<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ x ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 1996
--------------
Commission File Number: 0-22374
-------
Fidelity National Corporation
------------------------------
(Exact name of registrant as specified in its charter)
Georgia 58-1416811
------------------------------- ------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
160 Clairemont Avenue, Suite 200
Decatur, GA 30030
-------------------------------------- --------
(Address of principal executive offices) (Zip Code)
(404) 371-5500
--------------------------------------------------
(Registrant's telephone number, including area code)
---------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. [x] Yes [ ] No
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
Class Shares Outstanding at April 30, 1996
-------------------------- ------------------------------------
Common Stock, no par value 4,608,383
<PAGE> 2
FIDELITY NATIONAL CORPORATION
INDEX
<TABLE>
<CAPTION>
PAGE NUMBER
<S> <C>
Part I. Financial Information
Item 1. Financial Statements
Condensed Consolidated Statements of Condition
March 31, 1996 (unaudited), and December 31, 1995 1
Condensed Consolidated Statements of Income (unaudited)
Three Months Ended March 31, 1996, and 1995 2
Condensed Consolidated Statements of Cash Flows (unaudited)
Three Months Ended March 31, 1996, and 1995 3
Notes to Condensed Consolidated Financial Statements 4
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 5-8
Part II. Other Information
Item 4. Submission of Matters to a Vote of Security Holders 8
Item 5. Other Information 8
Item 6. Exhibits and Reports on Form 8-K 8
Signature Page 9
</TABLE>
<PAGE> 3
PART I. - FINANCIAL INFORMATION
ITEM 1. - FINANCIAL STATEMENTS
FIDELITY NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>
<CAPTION>
(UNAUDITED)
MARCH 31, DECEMBER 31,
1996 1995
----------- ------------
<S> <C> <C>
ASSETS
Cash and due from banks $ 19,361,724 $ 27,356,936
Federal funds sold 508,225 10,002,754
Investment securities available-for-sale 59,402,439 53,139,161
Investment securities held-to-maturity (approximate fair
value of $9,101,000 and $5,320,000 at March 31,
1996, and December 31, 1995, respectively) 9,270,171 5,291,733
Loans held for sale 81,195,774 47,112,535
Loans, net of unearned income 383,118,382 360,176,486
Less: Allowance for loan losses 6,112,029 5,536,504
------------ ------------
Loans, net 377,006,353 354,639,982
Premises and equipment, net 11,094,261 10,588,433
Other real estate 1,392,535 1,339,318
Accrued interest receivable 4,071,376 3,577,862
Other assets 11,650,167 11,773,101
------------ ------------
Total assets $574,953,025 $524,821,815
============ ============
LIABILITIES
Deposits
Noninterest-bearing demand deposits $ 69,600,771 $ 75,120,501
Interest-bearing deposits:
Demand and money market 99,921,650 107,475,974
Savings 16,086,913 14,293,402
Time deposits, $100,000 and over 80,231,193 65,503,961
Other time deposits 232,862,794 204,113,471
------------ ------------
Total deposits 498,703,321 466,507,309
Short-term borrowings 25,760,349 8,245,191
Long-term debt 16,500,000 16,750,000
Accrued interest payable 2,618,716 2,606,802
Other liabilities 3,936,377 2,950,233
------------ ------------
Total liabilities $547,518,763 $497,059,535
============ ============
SHAREHOLDERS' EQUITY
Common stock, no par value. Authorized 5,000,000
shares, issued 4,619,475 shares; outstanding 4,608,383
shares in 1996 and 1995 11,303,406 11,303,406
Treasury shares, at cost. 11,092 shares in 1996 and 1995 (69,325) (69,325)
Net unrealized holding gains/(losses) on investment securities (68,539) 689,774
Retained earnings 16,268,720 15,838,425
------------ ------------
Total shareholders' equity 27,434,262 27,762,280
------------ ------------
Total liabilities and shareholders' equity $574,953,025 $524,821,815
============ ============
</TABLE>
See accompanying notes to condensed consolidated financial statements.
1
<PAGE> 4
FIDELITY NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
THREE MONTHS ENDED MARCH 31,
----------------------------
1996 1995
---- ----
<S> <C> <C>
INTEREST INCOME
Loans, including fees $12,576,780 $ 9,966,893
Investment securities:
Taxable 1,100,172 938,083
Tax-exempt -- 360
Federal funds sold 38,757 19,311
Deposits with other banks 2,158 3,476
----------- -----------
Total interest income 13,717,867 10,928,123
INTEREST EXPENSE
Deposits 5,262,723 3,693,561
Short-term borrowings 178,882 232,498
Long-term debt 395,302 63,593
----------- -----------
Total interest expense 5,836,907 3,989,652
----------- -----------
NET INTEREST INCOME 7,880,960 6,938,471
Provision for loan losses 2,400,000 1,380,000
----------- -----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,480,960 5,558,471
NONINTEREST INCOME
Service charges on deposit accounts 407,784 343,251
Credit card fees 573,303 500,984
Mortgage banking activities 1,239,946 448,275
Securities gains, net 86,709 102,407
Other 1,147,480 589,972
----------- -----------
Total noninterest income 3,455,222 1,984,889
NONINTEREST EXPENSE
Salaries and employee benefits 3,847,489 2,701,676
Furniture and equipment 376,159 326,581
Net occupancy 543,050 505,577
Credit card processing and transaction 617,368 431,186
Mortgage servicing amortization 582,095 136,000
Other 2,039,399 1,773,427
----------- -----------
Total noninterest expense 8,005,560 5,874,447
----------- -----------
Income before income taxes 930,622 1,668,913
Income tax expense 327,514 595,877
----------- -----------
NET INCOME $ 603,108 $ 1,073,036
=========== ===========
INCOME PER SHARE
Net Income $ .13 $ .23
=========== ===========
Weighted average shares outstanding 4,608,383 4,608,383
=========== ===========
</TABLE>
See accompanying notes to condensed consolidated financial statements.
2
<PAGE> 5
FIDELITY NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
THREE MONTHS ENDED MARCH 31,
-----------------------------------
1996 1995
---- ----
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 603,108 $ 1,073,036
Adjustments to reconcile net income to net cash provided by
operating activities:
Provision for loan losses 2,400,000 1,380,000
Depreciation and amortization of premises and
equipment 308,998 258,084
Amortization of mortgage servicing rights 286,521 72,464
Other amortization and (accretion), net (2,237) (16,879)
Securities gains, net (86,660) (102,407)
Decrease (increase) in loans held for sale (34,083,239) (1,000,588)
Net increase in accrued interest receivable (493,514) (52,506)
Net increase in accrued interest payable 11,914 142,578
Net increase in other assets (163,587) (204,835)
Net increase in other liabilities 1,450,917 286,473
------------ ------------
Net cash flows (used in) provided by operating activities (29,767,779) 1,835,420
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investment securities held to maturity (2,978,438) (10,002,022)
Maturities of investment securities held to maturity 2,000,000 4,060,000
Sales of investment securities available for sale 9,564,602 8,082,968
Purchase of investment securities available for sale (23,643,605) (1,616,800)
Maturities of investment securities available for sale 3,681,536 2,046,344
Loan originations, net of repayments (24,766,371) (10,159,770)
Purchases of mortgage servicing rights -- (1,553,126)
Purchases of premises and equipment (814,826) (440,519)
Proceeds from other real estate (53,217) (3,311)
------------ ------------
Net cash flows used in investing activities (37,010,319) (9,586,236)
------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in demand deposits, money market
accounts, and savings accounts (11,280,543) (9,914,524)
Net increase in time deposits 43,476,555 19,281,817
Proceeds from issuance of long-term debt -- 1,000,000
Repayment of long-term debt (250,000) (350,000)
Increase (decrease) in short-term borrowings 17,515,158 (2,269,958)
Dividends paid (172,813) (157,107)
------------ ------------
Net cash flows provided by financing activities 49,288,357 7,590,228
------------ -----------
Net decrease in cash and cash equivalents (17,489,741) (160,588)
Cash and cash equivalents, beginning of period 37,359,690 21,033,480
------------ ------------
Cash and cash equivalents, end of period $ 19,869,949 $ 20,872,892
============ ============
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Total interest paid $ 5,824,993 $ 3,847,074
============ ============
Total income taxes paid $ 600,000 $ 60,300
============ ============
</TABLE>
See accompanying notes to condensed consolidated financial statements.
3
<PAGE> 6
FIDELITY NATIONAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
MARCH 31, 1996
Note A - Basis of Presentation
The accompanying unaudited consolidated financial statements of Fidelity
National Corporation and Subsidiaries (the Company) have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and notes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments considered necessary for a fair
presentation of the financial position and results of operations for the
interim periods have been included. All such adjustments are normal recurring
accruals. Operating results for the three-month period ended March 31, 1996,
are not necessarily indicative of the results that may be expected for the year
ending December 31, 1996. These statements should be read in conjunction with
the consolidated financial statements and notes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1995.
Effective January 1, 1996, the Company modified its classification of credit
card charge-offs. In prior years, the Company charged off all accrued interest
and principal against the allowance for loan losses. Beginning January 1, 1996,
the Company commenced reversing current period accrued interest-related income
on credit card loans being charged off to interest income. For the period ended
March 31, 1996, $298,000 of such costs had been reversed. Prior period
statements have not been restated for this change. The change was made to be
consistent with industry practice.
Note B - Shareholders' Equity
During the period ended March 31, 1995 and 1996, the Company declared dividends
totaling $157,107 and $172,815 respectively.
4
<PAGE> 7
ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following analysis reviews important factors affecting the financial
condition at March 31, 1996, compared to December 31, 1995, and results of
operations for the three-month period ended March 31, 1996, of Fidelity
National Corporation and subsidiaries (Company). These comments should be read
in conjunction with the Company's consolidated financial statements and
accompanying notes appearing in this report.
STATEMENT OF CONDITION
Total assets were $575.0 million at March 31, 1996, compared to $524.8 million
at December 31, 1995, a 9.6% increase. Total loans increased $57.0 million, or
14.0%, to $464.3 million at March 31, 1996. The following schedule summarizes
the Company's total loans at March 31, 1996, and December 31, 1995 (dollars in
thousands):
<TABLE>
<CAPTION>
MARCH 31, DECEMBER 31,
TOTAL LOANS 1996 1995
-------- --------
<S> <C> <C>
Loans $383,118 $360,176
Loans held for sale:
Mortgage loans 21,196 12,113
Consumer installment 60,000 35,000
-------- --------
Total loans held for sale 81,196 47,113
-------- --------
Total loans $464,314 $407,289
======== ========
</TABLE>
The following schedule summarizes the Company's asset quality position at March
31, 1996, and December 31, 1995 (dollars in thousands):
<TABLE>
<CAPTION>
MARCH 31, 1996 DECEMBER 31, 1995
-------------- -----------------
<S> <C> <C>
Nonperforming assets
Nonaccrual loans $3,241 $3,084
Other real estate owned 1,393 1,339
------ ------
Total nonperforming assets $4,634 $4,423
====== ======
Loans 90 days past due $4,820 $3,077
====== ======
Allowance for loan losses $6,112 $5,537
====== ======
Ratio of past due loans to loans 1.26% .85%
====== ======
Ratio of nonperforming assets to loans
and other real estate owned 1.21% 1.22%
====== ======
Allowance to period-end loans 1.60% 1.56%
====== ======
Allowance to nonperforming loans (coverage ratio) 1.89x 1.80x
====== ======
</TABLE>
Management is not aware of any potential problem loans other than those
disclosed in the table above, which includes all loans recommended for
classification by regulators, which would have a material impact on asset
quality.
Total deposits at March 31, 1996, were $498.7 million compared to $466.5
million at December 31, 1995, a 6.9% increase. During this period, total
liabilities increased $50.5 million or 10.2% to $547.5 million. The increase in
deposits occurred principally in time deposits which increased $43.5 million or
16.1%, and savings deposits which increased $1.8 million or 12.6%. Demand and
money market deposits decreased $13.1 million or 7.7%.
5
<PAGE> 8
Short-term borrowings which include federal funds purchased, securities sold
under agreements to repurchase, and Federal Home Loan Bank borrowings increased
$17.5 million since December 31, 1995, to $25.8 million at March 31, 1996.
The balance sheet growth was primarily funded by short-term borrowings and by
the increase in total deposits, which was generated by expanding the market
share in current communities.
CAPITAL RESOURCES AND LIQUIDITY
Shareholders' equity was $27.4 million at March 31, 1996, compared to $27.8
million at December 31, 1995. The $758,000 decline in net unrealized holding
gains/losses on investment securities more than offset the $430,000 increase in
retained earnings. Shareholders' equity as a percent of total assets was 4.8%
at March 31, 1996, compared to 5.3% at December 31, 1995.
The purpose of liquidity management is to ensure that there is sufficient cash
flow to satisfy demands for credit, deposit withdrawals, and other corporate
needs. Traditional sources of liquidity include asset maturities and growth of
deposits. Other sources of funds such as securities sold under agreements to
repurchase, and Federal Home Loan Bank borrowings are sources of liquidity
which the Company has utilized. The Company has maintained adequate liquidity
through cash flow from operating activities and core deposit growth to fund
loan growth, and anticipates this will continue as the Company expands. The
Company has unused sources of liquidity in the form of unused federal funds
lines totaling $17.5 million, Federal Home Loan Bank borrowing lines totaling
$18 million, and brokered deposit lines totaling $45 million at March 31, 1996.
There were no known trends, events, regulatory authority recommendations or
uncertainties that the Company was aware of that will have or are likely to
have a material effect on the Company's liquidity, capital resources or
operations.
At March 31, 1996, based on the Federal Reserve Board's guidelines, the
Company's tier I capital ratio was 5.57%, the total risk-based capital ratio
was 9.61%, and the leverage ratio was 5.11%. These ratios are in excess of the
Federal Reserve Board's requirements, as indicated in the Capital Adequacy
schedule below (dollars in thousands):
CAPITAL ADEQUACY
<TABLE>
<CAPTION>
MARCH 31, 1996 DECEMBER 31, 1995
------------------- -------------------
AMOUNT PERCENT AMOUNT PERCENT
------ ------- ------ -------
<S> <C> <C> <C> <C>
Tier I capital:
Actual $27,068 5.57% $26,606 6.15%
Minimum 19,440 4.00 17,309 4.00
Excess 7,628 1.57 9,297 2.15
Total risk-based capital:
Actual $46,680 9.61% $45,323 10.47%
Minimum 38,879 8.00 34,619 8.00
Excess 7,801 1.61 10,704 2.47
Tier I capital leverage ratio:
Actual 5.11% 5.42%
Minimum acceptance 3.00 3.00
Excess 2.11 2.42
</TABLE>
6
<PAGE> 9
INTEREST RATE SENSITIVITY
The interest rate sensitivity structure within the Company's balance sheet at
March 31, 1996, has a net interest sensitive liability gap of 2.05% when
projecting out one year. In the near term, defined as 90 days, the Company
currently has a net interest sensitivity asset gap of 2.97%. This information
represents a general indication of repricing characteristics over time;
however, the sensitivity of certain deposit products may vary during extreme
swings in the interest rate cycle. Since all interest rates and yields do not
adjust at the same velocity, the interest rate sensitivity gap is only a
general indicator of the potential effects of interest rate changes on net
interest income.
INCOME STATEMENT
NET INTEREST INCOME
For the three months ended March 31, 1996, net interest income increased
$942,000, or 13.6% over the three months ended March 31, 1995. This increase
was primarily created by a $92.5 million increase in average earning assets to
$489.9 million. The net interest margin, realized on average interest earning
assets, for the first quarter of 1996 was 6.48%, as compared to 7.10% for the
first quarter of 1995. The decrease in net interest margin was primarily due to
increases in the cost of deposits.
PROVISION FOR LOAN LOSSES
The allowance for loan losses is established through provisions charged to
operations. Such provisions are based on management's evaluation of the loan
portfolio under current economic conditions, past loan and credit card loss
experience, adequacy of underlying collateral, and such other factors which, in
management's judgment, deserve recognition in estimating loan losses.
Management believes the allowance for loan losses is adequate to provide for
potential loan losses and that the risk of loss has declined in all categories
of nonperforming assets.
The provision for loan losses for the first quarter of 1996 was $2.4 million
compared to $1.4 million for the same period in 1995, an increase of 71.4%. Net
charge-offs to average loans for the three months ended March 31, 1996, were
.43% compared to .42% for the same period in 1995. The increase in the
provision for loan losses was due to loan growth and an increase in credit card
charge-off experience.
NONINTEREST INCOME
Noninterest income increased $1.5 million or 74% for the quarter ended March
31, 1996, compared to the same period in 1995. Income from mortgage banking
activities, the Company's largest source of noninterest income, increased
$792,000 primarily due to an increase in the volume of mortgage loans servicing
activities and increased mortgage loan production. Also, brokerage activity
income for the first quarter of 1996 was $813,000 compared to $354,000 for the
same period of 1995.
NONINTEREST EXPENSE
Noninterest expense was $8.0 million for the first quarter 1996 compared to
$5.9 million for the comparable period of 1995, a 35.6% increase. Salaries and
benefits for the period increased 42.4% or $1.1 million to $3.8 million.
Salaries and employee benefits expense accounted for 53.8% of the total
increase in noninterest expense. The number of full time equivalent employees
increased to 367 at March 31, 1996, from 270 at March 31, 1995. This increase
was due to general corporate growth and the Company opening three bank branches
and three loan production offices in Florida and South Carolina. Mortgage
servicing rights amortization attributable to mortgage loans serviced and those
which paid off during the first quarter of 1996 was $582,000 compared to
$136,000 for the same period of 1995. Approximately $280,000 of this increase
was due to a short-lived decline in long-term interest rates in December and
January which caused a surge in mortgage loan prepayments.
The balance of the increases in noninterest expenses were primarily
attributable to general corporate growth.
7
<PAGE> 10
PROVISION FOR INCOME TAXES
The provision for income taxes for the first quarter of 1996 decreased
$268,000 to $328,000 from the comparable period in 1995. This decrease was due
to lower taxable income.
EARNINGS
The Company's first quarter 1996 net income was $603,000 or $.13 per share.
This compares to $1,073,000 or $.23 per share for the first quarter of 1995.
This is a 43.5% decrease in earnings per share.
PART II. - OTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
1996 SHAREHOLDERS' MEETING
The annual meeting of the shareholders of Fidelity National Corporation was
held on Thursday, April 11, 1996, at the Company's office at 3490 Piedmont
Road, Atlanta, Georgia. At the meeting, the shareholders elected nine directors
to constitute the Board of Directors and to serve until the next annual
meeting.
At the meeting, the shareholders also voted to increase the number of
authorized shares of the Company's Common Stock from 5 million shares to 50
million shares. The increase in the authorized number of shares has no impact
on the number of shares of Common Stock outstanding. The authorized number of
shares represents the total shares the Company has the authority to issue if it
elects to issue additional shares in the future. The Company has filed an
amendment to its Articles of Incorporation to amend the number of authorized
shares of Common Stock to 50 million to reflect the action taken by the
shareholders.
ITEM 5. OTHER INFORMATION
On April 11, 1996, Fidelity National Corporation and Friendship Community Bank
of Ocala, Florida, announced that a definitive agreement had been reached for
Fidelity National to acquire Friendship Community Bank. The closing of the
transaction is subject to several conditions, including the receipt of
regulatory approval and approval of the agreement by the shareholders of
Friendship Community Bank. At March 31, 1996, Friendship Community Bank had
total assets of $25.5 million.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibit 3(d) Articles of Amendment to the Articles of Incorporation
amending Article IV increasing the number of authorized shares of Common
Stock, no par value, from 5,000,000 to 50,000,000.
Exhibit 27 Financial Data Schedule (for SEC use only).
(b) Reports on Form 8-K
None
8
<PAGE> 11
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
FIDELITY NATIONAL CORPORATION
Date: May 10, 1996 BY: /s/ James B. Miller
-------------------------------
James B. Miller, Jr.
Chief Executive Officer
Date: May 10, 1996 BY: /s/ M. Howard Griffith, Jr.
-------------------------------
M. Howard Griffith, Jr.
Chief Financial Officer
9
<TABLE> <S> <C>
<ARTICLE> 9
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> MAR-31-1996
<CASH> 19,274,462
<INT-BEARING-DEPOSITS> 87,262
<FED-FUNDS-SOLD> 508,225
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 59,402,439
<INVESTMENTS-CARRYING> 9,270,171
<INVESTMENTS-MARKET> 9,101,000
<LOANS> 464,314,156
<ALLOWANCE> 6,112,029
<TOTAL-ASSETS> 574,,953,025
<DEPOSITS> 498,703,321
<SHORT-TERM> 25,760,349
<LIABILITIES-OTHER> 6,555,093
<LONG-TERM> 16,500,000
0
0
<COMMON> 11,303,406
<OTHER-SE> 16,130,856
<TOTAL-LIABILITIES-AND-EQUITY> 574,953,025
<INTEREST-LOAN> 12,576,780
<INTEREST-INVEST> 1,100,172
<INTEREST-OTHER> 40,915
<INTEREST-TOTAL> 13,717,867
<INTEREST-DEPOSIT> 5,262,723
<INTEREST-EXPENSE> 5,836,907
<INTEREST-INCOME-NET> 7,880,960
<LOAN-LOSSES> 2,400,000
<SECURITIES-GAINS> 86,709
<EXPENSE-OTHER> 3,368,513
<INCOME-PRETAX> 930,622
<INCOME-PRE-EXTRAORDINARY> 930,622
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 603,108
<EPS-PRIMARY> .13
<EPS-DILUTED> .13
<YIELD-ACTUAL> 11.27
<LOANS-NON> 3,241,000
<LOANS-PAST> 4,820,000
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 5,536,504
<CHARGE-OFFS> 1,967,432
<RECOVERIES> 142,957
<ALLOWANCE-CLOSE> 6,112,029
<ALLOWANCE-DOMESTIC> 6,112,029
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>