PUTNAM CAPITAL MANAGER TRUST /MA/
N-30D, 1995-09-07
Previous: NATIONWIDE VLI SEPARATE ACCOUNT 2, N-30D, 1995-09-07
Next: USA WASTE SERVICES INC, S-8 POS, 1995-09-07



<PAGE>
 
                                 Hartford Life Insurance Company--             
                                 Putnam Capital Manager Trust                  
                                 Separate Account                              
                                                                               
                                 Hartford Life Insurance Company--             
                                 Putnam Capital Manager Trust                  
                                 Separate Account                              
                                 Variable Life One                             
                                                                               
                                 Hartford Life Insurance Company--             
                                 Putnam Capital Manager Trust                  
                                 Separate Account Five                         
                                                                               
                                 Hartford Life and Accident                    
                                 Insurance Company--                           
                                 Putnam Capital Manager Trust                  
                                 Separate Account One                          
                                                                               
                                 ITT Hartford Life and Annuity                 
                                 Insurance Company--                           
                                 Putnam Capital Manager Trust                  
                                 Separate Account Two                          
                                                                               
                                 ITT Hartford Life and Annuity                 
                                 Insurance Company--                           
                                 Putnam Capital Manager Trust                  
                                 Separate Account Five                         
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                                                               
                                 .PCM Voyager Fund                             
                                 .PCM Global Growth Fund                       
                                 .PCM Growth and Income Fund                   
                                 .PCM Global Asset Allocation Fund             
                                 .PCM High Yield Fund                          
                                 .PCM U.S. Government and High Quality Bond Fund
                                 .PCM Money Market Fund                        
                                 .PCM Utilities Growth and Income Fund         
                                 .PCM Diversified Income Fund                  
                                 .PCM New Opportunities Fund                   
                                 .PCM Asia Pacific Growth Fund                 
                                                                               
                                 A series of mutual fund portfolios for variable
                                 annuity and life plan investors                
SEMIANNUAL REPORT
June 30, 1995


                              (LOGO APPEARS HERE)

                            BOSTON . LONDON . TOKYO

<PAGE>
 
TO THE CONTRACT-HOLDERS AND POLICY-HOLDERS OF PUTNAM CAPITAL MANAGER SEPARATE
ACCOUNTS
The six months ended June 30, 1995, brought mixed results for the world's fi-
nancial markets. The aftereffects of such events as the Mexican liquidity cri-
sis, the collapse of England's Barings Bank, the earthquake in Kobe, Japan, and
the falling U.S. dollar reverberated throughout stock and bond markets. As al-
ways, markets in each country responded to a unique interplay of internal and
external influences on interest rates, government policies, and economic condi-
tions.
 
EQUITIES
 . UNITED STATES U.S. stocks rallied profoundly throughout the first and second
quarters of 1995 and continued to lead the major world equity markets. Fueled
by falling interest rates, slower economic growth, increasing earnings esti-
mates, and a flurry of corporate costcutting, the Standard and Poor's 500(R)
Index and Dow Jones Industrial Average both hit all-time closing highs during
June. Stocks of large-capitalization companies continued to outperform smaller
issues throughout the first half of the year. In terms of industry sectors, an
analysis of the S&P 500 shows that technology led the way, followed by finan-
cial services, capital goods, and transportation. Energy, consumer durables,
consumer services, and utilities lagged, although their performances were still
positives.
 
 . EUROPE Probably the most significant developments in recent months have been
the return of stability to the European bond markets and the strength in corpo-
rate earnings that has finally begun to fuel the stock markets' advance. Euro-
pean economies were fundamentally strong during the period and many Western Eu-
ropean corporations, once languishing under slow growth, today are reaping the
rewards of reorganization. Widespread corporate restructuring helped bolster
profits in the United Kingdom, France, Ireland, and the Netherlands. Many air-
lines, financial services companies, and industrial producers are enjoying
healthy profit margins and strong balance sheets. One major exception is Germa-
ny, whose export-driven economy is struggling with an overpriced currency.
 
 . PACIFIC RIM With the exception of the Japanese market, Asian markets per-
formed quite well during the recent semiannual period. Hong Kong, Singapore,
and Thailand have been remarkably successful in developing domestic industries,
technological prowess, and financial sophistication. Furthermore, in the coming
months, potentially lower U.S. interest rates could stimulate Asian markets,
which are particularly sensitive to the direction of U.S. economic policy. Ja-
pan's stock market continues to struggle with economic stagnation and an over-
valued currency, along with the aftereffects of the Kobe earthquake. Neverthe-
less, we remain guardedly optimistic about Japan's investment prospects, par-
ticularly if these challenges ultimately energize the government to take ac-
tions to stimulate the economy and normalize the overvalued yen.
 
FIXED INCOME SECURITIES
 . U.S. GOVERNMENT Throughout the recent bond-market rally, U.S. Treasury secu-
rities have performed exceptionally well. Both short- and long-term issues have
performed solidly, with long-term Treasury bond yields falling nearly a full
percentage point between November and March to make them among the period's
top-performing asset classes. Mortgage-backed securities continued to provide a
yield advantage over Treasuries early in the year. The decline in bond yields
left 30-year mortgage rates below 8% for the first time in more than a year,
which, combined with increased market volatility, led to concern that large
numbers of homeowners would once again begin to refinance their loans. Given
this possibility, we have reduced portfolio weightings in mortgage-backed secu-
rities and are focusing instead on other government securities with greater in-
come and price-appreciation potential.
 
 . GLOBAL World bond markets, led by those in the United States and Japan, ral-
lied during the early months of fiscal 1995. We maintained aggressive positions
of relatively long duration, which worked well. What did not work as well, how-
ever, was our currency hedging strategy, which detracted from performance. In
the second quarter, we focused more on bond markets than currency shifts, with
better results. During the period, we added European high-yield bonds and re-
duced Japanese and U.S. bond exposure. Current portfolio strategy is focused on
shifting from a longer average duration to a more neutral stance that empha-
sizes country allocation and yield. We continue to expect positive performance
from world bonds.

                                       2
<PAGE>
 
 . High yield High-yield corporate bonds modestly outperformed Treasury bonds 
for the period. From January until early May, the volume of new high-yield 
issues was relatively light, while demand remained exceedingly strong. This 
imbalance drove up the prices of outstanding high-yield securities. In May, a 
spate of new issuance began to overwhelm demand, forcing prices to retreat 
modestly. We view these developments as positive and necessary to rebalance 
supply and demand, which should allow 
the market to refocus on fundamental credit and value considerations. Indeed, 
supply and demand appear to have stabilized and we expect investor demand to 
remain steady for the rest of the year. The market has grown considerably over 
the past few years, providing portfolio managers with the opportunity to 
diversify portfolios better among sectors, with potential for solid, consistent 
performance under a variety of economic conditions. 

<TABLE> 
<CAPTION> 
PERFORMANCE SUMMARY
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
                             PCM     PCM        PCM           PCM   PCM              PCM    PCM         PCM         PCM           
Total return         PCM     Global  Growth and Global        High  U.S. Government  Money  Utilities   Diversified New           
at unit value        Voyager Growth  Income     Asset Alloca- Yield and High Quality Market Growth and  Income      Opportunities 
(as of 6/30/95)*     Fund    Fund    Fund       tion Fund     Fund  Bond Fund        Fund   Income Fund Fund        Fund          
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>      <C>     <C>        <C>           <C>                   <C>     <C>         <C>         <C> 
6 months             16.61    3.74     17.93      11.65        9.33      10.99       2.01      13.21       10.47        15.42      
 .................................................................................................................................. 
1 year               28.53    4.57     19.73      12.66        8.94      11.30       3.53      14.35        9.58        31.93      
 .................................................................................................................................. 
5 years             104.56   35.46     63.23      48.48       89.42      49.22      16.50         -           -            -       
 .................................................................................................................................. 
annualized           15.39    6.26     10.30       8.23       13.63       8.33       3.10         -           -            -       
 .................................................................................................................................. 
Life (since 2/1/88) 173.39   36.10+   137.96      82.38       91.07      72.40      35.17      23.28(+)   6.29(S)       23.72**    
 .................................................................................................................................. 
annualized           14.52    6.14     12.39       8.44        9.12       7.62       4.14       6.82        3.47        20.06      
- ----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- ---------------------                                                                                                             
                        PCM                                                                                                       
                        Asia                                                                                                      
Total return            Pacific                                                                                                   
at unit value           Growth                                                                                                    
(as of 6/30/95)*        Fund                                                                                                      
- -------------------------------                                                                                                   
<S>                 <C> 
6 months                   -                                                                                                      
 ............................... 
1 year                     -                                                                                                      
 ............................... 
5 years                    -                                                                                                      
 ............................... 
annualized                 -                                                                                                      
 ............................... 
Life (since 2/1/88)     -1.63++
 ............................... 
annualized                 -                                                                                                      
- -------------------------------                                                                                                    
</TABLE> 

<TABLE> 
<CAPTION> 
Total return      
at CDSC           
(as of 6/30/95)*  
 ................................................................................................................................... 
<S>                  <C>     <C>        <C>            <C>                    <C>    <C>         <C>        <C>          <C>  
1 year                19.53  -4.43       10.73          3.66 -0.06             2.30  -5.47       5.35        0.59        22.93     
 ...................................................................................................................................
5 years               79.40  13.69       40.32         26.54 66.77            27.87  -3.01         -           -            -      
 ................................................................................................................................... 
annualized            12.40   2.60        7.01          4.82 10.77             5.04  -0.61         -           -            -      
 ................................................................................................................................... 
Life (since 2/1/88)  134.32  12.33+     104.10         51.01 56.38            41.93   8.77       5.57(+)    -5.56(S)     11.50**   
 ................................................................................................................................... 
annualized            12.17   2.28       10.10          5.72  6.21             4.83   1.14       1.73       -2.98         9.78     
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
Total return      
at CDSC           
(as of 6/30/95)*  
 .............................    
<S>                  <C> 
1 year                   -                      
 .............................    
5 years                  -                      
 .............................    
annualized               -                      
 .............................    
Life (since 2/1/88)  -10.53++                  
 .............................    
annualized               -                      
- -----------------------------                   
</TABLE> 

 *   All total return figures at unit value factor in account charges,
     management expenses, and fees, except the $30 contract maintenance fee.
     This performance summary and the unit value and performance data included
     in the following subaccount discussions apply only to Putnam Capital
     Manager variable annuity contracts issued under Hartford Life Insurance
     Company, Putnam Capital Manager Trust Separate Account, Hartford Life
     Insurance Company, Putnam Capital Manager Trust Separate Account Five,
     Hartford LIfe and Accident Insurance Company, Putnam Capital Manager Trust
     Separate Account One, ITT Hartford Life and Annuity Insurance Company,
     Putnam Capital Manager Trust Separate Account Two, and ITT Hartford Life
     and Annuity Insurance Company, Putnam Capital Manager Trust Separate
     Account Five. Performance figures for variable life insurance policies
     issued under Hartford Life Insurance Company, Putnam Capital Manager Trust
     Separate Account Variable Life One are not included.
 
     All total return figures at CDSC are for subaccounts of the Separate
     Account and are based on the change in unit value, which reflects expenses,
     such as account charges and fees applied at the contract level. Figures at
     CDSC reflect deductions for a maximum 6% contingent deferred sales charge
     and the $30 annual maintenance fee. Actual applicable CDSCs may be lower
     and decline over a period of years. The underlying mutual funds were active
     before the effective dates for separate accounts established after Hartford
     Life Insurance Company, Putnam Capital Manager Trust Separate Account.
     Performance data represent past results, with no adjustments made for taxes
     on reinvested distributions payable upon withdrawal. Future unit values and
     investment returns may vary so an investor's units, when redeemed, may be
     worth more or less than their original cost. Performance for both Separate
     Account Five and Separate Account Variable Life One will differ.

+    Date of inception: May 1, 1990.
(+)  Commencement of operations: May 4, 1992. The fund's inception date is May
     1, 1992.
(S)  Date of inception: September 15, 1993.
**   Date of inception: May 1, 1994. A voluntary expense limitation was in
     effect during the period; without the limitation, total return would have
     been lower.
++   Date of inception: May 1, 1995. A voluntary expense limitation was in
     effect during the period; without the limitation, total return would have
     been lower.

                                       3
<PAGE>
 
PCM VOYAGER FUND
SUB-ACCOUNT
 
PCM Voyager Fund subaccount experienced a period of strong performance over the
six months ended June 30, 1995. Robust corporate earnings growth translated
into price appreciation for many of the stocks in the fund's portfolio, once
again confirming the value of our investment philosophy: an emphasis on indi-
vidual stock selection, patience, and dedication to long-term results. Total
return was 16.61% at unit value during the period.
 
The fund's sector weightings changed only slightly over the period. More than
35% of the portfolio remained invested in foundation growth stocks -- stocks of
small and medium-sized rapidly growing companies that we consider to be tomor-
row's blue chips. We have concentrated primarily on five sectors -- technology,
consumer, media, serv- ices, and health care.
 
Opportunity stocks -- stocks of undervalued companies that are undergoing posi-
tive changes -- made up 32.5% of the portfolio at the end of the period. In
this sector, the fund's holdings were concentrated in consumer staples, pub-
lishing, specialty retailing, financial services, and technology.
 
The fund recently began to take advantage of investment opportunities in the
stocks of midsize and large well-established companies. These stocks, known as
"premier growth stocks," are similar to foundation growth stocks, but are
stocks of companies that are at a more mature stage of business and economic
development. At the period's end, approximately 32.5% of fund assets were in-
vested in premier growth stocks.
 
Our research into premier growth stocks has taken us beyond U.S. borders, al-
lowing us to uncover a number of companies overseas that meet the fund's stan-
dards for strong fundamentals and growth potential.
 
In the months ahead, we expect to continue seeking value and opportunity in the
fund's three main investment sectors, relying on Putnam's strong research and
analysis capabilities to uncover individual stocks that meet our criteria for
fundamental strength and growth potential.
- --------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
Capital appreciation
- --------------------------------------------------------------------------------
PORTFOLIO
Stocks of "emerging growth" companies with significant growth potential and
established companies with positive growth prospects
- --------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                         $27.338641
- --------------------------------------------------------------------------------

PCM GLOBAL GROWTH FUND
SUB-ACCOUNT
 
Performance during the semiannual period was somewhat disappointing for most
global stock funds, including PCM Global Growth Fund subaccount. Despite strong
corporate earnings in many countries, the aftermath of such events as the Mexi-
can liquidity crunch, the collapse of England's Barings Bank, the earthquake in
Kobe, Japan, and the falling U.S. dollar have shaken international financial
markets. Amid this difficult environment, the fund posted a total return of
3.74% at unit value for the six months ended June 30, 1995.
 
There are two central reasons for the fund's difficulties during the period:
Japan's continuing stock market slump and economic stagnation and the U.S. dol-
lar's decline. In late 1994, we anticipated that the dollar would strengthen
against the yen, and moved to protect the portfolio's large Japanese holdings
with defensive hedges. In fact, the reverse occurred; the continued strength of
the yen stifled the Japanese stock market and cut into the fund's returns.
 
We trimmed the fund's weighting in Japan to 17.5% of net assets, although we
still believe it is a prudent investment sector. Recognizing the fundamental
economic strength of Southeast Asia, along with the possibility that the region
may benefit from potentially lower U.S. interest rates in coming months, we
have increased holdings in Hong Kong, Singapore, and Thailand to around 8% of
the fund's net assets.
 
Many Western European corporations are now enjoying higher profits and strong
balance sheets as a result of strong earnings. Accordingly, we are keeping
about half of the fund's net assets invested in that region. The U.S. equity
market also remains attractive, and we have built up the fund's domestic hold-
ings to approximately 30% of net assets.
- --------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
Capital appreciation
- --------------------------------------------------------------------------------
PORTFOLIO
An internationally diversified common stock portfolio
- --------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                         $13.609795
- --------------------------------------------------------------------------------
 
Foreign investments may be subject to certain risks, such as currency
fluctuations and political developments, that are not present with domestic
investments.

                                       4
<PAGE>
 
PCM GROWTH AND INCOME FUND
SUB-ACCOUNT
 
Rebounding equity and fixed-income markets, solid stock selection, and a value-
oriented strategy all contributed to impressive total returns for PCM Growth
and Income Fund subaccount during the semiannual period ended June 30, 1995.
The fund's total return at unit value was 17.93% for the period.
 
Beginning during the fall of 1994, the fund's strategy had two key elements: an
emphasis on interest-rate-sensitive securities and an increased focus on util-
ity and financial stocks. Following the Federal Reserve Board's interest-rate
increase in November 1994, we believed a bond-market recovery was on the hori-
zon and that government bonds offered return potential comparable with the
long-term return potential of many stocks. Accordingly, we allocated approxi-
mately 7% of the fund's portfolio to intermediate- and long-term government
bonds, which we sold at a substantial profit in the late-spring bond rally.
 
We also took advantage of significant values in financial and utility stocks,
both of which are closely linked to bonds and can appreciate dramatically as
interest rates fall. A strong portfolio allocation to these interest-rate-sen-
sitive holdings provided solid returns for the fund as these stocks rebounded
during the period.
 
Our strategy of seeking out stocks based on a company's long-term value contin-
ues to keep the fund on a successful course. Often, such companies are under-
valued but poised for solid growth because of restructuring, cost-cutting
initiatives, or management changes. Over the past six months, outstanding per-
formance by the fund's pharmaceutical, health-care, and industrial company
holdings clearly demonstrated the value of this basic value approach.
 
Because of slower U.S. economic growth, the recent rallies in the U.S. finan-
cial markets most likely will not be sustainable throughout the rest of the
fiscal year. Therefore, our conservative, value-oriented investment philosophy
should continue to be one of the fund's greatest strengths.
- --------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
Capital growth and current income
- --------------------------------------------------------------------------------
PORTFOLIO
Primarily common stocks and convertible securities
- --------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                         $23.795808
- --------------------------------------------------------------------------------

PCM GLOBAL ASSET ALLOCATION FUND
SUB-ACCOUNT
 
Substantial differences in performance in different sectors of the investment
universe during the six months ended June 30, 1995, once again demonstrated the
effectiveness of an asset allocation approach. For example, foreign stock mar-
kets underperformed other markets during the period, affecting all sectors of
PCM Global Asset Allocation Fund subaccount. However, strength in the U.S.
stock and bond markets and in the international bond markets was able to cush-
ion the blow during the first half of fiscal 1995. Total return at unit value
was 11.65% for the period.
 
During the first quarter of 1995, your management team took advantage of the
flexibility offered by the fund's asset allocation strategy to make some stra-
tegic portfolio adjustments. We eliminated the portfolio's slight overweighting
in fixed-income securities to gain more exposure to the rally in U.S. equities.
This move proved beneficial for the fund as the U.S. equity market had its sec-
ond-best first quarter since 1989. Second-quarter equity performance nearly
matched first-quarter gains.
 
We remain optimistic about stock-market prospects. We expect the international
equity market to continue to generate solid returns as a result of strong earn-
ings growth and increases in productivity, especially in Europe. These markets
should soon rebound from the difficulties springing from events like the Mexi-
can liquidity crunch, the collapse of England's Barings Bank, the earthquake in
Kobe, Japan, and the falling U.S. dollar. Fundamental economic strengths should
again be the predominant influence on stock-market performance.
 
On the fixed-income securities side, we added European high-yield bonds and re-
duced Japanese and U.S. bond exposure. Current fixed-income strategy is focused
on shifting from a longer average duration to a more neutral stance that empha-
sizes country allocation and yield.
- --------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
A high level of long-term total return consistent with preservation of capital
- --------------------------------------------------------------------------------
PORTFOLIO
A managed asset allocation portfolio spread across domestic and international
stock and bond markets
- --------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                         $18.237460
- --------------------------------------------------------------------------------
Foreign investments may be subject to certain risks, such as currency
fluctuations and political developments, that are not present with domestic
investments.

                                       5
<PAGE>
 
PCM HIGH YIELD FUND
SUB-ACCOUNT
 
The first half of 1995 brought a welcome respite from the difficult market
conditions of 1994 as virtually all sectors of the bond market advanced sharp-
ly -- including corporate high-yield bonds. PCM High Yield Fund subaccount re-
turned 9.33% at unit value for the six months ended June 30, 1995.
 
From January through early May, the high-yield market was driven principally
by demand that outstripped supply. The volume of new issues was relatively
light, while demand was heavy. The excellent results that many companies re-
ported for 1994 served to increase already strong demand. In the midst of a
surging bond market, these supply and demand dynamics drove up the prices of
outstanding bonds.
 
The fund's performance was driven by strong contributions from the telecommu-
nications, media, and paper sectors. The fund's holdings in the chemical and
utility sectors also performed well. Although the fund is underweighted in
gaming bonds, holdings in that area performed well as the sector recuperated
from last year's underperformance. The fund maintained a fairly high quality
profile during the period, a benefit, since higher-quality bonds outperformed
lower-quality bonds; higher-quality bonds trade more in sympathy with Treasury
bonds and thus appreciated along with Treasuries.
 
During May, when the supply of new issues increased dramatically in response
to robust demand, the market experienced a period of slight "indigestion."
Supply overwhelmed demand, forcing down the prices of existing issues and
causing new issues to be priced attractively versus existing issues in order
to sell. We believe these market developments restored an appropriate balance
between supply and demand, and enabled the market to focus again on fundamen-
tal credit and value considerations.
 
We expect investor demand for high-yield bonds to remain strong going forward
and believe the high-yield market continues to offer good value.
- -------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
High current income, with a secondary objective of capital growth
- -------------------------------------------------------------------------------
PORTFOLIO
Primarily high-yielding, lower-rated corporate bonds and notes
- -------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                        $19.106817
- -------------------------------------------------------------------------------
High-yield securities are rated lower than investment-grade securities because
there is a greater possibility that negative changes in the issuer's financial
condition or in general economic conditions may hinder the issuer's ability to
pay principal and interest on the securities.

PCM U.S. GOVERNMENT AND
HIGH QUALITY BOND FUND
SUB-ACCOUNT
 
Fueled by signs of slower economic growth, virtually all sectors of the bond
market moved ahead during the six months ended June 30, 1995. However, the
U.S. government and investment-grade corporate securities that make up PCM
U.S. Government and High Quality Bond Fund subaccount clearly led the pack as
investors sought the safety of higher-quality securities. Accordingly, the
fund's total return was 10.99% at unit value during the semiannual period.
 
Factors contributing to the fund's solid performance during the period in-
cluded a somewhat longer portfolio duration (which boosts returns when bond
yields are falling), an emphasis on intermediate U.S. government securities,
and an adjustment in the portfolio's allocation to mortgage-backed securities.
Investment-grade corporate bonds strengthened in response to investor percep-
tions that a slower economy would benefit higher-quality bonds at the expense
of lower-rated securities.
 
We had anticipated a slowing economy and more stable interest rates and as
these occurred we extended the portfolio's duration slightly. The result was a
higher-yielding portfolio with a longer average maturity. Duration is a meas-
ure of the portfolio's sensitivity to interest-rate changes; the longer the
duration, the greater the portfolio's response to a given change in rates.
 
After rallying strongly during the first three months of 1995, mortgage-backed
securities retreated during the second quarter. The decline in bond yields
left 30-year fixed mortgage rates below 8% for the first time in more than a
year. This decline in rates, combined with increased bond market volatility,
led to concern that large numbers of homeowners would again begin to refinance
their mortgages.
- -------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
Current income consistent with preservation of capital
- -------------------------------------------------------------------------------
PORTFOLIO
Securities issued or backed by the full faith and credit of the U.S.
government or its agencies or instrumentalities plus corporate bonds rated A
or above
- -------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                        $17.239619
- -------------------------------------------------------------------------------
While U.S. government backing of individual securities does not insure
principal, which will fluctuate, it does guarantee that the fund's government
backed holdings will make timely payments of interest and principal. Mortgage-
backed securities may be subject to prepayment risk.

                                       6
<PAGE>
 
PCM MONEY MARKET FUND
SUB-ACCOUNT
 
During the semiannual period ended June 30, 1995, PCM Money Market Fund
subaccount once again delivered a competitive total return while maintaining
its superior portfolio quality.Total return at unit value was 2.01% during the
period.
 
The supply of new money-market securities was fairly tight during the period,
making the task of finding appropriate investments for the fund somewhat chal-
lenging. Securities issuers were awaiting the Federal Reserve Board's next in-
terest-rate move, which did not occur until after the period's close.
 
A "back-to-basics" trend among investors also developed during the period. The
fund has always emphasized simply structured traditional money-market invest-
ments like certificates of deposit, commercial paper, government agency dis-
count notes, and simple floating-rate instruments. After a year in which many
money-market funds reached for additional income by purchasing derivative secu-
rities, our approach was validated once again as derivatives plunged in value
when interest rates began to rise.
 
With interest rates trending downward over the period, we began to lengthen the
average maturity of the portfolio slightly to place the fund in a more neutral
position. We also began to re-evaluate our floating-rate securities position,
which had been developed to maximize the fund's income when interest rates were
rising rapidly. Many of the fund's floating-rate holdings have matured. If we
decide to purchase additional floating-rate securities, we will target those
whose yields reset every three months rather than on a weekly basis. These
moves are designed to keep the fund flexible for changing market conditions.
 
We remain optimistic about prospects for the remainder of fiscal 1995. We be-
lieve the fund's neutral average portfolio duration and emphasis on traditional
money-market instruments should enable it to maintain the stability and steady
returns the fund has provided thus far.
- --------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
Current income consistent with preservation of capital and maintenance of
liquidity
- --------------------------------------------------------------------------------
PORTFOLIO
Primarily high-quality money market instruments
- --------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                          $1.351690
- --------------------------------------------------------------------------------
An investment in PCM Money Market Fund, in which the subaccount invests, is
neither insured nor guaranteed by the U.S. government. Accumulation units of a
variable annuity money market fund subaccount will fluctuate in price. Upon
annuitization, there can be no assurance that PCM Money Market Fund will be
able to maintain a stable unit value of $1.00 per share.

PCM UTILITIES GROWTH AND INCOME FUND
SUB-ACCOUNT
 
Astute sector selection, dynamic asset diversification, and rebounding equity
and fixed-income markets all contributed to solid returns for PCM Utilities
Growth and Income Fund subaccount during the six months ended June 30, 1995. In
fact, we believe our diversification strategy was instrumental in protecting
the value of the portfolio from the impact of rising interest rates early on --
 an important consideration since utilities, especially electric utilities,
tend to be highly sensitive to interest-rate changes. Total return at unit
value was 13.21% for the period.
 
Allocating portfolio holdings among different sectors of the utility industries
and some nonutility holdings is the cornerstone of our strategy. Recently, we
built holdings in telephone stocks and continue to believe that stocks of long-
distance providers, in particular, remain attractive. While it is certainly
true that electric utilities have been hit hard recently, we believe the slow-
ing economy and lower interest rates make the sector promising and we are once
again seeking opportunities in companies that offer attractive total-return po-
tential.
 
We also increased the fund's positions in natural gas and gas pipeline stocks,
taking advantage of prices depressed by the mild winter to purchase stocks of
solid companies at attractive valuations. In the portfolio's nonutility sector,
management has focused on equities with low price/earnings ratios and high div-
idend yields --  including financial companies like Bankers Trust, Aetna, and
PNC Bank.
 
Last fall, anticipating the bond-market's rally, we reduced the fund's equity
holdings and increased its allocation to long-term U.S. Treasuries, which ap-
preciated solidly during the period. The fund's overseas holdings have bene-
fited from the weak U.S. dollar, although we believe this trend is drawing to a
close and have begun to take profits selectively.
- --------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
Capital growth and current income
- --------------------------------------------------------------------------------
PORTFOLIO
Common stocks and bonds issued by public utility companies
- --------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                         $12.327803
- --------------------------------------------------------------------------------

                                       7
<PAGE>
 
PCM DIVERSIFIED INCOME FUND
SUB-ACCOUNT
 
PCM Diversified Income Fund subaccount's strong total return for the six months
ended June 30, 1995, reflects improved conditions in U.S. fixed-income markets.
The fund's portfolio allocations benefitted from the relative strength of the
high-yield and U.S. government sectors, while the international sector remained
slightly underweighted during the period. The fund's total return at unit value
for the period was 10.47%.
 
In the high-yield sector, the emphasis was on growth companies, including hold-
ings in the cable television and telecommunications industries. We believe re-
cent regulatory developments will have a favorable impact on both industries.
Throughout the period, we focused on bonds at the higher end of the below-in-
vestment-grade spectrum, those rated B+ or BB. The credit prospects of the
fund's high-yield holdings remained relatively strong, and we believe there are
still many opportunities within this sector.
 
Performance in the international sector was somewhat sluggish. We took advan-
tage of the stronger European markets by concentrating assets in core economies
such as France and Denmark. Strength of the emerging market holdings early in
the period offset recent weaknesses, resulting in generally strong performance.
 
The U.S. government sector continued to benefit from the strength of mortgage-
backed securities. As interest rates declined throughout the period, we empha-
sized mortgage-backed holdings with coupons lower than the current market rate.
These discount-coupon mortgages tend to be less sensitive to prepayment risk --
 which historically rises when interest rates are declining. We remain optimis-
tic about prospects for the fund's multisector strategy over the balance of
this year. As the yield curve steepens and interest rates stabilize, we expect
the fund's yield-oriented securities to provide attractive returns.
- --------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
High current income consistent with preservation of capital
- --------------------------------------------------------------------------------
PORTFOLIO
A managed asset allocation portfolio spread across all three sectors of the
bond market -- U.S. government securities, high-yield bonds, and international
instruments
- --------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                         $10.629003
- --------------------------------------------------------------------------------
High-yield securities are rated lower than investment-grade securities because
there is a greater possibility that negative changes in the issuer's financial
condition or in general economic conditions may hinder the issuer's ability to
pay principal and interest on the securities. Foreign investments may be
subject to certain risks, such as currency fluctuations and political
developments, that are not present with domestic investments. While U.S.
government backing of individual securities does not insure principal, which
will fluctuate, it does guarantee that the fund's government backed holdings
will make timely payments of interest and principal. Mortgage-backed securities
may be subject to prepayment risk.

PCM NEW OPPORTUNITIES FUND
SUB-ACCOUNT
 
Astute sector allocations, well-researched individual stock choices, and rising
market conditions all contributed to above-average performance for PCM New Op-
portunities Fund subaccount over the semiannual period ended June 30, 1995. The
fund provided a total return of 15.42% at unit value for the period.
 
The fund's applied/advanced technology holdings -- the portfolio's heaviest
weighting -- made the most significant contribution to the fund's positive re-
sults during the period. Among the best-performing market sectors during the
first half of fiscal 1995, technology outperformed all other sectors in the
portfolio.
 
In the technology area, several of the fund's holdings did extremely well;
America Online (AOL) and Stratacom were notable standouts as both companies
continued to benefit from the continued growth of computer networking.
 
Medical cost containment has been an emerging economic theme for the past sev-
eral years as employers seek new methods of controlling operating costs. One
way this fund has participated in the trend is by purchasing the stocks of
health maintenance organizations (HMOs). While recent HMO consolidations have
dampened the performance of some of these stocks, our holdings continue to pro-
vide solid appreciation. One example is Oxford Health Plans, a Connecticut-
based managed-care company offering health plans in the greater New York metro-
politan area.
 
Several personal communications stocks also contributed to the fund's perfor-
mance in the fiscal year's first half. One noteworthy example is LCI Interna-
tional, a long-distance telephone-service provider that targets small to medi-
um-sized businesses offering a higher level of service than the major long-dis-
tance companies.
 
We will continue to keep abreast not only of the economic factors that affect
growth stocks, but also of the specific industry and company fundamentals that
guide our investment process. By doing so, we believe we can keep the fund on
course for maximum long-term growth potential.
- --------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
Capital appreciation
 
- --------------------------------------------------------------------------------
PORTFOLIO
Common stocks of companies in market sectors with above-average long-term
growth potential.
 
- --------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                         $12.371574
 
- --------------------------------------------------------------------------------

                                       8
<PAGE>
 
PCM ASIA PACIFIC GROWTH FUND
SUB-ACCOUNT
 
PCM Asia Pacific Growth Fund subaccount was introduced on May 1, only two
months before the close of the fiscal period on June 30, 1995. As a result,
the fund's -1.63% total return at unit value for the period carries little
significance. Except for Japan, most Asian stock markets performed rather well
during the period. The sweeping recovery in bond markets throughout the region
represented the major source of support for equities.
 
Because Japan is by far the largest economy in the region, it represents the
largest segment of the fund's portfolio; therefore, it is the major factor in
determining the fund's results. Troubles in Japan continued to dominate the
business news in the region as the country's securities markets struggled to
digest the economic effects of the Kobe earthquake, subway gas attacks, and a
swelling banking crisis.
 
We believe the depressed state of the Japanese economy may yield relatively
attractive stock valuations over the next 12 to 18 months. Longer term, howev-
er, Japan's negative inflation rate may impede corporate earnings, limit re-
turn on invested capital, and stifle the growth potential of attractively val-
ued companies. We will proceed, therefore, with caution.
 
 In Southeast Asia, the markets of Hong Kong, Singapore, and Malaysia are
closely linked to the U.S. market. Since their currencies are strongly influ-
enced by the U.S. dollar, they benefit from low U.S. interest rates. In fact,
these markets have performed well since U.S. interest rates began declining
last November. The drawback of their success, however, is that stock prices in
these markets have generally increased and opportunities for value investing
are dwindling. We plan to limit the fund's investment in this region and keep
a watchful eye on developing trends.
- -------------------------------------------------------------------------------
INVESTMENT OBJECTIVE
Capital appreciation -1.63%
 
- -------------------------------------------------------------------------------
PORTFOLIO
Common stocks of companies located in Asia and the Pacific Basin.
 
- -------------------------------------------------------------------------------
UNIT VALUE
June 30, 1995                                                         $9.837329
 
- -------------------------------------------------------------------------------
 
Foreign investments may be subject to certain risks, such as currency
fluctuations and political developments, that are not present with domestic
investments.

FUND MANAGER CHANGES
 
Several fund manager changes occurred during the six months ended June 30,
1995.
 
RICHARD M. FRUCCI and DAVID J. SANTOS joined the management team of PCM Global
Asset Allocation Fund. Mr. Frucci has been with Putnam since April 1994, and
Mr. Santos since October 1986.
 
CHRISTOPHER RAY joined the management team of PCM Utilities Growth and Income
Fund. He has been with Putnam since December 1992. Before joining Putnam, Mr.
Ray was vice president and portfolio manager at Scudder, Stevens & Clark,
Inc., and from February 1986 to March 1992, he was vice president at Putnam
Management.
 
ROBERT R. BECK and ROLAND W. GILLIS joined the management team of PCM Voyager
Fund. Mr. Beck has been with Putnam since December 1989 and Mr. Gillis since
March 1995. Before joining Putnam, Mr. Gillis was vice president at Keystone
Custodian Funds, Inc.

                                       9
<PAGE>

PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT - HARTFORD LIFE INSURANCE COMPANY

<TABLE> 
<CAPTION> 
Statement of Assets & Liabilities
- -------------------------------------------------------------------------------------------------------------------------
                                                                                           U.S. Government               
                                     Global       Growth         Global Asset              and High        New           
                        Voyager      Growth       and Income     Allocation   High Yield   Quality         Opportunities 
June 30, 1995           Fund         Fund         Fund           Fund         Fund         Bond Fund       Fund          
(Unaudited)             Sub-Account  Sub-Account  Sub-Account    Sub-Account  Sub-Account  Sub-Account     Sub-Account   
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>          <C>          <C>            <C>          <C>          <C>             <C>          
Assets                                                                                                                  
Investments:                                                                                                            
 ........................................................................................................................
PCM Voyager Fund                                                                                                        
Shares 34,906,588                                                                                                       
Cost $650,003,317                                                                                                       
 ........................................................................................................................
Market Value:           $888,721,721 $          0 $            0 $          0 $          0 $             0 $           0
 ........................................................................................................................
PCM Global Growth Fund                                                                                                  
Shares 29,534,984                                                                                                       
Cost $365,135,963                                                                                                       
 ........................................................................................................................
Market Value:                      0  404,924,637              0            0            0               0             0
 ........................................................................................................................
PCM Growth and Income                                                                                                   
Fund Shares 89,392,934                                                                                                  
Cost $1,410,265,133                                                                                                     
 ........................................................................................................................
Market Value:                      0            0  1,667,178,227            0            0               0             0
 ........................................................................................................................
PCM Global Asset                                                                                                        
Allocation Fund                                                                                                         
Shares 19,963,630                                                                                                       
Cost $251,725,765                                                                                                          
 ........................................................................................................................   
Market Value:                      0            0              0  290,670,449            0               0             0   
 ........................................................................................................................   
PCM High Yield Fund                                                                                                        
Shares 23,141,502                                                                                                          
Cost $254,873,063                                                                                                          
 ........................................................................................................................   
Market Value:                      0            0              0            0  266,358,685               0             0   
 ........................................................................................................................   
PCM U.S. Government and                                                                                                    
High Quality Fund                                                                                                          
Shares 41,369,719                                                                                                          
Cost $493,879,522                                                                                                          
 ........................................................................................................................   
Market Value:                      0            0              0            0            0     527,463,920             0   
 ........................................................................................................................   
PCM New Opportunities                                                                                                      
Fund Shares 8,199,946                                                                                                      
Cost $90,337,341                                                                                                           
 ........................................................................................................................   
Market Value:                      0            0              0            0            0               0   102,827,322   
 ........................................................................................................................   
PCM Money Market Fund                                                                                                      
Shares 151,003,901                                                                                                         
Cost $151,003,901                                                                                                          
 ........................................................................................................................   
Market Value:                      0            0              0            0            0               0             0   
 ........................................................................................................................   
PCM Utilities Growth &                                                                                                     
Income Fund                                                                                                                
Shares 24,229,426                                                                                                          
Cost $274,614,734                                                                                                          
 ........................................................................................................................   
Market Value:                      0            0              0            0            0               0             0   
 ........................................................................................................................   
PCM Diversified Income                                                                                                     
Fund Shares 13,930,933                                                                                                     
Cost $140,537,154                                                                                                          
 ........................................................................................................................   
Market Value:                      0            0              0            0            0               0             0   
 ........................................................................................................................   
PCM Asia Pacific Growth                                                                                                    
Fund Shares 290,047                                                                                                        
Cost $2,824,376                                                                                                            
 ........................................................................................................................   
Market Value:                      0            0              0            0            0               0             0   
 ........................................................................................................................   
Due from Hartford Life                                                                                                     
Insurance Company            233,988      538,910              0            0            0               0       239,168   
 ........................................................................................................................   
Receivable from fund                                                                                                       
shares sold                        0            0        399,719        3,694    1,546,225         446,021             0   
- ------------------------------------------------------------------------------------------------------------------------   
Total Assets            $889,955,709 $405,463,547 $1,667,577,946 $290,674,143 $267,904,910    $527,909,941  $103,066,490   
- ------------------------------------------------------------------------------------------------------------------------   
Liabilities                                                                                                                
Due to Hartford Life                                                                                                       
Insurance Company                  0            0        400,129        3,695    1,557,668         445,952             0   
 ........................................................................................................................   
Payable for fund shares                                                                                                    
purchased                    234,217      539,025              0            0            0               0       239,883   
 ........................................................................................................................   
Total Liabilities            234,217      539,025        400,129        3,695    1,557,668         445,952       239,883   
- ------------------------------------------------------------------------------------------------------------------------   
Net Assets (variable                                                                                                       
annuity contract                                                                                                           
liabilities)            $888,721,492 $404,924,522 $1,667,177,817 $290,670,448 $266,347,242    $527,463,989  $102,826,607   
- ------------------------------------------------------------------------------------------------------------------------   
<CAPTION> 
- ----------------------------------------------------------------------------------
                        Money           Utilities                 Asia                                                             
                        Market          Growth and   Diversified  Pacific                                                          
June 30, 1995           Fund            Income Fund  Income Fund  Growth                                                           
(Unaudited)             Sub-Account     Sub-Account  Sub-Account  Fund Sub-Account                                                 
- ----------------------------------------------------------------------------------
<S>                     <C>             <C>          <C>          <C>             
Assets                                                                            
Investments:                                                                      
 ..................................................................................
PCM Voyager Fund                                                                  
Shares 34,906,588                                                                 
Cost $650,003,317                                                                 
 ..................................................................................
Market Value:           $           0  $           0 $          0 $
 ..................................................................................
PCM Global Growth Fund                                                            
Shares 29,534,984                                                                 
Cost $365,135,963                                                                 
 ..................................................................................
Market Value:                       0              0            0                 
 ..................................................................................
PCM Growth and Income                                                             
Fund Shares 89,392,934                                                            
Cost $1,410,265,133                                                               
 ..................................................................................
Market Value:                       0              0            0                 
 ..................................................................................
PCM Global Asset                                                                  
Allocation Fund                                                                   
Shares 19,963,630                                                                 
Cost $251,725,765                                                                 
 ..................................................................................
Market Value:                       0              0            0                 
                                                                                  
 ..................................................................................
PCM High Yield Fund                                                               
Shares 23,141,502                                                                 
Cost $254,873,063                                                                 
 ..................................................................................
Market Value:                       0              0            0                 
 ..................................................................................
PCM U.S. Government and                                                           
High Quality Fund                                                                 
Shares 41,369,719                                                                 
Cost $493,879,522                                                                 
 ..................................................................................
Market Value:                       0              0            0                 
 ..................................................................................
PCM New Opportunities                                                             
Fund Shares 8,199,946                                                             
Cost $90,337,341                                                                  
 ..................................................................................
Market Value:                       0              0            0                 
 ..................................................................................
PCM Money Market Fund                                                             
Shares 151,003,901                                                                
Cost $151,003,901                                                                 
 ..................................................................................
Market Value:             151,003,901              0            0                 
 ..................................................................................
PCM Utilities Growth &                                                            
Income Fund                                                                       
Shares 24,229,426                                                                 
Cost $274,614,734                                                                 
 ..................................................................................
Market Value:                       0    279,849,874            0                 
 ..................................................................................
PCM Diversified Income                                                            
Fund Shares 13,930,933                                                            
Cost $140,537,154                                                                 
 ..................................................................................
Market Value:                       0              0  143,488,613                 
 ..................................................................................
PCM Asia Pacific Growth                                                           
Fund Shares 290,047                                                               
Cost $2,824,376                                                                   
 ..................................................................................
Market Value:                       0              0            0        2,859,871
 ..................................................................................
Due from Hartford Life                                                            
Insurance Company             312,637              0      114,291          679,720
 ..................................................................................
Receivable from fund                                                              
shares sold                         0         80,678            0                0
- ----------------------------------------------------------------------------------
Total Assets             $151,316,538   $279,930,552 $143,602,904       $3,539,591
- ----------------------------------------------------------------------------------
Liabilities                                                                       
Due to Hartford Life                                                              
Insurance Company                   0         77,393            0          679,718
 ..................................................................................
Payable for fund shares                                                           
purchased                     312,646              0      113,557                0
 ..................................................................................
Total Liabilities             312,646         77,393      113,557          679,718                                                 
- ----------------------------------------------------------------------------------                                                 
Net Assets (variable                                                                                                               
annuity contract                                                                                                                   
liabilities)             $151,003,892   $279,853,159 $143,489,347       $2,859,873                                                 
- ----------------------------------------------------------------------------------
</TABLE> 
                                        

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
                                                                            
                                       10                                    



                                                     
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT - HARTFORD LIFE INSURANCE COMPANY
 
<TABLE> 
<CAPTION> 
Statement of Assets & Liabilities (continued)
- ---------------------------------------------------------------------------------------------------- 
                                                        Units                                        
June 30, 1995                                           Owned by         Unit          Contract      
(Unaudited)                                             Participants     Price         Liability     
- ---------------------------------------------------------------------------------------------------- 
<S>                                                     <C>              <C>           <C>           
Deferred annuity contracts in the accumulation period:                                               
Individual Sub-Accounts:                                                                             
 ....................................................................................................  
Voyager Fund Sub-Account                                  32,315,511     27.338641      $883,462,153 
 ....................................................................................................  
Voyager Fund .40%                                              2,837     13.098227            37,159  
 ....................................................................................................  	 
Global Growth Fund Sub-Account                            29,597,108     13.609795       402,810,568  
 ....................................................................................................  	 
Global Growth Fund .40%                                        1,446     10.673909            15,435  
 ....................................................................................................  
Growth and Income Fund Sub-Account                        69,887,682     23.795808     1,663,033,857  
 ....................................................................................................  
Growth and Income Fund .40%                                    2,154     12.144987            26,158  
 ....................................................................................................  	 
Global Asset Allocation Fund Sub-Account                  15,894,592     18.237460       289,876,991  
 ....................................................................................................  
Global Asset Allocation Fund .40%                              2,157     11.405268            24,605  
 ....................................................................................................  	 
High Yield Fund Sub-Account                               13,920,767     19.106817       265,981,540  
 ....................................................................................................  	 
High Yield Fund .40%                                           1,005     10.935553            10,987  
 ....................................................................................................  	 
U.S. Government and High Quality Bond Fund Sub-Account    30,571,849     17.239619       527,047,023  
 ....................................................................................................  	 
U.S. Government and High Quality Bond Fund .40%                1,005     11.176875            11,229  
 ....................................................................................................  	 
New Opportunities Fund Sub-Account                         8,294,732     12.371574       102,618,894  
 ....................................................................................................  	 
New Opportunities Fund .40%                                    1,490     13.525982            20,159  
 ....................................................................................................  	 
Money Market Fund Sub-Account                            111,655,199      1.351690       150,923,215  
 ....................................................................................................  	 
Money Market Fund .40%                                        10,048      1.046237            10,513  
 ....................................................................................................  	 
Utilities Growth and Income Fund Sub-Account              22,683,978     12.327803       279,643,607  
 ....................................................................................................  	 
Utilities Growth and Income Fund .40%                          1,005     11.604113            11,657  
 ....................................................................................................  	 
Diversified Income Fund Sub-Account                       13,483,811     10.629003       143,319,471  
 ....................................................................................................  	 
Diversified Income Fund .40%                                   1,043     11.034092            11,504  
 ....................................................................................................  	 
Asia Pacific Growth Fund Sub-Account                         289,715      9.837329         2,850,022  
 ....................................................................................................  	 
Asia Pacific Growth Fund .40%                                  1,000      9.853550             9,854  
 ....................................................................................................  	 
Total Accumulation Period:                                                             4,711,756,601  
 ....................................................................................................  	 
Annuity contracts in the annuity period:                                                              
 ....................................................................................................  	 
Individual Sub-Accounts:                                                                              
 ....................................................................................................  	 
Voyager Fund Sub-Account                                     191,018     27.338641         5,222,180  
 ....................................................................................................  	 
Global Growth Fund Sub-Account                               154,192     13.609795         2,098,519  
 ....................................................................................................  	 
Growth and Income Fund Sub-Account                           173,047     23.795808         4,117,802  
 ....................................................................................................  
Global Asset Allocation Sub-Account                           42,158     18.237460           768,853  
 ....................................................................................................  
High Yield Fund Sub-Account                                   18,565     19.106817           354,715  
 ....................................................................................................  	 
U.S. Government and High Quality Bond Fund Sub-Account        23,535     17.239619           405,736  
 ....................................................................................................  	 
New Opportunities Fund Sub-Account                            15,160     12.371574           187,554
 ....................................................................................................   
Money Market Fund Sub-Account                                 51,908      1.351690            70,164  
 ....................................................................................................   
Utilities Growth and Income Fund Sub-Account                  16,053     12.327803           197,895  
 ....................................................................................................   
Diversified Income Fund Sub-Account                           14,900     10.629003           158,372  
 ....................................................................................................   
Total Annuity Period:                                                                    $13,581,790 
- ----------------------------------------------------------------------------------------------------   
Grand Total:                                                                          $4,725,338,391 
- ----------------------------------------------------------------------------------------------------  
</TABLE> 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       11
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT - HARTFORD LIFE INSURANCE COMPANY
 
<TABLE> 
<CAPTION> 
Statement of Operations
- ------------------------------------------------------------------------------------------------------------------------ 
                                                                                           U.S. Government               
                                         Global      Growth       Global Asset             and High        New           
For the Six Months Ended    Voyager      Growth      and Income   Allocation   High Yield  Quality         Opportunities 
June 30, 1995               Fund         Fund        Fund         Fund         Fund        Bond Fund       Fund          
(Unaudited)                 Sub-Account  Sub-Account Sub-Account  Sub-Account  Sub-Account Sub-Account     Sub-Account   
- ------------------------------------------------------------------------------------------------------------------------ 
<S>                         <C>          <C>         <C>          <C>          <C>         <C>             <C>           
Investment income:                                                                                                       
Dividends                   $  2,189,049 $ 3,547,952 $ 53,319,225 $  5,037,249 $19,649,178 $    34,358,459 $       6,052 
 ........................................................................................................................  
Expenses:                                                                                                                
Mortality and expense                                                                                                    
undertakings                 (5,424,547) (2,733,245) (10,497,955)  (1,941,869) (1,628,327)     (3,634,460)     (476,554) 
 ........................................................................................................................  
Net investment income                                                                                                    
(loss)                       (3,235,498)     814,707   42,821,270    3,095,380  18,020,851      30,723,999     (470,502) 
 ........................................................................................................................  
Capital gains income          16,140,156   6,601,518   13,724,917            0           0               0       199,716 
 ........................................................................................................................  
Net realized and                                                                                                         
unrealized gain (loss)                                                                                                   
on investments:                                                                                                          
 ........................................................................................................................  
Net realized gain (loss) on                                                                                              
security transactions          (162,727)      70,403      (9,534)      204,561     949,171       (645,399)        32,065 
 ........................................................................................................................  
Net unrealized                                                                                                           
appreciation                                                                                                             
(depreciation) of                                                                                                        
investments during the                                                                                                   
period                       108,239,322   7,040,110  189,695,827   27,382,532   1,828,319      23,424,995    10,703,123 
 ........................................................................................................................  
Net gains (losses) on                                                                                                    
investments                  108,076,595   7,110,513  189,686,293   27,587,092   2,777,490      22,779,596    10,735,188 
- ------------------------------------------------------------------------------------------------------------------------ 
Net increase                                                                                                             
(decrease) in net                                                                                                        
assets resulting from                                                                                                    
operations:                 $120,981,253 $14,526,738 $246,232,480  $30,682,472 $20,798,341     $53,503,595   $10,464,402 
- ------------------------------------------------------------------------------------------------------------------------ 
<CAPTION> 
- ----------------------------------------------------------------------------                              
                                                                                                          
                            Money       Utilities                                                         
For the Six Months Ended    Market      Growth and  Diversified Asia Pacific                              
June 30, 1995               Fund        Income Fund Income Fund Growth Fund                               
(Unaudited)                 Sub-Account Sub-Account Sub-Account Sub-Account                               
- ----------------------------------------------------------------------------                              
<S>                         <C>         <C>         <C>         <C> 
Investment income:                                                                                        
Dividends                   $ 4,275,231 $13,295,130 $ 6,497,502 $          0                              
 ............................................................................
Expenses:                                                                                                 
Mortality and expense                                                                                     
undertakings                (1,115,413) (1,837,394)   (931,455)      (3,108)                              
 ............................................................................
Net investment income                                                                                     
(loss)                        3,159,818  11,457,736   5,566,047      (3,108)                              
 ............................................................................
Capital gains income                  0           0           0                                           
 ............................................................................
Net realized and                                                                                          
unrealized gain (loss)                                                                                    
on investments:                                                                                           
 ............................................................................
Net realized gain (loss) on                                                                               
security transactions                 0   (630,899)         325       (1128)                              
 ............................................................................
Net unrealized                                                                                            
appreciation                                                                                              
(depreciation) of                                                                                         
investments during the                                                                                    
period                                0  21,767,105   7,637,670     (14,506)                              
 ............................................................................
Net gains (losses) on                                                                                     
investments                           0  21,136,206   7,637,995     (15,634)                              
- ----------------------------------------------------------------------------                              
Net increase                                                                                              
(decrease) in net                                                                                         
assets resulting from                                                                                     
operations:                  $3,159,818 $32,593,942 $13,204,042    $(18,742)                              
- ----------------------------------------------------------------------------                               
</TABLE> 
 
  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       12
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT - HARTFORD LIFE INSURANCE COMPANY

<TABLE> 
<CAPTION>  
Statement of Changes in Net Assets
- -----------------------------------------------------------------------------------------------------------------------
                                                                                         U.S. Government               
                                   Global       Growth         Global Asset              and High        New           
For Six Months Ended  Voyager      Growth       and Income     Allocation   High Yield   Quality         Opportunities 
June 30, 1995         Fund         Fund         Fund           Fund         Fund         Bond Fund       Fund          
(Unaudited)           Sub-Account  Sub-Account  Sub-Account    Sub-Account  Sub-Account  Sub-Account     Sub-Account   
- -----------------------------------------------------------------------------------------------------------------------
<S>                   <C>          <C>          <C>            <C>          <C>          <C>             <C> 
Operations:                                                                                                            
Net investment                                                                                                         
income (loss)         $(3,235,498) $    814,707 $   42,821,270 $  3,095,380 $ 18,020,851 $    30,723,999 $   (470,502) 
 ......................................................................................................................
Capital gains income    16,140,156    6,601,518     13,724,917            0            0               0       199,716 
 ......................................................................................................................
Net realized gain                                                                                                      
(loss) on security                                                                                                     
transactions             (162,727)       70,403        (9,534)      204,561      949,171       (645,399)        32,065 
 ......................................................................................................................        
Net unrealized                                                                                                         
appreciation                                                                                                           
(depreciation) of                                                                                                      
investments during                                                                                                     
the period             108,239,322    7,040,110    189,695,827   27,382,531    1,828,319      23,424,995    10,703,123 
 ...................................................................................................................... 
Net increase                                                                                                           
(decrease) in net                                                                                                      
assets resulting from                                                                                                  
operations             120,981,253   14,526,738    246,232,480   30,682,472   20,798,341      53,503,595    10,464,402 
 ...................................................................................................................... 
Unit transactions:                                                                                                     
Purchases               64,298,235   22,987,864     98,992,638    9,302,412   14,048,377      16,156,185    29,145,166 
 ......................................................................................................................        
Net transfers           30,145,878 (20,753,191)     12,313,228  (9,765,422)   40,676,927    (41,526,817)    24,541,891 
 ......................................................................................................................        
Surrenders            (18,481,983) (11,165,105)   (46,107,003)  (9,874,321)  (9,820,693)    (21,642,268)     (954,953) 
 ......................................................................................................................        
Net annuity                                                                                                            
transactions               113,679      141,015        353,123     (34,763)      (3,186)       (119,789)        43,347 
 ......................................................................................................................        
Net increase                                                                                                           
(decrease) in net                                                                                                      
assets resulting from                                                                                                  
unit transactions       76,075,809  (8,789,417)     65,551,986 (10,372,093)   44,901,425    (47,132,689)    52,775,451 
 ......................................................................................................................        
Total increase                                                                                                         
(decrease) in net                                                                                                      
assets                 197,057,062    5,737,321    311,784,466   20,310,379   65,699,766       6,370,906    63,239,853 
 ......................................................................................................................        
Net assets:                                                                                                            
Beginning of period    691,664,430  399,187,201  1,355,393,351  270,360,069  200,647,476     521,093,083    39,586,754 
- -----------------------------------------------------------------------------------------------------------------------
End of period         $888,721,492 $404,924,522 $1,667,177,817 $290,670,448 $266,347,242    $527,463,989  $102,826,607 
- -----------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- -------------------------------------------------------------------------  
                      Money        Utilities                               
For Six Months Ended  Market       Growth and   Diversified  Asia Pacific  
June 30, 1995         Fund         Income Fund  Income Fund  Growth Fund   
(Unaudited)           Sub-Account  Sub-Account  Sub-Account  Sub-Account   
- -------------------------------------------------------------------------  
<S>                   <C>          <C>          <C>          <C> 
Operations:                                                                
Net investment                                                             
income (loss)         $  3,159,818 $ 11,457,736 $  5,566,047 $    (3,108)  
 .........................................................................         
Capital gains income             0            0            0            0  
 .........................................................................         
Net realized gain                                                          
(loss) on security                                                         
transactions                     0    (630,899)          325      (1,128)  
 .........................................................................         
Net unrealized                                                             
appreciation                                                               
(depreciation) of                                                          
investments during                                                         
the period                       0   21,767,105    7,637,670     (14,506)  
 .........................................................................         
Net increase                                                               
(decrease) in net                                                          
assets resulting from                                                      
operations               3,159,818   32,593,942   13,204,042     (18,742)  
 .........................................................................         
Unit transactions:                                                         
Purchases               24,570,933   10,921,481   11,297,899      413,999  
 .........................................................................         
Net transfers         (55,042,147)  (5,370,036)  (5,131,775)    2,477,210  
 .........................................................................         
Surrenders            (13,840,512)  (9,917,930)  (4,993,004)     (12,594)  
 .........................................................................         
Net annuity                                                                
transactions                46,089     (16,190)       41,223            0  
 .........................................................................         
Net increase                                                               
(decrease) in net                                                          
assets resulting from                                                      
unit transactions     (44,265,637)  (4,382,675)    1,214,343    2,878,615  
 .........................................................................         
Total increase                                                             
(decrease) in net                                                          
assets                (41,105,819)   28,211,267   14,418,385    2,859,873  
 .........................................................................         
Net assets:                                                                
Beginning of period    192,109,711  251,641,892  129,070,962            0  
- -------------------------------------------------------------------------  
End of period         $151,003,892 $279,853,159 $143,489,347    2,859,873  
- -------------------------------------------------------------------------   
</TABLE> 
 
 
  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
                                       
                                       13
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT - HARTFORD LIFE INSURANCE COMPANY
 
<TABLE>
<CAPTION> 
Statement of Changes in Net Assets
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                       U.S.                                     
                                                                                       Government                               
                                 Global       Growth         Global Asset              and High      New           Money        
For the Year        Voyager      Growth       and Income     Allocation   High Yield   Quality       Opportunities Market       
Ended December 31,  Fund         Fund         Fund           Fund         Fund         Bond Fund     Fund          Fund         
1994                Sub-Account  Sub-Account  Sub-Account    Sub-Account  Sub-Account  Sub-Account   Sub-Account*  Sub-Account  
- --------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>          <C>          <C>            <C>          <C>          <C>           <C>           <C>   
Operations:                                                                                                                     
Net investment                                                                                                                  
income (loss)       $  2,171,721 $(3,303,640) $   48,517,996 $  9,521,536 $ 12,441,593 $  31,397,654     (148,114) $  4,662,906 
 ...............................................................................................................................
Capital gains                                                                                                                   
income                         0            0              0            0            0             0             0            0 
 ...............................................................................................................................
Net realized gain                                                                                                               
(loss) on security                                                                                                              
transactions           (998,237)    (493,827)      (248,930)     (68,141)      120,714   (4,808,609)        74,005            0 
 ...............................................................................................................................
Net unrealized                                                                                                                  
appreciation                                                                                                                    
(depreciation) of                                                                                                               
investments during                                                                                                              
the period               177,560  (6,333,248)   (62,935,036) (19,607,592) (17,013,415)  (54,162,583)     1,786,857            0 
 ...............................................................................................................................
Net increase                                                                                                                    
(decrease) in net                                                                                                               
assets resulting                                                                                                                
from operations        1,351,044 (10,130,715)   (14,665,970) (10,154,197)  (4,451,108)  (27,573,538)     1,712,748    4,662,906 
 ...............................................................................................................................
Unit transactions:                                                                                                              
 ...............................................................................................................................
Purchases            168,733,919  124,079,785   2960,721,145   64,078,344   53,058,444    85,073,270    16,607,482   75,790,313 
 ...............................................................................................................................
Net transfers         26,090,652   60,124,645     46,773,244   10,727,780 (33,290,619) (107,354,862)    21,592,177   20,688,427 
 ...............................................................................................................................
Surrenders          (24,508,474) (14,709,256)   (66,764,997) (14,430,312) (14,911,789)  (44,927,238)     (430,717) (21,225,538) 
 ...............................................................................................................................
Net annuity                                                                                                                     
transactions             929,652    1,035,986        343,877      203,869      112,614       148,139       105,064     (11,125) 
 ...............................................................................................................................
Net increase                                                                                                                    
(decrease) in net                                                                                                               
assets resulting                                                                                                                
from unit                                                                                                                       
transactions         171,245,749  170,531,160    277,073,269   60,579,681    4,968,650  (67,060,691)    37,874,006   75,242,077 
 ...............................................................................................................................
Total increase                                                                                                                  
(decrease) in                                                                                                                   
net assets           172,596,793  160,400,445    262,407,299   50,425,484      517,542  (94,634,229)    39,586,754   79,904,983 
 ...............................................................................................................................
Net assets:                                                                                                                     
 ...............................................................................................................................
Beginning of period  519,067,637  238,786,756  1,092,986,052  219,934,585  200,129,934   615,727,312             0  112,204,728 
- --------------------------------------------------------------------------------------------------------------------------------
End of period       $691,664,430 $399,187,201 $1,355,393,351 $270,360,069 $200,647,476  $521,093,083   $39,586,754 $192,109,711 
- --------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- ---------------------------------------------                        
                    Utilities                 
For the Year        Growth and   Diversified  
Ended December 31,  Income Fund  Income Fund  
1994                Sub-Account  Sub-Account  
- --------------------------------------------- 
<S>                 <C>          <C> 
Operations:                                   
Net investment                                
income (loss)       $  8,227,650 $  (950,931) 
 .............................................         
Capital gains                                 
income                         0            0 
 .............................................         
Net realized gain                             
(loss) on security                            
transactions         (2,055,843)      (3,968) 
 .............................................         
Net unrealized                                
appreciation                                  
(depreciation) of                             
investments during                            
the period          (31,254,025)  (5,318,331) 
 .............................................         
Net increase                                  
(decrease) in net                             
assets resulting                              
from operations     (25,082,218)  (6,273,230) 
 .............................................         
Unit transactions:                            
 .............................................         
Purchases             49,020,306   84,190,831 
 .............................................         
Net transfers       (67,615,529)   12,766,618 
 .............................................         
Surrenders          (15,745,189)  (6,832,527) 
 .............................................         
Net annuity                                   
transactions             184,267      107,048 
 .............................................         
Net increase                                  
(decrease) in net                             
assets resulting                              
from unit                                     
transactions        (34,156,145)   90,231,970 
 .............................................         
Total increase                                
(decrease) in                                 
net assets          (59,238,363)   83,958,740 
 .............................................         
Net assets:                                   
 .............................................         
Beginning of period  310,880,255   45,112,222 
- --------------------------------------------- 
End of period       $251,641,892 $129,070,962 
- ---------------------------------------------  
</TABLE>

*From Inception, May 2, 1994 to December 31, 1994.
 
  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       14
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT HARTFORD LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
June 30, 1995 (Unaudited)

1. ORGANIZATION:
Putnam Capital Manager Trust Separate Account (the Account) is a separate in-
vestment account with Hartford Life Insurance Company (the Company) and is
registered with the Securities and Exchange Commission (SEC) as a unit invest-
ment trust under the Investment Company Act of 1940, as amended. Both the Com-
pany and the Account are subject to supervision and regulation by the Depart-
ment of Insurance of the State of Connecticut.
 
2. SIGNIFICANT ACCOUNTING POLICIES:
The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:
 
A) SECURITY TRANSACTIONS Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Cost of investments sold is de-
termined on the basis of identified cost. Dividend and capital gains income
are accrued as of the ex-dividend date.
 
B) SECURITY VALUATION The investment in shares of the Funds is valued at the
closing net asset value per share as determined by the appropriate Fund on
June 30, 1995.
 
C) FEDERAL INCOME TAXES The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insur-
ance company under the Internal Revenue Code. Under current law, no federal
income taxes are payable with respect to the operations of the Account.
 
3. ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:
A) MORTALITY AND EXPENSE UNDERTAKINGS The Company, as issuer of variable annu-
ity contracts, provides the mortality and expense undertakings and, with re-
spect to the Account, receives a maximum annual fee of 1.25% of the Account's
average daily net assets. The Company also provides administrative services
and receives an annual fee of 0.15% of the Account's average daily net assets.
 
B) DEDUCTION OF ANNUAL MAINTENANCE FEE Annual maintenance fees are deducted
through termination of units of interest from applicable contract owners' ac-
counts, in accordance with the terms of the contracts.

                                      15
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT VARIABLE LIFE ONE - HARTFORD LIFE 
INSURANCE COMPANY 
 
<TABLE> 
<CAPTION> 
Statement of Assets & Liabilities
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               U.S. Government             
                                              Global      Growth      Global Asset             and High        Money       
                                  Voyager     Growth      and Income  Allocation   High Yield  Quality         Market      
June 30, 1995                     Fund        Fund        Fund        Fund         Fund        Bond Fund       Fund        
(Unaudited)                       Sub-Account Sub-Account Sub-Account Sub-Account  Sub-Account Sub-Account     Sub-Account 
- ---------------------------------------------------------------------------------------------------------------------------
<S>                               <C>         <C>         <C>         <C>          <C>         <C>             <C> 
Assets                                                                                                                     
Investments:                                                                                                               
PCM Voyager Fund                                                                                                           
Shares 275,593                                                                                                             
Cost 6,190,475                                                                                                             
 ...........................................................................................................................       
Market Value:                     $ 7,016,594 $         0 $         0 $          0 $         0 $             0 $         0 
 ...........................................................................................................................       
PCM Global Growth Fund                                                                                                     
Shares 243,492                                                                                                             
Cost 3,241,041                                                                                                             
 ...........................................................................................................................       
Market Value:                               0   3,338,268           0            0           0               0           0 
 ...........................................................................................................................       
PCM Growth and Income Fund                                                                                                 
Shares 229,419                                                                                                             
Cost 3,908,024                                                                                                             
 ...........................................................................................................................       
Market Value:                               0           0   4,278,665            0           0               0           0 
 ...........................................................................................................................       
PCM Global Asset Allocation                                                                                                
Fund                                                                                                                       
Shares 192,219                                                                                                             
Cost 2,631,464                                                                                                             
 ...........................................................................................................................       
Market Value:                               0           0           0    2,798,710           0               0           0 
 ...........................................................................................................................       
PCM High Yield Fund                                                                                                        
Shares 55,543                                                                                                              
Cost 648,716                                                                                                               
 ...........................................................................................................................       
Market Value:                               0           0           0            0     639,304               0           0 
 ...........................................................................................................................       
PCM U.S. Government and                                                                                                    
High Quality Fund                                                                                                          
Shares 34,169                                                                                                              
Cost 435,360                                                                                                               
 ...........................................................................................................................       
Market Value:                               0           0           0            0           0         435,651           0 
 ...........................................................................................................................       
PCM Money Market Fund                                                                                                      
Shares 228,982                                                                                                             
Cost 228,982                                                                                                               
 ...........................................................................................................................       
Market Value:                               0           0           0            0           0               0     228,982 
 ...........................................................................................................................       
PCM Utilities Growth & Income                                                                                              
Fund                                                                                                                       
Shares 90,766                                                                                                              
Cost 1,041,587                                                                                                             
 ...........................................................................................................................       
Market Value:                               0           0           0            0           0               0           0 
 ...........................................................................................................................       
PCM Diversified Income Fund                                                                                                
Shares 1,005                                                                                                               
Cost $10,000                                                                                                               
 ...........................................................................................................................       
Market Value:                               0           0           0            0           0               0           0 
 ...........................................................................................................................       
PCM New Opportunities Fund                                                                                                 
Shares 44,184                                                                                                              
Cost $50,322                                                                                                               
 ...........................................................................................................................       
Market Value:                               0           0           0            0           0               0           0 
 ...........................................................................................................................       
Due From Hartford Life Insurance                                                                                           
Company                                    90          55           0            2           0               0           0 
 ...........................................................................................................................       
Receivable from fund shares sold            0           0          87            0           5               8           0 
- ---------------------------------------------------------------------------------------------------------------------------
Total Assets                       $7,016,684  $3,338,323  $4,278,752   $2,798,712    $639,309        $435,659    $228,982 
- ---------------------------------------------------------------------------------------------------------------------------
Liabilities                                                                                                                
Due to Hartford Life Insurance                                                                                             
Company                                     0           0          87            0           5               8           0 
 ...........................................................................................................................       
Payable for fund shares purchased          90          55           0            2           0               0           0 
 ...........................................................................................................................       
Total Liabilities                          90          55          87            2           5               8           0 
- ---------------------------------------------------------------------------------------------------------------------------
Net Assets (variable life                                                                                                  
contract liabilities)              $7,016,594  $3,338,268  $4,278,665   $2,798,710    $639,304        $435,651    $228,982 
- ---------------------------------------------------------------------------------------------------------------------------
Units Outstanding                     518,120     272,505     337,143      234,565      53,564          38,450     211,251 
Accumulation Unit Value at end of                                                                                          
period                              13.542417   12.250298   12.690944    11.931479   11.935320       11.330293    1.083934 
<CAPTION> 
- ------------------------------------------------------------------------ 
                                   Utilities               New           
                                   Growth and  Diversified Opportunities 
June 30, 1995                      Income Fund Income Fund Fund          
(Unaudited)                        Sub-Account Sub-Account Sub-Account   
- ------------------------------------------------------------------------ 
<S>                                <C>         <C>         <C> 
Assets                                                                   
Investments:                                                             
PCM Voyager Fund                                                         
Shares 275,593                                                           
Cost 6,190,475                                                           
 ........................................................................         
Market Value:                      $         0                           
 ........................................................................         
PCM Global Growth Fund                                                   
Shares 243,492                                                           
Cost 3,241,041                                                           
 ........................................................................         
Market Value:                                0                           
 ........................................................................         
PCM Growth and Income Fund                                               
Shares 229,419                                                           
Cost 3,908,024                                                           
 ........................................................................         
Market Value:                                0                           
 ........................................................................         
PCM Global Asset Allocation                                              
Fund                                                                     
Shares 192,219                                                           
Cost 2,631,464                                                           
 ........................................................................         
Market Value:                                0                           
 ........................................................................         
PCM High Yield Fund                                                      
Shares 55,543                                                            
Cost 648,716                                                             
 ........................................................................         
Market Value:                                0                           
 ........................................................................         
PCM U.S. Government and                                                  
High Quality Fund                                                        
Shares 34,169                                                            
Cost 435,360                                                             
 ........................................................................         
Market Value:                                0                           
 ........................................................................         
PCM Money Market Fund                                                    
Shares 228,982                                                           
Cost 228,982                                                             
 ........................................................................         
Market Value:                                0                           
 ........................................................................         
PCM Utilities Growth & Income                                            
Fund                                                                     
Shares 90,766                                                            
Cost 1,041,587                                                           
 ........................................................................         
Market Value:                        1,048,347                           
 ........................................................................         
PCM Diversified Income Fund                                              
Shares 1,005                                                             
Cost $10,000                                                             
 ........................................................................         
Market Value:                                0      10,354               
 ........................................................................         
PCM New Opportunities Fund                                               
Shares 44,184                                                            
Cost $50,322                                                             
 ........................................................................         
Market Value:                                0                    52,467 
 ........................................................................         
Due From Hartford Life Insurance                                         
Company                                      0           0             0 
 ........................................................................         
Receivable from fund shares sold             8           0             0 
- ------------------------------------------------------------------------ 
Total Assets                        $1,048,355     $10,354       $52,467 
- ------------------------------------------------------------------------ 
Liabilities                                                              
Due to Hartford Life Insurance                                           
Company                                      8           0             0 
 ........................................................................         
Payable for fund shares purchased            0           0             0 
 ........................................................................         
Total Liabilities                            8           0             0 
- ------------------------------------------------------------------------ 
Net Assets (variable life                                                
contract liabilities)               $1,048,347     $10,354       $52,467 
- ------------------------------------------------------------------------ 
Units Outstanding                       94,230       1,000         4,857 
Accumulation Unit Value at end of                                        
period                               11.125391   10.353850     10.801844  
</TABLE> 

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       16
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT VARIABLE LIFE ONE - HARTFORD LIFE 
INSURANCE COMPANY 
 
<TABLE> 
<CAPTION> 
Statement of Operations
- ------------------------------------------------------------------------------------------------------------------------ 
                                                                                 U.S. Government                         
                                Global      Growth      Global Asset             and High        Money       Utilities   
For the Six Months  Voyager     Growth      and Income  Allocation   High Yield  Quality         Market      Growth and  
Ended June 30, 1995 Fund        Fund        Fund        Fund         Fund        Bond Fund       Fund        Income Fund 
(Unaudited)         Sub-Account Sub-Account Sub-Account Sub-Account  Sub-Account Sub-Account     Sub-Account Sub-Account 
- ------------------------------------------------------------------------------------------------------------------------ 
<S>                 <C>         <C>         <C>         <C>          <C>         <C>             <C>         <C>         
Investment                                                                                                               
income:                                                                                                                  
 ........................................................................................................................         
Dividends               $14,475     $24,814    $121,893      $39,388     $45,484         $22,761      $7,117     $47,950 
 ........................................................................................................................         
Net investment                                                                                                           
income (loss)            14,475      24,814     121,893       39,388      45,484          22,761       7,117      47,950 
 ........................................................................................................................         
Capital gains                                                                                                            
income                  106,726      46,171      31,376            0           0               0           0           0 
 ........................................................................................................................         
Net realized and                                                                                                         
unrealized gain                                                                                                          
(loss) on                                                                                                                
investments:                                                                                                             
 ........................................................................................................................         
Net realized gain                                                                                                        
(loss) on security                                                                                                       
transactions              1,453          69        (65)       14,320          16           2,040           0         193 
 ........................................................................................................................         
Net unrealized                                                                                                           
appreciation                                                                                                             
(depreciation) of                                                                                                        
investments                                                                                                              
during the period       756,503      82,495     425,418      190,232       3,739          15,015           0      73,687 
 ........................................................................................................................         
Net gains (losses)                                                                                                       
on investments          757,956      82,564     425,353      204,552       3,755          17,055           0      73,880 
- ------------------------------------------------------------------------------------------------------------------------ 
Net increase                                                                                                             
(decrease) in                                                                                                            
net assets                                                                                                               
resulting from                                                                                                           
operations:            $879,157    $153,549    $578,622     $243,940     $49,239         $39,816      $7,117    $121,830 
- ------------------------------------------------------------------------------------------------------------------------ 
<CAPTION> 
- ---------------------------------------------
                                              
                    Diversified New           
For the Six Months  Income      Opportunities 
Ended June 30, 1995 Fund        Fund          
(Unaudited)         Sub-Account Sub-Account   
- ---------------------------------------------
<S>                 <C>         <C> 
Investment                                    
income:                                       
 ............................................. 
Dividends           $         0 $           0 
 ............................................. 
Net investment                                
income (loss)                 0             0 
 ............................................. 
Capital gains                                 
income                        0             0 
 ............................................. 
Net realized and                              
unrealized gain                               
(loss) on                                     
investments:                                  
 ............................................. 
Net realized gain                             
(loss) on security                            
transactions                  0             4 
 ............................................. 
Net unrealized                                
appreciation                                  
(depreciation) of                             
investments                                   
during the period           354         2,145 
 ............................................. 
Net gains (losses)                            
on investments              354         2,149 
- ---------------------------------------------
Net increase                                  
(decrease) in                                 
net assets                                    
resulting from                                
operations:                $354        $2,149 
- --------------------------------------------- 
</TABLE> 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       17
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT VARIABLE LIFE ONE - HARTFORD LIFE 
INSURANCE COMPANY 
 
<TABLE> 
<CAPTION> 
Statement of Changes in Net Assets
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                       U.S. Government                         
                                      Global      Growth      Global Asset             and High        Money       Utilities   
For the six months ended  Voyager     Growth      and Income  Allocation   High Yield  Quality         Market      Growth and  
June 30, 1995             Fund        Fund        Fund        Fund         Fund        Bond Fund       Fund        Income Fund 
(Unaudited)               Sub-Account Sub-Account Sub-Account Sub-Account  Sub-Account Sub-Account     Sub-Account Sub-Account 
- -------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>         <C>         <C>         <C>          <C>         <C>             <C>         <C> 
Operations:                                                                                                                    
Net investment income                                                                                                          
(loss)                    $   14,475  $   24,814  $  121,893  $    39,388  $   45,484  $       22,761  $    7,117  $   47,950  
 .............................................................................................................................     
Capital gains income         106,726      46,171      31,376            0           0               0           0           0 
 .............................................................................................................................     
Net realized gain (loss)                                                                                                      
on security transactions       1,453          69         (65)      14,320          16           2,040           0         193 
 .............................................................................................................................     
Net unrealized                                                                                                                
appreciation                                                                                                                  
(depreciation) of                                                                                                             
investments during the                                                                                                        
period                       756,503      82,495     425,418      190,232       3,739          15,015           0      73,687 
 .............................................................................................................................     
Net increase (decrease)                                                                                                       
in net assets resulting                                                                                                       
from operations              879,157     153,549     578,622      243,940      49,239          39,816       7,117     121,830 
 .............................................................................................................................     
Unit transactions:                                                                                                            
Purchases                    888,271     499,275     319,535      162,730      96,948          46,648      63,740      59,814 
 .............................................................................................................................     
Net transfers              1,992,273     777,046     968,610    1,573,503     142,517         107,012     (53,163)    113,366 
 .............................................................................................................................     
Surrenders                  (123,433)    (56,932)    (60,818)     (31,191)    (10,740)         (5,428)     (3,073)    (31,858)
 .............................................................................................................................     
Loan withdrawals              (9,922)    (16,695)    (24,479)      (1,028)     (2,563)         (7,452)    (31,209)          0 
 .............................................................................................................................     
Cost of Insurance           (145,045)    (73,542)    (60,912)     (31,786)    (15,691)         (9,195)     (6,701)    (11,808)
 .............................................................................................................................     
Net increase (decrease)                                                                                                       
in net assets resulting                                                                                                       
from unit transactions     2,602,144   1,129,152   1,141,936    1,672,228     210,471         131,585     (30,406)    129,514 
 .............................................................................................................................     
Total increase (decrease)                                                                                                     
in net assets              3,481,301   1,282,701   1,720,558    1,916,168     259,710         171,401     (23,289)    251,344 
 .............................................................................................................................     
Net assets:                                                                                                                   
Beginning of period        3,535,293   2,055,567   2,558,107      882,542     379,594         264,250     252,271     797,003 
 .............................................................................................................................     
End of period             $7,016,594  $3,338,268  $4,278,665   $2,798,710    $639,304        $435,651    $228,980  $1,048,347 
- -------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- ---------------------------------------------------                    
                                                    
                          Diversified New           
For the six months ended  Income      Opportunities 
June 30, 1995             Fund        Fund          
(Unaudited)               Sub-Account Sub-Account   
- ---------------------------------------------------
<S>                       <C>         <C> 
Operations:                                        
Net investment income                               
(loss)                    $         0 $          0  
 ................................................... 
Capital gains income                0            0  
 ...................................................       
Net realized gain (loss)                            
on security transactions            0            4  
 ...................................................       
Net unrealized                                      
appreciation                                        
(depreciation) of                                   
investments during the                              
period                            354        2,145  
 ...................................................       
Net increase (decrease)                             
in net assets resulting                             
from operations                   354        2,149  
 ...................................................       
Unit transactions:                                 
Purchases                      10,000       12,668  
 ...................................................       
Net transfers                       0       37,819  
 ...................................................       
Surrenders                          0           (4) 
 ...................................................       
Loan withdrawals                    0            0  
 ...................................................       
Cost of Insurance                   0         (165) 
 ...................................................       
Net increase (decrease)                             
in net assets resulting                             
from unit transactions         10,000       50,318  
 ...................................................       
Total increase (decrease)                           
in net assets                  10,354       52,467  
 ...................................................       
Net assets:                                        
Beginning of period                 0            0  
 ...................................................       
End of period                 $10,354      $52,467  
- --------------------------------------------------- 
</TABLE> 
 
  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       18
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT VARIABLE LIFE ONE - HARTFORD LIFE 
INSURANCE COMPANY 
 
<TABLE> 
<CAPTION> 
Statement of Changes in Net Assets
- -------------------------------------------------------------------------------------------------------------------------
                                                                     Global Asset             U.S. Government            
                                             Global      Growth      Allocation               and High        Money      
                                 Voyager     Growth      and Income  Fund         High Yield  Quality         Market     
For the Year Ended               Fund        Fund        Fund        Sub-         Fund        Bond Fund       Fund       
December 31, 1994                Sub-Account Sub-Account Sub-Account Account      Sub-Account Sub-Account     Sub-Account
- -------------------------------------------------------------------------------------------------------------------------
<S>                              <C>         <C>         <C>         <C>          <C>         <C>             <C> 
Operations:                                                                                                               
Net investment income (loss)     $   28,870  $     4,672 $   48,961  $    17,983  $   15,560  $        9,538  $    6,191  
 ........................................................................................................................          
Capital gains income                      0            0          0            0           0               0           0  
 ........................................................................................................................          
Net realized gain (loss) on                                                                                               
security transactions                   (56)       (548)      (374)          258         145           (627)           0  
 ........................................................................................................................          
Net unrealized appreciation                                                                                               
(depreciation) of investments                                                                                             
during the period                    32,005     (28,882)   (58,540)      (28,390)    (18,016)       (14,716)           0  
 ........................................................................................................................          
Net increase (decrease) in net                                                                                            
assets resulting from operations     60,819     (24,758)    (9,953)      (10,149)     (2,311)        (5,805)       6,191  
 ........................................................................................................................          
Unit transactions:                                                                                                        
 ........................................................................................................................          
Purchases                           708,069      475,032    334,519      166,955     107,329          47,817      51,492  
 ........................................................................................................................          
Net transfers                     2,230,887    1,117,170  2,063,833      572,469     173,143         225,462      83,593  
 ........................................................................................................................          
Surrenders                        (107,883)     (63,603)    (64,779)    (15,429)    (10,463)          (5,876)     (3,291) 
 ........................................................................................................................          
Loan withdrawals                   (50,858)      (5,427)    (16,671)     (2,800)     (1,017)               0           0  
 ........................................................................................................................          
Cost of Insurance                 (123,130)     (74,730)    (46,765)    (23,486)    (14,444)         (8,719)     (5,526)  
 ........................................................................................................................          
Net increase (decrease) in net                                                                                            
assets resulting from unit                                                                                                
transactions                      2,657,085    1,448,442  2,270,137      697,709     254,548         258,684     126,268  
 ........................................................................................................................          
Total increase (decrease) in net                                                                                          
assets                            2,717,904    1,423,684  2,260,184      687,560     252,237         252,879     132,459  
 ........................................................................................................................          
Net assets:                                                                                                               
 ........................................................................................................................          
Beginning of period                 817,389      631,883    297,923      194,982     127,357          11,371     119,812  
- ------------------------------------------------------------------------------------------------------------------------
End of period                    $3,535,293   $2,055,567 $2,558,107     $882,542    $379,594        $264,250    $252,271  
- ------------------------------------------------------------------------------------------------------------------------ 
<CAPTION> 
- ------------------------------------------- 
                                             
                                 Utilities   
                                 Growth and  
For the Year Ended               Income Fund 
December 31, 1994                Sub-Account 
- --------------------------------------------
<S>                              <C>  
Operations:                                 
Net investment income (loss)     $    29,517 
 ............................................                                          
Capital gains income                       0 
 ............................................                                          
Net realized gain (loss) on                  
security transactions                (1,610) 
 ............................................                                          
Net unrealized appreciation                  
(depreciation) of investments                
during the period                   (69,987) 
 ............................................                                          
Net increase (decrease) in net               
assets resulting from operations    (42,080) 
 ............................................                                          
Unit transactions:                          
 ............................................                                          
Purchases                             37,037 
 ............................................                                          
Net transfers                        470,959 
 ............................................                                          
Surrenders                           (9,751) 
 ............................................                                          
Loan withdrawals                     (2,067) 
 ............................................                                          
Cost of Insurance                   (14,063) 
 ............................................                                          
Net increase (decrease) in net               
assets resulting from unit                   
transactions                         482,115 
 ............................................                                          
Total increase (decrease) in net             
assets                               440,035 
 ............................................                                          
Net assets:                                 
 ............................................                                          
Beginning of period                  356,968 
- --------------------------------------------
End of period                       $797,003 
- -------------------------------------------- 
</TABLE> 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       19
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT VARIABLE LIFE ONE -- HARTFORD
LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
June 30, 1995 (Unaudited)

1. ORGANIZATION:
Putnam Capital Manager Trust Separate Account Variable Life One (the Account)
is a separate investment account within Hartford Life Insurance Company (the
Company) and is registered with the Securities and Exchange Commission (SEC)
as a unit investment trust under the Investment Company Act of 1940, as amend-
ed. The Account consists of sixteen subaccounts. These financial statements
include eight subaccounts which invest solely in the Putnam Capital Manager
Trust funds (the Funds). The other eight subaccounts, which invest in the
Hartford Mutual Funds, are presented in separate financial statements. Both
the Company and the Account are subject to supervision and regulation by the
Department of Insurance of the State of Connecticut and the SEC.
 
2. SIGNIFICANT ACCOUNTING POLICIES:
The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:
 
A) SECURITY TRANSACTIONS Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Cost of investments sold is de-
termined on the basis of identified cost. Dividend and capital gains income
are accrued as of the ex-dividend date.
 
B) SECURITY VALUATION The investment in shares of the Funds are valued at the
closing net asset value per share as determined by the appropriate Fund as of
June 30, 1995.
 
C) FEDERAL INCOME TAXES The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insur-
ance company under the Internal Revenue Code. Under current law, no federal
income taxes are payable with respect to the operations of the Account.
 
3. ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:
In accordance with the terms of the contracts, the Company makes deductions
for mortality and expense undertakings, cost of insurance, administrative
fees, and state premium taxes. These charges are deducted through termination
of units of interest from applicable contract owners' accounts.
 
                                      20
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT FIVE - HARTFORD LIFE INSURANCE 
COMPANY 

<TABLE> 
<CAPTION>  
Statement of Assets & Liabilities
- ---------------------------------------------------------------------------------------------------------------------------
                                 Global      Growth      Global Asset             U.S. Government New           Money       
                     Voyager     Growth      and Income  Allocation   High Yield  & High Quality  Opportunities Market      
June 30, 1995        Fund        Fund        Fund        Fund         Fund        Bond Fund       Fund          Fund        
(Unaudited)          Sub-Account Sub-Account Sub-Account Sub-Account  Sub-Account Sub-Account     Sub-Account   Sub-Account 
- ---------------------------------------------------------------------------------------------------------------------------
<S>                  <C>         <C>         <C>         <C>          <C>         <C>             <C>           <C> 
Assets                                                                                                                      
Investments:                                                                                                                
 ........................................................................................................................... 
PCM Voyager Fund                                                                                                            
Shares 21,803                                                                                                               
Cost $525,682                                                                                                               
 ...........................................................................................................................
Market Value:         $  555,095  $        -  $        -  $         -  $        -  $            -  $          -  $        - 
 ...........................................................................................................................        
PCM Global Growth                                                                                                           
Fund Shares 19,820                                                                                                          
Cost $266,832                                                                                                               
 ...........................................................................................................................        
Market Value:                  -     271,729           -            -           -               -             -           - 
 ...........................................................................................................................        
PCM Growth and Income                                                                                                       
Fund Shares 41,220                                                                                                          
Cost $749,655                                                                                                               
 ...........................................................................................................................        
Market Value:                  -           -     768,752            -           -               -             -           - 
 ...........................................................................................................................        
PCM Global Asset                                                                                                            
Allocation Fund                                                                                                             
Shares 4,589                                                                                                                
Cost $64,628                                                                                                                
 ...........................................................................................................................        
Market Value:                  -           -           -       66,809           -               -             -           - 
 ...........................................................................................................................        
PCM High Yield Fund                                                                                                         
Shares 20,145                                                                                                               
Cost $229,641                                                                                                               
 ...........................................................................................................................        
Market Value:                  -           -           -            -     231,869               -             -           - 
 ...........................................................................................................................        
PCM U.S. Government                                                                                                         
and High Quality Bond                                                                                                       
Fund Shares 3,294                                                                                                           
Cost $41,469                                                                                                                
 ...........................................................................................................................        
Market Value:                  -           -           -            -           -          42,004             -           - 
 ...........................................................................................................................        
PCM New Opportunities                                                                                                       
Fund Shares 27,010                                                                                                          
Cost $327,463                                                                                                               
 ...........................................................................................................................        
Market Value:                  -           -           -            -           -               -       338,710           - 
 ...........................................................................................................................        
PCM Money Market Fund                                                                                                       
Shares 993,101                                                                                                              
Cost $993,101                                                                                                               
 ...........................................................................................................................        
Market Value:                  -           -           -            -           -               -             -     993,101 
 ...........................................................................................................................        
PCM Utilities Growth 
& Income Fund                                                                                                                 
Shares 3,202                                                                                                                
Cost $36,073                                                                                                                
 ...........................................................................................................................        
Market Value:                  -           -           -            -           -               -             -           - 
 ...........................................................................................................................        
PCM Diversified                                                                                                             
Income Fund                                                                                                                 
Shares 2,950                                                                                                                
Cost $29,751                                                                                                                
 ...........................................................................................................................        
Market Value:                  -           -           -            -           -               -             -          -- 
 ...........................................................................................................................        
PCM Asia Pacific                                                                                                            
Growth Fund                                                                                                                 
Shares 7,305                                                                                                                
Cost $71,851                                                                                                                
 ...........................................................................................................................        
Market Value:                  -           -           -            -           -               -             -           - 
 ...........................................................................................................................        
Receivable from fund                                                                                                        
shares sold                    0           0           0            0           0               0             0           0 
Receivable from                                                                                                             
Hartford Life                                                                                                               
Insurance Co.                  0           0           0            0           0               0             0          20 
- ----------------------------------------------------------------------------------------------------------------------------
Total Assets          $  555,095  $  271,729  $  768,752  $    66,809  $  231,869  $       42,004  $    338,710  $  993,121 
- ----------------------------------------------------------------------------------------------------------------------------
Liabilities                                                                                                                 
Payable to Hartford                                                                                                         
Life Insurance Co.             0           0           0            0           0               0             0          20 
Payable for fund                                                                                                            
shares purchased               0           0           0            0           0               0             0           0 
 ...........................................................................................................................        
Total Liabilities              0           0           0            0           0               0             0          20 
- ----------------------------------------------------------------------------------------------------------------------------
Net Assets            $  555,095  $  271,729  $  768,752  $    66,809  $  231,869  $       42,004  $    338,710  $  993,101 
- ----------------------------------------------------------------------------------------------------------------------------
Variable Life                                                                                                               
Policies:                                                                                                                   
Units Owned by                                                                                                              
Participants              46,974      25,779      65,167        5,938      21,061           3,755        29,006     968,020 
Unit Price            $11.817129  $10.540691  $11.796559   $11.251613  $11.009267      $11.185641    $11.677206   $1.025910 
- ----------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- ---------------------------------------------------------                            
                     Utilities                            
                     Growth and  Diversified Asia Pacific 
June 30, 1995        Income Fund Income Fund Growth Fund  
(Unaudited)          Sub-Account Sub-Account Sub-Account  
- ---------------------------------------------------------
<S>                  <C>         <C>         <C>   
Assets                                                   
Investments:                                             
 ......................................................... 
PCM Voyager Fund                                         
Shares 21,803                                            
Cost $525,682                                            
 .........................................................       
Market Value:        $         - $         - $          - 
 .........................................................       
PCM Global Growth                                        
Fund Shares 19,820                                       
Cost $266,832                                            
 .........................................................       
Market Value:                  -           -            - 
 .........................................................       
PCM Growth and Income                                    
Fund Shares 41,220                                       
Cost $749,655                                            
 .........................................................       
Market Value:                  -           -            - 
 .........................................................       
PCM Global Asset                                         
Allocation Fund                                          
Shares 4,589                                             
Cost $64,628                                             
 .........................................................       
Market Value:                  -           -            - 
 .........................................................       
PCM High Yield Fund                                      
Shares 20,145                                             
Cost $229,641                                               
 .........................................................          
Market Value:                  -           -            -    
 .........................................................       
PCM U.S. Government                                      
and High Quality Bond                                    
Fund Shares 3,294                                        
Cost $41,469                                             
 .........................................................       
Market Value:                  -           -            - 
 .........................................................       
PCM New Opportunities                                    
Fund Shares 27,010                                       
Cost $327,463                                            
 .........................................................       
Market Value:                  -           -            - 
 .........................................................       
PCM Money Market Fund                                    
Shares 993,101                                           
Cost $993,101                                            
 .........................................................       
Market Value:                  -           -            - 
 .........................................................       
PCM Utilities Growth                                     
Income Fund                                              
Shares 3,202                                             
Cost $36,073                                             
 .........................................................       
Market Value:             36,987           -            - 
 .........................................................       
PCM Diversified                                          
Income Fund                                              
Shares 2,950                                             
Cost $29,751                                             
 .........................................................       
Market Value:                  -      30,385            - 
 .........................................................       
PCM Asia Pacific                                         
Growth Fund                                              
Shares 7,305                                             
Cost $71,851                                             
 .........................................................       
Market Value:                  -           -       72,026 
 .........................................................       
Receivable from fund                                      
shares sold                    0           0            0 
Receivable from                                           
Hartford Life                                             
Insurance Co.                  0           0            0 
- ---------------------------------------------------------
Total Assets          $   36,987  $   30,385    $  72,026 
- ---------------------------------------------------------
Liabilities                                              
Payable to Hartford                                       
Life Insurance Co.             0           0            0 
Payable for fund                                          
shares purchased               0           0            0 
 .........................................................       
Total Liabilities              0           0            0 
- ---------------------------------------------------------
Net Assets               $36,987     $30,385      $72,026 
- ---------------------------------------------------------
Variable Life                                            
Policies:                                                
Units Owned by                                            
Participants               3,244       2,717        7,305 
Unit Price            $11.400199  $11.181763    $9.860000 
- --------------------------------------------------------- 
</TABLE> 

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                    21                                    
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT FIVE - HARTFORD LIFE INSURANCE 
COMPANY 
 
<TABLE> 
<CAPTION> 
Statement of Operations
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                      U.S. Government                           
                                                             Global Asset             & High          New           Money       
For the Six Months       Voyager     Global      Growth &    Allocation   High Yield  Quality         Opportunities Market      
Ended June 30, 1995      Fund        Growth Fund Income Fund Fund         Fund        Bond Fund       Fund          Fund        
(Unaudited)              Sub-Account Sub-Account Sub-Account Sub-Account  Sub-Account Sub-Account     Sub-Account   Sub-Account 
- --------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>         <C>         <C>         <C>          <C>         <C>             <C>           <C> 
Investment income:                                                                                                              
Dividends                 $      254  $      261  $      487  $       192  $      916  $          696  $         32  $    5,398 
Expenses:                                                                                                                       
Mortality and expense                                                                                                           
undertakings                       0           0           0            0           0               0             0           0 
 ...............................................................................................................................
Net investment income            254         261         487          192         916             696            32       5,398 
 ...............................................................................................................................
Net realized and                                                                                                                
unrealized gain                                                                                                                 
(loss) on                                                                                                                       
investments:                                                                                                                    
 ...............................................................................................................................
Net realized gain (loss)                                                                                                        
on security                                                                                                                     
transactions                 (1,009)         (1)           2            1          70               0             0           0 
Net unrealized                                                                                                                  
appreciation                                                                                                                    
(depreciation) of                                                                                                               
investments during                                                                                                              
the period                    29,414       4,898      19,096        2,181       2,228             535        11,247           0 
 ...............................................................................................................................
Net gains (losses) on                                                                                                           
investments                   28,405       4,897      19,098        2,182       2,298             535        11,247           0 
- -------------------------------------------------------------------------------------------------------------------------------
Net increase                                                                                                                    
(decrease) in net                                                                                                               
assets resulting                                                                                                                
form operations           $   28,659  $    5,158  $   19,585  $     2,374  $    3,214  $        1,231  $     11,279  $    5,398 
- -------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- -------------------------------------------------------------                                
                                                              
                         Utilities                            
For the Six Months       Growth &    Diversified Asia Pacific 
Ended June 30, 1995      Income Fund Income Fund Growth Fund  
(Unaudited)              Sub-Account Sub-Account Sub-Account  
- -------------------------------------------------------------
<S>                      <C>         <C>         <C>  
Investment income:                                           
Dividends                $       543 $       521 $          0 
Expenses:                                                    
Mortality and expense                                         
undertakings                       0           0            0 
 .............................................................       
Net investment income            543         521            0 
 .............................................................       
Net realized and                                             
unrealized gain                                              
(loss) on                                                    
investments:                                                 
 .............................................................       
Net realized gain (loss)                                      
on security                                                   
transactions                     181           0            0 
Net unrealized                                                
appreciation                                                  
(depreciation) of                                             
investments during                                            
the period                       914         634          175 
 .............................................................       
Net gains (losses) on                                         
investments                    1,095         634          175 
- -------------------------------------------------------------
Net increase                                                  
(decrease) in net                                             
assets resulting                                              
form operations          $     1,638 $     1,155 $        175 
- ------------------------------------------------------------- 
</TABLE> 

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       22
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT FIVE - HARTFORD LIFE INSURANCE 
COMPANY 

Statement of Changes in Net Assets

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                 U.S. Government
                                                                   Global Asset                  & High          New
For the Six Months    Voyager        Global         Growth &       Allocation     High Yield     Quality         Opportunities
Ended June 30, 1995   Fund           Growth Fund    Income Fund    Fund           Fund           Bond Fund       Fund
(Unaudited)           Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account     Sub-Account
- -------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>            <C>            <C>            <C>            <C>            <C>            <C>
Operations:
 Net investment
  income                      254            261            487            192            916            696             32
 ...............................................................................................................................
 Net realized gain
  (loss) on security
  transactions             (1,009)            (1)             2              1             70              0              0
 ...............................................................................................................................
 Net unrealized
  appreciation
  (depreciation) of
  investments during
  the period               29,414          4,898         19,096          2,181          2,228            535         11,247
 ...............................................................................................................................
 Net increase
  (decrease) in net
  assets resulting form
  operations               28,659          5,158         19,585          2,374          3,214          1,231         11,279
 ...............................................................................................................................
Unit transactions:
 Purchases                 10,000         10,000         10,000         10,000         10,000         10,000         10,000
 ...............................................................................................................................
 Net transfers            517,040        257,082        740,719         54,521        218,845         30,773        318,548
 ...............................................................................................................................
 Surrenders                  (186)          (347)          (585)           (38)           (53)             0           (474)
 ...............................................................................................................................
 Loan Withdrawal                0              0           (503)             0              0              0           (497)
 ...............................................................................................................................
 Cost of Insurance           (418)          (164)          (464)           (48)          (137)             0           (146)
 ...............................................................................................................................
 Net increase in net
  assets resulting from
  unit transactions       526,436        266,571        749,167         64,435        228,655         40,773        327,431
 ...............................................................................................................................
 Total increase in net
  assets                  555,095        271,729        768,752         66,809        231,869         42,004        338,710
 ...............................................................................................................................
Net Assets:
 Beginning of Period            0              0              0              0              0              0              0
- -------------------------------------------------------------------------------------------------------------------------------
End of Period            $555,095       $271,729       $768,752        $66,809       $231,869        $42,004       $338,710
- -------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- -------------------------------------------------------------------------------
                       Money          Utilities
For the Six Months     Market         Growth &       Diversified    Asia Pacific
Ended June 30, 1995    Fund           Income Fund    Income Fund    Growth Fund
(Unaudited)            Sub-Account    Sub-Account    Sub-Account    Sub-Account
- -------------------------------------------------------------------------------
<S>                    <C>            <C>            <C>            <C>
Operations:
 Net investment
  income                     5,398            543            521              0
 ...............................................................................
 Net realized gain
  (loss) on security
  transactions                   0            181              0              0
 ...............................................................................
 Net unrealized
  appreciation
  (depreciation) of
  investments during
  the period                     0            914            634            175
 ...............................................................................
 Net increase
  (decrease) in net
  assets resulting form
  operations                 5,398          1,638          1,155            175
 ...............................................................................
Unit transactions:
 Purchases               3,246,428         10,000         10,000         10,000
 ...............................................................................
 Net transfers          (2,243,970)        25,350         19,241         61,851
 ...............................................................................
 Surrenders                 (4,352)             5             (7)             0
 ...............................................................................
 Loan Withdrawal            (8,032)             0              0              0
 ...............................................................................
 Cost of Insurance          (2,371)            (6)            (4)             0
 ...............................................................................
 Net increase in net
  assets resulting from
  unit transactions        987,703         35,349         29,230         71,851
 ...............................................................................
 Total increase in net
  assets                   993,101         36,987         30,385         72,026
 ...............................................................................
Net Assets:
 Beginning of Period             0              0              0              0
- -------------------------------------------------------------------------------
End of Period            $ 993,101     $   36,987     $   30,385        $72,026
- -------------------------------------------------------------------------------
</TABLE>
 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       23
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT FIVE -- HARTFORD LIFE INSURANCE
COMPANY

NOTES TO FINANCIAL STATEMENTS
June 30, 1995 (Unaudited)

1. ORGANIZATION:
Putnam Capital Manager Trust Separate Account Five (the Account) is a separate
investment account within Hartford Life Insurance Company (the Company) and is
registered with the Securities and Exchange Commission (SEC) as a unit invest-
ment trust under the Investment Company Act of 1940, as amended. Both the Com-
pany and the Account are subject to supervision and regulation by the Depart-
ment of Insurance of the State of Connecticut and the SEC.
 
2. SIGNIFICANT ACCOUNTING POLICIES:
The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:
 
A) SECURITY TRANSACTIONS--Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Cost of investments sold is de-
termined on the basis of identified cost. Dividend and capital gains income
are accrued as of the ex-dividend date.
 
B) SECURITY VALUATION--The investment in shares of the Funds is valued at the
closing net asset value per share as determined by the appropriate Fund as of
June 30, 1995.
 
C) FEDERAL INCOME TAXES The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insur-
ance company under the Internal Revenue Code. Under current law, no federal
income taxes are payable with respect to the operations of the Account.
 
3. ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:
In accordance with the terms of the contracts, the Company makes deductions
for mortality and expense undertakings, cost of insurance, administrative
fees, and state premium taxes. These charges are deducted through termination
of units of interest from applicable contract owners' accounts.

                                      24
<PAGE>

PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT ONE - HARTFORD LIFE & ACCIDENT 
INSURANCE COMPANY 
 
Statement of Assets & Liabilities

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                U.S. Government
                                                    Global         Growth         Global Asset                  and High
                                     Voyager        Growth         and Income     Allocation     High Yield     Quality
June 30, 1995                        Fund           Fund           Fund           Fund           Fund           Bond Fund
(Unaudited)                          Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>            <C>            <C>            <C>                <C>          <C>
Assets
Investments:
 ...............................................................................................................................
PCM Voyager Fund
 Shares 139,994
 Cost 2,863,158
 ...............................................................................................................................
  Market Value:                       $3,564,239             $0             $0             $0             $0             $0
 ...............................................................................................................................
PCM Global Growth Fund
 Shares 139,376
 Cost 1,711,640
 ...............................................................................................................................
  Market Value:                                0      1,910,849              0              0              0              0
 ...............................................................................................................................
PCM Growth and Income Fund
 Shares 314,214
 Cost 5,134,085
 ...............................................................................................................................
  Market Value:                                0              0      5,860,099              0              0              0
 ...............................................................................................................................
PCM Global Asset Allocation Fund
 Shares 80,347
 Cost 1,078,388
 ...............................................................................................................................
  Market Value:                                0              0              0      1,169,845              0              0
 ...............................................................................................................................
PCM High Yield Fund
 Shares 65,139
 Cost 730,604
 ...............................................................................................................................
  Market Value:                                0              0              0              0        749,753              0
 ...............................................................................................................................
PCM U.S. Government and High
 Quality Fund
 Shares 89,914
 Cost 1,115,644
 ...............................................................................................................................
  Market Value:                                0              0              0              0              0      1,146,406
 ...............................................................................................................................
PCM New Opportunities Fund
 Shares 15,479
 Cost 166,380
 ...............................................................................................................................
  Market Value:                                0              0              0              0              0              0
 ...............................................................................................................................
PCM Money Market Fund
 Shares 106,685
 Cost 106,685
 ...............................................................................................................................
  Market Value:                                0              0              0              0              0              0
 ...............................................................................................................................
PCM Utilities Growth & Income
 Fund
 Shares 90,873
 Cost 973,300
 ...............................................................................................................................
  Market Value:                                0              0              0              0              0              0
 ...............................................................................................................................
PCM Diversified Income Fund
 Shares 32,051
 Cost 325,669
 ...............................................................................................................................
  Market Value:                                0              0              0              0              0              0
 ...............................................................................................................................
PCM Asia Pacific Growth Fund
 Shares 4,085
 Cost 40,202
 ...............................................................................................................................
  Market Value:
 ...............................................................................................................................
Due from Hartford Life and Accident
 Insurance Company                             0            151          2,334            137              0            152
Receivable from fund shares sold               0             73            212             45             29             44
- -------------------------------------------------------------------------------------------------------------------------------
Total Assets.                         $3,564,239     $1,911,073     $5,862,645     $1,170,027       $749,782     $1,146,602
- -------------------------------------------------------------------------------------------------------------------------------
Liabilities
Due to Hartford Life and Accident
 Insurance Company                         1,323              0              0              0             49              0
Payable for fund shares purchased            874              0              0              0              0              0
 ...............................................................................................................................
Total Liabilities.                         2,197              0              0              0             49              0
- -------------------------------------------------------------------------------------------------------------------------------
Net Assets (variable annuity
 contract liabilities).               $3,562,042     $1,911,073     $5,862,645     $1,170,027       $749,733     $1,146,602
- -------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- ------------------------------------------------------------------------------------------------------------

                                     New            Money          Utilities                     Asia
                                     Opportunities  Market         Growth and     Diversified    Pacific
June 30, 1995                        Fund           Fund           Income Fund    Income Fund    Growth Fund
(Unaudited)                          Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account
- ------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>          <C>              <C>             <C>
Assets
Investments:
 ............................................................................................................
PCM Voyager Fund
 Shares 139,994
 Cost 2,863,158
 ............................................................................................................
  Market Value:                               $0             $0             $0             $0            $
 ............................................................................................................
PCM Global Growth Fund
 Shares 139,376
 Cost 1,711,640
 ............................................................................................................
  Market Value:                                0              0              0              0
 ............................................................................................................
PCM Growth and Income Fund
 Shares 314,214
 Cost 5,134,085
 ............................................................................................................
  Market Value:                                0              0              0              0
 ............................................................................................................
PCM Global Asset Allocation Fund
 Shares 80,347
 Cost 1,078,388
 ............................................................................................................
  Market Value:                                0              0              0              0
 ............................................................................................................
PCM High Yield Fund
 Shares 65,139
 Cost 730,604
 ............................................................................................................
  Market Value:                                0              0              0              0
 ............................................................................................................
PCM U.S. Government and High
 Quality Fund
 Shares 89,914
 Cost 1,115,644
 ............................................................................................................
  Market Value:                                0              0              0              0
 ............................................................................................................
PCM New Opportunities Fund
 Shares 15,479
 Cost 166,380
 ............................................................................................................
  Market Value:                          194,104              0              0              0
 ............................................................................................................
PCM Money Market Fund
 Shares 106,685
 Cost 106,685
 ............................................................................................................
  Market Value:                                0        106,685              0              0
 ............................................................................................................
PCM Utilities Growth & Income
 Fund
 Shares 90,873
 Cost 973,300
 ............................................................................................................
  Market Value:                                0              0      1,049,580              0
 ............................................................................................................
PCM Diversified Income Fund
 Shares 32,051
 Cost 325,669
 ............................................................................................................
  Market Value:                                0              0              0        330,129
 ............................................................................................................
PCM Asia Pacific Growth Fund
 Shares 4,085
 Cost 40,202
 ............................................................................................................
  Market Value:                                                                                       40,278
 ............................................................................................................
Due from Hartford Life and Accident
 Insurance Company                             0              0          2,887              0              0
Receivable from fund shares sold               7              4             40             13              2
- ------------------------------------------------------------------------------------------------------------
Total Assets.                           $194,111       $106,689     $1,052,507       $330,142        $40,280
- ------------------------------------------------------------------------------------------------------------
Liabilities
Due to Hartford Life and Accident
 Insurance Company                             8             15              0             11              2
Payable for fund shares purchased              0              0              0              0              0
 ............................................................................................................
Total Liabilities.                             8             15              0             11              2
- ------------------------------------------------------------------------------------------------------------
Net Assets (variable annuity
 contract liabilities).                 $194,103       $106,674     $1,052,507       $330,131        $40,278
- ------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS

                                       25

<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT ONE -- HARTFORD LIFE & ACCIDENT
INSURANCE COMPANY

STATEMENT OF ASSETS & LIABILITIES (CONTINUED)

<TABLE> 
<CAPTION>
- -----------------------------------------------------------------------------------
June 30, 1995                               Units        Unit          Contract
(Unaudited)                                 Owned by     Price         Liability
                                            Participants           
- -----------------------------------------------------------------------------------
 <S>                                        <C>          <C>           <C>
Deferred annuity contracts in the                                  
 accumulation period:                                              
 Individual Sub-Accounts:                                          
 ...................................................................................
  Voyager Fund Sub-Account                    130,293    $27.338641    $3,562,042
 ...................................................................................
  Global Growth Fund Sub-Account              140,419     13.609795     1,911,073
 ...................................................................................
  Growth and Income Fund Sub-Account          246,034     23.795808     5,854,578
 ...................................................................................
  Global Asset Allocation Fund Sub-Account     64,155     18.237460     1,170,027
 ...................................................................................
  High Yield Fund Sub-Account                  39,239     19.106817       749,733
 ...................................................................................
  U.S. Government and High Quality Bond        66,510     17.239619     1,146,602
  Fund Sub-Account                                                 
 ...................................................................................
  New Opportunities Fund Sub-Account           15,689     12.371574       194,103
 ...................................................................................
  Money Market Fund Sub-Account                78,919      1.351690       106,674
 ...................................................................................
  Utilities Growth and Income Fund Sub-        85,377     12.327803     1,052,507
  Account                                                          
 ...................................................................................
  Diversified Income Fund Sub-Account          31,059     10.629003       330,131
 ...................................................................................
  Asia Pacific Growth Fund Sub-Account          4,094      9.837329        40,278
 ...................................................................................
  Total Accumulation Period:                                           16,117,748
 ...................................................................................
 Annuity contracts in the annuity period:                          
 ...................................................................................
 Individual Sub-Accounts:                                          
 ...................................................................................
  Growth and Income Fund Sub-Account              339     23.795808         8,067
 ...................................................................................
Total Annuity Period:                                                 $     8,067
- -----------------------------------------------------------------------------------
GRAND TOTAL:                                                          $16,125,815
- -----------------------------------------------------------------------------------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS

                                       26
<PAGE>

PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT ONE - HARTFORD LIFE & ACCIDENT 
INSURANCE COMPANY 
 
Statement of Operations

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       U.S. Government
                                           Global         Growth         Global Asset                  and High       New
For the Six Months Ended    Voyager        Growth         and Income     Allocation     High Yield     Quality        Opportunities
June 30, 1995               Fund           Fund           Fund           Fund           Fund           Bond Fund      Fund
(Unaudited)                 Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>             <C>           <C>            <C>             <C>           <C>             <C>
Investment income:
 Dividends                       $8,962        $17,251       $193,060        $22,888        $62,723        $82,640            $14
Expenses:
Mortality and expense
 undertakings                   (22,543)       (13,531)       (38,187)        (8,554)        (5,100)        (8,519)          (960)
 ...................................................................................................................................
 Net investment income
  (loss)                        (13,581)         3,720        154,873         14,334         57,623         74,121           (946)
 ...................................................................................................................................
 Capital gains income            66,079         32,099         49,696              0              0              0            457
 ...................................................................................................................................
Net realized and
 unrealized gain (loss)
 on investments:
 ...................................................................................................................................
 Net realized gain (loss) on
  security transactions           2,581           (477)         9,214            876         (1,646)         3,679            518
 ...................................................................................................................................
 Net unrealized appreciation
  (depreciation) of
  investments during the
  period                        446,860         30,227        682,918        120,180          8,890         50,028         21,715
 ...................................................................................................................................
 Net gains (losses) on
  investments                   449,441         29,750        692,132        121,056          7,245         53,707         22,233
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease)
 in net assets resulting
 from operations:              $501,939        $65,569       $896,701       $135,390        $64,868       $127,828        $21,744
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- --------------------------------------------------------------------------------------

                              Money          Utilities
For the Six Months Ended      Market         Growth and     Diversified    Asia Pacific
June 30, 1995                 Fund           Income Fund    Income Fund    Growth Fund
(Unaudited)                   Sub-Account    Sub-Account    Sub-Account    Sub-Account
- --------------------------------------------------------------------------------------
<S>                                <C>          <C>             <C>                <C>
Investment income:
 Dividends                         $3,338        $51,526        $17,739             $0
Expenses:
Mortality and expense
 undertakings                        (863)        (7,179)        (2,385)           (48)
 ......................................................................................
 Net investment income
  (loss)                            2,475         44,347         15,354            (48)
 ......................................................................................
 Capital gains income                   0              0              0              0
 ......................................................................................
Net realized and
 unrealized gain (loss)
 on investments:
 ......................................................................................
 Net realized gain (loss) on
  security transactions                 0         (4,009)        (2,400)             0
 ......................................................................................
 Net unrealized appreciation
  (depreciation) of
  investments during the
  period                                0         87,066         20,880             76
 ......................................................................................
 Net gains (losses) on
  investments                           0         83,057         18,480             76
- --------------------------------------------------------------------------------------
Net increase (decrease)
 in net assets resulting
 from operations:                  $2,475       $127,404        $33,834            $28
- --------------------------------------------------------------------------------------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       27

<PAGE>

 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT ONE - HARTFORD LIFE & ACCIDENT 
INSURANCE COMPANY 
 
Statement of Changes in Net Assets

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                   U.S. Government
                                       Global         Growth         Global Asset                  and High       New
For Six Months Ended    Voyager        Growth         and Income     Allocation     High Yield     Quality        Organizations
June 30, 1995           Fund           Fund           Fund           Fund           Fund           Bond Fund      Fund
(Unaudited)             Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>            <C>            <C>             <C>             <C>              <C>            <C>
Operations:
 Net investment
  income (loss)            $(13,581)        $3,720       $154,873         $14,334       $57,623            $74,121        $(946)
 .................................................................................................................................
 Capital gains income        66,079         32,099         49,696               0             0                  0          457
 .................................................................................................................................
 Net realized gain(loss)
  on security
  transactions                2,581           (477)         9,214             876        (1,646)             3,679          518
 .................................................................................................................................
 Net unrealized
  appreciation
  (depreciation) of
  investments during
  the period                446,860         30,227        682,918         120,180         8,890             50,028       21,715
 .................................................................................................................................
 Net increase (decrease)
  in net assets resulting
  from operations           501,939         65,569        896,701         135,390        64,867            127,828       21,744
 .................................................................................................................................
 Unit transactions:
 .................................................................................................................................
 Purchases                   31,292         23,336         34,153           2,263         4,225              2,466        3,738
 .................................................................................................................................
 Net transfers              113,646       (202,867)       187,965        (172,045)      (10,424)           (11,912)      93,867
 .................................................................................................................................
 Surrenders                 (93,059)       (88,530)      (191,134)        (45,466)      (41,639)          (181,691)         (29)
 .................................................................................................................................
 Net annuity
  transactions                    0              0        (27,627)              0             0            (12,425)           0
 .................................................................................................................................
 Net increase (decrease)
  in net assets resulting
  from unit transactions     51,878       (268,061)         3,357        (215,248)      (47,838)          (203,562)      97,575
 .................................................................................................................................
 Total increase
  (decrease) in net
  assets                    553,819       (202,492)       900,058         (79,858)       17,029            (75,734)     119,319
 .................................................................................................................................
 Net assets:
 .................................................................................................................................
  Beginning of period     3,008,224      2,113,565      4,962,587       1,249,885       732,704          1,222,336       74,784
- ---------------------------------------------------------------------------------------------------------------------------------
  End of period          $3,562,042     $1,911,073     $5,862,645      $1,170,027      $749,733         $1,146,602     $194,103
- ---------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- ----------------------------------------------------------------------------------

                         Money          Utilities
For Six Months Ended     Market         Growth and     Diversified    Asia Pacific
June 30, 1995            Fund           Income Fund    Income Fund    Growth Fund
(Unaudited)              Sub-Account    Sub-Account    Sub-Account    Sub-Account
- ----------------------------------------------------------------------------------
<S>                         <C>          <C>              <C>              <C>
Operations:
 Net investment
  income (loss)               $2,475        $44,347        $15,354            $(48)
 ..................................................................................
 Capital gains income              0              0              0               0
 ..................................................................................
 Net realized gain(loss)
  on security
  transactions                     0         (4,009)        (2,400)              0
 ..................................................................................
 Net unrealized
  appreciation
  (depreciation) of
  investments during
  the period                       0         87,066         20,880              76
 ..................................................................................
 Net increase (decrease)
  in net assets resulting
  from operations              2,475        127,404         33,834              28
 ..................................................................................
 Unit transactions:
 ..................................................................................
 Purchases                    17,845          5,266            136          10,000
 ..................................................................................
 Net transfers                35,036        (60,821)       (70,751)         30,250
 ..................................................................................
 Surrenders                 (40,620)        (15,197)        (4,378)
 ..................................................................................
 Net annuity
  transactions                     0        (25,168)             0               0
 ..................................................................................
 Net increase (decrease)
  in net assets resulting
  from unit transactions      12,261        (95,920)       (74,993)         40,250
 ..................................................................................
 Total increase
  (decrease) in net
  assets                      14,736         31,484        (41,159)         40,278
 ..................................................................................
 Net assets:
 ..................................................................................
  Beginning of period         91,938      1,021,023        371,290               0
- ----------------------------------------------------------------------------------
  End of period             $106,674     $1,052,507       $330,131         $40,278
- ----------------------------------------------------------------------------------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       28

<PAGE>

PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT ONE - HARTFORD LIFE & ACCIDENT 
INSURANCE COMPANY 
 
Statement of Changes in Net Assets

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                              U.S. Government
                                  Global         Growth         Global Asset                  and High       New
For the Year       Voyager        Growth         and Income     Allocation     High Yield     Quality        Opportunities
Ended December     Fund           Fund           Fund           Fund           Fund           Bond Fund      Fund
31, 1994           Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account*
- -----------------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>            <C>            <C>              <C>          <C>               <C>
Operations:
 Net investment
  income (loss)        $13,343       $(17,959)      $190,644        $49,697        $53,007        $83,786          $(428)
 .............................................................................................................................
 Capital gains
  income                     0              0              0              0              0              0              0
 .............................................................................................................................
 Net realized gain
  (loss) on security
  transactions          (1,800)        (2,491)          (436)          (627)        (5,680)       (16,142)           (35)
 .............................................................................................................................
 Net unrealized
  appreciation
  (depreciation) of
  investments
  during the
  period               (16,585)       (27,893)      (244,544)      (102,072)       (70,401)      (141,739)         6,009
 .............................................................................................................................
 Net increase
  (decrease) in net
  assets resulting
  from operations       (5,042)       (48,343)       (54,336)       (53,002)       (23,074)       (74,095)         5,546
 .............................................................................................................................
Unit
 transactions:
 Purchases             907,452        351,178      1,008,091        419,757        306,901        214,158              0
 .............................................................................................................................
 Net transfers         306,353        448,117        507,543        147,511       (105,110)      (362,372)        69,238
 .............................................................................................................................
 Surrenders            (38,797)       (45,164)      (123,305)       (26,344)       (18,632)       (78,505)             0
 .............................................................................................................................
 Net annuity
  transactions               0          1,568          5,596          2,575              0           (728)             0
 .............................................................................................................................
 Net increase
  (decrease) in net
  assets resulting
  from unit
  transactions       1,175,008        755,699      1,397,925        543,499        183,159       (227,447)        69,238
 .............................................................................................................................
 Total increase
  (decrease) in net
  assets             1,169,966        707,356      1,343,589        490,497        160,085       (301,542)        74,784
 .............................................................................................................................
Net assets:
 Beginning of
  period             1,838,258      1,406,209      3,618,998        759,388        572,619      1,523,878              0
- -----------------------------------------------------------------------------------------------------------------------------
 End of period      $3,008,224     $2,113,565     $4,962,587     $1,249,885       $732,704     $1,222,336        $74,784
- -----------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- -------------------------------------------------------------

                    Money          Utilities
For the Year        Market         Growth and     Diversified
Ended December      Fund           Income Fund    Income Fund
31, 1994            Sub-Account    Sub-Account    Sub-Account
- -------------------------------------------------------------
<S>                    <C>          <C>              <C>
Operations:
 Net investment
  income (loss)          $4,968        $34,435        $(2,863)
 .............................................................
 Capital gains
  income                      0              0              0
 .............................................................
 Net realized gain
  (loss) on security
  transactions                0        (14,681)          (199)
 .............................................................
 Net unrealized
  appreciation
  (depreciation) of
  investments
  during the
  period                      0       (126,591)       (18,726)
 .............................................................
 Net increase
  (decrease) in net
  assets resulting
  from operations         4,968       (106,837)       (21,788)
 .............................................................
Unit
 transactions:
 Purchases               55,837        209,568        105,335
 .............................................................
 Net transfers          (79,135)      (320,540)        71,071
 .............................................................
 Surrenders             (15,551)       (30,854)       (33,730)
 .............................................................
 Net annuity
  transactions                0         (1,476)             0
 .............................................................
 Net increase
  (decrease) in net
  assets resulting
  from unit
  transactions          (38,849)      (143,302)       142,676
 .............................................................
 Total increase
  (decrease) in net
  assets                (33,881)      (250,139)       120,888
 .............................................................
Net assets:
 Beginning of
  period                125,819      1,271,162        250,402
- -------------------------------------------------------------
 End of period         $ 91,938     $1,021,023       $371,290
- -------------------------------------------------------------
</TABLE>
*From Inception, May 2, 1994 to December 31, 1994.
 
 
  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
  
                                       29

<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT ONE -- HARTFORD LIFE & ACCIDENT
INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
June 30, 1995 (unaudited)


1. ORGANIZATION:
Putnam Capital Manager Trust Separate Account One (the Account) is a separate
investment account within Hartford Life & Accident Insurance Company (the Com-
pany) and is registered with the Securities and Exchange Commission (SEC) as a
unit investment trust under the Investment Company Act of 1940, as amended.
Both the Company and the Account are subject to supervision and regulation by
the Department of Insurance of the State of Connecticut.
 
2. SIGNIFICANT ACCOUNTING POLICIES:
The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:
 
A) SECURITY TRANSACTIONS Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Cost of investments sold is de-
termined on the basis of identified cost. Dividend and capital gains income
are accrued as of the ex-dividend date.
 
B) SECURITY VALUATION The investment in shares of the Funds is valued at the
closing net asset value per share as determined by the appropriate Fund as of
June 30, 1995.
 
C) FEDERAL INCOME TAXES The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insur-
ance company under the Internal Revenue Code. Under current law, no federal
income taxes are payable with respect to the operations of the Account.
 
3. ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:
A) MORTALITY AND EXPENSE UNDERTAKINGS The Company, as issuer of variable annu-
ity contracts, provides the mortality and expense undertakings and, with re-
spect to the Account, receives a maximum annual fee of 1.25% of the Account's
average daily net assets. The Company also provides administrative services
and receives an annual fee of 0.15% of the Account's average daily net assets.
 
B) DEDUCTION OF ANNUAL MAINTENANCE FEE Annual maintenance fees are deducted
through termination of units of interest from applicable contract owners' ac-
counts, in accordance with the terms of the contracts.


                                      30
<PAGE>

 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT TWO - ITT HARTFORD LIFE & ANNUITY 
INSURANCE COMPANY 
 
Statement of Assets & Liabilities

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                        U.S. Government
                                            Global         Growth         Global Asset                  and High
                             Voyager        Growth         and Income     Allocation     High Yield     Quality
June 30, 1995                Fund           Fund           Fund           Fund           Fund           Bond Fund
(Unaudited)                  Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account
<S>                         <C>            <C>            <C>            <C>            <C>            <C>
Assets
Investments:
 .......................................................................................................................
PCM Voyager Fund
 Shares 18,446,417
 Cost $407,059,285
 .......................................................................................................................
  Market Value:             $469,645,780             $0             $0             $0             $0             $0
 .......................................................................................................................
PCM Global Growth Fund
 Shares 21,655,507
 Cost $288,111,848
 .......................................................................................................................
  Market Value:                        0    296,896,999              0              0              0              0
 .......................................................................................................................
PCM Growth and Income Fund
 Shares 40,944,894
 Cost $697,236,272
 .......................................................................................................................
  Market Value:                        0              0    763,622,276              0              0              0
 .......................................................................................................................
PCM Global Asset Allocation Fund
 Shares 11,311,081
 Cost $155,928,464
 .......................................................................................................................
  Market Value:                        0              0              0    164,689,337              0              0
 .......................................................................................................................
PCM High Yield Fund
 Shares 13,900,907
 Cost $165,033,721
 .......................................................................................................................
  Market Value:                        0              0              0              0    159,999,442              0
 .......................................................................................................................
PCM U.S. Government and High
 Quality Fund
 Shares 10,509,351
 Cost $139,900,891
 .......................................................................................................................
  Market Value:                        0              0              0              0              0    133,994,231
 .......................................................................................................................
PCM New Opportunities Fund
 Shares 7,208,944
 Cost $80,655,393
 .......................................................................................................................
  Market Value:                        0              0              0              0              0              0
 .......................................................................................................................
PCM Money Market Fund
 Shares 64,080,074
 Cost $64,080,074
 .......................................................................................................................
  Market Value:                        0              0              0              0              0              0
 .......................................................................................................................
PCM Utilities Growth & Income
 Fund
 Shares 13,686,201
 Cost $160,398,771
 .......................................................................................................................
  Market Value:                        0              0              0              0              0              0
 .......................................................................................................................
PCM Diversified Income Fund
 Shares 9,487,584
 Cost $95,504,431
 .......................................................................................................................
  Market Value:                        0              0              0              0              0              0
 .......................................................................................................................
PCM Asia Pacific Growth Fund
 Shares 152,174
 Cost $1,509,800
 .......................................................................................................................
  Market Value:
 .......................................................................................................................
Due from ITT Hartford Life
 and Annuity Insurance
 Company                         691,614        268,695        436,637         53,397        157,851        206,956
 .......................................................................................................................
Receivable from fund shares
 sold                                  0              0              0              0              0              0
- -----------------------------------------------------------------------------------------------------------------------
Total Assets                $470,337,394   $297,165,694   $764,058,913   $164,742,734   $160,157,293   $134,201,187
- -----------------------------------------------------------------------------------------------------------------------
Liabilities
Due to ITT Hartford Life
 and Annuity Insurance
 Company                               0              0              0              0              0              0
 .......................................................................................................................
Payable for fund shares
 purchased                       689,270        268,566        437,750         53,183        156,255        207,452
 .......................................................................................................................
Total Liabilities               $689,270       $268,566       $437,750        $53,183       $156,255       $207,452
- -----------------------------------------------------------------------------------------------------------------------
Net Assets (variable        $469,648,124   $296,897,128   $763,621,163   $164,689,551   $160,001,038   $133,993,735
 annuity contract
 liabilities)
- -----------------------------------------------------------------------------------------------------------------------
<CAPTION>
- ---------------------------------------------------------------------------------------------------

                            New            Money          Utilities
                            Opportunities  Market         Growth and     Diversified    Asia Pacific
June 30, 1995               Fund           Fund           Income Fund    Income Fund    Growth Fund
(Unaudited)                 Sub-Account    Sub-Account    Sub-Account    Sub-Account    Sub-Account
<S>                         <C>            <C>            <C>            <C>             <C>
Assets
Investments:
 ...................................................................................................
PCM Voyager Fund
 Shares 18,446,417
 Cost $407,059,285
 ...................................................................................................
  Market Value:                      $0             $0              $0            $0             $
 ...................................................................................................
PCM Global Growth Fund
 Shares 21,655,507
 Cost $288,111,848
 ...................................................................................................
  Market Value:                       0              0               0             0
 ...................................................................................................
PCM Growth and Income Fund
 Shares 40,944,894
 Cost $697,236,272
 ...................................................................................................
  Market Value:                       0              0               0             0
 ...................................................................................................
PCM Global Asset Allocation
 Shares 11,311,081
 Cost $155,928,464
 ...................................................................................................
  Market Value:                       0              0               0             0
 ...................................................................................................
PCM High Yield Fund
 Shares 13,900,907
 Cost $165,033,721
 ...................................................................................................
  Market Value:                       0              0               0             0
 ...................................................................................................
PCM U.S. Government and High
 Quality Fund
 Shares 10,509,351
 Cost $139,900,891
 ...................................................................................................
  Market Value:                       0              0               0             0
 ...................................................................................................
PCM New Opportunities Fund
 Shares 7,208,944
 Cost $80,655,393
 ...................................................................................................
  Market Value:              90,400,157              0               0             0
 ...................................................................................................
PCM Money Market Fund
 Shares 64,080,074
 Cost $64,080,074
 ...................................................................................................
  Market Value:                       0     64,080,074               0             0
 ...................................................................................................
PCM Utilities Growth & Incom
 Fund
 Shares 13,686,201
 Cost $160,398,771
 ...................................................................................................
  Market Value:                       0              0     158,075,616             0
 ...................................................................................................
PCM Diversified Income Fund
 Shares 9,487,584
 Cost $95,504,431
 ...................................................................................................
  Market Value:                       0              0               0    97,722,111
 ...................................................................................................
PCM Asia Pacific Growth Fund
 Shares 152,174
 Cost $1,509,800
 ...................................................................................................
  Market Value:                                                                           1,500,437
 ...................................................................................................
Due from ITT Hartford Life
 and Annuity Insurance
 Company                        377,575         25,153          28,349        58,025         58,369
 ...................................................................................................
Receivable from fund shares
 sold                                 0              0               0             0              0
- ---------------------------------------------------------------------------------------------------
Total Assets                $90,777,732    $64,105,227    $158,103,965   $97,780,136     $1,558,806
- ---------------------------------------------------------------------------------------------------
Liabilities
Due to ITT Hartford Life
 and Annuity Insurance
 Company                              0              0               0             0
 ...................................................................................................
Payable for fund shares
 purchased                      376,834         25,440          30,895        58,071         58,174
 ...................................................................................................
Total Liabilities              $376,834        $25,440         $30,895       $58,071        $58,174
- ---------------------------------------------------------------------------------------------------
Net Assets (variable        $90,400,898    $64,079,787    $158,073,070   $97,722,065     $1,500,632
 annuity contract
 liabilities)
- ---------------------------------------------------------------------------------------------------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       31

<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT TWO -- ITT HARTFORD LIFE & ANNU-
ITY INSURANCE COMPANY

STATEMENT OF ASSETS & LIABILITIES (CONTINUED)

<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
 June 30, 1995                           Units        Unit       Contract
 (Unaudited)                             Owned by     Price      Liability
                                         Participants
- --------------------------------------------------------------------------------
 <S>                                     <C>          <C>        <C>
 Deferred annuity contracts in the
 accumulation period:
 Individual Sub-Accounts:
 ................................................................................
  Voyager Fund Sub-Account                17,168,834  $27.338641 $  469,372,589
 ................................................................................
  Global Growth Fund Sub-Account          21,804,465   13.609795    296,754,299
 ................................................................................
  Growth and Income Fund Sub-Account      32,079,596   23.795808    763,359,907
 ................................................................................
  Global Asset Allocation Fund Sub-        9,022,242   18.237460    164,542,788
  Account
 ................................................................................
  High Yield Fund Sub-Account              8,373,595   19.106817    159,992,747
 ................................................................................
  U.S. Government and High Quality Bond    7,767,567   17.239619    133,909,896
  Fund Sub-Account
 ................................................................................
  New Opportunities Fund Sub-Account       7,307,146   12.371574     90,400,898
 ................................................................................
  Money Market Fund Sub-Account           47,284,137    1.351690     63,913,495
 ................................................................................
  Utilities Growth and Income Fund Sub-   12,817,836   12.327803    158,015,757
  Account
 ................................................................................
  Diversified Income Fund Sub-Account      9,193,907   10.629003     97,722,065
 ................................................................................
  Asia Pacific Growth Fund Sub-Account       152,545    9.837329      1,500,632
 ................................................................................
  Total Accumulation Period:                                     $2,399,485,073
 ................................................................................
 Annuity contracts in the annuity
 period:
 ................................................................................
 Individual Sub-Accounts:
 ................................................................................
  Voyager Fund Sub-Account                    10,079   27.338641        275,535
 ................................................................................
  Global Growth Fund Sub-Account              10,495   13.609795        142,829
 ................................................................................
  Growth and Income Fund Sub-Account          10,979   23.795808        261,256
 ................................................................................
  Global Asset Allocation Fund Sub-            8,047   18.237460        146,763
  Account
 ................................................................................
  High Yield Fund Sub-Account                    434   19.106817          8,291
 ................................................................................
  U.S. Government and High Quality Bond        4,863   17.239619         83,839
  Fund Sub-Account
 ................................................................................
  Money Market Fund Sub-Account              123,025    1.351690        166,292
 ................................................................................
  Utilities Growth and Income Fund Sub-        4,649   12.327803         57,313
  Account
 ................................................................................
Total Annuity Period                                             $    1,142,118
- --------------------------------------------------------------------------------
GRAND TOTAL                                                      $2,400,627,191
- --------------------------------------------------------------------------------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       32
 
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT TWO - ITT HARTFORD LIFE & ANNUITY 
INSURANCE COMPANY 
 
Statement of Operations
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------
For the                                                                                                                        
Six Months                                                                           U.S. Government                           
Ended                           Global       Growth        Global Asset              and High        New           Money       
June 30,           Voyager      Growth       and Income    Allocation   High Yield   Quality         Opportunities Market      
1995               Fund         Fund         Fund          Fund         Fund         Bond Fund       Fund          Fund        
(Unaudited)        Sub-Account  Sub-Account  Sub-Account   Sub-Account  Sub-Account  Sub-Account     Sub-Account   Sub-Account 
- ------------------------------------------------------------------------------------------------------------------------------
<S>                <C>          <C>          <C>           <C>          <C>          <C>             <C>           <C> 
Investment                                                                                                                     
 income:                                                                                                                        
 Dividends          $1,064,237   $2,497,867  $22,628,468    $2,726,062  $12,486,409   $8,221,917          $4,329    $1,357,034  
 ..............................................................................................................................
Expenses:          
 Mortality and                                                                                                                  
  expense                                                                                                                        
  undertakings      (2,665,517)  (1,919,922)  (4,481,842)   (1,053,790)    (993,637)    (873,865)       (367,994)     (353,089) 
 ..............................................................................................................................
Net investment                                                                                            
 income (loss)      (1,601,280)     577,945   18,146,626     1,672,272   11,492,772    7,348,052        (363,665)    1,003,945
 ..............................................................................................................................
Capital gains                                                                                                 
 income              7,846,764    4,647,670    5,824,801             0            0            0         142,845             0  
 ..............................................................................................................................
Net realized                                                                                                    
and unrealized                                                                                                   
gain (loss) on                                                                                                           
investments:       
 ..............................................................................................................................
Net realized gain                                                                                              
(loss) on security                                                                                               
transactions             3,035       59,703       (9,683)        7,358       70,257       40,702         (15,725)            0  
 ..............................................................................................................................
Net unrealized                                                                                                    
appreciation                                                                                                     
(depreciation) of                                                                                                
investments during                                                                                                
the period          53,987,362    5,610,535   80,615,594    14,978,208    1,147,850    5,661,720       8,607,608             0
 ..............................................................................................................................
Net gains (losses)                                                                                                   
 on investments     53,990,397    5,670,238   80,605,911    14,985,566    1,218,107    5,702,422       8,591,883             0
- ------------------------------------------------------------------------------------------------------------------------------
Net increase        
 (decrease) in     
 net assets        
 resulting from    
 operations:       $60,235,881  $10,895,853 $104,577,338   $16,657,838  $12,710,879  $13,050,474      $8,371,063    $1,003,945
- ------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
For the            Utilities       Diversified      Asia Pacific
Six Months         Growth and      Income Fund      Growth      
Ended              Income Fund     Sub-             Fund        
June 30,           Sub-Account     Account          Sub-       
1995                                                Account     
(Unaudited)
- ----------------------------------------------------------------
<S>                <C>             <C>              <C>  
Investment         
 income:           
 Dividends          $7,267,811      $4,291,082     $      0 
 ................................................................
Expenses:                                        
 Mortality and                                   
  expense                                        
  undertakings        (997,260)       (616,482)      (2,293)
 ................................................................
Net investment                                   
 income (loss)       6,270,551       3,674,600       (2,293)
 ................................................................
Capital gains                                    
 income                      0               0
 ................................................................
Net realized                                     
and unrealized                                   
gain (loss) on                                   
investments:            
 ................................................................
Net realized gain  
(loss) on security 
transactions            15,295           5,041       (2,828) 
 ................................................................
Net unrealized     
appreciation       
(depreciation) of  
investments during 
the period          11,420,523       5,048,810       (9,363) 
 ................................................................
Net gains (losses) 
 on investments     11,435,818       5,053,851      (12,191)  
- ----------------------------------------------------------------
Net increase       
 (decrease) in    
 net assets       
 resulting from   
 operations:       $17,706,369     $8,728,451     $(14,484)    
- ----------------------------------------------------------------
</TABLE> 
                                       
  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      33
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT TWO - ITT HARTFORD LIFE & ANNUITY 
INSURANCE COMPANY 
<TABLE> 
<CAPTION> 
Statement of Changes in Net Assets
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                          U.S.                                    
                                                                                          Government                              
For Six Months                    Global        Growth        Global Asset                and High      New           Money       
Ended June 30,      Voyager       Growth        and Income    Allocation    High Yield    Quality       Opportunities Market      
1995                Fund          Fund          Fund          Fund          Fund          Bond Fund     Fund          Fund        
(Unaudited)         Sub-Account   Sub-Account   Sub-Account   Sub-Account   Sub-Account   Sub-Account   Sub-Account   Sub-Account 
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>              <C>        <C>            <C>          <C>            <C>            <C>          <C> 
Operations:          
 Net investment                                                                                   
  income (loss)     $(1,601,280)     $577,945   $18,146,626    $1,672,272   $11,492,772    $7,348,052     $(363,665)   $1,003,945
 ................................................................................................................................. 
 Capital gains                                                                                  
  income              7,846,764     4,647,670     5,824,801             0             0             0       142,845             0
 ................................................................................................................................. 
 Net realized gain                                                                                       
  (loss) on security                                                                                       
  transactions            3,035        59,703        (9,683)        7,358        70,257        40,702       (15,725)            0
 ................................................................................................................................. 
 Net unrealized                                                                                                       
  appreciation                                                                                              
  (depreciation) of                                                                                            
  investments during                                                                                              
  the period         53,987,362     5,610,535    80,615,594    14,978,208     1,147,850     5,661,720     8,607,608             0
 ................................................................................................................................. 
 Net increase                                                                                                          
  (decrease) in net                                                                                            
  assets resulting                                                                                    
  from operations    60,235,881    10,895,853   104,577,338    16,657,838    12,710,879    13,050,474     8,371,063     1,003,945
 ................................................................................................................................. 
 Unit transactions:   
 ................................................................................................................................. 
 Purchases           73,300,758    28,328,903   100,463,814    11,152,825    23,229,124    10,868,123    38,016,906    30,168,359
 ................................................................................................................................. 
 Net transfers       20,520,291    (2,759,801)   31,508,966    (1,016,406)    3,295,427    (4,459,069)   15,606,760   (15,839,111)
 ................................................................................................................................. 
 Surrenders          (6,598,019)   (5,817,112)  (13,710,776)   (3,768,036)   (4,239,030)   (3,361,029)     (523,271)   (2,857,234)
 ................................................................................................................................. 
 Net annuity                                                                                      
  transactions          124,802        (3,196)       (7,669)         (978)       (4,718)         (764)            0      163,328
 ................................................................................................................................. 
 Net increase                                                                                                  
  (decrease) in net                                                                                             
  assets resulting                                                                               
  from unit                                                                                                  
  transactions       87,347,832    19,748,794   118,254,335     6,367,405    22,280,803     3,047,261    53,100,395    11,635,342
 ................................................................................................................................. 
 Total increase                                                                 
  (decrease) in net                                                                                                 
  assets            147,583,713    30,644,647   222,831,673    23,025,243    34,991,682    16,097,735    61,471,458    12,639,287
 ................................................................................................................................. 
 Net assets:          
 ................................................................................................................................. 
 Beginning of 
  period            322,064,411   266,252,481   540,789,490   141,664,308   125,009,356   117,896,000    28,929,440    51,440,500
- ---------------------------------------------------------------------------------------------------------------------------------
 End of period     $469,648,124  $296,897,128  $763,621,163  $164,689,551  $160,001,038  $133,993,735   $90,400,898   $64,079,787
- ----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
For Six Months          Utilities                               
Ended June 30,          Growth and     Diversified   Asia Pacific 
1995                    Income Fund    Income Fund    Growth Fund  
(Unaudited)             Sub-Account    Sub-Account    Sub-Account  
- -----------------------------------------------------------------
Operations:         
 Net investment       
  income (loss)          $6,270,551     $3,674,600        $(2,293) 
 .................................................................
 Capital gains        
  income                          0              0         (2,828)   
 .................................................................
 Net realized gain    
  (loss) on security   
  transactions               15,295          5,041         (9,363)   
 .................................................................
 Net unrealized       
  appreciation         
  (depreciation) of    
  investments during   
  the period             11,420,523      5,048,810        (14,484)   
 .................................................................
 Net increase         
  (decrease) in net    
  assets resulting     
  from operations        17,706,369      8,728,451        627,493    
 .................................................................
 Unit transactions:       
 .................................................................
 Purchases               12,459,990     12,739,437        888,230         
 .................................................................
 Net transfers            2,106,082     (3,782,584)          (607)          
 .................................................................
 Surrenders              (3,386,054)    (2,794,100)             0         
 .................................................................
 Net annuity             
  transactions               26,483              0              0       
 .................................................................
 Net increase         
  (decrease) in net    
  assets resulting     
  from unit            
  transactions           11,206,501      6,162,753      1,515,116        
 .................................................................
 Total increase       
  (decrease) in net    
  assets                 28,912,870     14,891,204      2,142,609       
 .................................................................
 Net assets:         
 .................................................................
 Beginning of period    129,160,200     82,830,861              0     
- -----------------------------------------------------------------
 End of period         $158,073,070    $97,722,065     $1,500,632    
- -----------------------------------------------------------------
</TABLE> 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       34

<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT TWO - ITT HARTFORD LIFE & ANNUITY 
INSURANCE COMPANY 
<TABLE> 
<CAPTION> 
Statement of Changes in Net Assets
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                            U.S. Government   New              
For the Year    Voyager         Global          Growth         Global Asset   High Yield    and High          Opportunities    
Ended           Fund            Growth          and Income     Allocation     Fund          Quality           Fund             
December 31,    Sub-Account     Fund            Fund           Fund           Sub-Account   Bond Fund         Sub-             
1994                            Sub-Account     Sub-Account    Sub-Account                  Sub-Account       Account*       
- ----------------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>            <C>             <C>           <C>             <C>              <C> 
Operations:    
Net                                                                                               
investment                                                                                            
income                                                                         
(loss)         $    372,428    $  (2,011,964)  $ 14,966,202   $  3,825,625  $  6,427,354    $  6,365,965     $  (97,733)  
 ...........................................................................................................................
Net realized                                                                                                      
gain (loss)                                                                                                   
on security                                                                                                 
transactions       (191,228)         (18,513)      (10,345)         (6,505)      (97,959)        (72,020)       (14,613)   
 ...........................................................................................................................
Net                                                                                                          
unrealized                                                                                                     
appreciation                                                                                               
(depreciation)                                                                                                 
of                                                                                                           
investments                                                                                                     
during the                                                                                                    
period            3,078,450       (4,229,598)  (20,548,899)     (8,352,436)   (9,120,235)    (11,964,074)     1,137,155 
 ...........................................................................................................................
Net increase                                                                                                   
(decrease)                                                                                                     
in net assets                                                                                                  
resulting                                                                                                      
from                                                                                                           
operations        3,259,650       (6,260,075)   (5,593,042)     (4,533,316)   (2,790,840)     (5,670,129)     1,024,809 
 ..........................................................................................................................
Unit                                                                                                           
transactions:                                                                                                  
Purchases       132,782,780      122,326,486   205,817,932      60,974,360    52,225,263      36,900,682     16,321,767 
 ..........................................................................................................................
Net transfers    39,108,109       44,716,940    46,569,749      13,009,830    (8,933,259)    (24,394,027)    11,838,985 
 ..........................................................................................................................
Surrenders       (6,359,020)      (6,322,979)  (16,638,317)     (4,218,504)   (6,124,706)     (7,087,988)      (256,121)
 ..........................................................................................................................
Net annuity                                                                                                    
transactions         83,164           96,555        88,430          94,422        12,744          77,551              0  
 ..........................................................................................................................
Net increase                                                                                                   
(decrease)                                                                                                     
in net assets                                                                                                  
resulting                                                                                                      
from unit                                                                                                      
transactions    165,615,033      160,817,002   235,837,794      69,860,108    37,180,042       5,496,218     27,904,631 
 ..........................................................................................................................
Total increase                                                                                                 
(decrease)                                                                                                     
in net assets   168,874,683      154,556,927   230,244,752      65,326,792    34,389,202        (173,911)    28,929,440 
 ..........................................................................................................................
Net assets:                                                                                                    
Beginning of                                                                                                   
period          153,189,728      111,695,554   310,544,738      76,337,516    90,620,154     118,069,911              0 
 ..........................................................................................................................
End of                                                                                                         
period         $322,064,411     $266,252,481  $540,789,490    $141,664,308  $125,009,356    $117,896,000    $28,929,440 
- --------------------------------------------------------------------------------------------------------------------------
<CAPTION>  
- -----------------------------------------------------------------------------                     
For the Year                          Money         Utilities      Diversified                      
Ended                                 Market        Growth and     Income Fund                       
December 31,                          Fund          Income Fund    Sub-Account                       
1994                                  Sub-Account   Sub-Account                                    
- ------------------------------------------------------------------------------
<S>                                  <C>           <C>            <C> 
Operations:                                                            
Net                                                                    
investment                                                             
income                                                                 
(loss)                               $ 1,056,634   $  3,569,416   $  (622,220)  
 .............................................................................

Net realized                                                           
gain (loss)                                                            
on security                                                            
transactions                                   0        (92,356)       (2,731)  
 .............................................................................
Net                                                                    
unrealized                                               
appreciation                                             
(depreciation)                                           
of                                                       
investments                                              
during the                                                                                 
period                                         0    (14,771,976)   (3,325,550)  
 .............................................................................                    
Net increase                                                                                     
(decrease)                                                                                        
in net assets                                                              
resulting                                                                      
from                                                                       
operations                             1,056,634    (11,294,916)   (3,950,501)  
 .............................................................................
Unit                                                                                            
transactions:                                                                       
Purchases                             52,564,931     33,210,440    58,617,588   
 .............................................................................                    
Net transfers                        (15,645,418)   (18,170,247)   (4,473,953)  
 .............................................................................                    
Surrenders                            (3,250,665)    (5,278,183)   (2,449,556)  
 .............................................................................                    
Net annuity                                                                     
transactions                                   0          5,696             0   
 .............................................................................                    
Net increase                                                                                     
(decrease)                                                                      
in net assets                                                             
resulting                                                                                        
from unit                                                                                        
transactions                          33,668,848      9,767,706    51,694,079
 .............................................................................
Total increase                                                                                   
(decrease)                                                                     
in net assets                         34,725,482     (1,527,210)   47,743,578   
 .............................................................................
Net assets:   
Beginning of  
period                                16,715,018    130,687,410    35,087,283   
 .............................................................................
End of        
period                               $51,440,500   $129,160,200   $82,830,861    
- -----------------------------------------------------------------------------
*From Inception, May 2, 1994 to December 31, 1994. 
</TABLE> 
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
                                                                         
                                       35                                 

<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT TWO -- ITT HARTFORD LIFE & ANNU-
ITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
June 30, 1995 (Unaudited)

1. ORGANIZATION:

Putnam Capital Manager Trust Separate Account Two (the Account) is a separate
investment account within ITT Hartford Life & Annuity Insurance Company (the
Company) and is registered with the Securities and Exchange Commission (SEC)
as a unit investment trust under the Investment Company Act of 1940, as amend-
ed. Both the Company and the Account are subject to supervision and regulation
by the Department of Insurance of the State of Connecticut. The Account com-
menced operations on June 14, 1993.
 
2. SIGNIFICANT ACCOUNTING POLICIES:

The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:
 
A) SECURITY TRANSACTIONS Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Cost of investments sold is de-
termined on the basis of identified cost. Dividend and capital gains income
are accrued as of the ex-dividend date.
 
B) SECURITY VALUATION The investment in shares of the Funds is valued at the
closing net asset value per share as determined by the appropriate Fund as of
June 30, 1995.
 
C) FEDERAL INCOME TAXES The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insur-
ance company under the Internal Revenue Code. Under current law, no federal
income taxes are payable with respect to the operations of the Account.
 
3. ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

A) MORTALITY AND EXPENSE UNDERTAKINGS The Company, as issuer of variable annu-
ity contracts, provides the mortality and expense undertakings and, with re-
spect to the Account, receives a maximum annual fee of 1.25% of the Account's
average daily net assets. The Company also provides administrative services
and receives an annual fee of 0.15% of the Account's average daily net assets.
 
B) DEDUCTION OF ANNUAL MAINTENANCE FEE Annual maintenance fees are deducted
through termination of units of interest from applicable contract owners' ac-
counts, in accordance with the terms of the contracts.

                                      36
 
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT FIVE -- ITT HARTFORD LIFE & ANNU-
ITY INSURANCE COMPANY

STATEMENT OF NET ASSETS & LIABILITIES

<TABLE>
<CAPTION> 
- --------------------------------------------------------------------------------
 June 30, 1995     Voyager     Global      Growth      Global Asset High Yield  
 (Unaudited)       Fund        Growth      and Income  Allocation   Fund        
                   Sub-Account Fund        Fund        Fund         Sub-Account 
                               Sub-Account Sub-Account Sub-Account              
                                                                                
- --------------------------------------------------------------------------------
 <S>               <C>         <C>         <C>         <C>          <C>         
 ASSETS                                                                        
 Investments:                                                                  
 ................................................................................
 PCM VOYAGER FUND                                                              
  Shares 8,206                                                                  
  Cost $198,427                                                                 
 ................................................................................
   Market Value:   $  208,948  $       --  $       --   $       --  $       --  
 ................................................................................
 PCM GLOBAL GROWTH FUND                                                        
  Shares 2,507                                                                  
  Cost $33,790                                                                  
 ................................................................................
   Market Value:           --      34,374          --           --          --  
 ................................................................................
 PCM GROWTH AND INCOME FUND                                                    
  Shares 18,050                                                                 
  Cost $329,569                                                                 
 ................................................................................
   Market Value:           --          --     336,628           --          --  
 ................................................................................
 PCM GLOBAL ASSET ALLOCATION FUND                                              
  Shares 2,492                                                                  
  Cost $35,142                                                                  
 ................................................................................
   Market Value:           --          --          --       36,288          --  
 ................................................................................
 PCM HIGH YIELD FUND                                                           
  Shares 3,784                                                                  
  Cost $43,333                                                                  
 ................................................................................
   Market Value:           --          --          --           --      43,555  
 ................................................................................
 PCM U.S. GOVERNMENT AND HIGH QUALITY BOND FUND                                
  Shares 877                                                                    
  Cost $10,696                                                                  
 ................................................................................
   Market Value:           --          --          --           --          --  
 ................................................................................
 PCM NEW OPPORTUNITIES FUND                                                    
  Shares 17,549                                                                 
  Cost $205,951                                                                 
 ................................................................................
   Market Value:           --          --          --           --          --  
 ................................................................................
 PCM MONEY MARKET FUND                                                         
  Shares 720,875                                                                
  Cost $720,875                                                                 
 ................................................................................
   Market Value:           --          --          --           --          --  
 ................................................................................
 PCM UTILITIES GROWTH & INCOME FUND                                            
  Shares 9,433                                                                  
  Cost $107,414                                                                 
 ................................................................................
   Market Value:           --          --          --           --          --  
 ................................................................................
 PCM DIVERSIFIED INCOME FUND                                                   
  Shares 3,492                                                                  
  Cost $35,471                                                                  
 ................................................................................
   Market Value:           --          --          --           --          --  
 ................................................................................
 PCM ASIA PACIFIC GROWTH FUND                                                  
  Shares 1,000                                                                  
  Cost $10,000                                                                  
 ................................................................................
   Market Value:           --          --          --           --          --  
 ................................................................................
 Receivable from             
  fund shares sold          0           0           0            0           0                                                     
 ................................................................................
 Receivable from            
  ITT Hartford                                                                  
  Life & Annuity                                                                
  Insurance Co.             0           0           0            0           0                                                      
- --------------------------------------------------------------------------------
 TOTAL ASSETS         208,948      34,374     336,628       36,288      43,555  
- --------------------------------------------------------------------------------
 LIABILITIES                                                                   
 Payable to ITT              
  Hartford Life &                                                               
  Annuity                                                                       
  Insurance Co.             1           0           0            0           0                                                     
 ................................................................................
 Payable for fund            
  shares purchased          0           0           0            0           0                                                     
 ................................................................................
 TOTAL LIABILITIES          1           0           0            0           0  
- --------------------------------------------------------------------------------
 NET ASSETS          $208,947     $34,374    $336,628      $36,288     $43,555  
- --------------------------------------------------------------------------------
 VARIABLE LIFE                                                                 
  POLICIES:                                                                     
 Units Owned by         
  Participants         17,682       3,261      28,536        3,225       3,956     
 ................................................................................
 Unit Price        $11.817129  $10.540691  $11.796559   $11.251613  $11.009267  
- --------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------------------------
                   U.S. Government New           Money       Utilities   Diversified Asia Pacific              
                   and High        Opportunities Market      Growth &    Income Fund Growth Fund               
                   Quality         Fund          Fund        Income Fund Sub-Account Sub-Account               
                   Bond Fund       Sub-Account   Sub-Account Sub-Account                                       
                   Sub-Account                                                                                 
- --------------------------------------------------------------------------------------------------
 <S>               <C>             <C>           <C>         <C>         <C>         <C>                       
 ASSETS                                                                                                        
 Investments:                                                                                                  
 ..................................................................................................
 PCM VOYAGER FUND                                                                                              
  Shares 8,206                                                                                                  
  Cost $198,427                                                                                                 
 ..................................................................................................
   Market Value:     $       --     $       --    $      --  $       --  $       --   $      --                
 ..................................................................................................
 PCM GLOBAL GROWTH FUND                                                                                        
  Shares 2,507                                                                                                  
  Cost $33,790                                                                                                  
 ..................................................................................................
   Market Value:             --             --           --          --          --          --                
 ..................................................................................................
 PCM GROWTH AND INCOME FUND                                                                                    
  Shares 18,050                                                                                                 
  Cost $329,569                                                                                                 
 ..................................................................................................
   Market Value:             --             --           --          --          --          --                
 ..................................................................................................
 PCM GLOBAL ASSET ALLOCATION FUND                                                                              
  Shares 2,492                                                                                                  
  Cost $35,142                                                                                                  
 ..................................................................................................
   Market Value:             --             --           --          --          --          --                
 ..................................................................................................
 PCM HIGH YIELD FUND                                                                                           
  Shares 3,784                                                                                                  
  Cost $43,333                                                                                                  
 ..................................................................................................
   Market Value:             --             --           --          --          --          --                
 ..................................................................................................
 PCM U.S. GOVERNMENT AND HIGH QUALITY BOND FUND                                                                
  Shares 877                                                                                                    
  Cost $10,696                                                                                                  
 ..................................................................................................
   Market Value:         11,186             --           --          --          --          --                
 ..................................................................................................
 PCM NEW OPPORTUNITIES FUND                                                                                    
  Shares 17,549                                                                                                 
  Cost $205,951                                                                                                 
 ..................................................................................................
   Market Value:             --        220,061           --          --          --          --                
 ..................................................................................................
 PCM MONEY MARKET FUND                                                                                         
  Shares 720,875                                                                                                
  Cost $720,875                                                                                                 
 ..................................................................................................
   Market Value:             --             --      720,875          --          --          --                
 ..................................................................................................
 PCM UTILITIES GROWTH & INCOME FUND                                                                            
  Shares 9,433                                                                                                  
  Cost $107,414                                                                                                 
 ..................................................................................................
   Market Value:             --             --           --     108,945          --          --                
 ..................................................................................................
 PCM DIVERSIFIED INCOME FUND                                                                                   
  Shares 3,492                                                                                                  
  Cost $35,471                                                                                                  
 ..................................................................................................
   Market Value:             --             --           --          --      35,964          --                
 ..................................................................................................
 PCM ASIA PACIFIC GROWTH FUND                                                                                  
  Shares 1,000                                                                                                  
  Cost $10,000                                                                                                  
 ..................................................................................................
   Market Value:             --             --           --          --          --       9,860                
 ..................................................................................................
 Receivable from                             
  fund shares sold            0              0            0           0           0           0
 ..................................................................................................
 Receivable from                             
  ITT Hartford                                                                                                  
  Life & Annuity                                                                                                
  Insurance Co.               0              1          166           0           0           0 
- --------------------------------------------------------------------------------------------------
 TOTAL ASSETS            11,186        220,062      721,041     108,945      35,964       9,860                
- --------------------------------------------------------------------------------------------------
 LIABILITIES                                                                                                   
 Payable to ITT                              
  Hartford Life &                                                                                               
  Annuity                                                                                                       
  Insurance Co.               0              0            0           0           0           0   
 ..................................................................................................
 Payable for fund                           
  shares purchased            0              1          166           0           0           0  
 ..................................................................................................
 TOTAL LIABILITIES            0              1          166           0           0           0                
- --------------------------------------------------------------------------------------------------
 NET ASSETS             $11,186       $220,061     $720,875    $108,945     $35,964      $9,860                
- --------------------------------------------------------------------------------------------------
VARIABLE LIFE                                                                                            
 POLICIES:                                                                                                     
 Units Owned by                          
  Participants            1,000         18,845      702,669       9,556       3,216       1,000 
 ..................................................................................................
 Unit Price          $11.185641     $11.677206    $1.025910  $11.400199  $11.181763   $9.860000                
- --------------------------------------------------------------------------------------------------
</TABLE> 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       37
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT FIVE -- ITT HARTFORD LIFE & ANNU-
ITY INSURANCE COMPANY
<TABLE> 
<CAPTION> 
STATEMENT OF OPERATIONS
- ---------------------------------------------------------------------------------------------------------------------------------
For the Six        Voyager      Global       Growth &     Global Asset  High Yield   U.S. Government  New            Money
Months Ended June  Fund         Growth Fund  Income Fund  Allocation    Fund         & High           Opportunities  Market
30, 1995           Sub-Account  Sub-Account  Sub-Account  Fund          Sub-Account  Quality          Fund           Fund
(Unaudited)j                                              Sub-Account                Bond Fund        Sub-Account    Sub-Account
                                                                                     Sub-Account
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                <C>          <C>          <C>          <C>           <C>          <C>              <C>            <C>
INVESTMENT        
 INCOME:          
 Dividends          $   254        $261        $  487       $  192        $  916         $  696          $    32      $3,857
 .................................................................................................................................
EXPENSES:         
 Mortality and    
  expense         
  undertakings            0          0             0            0             0              0                0           0
 .................................................................................................................................
Net investment    
 income                 254        261           487          192           916            696               32       3,857
 .................................................................................................................................
NET REALIZED AND  
 UNREALIZED GAIN  
 (LOSS) ON        
 INVESTMENTS:     
 .................................................................................................................................
Net realized      
 gain (loss) on         
 security               
 transactions             2          0             0            0             0              0                3           0
 .................................................................................................................................
Net unrealized    
 appreciation     
 (depreciation)   
 of investments   
 during the       
 period              10,521        584         7,059        1,146           222            490           14,110           0
 .................................................................................................................................
Net gains         
 (losses)         
 on investments      10,523        584         7,059        1,146           222            490           14,113           0
 .................................................................................................................................
NET INCREASE      
 (DECREASE) IN    
 NET ASSETS       
 RESULTING FROM   
 OPERATIONS:        $10,777       $845        $7,546       $1,338        $1,138         $1,186          $14,145      $3,857
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>                                                                      
- -------------------------------------------------------------
For the Six         Utilities     Diversified   Asla Pacific
Months Ended June   Growth and    Income Fund   Growth Fund 
30, 1995            Income Fund   Sub-Account   Sub-Account 
(Unaudited)j        Sub-Account                             
- -------------------------------------------------------------
<S>                 <C>           <C>           <C> 
INVESTMENT       
 INCOME:         
 Dividends            $  543       $  521         $    0
 .............................................................
EXPENSES:        
 Mortality and   
  expense        
  undertakings             0            0              0
 .............................................................
Net investment   
 income                  543          521              0
 .............................................................
NET REALIZED AND 
 UNREALIZED GAIN 
 (LOSS) ON       
 INVESTMENTS:    
 .............................................................
Net realized     
 gain (loss) on   
 security         
 transactions             (1)           0              0   
 .............................................................
Net unrealized   
 appreciation    
 (depreciation)  
 of investments  
 during the      
 period                1,531          492           (140)  
 .............................................................
Net gains        
 (losses)        
 on investments            0          492           (140)  
 .............................................................
NET INCREASE     
 (DECREASE) IN   
 NET ASSETS      
 RESULTING FROM  
 OPERATIONS:          $2,073       $1,013          $(140)  
- -------------------------------------------------------------
</TABLE> 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       38
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT FIVE -- ITT HARTFORD LIFE & 
ANNUITY INSURANCE COMPANY 

<TABLE> 
<CAPTION> 
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------------------------------------------------------
For the Six Months         Voyager          Global           Growth &         Global Asset      High Yield       U.S. Government 
Ended June 30, 1995        Fund             Growth Fund      Income Fund      Allocation        Fund             & High          
(Unaudited)j               Sub-Account      Sub-Account      Sub-Account      Fund              Sub-Account      Quality         
                                                                              Sub-Account                        Bond Fund       
                                                                                                                 Sub-Account     
- --------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>              <C>              <C>              <C>               <C>              <C>             
OPERATIONS:                                                                                       
 Net investment                                                                                    
  income                    $    254          $   261          $    487         $   192           $   916           $   696     
 ................................................................................................................................
 Net realized gain      
  (loss) on security                                                                                          
  transactions                     2                0                 0               0                 0                 0
 ................................................................................................................................
 Net unrealized                                                                                    
  appreciation                                                                                      
  (depreciation) of     
  investments during    
  the period                  10,521              584             7,059           1,146               222               490
 ................................................................................................................................
Net increase (increase) 
 in net assets resulting   
 from operations              10,777              845             7,546           1,338             1,138             1,186
 ................................................................................................................................
UNIT TRANSACTIONS:                                                                                     
 Premiums                     10,000           10,000            10,000          10,000            10,000            10,000     
 ................................................................................................................................
 Net transfers               188,877           23,575           319,396          24,999            32,466                 0     
 ................................................................................................................................
 Surrenders                     (584)             (29)             (174)            (35)              (35)                0     
 ................................................................................................................................
 Loan Withdrawal                   0                0                 0               0                 0                 0     
 ................................................................................................................................
 Cost of insurance              (123)             (17)             (140)            (14)              (14)                0     
 ................................................................................................................................
 Net increase in net    
  assets resulting from                                                                                    
  unit transactions          198,170           33,529           329,082          34,950            42,417            10,000
 ................................................................................................................................
 Total increase in net  
  assets                     208,947           34,374           336,628          36,288            43,555            11,186     
 ................................................................................................................................
NET ASSETS:                                                                                       
 ................................................................................................................................
 Beginning of Period               0                0                 0               0                 0                 0     
 ................................................................................................................................
 End of Period              $208,947          $34,374          $336,628         $36,288           $43,555           $11,186     
- --------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
- -------------------------------------------------------------------------------------------------------------
For the Six Months         New                Money            Utilities        Diversified      Asla Pacific                 
Ended June 30, 1995        Opportunities      Market           Growth and       Income Fund      Growth Fund                      
(Unaudited)j               Fund               Fund             Income Fund      Sub-Account      Sub-Account                      
                           Sub-Account        Sub-Account      Sub-Account                                                        
                                                                                                                                  
- -------------------------------------------------------------------------------------------------------------
<S>                        <C>                <C>              <C>              <C>               <C>
OPERATIONS:               
 Net investment           
  income                      $    32           $   3,857       $     543         $     521         $    0
 .............................................................................................................
 Net realized gain        
  (loss) on security      
  transactions                      3                   0              (1)                0              0
 .............................................................................................................
 Net unrealized           
  appreciation            
  (depreciation) of       
  investments during      
  the period                   14,110                   0           1,531               492           (140)
 .............................................................................................................
Net increase (increase)   
 in net assets resulting                                      
 from operations               14,145               3,857           2,073             1,013           (140)
 .............................................................................................................
UNIT TRANSACTIONS:       
 Premiums                      10,000           1,627,371          10,000            10,000         10,000
 .............................................................................................................
 Net transfers                196,600            (907,416)         96,501            24,999              0
 .............................................................................................................
 Surrenders                      (522)             (1,543)            420               (35)             0
 .............................................................................................................
 Loan Withdrawal                    0                   0               0                 0              0
 .............................................................................................................
 Cost of insurance               (162)             (1,394)            (49)              (13)             0
 .............................................................................................................
 Net increase in net     
  assets resulting from  
  unit transactions           205,916             717,018         106,872            34,951         10,000
 .............................................................................................................
 Total increase in net   
  assets                     $220,061            $720,875        $108,945           $35,964         $9,860  
 .............................................................................................................
NET ASSETS:             
 .............................................................................................................
 Beginning of Period                0                   0               0                 0              0 
 .............................................................................................................
 End of Period               $220,061            $720,875        $108,945           $35,964         $9,860 
- -------------------------------------------------------------------------------------------------------------
</TABLE> 

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS. 

                                      39

<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST SEPARATE ACCOUNT FIVE -- ITT HARTFORD LIFE & AN-
NUITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
June 30, 1995 (Unaudited)

1. ORGANIZATION:

Putnam Capital Manager Trust Separate Account Five (the Account) is a separate
investment account within ITT Hartford Life & Annuity Insurance Company (the
Company) and is registered with the Securities and Exchange Commission (SEC)
as a unit investment trust under the Investment Company Act of 1940, as amend-
ed. Both the Company and the Account are subject to supervision and regulation
by the Department of Insurance of the State of Connecticut and the SEC.
 
2. SIGNIFICANT ACCOUNTING POLICIES:

The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:
 
A) SECURITY TRANSACTIONS Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Cost of investments sold is de-
termined on the basis of identified cost. Dividend and capital gains income
are accrued as of the ex-dividend date.
 
B) SECURITY VALUATION The investment in shares of the Funds is valued at the
closing net asset value per share as determined by the appropriate Fund as of
June 30, 1995.
 
C) FEDERAL INCOME TAXES The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insur-
ance company under the Internal Revenue Code. Under current law, no federal
income taxes are payable with respect to the operations of the Account.
 
3. ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

In accordance with the terms of the contracts, the Company makes deductions
for mortality and expense undertakings, cost of insurance, administrative
fees, and state premium taxes. These charges are deducted through termination
of units of interest from applicable contract owners' accounts.

                                      40
 
<PAGE>
 
                                                               PCM Voyager Fund
Portfolio of investments owned
June 30, 1995 (Unaudited)

COMMON STOCKS (94.8%)*
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                         Value
 ...............................................................................
 <C>       <S>                                                       <C>
 ADVERTISING (0.5%)
 ...............................................................................
   112,400 Omnicom Group                                             $6,814,250
- -------------------------------------------------------------------------------
 AIRLINES (0.1%)
 ...............................................................................
    51,600 ValuJet Airlines, Inc.+                                    1,696,350
- -------------------------------------------------------------------------------
 ALCOHOLIC BEVERAGES (1.2%)
 ...............................................................................
   468,659 Seagram Co., Ltd.                                         16,227,310
- -------------------------------------------------------------------------------
 APPAREL (0.5%)
 ...............................................................................
   243,600 Tommy Hilfiger Corp.+                                      6,820,800
- -------------------------------------------------------------------------------
 AUTOMOTIVE (0.3%)
 ...............................................................................
   124,993 Snap-On Inc.                                               4,843,470
- -------------------------------------------------------------------------------
 BANKS (2.1%)
 ...............................................................................
   103,944 Bank of Boston Corp.                                       3,897,900
 ...............................................................................
   166,900 BankAmerica Corp.                                          8,783,113
 ...............................................................................
   275,900 Citicorp                                                  15,967,713
- -------------------------------------------------------------------------------
                                                                     28,648,726
- -------------------------------------------------------------------------------
 BROADCASTING (3.6%)
 ...............................................................................
    16,200 CBS Inc.                                                   1,085,400
 ...............................................................................
    79,100 Capital Cities/ABC, Inc.                                   8,542,800
 ...............................................................................
   115,175 Clear Channel Communications, Inc.+                        7,414,391
 ...............................................................................
    19,300 Echostar Communications Corp. 
           Class A+                                                     294,325
 ...............................................................................
    21,600 Evergreen Media Corp. Class A+                               561,600
 ...............................................................................
   481,200 Infinity Broadcasting Corp. Class A+                      16,060,033
 ...............................................................................
    90,596 LIN Television Corp.+                                      3,046,291
 ...............................................................................
   167,676 Renaissance Communications Corp.+                          5,617,146
 ...............................................................................
    15,300 SFX Broadcasting, Inc. Class A+                              409,275
 ...............................................................................
    43,900 Sinclair Broadcast Group, Inc. Class A+                    1,229,200
 ...............................................................................
   369,583 Westwood One, Inc.+                                        5,405,151
- -------------------------------------------------------------------------------
                                                                     49,665,612
- -------------------------------------------------------------------------------
 BUSINESS SERVICES (6.4%)
 ...............................................................................
   190,839 Airgas, Inc.+                                              5,128,798
 ...............................................................................
   433,950 Corporate Express, Inc.+                                   9,275,681
 ...............................................................................
   227,290 Danka Business Systems ADR                                 5,497,577
 ...............................................................................
   240,000 Dow Jones & Co., Inc.                                      8,850,000
 ...............................................................................
   557,363 Flight Safety International, Inc.                         27,171,440
 ...............................................................................
   258,110 Interpublic Group of Cos. Inc.                             9,679,123
 ...............................................................................
   139,900 Manpower, Inc.                                             3,567,450
 ...............................................................................
    41,800 Officemax, Inc.+                                           1,165,175
 ...............................................................................
 1,660,700 Rentokil Group Ord. PLC
           (United Kingdom)                                           7,142,837
 ...............................................................................
   143,720 Reuters Holdings PLC ADR Class B                           7,203,965
 ...............................................................................
   167,100 Robert Half International, Inc.+                           4,281,938
- -------------------------------------------------------------------------------
                                                                     88,963,984
- -------------------------------------------------------------------------------
</TABLE>

COMMON STOCKS
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 Number of Shares                                                         Value
 ...............................................................................
 <C>       <S>                                                       <C>
 CABLE TELEVISION (3.7%)
 ...............................................................................
    93,792 Cablevision Systems Corp. Class A+                        $5,979,240
 ...............................................................................
   387,939 Century Communications Corp. 
           Class A+                                                   3,636,928
 ...............................................................................
   475,422 Comcast Corp. Special Class A                              8,825,021
 ...............................................................................
   291,648 TCA Cable TV, Inc.                                         7,874,496
 ...............................................................................
 1,092,903 Tele-Communications Class A+                              25,614,914
- -------------------------------------------------------------------------------
                                                                     51,930,599
- -------------------------------------------------------------------------------
 CHEMICALS (2.2%)
 ...............................................................................
    31,411 FMC Corp.+                                                 2,112,390
 ...............................................................................
    79,947 Great Lakes Chemical Corp.                                 4,816,807
 ...............................................................................
   239,900 Praxair, Inc.                                              5,997,500
 ...............................................................................
   240,000 Raychem Corp.                                              9,210,000
 ...............................................................................
   167,850 Schulman (A.), Inc.                                        4,825,688
 ...............................................................................
    97,500 Witco Chemical Corp.                                       3,144,375
- -------------------------------------------------------------------------------
                                                                     30,106,760
- -------------------------------------------------------------------------------
 COMPUTER EQUIPMENT (0.2%)
 ...............................................................................
    65,200 Oak Technology, Inc.+                                      2,396,100
- -------------------------------------------------------------------------------
 COMPUTER SERVICES (2.7%)
 ...............................................................................
   244,012 America Online, Inc.+                                     10,736,528
 ...............................................................................
     2,100 CBT Group PLC ADR (Ireland)+                                  88,988
 ...............................................................................
     8,000 Dendrite International, Inc.+                                116,000
 ...............................................................................
   263,380 First Data Corp.                                          14,979,738
 ...............................................................................
   320,182 Paychex, Inc.                                             11,606,598
 ...............................................................................
     3,500 UUNET Technologies, Inc.+                                     96,250
- -------------------------------------------------------------------------------
                                                                     37,624,102
- -------------------------------------------------------------------------------
 COMPUTER SOFTWARE (5.1%)
 ...............................................................................
   234,100 Adobe Systems, Inc.                                       13,577,800
 ...............................................................................
     3,300 ArcSys, Inc.+                                                112,200
 ...............................................................................
    41,900 Baan Co., N.V.+                                            1,293,663
 ...............................................................................
    10,600 Cerner Corp.+                                                649,250
 ...............................................................................
    42,256 Computer Associates Intl., Inc.                            2,862,844
 ...............................................................................
     6,100 Datalogix International, Inc.+                               148,688
 ...............................................................................
    38,700 Discreet Logic, Inc. (Canada)+                             1,102,970
 ...............................................................................
     2,100 HNC Software, Inc.+                                           44,625
 ...............................................................................
    27,200 Intuit, Inc.+                                              2,067,200
 ...............................................................................
    41,741 Lotus Development Corp.+                                   2,660,989
 ...............................................................................
     5,400 Macromedia, Inc.+                                            233,550
 ...............................................................................
    59,400 Microsoft Corp.+                                           5,368,275
 ...............................................................................
   804,800 Novell, Inc.+                                             16,045,700
 ...............................................................................
   150,200 Parametric Technology Corp.+                               7,472,450
 ...............................................................................
    85,632 PeopleSoft, Inc.+                                          4,645,536
 ...............................................................................
   129,100 Platinum Software Corp.+                                   1,871,950
 ...............................................................................
    30,100 SAP Aktiengesellschaft 144A ADS 
           (Germany)+                                                 1,256,675
 ...............................................................................
</TABLE> 

                                      41
 
<PAGE>
 
                                                               PCM Voyager Fund
<TABLE> 
<CAPTION> 
COMMON STOCKS
- -------------------------------------------------------------------------------
 Number of Shares                                                 Value    
 ............................................................................... 
 <C>     <S>                                                 <C>           
 COMPUTER SOFTWARE (continued)                                             
 ............................................................................... 
  42,200 Seer Technologies, Inc.+                              $891,970    
 ............................................................................... 
  43,200 Sierra On-Line, Inc.+                                1,080,000    
 ............................................................................... 
  87,100 Softkey International,                                            
         Inc.+                                                2,776,313    
 ............................................................................... 
  73,700 Synopsys, Inc.+                                      4,615,463    
 ............................................................................... 
   2,100 VideoServer, Inc.+                                      81,900    
- -------------------------------------------------------------------------------
                                                             70,860,011    
- -------------------------------------------------------------------------------
 CONSUMER PRODUCTS (1.0%)                                                  
 ............................................................................... 
 105,000 Kimberly-Clark Corp.                                 6,286,875    
 ............................................................................... 
  49,900 Lowe's Cos., Inc.                                    1,490,763    
 ............................................................................... 
 240,400 Newell Co.                                           5,889,800    
- -------------------------------------------------------------------------------
                                                             13,667,438    
- -------------------------------------------------------------------------------
 CONSUMER NON DURABLES (0.3%)                                              
 ............................................................................... 
 103,180 Luxottica Group ADR                                               
         (Italy)                                              3,830,558    
- -------------------------------------------------------------------------------
 CONSUMER SERVICES (3.5%)                                                  
 ............................................................................... 
 626,057 Block (H & R), Inc.                                 25,746,590    
 ............................................................................... 
 282,255 CUC International, Inc.+                            11,854,710    
 ............................................................................... 
 314,566 Loewen Group, Inc.                                  11,206,414    
- -------------------------------------------------------------------------------
                                                             48,807,714     
- -------------------------------------------------------------------------------
 CONTAINERS (0.4%)
 ............................................................................... 
 147,500 Bemis Inc.                                           3,835,000   
 ............................................................................... 
 167,770 Owens-Illinois, Inc.+                                2,181,010   
- -------------------------------------------------------------------------------
                                                              6,016,010   
- -------------------------------------------------------------------------------
 COSMETICS (0.4%)                                                         
 ............................................................................... 
  88,100 Avon Products, Inc.                                  5,902,700   
- -------------------------------------------------------------------------------
 ELECTRONICS AND ELECTRICAL EQUIPMENT                        (2.3%)       
 ............................................................................... 
 144,600 ADT Ltd.+                                            1,699,050   
 ............................................................................... 
 105,200 Adtran, Inc.+                                        3,524,200   
 ............................................................................... 
 124,162 Baldor Electric Co.                                  3,554,137   
 ............................................................................... 
  34,600 Franklin Electronic                                              
         Publishers, Inc.+                                      886,625   
 ............................................................................... 
 107,600 General Electric Co.                                 6,065,950   
 ............................................................................... 
 107,800 General Instrument Corp.+                            4,136,825   
 ............................................................................... 
 113,500 Input/Output, Inc.+                                  4,086,000   
 ............................................................................... 
  53,365 Motorola, Inc.                                       3,582,126   
 ............................................................................... 
  79,100 Solectron Corp.+                                     2,699,288   
 ............................................................................... 
  51,600 Symbol Technologies, Inc.+                           1,980,150   
- -------------------------------------------------------------------------------
                                                             32,214,351   
- -------------------------------------------------------------------------------
 ENERGY-RELATED (0.4%)
 ............................................................................... 
 134,050 Thermo Electron Corp.+                               5,395,513     
- -------------------------------------------------------------------------------
 ENVIRONMENTAL CONTROL (0.4%)                                               
 ............................................................................... 
 184,100 WMX Technologies, Inc.                               5,223,838     
- -------------------------------------------------------------------------------
 FINANCE (2.0%)                                                             
 ............................................................................... 
 121,339 Federal Home Loan                                                  
         Mortgage. Corp.                                      8,342,056     
 ............................................................................... 
  82,291 Federal National Mortgage                                          
         Assn.                                                7,766,213     
 ............................................................................... 
  70,580 Financial Federal Corp.+                             1,243,973     
 ............................................................................... 
  63,100 Greentree Financial Corp.                            2,800,063     
 ...............................................................................
<CAPTION> 
COMMON STOCKS
- -------------------------------------------------------------------------------
 Number of Shares                                               Value
 ............................................................................... 
 <C>       <S>                                            <C>       
    74,506 Morgan (J.P.) & Co.,                                     
           Inc.                                           $5,224,733
 ............................................................................... 
    62,684 Student Loan Marketing                                   
           Assn.                                           2,938,313
- -------------------------------------------------------------------------------
                                                          28,315,351
- -------------------------------------------------------------------------------
 FINANCIAL SERVICES (1.0%)                                          
 ............................................................................... 
   163,843 First USA, Inc.                                 7,270,533
 ............................................................................... 
   218,038 MBNA Corp.                                      7,358,783
- -------------------------------------------------------------------------------
                                                          14,629,316 
- -------------------------------------------------------------------------------
 FOOD AND BEVERAGES (1.7%)
 ............................................................................... 
   203,000 Coca-Cola Co.                                  12,941,250
 ............................................................................... 
 1,337,600 Iceland Group PLC                                        
           (United Kingdom)                                3,835,434
 ............................................................................... 
   229,200 Sara Lee Corp.                                  6,532,200
- -------------------------------------------------------------------------------
                                                          23,308,884 
- -------------------------------------------------------------------------------
 GAMING (0.9%)
 ............................................................................... 
   153,200 Circus Circus
           Enterprises, Inc.+                              5,400,300
 ............................................................................... 
   118,691 Mirage Resorts, Inc.+                           3,634,912
 ............................................................................... 
    23,516 National Gaming Corp.+                            202,826
 ............................................................................... 
   135,500 Rio Hotel & Casino,                                      
           Inc.+                                           1,863,125 
 ...............................................................................
    36,300 Scientific Games
           Holdings Corp.+                                 1,007,325     
- -------------------------------------------------------------------------------
                                                          12,108,488     
- -------------------------------------------------------------------------------
 GAS UTILITIES (0.5%)
 ............................................................................... 
   219,000 Columbia Gas System, 
           Inc.+                                           6,953,250  
- -------------------------------------------------------------------------------
 HMOS (1.4%)                                                          
 ............................................................................... 
   149,462 Healthsource, Inc.+                             5,231,170  
 ............................................................................... 
   148,494 Mid Atlantic Medical                                       
           Services, Inc.+                                 2,747,139  
 ............................................................................... 
    97,130 Oxford Health Plans                                        
           Inc.+                                           4,589,393  
 ............................................................................... 
    85,253 Pacificare Health                                          
           Systems, Inc. Class B+                          4,347,903  
 ............................................................................... 
   105,700 Sierra Health Services+                         2,589,650  
- -------------------------------------------------------------------------------
                                                          19,505,255  
- -------------------------------------------------------------------------------
 HEALTH CARE INFORMATION SYSTEMS (0.2%)
 ............................................................................... 
    42,330 HBO & Co.                                       2,306,985   
- -------------------------------------------------------------------------------
 HEALTH CARE SERVICES (3.4%)                                           
 ............................................................................... 
    10,600 ABR Information                                             
           Services, Inc.+                                   312,700   
 ............................................................................... 
   164,764 Apria Healthcare Group,                                     
           Inc.+                                           4,654,583   
 ............................................................................... 
   177,265 Columbia/HCA Healthcare                                     
           Corp.                                           7,666,711   
 ............................................................................... 
   197,600 Coram Healthcare Corp.+                         2,791,100   
 ............................................................................... 
   117,400 Health Care & Retirement                                    
           Corp.+                                          3,433,950   
 ............................................................................... 
   171,090 Health Management                                           
           Assoc., Inc.+                                   5,004,383   
 ............................................................................... 
    42,800 Horizon Healthcare                                          
           Corp.+                                            765,050   
 ............................................................................... 
   219,269 Lincare Holdings, Inc.+                         5,824,333   
 ............................................................................... 
     8,800 Medaphis Corp.+                                   191,400   
 ............................................................................... 
    79,000 Renal Treatment Centers,                                    
           Inc.+                                           1,945,375   
 ............................................................................... 
    58,429 Rotech Medical Corp.+                           1,621,405   
 ............................................................................... 
    21,100 Surgical Care                                               
           Affiliates, Inc.                                  403,538   
 ............................................................................... 
   127,130 United Healthcare Corp.                         5,260,004   
 ............................................................................... 
   216,068 Vencor, Inc.+                                   6,806,142   
- -------------------------------------------------------------------------------
                                                          46,680,674   
- -------------------------------------------------------------------------------
</TABLE>
                                      42
 
<PAGE>
 
                                                               PCM Voyager Fund
COMMON STOCKS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                         Value
 ...............................................................................
 <C>     <S>                                                         <C>
 HOME BUILDING (0.3%)
 ...............................................................................
 266,400 Clayton Homes, Inc.                                         $4,362,300
- -------------------------------------------------------------------------------
 HOUSEHOLD PRODUCTS (1.5%)
 ...............................................................................
 140,100 Blyth Industries, Inc.+                                      5,971,763
 ...............................................................................
 295,000 Premark International, Inc.                                 15,303,125
- -------------------------------------------------------------------------------
                                                                     21,274,888
- -------------------------------------------------------------------------------
 INSURANCE (2.6%)
 ...............................................................................
 235,100 American General Corp.                                       7,934,625
 ...............................................................................
  22,776 American International Group, Inc.                           2,596,464
 ...............................................................................
  43,928 Cincinnati Financial Corp.                                   2,459,968
 ...............................................................................
 119,477 Gallagher (Arthur J.) & Co.                                  4,345,976
 ...............................................................................
  84,611 General RE Corp.                                            11,327,298
 ...............................................................................
  84,795 Transatlantic Holdings Inc.                                  5,511,675
 ...............................................................................
 136,096 USF&G Corp.                                                  2,211,560
 ...............................................................................
  11,847 Zurich Reinsurance Centre Holdings, Inc.+                      339,120
- -------------------------------------------------------------------------------
                                                                     36,726,686
- -------------------------------------------------------------------------------
 LODGING (1.6%)
 ...............................................................................
  76,000 Doubletree Corp.+                                            1,638,750
 ...............................................................................
 421,792 Hospitality Franchise Systems, Inc.+                        14,604,548
 ...............................................................................
 211,731 La Quinta Inns, Inc.                                         5,716,737
- -------------------------------------------------------------------------------
                                                                     21,960,035
- -------------------------------------------------------------------------------
 MEDICAL EQUIPMENT AND SUPPLIES (3.0%)
 ...............................................................................
 368,365 Boston Scientific Corp.+                                    11,741,634
 ...............................................................................
  37,080 Johnson & Johnson                                            2,507,535
 ...............................................................................
  85,000 Medisense Inc.+                                              1,646,875
 ...............................................................................
 170,884 Medtronic, Inc.                                             13,179,429
 ...............................................................................
 180,800 Sola International, Inc.+                                    4,497,400
 ...............................................................................
  84,997 Stryker Corp.                                                3,261,760
 ...............................................................................
 260,800 U.S. Surgical Corp.                                          5,444,200
- -------------------------------------------------------------------------------
                                                                     42,278,833
- -------------------------------------------------------------------------------
 NETWORKING EQUIPMENT (1.7%)
 ...............................................................................
  59,900 ALANTEC Corp.+                                               2,051,575
 ...............................................................................
  37,200 Ascend Communications, Inc.+                                 1,878,600
 ...............................................................................
  62,000 Cascade Communications Corp.+                                2,681,500
 ...............................................................................
 125,800 Cisco Systems, Inc.+                                         6,360,763
 ...............................................................................
  28,500 Premisys Communications, Inc.+                               1,840,031
 ...............................................................................
  24,200 Shiva Corp.+                                                 1,046,650
 ...............................................................................
  81,930 Stratacom, Inc.+                                             3,994,088
 ...............................................................................
  16,800 U.S. Order, Inc.+                                              247,800
 ...............................................................................
  32,300 U.S. Robotics Corp.+                                         3,520,700
- -------------------------------------------------------------------------------
                                                                     23,621,707
- -------------------------------------------------------------------------------
 OFFICE EQUIPMENT (0.3%)
 ...............................................................................
 105,500 Viking Office Products, Inc.+                                3,863,938
- -------------------------------------------------------------------------------
</TABLE>

COMMON STOCKS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                         Value
 ...............................................................................
 <C>     <S>                                                         <C>
 OIL AND GAS (2.6%)
 ...............................................................................
 153,900 Coflexip Engineers ADR (France)                             $3,905,213
 ...............................................................................
  31,709 Exxon Corp.                                                  2,239,448
 ...............................................................................
  23,282 Mobil Corp.                                                  2,235,072
 ...............................................................................
 284,260 Petro Geo-Services AS ADR (Norway)+                          8,172,475
 ...............................................................................
 127,381 Production Operators Corp.                                   4,012,502
 ...............................................................................
  37,665 Royal Dutch Petroleum Co. PLC ADR 
         (Netherlands)                                                4,590,422
 ...............................................................................
  72,900 Schlumberger Ltd.                                            4,528,913
 ...............................................................................
 208,400 Total Corp. ADS (France)                                     6,304,100
- -------------------------------------------------------------------------------
                                                                     35,988,145
- -------------------------------------------------------------------------------
 PAPER (0.6%)
 ...............................................................................
  69,100 Alco Standard Corp.                                          5,519,363
 ...............................................................................
  54,700 Weyerhaeuser Co.                                             2,577,738
- -------------------------------------------------------------------------------
                                                                      8,097,101
- -------------------------------------------------------------------------------
 PHARMACEUTICALS AND BIOTECHNOLOGY (4.2%)
 ...............................................................................
  70,951 Abbott Laboratories                                          2,873,516
 ...............................................................................
  73,797 Amgen, Inc.+                                                 5,936,046
 ...............................................................................
 303,700 Astra AB (Sweden)                                            9,377,066
 ...............................................................................
  48,033 Genzyme Corp.+                                               1,921,320
 ...............................................................................
  85,000 Gilead Sciences, Inc.+                                       1,498,125
 ...............................................................................
  21,643 ICN Pharmaceuticals, Inc.                                      340,879
 ...............................................................................
  66,000 Lilly (Eli) & Co.                                            5,181,000
 ...............................................................................
  90,700 Neurogen Corp.+                                              1,428,525
 ...............................................................................
 143,204 Pfizer, Inc.                                                13,228,470
 ...............................................................................
     892 Roche Holdings AG Rights (Switzerland)                       5,760,348
 ...............................................................................
 124,700 Smithkline Beecham PLC ADR Units 
         (United Kingdom)                                             5,642,675
 ...............................................................................
  67,500 Thermo Cardiosystems, Inc.+                                  2,472,188
 ...............................................................................
  58,442 Upjohn Co.                                                   2,213,491
- -------------------------------------------------------------------------------
                                                                     57,873,649
- -------------------------------------------------------------------------------
 PHOTOGRAPHY (1.3%)
 ...............................................................................
 124,500 Eastman Kodak Co.                                            7,547,813
 ...............................................................................
 261,900 Polaroid Corp.                                              10,672,425
- -------------------------------------------------------------------------------
                                                                     18,220,238
- -------------------------------------------------------------------------------
 PUBLISHING (1.2%)
 ...............................................................................
  96,003 Harcourt General, Inc.                                       4,080,128
 ...............................................................................
  53,100 McGraw-Hill, Inc.                                            4,028,963
 ...............................................................................
  94,025 Wolters Kluwer N.V. (Netherlands)                            8,304,185
- -------------------------------------------------------------------------------
                                                                     16,413,276
- -------------------------------------------------------------------------------
 RAILROADS (1.0%)
 ...............................................................................
  83,100 Burlington Northern Inc.                                     5,266,463
 ...............................................................................
 159,200 Union Pacific Corp.                                          8,815,700
- -------------------------------------------------------------------------------
                                                                     14,082,163
- -------------------------------------------------------------------------------
</TABLE>
                                      43
<PAGE>
 
                                                                PCM Voyager Fund
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Number of Shares                                                           Value
 ................................................................................
 <C>       <S>                                                     <C>
 RESTAURANTS (2.8%)
 ................................................................................
   109,023 Apple South, Inc.                                          $2,125,949
 ................................................................................
   240,682 Applebee's International, Inc.                              6,197,562
 ................................................................................
   234,967 Buffets, Inc.+                                              3,230,796
 ................................................................................
   376,117 J.D. Wetherspoon PLC (United Kingdom)                       3,223,451
 ................................................................................
    95,800 Landry's Seafood Restaurants, Inc.+                         1,916,000
 ................................................................................
   176,400 Lone Star Steakhouse & Saloon+                              5,347,125
 ................................................................................
   212,016 McDonald's Corp.                                            8,295,126
 ................................................................................
   308,009 Outback Steakhouse, Inc.+                                   8,893,760
 ................................................................................
        15 Taco Cabana, Inc.+                                                 83
- --------------------------------------------------------------------------------
                                                                      39,229,852
- --------------------------------------------------------------------------------
 RETAIL (5.2%)
 ................................................................................
   168,838 Bed Bath & Beyond, Inc.+                                    4,094,322
 ................................................................................
    99,864 Boise Cascade Office Products+                              2,221,974
 ................................................................................
   173,300 CompUSA, Inc.+                                              5,762,225
 ................................................................................
   297,200 Federated Department Stores+                                7,652,900
 ................................................................................
   201,760 Gymboree Corp.+                                             5,863,650
 ................................................................................
   161,077 Heilig-Meyers Co.                                           4,107,464
 ................................................................................
    61,100 Hollywood Entertainment Corp.+                              2,749,000
 ................................................................................
 1,463,500 Next PLC (United Kingdom)                                   7,961,579
 ................................................................................
   445,008 Office Depot, Inc.+                                        12,515,850
 ................................................................................
   208,400 Revco D.S., Inc.+                                           5,001,600
 ................................................................................
   128,250 Sunglass Hut International+                                 4,488,750
 ................................................................................
   115,600 Talbots, Inc.                                               4,595,100
 ................................................................................
    64,806 Tandy Corp.                                                 3,361,811
 ................................................................................
    46,565 Walgreen Co.                                                2,334,071
- --------------------------------------------------------------------------------
                                                                      72,710,296
- --------------------------------------------------------------------------------
 SEMICONDUCTORS (6.7%)
 ................................................................................
   127,200 Altera Corp.+                                               5,501,400
 ................................................................................
   330,250 Analog Devices Inc.+                                       11,228,500
 ................................................................................
    77,600 Atmel Corp.+                                                4,297,100
 ................................................................................
   107,900 Cognex Corp.+                                               4,342,975
 ................................................................................
    59,100 Credence Systems Corp.+                                     1,787,775
 ................................................................................
    66,400 Integrated Process Equipment Corp.+                         2,344,750
 ................................................................................
   116,800 Lam Research Corp.+                                         7,475,200
 ................................................................................
   112,401 Linear Technology Corp.                                     7,418,466
 ................................................................................
   329,390 Maxim Integrated Products Inc.+                            16,798,890
 ................................................................................
   202,200 National Semiconductor Corp.+                               5,611,050
 ................................................................................
   112,700 Silicon Valley Group, Inc.+                                 4,085,375
 ................................................................................
    22,817 Texas Instruments, Inc.                                     3,054,626
 ................................................................................
    80,000 VLSI Technology, Inc.+                                      2,410,000
 ................................................................................
   155,600 Xilinx, Inc.+                                              14,626,400
 ................................................................................
    36,498 Zilog Inc.+                                                 1,820,338
- --------------------------------------------------------------------------------
                                                                      92,802,845
- --------------------------------------------------------------------------------
</TABLE>
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>        <S>                                                   <C>
 SPECIALTY CONSUMER PRODUCTS (1.2%)
 ................................................................................
    253,800 Department 56, Inc.+                                      $9,707,850
 ................................................................................
    241,706 Fastenal Co.                                               6,601,595
- --------------------------------------------------------------------------------
                                                                      16,309,445
- --------------------------------------------------------------------------------
 STEEL (0.5%)
 ................................................................................
    132,900 Nucor Corp.                                                7,110,150
- -------------------------------------------------------------------------------
 TELEPHONE SERVICES (3.6%)
 ................................................................................
    511,674 Century Telephone Enterprises, Inc.                       14,518,750
 ................................................................................
    435,600 MCI Communications Corp.                                   9,583,200
 ................................................................................
    345,952 Sprint Corp.                                              11,632,636
 ................................................................................
    281,404 Telephone & Data Systems, Inc.                            10,236,071
 ................................................................................
    142,100 WorldCom, Inc.+                                            3,836,700
- --------------------------------------------------------------------------------
                                                                      49,807,357
- --------------------------------------------------------------------------------
 TELEPHONE UTILITIES (0.3%)
 ................................................................................
     95,348 SBC Communications, Inc.                                   4,540,949
- --------------------------------------------------------------------------------
 TEXTILES (0.3%)
 ................................................................................
     84,300 St. John Knits, Inc.                                       3,782,963
- --------------------------------------------------------------------------------
 TOBACCO (1.0%)
 ................................................................................
    471,047 UST, Inc.                                                 14,013,648
- --------------------------------------------------------------------------------
 TRUCKING (0.4%)
 ................................................................................
    209,000 Ryder System, Inc.                                         4,989,875
- --------------------------------------------------------------------------------
 WIRELESS COMMUNICATIONS (2.5%)
 ................................................................................
    286,361 Airtouch Communications, Inc.+                             8,161,289
 ................................................................................
    104,798 Cellular Communications of Puerto 
            Rico, Inc.+                                                3,209,439
 ................................................................................
     91,068 Cellular Communications,
            Inc. Class A+                                              4,143,594
 ................................................................................
    340,751 Paging Network, Inc.+                                     11,670,722
 ................................................................................
    293,573 Vanguard Cellular Systems, Inc.+                           7,045,752
- --------------------------------------------------------------------------------
                                                                      34,230,796
- --------------------------------------------------------------------------------
            Total Common Stocks
            (cost $1,037,938,907)                                 $1,315,755,534
- --------------------------------------------------------------------------------
PREFERRED STOCKS (1.1%)*
- --------------------------------------------------------------------------------
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>        <S>                                             <C>
      3,240 Hornbach Holding AG 50 DEM 
            (Germany)                                                 $4,359,690
 ................................................................................
      8,175 Sap Ag Systeme Preference Bearer
            50 DEM (Germany)                                          10,367,341
- --------------------------------------------------------------------------------
            Total Preferred Stocks
            (cost $7,706,810)                                        $14,727,031
- --------------------------------------------------------------------------------
CONVERTIBLE PREFERRED STOCKS (0.3%)*                        (cost $3,214,110)
- --------------------------------------------------------------------------------
<CAPTION>
 Number of Shares                          Value
 ................................................................................
 <C>        <S>                                             <C>
    102,050 Cellular Communications, Inc. $0.01 
            cv. pfd.                                                  $4,643,275
- --------------------------------------------------------------------------------
CONVERTIBLE BONDS AND NOTES (0.1%)*                         (cost $1,722,000)
- --------------------------------------------------------------------------------
<CAPTION>
 Principal Amount                                                          Value
 ................................................................................
 <C>        <S>                                                      <C>
 $1,720,000 ICN Pharmaceuticals cv. deb.
            8 1/2s 11/15/1999                                         $1,685,600
- --------------------------------------------------------------------------------
</TABLE>
                                       44
 
                                       
<PAGE>
 
                                                                PCM Voyager Fund
WARRANTS (--%)* (COST $--)+
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of                     Expiration
 Warrants                            Date                                  Value
 ................................................................................
 <C>       <S>                 <C>                                           <C>
       143 Jan Bell
           Marketing, Inc.      12/16/98                                      $9
- --------------------------------------------------------------------------------
SHORT-TERM INVESTMENTS (4.8%)*
- --------------------------------------------------------------------------------
<CAPTION> 
 Principal Amount                                                          Value
 ................................................................................
 <C>         <S>                                                  <C>
 $30,000,000 Bell Atlantic Financial Services, Inc.
             5.97s, July 13, 1995                                    $30,004,975
 ................................................................................
  25,000,000 Federal National Mortgage Assn.
             5.78s, September 19, 1995                                24,626,708
 ................................................................................
             
  12,198,000 Interest in $453,426,000 joint
             repurchase agreement dated June 
             30, 1995 with Lehman Brothers
             Inc. due July 3, 1995 with respect
             to various U.S. Treasury
             obligations--maturity value of
             $12,204,323 for an effective yield 
             of 6.22%                                                 12,200,108
- --------------------------------------------------------------------------------
             Total Short-Term Investments 
             (cost $66,831,791)                                      $66,831,791
- --------------------------------------------------------------------------------
             Total Investments
             (cost $1,117,413,618)***                             $1,403,643,240
- --------------------------------------------------------------------------------
</TABLE>
 
  *   Percentages indicated are based on net assets of $1,388,247,747, which
      correspond to a net asset value per share of $25.46.
  +   Non-income-producing security.
  *** The aggregate identified cost on a tax basis is $1,119,697,730, resulting
      in gross unrealized appreciation and depreciation of $327,157,788 and
      $43,212,278, respectively, or net unrealized appreciation of
      $283,945,510.
 
      ADR or ADS after the name of a holding stands for American Depository
      Receipt or American Depository Shares, respectively, representing
      ownership of foreign securities on deposit with a domestic custodian bank.
 
      144A after the name of a security represents those exempt from
      registration under Rule 144A of the Securities Act of 1933. These
      securities may be resold in transactions exempt from registration,
      normally to qualified institutional buyers.
 
 
  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       45
 
                                       
<PAGE>
 
                                                          PCM Global Growth Fund
Portfolio of investments owned
June 30, 1995 (Unaudited)
COMMON STOCKS (97.3%)*
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>     <S>                                                          <C>
 AEROSPACE AND DEFENSE (0.2%)
 ................................................................................
  14,000 Coltec Holdings Inc.+                                          $241,500
 ................................................................................
  16,500 McDonnell Douglas Corp.                                       1,266,375
- --------------------------------------------------------------------------------
                                                                       1,507,875
- --------------------------------------------------------------------------------
 AUTOMOTIVE (4.2%)
 ................................................................................
  27,000 A.P.S. Holding Corp.+                                           712,125
 ................................................................................
 292,000 Bridgestone Corp. (Japan)                                     4,311,873
 ................................................................................
  97,000 Capco Automotive Products Corp.                                 751,750
 ................................................................................
  16,072 Ciadea Argentina (Argentina)                                     77,973
 ................................................................................
  21,500 Echlin, Inc.                                                    747,125
 ................................................................................
  75,400 Ford Motor Co.                                                2,243,150
 ................................................................................
  66,100 General Motors Corp.                                          3,098,438
 ................................................................................
  63,000 Magna International, Inc. Class A                             2,779,875
 ................................................................................
 106,065 Michelin Corp. Class B (Registered) 
         (France)+                                                     4,706,942
 ................................................................................
 492,000 Mitsubishi Motors Corp. (Japan)                               4,062,706
 ................................................................................
   3,800 Part Tri Polyta ADR (Indonesia)                                  66,025
 ................................................................................
  23,200 Peugeot Citroen S.A. (France)+                                3,224,285
 ................................................................................
  80,220 Snap-On Inc.                                                  3,108,525
- --------------------------------------------------------------------------------
                                                                      29,890,792
- --------------------------------------------------------------------------------
 BASIC INDUSTRIAL PRODUCTS (2.5%)
 ................................................................................
   4,320 Asahi Diamond Industrial Co., Ltd. (Japan)                       53,075
 ................................................................................
 274,000 Chen Hsong Holdings (Hong Kong)                                 174,411
 ................................................................................
 181,300 Danieli & Co. (Italy)                                         1,166,271
 ................................................................................
  31,000 Deere (John) & Co.                                            2,654,375
 ................................................................................
 180,000 Mayr-Melnhof Karton AG 144A ADS 
         (Austria)                                                     2,587,500
 ................................................................................
  16,601 Millipore Corp.                                               1,120,568
 ................................................................................
 163,000 Owens-Illinois, Inc.+                                         2,119,000
 ................................................................................
   9,000 Rieter Holding AG (Registered)
         (Switzerland)                                                 2,702,350
 ................................................................................ 
  31,000 Shorewood Packaging Corp.+                                      453,375
 ................................................................................
   9,938 Sommer Allibert (France)                                      3,663,259
 ................................................................................
 120,000 Takuma Co. Ltd. (Japan)                                       1,117,070
 ................................................................................
  92,000 Varitronix International Ltd. (Hong Kong)                       161,118
- --------------------------------------------------------------------------------
                                                                      17,972,372
- --------------------------------------------------------------------------------
 BUILDING AND CONSTRUCTION (5.5%)
 ................................................................................
  35,400 Armstrong World Industries, Inc.                              1,774,425
 ................................................................................
 878,800 CRH PLC (Ireland)                                             5,880,227
 ................................................................................
  11,000 Cementos Paz Del Rio 144A ADR 
         (Columbia)+                                                     181,500
 ................................................................................
  60,800 Congoleum Corp. Class A+                                        813,200
 ................................................................................
 279,000 Hong Leong Industries (Malaysia)                              1,739,815
 ................................................................................
  13,900 India Cements Ltd. 144A GDR (India)+                            144,213
 ................................................................................
   8,950 International De Ceramica Spons ADR 
         (Mexico)+                                                        70,481
 ................................................................................
  49,100 JGC Corp. (Japan)                                               478,529
</TABLE>
 ................................................................................
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>     <S>                                                          <C>
  77,000 Lafarge Coppee (Bearer) (France)                             $5,997,811
 ................................................................................
 320,000 Marui Co. Ltd. (Japan)                                        5,103,367
 ................................................................................
 227,000 Nishimatsu Construction Co. (Japan)                           2,681,630
 ................................................................................
 240,000 Shimizu Corp. (Japan)                                         2,324,867
 ................................................................................
   4,500 Siam Cement Co. PLC (Thailand)                                  287,416
 ................................................................................
  47,000 Sungei Way Holdings Berhad (Malaysia)                           191,856
 ................................................................................
  88,000 Taihei Dengyo Corp. (Japan)                                   1,341,052
 ................................................................................
  62,000 Tostem Corp. (Japan)                                          1,911,636
 ................................................................................
 400,000 United Engineers Ltd. (Singapore)                             2,543,590
 ................................................................................
  39,000 VA Technolgie AG (Austria)                                    4,882,259
 ................................................................................
  55,500 YTL Corp. Berhad (Malaysia)                                     270,954
- --------------------------------------------------------------------------------
                                                                      38,618,828
- --------------------------------------------------------------------------------
 BUSINESS EQUIPMENT AND SERVICES (5.3%)
 ................................................................................
  59,800 Adaptec, Inc.+                                                2,212,600
 ................................................................................
  26,200 CMC Industries, Inc.+                                            72,050
 ................................................................................
  25,000 Cabletron Systems, Inc.+                                      1,331,250
 ................................................................................
  43,500 Corrpro Cos., Inc.+                                             288,188
 ................................................................................
 290,000 Dai Nippon Printing Co., Ltd. (Japan)                         4,624,927
 ................................................................................
  34,300 Dun & Bradstreet Corp.                                        1,800,750
 ................................................................................
  78,700 EMC Corp.+                                                    1,908,475
 ................................................................................
   4,000 First Financial Management Corp.                                342,000
 ................................................................................
  41,100 IBM Corp.                                                     3,945,600
 ................................................................................
 100,000 Komori Printing Machinery Co., Ltd. 
         (Japan)                                                       2,043,710
 ................................................................................
  31,900 Securicor Group PLC Class A
         (United Kingdom)                                                492,922
 ................................................................................ 
265,000 Security Services PLC (United Kingdom)                         3,778,198         
 ................................................................................
  35,000 Sensormatic Electronics Corp.                                 1,242,500
 ................................................................................
   3,000 Societe Generale de Surveillance Holdings 
         S.A. (Switzerland)                                            5,221,932
 ................................................................................
  56,500 Tandem Computers Inc.+                                          911,063
 ................................................................................
  41,500 Western Digital Corp.+                                          721,063
 ................................................................................
  52,667 Wolters Kluwer N.V. (Netherlands)                             4,651,492
 ................................................................................
  18,500 Xerox Corp.                                                   2,169,125
- --------------------------------------------------------------------------------
                                                                      37,757,845
- --------------------------------------------------------------------------------
 CELLULAR BROADCASTING (0.1%)
 ................................................................................
  10,000 Millicom International Cellular S.A. 
         (Germany)+                                                      296,250
- --------------------------------------------------------------------------------
 CHEMICALS (3.7%)
 ................................................................................
  51,000 Akzo-Nobel N.V. (Netherlands)                                 6,102,339
 ................................................................................
   2,800 Dexter Corp.                                                     66,150
 ................................................................................
  30,000 Dutch States Mines N.V. (Netherlands)                         2,587,544
 ................................................................................
  45,900 Grace (W.R.) & Co.                                            2,817,113
 ................................................................................
  25,000 Gujarat Narmada Valley Fertilizers 144A 
         GDR (India)+                                                    231,250
 ................................................................................
  16,400 Indian Petrochemicals Corp. Ltd. 144A 
         ADR (India)+                                                    252,150
 ................................................................................
</TABLE>
                                       46
 
                                       
<PAGE>
 
                                                          PCM Global Growth Fund
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>     <S>                                                          <C>
 CHEMICALS (continued)
 ................................................................................
 182,000 KAO Corp. (Japan)                                            $2,193,030
 ................................................................................
   2,000 L.G. Chemical Ltd. (South Korea)+                                52,229
 ................................................................................
  38,700 Raychem Corp.                                                 1,485,113
 ................................................................................
 350,000 Sekisui Chemical Co. Ltd. (Japan)                             4,134,673
 ................................................................................
  10,300 Solvay SA (Belgium)                                           5,710,740
 ................................................................................
  10,000 Southern Petrochemical Ltd. 144A GDR 
         (India)+                                                         91,500
- --------------------------------------------------------------------------------
                                                                      25,723,831
- --------------------------------------------------------------------------------
 COMPUTER SERVICES AND SOFTWARE (3.0%)
 ................................................................................
  27,800 Bell & Howell Holdings Co.+                                     562,950
 ................................................................................
   7,300 Boca Research, Inc.+                                            197,100
 ................................................................................
  49,800 Computer Associates Intl., Inc.                               3,373,950
 ................................................................................
  59,000 CSK Corp. (Japan)                                             1,366,096
 ................................................................................
 510,000 Fujitsu Ltd. (Japan)                                          5,090,963
 ................................................................................
 141,907 Getronics Electric N.V. (Netherlands)                         6,958,742
 ................................................................................
  30,000 Parametric Technology Corp.+                                  1,492,500
 ................................................................................
   8,500 STB Systems, Inc.+                                               68,000
 ................................................................................
  57,300 Sterling Software, Inc.+                                      2,206,050
 ................................................................................
     200 Tivoli Systems, Inc.+                                             6,363
- --------------------------------------------------------------------------------
                                                                      21,322,714
- --------------------------------------------------------------------------------
 CONGLOMERATES (2.0%)
 ................................................................................
 123,000 Astra International (Registered) (Indonesia)                    184,548
 ................................................................................
   6,200 Benpres Holdings Corp. 144A GDR 
         (Luxembourg)+                                                    49,600
 ................................................................................
 265,300 Cartiere Burgo S.P.A. (Italy)                                 1,755,389
 ................................................................................
   6,347 Financiere et Industrelle Gaz et Eaux 
         (France)                                                      2,477,198
 ................................................................................
 670,000 Hutchison Whampoa, Ltd. (Hong Kong)                           3,238,639
 ................................................................................
  39,800 ITT Corp.#                                                    4,676,500
 ................................................................................
   1,100 Nordic Recovery Fund N.V. (Sweden)+                           1,544,400
 ................................................................................
     700 TRW, Inc.                                                        55,913
 ................................................................................
  48,000 Technology Resources Industries Berhad
         (Malaysia)+                                                     137,846
- --------------------------------------------------------------------------------
                                                                      14,120,033
- --------------------------------------------------------------------------------
 CONSUMER DURABLE GOODS (0.3%)
 ................................................................................
  54,100 Brunswick Corp.                                                 919,700
 ................................................................................
  39,000 Lowe's Cos., Inc.                                             1,165,125
- --------------------------------------------------------------------------------
                                                                       2,084,825
- --------------------------------------------------------------------------------
 CONSUMER NON DURABLES (4.7%)
 ................................................................................
  81,700 Avon Products, Inc.                                           5,473,900
 ................................................................................
 667,716 BAT Industries PLC (United Kingdom)+                          5,116,260
 ................................................................................
  32,500 Best Products, Inc.+                                            262,031
 ................................................................................
  99,000 Collins & Aikman Corp.+                                         891,000
 ................................................................................
  12,400 Donnkenny, Inc.+                                                246,450
 ................................................................................
  64,100 Herbalife International, Inc.                                   801,250
 ................................................................................
</TABLE>
 ................................................................................
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>       <S>                                                        <C>
    21,000 Norton McNaughton, Inc.+                                     $325,500
 ................................................................................
    35,200 O'Sullivan Industries Holdings+                               268,400
 ................................................................................
    37,600 OroAmerica, Inc.+                                             136,300
 ................................................................................
    90,000 Premark International, Inc.                                 4,668,750
 ................................................................................
    43,500 Sampoerna Industries (Registered)
           (Indonesia)                                                   341,984
 ................................................................................ 
     5,500 Seda Specialty Packaging Corp.+                                43,313
 ................................................................................
   293,000 Svenska Cellulosa AB Ser.B (Sweden)                         5,440,104
 ................................................................................
   789,213 Tate & Lyle PLC (United Kingdom)                            5,343,169
 ................................................................................
   680,000 Toray Industries Inc. (Japan)                               4,233,432
- --------------------------------------------------------------------------------
                                                                      33,591,843
- --------------------------------------------------------------------------------
 CONSUMER SERVICES (3.1%)
 ................................................................................
    43,500 Block (H & R), Inc.                                         1,788,938
 ................................................................................
    12,595 CBS Inc.                                                      843,865
 ................................................................................
    31,000 Capital Cities/ABC, Inc.                                    3,348,000
 ................................................................................
   297,000 Genting Berhad (Singapore)                                  2,936,492
 ................................................................................
   267,000 Genting Berhad (Malaysia)                                   2,639,877
 ................................................................................
    15,300 Penn National Gaming Inc.+                                    202,725
 ................................................................................
   360,000 Resorts World Berhad (Malaysia)                             2,112,000
 ................................................................................
    55,000 Siam Makro Public Co. Ltd.
           (Registered)(Thailand)+                                       222,898
 ................................................................................
    31,500 Sports Club Co., Inc.+                                        161,438
 ................................................................................
 3,278,000 Sydney Harbor Casino (Australia)                            3,394,625
 ................................................................................
    74,300 Team Rental Group, Inc.+                                      538,675
 ................................................................................
    38,800 Tribune Co.                                                 2,381,350
 ................................................................................
    34,500 Young Broadcasting Corp. Class A+                             957,375
- --------------------------------------------------------------------------------
                                                                      21,528,258
- --------------------------------------------------------------------------------
 ELECTRONICS AND ELECTRICAL EQUIPMENT (9.6%)
 ................................................................................
    19,800 American Electronic Components, Inc.+                         148,500
 ................................................................................
     4,650 BBC Brown Boveri & Cie AG (Bearer)
           (Switzerland)                                               4,824,021
 ................................................................................
       640 Centrais Electricas Bras S. A. (Brazil)                       167,138
 ................................................................................
    11,800 Diebold, Inc.                                                 513,300
 ................................................................................
   107,926 General Electric Co.                                        6,084,328
 ................................................................................
   920,000 General Electric Co. PLC (United 
           Kingdom)                                                    4,499,269
 ................................................................................
    29,400 Holophane Corp.+                                              646,800
 ................................................................................
   840,000 Hong Kong Electric Holdings Ltd. (Hong
           Kong)                                                       2,855,296
 ................................................................................
    30,000 Kyocera Corp. (Japan)                                       2,473,715
 ................................................................................
   333,333 Leader Universal (Malaysia)                                 1,189,742
 ................................................................................
   410,000 Leader Universal (Singapore)                                1,463,385
 ................................................................................
    36,000 Mabuchi Motors Co. Ltd. (Japan)                             2,483,639
 ................................................................................
   325,000 Matsushita Electric Industrial Co., Ltd.
           (Japan)                                                     5,067,927
 ................................................................................
   286,300 Molins PLC (United Kingdom)                                 3,046,587
 ................................................................................
</TABLE> 
                                       47
 
                                       
<PAGE>
 
                                                          PCM Global Growth Fund
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>     <S>                                                          <C>
 ELECTRONICS & ELECTRICAL EQUIPMENT (continued)
 ................................................................................
 140,000 Murata Manufacturing Co. Ltd. (Japan)                        $5,308,920
 ................................................................................
 210,000 Nippondenso Co., Ltd. (Japan)                                 3,820,437
 ................................................................................
 320,000 Omron Tateisi Electronics Co. (Japan)                         6,124,041
 ................................................................................
  62,000 Refripar Preference (Refrigeracao Parana)
         (Brazil)                                                        120,762
 ................................................................................
  19,300 Reptron Electronics, Inc.+                                      306,388
 ................................................................................
  50,000 Rohm Co. Ltd. (Japan)                                         2,587,124
 ................................................................................
 180,200 SGS-Thomson Microelectronics ADR
         (France)+                                                     7,320,625
 ................................................................................
 624,645 Siebe PLC (United Kingdom)                                    6,229,072
 ................................................................................
  11,354 Vishay Intertechnology, Inc.                                    410,163
- --------------------------------------------------------------------------------
                                                                      67,691,179
- --------------------------------------------------------------------------------
 ENERGY-RELATED (0.5%)
 ................................................................................
 126,380 IHC Caland N.V. (Netherlands)                                 3,592,660
- --------------------------------------------------------------------------------
 ENTERTAINMENT (0.5%)
 ................................................................................
  84,900 Circus Circus Enterprises, Inc.+                              2,992,725
 ................................................................................
  10,000 East India Hotel Ltd. 144A GDR (India)+                         156,300
 ................................................................................
   8,600 Indian Hotels, Ltd. 144A GDR (India)                            137,600
- --------------------------------------------------------------------------------
                                                                       3,286,625
- --------------------------------------------------------------------------------
 ENVIRONMENTAL CONTROL (0.2%)
 ................................................................................
  22,000 Chambers Development Co., Inc. Class A+                         141,625
 ................................................................................
  41,000 WMX Technologies, Inc.                                        1,163,375
- --------------------------------------------------------------------------------
                                                                       1,305,000
- --------------------------------------------------------------------------------
 FOOD AND BEVERAGES (2.9%)
 ................................................................................
 112,000 American Family Restaurants, Inc.+                              462,000
 ................................................................................
 768,376 Argyll Group PLC (United Kingdom)                             4,112,717
 ................................................................................
   2,000 Canandaigua Wine Co. Class A+                                    89,500
 ................................................................................
 860,000 Golden Resources Development Intl. Ltd.
         (Hong Kong)                                                      75,583
 ................................................................................
 667,215 Greencore Group PLC (Ireland)                                 5,033,470
 ................................................................................
 200,000 Guinness PLC (United Kingdom)                                 1,506,978
 ................................................................................
   7,000 Heinz (H.J.) Co.                                                310,625
 ................................................................................
   3,280 Nestle S.A. (Registered) (Switzerland)                        3,422,733
 ................................................................................
  71,100 PepsiCo, Inc.                                                 3,243,938
 ................................................................................
  73,500 Sara Lee Corp.                                                2,094,750
 ................................................................................
   7,600 South African Breweries Ltd. (South 
         Africa)                                                         216,919
- --------------------------------------------------------------------------------
                                                                      20,569,213
- --------------------------------------------------------------------------------
 FOREST PRODUCTS (1.0%)
 ................................................................................
  23,000 Asia Pacific Resource International Class A
         (Indonesia)+                                                    209,875
 ................................................................................
  14,000 Asia Pulp & Paper Co. Ltd. ADR 
         (Singapore)+                                                    176,750
 ................................................................................
  95,000 Indorayon Utama (Registered) 
         (Indonesia)+                                                    196,318
 ................................................................................
</TABLE>
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>       <S>                                                        <C>
    21,000 Portucel Industrial Empresa S.A. 
           (Portugal)+                                                  $147,000
 ................................................................................
   300,400 Repola (Finland)                                            6,335,325
- --------------------------------------------------------------------------------
                                                                       7,065,268
- --------------------------------------------------------------------------------
 HEALTH CARE (2.7%)
 ................................................................................
    16,000 Advocat, Inc.+                                                178,000
 ................................................................................
    14,100 Baxter International, Inc.                                    512,888
 ................................................................................
    27,000 Beckman Instruments, Inc. New                                 752,625
 ................................................................................
   540,000 Biota Holdings Ltd. (Australia)+                              708,591
 ................................................................................
    25,500 Columbia/HCA Healthcare Corp.                               1,102,875
 ................................................................................
    31,000 Epitope, Inc.+                                                519,250
 ................................................................................
    37,250 Essilor International ADP (France)                          5,000,000
 ................................................................................
    45,100 Foundation Health Corp.+                                    1,217,700
 ................................................................................
    14,200 Health Systems International, Inc.
           Class A+                                                      411,800
 ................................................................................
     8,000 Horizon Healthcare Corp.+                                     143,000
 ................................................................................
   156,002 ICN Pharmaceuticals, Inc.                                   2,457,032
 ................................................................................
    32,100 IVF America, Inc.+                                             76,238
 ................................................................................
    32,600 Integrated Health Services, Inc.                              978,000
 ................................................................................
    44,000 Mid Atlantic Medical Services, Inc.+                          814,000
 ................................................................................
     9,000 Owens & Minor, Inc. Holding Co.                               112,500
 ................................................................................
    49,400 Rightchoice Managed Care, Inc. Class A+                       592,800
 ................................................................................
   105,600 Santen Pharmaceutical (Japan)                               2,819,327
 ................................................................................
    66,000 Sterile Concepts Holdings                                     816,750
- --------------------------------------------------------------------------------
                                                                      19,213,376
- --------------------------------------------------------------------------------
 INSURANCE AND FINANCE (18.1%)
 ................................................................................
    72,100 ABN AMRO Holding N.V. (Netherlands)                         2,785,618
 ................................................................................
   128,570 Aegon N.V. (Netherlands)                                    4,452,353
 ................................................................................
 1,100,128 Allied Irish Banks PLC (Ireland)                            5,196,125
 ................................................................................
   100,500 American Express Co.                                        3,530,063
 ................................................................................
    34,204 American General Corp.                                      1,154,385
 ................................................................................
    95,700 Argentaria Corp. (Spain)                                    3,543,711
 ................................................................................
    15,600 Ashok Leyland Ltd. 144A GDR 
           (Luxembourg)+                                                 210,600
 ................................................................................
    18,700 Autoriders Finance Ltd. (India)+                              109,597
 ................................................................................
    21,610 Banco Bradesco S.A. (Brazil)                                  183,415
 ................................................................................
    11,500 Banco Commercial S.A. 144A GDR 
           (Uruguay)+                                                    178,250
 ................................................................................
    14,560 Banco De Galicia y Buenos Aires Class B 
           ADR (Argentina)                                               229,320
 ................................................................................
    66,300 Banco Frances del Rio de la Plata S.A.
           (Argentina)                                                   397,919
 ................................................................................
    16,500 Banco Osorno y Louisiana Union ADR 
           (Chile)                                                       228,938
 ................................................................................
    60,720 Banco Totta & Accores S.A. (Portugal)                       1,288,378
 ................................................................................
    44,800 Bank of Boston Corp.                                        1,680,000
 ................................................................................
</TABLE>
                                       48
 
                                       
<PAGE>
 
                                                          PCM Global Growth Fund
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>     <S>                                                          <C>
 INSURANCE AND FINANCE (continued)
 ................................................................................
  29,300 BankAmerica Corp.                                            $1,541,913
 ................................................................................
 780,000 Bankard, Inc. (Philippines)+                                    205,021
 ................................................................................
  17,000 Bankers Life Holding Corp.                                      323,000
 ................................................................................
 374,974 Barclays Bank PLC (United Kingdom)                            4,034,988
 ................................................................................
  15,500 CIGNA Corp.                                                   1,203,188
 ................................................................................
 204,800 CLM Insurance Fund PLC (United 
         Kingdom)                                                        287,097
 ................................................................................
  10,300 CRA Managed Care, Inc.+                                         231,750
 ................................................................................
  83,300 Chemical Banking Corp.                                        3,935,925
 ................................................................................
  12,000 Citicorp                                                        694,500
 ................................................................................
  12,500 Citizens Investments, Inc. 144A                                 181,250
 ................................................................................
  56,700 Credit Locale de France S.A. (France)                         5,268,973
 ................................................................................
 360,000 Daiwa Securities Co. Ltd. (Japan)                             3,802,009
 ................................................................................
 300,000 Development Bank of Singapore Ltd.
         (Registered) (Singapore)                                      3,415,682
 ................................................................................
  12,000 Federal National Mortgage Assn.                               1,132,500
 ................................................................................
  12,500 Financing for Science International, Inc.+                       47,656
 ................................................................................
  52,000 First Interstate Bancorp                                      4,173,000
 ................................................................................
  13,500 General RE Corp.                                              1,807,313
 ................................................................................
 470,400 Guoco Group Ltd. (Hong Kong)                                  2,194,778
 ................................................................................
 381,530 HSBC Holdings PLC (Hong Kong)                                 4,894,129
 ................................................................................
 129,333 Industrial Finance Corp. (Registered) 
         (Thailand)                                                      340,695
 ................................................................................
   5,645 Internationale Nederlanden Groep 
         (Netherlands)                                                   312,557
 ................................................................................
 536,800 Jardine Matheson Holdings Ltd. 
         (Singapore)                                                   3,945,480
 ................................................................................
   4,980 Lehman Brothers Holding, Inc.                                   108,938
 ................................................................................
  31,800 Life Partners Group, Inc.                                       636,000
 ................................................................................
   3,024 MBNA Corp.                                                      102,060
 ................................................................................
 457,500 Malayan Banking Berhad (Singapore)                            3,622,462
 ................................................................................
  63,000 Malaysian Assurance Alliance (Malaysia)                         227,446
 ................................................................................
  26,500 Merrill Lynch & Co., Inc.                                     1,391,250
 ................................................................................
  61,800 Midocean, Ltd.                                                1,954,425
 ................................................................................
 220,000 Mitsubishi Bank Ltd. (Japan)                                  4,756,055
 ................................................................................
  18,700 Morgan (J.P.) & Co., Inc.                                     1,311,338
 ................................................................................
   6,700 Morgan Stanley Group, Inc.                                      542,700
 ................................................................................
  17,000 NationsBank Corp.                                               911,625
 ................................................................................
   5,000 Nedcor Ltd. ADR (South Africa)+                                 245,000
 ................................................................................
 712,000 Overseas Union Bank Ltd. (Registered) 
         (Singapore)                                                   4,486,645
 ................................................................................
   8,000 Reliance Group Holdings, Inc.                                    52,000
 ................................................................................
  32,000 River Bank America+                                             208,000
 ................................................................................
 744,985 Royal Insurance Holdings PLC (United 
         Kingdom)                                                      3,667,092
 ................................................................................
  69,200 Royal PTT (United Kingdom)                                    2,490,270
 ................................................................................
  52,600 Salora International Ltd. (India)+                              108,903
 ................................................................................
</TABLE> 
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>     <S>                                                          <C>
 238,000 Sanwa Bank Ltd. (Japan)                                      $4,498,524
 ................................................................................
  23,600 Societe Generale (France)                                     2,763,283
 ................................................................................
  37,800 Sovac (France)                                                3,356,531
 ................................................................................
   4,000 St. Paul Cos., Inc.                                             197,000
 ................................................................................
   4,000 Swiss Reinsurance Co. (Registered)
         (Switzerland)                                                 3,087,903
 ................................................................................
     112 Swiss Reinsurance Co. New (Registered)
         (Switzerland)                                                    86,461
 ................................................................................
  36,000 Thai Farmers Bank Public Co. 
         (Registered) (Thailand)                                         344,316
 ................................................................................
  19,000 The PMI Group, Inc.+                                            824,125
 ................................................................................
  38,230 Titan Holdings, Inc.                                            463,539
 ................................................................................
 312,000 Tokio Marine & Fire Insurance Co. Ltd. 
         (The) (Japan)                                                 3,582,564
 ................................................................................
   4,450 Union Bank of Switzerland (Bearer) 
         (Switzerland)                                                 4,620,409
 ................................................................................
  37,000 United Asset Management Corp.                                 1,318,125
 ................................................................................
  13,000 United Cos. Financial Corp.                                     585,000
 ................................................................................
 528,000 United Overseas Bank Ltd. (Registered) 
         (Singapore)                                                   4,990,763
 ................................................................................
 250,000 Yasuda Fire & Marine Insurance Co., Ltd.
         (Japan)                                                       1,565,269
- --------------------------------------------------------------------------------
                                                                      128,248,097
- ---------------------------------------------------------------------------------
 INVESTMENT COMPANIES (0.1%)
 ................................................................................
  24,400 Fleming Russia Securities Fund Ltd. (Ireland)+                  170,800
 ................................................................................
   6,200 India Magnum Fund Class A (India) 
         (acquired 6/28/94 shares 6,200 cost
         $334,800)+++                                                    297,600
 ................................................................................
   4,200 Inversiones Y Represent- ADR (Argentina)+                        97,650
- --------------------------------------------------------------------------------
                                                                         566,050
- --------------------------------------------------------------------------------
 METALS AND MINING (2.7%)
 ................................................................................
     700 CIA Tecidos Norte de Minas (Brazil)                             220,892
 ................................................................................
   1,300 CIA Vale Do Rio Doce 2.043 BRZ 
         Preferred (Brazil)                                              196,627
 ................................................................................
   6,800 Compania Siderurgica Nacional (Brazil)                          155,312
 ................................................................................
   3,360 Fischer (Georg) (Bearer) (Switzerland)                        4,532,637
 ................................................................................
  58,000 Mapco, Inc.                                                   3,364,000
 ................................................................................
  79,000 Maruichi Malaysia Steel Tube (Malaysia)                         293,313
 ................................................................................
  22,800 Minerals Technologies, Inc.                                     820,800
 ................................................................................
   2,770 N.V. Bekaert S.A. (Belgium)                                   2,194,001
 ................................................................................
 950,000 Nisshin Steel Co., Ltd. (Japan)                               3,490,254
 ................................................................................
  21,000 Pittston Minerals Group                                         207,375
 ................................................................................
 185,800 SA Iron & Steel Industrial Corp. Ltd.
         (South Africa)                                                  211,102
 ................................................................................
  15,260 Tung Ho Steel Enterprise GDR (Taiwan)                           198,380
 ................................................................................
  42,200 Ugine S.A. (Bearer) (France)                                  2,971,647
 ................................................................................
  12,900 Usiminas Siderurg Minas 144A ADR (Brazil)                       144,219
 ................................................................................
  23,000 Zeigler Coal Holding Co.                                        276,000
- --------------------------------------------------------------------------------
                                                                      19,276,559
- --------------------------------------------------------------------------------
</TABLE>
                                       49
 
                                       
<PAGE>
 
                                                          PCM Global Growth Fund
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>     <S>                                                          <C>
 OIL AND GAS (3.6%)
 ................................................................................
 123,000 Astra CIA Argentina de Petro (Argentina)                       $184,555
 ................................................................................
 394,791 Burmah Oil PLC (United Kingdom)                               5,729,298
 ................................................................................
  54,280 CIA Naviera Perez Companc S.A. Class B 
         (Argentina)+                                                    228,018
 ................................................................................
  16,400 Eastex Energy, Inc.+                                             68,675
 ................................................................................
  66,700 Imperial Oil Ltd.                                             2,476,238
 ................................................................................
  19,400 Nuevo Energy Co.+                                               390,425
 ................................................................................
  14,300 Pakistan State Oil (Pakistan)                                   163,869
 ................................................................................
  65,000 Repsol S.A. (Spain)                                           2,049,234
 ................................................................................
 109,600 Repsol S.A. ADS (Spain)                                       3,466,100
 ................................................................................
  16,000 Royal Dutch Petroleum Co. PLC ADR 
         (Netherlands)                                                 1,950,000
 ................................................................................
  26,100 Sasol Ltd. (South Africa)                                       250,230
 ................................................................................
  16,000 Seitel, Inc.+                                                   496,000
 ................................................................................
  56,500 Societe Nationale Elf Aquitaine (Bearer)
         (France)                                                      4,182,808
 ................................................................................
  34,000 Stone Energy Corp.+                                             403,750
 ................................................................................
  45,000 TransTexas Gas Corp.+                                           680,625
 ................................................................................
  68,900 USX-Marathon Group Inc.                                       1,360,775
 ................................................................................
  79,700 Union Texas Petroleum Hldgs., Inc.                            1,683,663
- --------------------------------------------------------------------------------
                                                                      25,764,263
- --------------------------------------------------------------------------------
 PHARMACEUTICALS (3.0%)
 ................................................................................
 187,150 Astra AB (Sweden)                                             5,778,459
 ................................................................................
   3,300 Ciba-Geigy AG (Registered) (Switzerland)                      2,424,021
 ................................................................................
  45,200 Elan Corp. PLC ADR+                                           1,841,900
 ................................................................................
  26,266 Pfizer, Inc.                                                  2,426,322
 ................................................................................
  61,700 Schering AG (Germany)                                         4,316,277
 ................................................................................
 210,000 Yamanouchi Pharmaceutical Co. Ltd. 
         (Japan)                                                       4,738,335
- --------------------------------------------------------------------------------
                                                                      21,525,314
- --------------------------------------------------------------------------------
 PUBLISHING (0.6%)
 ................................................................................
 230,800 Pearson PLC (United Kingdom)                                  2,187,603
 ................................................................................
 157,200 Singapore Press Holdings (Registered) 
         (Singapore)+                                                  2,352,653
- --------------------------------------------------------------------------------
                                                                       4,540,256
- --------------------------------------------------------------------------------
 REAL ESTATE (2.9%)
 ................................................................................
  43,700 Alexander Haagen Properties                                     502,550
 ................................................................................
   7,000 Avalon Properties, Inc.                                         139,125
 ................................................................................
  14,000 Beacon Properties Corp.                                         278,250
 ................................................................................
  19,300 Belmont Homes, Inc.+                                            195,413
 ................................................................................
  44,800 CWM Mortgage Holdings, Inc.                                     571,200
 ................................................................................
   7,000 Camden Property Trust                                           153,125
 ................................................................................
  31,000 Capstone Capital Trust, Inc.                                    554,125
 ................................................................................
  38,200 Cavalier Homes, Inc.                                            448,850
 ................................................................................
  20,900 CenterPoint Properties Corp.                                    431,063
 ................................................................................
   3,600 Chateau Properties, Inc.                                         75,150
 ................................................................................
</TABLE>
 ................................................................................
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>     <S>                                                          <C>
 330,000 Cheung Kong Holdings Ltd. (Hong Kong)                        $1,633,537
 ................................................................................
  19,500 Commercial Net Lease Realty Inc.                                255,938
 ................................................................................
  70,800 Crown American Realty Trust                                     893,850
 ................................................................................
  36,700 FelCor Suite Hotels, Inc.                                       935,850
 ................................................................................
  58,000 First Industrial Realty Trust, Inc.                           1,189,000
 ................................................................................
  15,000 General Growth Properties, Inc.                                 305,625
 ................................................................................
   8,310 Hocheng Group Corp. 144A GDR 
         (Taiwan)+                                                       106,175
 ................................................................................
 989,000 Hong Kong Land Holdings Ltd.
         (Hong Kong)                                                   1,799,980
 ................................................................................
 230,000 Hong Leong Industries Berhad (Singapore)                      1,434,256
 ................................................................................
  15,600 Horizon Outlet Centers                                          362,700
 ................................................................................
  44,000 LTC Properties, Inc.                                            577,500
 ................................................................................
  33,500 Malan Realty Investors, Inc.                                    485,750
 ................................................................................
  17,200 Manufactured Home Communities, Inc.                             264,450
 ................................................................................
  11,500 McArthur/Glen Realty Corp.                                      168,188
 ................................................................................
  21,800 Mid Atlantic Realty Trust                                       190,750
 ................................................................................
  41,000 National Health Investors, Inc.                               1,117,250
 ................................................................................
  20,000 Oasis Residential, Inc.                                         435,000
 ................................................................................
  11,900 Post Properties, Inc.                                           359,975
 ................................................................................
  53,000 RFS Hotel Investors, Inc.                                       808,250
 ................................................................................
 100,000 Reckson Associates Realty Corp.                               2,425,000
 ................................................................................
  14,400 Sizeler Property Investments, Inc.                              136,800
 ................................................................................
   7,400 Starwood Lodging Trust+                                         170,200
 ................................................................................
  17,400 Sun Communities, Inc.                                           435,000
 ................................................................................
   4,000 Walden Residential Properties, Inc.                              73,500
 ................................................................................
  49,800 Winston Hotels                                                  498,000
 ................................................................................
  11,400 Yageo Corporation 144A GDR (Taiwan)+                            162,450
- --------------------------------------------------------------------------------
                                                                      20,573,825
- --------------------------------------------------------------------------------
 RECREATION (--%)
 ................................................................................
   9,400 Ek Chor China Motorcycle Co., Ltd. 
         (Hong Kong)                                                     151,575
- --------------------------------------------------------------------------------
 RETAIL (3.7%)
 ................................................................................
  53,200 Baker (J.), Inc.                                                538,650
 ................................................................................
   8,000 Bed Bath & Beyond, Inc.+                                        194,000
 ................................................................................
   6,000 Boise Cascade Office Products+                                  133,500
 ................................................................................
  35,000 Borders Group, Inc.+                                            503,125
 ................................................................................
  60,000 Circle K Corp.+                                               1,012,500
 ................................................................................
 281,000 Cycle & Carriage Ltd. (Singapore)                             2,515,217
 ................................................................................
  22,500 Duckwall-Alco Stores, Inc.                                      208,125
 ................................................................................
 103,000 Ito-Yokado Co., Ltd. (Japan)                                  5,438,985
 ................................................................................
  72,000 Limited, Inc. (The)                                           1,584,000
 ................................................................................
  43,800 Penney (J.C.) Co., Inc.                                       2,102,400
 ................................................................................
  57,100 Rite Aid Corp.                                                1,463,188
 ................................................................................
  14,600 Ross Stores, Inc.                                               171,550
 ................................................................................
</TABLE>
                                       50
 
                                       
<PAGE>
 
                                                          PCM Global Growth Fund
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>       <S>                                                        <C>
 RETAIL (continued)
 ................................................................................
 2,892,000 Sears PLC (United Kingdom)                                 $4,583,921
 ................................................................................
    51,191 TJX Cos., Inc. (The)                                          678,281
 ................................................................................
    93,000 Tandy Corp.                                                 4,824,375
- --------------------------------------------------------------------------------
                                                                      25,951,817
- --------------------------------------------------------------------------------
 TELECOMMUNICATIONS (0.6%)
 ................................................................................
     4,356 Cable & Wireless PLC (United Kingdom)                          29,838
 ................................................................................
     8,500 Mobilemedia Corp.+                                            157,250
 ................................................................................
     1,560 Pakistan Telecomm Ltd. 144A GDR 
           (Pakistan)+                                                  155,220
 ................................................................................
    82,500 Pilipino Telephone Corp.
           (Philippines)+                                                 81,756
 ................................................................................
    20,500 Telecom Argentina Class B (Argentina)                          93,303
 ................................................................................
     2,800 Telecom Argentina S.A. ADR 
           (Argentina)                                                   127,400
 ................................................................................
   947,118 Vodafone Group PLC ADR (United 
           Kingdom)                                                    3,522,952
- --------------------------------------------------------------------------------
                                                                       4,167,719
- --------------------------------------------------------------------------------
 TRANSPORTATION (3.3%)
 ................................................................................
    39,400 AMR Corp.+                                                  2,940,225
 ................................................................................
   239,000 Jinhui Shipping & Transportation Ltd. 
           ADR (Hong Kong)+                                              298,750
 ................................................................................
   258,000 Jurong Shipyard Ltd. (Singapore)                            1,847,476
 ................................................................................
   120,000 K.L.M.-Konin Luchvaart N.V. 
           (Netherlands)                                               3,899,729
 ................................................................................
    20,200 Landstar System, Inc.+                                        520,150
 ................................................................................
    21,000 Maritime Investment Fund (Norway)+                            220,500
 ................................................................................
    21,300 Norfolk Southern Corp.                                      1,435,088
 ................................................................................
    85,300 Northwest Airlines Corp. Class A+                           3,017,488
 ................................................................................
   414,000 Singapore Airlines Ltd. (Registered) 
           (Singapore)                                                 3,824,275
 ................................................................................
     5,900 Smedvig Transportation ADR (Norway)                            79,650
 ................................................................................
   316,600 Swire Pacific Ltd. Class A (Hong Kong)                      2,414,232
 ................................................................................
    28,500 Trism, Inc.+                                                  213,750
 ................................................................................
   265,500 Yamato Transport Co. Ltd. (Japan)                           2,829,073
- --------------------------------------------------------------------------------
                                                                      23,540,386
- --------------------------------------------------------------------------------
 UTILITIES (6.7%)
 ................................................................................
   330,000 Anglian Water PLC
           (United Kingdom)                                            2,633,707
 ................................................................................
    16,300 Bell Atlantic Corp.                                           912,800
 ................................................................................
    13,600 Capex S.A. 144A GDR (Argentina)+                              204,000
 ................................................................................
     3,000 Chubu Electric Power, Inc. (Japan)                             82,221
 ................................................................................
     7,497 Comp Energetica De Minas Gerais 
           (Cemig) 144A ADS (Brazil)                                     149,940
 ................................................................................
    99,000 Consolidated Electric Power Asia Ltd. 
           (Hong Kong)                                                   229,676
 ................................................................................
     7,000 DPL, Inc.                                                     154,875
 ................................................................................
    53,700 GTE Corp.                                                   1,832,513
 ................................................................................
</TABLE>

COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>      <S>                                                         <C>
   82,500 Hidrolectrica del Cantabrico, S.A.
          (Spain)                                                     $2,525,858
 ................................................................................
   40,000 Hirose Electric Co. Ltd. (Japan)                             2,480,804
 ................................................................................
   84,000 Hong Kong Telecommunications Ltd.
          (Hong Kong)                                                    166,107
 ................................................................................
   23,444 Hubco Power GDR (Pakistan)                                     339,938
 ................................................................................
  682,000 Iberdrola S.A. (Spain)                                       5,146,744
 ................................................................................
   94,000 Kurita Water Industries Ltd. (Japan)                         2,420,792
 ................................................................................
  301,431 North West Water Group PLC 
          (United Kingdom)                                             2,664,997
 ................................................................................
    2,400 Philippine Long Distance 
          Telephone Co. ADR (Philippines)                                172,200
 ................................................................................
  236,000 South Wales Electricity PLC (United 
          Kingdom)                                                     2,620,358
 ................................................................................
  245,000 Southern Electric PLC (United 
          Kingdom)+                                                    2,505,630
 ................................................................................
   96,698 Sprint Corp.                                                 3,251,470
 ................................................................................
  113,500 Tele Danmark A/S ADS (Denmark)                               3,178,000
 ................................................................................
    7,300 Telebras Co. ADR (Brazil)                                      247,288
 ................................................................................
  130,000 Telekom Malaysia Berhad (Malaysia)                             986,667
 ................................................................................
  217,000 Tokyo Electric Power Co., Inc. (Japan)                       6,665,092
 ................................................................................
   21,300 US West, Inc.                                                  886,613
 ................................................................................
   12,400 Veba (Vereinigte Elektrizitaets
          Bergwerks) AG (Germany)+                                     4,871,012
- --------------------------------------------------------------------------------
                                                                      47,329,302
- --------------------------------------------------------------------------------
          Total Common Stocks
          (cost $616,908,699)                                       $688,773,950
- --------------------------------------------------------------------------------
 CONVERTIBLE PREFERRED STOCKS (0.2%)*
- --------------------------------------------------------------------------------
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>      <S>                                                         <C>
    9,128 Citicorp Ser. 13, $5.375 cv. pfd.                           $1,449,070
 ................................................................................
    5,720 Internationale Nederlanden 2.5 NLG 
          cv. pfd. (Netherlands)                                          28,715
- --------------------------------------------------------------------------------
          Total Convertible Preferred Stocks 
          (cost $597,526)                                             $1,477,785
- --------------------------------------------------------------------------------
 CONVERTIBLE BONDS AND NOTES (0.1%)*
- --------------------------------------------------------------------------------
<CAPTION>
 Principal Amount                                                          Value
 ................................................................................
 <C>      <S>                                                         <C>
 $260,000 Alaska Air Group cv. deb. 6 1/2s, 2005                        $268,450
 ................................................................................
  220,000 Danka Business Systems 144A cv. sub. 
          notes 6 3/4s, 2002 (United Kingdom)                            231,550
 ................................................................................
   40,000 O'Brien Environmental Energy Systems Inc. 
          cv. sub. deb. 11s, 2011 (In default)+                           30,000
 ................................................................................
  120,000 Regency Health Services cv. sub. deb. 
          6 1/2s, 2003                                                   121,500
 ................................................................................
  150,000 Teco Electric & Machinery cv. deb. 
          144A 2 3/4s, 2004                                              138,750
 ................................................................................
   90,000 United Micro Electric Corp. 144A cv. 
          deb. 1 1/4s, 2004 (Taiwan)                                     153,000
- --------------------------------------------------------------------------------
          Total Convertible Bonds and Notes 
          (cost $926,797)                                               $943,250
- --------------------------------------------------------------------------------
</TABLE>
                                       51
 
                                       
<PAGE>
 
                                                          PCM Global Growth Fund
<TABLE>
<CAPTION> 
 PREFERRED STOCKS (0.1%)* (cost $504,015)
- --------------------------------------------------------------------------------
 Number of Shares                                                          Value
 ................................................................................
 <C>    <S>                                                           <C>
 13,000 Nokia Corp. ADR (Finland)                                       $775,125
- --------------------------------------------------------------------------------
 UNITS (--%)* (cost $186,690)
 ................................................................................
<CAPTION> 
 Number of Units                                                           Value
 ................................................................................
 <C>    <S>                                                             <C>
  3,500 Cesc Ltd. units GDR (India)                                      $80,500
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 
 WARRANTS (--%)*+
- --------------------------------------------------------------------------------
 Number of                                     Expiration
 Warrants                                            Date                  Value
 ................................................................................
 <C>       <S>                                <C>                     <C>
 12,500    Financing for Sciences                 5/20/99                 $4,688
 ................................................................................
  9,000    Rieter Holding (Switzerland)           3/13/96                 29,765
- --------------------------------------------------------------------------------
           Total Warrants (cost $1,250)                                  $34,453
- --------------------------------------------------------------------------------
<CAPTION> 
 SHORT-TERM INVESTMENTS (3.9%)* (cost
 $27,594,637)
- --------------------------------------------------------------------------------
 Principal Amount                                                          Value
 ................................................................................
 <C>         <S>                                                     <C>
 $27,590,000 Interest in $432,590,000 joint repurchase 
             agreement dated June 30, 1995 with 
             Morgan Stanley & Co. Inc., due July 3, 
             1995 with respect to various U.S. Treasury
             obligations--maturity value of $27,603,910 
             for an effective yield of 6.05%                         $27,594,637
- --------------------------------------------------------------------------------
             Total Investments (cost
             $646,719,614)***                                       $719,679,700
- --------------------------------------------------------------------------------
</TABLE>
 *  Percentages indicated are based on net assets of $708,025,557, which
    correspond to a net asset value per share of $13.71.
 +  Non-income-producing security.
 #  ITT Corp., through its subsidiaries, offers variable annuity products which
    invest in the fund.
 ++ Restricted, excluding 144A securities, as to public resale. At the date of
    acquisition these securities were valued at cost. There were no outstanding
    unrestricted securities of the same class as those held. Total market value
    of restricted securities owned at June 30, 1995 was $297,600 or less than
    0.1% of net assets.
*** The aggregate identified cost on a tax basis is $648,503,612, resulting in
    gross unrealized appreciation and depreciation of $98,582,123 and
    $27,406,035, respectively, or net unrealized appreciation of $71,176,088.
 
ADR, ADS or GDR after the name of a foreign holding stands for American
Depository Receipt, American Depository Shares or Global Depository Receipts,
respectively, representing ownership of foreign securities on deposit with a
domestic custodian bank.
 
144A after the name of a security represents those exempt from registration
under rule 144A of the Securities Act of 1933. These securities may be resold
in transactions exempt from registration, normally to qualified institutional
buyers.
 
- --------------------------------------------------------------------------------
FORWARD CURRENCY CONTRACTS TO SELL AT JUNE 30, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                     Market   Aggregate Delivery     Unrealized
                      Value       Value     Date  Appreciation/
                                                 (Depreciation)
 ................................................................................
<S>             <C>         <C>         <C>      <C>
British Pounds  $19,796,270 $19,590,201 8/22/95    $ (206,069)
 ................................................................................
British Pounds    7,869,179   7,747,332 8/22/95      (121,847)
 ................................................................................
French Francs    14,446,873  13,609,341 8/22/95      (837,532)
 ................................................................................
French Francs     6,722,282   6,337,125 8/22/95      (385,157)
 ................................................................................
French Francs     3,984,491   3,948,498 8/22/95       (35,993)
 ................................................................................
Japanese Yen     76,817,597  67,841,353 8/22/95    (8,976,244)
 ................................................................................
</TABLE> 
 
   
<TABLE>
<CAPTION>
                           Market    Aggregate Delivery     Unrealized
                            Value        Value     Date  Appreciation/
                                                        (Depreciation)
 ................................................................................
<S>                  <C>          <C>          <C>      <C>
Japanese Yen          $13,174,193  $13,495,644 8/22/95       $321,451
 ................................................................................
Netherland Guilders    10,376,642    9,698,804 8/22/95       (677,838)
 ................................................................................
Netherland Guilders       822,618      826,764 8/22/95          4,146
 ................................................................................
Netherland Guilders     1,288,984    1,234,721 8/22/95        (54,263)
 ................................................................................
Swiss Francs            6,528,351    6,025,165 8/22/95       (503,186)
 ................................................................................
Swiss Francs            1,407,047    1,422,450 8/22/95         15,403
 ................................................................................
Swiss Francs            4,142,488    3,954,944 8/22/95       (187,544)
- --------------------------------------------------------------------------------
l                    $167,377,015 $155,732,342           $(11,644,673)
- --------------------------------------------------------------------------------
</TABLE>
 
DIVERSIFICATION BY COUNTRY
- --------------------------------------------------------------------------------
 
Percentage of net assets invested in foreign countries at June 30, 1995:
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                       <C>
Argentina                                                                   0.2%
 ................................................................................
Australia                                                                   0.6
 ................................................................................
Austria                                                                     1.1
 ................................................................................
Belgium                                                                     1.1
 ................................................................................
Brazil                                                                      0.2
 ................................................................................
Chile                                                                      --
 ................................................................................
Colombia                                                                   --
 ................................................................................
Denmark                                                                     0.4
 ................................................................................
Finland                                                                     1.0
 ................................................................................
France                                                                      7.2
 ................................................................................
Germany                                                                     1.3
 ................................................................................
Hong Kong                                                                   2.9
 ................................................................................
India                                                                       0.2
 ................................................................................
Indonesia                                                                   0.1
 ................................................................................
Ireland                                                                     2.3
 ................................................................................
Italy                                                                       0.2
 ................................................................................
Japan                                                                      17.5
 ................................................................................
Luxembourg                                                                 --
 ................................................................................
Malaysia                                                                    1.4
 ................................................................................
Mexico                                                                     --
 ................................................................................
Netherlands                                                                 5.3
 ................................................................................
Norway                                                                     --
 ................................................................................
Pakistan                                                                    0.1
 ................................................................................
Philippines                                                                 0.1
 ................................................................................
Portugal                                                                    0.2
 ................................................................................
Singapore                                                                   5.3
 ................................................................................
South Africa                                                                0.1
 ................................................................................
South Korea                                                                --
 ................................................................................
Spain                                                                       2.4
 ................................................................................
Sweden                                                                      1.8
 ................................................................................
Switzerland                                                                 4.4
 ................................................................................
Taiwan                                                                      0.1
 ................................................................................
Thailand                                                                    0.2
 ................................................................................
United Kingdom                                                             10.1
 ................................................................................
Uruguay                                                                    --
 ................................................................................
</TABLE> 
 
  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       52
 
                                      
<PAGE>
 
                                                        PCM Growth & Income Fund
Portfolio of investments owned
June 30, 1995 (Unaudited)
COMMON STOCKS (90.2%)*
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 AEROSPACE AND DEFENSE
 (1.1%)
 ................................................................................
<S>              <C>                                                <C>
  291,850        Boeing Co.                                          $18,277,106
 ................................................................................
  234,300        Coltec Holdings Inc..+                                4,041,675
 ................................................................................
  105,125        Rockwell International Corp.                          4,809,469
- --------------------------------------------------------------------------------
                                                                      27,128,250
- --------------------------------------------------------------------------------
AUTOMOTIVE (1.9%)
 ................................................................................
  255,300        Chrysler Corp.                                       12,222,488
 ................................................................................
  220,050        Dana Corp.                                           6,298,931
 ................................................................................
  504,600        General Motors Corp.                                23,653,125
 ................................................................................
   59,800        General Motors Corp. Class H                         2,362,100
 ................................................................................
   45,800        Goodyear Tire & Rubber Co. (The)                     1,889,250
- --------------------------------------------------------------------------------
                                                                     46,425,894
- --------------------------------------------------------------------------------
BASIC INDUSTRIAL PRODUCTS (1.6%)
 ................................................................................
  150,000        Ball Corp.                                            5,231,250
 ................................................................................
  100,500        CBI Industries, Inc.                                  2,525,063
 ................................................................................
  145,000        Case Corp.                                            4,313,750
 ................................................................................
  171,600        Caterpillar, Inc.                                    11,025,300
 ................................................................................
   66,150        Cooper Industries Inc.                                2,612,925
 ................................................................................
   44,000        Deere (John) & Co.                                    3,767,500
 ................................................................................
  132,800        General Signal Corp.                                  5,278,800
 ................................................................................
   64,550        Sundstrand Corp.                                      3,856,863
- --------------------------------------------------------------------------------
                                                                      38,611,451
- --------------------------------------------------------------------------------
BUILDING AND CONSTRUCTION (0.2%)
 ................................................................................
   94,297        Armstrong World Industries, Inc.                      4,726,637
- --------------------------------------------------------------------------------
BUSINESS EQUIPMENT AND SERVICES (4.0%)
 ................................................................................
  105,950        Dow Jones & Co., Inc.                                 3,906,906
 ................................................................................
  633,325        Dun & Bradstreet Corp.                               33,249,563
 ................................................................................
  236,650        IBM Corp.                                            22,718,400
 ................................................................................
  329,340        Xerox Corp.                                          38,615,115
- --------------------------------------------------------------------------------
                                                                      98,489,984
- --------------------------------------------------------------------------------
CHEMICALS (5.0%)
 ................................................................................
   53,100        Dow Chemical Co.                                      3,816,563
 ................................................................................
  389,600        du Pont (E.I.) de Nemours & Co., Ltd.                26,785,000
 ................................................................................
  218,887        Eastman Chemical Co.                                 13,023,777
 ................................................................................
  426,201        Grace (W.R.) & Co.                                   26,158,086
 ................................................................................
   10,300        Lubrizol Corp.                                          364,363
 ................................................................................
  156,200        Olin Corp.                                            8,044,300
 ................................................................................
  725,000        Union Carbide Corp.                                  24,196,875
 ................................................................................
  640,900        Witco Chemical Corp.                                 20,669,025
- --------------------------------------------------------------------------------
                                                                     123,057,989
- --------------------------------------------------------------------------------
CONGLOMERATES (4.9%)
 ................................................................................
  159,450        GenCorp, Inc.                                         1,714,088
 ................................................................................
  235,050        ITT Corp.#                                           27,618,375
 ................................................................................
   65,800        Johnson Controls Inc.                                 3,717,700
 ................................................................................
  329,800        Ogden Corp.                                           7,214,375
 ................................................................................
  520,900        Tenneco Inc.                                         23,961,400
 ................................................................................
</TABLE> 
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>       <S>                                                       <C>
   526,853 TRW, Inc.                                                 $42,082,383
 ................................................................................
   180,550 United Technologies Corp.                                  14,105,469
- --------------------------------------------------------------------------------
                                                                     120,413,790
- --------------------------------------------------------------------------------
 CONSUMER DURABLE GOODS (0.3%)
 ................................................................................
   496,250 Maytag Corp.                                                7,940,000
- --------------------------------------------------------------------------------
 CONSUMER NON DURABLES (7.3%)
 ................................................................................
   671,300 American Brands, Inc.                                      26,684,175
 ................................................................................
   861,000 Avon Products, Inc.                                        57,687,000
 ................................................................................
    85,000 Colgate-Palmolive Co.                                       6,215,625
 ................................................................................
   408,750 Kimberly-Clark Corp.                                       24,473,906
 ................................................................................
   883,775 Philip Morris Cos., Inc.                                   65,730,766
- --------------------------------------------------------------------------------
                                                                     180,791,472
- ----------------------------------------------------------------------------------------
 CONSUMER SERVICES (0.1%)
 ................................................................................
    55,245 CBS Inc.                                                    3,701,415
- --------------------------------------------------------------------------------
 ELECTRONICS AND ELECTRICAL EQUIPMENT (1.9%)
 ................................................................................
   136,150 Eaton Corp.                                                 7,913,719
 ................................................................................
   552,250 General Electric Co.                                       31,133,094
 ................................................................................
   116,000 Honeywell, Inc.                                             5,002,500
 ................................................................................
   250,000 Westinghouse Electric Corp.                                 3,656,250
- --------------------------------------------------------------------------------
                                                                      47,705,563
- --------------------------------------------------------------------------------
 ENVIRONMENTAL CONTROL (0.4%)
 ................................................................................
   325,000 WMX Technologies, Inc.                                      9,221,875
- --------------------------------------------------------------------------------
 FOOD AND BEVERAGES (1.2%)
 ................................................................................
   169,750 Anheuser-Busch Cos., Inc.                                   9,654,531
 ................................................................................
   464,950 Heinz (H.J.) Co.                                           20,632,156
- --------------------------------------------------------------------------------
                                                                      30,286,687
- --------------------------------------------------------------------------------
 FOREST PRODUCTS (1.2%)
 ................................................................................
    72,686 Rayonier, Inc.                                              2,580,353
 ................................................................................
    99,750 Union Camp Corp.                                            5,773,031
 ................................................................................
   471,600 Weyerhaeuser Co.                                           22,224,150
- --------------------------------------------------------------------------------
                                                                      30,577,534
- --------------------------------------------------------------------------------
 HEALTH CARE (8.2%)
 ................................................................................
   411,100 American Home Products Corp.                               31,808,863
 ................................................................................
 1,028,100 Baxter International, Inc.                                 37,397,138
 ................................................................................
   563,500 Bristol-Myers Squibb Co.                                   38,388,438
 ................................................................................
   135,000 Hafslund Nycomed AS ADR                                     3,121,875
 ................................................................................
   288,900 Lilly (Eli) & Co.                                          22,678,650
 ................................................................................
    54,400 Schering-Plough Corp.                                       2,400,400
 ................................................................................
   275,000 Smithkline Beecham PLC ADR Units                                    
           (United Kingdom)                                           12,443,750
 ................................................................................
   583,350 Upjohn Co.                                                 22,094,381
 ................................................................................
   373,050 Warner-Lambert Co.                                         32,222,194
- --------------------------------------------------------------------------------
                                                                     202,555,689
- --------------------------------------------------------------------------------
 INSURANCE AND FINANCE (17.0%)
 ................................................................................
   147,900 AON Corp.                                                   5,509,275
 ................................................................................
   492,450 Aetna Life & Casualty Co.                                  30,962,794
 ................................................................................
</TABLE> 
                                       53
 
                                       
<PAGE>
 
                                                        PCM Growth & Income Fund
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>       <S>                                                      <C>
 INSURANCE AND FINANCE (continued)
 ................................................................................
   395,100 American Express Co.                                      $13,877,888
 ................................................................................
   486,400 American General Corp.                                     16,416,000
 ................................................................................
   620,700 BankAmerica Corp.                                          32,664,338
 ................................................................................
   447,650 Bankers Trust New York Corp.                               27,754,300
 ................................................................................
   269,834 Bear Stearns Companies, Inc.                                5,767,702
 ................................................................................
   561,300 Beneficial Corp.                                           24,697,200
 ................................................................................
   290,100 CIGNA Corp.                                                22,519,013
 ................................................................................
   215,000 Citicorp                                                   12,443,125
 ................................................................................
   585,650 CoreStates Financial Corp.                                 20,424,544
 ................................................................................
   174,150 Federal National Mortgage Assn.                            16,435,406
 ................................................................................
   156,350 First Chicago Corp.                                         9,361,456
 ................................................................................
   121,250 First Fidelity Bancorp                                      7,153,750
 ................................................................................
   910,200 Fleet Financial Group, Inc.                                33,791,175
 ................................................................................
   303,300 Lincoln National Corp.                                     13,269,375
 ................................................................................
   710,855 Morgan (J.P.) & Co., Inc.                                  49,848,707
 ................................................................................
   539,500 National City Corp.                                        15,847,813
 ................................................................................
   385,650 NationsBank Corp.                                          20,680,481
 ................................................................................
   227,550 PNC Bank Corp.                                              6,001,631
 ................................................................................
   436,950 Reliance Group Holdings, Inc.                               2,840,175
 ................................................................................
    53,300 St. Paul Cos., Inc.                                         2,625,025
 ................................................................................
   430,271 USF&G Corp.                                                 6,991,904
 ................................................................................
   134,050 Wells Fargo & Co.                                          24,162,513
- --------------------------------------------------------------------------------
                                                                     422,045,590
- --------------------------------------------------------------------------------
 METALS AND MINING (0.5%)
 ................................................................................
   200,000 Freeport-McMoRan Copper & Gold 
           Co., Inc.                                                   3,525,000
 ................................................................................
   386,870 Freeport-McMoRan Copper & Gold 
           Co., Inc. Class A                                            7,979,19
- --------------------------------------------------------------------------------
                                                                      11,504,194
- --------------------------------------------------------------------------------
 OIL AND GAS (10.3%)
 ................................................................................
   347,250 Amoco Corp.                                                23,135,531
 ................................................................................
   138,700 Atlantic Richfield Co.                                     15,222,325
 ................................................................................
   246,000 Chevron, Inc.                                              11,469,750
 ................................................................................
   567,250 Enron Corp.                                                19,924,656
 ................................................................................
   433,700 Exxon Corp.                                                30,630,063
 ................................................................................
   139,000 McDermott International, Inc.                               3,353,375
 ................................................................................
    20,000 McMoran Oil & Gas Co.                                          62,500
 ................................................................................
   228,400 Mobil Corp.                                                21,926,400
 ................................................................................
   955,533 Occidental Petroleum Corp.                                 21,857,817
 ................................................................................
    90,700 Pennzoil Co.                                                4,274,238
 ................................................................................
   660,600 Phillips Petroleum Co.                                     22,047,525
 ................................................................................
   140,400 Royal Dutch Petroleum Co. ADR 
           (Netherlands)                                              17,111,250
 ................................................................................
   521,200 Sonat, Inc.                                                15,896,600
 ................................................................................
   378,300 Texaco, Inc.                                               24,825,938
 ................................................................................
   757,748 Total Corp. ADS (France)                                   22,921,877
- --------------------------------------------------------------------------------
                                                                     254,659,845
- --------------------------------------------------------------------------------
</TABLE>
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>       <S>                                                      <C>
 PHOTOGRAPHY (2.1%)
 ................................................................................
   853,850 Eastman Kodak Co.                                         $51,764,656
- --------------------------------------------------------------------------------
 PUBLISHING (0.9%)
 ................................................................................
   318,295 McGraw-Hill, Inc.                                          24,150,633
- --------------------------------------------------------------------------------
 REAL ESTATE (1.3%)
 ................................................................................
   100,000 Avalon Properties, Inc.                                     1,987,500
 ................................................................................
   135,000 Beacon Properties Corp.                                     2,683,125
 ................................................................................
    75,000 Bradley Real Estate Trust, Inc.                             1,209,375
 ................................................................................
    16,800 Chelsea GCA Realty, Inc.                                      453,600
 ................................................................................
   152,700 Debartolo Realty Corp.                                      2,233,238
 ................................................................................
    50,000 Federal Realty Investment Trust                             1,081,250
 ................................................................................
    35,000 Kranzco Realty Trust                                          625,625
 ................................................................................
    50,000 LTC Properties, Inc.                                          656,250
 ................................................................................
    35,300 Macerich Co.                                                  692,763
 ................................................................................
    12,500 McArthur/Glen Realty Corp.                                    182,813
 ................................................................................
   271,900 Meditrust Corp.                                             9,278,588
 ................................................................................
    80,000 Nationwide Health Properties, Inc.                          3,120,000
 ................................................................................
    70,900 Smith (Charles East) Residential                            1,683,875
           Realty, Inc.
 ................................................................................
    25,900 Starwood Lodging Trust                                        595,700
 ................................................................................
   100,000 Storage USA, Inc.                                           2,837,500
 ................................................................................
    40,000 Tanger Factory Outlet Center                                1,015,000
 ................................................................................
    78,300 Taubman Centers, Inc.                                         743,850
 ................................................................................
    37,500 Wellsford Residential Property Trust                          853,125
- --------------------------------------------------------------------------------
                                                                      31,933,177
- --------------------------------------------------------------------------------
 RETAIL (4.6%)
 ................................................................................
 1,639,900 K Mart Corp.                                               23,983,538
 ................................................................................
   200,000 Limited, Inc. (The)                                         4,400,000
 ................................................................................
   159,800 May Department Stores Co.                                   6,651,675
 ................................................................................
   507,700 Melville Corporation                                       17,388,725
 ................................................................................
   480,350 Penney (J.C.) Co., Inc.                                    23,056,800
 ................................................................................
   480,000 Rite Aid Corp.                                             12,300,000
 ................................................................................
   423,050 Sears, Roebuck & Co.                                       25,330,119
- --------------------------------------------------------------------------------
                                                                     113,110,857
- --------------------------------------------------------------------------------
 TRANSPORTATION (2.7%)
 ................................................................................
    55,050 CSX Corp.                                                   4,135,631
 ................................................................................
   304,025 Conrail, Inc.                                              16,911,391
 ................................................................................
   223,250 Norfolk Southern Corp.                                     15,041,469
 ................................................................................
   566,200 Union Pacific Corp.                                        31,353,325
- --------------------------------------------------------------------------------
                                                                      67,441,816
- --------------------------------------------------------------------------------
 UTILITIES (11.5%)
 ................................................................................
   531,100 American Telephone & Telegraph Co.                         28,214,688
 ................................................................................
     6,400 Ameritech Corp.                                               281,600
 ................................................................................
   270,000 Bell Atlantic Corp.                                        15,120,000
 ................................................................................
</TABLE> 
                                       54
 
                                       
<PAGE>
 
                                                        PCM Growth & Income Fund
COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>       <S>                                                     <C>
 UTILITIES (continued)
 ................................................................................
   187,500 BellSouth Corp.                                           $11,906,250
 ................................................................................
   734,401 Cinergy Corp.                                              19,278,026
 ................................................................................
   344,600 Consolidated Edison Co. of New           
           York, Inc.                                                 10,165,700
 ................................................................................
   500,000 Entergy Corp.                                              12,062,500
 ................................................................................
   271,800 Frontier Corp.                                              6,523,200
 ................................................................................
   252,450 Houston Industries, Inc.                                   10,634,456
 ................................................................................
   857,203 NYNEX Corp.                                                34,502,421
 ................................................................................
   897,950 Northeast Utilities Co.                                    20,203,875
 ................................................................................
   344,500 Peco Energy Co.                                             9,516,813
 ................................................................................
   300,000 Potomac Electric Power Co.                                  6,450,000
 ................................................................................
   110,600 Public Service Co. of Colorado                              3,594,500
 ................................................................................
 1,050,500 Sprint Corp.                                               35,323,063
 ................................................................................
   795,850 Texas Utilities Co.                                        27,357,344
 ................................................................................
   131,093 Union Electric Co.                                          4,883,214
 ................................................................................
   718,103 US WEST, Inc.                                              29,891,037
- --------------------------------------------------------------------------------
                                                                     285,908,687
- --------------------------------------------------------------------------------
           Total Common Stocks 
           (cost $1,960,145,806)                                  $2,234,153,685
- --------------------------------------------------------------------------------
CONVERTIBLE PREFERRED STOCKS (2.0%)*
- --------------------------------------------------------------------------------
<CAPTION>
 Number of Shares                                                          Value
 ................................................................................
 <C>       <S>                                                     <C>
   165,000 Atlantic Richfield Co. $2.23 cv. pfd.                      $4,290,000
 ................................................................................
    95,000 Burlington Northern, Inc. Ser. A, 
           $3.125, cum. cv. pfd.                                       6,412,500
 ................................................................................
    76,559 Chrysler Corp. 144A Ser. A, $4.625 
           dep. shs. cv. pfd.                                         10,182,347
 ................................................................................
    89,300 Citicorp Ser. 13, $5.375 cv. pfd.                          14,176,375
 ................................................................................
    90,000 Freeport-McMoRan Copper & Gold 
           Co., Inc. stepped-coupon $1.25, 
           ($1.75, 8/1/96) dep. shs. cv. pfd.++                        1,946,250
 ................................................................................
    32,700 Ford Motor Co. Ser. A, $4.20, 
           dep. shs. cv. pfd.                                          3,175,988
 ................................................................................
   162,050 Unisys Corp. Ser. A, $3.75 cv. pfd.                         6,968,150
 ................................................................................
   142,600 Westinghouse Electric Corp. 144A
           Ser. C, $1.30 cv. pfd.                                      2,085,525
- --------------------------------------------------------------------------------
           Total Convertible Preferred Stocks
           (cost $41,406,217)                                        $49,237,135
- --------------------------------------------------------------------------------
</TABLE>
CONVERTIBLE BONDS AND NOTES (0.5%)*
<TABLE>
<CAPTION> 
- ---------------------------------------------------------------------------------
 Principal Amount                                                          Value
 ................................................................................
 <C>         <S>                                                   <C>  
  $8,800,000 Comcast Corp. cv. notes 1 1/8s, 2007                     $4,158,000
 ................................................................................
   2,383,000 Cooper Industries, Inc. cv. sub.
             7.05s, 2015                                               2,487,245
 ................................................................................
   3,000,000 GenCorp, Inc. cv. sub. deb. 8s, 2002                      2,887,500
 ................................................................................
   2,800,000 Unisys Corp. cv. sub. notes
             8 1/4s, 2000                                              3,108,000
- --------------------------------------------------------------------------------
             Total Convertible Bonds and Notes 
             (cost $13,622,586)                                      $12,640,745
- --------------------------------------------------------------------------------
EUROBONDS (0.4%)*
- --------------------------------------------------------------------------------
<CAPTION>
 Principal Amount                                                          Value
 ................................................................................
 <C>         <S>                                                   <C>
 $ 6,900,000 Banco National Mexicana cv. 
             Company  Guaranty 7s, 1999                                $5,002,500
 ................................................................................
   3,750,000 Siemens Capital Corp. Co. Guaranty 
             units 8s, 2002                                            5,090,625
- --------------------------------------------------------------------------------
             Total Eurobonds
             (cost $10,912,224)                                       $10,093,125
- ---------------------------------------------------------------------------------
YANKEE BONDS AND NOTES (0.3%)*
(cost $8,209,629)
- ---------------------------------------------------------------------------------
<CAPTION>
 Principal Amount                                                           Value
 .................................................................................
 <C>         <S>                                                     <C>
 $22,550,000 Roche Holdings, Inc. cv. unsub.
             Liquid Yield Option Notes (LYON) 
             zero %, 2010                                              $9,020,000
- --------------------------------------------------------------------------------
</TABLE> 
WARRANTS (--%)*+ (cost $--)
<TABLE>
<CAPTION> 
- --------------------------------------------------------------------------------
 Number of                   Expiration
 Warrants                          Date                                    Value
 ................................................................................
 <C>        <S>              <C>                                      <C>
       214 Windmere Corp.    1/19/98                                        $134
</TABLE>
- --------------------------------------------------------------------------------
SHORT-TERM INVESTMENTS (6.6%)*
<TABLE>
<CAPTION> 
- --------------------------------------------------------------------------------
 Principal Amount                                                          Value
 ................................................................................
 <C>         <S>                                                      <C>
 $25,000,000 Ciesco, Inc. 6.92s, due 
             August 2, 1995                                          $24,868,444
 ................................................................................
   3,800,000 Dayton Hudson Corp. 6s,
             July 10, 1995                                             3,794,300
 ................................................................................
             Federal Home Loan Mortgage Corp.
  25,000,000 5.79s, September 1, 1995                                 24,750,708
  20,000,000 5.67s, September 5, 1995                                 19,792,100
 ................................................................................
   6,000,000 Federal National Mortgage Assn. 
             5.85s, August 11, 1995                                    5,960,025
 ................................................................................
  20,000,000 Ford Motor Credit Co. 5.62s,
             September 22 , 1995                                      19,740,856
 ................................................................................
  25,000,000 General Electric Capital Corp. 5.87s,
             August 28, 1995                                          24,763,569
 ................................................................................
  20,000,000 GTE North Corp. 5.95s,
             July 11, 1995                                            19,966,944
 ................................................................................

</TABLE> 
                                       55
 
                                       
<PAGE>
 
                                                        PCM Growth & Income Fund
SHORT-TERM INVESTMENTS
<TABLE>
- --------------------------------------------------------------------------------
<CAPTION>
 Principal Amount                                                        Value
 ................................................................................
 <C>         <S>                                                   <C>
 $19,852,000 Interest in $453,426,000 joint repurchase
             agreement dated June 30, 1995 with
             Lehman Brothers Inc. due July 3,
             1995 with respect to various U.S.
             Treasury obligations-maturity value of
             $19,862,290 for an effective yield of
             6.22%                                                 $19,855,430
- --------------------------------------------------------------------------------
             Total Short-Term Investments 
             (cost $163,492,376)                                  $163,492,376
- --------------------------------------------------------------------------------
             Total Investments
             (cost $2,197,788,838)***                           $2,478,637,200
- --------------------------------------------------------------------------------
</TABLE>
 
  * Percentages indicated are based on net assets of $2,477,645,510, which
    correspond to a net asset value per share of $18.65.
  + Non-income-producing security.
 ++ The dividend date and rate shown parenthetically represents the next
    dividend rate to be paid, and the date the fund will begin receiving
    dividends at this rate.
  # ITT Corp., through its subsidiaries, offers variable annuity products which
    invest in the fund.
*** The aggregate identified cost on a tax basis is $2,203,788,839, resulting
    in gross unrealized appreciation and depreciation of $311,500,595 and
    $36,652,234, respectively, or net unrealized appreciation of $274,848,361.
 
ADR or ADS after the name of a holding stands for American Depository Receipt
or American Depository Shares, respectively, representing ownership of foreign
securities on deposit with a domestic custodian bank.
 
144A after the name of a security represents those exempt from registration
under the Securities Act of 1933. These securities may be resold in
transactions exempt from registration, normally to qualified institutional
buyers.
 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
    

                                      56
 

<PAGE>

                                               PCM Global Asset Allocation Fund
Portfolio of investments owned                                                 
June 30, 1995 (Unaudited)                                                       

<TABLE> 
<CAPTION> 
COMMON STOCKS (59.1%)*
- ------------------------------------------------------------------------------ 
Number of Shares                                                         Value 
<S>                                                                 <C>        
 ..............................................................................  
Aerospace and Defense (0.9%)                                                   
 ..............................................................................  
     27,300 Boeing Co.                                              $1,709,663 
 ..............................................................................  
     21,600 Lockheed Martin Corp.                                    1,363,500 
 ..............................................................................  
     13,900 McDonnell Douglas Corp.                                  1,066,825 
- ------------------------------------------------------------------------------ 
                                                                     4,139,988 
- ------------------------------------------------------------------------------ 
Automotive (1.9%)                                                              
 ..............................................................................  
     13,900 Autoliv AB (Sweden)                                        743,653 
 ..............................................................................  
     29,000 Bridgestone Corp. (Japan)                                  428,234 
 ..............................................................................  
      7,750 Chrysler Corp.                                             371,031 
 ..............................................................................  
      5,650 Custom Chrome, Inc.+                                       113,000 
 ..............................................................................  
     19,700 Dana Corp.                                                 563,913 
 ..............................................................................  
      6,500 Edelbrock Corp.+                                            87,750 
 ..............................................................................  
     22,150 General Motors Corp.                                     1,038,281 
 ..............................................................................  
     47,900 General Motors Corp. Class H                             1,892,050 
 ..............................................................................  
     53,340 Magna International, Inc. Class A                        2,355,461 
 ..............................................................................  
     11,910 Michelin Corp. Class B (Registered)                                
            (France)+                                                  528,541 
 ..............................................................................  
     50,000 Mitsubishi Motors Corp. (Japan)                            412,877 
 ..............................................................................  
      2,900 Peugeot Citroen S.A. (France)+                             403,036 
- ------------------------------------------------------------------------------ 
                                                                     8,937,827 
- ------------------------------------------------------------------------------ 
Basic Industrial Products (1.5%)                                               
 ..............................................................................  
        900 Asahi Diamond Industrial Co., Ltd. (Japan)                  11,057 
 ..............................................................................  
     50,700 Black & Decker Manufacturing Co.                         1,565,363 
 ..............................................................................  
      2,521 Brady (W.H.) Co., Class A                                  171,428 
 ..............................................................................  
     23,000 Caterpillar, Inc.                                        1,477,750 
 ..............................................................................  
     21,500 Danieli & Co. (Italy)                                      138,306 
 ..............................................................................  
     16,800 Deere (John) & Co.                                       1,438,500 
 ..............................................................................  
     17,000 Mayr-Melnhof Karton AG 144A ADS                                    
            (Austria)                                                  244,375 
 ..............................................................................  
     50,000 Mitsui Fudoscan Co. Ltd. (Japan)                           391,022 
 ..............................................................................  
      1,000 Rieter Holding AG (Registered)                                     
            (Switzerland)                                              300,261 
 ..............................................................................  
        830 Sommer Allibert (France)                                   305,947 
 ..............................................................................  
     13,300 Sundstrand Corp.                                           794,675 
 ..............................................................................  
     15,000 Takuma Co. Ltd. (Japan)                                    139,634 
- ------------------------------------------------------------------------------ 
                                                                     6,978,318 
- ------------------------------------------------------------------------------ 
Broadcasting (0.4%)                                                            
 ..............................................................................  
      4,400 Evergreen Media Corp. Class A+                             114,400 
 ..............................................................................  
      5,210 Heartland Wireless Communications, Inc.+                   123,738 
 ..............................................................................  
      1,900 Renaissance Communications Corp.+                           63,650 
 ..............................................................................  
      5,500 SAGA Communications Inc, Class A+                          114,125 
 ..............................................................................  
      3,300 Sinclair Broadcast Group, Inc. Class A+                     92,400 
 ..............................................................................  
     53,100 Tele-Communications Class A+                             1,244,531 
- ------------------------------------------------------------------------------ 
                                                                     1,752,844 
- ------------------------------------------------------------------------------ 
<CAPTION>                                                                      
COMMON STOCKS                                                                  
- ------------------------------------------------------------------------------ 
Number of Shares                                                         Value 
<S>                                                                 <C>        
 ..............................................................................  
Building and Construction (1.1%)                                               
 ..............................................................................  
      8,050 Armstrong World Industries, Inc.                          $403,506 
 ..............................................................................  
    114,800 CRH PLC (Ireland)                                          768,150 
 ..............................................................................  
     19,600 Fluor Corp.                                              1,019,200 
 ..............................................................................  
        500 JGC Corp. (Japan)                                            4,873 
 ..............................................................................  
      7,500 Lafarge Coppee (Bearer) (France)                           584,202 
 ..............................................................................  
     15,000 Marui Co. Ltd. (Japan)                                     239,220 
 ..............................................................................  
     27,000 Nishimatsu Construction Co. (Japan)                        318,960 
 ..............................................................................  
     30,000 Shimizu Corp. (Japan)                                      290,608 
 ..............................................................................  
        800 Taihei Dengyo Corp. (Japan)                                 12,191 
 ..............................................................................  
     15,000 Tostem Corp. (Japan)                                       462,493 
 ..............................................................................  
     45,000 United Engineers Ltd. (Malaysia)                           286,154 
 ..............................................................................  
     40,000 United Engineers Ltd. (Singapore)                          254,359 
 .............................................................................. 
      4,300 VA Technolgie AG (Austria)                                 538,300 
- ------------------------------------------------------------------------------ 
                                                                     5,182,216 
- ------------------------------------------------------------------------------ 
Business Equipment and Services (3.7%)                                         
 ..............................................................................  
      4,000 Accustaff, Inc.+                                            88,000 
 ..............................................................................  
      5,600 Alternative Resources Corp.+                               148,400 
 ..............................................................................  
      5,100 American Business Information, Inc.+                       137,700 
 ..............................................................................  
     14,400 Cabletron Systems, Inc.+                                   766,800 
 ..............................................................................  
      5,600 Cambridge Technology Partners, Inc.                        184,800 
 ..............................................................................  
     15,900 Cisco Systems, Inc.+                                       803,944 
 ..............................................................................  
     18,500 Computer Sciences Corp.+                                 1,052,188 
 ..............................................................................  
      4,500 Corporate Express, Inc.+                                    96,188 
 ..............................................................................  
     29,000 DSC Communications Corp.+                                1,348,500 
 ..............................................................................  
     37,000 Dai Nippon Printing Co., Ltd. (Japan)                      590,077 
 ..............................................................................  
     36,050 Dun & Bradstreet Corp.                                   1,892,625 
 ..............................................................................  
      3,940 Encad, Inc.+                                               106,380 
 ..............................................................................  
      7,700 Fiserv Inc.+                                               216,563 
 ..............................................................................  
     29,950 IBM Corp.                                                2,875,200 
 ..............................................................................  
     10,000 Komori Printing Machinery Co., Ltd. (Japan)                204,371 
 ..............................................................................  
      7,850 Robert Half International, Inc.+                           201,156 
 ..............................................................................  
      2,600 SOS Staffing Services, Inc.+                                17,550 
 ..............................................................................  
     15,300 Securicor Group PLC Class A (United                                
            Kingdom)                                                   236,417 
 ..............................................................................  
     19,300 Security Services PLC (United Kingdom)                     275,167 
 ..............................................................................  
     28,500 Silicon Graphics, Inc.+                                  1,136,438 
 ..............................................................................  
        307 Societe Generale de Surveillance Holdings                          
            S.A. (Bearer) (Switzerland)                                534,378 
 ..............................................................................  
     10,300 State of The Art Inc.+                                     101,713 
 ..............................................................................  
      5,369 Wolters Kluwer N.V. (Netherlands)                          474,184 
 ..............................................................................  
     29,400 Xerox Corp.                                              3,447,150 
- ------------------------------------------------------------------------------ 
                                                                    16,935,889 
- ------------------------------------------------------------------------------ 
</TABLE> 
                                                                       

                                       57

<PAGE>
                                               PCM Global Asset Allocation Fund
<TABLE> 
<CAPTION> 
 
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                                          Value 
<S>                                                                  <C> 
 ............................................................................... 
Chemicals (2.2%)                                                                
 ............................................................................... 
  4,300 Akzo-Nobel N.V. (Netherlands)                                  $514,511 
 ............................................................................... 
 39,850 du Pont (E.I.) de Nemours & Co., Ltd.                         2,739,688 
 ............................................................................... 
 21,750 Eastman Chemical Co.                                          1,294,125 
 ............................................................................... 
 21,000 Grace (W.R.) & Co.                                            1,288,875 
 ............................................................................... 
 28,000 KAO Corp. (Japan)                                               337,389 
 ............................................................................... 
 45,000 Sekisui Chemical Co. Ltd. (Japan)                               531,601 
 ............................................................................... 
  1,000 Solvay SA (Belgium)                                             554,441 
 ............................................................................... 
 35,300 Union Carbide Corp.                                           1,178,138 
 ............................................................................... 
 53,000 Witco Chemical Corp.                                          1,709,250 
- -------------------------------------------------------------------------------
                                                                     10,148,018 
- -------------------------------------------------------------------------------
Computer Services and Software (2.0%)                                           
 ............................................................................... 
 11,400 3Com Corp.+                                                     763,800 
 ............................................................................... 
  7,420 America Online, Inc.+                                           326,480 
 ............................................................................... 
  3,600 Analysts International Corp.                                     93,600 
 ............................................................................... 
    200 ArcSys, Inc.+                                                     6,800 
 ............................................................................... 
 14,900 Automatic Data Processing, Inc.                                 936,838 
 ............................................................................... 
  3,300 Business Objects S.A., ADR+                                     108,900 
 ............................................................................... 
  7,000 CSK Corp. (Japan)                                               162,079 
 ............................................................................... 
 21,400 Computer Associates Intl., Inc.                               1,449,850 
 ............................................................................... 
 11,350 Computer Horizons Corp.+                                        181,600 
 ............................................................................... 
  5,250 Datalogix International, Inc.+                                  127,969 
 ............................................................................... 
 55,000 Fujitsu Ltd. (Japan)                                            549,025 
 ............................................................................... 
 15,668 Getronics Electric N.V. (Netherlands)                           768,317 
 ............................................................................... 
    200 Inference Corp. Class A+                                          2,200 
 ............................................................................... 
  2,000 Inso Corporation+                                               119,500 
 ............................................................................... 
  8,300 Keane, Inc.+                                                    206,463 
 ............................................................................... 
  4,900 McAfee Associates, Inc.+                                        148,531 
 ............................................................................... 
  6,475 Mercury Interactive Corp.+                                      130,309 
 ............................................................................... 
  6,975 Microcom, Inc.                                                  104,625 
 ............................................................................... 
    800 MySoftware Co.+                                                  10,000 
 ............................................................................... 
  4,900 National Data Corp.                                             113,313 
 ............................................................................... 
 26,400 Oracle Systems Corp.+                                         1,019,700 
 ............................................................................... 
 12,900 Platinum Software Corp.+                                        187,050 
 ............................................................................... 
        SGS-Thomson Microelectronics ADR                                        
 16,600 (France)+                                                       674,375 
 ............................................................................... 
  3,400 Security Dynamics Technologies, Inc.                            153,000 
 ............................................................................... 
  2,700 Shiva Corp.                                                     116,775 
 ............................................................................... 
 11,500 Sierra On-Line, Inc.+                                           287,500 
 ............................................................................... 
  4,223 Softkey International, Inc.+                                    134,608 
 ............................................................................... 
    200 Spyglass, Inc.+                                                   5,725 
 ............................................................................... 
  3,950 Zebra Technologies Corp.+                                       210,338 
- -------------------------------------------------------------------------------
                                                                      9,099,270 
- -------------------------------------------------------------------------------
<CAPTION> 
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                                          Value 
<S>                                                                 <C> 
 ............................................................................... 
Conglomerates (1.9%)                                                            
 ............................................................................... 
 28,500 Allied-Signal, Inc.                                          $1,268,250 
 ............................................................................... 
 16,600 Cartiere Burgo S.P.A. (Italy)                                   109,836 
 ............................................................................... 
    704 Financiere et Industrelle Gaz et Eaux                                   
        (France)                                                        274,767 
 ............................................................................... 
 75,000 Hutchison Whampoa, Ltd. (Hong Kong)                             362,534 
 ............................................................................... 
 11,150 ITT Corp.#                                                    1,310,125 
 ............................................................................... 
 19,450 Johnson Controls Inc.                                         1,098,925 
 ............................................................................... 
 29,200 TRW, Inc.                                                     2,332,350 
 ............................................................................... 
 24,350 Tenneco Inc.                                                  1,120,100 
 ............................................................................... 
  8,450 United Technologies Corp.                                       660,156 
- -------------------------------------------------------------------------------
                                                                      8,537,043 
- -------------------------------------------------------------------------------
Consumer Durable Goods (0.4%)                                                   
 ............................................................................... 
  4,750 Blyth Industries, Inc.+                                         202,469 
 ............................................................................... 
 26,900 Lowe's Cos., Inc.                                               803,638 
 ............................................................................... 
 43,021 Maytag Corp.                                                    688,336 
- -------------------------------------------------------------------------------
                                                                      1,694,443 
- -------------------------------------------------------------------------------
Consumer Non Durables (3.7%)                                                    
 ............................................................................... 
 26,100 American Brands, Inc.                                         1,037,475 
 ............................................................................... 
 10,350 Authentic Fitness Corp.+                                        173,363 
 ............................................................................... 
 41,450 Avon Products, Inc.                                           2,777,150 
 ............................................................................... 
 74,120 BAT Industries PLC (United Kingdom)+                            567,932 
 ............................................................................... 
 45,630 Corning, Inc.                                                 1,494,383 
 ............................................................................... 
  9,075 Fastenal Co.                                                    247,861 
 ............................................................................... 
 21,650 Kimberly-Clark Corp.                                          1,296,294 
 ............................................................................... 
 64,300 Philip Morris Cos., Inc.                                      4,782,313 
 ............................................................................... 
 20,300 Premark International, Inc.                                   1,053,063 
 ............................................................................... 
 32,000 Scott Paper Co.                                               1,584,000 
 ............................................................................... 
  9,500 St. John Knits, Inc.                                            426,313 
 ............................................................................... 
 29,200 Svenska Cellulosa AB Ser. B (Sweden)                            542,154 
 ............................................................................... 
 79,665 Tate & Lyle PLC (United Kingdom)                                539,352 
 ............................................................................... 
 78,000 Toray Industries Inc. (Japan)                                   485,600 
- -------------------------------------------------------------------------------
                                                                     17,007,253 
- -------------------------------------------------------------------------------
Consumer Services (1.8%)                                                        
 ............................................................................... 
  7,900 Apple South, Inc.                                               154,050 
 ............................................................................... 
 12,100 CUC International, Inc.+                                        508,200 
 ............................................................................... 
 15,000 Capital Cities/ABC, Inc.                                      1,620,000 
 ............................................................................... 
  1,700 Catalina Marketing Corp.+                                        91,163 
 ............................................................................... 
 11,400 Century Communications Corp. Class A+                           106,875 
 ............................................................................... 
  4,500 Clear Channel Communications, Inc.+                             289,688 
 ............................................................................... 
  4,800 Doubletree Corp.+                                               103,500 
 ............................................................................... 
 11,500 EZ Communications, Inc. Class A+                                212,750 
 ............................................................................... 
 20,000 Genting Berhad (Singapore)                                      197,744 
 ............................................................................... 
 30,000 Genting Berhad (Malaysia)                                       296,615 
 ............................................................................... 
  6,900 Infinity Broadcasting Corp. Class A+                            230,288 
 ............................................................................... 
</TABLE> 
                                       58
<PAGE>
                                               PCM Global Asset Allocation Fund 
<TABLE> 
<CAPTION> 
 
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                                          Value 
<S>                                                                 <C>  
 ............................................................................... 
Consumer Services (continued)                                                   
 ............................................................................... 
      4,125 LIN Television Corp.                                       $138,703 
 ............................................................................... 
     11,200 Landry's Seafood Restaurants, Inc.+                         224,000 
 ............................................................................... 
     10,800 Loewen Group, Inc.                                          384,750 
 ............................................................................... 
     32,400 Marriott International, Inc.                              1,162,350 
 ............................................................................... 
      3,900 O'Charleys, Inc.+                                            50,700 
 ............................................................................... 
      7,575 On Assignment, Inc.+                                        143,925 
 ............................................................................... 
     20,900 Procter & Gamble Co.                                      1,502,188 
 ............................................................................... 
      6,500 SFX Broadcasting, Inc. Class A+                             173,875 
 ............................................................................... 
      8,900 Stewart Enterprises, Inc. Class A                           298,150 
 ............................................................................... 
      6,325 U.S. Delivery Systems, Inc.+                                166,031 
 ............................................................................... 
      7,725 Young Broadcasting Corp. Class A+                           214,369 
- -------------------------------------------------------------------------------
                                                                      8,269,914 
- -------------------------------------------------------------------------------
Electronics and Electrical Equipment (5.0%)                                     
 ............................................................................... 
      7,900 Actel Corp.+                                                102,700 
 ............................................................................... 
     12,900 Applied Materials, Inc.+                                  1,117,463 
 ............................................................................... 
        500 BBC Brown Boveri & Cie AG (Bearer)                                  
            (Switzerland)                                               518,712 
 ............................................................................... 
      8,825 Baldor Electric Co.                                         252,616 
 ............................................................................... 
      6,300 C.P. Clare Corp.+                                           126,000 
 ............................................................................... 
      9,925 Cherry Corp. Class A+                                       131,506 
 ............................................................................... 
     90,000 Clipsal Industries                                          207,900 
 ............................................................................... 
     10,265 Cognex Corp.+                                               413,166 
 ............................................................................... 
      9,674 Credence Systems Corp.+                                     292,623 
 ............................................................................... 
     19,650 Eaton Corp.                                               1,142,156 
 ............................................................................... 
     16,700 Emerson Electric Co.                                      1,194,050 
 ............................................................................... 
     10,425 Exar Corp.+                                                 307,538 
 ............................................................................... 
      4,500 Franklin Electronic Publishers, Inc.+                       115,313 
 ............................................................................... 
      7,000 Futaba Corp. (Japan)                                        317,543 
 ............................................................................... 
     26,400 General Electric Co.                                      1,488,300 
 ............................................................................... 
    110,000 General Electric Co. PLC (United Kingdom)                   537,956 
 ............................................................................... 
     27,300 General Instrument Corp. New                              1,047,638 
 ............................................................................... 
      4,375 Harman International Industries, Inc.                       177,188 
 ............................................................................... 
     18,200 Hewlett-Packard Co.                                       1,355,900 
 ............................................................................... 
     22,350 Honeywell, Inc.                                             963,844 
 ............................................................................... 
     84,000 Hong Kong Electric Holdings Ltd. (Hong                              
            Kong)                                                       285,530 
 ............................................................................... 
      6,025 ITI Technologies, Inc.+                                     143,094 
 ............................................................................... 
     25,200 Intel Corp.                                               1,595,475 
 ............................................................................... 
      3,000 Kyocera Corp. (Japan)                                       247,372 
 ............................................................................... 
      4,675 Lattice Semiconductor Corp.                                 160,703 
 ............................................................................... 
    106,666 Leader Universal (Singapore)                                380,716 
 ............................................................................... 
      5,400 Mabuchi Motors Co. Ltd. (Japan)                             372,546 
 ............................................................................... 
     36,000 Matsushita Electric Industrial Co., Ltd. (Japan)            561,370 
 ............................................................................... 
      6,625 Maxim Integrated Products Inc.+                             337,875 
 ............................................................................... 
     26,000 Molins PLC (United Kingdom)                                 276,672 
 ............................................................................... 
     24,300 Motorola, Inc.                                            1,631,138 
 ............................................................................... 
<CAPTION> 
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                                          Value 
<S>                                                                 <C>  
 ............................................................................... 
     16,300 Murata Manufacturing Co. Ltd. (Japan)                      $618,110 
 ............................................................................... 
     23,000 Nippondenso Co., Ltd. (Japan)                               418,429 
 ............................................................................... 
      6,675 Oak Industries, Inc.+                                       171,881 
 ............................................................................... 
     34,000 Omron Tateisi Electronics Co. (Japan)                       650,679 
 ............................................................................... 
      5,975 Peak Technologies Group, Inc.+                              164,313 
 ............................................................................... 
      6,000 Rohm Co. Ltd. (Japan)                                       310,455 
 ............................................................................... 
      4,475 S3, Inc.+                                                   161,100 
 ............................................................................... 
      6,975 Sanmina Corp.+                                              265,050 
 ............................................................................... 
     67,444 Siebe PLC (United Kingdom)                                  672,564 
 ............................................................................... 
      5,700 Silicon Valley Group, Inc.+                                 206,625 
 ............................................................................... 
      9,900 Texas Instruments, Inc.                                   1,325,363 
 ............................................................................... 
      3,190 Ultratech Stepper, Inc.+                                    112,448 
 ............................................................................... 
      5,955 Zilog Inc.+                                                 297,006 
- -------------------------------------------------------------------------------
                                                                     23,176,626 
- -------------------------------------------------------------------------------
Energy-Related (0.1%)                                                           
 ............................................................................... 
      4,325 Fusion Systems Corp.+                                       148,131 
 ............................................................................... 
     17,200 IHC Caland N.V. (Netherlands)                               488,952 
- -------------------------------------------------------------------------------
                                                                        637,083 
- -------------------------------------------------------------------------------
Entertainment (0.1%)                                                            
 ............................................................................... 
      6,200 Scientific Games Holdings Corp.+                            172,050 
 ............................................................................... 
      5,600 Speedway Motorsports, Inc.+                                 121,100 
 ............................................................................... 
      7,850 Studio Plus Hotels, Inc.+                                   131,488 
- -------------------------------------------------------------------------------
                                                                        424,638 
- -------------------------------------------------------------------------------
Environmental Control (0.5%)                                                    
 ............................................................................... 
     34,000 Browning-Ferris Industries, Inc.                          1,228,250 
 ............................................................................... 
     37,450 WMX Technologies, Inc.                                    1,062,644 
- -------------------------------------------------------------------------------
                                                                      2,290,894 
- -------------------------------------------------------------------------------
Food and Beverages (1.7%)                                                       
 ............................................................................... 
     85,000 Argyll Group PLC (United Kingdom)                           454,961 
 ............................................................................... 
     20,400 Coca-Cola Co.                                             1,300,500 
 ............................................................................... 
     75,203 Greencore Group PLC (Ireland)                               567,331 
 ............................................................................... 
     40,000 Guinness PLC (United Kingdom)                               301,396 
 ............................................................................... 
     16,600 Heinz (H.J.) Co.                                            736,625 
 ............................................................................... 
     15,200 Kellogg Co.                                               1,084,900 
 ............................................................................... 
        370 Nestle S.A. (Registered) (Switzerland)                      386,101 
 ............................................................................... 
     43,500 PepsiCo, Inc.                                             1,984,688 
 ............................................................................... 
     42,300 Sara Lee Corp.                                            1,205,550 
- -------------------------------------------------------------------------------
                                                                      8,022,052 
- -------------------------------------------------------------------------------
Forest Products (0.4%)                                                          
 ............................................................................... 
     33,735 Repola (Finland)                                            711,459 
 ............................................................................... 
     25,600 Weyerhaeuser Co.                                          1,206,400 
- -------------------------------------------------------------------------------
                                                                      1,917,859 
- -------------------------------------------------------------------------------
Health Care (4.3%)                                                              
 ............................................................................... 
        400 ABR Information Services, Inc.+                              11,800 
 ............................................................................... 
      9,670 Advantage Health Corp.+                                     256,255 
 ............................................................................... 
     14,500 American Home Products Corp.                              1,121,938 
 ............................................................................... 
      5,025 American HomePatient, Inc.+                                 149,494 
 ............................................................................... 
</TABLE> 
                                       59
<PAGE>
                                               PCM Global Asset Allocation Fund 
<TABLE> 
<CAPTION> 
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                                          Value 
<S>                                                                <C>  
 ............................................................................... 
Health Care (continued)                                                         
 ............................................................................... 
 13,800 Amgen, Inc.+                                                 $1,110,038 
 ............................................................................... 
103,000 Baxter International, Inc.                                    3,746,625 
 ............................................................................... 
 22,550 Benson Eyecare Corp.                                            228,319 
 ............................................................................... 
 22,850 Bristol-Myers Squibb Co.                                      1,556,656 
 ............................................................................... 
 21,400 Columbia/HCA Healthcare Corp.                                   925,550 
 ............................................................................... 
  5,450 Community Health Systems+                                       184,619 
 ............................................................................... 
  5,300 Essilor International ADP (France)                              711,409
 ...............................................................................
  7,100 Genesis Health Ventures, Inc.+                                  210,338 
 ...............................................................................
  7,265 Health Management Assoc., Inc.+                                 212,501 
 ...............................................................................
  1,814 Health Management, Inc.+                                         19,501 
 ...............................................................................
  8,600 Healthcare Services Group, Inc.+                                 92,450 
 ...............................................................................
  6,100 I-Stat Corp.+                                                   222,650 
 ...............................................................................
 29,000 Johnson & Johnson                                             1,961,125 
 ...............................................................................
 10,950 Lilly (Eli) & Co.                                               859,575 
 ...............................................................................
  4,350 Lincare Holdings, Inc.+                                         115,547 
 ...............................................................................
  6,700 Living Centers of America, Inc.+                                181,738 
 ...............................................................................
  6,300 Medisense Inc.+                                                 122,063 
 ...............................................................................
  6,100 Ren Corp. USA+                                                   96,838 
 ...............................................................................
 15,400 Santen Pharmaceutical (Japan)                                   411,152 
 ...............................................................................
  4,275 Sierra Health Services+                                         104,738 
 ...............................................................................
 34,600 Smithkline Beecham PLC ADR units                                        
        (United Kingdom)                                              1,565,650 
 ...............................................................................
  4,176 United American Healthcare+                                      73,080 
 ...............................................................................
 21,500 Upjohn Co.                                                      814,313 
 ...............................................................................
  4,825 Vencor, Inc.+                                                   151,988 
 ...............................................................................
 27,250 Warner-Lambert Co.                                            2,353,719 
 ...............................................................................
  5,850 Wellcare Management Group, Inc.                                 144,788 
- -------------------------------------------------------------------------------
                                                                     19,716,457 
- -------------------------------------------------------------------------------
Insurance and Finance (9.3%)                                                    
 ...............................................................................
  8,160 ABN AMRO Holding N.V. (Netherlands)                             315,266 
 ...............................................................................
 26,600 AON Corp.                                                       990,850 
 ...............................................................................
  5,850 APPS Dental, Inc.+                                              122,850 
 ...............................................................................
 16,970 Aegon N.V. (Netherlands)                                        587,668 
 ...............................................................................
 17,500 Aetna Life & Casualty Co.                                     1,100,313 
 ...............................................................................
120,460 Allied Irish Banks PLC (Ireland)                                568,957 
 ...............................................................................
 33,050 American Express Co.                                          1,160,881 
 ...............................................................................
 10,100 American International Group, Inc.                            1,151,400 
 ...............................................................................
 10,000 Argentaria Corp. (Spain)                                        370,294 
 ...............................................................................
        Banco Frances del Rio de la Plata S.A.                                  
 14,800 (Argentina)                                                      88,827 
 ...............................................................................
  5,610 Banco Totta & Accores S.A. (Portugal)                           119,035 
 ...............................................................................
 72,500 BankAmerica Corp.                                             3,815,313 
 ...............................................................................
 24,979 Bankers Trust New York Corp.                                  1,548,698 
 ...............................................................................
 21,000 Barnett Banks, Inc.                                           1,076,250 
 ...............................................................................
 46,200 Beneficial Corp.                                              2,032,800 
 ...............................................................................
 27,700 CIGNA Corp.                                                   2,150,213 
 ...............................................................................
<CAPTION> 
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                                          Value 
<S>                                                                <C>  
 ...............................................................................
  4,875 CRA Managed Care, Inc.+                                        $109,688 
 ...............................................................................
  1,650 Cetelem Group (France)                                          255,550 
 ...............................................................................
 32,300 Citicorp                                                      1,869,363 
 ...............................................................................
  7,800 Concord EFS, Inc.+                                              208,650 
 ...............................................................................
 30,800 CoreStates Financial Corp.                                    1,074,150 
 ...............................................................................
  5,920 Credit Locale de France S.A. (France)                           550,129 
 ...............................................................................
 39,000 Daiwa Securities Co. Ltd. (Japan)                               411,884 
 ...............................................................................
 27,801 Dean Witter Discover & Co.                                    1,306,647 
 ...............................................................................
 47,000 Development Bank of Singapore Ltd.                                      
        (Registered) (Singapore)                                        535,124 
 ...............................................................................
 26,800 Federal National Mortgage Assn.                               2,529,250 
 ...............................................................................
 22,600 First Bank System, Inc.                                         926,600 
 ...............................................................................
 17,650 First Chicago Corp.                                           1,056,794 
 ...............................................................................
 23,800 First USA, Inc.                                               1,056,125 
 ...............................................................................
 34,939 Fleet Financial Group, Inc.                                   1,297,110 
 ...............................................................................
 45,800 Guoco Group Ltd. (Hong Kong)                                    213,692 
 ...............................................................................
  3,800 HCC Insurance Holdings, Inc.+                                    98,800 
 ...............................................................................
 42,018 HSBC Holdings PLC (Hong Kong)                                   538,992 
 ...............................................................................
  4,815 Healthwise of America, Inc.+                                    122,783 
 ...............................................................................
    125 Internationale Nederlanden Groep                                        
        (Netherlands)                                                     6,921 
 ...............................................................................
 60,100 Jardine Matheson Holdings Ltd. (Singapore)                      441,735 
 ...............................................................................
  5,500 Life Partners Group, Inc.                                       110,000 
 ...............................................................................
 24,000 Mitsubishi Bank Ltd. (Japan)                                    518,842 
 ...............................................................................
 31,374 Morgan (J.P.) & Co., Inc.                                     2,200,102 
 ...............................................................................
 20,050 NationsBank Corp.                                             1,075,181 
 ...............................................................................
  7,400 Reinsurance Group America, Inc.                                 211,825 
 ...............................................................................
 96,200 Reliance Group Holdings, Inc.                                   625,300 
 ...............................................................................
101,529 Royal Insurance Holdings PLC (United                                    
        Kingdom)                                                        499,763 
 ...............................................................................
  8,800 Royal PTT (United Kingdom)                                      316,682 
 ...............................................................................
 26,000 Sanwa Bank Ltd. (Japan)                                         491,435 
 ...............................................................................
  2,485 Societe Generale (France)                                       290,964 
 ...............................................................................
  4,200 Sovac (France)                                                  372,948 
 ...............................................................................
    500 Swiss Reinsurance Co. (Registered)                                      
        (Switzerland)                                                   385,988 
 ...............................................................................
     14 Swiss Reinsurance Co. New (Registered)                                  
        (Switzerland)                                                    10,808 
 ...............................................................................
 59,000 Taisho Marine & Fire Insurance Co., Ltd.                                
        (The) (Japan)                                                   387,525 
 ...............................................................................
 34,266 Travelers, Inc.                                               1,499,138 
 ...............................................................................
  5,200 Trenwick Group Inc.                                             221,000 
 ...............................................................................
    500 Union Bank of Switzerland (Bearer)                                      
        (Switzerland)                                                   519,147 
 ...............................................................................
 69,300 United Overseas Bank Ltd. (Registered)                                  
        (Singapore)                                                     655,038 
 ...............................................................................
  4,327 Wells Fargo & Co.                                               779,942 
- -------------------------------------------------------------------------------
                                                                     42,981,230 
- -------------------------------------------------------------------------------
</TABLE> 
                                       60

<PAGE>
                                               PCM Global Asset Allocation Fund
<TABLE> 
<CAPTION> 
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                                          Value 
<S>                                                                  <C>  
 ...............................................................................
Medical Supplies and Devices (0.2%)                              
 ...............................................................................
     10,325 AVECOR Cardiovascular, Inc.+                               $140,678 
 ...............................................................................
        600 ICU Medical, Inc.+                                            8,475 
 ...............................................................................
      7,700 IDEXX Laboratories, Inc.+                                   200,200 
 ...............................................................................
      7,350 Igen, Inc.+                                                  43,181 
 ...............................................................................
      5,100 Instent, Inc.+                                               72,675 
 ...............................................................................
      3,200 Research Industries Corp.+                                   73,600 
 ...............................................................................
     13,800 Sola International, Inc.                                    343,275
 ...............................................................................
      9,100 Spine-Tech, Inc.+                                            97,825 
- -------------------------------------------------------------------------------
                                                                        979,909 
- -------------------------------------------------------------------------------
Metals and Mining (0.9%)                                                        
 ...............................................................................
        340 Fischer (Georg) (Bearer) (Switzerland)                      458,660 
 ...............................................................................
            Freeport-McMoRan Copper & Gold Co.,                                 
     50,700 Inc. Class A                                              1,045,688 
 ...............................................................................
        530 N.V. Bekaert S.A. (Belgium)                                 419,791 
 ...............................................................................
     85,000 Nisshin Steel Co., Ltd. (Japan)                             312,286 
 ...............................................................................
     25,500 Nucor Corp.                                               1,364,250 
 ...............................................................................
      4,600 Ugine S.A. (Bearer) (France)                                323,924 
- -------------------------------------------------------------------------------
                                                                      3,924,599 
- -------------------------------------------------------------------------------
Oil and Gas (3.8%)                                                              
 ...............................................................................
     14,750 Amoco Corp.                                                 982,719 
 ...............................................................................
      8,700 Atlantic Richfield Co.                                      954,825 
 ...............................................................................
     21,200 British Petroleum Co. PLC ADR (United                               
            Kingdom)                                                  1,815,250 
 ...............................................................................
     39,676 Burmah Oil PLC (United Kingdom)                             575,787 
 ...............................................................................
     54,050 Enron Corp.                                               1,898,506 
 ...............................................................................
     14,500 Exxon Corp.                                               1,024,063 
 ...............................................................................
     41,500 MCN Corp.                                                   819,625 
 ...............................................................................
     20,200 Mobil Corp.                                               1,939,200 
 ...............................................................................
     49,156 Occidental Petroleum Corp.                                1,124,444 
 ...............................................................................
     26,800 Phillips Petroleum Co.                                      894,450 
 ...............................................................................
     12,200 Repsol S.A. (Spain)                                         384,626 
 ...............................................................................
      8,000 Repsol S.A. ADS (Spain)                                     253,000 
 ...............................................................................
      6,505 Societe Nationale Elf Aquitaine (Bearer)                            
            (France)                                                    481,578 
 ...............................................................................
     14,500 Sonat, Inc.                                                 442,250 
 ...............................................................................
     11,700 Texaco, Inc.                                                767,813 
 ...............................................................................
     76,232 Total Corp. ADS (France)                                  2,306,018 
 ...............................................................................
     27,450 Ultramar Corp.                                              693,113 
- -------------------------------------------------------------------------------
                                                                     17,357,267 
- -------------------------------------------------------------------------------
Pharmaceuticals (0.8%)                                                          
 ...............................................................................
     18,900 Astra AB (Sweden)                                           583,558 
 ...............................................................................
        375 Ciba-Geigy AG (Registered) (Switzerland)                    275,457 
 ...............................................................................
     13,275 Dura Pharmaceuticals, Inc.+                                 249,736 
 ...............................................................................
     29,000 Pfizer, Inc.                                              1,339,438 
 ...............................................................................
<CAPTION> 
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                                          Value 
<S>                                                                  <C>  
 ...............................................................................
      7,400 Schering AG (Germany)                                      $517,673 
 ...............................................................................
            Yamanouchi Pharmaceutical Co. Ltd.                                  
     25,000 (Japan)                                                     564,087 
- -------------------------------------------------------------------------------
                                                                      3,529,949 
- -------------------------------------------------------------------------------
Photography (1.1%)                                                              
 ...............................................................................
     73,800 Eastman Kodak Co.                                         4,474,125 
 ...............................................................................
     18,600 Polaroid Corp.                                              757,950 
- -------------------------------------------------------------------------------
                                                                      5,232,075 
- -------------------------------------------------------------------------------
Publishing (0.3%)                                                               
 ...............................................................................
     14,050 McGraw-Hill, Inc.                                         1,066,044 
 ...............................................................................
     22,400 Pearson PLC (United Kingdom)                                212,315 
 ...............................................................................
     20,400 Singapore Press Holdings (Registered)                               
            (Singapore)+                                                305,306 
- -------------------------------------------------------------------------------
                                                                      1,583,665 
- -------------------------------------------------------------------------------
Real Estate (0.2%)                                                              
 ...............................................................................
     54,000 Cheung Kong Holdings Ltd. (Hong Kong)                       267,306 
 ...............................................................................
    100,000 Hong Kong Land Holdings Ltd. (Hong                                  
            Kong)                                                       182,000 
 ...............................................................................
     42,000 Hong Leong Industries Berhad (Singapore)                    261,908 
- -------------------------------------------------------------------------------
                                                                        711,214 
- -------------------------------------------------------------------------------
Recreation (-%)                                                                 
 ...............................................................................
      5,400 Cannondale Corp.+                                            75,600 
- -------------------------------------------------------------------------------
Retail (3.0%)                                                                   
 ...............................................................................
      7,000 Department 56, Inc.+                                        267,750 
 ...............................................................................
     55,600 Federated Department Stores+                              1,431,700 
 ...............................................................................
      6,400 Gymboree Corp.+                                             186,000 
 ...............................................................................
      7,250 Hollywood Entertainment Corp.+                              326,250 
 ...............................................................................
     12,000 Ito-Yokado Co., Ltd. (Japan)                                633,668 
 ...............................................................................
    108,000 K mart Corp.                                              1,579,500 
 ...............................................................................
      8,550 Kenneth Cole Productions, Inc. Class A+                     285,356 
 ...............................................................................
     36,600 Melville Corporation                                      1,253,550 
 ...............................................................................
      5,597 Nautica Enterprises, Inc.                                   202,891 
 ...............................................................................
     45,400 Office Depot, Inc.+                                       1,276,875 
 ...............................................................................
     19,100 Penney (J.C.) Co., Inc.                                     916,800 
 ...............................................................................
     10,495 Revco D.S., Inc.+                                           251,880 
 ...............................................................................
     52,100 Rite Aid Corp.                                            1,335,063 
 ...............................................................................
    321,800 Sears PLC (United Kingdom)                                  510,064 
 ...............................................................................
     11,600 Sears, Roebuck & Co.                                        694,550 
 ...............................................................................
      3,775 Sunglass Hut International+                                 132,125 
 ...............................................................................
     25,800 Tandy Corp.                                               1,338,375 
 ...............................................................................
      9,740 Tommy Hilfiger Corp.+                                       272,720 
 ...............................................................................
     19,300 Walgreen Co.                                                967,413 
 ...............................................................................
     13,703 Wolverine World Wide, Inc.                                  284,327 
- -------------------------------------------------------------------------------
                                                                     14,146,857 
- -------------------------------------------------------------------------------
Telecommunications (0.5%)                                                       
 ...............................................................................
        684 Cable & Wireless PLC (United Kingdom)                         4,685 
 ...............................................................................
            Cellular Communications of Puerto Rico,                             
      1,225 Inc.+                                                        37,516 
 ...............................................................................
</TABLE> 
                                       61

<PAGE>
                                               PCM Global Asset Allocation Fund 
<TABLE> 
<CAPTION>  
COMMON STOCKS
- -------------------------------------------------------------------------------
Number of Shares                                          Value 
 ...............................................................................
Telecommunications (continued)                                  
 ...............................................................................
  7,400 Centennial Cellular Corp. Class A+                             $123,950 
 ...............................................................................
  3,200 Coherent Communications Systems Corp.+                           53,600 
 ...............................................................................
  4,400 Commnet Cellular, Inc.                                          123,200 
 ...............................................................................
  1,400 HighwayMaster Communications, Inc.+                              21,350 
 ...............................................................................
 54,600 MCI Communications Corp.                                      1,201,200 
 ...............................................................................
  7,200 Transaction Network Services Inc.+                              115,200 
 ...............................................................................
121,721 Vodafone Group PLC ADR (United                                          
        Kingdom)                                                        452,760 
- -------------------------------------------------------------------------------
                                                                      2,133,461 
- -------------------------------------------------------------------------------
Transportation (1.4%)                                                           
 ...............................................................................
 20,400 Burlington Northern Inc.                                      1,292,850 
 ...............................................................................
 18,300 Conrail, Inc.                                                 1,017,938 
 ...............................................................................
  8,325 Expeditors International of Washington, Inc.                    187,313 
 ...............................................................................
  3,275 Fritz Companies, Inc.+                                          192,202 
 ...............................................................................
 34,000 Jurong Shipyard Ltd. (Singapore)                                243,466 
 ...............................................................................
 11,210 K.L.M.-Konin Luchvaart N.V. (Netherlands)                       364,300 
 ...............................................................................
  3,300 Landstar System, Inc.+                                           84,975 
 ...............................................................................
 15,300 Norfolk Southern Corp.                                        1,030,838 
 ...............................................................................
 45,000 Singapore Airlines Ltd. (Registered)                                    
        (Singapore)                                                     415,682 
 ...............................................................................
 34,000 Swire Pacific Ltd. Class A (Hong Kong)                          259,267 
 ...............................................................................
 22,350 Union Pacific Corp.                                           1,237,631 
 ...............................................................................
  1,600 Yamato Transport Co. Ltd. (Japan)                                17,049 
- -------------------------------------------------------------------------------
                                                                      6,343,511 
- -------------------------------------------------------------------------------
Utilities (4.0%)                                                                
 ...............................................................................
 51,850 American Telephone & Telegraph Co.                            2,754,531 
 ...............................................................................
  1,000 Chubu Electric Power, Inc. (Japan)                               27,407 
 ...............................................................................
 39,300 Cinergy Corp.                                                 1,031,625 
 ...............................................................................
 20,944 East Midlands Electricity (United Kingdom)                      214,196 
 ...............................................................................
 55,200 Ericsson (L. M.) Telephone Co. ADR, Class                               
        B (Sweden)                                                    1,104,000 
 ...............................................................................
 48,100 Frontier Corp.                                                1,154,400 
 ...............................................................................
 12,600 Hidrolectrica del Cantabrico, S.A. (Spain)                      385,767 
 ...............................................................................
  7,000 Hirose Electric Co. Ltd. (Japan)                                434,141 
 ...............................................................................
 77,000 Iberdrola S.A. (Spain)                                          581,084 
 ...............................................................................
 10,000 Kurita Water Industries Ltd. (Japan)                            257,531 
 ...............................................................................
 22,400 LSI Logic Corp.+                                                876,400 
 ...............................................................................
 48,350 NYNEX Corp.                                                   1,946,088 
 ...............................................................................
 52,094 North West Water Group PLC (United                                      
        Kingdom)                                                        460,571 
 ...............................................................................
 43,300 Northeast Utilities Co.                                         974,250 
 ...............................................................................
 30,700 South Wales Electricity PLC (United                                     
        Kingdom)                                                        340,869 
 ...............................................................................
 59,950 Sprint Corp.                                                  2,015,819 
 ...............................................................................
 19,000 Tele Danmark A/S ADS (Denmark)                                  532,000 
 ...............................................................................
<CAPTION>       
COMMON STOCKS                                              
- -------------------------------------------------------------------------------
<S>                                                                 <C>   
Number of Shares                                                          Value 
 ............................................................................... 
 15,429     Texas Utilities Co.                                        $530,372 
 ............................................................................... 
 24,400     Tokyo Electric Power Co., Inc. (Japan)                      749,439 
 ............................................................................... 
 39,100     US West, Inc.                                             1,627,538 
 ............................................................................... 
  1,535     Veba (Vereinigte Elektrizitaets                                     
            Bergwerks) AG (Germany)+                                    602,984 
- ------------------------------------------------------------------------------- 
                                                                     18,601,012 
- ------------------------------------------------------------------------------- 
            Total Common Stocks                                                 
            (cost $230,361,340)                                    $272,468,981 
- ------------------------------------------------------------------------------- 
U.S. GOVERNMENT AND AGENCY OBLIGATIONS (15.9%)*                                 
- ------------------------------------------------------------------------------- 
<CAPTION> 
Principal Amount                                                          Value 
<S>                                                                 <C>   
 ............................................................................... 
            Federal National Mortgage                                           
            Association                                                         
 ............................................................................... 
 $3,166,775 91/2s, Dwarf, May 1, 2007                                $3,315,202 
 ............................................................................... 
    438,687 8s, December 1, 2014                                        446,772 
 ............................................................................... 
  7,143,101 71/2s, with various due dates to                                    
            June 1, 2024                                              7,164,069 
 ............................................................................... 
  3,045,000 6s, TBA, July 14, 2010+++                                 2,951,732 
 ............................................................................... 
    885,000 Financing Corporation 9.65s,                                        
            November 2, 2018                                          1,144,004 
 ............................................................................... 
            Government National Mortgage                                        
            Association                                                         
 ............................................................................... 
    243,024 11s, with various due dates to                                      
            December 15, 2015                                           269,832 
 ............................................................................... 
  8,269,876 71/2s, with various due dates to                                    
            February 15, 2025                                         8,311,227 
 ............................................................................... 
  3,299,847 7s, Midgets, with various due dates to                              
            August 15, 2009                                           3,315,291 
 ............................................................................... 
  1,535,000 61/2s, TBA July 14, 2010+++                               1,517,731 
 ............................................................................... 
  1,565,000 6s, TBA, July 14, 2010+++                                 1,520,006 
 ............................................................................... 
  7,600,000 U.S. Treasury Bonds 103/8s,                                         
            November 15, 2012(S)                                     10,052,216 
 ............................................................................... 
  5,955,000 U.S. Treasury Bonds 81/8s,                                          
            August 15, 2019                                           6,928,285 
 ............................................................................... 
  1,380,000 U.S. Treasury Bonds 8s,                                             
            November 15, 2021                                         1,593,251 
 ............................................................................... 
  2,710,000 U.S. Treasury Notes 77/8s,                                          
            August 15, 2001                                           2,958,561 
 ............................................................................... 
  3,655,000 U.S. Treasury Notes 71/8s,                                          
            February 29, 2000                                         3,817,757 
 ............................................................................... 
  3,805,000 U.S. Treasury Notes 67/8s,                                          
            March 31, 2000                                            3,938,175 
 ............................................................................... 
  4,565,000 U.S. Treasury Notes 63/4s,                                          
            April 30, 2000                                            4,703,365 
 ............................................................................... 
  2,715,000 U.S. Treasury Strip zero %,                                         
            February 15, 2003                                         1,700,649 
 ............................................................................... 
  1,420,000 U.S. Treasury Strip zero %,                                         
            August 15, 2002                                             921,339 
 ............................................................................... 
  3,080,000 U.S. Treasury Strip zero %,                                         
            November 15, 2000                                         2,239,129 
 ............................................................................... 
  4,380,000 U.S. Treasury Strip zero %,                                         
            August 15, 2000                                           3,233,097 
 ............................................................................... 
</TABLE> 
                                       62
<PAGE>
                                               PCM Global Asset Allocation Fund
<TABLE> 
<CAPTION> 
U.S. GOVERNMENT AND AGENCY OBLIGATIONS                  
- -------------------------------------------------------------------------------
Principal Amount                                                          Value 
<S>                                                                 <C> 
 ...............................................................................
$1,705,000 U.S. Treasury Strip zero %,                                          
           November 15, 1999                                         $1,317,351 
- -------------------------------------------------------------------------------
           Total U.S. Government and Agency             
           Obligations                                  
           (cost $71,261,067)                                       $73,359,041 
- -------------------------------------------------------------------------------
FOREIGN BONDS AND NOTES (8.3%)*                                                 
- -------------------------------------------------------------------------------
<CAPTION>  
Principal Amount                                                          Value 
<S>                                                                 <C> 
 ...............................................................................
CAD     1,275,000 Canada (Government of) bonds                                  
                  101/4s, 2014                                       $1,104,777 
 ...............................................................................
DKK     9,780,000 Denmark (Government of) bonds                                 
                  8s, 2006                                            1,721,947 
 ...............................................................................
DKK    11,575,000 Denmark (Government of) bonds                                 
                  7s, 2024                                            1,680,944 
 ...............................................................................
FRF    20,310,000 France (Government of) OAT deb.                               
                  81/2s, 2002                                         4,435,276 
 ...............................................................................
FRF     8,120,000 France Treasury bill 73/4s, 2000                    1,714,548 
 ...............................................................................
FRF     6,010,000 France (Government of) deb. 7s, 1999                1,236,130 
 ...............................................................................
DEM     6,795,000 Germany (Republic of) bonds                                   
                  73/8s, 2005                                         5,021,408 
 ...............................................................................
DEM     2,420,000 Germany (Republic of) deb.                                    
                  67/8s, 2005                                         1,741,952 
 ...............................................................................
DEM     5,540,000 Germany (Republic of) bonds                                   
                  61/4s, 2024                                         3,384,598 
 ...............................................................................
ITL 4,325,000,000 Italy (Government of) bonds 12s, 2003               2,628,514 
 ...............................................................................
ITL 7,400,000,000 Italy (Government of) bonds 81/2s,                            
                  2004                                                3,620,088 
 ...............................................................................
ITL 1,350,000,000 Italy (Government of) notes 81/2s, 199                740,234 
 ...............................................................................
ESP   154,000,000 Spain (Government of) bonds                                   
                  10.833s, 2000                                       1,298,391 
 ...............................................................................
SEK    15,900,000 Sweden (Government of) bonds                                  
                  101/4s, 2000                                        2,149,594 
 ...............................................................................
GBP     2,495,000 United Kingdom Treasury bonds                                 
                  93/4s, 2002                                         4,250,288 
 ...............................................................................
GBP       820,000 United Kingdom Treasury notes                                 
                  8s, 2013                                            1,246,668 
- -------------------------------------------------------------------------------
                  Total Foreign Bonds and Notes                     
                  (cost $38,670,137)                                $37,975,357 
- -------------------------------------------------------------------------------
 
CORPORATE BONDS AND NOTES (4.7%)*                           
- -------------------------------------------------------------------------------
<CAPTION> 
Principal Amount                                                          Value 
<S>                                                                 <C> 
 ...............................................................................
Business Equipment and Services (0.2%)                                          
 ...............................................................................
$950,000     Comdisco, Inc. notes 73/4s, 1999                          $987,003 
- -------------------------------------------------------------------------------
Environmental Control (-%)                                                      
 ...............................................................................
 100,000     WMX Technologies, Inc. deb. 83/4s, 20                      110,703 
- -------------------------------------------------------------------------------
Insurance and Finance (2.0%)                                                    
 ...............................................................................
  600,000    AMBAC Indemnity Corp. deb. 93/8s, 201                      708,186 
 ...............................................................................
1,200,000    Associates Corp. med. term notes               
             5.49s, 1999                                              1,168,116 
 ...............................................................................
  600,000    BanPonce Financial Corp. med. term                                 
             notes 6.16s, 1998                                          591,396 
 ...............................................................................
  440,000    Banponce Corp. med. term notes                                     
             5.48s, 1998                                                424,354 
 ...............................................................................
CORPORATE BONDS AND NOTES                                  
- -------------------------------------------------------------------------------
<CAPTION> 
Principal Amount                                                          Value 
<S>                                                                 <C> 
 ...............................................................................
 $1,980,000 Capital One Bank Co. notes                                          
            85/8s, 1997                                              $2,040,746 
 ...............................................................................
  1,000,000 First National Bank of Boston                                       
            sub. notes 8s, 2004                                       1,059,670 
 ...............................................................................
  1,300,000 McDonnell Douglas Finance Corp.                                     
            med. term notes 8.15s, 1996                               1,327,950 
 ...............................................................................
    800,000 Royal Bank of Scotland Capital Corp.                                
            deb. 101/8s, 2004                                           956,312 
 ...............................................................................
  1,200,000 Smith Barney Hldgs notes 7s, 2000                         1,213,320 
- -------------------------------------------------------------------------------
                                                                      9,490,050 
- -------------------------------------------------------------------------------
Oil and Gas (0.6%)                                                              
 ...............................................................................
    400,000 ONEOK Inc. deb. 9.7s, 2019                                  460,348 
 ...............................................................................
  1,750,000 Occidental Petroleum Corp. Bonds                                    
            91/4s, 2019                                               2,119,390 
- -------------------------------------------------------------------------------
                                                                      2,579,738 
- -------------------------------------------------------------------------------
Retail (0.5%)                                                                   
 ...............................................................................
    650,000 Sears, Roebuck & Co. med. term                                      
            notes 9.42s, 1996                                           664,970 
 ...............................................................................
    900,000 Sears, Roebuck & Co. deb. 8.45s,                                    
            1998                                                        951,813 
 ...............................................................................
    500,000 Wal-Mart Stores, Inc. notes 8s, 2006                        544,080 
- -------------------------------------------------------------------------------
                                                                      2,160,863 
- -------------------------------------------------------------------------------
Transportation (0.1%)                                                           
 ...............................................................................
    400,000 Penn Central Corp. sub. notes                                       
            105/8s, 2000                                                429,336 
- -------------------------------------------------------------------------------
Utilities (1.3%)                                                                
 ...............................................................................
    750,000 Commonwealth Edison Co. 1st. mtge.                                  
            61/2s, 2000                                                 738,788 
 ...............................................................................
  1,400,000 Commonwealth Edison Co. 1st mtge.                                   
            6s, 1998                                                  1,373,246 
 ...............................................................................
    300,000 GTE Corp. deb. 8.85s, 1998                                  316,557 
 ...............................................................................
  1,500,000 Iberdrola (Spain) notes 71/2s, 2002                       1,546,875 
 ...............................................................................
    650,000 Long Island Lighting Co. Ser. P,                                    
            51/4s, 1996                                                 645,229 
 ...............................................................................
    600,000 Public Service Co. of New Hampshire                                 
            1st mtge. deb. Ser. A, 87/8s, 1996                          610,446 
 ...............................................................................
    700,000 Puget Sound Power & Light Co.                                       
            med. term notes 77/8s, 1997                                 721,553 
- -------------------------------------------------------------------------------
                                                                      5,952,694 
- -------------------------------------------------------------------------------
            Total Corporate Bonds and Notes                                     
            (cost $20,976,670)                                      $21,710,387 
- -------------------------------------------------------------------------------
COLLATERALIZED MORTGAGE OBLIGATIONS (1.3%)*                                     
- -------------------------------------------------------------------------------
Principal Amount                                                          Value 
 ...............................................................................
 $1,069,251 Chase Mortgage Finance Corp. Ser.                                   
            1994-1 Class B2, 6.601s,                                            
            March 28, 2025                                             $972,350 
 ...............................................................................
  1,855,000 Citicorp Mortgage Securities, Inc. Ser.             
            1994-9 Class A3, 53/4s, June 25, 2009                     1,783,988 
 ...............................................................................
            Federal National Mortgage Association                               
     13,448 Ser.1990-28, Class T, 9s,                                           
            March 25, 2000                                               13,414 
 ...............................................................................
</TABLE> 
                                       63

<PAGE>
                                               PCM Global Asset Allocation Fund
<TABLE> 
<CAPTION> 
COLLATERALIZED MORTGAGE OBLIGATIONS                               
- -------------------------------------------------------------------------------
Principal Amount                                                          Value 
<S>                                                                 <C>  
 ...............................................................................
    $1,922,262 1994-63 Class A, 7s,                                             
               October 25, 2023                                      $1,780,495 
 ...............................................................................
               Federal National Mortgage Association                            
       217,893 1993-152, Class A, zero %,                                       
               February 25, 2017                                        212,037 
 ...............................................................................
     1,100,000 GE Capital Mortgage Services Inc. Ser.                           
               1994-8 Class A2, 6s, February 25, 2024                 1,078,859 
- -------------------------------------------------------------------------------
               Total Collateralized Mortgage                                    
               Obligations                                                      
               (cost $5,714,888)                                     $5,841,143 
- -------------------------------------------------------------------------------
ASSET-BACKED SECURITIES (0.8%)*                                                 
- -------------------------------------------------------------------------------
<CAPTION> 
Principal Amount                                                          Value 
<S>                                                                 <C>  
 ...............................................................................
               Green Tree Financial Corp.                                       
 ...............................................................................
$  887,645     Ser. 1995-2 Class A1 6.8s, 2026                         $890,414 
 ...............................................................................
   470,037     Ser. 1993-4 Class A1 4.85s, 2019                         463,865 
 ...............................................................................
               Merrill Lynch Mortgage Investors, Inc.                           
   158,256     Ser. 89-C, Class A, 10.35s, 2009                         170,125 
 ...............................................................................
               Standard Credit Card Master Trust                                
 2,000,000     Ser. 94-4 81/4s, 2003                                  2,187,500 
- -------------------------------------------------------------------------------
               Total Asset-Backed Securities                                    
               (cost $3,705,769)                                     $3,711,904 
- -------------------------------------------------------------------------------
CONVERTIBLE PREFERRED STOCKS (0.8%)*                                            
- -------------------------------------------------------------------------------
<CAPTION> 
Number of Shares                                                          Value 
<S>                                                                 <C>  
 ...............................................................................
    12,250     Case Corp. Ser. A, $4.50 cv. pfd.                       $986,125 
 ...............................................................................
     3,250     Chrysler Corp. 144A Ser. A, $4.625                               
               dep. shs. cv. pfd.                                       432,250 
 ...............................................................................
    10,650     Citicorp Ser. 13, $5.375 cv. pfd.                      1,690,688 
 ...............................................................................
     2,800     Ford Motor Co. Ser. A, $4.20, dep. shs.            
               cv. pfd.                                                 271,950 
 ...............................................................................
     6,850     Unisys Corp. Ser. A, $3.75 cv. pfd.                      294,550 
- -------------------------------------------------------------------------------
               Total Convertible Preferred Stocks                               
               (cost $3,118,754)                                     $3,675,563 
- -------------------------------------------------------------------------------
YANKEE BONDS AND NOTES (0.6%)*                                                  
- -------------------------------------------------------------------------------
<CAPTION> 
Principal Amount                                                          Value 
<S>                                                                 <C>  
 ...............................................................................
$  400,000     Hydro Quebec bonds 81/2s, 2029                          $434,000 
 ...............................................................................
 1,200,000     Petroliam Nasional Berhad 144A notes                             
               67/8s, 2003                                            1,199,808 
 ...............................................................................
 1,165,000     Quebec Province deb. Ser. NN, 71/8s,                             
               2024                                                   1,083,054 
- -------------------------------------------------------------------------------
               Total Yankee Bonds and Notes                                     
               (cost $2,627,218)                                     $2,716,862 
- -------------------------------------------------------------------------------
</TABLE> 
<TABLE> 
<CAPTION> 
CALL OPTION ON FUTURES (0.1%)* (cost $212,013)             
- --------------------------------------------------------------------------------
                                                     Expiration              
                                                    Date/Strike              
Contract Amount                                           Price           Value 
 ................................................................................
<S>                                               <C>                  <C>  
JPY258,900,000        Japanese 10YR Future        Aug95/JPY 113        $237,339 
- --------------------------------------------------------------------------------
PUT OPTIONS ON FUTURES (-%)* (cost $99,556)                
- --------------------------------------------------------------------------------
<CAPTION> 
                                                     Expiration          
                                                    Date/Strike          
Number of Contracts                                       Price           Value 
<S>                                               <C>                  <C>   
 ................................................................................
        425           S&P 500 Index Futures          July95 540        $138,125 
- --------------------------------------------------------------------------------
WARRANTS (-%)*+ (cost $3,307)                     
- --------------------------------------------------------------------------------
<CAPTION> 
                                                     Expiration          
Number of Warrants                                         Date           Value 
<S>                                               <C>                  <C>   
 ................................................................................
      1,000           Rieter Holding                    3/13/96          $3,307 
- --------------------------------------------------------------------------------
SHORT-TERM INVESTMENTS (9.1%)*                                          
- --------------------------------------------------------------------------------
<CAPTION> 
Principal Amount                                                          Value 
<S>                                                                <C> 
 ................................................................................
            Federal Home Loan Mortgage                                       
$20,050,000 Corp. 5.72s, September 25, 1995                         $19,776,028 
 ................................................................................
 22,362,000 Interest in $453,426,000 joint                                   
            repurchase agreement dated June                                  
            30, 1995 with Lehman Brothers Inc.                               
            due July 3, 1995 with respect to                                 
            various U.S. Treasury obligations-
            maturity value of $22,373,591 for              
            an effective yield of 6.22%                              22,365,864 
- --------------------------------------------------------------------------------
            Total Short-Term Investments                                     
            (cost $42,141,892)                                      $42,141,892 
- --------------------------------------------------------------------------------
            Total Investments                                                
            (cost $418,892,611)***                                 $463,979,901 
- --------------------------------------------------------------------------------
</TABLE> 
 
*   Percentages indicated are based on net assets of $460,660,580, which 
    correspond to a net asset value per share of $14.56. 
+   Non-income-producing security.
#   ITT Corp.,, through its subsidiaries, offers variable annuity products which
    invest in the fund.
+++ TBA's are mortgage-backed securities traded under delayed delivery 
    commitments settling after June 30, 1995. Although the unit price for the 
    trades has been established, the principal amount has not been finalized. 
    However, the amount of the commitments will not fluctuate more than 2.0% 
    from the principal amount. Income on the securities will not be earned 
    until settlement date. The cost of TBA purchases at June 30, 1995 was 
    $6,019,998. 
(S) A portion of this security was pledged to cover margin requirements on 
    futures contracts open on June 30, 1995. The market value of this security 
    and foreign currency in the amount of $661,121 segregated with the 
    custodian for transactions in futures contracts is $2,512,845 or 0.55% of 
    net assets. 
*** The aggregate identified cost for tax purposes is $418,892,611, resulting 
    in gross unrealized appreciation and depreciation of $50,845,878 and 
    $5,758,588, respectively, or net unrealized appreciation of $45,087,290. 
 
    ADR or ADS after the name of a holding stands for American Depository
    Receipt or American Depository Shares, respectively, representing ownership
    of foreign securities on deposit with a domestic custodian bank.
 
    144A after the name of a security represents those exempt from registration
    under Rule 144A of the Securities Act of 1933. These securities may be
    resold in transactions exempt from registration, normally to qualified
    institutional buyers.
- -------------------------------------------------------------------------------
                                      64
<PAGE>
 
                                                PCM Global Asset Allocation Fund

FORWARD CURRENCY CONTRACTS TO BUY AT JUNE 30, 1995
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                              Market Value   Aggregate   Delivery     Unrealized
                                            Face Value       Date  Appreciation/
                                                                  (Depreciation)
 ................................................................................
<S>                           <C>          <C>         <C>        <C>           
Australian Dollars             $1,435,378   $1,448,608    9/13/95    $(13,230)  
 ................................................................................
Canadian Dollars                1,382,338    1,386,254    9/13/95      (3,916)  
 ................................................................................
Deutschemarks                     725,534      695,541    9/13/95      29,993   
 ................................................................................
Deutschemarks                   2,104,040    2,062,076    9/13/95      41,964   
 ................................................................................
Deutschemarks                     116,085      114,005    9/13/95       2,080   
 ................................................................................
Deutschemarks                      94,319       92,726    9/13/95       1,593   
 ................................................................................
Deutschemarks                     798,085      793,222    9/13/95       4,863   
 ................................................................................
Deutschemarks                   1,813,828    1,801,672    9/13/95      12,156   
 ................................................................................
Deutschemarks                     580,425      555,864    9/13/95      24,561   
 ................................................................................
Japanese Yen                    1,064,430    1,056,713    9/13/95       7,717   
 ................................................................................
Japanese Yen                      899,846      891,949    9/13/95       7,897   
 ................................................................................
Japanese Yen                    1,025,670    1,023,810    9/13/95       1,860   
 ................................................................................
Japanese Yen                    2,385,278    2,382,598    9/13/95       2,680   
 ................................................................................
Japanese Yen                    2,862,334    2,887,149    9/13/95     (24,815)  
 ................................................................................
Spanish Peseta                    328,151      328,151    9/13/95         --    
- --------------------------------------------------------------------------------
                              $17,615,741  $17,520,338                $95,403   
- --------------------------------------------------------------------------------
</TABLE> 
                                                                                
FORWARD CURRENCY CONTRACTS TO SELL AT JUNE 30,1995                    
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>                                                                       
                              Market Value   Aggregate   Delivery     Unrealized
                                            Face Value       Date  Appreciation/
                                                                  (Depreciation)
 ................................................................................
<S>                           <C>          <C>         <C>        <C>           
Australian Dollars               $282,833     $286,540    9/13/95   $   3,707   
 ................................................................................
British Pounds                  1,495,860    1,480,289    8/22/95     (15,571)  
 ................................................................................
British Pounds                  1,607,253    1,582,367    8/22/95     (24,886)  
 ................................................................................
British Pounds                  1,272,346    1,270,528    9/13/95      (1,818)  
 ................................................................................
Danish Krona                    2,054,769    1,955,603    9/13/95     (99,166)  
 ................................................................................
Deutschemarks                     455,979      455,979     8/7/95         --    
 ................................................................................
Deutschemarks                   3,750,998    3,671,875    9/13/95     (79,123)  
 ................................................................................
Deutschemarks                   2,104,041    2,070,541    9/13/95     (33,500)  
 ................................................................................
Deutschemarks                   2,174,091    2,135,611    8/14/95     (38,480)  
 ................................................................................
Deutschemarks                   2,176,594    2,131,590    9/13/95     (45,004)  
 ................................................................................
Deutschemarks                   1,088,297    1,077,803    9/13/95     (10,494)  
 ................................................................................
French Francs                   1,505,527    1,418,247    8/22/95     (87,280)  
 ................................................................................
French Francs                   1,314,758    1,239,428    8/22/95     (75,330)  
 ................................................................................
French Francs                   2,968,236    2,900,477    9/13/95     (67,759)  
 ................................................................................
French Francs                   1,752,083    1,725,188    9/13/95     (26,895)  
 ................................................................................
Italian Lira                    1,872,523    1,872,523    9/13/95         --    
 ................................................................................
Italian Lira                      685,594      656,530    9/13/95     (29,064)  
 ................................................................................
Italian Lira                      424,704      408,357    9/13/95     (16,347)  
 ................................................................................
</TABLE> 

FORWARD CURRENCY CONTRACTS TO SELL AT JUNE 30,1995 
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                            Market Value   Aggregate     Delivery     Unrealized
                                          Face Value         Date  Appreciation/
                                                                  (Depreciation)
 ................................................................................
<S>                         <C>          <C>         <C>          <C>           
Italian Lira                 $1,395,456   $1,385,267      9/13/95  $   (10,189) 
 ................................................................................
Japanese Yen                  8,859,366    7,824,137      8/22/95   (1,035,229) 
 ................................................................................
Netherland Guilders             485,798      454,064      8/22/95      (31,734) 
 ................................................................................
Netherland Guilders             913,300      874,853      8/22/95      (38,447) 
 ................................................................................
Swedish Krona                 1,298,636    1,276,929      9/13/95      (21,707) 
 ................................................................................
Swiss Francs                    515,626      475,883      8/22/95      (39,743) 
 ................................................................................
Swiss Francs                    838,985      801,001      8/22/95      (37,984) 
- --------------------------------------------------------------------------------
                            $43,293,653  $41,431,610               $(1,862,043) 
- --------------------------------------------------------------------------------
</TABLE> 
 
FUTURES CONTRACTS OUTSTANDING AT JUNE 30, 1995
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
                            Total Value   Aggregate   Expiration     Unrealized
                                         Face Value         Date  Appreciation/
                                                                 (Depreciation)
 ................................................................................
<S>                        <C>          <C>         <C>          <C>           
FTSE 100 Index (Sell)      $22,226,173  $22,330,500 September 95  $  (104,327) 
 ................................................................................
UST 5YR Future (Buy)       $29,626,870  $29,535,280 September 95      (91,595) 
- --------------------------------------------------------------------------------
                                                                  $  (195,922) 
- --------------------------------------------------------------------------------
</TABLE>
 
DIVERSIFICATION BY COUNTRY
- --------------------------------------------------------------------------------
Percentage of net assets invested in foreign countries at June 30, 1995:
- --------------------------------------------------------------------------------
<TABLE> 
<S>                                                                         <C> 
Argentina                                                                   --% 
 ................................................................................
Austria                                                                    0.2  
 ................................................................................
Belgium                                                                    0.2  
 ................................................................................
Canada                                                                     0.6  
 ................................................................................
Denmark                                                                    0.9  
 ................................................................................
Finland                                                                    0.2  
 ................................................................................
France                                                                     3.4  
 ................................................................................
Germany                                                                    2.4  
 ................................................................................
Hong Kong                                                                  0.5  
 ................................................................................
Ireland                                                                    0.4  
 ................................................................................
Italy                                                                      1.6  
 ................................................................................
Japan                                                                      3.1  
 ................................................................................
Malaysia                                                                   0.4  
 ................................................................................
Netherlands                                                                0.8  
 ................................................................................
Portugal                                                                   --   
 ................................................................................
Singapore                                                                  0.8  
 ................................................................................
Spain                                                                      1.0  
 ................................................................................
Sweden                                                                     1.1  
 ................................................................................
Switzerland                                                                0.7  
 ................................................................................
United Kingdom  3.5
 ................................................................................
</TABLE> 

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       65
<PAGE>
 
                                                             PCM High Yield Fund
Portfolio of investments owned
June 30, 1995 (Unaudited)

<TABLE> 
<CAPTION> 
CORPORATE BONDS AND NOTES (75.9%)*
- --------------------------------------------------------------------------------
Principal Amount                                                       Value 
<S>               <C>                                                <C> 
 ................................................................................
Advertising (2.1%)                                                  
 ................................................................................
$3,100,000        Lamar Advertising Co. sr. secd. notes             
                  11s, 2003                                          $3,100,000 
 ................................................................................
 2,450,000        Outdoor Systems, Inc. sr. notes 103/4s,           
                  2003                                                2,327,500 
 ................................................................................
 1,820,000        Universal Outdoor, Inc. sub. deb.                 
                  11s, 2003                                           1,765,400 
 ................................................................................
 3,180,000        Universal Outdoor, Inc. sr. notes                 
                  stepped-coupon zero % (14s, 7/1/99),              
                  2004++                                              1,912,516 
- --------------------------------------------------------------------------------
                                                                      9,105,416 
- --------------------------------------------------------------------------------
Aerospace and Defense (2.0%)                                
 ................................................................................
 2,149,000        Coltec Holdings deb. 111/4s, 2015                   2,299,430 
 ................................................................................
 3,575,000        Sequa Corp. sr. notes 95/8s, 1999                   3,610,750 
 ................................................................................
 1,750,000        Sequa Corp. sr. sub. notes 93/8s, 2003              1,636,250 
 ................................................................................
 1,250,000        UNC, Inc. sr. note 91/8s, 2003                      1,212,500 
- --------------------------------------------------------------------------------
                                                                      8,758,930 
- --------------------------------------------------------------------------------
Agriculture (1.9%)                                                   
 ................................................................................
 2,159,000        PMI Holdings Corp. Ser. B, sub. disc.              
                  deb. stepped-coupon zero %                         
                  (111/2s, 9/1/00), 2005++                           1,101,090 
 ................................................................................
 1,000,000        PSF Finance (L.P.) 144A sr. exch. notes            
                  121/4s, 2004                                       1,031,750 
 ................................................................................
 5,775,140        PSF Finance (L.P.) sr. notes 12s, 2000             6,020,583 
- --------------------------------------------------------------------------------
                                                                     8,153,423 
- --------------------------------------------------------------------------------
Automotive (1.5%)                                                  
 ................................................................................
 2,800,000        Aftermarket Tech. 144A sr. sub. notes            
                  12s, 2004                                          2,968,000 
 ................................................................................
 3,150,000        Key Plastics Corp. sr. notes 14s, 1999             3,307,500 
- --------------------------------------------------------------------------------
                                                                     6,275,500 
- --------------------------------------------------------------------------------
Broadcasting (3.1%)                                                
 ................................................................................
 2,685,000        Infinity Broadcasting Corp. sr. sub.             
                  notes 103/8s, 2002                                 2,846,100 
 ................................................................................
 1,575,000        Outlet Broadcasting, Inc. sr. sub. notes         
                  107/8s, 2003                                       1,622,250 
 ................................................................................
 5,500,000        Panamsat (L.P.) sr. sub. notes stepped-
                  coupon zero % (113/8s, 8/1/98), 2003++             3,932,500 
 ................................................................................
 3,120,000        SFX Broadcasting, Inc. sr. sub. notes              
                  113/8s, 2000                                       3,260,400 
 ................................................................................
 1,973,000        Telemedia Broadcasting Corp. 144A                  
                  deb. stepped-coupon 6.4s                           
                  (16s, 6/15/99), 2004++                             1,825,025 
- --------------------------------------------------------------------------------
                                                                    13,486,275 
- --------------------------------------------------------------------------------
Building and Construction (1.5%)                                    
 ................................................................................
 3,500,000        Presley Cos. sr. notes 121/2s, 2001                2,875,500 
 ................................................................................
 3,500,000        Scotsman Group, Inc. sr. secd. notes               
                  91/2s, 2000                                        3,412,500 
- --------------------------------------------------------------------------------
                                                                     6,288,000 
- --------------------------------------------------------------------------------
CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------
Principal Amount                                                     Value 
 ................................................................................
Building Products (1.8%)                                        
 ................................................................................
$3,615,000        American Standard, Inc. deb. 91/4s, 2016           $3,615,000 
 ................................................................................
 1,825,000        Overhead Door Corp. sr. notes                 
                  121/4s, 2000                                        1,834,125 
 ................................................................................
 2,500,000        Walter Industries Inc. sr. notes Ser. B,      
                  12.19s, 2000                                        2,525,000 
- --------------------------------------------------------------------------------
                                                                      7,974,125 
- --------------------------------------------------------------------------------
Cable Television (8.1%)                                         
 ................................................................................
 1,375,000        Adelphia Communications Corp.                 
                  sr. notes 121/2s, 2002                              1,368,117 
 ................................................................................
 2,750,000        Adelphia Communications Corp. sr.                             
                  deb. 117/8s, 2004                                   2,585,000 
 ................................................................................
 1,000,000        Adelphia Communications Corp. notes,                          
                  Ser. B, 97/8s, 2005                                   885,000 
 ................................................................................
 3,000,000        Cablevision Systems Corp. sr. sub. reset                      
                  deb. 103/4s, 2004                                   3,150,000 
 ................................................................................
 4,000,000        Cablevision Systems Corp. sr. sub. deb.                       
                  97/8s, 2023                                         4,180,000 
 ................................................................................
 2,425,000        Cablevision Systems Corp. sr. sub.                            
                  notes 97/8s, 2013                                   2,558,375 
 ................................................................................
   700,000        Century Communications Corp.                                  
                  sr. sub. deb. 117/8s, 2003                            742,000 
 ................................................................................
 3,760,000        Century Communications Corp. sr.                              
                  notes 91/2s, 2005                                   3,731,800 
 ................................................................................
 2,000,000        Continental Cablevision, Inc. sr. deb.                        
                  91/2s, 2013                                         2,060,000 
 ................................................................................
 1,150,000        Continental Cablevision, Inc. sr. deb.                        
                  9s, 2008                                            1,155,750 
 ................................................................................
 5,396,298        Falcon Holdings Group, Inc.                                   
                  sr. sub. notes 11s, 2003++                          5,018,557 
 ................................................................................
 4,625,000        Insight Communications Co. sr. sub.                           
                  notes stepped-coupon 81/4s                                    
                  (111/4s, 3/1/96), 2000++                            4,648,125 
 ................................................................................
 2,500,000        Jones Intercable, Inc. sr. sub. deb.                          
                  101/2s, 2008                                        2,650,000 
- --------------------------------------------------------------------------------
                                                                     34,732,724 
- --------------------------------------------------------------------------------
Chemicals (3.4%)                                                
 ................................................................................
 3,500,000        Carlisle Plastic sr. notes 101/4s, 1997             3,539,375 
 ................................................................................
 1,000,000        G-I Holdings, Inc. sr. notes                                  
                  zero %, 1998                                          670,000 
 ................................................................................
 7,865,000        OSI Specialties Inc. sr. sub. notes                           
                  91/4s, 2003                                         7,943,650 
 ................................................................................
 3,300,000        OSI Specialties Inc. sr. secd. disc. deb.                     
                  stepped-coupon zero %                                         
                  (111/2s, 4/15/99), 2004++                           2,343,000 
- --------------------------------------------------------------------------------
                                                                     14,496,025 
- --------------------------------------------------------------------------------
Conglomerates (1.4%)                                            
 ................................................................................
 1,425,000        Axia, Inc. sr. sub. notes Ser. B, 11s,        
                  2001                                               1,396,500 
 ................................................................................
 2,500,000        Haynes International, Inc. sr. sub. notes                    
                  131/2s, 1999                                       1,750,000 
 ................................................................................
   250,000        Haynes International, Inc. sr. notes                         
                  Ser. B, 111/4s, 1998                                 240,000 
- --------------------------------------------------------------------------------
</TABLE> 

                                       66
<PAGE>
                                                            PCM High Yield Fund
<TABLE> 
<CAPTION>  
CORPORATE BONDS AND NOTES
- ------------------------------------------------------------------------------- 
Principal Amount                                                          Value 
 ...............................................................................
Conglomerates (continued)                                                       
 ...............................................................................
$  800,000 MacAndrews & Forbes Group, Inc. deb.                                 
           121/4s, 1996                                                $804,000 
 ...............................................................................
 2,065,000 Valcor, Inc. sr. notes 95/8s, 2003                         1,889,475 
- -------------------------------------------------------------------------------
                                                                      6,079,975 
- -------------------------------------------------------------------------------
Consumer Services (0.3%)                                       
 ...............................................................................
   250,000 Solon Automated Services, Inc. sr. sub.             
           deb. 133/4s, 2002                                            247,500 
 ...............................................................................
 1,150,000 Solon Automated Services, Inc. notes                                
           123/4s, 2001                                               1,132,750 
- -------------------------------------------------------------------------------
                                                                      1,380,250 
- -------------------------------------------------------------------------------
Containers (0.9%)                                                              
 ...............................................................................
 2,500,000 Ivex Packaging Corp. sr. sub. notes                                 
           121/2s, 2002                                               2,687,500 
 ...............................................................................
 1,000,000 United States Can Co. sr. sub. notes                
           131/2s, 2002                                               1,112,500 
- -------------------------------------------------------------------------------
                                                                      3,800,000 
- -------------------------------------------------------------------------------
Electric Utilities (5.7%)                                                      
 ...............................................................................
 1,650,000 Cleveland Electric Illuminating Co. Ser.                            
           B, 1st mtge. 91/2s, 2005                                   1,654,571 
 ...............................................................................
 3,625,000 Cleveland Electric Illuminating Co. Ser.                            
           E, 1st mtge. 9s, 2023                                      3,323,726 
 ...............................................................................
 4,935,000 First PV Funding Corp. deb.                                         
           10.15s, 2016                                               5,076,881 
 ...............................................................................
   830,000 Midland Funding Corp. II deb. Ser. B,               
           131/4s, 2006                                                 863,200 
 ...............................................................................
 8,600,000 Midland Funding Corp. II deb. Ser. A,                               
           113/4s, 2005                                               8,922,500 
 ...............................................................................
 4,138,000 Public Service Co. of New Hampshire                                 
           deb. 15.23s, 2000                                          4,784,563 
- -------------------------------------------------------------------------------
                                                                     24,625,441 
- -------------------------------------------------------------------------------
Electronics (1.8%)                                                             
 ...............................................................................
 2,750,000 Amphenol Corp. sr. sub. notes                                       
           123/4s, 2002                                               3,145,313 
 ...............................................................................
 4,000,000 Amphenol Corp. sr. notes 10.45s, 2001                      4,360,000 
- -------------------------------------------------------------------------------
                                                                      7,505,313 
- -------------------------------------------------------------------------------
Entertainment (1.1%)                                                           
 ...............................................................................
 5,000,000 Time Warner Inc. notes zero %, 2002                        4,918,750 
- -------------------------------------------------------------------------------
Financial Services (2.6%)                                                      
 ...............................................................................
 3,700,000 AIM Management Group sr. secd. notes                                
           9s, 2003                                                   3,700,000 
 ...............................................................................
   500,000 Comdata Network, Inc. sr. sub. deb.                                 
           131/4s, 2002                                                 562,500 
 ...............................................................................
 2,675,000 Comdata Network, Inc. sr. notes 121/2s,                             
           1999                                                       2,919,094 
 ...............................................................................
 1,725,000 First Federal Financial Corp. notes                 
           113/4s, 2004                                               1,729,313 
 ...............................................................................
 2,000,000 Keystone Group, Inc. sr. secd. notes                                
           93/4s, 2003                                                2,020,000 
- -------------------------------------------------------------------------------
                                                                     10,930,907 
- -------------------------------------------------------------------------------
CORPORATE BONDS AND NOTES
- ------------------------------------------------------------------------------
<CAPTION> 
Principal Amount                                                         Value 
<S>                                                                 <C>  
 ..............................................................................
Food (0.2%)                                                                    
 ..............................................................................
$  250,000 Beatrice Foods, Inc. sr. sub. notes                                 
           12s, 2001                                                  $230,000 
 ..............................................................................
   632,000 Del Monte Corp. 144A sub. deb. notes                                
           121/4s, 2002(++)                                            568,800 
- ------------------------------------------------------------------------------
                                                                       798,800 
- ------------------------------------------------------------------------------
Food Chains (1.3%)                                            
 ..............................................................................
 1,500,000 Safeway, Inc. med. term notes                      
           8.57s, 2003                                               1,575,000 
 ..............................................................................
 1,000,000 Safeway, Inc. med. term notes                                       
           8.27s, 2000                                               1,060,000 
 ..............................................................................
 2,850,000 Stater Brothers sr. notes 11s, 2001                       2,821,500 
- ------------------------------------------------------------------------------
                                                                     5,456,500 
- ------------------------------------------------------------------------------
Forest Products (3.9%)                                                         
 ..............................................................................
 4,375,000 Gaylord Container Corp. sr. notes                                   
           111/2s, 2001                                              4,637,500 
 ..............................................................................
 1,990,000 Riverwood International Corp. sr. sub.             
           notes 111/4, 2002                                         2,169,100 
 ..............................................................................
   810,000 Riverwood International Corp. sr. notes                             
           103/4s, 2000                                                872,775 
 ..............................................................................
 2,450,000 Riverwood International Corp. sr. sub.                              
           notes 103/8s, 2004                                        2,695,000 
 ..............................................................................
 3,025,000 Stone Container Corp. sr. notes                                     
           111/2s, 2004                                              3,198,938 
 ..............................................................................
 3,000,000 Stone Container Corp. deb. sr. sub.                                 
           notes 111/2s, 1999                                        3,075,000 
- ------------------------------------------------------------------------------
                                                                    16,648,313 
- ------------------------------------------------------------------------------
Health Care (5.9%)                                            
 ..............................................................................
 2,475,000 Community Health Systems sr. sub.                  
           deb. 101/4s, 2003                                         2,598,750 
 ..............................................................................
 5,000,000 Continental Medical Systems Inc. sr.                                
           sub. notes 107/8s, 2002                                   5,250,000 
 ..............................................................................
 3,000,000 Continental Medical Systems Inc. sr.                                
           sub. notes, Ser. B, 103/8s, 2003                          3,120,000 
 ..............................................................................
 3,725,000 McGaw, Inc. sr. notes 103/8s, 1999                        3,864,688 
 ..............................................................................
 1,500,000 Multicare Cos., Inc. sr. sub. notes                                 
           121/2s, 2002                                              1,695,000 
 ..............................................................................
 7,450,000 Paracelsus Healthcare Corp. sr. sub.               
           notes 97/8s, 2003                                         7,450,000 
 ..............................................................................
 1,000,000 Quorum Health Group, Inc. sr. sub.                                  
           notes 117/8s, 2002                                        1,095,000 
- ------------------------------------------------------------------------------
                                                                    25,073,438 
- ------------------------------------------------------------------------------
Home Furnishings (0.2%)                                       
 ..............................................................................
   860,743 Simmons Mattress Corp. 144A deb. 8s,               
           2003(++)                                                    849,984 
- ------------------------------------------------------------------------------
Hospital Management (0.3%)                                                    
 ..............................................................................
 1,175,000 Genesis Health Ventures Inc. sr. sub.                              
           notes 93/4s, 2005                                         1,183,813 
- ------------------------------------------------------------------------------
Insurance (2.0%)                                                              
 ..............................................................................
 2,250,000 American Annuity Group, Inc. sr. sub.                              
           notes 111/8s, 2003                                        2,340,000 
 ..............................................................................
 1,250,000 American Annuity Group, Inc. sr. notes                             
           91/2s, 2001                                               1,250,000 
 ..............................................................................
 3,300,000 American Life Holding Co. sr. sub.                 
           notes 111/4s, 2004                                        3,432,000 
 ..............................................................................
</TABLE> 
                                       67

<PAGE>
                                                             PCM High Yield Fund
<TABLE> 
<CAPTION>  
CORPORATE BONDS AND NOTES
- ------------------------------------------------------------------------------ 
Principal Amount                                                         Value 
<S>                                                                <C>         
 .............................................................................. 
Insurance (continued)                                                          
 .............................................................................. 
$1,500,000 Reliance Group Holdings, Inc. sr. sub.                              
           deb. 93/4s, 2003                                         $1,455,000 
 .............................................................................. 
   200,000 Reliance Group Holdings, Inc. sr. notes                             
           9s, 2000                                                    196,500 
- ------------------------------------------------------------------------------ 
                                                                     8,673,500 
- ------------------------------------------------------------------------------ 
Lodging (1.4%)                                                                 
 .............................................................................. 
 4,000,000 HMH Properties Inc. 144A sr. notes                                  
           91/2s, 2005                                               3,870,000 
 .............................................................................. 
 2,000,000 John Q. Hammons Hotels 1st mtge.                                    
           notes 87/8s, 2004                                         1,940,000 
- ------------------------------------------------------------------------------ 
                                                                     5,810,000 
- ------------------------------------------------------------------------------ 
Metals and Mining (0.3%)                                                       
 .............................................................................. 
 1,350,000 Kaiser Aluminum & Chemical Corp. sr.                                
           sub. notes 123/4s, 2003                                   1,451,250 
- ------------------------------------------------------------------------------ 
Motion Picture Distribution (1.9%)                                             
 .............................................................................. 
 3,335,000 AMC Entertainment, Inc. sr. sub. deb.                               
           125/8s, 2002                                              3,701,850 
 .............................................................................. 
 1,000,000 AMC Entertainment, Inc. sr. sub. deb.                               
           117/8s, 2000                                              1,090,000 
 .............................................................................. 
 1,500,000 Act III Theatres, Inc. sr. sub. notes                               
           117/8s, 2003                                              1,605,000 
 .............................................................................. 
 1,500,000 Cinemark USA sr. notes 12s, 2002                          1,612,500 
- ------------------------------------------------------------------------------ 
                                                                     8,009,350 
- ------------------------------------------------------------------------------ 
Oil and Gas (3.0%)                                                             
 .............................................................................. 
 4,000,000 Arkla, Inc. deb. 8.9s, 2006                               4,240,000 
 .............................................................................. 
 1,500,000 Chesapeake Energy Corp. sr. exch.                                   
           notes 12s, 2001                                           1,545,000 
 .............................................................................. 
 1,900,000 Chesapeake Energy Corp. 144A sr.                                    
           notes 101/2s, 2002                                        1,866,750 
 .............................................................................. 
 5,000,000 Trans Texas Gas Corp. sr. secd. notes                               
           111/2s, 2002                                              5,100,000 
- ------------------------------------------------------------------------------ 
                                                                    12,751,750 
- ------------------------------------------------------------------------------ 
Paging (1.1%)                                                                  
 .............................................................................. 
 3,400,000 Mobile Telecommunications Tech.                                     
           Corp sr. notes 131/2s, 2002                               3,646,500 
 .............................................................................. 
 1,550,000 Pagemart, Inc. sr. disc. notes stepped-                             
           coupon zero % (121/4s, 11/1/98), 2003++   988,125                   
- ------------------------------------------------------------------------------ 
                                                                     4,634,625 
- ------------------------------------------------------------------------------ 
Publishing (0.5%)                                                              
 .............................................................................. 
 2,025,000 General Media Corp. sr. secd. notes                                 
           105/8s, 2000                                              1,599,750 
 .............................................................................. 
 1,000,000 Marvel Parent Holdings, Inc. sr. secd.                              
           disc. notes zero %, 1998                                    690,000 
- ------------------------------------------------------------------------------ 
                                                                     2,289,750 
- ------------------------------------------------------------------------------ 
Real Estate (0.7%)                                                             
 .............................................................................. 
   170,000 Chelsea Piers 144A Ser. B, stepped-                                 
           coupon zero % (11s, 6/15/99), 2009++                        155,975 
 .............................................................................. 
 3,000,000 Chelsea Piers Ser. B, 1st mtge. disc.                               
           notes stepped-coupon zero % (121/2s,                                
           6/15/96), 2004++                                          2,722,500 
- ------------------------------------------------------------------------------ 
                                                                     2,878,475 
- ------------------------------------------------------------------------------ 
<CAPTION>                                                                      
CORPORATE BONDS AND NOTES                                                      
- ------------------------------------------------------------------------------ 
Principal Amount                                                         Value
<S>                                                                <C> 
 ..............................................................................
Recreation (4.1%)                                                              
 ..............................................................................
$1,750,000 Arizona Charlies Corp. 1st mtge. Ser. B,                            
           12s, 2000                                                $1,365,000
 ..............................................................................
   320,000 Capitol Queen Corp. 1st mtge. notes                                 
           Ser. B, 12s, 2000                                           281,600
 ..............................................................................
 1,775,000 Casino America, Inc. 1st mtge. deb.                                 
           111/2s, 2001                                              1,775,000
 ..............................................................................
 5,000,000 Lady Luck Gaming Corp. 1st mtge.                                    
           Ser. B, 101/2s, 2001                                      3,450,000
 ..............................................................................
 2,263,000 Louisiana Casino Cruises Inc. 1st mtge.                             
           111/2s, 1998                                              2,081,960
 ..............................................................................
 1,580,000 MGM Grand Hotels, Inc. 1st mtge.                                    
           12s, 2002                                                 1,757,750
 ..............................................................................
 1,188,000 Trump Castle Funding Corp. 144A sr.                                 
           sub. notes 111/2s, 2000                                   1,188,000
 ..............................................................................
 1,000,000 Trump Holdings & Funding Corp. sr.                                  
           notes 151/2s, 2005                                          977,500
 ..............................................................................
 5,175,000 Trump Plaza Funding, Inc. 1st mtge.                                 
           notes 107/8s, 2001                                        4,735,125
- ------------------------------------------------------------------------------
                                                                    17,611,935
- ------------------------------------------------------------------------------
Restaurants (0.1%)                                                             
 ..............................................................................
   575,000 American Restaurant Group, Inc. sr.                
           secd. notes, Ser. A, 12s, 1998                              494,500
- ------------------------------------------------------------------------------
Retail (2.3%)                                                                  
 ..............................................................................
 1,650,000 Brylane (L.P.) sr. sub. notes 10s, 2003                   1,534,500
 ..............................................................................
 3,225,000 County Seat Stores sr. sub. notes 12s,                              
           2001                                                      3,208,875
 ..............................................................................
 1,000,000 Duane Reade Corp. sr. notes Ser. B                                  
           12s, 2002                                                   820,000
 ..............................................................................
   136,000 Eckerd (Jack) Corp. sub. deb.                                       
           111/8s, 2001                                                136,680
 ..............................................................................
   550,000 Loehmanns' Holdings, Inc. sr. sub. notes                            
           133/4s, 1999                                                539,000
 ..............................................................................
 3,650,000 Loehmanns' Holdings, Inc. sr. notes                                 
           101/2s, 1997                                              3,595,250
 ..............................................................................
   300,000 Pay'n Pak Stores, Inc. sr. sub. deb.                                
           131/2s, 1998 (In Default)+                                      188
 ..............................................................................
   150,000 Service Merchandise Co., Inc. sr. sub.                              
           deb. 9s, 2004                                               117,750
- ------------------------------------------------------------------------------
                                                                     9,952,243
- ------------------------------------------------------------------------------
School Buses (0.6%)                                                            
 ..............................................................................
 2,425,000 Blue Bird Body Co. sub. deb. Ser. B,                                
           113/4s, 2002                                              2,485,625
- ------------------------------------------------------------------------------
Specialty Consumer Products (0.7%)                                             
 ..............................................................................
 3,000,000 Playtex Family Products Corp. sr. sub.                              
           notes 9s, 2003                                            2,805,000
- ------------------------------------------------------------------------------
Textiles (0.7%)                                                                
 ..............................................................................
 3,020,000 Reeves Industries Inc. bonds 11s, 2002                    3,140,800
- ------------------------------------------------------------------------------
Tobacco (0.5%)                                                                 
 ..............................................................................
 2,000,000 Mafco, Inc. sr. sub. notes 117/8s, 2002                   1,995,000
- ------------------------------------------------------------------------------
Wireless Communications (5.0%)                                                 
 ..............................................................................
 3,950,000 Cellular, Inc. sr. sub. disc. notes                                 
           stepped-coupon zero % (113/4s,                                      
           9/1/98), 2003++                                           2,923,000
 ..............................................................................
</TABLE> 
                                       68
<PAGE>
 
                                                             PCM High Yield Fund
<TABLE> 
<CAPTION> 
CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------
 Principal Amount                                                      Value
 ................................................................................
 WIRELESS COMMUNICATIONS (continued)              
<S>               <C>                                            <C>  
 ................................................................................
 $1,415,000       Cencall Communications Corp. sr. 
                  disc. notes stepped-coupon zero %
                  (10 1/8s, 1/15/99),             
                  2004++                                             $707,500
 ................................................................................
    500,000       Centennial Cellular Corp. sr. notes
                  10 1/8s, 2005                                       492,500
 ................................................................................
  1,500,000       Centennial Cellular Corp. sr. notes
                  8 7/8s, 2001                                      1,410,000
 ................................................................................
  3,700,000       Comcast Cellular Corp. sr.        
                  participating notes Ser. A, zero %,
                  2000                                              2,627,000
 ................................................................................
  1,000,000       Commnet Cellular Inc. bonds
                  11 1/4s, 2005                                     1,000,000
 ................................................................................
  2,000,000       Dial Call Communication sr. disc. 
                  notes Ser. B, stepped-coupon zero %               
                  (10 1/4s, 12/15/98), 2005++                         900,000
 ................................................................................
  4,955,000       Horizon Cellular Telephone Co. sr.
                  sub. disc. notes Ser. B, stepped-
                  coupon zero % (11 3/8s, 10/1/97), 
                  2000++                                            3,914,450
 ................................................................................
  6,775,000       NEXTEL Communications, Inc. sr. 
                  disc. notes stepped-coupon zero %
                  (11 1/2s, 9/1/98), 2003++                         3,794,000
 ................................................................................
  4,475,000       Pricellular Wire sr. disc. notes
                  stepped-coupon zero %          
                  (14s, 11/15/97), 2001++                           3,602,375
 ................................................................................
                                                                   21,370,825
- --------------------------------------------------------------------------------
                  Total Corporate Bonds and Notes 
                  (cost $321,494,384)                            $324,876,530
<CAPTION> 
- --------------------------------------------------------------------------------
 UNITS (5.9%)*
- --------------------------------------------------------------------------------
 Number of Units                                                       Value
 ................................................................................
<S>               <C>                                            <C>   
        273       Celcaribe S.A. 144A units stepped-
                  coupon zero % (13 1/2s, 3/15/98), 
                  2004++                                           $2,353,260
      4,120       Cellnet Data Systems Inc. units 
                  zero %, 2005                                      2,214,500 
 ................................................................................
      4,000       Commodore Media Inc.
                  144A units stepped-coupon 13 1/4s, (7 1/2s, 
                  5/1/98) 2003++                                    3,530,000 
 ................................................................................
      2,800       Decorative Home Accents 144A 
                  units 13s, 2002                                   2,800,000 
 ................................................................................
      2,140       Heartland Wireless Communication 
                  144A units 13s, 2003                              2,268,400 
 ................................................................................
    975,000       Hollywood Casino 144A units
                  13 1/2s, 1998                                     1,101,750 
 ................................................................................
      4,700       ICF Kaiser International, Inc. sr. sub. 
                  units 12s, 2003                                   4,453,250 
 ................................................................................
      2,752       Premium Standard Farms 144A exch. 
                  pfd. units 12 1/2s, 2000                            302,719 
 ................................................................................
      7,150       SDW Holding Corps. units 15s, 2006                1,933,503
 ................................................................................
      5,095       Total Renal Care, Inc. units stepped-
                  coupon zero % (12s, 8/15/99), 2004++              4,636,450
- --------------------------------------------------------------------------------
                  Total Units
                  (cost $24,795,495)                              $25,593,832
- --------------------------------------------------------------------------------
<CAPTION> 
 YANKEE BONDS AND NOTES (6.0%)*
- --------------------------------------------------------------------------------
 Principal Amount                                                      Value
 ................................................................................
<S>               <C>                                            <C>    
 $  430,000       Banco de Galicia, Inc. 144A global 
                  notes 9s, 2003                                     $303,150 
 ................................................................................
  3,115,000       CF Cable TV., Inc. sr. notes
                  11 5/8s, 2005                                     3,301,900
 ................................................................................
  1,685,000       Cinemark Mexico 144A notes 12s, 
                  2003                                              1,567,050
 ................................................................................
  5,260,000       Fresh Del Monte Produce Corp. sr.
                  notes, Ser. B, 10s, 2003                          4,418,400
 ................................................................................
    750,000       Grupo Industrial Durango sr. notes 
                  12s, 2001                                           637,500 
 ................................................................................
  4,000,000       Gulf Canada Resources Ltd. sr. sub. 
                  notes 9 5/8s, 2005                                3,975,000
 ................................................................................
  5,875,000       Plitt Theatres, Inc. sr. sub. notes 10 7/8s, 
                  2004                                              5,816,250
 ................................................................................
  2,000,000       Repap New Brunswick sr. notes 
                  10 5/8s, 2005                                     2,020,000 
 ................................................................................
    500,000       Rogers Communications, Inc. sr. deb. 
                  10 7/8s, 2004                                       512,500 
 ................................................................................
  3,650,000       Terra Nova Holdings sr. notes
                  10 3/4s, 2005                                     3,677,375
- --------------------------------------------------------------------------------
                  Total Yankee Bonds and Notes
                  (cost $25,675,041)                              $26,229,125
<CAPTION> 
- --------------------------------------------------------------------------------
 COMMON STOCKS (2.3%)*
- --------------------------------------------------------------------------------
 Number of Shares                         Value
 ................................................................................
<S>               <C>                                            <C>     
     69,051       Ampex Corp. Class A                                $163,996
 ................................................................................
      1,520       Applause Enterprises, Inc. (acquired 
                  950 shares 10/26/88, cost $246,718; 
                  acquired 570 shares 1/15/89 cost 
                  $146,438)+++                                          5,320
 ................................................................................
      4,275       Axia Holding Corp. 144A                             119,700
 ................................................................................
     30,750       Chesapeake Energy Corp.+                            791,813
 ................................................................................
     45,561       Computervision Corp.+                               301,842
 ................................................................................
      2,283       Computervision Corp. (acquired 
                  8/21/92, cost $20,547)++                              9,417 
 ................................................................................
      8,478       Grand Casinos, Inc.+                                299,909
 ................................................................................
    157,742       Grand Union Co. (acquired various
                  dates from 7/15/92 to 12/1/94, cost 
                  $4,751,406)+++                                    2,168,953 
 ................................................................................
      6,352       Lear Seating Corp.+                                 145,302
 ................................................................................
    201,517       Loehmanns' Holdings, Inc.
                  144A+                                               403,034
 ................................................................................
    192,000       NEXTEL Communications, Inc.
                  Class A                                           2,712,000 
 ................................................................................
        726       PMI Holdings Corp. 144A                             145,200
 ................................................................................
        665       Premium Holdings L.P. 144A+                          66,468
 ................................................................................
     15,000       Specialty Foods Corp.+                               30,000
 ................................................................................
      5,125       Taj Mahal Holding Corp. Class A+                     51,250
 ................................................................................
    105,250       Tele-Communications Class A+                      2,466,797
- --------------------------------------------------------------------------------
                  Total Common Stocks
                  (cost $11,546,565)                               $9,881,001
- --------------------------------------------------------------------------------
</TABLE>

                                       69
<PAGE>
 
                                                            PCM High Yield Fund
<TABLE> 
<CAPTION> 
 PREFERRED STOCKS (2.1%)*
- --------------------------------------------------------------------------------
 Number of Shares                                                      Value
 ................................................................................
<C>               <S>                                              <C>  
     50,700       California Federal Bank Ser. B, $10.625
                  exch. pfd.                                       $5,399,550 
 ................................................................................
     21,626       Foxmeyer Health Corp. Ser. A, $4.20
                  pfd.++++                                            786,646
 ................................................................................
     76,200       SD Warren Co. $14.00 pfd.                         2,305,050
 ................................................................................
        635       Supermarkets General Holdings Corp. 
                  $3.52 exch. pfd.++++                                 17,304 
 ................................................................................
     89,000       Total Renal Care, Inc. 144A
                  $12.00 pfd.                                         645,250
- --------------------------------------------------------------------------------
                  Total Preferred Stocks
                  (cost $8,954,167)                                $9,153,800
<CAPTION> 
- --------------------------------------------------------------------------------
 CONVERTIBLE BONDS AND NOTES (1.4%)*
- --------------------------------------------------------------------------------
 Principal Amount                                                      Value
 ................................................................................
<C>               <S>                                              <C>  
 $4,000,000       Riverwood International Corp. sub. 
                  notes 6 3/4s, 2003                               $5,420,000 
 ................................................................................
    540,000       Sahara Mission 144A cv. sub. notes
                  12s, 1995                 540,000
- --------------------------------------------------------------------------------
                  Total Convertible Bonds and Notes
                  (cost $5,950,000)                                $5,960,000
<CAPTION> 
- --------------------------------------------------------------------------------
 CONVERTIBLE PREFERRED STOCKS (0.9%)*
- --------------------------------------------------------------------------------
 Number of Shares                                                      Value
 ................................................................................
<C>               <S>                                              <C>   
     20,000       Conseco, Inc. Ser. D, $3.25 cv. pfd.               $872,500
 ................................................................................
     50,000       Granite Broadcasting Corp. $1.938 cv.
                  pfd.                                              2,075,000
 ................................................................................
     17,000       Unisys Corp. Ser. A, $3.75 cv. pfd.                 731,000
- --------------------------------------------------------------------------------
                  Total Convertible Preferred Stocks
                  (cost $3,680,650)                                $3,678,500
<CAPTION> 
- --------------------------------------------------------------------------------
 WARRANTS (0.6%)*+
- --------------------------------------------------------------------------------
                                                  Expiration
 Number of Warrants                                     Date           Value
 ................................................................................
<S>                                               <C>              <C> 
  40,000 Becker Gaming Corp. 144A                   11/15/00          $20,000
 ................................................................................
   5,792 Casino America, Inc.                       11/15/96            2,896
 ................................................................................
   6,000 Casino Magic Finance Corp.                 10/14/96              300
 ................................................................................
   7,619 Cinemark Mexico USA, Inc.                    8/1/03           70,590
 ................................................................................
   2,725 County Seat Holdings, Inc.                 10/15/98           54,500
 ................................................................................
   3,086 Dial Call Communication 144A               12/15/98            4,012
 ................................................................................
 130,230 Gaylord Container Corp. 144A                7/31/96        1,351,136
 ................................................................................
   1,940 General Media Corp. 144A                   12/31/00           19,400
 ................................................................................
   1,399 Grand Union Co. Ser. 1 (acquired            6/16/00            1,399
         6/16/93, cost $560)++          
 ................................................................................
   2,798 Grand Union Co. Ser. 2 (acquired            6/16/00              700
         7/13/93, cost $280)++          
 ................................................................................
 120,000 Insight Communications Co. 144A             3/31/98          210,000
 ................................................................................
   6,789 Louisiana Casino Cruises, Inc. 144A         12/1/98          101,835
 ................................................................................
   3,300 OSI Specialties Inc. 144A                   4/15/99           66,000
 ................................................................................
   7,130 Pagemart, Inc. 144A                        12/31/03           67,735
 ................................................................................
     250 Payless Cashways, Inc.                      11/1/96               63
 ................................................................................
   6,000 President Riverboat Casinos, Inc. 144A      9/23/96              300
 ................................................................................
   5,000 Southdown, Inc. 144A                       10/31/96           19,375
 ................................................................................
     171 Southland Corp.                              3/5/96              428
 ................................................................................
<CAPTION> 
 WARRANTS
- --------------------------------------------------------------------------------
                                                  Expiration
 Number of Warrants                                     Date           Value
 ................................................................................
<S>                                               <C>              <C>  
      46 Telemedia Broadcasting Corp. 144A            4/1/04          $34,853
 ................................................................................
  13,160 UCC Investor Holding, Inc.                 10/30/99          151,340
        
 ................................................................................
   3,180 Universal Outdoor, Inc. 144A                 7/1/04          127,200
 ...............................................................................
     305 Wright Medical Technology, Inc. 144A        6/30/03           50,276
- --------------------------------------------------------------------------------
         Total Warrants
         (cost $1,443,059)                                         $2,354,338 
<CAPTION> 
- --------------------------------------------------------------------------------
 EUROBONDS (0.4%)*
- --------------------------------------------------------------------------------
 Principal Amount                                                      Value
 ................................................................................
<C>               <S>                                              <C> 
  $1,650,000      Banco del Sud S.A. sr. unsub. med. 
                  term notes Ser. B, 10 1/8s, 1997                 $1,482,938 
 ................................................................................
     150,000      Hospital Corp. of America deb.
                  10 3/4s, 1995                                       151,695
- --------------------------------------------------------------------------------
                  Total Eurobonds
                  (cost $1,794,555)                                $1,634,633
<CAPTION> 
- --------------------------------------------------------------------------------
 SHORT-TERM INVESTMENTS (7.2%)*
- --------------------------------------------------------------------------------
 Principal Amount                                                      Value
 ................................................................................
 <C>              <S>                                             <C>
 $15,000,000      General Electric Capital Corp. 5.95s, 
                  July 24, 1995                                   $14,942,979 
 ................................................................................
  15,674,000      Interest in $453,426,000 joint
                  repurchase agreement dated June 
                  30, 1995 with Lehman Brothers Inc. 
                  due July 3, 1995 with respect to
                  various U.S. Treasury obligations-
                  maturity value of $15,682,124 for 
                  an effective yield of 6.22%                      15,676,708
- --------------------------------------------------------------------------------
                  Total Short-Term Investments
                  (cost $30,619,687)                              $30,619,687
- --------------------------------------------------------------------------------
                   Total Investments
                   (cost $435,953,603)***                        $439,981,446
- --------------------------------------------------------------------------------
</TABLE>
 
*    Percentages indicated are based on net assets of $428,063,978, which
     correspond to a net asset value per share of $11.51.
+    Non-income-producing security.
++++ Income may be received in cash or additional securities at the discretion
     of the issuer.
++   The interest rate and date shown parenthetically represent the new interest
     rate to be paid and the date the fund will begin receiving interest at this
     rate.
++   Restricted, excluding 144A securities, as to public resale. At the date of
     acquisition these securities were valued at cost. There were no outstanding
     unrestricted securities of the same class as those held. Total market value
     of restricted securities owned at June 30, 1995 was $2,185,789 or 0.5% of
     net assets.
***  The aggregate identified cost on a tax basis is $435,964,618, resulting in
     gross unrealized appreciation and depreciation of $15,322,206 and
     $11,305,378, respectively, or net unrealized appreciation of $4,016,828.
 
     144A after the name of a security represents those exempt from registration
     under Rule 144A of the Securities Act of 1933. These securities may be
     resold in transactions exempt from registration, normally to qualified
     institutional buyers.

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      70
<PAGE>
 
                                 PCM U.S. Government and High Quality Bond Fund
Portfolio of investments owned
June 30, 1995 (Unaudited)

<TABLE> 
<CAPTION> 
U.S. GOVERNMENT AND AGENCY OBLIGATIONS (40.3%)*
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
<C>               <S>                                             <C>
                  Federal National Mortgage 
                  Association
$32,677,058       7s, with various due dates to 
                  February 1, 2025                                $32,115,338
 ................................................................................
 18,255,000       6s, Dwarfs, TBA, July 14, 2010+++                17,695,849
 ................................................................................
    885,000       Financing Corporation 9.65s,
                  November 2, 2018                                  1,144,004
 ................................................................................
                  Government National Mortgage 
                  Association
 34,351,003       7 1/2s, with various due dates to
                  July 15, 2024                                    34,572,821
 ................................................................................
  1,667,065       7s, with various due dates to 
                  February 15, 2024                                 1,640,492
 ................................................................................
  8,950,000       6 1/2s, TBA, July 14, 2010+++                     8,849,313
 ................................................................................
  9,115,000       6s, TBA, July 14, 2010+++                         8,852,944
 ................................................................................
 10,000,000       Tennessee Valley Auth. 7 1/4s,
                  July 15, 2043                                     9,573,500
 ................................................................................
  1,882,000       U.S. Treasury Bonds 8 1/8s,
                  August 15, 2019                                   2,189,594
 ................................................................................
 26,270,000       U.S. Treasury Bonds 7 1/2s, 
                  November 15, 2024                                29,065,391
 ................................................................................
 24,700,000       U.S. Treasury Notes 7 3/4s,
                  February 15, 2001                                26,702,923
 ................................................................................
  6,349,000       U.S. Treasury Notes 7 3/4s,
                  January 31, 2000                                  6,783,526
 ................................................................................
 11,025,000       U.S. Treasury Notes 7 1/2s,
                  February 15, 2005                                12,005,233
 ................................................................................
  6,710,000       U.S. Treasury Notes 4 3/4s,
                  August 31, 1998                                   6,479,310
 ................................................................................
  9,290,000       U.S. Treasury Notes 4 5/8s,
                  February 29, 1996                                 9,226,085
 ................................................................................
 22,725,000       U.S. Treasury Strip zero %,
                  February 15, 2003                                14,234,713
 ................................................................................
 72,310,000       U.S. Treasury Strip zero %, 
                  November 15, 2000                                52,568,727
- --------------------------------------------------------------------------------
                  Total U.S. Government and Agency 
                  Obligations
                  (cost $266,314,211)                            $273,699,763
- --------------------------------------------------------------------------------
<CAPTION> 
CORPORATE BONDS AND NOTES (19.1%)*
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
BANKS (2.7%)
 ................................................................................
<C>               <S>                                              <C> 
$ 9,000,000       MBNA American Bank, N.A. med. 
                  term notes 7.3s, 1999                            $9,275,940
 ................................................................................
  2,000,000       Northern Trust Corp. med. term notes
                  9.2s, 2001                                        2,260,560
 ................................................................................
  7,000,000       Old Kent Bank med. term notes 
                  7 1/2s, 1997                                      7,127,470
- --------------------------------------------------------------------------------
                                                                   18,663,970
- --------------------------------------------------------------------------------
<CAPTION> 
BROADCASTING (0.8%)
 ................................................................................
<C>               <S>                                              <C> 
  5,000,000       Paramount Communications Inc. sr. 
                  notes 7 1/2s, 2002                                4,999,650
 ................................................................................
    600,000       Paramount Communications Inc. 
                  sub. deb. Ser. A, 7s, 2003                          568,200
- --------------------------------------------------------------------------------
                                                                    5,567,850
- --------------------------------------------------------------------------------
<CAPTION> 
CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
CONGLOMERATES (1.1%)
 ................................................................................
<C>               <S>                                              <C> 
$ 3,000,000       Allied Signal Inc. notes 9.2s, 2003              $3,391,890
 ................................................................................
  3,830,000       BAT Capital Corp. 144A med. term 
                  notes 6.19s, 2000                                 3,747,770
- --------------------------------------------------------------------------------
                                                                    7,139,660
- --------------------------------------------------------------------------------
FINANCE (1.6%)
 ................................................................................
  5,000,000       Associates Corp. of North America
                  sr. notes 6 3/4s, 1999                            5,038,950
 ................................................................................
  2,000,000       Discover Card Trust 
                  med. term notes 8.92s, 1996                       2,037,860
 ................................................................................
  4,000,000       International Lease Finance Corp. 
                  notes 6 1/2s, 1999                                3,986,400
- --------------------------------------------------------------------------------
                                                                   11,063,210
- --------------------------------------------------------------------------------
INSURANCE (2.5%)
 ................................................................................
  8,000,000       AMBAC Indemnity Corp, Inc. deb. 
                  9 3/8s, 2011                                      9,442,480
 ................................................................................
  2,000,000       Chubb Corp. notes 8 3/4s, 1999                    2,100,000
 ................................................................................
  3,000,000       Fletcher Challenge Finance USA Ltd. 
                  deb. 9 1/4s, 1997                                 3,139,050
 ................................................................................
  2,000,000       Fletcher Challenge Finance USA Ltd. 
                  gtd. notes 9s, 1999                               2,156,940
- --------------------------------------------------------------------------------
                                                                   16,838,470
- --------------------------------------------------------------------------------
OFFICE EQUIPMENT (0.5%)
 ................................................................................
  3,000,000       Xerox Corp. notes 9 5/8s, 1997                    3,193,080
- --------------------------------------------------------------------------------
OIL AND GAS (0.8%)
 ................................................................................
  5,505,000       Anadarko Petroleum Corp. deb. 
                  (putable 3/15/2000 at $100), 
                  7 1/4s, 2025                                      5,648,901
- --------------------------------------------------------------------------------
RESTAURANTS (0.8%)
 ................................................................................
  4,700,000       Secured Restaurants Trust deb. 10 1/4s,
                  2000                                              5,268,183
- --------------------------------------------------------------------------------
STOCK BROKERAGE (1.5%)
 ................................................................................
 10,000,000       Goldman, Sachs & Co.
                  deb. 144A, 8s, 2013                              10,198,200
- --------------------------------------------------------------------------------
TELEPHONE UTILITIES (0.3%)
 ................................................................................
  2,000,000       GTE Corp. deb. 8.85s, 1998                        2,110,380
- --------------------------------------------------------------------------------
UTILITIES (6.5%)
 ................................................................................
  2,000,000       Carolina Power & Light Co.
                  1st mtge. 9s, 2022                                2,125,740
 ................................................................................
  5,000,000       Carolina Power & Light Co.
                  1st mtge. 8 7/8s, 2021                            5,333,600
 ................................................................................
  3,000,000       Monongahela Power Co.
                  1st mtge. 8 5/8s, 2021                            3,214,050
 ................................................................................
  7,750,000       Ohio Edison Co. 
                  med. term notes 7 3/8s, 2023                      7,692,650
 ................................................................................
  8,500,000       Old Dominion Electric Co. Ser. 93-A, 
                  1st mtge. Sinking Fund, 7.78s, 2023               8,736,640
 ................................................................................
  3,000,000       Pacificorp secd. med. term notes 
                  8.95s, 2011                                       3,476,070
 ................................................................................
  4,000,000       Southern California Edison Co.
                  1st mtge. 8 7/8s, 2023                            4,407,320
 ................................................................................
</TABLE> 

                                      71
<PAGE>
 
                                 PCM U.S. Government and High Quality Bond Fund
<TABLE> 
<CAPTION> 
CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
UTILITIES (continued)
 ................................................................................
<C>               <C>                                            <C> 
$ 4,000,000       Southwestern Public Service Co. 
                  1st. mtge. 8.2s, 2022                            $4,260,200
 ................................................................................
  5,000,000       West Penn. Power Co. 1st mtge. 
                  7 7/8s, 2022                                      5,217,850
- --------------------------------------------------------------------------------
                                                                   44,464,120
- --------------------------------------------------------------------------------
                  Total Corporate Bonds and Notes
                  (cost $125,698,343)                            $130,156,024
- --------------------------------------------------------------------------------
<CAPTION> 
COLLATERALIZED MORTGAGE OBLIGATIONS (12.1%)*
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
<C>               <S>                                            <C> 
$ 3,428,929       Chase Mortgage Finance Corp. 
                  144A Ser. 94-1 B2, 6.6s, 2025                    $3,118,182
 ................................................................................
  4,439,133       Chase Mortgage Finance Corp. 
                  144A Ser. 94-1 B3, 6.6s, 2023                     4,020,190
 ................................................................................
  5,378,576       Chase Mortgage Finance Corp. 
                  144A Ser. 94-1 B4, 6.6s, 2023                     4,864,250
 ................................................................................
    409,633       Merrill Lynch Mortgage Investors,
                  Inc. Ser. 89-CA, 10.35s, 2009                       440,355
 ................................................................................
  4,859,598       Merrill Lynch Mortgage Investors,
                  Inc. Ser. 1994-G Class A1, 6.3s, 
                  2014                                              4,842,346
 ................................................................................
    640,757       Morgan Stanley Mortgage Trust
                  Ser. W-5, 9.05s, 2018                               679,869
 ................................................................................
 10,844,564       Nationsbank of Texas N.A. 144A 
                  secd. notes, Ser. 1995-1, 7.7s, 
                  August 25, 1999                                  10,867,267
 ................................................................................
  2,805,344       Paine Webber Mortgage 
                  Acceptance Corp. Ser. 1994-3, 
                  6 1/2s, 2024                                      2,551,110
 ................................................................................
  8,620,359       Prudential Home Mortgage 
                  Securities Co. 144A Ser. 1995-C B2, 
                  7.84s, 2001                                       8,590,727
 ................................................................................
  9,000,000       Prudential Home Mortgage 
                  Securities Co. 144A Ser. 1994-A
                  1B3, 6.8s, 2024                                   8,347,500
 ................................................................................
  3,189,148       Prudential Home Mortgage
                  Securities Co.
                  144A Ser. 1994-A B33, 6.8s, 2024                  2,883,189
 ................................................................................
  4,969,187       Prudential Home Mortgage
                  Securities Co. 
                  144A Ser. 1994-28 B1, 6.8s, 2001                  4,712,963
 ................................................................................
  5,082,950       Prudential Home Mortgage
                  Securities Co.
                  144A 1993-31 B1 6s, 2000                          4,756,529
 ................................................................................
  7,518,755       Residential Funding Mortgage 
                  Security Ser. 1993-MZ3 A1, 6.97s, 2023            7,326,087
 ................................................................................
 14,261,314       Securitized Asset Sales, Inc.
                  Ser. 1993-J 1B1, 6.8s, 2023                      13,260,794
 ................................................................................
    839,100       Travelers Mortgage Security Corp. 
                  coll. oblig. Ser. 84-1, 12s, 2014                   930,352
- --------------------------------------------------------------------------------
                  Total Collateralized Mortgage 
                  Obligations 
                  (cost $77,409,223)                              $82,191,710
- --------------------------------------------------------------------------------
<CAPTION> 
YANKEE BONDS AND NOTES (11.5%)*
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
<C>               <S>                                             <C> 
$ 8,500,000       Abbey National First Capital sub. 
                  notes 8.2s, 2004                                $9,222,415
 ................................................................................
  9,760,000       Canadian Pacific Ltd. deb.
                  9.45s, 2021                                     11,809,600
 ................................................................................
  2,000,000       Hydro Quebec bonds, 9.4s, 2021                   2,362,500
 ................................................................................
  5,000,000       Hydro Quebec med. term notes 
                  6.97s, 2005                                      4,941,600
 ................................................................................
  2,000,000       Imperial Oil Ltd. deb. 8 3/4s, 2019              2,255,000
 ................................................................................
 10,500,000       New Zealand (Government of) deb.
                  9 7/8s, 2011                                    12,836,250
 ................................................................................
 10,000,000       Norsk Hydro deb. 9s, 2012                       11,375,000
 ................................................................................
  2,000,000       Nova Scotia (Province of) Canada 
                  deb. 9 1/4s, 2020                                2,330,000
 ................................................................................
  7,200,000       Rodamco NV notes 7 3/4s, 2015                    7,398,000
 ................................................................................
  7,000,000       Scotland International Finance 144A 
                  sub. notes 8.85s, 2006                           7,866,250
 ................................................................................
  5,000,000       Trans-Canada PipeLines Ltd. deb.
                  8 5/8s, 2012                                     5,593,550
- --------------------------------------------------------------------------------
                  Total Yankee Bonds and Notes
                  (cost $75,174,430)                             $77,990,165
- --------------------------------------------------------------------------------
<CAPTION> 
FOREIGN BONDS AND NOTES (8.7%)*
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
<C>               <S>                                            <C> 
FRF 28,710,000    France (Government of)
                  OAT deb. 8 1/2s, 2002                            $6,269,659
 ................................................................................
FRF 27,834,000    France (Government of)
                  OAT deb. 8 1/2s, 2003                             6,075,485
 ................................................................................
FRF 30,450,000    France (Government of)
                  OAT deb. 7s, 1999                                 6,262,922
 ................................................................................
DEM 27,800,000    Truehandstalt (Republic of Germany 
                  Guarantee) bonds 7 1/8s, 2003                    20,262,244
 ................................................................................
GBP 13,635,000    United Kingdom Treasury notes
                  7s, 2001                                         20,281,568
- --------------------------------------------------------------------------------
                  Total Foreign Bonds and Notes
                  (cost $57,899,809)                              $59,151,878
- --------------------------------------------------------------------------------
<CAPTION> 
ASSET-BACKED SECURITIES (5.2%)*
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
<C>               <S>                                              <C> 
$    70,000       First Chicago Master Trust II 
                  Ser. 91-D, 8.4s, 1998                               $71,313
 ................................................................................
 10,000,000       Green Tree Financial Corp. Ser.
                  1993-3 Class A5, 5 3/4s, 2018                     9,525,000
 ................................................................................
    238,050       Homeowners Federal Savings & Loan 
                  Assn. Corp. Mfg. Hsg. contract 
                  Ser. A, 10.15s, 2008                                245,265
 ................................................................................
  3,000,000       Standard Credit Card Master Trust 
                  Ser. 91A, 8 7/8s, 1997                            3,188,430
 ................................................................................
 20,000,000       Standard Credit Card Master Trust 
                  94-1A 4.65s, 1999                                19,537,400
 ................................................................................
  2,600,000       Student Loan Funding Corp., Inc. 
                  Ser. A-3, 8.73s, 2004                             2,804,750
- --------------------------------------------------------------------------------
                  Total Asset-Backed Securities
                  (cost $34,126,494)                              $35,372,158
- --------------------------------------------------------------------------------
</TABLE> 
                                      72
<PAGE>
 
                                 PCM U.S. Government and High Quality Bond Fund
<TABLE> 
<CAPTION> 
EUROBONDS (1.4%)* (cost $8,069,000)
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
<C>               <S>                                              <C> 
$10,000,000       Bell South Telecommunication sr. 
                  unsub. deb. 6 1/8s, 2008                         $9,262,500
- --------------------------------------------------------------------------------
<CAPTION> 
SHORT-TERM INVESTMENTS (7.1%)*
- --------------------------------------------------------------------------------
Principal Amount                                                       Value
 ................................................................................
<C>               <S>                                            <C> 
$20,000,000       Federal National Mortgage Assn.
                  5.78s, September 19, 1995                       $19,735,852
 ................................................................................
 28,302,000       Interest in $453,426,000 joint
                  repurchase agreement dated June 
                  30, 1995 with Lehman Brothers Inc. 
                  due July 3, 1995 with respect to
                  various U.S. Treasury obligations-
                  maturity value of $28,316,670 for 
                  an effective yield of 6.22%                      28,306,890
- --------------------------------------------------------------------------------
                  Total Short-Term Investments
                  (cost $48,042,742)                              $48,042,742
- --------------------------------------------------------------------------------
                  Total Investments
                  (cost $692,734,252)***                         $715,866,940
- --------------------------------------------------------------------------------
</TABLE> 
 
*   Percentages indicated are based on net assets of $678,994,155, which
    correspond to a net asset value per share of $12.75.
+++ TBA's are mortgage-backed securities traded under delayed delivery
    commitments settling after June 30, 1995. Although the unit price for the
    trades has been established, the principal amount has not been finalized.
    However, the amount of the commitments will not fluctuate more than 2.0%
    from the principal amount. Income on the securities will not be earned
    until settlement date. The cost of TBA purchases at June 30, 1995 was
    $35,548,958.
*** The aggregate identified cost on a tax basis is $692,787,940, resulting in
    gross unrealized appreciation and depreciation of $25,490,053 and
    $2,411,053, respectively, or net unrealized appreciation of $23,079,000.
 
    144A after the name of a security represents those exempt from registration
    under the Securities Act of 1933. These securities may be resold in
    transactions exempt from registration, normally to qualified institutional
    buyers.

<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
FORWARD CURRENCY CONTRACTS TO SELL AT JUNE 30,1995
- --------------------------------------------------------------------------------
                                                                   Unrealized
                                   Aggregate      Delivery      Appreciation/
                  Market Value     Face Value         Date     (Depreciation)
 ................................................................................
<S>               <C>             <C>             <C>          <C> 
British Pounds    $19,940,222     $19,972,406      9/13/95           $32,184
 ................................................................................
Deutschemarks      20,018,543      19,749,165      9/13/95          (269,378)
 ................................................................................
French Francs      19,178,488      18,831,339      9/13/95          (347,149)
- --------------------------------------------------------------------------------
                  $59,137,253     $58,552,910                      $(584,343)
- --------------------------------------------------------------------------------
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      73
<PAGE>

                                                          PCM Money Market Fund
Portfolio of investments owned
June 30, 1995 (Unaudited)

<TABLE> 
<CAPTION> 
 
COMMERCIAL PAPER (79.5%)*
- --------------------------------------------------------------------------------
Principal Amount                                       Maturity Date       Value
 ................................................................................
<S>                                                         <C>       <C>       
Domestic (61.2%)                                                                
 ................................................................................
$ 3,000,000 AES Barbers (Bank of America                                        
            Letter of Credit (LOC)), 5.98s                  07/20/95  $2,995,672
 ................................................................................
  5,000,000 AES Barbers (Bank of America                                        
            LOC), 5.8s                                      09/21/95   4,927,500
 ................................................................................
  3,000,000 American Telephone &                                                
            Telegraph Co. 6.14s,                            09/13/95   3,032,559
 ................................................................................
  5,000,000 American Telephone &                                                
            Telegraph Co. 6.08s,                            09/25/95   4,855,600
 ................................................................................
  8,000,000 Bell Atlantic Financial Services                                    
            Inc. 5.9s                                       07/12/95   7,984,267
 ................................................................................
  5,000,000 Ciesco Inc. 6.07s                               08/15/95   4,961,219
 ................................................................................
  5,000,000 Corporate Asset Funding Corp.                                       
            5.95s                                           07/13/95   5,000,479
 ................................................................................
  3,150,000 Corporate Asset Funding Corp.                                       
            5.83s                                           09/15/95   3,099,499
 ................................................................................
  4,000,000 Dayton Hudson Corp. 6s                          07/18/95   3,988,000
 ................................................................................
  5,000,000 Delaware Funding Corp. 5.95s                    08/08/95   4,972,671
 ................................................................................
  3,000,000 Delaware Funding Corp. 5.88s                    09/20/95   2,954,920
 ................................................................................
  3,000,000 First National Bank of Boston,                                      
            6.32s                                           10/10/95   3,000,000
 ................................................................................
  5,000,000 First National Bank of Boston,                                      
            6.19s                                           09/25/95   5,000,000
 ................................................................................
  5,000,000 Ford Motor Credit Corp. 6.07s                   08/14/95   4,994,062
 ................................................................................
  3,000,000 Ford Motor Credit Corp. 6s                      07/27/95   2,954,500
 ................................................................................
  5,000,000 General Electric Capital Corp.                                      
            6.53s                                           07/10/95   5,022,931
 ................................................................................
  3,000,000 General Electric Capital Corp. 6s               07/26/95   2,955,000
 ................................................................................
  5,000,000 General Motors Acceptance                                           
            Corp. 6s                                        07/27/95   4,975,000
 ................................................................................
  3,000,000 General Motors Acceptance                                           
            Corp. 5.97s                                     07/20/95   2,992,550
 ................................................................................
  5,000,000 Heinz (H.J.) Co. 5.95s                          07/13/95   4,989,257
 ................................................................................
  8,000,000 Heller Financial Inc. 5.96s                     07/10/95   7,986,755
 ................................................................................
  5,000,000 MetLife Funding Inc. 5.9s                       08/14/95   4,963,125
 ................................................................................
  5,000,000 Morgan (J.P.) & Co., Inc. 5.88s                 07/14/95   4,988,566
 ................................................................................
  5,000,000 National Rural Utilities                                            
            Cooperative Finance Corp. 5.92s                 09/27/95   4,926,823
 ................................................................................
  5,000,000 NationsBank Corp. 6.14s                         09/18/95   4,957,388
 ................................................................................
  3,000,000 NationsBank Corp. 5.91s                         11/08/95   2,909,872
 ................................................................................
  3,000,000 New Center Asset Trust, 5.96s                   08/09/95   2,957,783
 ................................................................................
  5,000,000 New Center Asset Trust, 5.93s                   09/05/95   4,967,168
 ................................................................................
  5,000,000 Penney (J.C.) Funding Corp.                                         
            5.93s                                           07/26/95   4,984,177
 ................................................................................
  2,000,000 Penney (J.C.) Funding Corp.                                         
            5.92s                                           07/13/95   1,990,133
 ................................................................................
  8,050,000 Preferred Receivables Funding                                       
            Corp. 5.96s                                     07/10/95   8,036,673
 ................................................................................
  3,000,000 USAA Capital Corp. 5.87s                        08/11/95   2,979,455
- --------------------------------------------------------------------------------
                                                                     142,303,604
- --------------------------------------------------------------------------------
Foreign (18.3%)                                                                 
 ................................................................................
$ 5,000,000 Abbey National PLC, 5.93s                       08/07/95  $4,968,703
 ................................................................................
 10,000,000 ABN Amro, 6.43s                                 07/20/95   9,964,278
 ..................................................... ..........................

<CAPTION> 
COMMERCIAL PAPER
- --------------------------------------------------------------------------------
Principal Amount                                      Maturity Date        Value
 ................................................................................
<S>                                                        <C>        <C>       
$1,000,000 Commerzbank U.S. Finance Inc.                                        
           6.05s                                           11/02/95   $1,013,424
 ................................................................................
 6,800,000 Commerzbank U.S. Finance Inc.                                        
           5.88s                                           08/30/95    6,697,819
 ................................................................................
 5,000,000 National Australia Funding, 5.57s               12/01/95    4,880,864
 ................................................................................
 4,000,000 Pemex Capital Inc. (Swiss Bank                                       
           LOC), 6s                                        07/19/95    3,987,333
 ................................................................................
 3,000,000 Toronto Dominion Holdings,                                           
           5.95s                                           07/10/95    2,995,042
 ................................................................................
 8,000,000 Union Bank of Switzerland, 6.2s                 07/05/95    7,993,110
- --------------------------------------------------------------------------------
                                                                      42,500,573
- --------------------------------------------------------------------------------
           Total Commercial Paper                                               
           (cost $184,804,177)                                      $184,804,177
- --------------------------------------------------------------------------------
<CAPTION>                                                                       
                                                                                
U.S. GOVERNMENT AND AGENCY OBLIGATIONS (13.0%)*                                 
- --------------------------------------------------------------------------------
Principal Amount                                      Maturity Date        Value
 ................................................................................
<S>                                                        <C>        <C>       
$5,000,000 Federal Home Loan Bank, 6s                      01/16/96   $4,839,253
 ................................................................................
 1,000,000 Federal Home Loan Bank, 5.76s                   11/27/95      970,080
 ................................................................................
 5,000,000 Federal Home Loan Mortgage                                           
           Corp. Discount Notes, 5.86s                     08/04/95    4,954,422
 ................................................................................
 5,000,000 Federal Home Loan Mortgage                                           
           Corp. Discount Notes, 5.8s                      09/12/95    4,925,889
 ................................................................................
 5,000,000 Federal National Mortgage                                            
           Association Discount Notes,                                          
           6.51s                                           07/11/95    4,835,442
 ................................................................................
 5,000,000 Federal National Mortgage                                            
           Association Discount Notes,                                          
           6.09s                                           09/11/95    4,842,675
 ................................................................................
 5,000,000 Federal National Mortgage                                            
           Association Discount Notes,                                          
           5.48s                                           04/12/96    4,780,800
- --------------------------------------------------------------------------------
           Total U.S. Government and                                            
           Agency Obligations                                                   
           (cost $30,148,561)                                        $30,148,561
- --------------------------------------------------------------------------------
<CAPTION> 

CERTIFICATES OF DEPOSIT (4.7%)*                                 
- --------------------------------------------------------------------------------
Principal Amount                                       Maturity Date       Value
 ................................................................................
<S>                                                         <C>       <C>       
$3,000,000 Royal Bank of Canada, 6.24s                      10/31/95  $3,003,752
 ................................................................................
 3,000,000 Societe Generale, 7.64s                          01/08/96   3,026,652
 ................................................................................
 2,000,000 Societe Generale, 7.48s                          12/29/95   2,015,154
 ................................................................................
 3,000,000 Societe Generale, 6s                             07/05/95   3,000,000
- --------------------------------------------------------------------------------
           Total Certificates of Deposit                                        
           (cost $11,045,558)                                        $11,045,558
- --------------------------------------------------------------------------------
<CAPTION> 

REPURCHASE AGREEMENT (2.6%)* (cost $6,148,062)                     
- --------------------------------------------------------------------------------
                                                                                
Principal Amount                                                           Value
 ................................................................................
<S>                                                                  <C>        
$6,147,000 Interest in $453,426,000 joint repurchase                            
           agreement dated June 30, 1995 with Lehman                            
           Brothers Inc., due July 3, 1995 with respect to                      
           various U.S. Treasury obligations-maturity value                     
           of $6,150,186 for an effective yield of 6.22%              $6,148,062
- --------------------------------------------------------------------------------
           Total Investments                                                    
           (cost $232,146,358)***                                   $232,146,358
- --------------------------------------------------------------------------------
</TABLE> 

 *  Percentages indicated are based on net assets of $232,613,340.
*** The aggregate identified cost on a tax basis is the same.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       74
<PAGE>

                                           PCM Utilities Growth and Income Fund
Portfolio of investments owned
June 30, 1995 (Unaudited)

<TABLE> 
<CAPTION> 

COMMON STOCKS (81.9%)*
- --------------------------------------------------------------------------------
Number of Shares                                                           Value
 ................................................................................
<S>                                                                   <C>       
Alcoholic Beverages (0.5%)                                                      
 ................................................................................
 60,000 Brown Forman Corp. Class B                                    $2,002,500
- --------------------------------------------------------------------------------
Banks (2.4%)                                                                    
 ................................................................................
 65,000 Bankers Trust New York Corp.                                   4,030,000
 ................................................................................
 40,000 Fleet Financial Group, Inc.                                    1,485,000
 ................................................................................
 79,900 National City Corp.                                            2,347,063
 ................................................................................
100,000 PNC Bank Corp.                                                 2,637,500
- --------------------------------------------------------------------------------
                                                                      10,499,563
- --------------------------------------------------------------------------------
Basic Industrial Products (0.1%)                                                
 ................................................................................
 14,400 Cooper Industries Inc.                                           568,800
- --------------------------------------------------------------------------------
Business Services (0.5%)                                                        
 ................................................................................
 40,000 Dun & Bradstreet Corp.                                         2,100,000
- --------------------------------------------------------------------------------
Combined Utilities (3.6%)                                                       
 ................................................................................
 20,000 Baltimore Gas & Electric Co.                                     500,000
 ................................................................................
 60,600 Delmarva Power & Light Co.                                     1,242,300
 ................................................................................
 60,600 Illinova Corp.                                                 1,537,725
 ................................................................................
 10,000 NIPSCO Industries, Inc.                                          340,000
 ................................................................................
180,000 Pacific Gas & Electric Co.                                     5,220,000
 ................................................................................
141,300 Peco Energy Co.                                                3,903,413
 ................................................................................
 60,600 Rochester Gas & Electric Corp.                                 1,287,750
 ................................................................................
 97,500 Sierra Pacific Resources                                       2,120,625
- --------------------------------------------------------------------------------
                                                                      16,151,813
- --------------------------------------------------------------------------------
Conglomerates (0.2%)                                                            
 ................................................................................
 40,000 GenCorp, Inc.                                                    430,000
 ................................................................................
 20,000 Ogden Corp.                                                      437,500
- --------------------------------------------------------------------------------
                                                                         867,500
- --------------------------------------------------------------------------------
Electric Utilities (30.9%)                                                      
 ................................................................................
 60,000 Atlantic Energy, Inc.                                          1,132,500
 ................................................................................
 72,700 Boston Edison Co.                                              1,899,288
 ................................................................................
160,000 CMS Energy Corp.                                               3,940,000
 ................................................................................
120,000 Carolina Power & Light Co.                                     3,630,000
 ................................................................................
 30,000 Central & South West Corp.                                       787,500
 ................................................................................
 29,500 Central Costanera 144A ADR (Argentina)                           921,875
 ................................................................................
 32,300 Central Puerto 144A ADR (Argentina)                              605,625
 ................................................................................
161,500 China Light & Power Co. (Hong Kong)+                             830,753
 ................................................................................
181,700 Cinergy Corp.                                                  4,769,625
 ................................................................................
 44,400 Compania Boliviana Energia ADR (Bolivia)                       1,320,900
 ................................................................................
 40,400 Consolidated Edison Co. of New York, Inc.                      1,191,800
 ................................................................................
 20,000 DPL, Inc.                                                        442,500
 ................................................................................
 40,400 Detroit Edison Co.                                             1,191,800
 ................................................................................
128,744 East Midlands Electricity (United Kingdom)~                    1,316,673
 ................................................................................
 68,600 Eastern Utilites Assoc.                                        1,552,075
 ................................................................................
 22,000 Empresa Nacional de Electricidad ADR                                    
        (Chile)                                                          583,000
 ................................................................................
 70,000 Empresa Nacional de Electricidad ADR                                    
        (Spain)                                                        3,447,500
 ................................................................................
<CAPTION>                                                                       
                                                                                
COMMON STOCKS                                                                   
- --------------------------------------------------------------------------------
Number of Shares                                                           Value
 ................................................................................
<S>                                                                   <C>       
181,700 Entergy Corp.                                                 $4,383,513
 ................................................................................
 80,000 FPL Group, Inc.                                                3,090,000
 ................................................................................
 20,200 Florida Progress Corp.                                           631,250
 ................................................................................
113,000 General Public Utilities Corp.                                 3,361,750
 ................................................................................
 45,100 Hawaiian Electric Industries, Inc.                             1,640,513
 ................................................................................
200,000 Hong Kong Electric Holdings Ltd.                                        
        (Hong Kong)                                                      679,832
 ................................................................................
 81,100 Houston Industries, Inc.                                       3,416,338
 ................................................................................
301,700 Huaneng Power International, Inc. ADR                                   
        (China)+                                                       5,543,738
 ................................................................................
175,500 IES Industries, Inc.                                           3,904,875
 ................................................................................
500,000 Iberdrola S.A. (Spain)+                                        3,773,273
 ................................................................................
150,000 Kansas City Power & Light Co.                                  3,431,250
 ................................................................................
 20,000 Korea Electric Power Co. ADR (Korea)                             452,500
 ................................................................................
 57,300 Long Island Lighting Co.                                         888,150
 ................................................................................
 40,000 Montana Power Co.                                                920,000
 ................................................................................
134,300 New England Electric Systems Inc.                              4,633,350
 ................................................................................
201,800 Northeast Utilities Co.                                        4,540,500
 ................................................................................
 40,400 Oklahoma Gas & Electric Co.                                    1,419,050
 ................................................................................
 60,000 Pennsylvania Power & Light Co.                                 1,162,500
 ................................................................................
343,400 Pinnacle West Capital Corp.                                    8,413,300
 ................................................................................
 95,000 Portland General Corp.                                         2,101,875
 ................................................................................
138,100 Potomac Electric Power Co.                                     2,969,150
 ................................................................................
228,200 Public Service Co. of Colorado                                 7,416,500
 ................................................................................
201,800 Public Service Enterprise Group, Inc.                          5,599,950
 ................................................................................
210,300 SCE Corp.                                                      3,601,388
 ................................................................................
 32,300 San Diego Gas & Electric Co.                                     670,225
 ................................................................................
155,100 Scana Corp.                                                    3,470,363
 ................................................................................
210,000 Scottish Power PLC (United Kingdom)                            1,083,877
 ................................................................................
153,900 Shandong Huaneng Power ADR (China)+                            1,173,488
 ................................................................................
 35,000 Southern Co.                                                     783,125
 ................................................................................
150,000 Southern Electric PLC                                                   
        (United Kingdom)+                                              1,534,059
 ................................................................................
 95,000 Southwestern Public Service Co.                                2,802,500
 ................................................................................
165,000 TNP Enterprises, Inc.                                          2,660,625
 ................................................................................
258,900 Texas Utilities Co.                                            8,899,688
 ................................................................................
 80,000 Unicom Corporation                                             2,130,000
 ................................................................................
 73,100 United Illuminating Co.                                        2,412,300
 ................................................................................
 40,000 Utilicorp United, Inc.                                         1,125,000
 ................................................................................
 20,000 WPL Holdings, Inc.                                               572,500
- --------------------------------------------------------------------------------
                                                                     136,855,709
- --------------------------------------------------------------------------------
Food (0.5%)                                                                     
 ................................................................................
 89,900 Fleming Companies, Inc.                                        2,382,350
- --------------------------------------------------------------------------------
Gas Pipelines (4.7%)                                                            
 ................................................................................
 20,000 El Paso Natural Gas Co.                                          570,000
 ................................................................................
 50,000 Enron Corp.                                                    1,756,250
 ................................................................................
</TABLE> 

                                       75

<PAGE>
 
                                            PCM Utilities Growth and Income Fund
<TABLE> 
<CAPTION> 

COMMON STOCKS
- --------------------------------------------------------------------------------
 Number of Shares                                                          Value
 ................................................................................
 GAS PIPELINES (continued)                                                      
 ................................................................................
 102,000 Equitable Resources, Inc.                                    $2,945,250
 ................................................................................
 184,700 Panhandle Eastern Corp.                                       4,502,063
 ................................................................................
 121,100 Sonat, Inc.                                                   3,693,550
 ................................................................................
 180,200 Transportadora de Gas del                                              
         Sur ADR (Argentina)                                           1,892,100
 ................................................................................
 157,400 Westcoast Energy, Inc.                                        2,321,650
 ................................................................................
  95,900 Williams Cos., Inc. (The)                                     3,344,513
- --------------------------------------------------------------------------------
                                                                      21,025,376
- --------------------------------------------------------------------------------
 GAS UTILITIES (8.4%)                                                           
 ................................................................................
  40,000 Atlanta Gas Light Co.                                         1,390,000
 ................................................................................
  23,000 Atmos Energy Corp.                                              465,750
 ................................................................................
 112,600 Coastal Corp.                                                 3,420,225
 ................................................................................
 160,600 Columbia Gas System, Inc.+                                    5,099,050
 ................................................................................
 113,000 Consolidated Natural Gas Co.                                  4,265,750
 ................................................................................
 120,700 K N Energy, Inc.                                              3,062,763
 ................................................................................
  80,000 NICOR Inc.                                                    2,150,000
 ................................................................................
  18,400 NUI Corp.                                                       308,200
 ................................................................................
 104,800 National Fuel Gas Co.                                         2,999,900
 ................................................................................
   8,100 New Jersey Resources Corp.                                      187,313
 ................................................................................
   8,300 Northwest Natural Gas Co.                                       259,375
 ................................................................................
 303,400 Pacific Enterprises                                           7,433,300
 ................................................................................
  10,000 Peoples Energy Corp.                                            258,750
 ................................................................................
  20,000 Piedmont Natural Gas Co., Inc.                                  415,000
 ................................................................................
 173,200 Questar Corp.                                                 4,979,500
 ................................................................................
  12,100 Washington Energy Co.                                           198,138
- --------------------------------------------------------------------------------
                                                                      36,893,014
- --------------------------------------------------------------------------------
 INSURANCE (1.9%)                                                               
 ................................................................................
  67,600 Aetna Life & Casualty Co.                                     4,250,350
 ................................................................................
  60,000 American General Corp.                                        2,025,000
 ................................................................................
  32,000 Lincoln National Corp.                                        1,400,000
 ................................................................................
  10,000 SAFECO Corp.                                                    574,375
- --------------------------------------------------------------------------------
                                                                       8,249,725
- --------------------------------------------------------------------------------
 METALS AND MINING (0.2%)                                                       
 ................................................................................
  40,000 Freeport-McMoRan Copper &                                              
         Gold Co., Inc. Class A                                          825,000
- --------------------------------------------------------------------------------
 NATURAL GAS (1.7%)                                                             
 ................................................................................
 140,000 MCN Corp.                                                     2,765,000
 ................................................................................
  40,000 Oneok, Inc.                                                     855,000
 ................................................................................
 181,700 UGI Corp. (New)                                               3,838,413
- --------------------------------------------------------------------------------
                                                                       7,458,413
- --------------------------------------------------------------------------------
 OIL AND GAS (0.6%)                                                             
 ................................................................................
 117,900 NGC Corporation                                               1,237,950
 ................................................................................
  27,100 Pennzoil Co.                                                  1,277,088
- --------------------------------------------------------------------------------
                                                                       2,515,038
- --------------------------------------------------------------------------------
<CAPTION> 
COMMON STOCKS
- --------------------------------------------------------------------------------
 Number of Shares                                                          Value
 ................................................................................
 <S>                                                                  <C> 
 PHARMACEUTICALS AND BIOTECHNOLOGY (1.1%)                                       
 ................................................................................
  38,800 Bristol-Myers Squibb Co.                                     $2,643,250
 ................................................................................
  60,000 Upjohn Co.                                                    2,272,500
- --------------------------------------------------------------------------------
                                                                       4,915,750
- --------------------------------------------------------------------------------
 PUBLISHING (0.3%)
 ................................................................................
  20,000 McGraw-Hill, Inc.                                             1,517,500
- --------------------------------------------------------------------------------
 RAILROADS (0.2%)                                                               
 ................................................................................
  14,000 Union Pacific Corp.                                             775,250
- --------------------------------------------------------------------------------
 REAL ESTATE INVESTMENT TRUSTS (REIT'S) (3.5%)
 ................................................................................
  64,800 Avalon Properties, Inc.                                       1,287,900
 ................................................................................
 128,700 Crown American Realty Trust                                   1,624,838
 ................................................................................
  14,700 Duke Realty Investments, Inc.                                   415,275
 ................................................................................
 112,200 Equity Residential Properties Trust                           3,127,575
 ................................................................................
  59,400 Federal Realty Investment Trust                               1,284,525
 ................................................................................
  40,000 Glimcher Realty Trust                                           830,000
 ................................................................................
  40,000 LTC Properties, Inc.                                            525,000
 ................................................................................
  23,100 McArthur/Glen Realty Corp.                                      337,838
 ................................................................................
  40,000 Nationwide Health Properties, Inc.                            1,560,000
 ................................................................................
  24,000 Oasis Residential, Inc.                                         522,000
 ................................................................................
  35,000 Paragon Group, Inc.                                             651,875
 ................................................................................
  40,400 Simon Property Group, Inc.                                    1,015,050
 ................................................................................
  50,100 South West Property Trust, Inc.                                 576,150
 ................................................................................
  40,000 Storage Equities, Inc.                                          655,000
 ................................................................................
  45,000 Storage Trust Realty                                            911,250
- --------------------------------------------------------------------------------
                                                                      15,324,276
- --------------------------------------------------------------------------------
 RETAIL (0.9%)                                                                  
 ................................................................................
 239,800 K mart Corp.                                                  3,507,075
 ................................................................................
  16,000 Melville Corporation                                            548,000
- --------------------------------------------------------------------------------
                                                                       4,055,075
- --------------------------------------------------------------------------------
 TELEPHONE SERVICES (8.2%)                                                      
 ................................................................................
  20,200 Comsat Corp.                                                    396,425
 ................................................................................
  60,000 Empresas Telex-Chile SA ADR (Chile)                             810,000
 ................................................................................
 133,200 Frontier Corp.                                                3,196,800
 ................................................................................
 730,000 MCI Communications Corp.                                     16,060,000
 ................................................................................
  80,700 Pacific Telesis Group                                         2,158,725
 ................................................................................
 410,000 Sprint Corp.                                                 13,786,250
- --------------------------------------------------------------------------------
                                                                      36,408,200
- --------------------------------------------------------------------------------
 TELEPHONE UTILITIES (9.3%)                                                     
 ................................................................................
  40,400 ALLTEL Corp.                                                  1,025,150
 ................................................................................
 161,500 Ameritech Corp.                                               7,106,000
 ................................................................................
  60,000 Bell Atlantic Corp.                                           3,360,000
 ................................................................................
  85,700 BellSouth Corp.                                               5,441,950
 ................................................................................
 222,000 GTE Corp.                                                     7,575,750
 ................................................................................
 181,700 NYNEX Corp.                                                   7,313,425
 ................................................................................
 121,100 SBC Communications, Inc.                                      5,767,388
 ................................................................................
  89,100 US West, Inc.                                                 3,708,788
- --------------------------------------------------------------------------------
                                                                      41,298,451
- --------------------------------------------------------------------------------
</TABLE>
                                       76
 

<PAGE>
 
                                           PCM Utilities Growth and Income Fund 

<TABLE> 
<CAPTION> 
 
COMMON STOCKS
- --------------------------------------------------------------------------------
Number of Shares                                                           Value
 ................................................................................
<S>                                                                    <C>      
Tobacco (0.5%)                                                                  
 ................................................................................
    18,000 American Brands, Inc.                                        $715,500
 ................................................................................
    20,000 Philip Morris Cos., Inc.                                    1,487,500
- --------------------------------------------------------------------------------
                                                                       2,203,000
- --------------------------------------------------------------------------------
Transportation (0.4%)                                                           
 ................................................................................
    79,900 Consolidated Freightways, Inc.                              1,767,788
- --------------------------------------------------------------------------------
Water Utilities (0.8%)                                                          
 ................................................................................
    40,500 Pennsylvania Enterprises, Inc.                              1,255,500
 ................................................................................
           Welsh Water PLC                                                      
   200,000 (United Kingdom)+                                           2,118,677
- --------------------------------------------------------------------------------
                                                                       3,374,177
- --------------------------------------------------------------------------------
Wireless Communications (0.5%)                                                  
 ................................................................................
    80,700 Airtouch Communications, Inc.+                              2,299,950
- --------------------------------------------------------------------------------
           Total Common Stocks                                                  
           (cost $356,020,723)                                      $362,334,218
- --------------------------------------------------------------------------------
<CAPTION>                                                                       
                                                                                
CORPORATE BONDS AND NOTES (9.6%)*                                               
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>                                                                    <C>      
Combined Utilities (0.7%)                                                       
 ................................................................................
$1,000,000 Delmarva Power & Light Co. med.                                      
           term notes 5.69s, 1998                                       $981,770
 ................................................................................
 2,000,000 Pacific Gas & Electric Co. sr. notes                                 
           7.1s, 2005                                                  2,005,000
- --------------------------------------------------------------------------------
                                                                       2,986,770
- --------------------------------------------------------------------------------
Electric Utilities (7.5%)                                                       
 ................................................................................
 1,000,000 Allegheny Generating Co. deb.                                        
           67/8s, 2023                                                   933,060
 ................................................................................
   500,000 BVPS II Funding Corp. notes                                          
           8.33s, 2007                                                   473,750
 ................................................................................
 2,000,000 Chugach Electric Co. 1st mtge. Ser.                                  
           A, 9.14s, 2022                                              2,254,180
 ................................................................................
 1,489,000 Citizens Utilities Co. bonds                                         
           7.68s, 2034                                                 1,653,237
 ................................................................................
 1,000,000 Cleveland Electric Co. med. term                                     
           notes 8.33s, 1998                                           1,004,590
 ................................................................................
 1,500,000 Commonwealth Edison Co. 1st                                          
           mtge. Ser. 85, 73/8s, 2002                                  1,530,645
 ................................................................................
 1,500,000 Consumers Power Co. 1st mtge.                                        
           83/4s, 1998                                                 1,572,255
 ................................................................................
 1,000,000 Georgia Power Co. 1st mtge.                                          
           7s, 2000                                                    1,010,420
 ................................................................................
 1,000,000 Iberdrola (Spain) notes 71/2s, 2002                         1,031,250
 ................................................................................
 1,469,401 Indiana-Michigan Power Co. deb.                                      
           9.82s, 2022                                                 1,810,126
 ................................................................................
 2,000,000 Kansas City Power & Light Co.                                        
           med. term. notes 53/4s, 1998                                1,970,820
 ................................................................................
 1,000,000 Kentucky Utilities Co. 1st mtge.                                     
           7.55s, 2025                                                 1,001,250
 ................................................................................
                                                                                
<CAPTION> 

CORPORATE BONDS AND NOTES                                       
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>                                                                   <C>       
$1,500,000 Midwest Power Systems 1st mtge.                                      
           63/4s, 2000                                                $1,510,695
 ................................................................................
 1,500,000 Montana Power Co. 1st mtge.                                          
           7.7s, 1999                                                  1,548,105
 ................................................................................
 1,500,000 Nevada Power Co. 1st mtge.                                           
           7.06s, 2000                                                 1,519,545
 ................................................................................
   200,000 Pennsylvania Power & Light Co.                                       
           1st mtge. 91/4s, 2019                                         215,542
 ................................................................................
 1,500,000 Pennsylvania Power & Light Co.                                       
           1st mtge. 81/2s, 2022                                       1,602,825
 ................................................................................
 1,000,000 Philadelphia Electric Co. 1st ref. mtge.                             
           85/8s, 2022                                                 1,036,720
 ................................................................................
 2,000,000 Potomac Electric Power 1st mtge.                                     
           81/2s, 2027                                                 2,111,660
 ................................................................................
 1,500,000 Public Service Co. of Colorado med.                                  
           term. notes 9.08s, 1999                                     1,626,945
 ................................................................................
 1,000,000 San Diego Gas & Electric Co. Ser. JJ,                                
           1st mtge. 95/8s, 2020                                       1,162,160
 ................................................................................
 1,000,000 Southwestern Public Service Co.                                      
           1st. mtge. 8.2s, 2022                                       1,065,050
 ................................................................................
 1,000,000 Texas Utilities Co. secd. lease fac.                                 
           bonds 7.46s, 2015                                           1,001,600
 ................................................................................
 1,500,000 Virginia Electric Power Co. 1st ref.                                 
           mtge. Ser. B, 85/8s, 2024                                   1,617,570
 ................................................................................
 1,000,000 West Penn Power Co. 1st mtge.                                        
           77/8s, 2022                                                 1,043,570
- --------------------------------------------------------------------------------
                                                                      33,307,570
- --------------------------------------------------------------------------------
Gas Utilities (1.2%)                                                            
 ................................................................................
 1,000,000 Michigan Consolidated Gas Co. 1st                                    
           mtge. 81/4s, 2014                                           1,104,510
 ................................................................................
 2,000,000 ONEOK Inc. deb. 9.7s, 2019                                  2,301,740
 ................................................................................
 2,000,000 Southern Union Gas sr. notes                                         
           7.6s, 2024                                                  1,964,620
- --------------------------------------------------------------------------------
                                                                       5,370,870
- --------------------------------------------------------------------------------
Telephone Utilities (0.2%)                                                      
 ................................................................................
 1,000,000 Pacific Bell Co. deb. 73/4s, 2032                           1,005,840
- --------------------------------------------------------------------------------
           Total Corporate Bonds and Notes                                      
           (cost $41,635,698)                                        $42,671,050
- --------------------------------------------------------------------------------
                                                                                
<CAPTION>                                                                       
                                                                                
CONVERTIBLE BONDS AND NOTES (1.3%)*                                             
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>                                                                    <C>      
$1,000,000 Cellular Communications, Inc. 144A                                   
           cv. sub. deb. zero %, 1999                                   $792,500
 ................................................................................
 4,000,000 Telekom Malaysia Berhad 144A cv.                                     
           deb. 4s, 2004                                               3,840,000
 ................................................................................
 1,571,000 WMX Technologies, Inc. cv. sub.                                      
           notes 2s, 2005                                              1,321,604
- --------------------------------------------------------------------------------
           Total Convertible Bonds and Notes                                    
           (cost $5,710,082)                                          $5,954,104
- --------------------------------------------------------------------------------
</TABLE> 

                                       77
<PAGE>

                                           PCM Utilities Growth and Income Fund

<TABLE> 
<CAPTION> 

 
CONVERTIBLE PREFERRED STOCKS (1.3%)*                         
- --------------------------------------------------------------------------------
Number of Shares                                                           Value
 ................................................................................
    60,000      Philippine Long District Telephone Co.                          
                Ser. III, $7.00 cv. pfd. (Philippines)                $3,825,000
 ................................................................................
    40,000      Unisys Corp. Ser. A, $3.75 cv. pfd.                    1,720,000
- --------------------------------------------------------------------------------
                Total Convertible Preferred Stocks                              
                (cost $4,477,247)                                     $5,545,000
- --------------------------------------------------------------------------------
                                                                                
<CAPTION>                                                                       
                                                                                
PREFERRED STOCKS (1.2%)*                                                        
- --------------------------------------------------------------------------------
Number of Shares                                                           Value
 ................................................................................
<S>        <C>                                                        <C>       
   110,000      Bankers Trust New York Corp. Ser. Q,                            
                $5.90, Adjustable Rate Preferred                      $2,282,500
 ................................................................................
   117,200      Public Service Co. of New Hampshire                             
                1st mtge. $2.65 pfd.                                   2,973,950
- --------------------------------------------------------------------------------
                Total Preferred Stocks                                          
                (cost $6,267,485)                                     $5,256,450
- --------------------------------------------------------------------------------

<CAPTION> 

YANKEE BONDS AND NOTES (0.9%)*                               
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>             <C>                                                   <C>       
$2,000,000      Hydro Quebec bonds 9.4s, 2021                         $2,362,500
 ................................................................................
 1,500,000      Petroliam Nasional Berhad 144A notes                            
                67/8s, 2003                                            1,499,760
- --------------------------------------------------------------------------------
                Total Yankee Bonds and Notes                                    
                (cost $3,645,190)                                     $3,862,260
- --------------------------------------------------------------------------------
                                                                                
<CAPTION>                                                                       
                                                                                
U.S. GOVERNMENT AND AGENCY OBLIGATIONS (0.8%)*                                  
(cost $3,798,000)                                                               
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>             <C>                                                   <C>       
$3,200,000      U.S. Treasury Notes 83/4s,                                      
                August 15, 2000                                       $3,584,000
- --------------------------------------------------------------------------------

<CAPTION> 

FOREIGN BONDS AND NOTES (0.2%)* (cost $992,340)              
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>             <C>                                                     <C>     
AUD 1,000,000   Australian Gas & Light Co. 144A sr.                             
                notes 63/8s, 2003                                       $962,410
- --------------------------------------------------------------------------------

<CAPTION> 

SHORT-TERM INVESTMENTS (4.4%)* 
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>             <C>                                                   <C>       
 $5,000,000     Federal National Mortgage Assn.                                 
                5.72s, September 22, 1995                             $4,934,061
 ................................................................................
  4,000,000     General Electric Capital Corp. 5.95s,
                July 24, 1995                                          3,984,794
 ................................................................................
 10,350,000     Interest in $453,426,000 joint                                  
                repurchase agreement dated June                                 
                30, 1995 with Lehman Brothers Inc.                              
                due July 3, 1995 with respect to                                
                various U.S. Treasury obligations-                              
                maturity value of $10,355,365 for                               
                an effective yield of 6.22%                           10,351,788
- --------------------------------------------------------------------------------
                Total Short-Term Investments                                    
                (cost $19,270,643)                                   $19,270,643
- --------------------------------------------------------------------------------
                Total Investments                                               
                (cost $441,817,408)***                              $449,440,135
- --------------------------------------------------------------------------------
</TABLE> 

*   Percentages indicated are based on net assets of $442,437,277, which 
    correspond to a net asset value per share of $11.54. 
++  Non-income-producing security.
 
*** The aggregate identified cost on a tax basis is $442,438,729 resulting in 
    gross unrealized appreciation and depreciation of $30,887,347 and 
    $23,885,941, respectively, or net unrealized appreciation of $7,001,406. 
 
    ADR after the name of a holding stands for American Depository Receipt,
    representing ownership of foreign securities on deposit with a domestic
    custodian bank. 

    144A after the name of a security represents those exempt from registration
    under Rule 144A of the Securities Act of 1933. These securities may be
    resold in transactions exempt from registration, normally to qualified
    institutional buyers.

 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 

                                       78
<PAGE>
 
                                                     PCM Diversified Income Fund
Portfolio of investments owned
June 30, 1995 (Unaudited)

U.S. GOVERNMENT AND AGENCY OBLIGATIONS (29.6%)*
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 
Principal Amount                                                           Value
 ................................................................................
<C>         <S>                                                       <C>
            Federal National Mortgage Association
 ................................................................................
 $6,800,000 7 1/2s, TBA, July 14, 2025+++                             $6,819,108
 ................................................................................
  6,119,838 8s, with various due dates to
            May 1, 2025                                                6,232,636
 ................................................................................
            Government National Mortgage 
            Association
 ................................................................................
  7,105,621 8s, with various due dates to
            January 15, 2025                                           7,275,059
 ................................................................................          
  8,687,300 7 1/2s, October 15, 2023                                   8,754,850
 ................................................................................
  9,398,535 7s, with various due dates to
            May 15, 2024                                               9,248,730
 ................................................................................              
  1,215,000 U.S. Treasury Bonds 11 1/4s,
            February 15, 2015                                          1,822,877
 ................................................................................
  3,785,000 U.S. Treasury Bonds 10 3/4s,
            May 15, 2003                                               4,838,290
 ................................................................................
  5,100,000 U.S. Treasury Bonds 7 5/8s,
            February 15, 2025                                          5,759,787
 ................................................................................ 
 3,635,000 U.S. Treasury Bonds 7 1/2s,
           November 15, 2024                                           4,021,800
 ................................................................................
  2,515,000 U.S. Treasury Bonds 6 1/4s,
            August 15, 2023                                            2,375,493
 ................................................................................
 13,455,000 U.S. Treasury Notes 7 1/2s,
            February 15, 2005                                         14,651,284
 ................................................................................
  7,960,000 U.S. Treasury Strip zero %,
            August 15, 2020                                            1,418,790
- --------------------------------------------------------------------------------
            Total U.S. Government and Agency 
            Obligations (cost $65,191,105)                           $73,218,704
- --------------------------------------------------------------------------------
</TABLE> 

 CORPORATE BONDS AND NOTES (28.1%)*
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
Principal Amount                                                           Value
 ................................................................................
<C>         <S>                                                      <C>
 ADVERTISING (0.4%)
 ................................................................................
 $  400,000 Universal Outdoor, Inc. sub. deb.
            11s, 2003                                                   $388,000
 ................................................................................
  1,000,000 Universal Outdoor, Inc. sr. notes
            stepped-coupon zero % (14s, 7/1/99), 
            2004++                                                       601,420
- --------------------------------------------------------------------------------
                                                                         989,420
- --------------------------------------------------------------------------------
 AEROSPACE AND DEFENSE (0.1%)
 ................................................................................
    200,000 UNC, Inc. sr. notes 9 1/8s, 2003                             194,000
- --------------------------------------------------------------------------------
 AGRICULTURE (1.0%)
 ................................................................................
  1,500,000 PSF Finance (L.P.) sr. exch. notes
            12 1/4s, 2004                                              1,547,625
 ................................................................................
    750,000 PSF Finance (L.P.) sr. notes 12s, 2000                       781,875
 ................................................................................
    138,000 PSF Finance (L.P.) sr. disc. note 
            stepped-coupon zero % (12s,
            9/15/96), 2003++                                             118,680
- --------------------------------------------------------------------------------
                                                                       2,448,180
- --------------------------------------------------------------------------------
 AUTOMOTIVE (0.1%)
 ................................................................................
 200,000    Key Plastics Corp. sr. notes 14s, 1999                       210,000
- --------------------------------------------------------------------------------
 AUTOMOTIVE PARTS (0.4%)
 ................................................................................
 1,000,000  Exide Corp. 144A sr. notes 10s, 2005                       1,027,500
- --------------------------------------------------------------------------------
</TABLE>

 CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
Principal Amount                                                           Value
 ................................................................................
 <C>        <S>                                                       <C>
 BANKS (0.1%)
 ................................................................................
 $  325,000 Chevy Chase Savings Bank Inc. sub. deb. 
            9 1/4s, 2005                                                $315,250
- --------------------------------------------------------------------------------
 BROADCASTING (1.4%)
 ................................................................................
    750,000 New City Broadcasting Corp. sr. sub. 
            notes 11 3/8s, 2003                                          727,500
 ................................................................................
    425,000 Outlet Broadcasting, Inc. sr. sub. notes 
            10 7/8s, 2003                                                437,750
 ................................................................................
    750,000 Panamsat (L.P.) sr. sub. notes stepped-
            coupon zero % (11 3/8s, 8/1/98), 2003++                      536,250
 ................................................................................
  1,150,000 SFX Broadcasting, Inc. sr. sub. notes
            11 3/8s, 2000                                              1,201,750
 ................................................................................
    510,000 Telemedia Broadcasting Corp. 144A deb. 
            stepped-coupon 6.4s (16s, 6/15/99), 
            2004++                                                       471,750
- --------------------------------------------------------------------------------
                                                                       3,375,000
- --------------------------------------------------------------------------------
 BUILDING AND CONSTRUCTION (1.4%)
 ................................................................................
    250,000 Miles Homes Services sr. notes 
            12s, 2001                                                    200,000
 ................................................................................
  1,000,000 Presley Cos. sr. notes 12 1/2s, 2001                         810,000
 ................................................................................
  1,000,000 Schuller International Corp. sr. notes
            10 7/8s, 2004                                              1,092,500
 ................................................................................
    250,000 Scotsman Group, Inc. sr. secd. notes
            9 1/2s, 2000                                                 243,750
 ................................................................................
    500,000 Webb (DEL E.) Corp. sr. notes 
            10 7/8s, 2000                                                512,500
 ................................................................................
    750,000 Webb (DEL E.) Corp. sr. sub. deb. 
            9s, 2006                                                     671,250
- --------------------------------------------------------------------------------
                                                                       3,530,000
- --------------------------------------------------------------------------------
 BUILDING PRODUCTS (0.3%)
 ................................................................................
    750,000 American Standard, Inc. deb. 9 1/4s, 2016                    750,000
- --------------------------------------------------------------------------------
 BUSINESS SERVICES (0.1%)
 ................................................................................
    250,000 Corporate Express, Inc. Ser. B, sr. sub. 
            notes 9 1/8s, 2004                                           243,750
- --------------------------------------------------------------------------------
 CABLE TELEVISION (2.0%)
 ................................................................................
    300,000 Adelphia Communications Corp. sr. 
            notes 12 1/2s, 2002                                          298,500
 ................................................................................
     50,000 Adelphia Communications Corp. notes, 
            Ser. B, 9 7/8s, 2005                                          44,250
 ................................................................................
  1,047,500 Adelphia Communications Corp. sr. 
            notes 9 1/2s, 2004++++                                       861,569
 ................................................................................
    750,000 Cablevision Industries Corp. sr. notes
            10 3/4s, 2002                                                819,375
 ................................................................................
    500,000 Century Communications Corp. sr. notes 
            9 3/4s, 2002                                                 506,250
 ................................................................................
    100,000 Century Communications Corp. sr. sub. 
            deb. 11 7/8s, 2003                                           106,000
 ................................................................................
    500,000 Continental Cablevision, Inc. sr. deb.
            9 1/2s, 2013                                                 515,000
 ................................................................................
  1,200,000 Insight Communications Co. sr. sub. 
            notes stepped-coupon 8 1/4s (11 1/4s, 
            3/1/97), 2000++                                            1,206,000
 ................................................................................
</TABLE> 
                                       79
 
<PAGE>
 
                                                     PCM Diversified Income Fund

 CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Principal Amount                                                          Value
 ................................................................................
 <C>        <S>                                                         <C>
 CABLE TELEVISION (continued)
 ................................................................................
 $1,000,000 Marcus Cable Co. (L.P.) sr. sub. disc. 
            notes stepped-coupon zero %
            (13 1/2s, 8/1/99), 2004++                                   $632,500
- --------------------------------------------------------------------------------
                                                                       4,989,444
- --------------------------------------------------------------------------------
 CHEMICALS (1.2%)
 ................................................................................
  1,200,000 G-I Holdings, Inc. sr.
            disc. notes zero %, 1998                                     804,000
 ................................................................................
  1,000,000 Harris Chemical Corp. sr. secd. disc. 
            notes stepped-coupon zero %
            (10 1/4s, 1/15/96),
            2001++                                                       907,500
 ................................................................................
  1,700,000 OSI Specialties Inc. sr. secd. disc. deb.
            stepped-coupon zero %
            (11 1/2s, 4/15/99), 2004++                                 1,207,000
- --------------------------------------------------------------------------------
                                                                       2,918,500
- --------------------------------------------------------------------------------
 COMPUTER EQUIPMENT (0.3%)
 ................................................................................
    750,000 Computervision Corp. sr. sub. notes
            11 3/8s, 1999                                                690,000
- --------------------------------------------------------------------------------
 CONGLOMERATES (0.2%)
 ................................................................................
    500,000 Valcor, Inc. sr. notes 9 5/8s, 2003                          457,500
- --------------------------------------------------------------------------------
 CONTAINERS (0.4%)
 ................................................................................
    500,000 Ivex Packaging Corp. sr. sub. notes
            12 1/2s, 2002                                                537,500
 ................................................................................
  1,000,000 Ivex Holdings Corp. sr. disc. deb. 
            stepped-coupon zero %
            (13 1/4s, 3/15/00), 2005++                                   540,000
- --------------------------------------------------------------------------------
                                                                       1,077,500
- --------------------------------------------------------------------------------
 DEFENSE ELECTRONICS (0.1%)
 ................................................................................
    200,000 Alliant Techsystems Inc. 144A sr. sub 
            notes 11 3/4s, 2003                                          214,000
- --------------------------------------------------------------------------------
 ELECTRIC UTILITIES (1.9%)
 ................................................................................
    300,000 Cleveland Electric Illuminating Co. Ser. B,
            1st mtge. 9 1/2s, 2005                                       300,831
 ................................................................................
    750,000 Cleveland Electric Illuminating Co. Ser. E,
            1st mtge. 9s, 2023                                           687,668
 ................................................................................
  1,300,000 First PV Funding Corp. deb. 10.15s, 2016                   1,337,375
 ................................................................................
    750,000 Long Island Lighting Co. deb. 9s, 2022                       696,405
 ................................................................................
  1,640,000 Midland Funding Corp. II deb. Ser. A,
            11 3/4s, 2005                                              1,701,500
- --------------------------------------------------------------------------------
                                                                       4,723,779
- --------------------------------------------------------------------------------
 ELECTRONICS (0.8%)
 ................................................................................
    500,000 ADT Ltd. sr. sub. notes 9 1/4s, 2003                         516,250
 ................................................................................
  1,000,000 Amphenol Corp. sr. notes 10.45s, 2001                      1,090,000
 ................................................................................
    750,000 International Semi-Tech. Corp. sr. secd. 
            disc. notes stepped-coupon zero %
            (11 1/2s, 8/15/00), 2003++                                   371,250
- --------------------------------------------------------------------------------
                                                                       1,977,500
- --------------------------------------------------------------------------------
 ENTERTAINMENT (--%)
 ................................................................................
    100,000 Viacom International, Inc. sub. deb.
            8s, 2006                                                      97,375
- --------------------------------------------------------------------------------
</TABLE>

 CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 Principal Amount                                                          Value
 ................................................................................
 <C>        <S>                                                       <C>
 FINANCE (0.3%)
 ................................................................................
 $  350,000 AIM Management Group sr. secd. notes
            9s, 2003                                                    $350,000
 ................................................................................
    350,000 First Federal Financial Corp. notes
            11 3/4s, 2004                                                350,875
- --------------------------------------------------------------------------------
                                                                         700,875
- --------------------------------------------------------------------------------
 FINANCIAL SERVICES (0.5%)
 ................................................................................
    750,000 Comdata Network, Inc. sr. sub. deb.
            13 1/4s, 2002                                                843,750
 ................................................................................
    400,000 Keystone Group, Inc. sr. secd. notes
            9 3/4s, 2003                                                 404,000
- --------------------------------------------------------------------------------
                                                                       1,247,750
- --------------------------------------------------------------------------------
 FOOD (0.3%)
 ................................................................................
    750,000 Chiquita Brands Intl., Inc. sr. notes
            9 1/8s, 2004                                                 727,500
- --------------------------------------------------------------------------------
 FOOD CHAINS (0.8%)
 ................................................................................
    700,000 Dominick's Finer Foods 144A sr. sub. 
            notes 10 7/8s, 2005                                          706,125
 ................................................................................
    250,000 Safeway, Inc. med. term notes
            8.57s, 2003                                                  262,500
 ................................................................................
  1,000,000 Stater Brothers sr. notes 11s, 2001                          990,000
- --------------------------------------------------------------------------------
                                                                       1,958,625
- --------------------------------------------------------------------------------
 FOREST PRODUCTS (1.5%)
 ................................................................................
    800,000 Gaylord Container Corp. sr. sub. disc. 
            deb. stepped-coupon zero %
            (12 3/4s, 5/15/96), 2005++                                   784,000
 ................................................................................
    350,000 Riverwood International Corp. sr. sub. 
            notes 11 1/4s, 2002                                          381,500
 ................................................................................
    250,000 Riverwood International Corp. sr. sub. 
            notes 10 3/8s, 2004                                          275,000
 ................................................................................
  1,000,000 Stone Container Corp. deb. sr. sub. 
            notes 11 1/2s, 1999                                        1,025,000
 ................................................................................
    500,000 Stone Container Corp. 1st mtge.
            10 3/4s, 2002                                                523,750
 ................................................................................
    250,000 Stone Container Corp. sr. sub. notes
            10 3/4s, 1997                                                258,750
 ................................................................................
    375,000 Stone Container Corp. sr. sub. notes
            9 7/8s, 2001                                                 371,719
- --------------------------------------------------------------------------------
                                                                       3,619,719
- --------------------------------------------------------------------------------
 HEALTH CARE (1.3%)
 ................................................................................
  1,000,000 Continental Medical Systems Inc. sr. sub.
            notes, Ser. B, 10 3/8s, 2003                               1,040,000
 ................................................................................
  1,110,000 McGaw, Inc. sr. notes 10 3/8s, 1999                        1,151,625
 ................................................................................
    750,000 National Medical Enterprises Inc. sr.
            notes 10 1/8s, 2005                                          792,188
 ................................................................................
    100,000 Quorum Health Group, Inc. sr. sub. 
            notes 11 7/8s, 2002                                          109,500
- --------------------------------------------------------------------------------
                                                                       3,093,313
- --------------------------------------------------------------------------------
 HOSPITAL MANAGEMENT (--%)
 ................................................................................
    100,000 Genesis Health Ventures Inc. sr. sub. 
            notes 9 3/4s, 2005                                           100,750
- --------------------------------------------------------------------------------
</TABLE>
                                       80
<PAGE>
 
                                                     PCM Diversified Income Fund

 CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
 Principal Amount                                                          Value
 ................................................................................
 <C>        <S>                                                       <C>
 INSURANCE (0.5%)
 ................................................................................
 $  300,000 American Annuity Group, Inc. sr. sub. 
            notes 11 1/8s, 2003                                         $312,000
 ................................................................................
    300,000 Penn Corp. Financial Group sr. sub. 
            notes 9 1/4s, 2003                                           291,000
 ................................................................................  
  350,000 Reliance Group Holdings, Inc. sr. sub. 
          deb. 9 3/4s, 2003                                              339,500
 ................................................................................
    200,000 Reliance Group Holdings, Inc. sr. notes
            9s, 2000                                                     196,500
- --------------------------------------------------------------------------------
                                                                       1,139,000
- --------------------------------------------------------------------------------
 LODGING (1.1%)
 ................................................................................
    700,000 HMH Properties Inc. 144A sr. notes
            9 1/2s, 2005                                                 677,250
 ................................................................................
  1,000,000 John Q. Hammons Hotels 1st mtge. 
            notes 8 7/8s, 2004                                           970,000
 ................................................................................
    550,000 La Quinta Motor Inns, Inc. deb.
            9 1/4s, 2003                                                 573,375
 ................................................................................
    550,000 Red Roof Inns sr. notes 9 5/8s, 2003                         544,500
- --------------------------------------------------------------------------------
                                                                       2,765,125
- --------------------------------------------------------------------------------
 MEDICAL SUPPLIES (--%)
 ................................................................................
    100,000 Wright Medical Technology, Inc. sr. secd. 
            notes Ser. B, 10 3/4s, 2000                                  100,500
- --------------------------------------------------------------------------------
 METALS AND MINING (0.3%)
 ................................................................................
    700,000 Kaiser Aluminum & Chemical Corp. sr. 
            sub. notes 12 3/4s, 2003                                     752,500
- --------------------------------------------------------------------------------
 MOTION PICTURE DISTRIBUTION (0.9%)
 ................................................................................
    500,000 AMC Entertainment, Inc. sr. sub. deb.
            12 5/8s, 2002                                                555,000
 ................................................................................
  1,600,000 Act III Theatres, Inc. sr. sub. notes
            11 7/8s, 2003                                              1,712,000
- --------------------------------------------------------------------------------
                                                                       2,267,000
- --------------------------------------------------------------------------------
 OIL AND GAS (1.5%)
 ................................................................................
    100,000 Chesapeake Energy Corp. sr. exch. notes 
            12s, 2001                                                    103,000
 ................................................................................
    600,000 Chesapeake Energy Corp. 144A sr. notes 
            10 1/2s, 2002                                                589,500
 ................................................................................
    320,000 Flores & Rucks, Inc. sr. notes 13 1/2s, 2004                 360,000
 ................................................................................
    500,000 Maxus Energy Corp. notes 9 1/2s, 2003                        467,500
 ................................................................................
    552,000 Maxus Energy Corp. deb. 8 1/2s, 2008                         491,280
 ................................................................................
  1,250,000 Trans Texas Gas Corp. sr. secd. notes
            11 1/2s, 2002                                              1,275,000
 ................................................................................
    500,000 Triton Energy sr. sub. disc. notes 
            stepped-coupon zero % (9 3/4s,
            12/15/96), 2000++                                            440,000
- --------------------------------------------------------------------------------
                                                                       3,726,280
- --------------------------------------------------------------------------------
 PAGING (0.1%)
 ................................................................................
    250,000 Mobile Telecommunications Tech. sr. 
            notes 13 1/2s, 2002                                          268,125
- --------------------------------------------------------------------------------
</TABLE>

 CORPORATE BONDS AND NOTES
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
 Principal Amount                                                          Value
 ................................................................................
 <C>        <S>                                                       <C>
    100,000 Pagemart, Inc. sr. disc. notes stepped-
            coupon zero % (12 1/4s, 11/1/98),
            2003++                                                       $63,750
- --------------------------------------------------------------------------------
                                                                         331,875
- --------------------------------------------------------------------------------
 PUBLISHING (0.4%)
 ................................................................................
 $  250,000 General Media Corp. sr. secd. notes
            10 5/8s, 2000                                                197,500
 ................................................................................
    500,000 Marvel Holdings, Inc. sr. notes, Ser. B,
            zero %, 1998                                                 352,500
 ................................................................................
    500,000 Marvel III Holdings, Inc. sr. notes Ser. B, 
            9 1/8s, 1998                                                 462,500
- --------------------------------------------------------------------------------
                                                                       1,012,500
- --------------------------------------------------------------------------------
 RAIL EQUIPMENT (0.2%)
 ................................................................................
    500,000 Westinghouse Air Brake Co. sr. notes
            9 3/8s, 2005                                                 508,750
- --------------------------------------------------------------------------------
 REAL ESTATE (0.3%)
 ................................................................................
     50,000 Chelsea Piers 144A Ser. B, stepped-
            coupon zero % (11s, 6/15/99), 2009++                          45,875
 ................................................................................
    820,000 Chelsea Piers Ser. B, 1st mtge. disc. 
            notes stepped-coupon zero % (12 1/2s, 
            6/15/96), 2004++                                             744,150
- --------------------------------------------------------------------------------
                                                                         790,025
- --------------------------------------------------------------------------------
 RECREATION (1.9%)
 ................................................................................
    150,000 Arizona Charlies Corp. 1st mtge. Ser. B, 
            12s, 2000                                                    117,000
 ................................................................................
      1,000 Capital Gaming International, Inc. notes 
            zero %, 1995                                                     450
 ................................................................................
     40,000 Capitol Queen Corp. 1st mtge. notes 
            Ser. B, 12s, 2000                                             35,200
 ................................................................................
    675,000 Casino America, Inc. 1st mtge. deb.
            11 1/2s, 2001                                                675,000
 ................................................................................
    450,000 Fitzgerald Gaming Co. 144A sr. notes
            13s, 1996                                                    283,500
 ................................................................................
    750,000 Grand Casino Resorts, Inc. notes
            12 1/2s, 2000                                                810,000
 ................................................................................
    600,000 Grate Bay Property Funding Corp. 1st 
            mtge. 10 7/8s, 2004                                          510,000
 ................................................................................
  1,000,000 Lady Luck Gaming Corp. 1st mtge.
            10 1/2s, 2001                                                690,000
 ................................................................................
    576,000 Louisiana Casino Cruises Corp. 1st mtge. 
            11 1/2s, 1998                                                529,920
 ................................................................................
    490,000 Stratosphere Corp. 1st mtge.
            14 1/4s, 2002                                                499,800
 ................................................................................
    108,000 Trump Castle Funding Corp. 144A sr. 
            sub. notes 11 1/2s, 2000                                     108,000
 ................................................................................
    400,000 Trump Holdings & Funding Corp. sr. 
            notes 15 1/2s, 2005                                          391,000
 ................................................................................
      1,003 Trump Taj Mahal Funding, Inc. deb. Ser. 
            A, 11.35s, 1999++++                                              795
- --------------------------------------------------------------------------------
                                                                       4,650,665
- --------------------------------------------------------------------------------
</TABLE>
                                       81
 
<PAGE>


                                                    PCM Diversified Income Fund 

<TABLE> 
<CAPTION> 
 
CORPORATE BONDS AND NOTES                                             
- --------------------------------------------------------------------------------
Principal Amount                                                          Value 
 ................................................................................
<S>                                                                        <C>  
Restaurants (0.7%)                                                              
 ................................................................................
$  900,000     American Restaurant Group, Inc. sr. secd.                        
               notes, Ser. A, 12s, 1998                                 $774,000
 ................................................................................
   250,000     American Restaurant Group, Inc. sr.                              
               notes, Ser. B, 12s, 1998                                  203,750
 ................................................................................
   450,000     Flagstar Corp. sr. sub. notes 113/8s, 2003                353,250
 ................................................................................
   600,000     Flagstar Corp. sr. sub. deb. 111/4s, 2004                 468,000
- --------------------------------------------------------------------------------
                                                                       1,799,000
- --------------------------------------------------------------------------------
Retail (1.1%)                                               
 ................................................................................
   100,000     County Seat Stores sr. sub. notes                                
               12s, 2001                                                  99,500
 ................................................................................
    50,000     Finlay Enterprises, Inc. sr. notes                               
               105/8s, 2003                                               47,750
 ................................................................................
   680,000     Finlay Enterprises, Inc. sr. disc. deb.                          
               stepped-coupon zero % (12s, 5/1/98),                             
               2005++                                                    448,800
 ................................................................................
 1,250,000     Loehmanns' Holdings, Inc. sr. sub. notes                         
               133/4s, 1999                                            1,225,000
 ................................................................................
   100,000     Parisian, Inc. sr. sub. notes 97/8s, 2003                  78,000
 ................................................................................
   100,000     Service Merchandise Co., Inc. sr. sub.                           
               deb. 9s, 2004                                              78,500
 ................................................................................
   750,000     Southland Corp. deb. Ser. A, 41/2s, 2004                  521,250
 ................................................................................
   250,000     Specialty Retailers, Inc. notes 10s, 2000                 232,500
- --------------------------------------------------------------------------------
                                                                       2,731,300
- --------------------------------------------------------------------------------
Shipping (0.2%)                                                                 
 ................................................................................
   410,000     Viking Star Shipping sr. secd. notes                             
               95/8s, 2003                                               408,975
- --------------------------------------------------------------------------------
Steel (0.1%)                                                                    
 ................................................................................
   250,000     Jorgensen (Earle M.) Co. sr. notes                               
               103/4s, 2000                                              240,000
- --------------------------------------------------------------------------------
Textiles (0.1%)                                                                 
 ................................................................................
   450,000     Foamex (L.P.) Capital Corp. Ser. B, sr.                          
               disc. notes stepped-coupon zero % (14s,                          
               7/1/99), 2004++                                           249,750
- --------------------------------------------------------------------------------
Tobacco (0.1%)                                                                  
 ................................................................................
   200,000     Mafco, Inc. sr. sub. notes 117/8s, 2002                   199,500
- --------------------------------------------------------------------------------
Wireless Communications (1.7%)                                                  
 ................................................................................
   500,000 Cencall Communications Corp. sr. disc.              
           notes stepped-coupon zero %                         
           (101/8s, 1/15/99), 2004++                                     250,000
 ................................................................................
   750,000 Commnet Cellular Corp. sub. notes                                    
           111/4s, 2005                                                  750,000
 ................................................................................
   200,000 Centennial Cellular Corp. sr. notes                                  
           87/8s, 2001                                                   188,000
 ................................................................................
 1,500,000 Dial Call Communications, Inc. sr. disc.                             
           notes stepped-coupon zero %                                          
           (121/4s, 4/15/99), 2004++                                     720,000
 ................................................................................
   100,000 NEXTEL Communications, Inc. sr. disc.                                
           notes stepped-coupon zero %                                          
           (93/4s, 2/15/99), 2004++                                       48,000
 ................................................................................
                                                                                
<CAPTION> 

CORPORATE BONDS AND NOTES                                                       
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>        <C>                                                          <C>  
$1,000,000 NEXTEL Communications, Inc. sr. disc.                                
           notes stepped-coupon zero %                                          
           (111/2s, 9/1/98), 2003++                                     $560,000
 ................................................................................
 2,000,000 Pricellular Wire sr. disc. notes                                     
           stepped-coupon zero % (14s,                                          
           11/15/97), 2001++                                           1,610,000
- --------------------------------------------------------------------------------
                                                                       4,126,000
- --------------------------------------------------------------------------------
           Total Corporate Bonds and Notes                                      
           (cost $75,707,353)                                        $69,475,975
- --------------------------------------------------------------------------------

<CAPTION> 

FOREIGN BONDS AND NOTES (24.0%)*                      
- --------------------------------------------------------------------------------
Principal Amount                                                           Value
 ................................................................................
<S>        <C>     <C>                                                  <C>     
USD        325,000 Bulgaria Floating Rate Bonds (FRB)                           
                   6.063s, 2011                                         $136,500
 ................................................................................
CAD      1,000,000 Canada (Government of) deb.                                  
                   71/2s, 1997                                           733,858
 ................................................................................
CAD      1,770,000 Canada (Government of) deb.                                  
                   9s, 2004                                            1,376,968
 ................................................................................
DKK     14,405,000 Denmark (Government of) bonds                                
                   7s, 2024                                            2,091,923
 ................................................................................
DKK     11,030,000 Denmark (Government of) bonds                                
                   8s, 2006                                            1,942,032
 ................................................................................
FRF     31,800,000 France (Government of) OAT deb.                              
                   81/2s, 2002                                         6,944,450
 ................................................................................
FRF      9,540,000 France (Government of) deb.                                  
                   7s, 1999                                            1,962,177
 ................................................................................
FRF     13,570,000 France Treasury bill 73/4s, 2000                    2,865,323
 ................................................................................
DEM      9,740,000 Germany (Republic of) bonds                                  
                   73/8s, 2005                                         7,197,721
 ................................................................................
DEM      4,040,000 Germany (Republic of) deb.                                   
                   67/8s, 2005                                         2,908,052
 ................................................................................
DEM      9,255,000 Germany (Republic of) bonds                                  
                   61/4s, 2024                                         5,654,234
 ................................................................................
ITL  6,570,000,000 Italy (Government of) bonds                                  
                   12s, 2003                                           3,992,910
 ................................................................................
ITL 12,805,000,000 Italy (Government of) notes                                  
                   81/2s, 1999                                         6,465,526
 ................................................................................
ESP    259,000,000 Spain (Government of) bonds                                  
                   10.833s, 2000                                       2,183,657
 ................................................................................
SEK     26,400,000 Sweden (Government of) bonds                                 
                   101/4s, 2000                                        3,569,137
 ................................................................................
GBP        540,000 United Kingdom Treasury bonds                                
                   8s, 2015                                              823,661
 ................................................................................
GBP      3,955,000 United Kingdom Treasury bonds                                
                   93/4s, 2002                                         6,737,431
 ................................................................................
GBP      1,120,000 United Kingdom Treasury notes                                
                   8s, 2013                                            1,702,767
- --------------------------------------------------------------------------------
                   Total Foreign Bonds and Notes                                
                   (cost $58,322,534)                                $59,288,327
- --------------------------------------------------------------------------------
</TABLE> 
                                       82
<PAGE>
 
                                                     PCM Diversified Income Fund
 UNITS (2.6%)*
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
 Number of Units                                                           Value
 ................................................................................
 <C>       <S>                                                         <C>
        80 Celcaribe S.A. 144A units stepped-
           coupon zero % (13 1/2s, 3/15/98),
           2004++                                                       $689,600
 ................................................................................
       890 Cellnet Data Systems Inc. units
           zero %, 2005                                                  478,375
 ................................................................................
       575 Commodore Media Inc. 144A units 
           stepped coupon 13 1/4s, (7 1/2s, 5/1/98) 
           2003++                                                        507,438
 ................................................................................
       250 Decorative Home Accents 144A units 
           13s, 2002                                                     250,000
 ................................................................................
     1,885 Echostar Communication Corp. units 
           stepped-coupon zero % (12 7/8s, 6/1/99), 
           2004++                                                      1,036,750
 ................................................................................
   200,000 Elsinore Corp. 144A 1st property mtge. 
           units 20s, 1996                                               200,000
 ................................................................................
       250 Health-O-Meter Product units
           13s, 2002                                                     227,500
 ................................................................................
   250,000 Hollywood Casino 144A units
           13 1/2, 1998                                                  282,500
 ................................................................................
       500 ICF Kaiser International, Inc. sr. sub. units 
           12s, 2003                                                     473,750
 ................................................................................
       400 Intermedia Communications of Florida 
           144A units 13 1/2s, 2005                                      402,000
 ................................................................................
   112,360 New Street Acquisition Corp. 144A 
           units 12s, 1998++++                                           112,360
 ................................................................................
     1,000 Peoples Choice TV Corp. Unit
           13.125s, 2004                                                 475,000
 ................................................................................
     3,700 SDW Holdings Corp. 144A units
           15s, 2006                                                   1,000,554
 ................................................................................
       340 Total Renal Care, Inc. units stepped-
           coupon zero % (12s, 8/15/99),
           2004++                                                        309,400
- --------------------------------------------------------------------------------
           Total Units (cost $6,356,648)                              $6,445,227
- --------------------------------------------------------------------------------
</TABLE> 

 YANKEE BONDS AND NOTES (2.8%)*
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Principal Amount                                                          Value
 ................................................................................
<C>        <S>                                                        <C> 
  $100,000 Eletson Holdings, Inc. mtge. notes
           9 1/4s, 2003                                                  $96,500
 ................................................................................
 1,400,000 Fresh Del Monte Produce Corp. sr. 
           notes, Ser. B, 2003                                         1,176,000
 ................................................................................
   500,000 Grupo Industrial Durango sr. notes
           12s, 2001                                                     425,000
 ................................................................................
 1,000,000 Gulf Canada Resources Ltd. sr. sub. 
           notes 9 5/8s, 2005                                            993,750
 ................................................................................
 1,250,000 Ispat Mexicana, SA 144A deb.
           10 3/8s, 2001                                               1,075,000
 ................................................................................
   200,000 Maxus Energy Corp. global notes
           9 7/8s, 2002                                                  191,000
 ................................................................................
   825,000 Plitt Theatres, Inc. sr. sub. notes
           10 7/8s, 2004                                                 816,750
 ................................................................................
   750,000 Repap New Brunswick sr. notes
           10 5/8s, 2005                                                 757,500
</TABLE>

 YANKEE BONDS AND NOTES
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
 Principal Amount                                                          Value
 ................................................................................
 <C>        <S>                                                       <C>
 $1,000,000 Terra Nova Holdings sr. notes
            10 3/4s, 2005                                             $1,007,500
 ................................................................................
    450,000 Westpac Banking Corp. sub. deb.
            9 1/8s, 2001                                                 503,276
- --------------------------------------------------------------------------------
            Total Yankee Bonds and Notes
            (cost $7,364,602)                                         $7,042,276
- --------------------------------------------------------------------------------
</TABLE> 

 BRADY BONDS (2.3%)*
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Principal Amount                                                          Value
 ................................................................................
<C>         <S>                                                       <C> 
 $1,750,000 Argentina (Republic of) bonds
            4s, 2023                                                    $831,250
 ................................................................................
    520,000 Argentina (Republic of) bonds 4s, 2023                       299,650
 ................................................................................
    250,000 Argentina (Republic of) notes
            4 1/4s, 2005                                                 153,750
 ................................................................................
    549,020 Brazil (Republic of) bonds 8 3/4s, 2001                      441,275
 ................................................................................
    750,000 Brazil (Republic of) FRN 7.313s, 2012                        389,063
 ................................................................................
    735,000 Brazil (Republic of) FRN 6.6875s, 2006                       439,163
 ................................................................................
  1,000,000 Brazil (Republic of) FRN 4 1/4s, 2024                        445,000
 ................................................................................
    390,000 Bulgaria (Government of) disc.
            7.563s, 2024                                                 193,538
 ................................................................................
    840,000 Ecuador (Government of) Floating Rate
            Note (FRN) 7.25s, 2025                                       410,550
 ................................................................................
  2,015,000 Mexico (Government of) bonds
            6 1/4s, 2019                                               1,219,075
 ................................................................................
    877,000 Poland (Government of) 144A FRN
            6.8125s, 2024                                                672,001
 ................................................................................
    250,000 United Mexican States (Government
            Guaranty) FRN 8.125s, 2008                                   219,375
- --------------------------------------------------------------------------------
            Total Brady Bonds (cost $5,436,892)                       $5,713,690
- --------------------------------------------------------------------------------
</TABLE> 

 PREFERRED STOCKS (1.3%)*
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                          Value
 ................................................................................
<C>         <S>                                                       <C> 
     10,000 California Federal Bank Ser. B, $10.625
            exch. pfd.                                                $1,065,000
 ................................................................................
     11,000 First Nationwide Bank $11.50 pfd.                          1,182,500
 ................................................................................
      5,689 Foxmeyer Health Corp. Ser. A, $4.20
            pfd.++++                                                     206,938
 ................................................................................
      3,950 Pantry Pride Inc. Ser. B, $14.875 pfd.+                      405,864
 ................................................................................
     11,298 Pyramid Communications, Inc. Ser. C, 
            $3.125 exch. pfd.+                                           282,450
- --------------------------------------------------------------------------------
            Total Preferred Stocks (cost $3,004,669)                  $3,142,752
- --------------------------------------------------------------------------------
</TABLE> 

 ASSET-BACKED SECURITIES (0.9%)*
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Principal Amount                                                          Value
 ................................................................................
<C>         <S>                                                       <C> 
   $560,000 First Chicago Master Trust II Ser. 1994-
            L Class A, 7.15s, 2001                                      $574,700
 ................................................................................
    990,000 Standard Credit Card Master Trust Ser. A,
            7.85s, 2002                                                1,040,738
 ................................................................................
    750,000 Standard Credit Card Master Trust 
            94-1A, 4.65s, 1997                                           732,653
- --------------------------------------------------------------------------------
            Total Asset-Backed Securities
            (cost $2,267,361)                                         $2,348,091
- --------------------------------------------------------------------------------
</TABLE>
                                       83
 
<PAGE>
 
                                                    PCM Diversified Income Fund

 COMMON STOCKS (0.3%)*
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                         Value
 ...............................................................................
<C>     <S>                                                            <C> 
  3,000 Arcadian Corp.+                                                 $40,125
 ...............................................................................
  1,333 Capital Gaming International, Inc. 144A+                            916
 ...............................................................................
  2,050 Chesapeake Energy Corp.                                          52,788
 ...............................................................................
  8,403 Elsinore Corp.                                                    6,302
 ...............................................................................
 41,976 Grand Union Co. (acquired various dates 
        from 10/5/93 to 1/10/95, cost $1,755,922)+++                    577,170
 ...............................................................................
     61 Premium Holdings L.P. 144A+                                       6,112
 ...............................................................................
    350 Pyramid Communications, Inc. New Class B 
        144A+                                                             8,401
 ...............................................................................
 18,000 Total Renal Care, Inc. 144A+                                    130,500
- -------------------------------------------------------------------------------
        Total Common Stocks (cost $1,958,391)                          $822,314
- -------------------------------------------------------------------------------
</TABLE> 

 CALL OPTION ON FUTURES (0.2%)*
 (cost $354,174)
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Contract                             Expiration Date/
 Amount                                   Strike Price                    Value
 ...............................................................................
<S>              <C>                  <C>                              <C>  
 JPY 432,500,000 Japanese 10YR Future    Aug95/JPY 113                 $396,481
- -------------------------------------------------------------------------------
</TABLE> 

 WARRANTS (0.1%)*+
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
 Number of Warrants                    Expiration Date                    Value
 ...............................................................................
 <C>    <S>                            <C>                             <C>  
  5,000 Becker Gaming Corp. 144A              11/15/00                   $2,500
 ...............................................................................
  2,275 Capital Gaming International, Inc.      2/1/99                      569 
 ...............................................................................
    163 Casino America, Inc.                  11/15/96                       82
 ...............................................................................
    100 County Seat Holdings, Inc.            10/15/98                    2,000
 ...............................................................................
  1,500 Dial Page, Inc.                         1/1/97                    1,500
 ...............................................................................
    450 Fitzgerald Gaming Co. 144A             3/15/99                   24,750
 ...............................................................................
    450 Foamex (L.P.) Capital Corp. 144A        7/1/99                    6,750 
 ...............................................................................
 10,900 Gaylord Container Corp. 144A           7/31/96                  113,088 
 ...............................................................................
     95 General Media Corp. 144A              12/31/00                      950
 ...............................................................................
    678 Louisiana Casino Cruises, Inc. 144A    12/1/98                   10,170 
 ...............................................................................
  3,000 Miles Homes, Inc.                       4/1/97                    1,500
 ...............................................................................
  1,700 OSI Specialties Inc. 144A              4/15/99                   34,000
 ...............................................................................
    460 Pagemart, Inc. 144A                   12/31/03                    4,370
 ...............................................................................
  4,194 President Riverboat Casinos, Inc. 
        144A                                   9/30/99                   16,776 
 ...............................................................................
     12 Telemedia Broadcasting Corp. 
        144A                                    4/1/04                    9,008 
 ...............................................................................
  2,880 UCC Investor Holding, Inc.            10/30/99                   33,120
 ...............................................................................
    400 Universal Outdoor, Inc. 144A            7/1/04                   16,000
- -------------------------------------------------------------------------------
        Total Warrants (cost $208,710)                                 $277,133
- -------------------------------------------------------------------------------
</TABLE>

 CONVERTIBLE BONDS AND NOTES (-%)*
 (cost $100,000)
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Principal Amount                                                         Value
 ...............................................................................
<C>       <S>                                                          <C> 
 $100,000 Sahara Mission 144A cv. sub. notes 12s, 
          1995                                                         $100,000
- -------------------------------------------------------------------------------
</TABLE>

 SHORT-TERM INVESTMENTS (9.1%)*
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Principal Amount                                                         Value
- -------------------------------------------------------------------------------
<C>          <S>                                                     <C> 
 $10,000,000 Federal National Mortgage 
             Association 5.78s, September 21,
             1995                                                    $9,868,346
 ...............................................................................
   5,000,000 General Electric Capital Corp. 5.95s,
             July 24, 1995                                            4,980,992
 ...............................................................................
   7,603,000 Interest in $453,426,000 joint
             repurchase agreement dated June 
             30, 1995 with Lehman Brothers Inc. 
             due July 3, 1995 with respect to
             various U.S. Treasury obligations--
             maturity value of $7,606,941 for an
             effective yield of 6.22%                                 7,604,313
 ...............................................................................
             Total Short-Term Investments
             (cost $22,453,651)                                     $22,453,651
- -------------------------------------------------------------------------------
             Total Investments
             (cost $248,726,090)***                                $250,724,621
- -------------------------------------------------------------------------------
</TABLE>
*   Percentages indicated are based on net assets of $247,401,116 which
    correspond to a net asset value per share of $10.30.
+   Non-income producing security.
++  The interest rate and date shown parenthetically represent the new interest
    rate to be paid and the date the fund will begin receiving interest at this
    rate.
+++ TBA's are mortgage-backed securities traded under delayed delivery
    commitments settling after June 30, 1995. Although the unit price for the
    trades has been established, the principal amount has not been finalized.
    However the amount of the commitments will not fluctuate more than 2.0%
    from the principal amount. Income on the securities will not be earned
    until settlement date. The cost of TBA purchases at June 30, 1995 was
    $6,831,875.
 
- -------------------------------------------------------------------------------
TBA SALE COMMITMENTS OUTSTANDING
AT JUNE 30,1995 (PROCEEDS RECEIVABLE $4,391,455)
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
Agency      Principal Amount     Delivery Month     Coupon Rate    Market Value
 ...............................................................................
<S>         <C>                  <C>                <C>            <C> 
FNMA              $2,070,000            July 95              8s      $2,108,150
 ...............................................................................
GNMA               2,070,000            July 95              8s       2,119,163
- -------------------------------------------------------------------------------
</TABLE>

++   Restricted, excluding 144A securities, as to public resale. At the date of
     acquisition these securities were valued at cost. There were no outstanding
     unrestricted securities of the same class as those held. Total market value
     of restricted securities owned at June 30, 1995 was $577,170 or 0.2% of net
     assets.
++++ Income may be received in cash or additional securities at the discretion
     of the issuer.
***  The aggregate identified cost on a tax basis is 249,071,774, resulting in
     gross unrealized appreciation and depreciation of $7,332,042 and
     $5,679,195, respectively, or net unrealized depreciation of $1,652,847.
 
     144A after the name of a security represents those exempt from registration
     under Rule 144A of the Securities Act of 1933. These securities may be re-
     sold in transactions exempt from registration, normally to qualified insti-
     tutional buyers.
 
     The rates shown on FRNs and FRBs are the current interest rates at June 30,
     1995, which are subject to charge based on the terms of the security.

                                      84
 
<PAGE>
 
                                                     PCM Diversified Income Fund
<TABLE>
<CAPTION> 

FORWARD CURRENCY CONTRACTS TO BUY AT JUNE 30, 1995
- -------------------------------------------------------------------------------
                                                                     Unrealized 
                                     Market   Aggregate Delivery  Appreciation/ 
                                      Value  Face Value     Date (Depreciation) 
 ...............................................................................
<S>                             <C>         <C>         <C>      <C> 
Australian Dollars              $ 2,655,097 $ 2,679,568  9/13/95      $ (24,471)
 ...............................................................................
Canadian Dollars                  1,309,583   1,313,296  9/13/95         (3,713)
 ...............................................................................
Deutschemarks                     3,337,445   3,199,488  9/13/95        137,957 
 ...............................................................................
Deutschemarks                     2,466,807   2,417,605  9/13/95         49,202 
 ...............................................................................
Deutschemarks                     1,451,063   1,425,059  9/13/95         26,004 
 ...............................................................................
Deutschemarks                     1,734,020   1,704,739  9/13/95         29,281 
 ...............................................................................
Deutschemarks                       652,978     649,000  9/13/95          3,978 
 ...............................................................................
Deutschemarks                     2,539,360   2,522,340  9/13/95         17,020 
 ...............................................................................
Japanese Yen                      1,809,830   1,796,709  9/13/95         13,121 
 ...............................................................................
Japanese Yen                      1,809,830   1,793,947  9/13/95         15,883 
 ...............................................................................
Japanese Yen                      1,762,720   1,753,990  9/13/95          8,730 
 ...............................................................................
Japanese Yen                      1,705,474   1,702,381  9/13/95          3,093 
 ...............................................................................
Japanese Yen                      2,266,014   2,263,467  9/13/95          2,547 
 ...............................................................................
Japanese Yen                      4,532,028   4,571,318  9/13/95        (39,290)
 ...............................................................................
Spanish Pesetas                   1,066,492   1,066,492  9/13/95            --  
- -------------------------------------------------------------------------------
                                $31,098,741 $30,859,399               $ 239,342 
- -------------------------------------------------------------------------------
<CAPTION> 
FORWARD CURRENCY CONTRACTS TO SELL AT JUNE 30,1995
- -------------------------------------------------------------------------------
                                                                     Unrealized 
                                     Market   Aggregate Delivery  Appreciation/ 
                                      Value  Face Value     Date (Depreciation) 
 ...............................................................................
<S>                             <C>         <C>         <C>      <C> 
Australian Dollars              $   954,562 $   967,073  9/13/95      $  12,511 
 ...............................................................................
British Pounds                    2,067,563   2,064,608  9/13/95         (2,955)
 ...............................................................................
Danish Krona                      2,110,303   2,008,457  9/13/95       (101,846)
 ...............................................................................
Deutschemarks                     6,239,570   6,107,955  9/13/95       (131,615)
 ...............................................................................
Deutschemarks                     3,555,104   3,498,501  9/13/95        (56,603)
 ...............................................................................
Deutschemarks                     4,058,303   3,978,968  8/14/95        (79,335)
 ...............................................................................
Deutschemarks                     4,062,976   3,986,475  9/13/95        (76,501)
 ...............................................................................
Deutschemarks                     2,104,041   2,083,753  9/13/95        (20,288)
 ...............................................................................
Deutschemarks                       774,442     774,442   8/7/95            --  
 ...............................................................................
French Francs                     3,277,427   3,202,611  9/13/95        (74,816)
 ...............................................................................
French Francs                     2,927,010   2,882,078  9/13/95        (44,932)
 ...............................................................................
Italian Lira                      1,717,018   1,644,230  9/13/95        (72,788)
 ...............................................................................
Italian Lira                      1,941,508   1,927,328  9/13/95        (14,180)
 ...............................................................................
Italian Lira                      3,201,411   3,201,411  9/13/95            --  
 ...............................................................................
Swedish Krona                     2,159,837   2,123,735  9/13/95        (36,102)
- -------------------------------------------------------------------------------
                                $41,151,075 $40,451,625               $(699,450)
- -------------------------------------------------------------------------------
<CAPTION> 
DIVERSIFICATION BY COUNTRY
- -------------------------------------------------------------------------------
Percentage of net assets invested in foreign countries at June 30, 1995:        
<S>                                                                         <C> 
Argentina                                                                   0.5%
 ...............................................................................
Brazil                                                                      0.7
 ...............................................................................
Bulgaria                                                                    0.1 
 ...............................................................................
Canada                                                                      1.3
 ...............................................................................
Denmark                                                                     1.6
 ...............................................................................
Ecuador                                                                     0.2
 ...............................................................................
France                                                                      4.8
 ...............................................................................
Germany                                                                     6.4
 ...............................................................................
Greece                                                                      -- 
 ...............................................................................
Italy                                                                       4.2
 ...............................................................................
Mexico                                                                      1.0
 ...............................................................................
Poland                                                                      0.3
 ...............................................................................
Spain                                                                       0.9
 ...............................................................................
Sweden                                                                      1.4
 ...............................................................................
United Kingdom                                                              3.7
 ...............................................................................
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       85
<PAGE>
 
                                                      PCM New Opportunities Fund
 
Portfolio of investments owned
June 30, 1995 (Unaudited)

 COMMON STOCKS (89.0%)*
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                          Value
 ................................................................................
<C>     <S>                                                           <C> 
 APPAREL (0.6%)
 ................................................................................
 40,700 Tommy Hilfiger Corp.+                                         $1,139,600
- --------------------------------------------------------------------------------
 BROADCASTING (4.8%)
 ................................................................................
 25,400 Clear Channel Communications, Inc.+                            1,635,125
 ................................................................................
 41,300 Emmis Broadcasting Corp. Class A+                              1,125,425
 ................................................................................
 84,150 Infinity Broadcasting Corp. Class A+                           2,808,506
 ................................................................................
 23,900 LIN Television Corp.+                                            803,638
 ................................................................................
 35,700 Renaissance Communications Corp.+                              1,195,950
 ................................................................................
 14,100 SFX Broadcasting, Inc. Class A+                                  377,175
 ................................................................................
 15,100 Sinclair Broadcast Group, Inc. Class A+                          422,800
 ................................................................................
 62,400 Westwood One, Inc.+                                              912,600
- --------------------------------------------------------------------------------
                                                                       9,281,219
- --------------------------------------------------------------------------------
 BUSINESS SERVICES (4.2%)
 ................................................................................
 22,800 Airgas, Inc.+                                                    612,750
 ................................................................................
 49,700 Alternative Resources Corp.+                                   1,317,050
 ................................................................................
 34,050 Corporate Express, Inc.+                                         727,819
 ................................................................................
 53,500 Danka Business Systems ADR                                     1,294,031
 ................................................................................
 21,600 Flight Safety International, Inc.                              1,053,000
 ................................................................................
 51,000 Manpower, Inc.                                                 1,300,500
 ................................................................................
 73,600 Robert Half International, Inc.+                               1,886,000
- --------------------------------------------------------------------------------
                                                                       8,191,150
- --------------------------------------------------------------------------------
 CABLE TELEVISION (3.9%)
 ................................................................................
 16,400 Cablevision Systems Corp. Class A+                             1,045,500
 ................................................................................
 95,300 Century Communications Corp. Class A+                            893,438
 ................................................................................
 64,800 Comcast Corp. Special Class A                                  1,202,850
 ................................................................................
 15,800 TCA Cable TV, Inc.                                               426,600
 ................................................................................
 79,000 Tele-Communications Class A+                                   1,851,563
 ................................................................................
 45,000 Viacom, Inc. Class B+                                          2,086,875
- --------------------------------------------------------------------------------
                                                                       7,506,826
- --------------------------------------------------------------------------------
 COMPUTER SERVICES (5.4%)
 ................................................................................
 73,900 America Online, Inc.+                                          3,251,600
 ................................................................................
 26,500 Broadway & Seymour, Inc.+                                        549,875
 ................................................................................
  2,800 CBT Group PLC ADR (Ireland)+                                     118,650
 ................................................................................
 46,700 Cambridge Technology Partners, Inc.+                           1,541,100
 ................................................................................
 39,100 First Data Corp.                                               2,223,813
 ................................................................................
 36,500 Fiserv Inc.+                                                   1,026,563
 ................................................................................
 50,800 Paychex, Inc.                                                  1,841,500
- --------------------------------------------------------------------------------
                                                                      10,553,101
- --------------------------------------------------------------------------------
 COMPUTER SOFTWARE (8.3%)
 ................................................................................
 19,100 Applied Voice Technology, Inc.+                                  272,175
 ................................................................................
 16,700 Baan Co., N.V.+                                                  515,613
 ................................................................................
 28,800 Business Objects S.A., ADR (France)+                             950,400
 ................................................................................
 41,400 Datalogix International, Inc.+                                 1,009,125
 ................................................................................
 13,500 Discreet Logic, Inc.(Canada)+                                    385,005
</TABLE>

 COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                          Value
 ................................................................................
<C>     <S>                                                           <C>    
 COMPUTER SOFTWARE (Continued)
 ................................................................................
    800 HNC Software, Inc.+                                              $17,000
 ................................................................................
 23,000 Inso Corporation+                                              1,374,250
 ................................................................................
  7,200 Macromedia, Inc.+                                                311,400
 ................................................................................
 46,900 Mercury Interactive Corp.+                                       943,863
 ................................................................................
 67,000 Novell, Inc.+                                                  1,335,813
 ................................................................................
 22,400 Oracle Systems Corp.+                                            865,200
 ................................................................................
 25,000 Parametric Technology Corp.+                                   1,243,750
 ................................................................................
 24,200 PeopleSoft, Inc.+                                              1,312,850
 ................................................................................
 19,500 Platinum Software Corp.+                                         282,750
 ................................................................................
 20,100 Security Dynamics Technologies, Inc.+                            904,500
 ................................................................................
  3,700 Seer Technologies, Inc.+                                          74,212
 ................................................................................
 33,000 Sierra On-Line, Inc.+                                            825,000
 ................................................................................
 48,200 Softkey International, Inc.+                                   1,536,375
 ................................................................................
  1,400 Spyglass, Inc.+                                                   40,075
 ................................................................................
 31,500 Synopsys, Inc.+                                                1,972,688
- --------------------------------------------------------------------------------
                                                                      16,172,044
- --------------------------------------------------------------------------------
 CONSUMER SERVICES (3.0%)
 ................................................................................
 31,900 Block (H & R), Inc.                                            1,311,888
 ................................................................................
 45,100 CUC International, Inc.+                                       1,894,200
 ................................................................................
 47,000 Loewen Group, Inc.                                             1,674,375
 ................................................................................
 28,900 Stewart Enterprises, Inc. Class A                                968,150
- --------------------------------------------------------------------------------
                                                                       5,848,613
- --------------------------------------------------------------------------------
 ELECTRONICS AND ELECTRICAL EQUIPMENT (1.9%)
 ................................................................................
 25,000 Franklin Electronic Publishers, Inc.+                            640,625
 ................................................................................
 52,800 General Instrument Corp.+                                      2,026,200
 ................................................................................
 37,400 Oak Industries, Inc.+                                            963,050
- --------------------------------------------------------------------------------
                                                                       3,629,875
- --------------------------------------------------------------------------------
 FINANCIAL SERVICES (1.6%)
 ................................................................................
 28,400 First USA, Inc.                                                1,260,250
 ................................................................................
 55,000 MBNA Corp.                                                     1,856,250
- --------------------------------------------------------------------------------
                                                                       3,116,500
- --------------------------------------------------------------------------------
 GAMING (2.6%)
 ................................................................................
 25,700 Circus Circus Enterprises, Inc.+                                 905,925
 ................................................................................
 77,000 Mirage Resorts, Inc.+                                          2,358,125
 ................................................................................
  4,540 National Gaming Corp.+                                            39,158
 ................................................................................
 63,000 Rio Hotel & Casino, Inc.+                                        866,250
 ................................................................................
 33,800 Scientific Games Holdings Corp.+                                 937,950
- --------------------------------------------------------------------------------
                                                                       5,107,408
- --------------------------------------------------------------------------------
 HMOS (3.9%)
 ................................................................................
 51,400 Healthsource, Inc.+                                            1,799,000
 ................................................................................
 42,000 Mid Atlantic Medical Services, Inc.+                             777,000
 ................................................................................
 39,000 Oxford Health Plans Inc.+                                      1,842,750
 ................................................................................
  8,400 Pacificare Health Systems, Inc.+                                 426,300
 ................................................................................
</TABLE>

                                       86
 
<PAGE>
 
                                                      PCM New Opportunities Fund

 COMMON STOCKS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                          Value
 ................................................................................
<C>     <S>                                                           <C> 
 HMOS (Continued)
 ................................................................................
 23,700 Pacificare Health Systems, Inc. Class B+                      $1,208,700
 ................................................................................
 36,000 Sierra Health Services+                                          882,000
 ................................................................................
 35,300 United American Healthcare+                                      617,750
- --------------------------------------------------------------------------------
                                                                       7,553,500
- --------------------------------------------------------------------------------
 HEALTH CARE INFORMATION SYSTEMS (0.5%)
 ................................................................................
 18,400 HBO & Co.                                                      1,002,800
- --------------------------------------------------------------------------------
 HEALTH CARE SERVICES (7.0%)
 ................................................................................
 64,200 Apria Healthcare Group, Inc.+                                  1,813,650
 ................................................................................
 41,000 Coram Healthcare Corp.+                                          579,125
 ................................................................................
 27,600 Emcare Holdings, Inc.+                                           531,300
 ................................................................................
 40,000 Genesis Health Ventures, Inc.+                                 1,185,000
 ................................................................................
 43,200 Health Care & Retirement Corp.+                                1,263,600
 ................................................................................
 55,200 Health Management Assoc., Inc.+                                1,614,600
 ................................................................................
  4,900 Health Management, Inc.+                                          52,675
 ................................................................................
 22,300 Horizon Healthcare Corp.+                                        398,613
 ................................................................................
 67,000 Lincare Holdings, Inc.+                                        1,779,688
 ................................................................................
 18,100 Ren Corp. USA+                                                   287,338
 ................................................................................
 29,400 Renal Treatment Centers, Inc.+                                   723,975
 ................................................................................
 26,400 Rotech Medical Corp.+                                            732,600
 ................................................................................
  7,300 Value Health, Inc.+                                              235,425
 ................................................................................
 60,000 Vencor, Inc.+                                                  1,890,000
 ................................................................................
 16,200 Vivra, Inc.+                                                     439,425
- --------------------------------------------------------------------------------
                                                                      13,527,014
- --------------------------------------------------------------------------------
 HOSPITAL MANAGEMENT (0.2%)
 ................................................................................
 13,500 Community Health Systems+                                        457,313
- --------------------------------------------------------------------------------
 LODGING (3.0%)
 ................................................................................
 54,800 Doubletree Corp.+                                              1,181,625
 ................................................................................
 82,000 Hospitality Franchise Systems, Inc.+                           2,839,250
 ................................................................................
 67,900 La Quinta Inns, Inc.                                           1,833,300
- --------------------------------------------------------------------------------
                                                                       5,854,175
- --------------------------------------------------------------------------------
 MEDICAL EQUIPMENT AND SUPPLIES (3.7%)
 ................................................................................
 26,900 Bioject Medical Technologies+                                     40,350
 ................................................................................
 46,800 Boston Scientific Corp.+                                       1,491,750
 ................................................................................
 53,000 I-Stat Corp.+                                                  1,934,500
 ................................................................................
  4,600 ICU Medical, Inc.+                                                64,975
 ................................................................................
 28,800 IDEXX Laboratories, Inc.+                                        748,800
 ................................................................................
 48,800 Igen, Inc.+                                                      286,700
 ................................................................................
 51,700 Medisense Inc.+                                                1,001,688
 ................................................................................
 21,000 Medtronic, Inc.                                                1,619,625
- --------------------------------------------------------------------------------
                                                                       7,188,388
- --------------------------------------------------------------------------------
</TABLE>

 COMMON STOCKS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
 Number of Shares                                                          Value
 ................................................................................
<C>      <S>                                                          <C>   
 NETWORKING EQUIPMENT (4.9%) 
 ................................................................................
   9,900 ALANTEC Corp.+                                                 $339,075
 ................................................................................
  22,000 Ascend Communications, Inc.+                                  1,111,000
 ................................................................................
  34,500 Cascade Communications Corp.+                                 1,492,125
 ................................................................................
  41,100 Cisco Systems, Inc.+                                          2,078,119
 ................................................................................
  30,400 EIS International, Inc.+                                        490,200
 ................................................................................
  16,000 Shiva Corp.+                                                    692,000
 ................................................................................
  36,900 Stratacom, Inc.+                                              1,798,875
 ................................................................................
  14,900 U.S. Robotics Corp.+                                          1,624,100
- --------------------------------------------------------------------------------
                                                                       9,625,494
- --------------------------------------------------------------------------------
 OIL AND GAS (0.4%)
 ................................................................................
  27,100 Petro Geo-Services AS ADR (Norway)+                             779,125
- --------------------------------------------------------------------------------
 PHARMACEUTICALS AND BIOTECHNOLOGY (2.7%)
 ................................................................................
  21,800 Amgen, Inc.+                                                  1,753,538
 ................................................................................
  52,000 Astra AB(Sweden)+                                             1,605,556
 ................................................................................
  17,106 Elan Corp. PLC ADR (Ireland)+                                   697,070
 ................................................................................
  47,900 Gilead Sciences, Inc.+                                          844,238
 ................................................................................
  13,000 Penederm, Inc.+                                                  66,625
 ................................................................................
  14,700 Theratech, Inc.+                                                203,963
- --------------------------------------------------------------------------------
                                                                       5,170,990
- --------------------------------------------------------------------------------
 RESTAURANTS (4.3%)
 ................................................................................
  78,200 Apple South, Inc.                                             1,524,900
 ................................................................................
  27,600 Applebee's International, Inc.                                  710,700
 ................................................................................
 107,000 J.D. Wetherspoon PLC (United Kingdom)                           917,026
 ................................................................................
  56,800 Landry's Seafood Restaurants, Inc.+                           1,136,000
 ................................................................................
  36,300 Lone Star Steakhouse & Saloon+                                1,100,344
 ................................................................................
  70,400 Outback Steakhouse, Inc.+                                     2,032,800
 ................................................................................
  28,600 Papa Johns International, Inc.+                               1,001,000
- --------------------------------------------------------------------------------
                                                                       8,422,770
- --------------------------------------------------------------------------------
 RETAIL (6.2%)
 ................................................................................
  64,000 Bed Bath & Beyond, Inc.+                                      1,552,000
 ................................................................................
  45,100 Boise Cascade Office Products+                                1,003,475
 ................................................................................
  32,000 CompUSA, Inc.+                                                1,064,000
 ................................................................................
  34,700 Gymboree Corp.+                                               1,008,469
 ................................................................................
  31,200 Hollywood Entertainment Corp.+                                1,404,000
 ................................................................................
  95,600 Office Depot, Inc.+                                           2,688,750
 ................................................................................
  56,100 Revco D.S., Inc.+                                             1,346,400
 ................................................................................
  25,000 Sunglass Hut International+                                     875,000
 ................................................................................
  27,800 Talbots, Inc.                                                 1,105,050
- --------------------------------------------------------------------------------
                                                                      12,047,144
- --------------------------------------------------------------------------------
 SEMICONDUCTORS (6.9%)
 ................................................................................
  40,000 Altera Corp.+                                                 1,730,000
 ................................................................................
  44,400 Analog Devices Inc.+                                          1,509,600
 ................................................................................
  17,900 Atmel Corp.+                                                    991,213
 ................................................................................
</TABLE> 

                                       87
<PAGE>
 
                                                     PCM New Opportunities Fund
 
 COMMON STOCKS
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                         Value
 ...............................................................................
<C>     <S>                                                          <C>   
 SEMICONDUCTORS (Continued)
 ...............................................................................
 11,600 Cognex Corp.+                                                  $466,900
 ...............................................................................
 16,000 Credence Systems Corp.+                                         484,000
 ...............................................................................
 23,300 Linear Technology Corp.                                       1,537,800
 ...............................................................................
 29,600 Maxim Integrated Products Inc.+                               1,509,600
 ...............................................................................
 25,000 Silicon Valley Group, Inc.+                                     906,250
 ...............................................................................
 29,700 Xilinx, Inc.+                                                 2,791,800
 ...............................................................................
 29,200 Zilog Inc.+                                                   1,456,350
- -------------------------------------------------------------------------------
                                                                     13,383,513
- -------------------------------------------------------------------------------
 SPECIALTY CONSUMER PRODUCTS (0.7%)
 ...............................................................................
 37,400 Department 56, Inc.+                                          1,430,550
- -------------------------------------------------------------------------------
 TELEPHONE SERVICES (4.2%)
 ...............................................................................
 46,800 ALC Communications Corp.+                                     2,111,842
 ...............................................................................
 26,200 Century Telephone Enterprises, Inc.                             743,425
 ...............................................................................
 70,600 LCI International, Inc.+                                      2,162,125
 ...............................................................................
 39,600 Telephone & Data Systems, Inc.                                1,440,450
 ...............................................................................
 67,100 WorldCom, Inc.+                                               1,811,700
- -------------------------------------------------------------------------------
                                                                      8,269,542
- -------------------------------------------------------------------------------
 WIRELESS COMMUNICATIONS (4.1%)
 ...............................................................................
 70,000 Airtouch Communications, Inc.+                                1,995,000
 ...............................................................................
 25,000 Cellular Communications, Inc. Class A+                        1,137,500
 ...............................................................................
 40,300 Centennial Cellular Corp. Class A+                              675,025
 ...............................................................................
 69,300 Paging Network, Inc.+                                         2,373,525
 ...............................................................................
 15,500 United States Cellular Corp.+                                   468,875
 ...............................................................................
 59,000 Vanguard Cellular Systems, Inc.+                              1,416,000
- -------------------------------------------------------------------------------
                                                                      8,065,925
- -------------------------------------------------------------------------------
        Total Common Stocks 
        (cost $149,263,111)                                        $173,324,579
- -------------------------------------------------------------------------------
</TABLE> 

 PREFERRED STOCKS (1.1%)* (cost $1,256,801)
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                         Value
 ...............................................................................
<C>     <S>                                                          <C> 
  1,700 Sap Ag Systeme Preference Bearer
        50 DEM (Germany)                                             $2,155,900
- -------------------------------------------------------------------------------
</TABLE>
 
 SHORT-TERM INVESTMENTS (10.7%)*
- -------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
 Principal Amount                                                         Value
 ...............................................................................
<C>          <S>                                                 
 $10,026,000 Federal Home Loan Mortgage 
             Corp. 5.88s, July 20, 1995                              $9,994,886
 ...............................................................................
  10,784,000 Interest in $453,426,000 joint
             repurchase agreement dated June 
             30, 1995 with Lehman Brothers Inc. 
             due July 3, 1995 with respect to
             various U.S. Treasury obligations-
             maturity value of $10,789,590 for 
             an effective yield of 6.22%                             10,785,863
- -------------------------------------------------------------------------------
             Total Short-Term Investments
             (cost $20,780,749)                                     $20,780,749
- -------------------------------------------------------------------------------
             Total Investments
             (cost $171,300,661)***                                $196,261,228
- -------------------------------------------------------------------------------
</TABLE>
*   Percentages indicated are based on net assets of $194,648,298, which
    correspond to a net asset value per share of $12.54.
+   Non-income-producing security.
*** The aggregate identified cost on a tax basis is $171,606,964, resulting in
    gross unrealized appreciation and depreciation of $28,260,532 and
    $3,606,268, respectively, or net unrealized appreciation of $24,654,264.
 
    ADR after the name of a holding stands for American Depository Receipt,
    representing ownership of foreign securities on deposit with a domestic
    custodian bank.

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      88
 
<PAGE>
 
                                                   PCM Asia Pacific Growth Fund
 
Portfolio of investments owned
June 30, 1995 (Unaudited)

 COMMON STOCKS (60.6%)*
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                         Value
 ...............................................................................
<C>     <S>                                                             <C> 
 HONG KONG (7.8%)
 ...............................................................................
 18,000 Hong Kong Electric Holdings, Ltd.                               $61,185
 ...............................................................................
 22,000 Hutchison Whampoa, Ltd.                                         106,343
 ...............................................................................
 15,000 Jardine Matheson Holdings Ltd.                                  110,250
 ...............................................................................
 50,000 Varitronix International Ltd.                                    87,564
- -------------------------------------------------------------------------------
                                                                        365,342
- -------------------------------------------------------------------------------
 INDONESIA (6.4%)
 ...............................................................................
  4,000 Asia Pulp & Paper Co. Ltd. ADR+                                  50,500
 ...............................................................................
 26,000 Indorama Synthetics (Registered)                                 77,966
 ...............................................................................
 18,000 Kalbe Farma (Registered)                                         82,480
 ...............................................................................
 11,000 Sampoerna Industries (Registered)                                86,479
- -------------------------------------------------------------------------------
                                                                        297,425
- -------------------------------------------------------------------------------
 JAPAN (19.5%)
 ...............................................................................
  6,000 Asahi Bank Ltd.+                                                 64,146
 ...............................................................................
  2,000 Hirose Electric Co. Ltd.                                        124,040
 ...............................................................................
  1,000 Kyocera Corp.                                                    82,457
 ...............................................................................
  2,000 Murata Manufacturing Co. Ltd.                                    75,842
 ...............................................................................
  7,000 Nishimatsu Construction Co.                                      82,693
 ...............................................................................
  6,000 Omron Tateisi Electronics Co.                                   114,826
 ...............................................................................
  2,000 Rohm Co. Ltd.                                                   103,485
 ...............................................................................
  1,000 SMC Corp.                                                        57,531
 ...............................................................................
  2,000 Santen Pharmaceutical                                            53,396
 ...............................................................................
  7,000 Sekisui Chemical Co.                                             82,693
 ...............................................................................
  2,000 Tokyo Electron Ltd.                                              68,517
- -------------------------------------------------------------------------------
                                                                        909,626
- -------------------------------------------------------------------------------
 MALAYSIA (7.3%)
 ...............................................................................
 11,000 Edaran Otomobil Nasional Berhad                                 107,405
 ...............................................................................
 11,000 Pacific and Orient Berhad+                                       36,782
 ...............................................................................
 50,000 Southern Bank                                                   107,692
 ...............................................................................
 22,000 Sungei Way Holdings Berhad                                       89,805
- -------------------------------------------------------------------------------
                                                                        341,684
- -------------------------------------------------------------------------------
 PHILIPPINES (3.9%)
 ...............................................................................
  1,500 Philippine Long Distance Telephone Co. ADR                      107,625
 ...............................................................................
 74,300 Pilipino Telephone Corp.+                                        73,630
- -------------------------------------------------------------------------------
                                                                        181,255
- -------------------------------------------------------------------------------
 SINGAPORE (12.5%)
 ...............................................................................
 17,000 City Developments Ltd.                                          104,082
 ...............................................................................
 35,000 Clipsal Industries (Holdings) Ltd.                               80,850
 ...............................................................................
 11,000 Cycle & Carriage Ltd.                                            98,460
 ...............................................................................
 10,000 Development & Commercial Bank                                   113,856
 ...............................................................................
 53,000 United Overseas Land Ltd.+                                      105,127
 ...............................................................................
 30,000 Venture Manufacturing Ltd.                                       79,055
- -------------------------------------------------------------------------------
                                                                        581,430
- -------------------------------------------------------------------------------
</TABLE>
 
 COMMON STOCKS
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Number of Shares                                                         Value
 ...............................................................................
<C>         <S>                                                        <C>  
 THAILAND (1.6%) 
 ...............................................................................
      4,000 Alphatec Electronics PLC                                    $72,948
- -------------------------------------------------------------------------------
 UNITED STATES (1.6%)
 ...............................................................................
      1,700 AFLAC Inc.                                                   74,375
- -------------------------------------------------------------------------------
            Total Common Stocks
            (cost $2,852,443)                                        $2,824,085
- -------------------------------------------------------------------------------
</TABLE> 

 INVESTMENT COMPANY (2.5%)* (cost $117,412)
 ...............................................................................
<TABLE> 
<CAPTION> 
 Number of Shares                                                         Value
- -------------------------------------------------------------------------------
<C>         <S>                                                      <C> 
 THAILAND
 ...............................................................................
    224,000 Thana Phum Fund+                                         $  118,014
- -------------------------------------------------------------------------------
</TABLE> 

 SHORT-TERM INVESTMENTS (22.1%)*
 (cost $1,029,178)
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
 Principal Amount                                                         Value
 ...............................................................................
<C>         <S>                                                      <C> 
 $1,029,000 Interest in $453,426,000 joint
            repurchase agreement dated June 30, 
            1995 with Lehman Brothers Inc. due 
            July 3, 1995 with respect to various
            U.S. Treasury obligations--maturity
            value of $1,029,534 for an effective 
            yield of 6.22%                                           $1,029,178
- -------------------------------------------------------------------------------
            Total Investments
            (cost $3,999,033)***                                     $3,971,277
- -------------------------------------------------------------------------------
</TABLE>
*   Percentages indicated are based on net assets of $4,661,826, which
    correspond to a net asset value per share of $9.86.
+   Non-income producing security.
 
*** The aggregate identified cost on a tax basis is $3,999,033, resulting in
    gross unrealized appreciation and depreciation of $70,162 and $97,918,
    respectively, or net unrealized depreciation of $27,756.
 
    ADR after the name of a holding stands for American Depository Receipt
    representing ownership of foreign securities on deposit with a domestic
    custodian bank.

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      89
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST

STATEMENT OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------------
June 30, 1995 (Unaudited)                                                                    PCM Global        
                                 PCM Voyager          PCM Global         PCM Growth          Asset              PCM High Yield
                                 Fund                 Growth Fund        and Income Fund     Allocation Fund    Fund
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                  <C>                <C>                 <C>                <C>
ASSETS                                                                                      
Investments in securities, 
 at value....................    $1,391,443,132       $692,085,063       $2,458,781,770       $441,614,037       $424,304,738
Repurchase agreements,                                                                      
 at value....................        12,200,108         27,594,637           19,855,430         22,365,864         15,676,708
Cash.........................            62,107                989               23,744            267,040                785
Initial margin...............               --                 --                   --             661,121                --
Foreign currency, at                                                                        
 value.......................               --             516,983                  --             779,077                --
Dividends, interest, foreign 
 tax reclaims and other 
 receivables.................         1,332,803          2,386,280            7,468,753          3,496,007          8,426,607
Receivables for shares                                                                      
 of the fund sold............           974,874            807,568              213,443             57,642              3,685
Receivables for securities 
 sold........................         9,983,467            998,201            4,264,795          4,241,808          4,508,148
Receivable for variation                                                                    
 margin......................               --                 --                   --             126,573                --
Receivables for open                                                                        
 forward currency                                                                            
 contracts...................               --             341,000                  --             141,071                --
Receivables for closed                                                                      
 forward currency                                                                            
 contracts...................               --                 --                   --           3,622,458                --
Receivable from Manager                                                                     
 (Note 2)....................               --                 --                   --                 --                 --
Other assets.................               --                 --                   --                 --                 --
 ....................................................................................................................................
TOTAL ASSETS.................     1,415,996,491        724,730,721        2,490,607,935        477,372,698        452,920,671
 ....................................................................................................................................
LIABILITIES                                                                                 
Payable for securities                                                                      
 purchased...................       25,529,045          1,435,892            9,692,352          9,883,030         22,625,585
Payable for shares of                                                                       
 the fund repurchased........                5                --                   --                 --           1,401,423
Payable for compensation                                                                    
 of Manager (Note 2).........        1,988,341          1,034,152            3,059,954            780,197            715,898
Payable for administrative 
 services (Note 2)...........            7,431              4,352                8,087              2,672              2,672
Payable for compensation                                                                    
 of Trustees (Note 2)........            1,272                988                1,795                579                579
Payable for investor                                                                        
 servicing and custodian                                                                     
 fees (Note 2)...............           96,232            132,757               65,076            101,493             33,110
Payable for open forward                                                                    
 currency contracts..........              --          11,985,673                  --           1,907,711                --
Payable for closed forward 
 currency contracts..........              --           1,979,166                  --           4,006,192                --
TBA sale commitments, at                                                                    
 value (proceeds receivable 
 $4,391,455).................              --                 --                   --                 --                 --
Other accrued expenses.......          126,418            132,184              135,161             30,244             77,426
 ....................................................................................................................................
TOTAL LIABILITIES............       27,748,744         16,705,164           12,962,425         16,712,118         24,856,693
 ....................................................................................................................................
NET ASSETS...................   $1,388,247,747       $708,025,557       $2,477,645,510       $460,660,580       $428,063,978
 ....................................................................................................................................
REPRESENTED BY:                                                                             
Paid in Capital (Notes 1                                                                    
 and 4)......................   $1,074,054,296       $654,478,540       $2,142,340,269       $410,030,847       $418,774,178
Undistributed net investment 
 income (Note 1).............        4,035,014          6,194,413           37,175,489          8,049,948         16,569,599
Accumulated net realized                                                                    
 gain (loss) on investments 
 and foreign currency 
 transactions (Note 1).......       23,928,476        (14,146,403)          17,281,390           (611,922)       (11,307,642)
Net unrealized appreciation                                                                                
 (depreciation) of                                                                           
 investments and assets                                                                      
 and liabilities in                                                                          
 foreign currencies..........      286,229,961         61,499,007          280,848,362         43,191,707          4,027,843
 ....................................................................................................................................
TOTAL--REPRESENTING NET                                                                     
 ASSETS APPLICABLE TO                                                                        
 CAPITAL SHARES                                                                              
 OUTSTANDING.................   $1,388,247,747       $708,025,557       $2,477,645,510       $460,660,580       $428,063,978
 ....................................................................................................................................
COMPUTATION OF NET ASSET                                                                    
 VALUE                                                                                       
Number of shares                                                                            
 outstanding.................       54,525,551         51,625,161          132,880,103         31,640,914         37,191,639
Net asset value, offering 
 price and redemption price 
 per share (net assets                                                                           
 divided by number of                                                                        
 shares outstanding).........   $        25.46       $      13.71       $        18.65       $      14.56       $      11.51
 ....................................................................................................................................
Cost of investments,                                                                        
 including repurchase                                                                        
 agreements (Note 1).........   $1,117,413,618       $646,719,614       $2,197,788,838       $418,892,611       $435,953,603
Cost of foreign currency                                                                    
 (Note 1)....................              --        $    417,105                  --        $  1,410,060                --
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       90
<PAGE>
 
<TABLE>
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------------
                               PCM U.S.                                                                               PCM Asia  
                               Government and                   PCM Utilities                       PCM New           Pacific   
                               High Quality     PCM Money       Growth and        PCM Diversified   Opportunities     Growth    
                               Bond Fund        Market Fund     Income Fund       Income Fund       Fund              Fund      
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>              <C>             <C>               <C>               <C>               <C> 
ASSETS                                                                                                                
Investments in securities, 
 at value...................   $687,560,050     $225,998,296    $439,088,347      $243,120,308      $185,475,365      $2,942,099
Repurchase agreements,                                                                                               
 at value...................     28,306,890        6,148,062      10,351,788         7,604,313        10,785,863       1,029,178
Cash........................          2,590              278           4,982            11,693            12,534           2,935
Initial margin..............            --               --              --                --                --              --
Foreign currency, at                                                                                                 
 value......................            --               --              --                --                --              --
Dividends, interest,                                                                                                 
 foreign tax reclaims and                                                                                             
 other receivables..........      9,771,830          611,702       2,612,909         4,868,312            31,576           2,900
Receivables for shares                                                                                               
 of the fund sold...........            --           338,268             --            184,703           644,044         745,963
Receivables for                                                                                                      
 securities sold............            --               --        4,651,366        15,258,668         1,333,171             --
Receivable for variation                                                                                             
 margin.....................            --               --              --                --                --              --
Receivables for open                                                                                                 
 forward currency                                                                                                     
 contracts..................         32,184              --              --            319,327               --              --
Receivables for closed                                                                                               
 forward currency                                                                                                     
 contracts..................            --               --              --            239,353               --              --
Receivable from Manager                                                                                              
 (Note 2)...................            --               --              --                --                --           11,843
Other assets................         57,169              --           33,271               --                --              --
 ....................................................................................................................................
TOTAL ASSETS................    725,730,713      233,096,606     456,742,663       271,606,677       198,282,553       4,734,918
 ....................................................................................................................................
LIABILITIES                                                                                                          
Payable for securities                                                                                               
 purchased..................     44,819,153              --       13,571,950        18,383,002         3,325,935          65,579
Payable for shares of                                                                                                
 the fund repurchased.......        122,350              --           27,963               --                --              --
Payable for compensation                                                                                             
 of Manager (Note 2)........        996,171          240,439         637,174           413,180           259,676             --
Payable for administrative 
 services (Note 2)..........          3,895           10,022           2,757             2,529             2,444           1,212
Payable for compensation                                                                                             
 of Trustees (Note 2).......            624            5,053             647               465               397             808
Payable for investor                                                                                                 
 servicing and custodian                                                                                              
 fees (Note 2)..............         45,988          154,551          41,704            34,513               --              --
Payable for open forward                                                                                             
 currency contracts.........        616,527              --              --            779,435               --              --
Payable for closed forward 
 currency contracts.........            --               --              --            308,349               --              --
TBA sale commitments, at                                                                                             
 value (proceeds                                                                                                      
 receivable $4,391,455).....            --               --              --          4,227,313               --              --
Other accrued expenses......        131,850           73,201          23,191            56,775            45,803           5,493
 ....................................................................................................................................
TOTAL LIABILITIES...........     46,736,558          483,266      14,305,386        24,205,561         3,634,255          73,092
 ....................................................................................................................................
NET ASSETS..................   $678,994,155     $232,613,340    $442,437,277      $247,401,116      $194,648,298      $4,661,826
 ....................................................................................................................................
REPRESENTED BY:                                                                                                      
Paid in Capital (Notes 1                                                                                             
 and 4).....................   $652,914,436     $232,613,340    $438,573,718      $242,116,763      $172,325,104      $4,693,023
Undistributed net investment 
 income (Note 1)............     20,035,880              --        9,801,257         9,556,613            29,175           7,858
Accumulated net realized                                                                                             
 gain (loss) on                                                                                                       
 investments and foreign                                                                                              
 currency transactions                                                                                                
 (Note 1)...................    (16,513,697)             --      (13,560,059)       (6,000,092)       (2,666,548)        (11,296)
Net unrealized appreciation                                                                                                         
 (depreciation) of                                                                                                    
 investments and assets                                                                                               
 and liabilities in
 foreign currencies.........     22,557,536              --        7,622,361         1,727,832        24,960,567         (27,759)
 ....................................................................................................................................
TOTAL--REPRESENTING NET                                                                                              
 ASSETS APPLICABLE TO                                                                                                 
 CAPITAL SHARES                                                                                                       
 OUTSTANDING................   $678,994,155     $232,613,340    $442,437,277      $247,401,116      $194,648,298      $4,661,826
 ....................................................................................................................................
COMPUTATION OF NET ASSET                                                                                             
 VALUE                                                                                                                
Number of shares                                                                                                     
 outstanding................     53,239,940      232,613,340      38,334,516        24,024,321        15,527,996         473,038
Net asset value, offering 
 price and redemption price 
 per share (net assets                                                                                                    
 divided by number of
 shares outstanding)........   $      12.75     $       1.00    $      11.54      $      10.30      $      12.54      $     9.86
 ....................................................................................................................................
Cost of investments,                                                                                                 
 including repurchase                                                                                                 
 agreements (Note 1)........   $692,734,252     $232,146,358    $441,817,408      $248,726,090      $171,300,661      $3,999,033
Cost of foreign currency                                                                                             
 (Note 1)...................            --               --              --                --                --              --
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       91
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST

STATEMENT OF OPERATIONS

<TABLE>
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------------
 Six months ended June 30, 1995        PCM Voyager        PCM Global        PCM Growth         PCM Global          PCM High Yield
   (Unaudited)                         Fund               Growth Fund       and Income Fund    Asset               Fund          
                                                                                               Allocation Fund   
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                                   <C>                <C>               <C>                <C>                 <C> 
 INVESTMENT INCOME:                                                                                         
  Dividends                            $  5,934,874       $ 9,117,310       $ 36,991,550       $ 3,373,790         $   262,480
  Interest                                2,379,364         1,028,991          7,550,799         6,318,651          19,101,673
  Less: foreign taxes withheld             (135,176)         (704,163)          (254,353)          (78,854)                --
 ....................................................................................................................................
 TOTAL INVESTMENT INCOME                  8,179,062         9,442,138         44,287,996         9,613,587          19,364,153
 EXPENSES:                                                                                                   
  Compensation of Manager (Note 2)        3,724,282         1,999,734          5,732,330         1,504,633           1,310,492
  Investor servicing and custodian 
   fees (Note 2)                             43,941           359,907            142,278           268,870              60,382
  Compensation of Trustees (Note 2)          19,132            13,810             26,843             8,462               8,176
  Auditing                                   27,354            15,955             19,228            17,021              18,085
  Legal                                      17,554            11,047             19,106            12,448              11,756
  Administrative services (Note 2)           14,668             8,098             16,848             8,690               4,745
  Registration fee                           58,121             8,633                --                --               40,081
  Other                                         --                --                 708               --               16,588
  Fees waived by Manager (Note 2)               --                --                 --                --                  --
 ....................................................................................................................................
 TOTAL EXPENSES                           3,905,052         2,417,184          5,957,341         1,820,124           1,470,305
 ....................................................................................................................................
 NET INVESTMENT INCOME                    4,274,010         7,024,954         38,330,655         7,793,463          17,893,848
 ....................................................................................................................................
 Net realized gain (loss)                                                                                    
  on investments (Notes 1 and 3)         27,786,230        (5,640,379)        30,175,373        10,216,359          (7,132,526)
 Net realized loss on futures 
  contracts (Notes 1 and 3)                     --                --                 --         (3,551,714)                --
 Net realized gain (loss)                                                                                    
  on written options                                                                                          
  (Notes 1 and 3)                               --                --                 --             (2,701)            (15,437)
 Net realized gain (loss)                                                                                    
  on forward currency contracts 
  and foreign currency 
  translation (Note 1)                      (1,587)        (6,491,090)               --         (1,748,594)           (530,764)
 Net unrealized appreciation                                                                                                
  (depreciation) on forward currency                                                                                            
  contracts and foreign currency 
  translation during the period                 --        (11,965,184)               --         (1,454,349)                --
 Net unrealized appreciation                                                                                                
  (depreciation) of investments, 
  written options, futures, and                                                                                       
  TBA sale commitments                                                                                        
  during the period                     160,724,377        47,720,649        300,927,642        39,581,140          25,916,960
 ....................................................................................................................................
 NET GAIN (LOSS) ON                                                                                          
  INVESTMENTS                           188,509,020        23,623,996        331,103,015        43,040,141          18,238,233
 ....................................................................................................................................
 NET INCREASE (DECREASE) IN NET 
  ASSETS RESULTING FROM OPERATIONS     $192,783,030       $30,648,950       $369,433,670       $50,833,604         $36,132,081
 ....................................................................................................................................
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       92
<PAGE>
 
<TABLE>
<CAPTION> 
- ---------------------------------------------------------------------------------------------------------------------------------
 Six months ended June 30, 1995   PCM U.S.         PCM Money       PCM Utilities     PCM Diversified   PCM New          PCM Asia
   (Unaudited)                    Government and   Market Fund     Growth and        Income Fund       Opportunities    Pacific
                                  High Quality                     Income Fund                         Fund             Growth
                                  Bond Fund                                                                             Fund*
- ---------------------------------------------------------------------------------------------------------------------------------
 <S>                              <C>              <C>             <C>               <C>               <C>              <C>
 INVESTMENT INCOME:                                                                                                  
  Dividends                       $       --       $      --       $ 8,289,941       $   169,972       $    96,437      $  3,551
  Interest                         22,568,617       6,553,553        3,226,494        10,055,332           393,252         4,553
  Less: foreign taxes withheld            --              --           (49,373)          (66,558)           (4,545)         (246)
 .................................................................................................................................
 TOTAL INVESTMENT INCOME           22,568,617       6,553,553       11,467,062        10,158,746           485,144         7,858
 EXPENSES:                                                                                                           
  Compensation of Manager 
   (Note 2)                         1,946,911         483,755        1,223,028           790,170           425,733         3,281
  Investor servicing and                                                                                             
   custodian fees (Note 2)             74,689         212,378           33,276            67,811               --          2,502
  Compensation of Trustees 
   (Note 2)                            11,765          10,033            7,885             6,929             4,906           808
  Auditing                             14,476           6,871            6,877            14,976            18,227         2,425
  Legal                                 9,976           6,943            4,546             8,413               --          2,586
  Administrative services 
   (Note 2)                             7,655          11,808            4,702             4,467             3,849         1,212
  Registration fee                        --           28,791              --              2,652               --          1,617
  Other                                25,570             744              --              8,457               --            693
  Fees waived by Manager 
   (Note 2)                               --              --               --                --                --        (15,124)
 .................................................................................................................................
 TOTAL EXPENSES                     2,091,042         761,323        1,280,314           903,875           452,715           --
 .................................................................................................................................
 NET INVESTMENT INCOME             20,477,575       5,792,230       10,186,748         9,254,871            32,429         7,858
 .................................................................................................................................
  Net realized gain (loss) on 
   investments (Notes 1 and 3)     10,633,868             --           573,204         3,520,905        (2,531,599)      (11,296)
  Net realized loss on futures 
   contracts (Notes 1 and 3)              --              --               --                --                --            --
  Net realized gain (loss)                                                                                           
   on written options                                                                                                 
   (Notes 1 and 3)                        --              --               --              6,248               --            --
  Net realized gain (loss)                                                                                           
   on forward currency                                                                                                
   contracts and foreign                                                                                              
   currency translation                                                                                                
   (Note 1)                           218,666             --               --         (1,453,923)             (199)          --
  Net unrealized appreciation 
   (depreciation) on forward 
   currency contracts and 
   foreign currency translation                                                                                                
   during the period                 (575,032)            --               --             93,680               --            --
  Net unrealized appreciation 
   (depreciation) of investments, 
   written options, futures, and                                                                                               
   TBA sale commitments during 
   the period                      41,707,591             --        42,604,867        12,410,758        22,187,286       (27,759)
 NET GAIN (LOSS) ON                                                                                                  
  INVESTMENTS                      51,985,093             --        43,178,071        14,577,668        19,655,488       (39,055)
 .................................................................................................................................
 NET INCREASE (DECREASE)                                                                                             
  IN NET ASSETS RESULTING                                                                                             
  FROM OPERATIONS                 $72,462,668      $5,792,230      $53,364,819       $23,832,539       $19,687,917      $(31,197)
 .................................................................................................................................
</TABLE>

*From May 1, 1995 (commencement of operations) to June 30, 1995.
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      93
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------------

                                      PCM Voyager Fund               PCM Global Growth Fund             PCM Growth and Income    
- ------------------------------------------------------------------------------------------------------------------------------------
                              Six months ended     Year ended     Six months ended   Year ended    Six months ended     Year ended 
                              June 30              December 31    June 30            December 31   June 30              December 31
                              1995#                1994           1995#              1994          1995#                1994       
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                          <C>                  <C>            <C>                <C>           <C>                  <C>        
 INCREASE (DECREASE) IN                                                                                                            
 NET ASSETS OPERATIONS:                                                                                                            
  Net investment income             $4,274,010      $3,343,307          $7,024,954    $6,698,732        $38,330,655     $62,012,990
 ....................................................................................................................................
  Net realized gain (loss)                                                                                                         
   on investments and                                                                                                              
   foreign currency                                                                                                                
   transactions                     27,784,643      23,119,443         (12,131,469)    9,837,464         30,175,373      28,738,990
 ....................................................................................................................................
  Net unrealized                                                                                                                   
   appreciation                                                                                                                    
   (depreciation) of                                                                                                               
   investments and assets                                                                                                          
   and liabilities in                                                                                                              
   foreign currencies              160,724,377      (9,860,844)         35,755,465   (25,364,720)      300,927,642      (86,913,187)
 ....................................................................................................................................
 NET INCREASE (DECREASE)                                                                                                           
  IN NET ASSETS RESULTING                                                                                                          
  FROM OPERATIONS                  192,783,030      16,601,906          30,648,950    (8,828,524)      369,433,670        3,838,793
 ....................................................................................................................................
 Distributions to shareholders:                                                                                                    
  From net investment income        (3,305,106)     (1,560,454)         (5,241,911)   (1,755,654)      (61,294,430)     (34,766,658)
 ....................................................................................................................................
  From net realized gain                                                                                                           
   on investments                  (24,368,992)    (12,726,366)        (12,181,203)     (596,922)      (34,820,960)     (52,663,954)
 ....................................................................................................................................
  In excess of net realized                                                                                                        
   gain on investments                     --              --                  --            --                --               -- 
 ....................................................................................................................................
  Increase (decrease) from                                                                                                         
   capital share                                                                                                                   
   transactions (Note 4)           196,166,371     349,459,007          24,978,890   328,215,958       296,946,877      583,590,581
 ....................................................................................................................................
 TOTAL INCREASE (DECREASE)                                                                                                         
  IN NET ASSETS                    361,275,303     351,774,093          38,204,726   317,034,858       570,265,157      499,998,762
 ....................................................................................................................................
 NET ASSETS:                                                   
  Beginning of period            1,026,972,444     675,198,351         669,820,831   352,785,973     1,907,380,353    1,407,381,591
 ....................................................................................................................................
 END OF PERIOD                  $1,388,247,747  $1,026,972,444        $708,025,557  $669,820,831    $2,477,645,510   $1,907,380,353
 ....................................................................................................................................
 Undistributed net
  investment income, end
  of period                         $4,035,014      $3,066,110          $6,194,413    $4,411,370       $37,175,489      $60,139,264
 ....................................................................................................................................
</TABLE> 
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       94
<PAGE>
 
<TABLE>
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------------
                            PCM Global Asset Allocation Fund          PCM High Yield Fund           PCM U.S. Government and High
                                                                                                          Quality Bond Fund    
- ------------------------------------------------------------------------------------------------------------------------------------
                             Six months ended     Year ended    Six months ended     Year ended    Six months ended    Year ended
                                 June 30         December 31        June 30         December 31        June 30        December 31
                                  1995#              1994            1995#              1994            1995#             1994   
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                         <C>                 <C>             <C>                <C>             <C>              <C>         
 INCREASE (DECREASE) IN                                                                                                          
 NET ASSETS OPERATIONS                                                                                                           
  Net investment income            $7,793,463    $12,074,472         $17,893,848    $31,147,134         $20,477,575   $42,250,167
 ....................................................................................................................................
  Net realized gain (loss)                                                                                                       
   on investments and                                                                                                            
   foreign currency                                                                                                              
   transactions                     4,913,350     (6,770,122)         (7,678,727)    (2,313,782)         10,852,534   (27,041,922)
 ....................................................................................................................................
  Net unrealized                                                                                                                 
   appreciation (depreciation)                                                                                                   
   of investments and assets                                                                                                     
   and liabilities in                                                                                                            
   foreign currencies              38,126,791    (14,795,291)         25,916,960    (31,597,378)         41,132,559   (39,147,476)
 ....................................................................................................................................
 NET INCREASE (DECREASE)                                                                                                         
  IN NET ASSETS RESULTING                                                                                                        
  FROM OPERATIONS                  50,833,604     (9,490,941)         36,132,081     (2,764,026)         72,462,668   (23,939,231)
 ....................................................................................................................................
 Distributions to                                                                                                                
  shareholders:                                                                                                                  
  From net investment income       (7,825,970)    (7,190,360)        (32,248,315)   (19,436,636)        (42,687,166)  (35,768,463)
 ....................................................................................................................................
  From net realized gain                                                                                                         
   on investments                         --     (10,884,564)                --      (3,384,907)                --    (11,557,390)
 ....................................................................................................................................
  In excess of net realized                                                                                                      
   gain on investments                    --        (611,925)                --        (573,225)                --            -- 
 ....................................................................................................................................
  Increase (decrease) from                                                                                                       
   capital share                                                                                                                 
   transactions (Note 4)            3,430,152    145,093,833          97,060,791     61,541,336           8,761,058   (23,663,035)
 ....................................................................................................................................
 TOTAL INCREASE                                                                                                                  
  (DECREASE) IN NET ASSETS         46,437,786    116,916,043         100,944,557     35,382,542          38,536,560   (94,928,119)
 ....................................................................................................................................
 NET ASSETS:                                                                                                                     
  Beginning of period             414,222,794    297,306,751         327,119,421    291,736,879         640,457,595   735,385,714
 ....................................................................................................................................
  END OF PERIOD                  $460,660,580   $414,222,794        $428,063,978   $327,119,421        $678,994,155  $640,457,595
 ....................................................................................................................................
 Undistributed net                                                                                                               
  investment income, end                                                                                                         
  of period                        $8,049,948     $8,082,455         $16,569,599    $30,924,066         $20,035,880   $42,245,471
 ....................................................................................................................................
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       95
<PAGE>
 
<TABLE>
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------------
                                PCM Money Market Fund               PCM Utilities Growth           PCM Diversified Income Fund   
                                                                      and Income Fund                                            
- ------------------------------------------------------------------------------------------------------------------------------------
                            Six months ended    Year ended     Six months ended    Year ended     Six months ended    Year ended 
                            June 30             December 31    June 30             December 31    June 30             December 31
                            1995#               1994           1995#               1994           1995#               1994 
- ------------------------------------------------------------------------------------------------------------------------------------
 <S>                        <C>                 <C>            <C>                 <C>            <C>                 <C>
 INCREASE (DECREASE) IN
 NET ASSETS
 OPERATIONS
  Net investment income           $5,792,230     $8,999,035         $10,186,748    $21,368,057          $9,254,871    $13,909,473
 ....................................................................................................................................
  Net realized gain (loss)
   on investments and
   foreign currency
   transactions                          --             --              573,204    (13,986,615)          2,073,230    (10,118,686)
 ....................................................................................................................................
  Net unrealized 
   appreciation
   (depreciation) of
   investments and assets
   and liabilities in
   foreign currencies                    --             --           42,604,867    (38,349,785)         12,504,438    (11,419,826)
 ....................................................................................................................................
 NET INCREASE (DECREASE)
 IN NET ASSETS RESULTING
 FROM OPERATIONS                   5,792,230      8,999,035          53,364,819    (30,968,343)         23,832,539     (7,629,039)
 ....................................................................................................................................
 Distributions to
  shareholders:
  From net investment
   income                         (5,792,230)    (8,999,035)        (20,768,769)   (12,928,125)        (11,017,355)      (923,710)
 ....................................................................................................................................
  From net realized gain
   on investments                        --             --                  --      (4,398,593)                --          (1,329)
 ....................................................................................................................................
  In excess of net
   realized gain on
   investments                           --             --                  --        (227,097)                --         (28,981)
 ....................................................................................................................................
  Increase (decrease) from
   capital share
   transactions (Note 4)         (11,450,603)   114,734,579          25,671,904    (10,589,285)         18,650,603    144,069,370
 ....................................................................................................................................
 TOTAL INCREASE
 (DECREASE) IN NET ASSETS        (11,450,603)   114,734,579          58,267,954    (59,111,443)         31,465,787    135,486,311
 ....................................................................................................................................
 NET ASSETS:
  Beginning of period            244,063,943    129,329,364         384,169,323    443,280,766         215,935,329     80,449,018
 ....................................................................................................................................
 END OF PERIOD                  $232,613,340   $244,063,943        $442,437,277   $384,169,323        $247,401,116   $215,935,329
 ....................................................................................................................................
 Undistributed net
  investment income, end
  of period                     $        --    $        --         $  9,801,257   $ 20,383,278        $  9,556,613   $ 11,319,097
 ....................................................................................................................................
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       96
<PAGE>
 
<TABLE>
<CAPTION> 
- ----------------------------------------------------------------------------------------
                                        PCM New Opportunities Fund           PCM Asia
                                                                              Pacific
                                                                            Growth Fund
- ----------------------------------------------------------------------------------------
                                     Six months ended     Period ended      Period ended    
                                     June 30              December 31       June 30        
                                     1995#                1994*             1995#**        
- ----------------------------------------------------------------------------------------   
 <S>                                 <C>                  <C>               <C>            
 INCREASE (DECREASE) IN NET ASSETS                                                         
 OPERATIONS                                                                                
  Net investment income                       $32,429           $7,783            $7,858    
 ........................................................................................
  Net realized gain (loss) on                                                               
   investments and foreign currency                                                          
   transactions                            (2,531,798)         208,404           (11,296)   
 ........................................................................................    
  Net unrealized appreciation                                                               
   (depreciation) of investments and                                                         
   assets and liabilities in foreign                                                         
   currencies                              22,187,286        2,773,281           (27,759)   
 ........................................................................................    
 NET INCREASE (DECREASE) IN NET                                                            
  ASSETS RESULTING FROM OPERATIONS         19,687,917        2,989,468           (31,197)   
 ........................................................................................    
 Distributions to shareholders:                                                            
  From net investment income                  (10,399)             --                --    
 ........................................................................................      
  From net realized gain on                                                                 
   investments                               (343,154)             --                --    
 ........................................................................................                
  In excess of net realized gain on                                                         
   investments                                    --               --                --    
 ........................................................................................
  Increase (decrease) from capital                                                          
   share transactions (Note 4)            106,721,938       65,602,528         4,693,023    
 ........................................................................................    
 TOTAL INCREASE (DECREASE) IN NET                                                          
  ASSETS                                  126,056,302       68,591,996         4,661,826    
 ........................................................................................                           
 NET ASSETS:                                                                               
  Beginning of period                      68,591,996              --                --    
 ........................................................................................      
  END OF PERIOD                          $194,648,298      $68,591,996        $4,661,826    
 ........................................................................................
 Undistributed net investment                                                              
  income, end of period                       $29,175           $7,145            $7,858
 ........................................................................................    
</TABLE>
#  Unaudited.
*  From May 2, 1994 (commencement of operations) to December 31, 1994.
** From May 1, 1995 (commencement of operations) to June 30, 1995.
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       97
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST

FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                           INVESTMENT OPERATIONS               LESS DISTRIBUTIONS
                                                       NET
                                                       REALIZED AND                       FROM        IN EXCESS
                                                       UNREALIZED              FROM       NET         OF NET
                          NET ASSET VALUE, NET         GAIN (LOSS)  TOTAL FROM NET        REALIZED    REALIZED
                          BEGINNING OF     INVESTMENT  ON           INVESTMENT INVESTMENT GAIN ON     GAIN ON
YEAR (PERIOD) ENDED       PERIOD           INCOME      INVESTMENTS  OPERATIONS INCOME     INVESTMENTS INVESTMENTS
- ---------------------------------------------------------------------------------------------------------------------
<S>                       <C>              <C>         <C>          <C>        <C>        <C>         <C>         
PCM VOYAGER FUND
June 30, 1995#                 $22.20          $.07       $3.75        $3.82      $(.07)     $(.49)      $--
December 31, 1994               22.41           .07         .14          .21       (.05)      (.37)       --
December 31, 1993               19.21           .04        3.50         3.54       (.07)      (.27)       --
December 31, 1992               17.94           .07        1.72         1.79       (.08)      (.44)       --
December 31, 1991(a)            12.58           .11        5.61         5.72       (.12)      (.24)       --
December 31, 1990               13.00           .18        (.45)        (.27)      (.06)      (.09)       --
 .....................................................................................................................
PCM GLOBAL GROWTH FUND
June 30, 1995#                 $13.48          $.14        $.44         $.58      $(.11)     $(.24)      $--
December 31, 1994               13.68           .13        (.26)        (.13)      (.05)      (.02)       --
December 31, 1993               10.48           .08        3.28         3.36       (.16)       --         --
December 31, 1992               10.61           .10        (.14)        (.04)      (.09)       --         --
December 31, 1991                9.32           .11        1.28         1.39       (.10)       --         --
December 31, 1990*              10.00           .11        (.79)        (.68)       --         --         --
 .....................................................................................................................
PCM GROWTH AND INCOME FUND
June 30, 1995#                 $16.44          $.28       $2.74        $3.02      $(.51)     $(.30)      $--
December 31, 1994               17.38           .50        (.48)         .02       (.38)      (.58)       --
December 31, 1993               15.93           .38        1.83         2.21       (.39)      (.37)       --
December 31, 1992               15.33           .39        1.04         1.43       (.42)      (.41)       --
December 31, 1991               13.51           .43        2.09         2.52       (.53)      (.17)       --
December 31, 1990               13.41           .55        (.29)         .26       (.05)      (.11)       --
 .....................................................................................................................
PCM GLOBAL ASSET
ALLOCATION FUND
June 30, 1995#                 $13.19          $.25       $1.37        $1.62      $(.25)      $--        $--
December 31, 1994               14.29           .35        (.71)        (.36)      (.29)      (.43)      (.02)
December 31, 1993               12.92           .30        1.87         2.17       (.55)      (.25)       --
December 31, 1992               12.77           .35         .41          .76       (.42)      (.19)       --
December 31, 1991               11.28           .45        1.64         2.09       (.54)      (.06)       --
December 31, 1990               11.26           .54        (.52)         .02        --         --         --
 .....................................................................................................................
PCM HIGH YIELD FUND
June 30, 1995#                 $11.46          $.41        $.69        $1.10     $(1.05)      $--        $--
December 31, 1994               12.53          1.05       (1.17)        (.12)      (.79)      (.14)      (.02)
December 31, 1993               11.17           .73        1.37         2.10       (.74)       --         --
December 31, 1992               10.12          1.26         .59         1.85       (.80)       --         --
December 31, 1991                7.91           .85        2.47         3.32      (1.11)       --         --
December 31, 1990                9.15          1.30       (2.20)        (.90)      (.34)       --         --
 .....................................................................................................................
PCM U.S. GOVERNMENT AND
HIGH QUALITY BOND FUND
June 30, 1995#                 $12.22          $.42        $.96        $1.38      $(.85)      $--         --
December 31, 1994               13.53           .81       (1.24)        (.43)      (.66)      (.22)       --
December 31, 1993               12.85           .63         .78         1.41       (.61)      (.12)       --
December 31, 1992               12.57           .60         .28          .88       (.54)      (.06)       --
December 31, 1991               11.36           .56        1.31         1.87       (.66)       --         --
December 31, 1990               10.82           .71         .08          .79       (.22)      (.03)       --
 .....................................................................................................................
PCM MONEY MARKET FUND
June 30, 1995#                  $1.00        $.0264         --        $.0264    $(.0264)      $--        $--
December 31, 1994                1.00         .0377         --         .0377     (.0377)       --         --
December 31, 1993                1.00         .0276         --         .0276     (.0276)       --         --
December 31, 1992                1.00         .0352         --         .0352     (.0352)       --         --
December 31, 1991                1.00         .0575       .0001        .0576     (.0575)    (.0001)       --
December 31, 1990                1.00         .0770         --         .0770     (.0770)       --         --
 .....................................................................................................................
PCM UTILITIES GROWTH AND
INCOME FUND
June 30, 1995#                 $10.68          $.27       $1.17        $1.44      $(.58)      $--        $--
December 31, 1994               12.00           .60       (1.44)        (.84)      (.35)      (.12)      (.01)
December 31, 1993               10.71           .30        1.13         1.43       (.12)      (.02)       --
December 31, 1992**             10.00           .15(b)      .56          .71        --         --         --
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
See page 100 for Notes to Financial Highlights.
 
                                       98
<PAGE>
 
<TABLE>
<CAPTION> 
- ------------------------------------------------------------------------------------------------------

                                TOTAL                                      RATIO OF NET
                                INVESTMENT   NET ASSETS,   RATIO OF        INVESTMENT
                                RETURN AT    END           EXPENSES        INCOME TO
 TOTAL         NET ASSET VALUE, NET ASSET    OF PERIOD (IN TO AVERAGE NET  AVERAGE NET     PORTFOLIO
 DISTRIBUTIONS END OF PERIOD    VALUE(%)(C)  THOUSANDS)    ASSETS(%)       ASSETS(%)       TURNOVER(%)
- ------------------------------------------------------------------------------------------------------
<S>            <C>              <C>          <C>           <C>             <C>             <C>
      $(.56)        $25.46         17.43(d)   $1,388,248        .33(d)          .36(d)        34.08(d)
       (.42)         22.20          1.04       1,026,972        .71             .40           62.44
       (.34)         22.41         18.70         675,198        .66             .33           55.85
       (.52)         19.21         10.36         317,225        .75             .56           48.17
       (.36)         17.94         46.09         156,741        .81             .78           55.04
       (.15)         12.58         (2.03)         48,414        .88            1.58           93.65
 ......................................................................................................
      $(.35)        $13.71          4.47(d)     $708,026        .36(d)         1.05(d)        43.98(d)
       (.07)         13.48          (.96)        669,821        .77            1.21           41.55
       (.16)         13.68         32.40         352,786        .75            1.38           47.00
       (.09)         10.48          (.36)         86,854        .85            1.82           59.68
       (.10)         10.61         15.01          40,183        .99            2.01           48.67
        --            9.32         (6.80)(d)      13,203        .99(d)         2.35(d)        18.07(d)
 ......................................................................................................
      $(.81)        $18.65         18.76(d)   $2,477,646        .27(d)         1.76(d)        30.53(d)
       (.96)         16.44           .35       1,907,380        .62            3.64           46.43
       (.76)         17.38         14.27       1,407,382        .64            3.49           62.63
       (.83)         15.93          9.75         641,508        .69            3.79           39.58
       (.70)         15.33         19.05         325,861        .72            4.37           37.94
       (.16)         13.51          1.96         155,942        .75            5.02           49.39
 ......................................................................................................
      $(.25)        $14.56         12.43(d)     $460,661        .42(d)         1.80(d)        32.43(d)
       (.74)         13.19         (2.50)        414,223        .76            3.19          150.21
       (.80)         14.29         17.48         297,307        .72            3.28          192.48
       (.61)         12.92          6.29         134,667        .79            3.84          141.87
       (.60)         12.77         19.02          82,071        .87            4.55           77.31
        --           11.28           .18          51,792        .88            5.31           52.97
 ......................................................................................................
     $(1.05)        $11.51         10.09(d)     $428,064        .39(d)         4.73(d)        49.03(d)
       (.95)         11.46          (.94)        327,119        .74            9.79           62.09
       (.74)         12.53         19.57         291,737        .67            9.88           85.59
       (.80)         11.17         18.98         118,804        .71           11.53           84.24
      (1.11)         10.12         44.83          42,823        .92           12.64          104.62
       (.34)          7.91         (9.98)         18,915        .93           13.81           86.05
 ......................................................................................................
      $(.85)        $12.75         11.76(d)     $678,994        .32(d)         3.13(d)        79.03(d)
       (.88)         12.22         (3.23)        640,458        .67            6.24          118.34
       (.73)         13.53         11.28         735,386        .64            6.16           94.01
       (.60)         12.85          7.49         435,906        .70            6.98           45.82
       (.66)         12.57         17.28         229,306        .74            7.57           59.29
       (.25)         11.36          7.51          98,549        .76            8.24           32.70
 ......................................................................................................
    $(.0264)         $1.00          2.67(d)     $232,613        .35(d)         2.67(d)          --
     (.0377)          1.00          3.82         244,064        .55            3.90             --
     (.0276)          1.00          2.79         129,329        .42            2.77             --
     (.0352)          1.00          3.57         105,694        .48            3.49             --
     (.0576)          1.00          5.92          78,568        .50            5.74             --
     (.0770)          1.00          7.98          77,892        .53            7.67             --
 ......................................................................................................
      $(.58)        $11.54         13.90(d)     $442,437        .31(d)         2.48(d)        34.54(d)
       (.48)         10.68         (7.02)        384,169        .68            5.23           84.88
       (.14)         12.00         13.42         443,281        .69            5.02           50.79
        --           10.71          7.10(d)       83,522        .64(b)(d)      3.43(b)(d)     19.29(d)
- ------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       99
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST

FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                       LESS DISTRIBUTIONS                       
                                                               NET                                                              
                                                    INVESTMENT REALIZED AND                       FROM        IN EXCESS         
                                                    OPERATIONS UNREALIZED              FROM       NET         OF NET            
                                   NET ASSET VALUE, NET        GAIN (LOSS)  TOTAL FROM NET        REALIZED    REALIZED          
                                   BEGINNING OF     INVESTMENT ON           INVESTMENT INVESTMENT GAIN ON     GAIN ON           
YEAR (PERIOD) ENDED                PERIOD           INCOME     INVESTMENTS  OPERATIONS INCOME     INVESTMENTS INVESTMENTS       
- -----------------------------------------------------------------------------------------------------------------------------   
<S>                                <C>              <C>        <C>          <C>        <C>        <C>         <C>               
PCM DIVERSIFIED INCOME FUND 
June 30, 1995#                           $9.74         $.39        $.68       $1.07       $(.51)      $--        $--            
December 31, 1994                        10.23          .61       (1.04)       (.43)       (.06)       --         --            
December 31, 1993+                       10.00          .06         .17         .23        --          --         --            
 .............................................................................................................................   
PCM NEW OPPORTUNITIES FUND
June 30, 1995#                          $10.82         $--        $1.75       $1.75       $--         $(.03)     $--            
December 31, 1994++                      10.00          --          .82         .82        --          --         --            
 .............................................................................................................................   
PCM ASIA PACIFIC GROWTH FUND 
June 30, 1995***#                       $10.00         $.02(b)    $(.16)      $(.14)      $--         $--        $--            
- -----------------------------------------------------------------------------------------------------------------------------    
</TABLE>
#   Unaudited.
*   For the period May 1, 1990 (commencement of operations) to December 31,
    1990.
**  For the period May 4, 1992 (commencement of operations) to December 31,
    1992.
*** For the period May 1, 1995 (commencement of operations) to June 30, 1995.
+   For the period September 15, 1993 (commencement of operations) to December
    31, 1993.
++  For the period May 2, 1994 (commencement of operations) to December 31, 
    1994.
(a) Per share net investment income has been determined on the basis of the
    weighted average number of shares outstanding during the period.
(b) Reflects an expense limitation in effect during the period. As a result of
    expense limitations, expenses of PCM Utilities Growth and Income Fund, PCM
    New Opportunities Fund and PCM Asia Pacific Growth Fund reflect a reduction
    of less than $0.01, $0.02 and $0.03 per share, respectively, for the
    periods indicated.
(c) Total investment return assumes dividend reinvestment and does not reflect
    the effect of sales charges.
(d) Not annualized.
 
                                      100
<PAGE>
 
<TABLE>
<CAPTION> 
- -----------------------------------------------------------------------------------------------------

                                TOTAL                                      RATIO OF NET
                                INVESTMENT   NET ASSETS,   RATIO OF        INVESTMENT
                                RETURN AT    END           EXPENSE         INCOME TO
 TOTAL         NET ASSET VALUE, NET ASSET    OF PERIOD (IN TO AVERAGE NET  AVERAGE NET    PORTFOLIO
 DISTRIBUTIONS END OF PERIOD    VALUE(%)(C)  THOUSANDS)    ASSETS(%)       ASSETS(%)      TURNOVER(%)
- -----------------------------------------------------------------------------------------------------
<S>            <C>              <C>          <C>           <C>             <C>            <C>
     $(.51)         $10.30         11.24(d)    $247,401         .40(d)         4.08(d)      125.74(d)
      (.06)           9.74         (4.23)       215,935         .80            7.60         165.17
       --            10.23          2.30(d)      80,449         .28(d)         1.45(d)       40.83
 .....................................................................................................
     $(.03)         $12.54         16.23(d)    $194,648         .37(d)          .03(d)       26.85(d)
       --            10.82          8.20(d)      68,592         .47(b)(d)       .03(b)(d)    32.77(d)
 .....................................................................................................
     $ --           $ 9.86        (1.40)(d)      $4,662         -- (b)(d)       .32(b)(d)    92.93(d)
- -----------------------------------------------------------------------------------------------------
</TABLE>
 
                                      101
<PAGE>
 
PUTNAM CAPITAL MANAGER TRUST

NOTES TO FINANCIAL STATEMENTS
June 30, 1995 (Unaudited)

NOTE 1  SIGNIFICANT ACCOUNTING POLICIES
 
Putnam Capital Manager Trust (the "Trust") is registered under the Investment
Company Act of 1940, as amended, as a diversified, open-end management invest-
ment company (except for PCM Utilities Growth and Income Fund, which is non-
diversified) which consists of a series of investment portfolios (the
"funds"), each of which is represented by a separate series of shares of bene-
ficial interest. The Trust currently offers the following eleven funds: PCM
Voyager Fund, PCM Global Growth Fund, PCM Growth and Income Fund, PCM Global
Asset Allocation Fund, PCM High Yield Fund, PCM U.S. Government and High Qual-
ity Bond Fund, PCM Money Market Fund, PCM Utilities Growth and Income Fund,
PCM Diversified Income Fund, PCM New Opportunities Fund, and PCM Asia Pacific
Growth Fund. The following is a summary of significant accounting policies
consistently followed by the Trust in preparation of its financial statements.
The policies are in conformity with generally accepted accounting principles.
 
A) SECURITY VALUATION For all funds other than PCM Money Market Fund, invest-
ments for which market quotations are readily available are stated at market
value, which is determined using the last reported sale price on the principal
market on which such securities are traded, or, if no sales are reported--as
in the case of some securities traded over-the-counter--the last reported bid
price, except that certain U.S. government obligations are stated at the mean
between the last reported bid and asked prices. Securities quoted in foreign
currencies are translated into U.S. dollars at the current exchange rate.
Short-term investments having remaining maturities of 60 days or less are
stated at amortized cost, which approximates market value. Other investments,
including restricted securities, are stated at fair value following procedures
approved by the Trustees. Market quotations are not considered to be readily
available for certain long-term corporate bonds and notes; such investments
are stated at fair value on the basis of valuations furnished by a pricing
service, approved by the Trustees, which determines valuations for normal, in-
stitutional-size trading units of such securities using methods based on mar-
ket transactions for comparable securities and various relationships between
securities that are generally recognized by institutional traders. (See Sec-
tions G, H and I with respect to the valuation of options, forward currency
contracts and futures.)
 
The valuation of PCM Money Market Fund's portfolio is determined by means of
the amortized cost method, which approximates market value, as set forth in
Rule 2a-7 under the Investment Company Act of 1940. The amortized cost of an
instrument is determined by valuing it at cost originally and thereafter amor-
tizing any discount or premium from its face value at a constant rate until
maturity.
 
B) JOINT TRADING ACCOUNT Pursuant to an exemptive order issued by the Securi-
ties and Exchange Commission, the funds may transfer uninvested cash balances
into a joint trading account along with the cash of other registered invest-
ment companies managed by Putnam Investment Management, Inc. ("Putnam Manage-
ment"), the Trust's investment Manager, a wholly-owned subsidiary of Putnam
Investments, Inc. These balances may be invested in one or more repurchase
agreements and/or short-term money market instruments.
 
C) REPURCHASE AGREEMENTS The funds, or any joint trading account, through
their custodian, receive delivery of the underlying securities, the market
value of which at the time of purchase is required to be in an amount at least
equal to the resale price, including accrued interest. Putnam Management is
responsible for determining that the value of these underlying securities is
at all times at least equal to the resale price, including accrued interest.
 
D) TBA PURCHASE COMMITMENTS Each of the funds, except for PCM Money Market
Fund, may enter into "TBA" (to be announced) purchase commitments to purchase
securities for a fixed unit price at a future date beyond customary settlement
time. Although the unit price has been established, the principal value has
not been finalized. However, the amount of the commitments will not fluctuate
more than 2.0% from the principal amount. The

                                      102
 
<PAGE>
 
funds hold, and maintain until settlement date, cash or high-grade debt obliga-
tions in an amount sufficient to meet the purchase price, or the funds enter
into offsetting contracts for the forward sale of other securities they own.
TBA purchase commitments may be considered securities in themselves, and in-
volve a risk of loss if the value of the security to be purchased declines
prior to the settlement date, which risk is in addition to the risk of decline
in the value of the fund's other assets. Unsettled TBA purchase commitments are
valued at the current market value of the underlying securities, generally ac-
cording to the procedures described under "Security valuation" above.
 
Although the funds will generally enter into TBA purchase commitments with the
intention of acquiring securities for their portfolio or for delivery pursuant
to options contracts they have entered into, the funds may dispose of a commit-
ment prior to settlement if Putnam Management deems it appropriate to do so.
 
TBA SALE COMMITMENTS The fund may enter into TBA sale commitments to hedge its
portfolio positions or to sell mortgage-backed securities it owns under delayed
delivery arrangements. Proceeds of TBA sale commitments are not received until
the contractual settlement date. During the time a TBA sale commitment is out-
standing, equivalent deliverable securities, or an offsetting TBA purchase com-
mitment deliverable on or before the sale commitment date, are held as "cover"
for the transition.
 
Under TBA sale commitments are valued at the current market value of the under-
lying securities, generally according to the procedures described under "Secu-
rity valuation" above. The contract is "marked-to-market" daily and the change
in market value is recorded by a fund as an unrealized gain or loss. If the TBA
sale commitment is closed through the acquisition of an offsetting purchase
commitment, a fund realizes a gain or loss on the underlying security. If the
fund delivers securities under the commitment, the fund realizes a gain or a
loss from the sale of the securities based upon the unit price established at
the date the commitment was entered into.
 
E) SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME Security transactions
are accounted for on the trade date (date the order to buy or sell is execut-
ed). Interest income is recorded on the accrual basis and dividend income is
recorded on the ex-dividend date, except that certain dividends from foreign
securities are recorded as soon thereafter as the respective fund is informed
of the ex-dividend date. Discount on zero coupon bonds, original issue bonds,
stepped-coupon bonds and payment in kind bonds is accreted according to the ef-
fective interest method.
 
F) FOREIGN CURRENCY TRANSLATION The accounting records of the Trust are main-
tained in U.S. dollars. The market values of foreign securities, currency hold-
ings, other assets and liabilities are recorded in the books and records of the
Trust after translation to U.S. dollars based on the exchange rates of that
day. The cost of each security is determined using historical exchange rates.
Income and withholding taxes are translated at prevailing exchange rates when
accrued or incurred. The funds do not isolate that portion of realized or
unrealized gains or losses resulting from changes in the foreign exchange rate
on investments from fluctuations arising from changes in the market prices of
the securities. Such fluctuations are included with the net realized and
unrealized gain or loss on investments. Net realized gains and losses on for-
eign currency transactions represent net exchange gains or losses on closed
forward currency contracts, disposition of foreign currencies and the differ-
ence between the amount of investment income and foreign withholding taxes re-
corded on the fund's books and the U.S. dollar equivalent amounts actually re-
ceived or paid. Net unrealized gains and losses on foreign currency transac-
tions arise from changes in the value of open forward currency contracts and
assets and liabilities other than investments at the period end, resulting from
changes in the exchange rate.
 
G) OPTION ACCOUNTING PRINCIPLES Each fund (excluding PCM High Yield Fund and
PCM Money Market Fund) may, to the extent consistent with its investment objec-
tive and policies, seek to increase its current returns by writing covered call
and put options on securities it owns or in which it may invest. When a fund
writes a call or put op-

                                      103
 
<PAGE>
 
tion, an amount equal to the premium received by the fund is included in the
fund's "Statement of assets and liabilities" as an asset and an equivalent li-
ability. The amount of the liability is subsequently "marked-to-market" to re-
flect the current market value of an option written. The current market value
of an option is the last sale price or, in the absence of a sale, the last of-
fering price. If an option expires on its stipulated expiration date, or if
the fund enters into a closing purchase transaction, the fund realizes a gain
(or loss if the cost of a closing purchase transaction exceeds the premium re-
ceived when the option was written) without regard to any unrealized gain or
loss on the underlying security, and the liability related to such option is
extinguished. If a written call option is exercised, the fund realizes a gain
or loss from the sale of the underlying security and the proceeds of the sale
are increased by the premium originally received. If a written put option is
exercised, the amount of the premium originally received reduces the cost of
the security that the fund purchases upon exercise of the option.
 
The risk in writing a call option is that the fund relinquishes the opportu-
nity to profit if the market price of the underlying security increases and
the option is exercised. In writing a put option, the fund assumes the risk of
incurring a loss if the market price of the underlying security decreases and
the option is exercised. In addition, there is the risk the fund may not be
able to enter into a closing transaction because of an illiquid secondary mar-
ket.
 
Each fund may also, to the extent consistent with its investment objectives
and policies, buy put options to protect its portfolio holdings in an under-
lying security against a decline in market value. A fund may buy call options
to hedge against an increase in the price of the securities that the fund ul-
timately wants to buy. These funds may also buy and sell combinations of put
and call options on the same underlying security to earn additional income.
The premium paid by a fund for the purchase of a put or call option is in-
cluded in the fund's "Statement of assets and liabilities" as an investment
and is subsequently "marked-to-market" to reflect the current market value of
the option. If an option the fund has purchased expires on the stipulated ex-
piration date, the fund realizes a loss in the amount of the cost of the op-
tion. If the fund enters into a closing sale transaction, the fund realizes a
gain or loss, depending on whether proceeds from the closing sale transaction
are greater or less than the cost of the option. If the fund exercises a call
option, the cost of securities acquired by exercising the call is increased by
the premium paid to buy the call. If the fund exercises a put option, it real-
izes a gain or loss from the sale of the underlying security and the proceeds
from such sale are decreased by the premium originally paid. The risk associ-
ated with purchasing options is limited to the premium originally paid.
 
OPTIONS ON FUTURES Options on futures generally operate in the same manner as
options purchased or written directly on the underlying debt securities. The
fund is required to deposit, in a manner similar to futures contracts as de-
scribed below, "initial margin" and "variation margin" with respect to put and
call options written on futures contracts. In addition, upon exercise, net
premiums will decrease the unrealized loss or increase the unrealized gain on
the future. The writing of an option on a futures contract involves risk simi-
lar to those described below relating to the sale of such contracts.
 
H) FORWARD CURRENCY CONTRACTS Each fund, except PCM Money Market Fund, may en-
gage in forward currency contracts, which are agreements between two parties
to buy and sell currencies at a set price on a future date, to protect against
a decline in value relative to the U.S. dollar of the currencies in which its
portfolio securities are denominated or quoted (or an increase in the value of
a currency in which securities a fund intends to buy are denominated, when a
fund holds cash reserves and short-term investments). The market value of the
contract will fluctuate with changes in currency exchange rates. The contract
is "marked to market" daily and the change in market value is recorded as an
unrealized gain or loss. When the contract is closed, the fund records a real-
ized gain or loss equal to the difference between the value of the contract at
the time it was opened and the value at the time it was closed. The fund could
be exposed to risk if the value of the currency changes unfavorably. In addi-

                                      104
 
<PAGE>
 
tion, the fund could be exposed to risks if the counterparties to the con-
tracts are unable to meet the terms of their contracts or if the fund is un-
able to enter a closing position. The maximum potential loss from forward cur-
rency contracts is the aggregate face value in U.S. dollars at the time the
contract was opened; however, management believes the likelihood of such a
loss to be remote.
 
I) FUTURES Each fund (other than PCM High Yield Fund and PCM Money Market
Fund) may purchase and sell financial futures contracts to hedge against
changes in the values of securities the fund owns or expects to purchase.
 
A futures contract is an agreement between two parties to buy or sell units of
a particular index or a certain amount of a U.S. Government security at a set
price on a future date.
 
Upon entering into such a contract the fund is required to pledge to the bro-
ker an amount of cash or securities equal to the minimum "initial margin" re-
quirements of the futures. Pursuant to the contract, the fund agrees to re-
ceive from or pay to the broker an amount of cash equal to the daily fluctua-
tion in value of the contract. Such receipts or payments are known as "varia-
tion margin" and are recorded by the fund as unrealized gains or losses. When
the contract is closed, the fund records a realized gain or loss equal to the
difference between the value of the contract at the time it was opened and the
value at the time it was closed.
 
The potential risk to the fund is that the change in value of futures con-
tracts primarily corresponds with the value of underlying instruments which
may not correspond to the change in value of the hedged instruments. In addi-
tion, there is a risk that the fund may not be able to close out its futures
positions due to an illiquid secondary market.
 
J) FEDERAL INCOME TAXES Each fund of the Trust is treated as a separate entity
for federal income tax purposes. It is the policy of each fund to distribute
all of its income within the prescribed time and to otherwise comply with the
provisions of the Internal Revenue Code applicable to regulated investment
companies. Therefore, no provision has been made for federal taxes on income,
capital gains or unrealized appreciation of securities held.
 
At December 31, 1994 the following funds had capital loss carryovers, which
will expire December 31, 2002:
 
<TABLE>
<S>                                             <C>
PCM Global Asset Allocation Fund                $ 4,584,051
PCM High Yield Fund                               1,850,724
PCM U.S. Government and High Quality Bond Fund   10,949,306
PCM Utilities Growth and Income Fund              8,385,054
PCM Diversified Income Fund                       5,087,345
</TABLE>
 
These capital loss carryovers may be used to offset realized gains, if any, to
the extent provided by regulations.
 
K) DISTRIBUTIONS TO SHAREHOLDERS Distributions to shareholders are recorded by
the respective funds on the ex-dividend date. PCM Money Market Fund declares
dividends daily and pays distributions monthly.
 
The amount and character of income and gains to be distributed are determined
in accordance with income tax regulations which may differ from generally ac-
cepted accounting principles. These differences include treatment of amortiza-
tion and market discount, paydown gains and losses, return of capital divi-
dends received by the funds, realized gains and losses on foreign exchange,
recognition of income from payment-in-kind securities, timing for recognition
of certain capital gains and losses, recognition of income on defaulted bonds.
Reclassifications are made to each fund's capital accounts to reflect income
and gains available for distribution (or available capital loss carryovers)
under income tax regulations.
 
L) EXPENSES OF THE TRUST Expenses directly charged or attributable to any fund
will be paid from the assets of that fund. Generally, expenses of the Trust
will be allocated among and charged to the assets of each fund on a basis that
the Trustees deem fair and equitable, which may be based on the relative as-
sets of each fund or the nature of the services performed and relative appli-
cability to each fund.

                                      105
 
<PAGE>
 
M) BENEFICIAL INTEREST At June 30, 1995, insurance companies or their separate
accounts were record owners of all but a de minimis number of the shares of
each fund. From 93% to almost 100% of each fund is owned by accounts of one
group of insurance companies.
 
NOTE 2 MANAGEMENT FEE, ADMINISTRATIVE SERVICES, AND OTHER TRANSACTIONS
 
Compensation of Putnam Management for management and investment advisory serv-
ices is payable quarterly based on the average net assets of the Funds for the
quarter. The following summarizes the management fee rates in effect at June
30, 1995:
 
<TABLE>
<CAPTION>
                                                        Rate
- -----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>
PCM GLOBAL GROWTH FUND                                  .60%
 .................................................................................................................
PCM U.S. GOVERNMENT AND HIGH QUALITY BOND FUND*         .60%
 .................................................................................................................
PCM UTILITIES GROWTH AND INCOME FUND                    .60%
 .................................................................................................................
PCM VOYAGER FUND, PCM GLOBAL ASSET ALLOCATION FUND,     .70% of the first $500 million of average net assets, 
PCM HIGH YIELD FUND, PCM DIVERSIFIED INCOME FUND AND    .60% of the next $500 million
PCM NEW OPPORTUNITIES FUND                              .55% of the next $500 million and 
                                                        .50% of any amount over $1.5 billion
 .................................................................................................................
PCM GROWTH AND INCOME FUND                              .65% of the first $500 million of average net assets, 
                                                        .55% of the next $500 million
                                                        .50% of the next $500 million and
                                                        .45% of any amount over $1.5 billion
 .................................................................................................................
PCM MONEY MARKET FUND                                   .45% of the first $500 million of average net assets, 
                                                        .35% of the next $500 million
                                                        .30% of the next $500 million and
                                                        .25% of any amount over $1.5 billion
 .................................................................................................................
PCM ASIA PACIFIC GROWTH FUND                            .80% of the first $500 million of average net assets, 
                                                        .70% of the next $500 million
                                                        .65% of the next $500 million
                                                        .60% of the next $5 billion
- -----------------------------------------------------------------------------------------------------------------
* Effective July 13, 1995, management fees for the PCM U.S. Government and High
  Quality Bond Fund will be .65% of the first $500 million of average net
  assets, .55% of the next $500 million, .50% of the next $500 million and .45%
  of the next $5 billion.
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

Putnam Management has voluntarily agreed to limit expenses of PCM New Opportu-
nities Fund and PCM Asia Pacific Growth Fund to an annual rate of 1.2% of the
fund's average daily net assets. The fund's expenses subject to this limitation
are exclusive of brokerage, interest, taxes, insurance, amortization of de-
ferred organization expenses, extraordinary expenses and credits from Putnam
Fiduciary Trust Company ("PFTC"), a subsidiary of Putnam Investments, Inc., if
any. For PCM New Opportunities Fund, this limitation expired on April 30, 1995
and for PCM Asia Pacific Growth Fund, this limitation will expire on April 30,
1996.
 
The Trust also reimburses Putnam Management for the compensation and related
expenses of certain officers of the Trust and their staff who provide adminis-
trative services to the Trust. The aggregate amount of all such reimbursements
is determined annually by the Trustees.
 
Trustees of the Trust receive an annual Trustee's fee of $14,650, and an addi-
tional fee for each Trustees' meeting attended. Trustees who are not interested
persons of Putnam Management and who serve on committees of the Trustees re-
ceive additional fees for attendance at certain committee meetings.

                                      106
 
<PAGE>
 
Custodial functions for each fund's assets are provided to the Trust by PFTC.
Investor servicing agent functions are provided by Putnam Investor Services, a
division of PFTC. Investor servicing and custodian fees, for all funds, re-
ported in the Statement of operations for the six months ended June 30, 1995,
have been reduced by credits allowed by PFTC.
 
NOTE 3 PURCHASES AND SALES OF SECURITIES
 
During the six months ended June 30, 1995, purchases and sales of investment
securities (other than short-term investments) were as follows:
 
<TABLE>
<CAPTION>
                                  U.S. Government
                                    Obligations           Other Securities
- -------------------------------------------------------------------------------
                                Purchases       Sales    Purchases        Sales
- -------------------------------------------------------------------------------
<S>                           <C>         <C>         <C>          <C>
PCM VOYAGER FUND                     $--         $--  $566,971,593 $377,329,367
PCM GLOBAL GROWTH FUND                --          --   275,686,356  281,473,977
PCM GROWTH AND INCOME FUND            --          --   767,320,105  632,516,594
PCM GLOBAL ASSET ALLOCATION   
 FUND                         117,985,313 108,854,372  190,371,020  210,123,714
PCM HIGH YIELD FUND                   --          --   265,638,955  173,447,590
PCM U.S. GOVERNMENT AND HIGH  
 QUALITY BOND FUND            435,964,337 521,380,003   32,947,528   23,956,728
PCM UTILITIES GROWTH AND              
 INCOME FUND                          --   19,109,756  153,537,888  114,168,845
PCM DIVERSIFIED INCOME FUND   133,959,413 121,284,108  138,691,657  151,386,448
PCM NEW OPPORTUNITIES FUND            --          --   120,625,701   29,946,146
PCM ASIA PACIFIC GROWTH FUND          --          --     5,721,494    1,711,344
- -------------------------------------------------------------------------------
</TABLE>
 
PCM MONEY MARKET FUND: Purchases and sales (including maturities) of investment
securities (all short-term obligations) aggregated $2,384,943,264 and
$2,400,871,220, respectively.
 
In determining net gain or loss on securities sold, the cost of securities has
been determined on the identified cost basis.

Written option transactions during the period are summarized as follows:
 
<TABLE>
<CAPTION>
                                Contract Amounts       Premiums Received
- --------------------------------------------------------------------------------
<S>                             <C>                    <C>
PCM GLOBAL ASSET                             
 ALLOCATION FUND                             
Contracts outstanding at           
 beginning of period               2,152,000           $  12,912           
Options opened                    13,778,000             219,424
Options expired                   (4,302,000)            (80,447)
Options closed                   (11,628,000)           (151,889)
 ................................................................................
WRITTEN OPTIONS                 
 OUTSTANDING AT END OF                       
 PERIOD                         $        --            $     --              
 ................................................................................
PCM DIVERSIFIED INCOME                       
 FUND                                        
Contracts outstanding at           
 beginning of period               3,317,000           $  19,902           
Options opened                    24,047,000             338,991
Options expired                   (9,770,000)           (130,720)
Options closed                   (17,594,000)           (228,173)
 ................................................................................
WRITTEN OPTIONS                 
 OUTSTANDING AT END OF                       
 PERIOD                         $        --            $     --              
 ................................................................................
PCM HIGH YIELD FUND                          
Contracts outstanding at                 
 beginning of period                     --            $     --     
Options opened                     1,900,000              29,391
Options closed                    (1,900,000)            (29,391)
- --------------------------------------------------------------------------------
WRITTEN OPTIONS OUT-                                   
 STANDING AT END OF PE-                      
 RIOD                           $        --            $     -- 
- --------------------------------------------------------------------------------
</TABLE>
                                      107
 
<PAGE>
 
NOTE 4 CAPITAL SHARES

At June 30, 1995, there was an unlimited number of shares of beneficial inter-
est authorized. Transactions in capital shares were as follows:
 
<TABLE>
<CAPTION>
                          Six months ended June 30     Year ended December 31
- --------------------------------------------------------------------------------
                                    1995                        1994
- --------------------------------------------------------------------------------
                          Shares        Amount        Shares       Amount
- --------------------------------------------------------------------------------
<S>                       <C>           <C>           <C>          <C>
PCM VOYAGER FUND
Shares sold                  8,794,736  $208,367,607   18,624,849  $403,394,414
Shares issued in             
 connection with
 reinvestment of
 distributions               1,179,126    27,674,097      691,520    14,286,820
Shares repurchased          (1,707,031)  (39,875,333)  (3,187,363)  (68,222,227)
 ................................................................................
NET INCREASE                 8,266,831  $196,166,371   16,129,006  $349,459,007
 ................................................................................
PCM GLOBAL GROWTH FUND
Shares sold                  5,434,008  $ 71,762,733   26,805,651  $367,790,812
Shares issued in             
 connection with
 reinvestment of
 distributions               1,356,940    17,415,863      177,956     2,352,576
Shares repurchased          (4,860,704)  (64,199,706)  (3,078,714)  (41,927,430)
 ................................................................................
NET INCREASE                 1,930,244  $ 24,978,890   23,904,893  $328,215,958
 ................................................................................
PCM GROWTH AND INCOME
 FUND
Shares sold                 12,810,991  $227,199,641   30,722,147  $517,085,888
Shares issued in             
 connection with
 reinvestment of
 distributions               5,584,857    96,115,390    5,555,183    87,430,613
Shares repurchased          (1,527,852)  (26,368,154)  (1,260,962)  (20,925,920)
 ................................................................................
NET INCREASE                16,867,996  $296,946,877   35,016,368  $583,590,581
 ................................................................................
PCM GLOBAL ASSET
 ALLOCATION FUND
Shares sold                  1,340,625  $ 18,820,411   10,087,974  $138,456,443
Shares issued in               
 connection with
 reinvestment of
 distributions                 572,911     7,825,970    1,427,199    18,686,849
Shares repurchased          (1,685,561)  (23,216,229)    (914,728)  (12,049,459)
 ................................................................................
NET INCREASE                   227,975  $  3,430,152   10,600,445  $145,093,833
 ................................................................................
PCM HIGH YIELD FUND
Shares sold                 13,011,481  $149,214,648   16,441,517  $193,499,645
Shares issued in             
 connection with
 reinvestment of
 distributions               2,953,142    32,248,315    2,029,498    23,394,768
Shares repurchased          (7,307,544)  (84,402,172) (13,214,755) (155,353,077)
 ................................................................................
NET INCREASE                 8,657,079  $ 97,060,791    5,256,260  $ 61,541,336
 ................................................................................
PCM U.S. GOVERNMENT AND
 HIGH QUALITY BOND FUND
Shares sold                  6,214,295  $ 78,506,221    5,684,034  $ 71,882,815
Shares issued in             
 connection with
 reinvestment of
 distributions               3,575,140    42,687,166    3,849,672    47,325,853
Shares repurchased          (8,977,869) (112,432,329) (11,468,847) (142,871,703)
 ................................................................................
NET INCREASE (DECREASE)        811,566  $  8,761,058   (1,935,141) $(23,663,035)
 ................................................................................
PCM MONEY MARKET FUND
Shares sold                193,745,612  $193,745,612          --   $410,265,816
Shares issued in             
 connection with
 reinvestment of
 distributions               5,755,252     5,755,252          --      8,999,035
Shares repurchased        (210,951,467) (210,951,467)         --   (304,530,272)
 ................................................................................
NET INCREASE (DECREASE)    (11,450,603) $(11,450,603)         --   $114,734,579
 ................................................................................
PCM UTILITIES GROWTH AND
 INCOME FUND
Shares sold                  2,613,232  $ 29,128,596    3,208,077  $ 35,739,664
Shares issued in             
 connection with
 reinvestment of
 distributions               1,939,194    20,768,707    1,639,007    17,553,815 
Shares repurchased          (2,190,902)  (24,225,399)  (5,806,839)  (63,882,764)
 ................................................................................
NET INCREASE (DECREASE)      2,361,524  $ 25,671,904     (959,755) $(10,589,285)
 ................................................................................
PCM DIVERSIFIED INCOME
 FUND
Shares sold                  1,947,004  $ 19,649,874   15,377,877  $154,718,245
Shares issued in             
 connection with
 reinvestment of
 distributions               1,133,512    11,017,355       96,269       954,020
Shares repurchased          (1,214,913)  (12,016,626)  (1,179,615)  (11,602,895)
- --------------------------------------------------------------------------------
NET INCREASE                 1,865,603  $ 18,650,603   14,294,531  $144,069,370
- --------------------------------------------------------------------------------
</TABLE>
 
                                      108
<PAGE>
 
<TABLE>
<CAPTION>
                                                           For the period
                                                            May 2, 1994
                                                          (commencement of
                                                           operations) to
                                                            December 31
- -------------------------------------------------------------------------------
                                                                1994
- -------------------------------------------------------------------------------
                             Shares      Amount        Shares      Amount
- -------------------------------------------------------------------------------
<S>                          <C>         <C>           <C>         <C>
PCM NEW OPPORTUNITIES FUND
Shares sold                  10,830,426  $125,387,096   8,196,685  $84,798,479
Shares issued in connection      
 with reinvestment of
 distributions                   30,039       353,553         --           -- 
Shares repurchased           (1,671,833)  (19,018,711) (1,857,321) (19,195,951)
- -------------------------------------------------------------------------------
NET INCREASE                  9,188,632  $106,721,938   6,339,364  $65,602,528
<CAPTION>
                                 For the period
                                   May 1, 1995
                                (commencement of
                                 operations) to
                                     June 30
                                      1995
- -------------------------------------------------------------------------------
                             Shares      Amount
- -------------------------------------------------------------------------------
<S>                          <C>         <C>           <C>         <C>
PCM ASIA PACIFIC GROWTH
 FUND
Shares sold                     863,856  $  8,600,150
Shares issued in connection         
 with reinvestment of
 distributions                      --            -- 
Shares repurchased             (390,818)   (3,907,127)
- -------------------------------------------------------------------------------
NET INCREASE                    473,038    $4,693,023
- -------------------------------------------------------------------------------
</TABLE>
 
                                      109
<PAGE>
                                                                
Hartford Life Insurance Company                                 
P.O. Box 2999                                                   
Hartford, CT 06104-2999                                         
                                                                
                                                                
FUND INFORMATION                                                
Investment Manager
Putnam Investment Management, Inc.
One Post Office Square
Boston, MA 02109

Marketing Services
Putnam Mutual Funds Corp.
One Post Office Square
Boston, MA 02109

Investor Servicing Agent
Putnam Investor Services
Mailing address:
P.O. Box 41203
Providence, RI 02940-1203
1-800-225-1581

Custodian
Putnam Fiduciary
Trust Company

Legal counsel
Ropes & Gray

Trustees
George Putnam, Chairman,
William F. Pounds, Vice Chairman,
Jameson Adkins Baxter, Hans H. Estin,
John A. Hill, Elizabeth T. Kennan, Lawrence J. Lasser,
Robert E. Patterson, Donald S. Perkins,
George Putnam, III, Eli Shapiro, A.J.C. Smith,
W. Nicholas Thorndike

Separate Accounts
ITT Hartford Life                                        
Insurance Companies                                      

Underwriter
Hartford Equity Sales Company, Inc. (HESCO)
Hartford Securities Distribution Company, Inc. (HSD)




Putnam Investor Services has received the          
DALBAR Quality Tested Service Seal for
the past five years. In more than 10,000
tests of 55 shareholder service components,        
Putnam outperformed the industry standard
in every category.


19389
HL-12010-14

- ---------------
 BULK RATE    
 U.S. Postage 
 Paid         
 Permit No. 1 
 Hartford, CT 
- ---------------

(HARTFORD
  LOGO)  


PUTNAMINVESTMENTS
This report has been prepared for the contract owners of Putnam Capital
Manager Trust Separate Account, Putnam Capital Manager Trust Separate
Account Variable Life One, Putnam Capital Manager Trust Separate Account
One, Putnam Capital Manager Trust Separate Account Two and Putnam 
Capital Manager Trust Separate Account Five. It is not authorized for other
distribution unless preceded or accompanied by an effective prospectus 
that describes the Separate Accounts' policies, charges, and other matters of
interest for the prospective investor.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission