IDS SHURGARD INCOME GROWTH PARTNERS LP
10-Q, 1996-08-12
PUBLIC WAREHOUSING & STORAGE
Previous: ML ASSET BACKED CORP, 10-Q, 1996-08-12
Next: IDS SHURGARD INCOME GROWTH PARTNERS LP, SC 13E3/A, 1996-08-12



                                                                      
                               FORM 10-Q
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
  
  
  (Mark One)
  
  [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934
  
  For the quarterly period ended  June 30, 1996
  
                                  OR
  
  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934
  
  For the transition period from     to
  
  For Quarter Ended June 30, 1996    Commission file number 0-17682
  
                IDS/SHURGARD INCOME GROWTH PARTNERS L.P.
        (Exact name of registrant as specified in its charter)
  
            WASHINGTON                       91-1393767
  (State or other jurisdiction of        (I.R.S. Employer
  incorporation or organization)         Identification No.)
  
  1201-3RD AVENUE, SUITE 2200, SEATTLE, WASHINGTON          98101
  (Address of principal executive offices)               (Zip Code)
  
  (Registrant's telephone number, including area code)206-624-8100
  
       Indicate by check mark whether the registrant (1) has filed
  all reports required to be filed by Section 13 or 15(d) of the
  Securities Exchange Act of 1934 during the preceding 12 months (or
  for such shorter period that the registrant was required to file
  such reports), and (2) has been subject to such filing requirements
  for the past 90 days.
                                                         Yes   X    No
  
  
  PART I, ITEM 1 FINANCIAL STATEMENTS

<TABLE>
  
  CONSOLIDATED BALANCE SHEETS
                                                     June 30,       December 31,
Unaudited                                               1996             1995
                                                   -------------   ------------
<S>                                                <C>             <C>
Assets:
  Cash and cash equivalents                         $    865,281   $    668,672
  Storage centers, net                                28,270,167     28,760,097
  Other assets                                           271,811        309,911
                                                    -------------  -------------
     Total Assets                                   $ 29,407,259   $ 29,738,680
                                                    =============  =============
Liabilities and Partners' Equity (Deficit):
  Liabilities
     Accounts payable                               $     41,370   $    105,669
     Other accrued expenses                               53,796         43,910
     Due to affiliates                                    41,442         39,082
     Accrued real estate taxes                            77,117          1,043
     Unearned rent and tenant deposits                   177,828        174,935
     Accrued transaction costs                           318,985
                                                    -------------  -------------
     Total Liabilities                                   710,538        364,639
                                                    -------------  -------------
  Minority interest in joint partnership               2,448,602      2,481,862
                                                    -------------  -------------
  Partners' equity (deficit)
  Limited partners                                    26,574,378     27,186,240
  General partner                                       (326,259)      (294,061)
                                                    -------------  -------------
     Total Partner's Equity (Deficit)                 26,248,119     26,892,179
                                                    -------------  -------------
  Total Liabilities and Partners'
                Equity (Deficit)                   $ 29,407,259   $ 29,738,680
                                                   =============  =============
</TABLE>
<TABLE>
                                        
                                        
  CONSOLIDATED STATEMENTS OF EARNINGS
                              Three Months Ended June 30,Six Months Ended June 30,
                             --------------------------------------------------
  Unaudited                        1996        1995         1996        1995
                              ------------ ----------- -----------  -----------
<S>                           <C>           <C>         <C>          <C>
Rental Revenue:                 $1,656,016   $1,602,212  $3,278,117   $3,143,073

Expenses:
  Operating and administrative    444,478      439,710     893,312      881,631
  Property management fees         99,781       96,302     197,126      188,698
  Depreciation and amortization   259,197      284,999     519,579      570,865
  Real estate taxes               125,935      103,947     252,485      223,883
                                -----------  ----------- -----------  -----------
     Total Expenses               929,391      924,958   1,862,502    1,865,077
                                -----------  ----------- -----------  -----------
Earnings From Operations          726,625      677,254   1,415,615    1,277,996
                                -----------  ----------- -----------  -----------

Other Income (Expenses)
  Interest income                   8,953       27,907      19,210       49,929
  Interest expense                             (33,358)                 (66,449)
  Transaction costs              (425,373)                (425,373)
                                 ----------- -----------  ----------- -----------
     Total Other Income
                   (Expenses)    (416,420)      (5,451)   (406,163)     (16,520)
                               -----------  ----------- -----------  -----------
  Minority interest in joint
     partnership earnings         (77,037)     (64,220)   (142,240)    (119,048)
                                -----------  ----------- -----------  -----------
Earnings                        $ 233,168    $ 607,583   $  867,212   $1,142,428
                                ===========  =========== ===========  ===========
Earnings per unit of limited
  partnership interest          $     1.49   $     3.89  $     5.56   $     7.32
                                ===========  =========== ===========  ===========
Distributions per unit of limited
  partnership interest          $     4.84   $     4.84  $     9.69   $     9.53
                                ===========  =========== ===========  ===========
</TABLE>
<TABLE>
  
  
  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     Six Months Ended June 30,
                                                   ------------------------------
Unaudited                                                1996           1995
                                                  -------------- -------------
<S>                                               <C>             <C>
Operating activities:
  Earnings                                          $    867,212   $  1,142,428
  Adjustments to reconcile earnings to net cash
     provided by operating activities:
     Transaction costs                                   425,373
     Minority interest in joint partnership earnings               142,240
119,048
     Depreciation and amortization                       519,579        570,865
  Changes in operating accounts:
     Other assets                                         36,013         66,933
     Accounts payable                                    (64,299)       (20,682)
     Other accrued expenses                                9,886          2,032
     Due to affiliates                                     2,360         (3,821)
     Accrued real estate taxes                            76,074         74,462
     Unearned rent and tenant deposits                     2,893         (3,722)
                                                    -------------  -------------
  Net cash provided by operating activities            2,017,331      1,947,543
                                                    -------------  -------------
Investing activities:
  Improvements to storage centers                        (27,562)        (9,997)
                                                    -------------  -------------
Financing activities:
  Payments on notes payable                                             (14,553)
  Distributions to minority partner in joint partnership(175,500)      (318,000)
  Distributions to partners                           (1,511,272)    (1,486,897)
  Payment of transaction costs                          (106,388)
                                                    -------------  -------------
     Net cash used in financing activities            (1,793,160)    (1,819,450)
                                                    -------------  -------------
Increase in cash and cash equivalents                    196,609        118,096
Cash and cash equivalents at beginning of year           668,672      1,877,311
                                                    -------------  -------------
Cash and cash equivalents at end of period          $    865,281   $  1,995,407
                                                    =============  =============
Supplemental disclosures of cash flow information:
  Cash paid during period for interest              $         -    $     66,449
                                                    =============  =============
</TABLE>
  
  
  
  
  NOTE TO COMBINED FINANCIAL STATEMENTS
  
  Financial Statements Preparation:
    The interim financial statements are unaudited but reflect all
  adjustments that are, in the opinion of management, necessary to a
  fair statement of the results for the interim periods presented.
  These adjustments consist primarily of normal recurring accruals.
  The interim financial statements should be read in conjunction with
  the audited financial statements contained in the 1995 Annual
  Report.  The results of operations for interim periods will not
  necessarily be indicative of the operating results for the fiscal
  year.  The consolidated financial statements include the accounts
  of the Partnership and Shurgard Joint Partners II (SJP II) in which
  the Partnership has a 70 percent interest.  All minority partners'
  interest in the joint partnership are shown separately on the
  accompanying financial statements.
    The preparation of financial statements in conformity with
  generally accepted accounting principles requires management to
  make estimates and assumptions that affect the reported amounts of
  revenue and expenses during the reporting period.  Actual results
  can differ from those estimates.
    Distributions and earnings per unit of limited partnership
  interest are based on the total amounts distributed and allocated
  to limited partners divided by the number of units outstanding
  during the period (148,202 for the three and six months ended June
  30, 1996 and 1995).
       Certain items in the 1995 financial statements have been
  reclassified to conform with the current year presentation.
  
  PART I, ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS
  
    The Partnership's rental revenue for the three and six months
  ended June 30, 1996 increased $53,800 and $135,000, respectively,
  compared to the same periods in 1995.  Morgan Falls, Midlothian
  Turnpike, and Warren storage centers contributed the largest
  revenue gains for the Partnership through June 30, 1996.  Earnings
  from operations for the three and six months ended June 30, 1996
  also increased $49,300 and $137,600, respectively, compared to the
  same periods in 1995.  These increases are primarily due to a 5.3%
  increase in the average rental rate per square foot and generally
  stable occupancies throughout the Partnership at an average of 91%
  at June 30, 1996 compared to 92% at June 30, 1995.
  
    Real estate taxes increased $22,000 and $28,600 for the three and
  six months ended June 30, 1996, respectively, compared to the same
  periods in 1995.  The majority of this increase is due to tax
  refunds received in the second quarter of 1995 as a result of
  successful real estate tax appeals for the Fraser and Margate
  storage centers which lowered the 1995 expense.  Depreciation
  expense declined as certain assets became fully depreciated; this
  decrease does not affect the Partnership's cash flow.
  Additionally, there was an elimination of interest expense
  resulting from the payoff of the Partnership's bank note in late
  1995.
  
    Capital improvements for the six months ended June 30, 1996
  totaled $27,600 which comprised largely of ground and building
  improvements to the Morgan Falls storage center as well as security
  upgrades to the Fraser storage center.
  
       On July 1, 1996, the Partnership entered into a merger
  agreement with Shurgard Storage Centers, Inc. (SSCI) and two
  affiliated Partnerships whereby: A) SSCI would commence a cash
  tender offer for up to 65,000 Units of the Partnership and B)
  following completion of the tender offer, the Partnership would
  seek the requisite approval by the limited partners to merge into
  SSCI. Upon consummation of the merger all limited partners would
  receive stock in SSCI.
       In connection with this transaction, the Partnership is
  expected to incur approximately $939,800 in costs.  As of June 30,
  1996, transaction costs totaling approximately $425,400 have been
  posted as expenses on the Partnership's books (of which
  approximately $106,400 has already been paid). In the event that
  the merger is not consummated, the Partnership will bear certain
  expenses as defined in the merger agreement.
       Due to this transaction, Partnership distributions have been
  temporarily suspended.  Upon completion of the merger, the
  Partnership will make a final cash distribution equal to the
  amount, if any, by which the Partnership's closing net asset value
  exceeds its net asset value as defined in the merger agreement.
  This distribution will be received only by those who were partners
  immediately prior to the merger.
  
  
  PART II, ITEM 1 LEGAL PROCEEDINGS
  
       On July 16, 1996, Irving and Roberta B. Schuman, filed a
  purported class and derivative action complaint in the Superior
  Court of the State of Washington, King County naming the Shurgard
  REIT, the General Partner of the Partnership, and certain other
  individuals and entities as defendants and the Partnership as a
  nominal defendant.
  
       In the complaint, the plaintiffs asserted claims for breach of
  fiduciary duty, aiding and abetting a breach of fiduciary duty,
  breach of contract and fraud against each of the defendants.  The
  plaintiffs seek monetary damages and equitable relief, including an
  order enjoining the consummation of the Shurgard REIT's tender
  offer for units of the Partnership (the Offer), or alternatively,
  an order requiring the defendants to issue disclosures to correct
  allegedly false and misleading statements and omissions of material
  facts in all documents prepared, filed with the SEC, issued or
  disseminated to the Limited Partners of the Partnership by the
  defendants in connection with the Offer.  The defendants believe
  the lawsuit is without merit and intend to vigorously defend it.
  
  
                               SIGNATURE
  
  Pursuant to the requirements of the Securities Exchange Act of
  1934, the registrant has duly caused this report to be signed on
  its behalf by the undersigned, thereunto duly authorized.
  
                         IDS/SHURGARD INCOME GROWTH PARTNERS L.P.
  
  Date:  August 12, 1996 By: HARRELL BECK
                             ------------------------------------
                             Harrell Beck
                             Treasurer and Authorized Signatory
                             Shurgard General Partner, Inc.
                             General Partner
  
  


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         865,281
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      36,120,608
<DEPRECIATION>                               7,850,441
<TOTAL-ASSETS>                              29,407,259
<CURRENT-LIABILITIES>                          710,538
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  26,248,119
<TOTAL-LIABILITY-AND-EQUITY>                29,407,259
<SALES>                                              0
<TOTAL-REVENUES>                             3,278,117
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,862,502
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                867,212
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   867,212
<EPS-PRIMARY>                                     5.56
<EPS-DILUTED>                                     5.56
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission