorized under
such laws to do a trust business and subject to supervision or examination by
federal or state authorities.
Any corporation into which the Authenticating Agent may be merged
or converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Authenticating Agent
shall be a party, or any corporation succeeding to the corporate agency business
of the Authenticating Agent, shall be the Authenticating Agent without the
execution or filing of any paper or any further act on the part of the Trust
Administrator or the Authenticating Agent.
The Authenticating Agent may at any time resign by giving at
least 30 days' advance written notice of resignation to the Trustee, the Trust
Administrator, the Seller and the Master Servicer. The Trust Administrator may
at any time terminate the agency of the Authenticating Agent by giving written
notice thereof to the Authenticating Agent, the Seller and the Master Servicer.
Upon receiving a notice of resignation or upon such a termination, or in case at
any time the Authenticating Agent shall cease to be eligible in accordance with
the provisions of this Section 8.11, the Trust Administrator promptly shall
appoint a successor Authenticating Agent, which shall be acceptable to the
Master Servicer, and shall give written notice of such appointment to the
106
<PAGE>
Seller, and shall mail notice of such appointment to all Certificateholders. Any
successor Authenticating Agent upon acceptance of its appointment hereunder
shall become vested with all the rights, powers, duties and responsibilities of
its predecessor hereunder, with like effect as if originally named as
Authenticating Agent herein. No successor Authenticating Agent shall be
appointed unless eligible under the provisions of this Section 8.11.
The Authenticating Agent shall have no responsibility or
liability for any action taken by it as such at the direction of the Trust
Administrator. Any reasonable compensation paid to the Authenticating Agent
shall be a reimbursable expense under Section 8.06.
Section 8.12. Separate Trustees and Co-Trustees. The Trustee
shall have the power from time to time to appoint one or more persons or
corporations to act either as co-trustees jointly with the Trustee, or as
separate trustees, for the purpose of holding title to, foreclosing or otherwise
taking action with respect to any Mortgage Loan outside the state where the
Trustee has its principal place of business, where such separate trustee or
co-trustee is necessary or advisable (or the Trustee is advised by the Master
Servicer that such separate trustee or co-trustee is necessary or advisable)
under the laws of any state in which a Mortgaged Property is located or for the
purpose of otherwise conforming to any legal requirement, restriction or
condition in any state in which a Mortgaged Property is located or in any state
in which any portion of the Trust Estate is located. The Master Servicer shall
advise the Trustee when, in its good faith opinion, a separate trustee or
co-trustee is necessary or advisable as aforesaid. The separate trustees or
co-trustees so appointed shall be trustees for the benefit of all of the
Certificateholders and shall have such powers, rights and remedies as shall be
specified in the instrument of appointment; provided, however, that no such
appointment shall, or shall be deemed to, constitute the appointee an agent of
the Trustee. The Seller and the Master Servicer shall join in any such
appointment, but such joining shall not be necessary for the effectiveness of
such appointment.
Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following provisions and
conditions:
(i) all powers, duties, obligations and rights conferred upon
the Trustee, in respect of the receipt, custody and payment of moneys
shall be exercised solely by the Trustee;
(ii) all other rights, powers, duties and obligations conferred
or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or
co-trustee jointly, except to the extent that under any law of any
jurisdiction in which any particular act or acts are to be performed
(whether as Trustee hereunder or as successor to the Master Servicer
hereunder) the Trustee shall be incompetent or unqualified to perform
such act or acts, in which event such rights, powers, duties and
obligations (including the holding of title to the Trust Estate or any
portion thereof in any such jurisdiction) shall be exercised and
performed by such separate trustee or co-trustee;
(iii) no separate trustee or co-trustee hereunder shall be
personally liable by reason of any act or omission of any other separate
trustee or co-trustee hereunder; and
107
<PAGE>
(iv) the Trustee may at any time accept the resignation of or
remove any separate trustee or co-trustee so appointed by it, if such
resignation or removal does not violate the other terms of this
Agreement.
Any notice, request or other writing given to the Trustee shall
be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee, co-trustee, or custodian shall refer to this
Agreement and the conditions of this Article. Each separate trustee and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates or property specified in its instrument of appointment, either
jointly with the Trustee, or separately, as may be provided therein, subject to
all the provisions of this Agreement, specifically including every provision of
this Agreement relating to the conduct of, affecting the liability of, or
affording protection to, the Trustee. Every such instrument shall be furnished
to the Trustee.
Any separate trustee, co-trustee, or custodian may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Trustee to the extent permitted by law, without the appointment
of a new or successor trustee.
No separate trustee or co-trustee hereunder shall be required to
meet the terms of eligibility as a successor trustee under Section 8.07
hereunder and no notice to Certificateholders of the appointment thereof shall
be required under Section 8.09 hereof.
The Trustee agrees to instruct its co-trustees, if any, to the
extent necessary to fulfill such entity's obligations hereunder.
The Master Servicer shall pay the reasonable compensation of the
co-trustees to the extent, and in accordance with the standards, specified in
Section 8.06 hereof.
Section 8.13. Appointment of Custodians. The Trust Administrator
may at any time on or after the Closing Date, with the consent of the Master
Servicer and the Seller, appoint one or more Custodians to hold all or a portion
of the Owner Mortgage Loan Files as agent for the Trust Administrator, by
entering into a Custodial Agreement. Subject to this Article VIII, the Trust
Administrator agrees to comply with the terms of each Custodial Agreement and to
enforce the terms and provisions thereof against the Custodian for the benefit
of the Certificateholders. Each Custodian shall be a depository institution
subject to supervision by federal or state authority, shall have a combined
capital and surplus of at least $10,000,000 and shall be qualified to do
business in the jurisdiction in which it holds any Owner Mortgage Loan File.
Each Custodial Agreement may be amended only as provided in Section 10.01.
Section 8.14. Tax Matters; Compliance with REMIC Provisions. (a)
Each of the Trustee, the Trust Administrator and the Master Servicer covenants
and agrees that it shall perform its duties hereunder in a manner consistent
with the REMIC Provisions and shall not knowingly take any action or fail to
take any action that would (i) affect the determination of the Trust Estate's
status as a REMIC; or (ii) cause the imposition of any federal, state or local
108
<PAGE>
income, prohibited transaction, contribution or other tax on either the REMIC or
the Trust Estate. The Master Servicer, or, in the case of the execution of any
tax return or other action required by law to be performed directly by the Trust
Administrator, the Trust Administrator, shall (i) prepare, or cause to be
prepared, and timely cause to be signed by the Trustee and file annual federal
and applicable state and local income tax returns using a calendar year as the
taxable year for the REMIC and the accrual method of accounting; (ii) in the
first such federal tax return, make, or cause to be made, elections satisfying
the requirements of the REMIC Provisions, on behalf of the Trust Estate, to
treat the Trust Estate as a REMIC; (iii) prepare, execute and forward, or cause
to be prepared, executed and forwarded, to the Certificateholders all
information reports or tax returns required with respect to the Trust Estate, as
and when required to be provided to the Certificateholders, and to the Internal
Revenue Service and any other relevant governmental taxing authority in
accordance with the REMIC Provisions and any other applicable federal, state or
local laws, including without limitation information reports relating to
"original issue discount" and "market discount" as defined in the Code based
upon the issue prices, prepayment assumption and cash flows provided by the
Seller to the Trust Administrator and calculated on a monthly basis by using the
issue price of the Certificates; (iv) make available information necessary for
the application of any tax imposed on transferors of residual interests to
"disqualified organizations" (as defined in the REMIC Provisions); (v) file
Forms SS-4 and 8811 and respond to inquiries by Certificateholders or their
nominees concerning information returns, reports or tax returns; (vi) maintain
(or cause to be maintained by the Servicers) such records relating to the Trust
Estate, including but not limited to the income, expenses, individual Mortgage
Loans (including REO Mortgage Loans, other assets and liabilities of the Trust
Estate, and the fair market value and adjusted basis of the Trust Estate
property determined at such intervals as may be required by the Code, as may be
necessary to prepare the foregoing returns or information reports; (vii)
exercise reasonable care not to allow the creation of any "interests" in the
REMIC within the meaning of Code Section 860D(a)(2) other than the interests
represented by the Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class
A-6, Class A-7, Class A-8, Class A-9, Class A-10, Class A-11, Class A-12, Class
A-13, Class A-14, Class A-15, Class A-16, Class A-17, Class A-18, Class A-19,
Class A-20 and Class A-R Certificates, the Class AP Certificates and the Class
B-l, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates;
(viii) exercise reasonable care not to allow the occurrence of any "prohibited
transactions" within the meaning of Code Section 860F(a), unless the Master
Servicer shall have provided an Opinion of Counsel to the Trustee and the Trust
Administrator that such occurrence would not (a) result in a taxable gain, (b)
otherwise subject either the Trust Estate or the REMIC to tax or (c) cause the
Trust Estate to fail to qualify as a REMIC; (ix) exercise reasonable care not to
allow the Trust Estate to receive income from the performance of services or
from assets not permitted under the REMIC Provisions to be held by a REMIC; (x)
pay (on behalf of the Trust Estate) the amount of any federal income tax,
including, without limitation, prohibited transaction taxes, taxes on net income
from foreclosure property, and taxes on certain contributions to a REMIC after
the Startup Day, imposed on the Trust Estate when and as the same shall be due
and payable (but such obligation shall not prevent the Master Servicer or any
other appropriate Person from contesting any such tax in appropriate proceedings
and shall not prevent the Master Servicer from withholding or depositing payment
of such tax, if permitted by law, pending the outcome of such proceedings); and
(xi) if required or permitted by the Code and applicable law, act as "tax
matters person" for the REMIC within the meaning of Treasury Regulations Section
1.860F-4(d), and the Master Servicer is hereby designated as agent of the Class
A-R Certificateholder for such purpose (or if the Master Servicer is not so
permitted, the Holder of the Class A-R Certificate shall be tax matters person
109
<PAGE>
in accordance with the REMIC Provisions). The Master Servicer shall be entitled
to be reimbursed pursuant to Section 3.02 for any taxes paid by it pursuant to
clause (x) of the preceding sentence, except to the extent that such taxes are
imposed as a result of the bad faith, willful misfeasance or gross negligence of
the Master Servicer in the performance of its obligations hereunder. The Trustee
shall sign the Tax Returns referred to in clause (i) of the preceding sentence.
In order to enable the Master Servicer, the Trust Administrator or the Trustee,
as the case may be, to perform its duties as set forth above, the Seller shall
provide, or cause to be provided, to the Master Servicer within ten days after
the Closing Date all information or data that the Master Servicer determines to
be relevant for tax purposes to the valuations and offering prices of the
Certificates, including, without limitation, the price, yield, prepayment
assumption and projected cash flows of each Class and Subclass of Certificates
and the Mortgage Loans in the aggregate. Thereafter, the Seller shall provide to
the Master Servicer, the Trust Administrator or the Trustee, as the case may be,
promptly upon request therefor, any such additional information or data that the
Master Servicer, the Trust Administrator or the Trustee, as the case may be, may
from time to time, request in order to enable the Master Servicer to perform its
duties as set forth above. The Seller hereby indemnifies the Master Servicer,
the Trust Administrator or the Trustee, as the case may be, for any losses,
liabilities, damages, claims or expenses of the Master Servicer, the Trust
Administrator or the Trustee arising from any errors or miscalculations by the
Master Servicer, the Trust Administrator or the Trustee pursuant to this Section
that result from any failure of the Seller to provide, or to cause to be
provided, accurate information or data to the Master Servicer, the Trust
Administrator or the Trustee, as the case may be, on a timely basis. The Master
Servicer hereby indemnifies the Seller, the Trust Administrator and the Trustee
for any losses, liabilities, damages, claims or expenses of the Seller, the
Trust Administrator or the Trustee arising from the Master Servicer's willful
misfeasance, bad faith or gross negligence in preparing any of the federal,
state and local tax returns of the REMIC as described above. In the event that
the Trust Administrator prepares any of the federal, state and local tax returns
of the REMIC as described above, the Trust Administrator hereby indemnifies the
Seller, the Master Servicer and the Trustee for any losses, liabilities,
damages, claims or expenses of the Seller, the Master Servicer or the Trustee
arising from the Trust Administrator's willful misfeasance, bad faith or
negligence in connection with such preparation.
(b) Notwithstanding anything in this Agreement to the contrary,
each of the Master Servicer, the Trust Administrator and the Trustee shall pay
from its own funds, without any right of reimbursement therefor, the amount of
any costs, liabilities and expenses incurred by the Trust Estate (including,
without limitation, any and all federal, state or local taxes, including taxes
imposed on "prohibited transactions" within the meaning of the REMIC Provisions)
if and to the extent that such costs, liabilities and expenses arise from a
failure of the Master Servicer, the Trust Administrator or the Trustee to
perform its obligations under this Section 8.14.
Section 8.15. Monthly Advances. In the event that the Master
Servicer fails to make a Periodic Advance required to be made pursuant to
Section 3.03(a) on or before the Distribution Date (and similarly fails to
deliver an Officers' Certificate evidencing the Master Servicer's determination
that any Periodic Advance if made would be a Nonrecoverable Advance), the Trust
Administrator shall provide to the Master Servicer by telecopy notice of such an
Event of Default and shall deposit in the Master Servicer Custodial Account an
amount equal to the excess of (a) Periodic Advances required to be made by the
Master Servicer pursuant to this Agreement (as evidenced by the certificate
required to be delivered to the Trust Administrator by the Master Servicer
110
<PAGE>
pursuant to Section 3.03(a)) over (b) the amount of Periodic Advances made by
the Master Servicer, or a Servicer acting on its behalf, with respect to such
Distribution Date; provided that the Trust Administrator shall not be required
to make such Periodic Advances if prohibited by law or if it determines that
such Periodic Advance would be a Nonrecoverable Advance. The Trust Administrator
shall be entitled to be reimbursed from the Master Servicer Custodial Account
for Periodic Advances and Nonrecoverable Advances made by it pursuant to this
Section 8.15 in like manner as if it were the Master Servicer.
111
<PAGE>
ARTICLE IX
TERMINATION
Section 9.01. Termination upon Purchase by the Master Servicer or
Liquidation of All Mortgage Loans. Subject to Section 9.02, the respective
obligations and responsibilities of the Seller, the Master Servicer, the Trust
Administrator and the Trustee created hereby (other than the obligation of the
Trust Administrator to make certain payments after the Final Distribution Date
to Certificateholders and the obligation of the Master Servicer to send certain
notices as hereinafter set forth and the tax reporting obligations under
Sections 4.05 and 8.14 hereof) shall terminate upon the last action required to
be taken by the Trust Administrator on the Final Distribution Date pursuant to
this Article IX following the earlier of (i) the purchase by the Master Servicer
of all Mortgage Loans and all property acquired in respect of any Mortgage Loan
remaining in the Trust Estate at a price equal to the greater of (a) the sum of
(x) 100% of the unpaid principal balance of each Mortgage Loan (other than any
REO Mortgage Loan) as of the Final Distribution Date, and (y) the fair market
value of the Mortgaged Property related to any REO Mortgage Loan (as determined
by the Master Servicer as of the close of business on the third Business Day
next preceding the date upon which notice of any such termination is furnished
to Certificateholders pursuant to the third paragraph of this Section 9.01),
plus any accrued and unpaid interest through the last day of the month preceding
the month of such purchase at the applicable Mortgage Interest Rate less any
Fixed Retained Yield on each Mortgage Loan (including any REO Mortgage Loan) and
(b) the aggregate fair market value (as determined by the Master Servicer as of
the close of business on such third Business Day) of all of the assets of the
Trust Estate, and (ii) the final payment or other liquidation (or any advance
with respect thereto) of the last Mortgage Loan remaining in the Trust Estate
(including for this purpose the discharge of any Mortgagor under a defaulted
Mortgage Loan on which a Servicer is not obligated to foreclose due to
environmental impairment) or the disposition of all property acquired upon
foreclosure or deed in lieu of foreclosure of any Mortgage Loan; provided,
however, that in no event shall the trust created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the descendants of
Joseph P. Kennedy, the late ambassador of the United States to the Court of St.
James's, living on the date hereof.
The right of the Master Servicer to purchase all the assets of
the Trust Estate pursuant to clause (i) of the preceding paragraph are subject
to Section 9.02 and conditioned upon the Pool Scheduled Principal Balance of the
Mortgage Loans as of the Final Distribution Date being less than the amount set
forth in Section 11.23. In the case of any purchase by the Master Servicer
pursuant to said clause (i), the Master Servicer shall provide to the Trust
Administrator the certification required by Section 3.04 and the Trust
Administrator and the Custodian shall, promptly following payment of the
purchase price, release to the Master Servicer the Owner Mortgage Loan Files
pertaining to the Mortgage Loans being purchased.
Notice of any termination, specifying the Final Distribution Date
(which shall be a date that would otherwise be a Distribution Date) upon which
the Certificateholders may surrender their Certificates to the Trust
Administrator for payment of the final distribution and cancellation, shall be
given promptly by the Master Servicer (if it is exercising its right to purchase
the assets of the Trust Estate) or by the Trust Administrator (in any other
case) by letter to Certificateholders mailed not earlier than the 15th day of
112
<PAGE>
the month preceding the month of such final distribution and not later than the
twentieth day of the month of such final distribution specifying (A) the Final
Distribution Date upon which final payment of the Certificates will be made upon
presentation and surrender of Certificates at the office or agency of the Trust
Administrator therein designated, (B) the amount of any such final payment and
(C) that the Record Date otherwise applicable to such Distribution Date is not
applicable, payments being made (except in the case of any Class A Certificate
surrendered on a prior Distribution Date pursuant to Section 4.01) only upon
presentation and surrender of the Certificates at the office or agency of the
Trust Administrator therein specified. If the Master Servicer is obligated to
give notice to Certificateholders as aforesaid, it shall give such notice to the
Trust Administrator and the Certificate Registrar at the time such notice is
given to Certificateholders. In the event such notice is given by the Master
Servicer, the Master Servicer shall deposit in the Master Servicer Custodial
Account on or before the Final Distribution Date in immediately available funds
an amount equal to the purchase price for the assets of the Trust Estate
computed as above provided. Failure to give notice of termination as described
herein shall not entitle a Certificateholder to any interest beyond the interest
payable on the Final Distribution Date.
Upon presentation and surrender of the Certificates, the Trust
Administrator shall cause to be distributed to Certificateholders on the Final
Distribution Date in proportion to their respective Percentage Interests an
amount equal to (i) as to the Subclasses of Class A Certificates, the respective
Class A Subclass Principal Balance together with any related Class A Subclass
Unpaid Interest Shortfall and one month's interest in an amount equal to the
respective Class A Subclass Interest Accrual Amount, (ii) as to the Class AP
Certificates, the Class AP Principal Balance, (iii) as to the Subclasses of
Class B Certificates, the respective Class B Subclass Principal Balance together
with any related Class B Subclass Unpaid Interest Shortfall and one month's
interest in an amount equal to the respective Class B Subclass Interest Accrual
Amount and (iv) as to the Class A-R Certificate, the amount, if any, which
remains on deposit in the Master Servicer Custodial Account (other than amounts
retained to meet claims) after application pursuant to clauses (i), (ii) and
(iii) above and payment to the Master Servicer of any amounts it is entitled as
reimbursement or otherwise hereunder; provided, however, that if the price paid
pursuant to clause (i) of the first paragraph of this Section 9.01, after
reimbursement to the Servicers, the Master Servicer and the Trust Administrator
of any Periodic Advances, is insufficient to pay in full the amounts set forth
in clauses (i), (ii), (iii) and (iv) of this paragraph, then any shortfall in
the amount available for distribution to Certificateholders shall be allocated
in reduction of the amounts otherwise distributable on the Final Distribution
Date in the same manner as Realized Losses are allocated pursuant to Section
4.02(b) hereof. Such distribution on the Final Distribution Date shall be in
lieu of the distribution otherwise required to be made on such Distribution Date
in respect of each Class of Certificates.
In the event that all of the Certificateholders shall not
surrender their Certificates for final payment and cancellation within three
months following the Final Distribution Date, the Trust Administrator shall on
such date cause all funds, if any, in the Master Servicer Custodial Account not
distributed in final distribution to Certificateholders to be withdrawn
therefrom and credited to the remaining Certificateholders by depositing such
funds in a separate escrow account for the benefit of such Certificateholders,
and the Master Servicer (if it exercised its right to purchase the assets of the
Trust Estate) or the Trust Administrator (in any other case) shall give a second
written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
113
<PAGE>
thereto. If within three months after the second notice all the Certificates
shall not have been surrendered for cancellation, the Trust Administrator may
take appropriate steps, or may appoint an agent to take appropriate steps, to
contact the remaining Certificateholders concerning surrender of their
Certificates, and the cost thereof shall be paid out of the funds on deposit in
such escrow account.
Section 9.02. Additional Termination Requirements. In the event
of a termination of the Trust Estate upon the exercise by the Master Servicer of
its purchase option as provided in Section 9.01, the Trust Estate shall be
terminated in accordance with the following additional requirements, provided
that the Trust Administrator has received an Opinion of Counsel or other
evidence to the effect that such termination (i) will constitute a "qualified
liquidation" of the Trust Estate within the meaning of Code Section
860F(a)(4)(A) and (ii) will not subject either the Trust Estate or the REMIC to
federal tax or cause the Trust Estate to fail to qualify as a REMIC at any time
that any Certificates are outstanding:
(i) The notice given by the Master Servicer under Section 9.01
shall provide that such notice constitutes the adoption of a plan of
complete liquidation of the REMIC as of the date of such notice (or, if
earlier, the date on which the first such notice is mailed to
Certificateholders). The Master Servicer shall also specify such date in
a statement attached to the final tax returns of the REMIC; and
(ii) At or after the time of adoption of such a plan of complete
liquidation and at or prior to the Final Distribution Date, the Trust
Administrator shall sell all of the assets of the Trust Estate to the
Master Servicer for cash at the purchase price specified in Section 9.01
and shall distribute such cash in the manner specified in Section 9.01.
114
<PAGE>
ARTICLE X
MISCELLANEOUS PROVISIONS
Section 10.01. Amendment. This Agreement or any Custodial
Agreement may be amended from time to time by the Seller, the Master Servicer,
the Trust Administrator and the Trustee, without the consent of any of the
Certificateholders, (i) to cure any ambiguity or mistake, (ii) to correct or
supplement any provisions herein or therein which may be inconsistent with any
other provisions herein or therein, (iii) to modify, eliminate or add to any of
its provisions to such extent as shall be necessary to maintain the
qualification of the Trust Estate as a REMIC at all times that any Certificates
are outstanding or to avoid or minimize the risk of the imposition of any
federal tax on the Trust Estate or the REMIC pursuant to the Code that would be
a claim against the Trust Estate, provided that (a) the Trustee and the Trust
Administrator have received an Opinion of Counsel to the effect that such action
is necessary or desirable to maintain such qualification or to avoid or minimize
the risk of the imposition of any such tax and (b) such action shall not, as
evidenced by such Opinion of Counsel, adversely affect in any material respect
the interests of any Certificateholder, (iv) to change the timing and/or nature
of deposits into the Master Servicer Custodial Account provided that (a) such
change shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder and (b) such change
shall not adversely affect the then-current rating of the Certificates as
evidenced by a letter from each Rating Agency to such effect, (v) to modify,
eliminate or add to the provisions of Section 5.02 or any other provisions
hereof restricting transfer of the Certificates, provided that the Master
Servicer for purposes of Section 5.02 has determined in its sole discretion that
any such modifications to this Agreement will neither adversely affect the
rating on the Certificates nor give rise to a risk that either the Trust Estate
or the REMIC or any of the Certificateholders will be subject to a tax caused by
a transfer to a non-permitted transferee and (vi) to make any other provisions
with respect to matters or questions arising under this Agreement or such
Custodial Agreement which shall not be materially inconsistent with the
provisions of this Agreement, provided that such action shall not, as evidenced
by an Opinion of Counsel, adversely affect in any material respect the interests
of any Certificateholder.
This Agreement or any Custodial Agreement may also be amended
from time to time by the Seller, the Master Servicer, the Trust Administrator
and the Trustee with the consent of the Holders of Certificates evidencing in
the aggregate not less than 66-2/3% of the aggregate Voting Interests of each
Class or Subclass of Certificates affected thereby for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this Agreement or such Custodial Agreement or of modifying in any manner the
rights of the Holders of Certificates of such Class or Subclass; provided,
however, that no such amendment shall (i) reduce in any manner the amount of, or
delay the timing of, payments received on Mortgage Loans which are required to
be distributed on any Certificate without the consent of the Holder of such
Certificate, (ii) adversely affect in any material respect the interest of the
Holders of Certificates of any Class or Subclass in a manner other than as
described in clause (i) hereof without the consent of Holders of Certificates of
such Class or Subclass evidencing, as to such Class or Subclass, Voting
Interests aggregating not less than 66-2/3% or (iii) reduce the aforesaid
percentage of Certificates of any Class or Subclass the Holders of which are
required to consent to any such amendment, without the consent of the Holders of
all Certificates of such Class or Subclass then outstanding.
115
<PAGE>
Notwithstanding any contrary provision of this Agreement, the
Trustee and the Trust Administrator shall not consent to any amendment to this
Agreement unless each shall have first received an Opinion of Counsel to the
effect that such amendment will not subject either the Trust Estate or the REMIC
to tax or cause the Trust Estate to fail to qualify as a REMIC at any time that
any Certificates are outstanding.
Promptly after the execution of any amendment requiring the
consent of Certificateholders, the Trust Administrator shall furnish written
notification of the substance of such amendment to each Certificateholder.
It shall not be necessary for the consent of Certificateholders
under this Section 10.01 to approve the particular form of any proposed
amendment, but it shall be sufficient if such consent shall approve the
substance thereof. The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable regulations as the Trust Administrator may prescribe.
Section 10.02. Recordation of Agreement. This Agreement (or an
abstract hereof, if acceptable to the applicable recording office) is subject to
recordation in all appropriate public offices for real property records in all
the towns or other comparable jurisdictions in which any or all of the Mortgaged
Properties are situated, and in any other appropriate public office or
elsewhere, such recordation to be effected by the Master Servicer and at its
expense on direction by the Trust Administrator, but only upon direction
accompanied by an Opinion of Counsel to the effect that such recordation
materially and beneficially affects the interests of the Certificateholders.
For the purpose of facilitating the recordation of this Agreement
as herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.
Section 10.03. Limitation on Rights of Certificateholders. The
death or incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust Estate, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or take any action or proceeding
in any court for a partition or winding up of the Trust Estate, nor otherwise
affect the rights, obligations and liabilities of the parties hereto or any of
them.
Except as otherwise expressly provided herein, no
Certificateholder, solely by virtue of its status as a Certificateholder, shall
have any right to vote or in any manner otherwise control the operation and
management of the Trust Estate, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time to time as
partners or members of an association, nor shall any Certificateholder be under
any liability to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.
No Certificateholder, solely by virtue of its status as
Certificateholder, shall have any right by virtue or by availing of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trust Administrator a written notice
of default and of the continuance thereof, as hereinbefore provided, and unless
116
<PAGE>
also the Holders of Certificates evidencing not less than 25% of the Voting
Interest represented by all Certificates shall have made written request upon
the Trust Administrator to institute such action, suit or proceeding in its own
name as Trust Administrator hereunder and shall have offered to the Trust
Administrator such reasonable indemnity as it may require against the cost,
expenses and liabilities to be incurred therein or thereby, and the Trust
Administrator, for 60 days after its receipt of such notice, request and offer
of indemnity, shall have neglected or refused to institute any such action, suit
or proceeding; it being understood and intended, and being expressly covenanted
by each Certificateholder with every other Certificateholder and the Trust
Administrator, that no one or more Holders of Certificates shall have any right
in any manner whatever by virtue or by availing of any provision of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of such Certificates, or to obtain or seek to obtain priority over or preference
to any other such Holder, or to enforce any right under this Agreement, except
in the manner herein provided and for the benefit of all Certificateholders. For
the protection and enforcement of the provisions of this Section, each and every
Certificateholder and the Trust Administrator shall be entitled to such relief
as can be given either at law or in equity.
Section 10.04. Governing Law; Jurisdiction. This Agreement shall
be construed in accordance with the laws of the State of New York (without
regard to conflicts of laws principles), and the obligations, rights and
remedies of the parties hereunder shall be determined in accordance with such
laws.
Section 10.05. Notices. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given if
personally delivered at or mailed by certified or registered mail, return
receipt requested (i) in the case of the Seller, to The Prudential Home Mortgage
Securities Company, Inc., 5325 Spectrum Drive, Frederick, Maryland 21701,
Attention: Chief Executive Officer, or such other address as may hereafter be
furnished to the Master Servicer and the Trustee in writing by the Seller, (ii)
in the case of the Master Servicer, to Securitized Asset Services Corporation,
5325 Spectrum Drive, Frederick, Maryland 21701, Attention: Vice President or
such other address as may hereafter be furnished to the Seller and the Trustee
in writing by the Master Servicer, (iii) in the case of the Trustee, to the
Corporate Trust Office and (iv) in the case of the Trust Administrator, to the
Corporate Trust Office, or such other address as may hereafter be furnished to
the Seller and the Master Servicer in writing by the Trustee or the Trust
Administrator, in each case Attention: Corporate Trust Department. Any notice
required or permitted to be mailed to a Certificateholder shall be given by
first class mail, postage prepaid, at the address of such Holder as shown in the
Certificate Register. Any notice mailed or transmitted within the time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the addressee receives such notice, provided, however,
that any demand, notice or communication to or upon the Seller, the Master
Servicer, the Trustee or the Trust Administrator shall not be effective until
received.
For all purposes of this Agreement, in the absence of actual
knowledge by an officer of the Master Servicer, the Master Servicer shall not be
deemed to have knowledge of any act or failure to act of any Servicer unless
notified thereof in writing by the Trustee, the Trust Administrator, such
Servicer or a Certificateholder.
Section 10.06. Severability of Provisions. If any one or more of
the covenants, agreements, provisions or terms of this Agreement shall be for
117
<PAGE>
any reason whatsoever held invalid, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.
Section 10.07. Special Notices to Rating Agencies. (a) The Trust
Administrator shall give prompt notice to each Rating Agency of the occurrence
of any of the following events of which it has notice:
(i) any amendment to this Agreement pursuant to Section 10.01;
(ii) any sale or transfer of the Class B Certificates pursuant to
Section 5.02 to an affiliate of the Seller other than The Prudential
Insurance Company of America;
(iii) any assignment by the Master Servicer of its rights and
delegation of its duties pursuant to Section 6.06;
(iv) any resignation of the Master Servicer pursuant to Section
6.04;
(v) the occurrence of any of the Events of Default described in
Section 7.01;
(vi) any notice of termination given to the Master Servicer
pursuant to Section 7.01;
(vii) the appointment of any successor to the Master Servicer
pursuant to Section 7.05; or
(viii) the making of a final payment pursuant to Section 9.01.
(b) The Master Servicer shall give prompt notice to each Rating
Agency of the occurrence of any of the following events:
(i) the appointment of a Custodian pursuant to Section 2.02;
(ii) the resignation or removal of the Trustee or the Trust
Administrator pursuant to Section 8.08;
(iii) the appointment of a successor trustee or trust
administrator pursuant to Section 8.09; or
(iv) the sale, transfer or other disposition in a single
transaction of 50% or more of the equity interests in the Master
Servicer, other than to any affiliate of The Prudential Insurance
Company of America.
(c) The Master Servicer shall deliver to each Rating Agency:
(i) reports prepared pursuant to Section 3.05; and
(ii) statements prepared pursuant to Section 4.04.
Section 10.08. Covenant of Seller. The Seller shall not amend
Article Third of its Certificate of Incorporation without the prior written
consent of each Rating Agency rating the Certificates.
118
<PAGE>
Section 10.09. Recharacterization. The Parties intend the
conveyance by the Seller to the Trustee of all of its right, title and interest
in and to the Mortgage Loans pursuant to this Agreement to constitute a purchase
and sale and not a loan. Notwithstanding the foregoing, to the extent that such
conveyance is held not to constitute a sale under applicable law, it is intended
that this Agreement shall constitute a security agreement under applicable law
and that the Seller shall be deemed to have granted to the Trustee a first prior
security interest in all of the Seller's right, title and interest in and to the
Mortgage Loans.
119
<PAGE>
ARTICLE XI
TERMS FOR CERTIFICATES
Section 11.01. Class A Fixed Pass-Through Rate. The Class A Fixed
Pass-Through Rate is 7.250% per annum.
Section 11.02. Cut-Off Date. The Cut-Off Date for the
Certificates is February 1, 1996.
Section 11.03. Cut-Off Date Aggregate Principal Balance. The
Cut-Off Date Aggregate Principal Balance is $425,553,675.74.
Section 11.04. Original Class A Percentage. The Original Class A
Percentage is 93.74441221%.
Section 11.05. Original Class A Subclass Principal Balances. As
to the following Subclasses of Class A Certificates, the Class A Subclass
Principal Balance of such Subclass as of the Cut-Off Date, as follows:
Original Class A
Class A Subclass Subclass Principal Balance
Class A-1 ....................... $ 9,667,860.00
Class A-2 ....................... $ 9,810,363.00
Class A-3 ....................... $ 20,750,000.00
Class A-4 ....................... $ 21,800,000.00
Class A-5 ....................... $ 39,857,900.00
Class A-6 ....................... $ 4,996,513.00
Class A-7 ....................... $ 57,959,566.00
Class A-8 ....................... $ 44,500,000.00
Class A-9 ....................... $ 5,250,000.00
Class A-10 ...................... $ 5,000,000.00
Class A-11 ...................... $ 5,325,000.00
Class A-12 ...................... $ 1,775,000.00
Class A-13 ...................... $ 3,000,000.00
Class A-14 ...................... $ 59,689,996.00
Class A-15 ...................... $ 60,962,267.00
Class A-16 ...................... $ 9,993,028.00
Class A-17 ...................... $ 1,000,000.00
Class A-18 ...................... $ 4,996,514.00
Class A-19 ...................... $ 9,993,028.00
Class A-20 ...................... $ 22,251,865.00
Class A-R ....................... $ 100.00
Section 11.06. Original Class A Principal Balance. The Original
Class A Principal Balance is $398,579,000.00.
Section 11.07. Original Class AP Principal Balance. The Original
Class AP Principal Balance is $377,400.60.
Section 11.08. Master Servicing Fee Rate. The rate used to
calculate the Master Servicing Fee for each Mortgage Loan is 0.02% per annum.
Section 11.09. Original Class B-1 Percentage. The Original Class
B-1 Percentage is 2.50225627%.
120
<PAGE>
Section 11.10. Original Class B-2 Percentage. The Original Class
B-2 Percentage is 1.00076139%.
Section 11.11. Original Class B-3 Percentage. The Original Class
B-3 Percentage is 0.75074744%.
Section 11.12. Original Class B-4 Percentage. The Original Class
B-4 Percentage is 1.05085826%.
Section 11.13. Original Class B-5 Percentage. The Original Class
B-5 Percentage is 0.45040142%.
Section 11.14. Original Class B-6 Percentage. The Original Class
B-6 Percentage is 0.50056301%.
Section 11.15. Original Class B Principal Balance. The Original
Class B Principal Balance is $26,597,275.14.
Section 11.16. Original Class B Subclass Principal Balances. As
to any Class B Certificate, the Class B Subclass Principal Balance of such
Subclass as of the Cut-Off Date, is as follows:
Original Class B
Class B Subclass Subclass Principal Balance
Class B-1 ..................... $ 10,639,000.00
Class B-2 ..................... $ 4,255,000.00
Class B-3 ..................... $ 3,192,000.00
Class B-4 ..................... $ 4,468,000.00
Class B-5 ..................... $ 1,915,000.00
Class B-6 ..................... $ 2,128,275.14
Section 11.17. Original Class B-1 Fractional Interest. The
Original Class B-1 Fractional Interest is 3.75333152%.
Section 11.18. Original Class B-2 Fractional Interest. The
Original Class B-2 Fractional Interest is 2.75257013%.
Section 11.19. Original Class B-3 Fractional Interest. The
Original Class B-3 Fractional Interest is 2.00182269%.
Section 11.20. Original Class B-4 Fractional Interest. The
Original Class B-4 Fractional Interest is 0.95096443%.
Section 11.21. Original Class B-5 Fractional Interest. The
Original Class B-5 Fractional Interest is 0.50056301%.
Section 11.22. Closing Date. The Closing Date is February 26,
1996.
Section 11.23. Right to Purchase. The right of the Master
Servicer to purchase all of the Mortgage Loans pursuant to Section 9.01 hereof
shall be conditioned upon the Pool Scheduled Principal Balance of the Mortgage
Loans being less than $42,555,367.57 (10% of the Cut-Off Date Aggregate
Principal Balance) at the time of any such purchase.
121
<PAGE>
Section 11.24. Wire Transfer Eligibility. With respect to the
Certificates (other than the Class AP, Class A-R, Class B-2, Class B-3, Class
B-4, Class B-5 and Class B-6 Certificates), the minimum Denomination eligible
for wire transfer on each Distribution Date is $5,000,000. The minimum
Denomination eligible for wire transfer on each Distribution Date for the Class
AP, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates is
100% Percentage Interest. The Class A-R Certificate is not eligible for wire
transfer.
Section 11.25. Single Certificate. A Single Certificate for each
Subclass of Class A Certificates (other than the Class A-11, Class A-12, Class
A-13, Class A-17 and Class A-R Certificates), the Class AP Certificates and each
Subclass of Class B Certificates represents a $100,000 Denomination. A Single
Certificate for the Class A-11 Class A-12, Class A-13 and Class A-17
Certificates represents a $1,000 Denomination. A Single Certificate for the
Class A-R Certificate represents a $100 Denomination.
Section 11.26. Servicing Fee Rate. The rate used to calculate the
Servicing Fee which ranges from 0.200% to 0.250% per annum and, as to each
Mortgage Loan, is set forth on Exhibit F-1 or F-2 hereto.
122
<PAGE>
IN WITNESS WHEREOF, the Seller, the Master Servicer, the Trust
Administrator and the Trustee have caused their names to be signed hereto by
their respective officers thereunto duly authorized, all as of
the day and year first above written.
THE PRUDENTIAL HOME MORTGAGE
SECURITIES COMPANY, INC.
as Seller
By:
Name:
Title:
SECURITIZED ASSET SERVICES
CORPORATION
as Master Servicer
By:
Name:
Title:
FIRST BANK NATIONAL ASSOCIATION
as Trust Administrator
By:
Name:
Title:
FIRSTAR TRUST COMPANY
as Trustee
By:
Name:
Title:
Attest:
By:
Name:
Title:
123
<PAGE>
STATE OF NEW YORK )
ss.:
COUNTY OF NEW YORK )
On this 26th day of February, 1996, before me, a notary public in
and for the State of New York, personally M. Kathryn Gray, known to me who,
being by me duly sworn, did depose and say that she resides at Brookeville,
Maryland; that she is a Vice President of The Prudential Home Mortgage
Securities Company, Inc., a Delaware corporation, one of the parties that
executed the foregoing instrument; and that she signed her name thereto by order
of the Board of Directors of said corporation.
- -------------------------
Notary Public
[NOTARIAL SEAL]
124
<PAGE>
STATE OF NEW YORK )
ss.:
COUNTY OF NEW YORK )
On this 26th day of February, 1996, before me, a notary public in
and for the State of New York, personally appeared M. Kathryn Gray, known to me
who, being by me duly sworn, did depose and say that she resides at Brookeville,
Maryland; that she is a Vice President of Securitized Asset Services
Corporation, a New Jersey corporation, one of the parties that executed the
foregoing instrument; and that she signed her name thereto by order of the Board
of Directors of said corporation.
- -------------------------
Notary Public
[NOTARIAL SEAL]
125
<PAGE>
STATE OF MINNESOTA )
ss.:
COUNTY OF )
On this 26th day of February, 1996, before me, a notary public in
and for the State of Minnesota, personally appeared ___________________, known
to me who, being by me duly sworn, did depose and say that she resides at
_________________, Minnesota; that she is a ____________________ of First Bank
National Association, a national banking association, one of the parties that
executed the foregoing instrument; and that she signed her name thereto by order
of the Board of Directors of said corporation.
- -------------------------
Notary Public
[NOTARIAL SEAL]
126
<PAGE>
STATE OF MINNESOTA )
ss.:
COUNTY OF )
On this 26th day of February, 1996, before me, a notary public in
and for the State of Minnesota, personally appeared _____________________, known
to me who, being by me duly sworn, did depose and say that he resides at
__________________, Minnesota; that he is a _____________________ of First Bank
National Association, a national banking association, one of the parties that
executed the foregoing instrument; and that he signed his name thereto by order
of the Board of Directors of said corporation.
- -------------------------
Notary Public
[NOTARIAL SEAL]
127
<PAGE>
STATE OF WISCONSIN )
ss.:
COUNTY OF )
On this 26th day of February, 1996, before me, a notary public in
and for the State of Wisconsin, personally appeared ___________________, known
to me who, being by me duly sworn, did depose and say that s/he resides at
________________, Wisconsin; that s/he is a ____________________ of Firstar
Trust Company, a ________________________, one of the parties that executed the
foregoing instrument; and that s/he signed her/his name thereto by order of the
Board of Directors of said corporation.
- -------------------------
Notary Public
[NOTARIAL SEAL]
128
<PAGE>
STATE OF WISCONSIN )
ss.:
COUNTY OF )
On this 26th day of February, 1996, before me, a notary public in
and for the State of Wisconsin, personally appeared ___________________, known
to me who, being by me duly sworn, did depose and say that s/he resides at
________________, Wisconsin; that s/he is a ____________________ of Firstar
Trust Company, a ________________________, one of the parties that executed the
foregoing instrument; and that s/he signed her/his name thereto by order of the
Board of Directors of said corporation.
- -------------------------
Notary Public
[NOTARIAL SEAL]
129
<PAGE>
EXHIBIT A-1
[FORM OF FACE OF CLASS A-1 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED
BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT
IS MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-1
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
130
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-1 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-1 Certificates required to be
distributed to Holders of Class A-1 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-1 Certificates applicable to each Distribution
Date will be 7.25% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-1 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
131
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
132
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
133
<PAGE>
EXHIBIT A-2
[FORM OF FACE OF CLASS A-2 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-2
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by his Certificate: %
134
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-2 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-2 Certificates required to be
distributed to Holders of Class A-2 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-2 Certificates applicable to each Distribution
Date will be 7.25% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-2 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
135
<PAGE>
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
136
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
137
<PAGE>
EXHIBIT A-3
[FORM OF FACE OF CLASS A-3 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-3
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by his Certificate: %
138
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-3 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as Trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-3 Certificates required to be
distributed to Holders of Class A-3 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-3 Certificates applicable to each Distribution
Date will be 7.25% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-3 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
139
<PAGE>
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
140
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
141
<PAGE>
EXHIBIT A-4
[FORM OF FACE OF CLASS A-4 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-4
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by his Certificate: %
142
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-4 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-4 Certificates required to be
distributed to Holders of Class A-4 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-4 Certificates applicable to each Distribution
Date will be 7.25% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-4 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
143
<PAGE>
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
144
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
145
<PAGE>
EXHIBIT A-5
[FORM OF FACE OF CLASS A-5 CERTIFICATE]
THIS CERTIFICATE IS SUBORDINATED TO THE CLASS A-1, CLASS A-2, CLASS A-3, CLASS
A-4, CLASS A-6, CLASS A-7, CLASS A-8, CLASS A-9, CLASS A-10, CLASS A-11, CLASS
A-12, CLASS A-13, CLASS A-14, CLASS A-15, CLASS A-16, CLASS A-17, CLASS A-18,
CLASS A-19 AND CLASS A-20 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT REFERRED TO HEREIN.
EXCEPT AS PROVIDED IN SECTION 5.02(C) OF THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN, THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A REPRESENTATION LETTER STATING EITHER (A)
THAT THE TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY
RESPONSIBILITY PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN OR (B) SUBJECT TO
CERTAIN CONDITIONS SET FORTH IN THE POOLING AND SERVICING AGREEMENT, THAT THE
SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE IS AN "INSURANCE COMPANY
GENERAL ACCOUNT."
146
<PAGE>
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-5
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by his Certificate: %
147
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-5 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-5 Certificates required to be
distributed to Holders of Class A-5 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-5 Certificates applicable to each Distribution
Date will be 7.25% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-5 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
148
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
No transfer of a Class A-5 Certificate will be made unless the
Holder hereof desiring to make any such transfer shall deliver to the Seller and
the Trust Administrator (i) a representation letter, in the form as described in
the Agreement, stating either (a) that the transferee is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase this Certificate is an "insurance company general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance satisfactory to the Seller and the Trust
Administrator with respect to certain matters, as described in the Agreement.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
149
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
150
<PAGE>
EXHIBIT A-6
[FORM OF FACE OF CLASS A-6 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-6
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by his Certificate: %
151
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-6 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-6 Certificates required to be
distributed to Holders of Class A-6 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-6 Certificates applicable to each Distribution
Date will be 7.00% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-6 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
152
<PAGE>
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
153
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
154
<PAGE>
EXHIBIT A-7
[FORM OF FACE OF CLASS A-7 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-7
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
155
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-7 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-7 Certificates required to be
distributed to Holders of Class A-7 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-7 Certificates applicable to each Distribution
Date will be 7.450% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-7 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
156
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
157
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
158
<PAGE>
EXHIBIT A-8
[FORM OF FACE OF CLASS A-8 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-8
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
159
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-8 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-8 Certificates required to be
distributed to Holders of Class A-8 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-8 Certificates applicable to each Distribution
Date will be 7.250% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-8 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
160
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
161
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
162
<PAGE>
EXHIBIT A-9
[FORM OF FACE OF CLASS A-9 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-9
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
163
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-9 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-9 Certificates required to be
distributed to Holders of Class A-9 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-9 Certificates applicable to each Distribution
Date will be 7.250% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-9 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
164
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
165
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
166
<PAGE>
EXHIBIT A-10
[FORM OF FACE OF CLASS A-10 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-10
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
167
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-10 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-10 Certificates required to be
distributed to Holders of Class A-10 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-10 Certificates applicable to each Distribution
Date will be 7.250% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-10 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
168
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
169
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
170
<PAGE>
EXHIBIT A-11
[FORM OF FACE OF CLASS A-11 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-11
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
171
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-11 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-11 Certificates required to be
distributed to Holders of Class A-11 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement. Prior to
the first Distribution Date following the first Distribution Date on which any
principal losses are allocated to the Class A-11 Certificateholders occurring on
or after the earliest to occur of (a) the Cross-Over Date, (b) the date on which
Special Hazard Losses exceed the Special Hazard Loss Amount, (c) the date on
which Fraud Losses exceed the Fraud Loss Amount and (d) the date on which
Bankruptcy Losses exceed the Bankruptcy Loss Amount, distributions in reduction
of the principal balance of this Certificate will be made only in lots equal to
$1,000 initial principal balance and in accordance with the priorities and
procedures set forth in Section 4.06 of the Agreement (i) at the request of
Beneficial Owners and (ii) by random lot. On and after such Distribution Date,
distributions in reduction of principal balance will be made as provided in the
Agreement. Distributions in reduction of the principal balance of certain
Subclasses of Class A Certificates may not commence on the first Distribution
Date specified above. Distributions of principal will be allocated among the
Subclasses of Class A Certificates in accordance with the provisions of the
Agreement. The pass-through rate on the Class A-11 Certificates applicable to
each Distribution Date will be 7.000% per annum. The amount of interest which
accrues on this Certificate in any month will be subject to reduction with
respect to any Non-Supported Interest Shortfall and the interest portion of
certain Realized Losses allocated to the Class A-11 Certificates, as described
in the Agreement.
172
<PAGE>
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
173
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
174
<PAGE>
EXHIBIT A-12
[FORM OF FACE OF CLASS A-12 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-12
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
175
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-12 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-12 Certificates required to be
distributed to Holders of Class A-12 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-12 Certificates applicable to each Distribution
Date will be 8.000% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-12 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
176
<PAGE>
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
177
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
178
<PAGE>
EXHIBIT A-13
[FORM OF FACE OF CLASS A-13 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-13
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
179
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-13 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-13 Certificates required to be
distributed to Holders of Class A-13 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-13 Certificates applicable to each Distribution
Date will be 7.000% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-13 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
180
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
181
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
182
<PAGE>
EXHIBIT A-14
[FORM OF FACE OF CLASS A-14 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-14
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
183
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-14 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-14 Certificates required to be
distributed to Holders of Class A-14 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-14 Certificates applicable to each Distribution
Date will be 7.050% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-14 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
184
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
185
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
186
<PAGE>
EXHIBIT A-15
[FORM OF FACE OF CLASS A-15 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-15
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
187
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-15 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-15 Certificates required to be
distributed to Holders of Class A-15 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-15 Certificates applicable to each Distribution
Date will be 7.400% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-15 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
188
<PAGE>
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
189
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
190
<PAGE>
EXHIBIT A-16
[FORM OF FACE OF CLASS A-16 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-16
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
191
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-16 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-16 Certificates required to be
distributed to Holders of Class A-16 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-16 Certificates applicable to each Distribution
Date will be 6.850% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-16 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
192
<PAGE>
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
193
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
194
<PAGE>
EXHIBIT A-17
[FORM OF FACE OF CLASS A-17 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-17
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
195
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-17 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-17 Certificates required to be
distributed to Holders of Class A-17 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-17 Certificates applicable to each Distribution
Date will be 8.000% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-17 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
196
<PAGE>
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
197
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
198
<PAGE>
EXHIBIT A-18
[FORM OF FACE OF CLASS A-18 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-18
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
199
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-18 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-18 Certificates required to be
distributed to Holders of Class A-18 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-18 Certificates applicable to each Distribution
Date will be 6.650% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-18 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
200
<PAGE>
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
201
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
202
<PAGE>
EXHIBIT A-19
[FORM OF FACE OF CLASS A-19 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-19
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
203
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-19 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-19 Certificates required to be
distributed to Holders of Class A-19 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-19 Certificates applicable to each Distribution
Date will be 7.450% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-19 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
204
<PAGE>
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
205
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
206
<PAGE>
EXHIBIT A-20
[FORM OF FACE OF CLASS A-20 CERTIFICATE]
[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY TO THE TRUST ADMINISTRATOR OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2 CLASS A-20
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
207
<PAGE>
THIS CERTIFIES THAT ___________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holders of Class A-20 Certificates with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-20 Certificates required to be
distributed to Holders of Class A-20 Certificates on such Distribution Date,
subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates may not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-20 Certificates applicable to each Distribution
Date will be 7.135% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-20 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
208
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
209
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
210
<PAGE>
EXHIBIT A-R
[Form of Face of Class A-R Certificate]
FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" AS THOSE TERMS ARE DEFINED,
RESPECTIVELY, IN SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE
HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE SUBJECT TO CERTAIN
RESTRICTIONS ON TRANSFERABILITY, AS SET FORTH IN SECTION 5.02(d) OF THE POOLING
AND SERVICING AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE
TRANSFEROR AND THE TRUST ADMINISTRATOR TO THE EFFECT THAT, AMONG OTHER THINGS,
IT IS NOT A DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE SECTION
860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR OTHER MIDDLEMAN) FOR SUCH
DISQUALIFIED ORGANIZATION OR A NON-PERMITTED FOREIGN HOLDER, AS DEFINED IN
SECTION 5.02(d) OF THE POOLING AND SERVICING AGREEMENT AND TO HAVE AGREED TO
SUCH AMENDMENTS TO THE POOLING AND SERVICING AGREEMENT AS MAY BE REQUIRED TO
FURTHER EFFECTUATE THE RESTRICTIONS ON TRANSFERS TO DISQUALIFIED ORGANIZATIONS,
AGENTS THEREOF OR NON-PERMITTED FOREIGN HOLDERS.
THE HOLDER OF THIS CLASS A-R CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO
HAVE AGREED TO THE DESIGNATION OF THE MASTER SERVICER AS ITS AGENT TO ACT AS
"TAX MATTERS PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE CODE,
OR, IF SO REQUESTED BY THE MASTER SERVICER, TO ACT AS TAX MATTERS PERSON OF THE
REMIC.
THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF
THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR
SECTION 4975 OF THE CODE OF ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32)
OF ERISA SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN.
PURCHASERS OF THIS CLASS A-R CERTIFICATE SHOULD BE AWARE THAT ON JANUARY 3,
1995, THE INTERNAL REVENUE SERVICE ISSUED PROPOSED REGULATIONS UNDER CODE
SECTION 475 THAT, IF ADOPTED IN FINAL FORM, WOULD APPLY TO THIS CLASS A-R
CERTIFICATE AND WOULD NOT PERMIT THIS CLASS A-R CERTIFICATE TO BE MARKED TO
MARKET.
211
<PAGE>
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2, CLASS A-R
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $ 100
by this Certificate: %
212
<PAGE>
THIS CERTIFIES THAT __________________________ is the registered
owner of the Percentage Interest evidenced by this Certificate in monthly
distributions to the Holder of the Class A-R Certificate with respect to a Trust
Estate consisting of a pool of fixed interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to four-family residential mortgage loans,
other than the Fixed Retained Yield, if any, with respect thereto, and which may
include loans secured by shares issued by cooperative housing corporations (the
"Mortgage Loans"), formed by The Prudential Home Mortgage Securities Company,
Inc. (hereinafter called the "Seller", which term includes any successor entity
under the Agreement referred to below). The Trust Estate was created pursuant to
a Pooling and Servicing Agreement dated as of February 26, 1996 (the
"Agreement") among the Seller, Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator") and Firstar Trust Company, as trustee
(the "Trustee"), a summary of certain of the pertinent provisions of which is
set forth hereinafter. To the extent not defined herein, the capitalized terms
used herein have the meanings ascribed to such terms in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass Distribution Amount for the Class A-R Certificate required to be
distributed to the Holders of the Class A-R Certificate on such Distribution
Date, subject to adjustment in certain events as specified in the Agreement.
Distributions in reduction of the principal balance of certain Subclasses of
Class A Certificates will not commence on the first Distribution Date specified
above. Distributions of principal will be allocated among the Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. The
pass-through rate on the Class A-R Certificate applicable to each Distribution
Date will be 7.25% per annum. The amount of interest which accrues on this
Certificate in any month will be subject to reduction with respect to any
Non-Supported Interest Shortfall and the interest portion of certain Realized
Losses allocated to the Class A-R Certificate, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency specified
by the Trust Administrator for that purpose in the notice of final distribution.
213
<PAGE>
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
214
<PAGE>
EXHIBIT B-1
[FORM OF FACE OF CLASS B-1 CERTIFICATE]
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A AND CLASS AP
CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO
HEREIN.
THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN ACCORDANCE WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED
TO HEREIN.
EXCEPT AS PROVIDED IN SECTION 5.02(C) OF THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN, THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A REPRESENTATION LETTER STATING EITHER (A)
THAT THE TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY
RESPONSIBILITY PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN OR (B) SUBJECT TO
CERTAIN CONDITIONS SET FORTH IN THE POOLING AND SERVICING AGREEMENT, THAT THE
SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE IS AN "INSURANCE COMPANY
GENERAL ACCOUNT."
215
<PAGE>
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2, CLASS B-1
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
216
<PAGE>
THIS CERTIFIES THAT ____________________________ is the
registered owner of the Percentage Interest evidenced by this Certificate in
monthly distributions to the Holders of the Class B-1 Certificates with respect
to a Trust Estate consisting of a pool of fixed interest rate, conventional,
monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, other than the Fixed Retained Yield, if any, with respect
thereto, and which may include loans secured by shares issued by cooperative
housing corporations (the "Mortgage Loans") formed by The Prudential Home
Mortgage Securities Company, Inc. (hereinafter called the "Seller", which term
includes any successor entity under the Agreement referred to below). The Trust
Estate was created pursuant to a Pooling and Servicing Agreement dated as of
February 26, 1996 (the "Agreement") among the Seller, Securitized Asset Services
Corporation, as master servicer (the "Master Servicer"), First Bank National
Association, as trust administrator (the "Trust Administrator") and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter. To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to such terms in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A and Class AP Certificates as specified in the
Agreement, any Class B-1 Distribution Amount required to be distributed to
Holders of Class B-1 Certificates on such Distribution Date, subject to
adjustment, in certain events, as specified in the Agreement. The Pass-Through
Rate on the Class B-1 Certificates applicable to each Distribution Date will be
7.25% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction with respect to any Non-Supported Interest
Shortfall and the interest portion of certain Realized Losses allocated to the
Class B-1 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
217
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
No transfer of a Class B-1 Certificate will be made unless such
transfer is exempt from the registration requirements of the Securities Act of
1933, as amended, and any applicable state securities laws or is made in
accordance with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof, (i) the transferee will be required to execute
an investment letter in the form described in the Agreement and (ii) if such
transfer is to be made within three years from the date of initial issuance of
the Certificates pursuant to the Agreement, and unless such transfer is made in
reliance on Rule 144A of the Securities Act of 1933, as amended, the Trust
Administrator or the Seller may require the Holder to deliver an opinion of
counsel acceptable to and in form and substance satisfactory to the Trust
Administrator and the Seller that such transfer is exempt (describing the
applicable exemption and the basis therefor) from or is being made pursuant to
the registration requirements of the Securities Act of 1933, as amended, and of
any applicable statute of any state. The Holder hereof desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Trust
Administrator, the Seller, the Master Servicer, and any Paying Agent acting on
behalf of the Trust Administrator against any liability that may result if the
transfer is not so exempt or is not made in accordance with such Federal and
state laws. In connection with any such transfer, the Trust Administrator will
also require (i) a representation letter, in the form as described in the
Agreement, stating either (a) that the transferee is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase this Certificate is an "insurance company general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance satisfactory to the Trust Administrator and the
Seller with respect to certain matters, as described in the Agreement.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
218
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
219
<PAGE>
EXHIBIT B-2
[FORM OF FACE OF CLASS B-2 CERTIFICATE]
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS AP
AND CLASS B-1 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN.
THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN ACCORDANCE WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED
TO HEREIN.
EXCEPT AS PROVIDED IN SECTION 5.02(C) OF THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN, THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A REPRESENTATION LETTER STATING EITHER (A)
THAT THE TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY
RESPONSIBILITY PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN OR (B) SUBJECT TO
CERTAIN CONDITIONS SET FORTH IN THE POOLING AND SERVICING AGREEMENT, THAT THE
SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE IS AN "INSURANCE COMPANY
GENERAL ACCOUNT."
220
<PAGE>
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2, CLASS B-2
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
221
<PAGE>
THIS CERTIFIES THAT ____________________________ is the
registered owner of the Percentage Interest evidenced by this Certificate in
monthly distributions to the Holders of the Class B-2 Certificates with respect
to a Trust Estate consisting of a pool of fixed interest rate, conventional,
monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, other than the Fixed Retained Yield, if any, with respect
thereto, and which may include loans secured by shares issued by cooperative
housing corporations (the "Mortgage Loans") formed by The Prudential Home
Mortgage Securities Company, Inc. (hereinafter called the "Seller", which term
includes any successor entity under the Agreement referred to below). The Trust
Estate was created pursuant to a Pooling and Servicing Agreement dated as of
February 26, 1996 (the "Agreement") among the Seller, Securitized Asset Services
Corporation, as master servicer (the "Master Servicer"), First Bank National
Association, as trust administrator (the "Trust Administrator") and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter. To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to such terms in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A and Class AP Certificates and each Subclass of
Class B Certificates bearing a lower numerical designation as specified in the
Agreement, any Class B-2 Distribution Amount required to be distributed to
Holders of Class B-2 Certificates on such Distribution Date, subject to
adjustment, in certain events, as specified in the Agreement. The Pass-Through
Rate on the Class B-2 Certificates applicable to each Distribution Date will be
7.25% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction with respect to any Non-Supported Interest
Shortfall and the interest portion of certain Realized Losses allocated to the
Class B-2 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
222
<PAGE>
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
No transfer of a Class B-2 Certificate will be made unless such
transfer is exempt from the registration requirements of the Securities Act of
1933, as amended, and any applicable state securities laws or is made in
accordance with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof, (i) the transferee will be required to execute
an investment letter in the form described in the Agreement and (ii) if such
transfer is to be made within three years from the date of initial issuance of
the Certificates pursuant to the Agreement, and unless such transfer is made in
reliance on Rule 144A of the Securities Act of 1933, as amended, the Trust
Administrator or the Seller may require the Holder to deliver an opinion of
counsel acceptable to and in form and substance satisfactory to the Trust
Administrator and the Seller that such transfer is exempt (describing the
applicable exemption and the basis therefor) from or is being made pursuant to
the registration requirements of the Securities Act of 1933, as amended, and of
any applicable statute of any state. The Holder hereof desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Trust
Administrator, the Seller, the Master Servicer, and any Paying Agent acting on
behalf of the Trust Administrator against any liability that may result if the
transfer is not so exempt or is not made in accordance with such Federal and
state laws. In connection with any such transfer, the Trust Administrator will
also require (i) a representation letter, in the form as described in the
Agreement, stating either (a) that the transferee is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase this Certificate is an "insurance company general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance satisfactory to the Trust Administrator and the
Seller with respect to certain matters, as described in the Agreement.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
223
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
224
<PAGE>
EXHIBIT B-3
[FORM OF FACE OF CLASS B-3 CERTIFICATE]
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS AP,
CLASS B-1 AND CLASS B-2 CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT REFERRED TO HEREIN.
THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN ACCORDANCE WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED
TO HEREIN.
EXCEPT AS PROVIDED IN SECTION 5.02(C) OF THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN, THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A REPRESENTATION LETTER STATING EITHER (A)
THAT THE TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY
RESPONSIBILITY PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN OR (B) SUBJECT TO
CERTAIN CONDITIONS SET FORTH IN THE POOLING AND SERVICING AGREEMENT, THAT THE
SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE IS AN "INSURANCE COMPANY
GENERAL ACCOUNT."
225
<PAGE>
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2, CLASS B-3
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
226
<PAGE>
THIS CERTIFIES THAT ____________________________ is the
registered owner of the Percentage Interest evidenced by this Certificate in
monthly distributions to the Holders of the Class B-3 Certificates with respect
to a Trust Estate consisting of a pool of fixed interest rate, conventional,
monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, other than the Fixed Retained Yield, if any, with respect
thereto, and which may include loans secured by shares issued by cooperative
housing corporations (the "Mortgage Loans") formed by The Prudential Home
Mortgage Securities Company, Inc. (hereinafter called the "Seller", which term
includes any successor entity under the Agreement referred to below). The Trust
Estate was created pursuant to a Pooling and Servicing Agreement dated as of
February 26, 1996 (the "Agreement") among the Seller, Securitized Asset Services
Corporation, as master servicer (the "Master Servicer"), First Bank National
Association, as trust administrator (the "Trust Administrator") and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter. To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to such terms in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A and Class AP Certificates and each Subclass of
Class B Certificates bearing a lower numerical designation as specified in the
Agreement, any Class B-3 Distribution Amount required to be distributed to
Holders of Class B-3 Certificates on such Distribution Date, subject to
adjustment, in certain events, as specified in the Agreement. The Pass-Through
Rate on the Class B-3 Certificates applicable to each Distribution Date will be
7.25% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction with respect to any Non-Supported Interest
Shortfall and the interest portion of certain Realized Losses allocated to the
Class B-3 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
227
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
No transfer of a Class B-3 Certificate will be made unless such
transfer is exempt from the registration requirements of the Securities Act of
1933, as amended, and any applicable state securities laws or is made in
accordance with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof, (i) the transferee will be required to execute
an investment letter in the form described in the Agreement and (ii) if such
transfer is to be made within three years from the date of initial issuance of
the Certificates pursuant to the Agreement, and unless such transfer is made in
reliance on Rule 144A of the Securities Act of 1933, as amended, the Trust
Administrator or the Seller may require the Holder to deliver an opinion of
counsel acceptable to and in form and substance satisfactory to the Trust
Administrator and the Seller that such transfer is exempt (describing the
applicable exemption and the basis therefor) from or is being made pursuant to
the registration requirements of the Securities Act of 1933, as amended, and of
any applicable statute of any state. The Holder hereof desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Trust
Administrator, the Seller, the Master Servicer, and any Paying Agent acting on
behalf of the Trust Administrator against any liability that may result if the
transfer is not so exempt or is not made in accordance with such Federal and
state laws. In connection with any such transfer, the Trust Administrator will
also require (i) a representation letter, in the form as described in the
Agreement, stating either (a) that the transferee is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase this Certificate is an "insurance company general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance satisfactory to the Trust Administrator and the
Seller with respect to certain matters, as described in the Agreement.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
228
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
229
<PAGE>
EXHIBIT B-4
[FORM OF FACE OF CLASS B-4 CERTIFICATE]
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS AP,
CLASS B-1, CLASS B-2 AND CLASS B-3 CERTIFICATES AS DESCRIBED IN THE POOLING AND
SERVICING AGREEMENT REFERRED TO HEREIN.
THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN ACCORDANCE WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED
TO HEREIN.
EXCEPT AS PROVIDED IN SECTION 5.02(C) OF THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN, THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A REPRESENTATION LETTER STATING EITHER (A)
THAT THE TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY
RESPONSIBILITY PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN OR (B) SUBJECT TO
CERTAIN CONDITIONS SET FORTH IN THE POOLING AND SERVICING AGREEMENT, THAT THE
SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE IS AN "INSURANCE COMPANY
GENERAL ACCOUNT."
230
<PAGE>
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2, CLASS B-4
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
231
<PAGE>
THIS CERTIFIES THAT ____________________________ is the
registered owner of the Percentage Interest evidenced by this Certificate in
monthly distributions to the Holders of the Class B-4 Certificates with respect
to a Trust Estate consisting of a pool of fixed interest rate, conventional,
monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, other than the Fixed Retained Yield, if any, with respect
thereto, and which may include loans secured by shares issued by cooperative
housing corporations (the "Mortgage Loans") formed by The Prudential Home
Mortgage Securities Company, Inc. (hereinafter called the "Seller", which term
includes any successor entity under the Agreement referred to below). The Trust
Estate was created pursuant to a Pooling and Servicing Agreement dated as of
February 26, 1996 (the "Agreement") among the Seller, Securitized Asset Services
Corporation, as master servicer (the "Master Servicer"), First Bank National
Association, as trust administrator (the "Trust Administrator") and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter. To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to such terms in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A and Class AP Certificates and each Subclass of
Class B Certificates bearing a lower numerical designation as specified in the
Agreement, any Class B-4 Distribution Amount required to be distributed to
Holders of Class B-4 Certificates on such Distribution Date, subject to
adjustment, in certain events, as specified in the Agreement. The Pass-Through
Rate on the Class B-4 Certificates applicable to each Distribution Date will be
7.25% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction with respect to any Non-Supported Interest
Shortfall and the interest portion of certain Realized Losses allocated to the
Class B-4 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
232
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
No transfer of a Class B-4 Certificate will be made unless such
transfer is exempt from the registration requirements of the Securities Act of
1933, as amended, and any applicable state securities laws or is made in
accordance with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof, (i) the transferee will be required to execute
an investment letter in the form described in the Agreement and (ii) if such
transfer is to be made within three years from the date of initial issuance of
the Certificates pursuant to the Agreement, and unless such transfer is made in
reliance on Rule 144A of the Securities Act of 1933, as amended, the Trust
Administrator or the Seller may require the Holder to deliver an opinion of
counsel acceptable to and in form and substance satisfactory to the Trust
Administrator and the Seller that such transfer is exempt (describing the
applicable exemption and the basis therefor) from or is being made pursuant to
the registration requirements of the Securities Act of 1933, as amended, and of
any applicable statute of any state. The Holder hereof desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Trust
Administrator, the Seller, the Master Servicer, and any Paying Agent acting on
behalf of the Trust Administrator against any liability that may result if the
transfer is not so exempt or is not made in accordance with such Federal and
state laws. In connection with any such transfer, the Trust Administrator will
also require (i) a representation letter, in the form as described in the
Agreement, stating either (a) that the transferee is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase this Certificate is an "insurance company general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance satisfactory to the Trust Administrator and the
Seller with respect to certain matters, as described in the Agreement.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
233
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
234
<PAGE>
EXHIBIT B-5
[FORM OF FACE OF CLASS B-5 CERTIFICATE]
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS AP,
CLASS B-1, CLASS B-2, CLASS B-3 AND CLASS B-4 CERTIFICATES AS DESCRIBED IN THE
POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.
THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN ACCORDANCE WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED
TO HEREIN.
EXCEPT AS PROVIDED IN SECTION 5.02(C) OF THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN, THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A REPRESENTATION LETTER STATING EITHER (A)
THAT THE TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY
RESPONSIBILITY PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN OR (B) SUBJECT TO
CERTAIN CONDITIONS SET FORTH IN THE POOLING AND SERVICING AGREEMENT, THAT THE
SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE IS AN "INSURANCE COMPANY
GENERAL ACCOUNT."
235
<PAGE>
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2, CLASS B-5
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
236
<PAGE>
THIS CERTIFIES THAT ____________________________ is the
registered owner of the Percentage Interest evidenced by this Certificate in
monthly distributions to the Holders of the Class B-5 Certificates with respect
to a Trust Estate consisting of a pool of fixed interest rate, conventional,
monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, other than the Fixed Retained Yield, if any, with respect
thereto, and which may include loans secured by shares issued by cooperative
housing corporations (the "Mortgage Loans") formed by The Prudential Home
Mortgage Securities Company, Inc. (hereinafter called the "Seller", which term
includes any successor entity under the Agreement referred to below). The Trust
Estate was created pursuant to a Pooling and Servicing Agreement dated as of
February 26, 1996 (the "Agreement") among the Seller, Securitized Asset Services
Corporation, as master servicer (the "Master Servicer"), First Bank National
Association, as trust administrator (the "Trust Administrator") and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter. To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to such terms in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A and Class AP Certificates and each Subclass of
Class B Certificates bearing a lower numerical designation as specified in the
Agreement, any Class B-5 Distribution Amount required to be distributed to
Holders of Class B-5 Certificates on such Distribution Date, subject to
adjustment, in certain events, as specified in the Agreement. The Pass-Through
Rate on the Class B-5 Certificates applicable to each Distribution Date will be
7.25% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction with respect to any Non-Supported Interest
Shortfall and the interest portion of certain Realized Losses allocated to the
Class B-5 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
237
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
No transfer of a Class B-5 Certificate will be made unless such
transfer is exempt from the registration requirements of the Securities Act of
1933, as amended, and any applicable state securities laws or is made in
accordance with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof, (i) the transferee will be required to execute
an investment letter in the form described in the Agreement and (ii) if such
transfer is to be made within three years from the date of initial issuance of
the Certificates pursuant to the Agreement, and unless such transfer is made in
reliance on Rule 144A of the Securities Act of 1933, as amended, the Trust
Administrator or the Seller may require the Holder to deliver an opinion of
counsel acceptable to and in form and substance satisfactory to the Trust
Administrator and the Seller that such transfer is exempt (describing the
applicable exemption and the basis therefor) from or is being made pursuant to
the registration requirements of the Securities Act of 1933, as amended, and of
any applicable statute of any state. The Holder hereof desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Trust
Administrator, the Seller, the Master Servicer, and any Paying Agent acting on
behalf of the Trust Administrator against any liability that may result if the
transfer is not so exempt or is not made in accordance with such Federal and
state laws. In connection with any such transfer, the Trust Administrator will
also require (i) a representation letter, in the form as described in the
Agreement, stating either (a) that the transferee is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase this Certificate is an "insurance company general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance satisfactory to the Trust Administrator and the
Seller with respect to certain matters, as described in the Agreement.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
238
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
239
<PAGE>
EXHIBIT B-6
[FORM OF FACE OF CLASS B-6 CERTIFICATE]
THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A, CLASS AP,
CLASS B-1, CLASS B-2, CLASS B-3, CLASS B-4 AND CLASS B-5 CERTIFICATES AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.
THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN ACCORDANCE WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED
TO HEREIN.
EXCEPT AS PROVIDED IN SECTION 5.02(C) OF THE POOLING AND SERVICING AGREEMENT
REFERRED TO HEREIN, THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A REPRESENTATION LETTER STATING EITHER (A)
THAT THE TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY
RESPONSIBILITY PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA, SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN OR (B) SUBJECT TO
CERTAIN CONDITIONS SET FORTH IN THE POOLING AND SERVICING AGREEMENT, THAT THE
SOURCE OF FUNDS USED TO PURCHASE THIS CERTIFICATE IS AN "INSURANCE COMPANY
GENERAL ACCOUNT."
240
<PAGE>
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2, CLASS B-6
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
241
<PAGE>
THIS CERTIFIES THAT ____________________________ is the
registered owner of the Percentage Interest evidenced by this Certificate in
monthly distributions to the Holders of the Class B-6 Certificates with respect
to a Trust Estate consisting of a pool of fixed interest rate, conventional,
monthly pay, fully amortizing, first lien, one- to four-family residential
mortgage loans, other than the Fixed Retained Yield, if any, with respect
thereto, and which may include loans secured by shares issued by cooperative
housing corporations (the "Mortgage Loans") formed by The Prudential Home
Mortgage Securities Company, Inc. (hereinafter called the "Seller", which term
includes any successor entity under the Agreement referred to below). The Trust
Estate was created pursuant to a Pooling and Servicing Agreement dated as of
February 26, 1996 (the "Agreement") among the Seller, Securitized Asset Services
Corporation, as master servicer (the "Master Servicer"), First Bank National
Association, as trust administrator (the "Trust Administrator") and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter. To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to such terms in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A and Class AP Certificates and each Subclass of
Class B Certificates bearing a lower numerical designation as specified in the
Agreement, any Class B-6 Distribution Amount required to be distributed to
Holders of Class B-6 Certificates on such Distribution Date, subject to
adjustment, in certain events, as specified in the Agreement. The Pass-Through
Rate on the Class B-6 Certificates applicable to each Distribution Date will be
7.25% per annum. The amount of interest which accrues on this Certificate in any
month will be subject to reduction with respect to any Non-Supported Interest
Shortfall and the interest portion of certain Realized Losses allocated to the
Class B-6 Certificates, as described in the Agreement.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
242
<PAGE>
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
No transfer of a Class B-6 Certificate will be made unless such
transfer is exempt from the registration requirements of the Securities Act of
1933, as amended, and any applicable state securities laws or is made in
accordance with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof, (i) the transferee will be required to execute
an investment letter in the form described in the Agreement and (ii) if such
transfer is to be made within three years from the date of initial issuance of
the Certificates pursuant to the Agreement, and unless such transfer is made in
reliance on Rule 144A of the Securities Act of 1933, as amended, the Trust
Administrator or the Seller may require the Holder to deliver an opinion of
counsel acceptable to and in form and substance satisfactory to the Trust
Administrator and the Seller that such transfer is exempt (describing the
applicable exemption and the basis therefor) from or is being made pursuant to
the registration requirements of the Securities Act of 1933, as amended, and of
any applicable statute of any state. The Holder hereof desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Trust
Administrator, the Seller, the Master Servicer, and any Paying Agent acting on
behalf of the Trust Administrator against any liability that may result if the
transfer is not so exempt or is not made in accordance with such Federal and
state laws. In connection with any such transfer, the Trust Administrator will
also require (i) a representation letter, in the form as described in the
Agreement, stating either (a) that the transferee is not a Plan and is not
acting on behalf of a Plan or using the assets of a Plan to effect such purchase
or (b) subject to certain conditions described in the Agreement, that the source
of funds used to purchase this Certificate is an "insurance company general
account," or (ii) if such transferee is a Plan, an opinion of counsel acceptable
to and in form and substance satisfactory to the Trust Administrator and the
Seller with respect to certain matters, as described in the Agreement.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
243
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
244
<PAGE>
EXHIBIT C
[FORM OF FACE OF CLASS AP CERTIFICATE]
MORTGAGE PASS-THROUGH CERTIFICATE
SERIES 1996-2, CLASS AP
evidencing an interest in a pool of fixed
interest rate, conventional, monthly pay,
fully amortizing, first lien, one- to
four-family residential mortgage loans, which may
include loans secured by shares issued by
cooperative housing corporations, sold by
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
(Not an interest in or obligation of the Seller)
THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN
INTEREST IN, THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST
ADMINISTRATOR OR ANY OF THEIR AFFILIATES, AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.
DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL BALANCE OF THIS
CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT. ACCORDINGLY THE OUTSTANDING PRINCIPAL BALANCE OF THIS CERTIFICATE AT
ANY TIME MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.
Certificate No. Cut-Off Date: February 1, 1996
CUSIP No.: 74434U First Distribution Date: March 25, 1996
Percentage Interest evidenced Denomination: $
by this Certificate: %
245
<PAGE>
THIS CERTIFIES THAT _____________________________ is the
registered owner of the Percentage Interest evidenced by this Certificate in
monthly distributions to the Holders of Class AP Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional, monthly
pay, fully amortizing, first lien, one- to four-family residential mortgage
loans, other than the Fixed Retained Yield, if any, with respect thereto, and
which may include loans secured by shares issued by cooperative housing
corporations (the "Mortgage Loans"), formed by The Prudential Home Mortgage
Securities Company, Inc. (hereinafter called the "Seller", which term includes
any successor entity under the Agreement referred to below). The Trust Estate
was created pursuant to a Pooling and Servicing Agreement dated as of February
26, 1996 (the "Agreement") among the Seller, Securitized Asset Services
Corporation, as master servicer (the "Master Servicer"), First Bank National
Association, as trust administrator (the "Trust Administrator") and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter. To the extent not defined herein,
the capitalized terms used herein have the meanings ascribed to such terms in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.
Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing on
the first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last Business Day of
the month preceding the month of such distribution, in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class
AP Distribution Amount required to be distributed to Holders of Class AP
Certificates on such Distribution Date, subject to adjustment in certain events
as specified in the Agreement. The Class AP Certificates will not be entitled to
distributions in respect of interest.
Distributions on this Certificate will be made on behalf of the
Trustee either by the Master Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person entitled thereto,
as such name and address shall appear on the Certificate Register, unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master Servicer pursuant to the Pooling and Servicing Agreement
that such payments are to be made by wire transfer of immediately available
funds. Notwithstanding the above, the final distribution in reduction of the
246
<PAGE>
principal balance of this Certificate will be made after due notice of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency specified by the Trust Administrator for
that purpose in the notice of final distribution.
Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.
This Certificate constitutes a "regular interest" in a "real
estate mortgage investment conduit" as those terms are defined in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code
of 1986, as amended.
Unless this Certificate has been countersigned by an authorized
officer of the Trust Administrator, by manual signature, this Certificate shall
not be entitled to any benefit under the Agreement or be valid for any purpose.
247
<PAGE>
IN WITNESS WHEREOF, the Trust Administrator has caused this
Certificate to be duly executed as of the date set forth below.
Dated: February 26, 1996
First Bank National Association,
Trust Administrator
By____________________________
Authorized Officer
Countersigned:
First Bank National Association,
Trust Administrator
By ________________________
Authorized Officer
248
<PAGE>
EXHIBIT D
[Form of Reverse of Series 1996-2 Certificates]
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1996-2
This Certificate is one of a duly authorized issue of
Certificates issued in several Classes and Subclasses designated as Mortgage
Pass-Through Certificates of the Series specified hereon (herein collectively
called the "Certificates").
The Certificates are limited in right of payment to certain
collections and recoveries respecting the Mortgage Loans, all as more
specifically set forth herein and in the Agreement. In the event funds are
advanced with respect to any Mortgage Loan by a Servicer, the Master Servicer or
the Trust Administrator, such advances are reimbursable to such Servicer, the
Master Servicer or the Trust Administrator to the extent provided in the
Agreement, from related recoveries on such Mortgage Loan or from other cash that
would have been distributable to Certificateholders.
As provided in the Agreement, withdrawals from the Master
Servicer Custodial Account created for the benefit of Certificateholders may be
made by the Master Servicer from time to time for purposes other than
distributions to Certificateholders, such purposes including reimbursement to a
Servicer, the Master Servicer or the Trust Administrator, as applicable, of
advances made by such Servicer, the Master Servicer or the Trust Administrator.
The Agreement permits, with certain exceptions therein provided,
the amendment of the Agreement and the modification of the rights and
obligations of the Seller, the Master Servicer, the Trust Administrator and the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the Seller, the Master Servicer, the Trust Administrator and the Trustee with
the consent of the Holders of Certificates evidencing in the aggregate not less
than 66 2/3% of the Voting Interests of each Class or Subclass of Certificates
affected thereby. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange hereof or in lieu hereof whether or not notation of such consent is
made upon the Certificate. The Agreement also permits the amendment thereof in
certain circumstances without the consent of the Holders of any of the
Certificates.
As provided in the Agreement and subject to certain limitations
therein set forth, the transfer of this Certificate is registrable in the
Certificate Register upon surrender of this Certificate for registration of
249
<PAGE>
transfer at the office or agency appointed by the Trust Administrator, duly
endorsed by, or accompanied by an assignment in the form below or other written
instrument of transfer in form satisfactory to the Trust Administrator and the
Certificate Registrar, duly executed by the Holder hereof or such Holder's
attorney duly authorized in writing, and thereupon one or more new Certificates
of authorized Denominations evidencing the same Class and Subclass and aggregate
Percentage Interest will be issued to the designated transferee or transferees.
The Certificates are issuable only as registered Certificates
without coupons in Classes and Denominations specified in the Agreement. As
provided in the Agreement and subject to certain limitations therein set forth,
Certificates are exchangeable for new Certificates of authorized Denominations
evidencing the same Class and Subclass and aggregate Percentage Interest, as
requested by the Holder surrendering the same.
No service charge will be made for any such registration of
transfer or exchange, but the Trust Administrator or the Certificate Registrar
may require payment of a sum sufficient to cover any tax or other governmental
charge payable in connection therewith.
The Seller, the Master Servicer, the Trust Administrator, the
Trustee and the Certificate Registrar, and any agent of the Seller, the Master
Servicer, the Trust Administrator, the Trustee or the Certificate Registrar, may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Seller, the Master Servicer, the Trust
Administrator, the Trustee, the Certificate Registrar nor any such agent shall
be affected by notice to the contrary.
The obligations created by the Agreement in respect of the
Certificates and the Trust Estate created thereby shall terminate upon the last
action required to be taken by the Trust Administrator on the Final Distribution
Date pursuant to the Agreement following the earlier of (i) the payment or other
liquidation (or advance with respect thereto) of the last Mortgage Loan subject
thereto or the disposition of all property acquired upon foreclosure or deed in
lieu of foreclosure of any Mortgage Loan, and (ii) the purchase by the Master
Servicer from the Trust Estate of all remaining Mortgage Loans and all property
acquired in respect of such Mortgage Loans; provided, however, that the Trust
Estate will in no event continue beyond the expiration of 21 years from the
death of the last survivor of the descendants of Joseph P. Kennedy, the late
ambassador of the United States to the Court of St. James's, living on the date
of the Agreement. The Agreement permits, but does not require, the Master
Servicer to purchase all remaining Mortgage Loans and all property acquired in
respect of any Mortgage Loan at a price determined as provided in the Agreement.
The exercise of such option will effect early retirement of the Certificates,
the Master Servicer's right to exercise such option being subject to the Pool
Scheduled Principal Balance of the Mortgage Loans as of the Distribution Date
upon which the proceeds of such repurchase are distributed being less than ten
percent of the Cut-Off Date Aggregate Principal Balance.
250
<PAGE>
ASSIGNMENT
FOR VALUE RECEIVED, the undersigned hereby sell(s),
assign(s) and transfer(s) unto
(Please print or typewrite name and address including
postal zip code of assignee)
the beneficial interest evidenced by the within Mortgage Pass-Through
Certificate and hereby authorizes the transfer of registration of such interest
to assignee on the Certificate Register of the Trust Estate.
I (We) further direct the Certificate Registrar to issue a new
Certificate of a like Denomination or Percentage Interest and Class or Subclass,
to the above named assignee and deliver such
Certificate to the following address:
Social Security or other Identifying Number of Assignee:
Dated:
-----------------------------------
Signature by or on behalf
of assignor
-----------------------------------
Signature Guaranteed
251
<PAGE>
DISTRIBUTION INSTRUCTIONS
The assignee should include the following for purposes of
distribution:
Distributions shall be made, if the assignee is eligible to
receive distributions in immediately available funds, by wire transfer or
otherwise, in immediately available funds to
- -----------------------------------------------------------------
for the account of
__________________________ account
number _____________, or, if mailed by check, to
- -------------------------------------------------------.
Applicable statements should be mailed to
- ----------------------
- ----------------------------------------------------------------.
This information is provided by ______________________, the
assignee named above, or ___________________________________, as its agent.
252
<PAGE>
EXHIBIT E
CUSTODIAL AGREEMENT
THIS CUSTODIAL AGREEMENT (as amended and supplemented from time
to time, the "Agreement"), dated as of _____________, by and among FIRST BANK
NATIONAL ASSOCIATION, not individually, but solely as Trust Administrator
(including its successors under the Pooling and Servicing Agreement defined
below, the "Trust Administrator"), THE PRUDENTIAL HOME MORTGAGE SECURITIES
COMPANY, INC. (together with any successor in interest, the "Seller"),
SECURITIZED ASSET SALES CORPORATION (together with any successor in interest or
successor under the Pooling and Servicing Agreement referred to below, the
"Master Servicer") and ___________________________ (together with any successor
in interest or any successor appointed hereunder, the "Custodian").
W I T N E S E T H T H A T
WHEREAS, the Seller, the Master Servicer, the Trust Administrator
and Firstar Trust Company, as trustee, have entered into a Pooling and Servicing
Agreement dated as of February 26, 1996 relating to the issuance of Mortgage
Pass-Through Certificates, Series 1996-2 (as in effect on the date of this
Agreement, the "Original Pooling and Servicing Agreement", and as amended and
supplemented from time to time, the "Pooling and Servicing Agreement"); and
WHEREAS, the Custodian has agreed to act as agent for the Trust
Administrator for the purposes of receiving and holding certain documents and
other instruments delivered by the Seller under the Pooling and Servicing
Agreement, all upon the terms and conditions and subject to the limitations
hereinafter set forth;
NOW, THEREFORE, in consideration of the premises and the mutual
covenants and agreements hereinafter set forth, the Trust Administrator, the
Seller, the Master Servicer and the Custodian hereby agree as follows:
ARTICLE I
Definitions
Capitalized terms used in this Agreement and not defined herein
shall have the meanings assigned in the Original Pooling and Servicing
Agreement, unless otherwise required by the context herein.
ARTICLE II
Custody of Mortgage Documents
Section 2.1. Custodian to Act as Agent; Acceptance of Custodial
Files. The Custodian, as the duly appointed agent of the Trust Administrator for
these purposes, acknowledges receipt of the Mortgage Notes, the Mortgages, the
assignments and other documents relating to the Mortgage Loans identified on the
253
<PAGE>
schedule attached hereto and declares that it holds and will hold such Mortgage
Notes, Mortgages, assignments and other documents and any similar documents
received by the Trust Administrator subsequent to the date hereof (the
"Custodial Files") as agent for the Trust Administrator, in trust, for the use
and benefit of all present and future Certificateholders.
Section 2.2. Recordation of Assignments. If any Custodial File
includes one or more assignments to the Trust Administrator of Mortgage Notes
and related Mortgages that have not been recorded, each such assignment shall be
delivered by the Custodian to the Seller for the purpose of recording it in the
appropriate public office for real property records, and the Seller, at no
expense to the Custodian, shall promptly cause to be recorded in the appropriate
public office for real property records each such assignment and, upon receipt
thereof from such public office, shall return each such assignment to the
Custodian.
Section 2.3. Review of Custodial Files. The Custodian agrees, for
the benefit of Certificateholders, to review, in accordance with the provisions
of Section 2.01 of the Pooling and Servicing Agreement, each Custodial File. If
in performing the review required by this Section 2.3 the Custodian finds any
document or documents constituting a part of a Custodial File to be missing or
defective in any material respect, the Custodian shall promptly so notify the
Seller, the Master Servicer and the Trust Administrator.
Section 2.4. Notification of Breaches of Representations and
Warranties. Upon discovery by the Custodian of a breach of any representation or
warranty made by the Seller or the Master Servicer as set forth in the Pooling
and Servicing Agreement, the Custodian shall give prompt written notice to the
Seller, the Master Servicer and the Trust Administrator.
Section 2.5. Custodian to Cooperate; Release of Custodial Files.
Upon the payment in full of any Mortgage Loan, or the receipt by the Master
Servicer of a notification that payment in full will be escrowed in an manner
customary for such purposes, the Master Servicer shall immediately notify the
Custodian by a certification (which certification shall include a statement to
the effect that all amounts received or to be received in connection with such
payment which are required to be deposited in the Certificate Account pursuant
to Section 3.02 of the Pooling and Servicing Agreement have been or will be so
deposited) of a Servicing Officer and shall request delivery to it of the
Custodial File. The Custodian agrees, upon receipt of such certification and
request, promptly to release the related Custodial File to the Master Servicer.
From time to time as is appropriate for the servicing or
foreclosure of any Mortgage Loan, the Master Servicer shall deliver to the
Custodian a certificate of a Servicing Officer requesting that possession of
all, or any document constituting part of, the Custodial File be released to the
Master Servicer and certifying as to the reason for such release and that such
release will not invalidate any insurance coverage provided in respect of the
Mortgage Loan. With such certificate, the Master Servicer shall deliver to the
Custodian a receipt signed by a Servicing Officer on behalf of the Master
Servicer, and upon receipt of the foregoing, the Custodian shall deliver the
Custodial File or such document to the Master Servicer. The Master Servicer
shall cause each Custodial File or any document therein so released to be
returned to the Custodian when the need therefor by the Master Servicer no
254
<PAGE>
longer exists, unless (i) the Mortgage Loan has been liquidated and the
Liquidation Proceeds relating to the Mortgage Loan have been deposited in the
Certificate Account to the extent required by the Pooling and Servicing
Agreement or (ii) the Custodial File or such document has been delivered to an
attorney, or to a public Trust Administrator or other public official as
required by law, for purposes of initiating or pursuing legal action or other
proceedings for the foreclosure of the Mortgaged Property either judicially or
non-judicially, and the Master Servicer has delivered to the Custodian a
certificate of a Servicing Officer certifying as to the name and address of the
Person to which such Custodial File or such document were delivered and the
purpose or purposes of such delivery. In the event of the liquidation of a
Mortgage Loan, the Custodian shall deliver such receipt with respect thereto to
the Master Servicer upon deposit of the related Liquidation Proceeds in the
Certificate Account to the extent required by the Pooling and Servicing
Agreement.
Section 2.6. Assumption Agreements. In the event that any
assumption agreement or substitution of liability agreement is entered into with
respect to any Mortgage Loan subject to this Agreement in accordance with the
terms and provisions of the Pooling and Servicing Agreement, the Master Servicer
shall notify the Custodian that such assumption or substitution agreement has
been completed by forwarding to the Custodian the original of such assumption or
substitution agreement, which copy shall be added to the related Custodial File
and, for all purposes, shall be considered a part of such Custodial File to the
same extent as all other documents and instruments constituting parts thereof.
ARTICLE III
Concerning the Custodian
Section 3.1. Custodian a Bailee and Agent of the Trust
Administrator. With respect to each Mortgage Note, Mortgage and other documents
constituting each Custodian File which are delivered to the Custodian, the
Custodian is exclusively the bailee and agent of the Trust Administrator, holds
such documents for the benefit of Certificateholders and undertakes to perform
such duties and only such duties as are specifically set forth in this
Agreement. Except upon compliance with the provisions of Section 2.5 of this
Agreement, no Mortgage Note, Mortgage or other document constituting a part of a
Custodial File shall be delivered by the Custodian to the Seller or the Master
Servicer or otherwise released from the possession of the Custodian.
Section 3.2. Indemnification. The Seller hereby agrees to
indemnify and hold the Custodian harmless from and against all claims,
liabilities, losses, actions, suits or proceedings at law or in equity, or any
other expenses, fees or charges of any character or nature, which the Custodian
may incur or with which the Custodian may be threatened by reasons of its acting
as custodian under this Agreement, including indemnification of the Custodian
against any and all expenses, including attorney's fees if counsel for the
Custodian has been approved by the Seller, and the cost of defending any action,
suit or proceedings or resisting any claim. Notwithstanding the foregoing, it is
specifically understood and agreed that in the event any such claim, liability,
loss, action, suit or proceeding or other expense, fees, or charge shall have
255
<PAGE>
been caused by reason of any negligent act, negligent failure to act, or willful
misconduct on the part of the Custodian, or which shall constitute a willful
breach of its duties hereunder, the indemnification provisions of this Agreement
shall not apply.
Section 3.3. Custodian May Own Certificates. The Custodian in its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights it would have if it were not Custodian.
Section 3.4. Master Servicer to Pay Custodian's Fees and
Expenses. The Master Servicer covenants and agrees to pay to the Custodian from
time to time, and the Custodian shall be entitled to, reasonable compensation
for all services rendered by it in the exercise and performance of any of the
powers and duties hereunder of the Custodian, and the Master Servicer will pay
or reimburse the Custodian upon its request for all reasonable expenses,
disbursements and advances incurred or made by the Custodian in accordance with
any of the provisions of this Agreement (including the reasonable compensation
and the expenses and disbursements of its counsel and of all persons not
regularly in its employ), except any such expense, disbursement or advance as
may arise from its negligence or bad faith.
Section 3.5. Custodian May Resign; Trust Administrator May Remove
Custodian. The Custodian may resign from the obligations and duties hereby
imposed upon it as such obligations and duties relate to its acting as Custodian
of the Mortgage Loans. Upon receiving such notice of resignation, the Trust
Administrator shall either take custody of the Custodial Files itself and give
prompt notice thereof to the Seller, the Master Servicer and the Custodian or
promptly appoint a successor Custodian by written instrument, in duplicate, one
copy of which instrument shall be delivered to the resigning Custodian and one
copy to the successor Custodian. If the Trust Administrator shall not have taken
custody of the Custodial Files and no successor Custodian shall have been so
appointed and have accepted resignation, the resigning Custodian may petition
any court of competent jurisdiction for the appointment of a successor
Custodian.
The Trust Administrator may remove the Custodian at any time. In
such event, the Trust Administrator shall appoint, or petition a court of
competent jurisdiction to appoint, a successor Custodian hereunder. Any
successor Custodian shall be a depository institution subject to supervision or
examination by federal or state authority and shall be able to satisfy the other
requirements contained in Section 3.7.
Any resignation or removal of the Custodian and appointment of a
successor Custodian pursuant to any of the provisions of this Section 3.5 shall
become effective upon acceptance of appointment by the successor Custodian. The
Trust Administrator shall give prompt notice to the Seller and the Master
Servicer of the appointment of any successor Custodian. No successor Custodian
shall have been appointed and accepted appointment by the Trust Administrator
without the prior approval of the Seller and the Master Servicer.
Section 3.6. Merger or Consolidation of Custodian. Any Person
into which the Custodian may be merged or converted or with which it may be
256
<PAGE>
consolidated, or any Person resulting from any merger, conversion or
consolidation to which the Custodian shall be a party, or any Person succeeding
to the business of the Custodian, shall be the successor of the Custodian
hereunder, without the execution or filing of any paper or any further act on
the part of any of the parties hereto, anything herein to the contrary
notwithstanding.
Section 3.7. Representations of the Custodian. The Custodian
hereby represents that it is a depository institution subject to supervision or
examination by a federal or state authority, has a combined capital and surplus
of at least $10,000,000 and is qualified to do business in the jurisdiction in
which it will hold any Custodian File.
ARTICLE IV
Miscellaneous Provisions
Section 4.1. Notices. All notices, requests, consents and demands
and other communications required under this Agreement or pursuant to any other
instrument or document delivered hereunder shall be in writing and, unless
otherwise specifically provided, may be delivered personally, by telegram or
telex, or by registered or certified mail, postage prepaid, return receipt
requested, at the addresses specified on the signature page hereof (unless
changed by the particular party whose address is stated herein by similar notice
in writing), in which case the notice will be deemed delivered when received.
Section 4.2. Amendments. No modification or amendment of or
supplement to this Agreement shall be valid or effective unless the same is in
writing and signed by all parties hereto, and neither the Seller, the Master
Servicer nor the Trust Administrator shall enter into any amendment hereof
except as permitted by the Pooling and Servicing Agreement. The Trust
Administrator shall give prompt notice to the Custodian of any amendment or
supplement to the Pooling and Servicing Agreement and furnish the Custodian with
written copies thereof.
Section 4.3. Governing Law. This Agreement shall be deemed a
contract made under the laws of the State of New York and shall be construed and
enforced in accordance with and governed by the laws of the State of New York.
Section 4.4. Recordation of Agreement. To the extent permitted by
applicable law, this Agreement is subject to recordation in all appropriate
public offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated, and in any other appropriate public recording office or elsewhere,
such recordation to be effected by the Master Servicer and at its expense on
direction by the Trust Administrator, but only upon direction accompanied by an
Opinion of Counsel to the effect that such recordation materially and
beneficially affects the interests of the Certificateholders.
For the purpose of facilitating the recordation of this Agreement
as herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
257
<PAGE>
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.
Section 4.5. Severability of Provisions. If any one or more of
the covenants, agreements, provisions or terms of this Agreement shall be for
any reason whatsoever held invalid, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.
258
<PAGE>
IN WITNESS WHEREOF, this Agreement is executed as of the date
first above written.
Address: FIRST BANK NATIONAL ASSOCIATION
180 East Fifth Street By:
St. Paul, Minnesota 55101 Name:
Title:
Address: THE PRUDENTIAL HOME MORTGAGE
SECURITIES COMPANY, INC.
5325 Spectrum Drive
Frederick, Maryland 21701 By:
Name:
Title:
Address: SECURITIZED ASSET SERVICES
CORPORATION
7485 New Horizon Way
Frederick, Maryland 21701 By:
Name:
Title:
Address: THE PRUDENTIAL HOME MORTGAGE
COMPANY, INC.
5325 Spectrum Drive
Frederick, Maryland 21701 By:
Name:
Title:
Address: [CUSTODIAN]
By:
Name:
Title:
259
<PAGE>
STATE OF )
: ss.:
COUNTY OF )
On this ____ day of _________, 19__, before me, a notary public
in and for the State of ____________, personally appeared _______________, known
to me who, being by me duly sworn, did depose and say that he resides at
__________________________; that he is the __________ of The Prudential Home
Mortgage Securities Company, Inc. a Delaware corporation, one of the parties
that executed the foregoing instrument; and that he signed his name thereto by
order of the Board of Directors of said corporation.
Notary Public
[NOTARIAL SEAL]
260
<PAGE>
STATE OF )
: ss.:
COUNTY OF )
On this ____ day of _________, 19__, before me, a notary public
in and for the State of ____________, personally appeared _______________, known
to me who, being by me duly sworn, did depose and say that he resides at
__________________________; that he is the __________ of Securitized Asset
Services Corporation, one of the parties that executed the foregoing instrument;
and that he signed his name thereto by order of the Board of Directors of said
corporation.
Notary Public
[NOTARIAL SEAL]
261
<PAGE>
STATE OF )
: ss.:
COUNTY OF )
On this ___ day of ________, 19__, before me, a notary public in
and for the State of ____________, personally appeared __________ _________,
known to me who, being by me duly sworn, did depose and say that he resides at
__________________________; that he is the ____________________ of First Bank
National Association, a national banking association, one of the parties that
executed the foregoing instrument; and that he signed his name thereto by order
of the Board of Directors of said association.
Notary Public
[NOTARIAL SEAL]
262
<PAGE>
STATE OF )
: ss.:
COUNTY OF )
On this ___ day of ________, 19__, before me, a notary public in
and for the State of ____________, personally appeared _______________ , known
to me who, being by me duly sworn, did depose and say that he resides at
__________________________; that he is the __________ of The Prudential Home
Mortgage Company, Inc., a New Jersey corporation, one of the parties that
executed the foregoing instrument; and that he signed his name thereto by order
of the Board of Directors of said corporation.
Notary Public
[NOTARIAL SEAL]
263
<PAGE>
STATE OF )
: ss.:
COUNTY OF )
On this ____ day of ________, 19 , before me, a notary public in
and for the State of __________, personally appeared __________, known to me
who, being by me duly sworn, did depose and say that he resides at
__________________________; that he is the _______________________ of
______________________, a _________________________, one of the parties that
executed the foregoing instrument; and that he signed his name thereto by order
of the Board of Directors of said association.
Notary Public
[NOTARIAL SEAL]
264
<PAGE>
EXHIBIT F-1
PHMSC
PHM / 1996-2 Exhibit F-1
20 & 30 YEAR FIXED RATE NON-RELOCATION LOANS
<TABLE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3249019 SANDYSTON NJ 07851 SFD 8.125 7.250 $2,346.29 360 1-Jul-25
3284306 YONKERS NY 10703 MF2 7.250 7.030 $1,125.60 360 1-Jul-23
3475775 PISCATAWAY NJ 08854 SFD 7.500 7.250 $498.54 360 1-Mar-24
3487075 DRAPER UT 84020 SFD 7.000 6.780 $319.35 360 1-Apr-24
3520051 SCOTTSDALE AZ 85259 SFD 8.375 7.250 $417.16 360 1-Jun-24
3521355 LAKELAND FL 33813 SFD 8.750 7.250 $2,701.18 360 1-Aug-24
3537829 EAST HAMPTON NY 11937 SFD 7.875 7.250 $2,900.28 360 1-Nov-25
3539864 WILSON WY 83014 SFD 7.500 7.250 $2,622.06 360 1-Jan-26
3540445 SANTA MARIA CA 93455 SFD 8.625 7.250 $1,921.74 360 1-Sep-24
3544647 MASSILLON OH 44646 SFD 8.750 7.250 $1,148.59 360 1-Dec-25
3564150 LUDLOW VT 05149 SFD 8.500 7.250 $1,869.23 360 1-Jan-26
3566991 PEMBROKE PINES FL 33028 SFD 8.625 7.250 $937.24 360 1-Nov-25
3568502 MARCO ISLAND FL 33937 SFD 8.375 7.250 $1,472.75 360 1-Dec-25
3569258 PORT ST. LUCIE FL 34952 SFD 8.375 7.250 $629.34 360 1-Dec-25
3572562 NOVI MI 48374 SFD 8.000 7.250 $1,907.79 360 1-Aug-25
3573806 GALVESTON TX 77554 SFD 8.125 7.250 $1,998.80 360 1-Nov-25
3574369 BEACH CITY TX 77520 SFD 8.125 7.250 $1,710.71 360 1-Jan-26
3575466 NANUET NY 10954 LCO 8.500 7.250 $1,013.43 360 1-Aug-25
3577372 YEADON PA 19050 SFD 9.750 7.250 $446.77 360 1-Apr-25
3578562 GLEN HEAD NY 11542 SFD 7.625 7.250 $1,592.54 360 1-Jan-26
3578566 RENO NV 89511 SFD 8.125 7.250 $1,596.37 360 1-Nov-25
3578767 SCOTCH PLAINS NJ 07076 SFD 9.875 7.250 $1,563.03 360 1-Apr-25
3578965 HOLMDEL NJ 07733 SFD 8.125 7.250 $3,081.00 360 1-Dec-25
3579755 MANORVILLE NY 11949 SFD 8.500 7.250 $1,833.86 360 1-Oct-25
3581311 WATER MILL NY 11976 SFD 9.000 7.250 $1,770.17 360 1-Oct-25
3582557 SUNNYVALE CA 94087 SFD 7.625 7.250 $2,378.19 360 1-Feb-26
3582614 OMAHA NE 68136 SFD 8.250 7.250 $1,703.88 360 1-Dec-25
3582876 FRANKLIN NJ 08873 SFD 7.750 7.250 $1,659.93 360 1-Jan-26
3583325 WEST PATERSON NJ 07424 SFD 7.750 7.250 $816.71 360 1-Sep-25
3583765 NORTH BRUNSWICK NJ 08902 SFD 8.750 7.250 $1,370.83 360 1-Nov-25
3583906 BLOOMINGDALE IL 60108 SFD 9.500 7.250 $2,102.14 360 1-May-25
3586020 FLOSSMOOR IL 60422 SFD 8.875 7.250 $3,341.71 360 1-Jul-25
3586645 BRIDGEWATER NJ 08807 SFD 8.750 7.250 $1,298.06 360 1-Dec-25
3586831 STANDISH ME 04084 SFD 7.625 7.250 $2,080.92 360 1-Jan-26
3587379 WAYNE PA 19087 SFD 7.250 7.030 $3,492.75 360 1-Dec-25
3587726 MORRISTOWN NJ 07960 SFD 8.750 7.250 $1,598.58 360 1-Sep-25
3589017 METAIRIE LA 70005 SFD 8.375 7.250 $1,368.14 360 1-Jan-26
3589410 CAROL CITY FL 33055 SFD 8.375 7.250 $688.63 360 1-Jan-26
265
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3589584 HIGHLANDS RANCH CO 80126 SFD 8.000 7.250 $2,492.97 360 1-Jan-26
3589662 ISLIP NY 11751 PUD 7.875 7.250 $181.27 360 1-Jan-26
3590261 KAPOLEI HI 96707 SFD 8.375 7.250 $2,544.73 360 1-Jun-25
3590864 BUDD LAKE NJ 07828 SFD 7.250 7.030 $1,751.83 360 1-Jan-26
3591320 COMMACK NY 11725 SFD 8.500 7.250 $1,291.78 360 1-Dec-25
3591711 CULVER CITY CA 90232 SFD 7.500 7.250 $1,594.21 360 1-Dec-25
3592000 LAFAYETTE CA 94549 SFD 8.625 7.250 $2,800.04 360 1-Jun-25
3592305 SAN FRANCISCO CA 94123 LCO 8.375 7.250 $2,462.63 360 1-Jun-25
3593566 HONOLULU HI 96821 SFD 8.625 7.250 $3,675.06 360 1-Jun-25
3594351 CAPE CORAL FL 33904 SFD 8.250 7.250 $603.36 354 1-Jun-25
3594584 SETAUKET NY 11733 SFD 8.000 7.250 $2,568.18 360 1-Jan-26
3594623 NEW MILFORD CT 06776 SFD 7.875 7.250 $1,537.15 360 1-Jan-26
3594713 HUNT TX 78024 SFD 7.375 7.155 $497.29 360 1-Feb-26
3595491 MASSILLON OH 44646 SFD 8.375 7.250 $2,517.36 360 1-Jan-26
3596083 TABERNASH CO 80478 SFD 8.625 7.250 $1,166.69 360 1-Jul-25
3596206 DALLAS TX 75248 SFD 7.750 7.250 $2,117.72 360 1-Aug-25
3598204 SAINT AUGUSTINE FL 32095 PUD 8.750 7.250 $1,106.89 360 1-Dec-25
3598773 MADEIRA BEACH FL 33708 SFD 7.625 7.250 $775.04 240 1-Aug-15
3599314 EMERSON NJ 07630 SFD 8.000 7.250 $2,348.05 360 1-Dec-25
3599535 BRICK NJ 08724 SFD 7.875 7.250 $978.85 360 1-Dec-25
3601533 CAROLINA BEACH NC 28428 SFD 8.500 7.250 $911.17 360 1-Sep-25
3601675 RONKONKOMA NY 11779 SFD 8.250 7.250 $1,361.68 360 1-Jan-26
3601679 STATEN ISLAND NY 10314 SFD 8.250 7.250 $4,883.24 360 1-Feb-26
4447388 BRIDGEHAMPTON NY 11932 SFD 8.750 7.250 $1,439.66 360 1-Oct-25
4447598 PEMBROKE PINES FL 33028 PUD 8.750 7.250 $971.74 360 1-Dec-25
4447801 BURGAW NC 28425 SFD 8.500 7.250 $1,291.78 360 1-Sep-25
4447898 FORT WASHINGTON MD 20744 SFD 7.750 7.250 $1,521.31 360 1-Sep-25
4448939 SANTA BARBARA CA 93108 SFD 8.000 7.250 $2,788.31 360 1-Dec-25
4449578 MANAHAWKIN NJ 08050 SFD 8.375 7.250 $1,580.96 360 1-Dec-25
4449604 CORAL SPRINGS FL 33071 LCO 8.250 7.250 $709.20 360 1-Jul-25
4450029 MIAMI FL 33156 SFD 7.750 7.250 $2,865.65 360 1-Jan-26
4450158 RANCHO PALOS VERDES CA 90274 SFD 7.875 7.250 $2,610.25 360 1-Dec-25
4450185 KIHEI HI 96753 LCO 7.750 7.250 $472.84 360 1-Oct-25
4450264 PRINCETON NJ 08540 SFD 7.875 7.250 $2,175.21 360 1-Jan-26
4450322 JOHNSON CITY TN 37601 SFD 8.250 7.250 $1,763.23 360 1-Dec-25
4450674 MEMPHIS TN 38120 SFD 8.500 7.250 $888.10 360 1-Sep-25
4450955 ORANGEBURG NY 10962 SFD 7.625 7.250 $1,406.75 360 1-Nov-25
4451009 RIO VERDE AZ 85263 SFD 8.250 7.250 $1,633.25 360 1-Jan-26
4451095 CHANDLER AZ 85248 SFD 8.250 7.250 $871.47 360 1-Jul-25
4451141 WEST MILFORD NJ 07421 SFD 8.750 7.250 $818.17 360 1-Jan-26
4451409 ROSELAND NJ 07068 LCO 8.250 7.250 $1,803.04 360 1-Jan-26
4451985 CAPE CORAL FL 33914 SFD 8.250 7.250 $638.58 360 1-Dec-25
4452089 MANORVILLE NY 11949 SFD 8.250 7.250 $1,051.40 360 1-Jan-26
4452106 MANCHESTER NJ 08759 SFD 8.500 7.250 $615.14 360 1-Jan-26
4452410 BAY SHORE NY 11706 SFD 8.750 7.250 $440.56 360 1-Sep-25
266
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4452454 SPARTA NJ 07871 SFD 8.625 7.250 $1,750.03 360 1-Jan-26
4453738 BOCA RATON FL 33433 SFD 8.375 7.250 $1,254.12 360 1-Oct-25
4454029 BRADENTON FL 34209 SFD 9.000 7.250 $949.46 360 1-Sep-25
4454322 MANASSAS VA 22111 SFD 7.875 7.250 $1,387.79 360 1-Sep-25
4454323 SHOREWOOD MN 55331 SFD 8.500 7.250 $1,718.53 360 1-Dec-25
4454671 CICERO NY 13039 SFD 8.750 7.250 $748.94 360 1-Dec-25
4454750 FREEPORT NY 11520 SFD 9.000 7.250 $1,044.00 360 1-Oct-25
4455198 PARKESBURG PA 19365 SFD 7.625 7.250 $494.75 360 1-Oct-25
4455491 EAST HADDAM CT 06423 SFD 7.250 7.030 $1,664.52 360 1-Sep-25
4456082 OCEANSIDE CA 92057 SFD 7.875 7.250 $1,777.88 360 1-Jan-26
4457350 MORGAN HILL CA 95037 SFD 8.750 7.250 $2,166.58 360 1-Jan-26
4457427 HARRISBURG PA 17110 SFD 8.000 7.250 $901.80 360 1-Aug-25
4457443 BRIDGEWATER NJ 08807 SFD 8.875 7.250 $1,121.86 360 1-Sep-25
4457677 WEST CHESTER PA 19380 SFD 8.125 7.250 $2,298.78 360 1-Dec-25
4457842 BEVERLY HILLS CA 90211 SFD 8.375 7.250 $2,257.41 360 1-Sep-25
4458619 TAHOE CITY CA 96145 SFD 8.125 7.250 $1,663.19 360 1-Aug-25
4458852 HONOLULU HI 96821 SFD 7.500 7.250 $3,216.39 360 1-Aug-25
4458859 HONOLULU HI 96816 SFD 7.750 7.250 $2,435.81 360 1-Aug-25
4458899 FORT LAUDERDALE FL 33301 SFD 9.125 7.250 $3,508.80 360 1-Aug-25
4459220 DALLAS TX 75219 THS 8.000 7.250 $1,838.09 360 1-Dec-25
4459396 ENGLEWOOD CLIFFS NJ 07632 SFD 7.750 7.250 $1,769.54 360 1-Jan-26
4459443 N FT MYERS FL 33917 SFD 8.250 7.250 $785.07 360 1-Dec-25
4459581 NAPLES FL 33962 SFD 8.250 7.250 $1,389.85 360 1-Sep-25
4459784 SCOTTSDALE AZ 85260 LCO 9.000 7.250 $835.20 360 1-Oct-25
4459816 PALOS VERDES EST CA 90274 SFD 8.500 7.250 $2,172.95 360 1-Aug-25
4459953 PEMBROKE PINES FL 33029 SFD 9.000 7.250 $922.90 360 1-Sep-25
4460237 NEWPORT RI 02840 SFD 8.875 7.250 $556.95 360 1-Oct-25
4460291 KAILUA HI 96734 SFD 7.875 7.250 $3,197.56 360 1-Nov-25
4460426 CEDARHURST NY 11516 SFD 7.875 7.250 $1,609.66 360 1-Dec-25
4460584 SAINT PETERSBURG FL 33715 SFD 7.750 7.250 $3,899.51 240 1-Dec-15
4460882 HENDERSONVILLE TN 37075 SFD 8.500 7.250 $1,414.81 360 1-Sep-25
4460898 SANDY UT 84093 SFD 8.875 7.250 $1,749.62 360 1-Aug-25
4460899 LAS VEGAS NV 89117 SFD 7.750 7.250 $1,730.14 360 1-Feb-26
4460936 MANAHAWKIN NJ 08050 SFD 7.750 7.250 $716.42 360 1-Dec-25
4461251 HONOLULU HI 96821 SFD 8.625 7.250 $3,888.95 360 1-Sep-25
4461267 NAPLES FL 33942 SFD 8.500 7.250 $692.03 360 1-Dec-25
4461478 FORT LAUDERDALE FL 33312 SFD 9.000 7.250 $2,263.00 360 1-Aug-25
4461649 FREMONT CA 94539 SFD 8.625 7.250 $2,955.61 360 1-Feb-26
4461810 MORRISTOWN NJ 07960 SFD 8.000 7.250 $2,986.43 360 1-Jan-26
4461887 KENNESAW GA 30152 SFD 8.625 7.250 $896.01 360 1-Sep-25
4462547 LIVERPOOL NY 13090 SFD 9.000 7.250 $362.08 360 1-Oct-25
4462617 PLYMOUTH MN 55447 SFD 7.500 7.250 $2,489.21 360 1-Jan-26
4462667 HONOLULU HI 96821 SFD 8.375 7.250 $4,495.83 360 1-Oct-25
4462822 SOUTHLAKE TX 76092 SFD 8.375 7.250 $2,888.27 360 1-Dec-25
4462834 HIGHLAND MI 48356 SFD 9.000 7.250 $539.90 360 1-Sep-25
4462922 KING GEORGE VA 22485 SFD 7.875 7.250 $2,531.95 360 1-Dec-25
267
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4463282 DANVILLE CA 94506 SFD 8.125 7.250 $1,770.12 360 1-Dec-25
4463344 SANTA CLARA CA 95051 SFD 7.750 7.250 $2,233.78 360 1-Jan-26
4463369 ORLAND PARK IL 60462 SFD 8.625 7.250 $1,905.59 360 1-Dec-25
4463490 RHINEBECK NY 12572 SFD 8.625 7.250 $4,884.52 360 1-Jan-26
4463555 EAST HAMPTON NY 11937 SFD 8.250 7.250 $2,049.08 360 1-Dec-25
4463611 NEWINGTON CT 06111 SFD 8.875 7.250 $950.80 360 1-Nov-25
4464498 GREENSBORO NC 27407 SFD 9.000 7.250 $1,266.48 360 1-Nov-25
4464617 SANTA CLARITA CA 91321 LCO 8.750 7.250 $1,825.14 360 1-Sep-25
4464805 OJAI CA 93023 SFD 7.750 7.250 $3,112.82 360 1-Dec-25
4464830 FORT SALONGA NY 11768 SFD 8.750 7.250 $2,350.68 240 1-Nov-15
4464856 JUPITER FL 33458 SFD 8.625 7.250 $1,147.24 360 1-Sep-25
4465034 FISHKILL NY 12524 SFD 8.375 7.250 $930.33 360 1-Jan-26
4465043 SILVER SPRING MD 20904 LCO 8.000 7.250 $675.07 360 1-Oct-25
4465185 KANEOHE HI 96744 SFD 8.500 7.250 $2,345.19 360 1-Oct-25
4465246 WEYMOUTH MA 02188 SFD 8.375 7.250 $1,069.43 360 1-Oct-25
4465311 DOYLESTOWN PA 18901 SFD 8.000 7.250 $1,885.34 240 1-Dec-15
4465325 TRUMBULL CT 06611 SFD 7.625 7.250 $1,831.42 360 1-Dec-25
4465336 PHOENIX AZ 85027 SFD 8.250 7.250 $1,472.49 360 1-Dec-25
4465355 CALDWELL ID 83605 SFD 9.250 7.250 $756.86 360 1-Sep-25
4465473 VALENCIA CA 91355 SFD 8.000 7.250 $2,003.18 360 1-Dec-25
4465505 FRANKLIN MA 02038 SFD 7.500 7.250 $1,765.17 360 1-Dec-25
4465654 RANCHO PALOSVERDES CA 90275 SFD 8.000 7.250 $2,614.04 360 1-Dec-25
4465868 NAPA CA 94558 SFD 8.625 7.250 $3,111.16 360 1-Dec-25
4465928 ALLENTOWN PA 18103 SFD 8.250 7.250 $2,178.68 360 1-Dec-25
4465936 LAKE OSWEGO OR 97034 SFD 8.750 7.250 $2,065.09 360 1-Sep-25
4465992 NEW YORK NY 10028 HCO 7.375 7.155 $811.55 360 1-Dec-25
4466126 SAN JOSE CA 95125 SFD 8.375 7.250 $1,702.56 360 1-Oct-25
4466131 GREENACRES FL 33413 SFD 9.000 7.250 $707.02 360 1-Sep-25
4466259 VICTOR ID 83455 SFD 8.375 7.250 $1,106.67 360 1-Jan-26
4466395 HOLLYWOOD CA 90068 SFD 8.250 7.250 $2,020.91 360 1-Nov-25
4466465 NEW HARTFORD NY 13413 SFD 9.000 7.250 $1,609.25 360 1-Nov-25
4466549 SUDBURY MA 01776 SFD 8.250 7.250 $2,644.46 360 1-Dec-25
4466603 MURRIETA CA 92563 SFD 8.875 7.250 $867.25 360 1-Sep-25
4466624 WASHINGTON NJ 07882 SFD 8.500 7.250 $1,432.88 360 1-Dec-25
4466702 SOUTHAMPTON NY 11968 SFD 8.375 7.250 $2,888.28 360 1-Nov-25
4466713 PORT HUENEME CA 93041 SFD 8.750 7.250 $1,924.27 360 1-Dec-25
4466747 MENLO PARK CA 94025 SFD 7.875 7.250 $2,610.25 360 1-Dec-25
4466998 PHOENIX AZ 85024 SFD 8.375 7.250 $778.31 360 1-Oct-25
4467027 SEBASTOPOL CA 95472 SFD 7.375 7.155 $2,536.06 360 1-Feb-23
4467056 MT KISCO NY 10549 SFD 8.875 7.250 $2,267.59 360 1-Nov-25
4467209 BLOOMFIELD HILLS MI 48302 SFD 7.750 7.250 $3,762.96 360 1-Jan-26
4467371 MANAHAWKIN NJ 08050 SFD 8.625 7.250 $622.24 360 1-Jan-26
4467377 MARGATE FL 33063 SFD 9.000 7.250 $804.62 360 1-Sep-25
4467548 MENDON NY 14472 SFD 8.250 7.250 $1,397.36 360 1-Dec-25
4467555 STEVENSON RANCH CA 91381 SFD 7.875 7.250 $1,881.56 360 1-Jan-26
4467628 BARRINGTON IL 60010 SFD 8.375 7.250 $2,346.35 360 1-Dec-25
268
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4467711 LAS VEGAS NV 89117 SFD 8.375 7.250 $1,289.09 360 1-Sep-25
4467832 TORRANCE CA 90504 SFD 8.250 7.250 $1,905.21 360 1-Sep-25
4467887 BELLINGHAM WA 98226 SFD 8.250 7.250 $1,878.17 360 1-Nov-25
4467889 STEWART MANOR NY 11530 SFD 8.125 7.250 $1,804.27 360 1-Jan-26
4467962 LONG BEACH NY 11561 SFD 9.500 7.250 $1,883.52 360 1-Sep-25
4467965 PALISADES PARK NJ 07650 SFD 7.875 7.250 $2,069.72 360 1-Dec-25
4468412 SOUTHINGTON CT 06489 SFD 8.375 7.250 $2,439.84 360 1-Jan-26
4468462 WALNUT CREEK CA 94598 SFD 7.875 7.250 $2,042.16 360 1-Dec-25
4468564 NORTH BERGEN NJ 07047 SFD 9.000 7.250 $1,919.03 360 1-Jan-26
4468621 MIAMI FL 33165 SFD 8.750 7.250 $3,146.81 360 1-Sep-25
4468649 DANA POINT CA 92629 SFD 8.500 7.250 $1,562.43 360 1-Nov-25
4468656 ORIENT NY 11957 SFD 8.125 7.250 $2,064.15 360 1-Dec-25
4468831 CHERRY HILL NJ 08034 SFD 8.375 7.250 $930.33 360 1-Sep-25
4468926 FREMONT CA 94536 SFD 8.250 7.250 $2,027.67 360 1-Dec-25
4469023 MILLBRAE CA 94030 SFD 8.750 7.250 $1,598.19 360 1-Oct-25
4469096 SAN JOSE CA 95124 SFD 8.500 7.250 $2,506.66 360 1-Nov-25
4469354 ELMSFORD NY 10523 SFD 8.750 7.250 $979.45 360 1-Dec-25
4469483 WESTON CT 06883 SFD 7.625 7.250 $3,468.19 360 1-Jan-26
4469523 ROCKAWAY NJ 07866 SFD 8.250 7.250 $1,051.78 360 1-Nov-25
4469595 LUDLOW VT 05149 LCO 8.750 7.250 $881.11 360 1-Jan-26
4469597 LEOMINSTER MA 01453 SFD 8.750 7.250 $810.30 360 1-Dec-25
4469642 SPRINGFIELD VA 22152 SFD 7.875 7.250 $1,957.69 360 1-Sep-25
4469951 DALLAS TX 75240 SFD 8.500 7.250 $2,261.38 360 1-Nov-25
4469999 ARLINGTON VA 22209 THS 8.250 7.250 $2,587.37 360 1-Dec-25
4470012 PRINCETON NJ 08540 SFD 7.750 7.250 $1,877.01 360 1-Dec-25
4470088 BAKERSFIELD CA 93309 SFD 7.500 7.250 $1,817.96 360 1-Dec-25
4470160 MONTE SERENO CA 95030 SFD 7.625 7.250 $1,769.49 360 1-Dec-25
4470246 CAVE CREEK AZ 85331 SFD 8.125 7.250 $1,629.42 360 1-Dec-25
4470259 LA VERNE CA 91750 SFD 7.625 7.250 $1,960.59 360 1-Jan-26
4470581 WATER MILL NY 11976 SFD 9.000 7.250 $6,565.73 360 1-Jan-26
4470637 NEW ROCHELLE NY 10805 SFD 7.625 7.250 $1,981.83 360 1-Jan-26
4470787 MONTE VISTA CO 81144 SFD 8.000 7.250 $697.08 360 1-Nov-25
4470792 GLEN ROCK NJ 07450 SFD 8.500 7.250 $1,633.18 360 1-Jan-26
4470848 UNDERHILL CENTER VT 05490 SFD 7.625 7.250 $1,061.70 360 1-Dec-25
4471010 BOSTON MA 02116 LCO 8.875 7.250 $4,773.87 360 1-Nov-25
4471011 ARCADIA CA 91006 SFD 8.000 7.250 $2,841.88 360 1-Jan-26
4471240 MERRICK NY 11566 SFD 8.375 7.250 $1,512.55 360 1-Jan-26
4471310 LOS GATOS CA 95032 SFD 8.375 7.250 $2,031.68 360 1-Dec-25
4471316 NAPA VALLEY CA 94558 SFD 8.125 7.250 $1,799.82 360 1-Jan-26
4471338 PACIFIC PALISADES CA 90272 LCO 8.125 7.250 $3,082.11 360 1-Jan-26
4471340 PACIFIC PALISADES CA 90272 LCO 7.875 7.250 $3,391.88 360 1-Jan-26
4471439 KALAMA WA 98625 SFD 8.000 7.250 $2,021.16 360 1-Dec-25
4471485 ALPHARETTA GA 30201 SFD 8.750 7.250 $2,517.45 360 1-Dec-25
4471536 HUNTINGTON BEACH CA 92648 SFD 8.125 7.250 $2,769.52 360 1-Dec-25
4471579 ROANOKE VA 24018 SFD 7.750 7.250 $1,850.14 360 1-Jan-26
269
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4471604 WALLACE PA 19343 SFD 7.750 7.250 $1,455.39 360 1-Oct-25
4471672 CONCORD MA 01742 SFD 8.250 7.250 $2,602.39 360 1-Nov-25
4471675 NASHVILLE TN 37206 SFD 8.375 7.250 $1,064.11 360 1-Oct-25
4471680 READING PA 19608 SFD 8.000 7.250 $851.17 360 1-Oct-25
4471696 TOWAMENCIN PA 19438 SFD 7.875 7.250 $797.58 360 1-Nov-25
4471703 LOS ANGELES CA 90069 SFD 7.875 7.250 $4,712.96 360 1-Dec-25
4471770 WEST CHESTER PA 19382 SFD 7.625 7.250 $3,114.30 360 1-Dec-25
4471780 PIEDMONT CA 94610 SFD 7.875 7.250 $3,138.11 360 1-Jan-26
4471794 PORT JEFFERSON STATI NY 11776 SFD 8.500 7.250 $1,384.05 360 1-Dec-25
4471827 ARNOLD MD 21012 SFD 8.375 7.250 $1,003.30 360 1-Oct-25
4471851 AIEA HI 96701 SFD 8.000 7.250 $3,668.82 360 1-Oct-25
4471899 HILTON HEAD ISLAND SC 29928 SFD 8.875 7.250 $1,750.42 360 1-Nov-25
4471922 BOSTON MA 02167 SFD 7.625 7.250 $2,095.07 360 1-Nov-25
4471923 CANTON CT 06022 LCO 8.750 7.250 $468.88 360 1-Oct-25
4471935 CONCORD CA 94518 SFD 8.125 7.250 $1,704.04 360 1-Dec-25
4472001 BURBANK CA 91504 SFD 7.750 7.250 $2,286.79 360 1-Dec-25
4472048 MELVILLE NY 11747 SFD 7.875 7.250 $1,631.41 360 1-Jan-26
4472130 TEMECULA CA 92591 SFD 7.625 7.250 $1,545.12 360 1-Jan-26
4472164 BETHESDA MD 20816 SFD 7.875 7.250 $2,661.01 360 1-Dec-25
4472186 SYOSSET NY 11791 SFD 7.750 7.250 $1,805.36 360 1-Dec-25
4472248 BRIDGEWATER NJ 08807 SFD 7.875 7.250 $1,247.12 360 1-Nov-25
4472387 BALDWIN HARBOR NY 11510 SFD 7.875 7.250 $1,645.55 360 1-Dec-25
4472410 KEY WEST FL 33040 SFD 7.750 7.250 $2,344.11 360 1-Dec-25
4472531 GREAT NECK NY 11021 SFD 7.625 7.250 $1,627.93 360 1-Jan-26
4472561 RENO NV 89523 SFD 8.125 7.250 $987.52 360 1-Dec-25
4472585 SARATOGA CA 95070 SFD 9.000 7.250 $1,995.46 360 1-Oct-25
4472619 WEST HARTFORD CT 06107 SFD 8.250 7.250 $1,588.93 360 1-Dec-25
4472660 SEATTLE WA 98136 SFD 7.875 7.250 $2,537.75 360 1-Dec-25
4472678 LOS ANGELES CA 90025 LCO 9.125 7.250 $1,513.36 360 1-Nov-25
4472779 GLEN ELLYN IL 60137 SFD 7.625 7.250 $1,916.71 360 1-Jan-26
4472818 NORTHPORT NY 11768 SFD 7.750 7.250 $1,146.26 360 1-Dec-25
4472824 GREAT NECK NY 11021 SFD 7.500 7.250 $2,880.77 360 1-Dec-25
4472834 NOVATO CA 94945 SFD 7.750 7.250 $1,975.21 240 1-Dec-15
4472886 RANCHO SANTA MARGARITA CA 92688 LCO 8.875 7.250 $1,432.16 360 1-Nov-25
4472941 CENTERPORT NY 11721 SFD 7.750 7.250 $1,776.71 360 1-Jan-26
4473026 NORTH ANDOVER MA 01845 SFD 8.125 7.250 $2,079.00 360 1-Dec-25
4473048 LAWRENCEVILLE NJ 08648 SFD 8.500 7.250 $692.02 360 1-Dec-25
4473094 TRACY CA 95376 SFD 7.875 7.250 $1,761.92 360 1-Nov-25
4473099 IRVINE CA 92715 LCO 7.625 7.250 $1,840.27 360 1-Dec-25
4473131 DULUTH GA 30155 SFD 8.125 7.250 $1,941.26 360 1-Dec-25
4473361 EAST SETAUKET NY 11733 SFD 8.125 7.250 $2,490.50 240 1-Jan-16
4473364 HUNTINGTON BEACH CA 92648 SFD 8.375 7.250 $3,161.91 360 1-Dec-25
4473375 DEVON PA 19333 SFD 7.625 7.250 $2,187.09 360 1-Jan-26
4473416 YORBA LINDA CA 92687 SFD 8.250 7.250 $2,068.99 360 1-Dec-25
4473462 COHASSET MA 02025 SFD 8.875 7.250 $2,266.00 360 1-Nov-25
4473473 GUILFORD CT 06437 SFD 7.875 7.250 $3,193.94 360 1-Dec-25
270
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4473508 RANDOLPH NJ 07945 SFD 7.625 7.250 $3,326.64 360 1-Dec-25
4473534 STATEN ISLAND NY 10312 MF2 8.625 7.250 $2,286.71 360 1-Dec-25
4473600 FREMONT CA 94539 SFD 7.875 7.250 $2,175.21 360 1-Dec-25
4473611 DOVE CANYON CA 92679 SFD 7.750 7.250 $1,565.37 360 1-Dec-25
4473612 SAN BRUNO CA 94066 SFD 7.750 7.250 $1,719.39 360 1-Dec-25
4473780 EDGARTOWN MA 02539 SFD 7.875 7.250 $1,772.80 360 1-Dec-25
4473797 STRATFORD CT 06497 SFD 8.625 7.250 $958.24 360 1-Jan-26
4473809 NEWTOWN CT 06470 SFD 7.500 7.250 $1,713.08 360 1-Dec-25
4473814 PIEDMONT CA 94611 SFD 7.625 7.250 $2,696.70 360 1-Dec-25
4473829 LOS ALTOS CA 94024 SFD 8.250 7.250 $4,875.72 360 1-Nov-25
4473878 SNEADS FERRY NC 28460 SFD 8.875 7.250 $596.14 360 1-Nov-25
4473992 SAN JOSE CA 95120 SFD 7.750 7.250 $1,765.96 360 1-Dec-25
4474006 CUPERTINO CA 95014 SFD 8.125 7.250 $1,930.50 360 1-Dec-25
4474017 ST. MICHAELS MD 21663 LCO 7.500 7.250 $869.83 360 1-Dec-25
4474052 WOODBURY NY 11797 SFD 7.625 7.250 $2,869.40 360 1-Dec-25
4474054 WESTPORT CT 06880 SFD 8.125 7.250 $1,856.25 360 1-Nov-25
4474056 DERWOOD MD 20855 SFD 7.625 7.250 $2,229.56 360 1-Jan-26
4474100 DOVER NH 03820 SFD 8.375 7.250 $972.29 360 1-Nov-25
4474104 BRIARCLIFF MANOR NY 10510 SFD 7.625 7.250 $2,654.23 360 1-Dec-25
4474129 WESTFORD MA 01886 SFD 7.625 7.250 $1,664.74 360 1-Dec-25
4474137 PLANO TX 75093 SFD 8.250 7.250 $2,635.45 360 1-Dec-25
4474205 DIAMOND BAR CA 91789 SFD 8.125 7.250 $2,064.15 360 1-Dec-25
4474215 SALINAS CA 93908 SFD 7.875 7.250 $3,317.20 360 1-Jan-26
4474259 MILPITAS CA 95035 SFD 8.250 7.250 $1,678.33 360 1-Jan-26
4474318 LAGUNA NIGUEL CA 92677 SFD 7.500 7.250 $2,705.97 360 1-Dec-25
4474346 HILTON HEAD ISLAND SC 29928 SFD 7.500 7.250 $1,398.43 360 1-Dec-25
4474388 NORTH BRUNSWICK NJ 08902 LCO 8.000 7.250 $733.03 360 1-Dec-25
4474422 CHICAGO IL 60605 LCO 8.875 7.250 $2,371.82 360 1-Nov-25
4474458 HUNTINGTON BEACH CA 92648 PUD 7.875 7.250 $1,732.92 360 1-Dec-25
4474523 PERINTON NY 14450 SFD 8.000 7.250 $2,201.30 360 1-Dec-25
4474554 CULVER CITY CA 90230 SFD 8.625 7.250 $1,994.65 360 1-Dec-25
4474558 CHELSEA MI 48118 SFD 8.750 7.250 $1,376.73 360 1-Dec-25
4474559 PARAMUS NJ 07652 SFD 7.375 7.155 $1,761.23 360 1-Dec-25
4474594 SEVIERVILLE TN 37862 SFD 8.000 7.250 $467.78 360 1-Nov-25
4474644 EAST DENNIS MA 02641 SFD 8.750 7.250 $590.03 360 1-Nov-25
4474674 STATEN ISLAND NY 10312 SFD 8.500 7.250 $1,076.48 360 1-Dec-25
4474677 KAILUA-KONA HI 96740 SFD 8.125 7.250 $2,583.90 360 1-Dec-25
4474680 MAHOPAC NY 10541 SFD 7.500 7.250 $1,669.73 360 1-Dec-25
4474685 LIVINGSTON NJ 07039 SFD 7.625 7.250 $2,972.74 360 1-Dec-25
4474693 GLENDALE CA 91207 SFD 8.000 7.250 $1,634.83 360 1-Oct-25
4474803 PLANO TX 75093 SFD 8.125 7.250 $1,559.25 360 1-Dec-25
4474894 INCLINE VILLAGE NV 89451 SFD 8.250 7.250 $3,545.98 360 1-Oct-25
4474903 NORTH SHREWSBURY VT 05738 SFD 8.000 7.250 $1,819.74 360 1-Dec-25
4474915 WOODBRIDGE VA 22192 SFD 7.875 7.250 $2,314.50 240 1-Dec-15
4474928 NEWTOWN CT 06470 SFD 8.500 7.250 $1,814.64 360 1-Nov-25
271
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4474931 CARMEL NY 10541 SFD 7.875 7.250 $1,595.16 360 1-Jan-26
4474951 RANCHO SANTA MARGARITA CA 92688 SFD 8.625 7.250 $1,756.64 360 1-Nov-25
4474958 LOS GATOS CA 95030 SFD 8.500 7.250 $2,941.10 360 1-Dec-25
4474959 GILBERT AZ 85234 SFD 8.875 7.250 $596.74 360 1-Oct-25
4475000 LOS ANGELES CA 90034 SFD 7.750 7.250 $3,572.75 360 1-Dec-25
4475055 OAKLAND CA 94605 SFD 7.625 7.250 $1,557.15 360 1-Dec-25
4475091 PACIFIC PALISADES CA 90272 SFD 7.750 7.250 $2,571.92 360 1-Dec-25
4475125 UPPER GRANDVIEW NY 10960 SFD 8.375 7.250 $1,812.78 360 1-Dec-25
4475141 SAN DIEGO CA 92122 SFD 7.875 7.250 $2,283.97 360 1-Feb-26
4475143 POUND RIDGE NY 10506 SFD 7.625 7.250 $1,950.68 360 1-Dec-25
4475165 RANCHO SANTA FE CA 92067 SFD 7.750 7.250 $2,779.68 360 1-Dec-25
4475309 FREMONT CA 94539 SFD 8.125 7.250 $3,088.79 360 1-Dec-25
4475317 SAN FRANCISCO CA 94131 LCO 8.625 7.250 $1,382.53 360 1-Nov-25
4475385 POMONA CA 91768 SFD 7.750 7.250 $1,518.80 360 1-Dec-25
4475398 ATLANTIC BEACH NY 11509 PUD 8.375 7.250 $2,660.26 360 1-Jan-26
4475411 SAG HARBOR NY 11963 SFD 8.875 7.250 $1,257.12 360 1-Dec-25
4475413 PLEASANTVILLE NY 10570 SFD 7.875 7.250 $1,660.41 360 1-Dec-25
4475414 WEST ISLIP NY 11795 SFD 8.250 7.250 $867.72 360 1-Jan-26
4475564 BETHEL CT 06801 SFD 8.500 7.250 $1,177.98 360 1-Dec-25
4475575 KEY BISCAYNE FL 33149 HCO 8.875 7.250 $636.52 360 1-Jan-26
4475595 WILTON CT 06897 SFD 7.750 7.250 $1,970.14 360 1-Nov-25
4475654 NORTHPORT NY 11768 SFD 7.750 7.250 $3,484.99 360 1-Jan-26
4475670 REMSENBURG NY 11960 SFD 8.500 7.250 $2,122.21 360 1-Dec-25
4475679 WOODLAND HILLS CA 91367 SFD 7.750 7.250 $1,970.14 360 1-Dec-25
4475697 MILL VALLEY CA 94941 SFD 8.125 7.250 $2,858.99 360 1-Dec-25
4475717 GREENLAWN NY 11740 SFD 8.000 7.250 $1,485.14 360 1-Dec-25
4475722 PENNDEL PA 19047 SFD 8.500 7.250 $484.42 360 1-Nov-25
4475738 UNION CITY CA 94587 SFD 7.875 7.250 $1,672.02 360 1-Dec-25
4475771 SAN JOSE CA 95127 SFD 8.000 7.250 $3,191.88 360 1-Dec-25
4475772 DAYTONA BEACH FL 32118 SFD 8.500 7.250 $461.35 360 1-Dec-25
4475808 AGOURA HILLS CA 91301 SFD 7.750 7.250 $1,776.71 360 1-Jan-26
4475845 PEARL CITY HI 96782 LCO 7.875 7.250 $2,858.59 360 1-Nov-25
4475846 SIMI VALLEY CA 93065 SFD 8.125 7.250 $2,168.10 360 1-Nov-25
4475875 COMMACK NY 11725 SFD 7.250 7.030 $1,874.63 360 1-Jan-26
4475885 WESTPORT CT 06880 SFD 8.500 7.250 $2,152.96 360 1-Dec-25
4475887 AUSTIN TX 78746 SFD 8.875 7.250 $1,031.16 360 1-Oct-25
4475912 HINSDALE IL 60521 SFD 7.750 7.250 $1,647.75 360 1-Dec-25
4475953 BELMONT CA 94002 SFD 8.500 7.250 $2,183.71 360 1-Nov-25
4475979 MIAMI FL 33183 SFD 8.750 7.250 $843.34 360 1-Nov-25
4475996 LIVINGSTON NJ 07039 SFD 7.875 7.250 $3,277.32 360 1-Dec-25
4475998 NORTH BERGEN NJ 07047 LCO 8.750 7.250 $1,829.08 360 1-Nov-25
4476012 HALLANDALE FL 33009 SFD 8.375 7.250 $492.53 360 1-Nov-25
4476020 LOS ANGELES CA 90035 SFD 7.875 7.250 $1,912.74 360 1-Jan-26
4476153 CAPE CORAL FL 33914 SFD 8.375 7.250 $655.19 360 1-Oct-25
4476210 MORRIS PLAINS NJ 07950 SFD 8.000 7.250 $1,762.51 360 1-Dec-25
4476217 SOUTHLAKE TX 76092 SFD 7.750 7.250 $2,137.78 360 1-Dec-25
4476225 EAST PATCHOGUE NY 11772 SFD 8.750 7.250 $739.50 360 1-Dec-25
272
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4476238 SEA CLIFF NY 11579 SFD 8.000 7.250 $1,834.42 360 1-Dec-25
4476245 WILTON CA 95693 SFD 8.875 7.250 $1,133.00 360 1-Nov-25
4476276 RANCHO SANTA FE CA 92067 SFD 7.875 7.250 $3,554.66 360 1-Dec-25
4476410 MORRIS PLAINS NJ 07950 LCO 7.875 7.250 $530.39 360 1-Dec-25
4476425 PHOENIX AZ 85022 SFD 8.750 7.250 $466.13 360 1-Nov-25
4476432 ALLENDALE NJ 08501 SFD 8.125 7.250 $1,817.64 360 1-Feb-26
4476442 WAYSIDE NJ 07712 SFD 8.750 7.250 $1,833.80 360 1-Dec-25
4476543 HACKETTSTOWN NJ 07840 SFD 8.125 7.250 $2,128.37 360 1-Dec-25
4476564 CERRITOS CA 90703 SFD 8.500 7.250 $1,230.27 360 1-Dec-25
4476571 WOODLAND HILLS CA 91364 SFD 8.125 7.250 $1,900.79 360 1-Nov-25
4476719 HAUPPAUGE NY 11788 SFD 7.750 7.250 $1,658.50 360 1-Jan-26
4476734 OCEANSIDE NY 11572 SFD 8.000 7.250 $1,778.65 360 1-Dec-25
4476744 CORAL SPRINGS FL 33071 SFD 8.000 7.250 $1,584.93 360 1-Nov-25
4476746 ATLANTA GA 30305 SFD 8.000 7.250 $2,289.35 360 1-Nov-25
4476748 MIAMI FL 33143 SFD 8.375 7.250 $3,002.29 360 1-Oct-25
4476763 FORT LAUDERDALE FL 33327 SFD 8.250 7.250 $1,025.48 360 1-Nov-25
4476786 FORT LAUDERDALE FL 33326 LCO 8.750 7.250 $427.97 360 1-Nov-25
4476787 LOS GATOS CA 95032 SFD 8.375 7.250 $2,390.05 360 1-Dec-25
4476802 SOUTH PORTLAND ME 04106 SFD 9.125 7.250 $593.95 360 1-Nov-25
4476807 THE WOODLANDS TX 77380 SFD 7.750 7.250 $1,502.32 360 1-Dec-25
4476811 BETHESDA MD 20817 SFD 8.375 7.250 $1,337.73 360 1-Oct-25
4476852 EAST WILLISTON NY 11596 SFD 8.250 7.250 $1,983.35 360 1-Jan-26
4476882 GLASCO NY 12432 SFD 8.125 7.250 $475.20 360 1-Dec-25
4476961 DOBBS FERRY NY 10522 MF2 8.125 7.250 $2,598.75 360 1-Jan-26
4477000 WESTPORT NY 12993 SFD 8.625 7.250 $886.68 360 1-Dec-25
4477089 VIRGINIA BEACH VA 23454 LCO 8.500 7.250 $322.95 360 1-Nov-25
4477098 LOCUST VALLEY NY 11560 SFD 8.500 7.250 $922.70 360 1-Dec-25
4477136 PITTSTOWN NJ 08867 SFD 7.500 7.250 $1,538.28 360 1-Dec-25
4477207 SPRINGFIELD VA 22153 PUD 8.250 7.250 $766.29 360 1-Oct-25
4477304 MASSAPEQUA PARK NY 11762 SFD 8.625 7.250 $976.13 360 1-Jan-26
4477308 NOGALES AZ 85621 SFD 9.000 7.250 $514.15 360 1-Nov-25
4477416 MESA AZ 85213 LCO 8.875 7.250 $362.02 360 1-Dec-25
4477426 WALWORTH NY 14568 SFD 8.625 7.250 $808.91 360 1-Jan-26
4477435 PORT JEFFERSON NY 11777 LCO 8.000 7.250 $762.39 360 1-Jan-26
4477460 ATLANTA GA 30327 SFD 8.000 7.250 $2,861.69 360 1-Dec-25
4477490 NAMPA ID 83686 SFD 8.375 7.250 $1,941.99 360 1-Jan-26
4477533 SAN JOSE CA 95120 SFD 8.250 7.250 $2,178.67 360 1-Oct-25
4477558 EFFORT PA 18330 SFD 7.875 7.250 $754.08 360 1-Jan-26
4477571 LONGMONT CO 80503 SFD 7.875 7.250 $1,769.17 360 1-Dec-25
4477578 MAYS LANDING NJ 08330 SFD 7.875 7.250 $1,798.18 360 1-Dec-25
4477584 WASHINGTON NJ 07853 SFD 8.500 7.250 $1,863.85 360 1-Nov-25
4477598 LOS ANGELES CA 91367 SFD 7.875 7.250 $986.09 360 1-Oct-25
4477654 PENNGROVE CA 94951 SFD 8.125 7.250 $1,835.46 360 1-Nov-25
4477703 TAMPA FL 33615 THS 8.750 7.250 $381.55 360 1-Nov-25
4477747 MIAMI FL 33126 SFD 8.250 7.250 $296.75 360 1-Oct-25
4477750 WEST CALDWELL NJ 07006 SFD 8.625 7.250 $1,638.03 360 1-Nov-25
273
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4477751 GLENDALE CA 91202 SFD 8.250 7.250 $2,722.59 360 1-Nov-25
4477756 HENDERSON NV 89014 SFD 8.125 7.250 $2,439.11 360 1-Dec-25
4477768 ANAHEIM CA 92805 SFD 8.500 7.250 $757.38 360 1-Nov-25
4477777 BURBANK CA 91505 SFD 8.750 7.250 $1,746.47 360 1-Nov-25
4477938 LAGUNA NIGUEL CA 92677 SFD 8.125 7.250 $1,856.25 360 1-Feb-26
4477941 CAMARILLO CA 93012 SFD 8.500 7.250 $3,229.44 360 1-Nov-25
4477948 GLASTONBURY CT 06033 SFD 8.250 7.250 $1,562.64 360 1-Jan-26
4477964 DOYLESTOWN OH 44230 SFD 8.875 7.250 $636.52 360 1-Dec-25
4477974 WALNUT CREEK CA 94598 SFD 8.125 7.250 $2,840.05 360 1-Nov-25
4477995 PENHOOK VA 24137 SFD 7.500 7.250 $1,048.83 360 1-Dec-25
4478100 LOS ALTOS CA 94024 SFD 7.750 7.250 $2,378.49 360 1-Dec-25
4478103 DANVILLE CA 94526 SFD 8.000 7.250 $2,201.30 360 1-Dec-25
4478106 CARMEL IN 46032 SFD 8.375 7.250 $4,408.42 360 1-Jan-26
4478144 SANTA ANA CA 92705 SFD 7.750 7.250 $4,164.15 360 1-Dec-25
4478174 KAPOLEI HI 96707 SFD 7.875 7.250 $2,356.48 360 1-Oct-25
4478239 BARTO PA 19504 SFD 7.500 7.250 $2,684.99 360 1-Dec-25
4478243 BAITING HOLLOW NY 11933 SFD 8.250 7.250 $894.01 360 1-Dec-25
4478255 NEW CASTLE DE 19720 SFD 8.000 7.250 $484.28 360 1-Dec-25
4478267 NORTH BEACH NJ 08008 SFD 8.750 7.250 $2,674.79 360 1-Dec-25
4478281 WESTPORT CT 06880 SFD 8.250 7.250 $3,005.07 360 1-Nov-25
4478331 SYOSSET NY 11791 SFD 8.375 7.250 $1,812.02 360 1-Nov-25
4478365 MEDFORD NJ 08055 SFD 8.000 7.250 $3,404.67 360 1-Oct-25
4478367 WEST POTTSGROVE PA 19464 SFD 8.250 7.250 $413.20 360 1-Oct-25
4478369 DOVE CANYON CA 92679 PUD 8.250 7.250 $2,443.12 360 1-Dec-25
4478405 FRANKLIN MA 02038 SFD 7.625 7.250 $1,486.37 360 1-Jan-26
4478470 ST GEORGE UT 84790 SFD 8.125 7.250 $1,885.94 360 1-Nov-25
4478474 LOS ANGELES CA 90049 SFD 8.750 7.250 $7,867.01 360 1-Dec-25
4478484 FAIRFAX STATION VA 22039 SFD 7.875 7.250 $2,117.20 360 1-Dec-25
4478491 LONG BEACH NY 11561 LCO 8.250 7.250 $991.68 360 1-Dec-25
4478527 PHILADELPHIA PA 19116 SFD 8.000 7.250 $572.34 360 1-Nov-25
4478531 INDIAN WELLS CA 92260 PUD 8.250 7.250 $6,761.40 360 1-Nov-25
4478541 CROTON-ON-HUDSON NY 10520 SFD 7.750 7.250 $1,717.25 360 1-Dec-25
4478563 FAIRFAX VA 22030 SFD 7.875 7.250 $1,570.14 360 1-Nov-25
4478564 MUTTONTOWN NY 11545 SFD 7.875 7.250 $3,625.35 360 1-Jan-26
4478569 SAN JOSE CA 95127 SFD 8.625 7.250 $2,628.93 360 1-Nov-25
4478582 NEWBURY PARK CA 91320 SFD 7.750 7.250 $2,249.54 360 1-Jan-26
4478604 MORAGA CA 94570 SFD 8.000 7.250 $2,400.88 360 1-Nov-25
4478625 SOUTH WINDSOR CT 06074 SFD 8.875 7.250 $970.69 360 1-Nov-25
4478629 SAG HARBOR NY 11963 SFD 8.375 7.250 $1,542.95 360 1-Nov-25
4478637 WOODBRIDGE CT 06525 SFD 8.500 7.250 $1,672.39 360 1-Nov-25
4478645 HERNDON VA 22071 SFD 7.625 7.250 $2,717.93 360 1-Dec-25
4478654 SAN JOSE CA 95132 SFD 8.125 7.250 $1,650.57 360 1-Nov-25
4478664 NORTH MIAMI BEACH FL 33160 LCO 9.000 7.250 $685.54 360 1-Dec-25
4478704 SAN CARLOS CA 94070 SFD 7.750 7.250 $1,808.23 360 1-Jan-26
4478767 MONTAUK NY 11954 SFD 8.625 7.250 $777.79 360 1-Dec-25
4478786 HAUPPAUGE NY 11788 LCO 8.250 7.250 $901.52 360 1-Jan-26
4478812 DIX HILLS NY 11746 SFD 7.875 7.250 $1,778.24 360 1-Dec-25
4478814 LYNN MA 01904 SFD 8.375 7.250 $798.08 360 1-Nov-25
274
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4478820 PHOENIX AZ 85018 SFD 8.000 7.250 $1,809.47 360 1-Jan-26
4478870 SAN JOSE CA 95125 SFD 8.375 7.250 $1,927.55 360 1-Dec-25
4478897 DALLAS TX 75230 SFD 8.750 7.250 $621.89 360 1-Nov-25
4478926 SAN JOSE CA 95125 SFD 7.875 7.250 $1,638.66 360 1-Jan-26
4478931 SAN FRANCISCO CA 94122 SFD 8.500 7.250 $1,760.81 360 1-Nov-25
4479003 MISSION VIEJO CA 92692 PUD 8.250 7.250 $2,328.01 360 1-Dec-25
4479005 SAG HARBOR NY 11963 SFD 8.375 7.250 $798.08 360 1-Jan-26
4479011 SANIBEL FL 33957 SFD 8.750 7.250 $2,517.45 360 1-Nov-25
4479025 ALPHARETTA GA 30202 SFD 8.625 7.250 $1,952.26 360 1-Nov-25
4479122 HUNTINGTON NY 11743 SFD 8.000 7.250 $2,036.20 360 1-Jan-26
4479151 OSSINING NY 10562 SFD 8.375 7.250 $1,748.17 360 1-Dec-25
4479165 LEVITTOWN NY 11756 SFD 8.125 7.250 $858.33 360 1-Jan-26
4479167 SYRACUSE NY 13206 SFD 8.375 7.250 $399.04 360 1-Dec-25
4479174 TAHOE CITY CA 96145 SFD 8.500 7.250 $984.21 360 1-Nov-25
4479178 HONOLULU HI 96817 SFD 8.500 7.250 $2,833.45 360 1-Nov-25
4479179 WESTFIELD NJ 07090 SFD 8.000 7.250 $2,348.05 360 1-Dec-25
4479197 SANTA ROSA CA 95404 SFD 8.000 7.250 $4,402.59 360 1-Nov-25
4479202 MONTVILLE NJ 07082 SFD 8.375 7.250 $1,771.73 360 1-Dec-25
4479259 LITTLETON CO 80124 SFD 8.000 7.250 $1,547.51 360 1-Aug-25
4479268 TRUCKEE CA 96161 PUD 8.750 7.250 $2,244.46 360 1-Dec-25
4479274 YORBA LINDA CA 92686 SFD 8.375 7.250 $2,140.37 360 1-Dec-25
4479329 NEWBURY MA 01951 SFD 7.500 7.250 $1,516.25 360 1-Dec-25
4479384 CORTE MADERA CA 94925 SFD 8.000 7.250 $1,696.47 360 1-Nov-25
4479386 PALO ALTO CA 94306 LCO 7.500 7.250 $1,730.56 360 1-Dec-25
4479392 CALDWELL ID 83605 SFD 8.875 7.250 $397.82 360 1-Oct-25
4479412 LEESBURG VA 22075 SFD 7.875 7.250 $1,867.06 360 1-Oct-25
4479416 NORWALK CT 06853 SFD 8.500 7.250 $1,998.03 360 1-Nov-25
4479418 WALNUT CREEK CA 94596 SFD 8.375 7.250 $2,305.30 360 1-Nov-25
4479438 LEXINGTON MA 02173 SFD 8.250 7.250 $2,244.78 360 1-Nov-25
4479441 PORTLAND OR 97219 SFD 8.500 7.250 $1,812.72 360 1-Nov-25
4479453 NEW CANAAN CT 06840 SFD 7.875 7.250 $3,262.82 360 1-Dec-25
4479463 MOORPARK CA 93021 SFD 8.375 7.250 $1,884.98 360 1-Nov-25
4479479 SAN FRANCISCO CA 94127 SFD 8.000 7.250 $1,584.94 360 1-Dec-25
4479483 COSTA MESA CA 92627 SFD 8.125 7.250 $1,416.69 360 1-Dec-25
4479503 BRIDGEWATER NJ 08807 SFD 7.750 7.250 $1,708.65 360 1-Dec-25
4479505 NOVATO CA 94947 SFD 7.875 7.250 $2,039.26 360 1-Jan-26
4479588 MARLTON NJ 08053 SFD 8.750 7.250 $1,058.90 360 1-Nov-25
4479604 COVINA CA 91724 SFD 8.375 7.250 $2,055.24 360 1-Dec-25
4479626 RIDGEFIELD CT 06877 SFD 7.500 7.250 $1,577.43 360 1-Dec-25
4479638 STUDIO CITY CA 91604 SFD 8.250 7.250 $2,629.43 360 1-Nov-25
4479639 BAYPORT NY 11705 SFD 8.000 7.250 $733.77 360 1-Dec-25
4479656 JUPITER FL 33477 SFD 8.500 7.250 $2,537.41 360 1-Jan-26
4479660 PASADENA CA 91107 SFD 8.500 7.250 $1,764.66 360 1-Jan-26
4479675 RANDOLPH NJ 07869 SFD 7.750 7.250 $1,696.83 360 1-Dec-25
4479706 ROCHESTER NY 14624 SFD 8.500 7.250 $375.23 360 1-Jan-26
4479717 TRAPPE MD 21673 SFD 8.500 7.250 $3,075.66 360 1-Jan-26
4479731 VAIL CO 81657 SFD 8.000 7.250 $2,054.55 360 1-Dec-25
4479738 BELMONT CA 94002 SFD 8.250 7.250 $2,704.56 360 1-Jan-26
275
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4479807 CHICAGO IL 60614 SFD 7.750 7.250 $2,758.19 360 1-Dec-25
4479809 JACKSON NJ 08527 SFD 8.375 7.250 $999.49 360 1-Nov-25
4479823 ROUND ROCK TX 78681 SFD 8.625 7.250 $685.23 360 1-Nov-25
4479830 ATLANTA GA 30341 LCO 8.875 7.250 $397.03 360 1-Dec-25
4479853 LONGMONT CO 80501 SFD 7.625 7.250 $1,738.35 360 1-Dec-25
4479860 TRUMBULL CT 06611 SFD 7.750 7.250 $1,805.36 360 1-Dec-25
4479872 WHIPPANY NJ 07981 SFD 8.750 7.250 $1,073.85 360 1-Dec-25
4479875 RICHMOND CA 94804 SFD 8.000 7.250 $1,315.64 360 1-Jan-26
4479948 HUNTINGTON STATION NY 11746 SFD 8.625 7.250 $1,088.91 360 1-Nov-25
4480022 NAPLES FL 33999 SFD 8.375 7.250 $1,938.18 360 1-Nov-25
4480054 FAIRFAX STATION VA 22039 SFD 7.750 7.250 $1,744.47 360 1-Jan-26
4480081 SOUTH LAKE TAHOE CA 96150 SFD 8.250 7.250 $851.94 360 1-Dec-25
4480103 WILLISTON PARK NY 11596 SFD 7.750 7.250 $1,397.01 360 1-Jan-26
4480145 DENVER CO 80211 SFD 8.625 7.250 $622.23 360 1-Nov-25
4480202 SUMMIT NJ 07901 SFD 8.000 7.250 $1,816.81 360 1-Dec-25
4480205 KANEOHE HI 96744 SFD 8.000 7.250 $2,773.64 360 1-Nov-25
4480210 FISHERS IN 46038 SFD 7.750 7.250 $2,321.18 360 1-Jan-26
4480212 VALLEY STREAM NY 11580 SFD 8.250 7.250 $1,214.05 360 1-Dec-25
4480239 LOS ANGELES CA 90290 SFD 8.125 7.250 $1,930.50 360 1-Nov-25
4480282 MALVERNE NY 11565 SFD 8.125 7.250 $1,027.62 360 1-Dec-25
4480285 SAN FRANCISCO CA 94116 SFD 8.000 7.250 $1,878.44 360 1-Dec-25
4480302 NEWCASTLE WA 98056 SFD 8.000 7.250 $1,782.69 360 1-Nov-25
4480312 JEFFERSON TOWNSHIP NJ 07438 SFD 8.000 7.250 $1,585.01 360 1-Jan-26
4480319 SANTA CLARITA CA 91321 SFD 7.875 7.250 $2,590.68 360 1-Jan-26
4480324 BOCA RATON FL 33496 SFD 8.250 7.250 $3,944.15 360 1-Dec-25
4480328 LINDENHURST NY 11757 SFD 8.250 7.250 $736.25 360 1-Jan-26
4480338 CLACKAMAS OR 97015 SFD 7.875 7.250 $2,918.41 360 1-Dec-25
4480339 HERMITAGE TN 37076 SFD 8.250 7.250 $1,040.51 360 1-Nov-25
4480340 WEST GREENWICH RI 02817 SFD 8.750 7.250 $503.49 360 1-Dec-25
4480345 OAKLAND NJ 07436 SFD 9.125 7.250 $1,562.18 360 1-Dec-25
4480350 MODESTO CA 95356 SFD 7.875 7.250 $2,451.83 360 1-Jan-26
4480366 GLASTONBURY CT 06033 SFD 7.625 7.250 $1,875.66 360 1-Dec-25
4480370 SAN DIEGO CA 92122 SFD 8.000 7.250 $2,773.64 360 1-Jan-26
4480404 NORTH POTOMAC MD 20878 SFD 7.875 7.250 $2,059.20 360 1-Dec-25
4480427 OAKLAND CA 94611 SFD 7.625 7.250 $2,371.11 360 1-Dec-25
4480428 POTOMAC MD 20854 THS 7.500 7.250 $1,636.17 360 1-Jan-26
4480431 CUPERTINO CA 95014 SFD 8.250 7.250 $3,155.32 360 1-Dec-25
4480452 PENNINGTON NJ 08534 SFD 7.625 7.250 $1,521.76 360 1-Jan-26
4480482 RIVERSIDE CT 06878 SFD 7.875 7.250 $1,776.43 360 1-Dec-25
4480552 CLINTON TWSHP NJ 08801 SFD 7.875 7.250 $1,682.17 360 1-Jan-26
4480560 SANTA CLARITA CA 91350 SFD 8.500 7.250 $2,145.27 360 1-Dec-25
4480576 SAN BRUNO CA 94066 SFD 8.375 7.250 $2,049.16 360 1-Nov-25
4480586 VISTA CA 92084 SFD 7.500 7.250 $2,132.60 360 1-Dec-25
4480590 NAPA CA 94558 MF2 7.875 7.250 $2,141.50 360 1-Jan-26
4480647 CONCORD MA 01742 SFD 7.750 7.250 $2,407.15 360 1-Dec-25
4480661 EAST HAMPTON NY 11937 SFD 8.625 7.250 $976.91 360 1-Dec-25
4480676 LEWISBORO NY 10590 SFD 8.000 7.250 $1,907.79 360 1-Dec-25
4480694 PHOENIX AZ 85018 SFD 8.750 7.250 $1,791.32 360 1-Jan-26
276
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4480736 PALM BEACH FL 33480 LCO 8.500 7.250 $2,306.75 360 1-Dec-25
4480772 SILVERTHORNE CO 80498 SFD 7.875 7.250 $3,045.30 360 1-Jan-26
4480782 SAN CLEMENTE CA 92672 SFD 7.875 7.250 $2,356.48 360 1-Jan-26
4480783 STAMFORD CT 06905 SFD 7.375 7.155 $1,726.69 360 1-Dec-25
4480807 GLEN COVE NY 11542 SFD 8.625 7.250 $1,944.48 360 1-Jan-26
4480809 ANAHEIM HILLS CA 92808 SFD 7.500 7.250 $1,789.99 360 1-Dec-25
4480833 BURLINGAME CA 94010 SFD 7.625 7.250 $1,846.28 360 1-Jan-26
4480836 WESTLAKE VILLAGE CA 91361 SFD 8.875 7.250 $1,989.12 360 1-Dec-25
4480865 ACTON MA 01720 SFD 7.625 7.250 $1,617.31 360 1-Dec-25
4480884 BASKING RIDGE NJ 07920 SFD 7.875 7.250 $1,767.72 360 1-Jan-26
4480886 LOS ANGELES CA 90045 SFD 9.000 7.250 $2,252.95 360 1-Nov-25
4480894 CHICHESTER NH 03234 SFD 8.500 7.250 $1,953.05 360 1-Dec-25
4480905 SUMMIT NJ 07901 SFD 8.875 7.250 $1,623.12 360 1-Sep-25
4480911 IRVINE CA 92714 SFD 8.500 7.250 $1,937.67 360 1-Dec-25
4480916 GARDEN GROVE CA 92644 SFD 7.125 6.905 $1,522.61 360 1-Nov-25
4480919 KODAK TN 37764 SFD 8.750 7.250 $513.33 360 1-Dec-25
4480949 BELLINGHAM WA 98226 SFD 7.875 7.250 $2,467.42 360 1-Jan-26
4480977 HOUSTON TX 77005 SFD 7.750 7.250 $1,948.65 360 1-Dec-25
4481002 MINNETONKA MN 55305 SFD 7.500 7.250 $1,748.04 360 1-Jan-26
4481029 BRONXVILLE NY 10708 SFD 7.750 7.250 $1,683.57 360 1-Jan-26
4481035 LONGMONT CO 80503 SFD 7.750 7.250 $1,862.68 360 1-Jan-26
4481065 ENCINITAS CA 92024 SFD 8.625 7.250 $2,061.14 360 1-Dec-25
4481087 LOS ANGELES CA 90046 SFD 8.125 7.250 $2,387.87 360 1-Dec-25
4481100 GREENWICH CT 06830 SFD 9.000 7.250 $1,985.81 360 1-Dec-25
4481124 NEW ROCHELLE NY 10801 SFD 7.750 7.250 $895.52 360 1-Dec-25
4481132 PARSIPPANY NJ 07054 SFD 9.000 7.250 $1,338.90 360 1-Jan-26
4481138 HAMILTON NJ 08620 SFD 8.250 7.250 $1,040.51 360 1-Dec-25
4481142 MAPLEWOOD NJ 07040 SFD 7.500 7.250 $1,732.66 360 1-Jan-26
4481148 ANDOVER MA 01810 SFD 8.000 7.250 $2,944.23 360 1-Nov-25
4481159 WILTON CT 06897 SFD 7.625 7.250 $2,197.00 360 1-Dec-25
4481220 PHOENIX AZ 85044 SFD 7.750 7.250 $2,622.07 360 1-Dec-25
4481223 SYOSSET NY 11791 THS 8.875 7.250 $1,273.04 360 1-Dec-25
4481230 SANTA MARIA CA 93455 SFD 8.375 7.250 $2,498.36 360 1-Jan-26
4481238 STRATFORD CT 06497 SFD 7.875 7.250 $362.54 360 1-Dec-25
4481317 WADSWORTH OH 44281 SFD 8.875 7.250 $413.74 360 1-Nov-25
4481326 LOS ANGELES CA 90036 SFD 9.000 7.250 $1,037.96 360 1-Nov-25
4481340 CARMEL IN 46032 SFD 8.125 7.250 $1,989.90 360 1-Nov-25
4481356 ODESSA FL 33556 SFD 7.625 7.250 $1,634.30 360 1-Dec-25
4481365 BEDFORD NH 03110 SFD 7.625 7.250 $1,928.04 360 1-Dec-25
4481373 OAKLAND CA 94705 SFD 7.875 7.250 $3,857.37 360 1-Nov-25
4481384 NAPLES FL 33963 SFD 8.250 7.250 $673.13 360 1-Nov-25
4481401 FAIRFAX STATION VA 22039 SFD 7.875 7.250 $2,485.54 360 1-Nov-25
4481424 WEST HARWICH MA 02671 SFD 8.750 7.250 $2,832.13 360 1-Nov-25
4481425 ATLANTIC BEACH NY 11509 SFD 7.375 7.155 $2,900.84 360 1-Dec-25
4481426 WESTLAKE VILLAGE CA 91361 SFD 7.500 7.250 $3,412.17 360 1-Jan-26
277
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4481435 MONTVILLE NJ 07045 SFD 7.500 7.250 $2,601.08 360 1-Jan-26
4481443 CHERRY HILL NJ 08002 SFD 8.000 7.250 $796.14 360 1-Dec-25
4481497 GLENDALE CA 91203 SFD 8.875 7.250 $795.65 360 1-Dec-25
4481507 MARIETTA GA 30067 SFD 7.500 7.250 $2,322.80 360 1-Dec-25
4481554 METAIRIE LA 70003 SFD 8.000 7.250 $792.47 360 1-Dec-25
4481576 SCOTTSDALE AZ 85260 SFD 7.625 7.250 $2,123.39 360 1-Dec-25
4481587 PALO ALTO CA 94306 SFD 8.000 7.250 $2,465.45 360 1-Nov-25
4481610 BROOKLYN NY 11236 SFD 8.750 7.250 $1,076.21 360 1-Dec-25
4481623 MAIMI FL 33176 SFD 7.750 7.250 $1,970.14 360 1-Feb-26
4481727 FORT LEE NJ 07024 HCO 7.875 7.250 $2,175.21 360 1-Jan-26
4481729 PHOENIX AZ 85022 SFD 8.375 7.250 $3,297.20 360 1-Dec-25
4481732 FRANKLIN TN 37064 SFD 8.625 7.250 $1,088.91 360 1-Nov-25
4481735 HILTON HEAD ISLAND SC 29926 SFD 8.875 7.250 $1,368.51 360 1-Nov-25
4481762 LOS ANGELES CA 90068 SFD 8.250 7.250 $1,953.30 360 1-Dec-25
4481764 FORT MYERS FL 33919 SFD 8.250 7.250 $1,622.74 360 1-Dec-25
4481816 MIAMI FL 33184 SFD 8.375 7.250 $653.67 360 1-Nov-25
4481820 MONTAUK NY 11954 SFD 7.750 7.250 $1,455.40 360 1-Dec-25
4481844 RANCHO PALOS VERDES CA 90275 SFD 7.875 7.250 $2,494.24 360 1-Dec-25
4481856 SAN DIEGO CA 92131 SFD 7.500 7.250 $2,768.89 360 1-Jan-26
4481885 GLENDALE CA 91206 SFD 8.250 7.250 $1,602.46 360 1-Jan-26
4481917 LOS GATOS CA 95032 SFD 8.625 7.250 $3,030.66 360 1-Jan-26
4481921 PACIFIC PALISADES CA 90272 SFD 8.875 7.250 $2,705.19 360 1-Nov-25
4481926 SAN FRANCISCO CA 94117 SFD 8.750 7.250 $1,996.65 360 1-Dec-25
4481928 MAPLEWOOD NJ 07040 SFD 7.750 7.250 $2,435.81 360 1-Jan-26
4481930 LONG BEACH CA 90807 SFD 8.250 7.250 $1,502.54 360 1-Dec-25
4481956 NORWALK CT 06850 SFD 8.250 7.250 $1,893.20 360 1-Dec-25
4481960 HIGHLAND VILLAGE TX 75067 SFD 7.875 7.250 $2,167.96 360 1-Jan-26
4481984 CARMEL IN 46033 SFD 7.125 6.905 $2,204.41 360 1-Jan-26
4481986 ALAMEDA CA 94501 SFD 7.750 7.250 $1,672.83 360 1-Nov-25
4481992 BROOKLYN NY 11235 SFD 8.000 7.250 $2,520.49 360 1-Jan-26
4482004 HOUSTON TX 77025 SFD 8.500 7.250 $2,941.09 360 1-Nov-25
4482010 HOUSTON TX 77024 SFD 8.125 7.250 $1,871.10 360 1-Nov-25
4482021 MIAMI FL 33166 SFD 8.000 7.250 $2,201.30 360 1-Dec-25
4482038 ROOSEVELT NY 11575 SFD 8.375 7.250 $535.86 360 1-Dec-25
4482045 INCLINE VILLAGE NV 89451 LCO 8.125 7.250 $3,385.79 360 1-Dec-25
4482052 NEW YORK NY 10012 HCO 8.250 7.250 $1,812.06 360 1-Dec-25
4482056 CLEARWATER FL 34623 SFD 9.000 7.250 $447.38 360 1-Nov-25
4482069 HARWOOD MD 20776 SFD 8.500 7.250 $4,859.53 360 1-Jan-26
4482098 NEW FAIRFIELD CT 06812 SFD 7.750 7.250 $1,576.11 360 1-Dec-25
4482103 BRONXVILLE NY 10708 SFD 7.625 7.250 $3,477.04 360 1-Jan-26
4482112 SEBASTOPOL CA 95472 SFD 7.875 7.250 $2,427.54 360 1-Jan-26
4482122 UPPER MILFORD PA 18049 SFD 8.500 7.250 $1,068.79 360 1-Nov-25
4482124 MOUNT LAUREL NJ 08054 SFD 8.000 7.250 $1,721.04 360 1-Nov-25
4482153 COLUMBIA MO 65202 SFD 7.875 7.250 $1,716.24 360 1-Dec-25
4482166 SCOTTSDALE AZ 85258 LCO 8.000 7.250 $727.17 360 1-Jan-26
278
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4482183 CLIFTON PARK NY 12065 SFD 7.500 7.250 $1,585.82 360 1-Dec-25
4482190 SANTA ROSA CA 95409 SFD 8.000 7.250 $2,201.30 360 1-Dec-25
4482192 SALEM OR 97306 SFD 8.000 7.250 $1,761.04 360 1-Jan-26
4482218 TORRANCE CA 90277 SFD 8.125 7.250 $1,707.75 360 1-Dec-25
4482226 BONITA SPRINGS FL 33923 SFD 8.625 7.250 $777.79 360 1-Dec-25
4482227 MEMPHIS TN 38120 SFD 8.000 7.250 $1,854.96 360 1-Dec-25
4482230 ES PASO TX 79936 SFD 8.000 7.250 $366.88 360 1-Dec-25
4482241 SAN JOSE CA 95131 SFD 8.125 7.250 $2,120.57 360 1-Nov-25
4482270 WALDWICK NJ 07463 SFD 8.625 7.250 $1,711.14 360 1-Jan-26
4482276 LISLE IL 60532 SFD 7.875 7.250 $2,175.21 360 1-Dec-25
4482277 MANASQUAN NJ 08736 SFD 8.500 7.250 $615.13 360 1-Nov-25
4482289 MAMMOTH LAKES CA 93546 LCO 8.250 7.250 $1,960.81 360 1-Nov-25
4482290 REDWOOD SHORES CA 94065 SFD 8.625 7.250 $2,475.71 360 1-Dec-25
4482292 SAN CLEMENTE CA 92672 SFD 7.750 7.250 $1,834.02 360 1-Dec-25
4482307 ACWORTH GA 30101 SFD 7.875 7.250 $2,109.96 360 1-Dec-25
4482319 LUDLOW VT 05047 LCO 8.500 7.250 $1,999.18 360 1-Jan-26
4482328 WAYNE NJ 07470 SFD 8.875 7.250 $1,209.39 360 1-Nov-25
4482339 WHITESTONE NY 11357 SFD 8.625 7.250 $4,324.51 360 1-Dec-25
4482343 CHANDLER AZ 85224 SFD 7.625 7.250 $2,123.39 360 1-Jan-26
4482352 FT LAUDERDALE FL 33331 SFD 8.500 7.250 $269.12 360 1-Nov-25
4482353 COTO DE CAZA CA 92679 SFD 7.625 7.250 $3,860.31 360 1-Dec-25
4482357 PARKLAND FL 33067 SFD 8.375 7.250 $2,432.23 360 1-Nov-25
4482363 ANAHEIM HILLS CA 92808 SFD 8.250 7.250 $1,244.10 360 1-Dec-25
4482382 PLEASANT HILL CA 94523 SFD 7.875 7.250 $1,696.67 360 1-Jan-26
4482389 SUPERIOR CO 80027 SFD 8.125 7.250 $2,996.72 360 1-Nov-25
4482407 NORWALK CT 06851 LCO 8.375 7.250 $723.59 360 1-Jan-26
4482411 PETERSBURG VA 23803 SFD 8.375 7.250 $410.44 360 1-Nov-25
4482422 CARY NC 27511 SFD 7.625 7.250 $1,638.90 360 1-Dec-25
4482447 RANDOLPH NJ 07869 SFD 8.125 7.250 $1,971.34 360 1-Jan-26
4482451 REDONDO BEACH CA 90277 SFD 7.625 7.250 $2,215.40 360 1-Jan-26
4482496 BOULDER CO 80303 SFD 7.125 6.905 $1,600.76 360 1-Jan-26
4482554 SHIP BOTTOM NJ 08008 SFD 7.875 7.250 $522.05 360 1-Jan-26
4482568 SWARTHMORE PA 19081 SFD 7.750 7.250 $1,848.34 360 1-Dec-25
4482584 PITTSFORD NY 14534 SFD 7.875 7.250 $1,776.43 360 1-Dec-25
4482616 OAKLAND CA 94618 SFD 8.375 7.250 $3,040.29 360 1-Dec-25
4482623 FRANKLIN NJ 07416 PUD 8.625 7.250 $787.13 360 1-Jan-26
4482632 ALPHARETTA GA 30202 SFD 7.875 7.250 $1,521.93 360 1-Dec-25
4482633 SCOTTS VALLEY CA 95066 SFD 7.625 7.250 $2,604.69 360 1-Nov-25
4482660 CENTEREACH NY 11720 SFD 8.375 7.250 $1,270.09 360 1-Dec-25
4482678 BAKERSFIELD CA 93311 SFD 8.250 7.250 $2,072.75 360 1-Nov-25
4482688 SARATOGA SPRINGS NY 12866 SFD 8.750 7.250 $742.65 360 1-Dec-25
4482693 OXNARD CA 93035 SFD 7.875 7.250 $2,537.74 360 1-Nov-25
4482723 THETFORD VT 05074 SFD 8.500 7.250 $845.81 360 1-Dec-25
4482727 YORBA LINDA CA 92867 SFD 7.500 7.250 $2,796.86 360 1-Dec-25
4482826 THOUSAND OAKS CA 91362 SFD 8.375 7.250 $1,844.32 360 1-Dec-25
4482828 ORO VALLEY AZ 85737 SFD 8.125 7.250 $1,837.68 360 1-Dec-25
279
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4482829 BLACKSTONE MA 01504 LCO 8.375 7.250 $258.05 360 1-Dec-25
4482838 CALABASAS CA 91302 SFD 7.625 7.250 $2,190.63 360 1-Jan-26
4482841 WASHINGTON DC 20016 SFD 8.000 7.250 $1,749.30 360 1-Dec-25
4482916 SETAUKET NY 11733 SFD 7.750 7.250 $573.13 360 1-Dec-25
4482923 TOMPKINS NY 13806 SFD 8.750 7.250 $472.03 360 1-Jan-26
4482934 HUNTINGTON BEACH CA 92647 SFD 7.875 7.250 $1,856.18 360 1-Dec-25
4482936 ROCKVILLE MD 20852 SFD 8.500 7.250 $842.73 360 1-Nov-25
4482946 ALEXANDRIA VA 22307 SFD 7.500 7.250 $1,736.85 360 1-Dec-25
4482947 DANVILLE CA 94506 SFD 8.250 7.250 $2,355.98 360 1-Nov-25
4482956 ALPHARETTA GA 30201 SFD 8.875 7.250 $2,305.78 360 1-Dec-25
4482978 BROOKLYN NY 11225 SFD 8.500 7.250 $2,191.41 360 1-Dec-25
4483021 AGOURA CA 91301 SFD 8.000 7.250 $3,199.21 360 1-Dec-25
4483045 NAPLES FL 33999 SFD 8.250 7.250 $2,343.95 360 1-Nov-25
4483055 WESTON CT 06883 SFD 7.875 7.250 $1,822.10 360 1-Jan-26
4483061 EL DORADO CA 95623 SFD 7.875 7.250 $1,783.67 360 1-Nov-25
4483063 HARRISON MI 48045 SFD 8.500 7.250 $2,360.57 360 1-Dec-25
4483117 HIALEAH FL 33016 SFD 8.250 7.250 $551.81 360 1-Dec-25
4483168 FLEMINGTON NJ 08822 SFD 7.750 7.250 $1,526.68 360 1-Jan-26
4483171 WOODBRIDGE NJ 07095 SFD 8.500 7.250 $1,230.26 360 1-Dec-25
4483196 CANOGA PARK CA 91304 SFD 7.500 7.250 $690.13 360 1-Dec-25
4483213 FOLSOM CA 95630 SFD 7.625 7.250 $1,925.20 360 1-Jan-26
4483222 WEST DOVER VT 05356 SFD 8.750 7.250 $501.53 360 1-Dec-25
4483245 BRICK NJ 08723 SFD 7.875 7.250 $588.37 240 1-Jan-16
4483259 EAST ORLEANS MA 02643 SFD 8.375 7.250 $3,636.19 360 1-Dec-25
4483269 NORTHRIDGE CA 91325 SFD 8.375 7.250 $1,331.65 360 1-Dec-25
4483270 BYRAM CT 06830 SFD 8.625 7.250 $913.91 360 1-Dec-25
4483288 MERRITT ISLAND FL 32953 LCO 8.375 7.250 $2,341.02 360 1-Dec-25
4483290 BLOOMFIELD MI 48301 SFD 8.000 7.250 $5,227.75 240 1-Jan-16
4483322 NORTHRIDGE CA 91326 SFD 8.625 7.250 $1,718.53 360 1-Dec-25
4483326 ATLANTA GA 30324 SFD 8.500 7.250 $639.74 360 1-Dec-25
4483339 COLORADO SPRINGS CO 80918 SFD 8.625 7.250 $715.57 360 1-Dec-25
4483348 SAN ANTONIO TX 78232 SFD 7.875 7.250 $1,629.23 360 1-Nov-25
4483436 STATEN ISLAND NY 10304 SFD 8.250 7.250 $1,878.17 360 1-Jan-26
4483452 SANTA CLARITA CA 91350 SFD 7.500 7.250 $2,126.77 240 1-Feb-16
4483454 KEY WEST FL 33040 SFD 7.875 7.250 $3,298.14 240 1-Jan-16
4483460 WOODBRIDGE NJ 07095 LCO 7.750 7.250 $704.95 360 1-Dec-25
4483466 CLIFTON NJ 07014 SFD 7.750 7.250 $2,192.23 360 1-Nov-25
4483477 CHESTERFIELD MO 63017 SFD 8.250 7.250 $1,464.97 360 1-Jan-26
4483496 DULUTH GA 30136 SFD 7.500 7.250 $2,556.33 360 1-Jan-26
4483515 WASHINGTON DC 20008 SFD 8.000 7.250 $2,780.97 360 1-Dec-25
4483556 LOS ANGELES CA 90027 SFD 7.500 7.250 $1,626.38 360 1-Jan-26
4483561 PROSPECT KY 40059 SFD 7.750 7.250 $2,199.39 360 1-Jan-26
4483568 BOCA RATON FL 33433 LCO 7.250 7.030 $633.06 360 1-Jan-26
4483574 COLUMBUS GA 31907 SFD 8.625 7.250 $472.12 360 1-Dec-25
4483575 NOVATO CA 94949 SFD 8.125 7.250 $2,301.75 360 1-Dec-25
4483609 PACIFICA CA 94044 SFD 7.750 7.250 $1,948.65 360 1-Dec-25
280
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4483622 CAMARILLO CA 93012 SFD 7.750 7.250 $2,829.83 360 1-Jan-26
4483640 PROSPECT KY 40059 SFD 7.750 7.250 $2,149.24 360 1-Dec-25
4483655 WEST PALM BEACH FL 33414 THS 8.875 7.250 $444.93 360 1-Jan-26
4483694 IRVINE CA 92714 LCO 7.625 7.250 $1,951.75 360 1-Jan-26
4483698 REDONDO BEACH CA 90278 SFD 8.375 7.250 $1,216.12 360 1-Dec-25
4483715 BRECKENRIDGE CO 80424 SFD 8.625 7.250 $670.84 360 1-Nov-25
4483717 DENMARK ME 04022 SFD 7.625 7.250 $318.51 360 1-Dec-25
4483751 NORTH MASSAPEQUA NY 11758 SFD 8.750 7.250 $969.21 360 1-Dec-25
4483755 EWING NJ 08628 LCO 8.125 7.250 $465.18 360 1-Jan-26
4483759 BALDWIN NY 11510 SFD 8.125 7.250 $965.25 360 1-Dec-25
4483765 MORGANTOWN PA 19503 SFD 8.375 7.250 $782.88 360 1-Dec-25
4483816 LONG BEACH CA 90803 SFD 8.500 7.250 $2,091.45 360 1-Dec-25
4483821 REDWOOD CITY CA 94065 SFD 7.625 7.250 $2,717.93 360 1-Dec-25
4483847 GARDNERVILLE NV 89410 SFD 7.500 7.250 $1,517.30 360 1-Jan-26
4483871 SANTA BARBARA CA 93111 SFD 8.125 7.250 $1,532.51 360 1-Dec-25
4483876 RICHMOND HILL NY 11418 SFD 8.250 7.250 $1,380.45 360 1-Jan-26
4483877 BAYSIDE NY 11361 SFD 8.000 7.250 $1,385.35 360 1-Feb-26
4483888 JACKSONVILLE OR 97530 SFD 8.375 7.250 $699.27 360 1-Dec-25
4483945 MANHATTAN BEACH CA 90266 SFD 7.625 7.250 $2,240.17 360 1-Jan-26
4483969 BOYNTON BEACH FL 33437 SFD 8.375 7.250 $820.88 360 1-Dec-25
4483972 PARSIPPANY NJ 07054 SFD 8.000 7.250 $1,262.08 360 1-Jan-26
4483975 WAPPINGER NY 12537 SFD 8.125 7.250 $534.60 360 1-Jan-26
4483990 BELLMORE NY 11710 SFD 8.500 7.250 $1,445.56 360 1-Jan-26
4484009 OKLAHOMA CITY OK 73118 SFD 8.750 7.250 $931.46 360 1-Nov-25
4484011 COSTA MESA CA 92626 SFD 8.375 7.250 $1,216.12 360 1-Jan-26
4484050 STRATFORD CT 06497 LCO 8.625 7.250 $1,275.58 360 1-Dec-25
4484053 LOS ANGELES CA 90027 SFD 8.125 7.250 $1,485.00 360 1-Dec-25
4484056 GREENLAND NH 03840 SFD 7.750 7.250 $1,659.22 360 1-Dec-25
4484072 PLEASANT HILL CA 94523 SFD 7.750 7.250 $1,857.66 360 1-Dec-25
4484073 VENICE FL 34293 SFD 8.500 7.250 $959.61 360 1-Dec-25
4484101 KIHEI HI 96753 SFD 7.750 7.250 $3,935.97 360 1-Jan-26
4484119 LAGUNA NIGUEL CA 92677 SFD 8.500 7.250 $2,165.27 360 1-Dec-25
4484126 SOLANA BEACH CA 92705 SFD 8.250 7.250 $3,756.34 360 1-Dec-25
4484134 WANCHESE NC 27891 SFD 8.750 7.250 $645.89 360 1-Dec-25
4484135 ROCHESTER HILLS MI 48309 SFD 8.625 7.250 $1,555.58 360 1-Dec-25
4484140 BURBANK CA 91505 SFD 8.000 7.250 $1,667.85 360 1-Dec-25
4484215 HOUSTON TX 77077 SFD 8.250 7.250 $537.91 360 1-Dec-25
4484216 SEATTLE WA 98121 HCO 8.750 7.250 $5,034.89 360 1-Dec-25
4484218 MOUNT KISCO NY 10549 LCO 8.750 7.250 $1,763.00 360 1-Jan-26
4484240 WASHINGTON DC 20016 THS 7.250 7.030 $2,046.53 360 1-Dec-25
4484259 BROOKLYN NY 11235 SFD 7.750 7.250 $1,934.32 360 1-Dec-25
4484270 JUPITER FL 33477 SFD 8.875 7.250 $1,043.89 360 1-Dec-25
4484286 SANTA BARBARA CA 93110 SFD 8.250 7.250 $3,756.34 360 1-Dec-25
4484294 SAN JOSE CA 95136 LCO 8.000 7.250 $1,079.37 360 1-Feb-26
4484322 DULUTH GA 30136 SFD 8.875 7.250 $2,657.45 360 1-May-25
4484323 GROVE CITY OH 43123 SFD 8.500 7.250 $377.39 360 1-Dec-25
4484343 COVE NECK NY 11771 SFD 7.750 7.250 $5,373.10 360 1-Jan-26
281
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4484358 DARIEN CT 06820 SFD 8.625 7.250 $1,944.48 360 1-Jan-26
4484377 MIAMI FL 33175 SFD 8.000 7.250 $990.58 360 1-Dec-25
4484385 SAN CLEMENTE CA 92673 PUD 8.500 7.250 $2,129.89 360 1-Dec-25
4484419 WOODLAND CA 95695 SFD 7.750 7.250 $2,865.65 360 1-Jan-26
4484429 GRANADA HILLS CA 91344 SFD 8.500 7.250 $2,179.87 360 1-Dec-25
4484440 NEW ROCHELLE NY 10804 SFD 8.750 7.250 $3,593.26 360 1-Dec-25
4484453 GAITHERSBURG MD 20882 SFD 7.750 7.250 $1,806.08 360 1-Jan-26
4484500 BERMUDA DUNES CA 92201 SFD 8.125 7.250 $2,049.30 360 1-Dec-25
4484503 SAN JOSE CA 95135 SFD 8.875 7.250 $2,832.50 360 1-Dec-25
4484514 RICHARDSON TX 75081 SFD 8.000 7.250 $527.21 360 1-Dec-25
4484522 REDWOOD CITY CA 94065 SFD 7.375 7.155 $1,740.16 360 1-Jan-26
4484554 BETHANY BEACH DE 19930 SFD 8.875 7.250 $4,376.05 360 1-Nov-25
4484558 WALNUT CREEK CA 94595 SFD 7.625 7.250 $2,117.72 360 1-Dec-25
4484566 NEWPORT NEWS VA 23602 SFD 8.250 7.250 $856.45 360 1-Nov-25
4484578 UPPER MONTCLAIR NJ 07043 SFD 8.500 7.250 $3,287.11 360 1-Dec-25
4484580 SNOQUALMIE PASS WA 98068 SFD 8.500 7.250 $956.53 360 1-Dec-25
4484591 LAKELAND TN 38002 SFD 7.750 7.250 $1,880.59 360 1-Jan-26
4484618 SAN DIEGO CA 92103 LCO 8.625 7.250 $466.68 360 1-Dec-25
4484625 VALHALLA NY 10595 SFD 8.750 7.250 $1,652.08 360 1-Jan-26
4484626 HUNTINGTON STATION NY 11746 SFD 8.375 7.250 $760.08 360 1-Jan-26
4484627 LOS ANGELES CA 90066 SFD 8.000 7.250 $2,311.36 360 1-Jan-26
4484643 RALEIGH NC 27603 SFD 8.625 7.250 $765.35 360 1-Dec-25
4484674 TEMPE AZ 85284 SFD 8.500 7.250 $1,345.60 360 1-Dec-25
4484678 NEWPORT BEACH CA 92663 SFD 8.000 7.250 $3,756.88 360 1-Jan-26
4484729 SANTA CLARA CA 95050 SFD 7.750 7.250 $1,633.42 360 1-Dec-25
4484745 MILPITAS CA 95035 PUD 7.625 7.250 $2,008.37 360 1-Jan-26
4484778 SUNNYVALE CA 94086 SFD 7.750 7.250 $2,002.38 360 1-Feb-26
4484780 WILTON CT 06897 SFD 7.875 7.250 $1,558.90 360 1-Jan-26
4484795 BRIDGEWATER NJ 08807 SFD 8.125 7.250 $482.62 360 1-Dec-25
4484807 AGOURA HILLS CA 91301 SFD 8.375 7.250 $1,282.62 360 1-Dec-25
4484834 SPRINGFIELD NJ 07081 LCO 8.625 7.250 $1,706.86 360 1-Oct-25
4484836 NEW CANAAN CT 06840 SFD 8.500 7.250 $4,690.38 360 1-Jan-26
4484838 AGOURA CA 91301 PUD 9.000 7.250 $2,178.92 360 1-Jan-26
4484850 ASHBURN VA 22011 SFD 7.875 7.250 $1,637.93 360 1-Dec-25
4484854 VAIL CO 81657 SFD 8.125 7.250 $3,155.62 360 1-Dec-25
4484863 NORTHRIDGE CA 91324 SFD 7.875 7.250 $1,618.36 360 1-Jan-26
4484871 OCALA FL 34471 SFD 7.875 7.250 $978.85 360 1-Jan-26
4484886 SAGAPONACK NY 11962 SFD 8.625 7.250 $5,833.42 360 1-Dec-25
4484912 DEWEY BEACH DE 19971 LCO 7.875 7.250 $1,856.18 360 1-Jan-26
4484918 HOUSTON TX 77059 SFD 8.125 7.250 $1,630.53 360 1-Jan-26
4484920 HOLLESTER CA 95023 SFD 8.125 7.250 $1,657.26 360 1-Dec-25
4484931 LOS GATOS CA 95030 SFD 7.625 7.250 $1,531.67 360 1-Jan-26
4484938 FRANKLIN LAKES NJ 07417 SFD 8.250 7.250 $2,516.75 360 1-Dec-25
4484944 TAMPA FL 33629 HCO 8.875 7.250 $604.69 360 1-Nov-25
4484946 LAS VEGAS NV 89129 SFD 7.625 7.250 $1,510.79 360 1-Feb-26
4484957 NEWPORT BEACH CA 92660 LCO 7.625 7.250 $2,937.35 360 1-Jan-26
4484962 EAST BRANDYWINE PA 19335 SFD 8.125 7.250 $954.11 360 1-Jan-26
4484965 SCOTTSDALE AZ 85254 SFD 8.250 7.250 $1,736.93 360 1-Nov-25
282
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4484970 HENDERSON NV 89014 SFD 7.875 7.250 $3,190.31 360 1-Nov-25
4484973 FREMONT CA 94539 SFD 8.125 7.250 $2,572.02 360 1-Nov-25
4485015 BURLESON TX 76028 SFD 8.250 7.250 $715.21 360 1-Dec-25
4485074 BEVERLY HILLS CA 90212 SFD 8.125 7.250 $2,643.29 360 1-Jan-26
4485080 BEND OR 97702 SFD 8.000 7.250 $1,696.46 360 1-Dec-25
4485097 ASBURY NJ 08802 SFD 8.000 7.250 $2,083.16 360 1-Dec-25
4485116 LOCUST VALLEY NY 11560 SFD 8.125 7.250 $1,885.95 360 1-Jan-26
4485123 HUNTINGTON BEACH CA 92648 SFD 8.500 7.250 $2,183.72 360 1-Dec-25
4485141 WESTLAKE VILLAGE CA 91361 SFD 7.500 7.250 $1,530.24 360 1-Jan-26
4485147 DANVILLE CA 94526 SFD 7.500 7.250 $2,125.62 360 1-Jan-26
4485164 POTOMAC MD 20854 SFD 7.750 7.250 $4,656.68 360 1-Jan-26
4485165 WARREN NJ 07059 SFD 7.250 7.030 $1,671.34 360 1-Jan-26
4485180 STATEN ISLAND NY 10307 MF2 9.125 7.250 $2,807.04 360 1-Dec-25
4485186 LOS ANGELES CA 90045 SFD 8.750 7.250 $2,045.43 360 1-Dec-25
4485193 THOUSAND OAKS CA 91362 SFD 8.500 7.250 $707.40 360 1-Dec-25
4485208 CARLSBAD CA 92009 SFD 8.000 7.250 $1,839.91 360 1-Nov-25
4485229 PINE AZ 85544 SFD 8.250 7.250 $1,202.03 360 1-Dec-25
4485290 LAWRENCEVILLE NJ 08648 SFD 7.625 7.250 $2,158.78 360 1-Jan-26
4485301 COROLLA NC 27927 SFD 8.250 7.250 $2,097.54 360 1-Dec-25
4485329 NORTH MIAMI BEACH FL 33180 SFD 8.125 7.250 $1,960.19 360 1-Jan-26
4485336 YORBA LINDA CA 92687 SFD 7.625 7.250 $2,576.37 360 1-Dec-25
4485344 MIAMI FL 33155 SFD 8.875 7.250 $674.71 360 1-Dec-25
4485354 LANSDALE PA 19446 SFD 7.625 7.250 $1,663.32 360 1-Jan-26
4485355 WATCHUNG NJ 07060 SFD 8.250 7.250 $2,670.76 360 1-Jan-26
4485365 NEWTOWN CT 06470 SFD 7.500 7.250 $1,871.80 360 1-Dec-25
4485433 PALO ALTO CA 94303 SFD 7.500 7.250 $2,354.96 360 1-Feb-26
4485477 STAMFORD CT 06903 SFD 7.875 7.250 $1,776.43 360 1-Jan-26
4485489 ASHBURN VA 22011 SFD 7.250 7.030 $1,495.34 360 1-Nov-25
4485509 CHATHAM NJ 07928 SFD 7.375 7.155 $2,072.03 360 1-Feb-26
4485528 COLORADO SPRINGS CO 80906 SFD 7.500 7.250 $2,360.55 360 1-Jan-26
4485533 DAVIE FL 33328 SFD 8.125 7.250 $1,756.78 360 1-Dec-25
4485540 LOS ANGELES CA 90049 LCO 8.375 7.250 $2,234.62 360 1-Jan-26
4485544 LOS ANGELES CA 90046 SFD 8.625 7.250 $3,136.05 360 1-Nov-25
4485549 TYLER TX 75701 SFD 8.500 7.250 $316.80 360 1-Dec-25
4485551 COLTON CA 92324 SFD 8.500 7.250 $2,522.04 360 1-Dec-25
4485589 PLAYA DEL REY CA 90293 SFD 7.750 7.250 $1,748.05 360 1-Jan-26
4485591 JUPITER FL 33458 PUD 8.750 7.250 $848.07 360 1-Dec-25
4485613 SAN FRANCISCO CA 94122 SFD 7.875 7.250 $2,537.75 360 1-Jan-26
4485616 CASTRO VALLEY CA 94546 SFD 8.250 7.250 $2,193.70 360 1-Dec-25
4485625 PT JEFFERSON STATION NY 11776 SFD 9.000 7.250 $708.07 360 1-Jan-26
4485631 STATEN ISLAND NY 10309 SFD 8.250 7.250 $1,750.46 360 1-Jan-26
4485646 BERKELEY CA 94707 MF2 7.750 7.250 $1,948.65 360 1-Jan-26
4485715 LOS GATOS CA 95032 SFD 8.250 7.250 $1,284.67 360 1-Dec-25
4485726 SAN DIEGO CA 92130 LCO 7.500 7.250 $1,313.83 360 1-Jan-26
4485731 CAPE CORAL FL 33904 SFD 8.500 7.250 $697.79 360 1-Dec-25
4485740 JACKSON WY 83001 SFD 7.625 7.250 $2,688.21 360 1-Jan-26
4485743 CHICO CA 95926 SFD 7.750 7.250 $1,518.80 360 1-Jan-26
283
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4485772 SCHAUMBURG IL 60194 SFD 7.875 7.250 $1,740.17 360 1-Jan-26
4485776 VIENNA VA 22182 SFD 7.500 7.250 $2,036.47 360 1-Jan-26
4485796 SAN JOSE CA 95125 SFD 8.375 7.250 $2,451.24 360 1-Dec-25
4485799 ROSWELL GA 30075 SFD 7.875 7.250 $1,892.43 360 1-Dec-25
4485807 LAKE WORTH FL 33467 LCO 8.250 7.250 $450.76 360 1-Jan-26
4485812 WATERFORD MI 48327 SFD 7.625 7.250 $1,375.96 360 1-Dec-25
4485825 EAST MEADOW NY 11554 SFD 8.625 7.250 $1,064.02 360 1-Jan-26
4485828 GREAT FALLS VA 22066 SFD 7.750 7.250 $2,118.44 360 1-Jan-26
4485844 DARIEN CT 06820 SFD 8.750 7.250 $3,166.47 360 1-Nov-25
4485867 PAYSON AZ 85541 SFD 8.875 7.250 $413.34 360 1-Dec-25
4485871 EDWARDS CO 81632 SFD 8.125 7.250 $3,059.09 360 1-Dec-25
4485876 VISTA CA 92083 SFD 8.875 7.250 $1,826.01 360 1-Nov-25
4485939 MUKWONAGO WI 53149 SFD 8.250 7.250 $3,042.63 360 1-Jan-26
4485943 YORBA LINDA CA 92687 SFD 8.000 7.250 $1,872.57 360 1-Dec-25
4485950 WOODLAND HILLS CA 91367 SFD 8.875 7.250 $2,172.12 360 1-Jan-26
4485954 BEACH HAVEN CREST NJ 08008 SFD 8.250 7.250 $1,712.89 360 1-Jan-26
4485959 JERICHO NY 11753 SFD 8.625 7.250 $2,053.37 360 1-Jan-26
4486002 LEVITTOWN NY 11756 SFD 8.750 7.250 $999.11 360 1-Jan-26
4486010 WESTFIELD NJ 07090 SFD 7.875 7.250 $1,087.61 360 1-Dec-25
4486018 LAKE ARROWHEAD CA 92352 SFD 8.375 7.250 $3,654.43 360 1-Nov-25
4486024 TOLUCA LAKE CA 91602 LCO 8.625 7.250 $1,764.03 360 1-Nov-25
4486031 MARIETTA GA 30060 SFD 8.500 7.250 $584.76 360 1-Dec-25
4486045 UNIVERSITY PARK TX 75205 SFD 8.125 7.250 $1,657.63 360 1-Dec-25
4486048 MANHATTAN BEACH CA 90266 SFD 7.750 7.250 $3,335.62 360 1-Jan-26
4486057 PORTLAND OR 97210 SFD 7.250 7.030 $1,480.33 360 1-Jan-26
4486104 RIVIERA BEACH FL 33404 SFD 9.000 7.250 $399.09 360 1-Dec-25
4486125 CHINO HILLS CA 91709 SFD 8.250 7.250 $1,623.49 360 1-Jan-26
4486131 NORTH HOLLYWOOD CA 91606 SFD 8.125 7.250 $891.00 360 1-Dec-25
4486139 ENCINO CA 91436 SFD 8.125 7.250 $2,969.99 360 1-Jan-26
4486190 SAN JOSE CA 95117 SFD 8.375 7.250 $1,254.12 360 1-Dec-25
4486196 FAIRLESS HILLS PA 19030 SFD 8.500 7.250 $634.36 360 1-Dec-25
4486203 CUMMING GA 30131 SFD 8.250 7.250 $412.07 360 1-Dec-25
4486215 FAIRFAX VA 22030 SFD 7.625 7.250 $1,840.27 360 1-Jan-26
4486225 TARZANA CA 91356 SFD 8.000 7.250 $3,522.07 360 1-Dec-25
4486232 THOUSAND OAKS CA 91362 SFD 7.750 7.250 $1,797.48 360 1-Feb-26
4486248 LAKE SAN MARCOS CA 92069 SFD 7.750 7.250 $1,543.87 360 1-Jan-26
4486267 NORTHBROOK IL 60062 SFD 8.750 7.250 $2,492.27 360 1-Jan-26
4486277 MORTON IL 61550 SFD 7.000 6.780 $3,087.01 360 1-Jan-26
4486278 SAN FRANCISCO CA 94123 LCO 8.000 7.250 $1,650.97 360 1-Dec-25
4486287 UNION CITY CA 94587 SFD 8.375 7.250 $1,264.76 360 1-Dec-25
4486300 PARK CITY UT 84060 SFD 8.250 7.250 $1,856.38 360 1-Dec-25
4486303 LOS ANGELES CA 90043 SFD 7.875 7.250 $2,476.12 360 1-Jan-26
4486310 DANVILLE CA 94526 SFD 8.375 7.250 $2,394.23 360 1-Dec-25
4486318 PARK CITY UT 84060 SFD 8.750 7.250 $1,841.67 360 1-Sep-25
4486321 SCOTTSDALE AZ 85259 SFD 7.875 7.250 $2,537.75 360 1-Dec-25
4486342 MISSION VIEJO CA 92691 SFD 8.000 7.250 $2,408.95 240 1-Feb-16
4486353 TAMPA FL 33606 SFD 7.750 7.250 $1,855.51 360 1-Jan-26
284
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4486371 GREENWOOD AR 72936 SFD 7.875 7.250 $455.78 240 1-Feb-16
4486387 PLEASANTON CA 94566 SFD 7.625 7.250 $1,627.93 360 1-Jan-26
4486415 YORBA LINDA CA 92686 SFD 8.000 7.250 $2,883.70 360 1-Jan-26
4486425 BROOKSVILLE FL 34601 SFD 8.625 7.250 $451.12 360 1-Dec-25
4486426 CHICAGO IL 60634 SFD 8.750 7.250 $683.65 360 1-Jan-26
4486427 BERKELEY HEIGHTS NJ 07922 SFD 7.625 7.250 $1,911.05 360 1-Dec-25
4486428 GARDNER KS 66030 SFD 8.750 7.250 $799.29 360 1-Dec-25
4486444 MISSION VIEJO CA 92692 SFD 7.875 7.250 $1,348.63 360 1-Dec-25
4486455 KEY COLONY BEACH FL 33051 LCO 8.750 7.250 $1,840.88 360 1-Jan-26
4486534 MITCHELLVILLE MD 20721 SFD 8.000 7.250 $1,819.01 360 1-Nov-25
4486542 BASKING RIDGE NJ 07920 SFD 7.125 6.905 $2,425.39 360 1-Feb-26
4486544 MOSCOW ID 83843 SFD 7.625 7.250 $1,840.27 360 1-Feb-26
4486556 LAWRENCEVILLE GA 30243 SFD 8.625 7.250 $1,605.36 360 1-Nov-25
4486573 DANA POINT CA 92629 SFD 8.250 7.250 $2,386.03 360 1-Nov-25
4486588 SUNNYVALE CA 94089 SFD 8.125 7.250 $1,903.03 360 1-Nov-25
4486592 FREMONT CA 94538 SFD 9.500 7.250 $1,849.88 360 1-Dec-25
4486600 IRVINE CA 92714 SFD 8.250 7.250 $2,656.48 360 1-Nov-25
4486608 CARSON CITY NV 89703 SFD 8.750 7.250 $1,653.65 360 1-Nov-25
4486612 LAS VEGAS NV 89120 SFD 8.250 7.250 $1,686.97 360 1-Nov-25
4486617 MELROSE MA 02176 SFD 8.000 7.250 $1,790.39 360 1-Nov-25
4486620 MITCHELLVILLE MD 20721 SFD 7.875 7.250 $1,990.68 360 1-Oct-25
4486621 MIDDLETOWN NJ 07738 SFD 8.875 7.250 $1,675.63 360 1-Oct-25
4486633 ALTA DENA CA 91001 SFD 8.125 7.250 $1,770.86 360 1-Nov-25
4486640 LAS VEGAS NV 89128 SFD 7.875 7.250 $1,905.48 360 1-Nov-25
4486641 RENO NV 89509 SFD 8.750 7.250 $2,556.78 360 1-Nov-25
4486651 PHILADELPHIA PA 19103 SFD 8.875 7.250 $1,981.16 360 1-Dec-25
4486656 REDONDO BEACH CA 90278 SFD 9.000 7.250 $1,890.87 360 1-Nov-25
4486661 JACKSON WY 83001 SFD 7.875 7.250 $3,444.08 360 1-Nov-25
4486671 WESTMINSTER CA 92683 SFD 8.500 7.250 $1,837.71 360 1-Dec-25
4486678 LAGUNA HILLS CA 92653 SFD 8.500 7.250 $2,706.58 360 1-Dec-25
4486679 WESTLAKE OH 44145 SFD 7.750 7.250 $2,328.34 360 1-Feb-26
4486687 PIEDMONT CA 94611 SFD 8.250 7.250 $3,155.33 360 1-Oct-25
4486692 GLENDALE CA 91208 SFD 8.500 7.250 $1,937.67 360 1-Dec-25
4486696 SAN RAFAEL CA 94913 SFD 8.000 7.250 $2,201.30 360 1-Dec-25
4486701 KELLER TX 76248 SFD 7.875 7.250 $2,088.20 360 1-Dec-25
4486703 LINCOLN NE 68516 SFD 8.625 7.250 $746.68 360 1-Dec-25
4486753 OAKLAND CA 94610 SFD 8.375 7.250 $3,040.29 360 1-Dec-25
4486755 NAPLES FL 33942 SFD 8.625 7.250 $640.90 360 1-Dec-25
4486761 BRADLEY CA 93426 SFD 8.875 7.250 $1,008.88 360 1-Dec-25
4486781 FARMINGTON HILLS MI 48331 SFD 8.125 7.250 $1,730.02 360 1-Jan-26
4486790 CAVE CREEK AZ 85377 SFD 8.625 7.250 $2,099.65 360 1-Jan-26
4486808 KINGWOOD TX 77345 SFD 8.250 7.250 $1,069.81 360 1-Jan-26
4486825 TWIN FALLS ID 83301 SFD 8.625 7.250 $3,888.95 360 1-Dec-25
4486827 DANVILLE CA 94526 SFD 7.625 7.250 $2,972.74 360 1-Jan-26
4486828 WOODSTOCK GA 30188 SFD 7.625 7.250 $1,840.27 360 1-Jan-26
4486833 THOUSAND OAKS CA 91362 SFD 8.500 7.250 $1,126.46 360 1-Nov-25
4486839 RANCHO CUCAMONGA CA 91737 SFD 8.125 7.250 $1,698.47 360 1-Nov-25
4486856 BRANDON MI 48462 SFD 8.875 7.250 $1,304.86 360 1-Jan-26
285
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4486906 PLEASANTON CA 94588 SFD 7.875 7.250 $1,727.12 360 1-Jan-26
4486908 FRANKLIN MI 48025 SFD 8.500 7.250 $6,862.56 360 1-Jan-26
4486918 MILILANI HI 96789 SFD 7.000 6.780 $3,116.28 360 1-Dec-25
4486944 TESUQUE NM 87574 SFD 7.750 7.250 $2,005.96 360 1-Dec-25
4486948 EXETER NH 03833 SFD 7.625 7.250 $1,979.00 360 1-Feb-26
4487013 TUALATIN OR 97068 SFD 8.125 7.250 $724.68 360 1-Dec-25
4487021 GAITHERSBURG MD 20882 SFD 7.750 7.250 $1,948.65 360 1-Jan-26
4487074 DOWNINGTOWN PA 19335 SFD 7.625 7.250 $1,727.02 360 1-Jan-26
4487098 DENHAM SPRINGS LA 70726 SFD 7.750 7.250 $501.49 360 1-Jan-26
4487100 SAN JOSE CA 95120 SFD 8.375 7.250 $2,850.28 360 1-Dec-25
4487104 OAKLEY CA 94561 SFD 8.500 7.250 $1,874.23 360 1-Dec-25
4487126 CYPRESS CA 90630 SFD 7.750 7.250 $1,948.65 360 1-Feb-26
4487188 BROOKLINE MA 02146 SFD 8.250 7.250 $2,479.18 360 1-Jan-26
4487215 FAIRFAX VA 22030 SFD 7.625 7.250 $1,699.41 360 1-Dec-25
4487218 MELVILLE NY 11747 SFD 8.250 7.250 $2,441.62 360 1-Feb-26
4487225 LOUISVILLE KY 40272 SFD 8.500 7.250 $449.05 360 1-Jan-26
4487254 ST HELENA CA 94574 SFD 7.875 7.250 $2,030.20 360 1-Dec-25
4487264 WAYLAND MA 01778 SFD 8.125 7.250 $965.25 360 1-Jan-26
4487269 NEWTON MA 02167 SFD 8.250 7.250 $2,584.36 360 1-Jan-26
4487273 ALPHARETTA GA 30201 SFD 8.500 7.250 $2,669.67 360 1-Nov-25
4487288 TRACY CA 95376 SFD 9.000 7.250 $1,166.71 360 1-Jan-26
4487290 SAN DIEGO CA 92104 SFD 8.750 7.250 $1,507.32 360 1-Dec-25
4487299 BOCA RATON FL 33431 SFD 8.125 7.250 $2,125.03 360 1-Nov-25
4487311 TANNERSVILLE PA 18372 SFD 7.875 7.250 $1,812.67 360 1-Jan-26
4487321 SAN JOSE CA 95125 SFD 8.000 7.250 $2,175.62 360 1-Dec-25
4487350 PISCATAWAY NJ 08854 SFD 8.000 7.250 $1,645.11 360 1-Jan-26
4487381 HONOLULU HI 96825 SFD 7.750 7.250 $2,744.58 360 1-Jan-26
4487410 ATLANTA GA 30328 SFD 8.500 7.250 $1,135.69 360 1-Dec-25
4487457 HONOLULU HI 96821 SFD 7.875 7.250 $3,607.22 360 1-Dec-25
4487460 LAKE ARROWHEAD CA 92352 SFD 8.500 7.250 $703.56 360 1-Jan-26
4487463 TIBURON CA 94920 LCO 7.625 7.250 $3,291.25 360 1-Jan-26
4487466 FREMONT CA 94538 SFD 8.375 7.250 $1,949.59 360 1-Dec-25
4487488 SAN DIEGO CA 92122 SFD 8.875 7.250 $1,807.71 360 1-Dec-25
4487501 MIAMI FL 33175 SFD 8.750 7.250 $2,045.42 360 1-Nov-25
4487509 MIAMI FL 33143 SFD 8.750 7.250 $1,699.27 360 1-Dec-25
4487536 MONTARA CA 94037 SFD 7.750 7.250 $3,089.17 360 1-Jan-26
4487540 NEWPORT BEACH CA 92660 SFD 8.000 7.250 $2,296.69 360 1-Dec-25
4487553 CHULA VISTA CA 91910 SFD 8.375 7.250 $2,845.71 360 1-Oct-25
4487573 BOZEMAN MT 59715 SFD 8.000 7.250 $2,641.56 360 1-Jan-26
4487575 BLOOMFIELD HILLS MI 48304 SFD 8.750 7.250 $3,005.20 360 1-Dec-25
4487578 NORTHRIDGE CA 91325 SFD 8.000 7.250 $1,565.12 360 1-Dec-25
4487580 FARMINGTON HILLS MI 48331 SFD 8.250 7.250 $1,746.70 360 1-Dec-25
4487583 ATLANTA GA 30306 SFD 8.250 7.250 $2,056.22 360 1-Dec-25
4487587 EL PASO TX 79936 SFD 8.750 7.250 $633.29 360 1-Dec-25
4487596 CARMEL CA 93923 SFD 7.875 7.250 $2,436.23 360 1-Dec-25
4487617 BOZEMAN MT 59715 SFD 8.875 7.250 $1,026.39 360 1-Jan-26
4487620 VALLEY CENTER CA 92082 SFD 8.125 7.250 $2,684.87 360 1-Dec-25
286
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4487635 ANTIOCH CA 94509 SFD 7.875 7.250 $453.17 360 1-Dec-25
4487644 GLEN GARDNER NJ 08826 SFD 7.625 7.250 $917.30 360 1-Jan-26
4487659 OAKLAND CA 94605 SFD 7.875 7.250 $1,703.19 360 1-Dec-25
4487660 TEMPE AZ 85283 LCO 8.625 7.250 $311.12 360 1-Dec-25
4487663 LOS ANGELES CA 90025 SFD 8.500 7.250 $2,426.70 360 1-Dec-25
4487676 MIAMI BEACH FL 33139 SFD 8.000 7.250 $2,751.62 360 1-Jan-26
4487684 MILL VALLEY CA 94941 SFD 7.875 7.250 $1,754.67 360 1-Dec-25
4487752 DENVER CO 80220 SFD 8.000 7.250 $1,614.29 360 1-Dec-25
4487944 ST AUGUSTINE BEACH FL 32084 SFD 8.375 7.250 $516.85 360 1-Jan-26
4487958 NEWBURY PARK CA 91320 SFD 8.250 7.250 $2,259.82 360 1-Dec-25
4487960 WOODSTOCK GA 30188 SFD 8.750 7.250 $484.61 360 1-Dec-25
4488013 SUNNYVALE CA 94087 SFD 7.875 7.250 $2,523.25 360 1-Feb-26
4488041 PHOENIX AZ 85048 SFD 7.750 7.250 $1,649.90 360 1-Nov-25
4488042 TORRANCE CA 90501 SFD 7.875 7.250 $2,066.45 360 1-Dec-25
4488048 LOS ANGELES CA 90046 SFD 8.250 7.250 $3,418.26 360 1-Dec-25
4488054 WASHINGTON NJ 07853 SFD 7.750 7.250 $1,799.63 360 1-Dec-25
4488061 ATLANTA GA 30309 SFD 7.250 7.030 $1,227.92 360 1-Nov-25
4488078 ACCOKEEK MD 20607 SFD 8.000 7.250 $2,069.22 360 1-Oct-25
4488085 FAIRLAWN NJ 07410 SFD 7.625 7.250 $1,344.81 360 1-Jan-26
4488097 SANTA CLARITA CA 91321 SFD 8.000 7.250 $2,274.68 360 1-Dec-25
4488143 JONESBORO GA 30236 SFD 8.625 7.250 $460.46 360 1-Dec-25
4488147 CARLSBAD CA 92009 SFD 7.875 7.250 $1,756.85 360 1-Jan-26
4488189 FORT LAUDERDALE FL 33327 SFD 7.500 7.250 $384.57 360 1-Jan-26
4488196 SANTA BARBARA CA 93101 SFD 7.750 7.250 $2,450.13 360 1-Jan-26
4488208 LINCOLN CITY OR 97367 SFD 8.125 7.250 $1,900.80 360 1-Nov-25
4488271 COSTA MESA CA 92627 SFD 8.000 7.250 $1,669.32 360 1-Dec-25
4488280 NEW LONDON CT 06320 SFD 8.500 7.250 $692.03 360 1-Feb-26
4488288 PHOENIX AZ 85254 SFD 7.875 7.250 $1,943.19 360 1-Dec-25
4488291 NEPTUNE NJ 07753 LCO 8.375 7.250 $711.43 360 1-Jan-26
4488309 STEAMBOAT SPRINGS CO 80477 LCO 8.625 7.250 $513.34 360 1-Nov-25
4488311 ASHURN VA 22011 SFD 8.500 7.250 $1,765.43 360 1-Dec-25
4488313 UNION NJ 07083 SFD 8.875 7.250 $891.13 360 1-Jan-26
4488315 LUDLOW VT 05149 LCO 8.375 7.250 $1,641.76 360 1-Jan-26
4488322 TAMPA FL 33609 LCO 8.750 7.250 $615.99 360 1-Dec-25
4488359 LA MESA CA 91941 SFD 7.875 7.250 $1,993.95 360 1-Jan-26
4488388 PHOENIX AZ 85013 SFD 7.875 7.250 $1,015.10 360 1-Dec-25
4488401 ARCADIA CA 91007 SFD 8.375 7.250 $2,196.61 360 1-Jan-26
4488409 NAPA CA 94559 SFD 7.875 7.250 $2,262.22 360 1-Jan-26
4488414 VISTA CA 92084 SFD 8.125 7.250 $3,892.92 360 1-Jan-26
4488439 MANHATTAN BEACH CA 90277 SFD 9.000 7.250 $2,132.25 360 1-Dec-25
4488442 HAILEY ID 83333 SFD 8.125 7.250 $1,366.19 360 1-Dec-25
4488451 BILLERICA MA 01821 SFD 7.750 7.250 $1,232.23 360 1-Dec-25
4488456 FAIRVIEW OR 97024 SFD 8.375 7.250 $1,124.91 360 1-Jan-26
4488457 ROWAYTON CT 06853 SFD 7.625 7.250 $1,811.96 360 1-Jan-26
4488460 JACKSON WY 83001 SFD 7.875 7.250 $2,581.25 360 1-Jan-26
4488490 TARZANA CA 91356 SFD 8.000 7.250 $2,200.56 360 1-Jan-26
4488507 SANIBEL FL 33957 SFD 8.125 7.250 $1,930.50 360 1-Jan-26
4488665 PACIFICA CA 94044 LCO 8.375 7.250 $1,614.78 360 1-Jan-26
287
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4488692 NEW CANAAN CT 06840 SFD 7.500 7.250 $2,097.65 360 1-Jan-26
4488695 EVERETT WA 98204 SFD 9.000 7.250 $732.21 360 1-Jan-26
4488698 GRAND JUNCTION CO 81501 SFD 9.000 7.250 $452.00 360 1-Nov-25
4488724 REDLANDS CA 92373 SFD 7.875 7.250 $1,990.32 360 1-Dec-25
4488765 MYRTLE BEACH SC 29572 SFD 8.125 7.250 $2,494.79 360 1-Jan-26
4488767 BILLINGS MT 59106 SFD 7.250 7.030 $2,788.74 360 1-Jan-26
4488810 WANTAGH NY 11797 SFD 7.750 7.250 $1,090.74 360 1-Feb-26
4488826 MARIETTA GA 30064 SFD 7.375 7.155 $1,922.49 360 1-Dec-25
4488845 EDWARDS CO 81632 SFD 7.875 7.250 $1,732.92 360 1-Jan-26
4488849 SANTA ROSA BEACH FL 32459 SFD 8.000 7.250 $3,682.76 360 1-Jan-26
4488864 CINCINNATI OH 45230 SFD 7.750 7.250 $2,026.02 360 1-Jan-26
4488867 NEWTOWN CT 06470 SFD 7.625 7.250 $1,873.89 360 1-Feb-26
4488880 JENSEN BEACH FL 34957 SFD 8.875 7.250 $334.17 360 1-Dec-25
4488891 CHICAGO IL 60640 HCO 9.000 7.250 $263.92 360 1-Jan-26
4488895 TRABUCO CANYON CA 92679 SFD 8.625 7.250 $2,392.49 360 1-Jan-26
4488902 DALLAS TX 75248 HCO 8.375 7.250 $1,812.78 360 1-Jan-26
4488903 SAN JOSE CA 95120 THS 7.875 7.250 $2,479.74 360 1-Jan-26
4488940 DEMAREST NJ 07627 SFD 8.625 7.250 $2,313.93 360 1-Jan-26
4488943 SPOTSWOOD NJ 08884 SFD 8.750 7.250 $911.79 360 1-Jan-26
4488975 STERLING VA 20165 LCO 7.500 7.250 $1,591.42 360 1-Nov-25
4488985 CHEVY CHASE MD 20815 SFD 8.250 7.250 $1,412.39 360 1-Nov-25
4489000 MANALAPAN NJ 07726 SFD 8.750 7.250 $2,690.52 360 1-Jan-26
4489005 MOUNTAIN VIEW CA 94040 LCO 8.000 7.250 $1,796.26 360 1-Jan-26
4489007 HUNTINGTON BEACH CA 92649 PUD 7.625 7.250 $1,840.27 360 1-Jan-26
4489013 SAN JOSE CA 95136 SFD 8.500 7.250 $2,006.86 360 1-Jan-26
4489023 IRVINE CA 92714 SFD 7.875 7.250 $1,047.73 360 1-Jan-26
4489113 SACRAMENTO CA 95834 SFD 8.000 7.250 $3,213.89 360 1-Feb-26
4489132 WESTMINSTER CA 92683 SFD 8.375 7.250 $1,246.52 360 1-Dec-25
4489144 NAPA CA 94559 SFD 7.750 7.250 $2,005.96 360 1-Jan-26
4489154 KINTNERSVILLE PA 18930 SFD 8.625 7.250 $2,488.93 360 1-Jan-26
4489155 CUPERTINO CA 95014 SFD 8.250 7.250 $3,192.89 360 1-Jan-26
4489159 ENCINO CA 91316 LCO 8.250 7.250 $1,111.88 360 1-Dec-25
4489221 FRANKLIN SQUARE NY 11010 SFD 8.875 7.250 $1,133.80 360 1-Jan-26
4489230 SAN DIEGO CA 92116 SFD 7.875 7.250 $1,761.92 360 1-Dec-25
4489262 SUWANEE GA 30174 SFD 8.375 7.250 $893.85 360 1-Dec-25
4489284 HUNTINGTON BEACH CA 92647 SFD 8.250 7.250 $2,253.80 360 1-Jan-26
4489293 TARPON SPRINGS FL 34689 LCO 8.875 7.250 $365.21 360 1-Dec-25
4489303 SANTA ROSA CA 95401 SFD 7.875 7.250 $2,044.70 360 1-Jan-26
4489326 LOGANVILLE GA 30249 SFD 8.625 7.250 $1,773.37 360 1-Jan-26
4489332 SANTA MONICA CA 90403 LCO 8.500 7.250 $663.19 360 1-Jan-26
4489364 CENTER SANDWICH NH 03227 SFD 7.375 7.155 $2,165.27 360 1-Feb-26
4489402 WESTWOOD MA 02090 SFD 7.375 7.155 $3,370.50 360 1-Jan-26
4489441 CHANDLER AZ 85248 PUD 8.375 7.250 $2,061.70 360 1-Jan-26
4489466 WASHINGTON TWP NJ 08012 SFD 7.625 7.250 $1,024.75 360 1-Jan-26
4489473 BETHESDA MD 20814 SFD 7.500 7.250 $2,097.65 360 1-Jan-26
4489501 FRESNO CA 93711 SFD 8.250 7.250 $1,952.55 360 1-Dec-25
4489502 ESTACADA OR 97023 SFD 8.000 7.250 $2,230.65 360 1-Jan-26
4489517 CAMPBELL CA 95008 SFD 7.750 7.250 $1,776.71 360 1-Jan-26
4489518 CAMARILLO CA 93010 SFD 8.250 7.250 $2,298.88 360 1-Jan-26
288
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4489558 SAN FRANCISCO CA 94118 SFD 8.500 7.250 $4,644.24 360 1-Jan-26
4489607 SNELLVILLE GA 30278 SFD 7.875 7.250 $1,653.16 360 1-Dec-25
4489649 SILVER SPRING MD 20901 SFD 8.500 7.250 $799.68 360 1-Dec-25
4489651 CONYERS GA 30208 SFD 8.500 7.250 $694.33 360 1-Dec-25
4489653 MODESTO CA 95350 SFD 8.750 7.250 $541.25 360 1-Dec-25
4489655 ACAMPO CA 95220 SFD 8.375 7.250 $1,672.16 360 1-Dec-25
4489738 SAN RAMON CA 94583 PUD 7.750 7.250 $2,149.24 360 1-Feb-26
4489785 LITHONIA GA 30058 SFD 8.000 7.250 $516.58 360 1-Jan-26
4489807 MEADOWS OF DAN VA 24120 SFD 8.000 7.250 $458.61 360 1-Jan-26
4489815 OKLAHOMA CITY OK 73120 SFD 8.250 7.250 $3,042.63 360 1-Dec-25
4489841 DANVILLE CA 94526 SFD 8.000 7.250 $2,177.82 360 1-Jan-26
4489860 CATHEDRAL CITY CA 92234 SFD 8.000 7.250 $635.45 360 1-Jan-26
4489865 MADISON TN 37115 SFD 7.875 7.250 $325.56 360 1-Dec-25
4489873 SAN JOSE CA 95120 SFD 8.875 7.250 $1,989.12 360 1-Jan-26
4489883 SHERMAN OAKS CA 91423 SFD 8.125 7.250 $1,507.27 360 1-Jan-26
4489895 EUGENE OR 97405 SFD 8.250 7.250 $4,627.81 360 1-Feb-26
4489897 SAN RAMON CA 94583 PUD 8.125 7.250 $1,363.23 360 1-Jan-26
4489904 DIX HILLS NY 11746 SFD 7.125 6.905 $1,913.37 360 1-Feb-26
4489909 SAN JOSE CA 95148 SFD 7.625 7.250 $1,896.89 360 1-Jan-26
4489918 DELTONA FL 32738 SFD 9.000 7.250 $374.15 360 1-Sep-25
4489926 PORTLAND OR 97209 HCO 8.000 7.250 $976.64 360 1-Dec-25
4489936 WINDER GA 30680 SFD 8.500 7.250 $510.56 360 1-Dec-25
4489953 WYCKOFF NJ 07481 SFD 7.625 7.250 $2,257.87 360 1-Jan-26
4489993 THOUSAND OAKS CA 91362 SFD 7.750 7.250 $2,034.62 360 1-Feb-26
4490006 PACIFIC PALISADES CA 90272 LCO 8.000 7.250 $2,338.88 360 1-Jan-26
4490016 SIGNAL MOUNTAIN TN 37377 SFD 8.750 7.250 $689.15 360 1-Jan-26
4490027 ENCINO CA 91316 SFD 7.750 7.250 $3,338.49 360 1-Feb-26
4490095 TAOS NM 87571 SFD 7.750 7.250 $1,898.50 360 1-Dec-25
4490097 VANCOUVER WA 98686 SFD 7.500 7.250 $1,724.27 360 1-Dec-25
4490098 LAGUNA BEACH CA 92677 SFD 7.875 7.250 $1,903.31 360 1-Dec-25
4490168 ALAMEDA CA 94502 SFD 7.750 7.250 $1,971.57 360 1-Jan-26
4490173 HONOLULU HI 96816 MF2 8.375 7.250 $3,776.04 360 1-Dec-25
4490190 WESTMINSTER CA 92683 SFD 8.750 7.250 $1,784.24 360 1-Jan-26
4490192 WESTMINSTER CA 92683 SFD 7.750 7.250 $1,318.20 360 1-Jan-26
4490200 TARZANA CA 91356 SFD 7.750 7.250 $2,635.69 360 1-Feb-26
4490215 WOODLAND HILLS CA 91367 SFD 8.000 7.250 $1,819.74 360 1-Jan-26
4490235 AURORA CO 80013 SFD 9.125 7.250 $495.50 360 1-Sep-25
4490259 RANCHO PALOS VERDES CA 90275 SFD 7.875 7.250 $3,009.04 360 1-Jan-26
4490269 JAMESBURG NJ 08831 PUD 7.875 7.250 $1,471.89 360 1-Jan-26
4490285 SAN DIEGO CA 92131 SFD 8.500 7.250 $1,722.37 360 1-Dec-25
4490287 PRESCOTT AZ 86301 SFD 8.500 7.250 $734.32 360 1-Dec-25
4490288 TORRANCE CA 90505 SFD 8.625 7.250 $2,418.93 360 1-Jan-26
4490289 CAMERON PARK CA 95602 SFD 7.875 7.250 $3,016.29 360 1-Dec-25
4490291 PRESCOTT AZ 86301 SFD 8.250 7.250 $2,328.93 360 1-Dec-25
4490292 HUNTINGTON BEACH CA 92648 SFD 8.500 7.250 $2,202.17 360 1-Dec-25
4490295 MORGAN HILL CA 95037 SFD 7.875 7.250 $2,038.90 360 1-Dec-25
4490345 CORTE MADERA CA 94925 SFD 8.000 7.250 $1,772.78 360 1-Dec-25
4490359 SAN RAFAEL CA 94903 SFD 7.750 7.250 $2,257.78 360 1-Jan-26
289
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4490360 WEST CHESTER PA 19380 SFD 7.500 7.250 $1,887.88 360 1-Jan-26
4490416 AUSTIN TX 78756 SFD 8.250 7.250 $637.08 360 1-Jan-26
4490462 SAN CLEMENTE CA 92672 SFD 8.625 7.250 $1,812.26 360 1-Jan-26
4490464 STONE HARBOR NJ 08247 SFD 7.500 7.250 $2,002.21 360 1-Jan-26
4490483 SUNRIVER OR 97707 SFD 8.125 7.250 $816.75 360 1-Jan-26
4490520 ELK GROVE CA 95624 SFD 8.625 7.250 $1,750.03 360 1-Jan-26
4490526 LOS ALAMITOS CA 90720 SFD 7.500 7.250 $1,583.03 360 1-Jan-26
4490564 WOODMERE NY 11598 SFD 8.250 7.250 $2,873.60 360 1-Jan-26
4490571 WELLINGTON FL 33414 LCO 8.625 7.250 $373.34 360 1-Jan-26
4490615 PORTOLA VALLEY CA 94028 SFD 7.375 7.155 $3,206.46 360 1-Jan-26
4490633 HONOLULU HI 96822 SFD 7.500 7.250 $3,188.42 360 1-Dec-25
4490634 BURLINGTON MA 01803 LCO 8.125 7.250 $1,150.88 360 1-Jan-26
4490688 SAN JOSE CA 95112 SFD 8.250 7.250 $1,656.55 360 1-Jan-26
4490707 NORTH BELLMORE NY 11710 SFD 8.000 7.250 $953.90 360 1-Feb-26
4490824 BOW WA 98232 SFD 7.875 7.250 $1,902.58 360 1-Dec-25
4491027 ENCINITAS CA 92024 SFD 8.375 7.250 $2,018.00 360 1-Jan-26
4491073 BEVERLY HILLS CA 90210 SFD 8.000 7.250 $2,568.18 360 1-Dec-25
4491087 BARRINGTON HILLS IL 60010 SFD 7.500 7.250 $4,326.39 360 1-Jan-26
4491120 LITTLEROCK CA 93543 SFD 8.250 7.250 $435.73 360 1-Dec-25
4491185 SAN ANTONIO TX 78212 SFD 8.125 7.250 $1,856.25 360 1-Jan-26
4491197 SHERMAN IL 62684 SFD 8.250 7.250 $3,125.27 360 1-Jan-26
4491229 BAKERSFIELD CA 93311 SFD 8.375 7.250 $2,691.04 360 1-Dec-25
4491246 NORTH BRUNSWICK NJ 08902 SFD 7.625 7.250 $966.14 360 1-Jan-26
4491260 LAS VEGAS NV 89120 SFD 8.250 7.250 $1,294.06 360 1-Jan-26
4491283 SOLANA BEACH CA 92075 SFD 7.750 7.250 $2,034.62 360 1-Jan-26
4491293 MOORPARK CA 93021 SFD 8.000 7.250 $1,765.44 360 1-Jan-26
4491395 STATEN ISLAND NY 10312 SFD 7.875 7.250 $1,653.16 360 1-Jan-26
4491418 DENVER CO 80206 SFD 7.625 7.250 $2,972.74 360 1-Feb-26
4491420 MAHTOMEDI MN 55115 SFD 7.625 7.250 $2,017.22 360 1-Feb-26
4491436 PLAYA DEL REY CA 90293 SFD 8.375 7.250 $2,097.80 360 1-Jan-26
4491466 ALAMEDA CA 94502 PUD 8.875 7.250 $1,989.12 360 1-Jan-26
4491489 SALT LAKE CITY UT 84109 SFD 8.875 7.250 $2,195.98 360 1-Dec-25
4491508 ANAHEIM CA 92807 SFD 7.875 7.250 $1,990.32 360 1-Dec-25
4491512 NORTH SALT LAKE CITY UT 84054 SFD 8.625 7.250 $1,773.37 360 1-Dec-25
4491514 SIMI VALLEY CA 93065 SFD 8.625 7.250 $1,341.69 360 1-Dec-25
4491654 WOODSIDE CA 94062 SFD 7.625 7.250 $2,998.93 360 1-Feb-26
4491740 BOCA RATON FL 33431 PUD 7.375 7.155 $1,574.74 360 1-Jan-26
4491742 SEBASTOPOL CA 95472 SFD 8.125 7.250 $668.25 360 1-Dec-25
4491746 SAN JOSE CA 95125 SFD 7.875 7.250 $1,943.19 360 1-Jan-26
4491748 SAN FRANCISCO CA 94115 SFD 7.875 7.250 $2,835.03 360 1-Dec-25
4491757 BIG SUR CA 93920 SFD 8.250 7.250 $4,207.10 360 1-Dec-25
4491785 JUPITER FL 33458 SFD 8.500 7.250 $499.80 360 1-Jan-26
4491800 BABYLON NY 11702 SFD 8.375 7.250 $1,641.76 360 1-Jan-26
4491802 HELOTES TX 78023 SFD 7.875 7.250 $1,740.17 360 1-Feb-26
4491803 WELLINGTON FL 33414 PUD 8.500 7.250 $492.11 360 1-Jan-26
4491818 CORRALES NM 87048 SFD 8.875 7.250 $1,576.17 360 1-Dec-25
4491834 CALABASAS CA 91302 SFD 8.000 7.250 $2,118.75 360 1-Feb-26
4491839 TARZANA CA 91356 SFD 7.750 7.250 $2,693.00 360 1-Jan-26
290
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4491845 LUDLOW VT 05149 LCO 8.750 7.250 $881.11 360 1-Jan-26
4491856 PLANO TX 75093 SFD 8.250 7.250 $3,385.21 360 1-Dec-25
4491865 PHOENIX AZ 85048 SFD 7.875 7.250 $1,674.91 360 1-Dec-25
4491875 CORPUS CHRISTI TX 78418 SFD 8.000 7.250 $1,900.46 360 1-Nov-25
4491946 SAN FRANCISCO CA 94123 SFD 7.875 7.250 $2,664.64 360 1-Jan-26
4491962 MODESTO CA 95356 SFD 8.250 7.250 $2,464.16 360 1-Jan-26
4491983 LA CANADA CA 91011 SFD 8.000 7.250 $1,889.45 360 1-Jan-26
4492073 BOYNTON BEACH FL 33436 SFD 7.875 7.250 $776.55 360 1-Jan-26
4492089 YORBA LINDA CA 92686 SFD 7.500 7.250 $699.22 360 1-Jan-26
4492090 NAPA CA 94558 SFD 7.750 7.250 $2,464.46 360 1-Jan-26
4492095 PENNGROVE CA 94951 SFD 7.875 7.250 $1,572.68 360 1-Jan-26
4492105 BOX BOROUGH MA 01719 SFD 7.625 7.250 $2,528.95 360 1-Dec-25
4492125 AUMSVILLE OR 97325 SFD 8.625 7.250 $1,431.14 360 1-Dec-25
4492167 CHEVY CHASE MD 20815 SFD 7.375 7.155 $2,265.42 360 1-Jan-26
4492179 SANTA CLARITA CA 91351 SFD 8.000 7.250 $2,283.48 360 1-Jan-26
4492237 ARVADA CO 80004 SFD 8.625 7.250 $1,838.31 360 1-Dec-25
4492238 SAN RAFAEL CA 94903 SFD 7.875 7.250 $2,819.07 360 1-Dec-25
4492240 POWAY CA 92064 SFD 8.375 7.250 $2,477.84 360 1-Dec-25
4492241 BUELLTON CA 93427 SFD 7.500 7.250 $883.81 360 1-Jan-26
4492243 ARCADIA CA 91007 SFD 8.250 7.250 $1,953.29 360 1-Dec-25
4492246 SEATTLE WA 98155 SFD 7.875 7.250 $1,605.30 360 1-Dec-25
4492319 DELTONA FL 32738 SFD 8.250 7.250 $573.97 360 1-Jan-26
4492372 SEAL BEACH CA 90740 SFD 7.625 7.250 $1,639.26 360 1-Jan-26
4492445 MIAMI LAKES FL 33014 SFD 8.750 7.250 $645.09 360 1-Dec-25
4492448 MIAMI BEACH FL 33140 SFD 7.875 7.250 $2,755.27 360 1-Jan-26
4492450 BAKERSFIELD CA 93311 SFD 8.125 7.250 $2,010.31 360 1-Dec-25
4492451 LIVERMORE CA 94550 SFD 7.750 7.250 $2,349.84 360 1-Jan-26
4492452 VALLEY CENTER CA 92082 SFD 8.500 7.250 $1,953.04 360 1-Dec-25
4492463 THOUSAND OAKS CA 91320 SFD 7.875 7.250 $1,696.67 360 1-Dec-25
4492466 CORAL GABLES FL 33134 SFD 8.250 7.250 $2,355.98 360 1-Dec-25
4492468 SAN DIEGO CA 92121 SFD 7.875 7.250 $1,733.28 360 1-Dec-25
4492480 MONROVIA CA 91016 SFD 7.875 7.250 $2,755.27 360 1-Jan-26
4492484 NESCONSET NY 11767 SFD 7.250 7.030 $1,603.12 360 1-Jan-26
4492510 EAST QUOGUE NY 11942 SFD 8.375 7.250 $747.92 360 1-Jan-26
4492516 SAN JOSE CA 95129 SFD 8.375 7.250 $1,725.37 360 1-Jan-26
4492525 MALIBU CA 90265 SFD 8.000 7.250 $2,494.80 360 1-Jan-26
4492548 HOLMES BEACH FL 34217 SFD 8.125 7.250 $701.66 360 1-Dec-25
4492567 SAN FRANCISCO CA 94107 SFD 7.750 7.250 $2,235.21 360 1-Dec-25
4492590 HOUSTON TX 77041 SFD 8.125 7.250 $1,771.23 360 1-Dec-25
4492607 STERLING VA 20165 SFD 7.250 7.030 $2,072.12 360 1-Dec-25
4492619 RAMONA CA 92065 SFD 8.500 7.250 $2,218.70 360 1-Dec-25
4492686 PORTLAND OR 97201 LCO 8.250 7.250 $599.52 360 1-Jan-26
4492756 SAN RAMON CA 94583 SFD 7.250 7.030 $1,676.79 360 1-Jan-26
4492773 WAYNE NJ 07470 SFD 8.375 7.250 $1,805.18 360 1-Jan-26
4492912 BROOKLYN NY 11215 SFD 8.250 7.250 $2,371.00 360 1-Feb-26
4492928 LAGUNA NIGUEL CA 92677 SFD 8.875 7.250 $2,028.90 360 1-Jan-26
4493116 SAN CARLOS CA 94070 SFD 8.250 7.250 $1,893.19 360 1-Jan-26
4493139 FOREST KNOLLS CA 94933 SFD 7.875 7.250 $2,030.20 360 1-Jan-26
291
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4493144 LAGUNA NIGUEL CA 92677 SFD 8.250 7.250 $3,504.51 360 1-Jan-26
4493157 FULLERTON CA 92631 SFD 8.125 7.250 $1,502.82 360 1-Jan-26
4493207 HORSESHOE BAY TX 78657 SFD 8.250 7.250 $2,760.90 360 1-Dec-25
4493297 REDWOOD CITY CA 94065 SFD 7.875 7.250 $1,996.12 360 1-Jan-26
4493316 COLLIERVILLE TN 38017 SFD 8.000 7.250 $1,661.24 360 1-Jan-26
4493339 WASHINGTON DC 20016 SFD 8.000 7.250 $1,743.43 360 1-Jan-26
4493419 SHARON CT 06069 SFD 8.000 7.250 $498.96 360 1-Jan-26
4493471 CORAL GABLES FL 33133 SFD 8.375 7.250 $1,542.95 360 1-Feb-26
4493539 GARLAND TX 75042 SFD 8.125 7.250 $2,815.55 360 1-Dec-25
4493568 PHILADELPHIA PA 19148 SFD 8.500 7.250 $507.49 360 1-Jan-26
4493569 BONITA SPRINGS FL 33923 PUD 8.375 7.250 $1,854.58 360 1-Feb-26
4493576 EAGLE-VAIL CO 81620 SFD 8.000 7.250 $1,416.17 360 1-Jan-26
4493589 LOS ANGELES CA 90025 SFD 8.250 7.250 $1,652.79 360 1-Jan-26
4493612 BEN LOMOND CA 95005 SFD 8.250 7.250 $1,741.07 360 1-Jan-26
4493632 BUCKINGHAM TWP PA 18901 SFD 7.875 7.250 $1,386.70 360 1-Jan-26
4493654 OCEAN CITY MD 21842 HCO 8.375 7.250 $427.55 360 1-Feb-26
4493660 NORWALK CT 06850 SFD 8.125 7.250 $2,381.94 360 1-Jan-26
4493773 LOS ANGELES CA 90036 SFD 8.250 7.250 $1,943.91 360 1-Feb-26
4493810 SAGLE ID 83860 SFD 8.125 7.250 $2,505.93 360 1-Jan-26
4493815 EAST HAMPTON NY 11937 LCO 8.375 7.250 $2,128.21 360 1-Feb-26
4493822 WELLINGTON FL 33414 THS 8.750 7.250 $566.43 360 1-Feb-26
4493833 ALAMEDA CA 94501 LCO 8.250 7.250 $1,825.58 360 1-Jan-26
4493839 SANTA CLARITA CA 91321 SFD 7.625 7.250 $2,477.28 360 1-Jan-26
4493842 SHERMAN OAKS CA 91423 SFD 7.875 7.250 $1,879.38 360 1-Jan-26
4493846 LA QUINTA CA 92253 SFD 8.125 7.250 $2,874.21 360 1-Jan-26
4493901 RESTON VA 22094 SFD 8.375 7.250 $1,690.79 360 1-Jan-26
4494017 WHITTIER CA 90605 SFD 9.375 7.250 $2,994.30 360 1-Feb-26
4494228 PARKER AZ 85344 SFD 8.875 7.250 $3,878.77 360 1-Dec-25
4494262 BYRON CA 94514 SFD 8.750 7.250 $2,098.92 360 1-Jan-26
4494268 TORRANCE CA 90503 SFD 8.000 7.250 $1,981.17 360 1-Dec-25
4494340 MARCO ISLAND FL 33937 SFD 8.500 7.250 $835.81 360 1-Jan-26
4494384 PHOENIX AZ 85032 SFD 7.875 7.250 $869.51 360 1-Jan-26
4494446 LITTLETON MA 01460 SFD 7.375 7.155 $1,192.11 360 1-Feb-26
4494457 LAKEWOOD CO 80228 SFD 8.375 7.250 $1,094.51 360 1-Feb-26
4494489 WEST HILLS CA 91304 SFD 7.625 7.250 $1,698.71 360 1-Jan-26
4494505 LOS ANGELES CA 90046 SFD 8.250 7.250 $1,241.10 360 1-Feb-26
4494725 SAN ANTONIO TX 78209 LCO 8.875 7.250 $1,489.45 360 1-Jan-26
4494956 SANTA CRUZ CA 95060 LCO 7.875 7.250 $1,921.44 360 1-Jan-26
4495091 YORBA LINDA CA 92686 SFD 8.000 7.250 $2,568.18 360 1-Jan-26
4495195 FREMONT CA 94539 SFD 7.750 7.250 $1,748.05 360 1-Jan-26
4495226 TRABUCO CANYON CA 92679 PUD 8.000 7.250 $1,849.09 360 1-Jan-26
4495248 FAIRFAX VA 22030 SFD 7.500 7.250 $1,471.15 360 1-Jan-26
4495284 BROOKVILLE MD 20833 SFD 7.375 7.155 $1,712.88 360 1-Jan-26
4495328 DELAND FL 32724 SFD 7.875 7.250 $281.33 360 1-Feb-26
4495330 SONOMA CA 95476 SFD 7.500 7.250 $3,926.09 360 1-Feb-26
4495385 GAITHERSBURG MD 20879 SFD 8.000 7.250 $638.38 360 1-Dec-25
4495392 LAUREL MD 20724 SFD 8.000 7.250 $2,323.10 360 1-Jan-26
4495402 WESTLAKE VILLAGE CA 91361 SFD 8.000 7.250 $2,154.33 360 1-Jan-26
292
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- --------------------------------------------- -------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4495648 PALO ALTO CA 94301 SFD 9.375 7.250 $4,990.50 360 1-Aug-25
4495839 CUPERTINO CA 95014 SFD 8.000 7.250 $2,891.04 360 1-Jan-26
4496031 SAN ANTONIO TX 78248 SFD 7.875 7.250 $2,175.21 360 1-Jan-26
4496314 SAN FRANCISCO CA 94127 SFD 7.750 7.250 $2,980.28 360 1-Jan-26
4496384 GARDEN CITY NY 11530 SFD 7.625 7.250 $2,264.94 360 1-Feb-26
4496470 SEARINGTOWN NY 11507 SFD 7.875 7.250 $3,480.34 360 1-Feb-26
4496793 BURBANK CA 91504 SFD 8.125 7.250 $2,019.59 360 1-Jan-26
4497326 STERLING VA 20165 SFD 7.750 7.250 $1,919.99 360 1-Jan-26
4497531 THE WOODLANDS TX 77380 SFD 7.250 7.030 $2,177.51 360 1-Jan-26
4498477 ROCKWALL TX 75087 SFD 8.125 7.250 $2,658.14 360 1-Jan-26
4499757 PALM BEACH FL 33480 SFD 7.500 7.250 $4,544.90 360 1-Feb-26
4501233 MONKTON MD 21111 SFD 8.375 7.250 $2,021.79 360 1-Jan-26
293
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
3249019 $314,523.33 71.82 0.200 0.0200 0.6550
3284306 $160,625.87 57.69 0.200 0.0200 0.0000
3475775 $69,708.70 64.82 0.200 0.0200 0.0300
3487075 $46,239.09 51.06 0.200 0.0200 0.0000
3520051 $54,154.65 48.47 0.200 0.0200 0.9050
3521355 $339,571.09 88.37 0.200 0.0200 1.2800
3537829 $399,168.74 68.38 0.200 0.0200 0.4050
3539864 $374,721.69 80.00 0.200 0.0200 0.0300
3540445 $244,449.95 80.00 0.200 0.0200 1.1550
3544647 $145,831.37 74.49 0.200 0.0200 1.2800
3564150 $242,952.73 76.30 0.200 0.0200 1.0300
3566991 $120,285.03 79.99 0.200 0.0200 1.1550
3568502 $193,523.30 70.00 0.200 0.0200 0.9050
3569258 $82,696.71 75.00 0.200 0.0200 0.9050
3572562 $258,935.66 62.22 0.200 0.0200 0.5300
3573806 $268,668.15 80.00 0.200 0.0200 0.6550
3574369 $230,249.29 76.80 0.200 0.0200 0.6550
3575466 $131,312.36 79.12 0.200 0.0200 1.0300
3577372 $49,623.70 80.00 0.200 0.0200 2.2800
3578562 $224,837.15 48.91 0.200 0.0200 0.1550
3578566 $214,432.66 65.69 0.200 0.0200 0.6550
3578767 $179,151.24 78.26 0.200 0.0200 2.4050
3578965 $414,405.28 79.57 0.200 0.0200 0.6550
3579755 $237,915.88 90.00 06 0.200 0.0200 1.0300
3581311 $219,513.89 64.71 0.200 0.0200 1.5300
3582557 $336,000.00 79.62 0.200 0.0200 0.1550
3582614 $226,509.75 90.00 0.200 0.0200 0.7800
3582876 $231,536.47 89.12 0.200 0.0200 0.2800
3583325 $113,188.59 67.06 0.200 0.0200 0.2800
3583765 $173,947.04 69.99 0.200 0.0200 1.2800
3583906 $248,857.54 94.34 12 0.200 0.0200 2.0300
3586020 $416,631.98 80.00 0.200 0.0200 1.4050
3586645 $164,809.44 67.43 0.200 0.0200 1.2800
3586831 $293,787.21 75.38 0.200 0.0200 0.1550
3587379 $511,198.75 80.00 0.200 0.0200 0.0000
3587726 $202,606.85 58.06 0.200 0.0200 1.2800
3589017 $179,888.11 77.92 0.200 0.0200 0.9050
3589410 $90,543.68 79.99 0.200 0.0200 0.9050
3589584 $339,522.03 79.99 0.200 0.0200 0.5300
3589662 $24,982.79 29.10 0.200 0.0200 0.4050
3590261 $332,825.22 90.00 06 0.200 0.0200 0.9050
3590864 $256,599.67 80.00 0.200 0.0200 0.0000
3591320 $167,795.72 69.97 0.200 0.0200 1.0300
3591711 $227,660.52 80.00 0.200 0.0200 0.0300
3592000 $358,256.28 60.50 0.200 0.0200 1.1550
3592305 $322,223.32 80.00 0.200 0.0200 0.9050
3593566 $470,211.31 70.00 0.200 0.0200 1.1550
3594351 $79,892.91 65.73 0.200 0.0200 0.7800
294
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
3594584 $349,765.15 75.27 0.200 0.0200 0.5300
3594623 $211,854.10 81.43 0.200 0.0200 0.4050
3594713 $72,000.00 75.00 0.200 0.0200 0.0000
3595491 $330,994.14 90.00 0.200 0.0200 0.9050
3596083 $149,366.53 69.77 0.200 0.0200 1.1550
3596206 $294,262.97 68.74 0.200 0.0200 0.2800
3598204 $140,537.51 79.95 0.200 0.0200 1.2800
3598773 $94,266.78 56.06 0.200 0.0200 0.1550
3599314 $319,569.13 79.80 0.200 0.0200 0.5300
3599535 $134,813.57 75.00 0.200 0.0200 0.4050
3601533 $118,135.90 79.53 0.200 0.0200 1.0300
3601675 $181,134.41 79.50 0.200 0.0200 0.7800
3601679 $650,000.00 69.89 0.200 0.0200 0.7800
4447388 $182,574.24 52.74 0.200 0.0200 1.2800
4447598 $119,370.05 80.00 0.200 0.0200 1.2800
4447801 $167,483.85 74.67 0.200 0.0200 1.0300
4447898 $211,590.76 89.98 01 0.200 0.0200 0.2800
4448939 $379,488.35 80.00 0.200 0.0200 0.5300
4449578 $207,740.51 80.00 0.200 0.0200 0.9050
4449604 $93,969.80 80.00 0.200 0.0200 0.7800
4450029 $399,717.68 70.80 0.200 0.0200 0.2800
4450158 $359,502.87 80.00 0.200 0.0200 0.4050
4450185 $65,811.83 50.77 0.200 0.0200 0.2800
4450264 $299,793.54 61.22 0.200 0.0200 0.4050
4450322 $234,399.63 89.75 0.200 0.0200 0.7800
4450674 $115,145.14 70.00 0.200 0.0200 1.0300
4450955 $198,315.68 75.00 0.200 0.0200 0.1550
4451009 $217,261.38 69.59 0.200 0.0200 0.7800
4451095 $115,471.41 80.00 0.200 0.0200 0.7800
4451141 $103,940.16 73.76 0.200 0.0200 1.2800
4451409 $239,846.96 80.00 0.200 0.0200 0.7800
4451985 $84,891.22 47.22 0.200 0.0200 0.7800
4452089 $139,860.76 79.99 0.200 0.0200 0.7800
4452106 $79,951.53 65.04 0.200 0.0200 1.0300
4452410 $55,836.50 71.34 0.200 0.0200 1.2800
4452454 $224,867.16 88.27 0.200 0.0200 1.1550
4453738 $164,585.46 60.00 0.200 0.0200 0.9050
4454029 $117,469.06 80.00 0.200 0.0200 1.5300
4454322 $190,732.65 72.23 0.200 0.0200 0.4050
4454323 $223,228.23 89.40 0.200 0.0200 1.0300
4454671 $95,056.86 79.33 0.200 0.0200 1.2800
4454750 $128,794.16 75.00 0.200 0.0200 1.5300
4455198 $67,797.17 53.81 0.200 0.0200 0.1550
4455491 $243,036.67 80.00 0.200 0.0200 0.0000
4456082 $245,031.25 79.10 0.200 0.0200 0.4050
4457350 $275,241.55 90.00 0.200 0.0200 1.2800
4457427 $122,396.88 74.94 0.200 0.0200 0.5300
4457443 $140,598.41 79.66 0.200 0.0200 1.4050
4457677 $309,193.57 89.99 0.200 0.0200 0.6550
295
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4457842 $296,064.04 90.00 12 0.200 0.0200 0.9050
4458619 $223,105.85 80.00 0.200 0.0200 0.6550
4458852 $457,919.38 49.73 0.200 0.0200 0.0300
4458859 $338,536.68 71.58 0.200 0.0200 0.2800
4458899 $429,846.55 75.00 0.200 0.0200 1.6550
4459220 $250,162.70 80.00 0.200 0.0200 0.5300
4459396 $246,825.67 60.61 0.200 0.0200 0.2800
4459443 $104,366.27 74.91 0.200 0.0200 0.7800
4459581 $184,401.95 78.72 0.200 0.0200 0.7800
4459784 $103,570.64 74.97 0.200 0.0200 1.5300
4459816 $281,545.09 90.00 12 0.200 0.0200 1.0300
4459953 $114,382.02 79.98 0.200 0.0200 1.5300
4460237 $68,832.37 57.38 0.200 0.0200 1.4050
4460291 $440,083.52 70.00 0.200 0.0200 0.4050
4460426 $221,693.43 79.29 0.200 0.0200 0.4050
4460584 $473,331.03 47.74 0.200 0.0200 0.2800
4460882 $183,379.38 80.00 0.200 0.0200 1.0300
4460898 $219,146.53 79.99 0.200 0.0200 1.4050
4460899 $241,500.00 75.47 0.200 0.0200 0.2800
4460936 $99,858.37 66.27 0.200 0.0200 0.2800
4461251 $498,502.62 76.92 0.200 0.0200 1.1550
4461267 $89,890.55 54.95 0.200 0.0200 1.0300
4461478 $280,310.79 75.00 0.200 0.0200 1.5300
4461649 $380,000.00 79.17 0.200 0.0200 1.1550
4461810 $406,726.90 81.40 33 0.200 0.0200 0.5300
4461887 $114,855.02 80.00 0.200 0.0200 1.1550
4462547 $44,900.57 54.88 0.200 0.0200 1.5300
4462617 $355,735.79 82.60 0.200 0.0200 0.0300
4462667 $590,013.92 70.00 0.200 0.0200 0.9050
4462822 $379,525.99 80.00 0.200 0.0200 0.9050
4462834 $66,674.76 79.98 0.200 0.0200 1.5300
4462922 $348,717.78 61.26 0.200 0.0200 0.4050
4463282 $238,087.04 69.50 GD 6YR 0.200 0.0200 0.6550
4463344 $311,579.93 73.36 0.200 0.0200 0.2800
4463369 $244,709.66 74.24 0.200 0.0200 1.1550
4463490 $627,629.23 74.50 0.200 0.0200 1.1550
4463555 $272,400.96 73.72 0.200 0.0200 0.7800
4463611 $119,297.52 71.13 0.200 0.0200 1.4050
4464498 $157,140.12 79.98 0.200 0.0200 1.5300
4464617 $231,322.83 80.00 0.200 0.0200 1.2800
4464805 $433,884.68 71.23 0.200 0.0200 0.2800
4464830 $264,757.71 74.93 0.200 0.0200 1.2800
4464856 $147,058.27 79.96 0.200 0.0200 1.1550
4465034 $122,323.92 80.00 0.200 0.0200 0.9050
4465043 $91,613.59 65.71 0.200 0.0200 0.5300
4465185 $301,531.87 74.39 0.200 0.0200 1.0300
4465246 $140,346.46 70.00 0.200 0.0200 0.9050
4465311 $224,632.11 63.49 0.200 0.0200 0.5300
296
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4465325 $258,374.25 75.00 0.200 0.0200 0.1550
4465336 $194,886.79 70.00 0.200 0.0200 0.7800
4465355 $91,757.83 80.00 0.200 0.0200 1.7800
4465473 $272,632.42 84.00 0.200 0.0200 0.5300
4465505 $252,074.12 85.00 11 0.200 0.0200 0.0300
4465654 $355,597.83 75.00 0.200 0.0200 0.5300
4465868 $399,525.98 89.89 0.200 0.0200 1.1550
4465928 $289,628.87 51.79 0.200 0.0200 0.7800
4465936 $261,422.55 75.00 0.200 0.0200 1.2800
4465992 $109,004.43 64.61 0.200 0.0200 0.0000
4466126 $223,437.24 79.72 0.200 0.0200 0.9050
4466131 $87,626.41 79.99 0.200 0.0200 1.5300
4466259 $145,509.50 74.29 0.200 0.0200 0.9050
4466395 $268,481.86 76.86 0.200 0.0200 0.7800
4466465 $199,669.80 80.00 0.200 0.0200 1.5300
4466549 $351,549.54 80.00 0.200 0.0200 0.7800
4466603 $108,689.93 61.58 0.200 0.0200 1.4050
4466624 $186,123.40 79.99 0.200 0.0200 1.0300
4466702 $379,286.47 73.29 0.200 0.0200 0.9050
4466713 $244,317.52 87.36 0.200 0.0200 1.2800
4466747 $359,301.56 78.26 0.200 0.0200 0.4050
4466998 $102,142.75 75.00 0.200 0.0200 0.9050
4467027 $355,966.13 72.30 0.200 0.0200 0.0000
4467056 $284,516.85 83.82 06 0.200 0.0200 1.4050
4467209 $524,879.28 69.57 0.200 0.0200 0.2800
4467371 $79,952.76 55.18 0.200 0.0200 1.1550
4467377 $99,722.76 79.43 0.200 0.0200 1.5300
4467548 $185,761.96 80.00 0.200 0.0200 0.7800
4467555 $259,321.41 79.85 0.200 0.0200 0.4050
4467628 $308,180.85 90.00 0.200 0.0200 0.9050
4467711 $169,065.46 79.98 0.200 0.0200 0.9050
4467832 $252,780.25 80.00 0.200 0.0200 0.7800
4467887 $244,220.59 45.45 0.200 0.0200 0.7800
4467889 $242,841.04 90.00 0.200 0.0200 0.6550
4467962 $223,440.27 80.00 0.200 0.0200 2.0300
4467965 $285,055.81 75.12 0.200 0.0200 0.4050
4468412 $320,800.47 86.76 0.200 0.0200 0.9050
4468462 $281,102.19 82.84 0.200 0.0200 0.4050
4468564 $238,369.72 90.00 0.200 0.0200 1.5300
4468621 $398,832.38 88.89 01 0.200 0.0200 1.2800
4468649 $202,828.09 78.15 0.200 0.0200 1.0300
4468656 $277,635.05 74.13 0.200 0.0200 0.6550
4468831 $122,014.25 80.00 0.200 0.0200 0.9050
4468926 $269,554.60 90.00 0.200 0.0200 0.7800
4469023 $202,677.32 35.33 0.200 0.0200 1.2800
4469096 $325,377.96 80.00 0.200 0.0200 1.0300
4469354 $123,835.49 75.00 0.200 0.0200 1.2800
297
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4469483 $489,645.35 78.40 0.200 0.0200 0.1550
4469523 $139,730.32 80.00 0.200 0.0200 0.7800
4469595 $111,935.56 70.00 0.200 0.0200 1.2800
4469597 $102,877.82 71.53 0.200 0.0200 1.2800
4469642 $269,058.65 72.97 0.200 0.0200 0.4050
4469951 $293,561.70 79.06 0.200 0.0200 1.0300
4469999 $343,959.25 89.99 0.200 0.0200 0.7800
4470012 $261,628.95 70.81 0.200 0.0200 0.2800
4470088 $259,612.87 80.00 0.200 0.0200 0.0300
4470160 $249,636.95 32.26 0.200 0.0200 0.1550
4470246 $219,161.91 62.70 0.200 0.0200 0.6550
4470259 $276,799.51 75.89 0.200 0.0200 0.1550
4470581 $815,554.27 62.77 0.200 0.0200 1.5300
4470637 $279,779.17 80.00 0.200 0.0200 0.1550
4470787 $94,807.48 63.33 0.200 0.0200 0.5300
4470792 $212,257.68 90.00 0.200 0.0200 1.0300
4470848 $148,523.97 73.17 0.200 0.0200 0.1550
4471010 $598,983.42 61.66 0.200 0.0200 1.4050
4471011 $387,040.12 56.13 0.200 0.0200 0.5300
4471240 $198,876.30 69.82 0.200 0.0200 0.9050
4471310 $266,966.54 90.00 33 0.200 0.0200 0.9050
4471316 $242,241.43 80.00 0.200 0.0200 0.6550
4471338 $414,828.46 80.00 0.200 0.0200 0.6550
4471340 $467,478.06 75.00 0.200 0.0200 0.4050
4471439 $275,079.11 78.70 0.200 0.0200 0.5300
4471485 $319,630.42 80.00 0.200 0.0200 1.2800
4471536 $372,510.35 85.75 0.200 0.0200 0.6550
4471579 $258,067.72 63.61 0.200 0.0200 0.2800
4471604 $202,570.89 63.48 0.200 0.0200 0.2800
4471672 $345,732.76 80.00 0.200 0.0200 0.7800
4471675 $139,648.23 65.15 0.200 0.0200 0.9050
4471680 $112,645.35 80.00 0.200 0.0200 0.5300
4471696 $109,771.40 55.30 0.200 0.0200 0.4050
4471703 $649,102.40 63.73 0.200 0.0200 0.4050
4471770 $438,757.23 80.00 0.200 0.0200 0.1550
4471780 $432,502.14 67.63 0.200 0.0200 0.4050
4471794 $179,781.13 80.00 0.200 0.0200 1.0300
4471827 $129,973.47 73.33 0.200 0.0200 0.9050
4471851 $498,644.58 65.27 0.200 0.0200 0.5300
4471899 $219,627.25 80.00 0.200 0.0200 1.4050
4471922 $295,353.20 50.17 0.200 0.0200 0.1550
4471923 $59,461.31 80.00 0.200 0.0200 1.2800
4471935 $229,198.72 90.00 0.200 0.0200 0.6550
4472001 $318,747.96 63.84 0.200 0.0200 0.2800
4472048 $224,587.98 75.00 0.200 0.0200 0.4050
4472130 $218,141.99 68.22 0.200 0.0200 0.1550
4472164 $366,493.20 73.40 0.200 0.0200 0.4050
298
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4472186 $251,643.13 80.00 0.200 0.0200 0.2800
4472248 $171,642.55 62.55 0.200 0.0200 0.4050
4472387 $226,636.59 73.21 0.200 0.0200 0.4050
4472410 $326,712.79 80.00 0.200 0.0200 0.2800
4472531 $229,833.53 51.11 0.200 0.0200 0.1550
4472561 $132,825.41 62.44 0.200 0.0200 0.6550
4472585 $247,452.04 57.67 0.200 0.0200 1.5300
4472619 $211,119.96 90.00 0.200 0.0200 0.7800
4472660 $349,516.67 35.18 0.200 0.0200 0.4050
4472678 $185,700.78 80.00 0.200 0.0200 1.6550
4472779 $270,604.00 80.00 0.200 0.0200 0.1550
4472818 $159,773.41 51.12 0.200 0.0200 0.2800
4472824 $411,386.55 80.00 0.200 0.0200 0.0300
4472834 $239,754.60 63.32 0.200 0.0200 0.2800
4472886 $179,695.03 80.00 0.200 0.0200 1.4050
4472941 $247,824.96 78.73 0.200 0.0200 0.2800
4473026 $279,632.42 70.00 0.200 0.0200 0.6550
4473048 $89,890.57 53.57 0.200 0.0200 1.0300
4473094 $242,233.03 90.00 06 0.200 0.0200 0.4050
4473099 $259,622.43 80.00 0.200 0.0200 0.1550
4473131 $261,106.79 80.00 0.200 0.0200 0.6550
4473361 $294,506.90 78.67 0.200 0.0200 0.6550
4473364 $415,481.04 79.81 0.200 0.0200 0.9050
4473375 $308,776.35 59.42 0.200 0.0200 0.1550
4473416 $275,047.57 90.00 0.200 0.0200 0.7800
4473462 $284,317.45 89.98 01 0.200 0.0200 1.4050
4473473 $439,891.69 75.95 0.200 0.0200 0.4050
4473508 $469,317.48 64.83 0.200 0.0200 0.1550
4473534 $293,651.59 89.77 0.200 0.0200 1.1550
4473600 $299,585.73 66.55 0.200 0.0200 0.4050
4473611 $218,155.93 64.64 0.200 0.0200 0.2800
4473612 $239,660.13 75.00 0.200 0.0200 0.2800
4473780 $244,162.36 58.49 0.200 0.0200 0.4050
4473797 $123,127.26 80.00 0.200 0.0200 1.1550
4473809 $244,126.67 76.09 0.200 0.0200 0.0300
4473814 $380,446.73 48.85 0.200 0.0200 0.1550
4473829 $647,749.91 43.27 0.200 0.0200 0.7800
4473878 $74,798.05 75.00 0.200 0.0200 1.4050
4473992 $246,116.66 79.52 0.200 0.0200 0.2800
4474006 $259,658.69 74.29 0.200 0.0200 0.6550
4474017 $124,214.76 74.98 0.200 0.0200 0.0300
4474052 $404,811.29 63.34 0.200 0.0200 0.1550
4474054 $249,506.04 60.98 0.200 0.0200 0.6550
4474056 $314,772.00 75.00 0.200 0.0200 0.1550
4474100 $127,645.00 80.00 0.200 0.0200 0.9050
4474104 $374,153.53 60.39 0.200 0.0200 0.1550
4474129 $234,858.44 80.00 0.200 0.0200 0.1550
4474137 $350,351.06 89.26 0.200 0.0200 0.7800
299
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4474205 $277,635.05 86.88 0.200 0.0200 0.6550
4474215 $457,185.14 75.00 0.200 0.0200 0.4050
4474259 $223,257.55 89.36 0.200 0.0200 0.7800
4474318 $386,423.76 77.40 0.200 0.0200 0.0300
4474346 $199,702.21 45.98 0.200 0.0200 0.0300
4474388 $99,765.49 79.98 0.200 0.0200 0.5300
4474422 $297,594.92 89.92 0.200 0.0200 1.4050
4474458 $238,669.96 74.46 0.200 0.0200 0.4050
4474523 $299,596.06 79.99 0.200 0.0200 0.5300
4474554 $256,146.08 89.98 0.200 0.0200 1.1550
4474558 $174,797.89 70.00 0.200 0.0200 1.2800
4474559 $254,610.72 69.48 0.200 0.0200 0.0000
4474594 $63,620.80 75.00 0.200 0.0200 0.5300
4474644 $74,869.59 70.42 0.200 0.0200 1.2800
4474674 $139,829.78 80.00 0.200 0.0200 1.0300
4474677 $347,312.42 80.00 0.200 0.0200 0.6550
4474680 $238,088.90 80.00 0.200 0.0200 0.0300
4474685 $419,390.09 66.67 0.200 0.0200 0.1550
4474693 $222,196.01 80.00 0.200 0.0200 0.5300
4474803 $209,724.31 89.36 0.200 0.0200 0.6550
4474894 $470,715.85 80.00 0.200 0.0200 0.7800
4474903 $247,666.07 80.00 0.200 0.0200 0.5300
4474915 $278,333.66 79.80 0.200 0.0200 0.4050
4474928 $235,568.03 80.00 0.200 0.0200 1.0300
4474931 $219,848.59 80.00 0.200 0.0200 0.4050
4474951 $225,447.08 89.98 0.200 0.0200 1.1550
4474958 $382,034.90 90.00 0.200 0.0200 1.0300
4474959 $74,829.91 75.00 0.200 0.0200 1.4050
4475000 $497,993.52 74.99 0.200 0.0200 0.2800
4475055 $219,680.52 70.51 0.200 0.0200 0.1550
4475091 $358,491.61 63.54 0.200 0.0200 0.2800
4475125 $238,202.47 90.00 06 0.200 0.0200 0.9050
4475141 $315,000.00 87.50 0.200 0.0200 0.4050
4475143 $275,199.79 48.35 0.200 0.0200 0.1550
4475165 $387,450.53 32.33 0.200 0.0200 0.2800
4475309 $415,453.91 67.86 0.200 0.0200 0.6550
4475317 $177,432.87 74.06 0.200 0.0200 1.1550
4475385 $211,699.77 69.51 0.200 0.0200 0.2800
4475398 $349,782.45 76.92 0.200 0.0200 0.9050
4475411 $157,822.19 65.83 0.200 0.0200 1.4050
4475413 $228,683.77 75.08 0.200 0.0200 0.4050
4475414 $115,426.34 70.00 0.200 0.0200 0.7800
4475564 $153,013.72 79.38 0.200 0.0200 1.0300
4475575 $79,955.15 50.79 0.200 0.0200 1.4050
4475595 $274,413.95 70.15 0.200 0.0200 0.2800
4475654 $486,106.67 34.75 0.200 0.0200 0.2800
4475670 $275,664.40 80.00 0.200 0.0200 1.0300
4475679 $274,610.55 64.71 0.200 0.0200 0.2800
4475697 $384,402.57 89.55 0.200 0.0200 0.6550
300
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4475717 $202,127.48 80.00 0.200 0.0200 0.5300
4475722 $62,884.68 76.83 0.200 0.0200 1.0300
4475738 $230,281.54 79.79 0.200 0.0200 0.4050
4475771 $434,414.29 69.60 0.200 0.0200 0.5300
4475772 $59,927.04 80.00 0.200 0.0200 1.0300
4475808 $247,824.96 49.11 0.200 0.0200 0.2800
4475845 $393,430.68 93.38 06 0.200 0.0200 0.4050
4475846 $291,423.07 73.00 0.200 0.0200 0.6550
4475875 $274,585.62 76.33 0.200 0.0200 0.0000
4475885 $279,659.55 70.00 0.200 0.0200 1.0300
4475887 $129,306.13 79.85 0.200 0.0200 1.4050
4475912 $229,674.29 63.89 0.200 0.0200 0.2800
4475953 $283,480.21 80.00 0.200 0.0200 1.0300
4475979 $107,013.62 80.00 0.200 0.0200 1.2800
4475996 $451,375.82 80.00 0.200 0.0200 0.4050
4475998 $232,095.77 75.00 0.200 0.0200 1.2800
4476012 $64,678.32 80.00 0.200 0.0200 0.9050
4476020 $263,618.45 59.95 0.200 0.0200 0.4050
4476153 $85,983.40 74.96 0.200 0.0200 0.9050
4476210 $239,755.28 64.05 0.200 0.0200 0.5300
4476217 $297,977.42 80.00 0.200 0.0200 0.2800
4476225 $93,891.44 69.63 0.200 0.0200 1.2800
4476238 $249,663.38 43.48 0.200 0.0200 0.5300
4476245 $142,158.72 80.00 0.200 0.0200 1.4050
4476276 $489,573.00 50.28 0.200 0.0200 0.4050
4476410 $73,048.99 70.00 0.200 0.0200 0.4050
4476425 $58,844.78 75.00 0.200 0.0200 1.2800
4476432 $244,800.00 90.00 33 0.200 0.0200 0.6550
4476442 $232,830.80 72.84 0.200 0.0200 1.2800
4476543 $286,273.71 90.00 0.200 0.0200 0.6550
4476564 $159,805.44 76.19 0.200 0.0200 1.0300
4476571 $255,494.23 80.00 0.200 0.0200 0.6550
4476719 $231,336.60 79.83 0.200 0.0200 0.2800
4476734 $242,073.62 80.00 0.200 0.0200 0.5300
4476744 $215,562.31 90.00 13 0.200 0.0200 0.5300
4476746 $311,367.75 89.14 13 0.200 0.0200 0.5300
4476748 $394,007.58 79.00 0.200 0.0200 0.9050
4476763 $136,237.08 79.99 0.200 0.0200 0.7800
4476786 $54,305.41 80.00 0.200 0.0200 1.2800
4476787 $314,048.81 73.99 0.200 0.0200 0.9050
4476802 $72,882.57 74.87 0.200 0.0200 1.6550
4476807 $209,403.03 70.61 0.200 0.0200 0.2800
4476811 $175,557.81 80.00 0.200 0.0200 0.9050
4476852 $263,831.65 80.00 0.200 0.0200 0.7800
4476882 $63,915.98 80.00 0.200 0.0200 0.6550
4476961 $349,771.04 79.55 0.200 0.0200 0.6550
4477000 $113,864.91 67.06 0.200 0.0200 1.1550
4477089 $41,923.11 80.00 0.200 0.0200 1.0300
301
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4477098 $119,854.09 57.14 0.200 0.0200 1.0300
4477136 $219,672.42 69.73 0.200 0.0200 0.0300
4477207 $101,737.15 80.00 0.200 0.0200 0.7800
4477304 $125,425.90 79.94 0.200 0.0200 1.1550
4477308 $63,794.51 79.97 0.200 0.0200 1.5300
4477416 $45,448.79 70.00 0.200 0.0200 1.4050
4477426 $103,938.59 80.00 0.200 0.0200 1.1550
4477435 $103,830.28 79.93 0.200 0.0200 0.5300
4477460 $389,474.88 69.64 0.200 0.0200 0.5300
4477490 $255,341.19 88.10 0.200 0.0200 0.9050
4477533 $289,252.66 65.91 0.200 0.0200 0.7800
4477558 $103,928.42 80.00 0.200 0.0200 0.4050
4477571 $243,663.06 69.71 0.200 0.0200 0.4050
4477578 $247,657.52 80.00 0.200 0.0200 0.4050
4477584 $241,956.32 80.00 0.200 0.0200 1.0300
4477598 $135,621.95 76.84 0.200 0.0200 0.4050
4477654 $246,711.58 80.00 0.200 0.0200 0.6550
4477703 $47,812.76 69.29 0.200 0.0200 1.2800
4477747 $39,398.20 34.96 0.200 0.0200 0.7800
4477750 $210,031.05 90.00 0.200 0.0200 1.1550
4477751 $361,701.95 80.00 0.200 0.0200 0.7800
4477756 $328,068.76 90.00 0.200 0.0200 0.6550
4477768 $98,319.72 65.67 0.200 0.0200 1.0300
4477777 $221,614.04 79.29 0.200 0.0200 1.2800
4477938 $250,000.00 87.72 0.200 0.0200 0.6550
4477941 $419,231.26 80.00 0.200 0.0200 1.0300
4477948 $207,867.36 88.51 0.200 0.0200 0.7800
4477964 $79,909.96 65.57 0.200 0.0200 1.4050
4477974 $381,744.29 85.00 0.200 0.0200 0.6550
4477995 $149,776.64 39.47 0.200 0.0200 0.0300
4478100 $331,508.19 75.45 0.200 0.0200 0.2800
4478103 $299,596.06 68.49 0.200 0.0200 0.5300
4478106 $579,639.50 77.33 0.200 0.0200 0.9050
4478144 $580,426.87 75.00 0.200 0.0200 0.2800
4478174 $324,096.48 76.47 0.200 0.0200 0.4050
4478239 $383,428.24 80.00 0.200 0.0200 0.0300
4478243 $118,847.71 70.00 0.200 0.0200 0.7800
4478255 $65,911.14 53.23 0.200 0.0200 0.5300
4478267 $339,607.33 54.93 0.200 0.0200 1.2800
4478281 $399,229.52 69.57 0.200 0.0200 0.7800
4478331 $237,952.34 80.00 0.200 0.0200 0.9050
4478365 $462,742.15 80.00 0.200 0.0200 0.5300
4478367 $54,858.25 54.51 0.200 0.0200 0.7800
4478369 $324,783.83 80.00 0.200 0.0200 0.7800
4478405 $209,848.01 78.45 0.200 0.0200 0.1550
4478470 $253,498.18 80.00 0.200 0.0200 0.6550
4478474 $998,845.12 57.14 0.200 0.0200 1.2800
4478484 $291,596.78 79.87 0.200 0.0200 0.4050
4478491 $131,831.06 58.02 0.200 0.0200 0.7800
302
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4478527 $77,841.93 80.00 0.200 0.0200 0.5300
4478531 $898,266.43 66.67 0.200 0.0200 0.7800
4478541 $239,360.53 71.98 0.200 0.0200 0.2800
4478563 $216,099.97 80.00 0.200 0.0200 0.4050
4478564 $499,655.90 74.07 0.200 0.0200 0.4050
4478569 $337,397.03 86.67 0.200 0.0200 1.1550
4478582 $313,778.38 67.53 0.200 0.0200 0.2800
4478604 $326,536.96 80.00 0.200 0.0200 0.5300
4478625 $121,793.29 44.69 0.200 0.0200 1.4050
4478629 $202,618.82 44.13 0.200 0.0200 0.9050
4478637 $217,101.90 75.00 0.200 0.0200 1.0300
4478645 $383,442.37 73.14 0.200 0.0200 0.1550
4478654 $221,860.79 90.00 11 0.200 0.0200 0.6550
4478664 $85,106.57 80.00 0.200 0.0200 1.5300
4478704 $252,221.85 58.70 0.200 0.0200 0.2800
4478767 $99,881.50 40.00 0.200 0.0200 1.1550
4478786 $119,923.48 73.85 0.200 0.0200 0.7800
4478812 $244,911.32 75.00 0.200 0.0200 0.4050
4478814 $104,802.84 70.00 0.200 0.0200 0.9050
4478820 $246,434.53 82.20 0.200 0.0200 0.5300
4478870 $253,283.64 80.00 0.200 0.0200 0.9050
4478897 $78,912.55 66.99 0.200 0.0200 1.2800
4478926 $225,844.47 69.54 0.200 0.0200 0.4050
4478931 $228,580.87 85.45 17 0.200 0.0200 1.0300
4479003 $309,481.44 90.00 0.200 0.0200 0.7800
4479005 $104,932.81 75.00 0.200 0.0200 0.9050
4479011 $319,443.62 80.00 0.200 0.0200 1.2800
4479025 $249,969.12 80.00 0.200 0.0200 1.1550
4479122 $277,313.80 75.00 0.200 0.0200 0.5300
4479151 $229,713.08 53.49 0.200 0.0200 0.9050
4479165 $115,524.38 80.00 0.200 0.0200 0.6550
4479167 $52,434.51 70.00 0.200 0.0200 0.9050
4479174 $127,765.72 80.00 0.200 0.0200 1.0300
4479178 $367,825.51 71.55 0.200 0.0200 1.0300
4479179 $319,569.13 87.67 0.200 0.0200 0.5300
4479197 $598,561.09 55.81 0.200 0.0200 0.5300
4479202 $232,809.22 75.44 0.200 0.0200 0.9050
4479259 $210,036.66 95.00 12 0.200 0.0200 0.5300
4479268 $284,970.51 90.00 0.200 0.0200 1.2800
4479274 $281,248.70 80.00 0.200 0.0200 0.9050
4479329 $216,527.12 73.14 0.200 0.0200 0.0300
4479384 $230,731.48 80.00 0.200 0.0200 0.5300
4479386 $247,131.49 77.34 0.200 0.0200 0.0300
4479392 $49,882.27 80.00 0.200 0.0200 1.4050
4479412 $256,488.04 75.18 0.200 0.0200 0.4050
4479416 $259,273.77 72.79 0.200 0.0200 1.0300
4479418 $302,630.50 90.00 0.200 0.0200 0.9050
4479438 $298,184.20 85.37 12 0.200 0.0200 0.7800
4479441 $235,318.49 79.99 0.200 0.0200 1.0300
303
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4479453 $449,378.58 77.85 0.200 0.0200 0.4050
4479463 $247,534.33 80.00 0.200 0.0200 0.9050
4479479 $215,408.15 80.00 0.200 0.0200 0.5300
4479483 $190,549.52 80.00 0.200 0.0200 0.6550
4479503 $238,162.24 90.00 0.200 0.0200 0.2800
4479505 $281,056.44 72.12 0.200 0.0200 0.4050
4479588 $134,365.97 79.98 0.200 0.0200 1.2800
4479604 $270,062.67 80.00 0.200 0.0200 0.9050
4479626 $225,264.09 80.00 0.200 0.0200 0.0300
4479638 $349,325.85 38.89 0.200 0.0200 0.7800
4479639 $99,865.35 74.63 0.200 0.0200 0.5300
4479656 $329,800.09 75.00 0.200 0.0200 1.0300
4479660 $229,360.96 90.00 0.200 0.0200 1.0300
4479675 $236,514.58 76.90 0.200 0.0200 0.2800
4479706 $48,770.44 80.00 0.200 0.0200 1.0300
4479717 $399,757.67 80.00 0.200 0.0200 1.0300
4479731 $279,622.98 70.00 0.200 0.0200 0.5300
4479738 $359,770.44 84.71 0.200 0.0200 0.7800
4479807 $384,454.78 79.38 0.200 0.0200 0.2800
4479809 $131,253.11 68.67 0.200 0.0200 0.9050
4479823 $87,942.84 75.30 0.200 0.0200 1.1550
4479830 $49,843.84 62.45 0.200 0.0200 1.4050
4479853 $245,243.33 84.69 0.200 0.0200 0.1550
4479860 $251,527.43 61.46 0.200 0.0200 0.2800
4479872 $136,342.35 70.00 0.200 0.0200 1.2800
4479875 $179,179.69 79.99 0.200 0.0200 0.5300
4479948 $139,750.24 80.00 0.200 0.0200 1.1550
4480022 $254,521.19 75.00 0.200 0.0200 0.9050
4480054 $243,328.13 67.27 0.200 0.0200 0.2800
4480081 $113,254.88 70.00 0.200 0.0200 0.7800
4480103 $194,862.36 73.58 0.200 0.0200 0.2800
4480145 $79,857.29 76.92 0.200 0.0200 1.1550
4480202 $247,266.61 66.03 0.200 0.0200 0.5300
4480205 $377,234.00 90.00 06 0.200 0.0200 0.5300
4480210 $323,771.32 75.00 0.200 0.0200 0.2800
4480212 $161,393.19 80.00 0.200 0.0200 0.7800
4480239 $259,486.28 80.00 0.200 0.0200 0.6550
4480282 $138,218.31 80.00 0.200 0.0200 0.6550
4480285 $255,655.31 80.00 0.200 0.0200 0.5300
4480302 $242,457.66 90.00 06 0.200 0.0200 0.5300
4480312 $215,865.06 89.67 0.200 0.0200 0.5300
4480319 $357,054.10 70.06 0.200 0.0200 0.4050
4480324 $524,328.15 53.30 0.200 0.0200 0.7800
4480328 $97,937.50 80.00 0.200 0.0200 0.7800
4480338 $401,944.18 70.00 0.200 0.0200 0.4050
4480339 $138,233.21 63.00 0.200 0.0200 0.7800
4480340 $63,926.09 57.14 0.200 0.0200 1.2800
4480345 $191,794.86 80.00 0.200 0.0200 1.6550
304
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4480350 $337,917.28 71.19 0.200 0.0200 0.4050
4480366 $264,615.17 79.10 0.200 0.0200 0.1550
4480370 $377,746.36 72.00 0.200 0.0200 0.5300
4480404 $283,607.82 80.00 0.200 0.0200 0.4050
4480427 $334,513.54 65.05 0.200 0.0200 0.1550
4480428 $233,826.33 64.46 0.200 0.0200 0.0300
4480431 $419,462.52 64.62 0.200 0.0200 0.7800
4480452 $214,844.39 50.00 0.200 0.0200 0.1550
4480482 $244,661.66 33.33 0.200 0.0200 0.4050
4480552 $231,840.33 80.00 0.200 0.0200 0.4050
4480560 $277,899.90 90.00 GD 3YR 0.200 0.0200 1.0300
4480576 $269,093.76 80.00 0.200 0.0200 0.9050
4480586 $304,545.89 69.32 0.200 0.0200 0.0300
4480590 $295,146.73 33.64 0.200 0.0200 0.4050
4480647 $335,524.17 36.13 0.200 0.0200 0.2800
4480661 $125,451.15 80.00 0.200 0.0200 1.1550
4480676 $259,649.92 69.80 0.200 0.0200 0.5300
4480694 $227,568.99 90.00 0.200 0.0200 1.2800
4480736 $299,635.21 69.77 0.200 0.0200 1.0300
4480772 $419,710.95 69.77 0.200 0.0200 0.4050
4480782 $324,776.33 63.73 0.200 0.0200 0.4050
4480783 $249,618.37 75.76 0.200 0.0200 0.0000
4480807 $249,852.40 62.50 0.200 0.0200 1.1550
4480809 $255,618.83 80.00 0.200 0.0200 0.0300
4480833 $260,661.20 74.53 0.200 0.0200 0.1550
4480836 $249,718.64 42.37 0.200 0.0200 1.4050
4480865 $228,168.19 69.27 0.200 0.0200 0.1550
4480884 $243,632.22 59.46 0.200 0.0200 0.4050
4480886 $279,537.70 80.00 0.200 0.0200 1.5300
4480894 $253,691.15 61.50 0.200 0.0200 1.0300
4480905 $203,419.62 58.29 0.200 0.0200 1.4050
4480911 $251,693.58 90.00 0.200 0.0200 1.0300
4480916 $225,454.57 80.00 0.200 0.0200 0.0000
4480919 $65,174.63 75.00 0.200 0.0200 1.2800
4480949 $340,065.80 55.79 0.200 0.0200 0.4050
4480977 $271,614.80 79.86 0.200 0.0200 0.2800
4481002 $249,814.46 64.94 0.200 0.0200 0.0300
4481029 $234,834.14 48.45 0.200 0.0200 0.2800
4481035 $259,816.49 61.18 0.200 0.0200 0.2800
4481065 $264,685.96 50.00 0.200 0.0200 1.1550
4481087 $321,177.84 80.00 0.200 0.0200 0.6550
4481100 $246,529.37 80.00 0.200 0.0200 1.5300
4481124 $124,822.97 55.56 0.200 0.0200 0.2800
4481132 $166,309.10 80.00 0.200 0.0200 1.5300
4481138 $138,322.75 79.98 0.200 0.0200 0.7800
4481142 $247,616.09 79.94 0.200 0.0200 0.0300
4481148 $400,436.92 75.00 0.200 0.0200 0.5300
4481159 $309,949.24 64.00 0.200 0.0200 0.1550
305
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4481220 $365,481.69 73.05 0.200 0.0200 0.2800
4481223 $159,819.92 61.54 0.200 0.0200 1.4050
4481230 $328,495.69 88.84 0.200 0.0200 0.9050
4481238 $49,930.95 37.59 0.200 0.0200 0.4050
4481317 $51,911.89 43.33 0.200 0.0200 1.4050
4481326 $128,787.03 50.39 0.200 0.0200 1.5300
4481340 $267,470.49 80.00 0.200 0.0200 0.6550
4481356 $230,464.70 89.98 06 0.200 0.0200 0.1550
4481365 $272,004.42 59.22 0.200 0.0200 0.1550
4481373 $530,894.42 80.00 0.200 0.0200 0.4050
4481384 $88,997.63 80.00 0.200 0.0200 0.7800
4481401 $342,087.60 90.00 12 0.200 0.0200 0.4050
4481424 $359,374.06 80.00 0.200 0.0200 1.2800
4481425 $419,358.86 80.00 0.200 0.0200 0.0000
4481426 $487,637.83 80.00 0.200 0.0200 0.0300
4481435 $371,723.92 80.00 0.200 0.0200 0.0300
4481443 $108,353.90 70.00 0.200 0.0200 0.5300
4481497 $99,887.45 68.97 0.200 0.0200 1.4050
4481507 $331,705.36 79.99 0.200 0.0200 0.0300
4481554 $107,854.58 80.00 0.200 0.0200 0.5300
4481576 $299,564.34 74.07 0.200 0.0200 0.1550
4481587 $335,319.13 80.00 0.200 0.0200 0.5300
4481610 $136,642.01 80.00 0.200 0.0200 1.2800
4481623 $275,000.00 72.37 0.200 0.0200 0.2800
4481727 $299,793.54 40.27 0.200 0.0200 0.4050
4481729 $433,258.84 79.99 0.200 0.0200 0.9050
4481732 $139,750.25 79.55 0.200 0.0200 1.1550
4481735 $171,708.58 80.00 0.200 0.0200 1.4050
4481762 $259,667.26 80.00 0.200 0.0200 0.7800
4481764 $215,723.57 90.00 17 0.200 0.0200 0.7800
4481816 $85,838.50 74.14 0.200 0.0200 0.9050
4481820 $202,862.30 71.28 0.200 0.0200 0.2800
4481844 $343,112.10 70.20 0.200 0.0200 0.4050
4481856 $395,706.11 80.00 0.200 0.0200 0.0300
4481885 $213,163.98 90.00 0.200 0.0200 0.7800
4481917 $389,419.95 89.99 0.200 0.0200 1.1550
4481921 $339,423.93 80.00 0.200 0.0200 1.4050
4481926 $253,506.89 90.00 0.200 0.0200 1.2800
4481928 $339,760.02 80.00 0.200 0.0200 0.2800
4481930 $199,744.04 80.00 0.200 0.0200 0.7800
4481956 $251,576.81 90.00 0.200 0.0200 0.7800
4481960 $298,794.23 71.19 0.200 0.0200 0.4050
4481984 $326,938.34 80.00 0.200 0.0200 0.0000
4481986 $233,002.39 89.81 11 0.200 0.0200 0.2800
4481992 $343,269.51 71.79 0.200 0.0200 0.5300
4482004 $381,799.92 90.00 0.200 0.0200 1.0300
4482010 $251,502.10 80.00 0.200 0.0200 0.6550
4482021 $299,596.06 79.58 0.200 0.0200 0.5300
306
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4482038 $70,412.04 57.55 0.200 0.0200 0.9050
4482045 $455,400.95 80.00 0.200 0.0200 0.6550
4482052 $240,891.32 80.00 0.200 0.0200 0.7800
4482056 $55,508.17 80.00 0.200 0.0200 1.5300
4482069 $631,617.14 80.00 0.200 0.0200 1.0300
4482098 $219,688.45 79.14 0.200 0.0200 0.2800
4482103 $490,894.44 75.00 0.200 0.0200 0.1550
4482112 $334,569.59 65.01 0.200 0.0200 0.4050
4482122 $138,734.01 54.51 0.200 0.0200 1.0300
4482124 $232,597.14 69.99 0.200 0.0200 0.5300
4482153 $236,322.81 79.99 0.200 0.0200 0.4050
4482166 $99,033.50 79.98 0.200 0.0200 0.5300
4482183 $226,462.31 70.88 0.200 0.0200 0.0300
4482190 $299,596.06 72.29 0.200 0.0200 0.5300
4482192 $239,838.96 80.00 0.200 0.0200 0.5300
4482218 $229,698.07 63.01 0.200 0.0200 0.6550
4482226 $99,881.50 80.00 0.200 0.0200 1.1550
4482227 $251,844.35 90.00 01 0.200 0.0200 0.5300
4482230 $49,932.68 66.67 0.200 0.0200 0.5300
4482241 $285,035.74 80.00 0.200 0.0200 0.6550
4482270 $219,870.11 80.00 0.200 0.0200 1.1550
4482276 $299,585.73 80.00 0.200 0.0200 0.4050
4482277 $79,853.58 80.00 0.200 0.0200 1.0300
4482289 $260,497.26 90.00 11 0.200 0.0200 0.7800
4482290 $317,922.79 80.00 0.200 0.0200 1.1550
4482292 $254,363.28 66.49 0.200 0.0200 0.2800
4482307 $290,598.14 75.00 0.200 0.0200 0.4050
4482319 $259,842.49 80.00 0.200 0.0200 1.0300
4482328 $151,742.43 80.00 0.200 0.0200 1.4050
4482339 $555,341.12 80.00 0.200 0.0200 1.1550
4482343 $299,782.86 75.00 0.200 0.0200 0.1550
4482352 $34,935.95 36.88 0.200 0.0200 1.0300
4482353 $544,607.99 64.16 0.200 0.0200 0.1550
4482357 $319,399.15 80.00 0.200 0.0200 0.9050
4482363 $165,388.07 80.00 0.200 0.0200 0.7800
4482382 $233,838.96 88.30 0.200 0.0200 0.4050
4482389 $402,802.59 80.00 0.200 0.0200 0.6550
4482407 $95,140.83 79.40 0.200 0.0200 0.9050
4482411 $53,898.59 80.00 0.200 0.0200 0.9050
4482422 $231,213.75 69.12 0.200 0.0200 0.1550
4482447 $265,326.32 90.00 0.200 0.0200 0.6550
4482451 $312,773.45 68.04 0.200 0.0200 0.1550
4482496 $237,409.99 80.00 0.200 0.0200 0.0000
4482554 $71,950.45 46.75 0.200 0.0200 0.4050
4482568 $257,634.64 71.67 0.200 0.0200 0.2800
4482584 $244,661.66 70.00 0.200 0.0200 0.4050
4482616 $399,501.02 88.89 0.200 0.0200 0.9050
4482623 $101,140.25 80.00 0.200 0.0200 1.1550
307
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4482632 $209,610.13 79.21 0.200 0.0200 0.4050
4482633 $366,998.69 70.10 0.200 0.0200 0.1550
4482660 $166,891.53 79.96 0.200 0.0200 0.9050
4482678 $275,368.56 89.00 06 0.200 0.0200 0.7800
4482688 $94,233.20 80.00 0.200 0.0200 1.2800
4482693 $349,272.65 72.92 0.200 0.0200 0.4050
4482723 $109,866.24 80.00 0.200 0.0200 1.0300
4482727 $399,404.42 55.17 0.200 0.0200 0.0300
4482826 $242,347.29 76.80 0.200 0.0200 0.9050
4482828 $247,175.12 87.77 06 0.200 0.0200 0.6550
4482829 $33,647.78 50.00 0.200 0.0200 0.9050
4482838 $309,275.98 58.95 0.200 0.0200 0.1550
4482841 $238,079.01 80.00 0.200 0.0200 0.5300
4482916 $79,886.71 76.19 0.200 0.0200 0.2800
4482923 $59,965.47 80.00 0.200 0.0200 1.2800
4482934 $255,646.48 80.00 0.200 0.0200 0.4050
4482936 $109,399.40 79.94 0.200 0.0200 1.0300
4482946 $248,030.15 80.00 0.200 0.0200 0.0300
4482947 $312,995.93 80.00 0.200 0.0200 0.7800
4482956 $289,473.87 77.69 0.200 0.0200 1.4050
4482978 $284,653.46 67.06 0.200 0.0200 1.0300
4483021 $435,412.97 79.96 0.200 0.0200 0.5300
4483045 $311,399.04 70.91 0.200 0.0200 0.7800
4483055 $251,127.06 62.83 0.200 0.0200 0.4050
4483061 $245,488.78 75.00 0.200 0.0200 0.4050
4483063 $306,626.72 55.22 0.200 0.0200 1.0300
4483117 $73,356.00 74.96 0.200 0.0200 0.7800
4483168 $212,949.59 78.93 0.200 0.0200 0.2800
4483171 $159,805.46 80.00 0.200 0.0200 1.0300
4483196 $98,553.04 59.10 0.200 0.0200 0.0300
4483213 $271,803.13 80.00 0.200 0.0200 0.1550
4483222 $63,676.36 75.00 0.200 0.0200 1.2800
4483245 $70,877.57 59.17 0.200 0.0200 0.4050
4483259 $477,803.21 80.00 0.200 0.0200 0.9050
4483269 $174,981.44 80.00 0.200 0.0200 0.9050
4483270 $117,360.74 61.04 0.200 0.0200 1.1550
4483288 $307,615.79 70.00 0.200 0.0200 0.9050
4483290 $623,938.92 71.02 0.200 0.0200 0.5300
4483322 $220,688.16 90.00 12 0.200 0.0200 1.1550
4483326 $83,022.95 80.00 0.200 0.0200 1.0300
4483339 $91,890.97 76.67 0.200 0.0200 1.1550
4483348 $224,232.70 79.99 0.200 0.0200 0.4050
4483436 $249,840.58 80.00 0.200 0.0200 0.7800
4483452 $264,000.00 72.33 0.200 0.0200 0.0300
4483454 $397,313.74 66.33 0.200 0.0200 0.4050
4483460 $98,260.65 80.00 0.200 0.0200 0.2800
4483466 $305,347.87 90.00 12 0.200 0.0200 0.2800
4483477 $194,875.66 67.24 0.200 0.0200 0.7800
308
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4483496 $365,328.67 78.62 0.200 0.0200 0.0300
4483515 $378,489.70 75.05 0.200 0.0200 0.5300
4483556 $232,427.37 66.46 0.200 0.0200 0.0300
4483561 $306,783.32 69.30 0.200 0.0200 0.2800
4483568 $92,727.61 80.00 0.200 0.0200 0.0000
4483574 $60,628.07 79.97 0.200 0.0200 1.1550
4483575 $309,593.05 79.49 0.200 0.0200 0.6550
4483609 $271,326.33 88.60 06 0.200 0.0200 0.2800
4483622 $394,721.21 77.45 0.200 0.0200 0.2800
4483640 $299,575.15 80.00 0.200 0.0200 0.2800
4483655 $55,888.64 80.00 0.200 0.0200 1.4050
4483694 $275,550.41 79.93 0.200 0.0200 0.1550
4483698 $159,800.40 59.26 0.200 0.0200 0.9050
4483715 $86,096.15 75.00 0.200 0.0200 1.1550
4483717 $44,934.65 45.00 0.200 0.0200 0.1550
4483751 $123,057.74 80.00 0.200 0.0200 1.2800
4483755 $62,609.01 70.00 0.200 0.0200 0.6550
4483759 $129,829.34 78.79 0.200 0.0200 0.6550
4483765 $102,839.13 79.84 0.200 0.0200 0.9050
4483816 $271,669.26 80.00 0.200 0.0200 1.0300
4483821 $383,442.37 80.00 0.200 0.0200 0.1550
4483847 $216,838.95 63.82 0.200 0.0200 0.0300
4483871 $206,129.07 80.00 0.200 0.0200 0.6550
4483876 $183,632.83 75.00 0.200 0.0200 0.7800
4483877 $188,800.00 80.00 0.200 0.0200 0.5300
4483888 $91,885.22 80.00 0.200 0.0200 0.9050
4483945 $316,270.92 74.21 0.200 0.0200 0.1550
4483969 $107,865.27 80.00 0.200 0.0200 0.9050
4483972 $171,884.59 80.00 0.200 0.0200 0.5300
4483975 $71,952.90 80.00 0.200 0.0200 0.6550
4483990 $187,886.11 80.00 0.200 0.0200 1.0300
4484009 $118,194.14 80.00 0.200 0.0200 1.2800
4484011 $159,900.55 80.00 0.200 0.0200 0.9050
4484050 $163,805.64 80.00 0.200 0.0200 1.1550
4484053 $199,737.45 76.92 0.200 0.0200 0.6550
4484056 $231,272.00 80.00 0.200 0.0200 0.2800
4484072 $258,932.79 76.26 0.200 0.0200 0.2800
4484073 $124,365.46 80.00 0.200 0.0200 1.0300
4484101 $549,012.24 49.95 0.200 0.0200 0.2800
4484119 $281,257.59 80.00 0.200 0.0200 1.0300
4484126 $499,360.13 80.00 0.200 0.0200 0.7800
4484134 $82,005.17 79.71 0.200 0.0200 1.2800
4484135 $199,762.99 66.67 0.200 0.0200 1.1550
4484140 $226,993.95 77.84 0.200 0.0200 0.5300
4484215 $71,508.37 80.00 0.200 0.0200 0.7800
4484216 $639,260.87 64.00 0.200 0.0200 1.2800
4484218 $223,971.06 90.00 0.200 0.0200 1.2800
4484240 $299,530.53 80.00 0.200 0.0200 0.0000
4484259 $269,617.63 73.97 0.200 0.0200 0.2800
309
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4484270 $131,052.34 80.00 0.200 0.0200 1.4050
4484286 $499,360.13 71.43 0.200 0.0200 0.7800
4484294 $147,100.00 80.00 0.200 0.0200 0.5300
4484322 $331,682.96 89.99 12 0.200 0.0200 1.4050
4484323 $49,020.31 60.00 0.200 0.0200 1.0300
4484343 $749,470.65 62.50 0.200 0.0200 0.2800
4484358 $249,852.40 47.17 0.200 0.0200 1.1550
4484377 $134,818.24 55.56 0.200 0.0200 0.5300
4484385 $276,663.19 88.78 17 0.200 0.0200 1.0300
4484419 $399,717.68 79.82 0.200 0.0200 0.2800
4484429 $283,155.16 90.00 0.200 0.0200 1.0300
4484440 $456,222.50 87.00 33 0.200 0.0200 1.2800
4484453 $251,922.07 75.93 0.200 0.0200 0.2800
4484500 $275,537.34 80.00 0.200 0.0200 0.6550
4484503 $355,599.36 87.68 0.200 0.0200 1.4050
4484514 $71,753.26 79.83 0.200 0.0200 0.5300
4484522 $251,758.28 79.99 0.200 0.0200 0.0000
4484554 $549,068.11 60.44 0.200 0.0200 1.4050
4484558 $298,765.52 80.00 0.200 0.0200 0.1550
4484566 $113,780.40 77.55 0.200 0.0200 0.7800
4484578 $426,980.19 90.00 33 0.200 0.0200 1.0300
4484580 $124,248.74 80.00 0.200 0.0200 1.0300
4484591 $262,314.72 75.00 0.200 0.0200 0.2800
4484618 $59,925.54 75.00 0.200 0.0200 1.1550
4484625 $209,879.17 76.36 0.200 0.0200 1.2800
4484626 $99,937.84 80.00 0.200 0.0200 0.9050
4484627 $314,788.64 90.00 0.200 0.0200 0.5300
4484643 $98,283.38 79.68 0.200 0.0200 1.1550
4484674 $174,787.22 67.31 0.200 0.0200 1.0300
4484678 $511,656.45 80.00 0.200 0.0200 0.5300
4484729 $227,677.12 80.00 0.200 0.0200 0.2800
4484745 $283,544.62 75.67 0.200 0.0200 0.1550
4484778 $279,500.00 73.17 0.200 0.0200 0.2800
4484780 $214,852.04 45.26 0.200 0.0200 0.4050
4484795 $64,914.68 69.89 0.200 0.0200 0.6550
4484807 $168,539.49 75.00 0.200 0.0200 0.9050
4484834 $218,926.13 95.00 12 0.200 0.0200 1.1550
4484836 $609,630.45 67.78 0.200 0.0200 1.0300
4484838 $270,652.08 80.00 0.200 0.0200 1.5300
4484850 $225,588.06 89.73 01 0.200 0.0200 0.4050
4484854 $424,442.08 78.27 0.200 0.0200 0.6550
4484863 $223,040.25 80.00 0.200 0.0200 0.4050
4484871 $134,907.09 75.84 0.200 0.0200 0.4050
4484886 $749,111.22 60.98 0.200 0.0200 1.1550
4484912 $255,823.82 80.00 0.200 0.0200 0.4050
4484918 $219,456.34 89.97 0.200 0.0200 0.6550
4484920 $222,906.99 80.00 0.200 0.0200 0.6550
4484931 $216,243.37 66.58 0.200 0.0200 0.1550
4484938 $334,571.29 79.97 0.200 0.0200 0.7800
310
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4484944 $75,871.24 80.00 0.200 0.0200 1.4050
4484946 $213,450.00 68.85 0.200 0.0200 0.1550
4484957 $414,699.63 79.81 0.200 0.0200 0.1550
4484962 $127,047.01 32.13 0.200 0.0200 0.6550
4484965 $230,754.67 80.00 0.200 0.0200 0.7800
4484970 $439,085.59 78.57 0.200 0.0200 0.4050
4484973 $345,715.58 80.00 0.200 0.0200 0.6550
4485015 $44,388.30 70.00 0.200 0.0200 0.7800
4485074 $355,767.13 80.00 0.200 0.0200 0.6550
4485080 $230,888.71 80.00 0.200 0.0200 0.5300
4485097 $283,517.75 79.28 0.200 0.0200 0.5300
4485116 $253,833.84 89.91 0.200 0.0200 0.6550
4485123 $283,654.68 80.00 0.200 0.0200 1.0300
4485141 $218,687.57 66.93 0.200 0.0200 0.0300
4485147 $303,774.38 67.18 0.200 0.0200 0.0300
4485164 $649,541.24 71.27 0.200 0.0200 0.2800
4485165 $244,808.87 62.03 0.200 0.0200 0.0000
4485180 $344,631.40 87.34 0.200 0.0200 1.6550
4485186 $259,699.72 80.00 0.200 0.0200 1.2800
4485193 $91,888.14 80.00 0.200 0.0200 1.0300
4485208 $250,241.91 85.00 06 0.200 0.0200 0.5300
4485229 $159,795.24 80.00 0.200 0.0200 0.7800
4485290 $304,779.24 76.83 0.200 0.0200 0.1550
4485301 $278,842.70 80.00 0.200 0.0200 0.7800
4485329 $263,827.31 80.00 0.200 0.0200 0.6550
4485336 $363,471.42 66.18 0.200 0.0200 0.1550
4485344 $84,704.57 80.00 0.200 0.0200 1.4050
4485354 $234,829.91 78.33 0.200 0.0200 0.1550
4485355 $355,273.30 90.00 0.200 0.0200 0.7800
4485365 $267,301.41 89.98 11 0.200 0.0200 0.0300
4485433 $336,800.00 80.00 0.200 0.0200 0.0300
4485477 $244,831.38 69.60 0.200 0.0200 0.4050
4485489 $218,683.88 89.99 11 0.200 0.0200 0.0000
4485509 $300,000.00 74.38 0.200 0.0200 0.0000
4485528 $337,349.45 67.52 0.200 0.0200 0.0300
4485533 $236,293.41 80.00 0.200 0.0200 0.6550
4485540 $293,817.26 70.00 0.200 0.0200 0.9050
4485544 $402,480.71 80.00 0.200 0.0200 1.1550
4485549 $41,116.45 80.00 0.200 0.0200 1.0300
4485551 $327,601.19 80.00 0.200 0.0200 1.0300
4485589 $243,827.78 55.96 0.200 0.0200 0.2800
4485591 $107,675.49 70.00 0.200 0.0200 1.2800
4485613 $349,759.13 69.31 0.200 0.0200 0.4050
4485616 $291,626.32 80.00 0.200 0.0200 0.7800
4485625 $87,951.93 80.00 0.200 0.0200 1.5300
4485631 $232,851.42 89.96 12 0.200 0.0200 0.7800
4485646 $271,808.02 80.00 0.200 0.0200 0.2800
4485715 $170,781.17 39.31 0.200 0.0200 0.7800
4485726 $187,760.55 79.99 0.200 0.0200 0.0300
4485731 $90,639.65 75.00 0.200 0.0200 1.0300
311
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4485740 $379,525.10 31.65 0.200 0.0200 0.1550
4485743 $211,850.37 73.33 0.200 0.0200 0.2800
4485772 $239,834.83 80.00 0.200 0.0200 0.4050
4485776 $291,033.84 55.48 0.200 0.0200 0.0300
4485796 $321,896.29 77.71 0.200 0.0200 0.9050
4485799 $260,639.59 90.00 13 0.200 0.0200 0.4050
4485807 $59,961.74 75.00 0.200 0.0200 0.7800
4485812 $194,117.69 80.00 0.200 0.0200 0.1550
4485825 $136,630.56 80.00 0.200 0.0200 1.1550
4485828 $295,491.29 34.38 0.200 0.0200 0.2800
4485844 $401,800.20 70.00 0.200 0.0200 1.2800
4485867 $51,891.53 74.96 0.200 0.0200 1.4050
4485871 $411,459.16 21.02 0.200 0.0200 0.6550
4485876 $229,111.13 90.00 11 0.200 0.0200 1.4050
4485939 $404,741.75 70.43 0.200 0.0200 0.7800
4485943 $254,856.38 80.00 0.200 0.0200 0.5300
4485950 $272,846.94 75.83 0.200 0.0200 1.4050
4485954 $227,854.61 69.51 0.200 0.0200 0.7800
4485959 $263,844.13 74.58 0.200 0.0200 1.1550
4486002 $126,926.93 79.87 0.200 0.0200 1.2800
4486010 $149,792.86 75.00 0.200 0.0200 0.4050
4486018 $479,897.20 80.00 0.200 0.0200 0.9050
4486024 $226,395.39 90.00 11 0.200 0.0200 1.1550
4486031 $75,908.46 79.97 0.200 0.0200 1.0300
4486045 $222,956.93 95.00 06 0.200 0.0200 0.6550
4486048 $465,271.38 80.00 0.200 0.0200 0.2800
4486057 $216,830.71 76.14 0.200 0.0200 0.0000
4486104 $49,545.62 80.00 0.200 0.0200 1.5300
4486125 $215,962.20 89.99 0.200 0.0200 0.7800
4486131 $119,842.47 77.42 0.200 0.0200 0.6550
4486139 $399,738.34 87.91 0.200 0.0200 0.6550
4486190 $164,794.18 76.74 0.200 0.0200 0.9050
4486196 $82,337.70 75.00 0.200 0.0200 1.0300
4486203 $54,779.80 79.97 0.200 0.0200 0.7800
4486215 $259,811.81 71.23 0.200 0.0200 0.1550
4486225 $479,353.71 80.00 0.200 0.0200 0.5300
4486232 $250,900.00 61.95 0.200 0.0200 0.2800
4486248 $215,347.90 73.05 0.200 0.0200 0.2800
4486267 $316,617.73 75.61 0.200 0.0200 1.2800
4486277 $463,619.66 79.73 0.200 0.0200 0.0000
4486278 $224,697.05 69.23 0.200 0.0200 0.5300
4486287 $166,192.43 80.00 0.200 0.0200 0.9050
4486300 $246,783.78 74.99 0.200 0.0200 0.7800
4486303 $341,264.97 62.09 0.200 0.0200 0.4050
4486310 $314,607.05 90.00 0.200 0.0200 0.9050
4486318 $233,416.65 74.99 0.200 0.0200 1.2800
4486321 $349,516.67 80.00 0.200 0.0200 0.4050
4486342 $288,000.00 84.71 0.200 0.0200 0.5300
312
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4486353 $258,817.20 62.41 0.200 0.0200 0.2800
4486371 $55,000.00 53.92 0.200 0.0200 0.4050
4486387 $229,833.53 50.00 0.200 0.0200 0.1550
4486415 $385,113.76 62.88 0.200 0.0200 0.5300
4486425 $57,931.27 80.00 0.200 0.0200 1.1550
4486426 $86,850.00 74.98 0.200 0.0200 1.2800
4486427 $269,607.91 67.16 0.200 0.0200 0.1550
4486428 $101,482.67 69.97 0.200 0.0200 1.2800
4486444 $185,743.16 78.81 0.200 0.0200 0.4050
4486455 $233,865.37 90.00 0.200 0.0200 1.2800
4486534 $247,397.64 79.99 0.200 0.0200 0.5300
4486542 $360,000.00 66.91 0.200 0.0200 0.0000
4486544 $260,000.00 80.00 0.200 0.0200 0.1550
4486556 $206,031.78 80.00 0.200 0.0200 1.1550
4486573 $316,988.23 63.52 0.200 0.0200 0.7800
4486588 $255,793.60 89.99 12 0.200 0.0200 0.6550
4486592 $219,782.72 89.80 0.200 0.0200 2.0300
4486600 $352,918.90 80.00 0.200 0.0200 0.7800
4486608 $209,834.53 87.50 12 0.200 0.0200 1.2800
4486612 $223,614.73 90.00 12 0.200 0.0200 0.7800
4486617 $243,505.56 80.00 0.200 0.0200 0.5300
4486620 $273,786.75 89.98 12 0.200 0.0200 0.4050
4486621 $210,122.46 90.00 12 0.200 0.0200 1.4050
4486633 $238,003.61 90.00 12 0.200 0.0200 0.6550
4486640 $262,253.87 90.00 12 0.200 0.0200 0.4050
4486641 $324,434.94 72.22 0.200 0.0200 1.2800
4486651 $248,719.77 89.89 0.200 0.0200 1.4050
4486656 $234,612.00 87.04 12 0.200 0.0200 1.5300
4486661 $474,012.87 55.03 0.200 0.0200 0.4050
4486671 $238,709.38 88.52 0.200 0.0200 1.0300
4486678 $351,572.00 80.00 0.200 0.0200 1.0300
4486679 $325,000.00 71.43 0.200 0.0200 0.2800
4486687 $418,782.65 80.00 0.200 0.0200 0.7800
4486692 $251,693.58 80.00 0.200 0.0200 1.0300
4486696 $299,596.06 80.00 0.200 0.0200 0.5300
4486701 $287,602.30 80.00 0.200 0.0200 0.4050
4486703 $95,886.23 80.00 0.200 0.0200 1.1550
4486753 $399,501.02 87.67 0.200 0.0200 0.9050
4486755 $82,302.35 80.00 0.200 0.0200 1.1550
4486761 $126,657.30 80.00 0.200 0.0200 1.4050
4486781 $232,847.58 79.52 0.200 0.0200 0.6550
4486790 $269,790.62 90.00 0.200 0.0200 1.1550
4486808 $142,309.19 80.00 0.200 0.0200 0.7800
4486825 $499,407.48 88.34 33 0.200 0.0200 1.1550
4486827 $419,696.01 77.06 0.200 0.0200 0.1550
4486828 $259,811.81 64.52 0.200 0.0200 0.1550
4486833 $146,231.86 79.19 0.200 0.0200 1.0300
4486839 $228,298.02 75.00 0.200 0.0200 0.6550
313
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4486856 $163,826.82 80.00 0.200 0.0200 1.4050
4486906 $238,036.07 73.29 0.200 0.0200 0.4050
4486908 $891,959.31 75.00 0.200 0.0200 1.0300
4486918 $466,629.86 79.99 0.200 0.0200 0.0000
4486944 $279,603.47 57.73 0.200 0.0200 0.2800
4486948 $279,600.00 78.08 0.200 0.0200 0.1550
4487013 $97,471.87 80.00 0.200 0.0200 0.6550
4487021 $271,808.02 80.00 0.200 0.0200 0.2800
4487074 $243,823.40 69.71 0.200 0.0200 0.1550
4487098 $69,950.59 70.92 0.200 0.0200 0.2800
4487100 $374,532.19 78.95 0.200 0.0200 0.9050
4487104 $243,453.63 75.00 0.200 0.0200 1.0300
4487126 $272,000.00 80.00 0.200 0.0200 0.2800
4487188 $329,789.57 75.00 0.200 0.0200 0.7800
4487215 $239,751.35 89.97 01 0.200 0.0200 0.1550
4487218 $325,000.00 84.42 0.200 0.0200 0.7800
4487225 $58,364.62 80.00 0.200 0.0200 1.0300
4487254 $279,613.34 69.14 0.200 0.0200 0.4050
4487264 $129,914.96 32.02 0.200 0.0200 0.6550
4487269 $343,780.64 80.00 0.200 0.0200 0.7800
4487273 $346,564.51 80.00 0.200 0.0200 1.0300
4487288 $144,920.79 74.55 0.200 0.0200 1.5300
4487290 $191,378.73 80.00 0.200 0.0200 1.2800
4487299 $285,634.54 90.00 12 0.200 0.0200 0.6550
4487311 $249,827.96 74.63 0.200 0.0200 0.4050
4487321 $295,991.27 55.42 0.200 0.0200 0.5300
4487350 $224,049.56 72.32 0.200 0.0200 0.5300
4487381 $382,829.61 78.50 0.200 0.0200 0.2800
4487410 $147,520.40 79.97 0.200 0.0200 1.0300
4487457 $496,813.00 68.81 0.200 0.0200 0.4050
4487460 $91,444.56 75.00 0.200 0.0200 1.0300
4487463 $464,663.44 58.13 0.200 0.0200 0.1550
4487466 $256,180.02 90.00 0.200 0.0200 0.9050
4487488 $226,944.30 74.49 0.200 0.0200 1.4050
4487501 $259,547.96 80.00 0.200 0.0200 1.2800
4487509 $215,750.55 90.00 12 0.200 0.0200 1.2800
4487536 $430,895.66 79.85 0.200 0.0200 0.2800
4487540 $312,528.22 75.06 0.200 0.0200 0.5300
4487553 $373,459.37 80.00 0.200 0.0200 0.9050
4487573 $359,458.44 61.54 0.200 0.0200 0.5300
4487575 $381,558.83 80.00 0.200 0.0200 1.2800
4487578 $213,012.81 90.00 13 0.200 0.0200 0.5300
4487580 $232,202.46 80.45 06 0.200 0.0200 0.7800
4487583 $273,349.73 80.00 0.200 0.0200 0.7800
4487587 $80,407.04 70.00 0.200 0.0200 1.2800
4487596 $335,536.02 80.00 0.200 0.0200 0.4050
4487617 $128,927.67 75.93 0.200 0.0200 1.4050
4487620 $361,125.33 80.00 0.200 0.0200 0.6550
4487635 $62,413.69 48.08 0.200 0.0200 0.4050
314
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4487644 $129,506.20 80.00 0.200 0.0200 0.1550
4487659 $234,575.63 90.00 06 0.200 0.0200 0.4050
4487660 $39,952.59 19.19 0.200 0.0200 1.1550
4487663 $315,216.25 76.05 0.200 0.0200 1.0300
4487676 $374,748.38 48.08 0.200 0.0200 0.5300
4487684 $241,665.82 74.01 0.200 0.0200 0.4050
4487752 $219,703.77 80.00 0.200 0.0200 0.5300
4487944 $67,957.73 80.00 0.200 0.0200 0.9050
4487958 $300,415.04 78.13 0.200 0.0200 0.7800
4487960 $61,528.86 80.00 0.200 0.0200 1.2800
4488013 $348,000.00 80.00 0.200 0.0200 0.4050
4488041 $229,809.21 84.00 17 0.200 0.0200 0.2800
4488042 $284,606.44 76.00 0.200 0.0200 0.4050
4488048 $454,417.74 70.00 0.200 0.0200 0.7800
4488054 $250,844.26 80.00 0.200 0.0200 0.2800
4488061 $179,375.58 64.98 0.200 0.0200 0.0000
4488078 $281,235.51 77.90 0.200 0.0200 0.5300
4488085 $189,862.48 68.59 0.200 0.0200 0.1550
4488097 $309,582.59 63.92 0.200 0.0200 0.5300
4488143 $59,129.83 80.00 0.200 0.0200 1.1550
4488147 $242,133.24 79.99 0.200 0.0200 0.4050
4488189 $54,959.18 42.38 0.200 0.0200 0.0300
4488196 $341,758.62 48.86 0.200 0.0200 0.2800
4488208 $255,494.20 80.00 0.200 0.0200 0.6550
4488271 $227,193.67 73.39 0.200 0.0200 0.5300
4488280 $90,000.00 57.32 0.200 0.0200 1.0300
4488288 $267,629.91 80.00 0.200 0.0200 0.4050
4488291 $93,541.82 80.00 0.200 0.0200 0.9050
4488309 $65,768.01 75.00 0.200 0.0200 1.1550
4488311 $229,320.83 89.98 33 0.200 0.0200 1.0300
4488313 $111,937.20 80.00 0.200 0.0200 1.4050
4488315 $215,865.74 80.00 0.200 0.0200 0.9050
4488322 $78,209.57 79.98 0.200 0.0200 1.2800
4488359 $274,810.74 73.33 0.200 0.0200 0.4050
4488388 $139,806.67 80.00 0.200 0.0200 0.4050
4488401 $288,820.37 76.05 0.200 0.0200 0.9050
4488409 $311,785.28 80.00 0.200 0.0200 0.4050
4488414 $523,957.03 69.44 0.200 0.0200 0.6550
4488439 $264,709.41 63.86 0.200 0.0200 1.5300
4488442 $183,758.47 80.00 0.200 0.0200 0.6550
4488451 $171,756.42 80.00 0.200 0.0200 0.2800
4488456 $147,908.01 80.00 0.200 0.0200 0.9050
4488457 $255,814.71 80.00 0.200 0.0200 0.1550
4488460 $355,755.00 80.00 0.200 0.0200 0.4050
4488490 $299,698.77 59.99 0.200 0.0200 0.5300
4488507 $259,829.92 80.00 0.200 0.0200 0.6550
4488665 $212,317.94 80.00 0.200 0.0200 0.9050
4488692 $299,777.35 31.09 0.200 0.0200 0.0300
315
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4488695 $90,950.29 70.00 0.200 0.0200 1.5300
4488698 $56,082.24 74.90 0.200 0.0200 1.5300
4488724 $274,120.94 90.00 06 0.200 0.0200 0.4050
4488765 $335,780.21 80.00 0.200 0.0200 0.6550
4488767 $408,481.09 80.00 0.200 0.0200 0.0000
4488810 $152,250.00 75.00 0.200 0.0200 0.2800
4488826 $277,925.11 84.99 13 0.200 0.0200 0.0000
4488845 $238,835.52 44.67 0.200 0.0200 0.4050
4488849 $501,563.24 70.00 0.200 0.0200 0.5300
4488864 $282,600.40 72.51 0.200 0.0200 0.2800
4488867 $264,750.00 75.00 0.200 0.0200 0.1550
4488880 $41,928.84 75.00 0.200 0.0200 1.4050
4488891 $32,782.08 80.00 0.200 0.0200 1.5300
4488895 $307,418.39 89.99 0.200 0.0200 1.1550
4488902 $238,351.75 90.00 33 0.200 0.0200 0.9050
4488903 $341,764.64 80.00 0.200 0.0200 0.4050
4488940 $297,324.35 85.00 0.200 0.0200 1.1550
4488943 $115,831.17 74.82 0.200 0.0200 1.2800
4488975 $227,022.85 73.99 0.200 0.0200 0.0300
4488985 $187,637.86 80.00 0.200 0.0200 0.7800
4489000 $341,803.23 72.46 0.200 0.0200 1.2800
4489005 $244,635.74 80.00 0.200 0.0200 0.5300
4489007 $259,811.81 80.00 0.200 0.0200 0.1550
4489013 $260,841.89 79.69 0.200 0.0200 1.0300
4489023 $144,300.55 79.97 0.200 0.0200 0.4050
4489113 $438,000.00 79.64 0.200 0.0200 0.5300
4489132 $163,795.41 80.00 0.200 0.0200 0.9050
4489144 $279,802.37 80.00 0.200 0.0200 0.2800
4489154 $319,811.07 86.49 33 0.200 0.0200 1.1550
4489155 $424,728.99 79.44 0.200 0.0200 0.7800
4489159 $147,810.59 80.00 0.200 0.0200 0.7800
4489221 $142,420.11 78.08 0.200 0.0200 1.4050
4489230 $242,664.44 75.23 0.200 0.0200 0.4050
4489262 $117,453.29 80.00 0.200 0.0200 0.9050
4489284 $299,808.70 89.29 0.200 0.0200 0.7800
4489293 $45,836.19 74.94 0.200 0.0200 1.4050
4489303 $281,805.93 79.44 0.200 0.0200 0.4050
4489326 $227,865.38 80.00 0.200 0.0200 1.1550
4489332 $86,197.75 75.00 0.200 0.0200 1.0300
4489364 $313,500.00 72.74 0.200 0.0200 0.0000
4489402 $487,628.67 80.00 0.200 0.0200 0.0000
4489441 $271,081.40 80.00 0.200 0.0200 0.9050
4489466 $144,675.21 75.02 0.200 0.0200 0.1550
4489473 $299,777.35 47.62 0.200 0.0200 0.0300
4489501 $259,567.39 79.98 0.200 0.0200 0.7800
4489502 $303,796.02 80.00 0.200 0.0200 0.5300
4489517 $247,824.96 66.49 0.200 0.0200 0.2800
4489518 $305,804.87 90.00 0.200 0.0200 0.7800
316
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4489558 $603,634.09 80.00 0.200 0.0200 1.0300
4489607 $227,685.15 80.00 0.200 0.0200 0.4050
4489649 $103,873.53 80.00 0.200 0.0200 1.0300
4489651 $90,190.21 79.98 0.200 0.0200 1.0300
4489653 $68,720.55 80.00 0.200 0.0200 1.2800
4489655 $219,725.56 76.39 0.200 0.0200 0.9050
4489738 $300,000.00 80.00 0.200 0.0200 0.2800
4489785 $70,352.75 80.00 0.200 0.0200 0.5300
4489807 $62,458.06 36.76 0.200 0.0200 0.5300
4489815 $404,481.72 68.64 0.200 0.0200 0.7800
4489841 $296,600.85 80.00 0.200 0.0200 0.5300
4489860 $86,541.88 72.17 0.200 0.0200 0.5300
4489865 $44,837.99 69.18 0.200 0.0200 0.4050
4489873 $249,859.84 64.10 0.200 0.0200 1.4050
4489883 $202,867.21 62.95 0.200 0.0200 0.6550
4489895 $616,000.00 80.00 0.200 0.0200 0.7800
4489897 $183,479.89 80.00 0.200 0.0200 0.6550
4489904 $284,000.00 80.00 0.200 0.0200 0.0000
4489909 $267,806.03 80.00 0.200 0.0200 0.1550
4489918 $46,371.08 69.92 0.200 0.0200 1.5300
4489926 $132,920.79 76.71 0.200 0.0200 0.5300
4489936 $66,319.27 80.00 0.200 0.0200 1.0300
4489953 $318,769.11 78.57 0.200 0.0200 0.1550
4489993 $284,000.00 80.00 0.200 0.0200 0.2800
4490006 $318,275.00 75.00 0.200 0.0200 0.5300
4490016 $87,549.60 60.00 0.200 0.0200 1.2800
4490027 $466,000.00 80.00 0.200 0.0200 0.2800
4490095 $264,624.71 61.92 0.200 0.0200 0.2800
4490097 $246,232.82 90.00 06 0.200 0.0200 0.0300
4490098 $262,137.51 75.00 0.200 0.0200 0.4050
4490168 $275,005.76 80.00 0.200 0.0200 0.2800
4490173 $496,180.27 80.00 0.200 0.0200 0.9050
4490190 $226,669.51 90.00 0.200 0.0200 1.2800
4490192 $183,870.13 80.00 0.200 0.0200 0.2800
4490200 $367,900.00 80.00 0.200 0.0200 0.2800
4490215 $247,833.59 80.00 0.200 0.0200 0.5300
4490235 $60,735.41 70.00 0.200 0.0200 1.6550
4490259 $414,714.40 77.57 0.200 0.0200 0.4050
4490269 $202,860.30 70.00 0.200 0.0200 0.4050
4490285 $223,727.64 80.00 0.200 0.0200 1.0300
4490287 $95,383.87 67.95 0.200 0.0200 1.0300
4490288 $310,816.39 79.74 0.200 0.0200 1.1550
4490289 $415,425.54 80.00 0.200 0.0200 0.4050
4490291 $309,603.28 56.06 0.200 0.0200 0.7800
4490292 $286,051.77 80.00 0.200 0.0200 1.0300
4490295 $280,811.69 80.00 0.200 0.0200 0.4050
4490345 $241,274.70 80.00 0.200 0.0200 0.5300
4490359 $314,927.56 76.87 0.200 0.0200 0.2800
317
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4490360 $269,799.62 78.26 0.200 0.0200 0.0300
4490416 $84,570.92 80.00 0.200 0.0200 0.7800
4490462 $232,862.43 79.52 0.200 0.0200 1.1550
4490464 $285,987.48 66.90 0.200 0.0200 0.0300
4490483 $109,928.04 73.33 0.200 0.0200 0.6550
4490520 $224,867.16 78.95 0.200 0.0200 1.1550
4490526 $226,231.97 80.00 0.200 0.0200 0.0300
4490564 $382,256.09 75.00 0.200 0.0200 0.7800
4490571 $47,971.66 79.34 0.200 0.0200 1.1550
4490615 $463,896.74 75.00 0.200 0.0200 0.0000
4490633 $455,321.04 80.00 0.200 0.0200 0.0300
4490634 $154,898.60 74.73 0.200 0.0200 0.6550
4490688 $220,359.39 90.00 0.200 0.0200 0.7800
4490707 $130,000.00 68.42 0.200 0.0200 0.5300
4490824 $262,037.65 80.00 0.200 0.0200 0.4050
4491027 $265,334.97 88.50 0.200 0.0200 0.9050
4491073 $349,528.75 70.00 0.200 0.0200 0.5300
4491087 $618,290.80 75.00 0.200 0.0200 0.0300
4491120 $57,876.71 69.88 0.200 0.0200 0.7800
4491185 $249,836.46 82.78 0.200 0.0200 0.6550
4491197 $415,734.73 75.64 0.200 0.0200 0.7800
4491229 $353,608.34 64.37 0.200 0.0200 0.9050
4491246 $136,401.20 67.74 0.200 0.0200 0.1550
4491260 $172,140.16 65.00 0.200 0.0200 0.7800
4491283 $283,799.55 80.00 0.200 0.0200 0.2800
4491293 $240,438.56 87.49 0.200 0.0200 0.5300
4491395 $227,843.09 80.00 0.200 0.0200 0.4050
4491418 $420,000.00 68.85 0.200 0.0200 0.1550
4491420 $285,000.00 73.08 0.200 0.0200 0.1550
4491436 $275,828.45 80.00 0.200 0.0200 0.9050
4491466 $249,859.84 76.92 0.200 0.0200 1.4050
4491489 $275,689.40 80.00 0.200 0.0200 1.4050
4491508 $274,120.94 90.00 11 0.200 0.0200 0.4050
4491512 $227,729.79 74.75 0.200 0.0200 1.1550
4491514 $172,295.58 75.00 0.200 0.0200 1.1550
4491654 $423,700.00 36.21 0.200 0.0200 0.1550
4491740 $227,826.51 80.00 0.200 0.0200 0.0000
4491742 $89,881.86 18.56 0.200 0.0200 0.6550
4491746 $267,815.56 80.00 0.200 0.0200 0.4050
4491748 $390,460.05 68.00 0.200 0.0200 0.4050
4491757 $559,283.34 70.00 0.200 0.0200 0.7800
4491785 $64,960.62 56.52 0.200 0.0200 1.0300
4491800 $215,865.74 80.00 0.200 0.0200 0.9050
4491802 $240,000.00 76.92 0.200 0.0200 0.4050
4491803 $63,961.22 80.00 0.200 0.0200 1.0300
4491818 $197,877.07 70.00 0.200 0.0200 1.4050
4491834 $288,750.00 75.00 0.200 0.0200 0.5300
4491839 $375,634.69 80.00 0.200 0.0200 0.2800
318
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4491845 $111,935.56 70.00 0.200 0.0200 1.2800
4491856 $450,023.36 66.26 0.200 0.0200 0.7800
4491865 $230,681.01 77.78 0.200 0.0200 0.4050
4491875 $258,475.13 79.69 0.200 0.0200 0.5300
4491946 $367,247.08 75.00 0.200 0.0200 0.4050
4491962 $327,790.84 76.81 0.200 0.0200 0.7800
4491983 $257,216.67 66.45 0.200 0.0200 0.5300
4492073 $107,026.29 79.99 0.200 0.0200 0.4050
4492089 $99,925.78 43.10 0.200 0.0200 0.0300
4492090 $343,757.21 80.00 0.200 0.0200 0.2800
4492095 $216,750.73 90.00 06 0.200 0.0200 0.4050
4492105 $356,781.15 90.00 01 0.200 0.0200 0.1550
4492125 $183,781.94 80.00 0.200 0.0200 1.1550
4492167 $327,750.41 80.00 0.200 0.0200 0.0000
4492179 $310,991.19 80.00 0.200 0.0200 0.5300
4492237 $235,966.76 90.00 13 0.200 0.0200 1.1550
4492238 $388,263.10 90.00 13 0.200 0.0200 0.4050
4492240 $325,593.31 79.51 0.200 0.0200 0.9050
4492241 $126,306.19 80.00 0.200 0.0200 0.0300
4492243 $259,667.28 74.29 0.200 0.0200 0.7800
4492246 $221,094.28 90.00 17 0.200 0.0200 0.4050
4492319 $76,351.28 80.00 0.200 0.0200 0.7800
4492372 $231,432.37 70.61 0.200 0.0200 0.1550
4492445 $81,905.31 53.95 0.200 0.0200 1.2800
4492448 $379,738.48 79.17 0.200 0.0200 0.4050
4492450 $270,394.58 95.00 17 0.200 0.0200 0.6550
4492451 $327,768.49 79.61 0.200 0.0200 0.2800
4492452 $253,691.17 75.82 0.200 0.0200 1.0300
4492463 $233,676.86 89.98 12 0.200 0.0200 0.4050
4492466 $313,198.67 80.00 0.200 0.0200 0.7800
4492468 $238,719.90 89.99 12 0.200 0.0200 0.4050
4492480 $379,738.48 69.09 0.200 0.0200 0.4050
4492484 $234,816.67 79.66 0.200 0.0200 0.0000
4492510 $98,338.83 80.00 0.200 0.0200 0.9050
4492516 $226,858.90 73.70 0.200 0.0200 0.9050
4492525 $339,771.87 73.12 0.200 0.0200 0.5300
4492548 $94,375.96 75.00 0.200 0.0200 0.6550
4492567 $311,558.16 79.19 0.200 0.0200 0.2800
4492590 $238,236.86 79.99 0.200 0.0200 0.6550
4492607 $303,274.64 89.99 01 0.200 0.0200 0.0000
4492619 $288,199.16 79.99 0.200 0.0200 1.0300
4492686 $79,749.11 75.00 0.200 0.0200 0.7800
4492756 $245,608.26 76.81 0.200 0.0200 0.0000
4492773 $237,352.37 76.61 0.200 0.0200 0.9050
4492912 $315,600.00 80.00 0.200 0.0200 0.7800
4492928 $254,857.04 79.69 0.200 0.0200 1.4050
4493116 $251,839.31 80.00 0.200 0.0200 0.7800
4493139 $279,807.30 80.00 0.200 0.0200 0.4050
4493144 $466,182.54 80.00 0.200 0.0200 0.7800
319
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4493157 $202,267.60 80.00 0.200 0.0200 0.6550
4493207 $367,029.72 70.00 0.200 0.0200 0.7800
4493297 $275,110.54 79.99 0.200 0.0200 0.4050
4493316 $226,248.09 80.00 0.200 0.0200 0.5300
4493339 $237,440.57 80.00 0.200 0.0200 0.5300
4493419 $67,954.37 80.00 0.200 0.0200 0.5300
4493471 $203,000.00 57.18 0.200 0.0200 0.9050
4493539 $378,702.22 80.00 0.200 0.0200 0.6550
4493568 $65,960.01 80.00 0.200 0.0200 1.0300
4493569 $244,000.00 80.00 0.200 0.0200 0.9050
4493576 $192,870.50 66.55 0.200 0.0200 0.5300
4493589 $219,859.71 80.00 0.200 0.0200 0.7800
4493612 $231,602.21 87.45 0.200 0.0200 0.7800
4493632 $191,118.38 75.00 0.200 0.0200 0.4050
4493654 $56,250.00 75.00 0.200 0.0200 0.9050
4493660 $320,590.14 80.00 0.200 0.0200 0.6550
4493773 $258,750.00 75.00 0.200 0.0200 0.7800
4493810 $337,279.23 75.00 0.200 0.0200 0.6550
4493815 $280,000.00 80.00 0.200 0.0200 0.9050
4493822 $72,000.00 80.00 0.200 0.0200 1.2800
4493833 $242,845.05 78.39 0.200 0.0200 0.7800
4493839 $349,746.68 63.64 0.200 0.0200 0.1550
4493842 $257,029.25 80.00 0.200 0.0200 0.4050
4493846 $386,846.78 77.59 0.200 0.0200 0.6550
4493901 $222,311.73 79.99 0.200 0.0200 0.9050
4494017 $360,000.00 90.00 0.200 0.0200 1.9050
4494228 $486,951.38 75.00 0.200 0.0200 1.4050
4494262 $266,646.50 72.11 0.200 0.0200 1.2800
4494268 $269,636.45 72.00 0.200 0.0200 0.5300
4494340 $108,634.15 74.45 0.200 0.0200 1.0300
4494384 $119,837.47 80.00 0.200 0.0200 0.4050
4494446 $172,600.00 80.00 0.200 0.0200 0.0000
4494457 $144,000.00 80.00 0.200 0.0200 0.9050
4494489 $239,826.29 76.19 0.200 0.0200 0.1550
4494505 $165,200.00 80.00 0.200 0.0200 0.7800
4494725 $187,095.05 80.00 0.200 0.0200 1.4050
4494956 $264,817.62 79.10 0.200 0.0200 0.4050
4495091 $349,765.15 68.63 0.200 0.0200 0.5300
4495195 $243,827.78 80.00 0.200 0.0200 0.2800
4495226 $251,830.91 90.00 0.200 0.0200 0.5300
4495248 $210,243.85 80.00 0.200 0.0200 0.0300
4495284 $247,811.29 80.00 0.200 0.0200 0.0000
4495328 $38,800.00 80.00 0.200 0.0200 0.4050
4495330 $561,500.00 64.80 0.200 0.0200 0.0300
4495385 $86,882.85 74.36 0.200 0.0200 0.5300
4495392 $316,087.57 89.99 0.200 0.0200 0.5300
4495402 $293,403.00 80.00 0.200 0.0200 0.5300
320
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
4495648 $597,886.69 66.67 0.200 0.0200 1.9050
4495839 $393,735.63 75.05 0.200 0.0200 0.5300
4496031 $299,793.54 75.00 0.200 0.0200 0.4050
4496314 $415,706.39 76.19 0.200 0.0200 0.2800
4496384 $320,000.00 64.00 0.200 0.0200 0.1550
4496470 $480,000.00 80.00 0.200 0.0200 0.4050
4496793 $271,822.08 80.00 0.200 0.0200 0.6550
4497326 $267,810.85 80.00 0.200 0.0200 0.2800
4497531 $318,950.99 80.00 0.200 0.0200 0.0000
4498477 $357,765.82 79.56 0.200 0.0200 0.6550
4499757 $650,000.00 65.00 0.200 0.0200 0.0300
4501233 $265,834.66 74.82 0.200 0.0200 0.9050
=================
$328,102,205.88
<FN>
WAC: 8.1048
WAM: 356.6961
WALTV: 75.0888
</FN>
</TABLE>
321
<PAGE>
EXHIBIT F-2
PHMSC
PHM/1996-2 EXHIBIT F-2
20 & 30 YEAR FIXED RATE NON-RELOCATION LOANS
<TABLE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
3555763 BRIGHTON CO 80601 SFD 9.000 7.250 $752.33 360 1-Sep-24
4465748 SHELBY MI 48315 SFD 8.750 7.250 $1,242.99 360 1-Nov-25
4466452 ROCHESTER NY 14624 SFD 8.875 7.250 $478.98 360 1-Nov-25
4470041 HOUSTON TX 77008 SFD 8.625 7.250 $768.46 360 1-Nov-25
4474851 FREEHOLD NJ 07728 SFD 8.500 7.250 $1,373.67 360 1-Oct-25
4475897 ROBBINSVILLE NJ 08691 SFD 9.000 7.250 $828.77 360 1-Nov-25
4475899 FAIRPORT NY 14450 SFD 9.000 7.250 $1,012.22 360 1-Nov-25
4476355 MONTGOMERY PA 19454 SFD 8.500 7.250 $1,011.13 360 1-Oct-25
4477072 LEAGUE CITY TX 77573 SFD 8.250 7.250 $1,712.89 360 1-Aug-25
4477407 CERRITOS CA 90703 SFD 7.625 7.250 $1,557.15 360 1-Aug-25
4477447 SAN JOSE CA 95127 SFD 7.750 7.250 $1,791.03 360 1-Jul-25
4477454 TACOMA WA 98422 SFD 7.875 7.250 $1,711.16 360 1-Jul-25
4477536 FREMONT CA 94555 SFD 7.500 7.230 $1,996.96 360 1-Aug-25
4477547 OXNARD CA 93035 SFD 7.750 7.250 $2,335.50 360 1-Aug-25
4477998 DALLAS TX 75219 HCO 9.375 7.250 $4,158.75 360 1-Nov-25
4478495 PLANO TX 75024 SFD 7.625 7.250 $1,546.53 360 1-Sep-25
4479410 KANEOHE HI 96744 SFD 7.625 7.250 $2,696.70 360 1-Dec-25
4479879 MERIDEN CT 06450 SFD 8.375 7.250 $644.55 360 1-Dec-25
4480126 BLAINE COUNTY ID 83333 SFD 7.875 7.250 $725.07 360 1-Oct-25
4480189 NEW CASTLE DE 19720 SFD 8.875 7.250 $2,904.11 360 1-Nov-25
4480261 BOONTON TOWNSHIP NJ 07005 SFD 8.250 7.250 $1,652.79 360 1-Dec-25
4480505 CULVER CITY CA 90230 SFD 7.875 7.250 $1,885.18 360 1-Oct-25
4481021 MIAMI FL 33155 SFD 8.375 7.250 $614.14 360 1-Nov-25
4481050 HONOLULU HI 96825 SFD 7.625 7.250 $2,243.71 360 1-Dec-25
4481345 PLANTATION FL 33322 SFD 8.625 7.250 $1,672.25 360 1-Nov-25
4481396 WEST ORANGE NJ 07052 SFD 8.750 7.250 $1,376.73 360 1-Nov-25
4481433 DENVER CO 80202 HCO 8.375 7.250 $1,155.31 360 1-Sep-25
4481455 EVERGREEN CO 80439 SFD 8.500 7.250 $1,167.98 360 1-Sep-25
4481473 AURORA CO 80012 PUD 8.750 7.250 $566.43 360 1-Oct-25
4481480 WOODRIDGE IL 60517 SFD 9.000 7.250 $847.27 360 1-Oct-25
4481496 LISBON WI 53089 SFD 8.250 7.250 $1,014.21 360 1-Sep-25
4481498 GRAND JUNCTION CO 81503 SFD 8.500 7.250 $461.35 360 1-Sep-25
4481502 ROSEVILLE MN 55113 SFD 8.250 7.250 $777.57 360 1-Aug-25
4481506 ST CLOUD MN 56301 SFD 8.000 7.250 $1,112.76 360 1-Aug-25
4481516 WACONIA MN 55387 SFD 8.000 7.250 $812.28 360 1-Aug-25
4481528 LAKEWOOD CO 80228 SFD 8.375 7.250 $899.93 360 1-Aug-25
4481533 BOULDER CO 80304 SFD 8.375 7.250 $1,960.99 360 1-Sep-25
4481534 BUFFALO MN 55313 SFD 8.375 7.250 $470.49 360 1-Aug-25
4481535 CHAMPLIN MN 55316 SFD 8.375 7.250 $729.67 360 1-Jul-25
4481541 ALMA CO 80420 SFD 8.500 7.250 $692.03 360 1-Aug-25
4481543 PUEBLO WEST CO 81007 SFD 8.500 7.250 $1,268.71 360 1-Sep-25
4481551 RIFLE CO 81650 SFD 8.500 7.250 $602.83 360 1-Sep-25
4481559 JOHNSTOWN CO 80534 SFD 8.125 7.250 $1,332.79 360 1-Aug-25
4481562 COON RAPIDS MN 55448 SFD 8.000 7.250 $1,009.67 360 1-Sep-25
4481563 GRAND JUNCTION CO 81505 SFD 8.750 7.250 $652.97 360 1-Sep-25
4481565 SAGINAW MN 55779 SFD 8.375 7.250 $756.28 360 1-Sep-25
4481567 DULUTH MN 55803 SFD 8.250 7.250 $492.84 360 1-Sep-25
4481571 WOODBURY MN 55125 SFD 8.000 7.250 $1,039.02 360 1-Aug-25
4481578 EAGAN MN 55122 LCO 7.750 7.250 $419.46 360 1-Aug-25
322
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4481581 OAKDALE MN 55128 SFD 8.000 7.250 $981.49 360 1-Jul-25
4481585 RIFLE CO 81650 MF2 9.250 7.250 $951.43 360 1-Sep-25
4481592 RICHFIELD MN 55423 SFD 8.125 7.250 $563.56 360 1-Sep-25
4481597 INVER GROVE HEIGHTS MN 55076 LCO 8.000 7.250 $536.75 360 1-Aug-25
4481692 FRIENDSWOOD TX 77546 SFD 9.125 7.250 $413.33 360 1-Nov-25
4481915 MANALAPAN NJ 07726 SFD 8.250 7.250 $1,562.64 360 1-Nov-25
4482215 BOULDER CO 80301 SFD 8.500 7.250 $769.69 360 1-Nov-25
4482383 PLACIDA FL 33946 LCO 8.875 7.250 $2,291.46 360 1-Nov-25
4482759 LOS ANGELES CA 90025 SFD 8.625 7.250 $2,877.83 360 1-Oct-25
4482898 INDIANPALIS IN 46236 SFD 8.250 7.250 $1,626.50 360 1-Aug-25
4482907 SANTA CRUZ CA 95062 SFD 8.125 7.250 $1,782.00 360 1-Sep-25
4482921 LOS ANGELES CA 90035 SFD 8.625 7.250 $2,426.71 360 1-Sep-25
4482955 MISSION VIEJO CA 92692 SFD 8.375 7.250 $2,308.72 360 1-Sep-25
4482964 NORTH MERRICK NY 11566 SFD 8.750 7.250 $949.95 360 1-Dec-25
4482970 BRAINTREE MA 02184 SFD 8.000 7.250 $1,045.62 360 1-Aug-25
4482992 LOS ANGELES CA 91436 SFD 8.250 7.250 $2,704.56 360 1-Nov-25
4483041 SOUTH LAKE TAHOE CA 96150 SFD 8.500 7.250 $1,057.26 360 1-Sep-25
4483053 PLACITAS NM 87043 SFD 8.125 7.250 $2,038.16 360 1-Sep-25
4483067 PACIFICA CA 94044 SFD 8.125 7.250 $1,744.87 360 1-Sep-25
4483434 FARGO ND 58103 SFD 8.625 7.250 $934.52 360 1-Sep-25
4483449 PLEASANT HILL IA 50317 SFD 8.500 7.250 $553.62 360 1-Oct-25
4483456 ANKENY IA 50021 SFD 8.250 7.250 $384.65 360 1-Sep-25
4483462 MOORPARK CA 93021 SFD 7.625 7.250 $2,176.47 360 1-Oct-25
4483516 BROOKLYN PARK MN 55444 SFD 8.375 7.250 $769.20 360 1-Sep-25
4483810 MILLILANI HI 96789 SFD 7.250 6.980 $2,578.63 360 1-Dec-25
4484528 CONWAY SC 29526 LCO 8.750 7.250 $417.74 360 1-Sep-25
4484570 SIMI VALLEY CA 93063 SFD 8.375 7.250 $2,599.45 360 1-Oct-25
4484572 TWO HARBORS MN 55616 SFD 8.500 7.250 $401.38 360 1-Sep-25
4484587 BELLEVUE WA 98007 SFD 8.000 7.250 $950.96 360 1-Sep-25
4484592 OLATHE KS 66062 SFD 8.500 7.250 $622.82 360 1-Oct-25
4484596 PALISADE CO 81526 SFD 8.750 7.250 $516.08 360 1-Oct-25
4484597 ENGLEWOOD CO 80110 SFD 8.500 7.250 $701.25 360 1-Sep-25
4484613 MINNETONKA MN 55345 SFD 8.625 7.250 $1,390.69 360 1-Sep-25
4484620 BEATRICE NE 68310 LCO 8.750 7.250 $550.70 360 1-Sep-25
4484628 RICHFIELD MN 55423 SFD 7.875 7.250 $609.06 360 1-Sep-25
4484637 SAVAGE MN 55378 SFD 8.000 7.250 $1,056.63 360 1-Oct-25
4484646 DULUTH MN 55811 SFD 8.250 7.250 $661.12 360 1-Sep-25
4484652 MAY TOWNSHIP MN 55038 SFD 8.875 7.250 $966.71 360 1-Oct-25
4484661 BLUE BELL PA 19422 SFD 7.375 7.105 $1,577.51 360 1-Aug-25
4484666 ALBUQUERQUE NM 87104 SFD 8.375 7.250 $1,607.56 360 1-Oct-25
4484667 PUEBLO CO 81005 SFD 7.875 7.250 $580.06 360 1-Aug-25
4484675 BETHESDA MD 20814 SFD 8.500 7.250 $3,537.01 360 1-Nov-25
4484686 WICHITA KS 67208 SFD 8.375 7.250 $760.08 360 1-Oct-25
4484691 MORAGA CA 94556 SFD 7.750 7.250 $2,005.95 360 1-Oct-25
4484696 PACIFICA CA 94044 SFD 8.875 7.250 $1,642.22 360 1-Nov-25
4484700 MALIBU CA 90265 SFD 8.250 7.250 $3,155.32 360 1-Sep-25
4484701 GRAND LAKE CO 80447 SFD 8.875 7.250 $413.74 360 1-Oct-25
4484708 RANCH PALOS VERDES CA 90732 SFD 8.000 7.250 $2,163.14 360 1-Oct-25
4484715 SAN MARINO CA 91108 SFD 7.875 7.250 $2,066.45 360 1-Oct-25
323
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4484717 MOORPARK CA 93021 SFD 8.000 7.250 $1,797.72 360 1-Oct-25
4484725 PACIFIC PALISADES CA 90272 SFD 7.875 7.250 $1,993.94 360 1-Oct-25
4484730 AGOURA CA 91301 SFD 8.000 7.250 $2,377.40 360 1-Oct-25
4484731 MILFORD CT 06460 SFD 9.000 7.250 $1,114.41 360 1-Aug-25
4484733 MEDIA PA 19063 SFD 7.875 7.250 $725.07 360 1-Sep-25
4484737 FAIRFIELD CT 06430 SFD 8.000 7.250 $1,313.44 360 1-Sep-25
4484739 BRONX NY 10469 SFD 8.375 7.250 $1,140.11 360 1-Sep-25
4484823 HARLEYSVILLE PA 19438 SFD 8.750 7.250 $1,927.42 360 1-Dec-25
4485645 HOPKINTON MA 01748 SFD 8.500 7.250 $1,999.18 360 1-Sep-25
4485673 BEAUMONT TX 77706 SFD 8.875 7.250 $687.44 360 1-Dec-25
4485797 MIDDLETOWN NJ 07734 SFD 8.625 7.250 $584.90 360 1-Dec-25
4486327 NEW FAIRFIELD CT 06812 SFD 8.000 7.250 $953.90 360 1-Nov-25
4486409 PHILADELPHIA PA 19152 SFD 9.000 7.250 $402.32 360 1-Dec-25
4486625 NORTH TONAWANDA NY 14120 SFD 8.375 7.250 $513.05 360 1-Nov-25
4486764 WILDWOOD NJ 08260 HCO 8.750 7.250 $855.54 360 1-Dec-25
4487107 EAST HILLS NY 11576 SFD 8.250 7.250 $2,328.93 360 1-Dec-25
4487165 OREGON CITY OR 97045 SFD 7.875 7.250 $2,088.20 360 1-Nov-25
4487200 HOUSTON TX 77040 SFD 8.000 7.250 $1,561.45 360 1-Nov-25
4487210 ANDOVER MA 01810 SFD 8.000 7.250 $2,201.30 360 1-Nov-25
4487212 CARMEL CA 93923 SFD 8.000 7.250 $2,524.15 360 1-Nov-25
4487222 STILWELL KS 66085 SFD 7.875 7.250 $2,392.73 360 1-Nov-25
4487223 WOODINVILLE WA 98072 SFD 7.625 7.250 $2,300.33 360 1-Nov-25
4487227 SEATTLE WA 98117 SFD 7.750 7.250 $1,647.75 360 1-Nov-25
4487229 LIVERMORE CA 94550 SFD 7.875 7.250 $1,856.18 360 1-Nov-25
4487235 LITTLE ROCK AR 72205 SFD 7.875 7.250 $2,251.34 360 1-Nov-25
4487236 METAIRIE LA 70002 SFD 7.875 7.250 $2,175.21 360 1-Nov-25
4487242 WOODINVILLE WA 98072 SFD 7.750 7.250 $3,008.93 360 1-Nov-25
4487248 MORAGA CA 94556 SFD 7.750 7.250 $1,890.97 360 1-Nov-25
4487253 FAIRFAX VA 22027 SFD 7.375 7.105 $2,536.16 360 1-Sep-25
4487259 SARATOGA CA 95070 SFD 8.000 7.250 $4,109.08 360 1-Nov-25
4487260 LITTLE ROCK AR 72207 SFD 8.000 7.250 $1,834.41 360 1-Nov-25
4487263 SEATTLE WA 98177 SFD 7.875 7.250 $1,732.92 360 1-Nov-25
4487270 SAN JOSE CA 95124 SFD 7.750 7.250 $1,547.45 360 1-Oct-25
4487272 LITTLE ROCK AR 72211 SFD 8.125 7.250 $1,707.74 360 1-Sep-25
4487287 PRESTON WA 98050 SFD 7.625 7.250 $1,840.26 360 1-Nov-25
4487302 ATLANTIC BEACH FL 32233 SFD 8.000 7.250 $2,902.78 360 1-Nov-25
4487486 CATONSVILLE MD 21228 SFD 8.250 7.250 $1,847.36 360 1-Nov-25
4487492 MCLEAN VA 22101 SFD 7.500 7.230 $1,845.23 360 1-Nov-25
4487498 POTOMAC MD 20854 SFD 7.125 6.855 $1,515.87 360 1-Nov-25
4487502 RICHMOND VA 23233 SFD 7.500 7.230 $2,097.64 360 1-Nov-25
4487507 HERNDON VA 22071 SFD 7.750 7.250 $1,784.22 360 1-Nov-25
4487541 GLEN ALLEN VA 23060 SFD 8.500 7.250 $3,075.65 360 1-Nov-25
4487548 SEVERNA PARK MD 21146 SFD 7.500 7.230 $1,622.18 360 1-Nov-25
4487552 ROCKVILLE MD 20852 SFD 7.625 7.250 $1,847.34 360 1-Nov-25
4487574 INDIANPOLIS IN 46278 SFD 8.000 7.250 $3,301.94 360 1-Nov-25
4487598 HONOLULU HI 96821 SFD 7.875 7.250 $2,972.78 360 1-Oct-25
4487624 HONOLULU HI 96819 SFD 7.875 7.250 $2,900.28 360 1-Aug-25
4487626 HERNDON VA 22071 SFD 7.750 7.250 $1,655.99 360 1-Nov-25
324
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4487636 CLARENCE NY 14032 SFD 8.375 7.250 $2,705.86 360 1-Nov-25
4487692 DOUGLASVILLE GA 30135 SFD 8.625 7.250 $1,804.48 360 1-Dec-25
4487750 FLORHOM PARK NJ 07932 SFD 8.125 7.250 $1,640.92 360 1-Dec-25
4487807 MCKINNEY TX 75070 SFD 8.500 7.250 $2,385.17 360 1-Oct-25
4487809 GURNEE IL 60031 THS 8.375 7.250 $1,664.56 360 1-Nov-25
4487811 EDISON NJ 08820 SFD 8.500 7.250 $2,022.25 360 1-Nov-25
4487812 GLENDORA CA 91740 SFD 8.250 7.250 $2,337.94 360 1-Nov-25
4487814 LAS VEGAS NV 89107 SFD 8.375 7.250 $1,870.16 360 1-Nov-25
4487817 MOUNTAIN VIEW CA 94040 SFD 7.750 7.250 $2,077.60 360 1-Nov-25
4487819 SAN ANSELMO CA 94960 SFD 7.875 7.250 $2,044.70 360 1-Nov-25
4487820 LITTLE COMPTON RI 02837 SFD 8.500 7.250 $1,768.50 360 1-Oct-25
4487822 OAKLAND CA 94611 SFD 8.000 7.250 $2,308.42 360 1-Nov-25
4487824 PASADENA CA 91105 SFD 8.000 7.250 $2,458.11 360 1-Nov-25
4487825 WEST HILLS CA 91304 SFD 7.750 7.250 $2,858.48 360 1-Nov-25
4487826 PARK CITY UT 84060 SFD 8.000 7.250 $2,338.51 360 1-Oct-25
4487829 COLORADO SPRINGS CO 80904 SFD 8.125 7.250 $2,227.49 360 1-Oct-25
4487830 ALPHARETTA GA 30202 SFD 8.250 7.250 $2,201.21 360 1-Oct-25
4487835 HAILEY ID 83333 SFD 8.000 7.250 $1,761.03 360 1-Nov-25
4487837 LOS ANGELES CA 90004 SFD 8.000 7.250 $3,852.26 360 1-Nov-25
4487838 ANDOVER MA 01810 SFD 8.375 7.250 $2,166.21 360 1-Nov-25
4487841 EUGENE OR 97401 SFD 8.250 7.250 $2,434.10 360 1-Oct-25
4487842 BOCA RATON FL 33428 SFD 8.000 7.250 $843.83 360 1-Oct-25
4487843 SHELTON CT 06484 LCO 7.875 7.250 $1,500.89 360 1-Oct-25
4487845 ANDOVER MA 01810 SFD 8.000 7.250 $1,737.56 360 1-Oct-25
4487846 COLONIA NJ 07067 SFD 8.500 7.250 $1,377.89 360 1-Nov-25
4487847 TULSA OK 74137 SFD 8.125 7.250 $2,475.86 360 1-Nov-25
4487848 WOODMERE NY 11598 SFD 7.875 7.250 $1,943.19 360 1-Sep-25
4487850 UPLAND CA 91784 SFD 8.250 7.250 $2,107.30 360 1-Nov-25
4487852 STAMFORD CT 06902 SFD 8.375 7.250 $2,548.14 360 1-Oct-25
4487855 HINGHAM MA 02043 SFD 8.500 7.250 $2,306.74 360 1-Sep-25
4487858 LARCHMONT NY 10538 SFD 8.375 7.250 $3,420.33 360 1-Nov-25
4487861 GREENWICH CT 06878 SFD 8.250 7.250 $3,455.83 360 1-Nov-25
4487864 LOS GATOS CA 95030 SFD 8.000 7.250 $3,844.93 360 1-Nov-25
4487866 WATER MILL NY 11976 SFD 8.250 7.250 $2,103.55 360 1-Sep-25
4487872 SAN CLEMENTE CA 92672 SFD 8.375 7.250 $1,775.53 360 1-Oct-25
4487874 OSPREY FL 34229 SFD 8.125 7.250 $3,623.39 360 1-Nov-25
4487878 GRANVILLE OH 43023 SFD 8.125 7.250 $2,455.81 360 1-Oct-25
4487879 ENGLEWOOD CO 80111 SFD 8.375 7.250 $3,154.30 360 1-Oct-25
4487881 GOLDEN CO 80403 SFD 8.250 7.250 $1,630.25 360 1-Aug-25
4487884 TRUCKEE CA 96161 SFD 8.125 7.250 $3,385.79 360 1-Nov-25
4487885 SANTA MONICA CA 90404 SFD 8.000 7.250 $2,034.73 360 1-Nov-25
4487889 ALBUQUERQUE NM 87104 SFD 8.500 7.250 $346.01 360 1-Oct-25
4487892 HONOLULU HI 96818 SFD 7.750 7.250 $2,685.47 360 1-Nov-25
4487895 HONOLULU HI 96813 SFD 7.500 7.230 $2,545.14 360 1-Nov-25
4487900 TORRANCE CA 90503 SFD 8.375 7.250 $2,401.83 360 1-Oct-25
4487902 JACKSON WY 83001 SFD 8.250 7.250 $2,422.08 360 1-Oct-25
4487903 SAUGUS MA 01906 SFD 8.250 7.250 $901.52 360 1-Nov-25
4487905 SANDY UT 84093 SFD 8.375 7.250 $1,231.32 360 1-Oct-25
4487908 BYFIELD MA 01922 SFD 8.375 7.250 $2,128.20 360 1-Oct-25
325
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4487910 BREA CA 92621 SFD 8.125 7.250 $1,692.89 360 1-Nov-25
4487911 ST. PETERSBURG FL 33704 SFD 8.250 7.250 $563.45 360 1-Nov-25
4487912 MISSION VIEJO CA 92691 SFD 8.250 7.250 $1,677.43 360 1-Nov-25
4487913 SANTA BARBARA CA 93108 SFD 8.500 7.250 $3,271.73 360 1-Oct-25
4487919 CENTERPORT NY 11721 SFD 8.500 7.250 $1,999.18 360 1-Nov-25
4487924 SCOTTSDALE AZ 85260 SFD 8.125 7.250 $2,554.19 360 1-Nov-25
4487930 CLINTON MS 39056 SFD 8.500 7.250 $1,991.49 360 1-Oct-25
4487932 CHAPPAQUE NY 10514 SFD 7.875 7.250 $558.30 360 1-Nov-25
4487935 FOLSOM CA 95630 SFD 8.250 7.250 $1,594.56 360 1-Nov-25
4487937 CAREFREE AZ 85377 SFD 8.000 7.250 $1,872.57 360 1-Nov-25
4487940 OLD GREENWICH CT 06870 SFD 8.125 7.250 $1,982.47 360 1-Nov-25
4487941 SAN RAFAEL CA 94901 SFD 8.375 7.250 $1,872.82 360 1-Nov-25
4487945 CHASKA MN 55318 SFD 8.500 7.250 $2,690.43 360 1-Oct-25
4487947 CHICAGO IL 60611 HCO 8.125 7.250 $1,983.95 360 1-Oct-25
4487951 SILVER SPRING MD 20902 SFD 8.000 7.250 $1,790.39 360 1-Sep-25
4487952 EDMOND OK 73013 SFD 8.000 7.250 $1,573.19 360 1-Sep-25
4487956 NORTH DARTMOUTH MA 02747 SFD 8.500 7.250 $768.91 360 1-Nov-25
4487959 MANDEVILLE LA 70471 SFD 8.000 7.250 $1,907.79 360 1-Nov-25
4487970 BOCA RATON FL 33486 SFD 8.500 7.250 $615.13 360 1-Nov-25
4487971 VIRGINIA BEACH VA 23451 SFD 8.500 7.250 $1,972.26 360 1-Oct-25
4487977 COUPEVILLE WA 98239 SFD 7.625 7.250 $2,243.71 360 1-Nov-25
4487982 WINTER PARK FL 32789 SFD 8.500 7.250 $3,690.78 360 1-Nov-25
4487984 SALT LAKE CITY UT 84106 SFD 8.375 7.250 $3,002.29 360 1-Nov-25
4488009 RANCHO CUCAMONGA CA 91701 SFD 8.375 7.250 $1,964.41 360 1-Oct-25
4488043 FAIRBURN GA 30213 SFD 8.250 7.250 $1,791.77 360 1-Oct-25
4488072 ALPHARETTA GA 30202 SFD 8.000 7.250 $3,222.69 360 1-Oct-25
4488082 SOUTH JORDAN UT 84095 SFD 8.250 7.250 $3,425.78 360 1-Oct-25
4488087 PLANO TX 75093 SFD 7.500 7.230 $2,796.86 360 1-Nov-25
4488304 TABERNACLE NJ 08088 SFD 8.625 7.250 $1,673.81 360 1-Dec-25
4488426 SANTA CRUZ CA 95065 SFD 8.375 7.250 $1,824.18 360 1-Sep-25
4488462 MENLO PARK CA 94025 SFD 8.500 7.250 $2,968.01 360 1-Nov-25
4488478 LONGWOOD FL 32779 SFD 7.500 7.230 $1,922.84 360 1-Nov-25
4488482 EL GRANADA CA 94018 SFD 7.750 7.250 $1,676.40 360 1-Nov-25
4488510 AGOURA HILLS CA 91301 SFD 8.000 7.250 $2,641.55 360 1-Nov-25
4488517 ORINDA CA 94563 SFD 7.625 7.250 $1,579.80 360 1-Nov-25
4488523 SANTA BARBARA CA 93111 SFD 8.125 7.250 $1,670.62 360 1-Nov-25
4488524 BETHANY CT 06524 SFD 8.625 7.250 $1,866.70 360 1-Oct-25
4488530 GOLDEN CO 80401 SFD 8.000 7.250 $2,020.79 360 1-Nov-25
4488534 PASADENA CA 91104 SFD 8.000 7.250 $1,614.28 360 1-Oct-25
4488535 DAMASCUS MD 20872 SFD 8.500 7.250 $1,956.50 360 1-Oct-25
4488537 VALENCIA CA 91354 SFD 7.875 7.250 $1,993.94 360 1-Nov-25
4488538 PASADENA CA 91104 SFD 7.875 7.250 $1,595.15 360 1-Nov-25
4488542 BOCA RATON FL 33498 SFD 7.875 7.250 $1,472.98 360 1-Nov-25
4488543 GLENCOE MO 63038 SFD 8.625 7.250 $2,644.49 360 1-Oct-25
4488545 GREENBRAE CA 94904 SFD 7.750 7.250 $2,396.40 360 1-Nov-25
4488547 FREEHOLD NJ 07728 SFD 8.250 7.250 $2,467.16 360 1-Nov-25
4488549 NORRISTOWN PA 19401 SFD 8.375 7.250 $1,793.77 360 1-Sep-25
326
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4488551 SACRAMENTO CA 95831 SFD 8.250 7.250 $2,584.36 360 1-Nov-25
4488553 LITCHFIELD PARK AZ 85340 SFD 8.000 7.250 $1,995.84 360 1-Nov-25
4488554 SCOTTSDALE AZ 85258 SFD 8.375 7.250 $2,189.01 360 1-Nov-25
4488555 LITTLETON CO 80127 SFD 8.500 7.250 $3,802.28 360 1-Nov-25
4488556 FREMONT CA 94536 SFD 8.000 7.250 $1,664.18 360 1-Nov-25
4488557 MARIETTA GA 30064 SFD 8.000 7.250 $418.25 360 1-Nov-25
4488564 RALEIGH NC 27606 SFD 7.750 7.250 $1,755.21 360 1-Nov-25
4488568 PORTOLA VALLEY CA 94028 SFD 7.875 7.250 $2,972.78 360 1-Oct-25
4488569 REDWOOD CITY CA 94065 SFD 7.375 7.105 $1,747.41 360 1-Nov-25
4488571 VALLEY STREAM NY 11581 SFD 8.750 7.250 $983.38 360 1-Sep-25
4488574 STUDIO CITY CA 90604 SFD 8.875 7.250 $1,814.07 360 1-Nov-25
4488575 BOWIE MD 20721 SFD 8.250 7.250 $1,808.67 360 1-Oct-25
4488576 LA CRESCENTA CA 91214 SFD 8.000 7.250 $1,783.05 360 1-Nov-25
4488578 NEWPORT BEACH CA 92625 SFD 8.125 7.250 $3,474.89 360 1-Nov-25
4488580 FAIRFIELD CT 06430 SFD 8.250 7.250 $1,712.89 360 1-Nov-25
4488583 ROYAL PALM BEACH FL 33411 SFD 8.500 7.250 $607.83 360 1-Nov-25
4488584 WAKE FOREST NC 27587 SFD 7.750 7.250 $2,686.55 360 1-Nov-25
4488586 HUNTINGTON BEACH CA 92648 SFD 7.750 7.250 $2,149.24 360 1-Nov-25
4488587 BOISE ID 83704 SFD 8.375 7.250 $1,744.37 360 1-Nov-25
4488589 LOS ANGELES CA 90292 LCO 8.750 7.250 $1,541.93 360 1-Oct-25
4488592 THOUSAND OAKS CA 91360 SFD 8.750 7.250 $1,337.39 360 1-Oct-25
4488593 BAKERSFIELD CA 93308 SFD 8.250 7.250 $1,629.50 360 1-Nov-25
4488597 BRENTWOOD TN 37027 SFD 8.250 7.250 $1,640.77 360 1-Oct-25
4488599 TUCSON AZ 85715 SFD 8.000 7.250 $2,751.62 360 1-Nov-25
4488600 ALEXANDRIA VA 22315 SFD 7.500 7.230 $2,383.27 360 1-Oct-25
4488606 LAYTON UT 84040 SFD 8.125 7.250 $1,781.99 360 1-Nov-25
4488613 SALT LAKE CITY UT 84103 SFD 8.375 7.250 $2,698.26 360 1-Nov-25
4488617 RANCHO PALOS VERDES CA 90275 SFD 8.000 7.250 $2,362.72 360 1-Nov-25
4488618 COLLEYVILLE TX 76034 SFD 7.875 7.250 $3,450.97 360 1-Nov-25
4488619 ARLINGTON VA 22207 SFD 8.000 7.250 $1,972.36 360 1-Nov-25
4488621 ATLANTA GA 30307 SFD 8.625 7.250 $3,173.39 360 1-Oct-25
4488623 SAN ANTONIO TX 78257 SFD 8.000 7.250 $2,582.85 360 1-Nov-25
4488624 BELLAIRE TX 77401 SFD 7.750 7.250 $1,690.73 360 1-Nov-25
4488625 RIDGECREST CA 93555 SFD 8.250 7.250 $1,720.02 360 1-Nov-25
4488626 LOS ALTOS CA 94024 SFD 8.375 7.250 $3,458.33 360 1-Nov-25
4488631 SARATOGA SPRINGS NY 12866 SFD 8.250 7.250 $2,073.50 360 1-Nov-25
4488634 BRANDON MS 39042 SFD 8.375 7.250 $1,641.76 360 1-Nov-25
4488636 GLEN GARDNER NJ 08826 SFD 7.750 7.250 $1,616.23 360 1-Nov-25
4488637 LONGMONT CO 80503 SFD 8.000 7.250 $1,687.66 360 1-Nov-25
4488641 CARMICHAEL CA 95608 SFD 7.750 7.250 $1,576.11 360 1-Nov-25
4488643 KENT WA 98042 SFD 8.250 7.250 $1,051.77 360 1-Nov-25
4488645 CORONA DEL MAR CA 92625 SFD 7.875 7.250 $4,277.91 360 1-Nov-25
4488647 MCLEAN VA 22101 SFD 8.000 7.250 $2,208.63 360 1-Oct-25
4488649 LONG BEACH NY 11561 SFD 7.875 7.250 $725.07 360 1-Nov-25
4488652 KINGOF PRUSSIA PA 19406 SFD 7.875 7.250 $809.18 360 1-Oct-25
4488654 SAN JOSE CA 95126 SFD 8.125 7.250 $1,856.25 360 1-Nov-25
4488655 BLUE BELL PA 19422 SFD 8.625 7.250 $1,866.70 360 1-Oct-25
327
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4488657 MIAMI BEACH FL 33140 SFD 8.250 7.250 $1,975.83 360 1-Nov-25
4488659 BOCA RATON FL 33428 SFD 8.625 7.250 $933.35 360 1-Oct-25
4488664 BOISE ID 83712 SFD 8.500 7.250 $1,460.94 360 1-Nov-25
4488671 ROCHESTER NY 14612 SFD 8.875 7.250 $2,133.92 360 1-Nov-25
4488678 LAS VEGAS NV 89134 SFD 8.000 7.250 $3,632.14 360 1-Nov-25
4488679 SARASOTA FL 34239 SFD 8.625 7.250 $1,516.69 360 1-Oct-25
4488681 BOCA RATON FL 33432 SFD 8.000 7.250 $2,185.52 360 1-Nov-25
4488685 SPRING TX 77389 SFD 8.250 7.250 $1,712.14 360 1-Oct-25
4488694 DURANGO CO 81301 SFD 8.750 7.250 $1,180.05 360 1-Nov-25
4488703 PHOENIXVILLE PA 19460 SFD 8.875 7.250 $2,446.61 360 1-Nov-25
4488706 BERWYN PA 19312 SFD 8.250 7.250 $1,655.79 360 1-Nov-25
4488707 PACIFIC PALISADES CA 90272 SFD 8.250 7.250 $4,883.23 360 1-Nov-25
4488711 CARMEL IN 46033 SFD 8.875 7.250 $1,702.28 360 1-Nov-25
4488729 NEWTON MA 02158 SFD 8.875 7.250 $3,763.40 360 1-Oct-25
4488730 SCOTTSDALE AZ 85255 SFD 8.250 7.250 $2,674.51 360 1-Jul-25
4488973 RICHMOND VA 23233 SFD 7.500 7.230 $2,141.34 360 1-Nov-25
4489169 OCEANSIDE NY 11572 SFD 8.375 7.250 $1,748.17 360 1-Jun-25
4489173 GERMANTOWN MD 20876 SFD 8.125 7.250 $1,665.05 360 1-Oct-25
4489177 SAN ANTONIO TX 78248 SFD 8.375 7.250 $2,233.48 360 1-Oct-25
4489208 GLEN HEAD NY 11545 SFD 8.250 7.250 $1,164.46 360 1-Jul-25
4489242 CORAL SPRINGS FL 33071 SFD 8.250 7.250 $2,614.41 360 1-Nov-25
4489465 AUSTIN TX 78731 SFD 8.125 7.250 $2,242.34 360 1-Nov-25
4489505 MERIDIAN ID 83642 SFD 8.500 7.250 $1,153.37 360 1-Oct-25
4489636 LAKE ORION MI 48360 SFD 8.750 7.250 $786.71 360 1-Jan-26
4489874 HOLBROOK NY 11741 SFD 8.250 7.250 $939.08 360 1-Nov-25
4490415 FAYETTEVILLE NC 28301 SFD 8.250 7.250 $1,643.02 360 1-Nov-25
4490677 PUEBLO CO 81001 SFD 8.375 7.250 $585.26 360 1-Sep-25
4490682 DENVER CO 80219 SFD 8.500 7.250 $511.33 360 1-Oct-25
4490683 PUEBLO CO 81005 SFD 8.500 7.250 $269.12 360 1-Sep-25
4490693 MONUMENT CO 80132 SFD 8.000 7.250 $1,898.62 360 1-Sep-25
4490702 ST CHARLES IL 60175 SFD 8.000 7.250 $1,669.32 360 1-Oct-25
4490706 PUEBLO CO 81007 SFD 8.250 7.250 $375.64 360 1-Nov-25
4490708 GOLDEN CO 80403 SFD 8.125 7.250 $1,609.74 360 1-Oct-25
4490718 CHANHASSEN MN 55317 SFD 8.250 7.250 $1,647.53 360 1-Aug-25
4490723 BILLINGS MT 59101 SFD 8.500 7.250 $1,626.26 360 1-Oct-25
4490726 LAFAYETTE CO 80026 SFD 8.375 7.250 $1,750.83 360 1-Sep-25
4490733 SHOREVIEW MN 55126 SFD 8.125 7.250 $2,138.40 360 1-Nov-25
4490737 PUEBLO WEST CO 81007 SFD 8.500 7.250 $483.65 360 1-Oct-25
4490744 WESTMINSTER CO 80030 SFD 8.250 7.250 $1,690.35 360 1-Nov-25
4490751 BLOOMINGTON MN 55438 SFD 7.625 7.250 $2,052.61 360 1-Sep-25
4490756 ANDOVER MN 55304 SFD 7.875 7.250 $1,885.19 360 1-Sep-25
4490763 RAMSEY MN 55303 SFD 8.500 7.250 $1,143.76 360 1-Sep-25
4490773 MAHTOMEDI MN 55115 SFD 7.750 7.250 $2,521.78 360 1-Nov-25
4490774 BLOOMINGTON MN 55438 SFD 7.750 7.250 $322.39 360 1-Nov-25
4490777 CARBONDALE CO 81623 SFD 8.875 7.250 $1,718.60 360 1-Nov-25
4490779 DENVER CO 80206 SFD 8.125 7.250 $1,690.67 360 1-Oct-25
4490785 AURORA CO 80017 PUD 8.375 7.250 $186.22 360 1-Aug-25
4490788 CARBONDALE CO 81623 SFD 8.375 7.250 $1,820.38 360 1-Nov-25
328
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4490796 BILLINGS MT 59101 SFD 8.125 7.250 $2,420.55 360 1-Sep-25
4490798 FARGO ND 58102 SFD 8.500 7.250 $1,673.16 360 1-Sep-25
4490802 EDINA MN 55436 SFD 8.000 7.250 $973.34 360 1-Oct-25
4490805 BOULDER CO 80303 SFD 8.375 7.250 $1,777.81 360 1-Sep-25
4490807 PUEBLO CO 81001 SFD 8.250 7.250 $458.28 360 1-Nov-25
4490810 WOODBURY MN 55125 SFD 7.500 7.230 $2,712.96 360 1-Sep-25
4490811 OMAHA NE 68131 SFD 7.875 7.250 $2,443.49 360 1-Oct-25
4490812 BILLINGS MT 59102 SFD 8.000 7.250 $2,230.65 360 1-Oct-25
4490818 PUEBLO CO 81004 SFD 8.500 7.250 $269.12 360 1-Oct-25
4490834 WESTMINSTER CO 80234 SFD 8.250 7.250 $2,065.99 360 1-Sep-25
4490836 DELL RAPIDS SD 57022 SFD 8.375 7.250 $2,006.60 360 1-Oct-25
4490844 COLORADO SPRINGS CO 80908 SFD 7.625 7.250 $1,911.05 360 1-Oct-25
4490847 DENVER CO 80220 SFD 8.375 7.250 $1,675.96 360 1-Oct-25
4490851 SIOUX FALLS SD 57106 SFD 8.250 7.250 $3,380.70 360 1-Sep-25
4490856 FREMONT CA 94539 SFD 8.625 7.250 $1,750.03 360 1-Dec-24
4490865 MORGAN HILL CA 95037 SFD 7.500 7.230 $2,094.85 360 1-Nov-25
4490867 HUDSON WI 54016 SFD 7.625 7.250 $2,123.39 360 1-Nov-25
4490877 WOODBURY MN 55125 SFD 8.000 7.250 $336.07 360 1-Oct-25
4490886 NEWCASTLE WA 98056 SFD 8.500 7.250 $1,943.43 360 1-Nov-25
4490892 FLAGSTAFF AZ 86001 SFD 8.000 7.250 $3,231.50 360 1-Nov-25
4490905 SAN JOSE CA 95125 SFD 9.125 7.250 $2,562.94 360 1-Jan-25
4490944 PLANO TX 75093 SFD 7.500 7.230 $1,758.53 360 1-Sep-25
4490946 BRIGHTON MA 02135 SFD 8.125 7.250 $1,076.63 360 1-Nov-25
4490949 YARDLEY PA 19067 SFD 7.625 7.250 $1,734.10 360 1-Nov-25
4490956 JACKSONVILLE FL 32259 SFD 7.375 7.105 $1,864.82 360 1-Sep-25
4491510 SANTA MONICA CA 90402 SFD 8.125 7.250 $2,874.21 360 1-Nov-25
4491536 OWINGS MILLS MD 21117 SFD 8.250 7.250 $1,884.93 360 1-Jan-26
4491896 SANTA CLARITA CA 91351 SFD 8.500 7.250 $2,272.14 360 1-Dec-25
4491943 AUSTIN TX 78734 SFD 8.000 7.250 $1,203.38 360 1-Jan-26
4492719 CHICAGO IL 60657 SFD 8.250 7.250 $2,193.70 360 1-Dec-25
4492725 LAS VEGAS NV 89130 SFD 8.125 7.250 $1,770.86 360 1-Nov-25
4492735 CARMEL IN 46032 SFD 8.250 7.250 $1,735.43 360 1-Nov-25
4492739 WYCKOFF NJ 07481 SFD 8.625 7.250 $1,862.03 360 1-Dec-25
4492747 ARLINGTON HEIGHTS IL 60004 SFD 8.500 7.250 $1,941.12 360 1-Dec-25
4492751 STATEN ISLAND NY 10301 SFD 8.750 7.250 $2,053.29 360 1-Nov-25
4492757 NOVI MI 48374 SFD 8.375 7.250 $1,717.76 360 1-Nov-25
4492765 CHINO CA 91710 SFD 8.125 7.250 $1,650.57 360 1-Dec-25
4492789 LOS ANGELES CA 90068 SFD 8.250 7.250 $1,850.37 360 1-Dec-25
4492794 SAN RAFAEL CA 94901 SFD 8.250 7.250 $2,133.60 360 1-Dec-25
4492799 CHICAGO IL 60614 SFD 8.375 7.250 $3,040.29 360 1-Nov-25
4492804 PHOENIX AZ 85023 SFD 8.250 7.250 $2,975.02 360 1-Dec-25
4492805 SOUTH JORDAN UT 84095 SFD 8.125 7.250 $1,949.06 360 1-Dec-25
4492827 INCLINE VILLAGE NV 89450 SFD 8.125 7.250 $2,895.74 360 1-Dec-25
4493555 ORONO MN 55356 SFD 7.875 7.250 $2,784.27 360 1-Dec-25
4493567 EAGAN MN 55122 SFD 7.875 7.250 $1,740.17 360 1-Dec-25
4493577 GOLDEN CO 80401 SFD 8.250 7.250 $1,671.57 360 1-Dec-25
4493587 EVERGREEN CO 80439 SFD 8.500 7.250 $3,085.27 360 1-Dec-25
4493592 LAKE ZURICH IL 60047 SFD 8.250 7.250 $1,746.70 360 1-Dec-25
4493836 KILDEER IL 60047 SFD 8.125 7.250 $2,301.74 360 1-Dec-25
329
<PAGE>
<CAPTION>
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii)
- ----- ------------------- ----- ----- -------- -------- -------- ---------- -------- ----------
NET
MORTGAGE MORTGAGE MORTGAGE CURRENT ORIGINAL SCHEDULED
LOAN ZIP PROPERTY INTEREST INTEREST MONTHLY TERM TO MATURITY
NUMBER CITY STATE CODE TYPE RATE RATE PAYMENT MATURITY DATE
- -------- ------------------------------------------------- -------- -------- ---------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
4493843 GROTON MA 01450 SFD 8.250 7.250 $1,765.48 360 1-Dec-25
4493848 SYOSSET NY 11791 SFD 8.500 7.250 $2,114.51 360 1-Dec-25
4493853 SEATTLE WA 98177 SFD 7.875 7.250 $3,393.32 360 1-Dec-25
4493862 NEWTON MA 02168 SFD 8.250 7.250 $2,843.55 360 1-Dec-25
4493863 WESTWOOD MA 02090 SFD 8.125 7.250 $2,376.00 360 1-Dec-25
4493869 LONGWOOD FL 32779 SFD 7.750 7.250 $2,127.74 360 1-Dec-25
4494763 KAILUA-KONA HI 96740 SFD 7.875 7.250 $3,407.83 360 1-Dec-25
4494764 HONOLULU HI 96821 SFD 7.625 7.250 $2,583.45 360 1-Dec-25
4494770 HONOLULU HI 96821 SFD 7.625 7.250 $2,548.06 360 1-Dec-25
4495225 MILPITAS CA 95035 SFD 8.125 7.250 $2,450.24 360 1-Dec-25
4495229 PACIFICA CA 94044 SFD 8.375 7.250 $1,611.35 360 1-Dec-25
4495239 CORTE MADERA CA 94925 SFD 8.000 7.250 $2,083.89 360 1-Nov-25
330
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
3555763 $92,577.54 64.04 0.250 0.020 1.4800
4465748 $157,725.28 47.88 0.250 0.020 1.2300
4466452 $60,098.00 70.00 0.250 0.020 1.3550
4470041 $98,623.74 80.00 0.250 0.020 1.1050
4474851 $178,212.45 80.00 0.250 0.020 0.9800
4475897 $102,829.92 79.21 0.250 0.020 1.4800
4475899 $125,592.29 74.99 0.250 0.020 1.4800
4476355 $130,846.60 69.25 0.250 0.020 0.9800
4477072 $227,112.52 95.00 0.250 0.020 0.7300
4477407 $219,029.29 80.00 0.250 0.020 0.1050
4477447 $248,740.67 47.62 0.250 0.020 0.2300
4477454 $234,337.51 76.38 0.250 0.020 0.3550
4477536 $284,308.20 80.00 0.250 0.020 0.0000
4477547 $324,597.02 73.26 0.250 0.020 0.2300
4477998 $499,236.57 64.52 0.250 0.020 1.8550
4478495 $217,696.29 88.28 0.250 0.020 0.1050
4479410 $380,446.73 79.38 0.250 0.020 0.1050
4479879 $84,546.47 80.00 0.250 0.020 0.8550
4480126 $99,722.00 51.02 0.250 0.020 0.3550
4480189 $361,258.67 68.22 0.250 0.020 1.3550
4480261 $219,718.46 80.00 0.250 0.020 0.7300
4480505 $259,277.20 76.02 0.250 0.020 0.3550
4481021 $80,648.28 80.00 0.250 0.020 0.8550
4481050 $316,417.78 73.72 0.250 0.020 0.1050
4481345 $214,616.44 79.78 0.250 0.020 1.1050
4481396 $173,692.08 74.47 0.250 0.020 1.2300
4481433 $150,739.22 77.95 0.250 0.020 0.8550
4481455 $151,433.33 79.99 0.250 0.020 0.9800
4481473 $71,832.46 90.00 06 0.250 0.020 1.2300
4481480 $104,962.77 90.00 11 0.250 0.020 1.4800
4481496 $134,563.62 68.88 0.250 0.020 0.7300
4481498 $59,815.65 40.00 0.250 0.020 0.9800
4481502 $103,097.08 72.89 0.250 0.020 0.7300
4481506 $151,029.17 90.00 0.250 0.020 0.4800
4481516 $110,219.26 90.00 24 0.250 0.020 0.4800
4481528 $117,950.64 80.00 0.250 0.020 0.8550
4481533 $257,186.91 74.78 0.250 0.020 0.8550
4481534 $61,665.05 79.36 0.250 0.020 0.8550
4481535 $95,573.46 80.00 0.250 0.020 0.8550
4481541 $89,666.96 66.67 0.250 0.020 0.9800
4481543 $164,493.07 86.84 06 0.250 0.020 0.9800
4481551 $78,159.13 80.00 0.250 0.020 0.9800
4481559 $178,783.40 78.04 0.250 0.020 0.6050
4481562 $137,132.12 80.00 0.250 0.020 0.4800
4481563 $82,757.69 46.11 0.250 0.020 1.2300
4481565 $99,186.39 39.80 0.250 0.020 0.8550
4481567 $65,387.90 80.00 0.250 0.020 0.7300
4481571 $141,020.30 79.55 0.250 0.020 0.4800
4481578 $58,298.02 79.95 0.250 0.020 0.2300
4481581 $133,118.99 79.62 0.250 0.020 0.4800
331
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
4481585 $115,345.54 90.00 06 0.250 0.020 1.7300
4481592 $75,648.35 76.74 0.250 0.020 0.6050
4481597 $72,850.55 79.99 0.250 0.020 0.4800
4481692 $50,718.27 80.00 0.250 0.020 1.6050
4481915 $207,599.34 80.00 0.250 0.020 0.7300
4482215 $99,916.76 65.00 0.250 0.020 0.9800
4482383 $287,512.03 80.00 0.250 0.020 1.3550
4482759 $369,116.71 69.68 0.250 0.020 1.1050
4482898 $215,657.26 95.00 11 0.250 0.020 0.7300
4482907 $239,204.30 78.43 0.250 0.020 0.6050
4482921 $311,065.62 68.57 0.250 0.020 1.1050
4482955 $302,792.74 75.00 0.250 0.020 0.8550
4482964 $120,610.53 75.00 0.250 0.020 1.2300
4482970 $141,916.62 75.00 0.250 0.020 0.4800
4482992 $359,306.57 69.23 0.250 0.020 0.7300
4483041 $137,077.55 69.62 0.250 0.020 0.9800
4483053 $273,589.92 90.00 06 0.250 0.020 0.6050
4483067 $234,220.90 69.12 0.250 0.020 0.6050
4483434 $119,790.16 89.00 01 0.250 0.020 1.1050
4483449 $71,823.66 80.00 0.250 0.020 0.9800
4483456 $51,034.49 80.00 0.250 0.020 0.7300
4483462 $306,601.23 88.15 01 0.250 0.020 0.1050
4483516 $100,881.04 80.00 0.250 0.020 0.8550
4483810 $377,408.46 90.00 06 0.250 0.020 0.0000
4484528 $52,944.99 89.24 01 0.250 0.020 1.2300
4484570 $341,140.76 90.00 01 0.250 0.020 0.8550
4484572 $52,039.59 83.52 06 0.250 0.020 0.9800
4484587 $129,159.37 80.00 0.250 0.020 0.4800
4484592 $80,801.62 89.01 06 0.250 0.020 0.9800
4484596 $65,447.35 80.00 0.250 0.020 1.2300
4484597 $90,919.81 80.00 0.250 0.020 0.9800
4484613 $177,451.54 78.94 0.250 0.020 1.1050
4484620 $69,795.63 70.00 0.250 0.020 1.2300
4484628 $83,707.13 72.41 0.250 0.020 0.3550
4484637 $143,609.60 87.80 24 0.250 0.020 0.4800
4484646 $87,715.51 78.57 0.250 0.020 0.7300
4484652 $121,224.49 90.00 06 0.250 0.020 1.3550
4484661 $227,341.04 80.00 0.250 0.020 0.0000
4484666 $210,968.60 90.00 13 0.250 0.020 0.8550
4484667 $79,607.28 78.43 0.250 0.020 0.3550
4484675 $459,158.03 80.00 0.250 0.020 0.9800
4484686 $99,748.74 80.00 0.250 0.020 0.8550
4484691 $279,201.84 63.64 0.250 0.020 0.2300
4484696 $206,050.26 80.00 0.250 0.020 1.3550
4484700 $418,642.36 79.25 0.250 0.020 0.7300
4484701 $51,882.07 46.85 0.250 0.020 1.3550
4484708 $294,000.82 74.63 0.250 0.020 0.4800
4484715 $284,207.70 65.52 0.250 0.020 0.3550
4484717 $244,335.84 75.38 0.250 0.020 0.4800
332
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
4484725 $274,235.52 63.07 0.250 0.020 0.3550
4484730 $323,121.66 77.14 0.250 0.020 0.4800
4484731 $138,037.43 73.47 0.250 0.020 1.4800
4484733 $99,651.36 58.82 0.250 0.020 0.3550
4484737 $178,087.38 68.85 0.250 0.020 0.4800
4484739 $149,527.27 66.67 0.250 0.020 0.8550
4484823 $244,717.05 70.00 0.250 0.020 1.2300
4485645 $259,201.21 80.00 0.250 0.020 0.9800
4485673 $86,302.76 80.00 0.250 0.020 1.3550
4485797 $75,110.88 80.00 0.250 0.020 1.1050
4486327 $129,736.56 38.92 0.250 0.020 0.4800
4486409 $49,945.16 55.56 0.250 0.020 1.4800
4486625 $67,373.25 77.14 0.250 0.020 0.8550
4486764 $108,518.60 75.00 0.250 0.020 1.2300
4487107 $309,603.28 86.11 12 0.250 0.020 0.7300
4487165 $287,401.49 80.00 0.250 0.020 0.3550
4487200 $212,368.79 80.00 0.250 0.020 0.4800
4487210 $299,392.07 80.00 0.250 0.020 0.4800
4487212 $343,149.70 80.00 0.250 0.020 0.4800
4487222 $329,314.20 55.93 0.250 0.020 0.3550
4487223 $324,289.83 70.81 0.250 0.020 0.1050
4487227 $229,509.85 69.70 0.250 0.020 0.2300
4487229 $255,467.98 80.00 0.250 0.020 0.3550
4487235 $309,854.73 90.00 13 0.250 0.020 0.3550
4487236 $299,376.55 57.69 0.250 0.020 0.3550
4487242 $419,104.96 80.00 0.250 0.020 0.2300
4487248 $263,387.50 80.00 0.250 0.020 0.2300
4487253 $365,785.67 90.00 17 0.250 0.020 0.0000
4487259 $558,865.23 72.26 0.250 0.020 0.4800
4487260 $249,493.41 73.53 0.250 0.020 0.4800
4487263 $238,503.31 85.36 13 0.250 0.020 0.3550
4487270 $215,384.27 60.00 0.250 0.020 0.2300
4487272 $229,237.50 79.58 0.250 0.020 0.6050
4487287 $259,431.87 60.47 0.250 0.020 0.1050
4487302 $394,798.33 63.30 0.250 0.020 0.4800
4487486 $245,426.36 78.99 0.250 0.020 0.7300
4487492 $263,308.76 79.99 0.250 0.020 0.0000
4487498 $224,456.99 36.59 0.250 0.020 0.0000
4487502 $298,824.77 69.77 0.250 0.020 0.0000
4487507 $248,519.27 89.99 12 0.250 0.020 0.2300
4487541 $399,267.89 89.39 12 0.250 0.020 0.9800
4487548 $231,278.33 86.67 12 0.250 0.020 0.0000
4487552 $260,429.69 90.00 12 0.250 0.020 0.1050
4487574 $449,087.99 75.00 0.250 0.020 0.4800
4487598 $408,860.22 77.65 0.250 0.020 0.3550
4487624 $398,320.98 80.00 0.250 0.020 0.3550
4487626 $230,477.25 79.99 0.250 0.020 0.2300
4487636 $355,280.82 78.46 0.250 0.020 0.8550
4487692 $231,725.06 74.84 0.250 0.020 1.1050
333
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
4487750 $219,703.11 79.96 0.250 0.020 0.6050
4487807 $306,771.40 89.99 12 0.250 0.020 0.9800
4487809 $218,588.78 87.60 33 0.250 0.020 0.8550
4487811 $262,518.64 77.35 0.250 0.020 0.9800
4487812 $310,475.18 80.00 0.250 0.020 0.7300
4487814 $245,587.98 95.00 12 0.250 0.020 0.8550
4487817 $287,956.67 74.36 0.250 0.020 0.2300
4487819 $281,413.95 79.44 0.250 0.020 0.3550
4487820 $229,436.72 88.46 33 0.250 0.020 0.9800
4487822 $313,962.51 80.00 0.250 0.020 0.4800
4487824 $334,321.16 79.97 0.250 0.020 0.4800
4487825 $397,894.31 75.28 0.250 0.020 0.2300
4487826 $317,836.04 74.99 0.250 0.020 0.4800
4487829 $298,567.83 34.29 0.250 0.020 0.6050
4487830 $292,244.93 79.90 0.250 0.020 0.7300
4487835 $239,513.69 41.38 0.250 0.020 0.4800
4487837 $521,634.76 77.21 0.250 0.020 0.4800
4487838 $284,464.84 89.91 12 0.250 0.020 0.8550
4487841 $323,165.04 83.08 12 0.250 0.020 0.7300
4487842 $114,688.24 61.50 0.250 0.020 0.4800
4487843 $206,424.55 90.00 01 0.250 0.020 0.3550
4487845 $236,158.05 80.00 0.250 0.020 0.4800
4487846 $178,872.00 70.00 0.250 0.020 0.9800
4487847 $332,791.18 74.10 0.250 0.020 0.6050
4487848 $267,064.90 80.00 0.250 0.020 0.3550
4487850 $279,959.72 85.00 12 0.250 0.020 0.7300
4487852 $334,407.74 75.00 0.250 0.020 0.8550
4487855 $299,007.13 52.17 0.250 0.020 0.9800
4487858 $449,155.02 68.70 0.250 0.020 0.8550
4487861 $459,113.94 80.00 0.250 0.020 0.7300
4487864 $522,938.16 80.00 0.250 0.020 0.4800
4487866 $279,094.89 68.29 0.250 0.020 0.7300
4487872 $232,938.67 80.00 0.250 0.020 0.8550
4487874 $487,035.84 76.25 0.250 0.020 0.6050
4487878 $329,875.74 90.00 12 0.250 0.020 0.6050
4487879 $413,453.16 69.75 0.250 0.020 0.8550
4487881 $216,155.35 84.98 06 0.250 0.020 0.7300
4487884 $455,099.06 80.00 0.250 0.020 0.6050
4487885 $275,521.88 89.89 12 0.250 0.020 0.4800
4487889 $44,818.71 52.94 0.250 0.020 0.9800
4487892 $370,184.90 90.00 33 0.250 0.020 0.2300
4487895 $363,184.50 68.68 0.250 0.020 0.0000
4487900 $315,206.10 80.00 0.250 0.020 0.8550
4487902 $321,569.16 80.00 0.250 0.020 0.7300
4487903 $118,960.59 67.61 0.250 0.020 0.7300
4487905 $161,592.98 69.83 0.250 0.020 0.8550
4487908 $279,122.34 69.48 0.250 0.020 0.8550
4487910 $227,226.03 80.00 0.250 0.020 0.6050
4487911 $74,855.55 55.97 0.250 0.020 0.7300
334
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
4487912 $222,849.92 80.00 0.250 0.020 0.7300
4487913 $424,457.90 37.00 0.250 0.020 0.9800
4487919 $259,524.11 80.00 0.250 0.020 0.9800
4487924 $343,320.35 80.00 0.250 0.020 0.6050
4487930 $257,619.55 92.83 01 0.250 0.020 0.9800
4487932 $76,839.98 10.85 0.250 0.020 0.3550
4487935 $211,736.05 94.98 12 0.250 0.020 0.7300
4487937 $254,682.85 80.00 0.250 0.020 0.4800
4487940 $266,472.47 71.20 0.250 0.020 0.6050
4487941 $245,937.33 80.00 0.250 0.020 0.8550
4487945 $349,043.06 87.50 12 0.250 0.020 0.9800
4487947 $264,474.33 80.00 0.250 0.020 0.6050
4487951 $243,170.41 80.00 0.250 0.020 0.4800
4487952 $213,358.44 80.00 0.250 0.020 0.4800
4487956 $99,816.97 54.95 0.250 0.020 0.9800
4487959 $259,103.63 67.53 0.250 0.020 0.4800
4487970 $79,853.58 48.48 0.250 0.020 0.9800
4487971 $255,871.83 90.00 01 0.250 0.020 0.9800
4487977 $316,307.30 52.83 0.250 0.020 0.1050
4487982 $476,743.69 80.00 0.250 0.020 0.9800
4487984 $394,258.29 79.96 0.250 0.020 0.8550
4488009 $256,180.04 78.32 0.250 0.020 0.8550
4488043 $237,885.37 90.00 01 0.250 0.020 0.7300
4488072 $438,009.41 80.00 0.250 0.020 0.4800
4488082 $454,824.83 80.00 0.250 0.020 0.7300
4488087 $399,103.84 80.00 0.250 0.020 0.0000
4488304 $214,944.97 79.85 0.250 0.020 1.1050
4488426 $239,243.61 76.19 0.250 0.020 0.8550
4488462 $385,259.28 77.20 0.250 0.020 0.9800
4488478 $274,383.89 79.71 0.250 0.020 0.0000
4488482 $233,501.34 73.13 0.250 0.020 0.2300
4488510 $359,262.00 61.54 0.250 0.020 0.4800
4488517 $222,671.48 80.00 0.250 0.020 0.1050
4488523 $224,555.46 84.91 12 0.250 0.020 0.6050
4488524 $239,427.06 75.00 0.250 0.020 1.1050
4488530 $274,841.93 89.75 12 0.250 0.020 0.4800
4488534 $219,403.61 69.40 0.250 0.020 0.4800
4488535 $253,826.83 79.99 0.250 0.020 0.9800
4488537 $274,416.28 66.27 0.250 0.020 0.3550
4488538 $219,442.49 75.86 0.250 0.020 0.3550
4488542 $202,525.84 66.39 0.250 0.020 0.3550
4488543 $337,338.38 87.18 12 0.250 0.020 1.1050
4488545 $333,787.15 68.97 0.250 0.020 0.2300
4488547 $327,465.38 79.99 0.250 0.020 0.7300
4488549 $234,416.84 80.00 0.250 0.020 0.8550
4488551 $343,337.38 79.81 0.250 0.020 0.7300
4488553 $271,105.41 80.00 0.250 0.020 0.4800
4488554 $287,459.21 78.90 0.250 0.020 0.8550
4488555 $493,465.17 79.95 0.250 0.020 0.9800
335
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
4488556 $226,038.41 90.00 12 0.250 0.020 0.4800
4488557 $56,884.49 59.19 0.250 0.020 0.4800
4488564 $244,477.88 72.06 0.250 0.020 0.2300
4488568 $408,860.22 37.27 0.250 0.020 0.3550
4488569 $252,418.90 76.79 0.250 0.020 0.0000
4488571 $124,635.11 69.44 0.250 0.020 1.2300
4488574 $227,613.69 80.00 0.250 0.020 1.3550
4488575 $240,028.90 94.99 01 0.250 0.020 0.7300
4488576 $242,507.58 90.00 01 0.250 0.020 0.4800
4488578 $466,977.31 82.83 33 0.250 0.020 0.6050
4488580 $227,560.82 95.00 12 0.250 0.020 0.7300
4488583 $78,905.31 69.96 0.250 0.020 0.9800
4488584 $373,835.10 69.44 0.250 0.020 0.2300
4488586 $299,360.67 68.00 0.250 0.020 0.2300
4488587 $229,069.05 91.80 01 0.250 0.020 0.8550
4488589 $195,543.99 70.00 0.250 0.020 1.2300
4488592 $169,604.47 53.97 0.250 0.020 1.2300
4488593 $216,381.17 90.00 12 0.250 0.020 0.7300
4488597 $217,837.15 95.00 17 0.250 0.020 0.7300
4488599 $374,240.09 64.66 0.250 0.020 0.4800
4488600 $339,828.64 89.99 01 0.250 0.020 0.0000
4488606 $239,525.84 80.00 0.250 0.020 0.6050
4488613 $354,333.39 56.80 0.250 0.020 0.8550
4488617 $321,347.52 71.56 0.250 0.020 0.4800
4488618 $471,464.48 77.52 0.250 0.020 0.3550
4488619 $268,255.31 80.00 0.250 0.020 0.4800
4488621 $407,026.04 80.00 0.250 0.020 1.1050
4488623 $351,286.72 80.00 0.250 0.020 0.4800
4488624 $235,497.08 79.73 0.250 0.020 0.2300
4488625 $228,003.85 95.00 12 0.250 0.020 0.7300
4488626 $453,539.34 70.00 0.250 0.020 0.8550
4488631 $275,089.40 75.00 0.250 0.020 0.7300
4488634 $215,594.40 90.00 01 0.250 0.020 0.8550
4488636 $225,119.22 80.00 0.250 0.020 0.2300
4488637 $229,533.92 71.88 0.250 0.020 0.4800
4488641 $219,531.15 78.57 0.250 0.020 0.2300
4488643 $139,629.31 61.67 0.250 0.020 0.7300
4488645 $588,773.89 56.19 0.250 0.020 0.3550
4488647 $300,184.03 80.00 0.250 0.020 0.4800
4488649 $99,792.18 64.52 0.250 0.020 0.3550
4488652 $110,551.65 63.77 0.250 0.020 0.3550
4488654 $249,506.08 77.88 0.250 0.020 0.6050
4488655 $239,427.06 75.00 0.250 0.020 1.1050
4488657 $262,493.42 79.94 0.250 0.020 0.7300
4488659 $119,636.74 64.86 0.250 0.020 1.1050
4488664 $189,652.23 59.38 0.250 0.020 0.9800
4488671 $267,745.58 90.00 01 0.250 0.020 1.3550
4488678 $493,996.96 75.00 0.250 0.020 0.4800
4488679 $194,534.50 59.09 0.250 0.020 1.1050
336
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
4488681 $297,246.43 70.00 0.250 0.020 0.4800
4488685 $227,312.66 95.00 01 0.250 0.020 0.7300
4488694 $149,739.21 58.82 0.250 0.020 1.2300
4488703 $306,886.37 75.00 0.250 0.020 1.3550
4488706 $219,975.47 95.00 33 0.250 0.020 0.7300
4488707 $648,747.99 65.00 0.250 0.020 0.7300
4488711 $213,128.48 89.84 01 0.250 0.020 1.3550
4488729 $471,927.49 74.84 0.250 0.020 1.3550
4488730 $354,377.78 80.00 0.250 0.020 0.7300
4488973 $304,730.32 79.99 0.250 0.020 0.0000
4489169 $228,827.99 90.20 33 0.250 0.020 0.8550
4489173 $223,455.22 70.23 0.250 0.020 0.6050
4489177 $292,461.97 87.72 01 0.250 0.020 0.8550
4489208 $154,293.72 71.10 0.250 0.020 0.7300
4489242 $347,329.68 80.00 0.250 0.020 0.7300
4489465 $301,367.45 79.47 0.250 0.020 0.6050
4489505 $149,024.10 68.18 0.250 0.020 0.9800
4489636 $99,942.46 75.76 0.250 0.020 1.2300
4489874 $124,759.25 54.47 0.250 0.020 0.7300
4490415 $217,845.65 90.00 12 0.250 0.020 0.7300
4490677 $76,757.33 66.96 0.250 0.020 0.8550
4490682 $66,337.13 70.00 0.250 0.020 0.9800
4490683 $34,892.48 54.69 0.250 0.020 0.9800
4490693 $257,870.24 75.00 0.250 0.020 0.4800
4490702 $226,883.25 73.39 0.250 0.020 0.4800
4490706 $49,903.67 45.45 0.250 0.020 0.7300
4490708 $216,226.93 80.00 0.250 0.020 0.6050
4490718 $218,363.36 79.99 0.250 0.020 0.7300
4490723 $210,981.98 90.00 06 0.250 0.020 0.9800
4490726 $229,624.04 71.98 0.250 0.020 0.8550
4490733 $287,430.96 80.00 0.250 0.020 0.6050
4490737 $62,745.94 69.97 0.250 0.020 0.9800
4490744 $224,566.62 76.27 0.250 0.020 0.7300
4490751 $288,937.06 79.45 0.250 0.020 0.1050
4490756 $257,080.35 78.08 0.250 0.020 0.3550
4490763 $148,293.01 70.00 0.250 0.020 0.9800
4490773 $351,249.83 74.89 0.250 0.020 0.2300
4490774 $44,904.08 34.38 0.250 0.020 0.2300
4490777 $215,634.00 90.00 12 0.250 0.020 1.3550
4490779 $227,098.11 90.00 06 0.250 0.020 0.6050
4490785 $24,407.01 70.00 0.250 0.020 0.8550
4490788 $239,050.27 59.88 0.250 0.020 0.8550
4490796 $324,919.17 73.57 0.250 0.020 0.6050
4490798 $216,780.40 78.56 0.250 0.020 0.9800
4490802 $132,290.39 70.00 0.250 0.020 0.4800
4490805 $232,552.33 90.00 06 0.250 0.020 0.8550
4490807 $60,882.49 68.54 0.250 0.020 0.7300
4490810 $386,542.09 84.35 0.250 0.020 0.0000
4490811 $336,043.33 74.89 0.250 0.020 0.3550
337
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
4490812 $303,175.88 80.00 0.250 0.020 0.4800
4490818 $34,914.29 53.85 0.250 0.020 0.9800
4490834 $274,111.04 67.07 0.250 0.020 0.7300
4490836 $263,336.69 80.00 0.250 0.020 0.8550
4490844 $269,210.51 77.14 0.250 0.020 0.1050
4490847 $219,946.03 70.00 0.250 0.020 0.8550
4490851 $448,545.39 78.26 0.250 0.020 0.7300
4490856 $223,050.76 55.83 0.250 0.020 1.1050
4490865 $298,928.77 80.00 0.250 0.020 0.0000
4490867 $299,344.43 80.00 0.250 0.020 0.1050
4490877 $45,675.81 56.67 0.250 0.020 0.4800
4490886 $252,287.39 80.00 0.250 0.020 0.9800
4490892 $438,763.73 79.93 0.250 0.020 0.4800
4490905 $312,718.60 60.00 0.250 0.020 1.6050
4490944 $250,555.03 66.83 0.250 0.020 0.0000
4490946 $144,680.97 74.36 0.250 0.020 0.6050
4490949 $244,464.62 78.39 0.250 0.020 0.1050
4490956 $268,960.07 90.00 01 0.250 0.020 0.0000
4491510 $386,335.19 64.52 0.250 0.020 0.6050
4491536 $250,740.01 87.15 11 0.250 0.020 0.7300
4491896 $294,666.61 79.86 0.250 0.020 0.9800
4491943 $163,889.95 80.00 0.250 0.020 0.4800
4492719 $291,626.32 73.92 0.250 0.020 0.7300
4492725 $238,028.77 90.00 12 0.250 0.020 0.6050
4492735 $230,555.04 71.52 0.250 0.020 0.7300
4492739 $239,116.30 90.00 01 0.250 0.020 1.1050
4492747 $252,143.05 90.00 12 0.250 0.020 0.9800
4492751 $260,546.22 90.00 11 0.250 0.020 1.2300
4492757 $225,575.64 78.88 0.250 0.020 0.8550
4492765 $221,666.51 90.00 12 0.250 0.020 0.6050
4492789 $245,984.80 82.93 12 0.250 0.020 0.7300
4492794 $283,636.55 80.00 0.250 0.020 0.7300
4492799 $399,248.91 72.07 0.250 0.020 0.8550
4492804 $395,435.37 87.44 12 0.250 0.020 0.7300
4492805 $261,652.02 79.55 0.250 0.020 0.6050
4492827 $389,488.05 75.73 0.250 0.020 0.6050
4493555 $383,469.73 78.37 0.250 0.020 0.3550
4493567 $239,668.58 80.00 0.250 0.020 0.3550
4493577 $222,215.26 65.44 0.250 0.020 0.7300
4493587 $400,762.12 75.00 0.250 0.020 0.9800
4493592 $232,202.46 88.57 11 0.250 0.020 0.7300
4493836 $309,593.07 71.68 0.250 0.020 0.6050
4493843 $234,699.26 77.30 0.250 0.020 0.7300
4493848 $274,665.63 73.33 0.250 0.020 0.9800
4493853 $467,353.75 90.00 06 0.250 0.020 0.3550
4493862 $378,015.62 63.08 0.250 0.020 0.7300
338
<PAGE>
<CAPTION>
(i) (ix) (x) (xi) (xii) (xiii) (xiv) (xv)
- ----- -------------- ------ ------------------- -------- ----------- -----------
CUT-OFF
MORTGAGE DATE MORTGAGE MASTER FIXED
LOAN PRINCIPAL INSURANCE SERVICE SERVICE RETAINED
NUMBER BALANCE LTV SUBSIDY CODE FEE FEE YIELD
- -------- -------------- ------ ------------------- -------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
4493863 $319,579.92 64.91 0.250 0.020 0.6050
4493869 $296,524.08 90.00 01 0.250 0.020 0.2300
4494763 $469,350.97 59.49 0.250 0.020 0.3550
4494764 $364,469.96 57.03 0.250 0.020 0.1050
4494770 $359,477.22 80.00 0.250 0.020 0.1050
4495225 $329,566.80 77.65 0.250 0.020 0.6050
4495229 $211,735.54 80.00 0.250 0.020 0.8550
4495239 $283,424.50 80.00 0.250 0.020 0.4800
===============
$97,451,469.86
<FN>
WAC: 8.1532
WAM: 356.4278
WALTV: 76.3353
</FN>
339
<PAGE>
<CAPTION>
(i) (xvi) (xvii)
- ----- ----------- -----------
MORTGAGE PHMC
LOAN LOAN
NUMBER SERVICER SELLER
- -------- ------------------------------------------------- -------------------------------------------------
<S> <C> <C>
3555763 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4465748 NATIONAL CITY MORTGAGE CO. NATIONAL CITY MORTGAGE CO.
4466452 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4470041 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4474851 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4475897 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4475899 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4476355 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4477072 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4477407 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4477447 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4477454 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4477536 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4477547 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4477998 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4478495 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4479410 BANK OF HAWAII BANK OF HAWAII
4479879 NATIONAL CITY MORTGAGE CO. NATIONAL CITY MORTGAGE CO.
4480126 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4480189 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4480261 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4480505 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4481021 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4481050 BANK OF HAWAII BANK OF HAWAII
4481345 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4481396 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4481433 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481455 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481473 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481480 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481496 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481498 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481502 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481506 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481516 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481528 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481533 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481534 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481535 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481541 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481543 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481551 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481559 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481562 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481563 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481565 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481567 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481571 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481578 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481581 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
340
<PAGE>
<CAPTION>
(i) (xvi) (xvii)
- ----- ----------- -----------
MORTGAGE PHMC
LOAN LOAN
NUMBER SERVICER SELLER
- -------- ------------------------------------------------- -------------------------------------------------
<S> <C> <C>
4481585 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481592 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481597 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4481692 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4481915 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4482215 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4482383 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4482759 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4482898 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4482907 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4482921 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4482955 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4482964 COLUMBIA EQUITIES, LTD. COLUMBIA EQUITIES, LTD.
4482970 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4482992 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4483041 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4483053 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4483067 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4483434 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4483449 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4483456 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4483462 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4483516 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4483810 BANK OF HAWAII BANK OF HAWAII
4484528 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4484570 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484572 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484587 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484592 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484596 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484597 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484613 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484620 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484628 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484637 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484646 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484652 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484661 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484666 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484667 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484675 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484686 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4484691 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4484696 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484700 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4484701 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484708 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4484715 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4484717 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
341
<PAGE>
<CAPTION>
(i) (xvi) (xvii)
- ----- ----------- -----------
MORTGAGE PHMC
LOAN LOAN
NUMBER SERVICER SELLER
- -------- ------------------------------------------------- -------------------------------------------------
<S> <C> <C>
4484725 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4484730 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4484731 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484733 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484737 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484739 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4484823 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4485645 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4485673 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4485797 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4486327 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4486409 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4486625 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4486764 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4487107 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4487165 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487200 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487210 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487212 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487222 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487223 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487227 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487229 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487235 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487236 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487242 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487248 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487253 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487259 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487260 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487263 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487270 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487272 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487287 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487302 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4487486 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487492 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487498 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487502 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487507 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487541 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487548 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487552 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487574 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487598 INTERNATIONAL SAVINGS & LOAN INTERNATIONAL SAVINGS & LOAN
4487624 INTERNATIONAL SAVINGS & LOAN INTERNATIONAL SAVINGS & LOAN
4487626 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487636 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4487692 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
342
<PAGE>
<CAPTION>
(i) (xvi) (xvii)
- ----- ----------- -----------
MORTGAGE PHMC
LOAN LOAN
NUMBER SERVICER SELLER
- -------- ------------------------------------------------- -------------------------------------------------
<S> <C> <C>
4487750 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4487807 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487809 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487811 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487812 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487814 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487817 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487819 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487820 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487822 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487824 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487825 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487826 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487829 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487830 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487835 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487837 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487838 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487841 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487842 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487843 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487845 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487846 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487847 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487848 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487850 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487852 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487855 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487858 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487861 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487864 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487866 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487872 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487874 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487878 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487879 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487881 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487884 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487885 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487889 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487892 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487895 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487900 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487902 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487903 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487905 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487908 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487910 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
343
<PAGE>
<CAPTION>
(i) (xvi) (xvii)
- ----- ----------- -----------
MORTGAGE PHMC
LOAN LOAN
NUMBER SERVICER SELLER
- -------- ------------------------------------------------- -------------------------------------------------
<S> <C> <C>
4487911 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487912 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487913 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487919 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487924 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487930 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487932 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487935 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487937 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487940 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487941 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487945 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487947 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487951 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487952 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487956 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487959 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487970 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487971 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487977 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487982 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4487984 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488009 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488043 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488072 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488082 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488087 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488304 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4488426 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4488462 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488478 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488482 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488510 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488517 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488523 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488524 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488530 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488534 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488535 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488537 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488538 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488542 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488543 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488545 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488547 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488549 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488551 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488553 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488554 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
344
<PAGE>
<CAPTION>
(i) (xvi) (xvii)
- ----- ----------- -----------
MORTGAGE PHMC
LOAN LOAN
NUMBER SERVICER SELLER
- -------- ------------------------------------------------- -------------------------------------------------
<S> <C> <C>
4488555 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488556 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488557 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488564 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488568 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488569 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488571 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488574 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488575 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488576 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488578 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488580 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488583 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488584 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488586 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488587 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488589 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488592 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488593 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488597 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488599 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488600 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488606 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488613 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488617 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488618 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488619 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488621 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488623 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488624 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488625 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488626 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488631 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488634 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488636 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488637 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488641 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488643 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488645 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488647 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488649 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488652 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488654 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488655 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488657 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488659 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488664 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488671 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488678 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488679 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488681 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
345
<PAGE>
<CAPTION>
(i) (xvi) (xvii)
- ----- ----------- -----------
MORTGAGE PHMC
LOAN LOAN
NUMBER SERVICER SELLER
- -------- ------------------------------------------------- -------------------------------------------------
<S> <C> <C>
4488685 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488694 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488703 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488706 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488707 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488711 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488729 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488730 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4488973 AMERICAN HOME FUNDING, INC. AMERICAN HOME FUNDING, INC.
4489169 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4489173 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4489177 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4489208 BARNETT MORTGAGE COMPANY BARNETT MORTGAGE COMPANY
4489242 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4489465 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4489505 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4489636 NATIONAL CITY MORTGAGE CO. NATIONAL CITY MORTGAGE CO.
4489874 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4490415 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4490677 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490682 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490683 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490693 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490702 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490706 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490708 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490718 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490723 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490726 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490733 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490737 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490744 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490751 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490756 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490763 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490773 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490774 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490777 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490779 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490785 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490788 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490796 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490798 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490802 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490805 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490807 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490810 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490811 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490812 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490818 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
346
<PAGE>
<CAPTION>
(i) (xvi) (xvii)
- ----- ----------- -----------
MORTGAGE PHMC
LOAN LOAN
NUMBER SERVICER SELLER
- -------- ------------------------------------------------- -------------------------------------------------
<S> <C> <C>
4490834 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490836 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490844 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490847 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490851 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490856 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4490865 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4490867 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490877 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4490886 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4490892 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4490905 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4490944 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4490946 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4490949 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4490956 GMAC MORTGAGE CORP. OF PA GMAC MORTGAGE CORP. OF PA
4491510 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4491536 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4491896 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4491943 FIRST TOWN MORTGAGE CORP. FIRST TOWN MORTGAGE CORP.
4492719 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492725 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492735 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492739 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492747 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492751 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492757 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492765 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492789 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492794 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492799 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492804 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492805 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4492827 COUNTRYWIDE FUNDING CORP. COUNTRYWIDE FUNDING CORP.
4493555 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4493567 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4493577 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4493587 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4493592 FBS MORTGAGE CORPORATION FBS MORTGAGE CORPORATION
4493836 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4493843 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4493848 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4493853 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4493862 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4493863 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4493869 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4494763 BANK OF HAWAII BANK OF HAWAII
4494764 BANK OF HAWAII BANK OF HAWAII
4494770 BANK OF HAWAII BANK OF HAWAII
4495225 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4495229 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
4495239 BANCBOSTON MORTGAGE CORP BANCBOSTON MORTGAGE CORP
</TABLE>
347
<PAGE>
EXHIBIT G
REQUEST FOR RELEASE
(for Trust Administrator/Custodian)
Loan Information
Name of Mortgagor: -----------------------------
Servicer
Loan No.: -----------------------------
Custodian/Trust Administrator
Name: -----------------------------
Address: -----------------------------
-----------------------------
Custodian/Trust Administrator
Mortgage File No.: -----------------------------
Seller
Name: -----------------------------
Address: -----------------------------
-----------------------------
Certificates:
Mortgage Pass-Through Certificates,
Series 1996-2
The undersigned Master Servicer hereby acknowledges that it has
received from First Bank National Association, as Trust Administrator for the
Holders of Mortgage Pass-Through Certificates, Series 1996-2, the documents
referred to below (the "Documents"). All capitalized terms not otherwise defined
in this Request for Release shall have the meanings given them in the Pooling
and Servicing Agreement dated as of February 26, 1996 (the "Pooling and
Servicing Agreement") among the Trust Administrator, the Seller, the Master
Servicer and Firstar Trust Company, as Trustee.
348
<PAGE>
( ) Promissory Note dated ______________, 199__, in
the original principal sum of $___________, made
by ____________________, payable to, or endorsed
to the order of, the Trustee.
( ) Mortgage recorded on _____________________ as
instrument no. ______________ in the County
Recorder's Office of the County of
____________________, State of
_______________________ in book/reel/docket
____________________ of official records at
page/image ____________.
( ) Deed of Trust recorded on ____________________
as instrument no. _________________ in the
County Recorder's Office of the County of
___________________, State of _________________
in book/reel/docket ____________________ of
official records at page/image ____________.
( ) Assignment of Mortgage or Deed of Trust to the
Trustee, recorded on
______________________________ as instrument no.
______________ in the County Recorder's Office
of the County of ______________________, State
of _____________________ in book/reel/docket
____________________ of official records at
page/image ____________.
( ) Other documents, including any amendments,
assignments or other assumptions of the Mortgage
Note or Mortgage.
( )
---------------------------------------------
( )
---------------------------------------------
( )
---------------------------------------------
( )
---------------------------------------------
The undersigned Master Servicer hereby acknowledges and agrees as
follows:
(1) The Master Servicer shall hold and retain possession of the
Documents in trust for the benefit of the Trust Administrator, solely
for the purposes provided in the Agreement.
349
<PAGE>
(2) The Master Servicer shall not cause or permit the Documents
to become subject to, or encumbered by, any claim, liens, security
interest, charges, writs of attachment or other impositions nor shall
the Master Servicer assert or seek to assert any claims or rights of
setoff to or against the Documents or any proceeds thereof.
(3) The Master Servicer shall return the Documents to the Trust
Administrator when the need therefor no longer exists, unless the
Mortgage Loan relating to the Documents has been liquidated and the
proceeds thereof have been remitted to the Certificate Account and
except as expressly provided in the Agreement.
(4) The Documents and any proceeds thereof, including any
proceeds of proceeds, coming into the possession or control of the
Master Servicer shall at all times be earmarked for the account of the
Trust Administrator, and the Master Servicer shall keep the Documents
and any proceeds separate and distinct from all other property in the
Master Servicer's possession, custody or control.
SECURITIZED ASSET SERVICES
CORPORATION
By:
--------------------------
Title:
------------------------
Date: ________________, 19__
350
<PAGE>
EXHIBIT H
AFFIDAVIT PURSUANT TO SECTION
860E(e)(4) OF THE INTERNAL
REVENUE CODE OF 1986, AS
AMENDED, AND FOR NON-ERISA
INVESTORS
STATE OF )
) ss:
COUNTY OF )
[NAME OF OFFICER], being first duly
sworn, deposes and says:
1. That he is [Title of Officer] of [Name of Purchaser] (the
"Purchaser"), a [description of type of entity] duly organized and existing
under the laws of the [State of ] [United States], on behalf of which he makes
this affidavit.
2. That the Purchaser's Taxpayer
Identification Number is [ ].
3. That the Purchaser is not a "disqualified organization" within
the meaning of Section 860E(e)(5),of the Internal Revenue Code of 1986, as
amended (the "Code"), or an ERISA Prohibited Holder, and will not be a
"disqualified organization" or an ERISA Prohibited Holder, as of [date of
transfer], and that the Purchaser is not acquiring The Prudential Home Mortgage
Securities Company, Inc. Mortgage Pass-Through Certificates, Series 1996-2,
Class A-R Certificate (the "Class A-R Certificate") for the account of, or as
agent (including a broker, nominee, or other middleman) for, any person or
entity from which it has not received an affidavit substantially in the form of
this affidavit. For these purposes, a "disqualified organization" means the
United States, any state or political subdivision thereof, any foreign
government, any international organization, any agency or instrumentality of any
of the foregoing (other than an instrumentality if all of its activities are
subject to tax and a majority of its board of directors is not selected by such
governmental entity), any cooperative organization furnishing electric energy or
providing telephone service to persons in rural areas as described in Code
Section 1381(a)(2)(C), or any organization (other than a farmers' cooperative
described in Code Section 521) that is exempt from taxation under the Code
unless such organization is subject to the tax on unrelated business income
351
<PAGE>
imposed by Code Section 511. For these purposes, an "ERISA Prohibited Holder"
means an employee benefit plan subject to the fiduciary provisions of the
Employee Retirement Income Security Act of 1974, as amended, ("ERISA") and/or
Code Section 4975 or any governmental plan, as defined in Section 3(32) of
ERISA, subject to any federal, state or local law which is, to a material
extent, similar to the foregoing provisions of ERISA or the Code (collectively,
a "Plan") or a Person investing the assets of such a Plan.
4. That the Purchaser historically has paid its debts as they
have come due and intends to pay its debts as they come due in the future and
the Purchaser intends to pay taxes associated with holding the Class A-R
Certificate as they become due.
5. That the Purchaser understands that it may incur tax
liabilities with respect to the Class A-R Certificate in excess of cash flows
generated by the Class A-R Certificate.
6. That the Purchaser will not transfer the Class A-R Certificate
to any person or entity from which the Purchaser has not received an affidavit
substantially in the form of this affidavit and as to which the Purchaser has
actual knowledge that the requirements set forth in paragraph 3, 4 or 7 hereof
are not satisfied or that the Purchaser has reason to know does not satisfy the
requirements set forth in paragraph 4 hereof.
7. That the Purchaser (i) is not a Non-U.S. Person or (ii) is a
Non-U.S. Person that holds the Class A-R Certificate in connection with the
conduct of a trade or business within the United States and has furnished the
transferor and the Trust Administrator with an effective Internal Revenue
Service Form 4224 or successor form at the time and in the manner required by
the Code or (iii) is a Non-U.S. Person that has delivered to both the transferor
and the Trust Administrator an opinion of a nationally recognized tax counsel to
the effect that the transfer of the Class A-R Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated thereunder and
that such transfer of the Class A-R Certificate will not be disregarded for
federal income tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of the United
States, a corporation, partnership or other entity created or organized in or
under the laws of the United States or any political subdivision thereof, or an
estate or trust that is subject to U.S. federal income tax regardless of the
source of its income.
8. That the Purchaser agrees to such amendments of the Pooling
and Servicing Agreement as may be required to further effectuate the
restrictions on transfer of the Class A-R Certificate to such a "disqualified
organization," an agent thereof, an ERISA Prohibited Holder or a person that
does not satisfy the requirements of paragraph 4, paragraph 5 and paragraph 7
hereof.
9. That the Purchaser consents to the designation of the Master
Servicer as its agent to act as "tax matters person" of the REMIC pursuant to
Section 3.01 of the Pooling and Servicing Agreement, and if such designation is
not permitted by the Code and applicable law, to act as tax matters person if
requested to do so.
352
<PAGE>
IN WITNESS WHEREOF, the Purchaser has caused this instrument to
be executed on its behalf, pursuant to authority of its Board of Directors, by
its [Title of Officer] this ___ day of , 19 __.
[NAME OF
PURCHASER]
By:__________________________
[Name of
Officer]
[Title of
Officer]
Personally appeared before me the above-named [Name of Officer],
known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer], of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and deed and the
free act and deed of the Purchaser.
Subscribed and sworn before me this __ day of , 19 __.
- -----------------------------
NOTARY PUBLIC
COUNTY OF____________________
STATE OF_____________________
My commission expires the __ day of __________, 19__.
353
<PAGE>
EXHIBIT I
[Letter from Transferor of Class A-R Certificate]
[Date]
First Bank National Association
180 East Fifth Street
St. Paul, Minnesota 55101
Re: The Prudential Home Mortgage
Securities Company, Inc.
Mortgage Pass-Through Certificates,
Series 1996-2, Class A-R
Ladies and Gentlemen:
[Transferor] has reviewed the attached affidavit of [Transferee],
and has no actual knowledge that such affidavit is not true and has no reason to
know that the information contained in paragraph 4 thereof is not true.
Very truly yours,
[Transferor]
- ----------------------
354
<PAGE>
EXHIBIT J
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1996-2
CLASS [B-1] [B-2] [B-3] [B-4] [B-5] [B-6] CERTIFICATES
TRANSFEREE'S LETTER
- ----------------- --, ----
First Bank National Association
180 East Fifth Street
St. Paul, Minnesota 55101
The Prudential Home Mortgage Securities Company, Inc.
5325 Spectrum Drive
Frederick, Maryland 21701
The undersigned (the "Purchaser") proposes to purchase The
Prudential Home Mortgage Securities Company, Inc. Mortgage Pass-Through
Certificates, Series 1996-2, Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6] (the
"Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6] Certificates") in the principal
amount of $___________. In doing so, the Purchaser hereby acknowledges and
agrees as follows:
Section 1. Definitions. Each capitalized term used herein and not
otherwise defined herein shall have the meaning ascribed to it in the Pooling
and Servicing Agreement, dated as of February 26, 1996 (the "Pooling and
Servicing Agreement") among The Prudential Home Mortgage Securities Company,
Inc., as seller ("PHMSC"), Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator"), and Firstar Trust Company, as trustee
(the "Trustee"), of The Prudential Home Mortgage Securities Company, Inc.
Mortgage Pass-Through Certificates, Series 1996-2.
Section 2. Representations and Warranties of the Purchaser. In
connection with the proposed transfer, the Purchaser represents and warrants to
PHMSC, the Master Servicer and the Trust Administrator that:
355
<PAGE>
(a) The Purchaser is duly organized, validly existing and in good
standing under the laws of the jurisdiction in which the Purchaser is
organized, is authorized to invest in the Class [B-1] [B-2] [B-3] [B-4]
[B-5] [B-6] Certificates, and to enter into this Agreement, and duly
executed and delivered this Agreement.
(b) The Purchaser is acquiring the Class [B-1] [B-2] [B-3] [B-4]
[B-5] [B-6] Certificates for its own account as principal and not with a
view to the distribution thereof, in whole or in part.
[(c) The Purchaser has knowledge of financial and business
matters and is capable of evaluating the merits and risks of an
investment in the Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6]
Certificates; the Purchaser has sought such accounting, legal and tax
advice as it has considered necessary to make an informed investment
decision; and the Purchaser is able to bear the economic risk of an
investment in the Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6] Certificates
and can afford a complete loss of such investment.]
[(c) The Purchaser is a "Qualified
Institutional Buyer" within the meaning of Rule
144A of the Act.]
(d) The Purchaser confirms that (a) it has received and reviewed
a copy of the Private Placement Memorandum dated February 22, 1996,
relating to the Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6] Certificates
and reviewed, to the extent it deemed appropriate, the documents
attached thereto or incorporated by reference therein, (b) it has had
the opportunity to ask questions of, and receive answers from PHMSC
concerning the Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6] Certificates
and all matters relating thereto, and obtain any additional information
(including documents) relevant to its decision to purchase the Class
[B-1] [B-2] [B-3] [B-4] [B-5] [B-6] Certificates that PHMSC possesses or
can possess without unreasonable effort or expense and (c) it has
undertaken its own independent analysis of the investment in the Class
[B-1] [B-2] [B-3] [B-4] [B-5] [B-6] Certificates. The Purchaser will not
use or disclose any information it receives in connection with its
purchase of the Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6] Certificates
other than in connection with a subsequent sale of Class [B-1] [B-2]
[B-3] [B-4] [B-5] [B-6] Certificates.
(e) Either (i) the Purchaser is not an employee benefit plan
subject to the fiduciary responsibility provisions of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or Section
4975 of the Internal Revenue Code of 1986, as amended (the "Code"), or
any governmental plan, as defined in Section 3(32) of ERISA subject to
any federal, state or local law ("Similar Law") which is, to a material
extent, similar to the foregoing provisions of ERISA or the Code
(collectively, a "Plan"), an agent acting on behalf of a Plan, or a
person utilizing the assets of a Plan or (ii) if the Purchaser is an
insurance company, the source of funds used to purchase the Class B
Certificate is an "insurance company general account" (as such term is
356
<PAGE>
defined in Section V(e) of Prohibited Transaction Class Exemption 95-60
("PTE 95-60"), 60 Fed. Reg. 35925 (July 12, 1995)) and there is no Plan
with respect to which the amount of such general account's reserves and
liabilities for the contract(s) held by or on behalf of such Plan and
all other Plans maintained by the same employer (or affiliate thereof as
defined in Section V(a)(1) of PTE 95-60) or by the same employee
organization, exceed 10% of the total of all reserves and liabilities of
such general account (as such amounts are determined under Section I(a)
of PTE 95-60) at the date of acquisition or (iii) the Purchaser has
provided a "Benefit Plan Opinion" satisfactory to The Prudential Home
Mortgage Securities Company, Inc. and the Trust Administrator of the
Trust Estate. A Benefit Plan Opinion is an opinion of counsel to the
effect that the proposed transfer will not (a) cause the assets of the
Trust Estate to be regarded as "plan assets" and subject to the
fiduciary responsibility provisions of ERISA or the prohibited
transaction provisions of the Code or Similar Law, (b) give rise to a
fiduciary duty under ERISA, Section 4975 of the Code or Similar Law on
the part of The Prudential Home Mortgage Securities Company, Inc., the
Master Servicer or the Trust Administrator with respect to any Plan or
(c) constitute a prohibited transaction under ERISA or Section 4975 of
the Code or Similar Law
(f) If the Purchaser is a depository institution subject to the
jurisdiction of the Office of the Comptroller of the Currency ("OCC"),
the Board of Governors of the Federal Reserve System ("FRB"), the
Federal Deposit Insurance Corporation ("FDIC"), the Office of Thrift
Supervision ("OTS") or the National Credit Union Administration
("NCUA"), the Purchaser has reviewed the "Supervisory Policy Statement
on Securities Activities" dated January 28, 1992 of the Federal
Financial Institutions Examination Council and the April 15, 1994
Interim Revision thereto as adopted by the OCC, FRB, FDIC, OTS and NCUA
(with modifications as applicable), as appropriate, other applicable
investment authority, rules, supervisory policies and guidelines of
these agencies and, to the extent appropriate, state banking authorities
and has concluded that its purchase of the Class [B-1] [B-2] [B-3] [B-4]
[B-5] [B-6] Certificates is in compliance therewith.
Section 3. Transfer of Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6]
Certificates.
(a) The Purchaser understands that the Class [B-1] [B-2] [B-3]
[B-4] [B-5] [B-6] Certificates have not been registered under the
Securities Act of 1933 (the "Act") or any state securities laws and that
no transfer may be made unless the Class [B-1] [B-2] [B-3] [B-4] [B-5]
[B-6] Certificates are registered under the Act and applicable state law
or unless an exemption from registration is available. The Purchaser
further understands that neither PHMSC, the Master Servicer nor the
Trust Administrator is under any obligation to register the Class [B-1]
[B-2] [B-3] [B-4] [B-5] [B-6] Certificates or make an exemption
available. In the event that such a transfer is to be made in reliance
upon an exemption from the Act or applicable state securities laws, (i)
the Trust Administrator shall require, in order to assure compliance
with such laws, that the Certificateholder's prospective transferee
357
<PAGE>
certify to PHMSC and the Trust Administrator as to the factual basis for
the registration or qualification exemption relied upon, and (ii) unless
the transferee is a "Qualified Institutional Buyer" within the meaning
of Rule 144A of the Act, the Trust Administrator or PHMSC may, if such
transfer is made within three years from the Closing Date, require an
Opinion of Counsel that such transfer may be made pursuant to an
exemption from the Act and state securities laws, which Opinion of
Counsel shall not be an expense of the Trust Administrator or PHMSC. Any
such Certificateholder desiring to effect such transfer shall, and does
hereby agree to, indemnify the Trust Administrator, the Trustee, the
Master Servicer and PHMSC against any liability that may result if the
transfer is not so exempt or is not made in accordance with such federal
and state laws.
(b) No transfer of a Class [B-1] [B-2] [B-3] [B-4] [B-5] [B-6]
Certificate shall be made unless the transferee provides the Master
Servicer and the Trust Administrator with a Transferee's Letter,
substantially in the form of this Agreement.
(c) The Purchaser acknowledges that its Class [B-1] [B-2] [B-3]
[B-4] [B-5] [B-6] Certificates bear a legend setting forth the
applicable restrictions on transfer.
358
<PAGE>
IN WITNESS WHEREOF, the undersigned has caused this Agreement to
the validly executed by its duly authorized representative as of the day and the
year first above written.
[PURCHASER]
By:
------------------------------
Its:
------------------------------
359
<PAGE>
EXHIBIT K
THE PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY, INC.
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1996-2
CLASS A-5 CERTIFICATES
TRANSFEREE'S LETTER
- ----------------- --, ----
First Bank National Association
180 East Fifth Street
St. Paul, Minnesota 55101
The Prudential Home Mortgage Securities Company, Inc.
5325 Spectrum Drive
Frederick, Maryland 21701
The undersigned (the "Purchaser") proposes to purchase The
Prudential Home Mortgage Securities Company, Inc. Mortgage Pass-Through
Certificates, Series 1996-2, Class A-5 (the "Class A-5 Certificates") in the
principal amount of $___________. In doing so, the Purchaser hereby acknowledges
and agrees as follows:
Section 1. Definitions. Each capitalized term used herein and not
otherwise defined herein shall have the meaning ascribed to it in the Pooling
and Servicing Agreement, dated as of February 26, 1996 (the "Pooling and
Servicing Agreement") among The Prudential Home Mortgage Securities Company,
Inc., as seller ("PHMSC"), Securitized Asset Services Corporation, as master
servicer (the "Master Servicer"), First Bank National Association, as trust
administrator (the "Trust Administrator"), and Firstar Trust Company, as trustee
(the "Trustee"), of The Prudential Home Mortgage Securities Company, Inc.
Mortgage Pass-Through Certificates, Series 1996-2.
Section 2. Representations and Warranties of the Purchaser. In
connection with the proposed transfer, the Purchaser represents and warrants to
PHMSC, the Master Servicer and the Trust Administrator that:
360
<PAGE>
Either (i) the Purchaser is not an employee benefit plan subject
to the fiduciary responsibility provisions of the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), or Section 4975 of
the Internal Revenue Code of 1986, as amended (the "Code"), or any
governmental plan, as defined in Section 3(32) of ERISA subject to any
federal, state or local law ("Similar Law") which is, to a material
extent, similar to the foregoing provisions of ERISA or the Code
(collectively, a "Plan"), an agent acting on behalf of a Plan, or a
person utilizing the assets of a Plan or (ii) if the Purchaser is an
insurance company, the source of funds used to purchase the Class A-5
Certificate is an "insurance company general account" (as such term is
defined in Section V(e) of Prohibited Transaction Class Exemption 95-60
("PTE 95-60"), 60 Fed. Reg. 35925 (July 12, 1995)) and there is no Plan
with respect to which the amount of such general account's reserves and
liabilities for the contract(s) held by or on behalf of such Plan and
all other Plans maintained by the same employer (or affiliate thereof as
defined in Section V(a)(1) of PTE 95-60) or by the same employee
organization, exceed 10% of the total of all reserves and liabilities of
such general account (as such amounts are determined under Section I(a)
of PTE 95-60) at the date of acquisition or (iii) the Purchaser has
provided a "Benefit Plan Opinion" satisfactory to The Prudential Home
Mortgage Securities Company, Inc. and the Trust Administrator of the
Trust Estate. A Benefit Plan Opinion is an opinion of counsel to the
effect that the proposed transfer will not (a) cause the assets of the
Trust Estate to be regarded as "plan assets" and subject to the
fiduciary responsibility provisions of ERISA or the prohibited
transaction provisions of the Code or Similar Law, (b) give rise to a
fiduciary duty under ERISA, Section 4975 of the Code or Similar Law on
the part of The Prudential Home Mortgage Securities Company, Inc., the
Master Servicer or the Trust Administrator with respect to any Plan or
(c) constitute a prohibited transaction under ERISA or Section 4975 of
the Code or Similar Law
361
<PAGE>
IN WITNESS WHEREOF, the undersigned has caused this Agreement to
the validly executed by its duly authorized representative as of the day and the
year first above written.
[PURCHASER]
By:
------------------------------
Its:
------------------------------
362
<PAGE>
EXHIBIT L
Servicing Agreements
Not Filed
363
<PAGE>
EXHIBIT M
[FORM OF SPECIAL SERVICING AGREEMENT]
SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT
This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the "Agreement")
is made and entered into as of , between Securitized Asset Services Corporation
(the "Company" or "SASCOR") and
(the "Purchaser").
PRELIMINARY STATEMENT
is the holder of
the entire interest in Securitized Asset Sales, Inc. Mortgage Pass-Through
Certificates, Series , Class (the "Class B Certificates"). The Class B
Certificates were issued pursuant to a Pooling and Servicing Agreement dated as
of among The Prudential Home Mortgage Company, Inc., as Seller, Securitized
Asset Services Corporation, as Master Servicer, First Bank National Association,
as Trust Administrator and Firstar Trust Company, as Trustee.
intends to resell
all of the Class B Certificates directly to the
Purchaser on or promptly after the date hereof.
In connection with such sale, the parties hereto have agreed that the
Company will cause, to the extent that the Company as Master Servicer is granted
such authority in the related Servicing Agreements, the related servicers (each
a related "Servicer"), which service the Mortgage Loans which comprise the Trust
Estate related to the above referenced series under the related servicing
agreements (each a related "Servicing Agreement"), to engage in certain special
servicing procedures relating to foreclosures for the benefit of the Purchaser,
and that the Purchaser will deposit funds in a collateral fund to cover any
losses attributable to such procedures as well as all advances and costs in
connection therewith, as set forth herein.
In consideration of the mutual agreements herein contained, the receipt
and sufficiency of which are hereby acknowledged, the Company and the Purchaser
agree that the following provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser:
364
<PAGE>
ARTICLE I
DEFINITIONS
Section 1.01 Defined Terms
Whenever used in this Agreement, the following words and phrases, unless
the context otherwise requires, shall have the following meanings:
Business Day: Any day other than (i) a Saturday or a Sunday or (ii) a
day on which banking institutions in the State of New York are required or
authorized by law or executive order to be closed.
Collateral Fund: The fund established and maintained pursuant to Section
3.01 hereof.
Collateral Fund Permitted Investments: Either (i) obligations of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality thereof, provided such obligations are backed
by the full faith and credit of the United States, (ii) a money market fund
rated in the highest rating category by a nationally recognized rating agency
selected by the Company, (iii) cash, (iv) mortgage pass-through certificates
issued or guaranteed by Government National Mortgage Association, FNMA or FHLMC,
(v) commercial paper (including both non-interest-bearing discount obligations
and interest-bearing obligations payable on demand or on a specified date), the
issuer of which may be an affiliate of the Company, having at the time of such
investment a rating of at least A-1 by Standard and Poor's Ratings Group ("S&P")
or at least P-1 by Moody's Investors Service, Inc. ("Moody's") or (vi) demand
and time deposits in, certificates of deposit of, any depository institution or
trust company (which may be an affiliate of the Company) incorporated under the
laws of the United States of America or any state thereof and subject to
supervision and examination by federal and/or state banking authorities, so long
as at the time of such investment either (x) the long-term debt obligations of
such depository institution or trust company have a rating of at least Aa2 by
Moody's or AA by S&P, (y) the certificate of deposit or other unsecured
short-term debt obligations of such depository institution or trust company have
a rating of at least P-1 by Moody's or A-1 by S&P or (z) the depository
institution or trust company is one that is acceptable to either Moody's or S&P
and, for each of the preceding clauses (i), (iv), (v) and (vi), the maturity
thereof shall be not later than the earlier to occur of (A) 30 days from the
date of the related investment and (B) the next succeeding Distribution Date as
defined in the related Pooling and Servicing Agreement.
Commencement of Foreclosure: The first official action required under
local law in order to commence foreclosure proceedings or to schedule a
trustee's sale under a deed of trust, including (i) in the case of a mortgage,
any filing or service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, posting, the publishing, filing or
delivery of a notice of sale, but not including in either case (x) any notice of
default, notice of intent to foreclose or sell or any other action prerequisite
to the actions specified in (i) or (ii) above, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of the related
property or otherwise) or (z) initiation and completion of a short pay-off.
365
<PAGE>
Current Appraisal: With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged Property obtained by the Purchaser at its own expense from an
independent appraiser (which shall not be an affiliate of the Purchaser)
acceptable to the Company as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's customary
requirements for such appraisals.
Election to Delay Foreclosure: Any election by the Purchaser to delay
the Commencement of Foreclosure, made in accordance with Section 2.02(b).
Election to Foreclose: Any election by the Purchaser to proceed with the
Commencement of Foreclosure, made in accordance with Section 2.03(a).
Monthly Advances: Principal and interest advances and servicing advances
including costs and expenses of foreclosure.
Required Collateral Fund Balance: As of any date of determination, an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral Fund pursuant to Section 2.02(d) (after adjustment for all
withdrawals and deposits pursuant to Section 2.02 (e) and Section 2.03(b) (after
adjustment for all withdrawals and deposits pursuant to Section 2.03(e) and
Section 3.02 to be reduced by all withdrawals therefrom pursuant to Section
2.02(g) and Section 2.03(d).
Section 1.02 Definitions Incorporated by
Reference
All capitalized terms not otherwise defined in this Agreement shall have
the meanings assigned in the Pooling and Servicing Agreement.
ARTICLE II
SPECIAL SERVICING PROCEDURES
Section 2.01 Reports and Notices
(a) In connection with the performance of its duties under the Pooling
and Servicing Agreement relating to the realization upon defaulted Mortgage
Loans, the Company as Master Servicer shall provide to the Purchaser the
following notices and reports:
(i) Within five Business Days after each Distribution Date
(or included in or with the monthly statements to Certificateholders
pursuant to the Pooling and Servicing Agreement), the Company, shall
provide to the Purchaser a report, using the same methodology and
calculations in its standard servicing reports, indicating for the Trust
Estate the number of Mortgage Loans that are (A) thirty days, (B) sixty
days, (C) ninety days or more delinquent or (D) in foreclosure, and
indicating for each such Mortgage Loan the loan number and outstanding
principal balance.
366
<PAGE>
(ii) Prior to the Commencement of Foreclosure in
connection with any Mortgage Loan, the Company shall cause, to the
extent that the Company as Master Servicer is granted such authority in
the related Servicing Agreement, the related Servicer to provide the
Purchaser with a notice (sent by telecopier) of such proposed and
imminent foreclosure, stating the loan number and the aggregate amount
owing under the Mortgage Loan. Such notice may be provided to the
Purchaser in the form of a copy of a referral letter from such Servicer
to an attorney requesting the institution of foreclosure.
(b) If requested by the Purchaser, the Company shall cause, to
the extent that the Company as Master Servicer is granted such authority in the
related Servicing Agreement, the related Servicer to make its servicing
personnel available (during their normal business hours) to respond to
reasonable inquiries, by phone or in writing by facsimile, electronic, or
overnight mail transmission, by the Purchaser in connection with any Mortgage
Loan identified in a report under subsection (a) (i) (B), (a) (i) (C), (a) (i)
(D), or (a) (ii) which has been given to the Purchaser; provided, that (1) the
related Servicer shall only be required to provide information that is readily
accessible to its servicing personnel and is non-confidential and (2) the
related Servicer shall respond within five Business Days orally or in writing by
facsimile transmission.
(c) In addition to the foregoing, the Company shall cause, to the
extent that the Company as Master Servicer is granted such authority in the
related Servicing Agreement, the related Servicer to provide to the Purchaser
such information as the Purchaser may reasonably request provided, however, that
such information is consistent with normal reporting practices, concerning each
Mortgage Loan that is at least ninety days delinquent and each Mortgage Loan
which has become real estate owned, through the final liquidation thereof;
provided, that the related Servicer shall only be required to provide
information that is readily accessible to its servicing personnel and is
non-confidential provided, however, that the Purchaser will reimburse the
Company and the related Servicer for any out of pocket expenses.
Section 2.02 Purchaser's Election to Delay Foreclosure
Proceedings
(a) The Purchaser shall be deemed to direct the Company to cause,
to the extent that the Company as Master Servicer is granted such authority in
the related Servicing Agreement, the related Servicer that in the event that the
Company does not receive written notice of the Purchaser's election pursuant to
subsection (b) below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under Section 2.01
(a) (ii) subject to extension as set forth in Section 2.02(b), the related
Servicer may proceed with the Commencement of Foreclosure in respect of such
Mortgage Loan in accordance with its normal foreclosure policies without further
notice to the Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with respect to the
Mortgage Loan (including by means of a short payoff approved by the related
Servicer) or (ii) if the related Servicer has reached the terms of a forbearance
agreement with the borrower. In such latter case, the related Servicer may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days notification.
367
<PAGE>
(b) In connection with any Mortgage Loan with respect to which a
notice under Section 2.01(a)(ii) has been given to the Purchaser, the Purchaser
may elect to instruct the Company to cause, to the extent that the Company as
Master Servicer is granted such authority in the related Servicing Agreement,
the related Servicer to delay the Commencement of Foreclosure until such time as
the Purchaser determines that the related Servicer may proceed with the
Commencement of Foreclosure. Such election must be evidenced by written notice
received within 24 hours (exclusive of any intervening non-Business Days) of
transmission of the notice provided by the Company under Section 2.01(a)(ii).
Such 24 hour period shall be extended for no longer than an additional four
Business Days after the receipt of the information if the Purchaser requests
additional information related to such foreclosure; provided, however that the
Purchaser will have at least one Business Day to respond to any requested
additional information. Any such additional information shall (i) be provided
only to the extent it is not confidential in nature and (ii) is obtainable by
the related Servicer from existing reports, certificates or statements or
otherwise be readily accessible to its servicing personnel. The Purchaser agrees
that it has no right to deal with the mortgagor during such period. However, if
such servicing activities include acceptance of a deed-in-lieu of foreclosure or
short payoff, the Purchaser will be notified and given two Business Days to
respond.
(c) With respect to any Mortgage Loan as to which the Purchaser
has made an Election to Delay Foreclosure, the Purchaser shall obtain a Current
Appraisal as soon as practicable, but in no event more than 15 business days
thereafter, and shall provide the Company with a copy of such Current Appraisal.
(d) Within two Business Days of making any Election to Delay
Foreclosure, the Purchaser shall remit by wire transfer to the Company, for
deposit in the Collateral Fund, an amount, as calculated by the Company, equal
to the sum of (i) 125% of the greater of the unpaid principal balance of the
Mortgage Loan and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet been obtained,
the Company's estimate thereof, in which case the required deposit under this
subsection shall be adjusted upon obtaining such Current Appraisal), and (ii)
three months' interest on the Mortgage Loan at the applicable Mortgage Interest
Rate. If any Election to Delay Foreclosure extends for a period in excess of
three months (such excess period being referred to herein as the "Excess
Period"), within two Business Days the Purchaser shall remit by wire transfer in
advance to the Company for deposit in the Collateral Fund the amount of each
additional month's interest, as calculated by the Company, equal to interest on
the Mortgage Loan at the applicable Mortgage Interest Rate for the Excess
Period. The terms of this Agreement will no longer apply to the servicing of any
Mortgage Loan upon the failure of the Purchaser to deposit any of the above
amounts relating to the Mortgage Loan within two Business Days of the Election
to Delay Foreclosure or within two Business Days of the commencement of the
Excess Period subject to Section 3.01.
(e) With respect to any Mortgage Loan as to which the Purchaser
has made an Election to Delay Foreclosure, the Company may withdraw from the
Collateral Fund from time to time amounts necessary to reimburse the related
Servicer for all related Monthly Advances and Liquidation Expenses thereafter
made by such Servicer in accordance with the Pooling and Servicing Agreement and
the related Servicing Agreement. To the extent that the amount of any such
Liquidation Expenses is determined by the Company based on estimated costs, and
the actual costs are subsequently determined to be higher, the Company may
368
<PAGE>
withdraw the additional amount from the Collateral Fund. In the event that the
Mortgage Loan is brought current by the mortgagor and the foreclosure action is
discontinued, the amounts so withdrawn from the Collateral Fund shall be
redeposited therein and to the extent that reimbursement therefor from amounts
paid by the mortgagor is not prohibited pursuant to the Pooling and Servicing
Agreement or the related Servicing Agreement as of the date hereof, applicable
law or the related mortgage note. Except as provided in the preceding sentence,
amounts withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or otherwise reimbursed to
the Purchaser. If and when any such Mortgage Loan is brought current by the
mortgagor, all amounts remaining in the Collateral Fund in respect of such
Mortgage Loan (after adjustment for all permitted withdrawals and deposits
pursuant to this subsection) shall be released to the Purchaser.
(f) With respect to any Mortgage Loan as to which the Purchaser
has made an Election to Delay Foreclosure, the related Servicer shall continue
to service the Mortgage Loan in accordance with its customary procedures (other
than the delay in Commencement of Foreclosure as provided herein). If and when
the Purchaser shall notify the Company that it believes that it is appropriate
to do so, the related Servicer may proceed with the Commencement of Foreclosure.
In any event, if the Mortgage Loan is not brought current by the mortgagor by
the time the loan becomes 6 months delinquent, the Purchaser's election shall no
longer be effective and at the Purchaser's option, either (I) the Purchaser
shall purchase the Mortgage Loan from the related Trust Estate at a purchase
price equal to the fair market value as shown on the Current Appraisal, to be
paid by (x) applying any balance in the Collateral Fund to such to such purchase
price, and (y) to the extent of any deficiency, by wire transfer if immediately
available funds from the Purchaser to the Company for deposit in the related
Certificate Account or Lower-Tier Certificate Account as applicable; or (ii) the
related Servicer may proceed with the Commencement of Foreclosure.
(g) Upon the occurrence of a liquidation with respect to any
Mortgage Loan as to which the Purchaser made an Election to Delay Foreclosure
and as to which the related Servicer proceeded with the Commencement of
Foreclosure in accordance with subsection (f) above, the Company shall calculate
the amount, if any, by which the value shown on the Current Appraisal obtained
under subsection (c) exceeds the actual sales price obtained for the related
Mortgaged Property (net of Liquidation Expenses and accrued interest related to
the extended foreclosure period), and the Company shall withdraw the amount of
such excess from the Collateral Fund, shall remit the same to the Trust Estate
and in its capacity as Master Servicer shall apply such amount as additional
Liquidation Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral Fund in respect
of such Mortgage Loan (after adjustment for all permitted withdrawals and
deposits pursuant to this Agreement) shall be released to the Purchaser
Section 2.03 Purchaser's Election to Commence Foreclosure
Proceedings
(a) In connection with any Mortgage Loan identified in a report
under Section 2.01(a)(i)(B), the Purchaser may elect to instruct the Company to
cause, to the extent that the Company as Master Servicer is granted such
authority in the related Servicing Agreement, the related Servicer to proceed
with the Commencement of Foreclosure as soon as practicable. Such election must
369
<PAGE>
be evidenced by written notice received by the Company by 5:00 p.m., New York
City time, on the third Business Day following the delivery of such report under
Section 2.01(a)(i).
(b) Within two Business Days of making any Election to Foreclose,
the Purchaser shall remit to the Company, for deposit in the Collateral Fund, an
amount, as calculated by the Company, equal to 125% of the current unpaid
principal balance of the Mortgage Loan and three months interest on the Mortgage
Loan at the applicable Mortgage Interest Rate. If and when any such Mortgage
Loan is brought current by the mortgagor, all amounts in the Collateral Fund in
respect of such Mortgage Loan (after adjustment for all permitted withdrawals
and deposits pursuant to this Agreement) shall be released to the Purchaser and
to the extent that reimbursement therefor from amounts paid by the mortgagor is
not prohibited pursuant to the Pooling and Servicing Agreement or the related
Servicing Agreement as of the date hereof, applicable law or the related
mortgage note. The terms of this Agreement will no longer apply to the servicing
of any Mortgage Loan upon the failure of the Purchaser to deposit the above
amounts relating to the Mortgage Loan within two Business Days of the Election
to Foreclose subject to Section 3.01.
(c) With respect to any Mortgage Loan as to which the Purchaser
has made an Election to Foreclose, the related Servicer shall continue to
service the Mortgage Loan in accordance with its customary procedures (other
than Commencement of Foreclosure as provided herein). In connection therewith,
the Company shall have the same rights to make withdrawals for Monthly Advances
and Liquidations Expenses from the Collateral Fund as are provided under Section
2.02(e), and the Company shall make reimbursements thereto to the limited extent
provided under such subsection in accordance with its customary procedures. The
Company shall not be required to cause, to the extent that the Company as Master
Servicer is granted such authority in the related Servicing Agreement, the
related Servicer to proceed with the Commencement of Foreclosure if (i) the same
is stayed as a result of the mortgagor's bankruptcy or is otherwise barred by
applicable law, or to the extent that all legal conditions precedent thereto
have not yet been complied with, or (ii) the Company believes there is a breach
of representations or warranties by the Company, a Servicer, or a Seller, which
may result in a repurchase or substitution of such Mortgage Loan, or (iii) the
Company or related Servicer reasonably believes the Mortgaged Property may be
contaminated with or affected by hazardous wastes or hazardous substances (and,
without limiting the related Servicer's right not to proceed with the
Commencement of Foreclosure, the Company supplies the Purchaser with information
supporting such belief). Any foreclosure that has been initiated may be
discontinued (x) without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with respect to the
Mortgage Loan (including by means of a short payoff approved by the Purchaser)
or (y) with notice to the Purchaser if the related Servicer has reached the
terms of a forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days of such notification. Any such instruction shall be
based upon a decision that such forbearance agreement is not in conformity with
reasonable servicing practices.
(d) Upon the occurrence of a liquidation with respect to any
Mortgage Loan as to which the Purchaser made an Election to Foreclose and as to
which the related Servicer proceeded with the Commencement of Foreclosure in
accordance with subsection (c) above, the Company shall calculate the amount, if
370
<PAGE>
any, by which the unpaid principal balance of the Mortgage Loan at the time of
liquidation (plus all unreimbursed interest and servicing advances and
Liquidation Expenses in connection therewith other than those paid from the
Collateral Fund) exceeds the actual sales price obtained for the related
Mortgaged Property, and the Company shall withdraw the amount of such excess
from the Collateral Fund, shall remit the same to the Trust Estate and in its
capacity as Master Servicer shall apply such amount as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after adjustment for
all withdrawals and deposits pursuant to subsection (c) in respect of such
Mortgage Loan shall be released to the Purchaser.
Section 2.04 Termination
(a) With respect to all Mortgage Loans included in the Trust
Estate, the Purchaser's right to make any Election to Delay Foreclosure or any
Election to Foreclose and the Company's obligations under Section 2.01 shall
terminate (i) at such time as the Principal Balance of the Class B Certificates
has been reduced to zero, (ii) if the greater of (x) 43% (or such lower or
higher percentage that represents the related Servicer's actual historical loss
experience with respect to the Mortgage Loans in the related pool as determined
by the Company) of the aggregate principal balance of all Mortgage Loans that
are in foreclosure or are more than 90 days delinquent on a contractual basis
and REO properties or (y) the aggregate amount that the Company estimates
through the normal servicing practices of the related Servicer will be required
to be withdrawn from the Collateral Fund with respect to Mortgage Loans as to
which the Purchaser has made an Election to Delay Foreclosure or an Election to
Foreclosure, exceeds (z) the then-current principal balance of the Class B
Certificates, (iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee provides written
acknowledgment to the Company of the Purchaser's right hereunder and that such
transferee will have no rights hereunder) in the Class B Certificates (whether
or not such transfer is registered under the Pooling and Servicing Agreement),
including any such transfer in connection with a termination of the Trust Estate
or (iv) any breach of the terms of this Agreement by the Purchaser.
(b) Except as set forth in 2.04(a), this Agreement and the
respective rights, obligations and responsibilities of the Purchaser and the
Company hereunder shall terminate upon the later to occur of (i) the final
liquidation of the last Mortgage Loan as to which the Purchaser made any
Election to Delay Foreclosure or any Election to Foreclose and the withdrawal of
all remaining amounts in the Collateral Fund as provided herein and (ii) ten
Business Days' notice. The Purchaser's right to make an election pursuant to
Section 2.02 or Section 2.03 hereof with respect to a particular Mortgage Loan
shall terminate if the Purchaser fails to make any deposit required pursuant to
Section 2.02(d) or 2.03(b) or if the Purchaser fails to make any other deposit
to the Collateral Fund pursuant to this Agreement.
ARTICLE III
COLLATERAL FUND; SECURITY INTEREST
Section 3.01. Collateral Fund
Upon receipt from the Purchaser of the initial amount required to
be deposited in the Collateral Fund pursuant to Article II, the Company shall
establish and maintain with Bankers Trust Company as a segregated account on its
371
<PAGE>
books and records an account (the "Collateral Fund"), entitled "Securitized
Asset Services Corporation, as Master Servicer, for the benefit of registered
holders of Securitized Asset Sales, Inc. Mortgage Pass-Through Certificates,
Series ". Amounts held in the Collateral Fund shall continue to be the property
of the Purchaser, subject to the first priority security interest granted
hereunder for the benefit of the Certificateholders, until withdrawn from the
Collateral Fund pursuant to Section 2.02 or 2.03 hereof.
Upon the termination of this Agreement and the liquidation of all
Mortgage Loans as to which the Purchaser has made any Election to Delay
Foreclosure or any Election to Foreclose pursuant to Section 2.04 hereof, the
Company shall distribute to the Purchaser all amounts remaining in the
Collateral Fund (after adjustment for all deposits and permitted withdrawals
pursuant to this Agreement) together with any investment earnings thereon. In
the event the Purchaser has made any Election to Delay Foreclosure or any
Election to Foreclose, prior to any distribution to the Purchaser of all amounts
remaining in the Collateral Fund, funds in the Collateral Fund shall be applied
consistent with the terms of this Agreement.
Section 3.02. Collateral Fund Permitted Investments.
The Company shall, at the written direction of the Purchaser,
invest the funds in the Collateral Fund in Collateral Fund Permitted
Investments. Such direction shall not be changed more frequently than quarterly.
In the absence of any direction, the Company shall select such investments in
accordance with the definition of Collateral Fund Permitted Investments in its
discretion.
All income and gain realized from any investment as well as any
interest earned on deposits in the Collateral Fund (net of any losses on such
investments) and any payments of principal made in respect of any Collateral
Fund Permitted Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the Purchaser and the
amount of net realized losses shall be deposited by the Purchaser in the
Collateral Fund promptly upon realization. The Company shall periodically (but
not more frequently than monthly) distribute to the Purchaser upon request an
amount of cash, to the extent cash is available therefore in the Collateral
Fund, equal to the amount by which the balance of the Collateral Fund, after
giving effect to all other distributions to be made from the Collateral Fund on
such date, exceeds the Required Collateral Fund Balance. Any amounts so
distributed shall be released from the lien and security interest of this
Agreement.
Section 3.03. Grant of Security Interest
The Purchaser hereby grants to the Company for the benefit of the
Certificateholders under the Pooling and Servicing Agreement a security interest
in and lien on all of the Purchaser's right, title and interest, whether now
owned or hereafter acquired, in and to: (1) the Collateral Fund, (2) all amounts
deposited in the Collateral Fund and Collateral Fund Permitted Investments in
which such amounts are invested (and the distributions and proceeds of such
investments) and (3) all cash and non-cash proceeds of any of the foregoing,
including proceeds of the voluntary conversion thereof (all of the foregoing
collectively, the "Collateral").
372
<PAGE>
The Purchaser acknowledges the lien on the security interest in
the Collateral for the benefit of the Certificateholders. The Purchaser shall
take all actions requested by the Company as may be reasonably necessary to
perfect the security interest created under this Agreement in the Collateral and
cause it to be prior to all other security interests and liens, including the
execution and delivery to the Company for filing of appropriate financing
statements in accordance with applicable law. The Company shall file appropriate
continuation statements, or appoint an agent on its behalf to file such
statements, in accordance with applicable law.
Section 3.04. Collateral Shortfalls.
In the event that amounts on deposit in the Collateral Fund at
any time are insufficient to cover any withdrawals therefrom that the Company is
then entitled to make hereunder, the Purchaser shall be obligated to pay such
amounts to the Company immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to pay such amounts
within two Business Days of such demand (except for amounts to cover interest on
a Mortgage Loan pursuant to Sections 2.02(d) and 2.03 (b)), shall cause an
immediate termination of the Purchaser's right to make any Election to Delay
Foreclosure or Election to Foreclose and the Company's obligations under this
Agreement with respect to all Mortgage Loans to which such insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.
ARTICLE IV
MISCELLANEOUS PROVISIONS
Section 4.01. Amendment.
This Agreement may be amended from time to time by the Company
and the Purchaser by written agreement signed by the Company and the Purchaser.
Section 4.02. Counterparts.
This Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.
Section 4.03. Governing Law.
This Agreement shall be construed in accordance with the laws of
the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws.
Section 4.04. Notices.
All demands, notices and direction hereunder shall be in writing
or by telecopy and shall be deemed effective upon receipt to:
(a) in the case of the Company,
Securitized Asset Services Corporation
7485 New Horizon Way
Frederick, MD 21701
373
<PAGE>
Attention: Vice President, Master Servicing
Phone: 301-696-7800
Fax: 301-815-6365
(b) in the case of the Purchaser,
Attention:
Section 4.05. Severability of Provisions.
If any one or more of the covenants, agreements, provision or
terms of this Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements, provisions or terms
of this Agreement and shall in no way affect the validity or enforceability of
the other provisions of this Agreement.
Section 4.06. Successors and Assigns.
The provisions of this Agreement shall be binding upon and inure
to the benefit of the respective successors and assigns of the parties hereto,
and all such provisions shall inure to the benefit of the Certificateholders;
provided, however, that the rights under this Agreement cannot be assigned by
the Purchaser without the consent of the Company.
Section 4.07. Article and Section
Headings.
The article and section headings herein are for convenience of
reference only and shall not limit or otherwise affect the meaning hereof.
Section 4.08. Confidentiality.
The Purchaser agrees that all information supplied by or on
behalf of the Company pursuant to Sections 2.01 or 2.02, including individual
account information, is the property of the Company and the Purchaser agrees to
hold such information confidential and not to disclose such information.
Each party hereto agrees that neither it, nor any officer,
director, employee, affiliate or independent contractor acting at such party's
direction will disclose the terms of Section 4.09 of this Agreement to any
person or entity other than such party's legal counsel except pursuant to a
final, non-appealable order of court, the pendency of such order the other party
will have received notice of at least five business days prior to the date
thereof, or pursuant to the other party's prior express written consent.
Section 4.09. Indemnification.
The Purchaser agrees to indemnify and hold harmless the Company,
SASCOR, and each Servicer and each person who controls the Company, SASCOR, or a
Servicer and each of their respective officers, directors, affiliates and agents
acting at the Company's, SASCOR's, or a Servicer's direction (the "Indemnified
Parties") against any and all losses, claims, damages or liabilities to which
they may be subject, insofar as such losses, claims, damages or liabilities (or
actions in respect thereof) arise out of, or are based upon, actions taken by,
374
<PAGE>
or actions not taken by, the Company, SASCOR, or a Servicer, or on their behalf,
in accordance with the provisions of this Agreement and (i) which actions
conflict with the Company's, SASCOR's, or a Servicer's obligations under the
Pooling and Servicing Agreement or the related Servicing Agreement, or (ii) give
rise to securities law liability under federal or state securities laws with
respect to the Certificates. The Purchaser hereby agrees to reimburse the
Indemnified Parties for the reasonable legal or other expenses incurred by them
in connection with investigating or defending any such loss, claim, damage,
liability or action. The indemnification obligations of the Purchaser hereunder
shall survive the termination or expiration of this Agreement.
375
<PAGE>
IN WITNESS WHEREOF, the Company and the Purchaser have caused
their names to be signed hereto by their respective officers thereunto duly
authorized, all as of the day and year first above written.
Securitized Asset Services Corporation
By:
Name:
Title:
By:
Name:
Title:
376
<PAGE>
