JEAN PHILIPPE FRAGRANCES INC
10-Q, 1996-11-14
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: FIDELITY NATIONAL CORP /GA/, 10-Q, 1996-11-14
Next: SHORELINE FINANCIAL CORP, 10-Q, 1996-11-14




<PAGE>


                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

( MARK ONE )

/X/      Quarterly Report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the quarterly period ended September 30, 1996.

                                          OR

/  /     Transition Report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the transition period from ________to _______.


                          Commission File No. 0-16469
                                       
                        JEAN PHILIPPE FRAGRANCES, INC.
           ( Exact name of registrant as specified in its charter )
                                       

   Delaware                                                      13-3275609
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)


                  551 Fifth Avenue, New York, New York 10176
              (Address of Principal Executive Offices) (Zip Code)


Registrant's telephone number, including area code:    (212) 983-2640.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and  (2) has been subject to such filing requirements for
the past 90 days: Yes X  No  

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

At November 12, 1996, there were 9,871,981 shares of common stock, par value
$.001 per share, outstanding.


<PAGE>

                JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES
                                       
                                     INDEX


                                                                  Page Number

Part I.   Financial Information

         Item I.  Financial Statements                                 1

                      Consolidated Balance Sheets as
                      of September 30, 1996 (unaudited)
                      and December 31, 1995 (audited)                  2

                      Consolidated Statements of
                      Income for the Three Month and
                      Nine Month Periods Ended
                      September 30, 1996 (unaudited) and
                      September 30, 1995 (unaudited)                   3

                      Consolidated Statements of
                      Cash Flows for the Nine
                      Month Periods Ended
                      September 30, 1996 (unaudited) and
                      September 30, 1995 (unaudited)                   4

                      Notes to Unaudited Financial
                      Statements                                       5

         Item 2.  Management's Discussion and
                      Analysis of Financial Condition
                      and Results of Operations                        6

Part II.   Other Information

         Item 4.  Submission of Matters to a Vote of
                      Security Holders                                11

Signatures                                                            12

<PAGE>


               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES



Part I.  Financial Information

Item I.  Financial Statements

         In the opinion of management, the accompanying unaudited consolidated
condensed financial statements contain all adjustments (consisting only of
normal recurring adjustments) necessary to present fairly the financial
position of the Company and its results of operations and cash flows for the
interim periods presented.  Such financial statements have been condensed in
accordance with the rules and regulations of the Securities and Exchange
Commission and therefore, do not include all disclosures required by generally
accepted accounting principles.  These financial statements should be read in
conjunction with the Company's audited financial statements for the year ended
December 31, 1995 included in the Company's annual report filed on Form 10-K.

         The results of operations for the nine months ended September 30, 1996
are not necessarily indicative of the results to be expected for the entire
fiscal year.


                                    Page 1

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
         ASSETS                                                         

                                                                 September 30,                    December 31,
                                                                     1996                             1995
                                                              --------------------             --------------------
                                                                  (unaudited)
<S>                                                           <C>                              <C>
Current assets:                                            
       Cash and cash equivalents                                      $17,907,329                      $14,203,713
       Accounts receivable, net                                        27,037,826                       22,884,355
       Inventories                                                     25,388,306                       26,093,106
       Receivables, other                                               1,450,024                          970,468
       Other                                                            1,323,151                          987,017
       Deferred tax benefit                                             1,181,030                        2,400,935
                                                              --------------------             --------------------
                                                           
            Total current assets                                       74,287,666                       67,539,594
                                                           
Equipment and leasehold improvements, net                               1,813,000                        1,970,126
                                                           
Other assets                                                            1,727,986                        1,313,694
                                                           
Deferred tax benefit                                                                                       581,507
                                                           
Intangible assets, net                                                  9,564,137                       12,596,322
                                                              --------------------             --------------------
                                                           
                                                                      $87,392,789                      $84,001,243
                                                              ====================             ====================
                                                           
                                                           
         LIABILITIES AND SHAREHOLDERS' EQUITY               
                                                           
Current liabilities:                                       
       Loans payable, banks                                           $12,193,177                       $9,921,881
       Accounts payable                                                14,610,104                       15,012,125
       Income taxes payable                                               144,583                        1,241,933
                                                              --------------------             --------------------
                                                           
            Total current liabilities                                  26,947,864                       26,175,939
                                                              --------------------             --------------------
                                                           
Long-term debt                                                            491,870                          596,092
                                                              --------------------             --------------------
                                                           
Minority interests                                                      5,517,241                        5,252,979
                                                              --------------------             --------------------

                                                           
Shareholders' equity:                                      
       Common stock, $.001 par; authorized                 
           30,000,000 shares; outstanding 9,871,981 and    
           10,009,981 shares at September 30, 1996 and                                                             
           December 31, 1995, respectively                                  9,872                           10,010
       Additional paid-in capital                                      20,609,985                       20,609,985
       Retained earnings                                               37,093,420                       32,565,096
       Foreign currency translation adjustment                            695,925                        1,681,305
       Treasury stock, at cost, 948,503 and                
           810,503 shares at September 30, 1996 and        
           December 31, 1995, respectively                             (3,973,388)                      (2,890,163)
                                                              --------------------             --------------------
                                                           
                                                                       54,435,814                       51,976,233
                                                              --------------------             --------------------
                                                           
                                                                      $87,392,789                      $84,001,243
                                                              ====================             ====================
</TABLE>                                                   

See notes to financial statements.

                                    Page 2

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                         Three Months Ended              Nine Months Ended
                                                            September 30,                  September 30,
                                                       1996           1995            1996            1995
                                                   ------------    ------------    ------------    ------------
                                                     (unaudited)     (unaudited)     (unaudited)     (unaudited)
<S>                                                <C>             <C>             <C>             <C>
Net sales                                          $ 22,578,172    $ 25,479,586    $ 68,463,202    $ 69,244,113

Cost of sales                                        12,640,763      13,514,405      37,439,130      35,361,205
                                                   ------------    ------------    ------------    ------------

Gross margin                                          9,937,409      11,965,181      31,024,072      33,882,908

Selling, general and administrative                   7,469,531       8,496,998      23,381,030      24,323,086
                                                   ------------    ------------    ------------    ------------

Income from operations                                2,467,878       3,468,183       7,643,042       9,559,822
                                                   ------------    ------------    ------------    ------------

Other charges (income):
      Interest                                          239,700         296,639         647,526         826,565
      Loss (gain) on foreign currency                    24,389         (87,506)        170,527         171,142
      Interest and dividend (income)                   (142,237)        (66,002)       (405,539)       (191,554)
      (Gain) on sale of stock of subsidiary, net                        (12,183)        (13,752)        (32,064)
                                                   ------------    ------------    ------------    ------------

                                                        121,852         130,948         398,762         774,089
                                                   ------------    ------------    ------------    ------------

Income before income taxes                            2,346,026       3,337,235       7,244,280       8,785,733

Income taxes                                            800,239       1,238,022       2,229,673       3,367,745
                                                   ------------    ------------    ------------    ------------

Net income before minority interest                   1,545,787       2,099,213       5,014,607       5,417,988

Minority interest in net income
      of consolidated subsidiary                         67,906          27,421         486,283          97,605
                                                                                                   
                                                   ------------    ------------    ------------    ------------

Net income                                         $  1,477,881    $  2,071,792    $  4,528,324    $  5,320,383
                                                   ============    ============    ============    ============


Net income per common and
      common equivalent share                      $       0.15    $       0.20    $       0.45    $       0.51

                                                   ============    ============    ============    ============


Number of common and common
      equivalent shares outstanding                   9,911,691      10,561,214      10,047,872      10,482,994
                                                   ============    ============    ============    ============

</TABLE>

See notes to financial statements.

                                    Page 3

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      
<TABLE>
<CAPTION>
                                                                               Nine months ended
                                                                                  September 30,
                                                                             1996           1995
                                                                         ------------    ------------
                                                                          (unaudited)      (unaudited)
<S>                                                                      <C>             <C>
Operating activities:
         Net income                                                      $  4,528,324    $  5,320,383
         Adjustments to reconcile net income to
            net cash provided by operating activities:
              Depreciation and amortization                                 1,075,646       1,022,884
              Gain on sale of stock of subsidiary                             (13,672)        (32,064)
              Minority interest in net income                                 486,283          97,605
         Increase (decrease) in cash from changes in:
            Accounts receivable                                            (4,882,471)     (5,672,227)
            Inventories                                                        43,800      (4,512,189)
            Other assets                                                   (1,337,982)        979,753
            Deferred tax benefit                                            1,717,412         126,856
            Accounts payable                                                   48,979         963,339
            Income taxes payable                                           (1,052,350)       (176,272)
                                                                         ------------    ------------

                   Net cash provided by (used in) operating activites         613,969      (1,881,932)
                                                                         ------------    ------------

Investing activities:
         Purchase of equipment and leasehold improvements                    (351,984)       (489,667)
         Trademark and license acquisitions                                   (14,176)        (65,413)
         Proceeds from sale of trademark                                    2,150,000
                                                                         ------------    ------------

                   Net cash provided by (used in) investing activities      1,783,840        (555,080)
                                                                         ------------    ------------

Financing activities:
         Increase (decrease) in loan payable, bank                          2,683,296       4,944,936
         Repayment of long-term debt                                                         (189,200)
         Proceeds from sale of stock of subsidiary                                             67,200
         Proceeds from exercise of options and warrants                                       102,247
         Purchase of treasury stock                                        (1,083,363)     (2,140,232)
                                                                         ------------    ------------

                   Net cash provided by financing activities                1,599,933       2,784,951
                                                                         ------------    ------------

Effect of exchange rate changes on cash                                      (294,126)          6,878
                                                                         ------------    ------------


Increase in cash and cash equivalents                                       3,703,616         354,817

Cash and cash equivalents at beginning of period                           14,203,713       5,275,142
                                                                         ------------    ------------

Cash and cash equivalents at end of period                               $ 17,907,329    $  5,629,959
                                                                         ============    ============


Supplemental disclosure of cash flows information:

         Cash paid during the period for:
              Interest                                                   $    633,000    $    826,000
              Income taxes                                                    853,000       3,907,000
</TABLE>

See notes to financial statements.

                                    Page 4

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES
                   Notes to Unaudited Financial Statements



1.       Significant Accounting Policies:

         The accounting policies followed by the Company are set forth in the
         notes to the Company's financial statements included in its Form 10-K
         which was filed with the Securities and Exchange Commission for the
         year ended December 31, 1995.
 

2.       Earnings Per Share:

         Net income per common and common equivalent share is based on the
         weighted average number of common and common equivalent shares
         outstanding during each period.  Common equivalent shares, which
         consist of unissued shares under options and warrants, are included in
         the computation when the results are dilutive.


3.       Inventories:

         Inventories consist of the following:

                                                  September 30,   December 31,
                                                       1996           1995
                                                   -----------    -----------
         Raw materials and component parts         $11,592,669    $10,981,751 
         Finished Goods                             13,795,637     15,111,355
                                                   -----------    -----------
                                                   $25,388,306    $26,093,106
                                                   ===========    ===========


                                    Page 5

<PAGE>


               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES


Item 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF
         OPERATIONS


The Company's long-term business strategy of building core volume and
profitability, developing products in new categories, exploring strategic
acquisition opportunities, and pursuing expansion in international markets

remains as management's primary long-term focus.  Current quarter sales and
earnings however, reflect the difficulties encountered in the current retail
environment and obstacles encountered in bringing the Company's newly acquired
lines to the profitability levels originally anticipated.  Management has and
will continue to take the steps it deems necessary to resume sales growth at
improved profitability levels.

         Three Months Ended September 30, 1996 Compared to
         September 30, 1995

Net sales decreased 11% to $22.6 million, as compared to $25.5 million in 1995. 
This decline is primarily the result of the Company's decision to curtail
certain promotional programs which did not contribute to the overall bottom
line.  The Company's decision not to repeat its Romantic Illusions promotion of
1995 was the result of a poor sell through which resulted in a very high return
rate.  Such returns negatively impacted net sales in the second and early part
of the third quarters of 1996.  Certain Jordache lip and nail promotions, which
did not achieve the desired overall sell through, were either curtailed or
deleted.  Excluding the effect of the 1995 Romantic Illusion promotion and the
related returns, sales of the Company's core Alternative Designer Fragrance
lines increased 17% for the three months ended September 30, 1996.

The Aziza hypo-allergenic eye cosmetic line, which made its debut in the latter
part of the first quarter of 1996, represented just over 2% of sales for the
three months ended September 30, 1996.  Aziza continues to enjoy a very strong
sell through at the retail level. However, the sell in, to mass market
merchandisers and drug store chains, continues to be slow because competition
for retail space in the eye care category remains very intense. Sales in the
Cutex product categories were down approximately 9%, which is the result of
decreased promotional activity.


                                    Page 6

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES


Sales generated by the Company's  French subsidiaries decreased 15%; at
comparable foreign currency exchange rates, sales by the Company's French
subsidiaries decreased 12%. Although the Company's French operations continue
to endure a very competitive marketplace, new product introductions are
underway to help fuel future growth.  The decline in sales of the French
operations was also affected by the sale of the Bal  Versaille trademarks in
March of 1996.

Gross profit margin for 1996 was 44% of sales as compared to 47% in 1995.  The
lower gross margin is the result of the decline in high margin Cutex sales
along with the decline in higher margin fragrance promotions.  In addition, the
Company continues to convert discontinued and returned merchandise into cash,
via closeout sales, at prices below normal margins.  The Company is in process
of clearing its inventory of returns which resulted from the discontinuance of
the Cutex Color Splash lip line.


Selling, general and administrative expenses declined $1.0 million to $7.5 in
1996 from $8.5 in 1995 and represented 33% of net sales in both 1996 and 1995. 
Management has made it a top priority to control such expenditures and plans to
continue to take the actions it deems necessary to reduce its overall selling,
general and administrative expenses.

Interest expense decreased to $240,000 in 1996 from $297,000 in 1995.  The
Company uses its available credit lines, as needed, to finance its working
capital needs.

In 1996, the Company incurred a loss on foreign currency of $24,000 as compared
to a gain of $88,000 in 1995.  The Company on occasion enters into foreign
currency forward exchange contracts as a hedge for short-term intercompany
borrowings.

The Company's effective income tax rate decreased to 34% in 1996 from 37% in
1995. Such decline is due to the utilization of net operating loss
carryforwards made available to the Company's foreign subsidiaries as a result
of the March 1996 sale of the Bal  Versailles trademarks.

Net income was $1.5 million for the three months ended September 30, 1996 as
compared to $2.1 million for the corresponding quarter of the prior year. 
Earnings per share was $0.15 per share as compared to $0.20 per share for the
corresponding quarter of the prior year.

The weighted average number of shares outstanding was 9,911,691 in 1996 and
10,561,214 in 1995; such decline is the result of the Company's ongoing stock
buyback program.


                                    Page 7

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES


         Nine Months Ended September 30, 1996 Compared to
         September 30, 1995

Net sales decreased 1% to $68.5 million, as compared to $69.2 million in 1995. 
This decline is primarily the result of the Company's third quarter decision to
curtail certain promotional programs which did not contribute to the overall
bottom line.  The Company's decision not to repeat its Romantic Illusions
promotion of 1995 was the result of a poor sell through which resulted in a
very high return rate.  Such returns negatively impacted net sales in the
second and early part of the third quarters of 1996.  Certain Jordache lip and
nail promotions, which did not achieve the desired overall sell through, were
either curtailed or deleted.  Excluding the effect of the 1995 Romantic
Illusion promotion and the related returns, sales of the Company's core
Alternative Designer Fragrance lines increased 14% for the nine months ended
September 30, 1996.


The Aziza hypo-allergenic eye cosmetic line, which made its debut in the latter
part of the first quarter of 1996, represented just over 3% of sales for the
nine months ended September 30, 1996.  Aziza continues to enjoy a very strong
sell through at the retail level. However, the sell in, to mass market
merchandisers and drug store chains, continues to be slow because competition
for retail space in the eye care category remains very intense. Sales of the
Cutex product lines were down approximately 23%, which is the result of
decreased promotional activity and the discontinuance of the Cutex Color Splash
lip line.

Sales generated by the Company's  French subsidiaries increased 3%; at
comparable foreign currency exchange rates, sales by the Company's French
subsidiaries increased 7%. Although the Company's French operations continue to
endure a very competitive marketplace, new product introductions are underway
to help fuel future growth.  The sales growth of the French operations was
achieved despite the sale of the Bal  Versaille trademarks in March of 1996.

Gross profit margin for 1996 was 45% of sales as compared to 49% in 1995.  The
lower gross margin is the result of the decline in high margin Cutex sales
along with the decline in higher margin fragrance promotions.  The decline is
also the result of the absorption of returns of Romantic Illusion products and
the cost to refurbish such products for eventual resale.  In addition, the
Company continues to convert discontinued and returned merchandise into cash,
via closeout sales, at prices below normal margins.  The Company is in process
of clearing its inventory of returns which resulted from the discontinuance of
the Cutex Color Splash lip line.



                                    Page 8
                                      
<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES


Selling, general and administrative expenses declined $0.9 million to $23.4 in
1996 from $24.3 in 1995 and represented 34% of net sales in 1996 as compared to
35% in 1995. Management has made it a top priority to control such expenditures
and plans to continue to take the actions it deems necessary to reduce its
overall selling, general and administrative expenses.

Interest expense decreased to $648,000 in 1996 from $827,000 in 1995.  The
Company uses its available credit lines, as needed, to finance its working
capital needs.

The Company incurred a loss on foreign currency of  $171,000 in both 1995 and
1996.  The 1995 loss was the effect of the steep decline of the U.S. dollar
relative to the French franc and the 1996 loss was the effect of currency rate
changes on a portion of intercompany borrowings, which were repaid by our
French subsidiaries.

The Company's effective income tax rate decreased to 31% in 1996 from 38% in
1995. Such decline is due to the utilization of net operating loss

carryforwards made available to the Company's foreign subsidiaries as a result
of the March 1996 sale of the Bal  Versailles trademarks.

Net income was $4.5 million for the nine months ended September 30, 1996 as
compared to $5.3 million for the corresponding period of the prior year. 
Earnings per share was $0.45 per share compared to $0.50 per share for the
corresponding period of the prior year.

The weighted average number of shares outstanding was 10,047,872 in 1996 and
10,482,994 in 1995; such decline is the result of the Company's ongoing stock
buyback program.


                                      
                                    Page 9

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES

         Liquidity and Capital Resources

The Company's financial position continues to show solid strength as a result
of profitable operating results.  At September 30, 1996, working capital
aggregated $47.3 million and the Company had cash and cash equivalents on hand
aggregating $17.9 million.  The Company's working capital ratio has improved
from 2.58 : 1 as of December 31, 1995 to 2.76 : 1 as of September 30, 1996 and
the Company's book value per share aggregated $5.51 per share as of September
30, 1996.  The Board of Directors has authorized the repurchase of up to
1,000,000 shares of the Company's common stock and as of September 30, 1996,
462,305 shares had been purchased at an average price per share of $8.60.

The Company's short-term financing requirements are expected to be met by
available cash at September 30, 1996, cash generated by operations and
short-term credit lines provided by domestic and foreign banks.  The principal
credit facilities for 1996 are a $12.0 million unsecured revolving line of
credit provided by a domestic commercial bank and $9.0 million in credit lines
provided by a consortium of international financial institutions.  Borrowings
under the domestic revolving line of credit are due on demand and bear interest
at the prime rate.

Management of the Company believes that funds generated from operations,
supplemented by its available credit facilities, will provide it with
sufficient resources to meet all present and reasonably foreseeable future
operating needs.

Operating activities provided $0.6 million of net cash from operations for the
nine months ended September 30, 1996 as compared to a use of $1.9 million of
net cash for the nine months ended September 30, 1995.  In prior years, the
gear up for Christmas promotional selling required a use of funds for operating
purposes.  With current years reduced promotional activities and the ongoing
inventory reduction activities, through closeout sales, the Company has been
able to maintain a positive cash flow from operations.


Inflation rates in the U.S. and foreign countries in which the Company operates
have not had a significant impact on operating results for the period ended
September 30, 1996.


                                   Page 10

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES


Part II. Other Information


                  Items 1,2,3,5 and 6 are omitted as they are either not 
                  applicable or have been included in Part I.


Item 4.  Submission of Matters to a Vote of Security Holders


(a) The Annual Meeting of Stockholders (the "Meeting") of Jean Philippe
Fragrances, Inc. (the "Corporation") was held on July 9, 1996 at 10:00 a.m.,
local time, at the offices of the Corporation, 551 Fifth Avenue, New York, New
York 10176.
 
(b) The following individuals were nominated for election as members of the
Board of Directors to hold office for a term of one (1) year until the next
annual meeting of stockholders and until their successors are elected and
qualify:  Jean Madar, Philippe Benacin, Russell A. Greenberg, Francois
Heilbronn and Joseph A. Caccamo.

A vote was taken and the results thereof tabulated by the Inspector of
Election.  The results were as follows: 9,223,122 votes for Jean Madar, 109,450
withheld;  9,223,122 votes for Philippe Benacin, 109,450 withheld; 9,223,122
votes for Russell Greenberg, 109,450 withheld;  9,223,222 votes for Francois
Heilbronn, 10,350 withheld;  and  9,223,122 votes for Joseph A. Caccamo,
109,450 withheld. A plurality of the votes having been cast in favor of each of
the above-named Directors, they were duly elected to serve a one (1) year term.

(c) The final item of business was the proposal to ratify the appointment of
Richard A. Eisner & Company LLP, the independent certified public accountants
of the Corporation, for the current fiscal year.  The results of the voting
were as follows:

       9,336,361 votes for the resolution, 
       29,230 votes against and 
       17,250 votes abstained.

A majority of the votes cast at the meeting have voted for the resolution, and
the resolution was duly passed.

                                   Page 11

<PAGE>

               JEAN PHILIPPE FRAGRANCES, INC. AND SUBSIDIARIES




                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on the 14th day of November 1996.



                                       JEAN PHILIPPE FRAGRANCES, INC.


                                       By: /s/ Russell Greenberg,
                                           -----------------------------
                                           Russell Greenberg,
                                           Executive Vice President and
                                           Chief Financial Officer


                                   Page 12


<TABLE> <S> <C>



<ARTICLE>    5
<MULTIPLIER> 1
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS             9-MOS           
<FISCAL-YEAR-END>             DEC-31-1996       DEC-31-1996     
<PERIOD-START>                JAN-01-1996       JAN-01-1996     
<PERIOD-END>                  JUN-30-1996       SEP-30-1996     
<CASH>                        14,762,812        17,907,329      
<SECURITIES>                  0                 0               
<RECEIVABLES>                 26,248,148        27,037,826      
<ALLOWANCES>                  0                 0               
<INVENTORY>                   27,384,210        25,388,306      
<CURRENT-ASSETS>              73,748,572        74,287,666      
<PP&E>                        1,926,852         1,813,000       
<DEPRECIATION>                0                 0               
<TOTAL-ASSETS>                87,047,668        87,392,789      
<CURRENT-LIABILITIES>         28,032,608        26,947,864      
<BONDS>                       0                 0               
         0                 0               
                   0                 0               
<COMMON>                      16,646,469        16,646,469      
<OTHER-SE>                    36,402,135        37,789,345      
<TOTAL-LIABILITY-AND-EQUITY>  87,047,668        87,392,789      
<SALES>                       45,885,030        68,463,202      
<TOTAL-REVENUES>              45,885,030        68,463,202      
<CGS>                         24,798,367        37,439,130      
<TOTAL-COSTS>                 40,709,866        60,820,160
<OTHER-EXPENSES>              276,910           398,762      
<LOSS-PROVISION>              0                 0               
<INTEREST-EXPENSE>            407,826           647,526         
<INCOME-PRETAX>               4,898,254         7,244,280
<INCOME-TAX>                  1,429,434         2,229,673
<INCOME-CONTINUING>           3,468,820         5,014,607       
<DISCONTINUED>                0                 0               
<EXTRAORDINARY>               418,376           486,283         
<CHANGES>                     0                 0               
<NET-INCOME>                  3,050,444         4,528,324       
<EPS-PRIMARY>                 0.30              0.45            
<EPS-DILUTED>                 0.30              0.45            
                              


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission