INTERACTIVE MEDICAL TECHNOLOGIES LTD
10KSB/A, 1996-05-14
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: CHOICES ENTERTAINMENT CORP, 10QSB, 1996-05-14
Next: ATEL CASH DISTRIBUTION FUND II, 10-Q, 1996-05-14



<PAGE>


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                    FORM 10-KSB-A1
                                                --
 (Mark One)   ANNUAL REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE
    / X /     SECURITIES AND EXCHANGE ACT OF 1934 (FEE REQUIRED)
                     For the fiscal year ended December 31, 1995 

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
    /   /     THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                  For the Transition Period From         to        
                                                 --------  ---------
                            COMMISSION FILE NUMBER 0-21384

                        INTERACTIVE MEDICAL TECHNOLOGIES LTD.
                       --------------------------------------
               ( Exact name of Registrant as specified in its charter )

                       Delaware                     13-3367421
                       --------                     ----------
          ( State or other jurisdiction of       (I.R.S. Employer
           incorporation or organization )        Identification No.)


        2139 Pontius Avenue, Los Angeles, California        90025
        --------------------------------------------        -----
        (Address of principal executive offices)          (Zip Code)

          Registrant's telephone number including area code:  (310) 312-9652

             Securities registered under 12(b) of the Exchange Act: NONE

               Securities registered under Section 12(g) of the Act: 
                            COMMON STOCK ( $.001 PAR VALUE )

INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS (1) FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS; AND, (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS. YES: /X/  NO: / /

INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405
OF REGULATION S-B IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE
BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION STATEMENTS
INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10-KSB OR ANY AMENDMENT TO
THIS FORM 10-KSB. YES: / / NO: /X/

For the year ended December 31, 1995, the Registrant's revenues were
approximately $1,184,552.

As of March 31, 1996, the aggregate market value of the shares of the
Registrant's common stock held by non-affiliates was approximately $4,185,839.00

As of March 31, 1996, the Registrant had 32,871,194 shares of common stock
outstanding.

                      Documents Incorporated by Reference: NONE
                                                           ----
               Transitional Small Business Format.  YES: /  / NO: / X /
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>



1.  DESCRIPTION OF BUSINESS
              The Company's mission is to increase the early detection of
         restrictions or blockages in human blood flow through significantly
         improved diagnostic imagery. Since commencing operations in 1986,
         Spheres Research Partners, and later and See/Shell Biotechnology,
         Inc., (the Company's "Founding Predecessor's") have been engaged in
         the discovery, research and development, manufacturing, and marketing
         of diagnostic imaging products and services relating animal blood flow
         research, and for the detection of arterial restrictions and blockages
         in human blood flow. While operating as S/S Biotechnology, Inc., the
         Company developed a unique technology for the selective entrapment or
         sequestration of dietary fat from food while in the gastrointestinal
         tract (the "sequesterant technology"), which in theory prevents the
         absorption of fat into the blood stream and tissue. However, to date
         clinical studies do not support the efficacy of that technology.

   Organization

              In 1986, William Shell, MD. ("Dr. Shell"), and Jackie See, MD.,
         formed Spheres Research Partners ("SRP", a medical partnership). On
         August 17, 1987, SRP reformed as See/Shell Biotechnology,
         Incorporated., ("S/S", a California corporation). In September of 1987
         S/S formed E-Z TRAC, Inc., ("E-Z Trac") as a wholly owned subsidiary.
         S/S  subsequently assigned E-Z Trac all of its rights relating to a
         proprietary technology for the measurement of blood flow in research
         animals utilizing micron sized particles ("the colored microsphere
         products") which S/S had recently developed. In 1988, E-Z Trac
         commenced operations when it began marketing colored microsphere
         products to research facilities and Universities engaged in animal
         blood flow research. On January 17, 1990, Interactive Principles,
         Incorporated., ("IPI", the "Public Predecessor"), an unaffiliated
         company previously incorporated in Delaware in 1986 for the purpose of
         acquiring other companies, acquired 82.5% of S/S, and became
         "INTERACTIVE MEDICAL TECHNOLOGIES, LTD.", (the "Company"). In 1987 IPI
         completed a $150,000 private placement of its securities, during the
         next three years IPI had no business or operations that the Company is
         aware of. In May 1990, the Company organized Effective Health,
         Incorporated, ("Effective Health") as a wholly owned subsidiary to
         market and license products based on the sequesterant technology as
         well as other dietary and food supplement products.

   Operating History

              In 1988, S/S developed a technology for the measurement of blood
         flow in laboratory animals utilizing a non biodegradable, non
         radioactive, micron sized styrene particle (the "colored
         microspheres"). Also in 1988, S/S developed a second microsphere which
         unlike the previous colored microsphere was biodegradable and composed
         of the human blood protein albumin, and other FDA approved contrast
         agents. The contrast microsphere significantly improves the speed and
         accuracy, and resolution of diagnostic images of arterial restrictions
         and blockages in human blood flow and organs when visualized through
         existing x- ray, computer-assisted tomography ("CAT") scanning,
         ultrasound, or magnetic resonance imaging ("MRI") equipment. From 1988
         to 1990, S/S developed several potential human applications based on
         the contrast microspheres visualized through existing x-ray, CAT scan,
         ultrasound and magnetic resonance imaging systems.

              On January 17, 1990, the Company commenced operations through the
         acquisition of S/S. Initially, the Company's operations consisted of
         marketing colored microsphere products to research facilities engaged
         in animal blood flow research through E-Z Trac. 



                                        Page 1

<PAGE>

              The Company also began marketing Lipitrol-TM-, a weight loss
         product based on the sequesterant technology. The Company sold
         Lipitrol-TM- directly to doctors, consumers, and to a number small
         local distributors who distributed Lipitrol-TM- local southern
         California area. The Company subsequently discontinued direct selling
         in favor of licensing marketing rights to established marketing
         companies.

              In May 1991, the Company formed Effective Health, Incorporated.
         ("EHI"), as a wholly owned subsidiary to market products based its
         sequesterant technology and other dietary and food supplement
         technologies the Company intended to develop. In September 1991, S/S
         became a wholly owned subsidiary of the Company as a result of Dr. See
         canceling the remaining 17.5% of S/S's outstanding shares. 

              In 1992, the Company introduced the "Investigator Partners
         Service" ("IPS") program. The IPS program combines a national
         reference service with automated laboratory analysis and counting of
         colored microspheres used in animal blood flow studies, and in study
         of microsphere delivery systems for pharmaceutical drugs. The program
         was initially designed to service E-Z Trac colored microsphere
         customers.

              In 1993,  the volume of IPS laboratory analysis had grown beyond
         the production capabilities of its then current colored microsphere
         imaging analyzer. To increase production,  the Company developed an
         improved imaging analyzer based on flow cytometry technology. The
         improved analyzer is based on a Becton-Dickenson flow cytometer. The
         improvements came through proprietary software developed by the
         Company which increased the processing speed and sensitivity range of
         Becton-Dickenson flow cytometer. The improved analyzer increased IPS
         production capacity, count accuracy, as well as extending the range of
         distinction from two to as many as eight microspheres. Subsequent
         bench tests confirmed reliability. The unit was placed in service
         where it currently analyzes  some 800 samples per week. The Company
         began marketing the unit later that year.

              In June of 1993, the Company acquired Venus Management,
         Incorporated. (See Acquisition) 

              In July of 1993, as a result of the Company's growing concerns
         relating to sales and the subsequent resale of certain of the Company
         securities, the Company formed an independent committee of its Board
         of Directors whose purpose was to investigate whether certain prior
         private placements of the Company's securities complied with all of
         the registration requirements of federal and state securities laws. In
         certain prior private placements of the Company's shares, a total of
         approximately 2,506,982 shares of the Company's Common Stock was
         issued to a small number of individuals. Those issuance's had been
         structured in reliance upon the advice of the securities counsel the
         Company was using at that time, and the Company believes that these
         issuance's, standing alone, would have qualified for exemptions from
         registration under federal and state securities laws. However, certain
         subsequent resale of these shares, commencing in June 1992, by the
         original purchasers or their transferees to a total of approximately
         330 investors raised an issue as to whether a technical distribution
         occurred that might have required either the original issuance or the
         resale to have been registered. All of the foregoing resale's were
         either directly effected by or arranged for by Clark M. Holcomb.

              October of 1993, the Company filed a registration statement with
         the Securities and Exchange Commission ("SEC") to register all of the
         foregoing 2,506,982 shares with the SEC. However, even if the
         registration statement should become effective so as to permit public
         resale's by the holders of the shares involved in the transactions


                                        Page 2

<PAGE>


         described above, these holders could have a right of rescission to
         recover the purchase price they paid for their shares plus interest
         from the date of purchase against the persons from whom they acquired
         the shares. The Company believes (based in part upon the opinion of
         its current special securities counsel) that these holders do not have
         a valid and enforceable right to such rescission from the Company.
         However, subject to any applicable statutes of limitation that might
         bar such future claims, these shareholders could assert such claims,
         and the Company has not set aside any reserves to fund any potential
         liabilities that it might incur in connection with any such future
         potential claims, which could be material. Should the Company incur
         any such liabilities, it might seek indemnification or contribution
         for such liabilities from Clark M. Holcomb, or other third parties.

              In 1994, the National Association of Securities Dealers ("NASD")
         began quoting the Company's common stock on its national quotation
         system. The Company's common stock was previously quoted on the
         electronic bulletin board (EBB).

              The Company, through its Effective Health subsidiary entered into
         a exclusive Licensing Agreement with KCD, Incorporated, a company
         recently formed by Clark M. Holcomb, who represented to the Company to
         have the ability to distribute a consumer weight loss product based on
         the Company's sequesterant technology to national drug and health food
         chains. At the time the Company entered into the agreement, KCD had
         very limited management experience and financial resources. The
         agreement provided KCD with exclusive sales and marketing rights to
         the  sequestration technology in the territories of the United States
         and Canada. The agreement required KCD to pay an initial licensing fee
         of $100,000, and to make minimum monthly royalty payments to maintain
         the license. In 1994, KCD began marketing SeQuester-TM-, a consumer
         weight loss product based on the sequesterant technology. The
         agreement also required KCD to conduct clinical studies intended to
         establish and validate marketing claims, for which KCD was required to
         assume the sole responsibility for the accuracy and validity of such
         marketing claims, and further to market their product in accordance
         with established Federal Trade Commission ("FTC") guidelines. In
         September 1994, was delinquent in making certain of its required
         royalty payments to the Company. 

   Recent Developments

              In January of 1995, the Company entered into a an exclusive
         agreement to conduct human clinical studies of a second generation of
         the sequesterant technology with a very large and respected European
         company engaged in the business of manufacturing and marketing food
         supplements and weight loss products internationally. The clinical
         test protocol was designed as a double blind trial by a research group
         affiliated with the European company. The protocol was sent to the
         Company for approval where it was reviewed and subsequently approved
         by Dr. Shell, then the Company's Chief Scientific Officer. In December
         of 1995, the Company was informed that the results of the double blind
         clinical study were not statistically significant. The Company's
         Science Officer disputed the results, however, the European company
         did not exercise its option to acquire foreign sales and marketing
         rights to the product.

              In April of 1995, the Company's cash reserves had become
         critically low due in part to KCD's delinquent royalty payments, which
         as of March 1996, were approximately $425,000 in arrears. These events
         complicated negotiations with investors who had previously committed
         to make a substantial private placement. That commitment was
         subsequently withdrawn out of a concern that the Company would 


                                        Page 3

<PAGE>


         not collect KCD past due royalties causing the Company to remain
         dependent on investment capital to sustain operations. The loss of the
         financing commitment compounded by KCD's withholding royalty payments
         prevented the Company from meeting its financial obligations including
         employee payroll. The Company believes that was a contributing factor
         in William Pelzer's resignation, then the Chief Executive Officer and
         President. Mr. Pelzer's resignation letter cited failure on the part
         of the Company to provide compensation, and personal reasons.

              In May of 1995, Steven R. Westlund joined the Company as Chief
         Executive Officer, President, and a director. Mr. Westlund replaced
         former Chief Executive Officer and President William Pelzer. Mr.
         Westlund was experienced in restructuring financially troubled
         companies as well as having experience developing consumer products
         and markets. Mr. Westlund was introduced to the Company by certain of
         its shareholders and investors. 

              In June of 1995, at the request of Steven Westlund, Peter Benz
         joined the Company as Chief Financial Officer and a director. Mr.
         Westlund and Mr. Benz worked together as senior management during the
         restructure of a similar public Company from 1992 to 1994. Mr. Benz
         was experienced in restructuring financially troubled public companies
         as well as developing investment banking relationships. With Westlund
         and Benz (new senior management) in place as new senior management
         Directors, the Company began making significant cuts in non essential
         of financially burdensome Company operations. Specifically, the
         subsidiaries were reorganized to operate as profit centers, reducing
         general and administrative ("G&A") overhead,  shifting the Company's
         priorities toward revenue generating activities, securing the
         Company's existing revenue base, collecting delinquent royalty and
         other payments. The Company also began developing new markets for
         existing products, created  a new product development group with the
         intention of developing and marketing new consumer food supplement
         products, began development of alternative financing programs such as
         US government sponsored research grants, and developing strategic
         partners for contrast microsphere research and commercial applications
         development, as well as other measures (all hereinafter referred to as
         "Management's 1996 Plan of Operation").

              Later that month the Company amended KCD's original licensing
         agreement as a result of demands that the current royalty payment
         which had  be calculated on 15% of net product sales was creating
         problems for KCD in the marketing of SeQuester-TM-, and that it could
         ultimately prevent KCD from being able to market SeQuester-TM-
         profitability. Further, KCD stated that the 15% royalty was preventing
         KCD from meeting its current financial obligations, included making
         royalty payments to the Company. In consideration of the Company's
         financial problems, the Company believed  was in its best interests to
         amend the agreement and reduce the percentage of product sales KCD
         would pay as a royalty. The Company also believed that such a
         reduction would enable KCD to meet its financial obligations. The
         amended agreement lowered the percentage of product sales KCD would
         pay as a royalty from the then 15% of net sales, to 6% of gross sales.
         In exchange KCD agreed to pay the Company all delinquent royalty's and
         future royalty's through a factor, which the Company believed would
         prevent KDC from further interference (See Licensing Agreements).

              In July of 1995, the National Association of Securities Dealers
         ("NASD") removed the Company's common stock from its NASD national
         quotation system. 


                                        Page 4

<PAGE>

              
              The removal was based on the Company's failure to maintain a
         minimum one dollar stock price as well as the minimum liquidity and
         assets specified by NASD. The Company appealed the decision on the
         grounds the Company was in technical compliance, however, the review
         committee rejected the Company's argument citing that technical
         compliance was insufficient given the Company's its unprofitable
         history. The Company's common stock is currently quoted on the
         electronic bulletin board under the ITAM symbol.

              In October of 1995, the Company submitted an application to the
         National Institute of Health ("NIH") for a research grant to support
         the research and development of the Company's contrast microspheres in
         human diagnostic applications. In January of 1996, the Company was
         notified by the National Institute of Health's ("NIH") medical and
         scientific review panel that the Company's application for a research
         grant had been given a favorable score and recommendation. The
         research grant, if approved, would provide $100,000 to the Company
         immediately, with an additional $750,000 funding conditioned on the
         success of phase one. (See Grants - Under Research and Development).
         In March of 1996, the National Institute of Health ("NIH") notified
         the Company that it had "informally" approved the Company's
         application for a research grant to develop its contrast microspheres
         for human applications. The Company expects to receive formal NIH
         notification and first phase funding within 60 days.

              Also in October of 1995, the Company began development of new
         dietary and personal care products which the Company intends to market
         beginning in the second half of 1996. This development, which began in
         October 1995 has been conducted at the Company's facilities as well as
         at various other facilities and laboratories by members of a newly
         formed product development group comprised of regulatory consultants,
         nutritional experts, and medical consultants. The product new
         development group is responsible among other things for the
         development of unique dietary and food supplement products which the
         Company plans to market beginning in the later part of 1996 under
         Management's 1996 Plan of Operations. The new product development
         group is also responsible for developing valid, supportable marketing
         claims based on a combination of existing clinical data combined with
         new data obtained through Company sponsored clinical studies.

              In October of 1995, the Seattle Regional Office of the Federal
         Trade Commission ("FTC") advised the Company that the FTC staff
         believes that the Company's sequesterant product, which was licensed
         to KCD and marketed by KCD under the SeQuester-TM- trade mark, has
         been improperly represented in advertising claims, and the same
         sequesterant product previously marketed by the Company under as
         Lipitrol-TM- was also improperly represented in advertising claims.
         The FTC staff advised the Company that it is prepared to recommend
         that a complaint be filed against the licensee, the Company and
         certain individuals in connection with the foregoing. The FTC staff
         also indicated its belief there is insufficient substantiation of the
         efficacy of the product for weight loss or fat sequestration. The
         Company and the FTC staff have agreed upon the terms of a proposed
         settlement in this matter, pursuant to which the Company would consent
         to a permanent injunction prohibiting it from making
         misrepresentations relating to weight loss or weight reduction
         products or services, or with respect to tests or studies relating to
         such programs or services. In addition, the Company would pay consumer
         redress to the FTC in an aggregate amount of $35,000 over a period of
         twelve months. The Company's Board of Directors voted to accept the
         proposal in March 1996, which now must be formally approved by the
         FTC.


                                        Page 5

<PAGE>

              In October of 1995, the staff of the Securities and Exchange
         Commission ("SEC") advised the Company that it was considering
         recommending that the commission file a civil injunctive action
         against the Company and Dr. Shell for alleged violations of the
         registration provisions of the federal securities laws. These alleged
         violations appear to relate to the sale by the Company of unregistered
         shares of its common stock which involved a series of resale's of
         these same shares that were either directly effected or were arranged
         for by Clark M. Holcomb. These transactions have been the subject of
         an SEC investigation previously disclosed by the Company. The Company
         is negotiating with the SEC regarding a potential settlement of any
         SEC claims against the Company with respect to the above transactions.
         The Company anticipates that the settlement would require the Company
         to consent to a permanent injunction, without admitting or denying any
         liability, that would bar the Company from and future violations of
         the registration requirements of the federal securities laws. The
         Company believes that such a settlement would not have a materially
         adverse effect on the Company or its operations. However, there can be
         no assurance that a settlement as described above (or a settlement
         with any other terms) will ultimately be reached with the SEC. The
         Company and Dr. Shell are subject to a 1992 permanent injunction
         enjoining them from violating the federal securities laws.

              Also in December of 1995, the Company's Board of Directors held a
         special meeting of the Board of Directors for the specific purpose of
         forming a standing Executive Committee of the Board of Directors
         consisting of all directors except Dr. Shell.  The Executive Committee
         was formed to direct management in all matters relating to the normal
         operations and business of the Company, and specifically in all
         matters relating to the Securities and Exchange Commission
         investigation into the possible violations of the registration
         provisions of the federal securities laws by Dr. Shell and the
         Company, which has been disclosed by the company previously. The
         Company had previously been in discussions with the Securities and
         Exchange Commission's enforcement staff in connection with this
         matter. Based on those discussions the Company believed that it was in
         its best interests that Dr. Shell resign from the Board of Directors.
         The Company requested that Dr. Shell resign. Dr. Shell did not resign
         from the Board of Directors as requested by the Company at that time.

              Effective December 31, 1995, Richard Shell, the Company's Vice
         President, In House counsel and director resigned all positions with
         the Company.

              In January of 1996, the Company entered into a broad based, long-
         term agreement with E-Z-EM, Inc., ("E-Z-EM"), a global leader in the 
         sales and marketing of oral radiographic contrast agents with annual 
         revenues in excess of $90,000,000 to conduct pre clinical and FDA 
         approved clinical trials of the Company's contrast microspheres for 
         certain human applications, and to develop, manufacture, and market 
         contrast microsphere products and services. Initially, E-Z EM will 
         fund the pre clinical animal studies which are to begin as soon as 
         possible. The agreement as contemplated also reflects E-Z-EM's 
         intention analyze the full impact of regulatory costs and expenses 
         in preparation for additional capital funding to conduct FDA 
         approved clinical trials as a Investigational New Drug ("IND") with 
         the FDA. The agreement further establishes the future commercial 
         relationship between the two company's where the Company will retain 
         the rights to manufacture contrast microsphere products, while E-Z 
         EM have the exclusive option to license, including the right to 
         sub-license, all products developed under the agreement, and 
         subsequent patent if any, with rights to global sales and marketing 
         of the products and related services for the life of the patent or 
         10 years, whichever is longer. The Company believes the strategic 
         partnering of  E-Z EM and the Company will accelerate the 
         development of human applications of the contrast microspheres and 
         will substantially improve the possibility of these products 

                                        Page 6

<PAGE>


         being commercialized. In March of 1996, the Company and E-Z EM began
         pre clinical animal studies of the contrast microspheres for the
         detection of pulmonary emboli (lung blood clots) at Dartmouth
         Hitchcock Medical Center, and at the University of Massachusetts
         Medical Center.

              In January of 1996, the Company discovered that a number of
         Company checks were missing. The Company presumed the checks had been
         taken during the Christmas holiday during which time the Company's
         normal business had been scaled down. Upon investigation, the Company
         discovered that certain of the missing checks appeared to have been
         endorsed and recently cashed by Dr. Shell. The checks also contained
         the signature of the Michael Grechko, the Company's Chief Operating
         Officer. Michael Grechko denied having signed these checks and stated
         that his signature had been forged. After further investigation of the
         matter, the Executive Committee of the Company's Board of Directors
         met with Dr. Shell to discuss the matter. Dr. Shell confessed that he
         cashed the checks. In a subsequent meeting the Company informed Dr.
         Shell that he must resign from the Board of Directors, which he did on
         January 23, 1996. On February 6, 1996, the Company terminated Dr.
         Shell's employment agreement for cause. Although the Company is
         attempting to settle various open issues with Dr. Shell amicably, he
         has disputed the Company's accounting of certain FATCO royalty's which
         had been previously assigned to the Company by Dr. Shell and reported
         by the Company in its previous financial statements. Dr. Shell also
         recently informed the Company that he has rescinded his assignment of
         FATCO royalty to the Company effective January 1, 1993. Given these
         issues, and the possibility of other issues developing there can be no
         assurance an amicable settlement will be reached between Dr. Shell and
         the Company, or that Dr. Shell will not file a law suit against the
         Company relating to the termination of his employment agreement, the
         Company's accounting of FATCO royalty, or on any number of other
         matters. The Company intends to vigorously defend any proceedings
         initiated by Dr. Shell, and although the ultimate outcome of such
         defense is uncertain and not free from doubt, the Company believes it
         would not have any material liability.

              On February 29, 1996, KCD informed the Company that special
         patent counsel had recently reviewed the Company's patent covering the
         sequesterant technology, which is the licensed technology used in the
         manufacture of SeQuester-TM-, KCD's weight loss product, that on the
         advice of special patent counsel KCD now believes that the patent does
         not apply to the product licensed to KCD by Effective Health. KCD
         alleges the Company and Effective Health deceived and induced KCD to
         enter into a license agreement knowing the patent did not apply to the
         product KCD intended to market, which resulted in damages to KCD. The
         letter demands that the Company return all licensing fees and
         royalty's paid to it within five days, or KCD would seek to recover
         such licensing fees and royalty payments through litigation. The
         Company and Effective Health deny all of the forgoing. KCD was fully
         informed by the Company and Effective Health during numerous meetings
         prior to KCD entering into the first and amended licensing agreements
         with Effective Health. The Company considers this action by KCD, who
         is an affiliate of Clark M. Holcomb as an attempt to divert attention
         away from KCD's inability to make the royalty payments due the Company
         under the terms of the original and First Amended License agreement.

              On March 1, 1996, KCD failed to cure a default which had begun in
         January 1996 as a result of their failure to make past due and current
         royalty payments resulting in the termination of the license by the
         Company. The Company depended on the licensing fees and royalty
         payments it received from licensing of the sequesterant technology
         KCD, which licensing fees and royalty's represented a 48% contribution
         to 


                                        Page 7

<PAGE>


         the Company's 1995 sales. In March 1996, the Company, on behalf of its
         subsidiary EHI, filed an action against KCD in Los Angeles County
         Superior Court. This action alleges causes of action against KCD for
         Breach of the Amended License, Declaratory Relief and Permanent
         Injunction. The action is based upon the failure of KCD to pay the
         royalties due pursuant to the contract and their use of advertising
         claims in connection with the sale of the licensed products which were
         in excess of those which the Company authorized KCD to make. On April
         8, 1996, KCD filed a cross complaint against the Company, Effective
         Health, Dr. Shell and William Pelzer alleging causes of action for
         Breach of Contract, Breach of Implied Conversion, Rescission, Good
         Faith and Fair Dealing, Negligence, Intentional Misrepresentation,
         Accounting and Constructive Trust. The Company denies all of the
         claims and intends to fully defend this cross complaint.

   Acquisitions

         Venus Management (MRI Units)

              Although the Company had no previous experience as magnetic
         resonance imaging service providers, the Company believed that given
         the nature of its contrast microsphere studies and understanding of
         the MRI process that it could become a successful MRI service
         provider. The Company also believed that as the owners of MRI units,
         the Company could utilize these units during down time for the
         Company's own research and development of contrast microspheres in MRI
         applications. In 1993, the Company acquired Venus Management,
         Incorporated, ("VMI") a company which was incorporated in New York on
         August 1, 1989 and who's assets consisted of two magnetic resonance
         imaging (MRI) systems (the "Units") one of which was operating as a
         mobile unit and was leased to a MRI service provider in New York, the
         other unit was not assembled, or operational but had been leased to
         another MRI service provider.

              Pursuant to an Exchange of Stock Agreement and Plan of
         Reorganization dated as of May 6, 1993 (the "Exchange Agreement"), and
         effective on June 30, 1993, the Company acquired all of the
         outstanding capital stock of VMI from Associated Funding, Inc. and
         Diagnostics Resource Funding, Inc. (the then sole stockholders of VMI)
         for an aggregate consideration of 1,000,000 shares of Common Stock
         issued by the Company. The assets of VMI (which was incorporated in
         New York on August 1, 1989) consist of two magnetic resonance imaging
         (MRI) systems (the "Units") that are owned by VMI, whose sole source
         of revenue currently is the lease payments it receives from leasing
         the Units.

              The Company, and the selling shareholders each are required to
         pay a third party that is unaffiliated with the Company a finder's fee
         in connection with this transaction of 10,000 unregistered shares of
         the Company's Common Stock.

              The Company has delayed issuing the 10,000 shares of Common Stock
         that it is required to deliver to this party pending the resolution of
         certain lease payment delinquencies discussed below. The Units were
         acquired by VMI from Medical Funding of America ("MFA") on June 30,
         1993 in connection with the Company's acquisition of VMI. VMI did not
         pay any additional consideration to MFA in connection with VMI's
         acquisition of the Units but formally assumed the obligation to repay
         a note issued by MFA to a third party finance company that financed
         MFA's original acquisition of one of the Units (the "First Unit
         Note").

              Accordingly, VMI will be required to make the payments under the
         First Unit Note, the payment of which is secured by one of the Units.
         The other Unit was owned 


                                        Page 8

<PAGE>


         by MFA and transferred to VMI free of any security liens or other
         obligations. As part of VMI's acquisition of the Units, MFA also
         assigned to VMI its interest as lessor under an existing lease of one
         of the Units described below. One of the two Units is installed and
         operating as a mobile unit in New York state. The second Unit has not
         been placed in service. Issuance of a second 1,000,000 shares of
         Common Stock to the sellers was contingent on MFA's presenting to the
         Company prior to January 27, 1994 an operating agreement with a third-
         party user with respect to the second Unit that would have provided 
         net present value payments to the Company (utilizing a 12% per annum 
         discount factor) of at least $1,350,000, as determined by the 
         Company. However, MFA failed to present such an operating agreement 
         to the Company by the required date, and, accordingly, the second 
         1,000,000 shares of Common Stock was not issued to the sellers.

              The number of shares issued in consideration of the acquisition
         of VMI was determined by negotiation, taking into account the market
         price of the Common Stock of the Company, the fact that the Common
         Stock issuable under the Exchange Agreement would be issued without
         registration under the Securities Act and therefore could not readily
         be disposed of, the original cost of the Units owned by VMI (which
         was, in the aggregate, approximately $3,370,000), and the operating
         history of the one Unit that is currently installed.

              One of the Company's two magnetic resonance imaging (MRI) systems
         (the "Units") is currently installed and operating as a mobile unit in
         Jefferson Valley, New York and has been in continual use since
         September 1992 and is leased to Tri-County Mobil MRI, L.P.
         ("Tri-County"), whose general partner is Diagnostics Resource Funding.

              This lease provides for monthly payments of $37,926 to Venus
         Management, Inc. ("VMI") through August 1999 and $68,589 in September
         1999 (with such payments being guaranteed by Medical Funding of
         America, Inc., "MFA"), and VMI is required to make monthly installment
         for the first Unit to a third party finance company of $32,360 through
         August 1999 and $68,589 in September 1999.

              MRI lease operations resulted in a (continuing) net loss of
         $304,290 and a net loss of $620,123 for the years ended December
         31,1995 and 1994, respectively. Lease revenues of $687,459 for 1994)
         were offset by interest on lease obligations of $143,750 and
         depreciation on the two units of required payments of interest and
         principal to a third party finance company. Lease revenues for 1994
         include $270,270 of delinquent payments with respect to the second
         unit owned by VMI, for which none of the scheduled lease payments have
         been received by VMI. Receivables  related to these lease payments
         were written off during 1994. In August 1994, VMI commenced litigation
         to collect delinquent lease payments with respect to this unit. Lease
         revenues for 1995 were $319,072 which includes only one unit, were
         offset by interest on lease obligations of $142,005 and depreciation
         on the two units of $481,357.

              In April of 1995, Johnson & Johnson Finance Corp. ("J&J Finance")
         brought an action against MFA and VMI in connection with a loan made
         by J&J Finance to MFA that was secured by a lien granted by MFA on the
         Resonex MRI unit which at the time was owned by VMI. After MFA
         defaulted on the foregoing loan, J&J Finance obtained a writ of
         attachment in June 1995 on the Resonex MRI unit and took physical
         possession of that unit. The Company's position is MFA had no
         authority to secure the foregoing loan with VMI's MRI unit since the
         loan was made solely for the benefit of MFA, the lien was placed on
         the MRI unit without VMI's knowledge or consent, and none of the loan
         proceeds were received by VMI or the Company.


                                        Page 9

<PAGE>


              The Company is in settlement discussions with J&J that would
         require the Company and VMI to forfeit their interest in the MRI unit
         in exchange for J&J releasing VMI and the Company from any damages.
         Although the Company believes VMI is entitled to recover the MRI unit
         from J&J Finance and that VMI should prevail in its claims against MFA
         should J&J Finance, be permitted to retain the MRI unit, there can be
         no assurance that VMI will prevail against either party or that VMI
         will be able to collect any judgment that it may obtain against MFA.
         As a result of the foregoing, the Company has written off the net book
         value of the second unit of $964,286 as of December 31, 1995. VMI has
         commenced litigation against MFA seeking payment of delinquent lease
         payments, however, there can be no assurance that MFA will be able to
         make any of those required lease payments to VMI. Receivables of
         $270,270 related to a portion of these lease payments were written off
         during 1994 (See Notes to Consolidated Financial Statements, Note 4.)
         and none were accrued for 1995.

              As of February 29, 1996, Tri-County was delinquent in making the 
         January and February 1996 lease payments and MFA and VMI failed to
         make these payments under their guarantee to the finance company which
         has issued a notice of default. MFA has also failed to make these
         payments to VMI under its guarantee of Tri-County's payments to VMI.
         Accordingly, VMI had not made certain payments due to the third party
         finance company for the first Unit. Should Tri-County fail to make its
         future lease payments to VMI and should VMI be unable to make its
         future required payments to the finance company (i) VMI could lose
         ownership and possession of the first Unit and (ii) the entire
         remaining balance of the MFA note would become immediately payable,
         with VMI and the Company being liable, together with MFA, for any
         deficiency in repayment of the note. Both MRI leases are delinquent.
         The operational unit is two months delinquent, no payments have been
         made on the second unit. 

              Pursuant to the Exchange Agreement, the Chairman of the Board of
         Directors of MFA, Gerald A. Brauser, was elected to the Board of
         Directors of the Company on June 23, 1993, effective upon the
         Company's acquisition of the outstanding stock of VMI. He subsequently
         resigned as a director of the Company in April 1994 for personal
         reasons. Prior to the transactions described herein, Mr. Brauser's
         wife held 156,285 shares of the Company's Common Stock.

   Business

              The Company is engaged in the business of developing,
         manufacturing, and marketing of proprietary diagnostic imaging
         products and services relating to blood flow research in animals, a
         proprietary diagnostic imaging technology for use in human
         applications utilizing existing imaging equipment such as x-ray, CAT
         scan, MRI, and ultra sound. The Company also developed and licensed a
         proprietary technology for the selective entrapment or sequestration
         of dietary fat from food while in the gastrointestinal tract, thereby
         preventing the absorption of that fat into the blood stream and
         ultimately the body. Beginning in October 1995, the Company expanded
         its research and development of dietary and food supplement products
         with the intention of commercializing such new products beginning in
         the later part of 1996.

              The Company's principle mission is to provide imaging
         diagnosticians with a procedure to increase early detection of
         restrictions or blockages in human blood flow through. To achieve this
         the Company has developed technologies that significantly improve
         images obtained from diagnostic imaging equipment.  


                                       Page 10

<PAGE>


              The technology is based on micron sized solid particles, or
         microspheres. The challenge in developing the microsphere products was
         to produce products of such superior quality they are capable of 
         retaining a high percentage of their original color or dye
         concentrations over extended periods. Such products would improve
         imaging diagnosticians ability to make rapid identification and
         discrimination under microscopic examination enabling early detection
         of restrictions or blockages in blood flow. The Company's microsphere
         products were designed for diagnostic imaging of human blood flow and
         organs, animal blood flow research, and as a potential delivery
         systems for pharmaceutical drugs. The Company's microspheres contain
         various imaging agents or other reflective indicators which create a
         distinctive reflection which is detectable when visualized through
         diagnostic imaging equipment such as x-ray, CAT scanning, ultrasound
         or MRI. The Company's microsphere products are described below.

   Primary Products and Services
         Non-biodegradable Colored Microsphere Products for Animal Blood Flow
         Research

              The Company developed a method for measuring arterial blood flow
         to the major organs on laboratory animals using non-radioactive
         polystyrene spheres ranging in size from one to twenty five microns.
         One of two classes of non radioactive markers, either a series of
         chemically linked colored dyes, or non animal enzyme markers are
         attached to the microspheres giving them a distinctive signal when
         visualized through the Company's flow cytometer imaging system. The
         patented process also involves a  technology for separating both
         colored and enzyme-linked spheres from tissue and blood. The number of
         colored microspheres contained in tissue or organ samples is
         determined by direct computerized counting of the individual colored
         microspheres when visualized by a flow cytometer, or through other
         imaging systems. E-Z Trac has successfully demonstrated the
         feasibility and efficacy of its non-radioactive colored microspheres
         in previous animal blood flow studies which utilized black 
         non-radioactive colored microspheres and alkaline hydrolysis of tissue 
         and blood samples. The use of color "labeled" (identifiable by color
         during diagnostic visualization) microspheres is important in
         experimental studies of organ blood flow distribution and other
         pathologies. Simultaneous blood flow measurements following coronary
         artery occlusion which compared radioactive microspheres and colored
         microspheres have shown similar measurement correlation's of regional
         myocardial blood flow in zones of normal, intermediate and low blood
         flow. The standard measurement technique of using radioactive
         microspheres prevents their use by institutions that are unable to
         dispose of or afford the disposal cost of the radioactive waste.

         Investigator Partner Program Service for Colored Microsphere Products

              The Investigator Partner Service ("IPS") program provides a
         national reference laboratory service for pharmaceutical companies and
         academic centers engaged in animal blood flow research, as well as
         automated laboratory services for customers using E-Z Trac's colored
         microsphere products. In IPS program, investigators (customers) buy 
         E-Z Trac's colored microspheres, perform their experiments, and send 
         the tissue samples to E-Z Trac for automated analysis and counting in 
         the Company's Flow Cytometer  imager. To date, customers have included 
         the National Institutes of Health, Columbia and New York Universities, 
         the University of Southern California, Bristol Myers/Squibb and Rorer
         Pharmaceutical. E-Z Trac currently has the capacity to process up to
         800 samples per week. The IPS  program will also augment the sales of
         colored microspheres as well as the automated counting machines. 


                                       Page 11

<PAGE>


         Automated Analysis and Counting Machine for Colored Microsphere
         Products

              In November of 1994, the Company entered into an agreement with
         the Immunocytometry Systems Division of Becton Dickenson Company
         ("Becton") to manufacture an advanced flow cytometer to count colored
         microspheres. The contract was entered into after the Company had
         demonstrated that the Becton machine could be converted into a
         prototype flow cytometer to count colored microspheres. The converted
         flow cytometer counts colored microspheres as much as  eight times
         faster than the previous imaging system while simultaneously improving
         the accuracy of its  count.  Although the Company believes the
         automated counting machine will augment the IPS program, only one unit
         has been sold to date. Informal market studies recently conducted by
         the Company indicate the that the $40,000 cost of the Becton flow
         cytometer is to expensive for the majority of potential users. The
         Company is currently studying the feasibility of developing a second
         image analyzer, equal in performance and accuracy, but marketed in the
         $20,000 price range. The same informal study indicate that such a
         machine would fit the limited research budgets of many potential
         users. However, even if the Company did development such a machine
         there are no assurances that such a machine could be sold, or that the
         size of the potential market, or the number of potential users will
         justify the development costs of such a machine.

         Biodegradable Contrast Microspheres for Human Diagnostic Imaging
         Applications

              In 1988 the Company developed a proprietary technology and
         product designed to observe arterial and capillary circulation in
         humans through the use of biodegradable contrast microspheres which
         significantly improve the images provided by existing x- ray, CAT
         scanning, ultrasound and MRI equipment. The contrast microspheres are
         composed of albumin (a human blood protein) and other commonly
         available FDA approved contrast agents. Since 1988, the Company has
         identified and developed  a number of potential human applications
         including:

              Pulmonary Embolism-Lung Imaging with CAT Scan Machines. Contrast
         microspheres, larger than human blood cells are injected into a
         peripheral vein where they are carried by the blood flow into the lung
         capillaries. As these contrast microspheres are larger than the
         capillaries the become temporarily lodged in place becoming a highly
         reflective stationary signal allowing significantly enhanced detection
         and visualization when compared against the currently used liquid
         contrast agents which are not stationary and rapidly dilute in the
         blood flow. These same contrast microspheres can also be utilized to
         detect blood clots in the lung with CAT Scan machines.

              Heart Muscle Visualization.-Heart Imaging with Ultrasound.
         Contrast microspheres, smaller than blood cells are injected into a
         common peripheral vein and pass through the lung, and into  the
         general circulation where they re-circulate until they dissolve. 
         These small contrast microspheres can be detected by ultrasound and
         have been used to detect heart muscle and liver blood flow.

              MRI Applications. X-ray contrast media is replaced with an MRI
         contrast microspheres which have been sized for the intended imaging
         application.

              The Company believes that they will be useful as diagnostic
         agents in humans to detect heart disease and tumors using 
         non-radioactive ultrasound. The Company has also produced small
         experimental contrast microspheres where the contents (experimental or
         research drugs ) of the microsphere are intentionally leaked into the
         blood flow providing a controlled drug delivery system. 


                                       Page 12

<PAGE>


Sequesterant Products
              
              The Company's fat sequesterant technology involves the selective
         entrapment or sequestration of dietary fat from food while in the
         gastrointestinal tract, thereby in theory preventing the absorption of
         that fat into the blood stream and ultimately the body. However,
         clinical studies to date have not substantiated the efficacy of the
         technology.

              The are substantial existing markets for dietary and weight loss
         products in general, including the Company's fat sequesterant
         products. Domestically these markets include retail, over the counter,
         warehouse clubs, multilevel marketing, direct response, infomercials,
         as well as others. The weight loss/dietary products category is one of
         the largest segments within the food supplement category. Independent
         industry analysts  estimate the category in the hundreds of millions
         dollars annually. Based on historical performance of sequesterant
         technology products, the Company believes that if re-marketed in a
         responsible manner  basing claims only on valid clinical data that
         potentially significant revenues can be generated from a new
         sequesterant technology product. First Generation Fat Sequesterant.

              The first generation sequesterant technology is based on
         activated fiber combination of bile and cellulose which is currently
         formulated and manufactured as tablets under the Company's trade
         secret process. The product's expected effect on fat absorption is
         believed to contribute to weight loss by reducing intake of fat
         calories while increasing the excretion of fat in the stools by
         preventing absorption and storage of fat by the body. However, to date
         clinical studies conducted by the Company are inclusive as to the
         products ability to absorb, or sequester fat. (See subsequent events
         relating to the FTC complaint regarding the marketing of SeQuester-TM-
         and Lipitrol-TM-).

         Advanced or Second Generation Fat Sequesterant

              The Company has completed initial development on a advanced or
         second phase sequesterant technology based  on a vegetable sterol
         blend. The Company believes this new product does not violate the
         patent covering the first generation product. However, to date
         clinical studies conducted by the Company and a foreign licensee are
         inclusive as to the products ability to absorb, or sequester fat. The
         Company anticipates that the advanced generation product if marketed
         by a separate company under a different trade name would compete
         directly against the first generation product, however, the Company is
         unable to predict the effect such competition would have on the price
         or market share of either product.

         Magnetic Resonance Imaging Leasing Operations

              MRI is a sophisticated diagnostic imaging modality utilizing a
         strong magnetic field in conjunction with low energy electromagnetic
         waves which are processed by a dedicated computer to produce a high
         resolution images of body tissue. As with other diagnostic imaging
         technologies, MRI is non invasive. Since its introduction in 1983, MRI
         services have grown to become a $45 billion dollar market. MRI service
         providers generally provide diagnostic imaging services to patients
         referred by physicians who are either in private practice or
         affiliated with managed care providers or other groups. MRI service
         providers charge patients a fee for the service which is typically
         paid by the patients insurance company. Although the Company had no
         previous experience operating an MRI service,  the Company believed
         that based on its knowledge of the MRI process it could become a
         successful MRI service provider. Secondarily, the Company believed
         that as the owners of MRI unit(s), the Company could utilize these 


                                       Page 13

<PAGE>


         units during down time to conduct tests of the Company's contrast
         microspheres for MRI applications.

              In 1993, the Company acquired Venus Management,
         Incorporated, ("VMI") a company which was incorporated in New York on
         August 1, 1989 and who's principle assets consisted of two MRI systems
         (the "Units") one of which was leased to MRI service provider who was
         operating the unit in New York state, while the second unit, which was
         not assembled, or operational but was leased to another MRI service
         provider. The Company intended to enter into a joint venture agreement
         on the second unit with the lease. (See Acquisitions above)


    Product Liability Insurance

              Although the Company believes its products are safe, it may
         be subject to product liability claims from persons injured through
         the use of the Company's marketed products, services, or products
         undergoing clinical trials. The Company carries no direct product
         liability or clinical trials liability insurance, relying instead on
         the coverage maintained by its distributors and manufacturing sources
         from whom it obtains product. This insurance protects the insured who
         pay the claims and only indirectly protects the Company (by providing
         a source of payment for any claims brought against both such
         distributors or manufacturers and the Company). There is no assurance
         that this insurance will adequately cover any liability claims brought
         against the Company. There also can be no assurance that the Company
         will be able to obtain its own liability insurance (should it seek to
         do so) on economically feasible terms. The Company's failure to
         maintain its own liability insurance could materially adversely affect
         its ability to sell its products in the future. Although no product
         liability claims have been brought against the Company to date, were
         any such claims to be brought against the Company, the cost of
         defending against such claims and any damages paid by the Company in
         connection with such claims could have a materially adverse impact
         upon the Company.

   Distribution

         Colored Microsphere Products and Services

              The Company currently sells colored microsphere products and
         services to pharmaceutical companies, universities, hospitals, and
         other academic centers engaged in blood flow and pharmaceutical
         research directly and through its distributor, Triton Technologies.

              In February 1991, the Company (through its E-Z Trac subsidiary)
         entered into an exclusive two-year worldwide manufacturing and
         distribution agreement with Triton Technology, Inc. ("Triton"), a US
         company located in San Diego, California, where they are engaged in
         the development and sale of physiological monitoring products,
         pursuant to which the Company is to provide custom manufactured dye
         release plastic microspheres to Triton's specifications. The companies
         formally extended the contract under the original terms to February
         1994, and have subsequently renewed the contract, which obligates
         Triton to make $20,000 in minimum annual purchases, which is
         automatically renewed for additional one year periods unless
         terminated by either party on 30 days written notice.

              In October 1995, Triton established a home page on the world wide
         web to market its non competitive products as well as E-Z Trac's
         colored microspheres. E-Z Trac's products are marketed as in the non
         radioactive products group as "NuFLOWo FLUORESCENT MICROSPHERES WITH
         PROCESSING SERVICE". Triton's world 


                                       Page 14

<PAGE>


         wide web home page can be viewed at  http://www.physiology.com. E-Z
         Trac and Triton believe the world wide web offers a opportunity to
         target vast numbers of pre qualified consumers at a very competitive
         cost. E-Z Trac believes that the world wide web is a important
         information tool in scientific research communities.

              Triton and E-Z Trac are discussing expanding world wide web
         marketing and distribution efforts with the intention to expand
         Company presence and its E-Z Trac products and services in the
         research community. E-Z Trac and Triton will continue to market the
         colored microsphere products through trade show exhibits, and
         advertising in targeted journals as well. E-Z Trac assembles and ships
         the colored microspheres directly from its Los Angeles laboratory
         facilities. IPS service is also conducted at the Company's laboratory
         facility. Colored microspheres are sold separately, or bundled with an
         E-Z Trac reagent extraction kit containing enough material to conduct
         six regional blood flow experiments. E-Z Trac also markets a
         supplemental reagent extraction kit. E-Z Trac is aggressively
         pressuring new customers both directly and through Triton
         Technologies. The Company and E-Z Trac are also developing alternative
         markets. The Company is currently studying the adaptability of colored
         microsphere products and services for use in commercial (human)
         pathology applications. 

              Sales of colored microspheres and related products including IPS
         laboratory services were approximately $298,000 in 1993, sales
         declined to approximately $211,000 in 1994 during the transition to
         the new flow cytometer system for automated counting, then increased
         again to $247,000 in 1995 with the integration of the Flow Cytometer.
         The Company estimates E-Z Trac's current market share for blood flow
         products at approximately 10%.

    Contrast Microspheres

              The Contrast microsphere is in development stage and is not in
         commercial distribution. The Company intends to license the sales and
         marketing rights for the contrast microspheres to an established
         distributor of contrast imaging products and services. As stated
         above, the Company has recently singed a broad based agreement with 
         E-Z EM, Inc., a recognized global leader in sales and marketing of oral
         radiographic contrast agents, which. The agreement as contemplated
         provides E-Z-EM with the exclusive option to acquire global sales and
         marketing rights for contrast microspheres products and related
         services. The Company's market research indicates there is a
         substantial commercial market opportunity for the application of its
         contrast microspheres in  certain diagnostic procedures utilizing 
         x-ray, cat scan, MRI and ultra sound equipment. Customers converting to
         the Company's contrast microsphere products and services will not be
         required to purchase new diagnostic imaging equipment as the
         technology was designed to be readily adapted for use with installed
         equipment.

    Sequesterant Agents

              Products based on the Company's sequesterant technology have been
         marketed and sold in the US and foreign countries since 1987 under
         various trade names including Lipitrol-TM-, SeQuester-TM-, and others.
         From 1990 to 1993, Effective Health distributed Lipitrol-TM-, the 
         Company's product based sequesterant technology. The Company sold 
         directly to doctors, consumers, and also to small local distributors.
         In 1993, the Company phased out its existing relationships with 
         doctors, consumers, and small local distributors, and as a result, 
         the Company no longer generates any revenues from its own direct 
         distribution of sequesterant products. The Company experienced 
         excessive administrative costs as well as control problems in 
         connection with the Company's direct distribution to doctors, 
         consumers, and small local distributors and 


                                       Page 15

<PAGE>


         determined that a "grass roots" distribution approach, though less
         costly initially, would require substantially longer time to build a
         national distribution system. Accordingly, the Company decided that it
         was in its best long-term to license marketing rights to such products
         to established companies to established and reputable marketing
         companies. 

              In 1994, the Company, through its Effective Health subsidiary
         entered into a exclusive Licensing Agreement with KCD, Incorporated, a
         company recently formed by Clark M. Holcomb, who represented to the
         Company to have the ability to distribute a consumer weight loss
         product based on the Company's sequesterant technology to national
         drug and health food chains. At the time the Company entered into the
         agreement, KCD had very limited management experience and financial
         resources. The agreement provided KCD with exclusive sales and
         marketing rights to the sequestration technology in the territories of
         the United States and Canada. The agreement required KCD to pay an
         initial licensing fee of $100,000, and to make minimum monthly royalty
         payments to maintain the license. In 1994, KCD began marketing
         SeQuester-TM-, a consumer weight loss product based on the
         sequesterant technology. The agreement also required KCD to conduct
         clinical studies intended to establish and validate marketing claims,
         for which KCD was required to assume the sole responsibility for the
         accuracy and validity of such marketing claims, and further to market
         their product in accordance with established Federal Trade Commission
         ("FTC") guidelines. In September 1994, was delinquent in making
         certain of its required royalty payments to the Company.

              The Company received $ 811,068 in licensing fees and royalty's
         through December 31, 1995, from KCD. However, on March 1, 1996 KCD
         defaulted on certain of the provisions of the licensing agreement
         which resulted in termination of KCD's sales and marketing rights as
         provided in the First Amended Licensing Agreement. The Company has
         notified designated manufacturers that they are no longer permitted to
         manufacturer products based on the Company's sequestration technology,
         and specifically they are not permitted to manufacture such products
         for KCD. Company is in discussions with several established
         distributors who have expressed an interest in marketing products
         based on sequester technology. However, additional testing of the
         sequester product will be required to substantiate efficacy.

         Status of New Products, or Services

              The Company announced the completion of first stage development
         of its expanded dietary and personal care product line which had been
         initiated by the Company in October 1995. The Company believes it is
         on schedule to introduce a number of new dietary and personal care
         products during the later half of 1996. However, there can be no
         assurance that the Company's will be able to complete development on
         these new products, or that any of these new products will be
         successful in the consumer marketplace.

         Competition

              The Company and its subsidiaries operate in a highly competitive
         marketing and technology environment. The Company competes primarily
         on the basis of product uniqueness by establishing a point of
         difference usually based on technological content, on quality, service
         (where applicable), and reliability, as perceived by the user, and to
         a lesser extent on the basis of price. The Company competes or will
         compete, either directly or indirectly, with other companies in each
         of its product categories many of whom are larger companies with
         substantially more resources available, including greater financial
         resources, larger research and development 


                                       Page 16

<PAGE>


         staffs, greater sales volume, and larger sales forces.

              Although the Company believes that its colored and contrast are 
         unique in application and performance, there is no assurance that a
         highly competitive market with more powerful competitors will not
         emerge if competitors are able to develop microsphere products 
         substantially similar to, or better than those of the Company.
         Although the Company knows of only two other competitors at this time
         using non-radioactive microspheres for measuring animal blood flow,
         the Company does compete directly against companies producing
         radioactive microspheres. 

              The Company is not aware of any direct competitor for its
         contrast microsphere product for the detection of pulmonary emboli,
         although one competitor has recently received FDA approval for a
         microsphere product for echocardiography. However, this product,
         unlike the Company's product can only be used with ultrasound. The
         Company is aware of other companies developing microsphere and
         microbubble technologies for use as human contrast imaging agents.

    Colored Microsphere Products and Services

              The Company believes it is the first to develop non-radioactive
         colored microspheres for animal blood flow measurements and as such is
         the first Company to directly challenge the established radioactive
         products, which is the Company's most significant competition. There
         are other Company's using microspheres in blood flow and diagnostic
         imaging research, however, the Company believes that no other Company
         has developed a highly reflective microsphere capable of being
         visualized for extended periods, producing substantially superior
         images with increased color sensitivity and distinction, and combined
         with the speed and accuracy of flow cytometer analysis. Further, the
         Company believes that the increasing regulatory restrictions and
         public concern will work to its advantage by , forcing researchers
         using radioactive products to explore alternative non-radioactive
         solutions. In the near term, the Company believes that sales of its
         colored microsphere products and services will continue to increase
         despite the present resistance to change from the established methods.
         However, the Company believes that change will occur through political
         and social pressures, at which time sales of the Company's colored
         microspheres and services should increase faster.

              The Company believes that its colored microspheres are superior
         to the existing products in that they provide blood flow researchers
         with the  ability to: 

              1.   produce diagnostic images of at least equal, and possibly
                   superior quality and detail compared to diagnostic images
                   obtained using radioactive microspheres, all without the
                   environmental hazard and costs associated with the
                   radioactive products and its waste disposal.
              2.   extend imaging times as the result of the colored
                   microspheres ability to maintain high dye concentrations for
                   prolonged periods.
              3.   visualize as many as eight different colors simultaneously.


         Contrast Microspheres

              The Company believes that its contrast microspheres are
         superior to the existing technologies in that they provide
         diagnosticians with the ability to:

              1.   obtain faster, higher resolution images from existing x-ray,
                   MRI or Ultrasound equipment when compared to studies without
                   contrast agents, or with studies using liquid contras
                   agents. 
              2.   perform diagnostic imaging services at reduced costs.


                                       Page 17

<PAGE>


              3.   increase the throughput from existing imaging equipment such
                   as digital radiographs, CAT-scans, cine CAT-scans and MRI
                   scans.
              4.   in certain indications, obtain usable images from equipment
                   that previously could not provide such usable images when
                   using other (other than the Company's colored microspheres)
                   diagnostic media.

              The Company believes that its contrast microspheres provide
         extended imaging time thereby yielding higher resolution images with
         improved clarity which increases diagnosticians ability to make an
         early detection of blood flow problems, and is readily adapted for use
         in a wider range of installed imaging equipment. The Company believes
         its contrast microsphere technology for blood circulatory
         visualization represents a significant advance in diagnostic imaging.
         The production of large contrast microspheres labeled with an x-ray
         contrast agent is expected to allow imaging of various organs without
         radioisotopes, where, the small dense microspheres (four microns) will
         pass through the lung blood vessels  and enter the general circulation
         where they will re-circulate continuously until they dissolve. The
         Company believes there is one existing competitor who has obtained FDA
         approval for their product which has a similar capability to produce
         microspheres that pass through the lung capillaries, however, the
         Company believes that this competitor's "microbubble" product could
         have a tendency to break down and disappear soon after injection,
         resulting in only limited imaging time when compared to the Company's
         contrast microsphere. Moreover, the Company believes the competitive
         product can only be imaged by ultrasound, while the Company's small
         microspheres can be visualized by x-ray and MRI, as well as
         ultrasound, thereby expanding the potential to provide physicians with
         additional diagnostic capabilities.

         Sequesterant Agents- Dietary, Weight Loss and Food Supplement Products

              The sales and marketing of retail products for general weight
         loss is very competitive, and closely regulated by the Federal Trade
         Commission ("FTC"), and in the case of pharmaceticual drugs the Food
         and Drug Adminstration ("FDA"). Several companies with resources much
         greater than those of the Company, manufacture, distribute and market
         general weight loss products and are direct competition for the
         Company. In its one attempt (the sequestrant technology) the Company
         has successfully competed against these larger companies by
         establishing a consumer point of difference based on technology. The
         Company plans to introduce new weight loss and nutritional products in
         1996 and 1997 that are sufficiently unique both technologology and in
         benefit from those of the larger companies. However, no assurance can
         be given that the Company will release its new products as schedueled,
         or that competiting companies will not develop and market products
         which are similar to those the Compnay intends to market before the
         Company can, or that the Company's products will be successful.
 
         Raw Materials, Suppliers, and Manufacturing

              Colored Microsphere Product

              The Company purchases raw microspheres in bulk from unaffiliated
         suppliers which are then treated, sized, and labeled  using the 
         Company's trade secret process. The processing is carried out at the
         Company's corporate laboratory facilities. To date, E-Z Trac has not
         encountered difficulty obtaining raw microspheres from suppliers.
         Product delivery is F.O.B. at the Company's facilities., with
         customers or distributors (Triton) assuming all delivery and storage
         costs, taxes, insurance, freight, and any other charges involved in
         transportation or thereafter.


                                       Page 18

<PAGE>

    

    Contrast Microspheres

              The Company purchases raw microspheres in bulk form from
         unaffiliated suppliers which the Company then processes by mechanical
         and chemical treatment to create a sphere in a specific size and
         composition intended for specific clinical applications. Sizes range
         from one micron to twenty five microns. The Company is currently
         producing contrast microspheres on a regular basis for the Dartmouth
         Hitchcock Medical Center and University of Massachusetts pre clinical
         animal studies as part of the Company's agreement with E-Z EM. The
         Company has not encountered any difficulty purchasing raw
         microspheres. The Company intends to remain as the manufacturer of
         contrast microspheres for commercial distribution and applications.

Sequesterant Products

              Products based on the sequesterant technology have been
         manufactured by independent manufacturers under confidentially and
         secrecy agreements for the Company and it licensees. There have been
         several of these manufacturers since the product was first introduced
         by the Company. Initially the product was manufactured by D&F
         Industries under the Company's sub-license from FATCO (See Item 3.
         Legal Proceedings). The raw materials used to manufacture the product
         are naturally occurring substances that are readily available from
         multiple suppliers. The Company, or its designated manufacturers have
         not experienced any difficulty purchasing the raw ingredients used to
         manufacture this product. The Company does not intend to manufacture
         products based on the sequesterant technology.

Customers and Backlog.

              For the year ended December 31, 1995, KCD accounted for over 10%
         of the Company's revenues which were $618,788 representing royalty's
         payments from the sales  products based on the sequesterant
         technology. MRI lease revenues from the Tri-County represented more
         than 10% of the Company's total operating revenues for 1995, however,
         the Company's monthly installment payments to a third party finance
         company with respect to the operational unit offsets the full cash
         revenues generated from the lease and will continue to do so through
         the remainder of the lease. The leases of the two MRI systems by VMI
         to Tri-County and MFA each generated in excess of 10% of the Company's
         total operating revenues for 1994 as well.


              Excluding E-Z Trac sales of colored microspheres and services,
         who sells products and services to over thirty customers, and is not
         dependent on any few customers, however, overall, the Company was 
         dependent on two (2) customers, KCD and Tri-County, each of whom
         represent over 10% of the Company's total 1995 revenues, As of March
         1, 1996, KCD defaulted on its royalty payments resulting in the loss
         of its license, and the Company loss of the royalty income. Tri-County
         was  three (3) months delinquent in making its lease payments. As of
         March 1, 1996, the Company's only cash flow from operations is from 
         E-Z Trac sales of products and services. The Company will be dependent
         on investment capital to support the balance of its operations until
         such time as the Company introduces new dietary and food supplement
         products, which have been in development since October of 1995, or is
         able to find a replacement for KCD. The Company is in discussions with
         distributors as well as sales and marketing companies who have
         expressed an interest in distributing and marketing a  product based
         on the sequesterant technology. However, no assurances can be given
         that the Company will find a suitable replacement for KCD, or that
         such a replacement will be successful in marketing a product based on
         the Company's sequesterant technology.


                                       Page 19

<PAGE>

              
              E-Z Trac sells its colored microspheres, and laboratory services
         to a number of scientific researchers, universities, hospitals and
         pharmaceutical companies. To date, customers have included the
         National Institutes of Health, Columbia and New York Universities, the
         University of Southern California, Bristol Myers/Squibb and Rorer
         Pharmaceutical. E-Z Trac currently has approximately thirty customers
         all of whom have repurchased colored microsphere products and services
         a number of times. The laboratory service is also growing. Currently,
         the Company can process up to 800 samples per week. The Company
         anticipates adding additional flow cytometers as  needed.

              The Company generally carry's an inventory of its colored
         microsphere products. Orders are filled and shipped from inventory
         with inventory being restocked as needed. The Company does not
         maintain an inventory larger than a few months sales thereby
         minimizing inventory costs. The Company sells its products and
         services on a current basis and does not maintain any significant
         backlog of orders for any of these products or services.

         Patents, Licenses, and Royalty Agreements 

              Proprietary protection, including that afforded by patent
         protection is important to the Company and its business. However,
         there is no assurance that the validity of any patent including those
         owned or licensed by the Company would be upheld if challenged by
         others in litigation, or would not infringe on patents or licenses
         owned by others. Additionally, there is no assurance that any of the
         patent applications filed by the Company will be approved, or if
         approved, more importantly, that competitors will not develop
         functionally similar competitive products outside the protection of
         the Company's patents. The Company's technology and proprietary
         research is by nature dynamic and evolving, not withstanding its
         existing patents and patent applications, in the interests of
         safeguarding the Company's proprietary technologies and research, the
         Company is  relying more heavily on trade secret protection,
         confidentiality agreements, and  the placing of tight restrictions on
         the disclosure of proprietary information. 

         Patents


              The Company holds a United States patent for the use of colored
         microspheres in measuring blood flow in laboratory animals as well as
         for methods of separating the microspheres from blood and body tissue
         and determining the number of microspheres in tissue without
         separation, that expires in 2003. Similar patents are held by the
         Company for Canada, Australia, and Israel. The Company also has
         pending patent applications for its colored microspheres in nine
         additional countries. 

              The Company holds a United States patent for the preparation and
         application of contrast microspheres in the detection of pulmonary
         emboli and certain other conditions which  expires in 2004, as well as
         similar patents in Canada and eleven other countries. The Company also
         has pending patent applications for its contrast microspheres in two
         additional countries. In addition the Company has prepared patent
         applications for use of its contrast microspheres in ultrasound
         applications and for an oral application using various imaging
         modalities. The Company has  registered Maxispheres-TM-, as the
         trademark for its contrast microspheres.

              The Company holds a United States patent for the first generation
         fat sequesterant product and its use in reducing dietary fat
         absorption that expires in 2006. The Company also has pending patent
         applications for this product in Canada and Japan. 


                                       Page 20

<PAGE>

              
    Licensing Agreements

              In 1994, the Company through its Effective Health subsidiary
         entered into a exclusive Licensing Agreement with KCD, Incorporated, a
         company recently formed by Clark M. Holcomb. KCD represented to the
         Company prior to entering into the agreement that it had access to
         national drug and health food chains. At the time the Company entered
         into the agreement with KCD, KCD had recently been formed by Clark M.
         Holcomb and  had very limited management experience and financial
         resources.  The agreement provided KCD with exclusive sales and
         marketing rights to the Company's fat sequestration technology for the
         United States and Canada. The agreement required KCD to pay an initial
         licensing fee of $100,000, and to make minimum monthly royalty
         payments to maintain the license. KCD began marketing SeQuester-TM- in
         1994 which is a product based on the Company's sequestration
         technology. The agreement also required KCD to conduct clinical
         studies designed to establish and validate marketing claims. It
         further required the KCD assume sole responsibility for marketing
         claims, and to market their product in accordance with established FTC
         guidelines. By November 1994, KCD was in default of its minimum
         royalty payments and was demanding the Company amend the Licensing
         Agreement. Specifically KCD demanded the royalty of 15% of net sales
         be reduced to 6% of gross sales. KCD cited the higher royalty was
         creating significant cash flow problems and would prevent KCD from
         being able to market SeQuester-TM- profitably. KCD assured the Company
         that if the Company amended the Licensing Agreement in such a manner
         that KCD would become current and would remain so regarding the
         payments of royalty's.

              In May 1995, the Company and KCD entered into a First Amended
         License Agreement. The amended agreement called for a reduction in the
         minimum royalty payments from 15% of net sales to 6% of gross sales.
         The agreement also established specific provisions in the event of a
         default by KCD on its minimum royalty payments. The amended agreement
         also provided for the payment of past due royalties and well as
         establishing that the physical payment of all royalties would be made 
         through a third party factor thus assuring the Company would be paid
         without interference from KCD, or any of its affiliates. By October
         1995, KCD payments were not being paid through the third party factor
         as agreed to by KCD, and the payments had started being short of the
         full amount and late in arriving forcing the Company to issue a Notice
         of Default to KCD.

              The Company is in discussions with several established
         distributors who have expressed  an interest in marketing products
         based on sequester technology. Based on sales history, the Company
         believes that if the product is marketed in a responsible manner,
         sales of a sequester type product can become significant within
         several months of its reintroduction. The Company also believes there
         is an equally strong demand for a sequester based product based in
         foreign markets and intends to seek a strategic partner for foreign
         distribution. The revenues the Company received from licensing fees
         and royalty's of the sequesterant technology to KCD contributed
         approximately 71%  of the Company total cash flow for the year ended
         December 31, 1995. The Company has filed a law suit against KCD
         seeking payment of back royalty's among other things (See Item 3.
         Legal Proceedings), however, there can be no assurance that the
         Company will be successful collecting any back royalty's from KCD, and
         further, there can be no assurance the Company will be successful in
         licensing the sequesterant technology to another group, which the
         Company believes will require additional testing of the sequester
         product to substantiate its efficacy.


                                       Page 21

<PAGE>


              In January 1996, the Company entered into a broad based,
         strategic long-term agreement with E-Z-EM, Inc. See "Recent
         Developments".

    Royalty Agreements

              The Company is required to pay inventors royalty's equal to 6% of
         the Company's sales of sequesterant products to Dr. Shell, MD., and
         Jackie See, MD., who developed the sequesterant technology, and
         Francis Pizzulli, an practicing attorney and partner of the Company's
         Founding Predecessor, who  acquired a 50% interest in Dr. See's
         royalty income of the sequesterant technology. The Company has been
         delinquent in making in these royalty payments to Dr. Shell, Dr.  See
         and Francis Pizzulli due to KCD delinquencies (See Item 3. Legal
         Proceedings). Dr. Shell had assigned his portion of inventors royalty
         income from the licensing of the sequesterant technology to the
         Company in a previous assignment.

              Both See and Pizzulli had initiated arbitration proceedings
         relating to the payment of royalty's pursuant to the existing Royalty
         Agreements between the Company and See Dr. Jackie See and Francis
         Pizzulli filed initiated an arbitration proceeding regarding the
         Company's delinquent royalty payments. In August 1995, the Company,
         Dr. Jackie See and Francis Pizzulli entered into preliminary
         settlement agreements regarding the pending arbitration proceedings
         before the Judicial Arbitration and Mediation Service, Inc. in Santa
         Monica, California. Subsequently, the Company, Dr. Jackie See and
         Francis Pizzulli entered into a formal settlement agreement relating
         to the above arbitration proceedings. (See Item 3. Legal Proceedings) 


              The Company and Dr. Shell are settling various open issues
         relating Dr. Shell's termination by the Company, one of which is the
         payment of inventor royalty's. Dr. Shell has disputed the accounting
         of the royalty's the Company provided to him, which was based on Dr.
         Shell's previous assignment of such royalty's to the Company. The
         Company and Dr. Shell are attempting to settle this and other issues
         amicably, however, there can be no assurance that the Company will be
         able to reach a settlement with Dr. Shell on this matter, or that Dr.
         Shell will not commence litigation against the  Company in connection
         with  this, or other issues. 

         Government Regulations and Approvals
         Food and Drug Administration

              All pharmaceutical and medical diagnostic equipment manufacturers
         are subject to extensive regulation by the federal government,
         principally through the FDA, and to a lesser extent, by state
         governments. The Federal Food Drug and Cosmetic Act and other federal
         statutes and regulations govern or affect the testing, manufacturing
         safety, labeling, storage, record keeping, approval, advertising and
         promotion of the Company's products. Noncompliance with applicable
         requirements can result in seizures, injunctions and prosecution.
         Refusal by the government to enter into supply contracts private
         companies, or to approve an applicants new drug applications can be
         the  result of the aforementioned actions. FDA approval is required
         before any "new" drug can be marketed. A new drug is one which has to
         be proven as safe and effective via a clinical pathway to achieve
         approval by the FDA before marketing. 

              Products base on the Company's sequesterant technology are
         generally considered to be a "food" product and, therefore, are not
         subject to FDA approval, provided the manufacturer or distributor does
         not, in the course of marketing or advertising such product, make
         claims of a medicinal or therapeutic nature. Moreover over-the-counter
         sequesterant technology products do not currently require FDA pre-


                                       Page 22

<PAGE>


         market approval as a food additive, since it meets the criteria
         established by the FDA for product ingredients generally recognized as
         safe ("GRAS") by experts for food use. All of the ingredients
         comprising the sequesterant technology products are included in
         published FDA regulations that specify GRAS ingredients. Their
         criteria are determined by the FDA, and anyone wishing to use these
         ingredients commercially can conform their product to the GRAS list
         without notifying the FDA. Any intended use for the ingredients that
         differ from those promulgated or accepted on the GRAS list are then
         subject to potential FDA review. Moreover, the Nutrition Labeling and
         Education Act ("NLEA") of 1990 regulating food supplements was
         recently enacted, and the FDA recently has announced that it intends
         to become more active with respect to regulating dietary supplements
         such as the Company's sequesterant based products. While no specific
         changes have yet been announced or implemented by the FDA or the NLEA
         of which the Company is aware, it is possible that the Company's
         sequesterant products will be subject to more extensive FDA regulation
         in the future.

              The FDA does not require the Company prove the safety and
         efficacy of the Company's colored microspheres for animal blood flow
         research to market those products.

              The Company's contrast microspheres or any other pharmaceutical
         products likely to be developed by the Company will require FDA
         approval for human testing and marketing, primarily through the
         submission of Investigational New Drug ("IND") and New Drug
         Application ("NDA"). To file, the drug's sponsor must conduct and
         submit to the FDA complete pre clinical and clinical studies to
         establish to the FDA's satisfaction the drug's safety and efficacy.
         Required testing may include bio availability and bio equivalence
         studies. "Bio availability" indicates the rate of absorption and
         levels of concentration of a drug in the blood stream needed to
         produce a therapeutic effect. "Bio equivalence" compares one drug
         product with another. Other requirements include extensive data on the
         chemistry and manufacturing controls for the drug product.

              The Company is required to obtain FDA approval before marketing
         its contrast microspheres. In order to obtain such approval the
         Company must demonstrate the safety and efficacy of the contrast
         microspheres for each of their intended applications. The effects of
         such government regulations on the Company are significant in that to
         demonstrate the safety and efficacy of certain products such as the
         Company's contrast microspheres which are intended for human
         applications, the Company is required to conduct and fund studies
         which can cost as much as several million dollars each. There is no
         assurance that the Company will have sufficient funds for such studies
         which could prevent the Company from marketing certain of its products
         such as the contrast microspheres, at all.

              In the case of the Company's intended contrast microsphere
         applications, each of which will require separate FDA approved human
         clinical studies to be conducted prior to the FDA approving marketing
         of a product or application, which can cost several million dollars
         each.  Given the current regulations, the real effect of government
         regulations (as least for new medical products or applications) is
         that they place smaller companies such as this Company at a
         competitive disadvantage to larger companies with substantially more
         resources available to them. Ultimately such regulations can prevent
         such smaller companies from ever bringing a product or application
         such as the contrast microspheres to market. There are programs, many
         of which are Government sponsored programs such as the National
         Institute of Health (the "NIH") which provide financial assistance in
         the form of research grants. The Company has applied to the NIH for
         such a research grant in October 1995 for the 


                                       Page 23

<PAGE>


         development of its contrast microspheres in human applications. In
         March 1996, the NIH review board informed the Company the that the NIH
         medical revenue board had "informally" approved the Company's grant
         application (See "Research and Development"). The NIH grant provides
         for $100,000 to be funded immediately, and $750,000 to be funded
         conditioned upon the success of phase one Such programs are extremely
         valuable to small companies, however these same programs are also
         available to large companies with substantially more resources that
         the Company. Consequently, there can be no assurance that the Company
         will be able to complete clinical trials or commence marketing of the
         product as these activities will be dependent upon establishing the
         safety and efficacy of this products before the FDA will permit
         commercial marketing, and there can  be no assurance that the Company
         will have adequate funds or will be able to secure adequate funds to
         complete such clinical trails.

         Federal Trade Commission ("FTC")


              The commercial marketing of products based on the Company's
         sequesterant technology requires marketing compliance with the FTC's
         regulations requiring truthful and substantiated advertising of a food
         supplement or over-the-counter drug. The FTC, along with the FDA, are
         charged with the regulatory oversight of companies promoting and
         marketing products that make claims of certain efficacy and
         performance, which includes products based on the Company's
         sequesterant technology which products have been promoted as a weight
         loss product.

              FTC regulations establish guidelines for the development and
         marketing of these products. Moreover, the Nutrition Labeling and
         Education Act of 1990 ("NLEA") regulating the standardized labeling of
         food products including food supplements and dietary weight loss
         products, and the FDA recently have announced their intention to take
         a more active interest in regulating dietary supplements such as the
         Company's fat sequesterant products. While the Company is not aware of
         any specific changes that have been announced or implemented by the
         FDA, or the NLEA it is possible that development and marketing of
         products such as the fat sequesterant will be subject to more
         extensive regulation in the future, which could materially affect the
         Company's ability to market such products in the future. Since the
         product formulations for both the first and advanced fat sequesterant
         products contain ingredients commonly found in the average diet, FDA
         approval to market these products is not required.

         Government Regulatory Proceedings

              In April 1991, Dr. Shell, Allied International Corp. ("Allied")
         and certain other parties agreed to a preliminary judgment of
         permanent injunction with the FTC, which among other things required
         more extensive human clinical trials to substantiate advertising
         claims made by Allied for the Company's fat sequesterant product
         before further marketing of that product would be permitted, and
         imposed certain administrative conditions upon Dr. Shell as the
         Company's then chief executive officer.

              In October 1995, the Seattle Regional Office of the Federal Trade
         Commission advised the Company that the FTC staff believes that the
         Company's sequestration product, which was  licensed ( see subsequent
         events ) to and marketed by KCD under the SeQuester-TM- trade mark,
         has been improperly represented in advertising claims, and the same
         sequesterant product previously marketed by the Company under the
         Lipitrol-TM- trade name was also improperly represented in advertising
         claims.  The FTC staff advised the Company that it is prepared to
         recommend that a complaint be filed against the licensee, the Company
         and certain individuals in connection with the foregoing.  The FTC
         staff also indicated its belief there is insufficient substantiation 


                                       Page 24

<PAGE>


         of the efficacy of the product for weight loss and fat sequestration.
         The Company and the FTC staff have agreed upon the terms of a proposed
         settlement in this matter, pursuant to which the Company would consent
         to a permanent injunction prohibiting it from making
         misrepresentations relating to weight loss or weight reduction
         products or services, or with respect to tests or studies relating to
         such programs or services. In addition, the Company would pay consumer
         redress to the FTC in an aggregate amount of $35,000 over a period of
         twelve months. The Company's Board of Directors voted to accept the
         FTC proposal in March 1996, which now must be formally approved by the
         FTC. 

Future Legislation and Regulations 

              Federal and state legislation and regulations concerning various
         aspects of the health care industry are under almost constant review.
         Accordingly, the Company is unable to predict at this time the passage
         of additional legislation, nor can it predict the extent to which it
         may be affected by legislative and regulatory developments concerning
         its products and the health care field generally.

         Research and Development 
    
         Microsphere Studies

              Since 1988, the Company's primary research activities have
         relating to colored and contrast microspheres for animal blood flow
         research and for diagnostic imaging of human blood flow restrictions
         and arterial branch blockage. Early research was involved animal based
         pulmonary emboli studies at the Universities of Iowa, Washington,
         Pennsylvania and California at Los Angeles, in which each study
         produced positive indications. 

              The Company has also conducted preliminary feasibility studies of
         oral applications for visualizing the gastrointestinal tract in
         humans. These four potential human diagnostic imaging applications (
         detect lung blood clots using CAT scanning, ultrasound contrast
         microsphere for detection of myocardial perfusion, oral contrast
         microsphere for gastrointestinal tract visualization, and an MRI
         contrast microsphere to replace x-ray contrast media in detecting
         liver, heart or brain dysfunction) are targeted toward radiologists
         and other physicians involved in body imaging (capturing picture like
         images of human organs while outside the body).

              The Company is conducting pre clinical studies (See E-Z EM below)
         of pulmonary emboli (lung blood clots) application at Dartmouth
         Hitchcock Medical Center and the University of Massachusetts Medical
         Center which began in March 1996 and are expected to continue
         approximately six months. The Company's goal regarding detection of
         pulmonary emboli is to substantially improve quality and detail of
         diagnostic imaging of pulmonary artery circulation thereby increasing
         the probability of early detection of arterial branch blockage.
         Current test procedures use less accurate radioactive scans, or
         invasive catheter placement in the lung. Using current procedures, the
         presence of pulmonary emboli is often undetected before autopsy. The
         Company has demonstrated the ability to detect a pulmonary emboli
         before autopsy with x-ray equipment in limited animal experiments
         during which an artificial pulmonary emboli was induced. In test use
         contrast microspheres labeled with x-ray dye were injected into a
         peripheral vein and were carried in the blood flow to the lungs where
         they lodged revealing the presence and location of the artificial
         emboli during x-ray visualization. The contrast microspheres dissolved
         a short time later leaving no residue.


                                       Page 25

<PAGE>


Future Contrast Microsphere Studies

              The Company hopes to file an Investigational New Drug (" IND")
         with the FDA in late 1996 or 1997 for approval to commence human
         testing of the contrast microspheres for certain applications
         including pulmonary emboli. The foregoing FDA clinical trials will
         require substantial expenditures and may be dependent upon the
         applicant obtaining additional funding.

              Although the Company believes that it will be granted marketing
         approval of its first indication for contrast microspheres, should
         there be significant delays in obtaining funding, in completing the
         clinical trials, or in the FDA's review of the application,
         commencement of any commercial marketing of the contrast microspheres
         could be substantially delayed. There can be no assurance that the
         Company, or will have adequate financial resources to complete all of
         the required testing, or that the Company will be able to successfully
         complete the clinical trials for any potential indication for its
         contrast microspheres, or that the Company will be able to obtain FDA
         marketing approval for any such indications.

Sequesterant Product Studies

              In February 1995, the Company entered into a an exclusive
         agreement to conduct human clinical tests of an advanced generation
         sequestration technology recently developed by the Company with a
         large well known European nutritional company engaged in the business
         of manufacturing and marketing food supplements and weight loss
         products internationally. The clinical test protocol was designed as a
         double blind trial by a research group affiliated with the European
         company. The protocol was sent to the Company for approval, and was
         subsequently reviewed and approved by Dr. Shell the Company's Chief
         Scientific Officer. The European company completed the test in October
         1995 and informed the Company in November 1995 that product tested 
         did not produce statistically significant results.  Based on the
         negative test results,  the European company did not exercise their
         options to acquire foreign sales and marketing rights.

Strategic Relationships

              In January of 1996, the Company entered into a broad based, 
         long-term agreement with E-Z-EM, Inc., ("E-Z-EM"), a global leader in 
         the sales and marketing of oral radiographic contrast agents with 
         annual revenues in excess of $90,000,000 to conduct pre clinical and 
         FDA approved clinical trials of the Company's contrast microspheres for
         certain human applications, and to develop manufacture and market
         products, applications and services relating to the Company's contrast
         microspheres. Initially, E-Z EM will fund pre clinical animal studies
         which are to begin as soon as possible. The agreement as contemplated
         reflects E-Z-EM's intention analyze the full impact of regulatory
         costs and expenses in preparation for additional capital funding to
         conduct FDA approved clinical trials as a Investigational New Drug
         ("IND") with the FDA. The agreement further establishes the commercial
         relationship between the two company's where the Company will retain
         the rights to manufacture contrast microsphere products while E-Z EM
         have the exclusive option to license, including the right to 
         sub-license, all products developed under the agreement, and subsequent
         patent if any, with rights to global sales and marketing of the
         products and related services for the life of the patent or 10 years,
         whichever is longer. The Company believes the strategic partnering of
         E-Z EM and the Company will accelerate the development of contrast
         microspheres 


                                       Page 26

<PAGE>


         for human applications and will substantially improve the possibility
         of these products being commercialized. In March of 1996, the Company
         and E-Z EM began pre clinical animal studies of the contrast
         microspheres for the detection of pulmonary emboli (lung blood clots)
         at Dartmouth Hitchcock Medical Center, and at the University of
         Massachusetts Medical Center.

Research and Development Plan

              The Company spent $ 259,608 in 1995 as compared to $429,393 in
         1994 on research and development. The decline in 1995 is the result of
         limited operating capital. The Company considers its research and
         development programs as the foundation upon which everything else is
         to be built and has been assigned the highest priority, second only to
         generating more immediate revenues. The Company intends to balance
         future research budgets and activities between long term diagnostic
         imaging programs based on the Company's colored and contrast
         microspheres, and less complex commercial programs which can develop
         more immediate revenues such as the dietary and food supplement
         products currently in development. 

              During 1996, the colored and contrast microsphere programs will
         be funded from grants such as the NIH grant (see below), and from
         strategic partners such as E-Z EM (see below), and to some extend from
         operating funds. The dietary and food supplement programs, which are
         significantly less costly than the microsphere programs, will be
         funded from operational and private placement funds when possible. 

              The new product development group, which was established in
         October 1995, and which will grow as needed, will act as project
         coordinator with the responsibility of managing the Company's research
         and development programs, including supervising clinical studies for
         both food supplement and diagnostic programs, management of regulatory
         affairs including FDA and FTC related matters, managing and
         coordinating the Company's new research grant program (See Grant
         Programs below) in which the Company intends to apply for simultaneous
         grants in four potential human diagnostic imaging applications
         including detection of lung blood clots using CAT scanning, ultrasound
         contrast microspheres for detection of myocardial perfusion, oral
         contrast microsphere for gastrointestinal tract visualization, and an
         MRI contrast microsphere to replace x-ray contrast media in detecting
         liver, heart or brain dysfunction, all of which are applications
         targeted toward radiologists and other physicians doing body imaging,
         which is the non invasive imaging of human organs from outside the
         body. The research team is also project coordinator for off site
         programs such as the current contrast microsphere pre clinical program
         being conducted Dartmouth Hitchcock Medical Center, and the University
         of Massachusetts Medical Center with E-Z EM, the Company's contrast
         microsphere strategic partner. 

Research and Development Grant Plan 

              The US government sponsors a number of programs intended to give
         promising technologies and companies competitive chance to get their
         products or applications through the daunting and costly government
         regulatory process, such as the FDA regulatory process which affects
         the Company's contrast microsphere products. One such organization is
         the National Institute of Health (the "NIH") who provides financial
         assistance in the form of research grants for promising technologies.
         In October 1995, the Company applied to the NIH for such a research
         grant for the development of its contrast microspheres in human
         applications (See Item 6A. Management's 1996 Plan of Operations). In
         March 1996, the NIH review board informed the Company the that the NIH
         had "informally" approved the Company's grant application (See
         Research and Development section ahead). The NIH grant provides for
         $100,000 to be funded immediately, and $750,000 to be funded
         conditioned upon the success of phase one. The Company believes that
         it will successfully prove the initial principles underlying the
         contrast microsphere products and technology in phase one thereby
         becoming eligible for the additional funding. 



                                       Page 27

<PAGE>


         Such programs are extremely valuable to small companies which in many
         have little or no alternative.

              As stated above, the Company's 1996 research and development
         program includes applying for grants in four potential human
         diagnostic imaging applications which include, detection of lung blood
         clots using CAT scanning, ultrasound contrast microspheres for
         detection of myocardial perfusion, oral contrast microsphere for
         gastrointestinal tract visualization, and an MRI contrast microsphere
         to replace x-ray contrast media in detecting liver, heart or brain
         dysfunction, all of which are applications targeted toward
         radiologists and other physicians doing body imaging, which is the non
         invasive imaging of human organs from outside the body. The Company
         also intends to apply for grants actual FDA clinical studies of
         pulmonary emboli application of contrast microspheres. The Company's
         product development unit will coordinate submission of applications,
         assignment of principle investigators, and manage the individual
         programs from inception through the clinical study, and market
         development. However, there can be no assurance that the Company will
         be able to complete clinical trials or commence marketing of the
         product as these activities will be dependent upon establishing the
         safety and efficacy of this products before the FDA will permit
         commercial marketing, and there can be no assurance that the Company
         will have adequate funds or will be able to secure adequate funds to
         complete such clinical trails.

         Environmental Compliance

              The Company's products are not subject to material environmental
         regulation at this time. While the Company's current scope of
         microsphere operations is relatively limited and all of the product is
         used without wastage, issues of environmental compliance could arise
         in the future if increased manufacturing of the microspheres were to
         require disposal of hazardous chemicals.

         Employees

              The Company currently has eight employees of which seven are full
         time employees, three of whom are engaged in management, marketing,
         administrative and support activities, with the remaining four
         comprising one secretarial, and three technical, research and
         development and scientific staff engaged in microsphere manufacturing
         and development.. One part time employee is used general office and
         shipping products. The Company retained two consultants in October
         1995 who formed the initial new product development team, and who
         coordinate and administrate the Company's research and development
         programs and activities. In January 1996, these two consultants became
         full time. The Company also utilizes the services of three other
         consultants in  the new product development group on an as needed
         basis which the Company expects will transition toward full time as
         new product development activity increases during the year. The
         Company does not currently have a accountant as the result of its
         previous controller resigning (See Conflict of Interests below). 

              The Company's ability to develop marketable products and to
         establish and maintain its competitive position in an industry with
         constant technological changes will depend to a certain extent on its
         ability to attract and retain qualified technical, marketing and
         management personnel. None of the Company's employees are subject to a
         collective bargaining agreement, and the Company believes its
         relations with its remaining employees are good. During the initial
         restructuring and reductions in general and administrative costs which
         began in May 1995, the Company did reduce the number of full time
         clerical employees by 2, with one additional resigning to take a
         better position. 


                                       Page 28

<PAGE>


         Conflicts of Interest 

              The Company believes it has a potential conflict of interest
         relating to the Company's former controller who after resigning from
         the Company began working for KCD, the Company's former licensee of
         the sequesterant technology, (KCD is an affiliate of Clark M. Holcomb)
         and who is the subject of numerous legal proceedings including the SEC
         investigation into certain sales and the subsequent resale's of the
         Company's common stock to a large number of individuals (which was
         previously disclosed by the Company) all of which were affected by or
         arranged by Clark M. Holcomb, and in which the Company has also been
         named. An additional potential conflict of interest concerns the law
         suit filed by the Company against KCD in March 1996 as a result of
         KCD's failure to make their royalty payments (See Item 3. Legal
         Proceedings).

              The Company also believes it has a potential conflict of interest
         with Dr. Shell, the Company's former Chairman of the Board, Chief
         Executive Officer  and founder relating to a legal proceeding brought
         against D&F (See Item 3. Legal Proceedings) by Dr. Shell and the
         Company previously, which legal fees have been paid by the Company,
         concerning an agreement whereby Dr. Shell has a "right of approval" to
         any potential settlement the Company might make with D&F. The
         possibility for conflict relates to separate interests of Dr. Shell
         and the Company regarding the D&F proceedings. In March 1996, the
         Company initiated settlement discussions with D&F principles. As a
         result of Dr. Shell's February 6, 1996 termination by the Company, the
         previous conflict of interest relating to his operating a private
         medical practice is no longer relevant.

2.  DESCRIPTION OF PROPERTY

              February 1992, the Company entered into a three-year lease for
         its presently occupied premises from an unaffiliated third party for
         4,400 square feet of space in Los Angeles, California at $4,750 per
         month for the first year, $5,200 per month for the second year and
         $5,700 per month for the third year, with an option to extend for an
         additional two years at $6,000 per month. During February 1995, the
         Company exercised this option. The offices are used for manufacturing
         and laboratory research and development as well as the Company
         corporate and executive offices. The Company believes these facilities
         are adequate for its current needs. 

3.  LEGAL PROCEEDINGS

         SEC Proceedings

              In 1990, the Securities and Exchange Commission's New York
         Regional and Enforcement staff commenced an inquiry  into possible
         securities violations of the registration, anti-fraud, notice and
         reporting provisions under various provisions of the federal
         securities laws that may have occurred between July 1989 through
         January 1990 resulting from the actions of the Company and certain
         members of its management during that period. As part of a settlement
         agreement, the Company, Dr. Shell, and Philip Dascher, the Company's
         former President, neither admitted nor denied any violations, and
         without any findings of fact consented in August 1992 to the entry of
         a judgment for a permanent injunction enjoining them from violations
         of various provisions of the federal securities laws. The settlement
         included a rescission offer that was made by the Company to 17
         individuals who had previously exercised warrants to purchase the
         Company's common stock at a time when a current registration statement
         was not in effect. None of the individuals, however, elected to
         exercise this right of rescission.


                                       Page 29

<PAGE>


         SEC and Shareholder Proceedings Relating to Matters Directly by
         Effected by or Arranged by Clark M. Holcomb

              In July 1993, based on a concern the Company formed an
         independent committee of its Board of Directors who's purpose was to
         determine whether certain prior private placements of the Company's
         securities complied with all of the registration requirements of
         federal and state securities laws. In certain prior private placements
         of the Company's shares, a total of approximately 2,506,982 shares of
         the Company's Common Stock was issued to a small number of
         individuals. Those issuance's were structured in reliance upon the
         advice of the Company's then securities counsel, and the Company
         believes that these issuance's, standing alone, would have qualified
         for exemptions from registration under federal and state securities
         laws. However, certain subsequent resale's of these shares, commencing
         in June 1992, by the original purchasers or their transferees to a
         total of approximately 330 investors raised an issue as to whether a
         technical distribution occurred that might have required either the
         original issuance's or the resale's to have been registered. All of
         the foregoing resale's were either directly effected or arranged for
         by Clark M. Holcomb. 

              In October 1993, the Company filed a registration statement with
         the SEC to register all of the foregoing 2,506,982 shares with the
         SEC. However, even if the registration statement becomes effective so
         as to permit public resale's by the holders of the shares involved in
         the transactions described above, these holders could have a right of
         rescission to recover the purchase price they paid for their shares
         plus interest from the date of purchase against the persons from whom
         they acquired the shares. 

              The Company believes (based in part upon the opinion of its
         current special securities counsel) that these holders do not have a
         valid and enforceable right to such rescission. However, subject to
         any applicable statutes of limitation that might bar such future
         claims, these shareholders could assert such claims, and the Company
         has not set aside any reserves to fund any potential liabilities that
         it might incur in connection with any such future potential claims,
         which could be material.  Should the Company incur any such
         liabilities, it might seek indemnification or contribution for such
         liabilities from Mr. Holcomb, or other third parties.

              In October 1995, the staff of the SEC advised the Company that it
         was considering recommending that the SEC file a civil injunctive
         action against the Company and Dr. Shell for alleged violations of the
         registration provisions of the federal securities laws. The alleged
         violations appear to relate to the sale by the Company of unregistered
         shares of its common stock which involved a series of resale's of
         these shares that were either directly effected or were arranged for
         by Clark M. Holcomb. These transactions have been the subject of an
         SEC investigation previously disclosed by the Company.

              In April 1994, Rod Sherman and Computer Buddy sued Clark M.
         Holcomb and the Company in Superior Court for the County of Los
         Angeles for breach of an alleged oral contract pursuant to which
         Holcomb and the Company were to pay Sherman a finder's fee for all
         shares of the Company's stock sold to third parties introduced by
         Sherman to Holcomb or the Company of which Sherman alleges that
         $58,000 remains owing to him. Sherman is seeking this amount in his
         lawsuit although the Company believes that it has no obligation or
         liability to Sherman in connection with this matter. A trial date has
         currently been scheduled for May 1996. The Company denies the
         allegations and intends to vigorously contest the matter.


                                       Page 30

<PAGE>

              
              In March 1995, Donald Seidel sued Clark M. Holcomb, Dr. Shell,
         George Berger and the Company in the Superior Court for the County of
         Los Angeles, which was served on the Company in May 1995. This action
         alleges breach of contract, fraud, non-payment for services,
         conspiracy to defraud, unjust enrichment and conversion. Plaintiff is
         seeking general and compensatory damages of at least $692,000 and
         special and consequential damages of not less than $170,000, together
         with exemplary and punitive damages. It is alleged that the Company
         conspired to defraud plaintiff of his shares of Company stock and
         deprive him of payment for services. The Company denies these
         allegations and intends to vigorously contest the matter.

              In April 1995, Richard Willman and Nancy Holling sued Clark M.
         Holcomb, KCD Incorporated, Dr. Shell and the Company in Superior Court
         for the County of Ventura for rescission, breach of contract, breach
         of fiduciary duty, fraud, negligent misrepresentation, constructive
         trust and negligence all regarding the sales in July 1993 and
         September 1993 by Holcomb to Holling and Willman of Company stock.
         Willman and Holling allege general damages of $107,250 and $4,275
         respectively plus interest, as well as punitive damages in an amount
         to be proven at time of trial. In July 1995, the Company executed a
         Settlement Agreement with Nancy Holling. There was no money demanded
         and none paid in connection with this settlement. The Company believes
         it has no obligation to Willman or Holling in connection with this
         matter. The Company denies the allegations and intends to contest the
         matter. A trial date was scheduled for April 1996 with respect to
         Willman, .however, in a mandatory settlement conference in March 1996,
         Clark M. Holcomb and the Company entered into a settlement with
         Willman, in which Holcomb agreed to pay Willman $100,000 in cash and
         to deliver to  Willman 50,000 shares of restricted KCD common stock.
         In addition, Holcomb had previously delivered to Willman 40,000 shares
         of the Company's common stock which Willman will be permitted to
         retain as part of the settlement. The Company agreed to pay $5,000 in
         full settlement of this claim rather than go through the expense and
         time required to defend the action in trial. In July 1995, the Company
         executed a Settlement Agreement with Nancy Holling. There was no money
         demanded and none paid in connection with this settlement. The Company
         believes it has no obligation to Willman or Holling in connection with
         this matter.

              In April 1995, David Eastman filed a complaint in the Superior
         Court of the County of Orange, California against Clark M. Holcomb,
         Anita Kavanagh, Dr. Shell and the Company. This action alleges fraud,
         negligent misrepresentation, rescission and restitution, securities
         fraud and conspiracy to defraud. This action was served on Dr. Shell
         and the Company in July 1995. The only allegations of wrong doing are
         directed at Holcomb and Holcomb is alleged to have been acting as an
         agent of the other defendants. It is alleged that Holcomb represented
         that although the shares purchased by the plaintiff contained a
         legend, they would be free trading in sixty to ninety days. It is also
         alleged that Holcomb misrepresented the financial condition of the
         Company. The complaint seeks damages in the amount of $200,000 as well
         as unspecified punitive damages. The Company and Dr. Shell deny that
         Holcomb was their agent. A trial date has currently been scheduled for
         May 1996. The Company denies the allegations and intends to vigorously
         contest the matter. In February 1996, Eastman obtained a default
         judgment against Holcomb in the amount of $200,000 in compensatory
         damages and $50,000 in punitive damages. 

              In February 1996, the Rudolf Steiner Research Foundation filed a
         complaint in the United States District Court for the Central District
         of California against Clark M. Holcomb, Lawrence Gibson, Murray
         Bettingen, Bettingen, Inc., and the Company. This action alleges civil
         RICO, violation of the Securities Act of 1933, violation of California
         Corporation Code, fraud, deceit and intentional misrepresentation,
         negligent 


                                       Page 31

<PAGE>


         misrepresentation, conversion, constructive trust and breach of
         contract. The complaint seeks damages of $201,333, rescission,
         punitive and exemplary damages. The Company believes it has no
         obligation to the Rudolf Steiner Research Foundation in connection
         with the matter. The Company denies the allegations and intends to
         vigorously contest the matter.

              The Company is negotiating with the SEC regarding a potential
         settlement of any SEC claims against the Company with respect to the
         above transactions. The Company anticipates that the settlement would
         require the Company to consent to a permanent injunction, without
         admitting or denying any liability, that would bar the Company from
         and future violations of the registration requirements of the federal
         securities laws. The Company believes that such a settlement would not
         have a materially adverse effect on the Company or its operations.
         However, there can be no assurance that a settlement as described
         above (or a settlement with any other terms) will ultimately be
         reached with the SEC. The Company and Dr. Shell are subject to a 1992
         permanent injunction enjoining them from violating the federal
         securities laws.

         Proceedings Related to Licensing Agreements, Manufacturing Agreements,
         Royalty Agreements, and Patent Infringements

              In September 1993, Dr. Shell commenced an action against Dynamic
         Products, Inc. ("Dynamic"), D&F Industries ("D&F") in his capacity as
         a 25% shareholder of FATCO in the Orange County Superior Court of the
         State of California seeking damages from these parties for their
         alleged breach of contract and misappropriation of certain trade
         secrets of FATCO and the Company relating to the first generation fat
         sequesterant product. Dr. Shell has asserted in this action that
         Dynamic has sold the first generation fat sequesterant product to
         Herbalife for resale in the United States without the required payment
         of royalties to FATCO (which is obligated to pay Dr. Shell 25% of its
         royalty income, which Dr. Shell then contributes to the Company) based
         on those sales.

              In October 1994, Dr. Shell filed a related lawsuit against FATCO
         in the same court seeking the termination of a 1987 agreement between
         FATCO and Shell licensing certain fat sequesterant technology of Dr.
         Shell to FATCO based upon failure of FATCO to fully exploit the
         transferred technology for the benefit of Shell, failure to fully
         exploit the products, knowingly permitting sales of products made
         utilizing the technology transferred to continue even though no
         royalties were being paid on those sales, refusing to pursue legal
         action to collect the unpaid royalties and stopping the unauthorized
         sales, and by entering into a renewal of an agreement with a
         distributor on the same unfavorable terms which previously existed and
         which diverted moneys which should have been paid to FATCO to other
         entities owned and controlled by some of the shareholders and members
         of the Board of Directors of FATCO. FATCO has filed a cross-complaint
         in this action against Shell alleging breach of the licensing
         agreement between Shell and FATCO.      

              In January 1996, FATCO filed a First Amended Cross-Complaint
         alleging causes of action against Dr. Shell, the Company, EHI and KCD
         for Breach of Contract, Breach of Fiduciary Duty, Interference with
         Prospective Economic Advantage, Misappropriation of Trade Secrets,
         Conversion, Constructive Trust, Accounting and Permanent Injunction.
         Each of these causes of action relate to the action of the Company in
         entering into the License Agreement with KCD. The Company has filed an
         answer denying all of the allegations contained in the Cross-Complaint
         and intend to fully defend this matter. The basis of this cross
         complaint appears to pertain to the license agreement between EHI and
         KCD, Inc., which as of March 1, 1996 was 


                                       Page 32

<PAGE>


         canceled as a result of KCD's failure to make royalty payments to the
         Company. (See Item 4. Legal Proceedings, below).

              In March 1994, the Company and S/S sued Herbalife (settled with
         respect to Herbalife) and D&F in Superior Court for the County of
         Orange, California for fraud, breach of contract and conspiracy to
         misappropriate trade secrets. The Company alleges in this lawsuit that
         S/S provided certain confidential information and trade secrets to
         D&F, which misappropriated this information to manufacture an advanced
         fat sequesterant product. The Company is seeking in this lawsuit
         injunctive relief and damages in an unspecified amount from
         defendants. This matter has been consolidated for trial with the
         action against Dynamic Products, Inc. and the action against the
         officers and Directors of Dynamic Products, Inc. and D&F Industries,
         Inc.

              In January 1995, Dr. Shell, on behalf of FATCO, filed another
         action in the Orange County Superior Court of the State of California
         substantially similar to the action filed by Dr. Shell in 1993 against
         Dynamic Products, Inc. This newly filed action names certain
         individual shareholders and directors of FATCO, Dynamic and D&F
         Industries as well as Herbalife International Inc. ("Herbalife"). In
         March 1995, this action and the lawsuit against Herbalife described
         below were settled with respect to Herbalife and its directors, with
         neither party making any payments to the other in connection with this
         settlement.

              In March 1996, the Company, on behalf of its subsidiary EHI,
         filed an action against KCD in Los Angeles County Superior Court. This
         action alleges causes of action against KCD for Breach of the Amended
         License, Declaratory Relief and Permanent Injunction. The action is
         based upon the failure of KCD to pay the royalties due pursuant to the
         contract and their use of advertising claims in connection with the
         sale of the licensed products which were in excess of those which the
         Company authorized KCD to make (See April 8, 1996 KCD Cross
         Complaint). On April 8, 1996, KCD filed a cross complaint against the
         Company, Effective Health, Dr. Shell and William Pelzer alleging
         causes of action for Breach of Contract, Breach of Implied Conversion,
         Rescission, Good Faith and Fair Dealing, Negligence, Intentional
         Misrepresentation, Accounting and Constructive. The Company denies all
         of the claims and intends to fully defend this cross complaint.

              In August 1995, the Company, Dr. Jackie See and Francis Pizzulli
         entered into preliminary settlement agreements regarding the pending
         arbitration proceedings before the Judicial Arbitration and Mediation
         Service, Inc., in Santa Monica, California. Subsequently, the Company,
         Dr. Jackie See and Francis Pizzulli entered into a formal settlement
         agreement relating to the above arbitration proceedings, Both See and
         Pizzulli had initiated arbitration proceedings relating to the payment
         of royalty's pursuant to the existing Royalty Agreements between the
         Company and See. See had previously transferred a 50% interest in his
         Royalty Agreements with the Company to Pizzulli.

              With respect to the formal settlement of the Royalty issues with
         See, the Company has agreed to: (1) Pay See, beginning in July 1995 a
         total of 1.5% of the Company's net sales of products and 10% of the
         Company's receipt of royalties from the Company's licensees under
         certain patents owned by the Company covering colored microspheres,
         contrast microspheres and fat sequestration products; and, (2) pay
         See, over time, the sum of $32,417 which represents past due royalties
         for the period up to June 30, 1995; and, (3) pay See, over time, the
         sum of $33,062 which represents the award of attorney fees and costs
         to See in connection with the arbitration; and, (4) pay See, over
         time, the sum of $65,731 of which $35,227 is 


                                       Page 33

<PAGE>


         subject to adjustment based upon an accounting and $30,504 of which
         was conditioned upon receipt of royalties from the Company's
         sequesterant licensee; and,( 5) transfer 10,000 restricted shares of
         KCD common stock to See.

              With respect to the formal settlement of the Royalty issues
         executed in January 1996 with Pizzulli, the Company has agreed to (1)
         pay Pizzulli, starting in July 1995 a total of   1.5% of the net sales
         of the Company's products and 20% of the Company's receipt of
         royalties from the Company's licensees under certain patents owned by
         the Company covering colored microspheres, contrast microspheres and
         fat sequestration products; and,   (2) pay Pizzulli over time the sum
         of $93, 542 which represents the award of attorneys fees and costs to
         Pizzulli in connection with the arbitration; and, (3) pay Pizzulli
         over time the sum of $ 13, 787 which represents past due royalties or
         the period up to June 30, 1995; and, (4) pay Pizzulli over time the
         sum of $72, 244 of which $37,177 is subject to adjustment based upon
         an accounting and $ 35,067 of which was conditioned upon receipt of
         royalties from the Company's licensee; and, (5) transfer 15,000
         restricted  shares of KCD common stock to Pizzulli.

              Pizzulli, in addition to the arbitration pertaining to royalty
         issues initiated a arbitration proceeding pertaining to the timing of
         the sale of his restricted shares of the Company's stock. A  formal
         settlement of the claim was entered into in January 1996. With respect
         to the formal settlement the Company agreed to (1) pay Pizzulli the
         sum of $25,000 on the execution of the agreement; and, (2) pay
         Pizzulli the additional sum of $75,000 on or before March 1, 1996;
         and, (3) pay Pizzulli, subject to certain adjustments, the additional
         sum of $100,000 on or before March 1, 1997; and, (4) assign to
         Pizzulli all of the Company's interest in and to the Promissory Note
         dated May 13, 1993 in the face amount of $ 265,000 payable to the
         Company by Clark M. Holcomb; and, (5) transfer to Pizzulli 75,000
         restricted shares of KCD common stock; and, (6) transfer to Pizzulli
         70,000 free trading shares of the Company's common stock; and, (7)
         transfer to Pizzulli 300,000 shares of the Company's restricted common
         stock.  In addition the Company has agreed to file  FORM S-3, or other
         forms as may be appropriate to register the shares of the Company's
         common stock being transferred to Pizzulli. There are also provisions
         in the settlement which would require the Company to issue additional
         shares of its restricted common stock to Pizzulli in the event that
         either the registration of the 300,000 restricted shares is
         unreasonably delayed and/or the price of the Company' common stock
         does not reach a specified price within an eight month period of
         filing the of FORM S-3.

         Proceedings Related to MRI Lease Operations

              In August 1994, VMI sued MFA in Supreme Court for the County of
         New York, New York, for breach of contract and accounts due. VMI
         alleges in this lawsuit that MFA breached an equipment lease agreement
         for VMI's second MRI unit, the Resonex Machine, by failure to make
         lease payments due January 27, 1994, and thereafter in the sum of
         $210,210 as well as interest thereon. VMI is seeking in this lawsuit a
         judgment against MFA in the sum of $210,210 plus interest thereon with
         costs, attorney's fees and disbursements and other relief. VMI will
         also seek a judgment for all unpaid lease payments subsequent to
         August 1994 which total an additional $510,510 through December  31,
         1995. However, the Company has not been successful in serving the
         notice on MFA principles including Jerald Brauzer, nor has a trail
         date been set.

              In April, 1995, Johnson & Johnson Finance Corp. ("J&J Finance")
         brought an action against MFA and VMI in connection with a loan made
         by J&J Finance to MFA that was  secured by a lien granted by MFA on
         the Resonex MRI unit which at the 


                                       Page 34

<PAGE>


         time was owned by VMI. After MFA defaulted on the foregoing loan, J&J
         Finance, in June 1995, obtained a writ of attachment on the Resonex
         MRI unit and has taken physical possession of that unit. The Company's
         position is MFA had no authority to secure the foregoing loan with
         VMI's MRI unit since the loan was made solely for the benefit of MFA,
         the lien was placed on the MRI unit without VMI's knowledge or
         consent, and none of the loan proceeds were received by VMI or the
         Company. VMI, and the Company are in settlement discussions with J&J
         that would require the Company and VMI to forfeit their interest in
         the MRI unit in exchange for J&J releasing VMI and the Company from
         any damages. Although the Company believes VMI is entitled to recover
         the MRI unit from J&J Finance and that VMI should prevail in its
         claims against MFA should J&J Finance. There can be no assurance that
         VMI will prevail against either party or that VMI will be able to
         collect any judgment that it may obtain against MFA. The Company also
         recently learned that the  current fair market value of the Resonex
         MRI unit is substantially below previous estimates and as such may not
         be worth the cost of continuing litigation. As a result of all the
         foregoing the Company has written off the net book value of the second
         unit of $964,286 as of December 31, 1995.

         Federal Trade Commission Proceedings

              The Seattle Regional Office of the Federal Trade Commission has
         advised the Company that the staff  believes that the Company's fat
         sequesterant product, which was  marketed by KCD licensee under the
         name "SeQuester," has been improperly represented in advertising
         claims, and that the sequesterant product, when previously marketed by
         the Company under the name "Lipitrol", also was improperly represented
         in advertising claims. The staff has indicated that it is prepared to
         recommend that a complaint be filed against the licensee, the Company
         and certain individuals in connection with the foregoing. The Company
         presently is discussing this matter with the FTC staff with the
         objective of settling the matter. There is no assurance that a
         settlement will be reached or as to the impact on the Company of any
         settlement, although it is presently believed that any settlement may
         impact the claims utilized in the marketing of the sequesterant
         product and is likely to involve the payment of a fine or other
         financial penalty by the Company. The Company and the FTC staff have
         agreed upon the terms of a proposed settlement in this matter,
         pursuant to which the Company would consent to a permanent injunction
         prohibiting it from making misrepresentations relating to weight loss
         or weight reduction products or services,  or with respect to tests or
         studies relating to such programs or services. In addition, the
         Company would pay consumer redress to the FTC in an aggregate amount
         of $35,000 over a period of twelve months. The Company's Board of
         Directors voted to accept the proposal in March 1996, which now must
         be  formally approved by the FTC.

              Except as otherwise specifically indicated above, management
         believes that the Company does have any material liability for any law
         suits, settlements, judgments or fees of defense counsel which have
         not been paid or accrued as of December 31, 1995. 

              While the ultimate outcome of these issues, if claims were
         asserted and litigated, is complicated and not free from doubt,
         management with the advice of legal counsel believes, on the basis of
         the facts currently known, that it is not probable that the Company
         would have any material liability. However, there can be no assurance
         that the Company will  prevail in any of the above proceedings. Also
         the Company may be required to continue to defend itself resulting in
         substantial additional expense. In the event the Company is unable to
         pay the defense costs associated with the foregoing a unfavorable
         settlement or judgment could be awarded against  the Company which
         could have a material adverse effect upon the Company. Additionally,
         starting in June 


                                       Page 35

<PAGE>


         1995, the Company began taking the steps it considered necessary to
         insure that the Company, its subsidiaries, employees, consultants and
         affiliated companies and  individuals are not involved in any
         activities, operations, or relationships which are not solely for the
         benefit of the Company.

4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

   Proxy Statement

              On Thursday October 26, 1995, the Company held its annual
         shareholders meeting at 10:00 Pacific Time, at the Olympic Collection,
         11301 Olympic Boulevard, Suite 204, West Los Angeles, California 90064
         for the following purposes:
                   -    To elect five (5) directors, Dr. Shell, Richard Shell,
                        Steven Westlund, Peter Benz, and John Osborne, to serve
                        until the next Annual Meeting of Shareholders and until
                        their successors are duly elected; and,
              To consider and vote upon proposed amendments to the Company's
         Certificate of Incorporation that would:
                   1.   Effect a reverse stock split of not less the 1 for 4,
                        and not more that 1 for 8 shares of the Company's
                        common stock; and,
                   2.   Authorize the issuance of 5,000,000 shares of Preferred
                        Stock with a par value of $.01 per share in one or more
                        series from time to time with designations, rights,
                        preferences, privileges and other terms of each series
                        to be determined by the Board of Directors; and,
                   3.   Increase the number of authorized shares of Common
                        Stock from 25,000,000 to 50,000,000.
                   4.   To transact such other business as may properly come
                        before the meeting.

              During the meeting the votes were counted by the Company
         Secretary who confirmed that as the record date the number of Shares
         Issued and Outstanding were 21,788,121, and the number of Shares
         Needed for a Quorum was 10,984,061; and, the Number of Shares Voted
         was 13,346,336. The secretary confirmed that on the basis on the total
         number of shares voted that the meeting had a quorum. The results of
         the voting were as follows, 


         Results of Shareholder Vote        Approve        Reject    Carried
         --------------------------------------------------------------------
         Election of 5 Directors            13,207,336     273,000   Yes
         Approve Reverse Split              12,207,249     993,860   Yes
         Authorization of Preferred Stock    7,207,249     983,000   No
         Increase in Authorized Shares      12,926,681     553,345   Yes

           There was no other business discussed and the meeting was adjourned.

              The Company is not planning to effect a reverse split of its
         common stock until such time as the Company's operations and revenues
         have improved substantially, either through the sales of its products
         and services, or through the acquisition of other products or
         companies, unless the acquisition of such products or companies would
         not be possible without effecting a reverse split.

                                       Page 36
<PAGE>


5.  MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

              The Company's Common Stock is quoted on the OTC Electronic
         Bulletin Board under the symbol "ITAM". The high and low bid prices
         for the Common Stock, as reported by the National Quotation Bureau,
         Inc., are indicated for the periods described below. Such prices are
         inter-dealer prices without retail markups, markdowns or commissions,
         and may not necessarily represent actual transactions.
              
              
              
                                  Bid Prices
                        Year      Quarter        High      Low
                        1994      1st             3 9/16     2.0
                                  2nd             3 1/16   2 1/4
                                  3rd            2 23/32   1 7/8
                                  4th             2 1/32   29/32
                        1995      1st             2 1/32   29/32
                                  2nd            1 13/32     1/4
                                  3rd              15/16    1/32
                                  4th                .32     .01

              To date, the Company has not declared or paid any cash dividends
         with respect to its Common Stock, and the current policy of the Board
         of Directors is to retain earnings, if any, to provide for the growth
         of the Company. Consequently, no cash dividends are expected to be
         paid on the Common Stock in the foreseeable future. Further, there can
         be no assurance that the future operations of the Company will
         generate the revenues and cash flow needed to declare a cash dividend
         or that the Company will have legally available funds to pay dividends
              There are approximately 533 stockholders of record as of March
         31, 1996.

6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF CURRENT OPERATIONS

   Business

                   The Company has been engaged in the business of developing,
         manufacturing, and  marketing proprietary diagnostic imaging products
         and services relating to blood flow research in animals, and the
         research and development of proprietary diagnostic imaging products
         and procedures for human applications using existing imaging equipment
         such as x-ray, CAT scan, MRI, and ultra sound. The Company is also
         engaged in the business of developing and licensing proprietary
         technologies for weight reduction products including a technology for
         the selective entrapment or sequestration of dietary fat from food
         while in the gastrointestinal tract, thereby preventing the absorption
         of that fat. The Company has also acquired two magnetic resonance
         imaging (MRI) units which are leased to MRI service providers, which
         the Company has little day to day involvement in the operations of
         that business (See Acquisitions, and Item 4. Legal Proceedings). Until
         May 1995, the Company's primary 


                                       Page 37
<PAGE>


         research has been to increase the early detection of restrictions or
         blockages in human blood flow through significantly improved
         diagnostic imagery using two different micron sized solid particles
         (microspheres) of which one is  a biodegradable mixture of blood
         protein and other contrast agents intended for human applications, and
         the other a non biodegradable plastic styrene sphere intended for
         animal blood flow research. The Company does not yet earn revenues
         from human applications of microspheres, it does however, generate
         revenues from the sales of colored microspheres products and services
         for animal blood flow research. The also Company earned revenues from
         the licensing and royalty's of its sequesterant technology, which in
         1995 accounted for approximately 71% of the Company's total 1995 (cash
         flow) revenues.  However, KCD's license was terminated (See Recent
         Developments)

Results of Operations

  Summary Table for 1994 Compared to 1995
 
<TABLE>
<CAPTION>
                                                                    For the Year Ended December 31
                                                                    ------------------------------
                                                              1994                                   1995

                                                                          % of                                    % of
                                                       $                Revenues              $                 Revenues
                                                   --------            --------           ---------            --------
<S>                                                <C>                 <C>                <C>                  <C>
Revenues - Products & Services
  Microspheres  and laboratory                     $210,815                 29%           $ 246,643                 29%
services
  Fat sequesterant  -Product                          3,645
                     Licensing fees and
                      royalties                      504,18                 70%             618,787                 71%
                                                   --------            --------           ---------            --------
                                                   $718,641                100%           $ 865,480                100%
                                                   --------            --------           ---------            --------
Cost of Revenues - Products &
Services
  Microspheres and laboratory services             $221,318                105%          $ 123,438                  50%
  Fat sequesterant                                   41,800                  8%          $ 274,800                  44%
                                                   --------            --------           ---------            --------
                                                   $263,118                 37%          $ 398,238                  46%
                                                   --------            --------           ---------            --------
Gross Margin - Products & Services                 $455,523                 63%          $ 467,242                  54%
                                                   --------            --------           ---------            --------
                                                   --------            --------           ---------            --------
Revenues - Lease Rentals                           $687,459                100%          $ 319,072                 100%
Cost of Revenues - Lease Operations                $481,356                 70%          $ 481,357                 151%
                                                   --------            --------           ---------            --------
Gross Margin - Lease Operations                    $206,103                 30%          $(162,285)               (30)%
                                                   --------            --------           ---------            --------
                                                   --------            --------           ---------            --------

</TABLE>
 
Revenues from all Products

         Revenues from all products and services totaled $865,480, representing
    an increase of $146,839 (or 20%) over the year ended December 31, 1994. The
    increase in 1995 was primarily due to a mid year change in Company
    management made substantial changes in the Company's operations including a
    significant reduction in operating expenses beginning in May, the effect of
    which began in June. Overall, the Company reduced total operating expenses
    approximately $1,066,359 (34%) for the period beginning in May and ending
    December 31, 1995. Management also redirected the Company activities toward
    development and commercialization of weight loss, food supplement, and
    personal care consumer products which the Company intends to begin
    marketing in the later part of 1996. Since May 1995, the Company has made
    significant strides toward commercialization of a number of such products,
    however, until such time as one or more of those products are established
    in the marketplace, the Company will continue to be dependent, to a lesser
    degree as a result of downsizing, on private or institutional investment
    capital to support a percentage of the planned 1996 operations.
    restructured the Company's operations.


                                       Page 38

<PAGE>

         Management also increased revenues with an immediate effect seen with
    an $114,606 increase  in licensing fees and royalties received from the
    licensee of the Company's sequesterant technology. However, these increases
    in royalties were partially offset by a reduction in the royalty rate from
    15% of net sales, to 6% of gross sales of products based on the
    sequesterant technology.

Licensing Fees and Royalty Payments from KCD

         The Company and KCD, the sequesterant technology licensee negotiated a
    reduction in the royalty from 15% of net sales, to 6% of gross sales
    effective April 1, 1995 as a result of demands made by KCD that the current
    royalty payment which was calculated on 15% of net sales was creating
    problems for KCD in the marketing of SeQuester-TM- and could ultimately
    prevent KCD from being able to market SeQuester-TM- profitability, and that
    the 15% royalty was preventing KCD from meeting its financial obligations
    included making its royalty payments to the Company. The Company was not in
    favor of the reduction, however, it did so out of a concern KCD would
    either terminate the agreement or would unnecessarily withhold royalty
    payments as it had done previously. The royalties received from KCD
    accounted for approximately 48% of the Company's total 1995 sales. The
    Amended License Agreement incorporated the terms of the original License
    Agreement which provided for a licensing fee of $100,000 (which KCD paid
    between March and May 1994), and minimum royalty payments to keep the
    agreement in effect over the first three years of the agreement of at least
    $1,258,000. Over the balance of the term of the agreement (which was to run
    until at 2014), KCD was required to pay minimum royalties in accordance
    with a formula but in no event less than $436,000 per year. Through
    December 31, 1995, the Company  received licensing fees and royalties of
    $811,068, 100,000 KCD restricted common shares (as partial payment of past
    royalty's, valued at $217,243) including additional royalties of $138,620.
    The amended license agreement provides for payment of a remaining past due
    balance in twelve monthly installments of $18,104 plus monthly payment of
    interest at 1.5% per month on the outstanding balance beginning July 1,
    1995. This remaining balance was $108,620 as of December 31, 1995. The
    amended agreement also established specific default provisions and a secure
    method of payment intended to prevent KCD from unnecessarily withholding or
    interfering with royalty payments. However, regardless of the reductions,
    KCD was again delinquent in making royalty payments to the Company during
    the latter part of 1995, and on March 1, 1996  defaulted which resulted in
    the termination of their license as provided for in the licensing
    agreement. . The Company subsequently filed an action against KCD for
    breach of contract relating to past and current royalty's as well as the
    FTC matter among other issues. (See Item 3. Legal Proceedings). The Company
    intends to replace KCD, and is in discussions with companies who have
    expressed an interest in the sequesterant technology.

E-Z Trac
         Revenues from colored microspheres and IPS services increased $35,828
    (or 17%) for the year ended December 31, 1995, over 1994. The Company
    allocated a portion of its resources to the development of an  automated
    analysis and counting system based on A Beckton-Dickenson flow cytometry.
    This improved flow cytometer became operational early in the year and
    immediately increased E-Z Trac's production capacity. The Company
    anticipates E-Z Trac revenues will continue to increase as the Company
    expands its customer base through direct marketing efforts and through its
    distributor, Triton Technologies.

MRI Lease Operations

         MRI lease operations resulted in a net loss of $304,290 and a net loss
    of $620,123 for the years ended December 31,1995 and 1994, respectively.
    Lease revenues of

                                       Page 39

<PAGE>

    $687,459 for 1994 which included two MRI units ( the Company believed the
    second had no associated debt obligations ) were offset by interest on
    lease obligations of $143,750 and depreciation on the two units of
    $481,356. Cash flows from lease revenues for one of the two units owned by
    VMI are offset in full by required payments of interest and principal to a
    third party finance company. Lease revenues do not contribute any cash to
    Company operations. Lease revenues for 1994 include $270,270 of delinquent
    payments with respect to the second unit owned by VMI, for which none of
    the scheduled lease payments have been received by VMI. Receivables related
    to these lease payments were written off during 1994. In August 1994, VMI
    commenced litigation to collect delinquent lease payments with respect to
    this unit. Lease revenues for 1995 were $319,072 which includes only one
    unit, were offset by interest on lease obligations of $142,005 and
    depreciation on the two units of $481,357.

         Of the Company's two magnetic resonance imaging (MRI) systems (the
    "Units") one is currently installed and operating as a mobile unit in
    Jefferson Valley, New York and has been in continual use since September
    1992 and is leased to Tri-County Mobil MRI, L.P. ("Tri-County"), whose
    general partner is Diagnostics Resource Funding. This lease provides for
    monthly payments of $37,926 to Venus Management, Inc. ("VMI") through
    August 1999 and $68,589 in September 1999 (with such payments being
    guaranteed by Medical Funding of America, Inc., "MFA"), and VMI is required
    to make monthly installment payments (which includes interest at 10.5% per
    annum on the unpaid principal balance) for the first Unit to a third party
    finance company of $32,360 through August 1999 and $68,589 in September
    1999.

         In April, 1995, Johnson & Johnson Finance Corp. ("J&J Finance")
    brought an action against MFA and VMI in connection with a loan made by J&J
    Finance to MFA that was  secured by a lien granted by MFA on the Resonex
    MRI unit which at the time was owned by VMI. After MFA defaulted on the
    foregoing loan, J&J Finance, in June 1995, obtained a writ of attachment on
    the Resonex MRI unit and has taken physical possession of that unit.

         The Company's position is MFA had no authority to secure the foregoing
    loan with VMI's MRI unit since the loan was made solely for the benefit of
    MFA, the lien was placed on the MRI unit without VMI's knowledge or
    consent, and none of the loan proceeds were received by VMI or the Company.
    VMI, and the Company are in settlement discussions with J&J that would
    require the Company and VMI to forfeit their interest in the MRI unit in
    exchange for J&J releasing VMI and the Company from any damages. Although
    the Company believes VMI is entitled to recover the MRI unit from J&J
    Finance and that VMI should prevail in its claims against MFA should J&J
    Finance, be permitted to retain the MRI unit, there can be no assurance
    that VMI will prevail against either party or that VMI will be able to
    collect any judgment that it may obtain against MFA. As a result of the
    foregoing, the Company has written off the net book value of the second
    unit of $964,286 as of December 31, 1995. VMI has commenced litigation
    against MFA for payment of delinquent lease payments, there can be no
    assurance that MFA will be able to make any of those required lease
    payments to VMI. Receivables of $270,270 related to a portion of these
    lease payments were written off during 1994 ( Note 4 ) and none were
    accrued for 1995.

         As of February 29, 1996, Tri-County was delinquent in making the
    December 1995, January and February 1996 lease payments and MFA and VMI
    failed to make these payments under their guarantee to the finance company
    which has issued a notice of default. MFA has also failed to make these
    payments to VMI under its guarantee of Tri-County's payments to VMI.
    Accordingly, VMI had not made certain


                                       Page 40

<PAGE>

    payments due to the third party finance company for the first Unit.  Should
    Tri-County fail to make its future lease payments to VMI and should VMI be
    unable to make its future required payments to the finance company (i) VMI
    could lose ownership and possession of the first Unit and (ii) the entire
    remaining balance of the MFA note would become immediately payable, with
    VMI and the Company being liable, together with MFA, for any deficiency in
    repayment of the note.

Results of Operations - 1955 Compared to 1994

         On December 31, 1995, the Company had assets of $2,425,012 compared to
    $4,006,321 on December 31, 1994. In addition, the Company had a total
    shareholders' deficit of $(282,419) on December 31, 1995 compared to
    $1,040,627 on December 31, 1994, a decrease of $1,323,046. The decrease was
    the result of a net loss from operations of $3,978,579 offset by a
    contribution to capital of research and development expense of $30,000,
    payments from FATCO contributed to capital of $141,446, amortization of
    prepaid consulting and financing cost offset against equity of $385,374,
    conversion of debt to equity of $89,459, issuance of warrants of $68,500
    and proceeds from exercise of warrants of $74,511, issuance of stock for
    note conversions and sale of stock of $1,866,244. Payments on a long term
    note with a balance of $1,284,724 (including interest currently due of
    $21,609) as of December 31, 1995 of which $339,780 is due within the next
    twelve months have been assumed by the Company as part of its acquisition
    of VMI; and this note is secured by guaranteed lease payments of an
    equivalent amount.

         As of December 31, 1995, the Company's working capital position
    increased by $123,727 from a negative $1,380,337 at December 31, 1994 to a
    negative $1,256,610, primarily as a result of decreases in convertible debt
    which was converted to equity offset by increases in accrued compensation
    and payroll taxes, professional services payable, royalties payable, trade
    payables and other accrued expenses. At December 31, 1995, the Company's
    cash position had increased to $374,128 from $25,215 on December 31, 1994.
    Cash was provided by issuance of notes of $50,000, exercise of warrants of
    $74,511 and private placements of the Company's common stock and
    convertible notes of $1,041,244, offset by payments on notes payable of
    $209,887. Cash requirements to fund losses of $3,978,579 through December
    31, 1995 were reduced by significant non-cash charges for depreciation and
    amortization of $1,146,804, contributed research and development of
    $30,000, the write-off of the remaining net book value of the second MRI
    unit of $964,286, and $68,500 for warrants issued for financial advisory
    and shareholders services.

         Negative cash flow from operations for the year ended December 31,
    1995 of $3,978,579 was reduced by non-cash charges of $1,244,954 for
    depreciation and amortization, $30,000 for research and development
    (relating to Dr. Shell), the write-off of the remaining net book value of
    the second MRI unit of $964,286 and $68,500 for warrants issued for
    financial advisory and shareholder services. Negative cash flow from
    operations for the year ended December 31, 1994 of $3,084,495 were reduced
    by non-cash charges of $795,606 for depreciation and amortization, $200,000
    for research and development, $251,873 for stock issued for executive
    compensation under previously contracted obligations, $172,019 for stock
    and $58,150 for warrants issued for interest, financial consulting and
    legal services. In addition, the Company recorded provisions for possible
    non collectible notes of $125,000 (which is an offset to equity). Negative
    cash flow from operations after reduction for non-cash charges (of
    $2,307,740 in 1995 and $1,602,648 in 1994) was $1,670,839 and $1,481,847
    for the years ended December 31, 1995 and 1994, respectively.


                                       Page 41

<PAGE>

         For the year ended December 31, 1995, total operating expenses were
    $3,320,606 compared to $4,301,629 for 1994. Total expenses for the year
    ended December 31, 1995, included selling, general and administrative
    (SG&A) of $2,061,403, cost of revenues for products and services of
    $398,238, cost of revenues for lease operations of $481,357 and research
    and development of $259,608, compared to $3,127,762 for SG&A, $263,118 for
    cost of revenues for products and services, $481,356 cost of revenues for
    lease operations and $429,393 for research and development, in 1994. This
    decrease directly reflects the costs cutting programs implemented by the
    Company beginning in May 1995.

         The overall cost of revenues for products and services as a percentage
    of sales decreased for 1995 to 54% from 63% for 1994, improving gross
    profit margins approximately 9%. Decreases in cost of revenues for 1995
    resulted primarily from increased sales of high margin microspheres to
    large volume customers which were somewhat offset by increases in employee
    wages. Increases in inventor royalty payments were due to settlement of
    royalty litigation which resulted in an  increase in sequesterant inventor
    royalties from 6% to 36%. 1995 royalty revenues paid to the Company on
    sales of SeQuester-TM- were $618,787, with minor associated direct cost of
    revenues other than royalty expense of $274,800.

         Research and development expense decreased to $259,608 from $429,393
    for the year ended December 31, 1995 from 1994 due to the Company's
    financial condition. As of May 1995, research and development activities
    were re-organized with a priority emphasis given to  commercial product
    applications (See Item 6A. Management's 1996 Plan of Operations).

         SG&A expense decreased to $2,061,403 from $3,127,762 for 1995 from
    1994, amounting to an overall reduction of approximately $1,066,359, or
    34%, resulting from restructuring and down sizing of operations which
    includes significant reductions in accounting fees, salaries, wages,
    selling and marketing expenses, and shareholder expenses all of which were
    phased in beginning in June 1995. Included in 1995 are non-cash
    expenditures for amortization of prepaid consulting fees of $371,375 for
    shareholder services. In addition the Company incurred officers' and
    directors' fees of $92,000 during 1995. The Company experienced increases
    in legal fees of $160,917 during 1995 due primarily from matters related
    the SEC investigation of Clark M. Holcomb activities. Included in 1994 are
    $220,420 of non-recurring financial consulting and legal fees. These fees
    were paid to unaffiliated third parties for (i) services in the areas of
    shareholder and financial public relations paid in the form of 55,000
    shares of the Company's Common Stock and warrants to purchase an additional
    107,500 shares of such stock (ii) legal services rendered paid in the form
    of 36,000 shares of the Company's Common Stock and warrants to purchase an
    additional 36,000 shares of such stock, and (iii) services in connection
    with a private placement of Company Common Stock paid in the form of
    warrants to purchase an additional 305,000 shares of such stock. Also
    included in 1994 is a provision for non-collectible lease revenues
    receivable of $270,270.

         Interest expense for operations for 1995 was $368,526 compared to
    $72,748  for 1994, an increase of $295,778. Interest expense for 1995
    includes non-cash expenditures for amortization of deferred financing costs
    of $276,466 incurred in connection with financial advisory services and a
    private placement of convertible notes in November 1994 as well as accrued
    interest on such notes. Interest expense for MRI lease operations decreased
    to $142,005 in 1995 from $143,750 in 1994.


                                       Page 42

<PAGE>

         Interest income increased to $70,624 for 1995 compared to $31,350 for
    1994 due to interest earned on an outstanding note receivable from a
    shareholder and interest on delinquent royalties receivable.

         Settlements for an employee termination, an arbitration award in
    connection with royalty matters and certain litigation aggregating $554,757
    were incurred during 1995. In addition as of December 31, 1995, the Company
    elected to write-off the remaining net book value of the second MRI unit in
    the amount of $964,286.

         As of December 31, 1995, the Company's working capital position
    increased by $123,727 from a negative $1,380,337 at December 31, 1994 to a
    negative $1,256,610, primarily as a result of decreases in convertible debt
    which was converted to equity offset by increases in accrued compensation
    and payroll taxes, professional services payable, royalties payable, trade
    payables and other accrued expenses. At December 31, 1995, the Company's
    cash position had increased to $374,128 from $25,215 on December 31, 1994.
    Cash was provided by issuance of notes of $50,000, exercise of warrants of
    $74,511 and private placements of the Company's common stock and
    convertible notes of $1,041,244, offset by payments on notes payable of
    $209,887. Cash requirements to fund losses of $3,978,579 through December
    31, 1995 were reduced by significant non-cash charges for depreciation and
    amortization of $1,146,804, contributed research and development of
    $30,000, the write-off of the remaining net book value of the second MRI
    unit of $964,286, and $68,500 for warrants issued for financial advisory
    and shareholders services.

         Negative cash flow from operations for the year ended December 31,
    1995 of $3,978,579 was reduced by non-cash charges of $1,244,954 for
    depreciation and amortization, $30,000 for research and development, the
    write-off of the remaining net book value of the second MRI unit of
    $964,286 and $68,500 for warrants issued for financial advisory and
    shareholder services. Negative cash flow from operations for the year ended
    December 31, 1994 of $3,084,495 were reduced by non-cash charges of
    $795,606 for depreciation and amortization, $200,000 for research and
    development, $251,873 for stock issued for executive compensation under
    previously contracted obligations, $172,019 for stock and $58,150 for
    warrants issued for interest, financial consulting and legal services. In
    addition, the Company recorded provisions for possible non collectible
    notes of $125,000 (which is an offset to equity). Negative cash flow from
    operations after reduction for non-cash charges (of $2,307,740 in 1995 and
    $1,602,648 in 1994) was $1,670,839 and $1,481,847 for the years ended
    December 31, 1995 and 1994, respectively.

         On December 31, 1995, the Company had assets of $2,425,012 compared to
    $4,006,321 on December 31, 1994. In addition, the Company had a total
    shareholders' deficit of $(282,419) on December 31, 1995 compared to
    $1,040,627 on December 31, 1994, a decrease of $1,323,046. The decrease was
    the result of a net loss from operations of $3,978,579 offset by a
    contribution to capital of research and development expense of $30,000,
    payments from FATCO contributed to capital of $141,446, amortization of
    prepaid consulting and financing cost offset against equity of $385,374,
    conversion of debt to equity of $89,459, issuance of warrants of $68,500
    and proceeds from exercise of warrants of $74,511, issuance of stock for
    note conversions and sale of stock of $1,866,244. Payments on a long term
    note with a balance of $1,284,724 (including interest currently due of
    $21,609) as of December 31, 1995 of which $339,780 is due within the next
    twelve months have been assumed by the Company as part of its acquisition
    of VMI; and this note is secured by guaranteed lease payments of an
    equivalent amount.


                                       Page 43

<PAGE>

         There are no assurances that increases in sales of microspheres, the
    Investigator Partner Services program, sales or royalties from the re-
    licensing of a fat sequesterant product or the introduction of new products
    will be achieved during 1996, or that the Company will ultimately generate
    revenues from the contrast microspheres in the future. Moreover, the
    Company estimates that to initiate and complete the clinical development
    program for the first diagnostic indication for its contrast microspheres
    will require an significant expenditure which the Company does not believe
    will be available from operating revenues. The Company expects that it will
    need to finance some portions of clinical development through the sale of
    additional securities, payments from potential strategic partners such as
    E-Z EM, licensees, research grants such as the National Institute of Health
    grant, or a combination of these. (See Item 6A. Management's 1996 Plan of
    Operations)

         No provision was made for Federal income tax since the Company has
    incurred significant net operating losses from inception. Through December
    31, 1995, the Company incurred net operating losses for tax purposes of
    approximately $14,000,000 and approximately $15,398,000 for accounting
    purposes. Differences between accounting and tax losses consist primarily
    of differences in the accounting and tax treatment of depreciation,
    allowance for doubtful accounts and research and development expenses. The
    net operating loss carry forward may be used to reduce taxable income
    through the year 2008. The Company's tax returns have not been audited by
    the Internal Revenue Service. The carry forward amounts may therefore be
    subject to audit and adjustment. As a result of the Tax Reform Act, the
    availability of net operating loss carry forwards can be deferred, reduced
    or eliminated under certain circumstances. Net operating losses in the
    State of California were not available for use during 1992 and the carry
    forward period has generally been reduced from fifteen years to five years
    beginning in 1993.

Liquidity and Capital Resources

         Since the inception of S/S, the Company has received capital for
    operations and research from private investors, issuance of private party
    debt, bank financing, and from licensing and product sales. Revenues have
    been insufficient to cover operating expenses, research and development,
    costs of litigation, construction costs, and patent development, which
    costs have been unnecessarily well above the revenues from licensing and
    product sales. The Company, therefore, has been dependent on private
    placements of securities, bank debt, loans from private investors and the
    exercise of warrants in order to sustain operations. To correct this
    imbalance management made significant cuts and changes in the Company's
    operations resulting in reduced 1995 operating expenses approximately
    $1,066,359 (or 34%) compared to 1994.  However, until such time as the
    Company can increase revenues the Company will continue to be dependent on
    private or institutional investment capital to support a percentage of the
    planned 1996 operations. (See Item 6A. Management's 1996 Plan of
    Operations). Historically, the Company has been able to generate private
    placement funds to provide capital for operations and growth. During 1995,
    new management was responsible for approximately $965,348 received by the
    Company from August through the balance of the year from private
    placements, and the conversion of  approximately $839,458 of Company debt
    from a previous private placement. However, there can be no assurances that
    private or other capital will continue to be available, or that revenues
    will increase to meet the Company's cash needs, and there can no assurance
    that a sufficient amount of the Company's securities can or will be sold or
    the that any warrants will be exercised to fund any operating needs of the
    Company or its research and development programs. (Even assuming all of the
    warrants outstanding as of December 31, 1995 with exercise prices at or
    below the current market price of the


                                       Page 44

<PAGE>

    Common Stock were to be exercised, the total gross proceeds to the Company
    from such exercise would be insignificant.)

         The Company's consolidated financial statements have been prepared on
    the assumption the Company will continue as a going concern. The Company
    has suffered recurring losses from operations, has an accumulated deficit
    and has negative working capital, and faces significant product development
    and distribution issues that raise substantial doubt about its ability to
    continue as a going concern. Management's plans in regard to these matters
    are described below in  Item 6A. Management's 1996 Plan of Operations. The
    financial statements do not include any adjustments relating to the
    recoverability and classification of asset carrying amounts or the amount
    of liabilities that might result should the Company be unable to continue
    as a going concern.

         In April 1994, the Company completed a private placement of its
    securities to foreign investors in an offering under Regulation S in which
    it raised net proceeds of approximately $640,000. In November 1994, the
    Company completed a private placement to foreign investors in an offering
    under Regulation S of $900,000 one-year convertible promissory notes in
    which it raised net proceeds of approximately $715,000. In November 1995
    the Company  (i) $775,000 of these notes were converted into 6,328,000
    shares of Company common stock (ii) $50,000 of these notes were repaid. The
    remaining $75,000 of these notes were extended for an additional six-month
    period.

         In August 1995, the Company completed a private placement of its
    securities to foreign investors in an offering under Regulation S in which
    it raised net proceeds of approximately $140,348. In connection with the
    completed offering, the Company issued 725,168 shares of restricted stock
    at prices ranging from $0.36 to $0.42 per share, plus 725,168 warrants to
    purchase additional shares of restricted common stock at $0.50 per share
    during a two-year period. During August 1995, 116,279 of these warrants
    were exercised.

         In August 1995, the Company completed a private placement of 10%
    convertible subordinated notes to foreign investors in the aggregate amount
    of $300,000 which mature on December 31, 1995. In order to fulfill the
    Company's obligation to deliver shares of the Company's common stock upon
    conversion of the notes, an aggregate of 2,000,000 shares have been issued
    under Regulation S and are being held in escrow. During September 1995,
    $100,000 these notes were converted into 549,448 shares of Company common
    stock. In October 1995, an additional $200,000 of these notes were
    converted into 1,716,736 shares of Company common stock.

         In October and November 1995, the Company issued 328,886 restricted
    shares in exchange for settlement of $64,458 of accrued payables and
    professional fees.

         In November 1995, the Company completed a private placement, to
    foreign investors under Regulation S (with a six month lock-up) of
    4,200,000 shares of common stock in which it raised gross proceeds of
    approximately $525,000.

Management's 1996 Plan of Operations

  The Need for a Plan

         The Company has lost money since its formation. As of December 31,
    1995, the Company had an accumulated deficit of $15,398,146 and negative
    working capital of $1,256,610. To survive, the Company has depended on
    capital from private investors, issuance of private party debt, and bank
    financing to fund operations. Historically, the


                                       Page 45

<PAGE>

    Company has been able to generate funds from private placements to provide
    capital to help sustain operations and for growth, including approximately
    $965,348 received by the Company from August 1995 to December 1995.,
    However, the accumulative effect of the continuing losses became evident in
    April 1995 when investors withdrew a private placement commitment. In the
    future raising investment capital to fund losses will become impossible
    unless the Company can reduce expenses and increase revenues.

Objectives of the Plan

         Beginning in May 1995, the Company's newly installed management began
    developing a plan intended to move the Company away from its dependence on
    investment capital and toward profitability. Management began by making
    significant cuts in the Company's operational expense, the effect of which
    began in June 1995, and resulted in an overall decrease of 1995 operating
    expenses of approximately $ 1,066,359, or 34% as compared to 1994. However,
    that in it self is only a Band-Aid. What is needed is an overhaul.
    Management developed the operational plan described below:

         *    make significant and lasting reductions in general and
              administrative costs while centralizing administrative
              operations, temporarily reduce spending on all research and
              development programs not directed at producing immediate
              revenues; and,
         *    reorganize all Company subsidiaries to operate as profit centers
              by cost cutting, elimination of non essential operations, and by
              the elimination of duplicate general and administrative costs;
              and,
         *    secure existing revenue base by eliminating licensees default;
              and,
         *    increase revenues from existing products; and,
         *    develop new markets for existing products; and,
         *    develop new products for existing and new markets; and,
         *    develop strategic partners for distribution, sales and marketing,
              research and development, commercialization of products; and
              develop alternative research and development financing sources
              such as US Government sponsored research grants; and,
         *    develop investment banking and public relations alliances; and,
         *    make strategic acquisitions of consumer products companies.
Results of the Plan (as of April 10, 1996)

         The plan described above was phased in beginning in June of 1995. The
    Company accomplished the majority of the goals set out in the plan
    including (1) the Company made significant and lasting reductions in G&A,
    temporarily halted all research and development, which it later resumed in
    order to manufacture contrast microspheres for pre clinical testing
    required as a result of a strategic agreement signed with E-Z EM; and, (2)
    reorganizing the E-Z Trac subdivision to operate as a profit center; and
    (3) secured sequesterant licensing revenues (temporarily, KCD defaulted
    again and was terminated); and, (4) increased E-Z Trac revenues (KCD was
    terminated); and, (5) began studying the feasibility of adapting the
    colored microsphere products for commercial pathology applications; and,
    (6) began development on a series of new products in October 1995, which
    the Company announced completion of first stage development of those
    products in March 1996; and, (7) signed an strategic agreement


                                       Page 46

<PAGE>


    with E-Z EM to develop contrast microspheres for commercial applications;
    and, (8) applied for and received a research grant from the National
    Institute of Health ("NIH"); and, (9) began developing investment banking
    relationships, however, no such relationship has been established to date;
    and (10) developed two potential consumer product companies as acquisition
    candidates. Additionally, the Company raised approximately $965,348 from
    private placements from August 1995 to December 1995. From January 1, 1996
    to  April 10, 1996, the Company has raised $200,000 in one private
    placement, $150,000 of a $500,000 commitment of a second private placement
    with the balance to fund in May, and received a commitment for third
    private placement of $500,000 to close on April 28, 1996 with a option of a
    second $500,000 to fund prior to December 31, 1996. The Company also
    expects $100,000 to be funded from the National Institute of Health grant,
    with $750,000 more conditioned on the success of phase one.

Research and Development Component of Management's 1996 Plan of Operations

         The Company spent $ 259,608 in 1995 as compared to $429,393 in 1994 on
    research and development. The decline in 1995 is the result of limited
    operating capital only. The Company considers its research and development
    programs as the foundation upon which everything else is to be built and
    has been assigned it the highest priority, second only to generating
    immediate revenues. The Company intends to balance future research budgets
    and activities between long term diagnostic imaging programs based on the
    Company's colored and contrast microspheres, and less complex commercial
    programs which can develop more immediate revenues such as the dietary and
    food supplement products currently in development. During 1996, the colored
    and contrast microsphere programs will be funded from grants such as the
    NIH grant (see below), and from strategic partners such as E-Z EM (see
    below), and to some extend from operating funds. The dietary and food
    supplement programs, which are significantly less costly than the
    microsphere programs, will be funded from operational funds when possible.
    The new product development group, which was established in October 1995,
    and which will grow as needed, will act as project coordinator with the
    responsibility of managing the Company's research and development programs,
    including supervising clinical studies for both food supplement and
    diagnostic programs, management of regulatory affairs including FDA and FTC
    related matters, managing and coordinating the Company's new research grant
    program (See Grant Programs below) in which the Company intends to apply
    for simultaneous grants in four potential human diagnostic imaging
    applications including detection of lung blood clots using CAT scanning,
    ultrasound contrast microspheres for detection of myocardial perfusion,
    oral contrast microsphere for gastrointestinal tract visualization, and an
    MRI contrast microsphere to replace x-ray contrast media in detecting
    liver, heart or brain dysfunction, all of which are applications targeted
    toward radiologists and other physicians doing body imaging, which is the
    non invasive imaging of human organs from outside the body. The research
    group is also project coordinator for off site programs such as the current
    contrast microsphere pre clinical program being conducted Dartmouth
    Hitchcock Medical Center, and the University of Massachusetts Medical
    Center with E-Z EM, the Company's contrast microsphere strategic partner.

Grant Program

         The US government sponsors a number of programs intended to give
    promising technologies and companies a competitive chance to get their
    products or applications through the government regulatory process. Such
    programs are extremely valuable to small companies. The Company's 1996
    research and development program includes applying for grants in four
    potential human diagnostic imaging applications which


                                       Page 47

<PAGE>

    include, detection of lung blood clots using CAT scanning, ultrasound
    contrast microspheres for detection of myocardial perfusion, oral contrast
    microsphere for gastrointestinal tract visualization, and an MRI contrast
    microsphere to replace x-ray contrast media in detecting liver, heart or
    brain dysfunction, all of which are applications targeted toward
    radiologists and other physicians doing body imaging, which is the non
    invasive imaging of human organs from outside the body. The Company also
    intends to apply for grants actual FDA clinical studies of pulmonary emboli
    application of contrast microspheres. The Company's product development
    unit will coordinate submission of applications, assignment of  principle
    investigators, and manage the individual programs from through the clinical
    study.

         While the Company believes that the effects of the plan have begun to
    turn the Company away from its dependence of investment capital to sustain
    operations and toward developing its own business revenues, and the Company
    believes that its is on schedule to release new products during 1996, there
    can be no assurance that the Company's plan will be successful, or that the
    failure of one or more components of the plan will not result in the
    overall failure of the plan and ultimately the Company.


                                       Page 48
<PAGE>

Item 7. Financial Statements

    The following financial statement and schedules are filed as part of this
    Form 10-KSB.

    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS INTERACTIVE MEDICAL TECHNOLOGIES,
    LTD. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENT

    CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 1994 AND 1995

    CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31,
    1993, 1994 AND 1995

    CONSOLIDATED STATEMENTS OF SHAREHOLDE INVESTMENT FOR THE YEARS ENDED
    DECEMBER 31, 1993, 1994 AND 1995

    CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31,
    1993, 1994 AND 1995

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    FINANCIAL STATEMENTS SCHEDULES FOR THE YEARS ENDED DECEMBER 31, 1993, 1994,
    AND 1995 

    NONE.


<PAGE>

8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
   FINANCIAL DISCLOSURES.

    None

9. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT, PROMOTERS AND CONTROL
   PERSONS: COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

   Officers and Directors
The officers and directors of the Company are:
    Name                 Age      Position                           Since
  ------------------------------------------------------------------------
    Steven R. Westlund   50       Chairman of the Board &            1995
                                  Chief Executive Officer

    Peter T. Benz        36       President/Chief Financial Officer  1995
                                  & Director

    Michael Grechko      52       Chief Operating Officer            1990

    John Osborne         42       Director                           1995

         All directors hold office until the next annual meeting of 
    stockholders, and until their successors have been elected and qualified.
    Officers serve at the discretion of the Board of Directors.


 Steven R. Westlund
         has been the Chief Executive Officer and a director of the Company
    since May 1995. Mr. Westlund was Chairman of the Board and Chief Executive
    Officer of Vitafort International Corporation from May 1993 through May
    1995. Vitafort was a financially troubled public company engaged in
    research and development of functional foods ( foods having bio/medical
    value ) vitamin enriched beverages, and proprietary feeds for farm bred
    salmon. Mr. Westlund restructured and converted Vitafort into an
    operational company engaged in the manufacture, sales and marketing of fat
    free foods. He was Chief Executive Officer of Lorenz/Germaine Incorporated
    from January 1991 through May 1993, and Chairman of the Board and Chief
    Executive Officer of Auto Giant from January 1991 through June 1992.
    Mr. Westlund specializes in corporate restructuring and market development.
    Mr. Westlund was elected Chairman of the Board by the Company's Board of
    Directors in December 1995. (See subsequent events)

 Peter T. Benz: 
         has been Chief Financial Officer and a director of the Company since
    May 1995 and was elected President of the Company in  December 1995. 
    Mr. Benz was a Senior Vice President and a Partner at Gilford Securities,
    Inc., a New York based banking firm from 1989 through 1992. He was Chief
    Operating Officer and a Director of Vitafort International Corporation, a
    public company in the fat free food business from 1992 through 1994. From
    1994 to date, Mr. Benz has been a private investor and an investment
    banker. He graduated from the University of Notre Dame with a BS in
    Business Administration in 1982.

 John Osborne:
         has been President and Chief Executive Officer of Intermarkt USA LLC,
    an investment advisory firm specializing in advanced technology evaluation
    and acquisition, interim management and corporate restructuring since 1994.
    Intermarkt focuses on the funding of U.S. publicly traded corporations
    through European institutional partnerships. From 1990 through 1994,
    Mr. Osborne was President of

                                     Page 49


<PAGE>


    Osborne Associates, a venture capital and financial consulting firm, and
    was a Partner in Osborne Applegate, a business consulting firm, from 1992
    through 1994. For over 15 years, Mr. Osborne has held senior and executive
    positions in financial services and investment corporations. He has
    contributed to the growth of dozens of widely varied development state
    companies utilizing a variety of strategies, including limited
    partnerships, domestic and offshore private placements, convertible
    offerings and bridge financing. Mr. Osborne earned a bachelors degree from
    Hamilton College and a masters degree from Yale University. He became a
    director of the Company in May 1995.

 Michael Grechko
         has been the Company's Secretary and Chief Operating Officer since
    January 1990. In the past, he has held various marketing and business
    development positions in the health care industry.  More recently he was
    Program Development Manager with a division of American Hospital Supply
    (now Baxter International) from April 1983 through December 1987.  He
    joined S/S as Managing Director in January 1988 and still holds that
    position.  Mr. Grechko received a Masters of Science degree in electrical
    engineering from the University of Pennsylvania in 1967.

         Under the federal securities laws, the Company's directors, executive
    officers, and any persons holding more than 10% of the Company's Common
    Stock are required to report their ownership of the Company's Common Stock
    and any changes in that ownership to the Securities and Exchange 
    Commission. Specific due dates for these reports have been established, and
    the Company is required to report in this Form 10-KSB any failure to file
    by these dates during 1995. The Company believes that  all of these filing
    requirements were satisfied by its directors, officers and 
    10% stockholders, except for Dr. William E. Shell who was delinquent in
    filing a Form 4 which became due with respect to certain transactions in
    the Company's stock. 

         In making these statements, the Company has relied upon a review of
    Forms 3 and 4 and amendments thereto furnished to the Company pursuant to
    Rule 16a-3 under the Securities Exchange Act of 1934 during fiscal year
    1995 and the written representation of its incumbent directors and officers.

10. EXECUTIVE COMPENSATION
   Summary Compensation Table
         The following table sets forth the compensation Dr. William E. Shell,
    the former Chairman of the Board and Chief Scientific Officer, William
    Pelzer, the former President and Chief Executive Officer, and Michael
    Grechko, Chief Operating Officer and Secretary, of the Company
    (collectively, the "Named Executive Officers"). No other executive of the
    Company received more than $100,000 total annual compensation during that
    period.
         
                                    Page 50
         
<PAGE>

<TABLE>
<CAPTION>
                                  Annual Compensation    Long Term Compensation
                                                                                          LTIP    Other
                                                 Other              Stock    Underlying   Pay     Compe
Name And Current             (1)                 Annual             Awards   Options/     outs    nsation
Principle Position   Year    Salary     Bonus    Compensation ($)   ($)      Saris (#)    ($)     ($)
- ------------------   ----    ------     -----    ----------------   ---      ---------   ----    ----
<S>                  <C>     <C>        <C>      <C>                <C>      <C>         <C>     <C>
Michael Grechko      1995    $72,000
 COO & Sec           1994    $104,000                               $208,630
                     1993    $99,385                                $217,188
Dr. William Shell    1995    $72,000(1)
 Former Chief        1994    $150,000            (2)$6,000
 Science Officer
                     1993    $150,000            $6,000
William Pelzer       1995
 Former Pres./CEO    1994    (1)$240,000         $9,000
                     1993    $192,500            $8,250             $139,000
</TABLE>
      1. Shell was compensated by the Company pursuant to a consulting 
         agreement and not as an employee of the Company.
      2. Included in Dr. Shell's compensation is a $500.00 monthly automobile
         allowance.
      3. Represents the value at the time of issuance of phases of the
         Company's common stock award based on certain performance criteria
         being satisfied.
      4. 15% of this amount has been accrued but not paid as of December 31,
         1994. Mr. Pelzer's compensation includes a $750.00 monthly auto
         allowance.

      Stock Option Exercises and Option Values

      None of the Named Executive Officers exercised any stock options during
   1995. The following table contains information concerning stock options un
   exercised at the end of fiscal year 1995 with respect to the Named Executive
   Officers. No options have been exercised through June 30, 1995.

  Fiscal Year -- End Option Values

<TABLE>
<CAPTION>
                                     Number of Unexercised                        Number of Unexercised  
                                     Options Shares at                            In the Money Options   
                                     Fiscal Year-End                              at Fiscal Year-End (1) 
Name             Date                Exercisable              Unexercised         Exercisable            Unexercised
- ----             ----                -----------              -----------         -----------            -----------
<S>              <C>                 <C>                      <C>                 <C>                    <C>
Steven Westlund  Jan 96              3,000,000 (2)            3,000,000 (2)       $                      $
Peter Benz       Jan 96              2,000,000 (2)            2,000,000 (2)
John Osborne     Jan 96              2,000,000 (2)            2,000,000 (2)
Michael Grechko  Jan 96              1,000,000 (2)            1,000,000 (2) 
William Shell    Aug. 95               750,000(3)               750,000(3)
William Pelzer   94                    200,000                  400,000           $0                     $0
</TABLE>

   1. Represents the amount by which the aggregate market price of the shares
      of the Company's Common Stock subject to such options exceeded the
      exercise prices of such options on December 31, 1995.
   2. Represents options that were actually awarded January 6, 1996, which
      become exercisable on June 20, 1996, and expire on June 20, 1999. 

                                  Page 51

<PAGE>

   Employment Agreements and Directors' Compensation
     Steven Westlund
         In May 1995 (revised in January 1996), the Board of Directors approved
      a compensation agreement with Steven R. Westlund, President, Chief
      Executive Officer and Director. Pursuant to the agreement, Mr. Westlund's
      salary is $6,000 per month from July 1995 until such time as the
      Company's revenues exceed expenditures by an amount sufficient to
      increase his salary, or at the choosing of the Board of Directors, his
      salary will then be increased in increments based on the Company's
      ability to pay, up to a maximum amount of $15,000 per month. As soon as
      practicable Mr. Westlund will be added to the Company's medical insurance
      and the Company will obtain directors and officers insurance.
      Mr. Westlund employment agreement is three years. In partial
      consideration for his services, Mr. Westlund was to receive warrants to
      acquire up to 1.5 million shares of Common Stock, Exercisable for a
      period of 5-years from date of issuance with vesting to occur over the
      term of the agreement at exercise prices ranging from thirty to 
      fifty cents per share. In January 1996, the agreement was modified
      as to the number warrants he was to receive which were increased from
      1.5 million to 3 million with an exercise price of $.15 cents for a
      period of three years beginning June 1996 and ending June 1999.

     Peter T. Benz
         In June 1995 (revised in  January 1996), the Board of Directors
      approved a compensation agreement with Peter Benz, Chief Financial
      Officer and Director. Pursuant to the agreement, Mr. Benz salary is
      $4,000 per month from July 1995 until such time as the Company's revenues
      exceed expenditures by an amount sufficient to increase his salary, or at
      the choosing of the Board of Directors, his salary will then be increased
      in increments based on the Company's ability to pay, up to a maximum
      amount of $10,000 per month. As soon as practicable Mr. Benz will be
      added to the Company's medical insurance and the Company will obtain
      directors and officers insurance. Mr. Benz employment agreement is
      three years.  In partial consideration for his services, Mr. Benz was to
      receive warrants to acquire up to 750,000 shares of Common Stock,
      Exercisable for a period of 3 years from date of issuance with vesting
      to occur over the term of the agreement at exercise prices ranging from
      thirty to fifty cents per share. In January 1996, the agreement was
      modified as to the number warrants he was to receive which were increased
      from 750,000 to 2 million with an exercise price of $.15 cents for a
      period of three years beginning June 1996 and ending June 1999.

     William Shell, MD.
         In June 1995, the Board of Directors approved a compensation agreement
      with Dr. Shell, MD, former Chairman of the Board and Chief Scientific
      Officer. Dr. Shell's salary was to $6,000 per month from July 1995 until
      such time as the Company's revenues exceed expenditures by an amount
      sufficient to increase his salary, or at the choosing of the Board of
      Directors, his salary will then be increased in increments based on the
      Company's ability to pay, up to a maximum amount of $15,000 per month. In
      partial consideration for his services, Dr. Shell was to receive warrants
      to acquire up to 1.5 million shares of Common Stock, Exercisable for a
      period of 3-years from date of issuance with vesting to occur over the
      term of the agreement at exercise prices ranging from thirty to 
      fifty cents per share. In January 1996, the Company terminated
      Dr. Shell's employment with the Company. As of the termination, 750,000
      had vested with an exercise price of $.30 cents. The balance of the
      options were canceled. 

                                         Page 52

<PAGE>


     Michael Grechko
         In January 1996, the Board of Directors approved a compensation
      agreement with Michael Grechko, Chief Operating Officer. Pursuant to the
      agreement, Mr. Grechko's salary is $6,000 per month beginning in January
      1996. Mr. Grechko's employment agreement is three years. In partial
      consideration for his services, Mr. Grechko will receive warrants to
      acquire up to 1 million shares of Common Stock, Exercisable for a period
      of 3 years from date of issuance with vesting to occur over the term of
      the agreement at exercise prices of $.15 cents.

     John Osborne
         In June 1995 (revised in January 1996), the Board of Directors
      approved a compensation agreement with John Osborne, a member of the
      Board of Directors and Business Development consultant to the Company.
      The Company agreed to pay Mr. Osborne $4,000 per month consulting fees.
      Mr. Osborne's is responsible for developing potential acquisition
      candidates for the Company as well as developing foreign markets for the
      Company's products. In partial consideration for his services,
      Mr. Osborne received warrants to acquire up to 1 million shares of
      Common Stock, Exercisable for a period of 3 years beginning June 1996 and
      ending June 1999 at exercise price of $15 cents.

     William Pelzer 
         In December 1992, the Company entered into a three-year employment
      agreement with William Pelzer as its President and Chief Executive
      Officer.  The agreement, which was effective as of February 1993,
      provides for a base salary of $150,000 per year, increasing to 
      $180,000 per year upon the attainment of certain criteria that already
      have been exceeded. The base salary has increased to $240,000 per year
      effective July 1993 as the result of the capital paid into the Company
      after December 15, 1992 exceeding $3,000,000. The base salary will 
      further increase to $300,000 per year in the event annual Company sales
      exceed $5,000,000, capital paid into the Company after December 15, 1992
      exceeds $4,000,000 or the Company's market capitalization equals or
      exceeds $200,000,000.  Pursuant to the terms of that agreement,
      Mr. Pelzer's family trust was permitted to purchase 150,000 restricted
      shares of Common Stock at $0.001 per share in February 1993 and an
      additional 50,000 restricted shares of Common Stock at $0.001 per share
      in June 1993 upon the satisfaction of certain of the foregoing criteria,
      with the holder of such shares also receiving from the Company certain
      registration rights with respect to those shares. Mr. Pelzer also has
      been granted by the Company under this agreement options to purchase
      600,000 shares of the Company's Common Stock at the market price at the
      time of grant, vesting equally over a three-year period commencing in
      1994, under a Company stock option plan described below. In connection
      with the Company entering into the foregoing agreement, Clark M. Holcomb
      agreed to make additional payments to Mr. Pelzer to bring his annual base
      salary payments to $300,000 each year and to assign to Mr. Pelzer 
      100,000 shares of the Company's Common Stock owned by Mr. Holcomb.
      However, to date Mr. Holcomb has failed to perform certain of his 
      obligations under this agreement. March 31, 1995, Mr. Pelzer notified the
      Company of his intention to terminate his employment with the Company as
      both chief executive officer and director effective April 13, 1995.
      Mr. Pelzer's resignation cited both cause due to failure of consideration
      under the terms of his December 24, 1992 employment agreement as well as
      personal reasons. The Company is currently negotiating a settlement
      agreement with Mr. Pelzer.

                                          Page 53

<PAGE>

    Directors Compensation
         Directors received no compensation for their services as such for the
      fiscal year ended December 31, 1995. The Company reimburses directors for
      out-of-pocket expenses they incur on behalf of the Company.

    Insurance
         The Company offers health and disability insurance, reimbursement of
      medical expenses, and other medical benefits to its full-time employees.
      No retirement, pension, profit sharing, or other similar programs have
      been adopted by the Company. However, benefits may be adopted in the
      future, if they are authorized by the Board of Directors. In May 1993,
      the Company's shareholders approved the adoption of Stock Option Plans
      pursuant to which options covering a total of up to 1,500,000 shares of
      the Company's Common Stock may be granted to the Company's officers,
      directors, employees and other persons providing services to the Company.
      No shares have been granted under such plan. (See "Certain Transactions"
      for a description of the securities issued to the Company's officers and
      directors in 1994)

 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Summary Table of Beneficial Ownership of Company's Common Stock

         The table below sets forth certain information regarding the
      beneficial ownership of the Company's Common Stock as of February 29,
      1996 based on information available to the Company by (i) each person who
      is known by the Company to own more than 5% of the outstanding Common
      Stock based upon reports filed by such persons within the Securities and
      Exchange Commission; (ii) each of the Company's directors; (iii) each of
      the Named Executive Officers; and (iv) all officers and directors of the
      Company as a group.

                                            Number of Shares     Percentage  
      Name and Address of Beneficial Owner  Beneficially Owned   of Class (1)
      ------------------------------------  ------------------   ------------

      Dr. William E. Shell                    929,000(2)(5)          2.87%
      2139 Pontius Avenue
      Los Angeles, CA 90025

      Michael Grechko                         672,433                2.0%
      2139 Pontius Avenue
      Los Angeles, CA 90025
  
      Directors and Officers                  1,601,443(4)           4.96%
      as a Group (Six Persons)

         Included for purposes of this calculation are shares of Common Stock
         outstanding as of February 28, 1996, plus in the case of a particular
         person or group the shares of Common Stock subject to currently
         exercisable options and warrants (which are deemed to include options
         and warrants exercisable within 60 days after February 28, 1996) held
         by that person or group.

         Includes 11,000 shares held in an Individual Retirement Account
         entitled "William E. Shell, MD, IRA." 

         Includes 200,000 shares issuable upon exercise of warrants.

         Includes shares issuable upon exercise of warrants.

         No longer an Officer or Director

                                      Page 54


<PAGE>

 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
    Officers and Directors
         In April 1993 and in December 1994, the Company issued 312,500 and
       242,593 unregistered shares of Common Stock to Michael Grechko (an
       officer of the Company) at $0.001 per share under the terms of his prior
       employment agreement with the Company.


         During 1994 and 1995, Dr. Shell has provided certain research support
       facilities and services to the Company at no charge. Dr. Shell has been
       treating this as a contribution to capital and the Company has been
       expensing the value of these facilities and services ($200,000 in 1994
       and $30,000 in 1995). 

         In March 1995, Richard N. Shell guaranteed $20,000 of debt to an
       unrelated third party on behalf of the Company. In April, 1995, the
       Company entered into an agreement and issued a promissory note in the
       principal amount of $25,000 with Richard N. Shell in consideration of
       Richard Shell's loan to the Company of $25,000. The note is due on
       December 31, 1995 together with interest at the rate of 8% per annum. At
       any time during the term of this note, the holder may elect to take
       payment of the principal and accrued interest thereon in the form of
       restricted shares of the Company common stock at a price equal to that
       provided in the Company's next private placement after the date of the
       note.

         In August 1995, a consulting company, wholly owned by Mr. Benz,
       was paid a fee of $25,000 for consulting services rendered to the
       Company. (See Executive Compensation)


    Shareholder Loans
         In February 1995, the Company entered into an agreement and issued a
       promissory note in the principal amount of $50,000 with Sam Shell,
       father of Dr. Shell and Richard N. Shell, in consideration of Sam
       Shell's loan to the Company of $50,000. The note is due on December 31,
       1995 together with interest at the rate of 8% per annum. At any time
       during the term of this note, the holder may elect to take payment of
       the principal and accrued interest thereon in the form of restricted
       shares of Company common stock at a price equal to that provided in the
       Company's next private placement after the date of the note. Sam Shell
       exercised his option to convert $25,000 of the principal amount of this
       note on July 3, 1995 and received 138,889 shares of the Company's common
       stock, and warrants to acquire an additional 100,000 shares of the
       Company's common stock.

                                          Page 55

<PAGE>


  13.  EXHIBITS, AND REPORTS ON FORM 8K
                      (a) Exhibits
         3            Articles of Incorporation and by-law's  of the Company,
                      as amended. (1)
         4.1          Form of Warrant Agreement between the Company and Jersey
                      Stock Transfer and Trust Company, including the Form of
                      Warrant (as modified). (4)
         4.2          Form of Stock Purchase Warrant (issued with promissory
                      note). (2)
         10.1         License Agreement between F.A.T. Co. Research, Inc. and
                      Dynamic Products, Inc. (1)
         10.2         Agreements between F.A.T. Co. Research, Inc. and 
                      Dr. Shell and Jackie See for      Development and
                      Exploitation of Patented Invention. (1)
         10.3         Consulting Agreements between See/Shell and Drs. 
                      Dr. Shell and Jackie See. (1)
         10.4         Original Equipment Manufacturing Agreement between 
                      Olympus Corporation and E-Z Trac, Inc. (3)
         10.5         Distribution Agreement between E-Z Trac Inc., and Triton
                      Technology, Inc. (3)
         10.6         Employment Agreement between the Company and William
                      Pelzer, Jr. dated December 24, 1992. (4)
         10.7         Agreement between William Pelzer, Jr. and Clark M.
                      Holcomb dated February 1, 1993. (4)
         10.8         Exchange of Stock Agreement and Plan of Reorganization
                      among the Company, Venus Management, Inc. and the
                      stockholders of Venus Management, Inc. (4)
         10.9         Co-Management Agreements dated June 30, 1993 between
                      Venus Management, Inc. and                Medical Funding
                      of America, Inc. (4)
         10.10        Agreement dated June 30, 1993 between Venus Management,
                      Inc. and Medical Funding of America, Inc. (4) 
         10.11        Letter dated August 20, 1993 between the Company and 
                      Lewis, D'Amato, Brisbois & Bisgaard re Debt Conversion
                      Agreement. (4)
         10.12        Letter agreement dated March 13, 1993 between the Company
                      and Clark M. Holcomb; Sale of Stock Agreement, dated
                      November 1, 1992 by and between the Company      and
                      Clark M. Holcomb; and related Promissory Note from
                      Clark M. Holcomb to the Company. (4)
         10.13        Agreement concerning MRI System, dated as of February 10,
                      1994 by and between Siemens Credit Corporation, Venus
                      Management, Inc., the Company, Medical Funding of
                      America, Inc. and      Tri-County Mobile MRI, L.P. and
                      related Transfer of Interest Agreement, Corporate
                      Guaranty by the Company, Amendment to Promissory Note of
                      Medical Funding of America, Inc. payable to Siemens
                      Credit Corporation and Agreement concerning Lease Payment
                      between Venus Management, Inc. and Tri-County Mobile MRI,
                      L.P. (4)

                                              Page 56

<PAGE>


         10.14        Agreement dated August 27, 1992 by and between 
                      Dr. William Shell and Clark M. Holcomb related to shares
                      of the Company's Common Stock owned by Dr. Shell. (4)
         10.15        Agreement dated September 23, 1993 by and between
                      Ladenburg, Thalmann Co., Inc. and the Company. (4)
         10.16        Consulting Agreement for Financial Public Relations dated
                      as of February 25, 1994 by and between the Company and
                      Robert Bienstock and Richard Washor. (4)
         10.17        License Agreement, dated March 23, 1994 by and between
                      Effective Health, Inc. and KCD Incorporated. (4)
         10.18        Professional Services Agreement, dated April 15, 1994 by
                      and between RAI Finanz, and the Company. (4)
         10.19        Consulting Agreement and Stock Plan dated as of 
                      August 25, 1994 by and between the Company and Hy 
                      Ochberg. (4)
         10.20        Memorandum of Understanding dated as of August 16, 1994
                      by and between the Company and Raifinanz (USA), Inc. (4)
         10.21        Resonex Equipment Lease as of June 30, 1993 between Venus
                      Management Company and Medical Funding of America. (4)
         10.22        Becton Dickenson Supply Agreement dated November 2, 1994.
         10.23        Form 12b-25 dated March 30, 1995.
         22.1         Subsidiaries of the Company & See/Shell Biotechnology,
                      Inc. (1)
         22.1         Subsidiaries of the Company & E-Z Trac, Inc. Articles
                      of Incorporation, Amendments                and 
                      By-Laws. (1)
         22.3         Subsidiaries of the Company & Effective Health, Inc.
                      Articles of Incorporation, Amendments and By-Laws. (1)
         22.4         Subsidiaries of the Company & Venus Management, Inc.
                      Certificate of Incorporation, Amendments and By-Laws.
                      (Included in Exhibit 10.9.)
         25           Subsidiaries of the Company. (4)
                      __________________________________
                      Previously filed as an exhibit to the Company's 
                      registration statement on Form S-18, file 
                      number 33-17548-NY, as amended on August 7, 1990, and
                      incorporated herein by reference.
                      Previously filed as an exhibit to the Company's 
                      registration statement on Form S-18, file 
                      number 33-17548-NY, as amended on February 12, 1991,
                      and incorporated herein by reference.
                      Previously filed as an exhibit to the Company's 
                      registration statement on Form S-18, file 
                      number 33-17548-NY, as amended on June 24, 1991, and
                      incorporated herein by reference.
                      Previously filed as an exhibit to the Company's
                      Registration Statement on Form SB-2, file 
                      number 33-51684-NY, as amended on September 19, 1994, and
                      incorporated herein by reference.
         (B) Reports on Form 8-K:
                      On March 14, 1995, the Company filed a report on Form 8-K
                      which reported under Item 5 of such form.
                      On June 21, 1995, the Company filed a report on Form 8-K
                      which reported under Item 5 of such form.
                      On July 5, 1995, the Company filed a report on Form 8-K 
                      which reported under Items 5 and 7 of such form.
                      On August 4, 1995, the Company filed a report on Form 8-K
                      which reported under Item 5 of such form.
                      On August 21, 1995, the Company filed a report on 
                      Form 8-K 

                                          Page 57

<PAGE>


                      which reported under Item 5 of such form.
                      On December 28, 1995, the Company filed a report on 
                      Form 8-K which reported under Item 4 of such form.
                      (27)Financial Data Schedule (included only in EDGAR
                      filing).




                                          Page 58
<PAGE>


     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

     INTERACTIVE MEDICAL TECHNOLOGIES LTD.

Dated: May 14, 1996            By:                    /s/ Peter T. Benz
                               Peter T. Benz,__________________________________
                                             President, Chief Financial Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

Signature                              Title                              Date
- ---------                              -----                              ----


/s/Steven R. Westlund
_____________________________     Chief Executive Officer          May 14, 1996
Steven R. Westlund                    and Director



/s/Peter T. Benz
_____________________________     President, Chief Financial       May 14, 1996
Peter T. Benz                        Officer and Director



/s/Michael Grechko     
_____________________________     Chief Accounting Officer         May 14, 1996
Michael Grechko                        and Secretary



/s/John C. Osborne
_____________________________     Director                         May 14, 1996
John C. Osborne

<PAGE>

                 [BECKMAN HOLLANDER AND ASSOCIATES LETTERHEAD]

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

May 3, 1996

Board of Directors and Shareholders
Interactive Medical Technologies Ltd.
and Subsidiaries
Los Angeles, California

We have audited the consolidated balance sheet of Interactive Medical 
Technologies Ltd. (a Delaware corporation) and subsidiaries as of December 
31, 1995, and the related statements of operations, shareholders' equity and 
cash flows for the year then ended. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these consolidated financial statements based on our audit. The 
consolidated balance sheet of Interactive Medical Technologies Ltd. and 
subsidiaries, as of December 31, 1994, and the consolidated statements of 
operations, shareholders' equity and cash flows for the years ended December 
31, 1994 and 1993 were audited by other auditors whose report, dated April 
13, 1995, on those statements was unqualified.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on  a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion.

In our opinion, these consolidated financial statements present fairly, in 
all material respects, the financial position of Interactive Medical 
Technologies Ltd. and subsidiaries, as of December 31, 1995, and the results 
of its operations and its cash flows for the year then ended in conformity 
with generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared 
assuming that the Company and its subsidiaries will continue as a going 
concern. The following matters raise substantial doubt about the Company's 
ability to continue as a going concern. As discussed in Note 1 to the 
financial statements, the Company operates under extreme liquidity 
constraints and, 


<PAGE>


because of recurring losses, increasing difficulty in raising necessary 
additional capital. As of December 31, 1995, the Company has an accumulated 
deficit of $15,398,146 and negative working capital of $1,242,016. The 
Company faces continuing significant business risks, including but not 
limited to its loss of a major customer as discussed in Note 9, its ability 
to maintain vendor and supplier relationships by making timely payments, the 
resolution of various claims and lawsuits (discussed in a following 
paragraph), and overcoming future and ongoing product development and 
distributions issues.

Management's plan in regard to these matters is also described in Note 1. The 
financial statements do not include any adjustments that might result from 
the outcome of this uncertainty.

As more fully discussed in Note 4, the Company is subject to various claims, 
lawsuits, lawsuit settlements and judgments. The Company's legal costs and 
portions of judgments have been paid from the funds available and unpaid 
amount have been accrued. However, there is no assurance such funds will 
continue to be available, and the inability to pay judgments when due and fees 
of defense counsel may result in settlement of the actions on unfavorable 
terms to the Company.


                       Beckman Hollander and Associates

<PAGE>
              INTERACTIVE MEDICAL TECHNOLOGIES LTD. AND SUBSIDIARIES

             CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 1994 AND 1995

                                      ASSETS
<TABLE>
                                                   For the Year Ended December 31,
                                                           1994       1995
                                                         --------   ---------
<S>                                                      <C>        <C>
CURRENT ASSETS:
  Cash                                                   $ 25,215   $ 374,128
  Accounts receivable, net of allowance for doubtful
   accounts of  $170,000 in 1994 and $20,516 in 1995      110,587      65,377
  Interest receivable, net of allowance for doubtful
   accounts of $45,000 in 1994 and $59,615 in 1995          3,795          --
  Notes receivable from shareholder, net of allowance
   for doubtful accounts of $16,548 in 1995                60,186          --
  Leases receivable                                       114,414      79,241
  Inventory                                                11,200           -
  Deferred financing cost                                 168,967           -
  Due from related parties, net of allowance for
   doubtful accounts of $109,593 in 1995                    5,590       1,725
                                                       ----------  ----------
   Total current assets                                   499,954     505,877
                                                       ----------  ----------
PROPERTY, EQUIPMENT AND LEASEHOLD 
  IMPROVEMENTS, at cost, net of
  accumulated depreciation and amortization of 
    $1,021,857 in 1994 and $1,303,661 in 1995
  Office equipment                                        166,357     110,974
  Leasehold improvements                                  253,710     145,860
  Magnetic resonance imaging systems                    2,743,890   1,298,247
                                                       ----------  ----------
   Property, equipment and leasehold
    improvements, net                                   3,163,957   1,555,081
                                                       ----------  ----------
OTHER ASSETS:
  Patents, net of accumulated amortization of 
    $84,371 in 1994 and $107,466 in 1995                  282,510     289,486
  Deposits and other assets                                59,900      74,568
                                                       ----------  ----------
Total other assets                                        342,410     364,054
                                                       ----------  ----------
      TOTAL ASSETS                                     $4,006,321  $2,439,606
                                                       ----------  ----------
                                                       ----------  ----------
</TABLE>


            The accompanying notes are an integral part of
                these consolidated balance sheets.

                                     F-1




<PAGE>

           INTERACTIVE MEDICAL TECHNOLOGIES LTD. AND SUBSIDIARIES

          CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 1994 AND 1995

                    LIABILITIES AND SHAREHOLDERS' DEFICIT

                                              For the Year Ended December 31,
                                                   1994          1995
                                                 ---------    ---------
CURRENT LIABILITIES
  Loans payable                                  $  34,437       88,500
  Convertible notes                                900,000       75,000
  Current portion long term note payable           387,599      318,171
  Accrued compensation and payroll taxes            68,512      206,106
  Professional services payable                    207,383      413,135
  Trade payables and other accrued expenses        104,305       75,500
  Royalties payable                                100,000      535,518
  Income taxes payable                               3,200        3,946
  Deferred revenue                                       -            -
  Deferred rent                                     12,300        8,460
  Unearned deposit                                  15,000            -
  Interest payable - long term note                 38,555       21,609
  Interest payable - convertible notes               9,000       16,542
                                                               
          Total current liabilities              1,880,291    1,762,487
                                              ------------  -----------
LONG TERM NOTE PAYABLE,                       
  net of current portion                         1,085,403      959,538
                                              ------------  -----------
COMMITMENTS AND CONTINGENCIES (Note 4)

SHAREHOLDERS' DEFICIT:
    Common stock, authorized 50,000,000 shares 
     of $.001 par value; issued and outstanding
     17,173,121 in 1994 and 32,282,082 in 1995      17,173       32,282
    Additional paid-in capital                  12,828,395   15,083,445
    Accumulated deficit                        (11,419,567) (15,398,146)
                                              ------------  -----------
                                                 1,426,001     (282,419)
                                              ------------  -----------
    Prepaid consulting and financing cost         (385,374)
                                              ------------  -----------
         Total  shareholders' deficit            1,040,627     (282,419)
                                              ------------  -----------
      TOTAL LIABILITIES AND
        SHAREHOLDERS' DEFICIT                   $4,006,321   $2,425,012
                                              ------------  -----------
                                              ------------  -----------

                The accompanying notes are an integral part of
                      these consolidated balance sheets.


                                   F-2

<PAGE>

             INTERACTIVE MEDICAL TECHNOLOGIES LTD. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

             FOR THE YEARS ENDED DECEMBER 31,  1993, 1994  AND 1995

                                       For the Year Ended December 31, 
                                          1993        1994         1995
                                        --------    ---------     --------
REVENUES
  Products and services                 $441,300    $ 718,641     $865,480
  Lease rentals                          227,558      687,459      319,072
                                     -----------  -----------  -----------
                                         668,858    1,406,100    1,184,552
                                     -----------  -----------  -----------
COST AND EXPENSES:
  Cost of revenues                                              
   Products and services                 221,229      263,118      398,238
   Lease operations                      144,250      481,356      481,357
                                     -----------  -----------  -----------
                                                                
                                         365,479      744,474      879,595
                                                                
  Research and development               317,274      429,393      259,608
  Selling, general and
    administrative expenses            2,870,351    3,127,762    2,061,403
                                     -----------  -----------  -----------
                                       3,553,104    4,301,629    3,320,606
                                     -----------  -----------  -----------
          Loss from operations        (2,884,246)  (2,895,529)  (2,016,054)
                                     -----------  -----------  -----------
INTEREST EXPENSE AND OTHER:
  Interest expense - other               100,364       72,748      368,526
  Interest expense - lease obligations    89,820      143,750      142,005
  Interest income                        (19,637)     (31,350)     (70,624)
  Settlements and arbitration award            -            -      554,757
  Abandonment of MRI equipment                 -            -      964,286
                                     -----------  -----------  -----------
Total interest expense and other, net    170,547      185,148    1,958,950
                                     -----------  -----------  -----------
Loss before provision
            for state income taxes    (3,054,793)  (3,080,677)  (3,975,004)
PROVISION FOR STATE INCOME TAXES           2,400        3,818        3,575
                                     -----------  -----------  -----------
NET LOSS                             $(3,057,193) $(3,084,495)  (3,978,579)
                                     -----------  -----------  -----------
                                     -----------  -----------  -----------
WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING           14,473,000   16,639,000   20,495,000
                                     -----------  -----------  -----------
                                     -----------  -----------  -----------
NET LOSS PER SHARE                   $      (.21) $      (.19) $      (.19)
                                     -----------  -----------  -----------
                                     -----------  -----------  -----------

               The accompanying notes are an integral part
               of these consolidated financial statements.


                                   F-3

<PAGE>

             INTERACTIVE MEDICAL TECHNOLOGIES LTD. AND SUBSIDIARIES

          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INVESTMENT (DEFICIT)

             FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995


<TABLE>
<CAPTION>
                                                                                           NOTES
                                                    COMMON STOCK                       RECEIVABLE AND
                                               ----------------------    ADDITIONAL       PRE PAID
                                                 SHARES                   PAID IN      CONSULTING AND    ACCUMLATED
                                               OUTSTANDING    AMOUNT      CAPITAL      FINANCING COST      DEFICIT
                                               -----------   --------   ------------   --------------   -------------
<S>                                            <C>           <C>        <C>            <C>              <C>
BALANCE, December 31, 1992                      10,928,958   $ 10,928   $  5,047,947     $(419,000)     $  (5,277,879)
Issuance of common stock for cash in Private
 Placement                                         500,000        500        321,500            --                 --
Reduction of judgment paid by co-defendant              --         --       (104,000)      104,000                 --
Professional fees payable converted to equity      132,754        133        223,340            --                 --
Issuance of common stock for compensation          522,500        523        369,945            --                 --
Issuance of common stock for financial
 consulting services                               301,268        301        446,080            --                 --
Debt payable converted to equity                   326,948        327        273,775            --                 --
Issuance of warrants                                    --         --         67,215            --                 --
Issuance of common stock in connection with
 acquisition of Company                          1,000,000      1,000      1,563,151            --                 --
Issuance of common stock to officer in
 settlement of litigation                          150,000        150        104,100
Issuance of common stock upon exercise of
 warrants, net                                   2,051,450      2,052      2,137,850            --                 --
Issuance of common stock in satisfaction of
 judgment                                          283,000        283        190,129            --                 --
Payments on note from shareholder to fund
 construction                                           --         --             --       120,000                 --
Additional capital contribution from
 shareholder                                            --         --        232,884            --                 --
Receivable from exercise of warrants                    --         --             --       (35,075)                --
Net loss                                                --         --             --            --         (3,057,193)
                                                  --------       -----       -------       -------         ----------
</TABLE>

                                                                      CONTINUED


                                    F-4

<PAGE>

CONTINUED

<TABLE>
<CAPTION>
                                                                                           NOTES
                                                    COMMON STOCK                       RECEIVABLE AND
                                               ----------------------    ADDITIONAL       PRE PAID
                                                 SHARES                   PAID IN      CONSULTING AND    ACCUMLATED
                                               OUTSTANDING    AMOUNT      CAPITAL      FINANCING COST      DEFICIT
                                               -----------   --------   ------------   --------------   -------------
<S>                                            <C>           <C>        <C>            <C>              <C>
BALANCE, December 31, 1993                      16,196,878   $ 16,197   $ 10,873,916     $(230,075)     $  (8,335,072)
Payments on note from shareholder to fund
 construction                                           --         --             --        70,000                 --
Sale of stock                                       32,000         32         60,128            --                 --
Cash received from exercise of warrants                 --         --             --        35,075                 --
Issuance of warrants for services                       --         --         33,150            --                 --
Issuance of common stock upon exercise of
 warrants, net                                      50,150         50         46,276            --                 --
Issuance of common stock for financial
 consulting services                                55,500         55        104,284
Issuance of common stock for shareholder
 services and cash                                 150,000        150        309,300            --                 --
Issuance of common stock for legal services         36,000         36         67,644
Issuance of common stock for cash in Private
 Placement                                         360,000        360        639,767
Issuance of warrants in connection with
 Private Placements                                 23,125
Issuance of common stock for compensation          292,593        293        251,580            --                 --
Issuance of warrants for shareholder services           --         --         57,500            --                 --
Issuance of warrants for interest on note               --         --          9,750            --                 --
Issuance of warrants for financial consulting
 services                                               --         --        110,000            --                 --
Additional capital contribution from
 shareholder                                            --         --        241,975            --                 --
Provision for uncollectible accounts on
 balance of shareholder loan                            --         --             --       125,000                 --
Prepaid consulting and financing cost                   --         --             --      (385,374)                --
Net loss                                                --         --             --            --         (3,084,495)
                                                    ------      ------      --------      --------         ----------
</TABLE>

                                                                      CONTINUED


                                         F-5

<PAGE>

CONTINUED

<TABLE>
<CAPTION>
                                                                                           NOTES
                                                    COMMON STOCK                       RECEIVABLE AND
                                               ----------------------    ADDITIONAL       PRE PAID
                                                 SHARES                   PAID IN      CONSULTING AND    ACCUMLATED
                                               OUTSTANDING    AMOUNT      CAPITAL      FINANCING COST      DEFICIT
                                               -----------   --------   ------------   --------------   -------------
<S>                                            <C>           <C>        <C>            <C>              <C>
BALANCE, December 31, 1994                      17,173,121   $ 17,173   $ 12,828,395     $(385,374)     $ (11,419,567)
Cash received from exercise of warrants            566,279        566         73,945
Issuance of warrants for services                                             68,500
Issuance of common stock upon conversion of
 notes                                           6,328,000      6,328        768,672
Issuance of common stock for cash in Private
 Placements                                      7,746,907      7,747      1,083,497
Issuance of common stock for debt converted
 to equity                                         467,775        468         88,991
Additional capital contribution from
 shareholder                                                                 171,446
Prepaid consulting and financing cost                                                      385,374
Net loss                                                                                                   (3,978,579)
                                               -----------   ---------  ------------     ---------      -------------
BALANCE, December 31, 1995                     $32,282,082   $ 32,282   $ 15,083,446     $              $ (15,398,146)
                                               -----------   ---------  ------------     ---------      -------------
                                               -----------   ---------  ------------     ---------      -------------
</TABLE>
 
              The accompanying notes are an integral part of these
                       consolidated financial statements



                                   F-6

<PAGE>

           INTERACTIVE MEDICAL TECHNOLOGIES LTD. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF CASH FLOWS

            FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995

<TABLE>
                                                    For the Year Ended December 31,
                                                 1993             1994           1995
                                              ------------    -----------    ----------
<S>                                           <C>             <C>            <C>
CASH FLOWS FROM OPERATING
  ACTIVITIES:
    Net loss                                  $(3,057,193)    $(3,084,495)   (3,978,579)
    Adjustments to reconcile net loss to
      net cash (used in)
      operating activities:
      Research and development
        efforts contributed as capital            200,000         200,000        30,000
      Issuance of warrants                         67,215          58,150        68,500
      Depreciation and amortization               306,538         795,606     1,244,954
      Abandonment of MRI system                         -               -       964,286
      Provision for uncollectible accounts
        on balance of shareholder loan                  -         125,000             -
      Stock issued for  compensation              370,468         251,873             -
      Stock issued for financial 
        consulting and legal services             446,381         172,019             -
      Stock issued below market price
        recorded as interest expense               75,204               -             -
        Decrease (increase) in:
        Accounts receivable                        24,168         (84,322)       45,210
        Interest receivable                       (18,992)         16,597         3,795
        Notes receivable                           25,717          24,283        60,186
        Lease receivable                         (141,705)         27,291        35,173
        Inventory                                  30,306          27,552        11,200
        Other                                     (24,188)         (6,898)      (14,668)
        Increase (decrease) in:
          Due related parties
            and former shareholders              (135,167)         (5,590)        3,865
          Professional fees and
            other payables                       (175,065)        213,009       829,326
          Deferred revenues                         6,448          (6,448)            -
          Unearned deposit                         15,000               -             -
          Income taxes payable                       (800)            800             -
          Deferred rent                            11,340             960        (3,840)
          Interest payable                         59,280         (11,725)       (9,404)
                                               ----------      ----------      --------
          Net cash used in
            operating activities               (1,915,045)     (1,286,338)     (709,996)
                                               ----------      ----------      --------


                                                                                   CONTINUED

</TABLE>



                                           F-7


<PAGE>

CONTINUED

<TABLE>
                                                 For the Year Ended December 31,
                                                   1993         1994        1995
                                                  ------       ------      ------
<S>                                            <C>           <C>           <C>
CASH FLOWS FROM INVESTING 
  ACTIVITIES:
    Expenditures for property,
      equipment and leasehold improvements     $ (239,659)   $  (43,986)   $(22,928)
    Expenditures for patents                      (55,017)      (61,721)    (30,071)
                                               ----------    ----------    --------

          Net cash used in
            investing activities                 (294,676)     (105,707)    (52,999)
                                               ----------    ----------    --------

CASH FLOWS FROM FINANCING
  ACTIVITIES:
    Proceeds (repayment) - bank line of credit                  (28,000)
    Payments on notes payable                    (205,000)          -       (50,000)
    Payments on long-term note                    (45,313)     (287,030)   (195,293)
    Proceeds from exercise of warrants          2,104,827        81,401      74,511
    Proceeds from loans payable                      -           34,437      50,000
    Net proceeds from issuance
      of convertible notes                           -          714,770         -
    Net proceeds from sale of
      common stock                                322,000       715,287   1,091,244
    Additional capital contribution
      from shareholders                            32,884        41,975     141,446
    Proceeds from repayment of
      shareholder loan                               -           70,000         -
                                               ----------    ----------   ---------
    Net cash provided by
       financing activities                     2,181,398     1,370,840   1,111,908
                                               ----------    ----------   ---------
NET INCREASE
 (DECREASE) IN CASH                               (28,323)      (21,205)    348,913

CASH, beginning of period                          74,743        46,420      25,215
                                               ----------    ----------   ---------
CASH, end of period                            $   46,420    $   25,215   $ 374,128
                                               ----------    ----------   ---------
                                               ----------    ----------   ---------


</TABLE>



            The accompanying notes are an integral part of these
                      consolidated financial statements.


                                     F-8


<PAGE>

               INTERACTIVE MEDICAL TECHNOLOGIES LTD. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                         DECEMBER 31, 1993, 1994 AND 1995

NOTE 1. SIGNIFICANT RISK RESULTING FROM CONTINUING LOSSES

      During 1993, 1994, and 1995 consolidated revenues of Interactive Medical 
   Technologies Ltd. and subsidiaries (collectively "the Company") were 
   generated from the sale and royalties from the sale of fat sequesterant, the
   sale of colored microspheres. Beginning in July 1993, consolidated revenues 
   include lease revenues from magnetic resonance imaging systems.
   
      The Company has incurred net losses of $3,057,193 and $3,084,495 for the 
   years ended December 31, 1993 and 1994 and $3,978,579 for the year ended 
   December 31, 1995. The continuing losses are the result of unprofitable 
   operations, excessive litigation and defense costs resulting from the 
   Company's previous business relationships and activities including repeated 
   regulatory agency investigations relating to possible securities violations 
   and false or misleading marketing claims for its dietary products,  an 
   imbalanced G&A expense  ( excessive in light of the Company's unprofitable 
   history),  inability to successfully commercialize and market  products. The
   accu-mulative effect of the continuing losses have adversely affected the 
   liquidity of the Company, as well as the Company's ability to raise 
   necessary future working capital. 
   
      As of December 31, 1995, the Company had an accumulated deficit of 
   $15,398,146 and negative working capital of $1,256,610. In addition, the 
   Company remains subject to various business risks including but not limited 
   to its ability to maintain vendor and supplier relationships by paying bills 
   when due, and overcoming future and ongoing product development, distribution
   and marketing issues. Also the Company and certain of its previous 
   man-agement, officers and directors have been named in various litigation, 
   along with the Company, resulting in the Company being the subject of  
   various claims, counter claims, lawsuits, counter law suits,  settlements and
   judg-ments, all placing a significant drain on the Company limited capital. 
   The Company's significant legal costs re-lating to the foregoing have been 
   paid from available funds including investment capital and has contributed 
   significantly to the acclimated deficit with unpaid legal fees  being 
   accrued. 

MANAGEMENT'S 1996 PLAN OF OPERATIONS

      The Company has continuously lost money since its formation. As of 
   December 31, 1995, the Company had an accumulated deficit of $15,398,146 and
   negative working capital of $1,256,610. To survive, the Company has depended
   on capital from private investors, issuance of private party debt, and bank 
   financing to fund operations. Historically, the Company has been able to 
   generate funds from private placements to provide capital to help sustain 
   operations and for growth, including approximately $965,348 received by the 
   Company from August 1995 to December 1995., However, the accumulative effect
   of the continuing losses became evident in April 1995 when inves-tors 
   withdrew a private placement commitment. In the future raising investment 
   capital to fund losses will become impossible unless the Company can reduce 
   expenses and increase revenues.
   
      Beginning in May 1995, the Company's newly installed management began 
   developing a plan intended to move the Company away from its dependence on 
   investment capital


                                      F-9

<PAGE>

   and toward profitability. Management began by making significant cuts in the 
   Company's operational expense, the effect of which began in June 1995, and 
   resulted in an overall decrease of 1995 operating expenses of approximately 
   $1,066,359, or 34% as compared to 1994. However, that in it self is only a 
   Band-Aid. What is needed is an overhaul. Management developed the operational
   plan described below:

Objectives of the Plan

            1.  make significant and lasting reductions in general and 
                administrative costs while centralizing administrative 
                operations, temporarily reduce spending on all research 
                and development programs not directed at producing 
                immediate revenues; and,

            2.  reorganize all Company subsidiaries to operate as profit 
                centers by cost cutting, elimination of non essential 
                operations, and by the elimination of duplicate general and
                administrative costs; and,

            3.  secure existing revenue base by eliminating licensees 
                default; and,

            4.  increase revenues from existing products; and,

            5.  develop new markets for existing products; and,

            6.  develop new products for existing and new markets; and,

            7.  develop strategic partners for distribution, sales and 
                marketing, research and development, commercialization of 
                products; and develop alternative research and development 
                financing sources such as US Government sponsored research 
                grants; and,

            8.  develop investment banking and public relations 
                alliances; and,

            9.  make strategic acquisitions of consumer products companies.


Results of the Plan (as of April 10, 1996)

      The plan described above was phased in beginning in June of 1995. The 
   Company accomplished the majority of the goals set out in the plan including
   (1) the Company made significant and lasting reductions in G&A, tempo-rarily
   halted all research and development, which it later resumed in order to 
   manufacture contrast microspheres for pre clinical testing required as a 
   result of a strategic agreement signed with E-Z EM; and, (2) reorganizing the
   E-Z Trac subdivision to operate as a profit center; and (3) secured 
   sequesterant licensing revenues (temporarily, KCD defaulted again and was 
   terminated); and, (4) increased E-Z Trac revenues (KCD was terminated); and, 
   (5) began studying the feasibility of adapting the colored microsphere 
   products for commercial pathology applica-tions; and, (6) began development 
   on a series of new products in October 1995, which the Company announced 
   com-pletion of first stage development of those products in March 1996; and, 
   (7) signed an strategic agreement with E-Z EM to develop contrast 
   microspheres for commercial applications; and, (8) applied for and received a
   research grant from the National


                                     F-10

<PAGE>

   Institute of Health ("NIH"); and, (9) began developing investment banking 
   relationships, however, no such relationship has been established to date; 
   and (10) developed two potential consumer product companies as acquisition 
   candidates. Additionally, the Company raised approximately $965,348 from 
   private place-ments from August 1995 to December 1995. From January 1, 1996 
   to  April 10, 1996, the Company has raised $200,000 in one private placement,
   $150,000 of a $500,000 commitment of a second private placement with the 
   balance to fund in May, and received a commitment for third private placement
   of $500,000 to close on April 28, 1996 with a option of a second $500,000 to 
   fund prior to December 31, 1996. The Company also expects $100,000 to be 
   funded from the National Institute of Health grant, with $750,000 more 
   conditioned on the success of phase one. 

Research and Development Component of Management's 1996 Plan of Operations 

      The Company spent $ 259,608 in 1995 as compared to $429,393 in 1994 on 
   research and development. The decline in 1995 is the result of limited 
   operating capital only. The Company considers its research and development 
   programs as the foundation upon which everything else is to be built and has 
   been assigned it the highest priority, second only to generating immediate 
   revenues. The Company intends to balance future research budgets and 
   activities between long term diagnostic imaging programs based on the 
   Company's colored and contrast microspheres, and less complex commercial 
   programs which can develop more immediate revenues such as the dietary and 
   food supple-ment products currently in development. During 1996, the colored 
   and contrast microsphere programs will be funded from grants such as the NIH 
   grant (see below), and from strategic partners such as E-Z EM (see below), 
   and to some extend from operating funds. The dietary and food supplement 
   programs, which are significantly less costly than the microsphere programs, 
   will be funded from operational funds when possible. The new product 
   development group, which was established in October 1995, and which will grow
   as needed, will act as project coordinator with the responsibility of 
   managing the Company's research and development programs, including 
   supervising clinical studies for both food supplement and diagnostic 
   programs, management of regulatory affairs including FDA and FTC related 
   matters, managing and coordinating the Company's new research grant program 
   (See Grant Programs below) in which the Company intends to apply for 
   simultaneous grants in four potential human diagnostic imaging applications 
   including detection of lung blood clots using CAT scanning, ultrasound 
   contrast microspheres for detection of myocardial perfusion, oral contrast 
   microsphere for gastrointestinal tract visualization, and an MRI contrast 
   microsphere to replace x-ray contrast media in detecting liver, heart or 
   brain dysfunction, all of which are ap-plications targeted toward 
   radiologists and other physicians doing body imaging, which is the non 
   invasive imaging of human organs from outside the body. The research group is
   also project coordinator for off site programs such as the current contrast 
   microsphere pre clinical program being conducted Dartmouth Hitchcock Medical 
   Center, and the University of Massachusetts Medical Center with E-Z EM, the 
   Company's contrast microsphere strategic partner. 

Grant Program

      The US government sponsors a number of programs intended to give 
   promising technologies and companies a com-petitive chance to get their 
   products or applications through the government regulatory process. Such 
   programs are  extremely valuable to small companies. The Company's 1996 
   research and development program includes applying for grants in four 
   potential human diagnostic imaging applications which include, detection of 
   lung blood clots using CAT scanning, ultrasound contrast microspheres for 
   detection of myocardial perfusion, oral contrast microsphere for 
   gastrointestinal tract visualization, and an


                                      F-11

<PAGE>

   MRI contrast microsphere to replace x-ray contrast media in detecting liver,
   heart or brain dysfunction, all of which are applications targeted toward 
   radiologists and other physicians doing body imaging, which is the non 
   invasive imaging of human organs from outside the body. The Company also 
   intends to apply for grants actual FDA clinical studies of pulmonary emboli 
   application of contrast microspheres. The Company's product development unit
   will coordinate submission of applications, assignment of principle 
   investigators, and manage the individual programs from through the clinical 
   study. 

      While the Company believes that the effects of the plan have begun to turn
   the Company away from its dependence of investment capital to sustain 
   operations and toward developing its own business revenues, and the Company 
   believes that its is on schedule to release new products during 1996, there 
   can be no assurance that the Company's plan will be successful, or that the 
   failure of one or more components of the plan will not result in the overall 
   failure of the plan and ultimately the Company.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BUSINESS AND BASIS OF 
        RESENTATION

      Interactive Medical Technologies Ltd. (formerly Interactive Principles 
   Ltd.) (Interactive or the Company) was incorporated under the laws of 
   Delaware on June 2, 1986. Until it merged with See/Shell Biotechnology, Inc.
   (See/Shell or S/S), it had no significant operations.
   
      See/Shell was incorporated on August 17, 1987 and designs, develops and 
   markets certain types of biologic systems. The Company was inactive until 
   January 1, 1988.  See/Shell has been a multifaceted food supplement, 
   clinical testing, diagnostic reagent and drug company. See/Shell's primary 
   efforts have been directed towards the development of its products.
   
      The consolidated financial statements include the activity of See/Shell 
   and its subsidiary E-Z Trac, Inc. consolidated with Interactive Medical 
   Technologies Ltd. from January 17, 1990 when Interactive and See/Shell merged
   as well as the Company's subsidiary Effective Health, from it's inception in 
   May 1990.  The merger is re-flected as a re-capitalization of See/Shell and 
   the issuance of stock for cash for See/Shell. Effective June 30, 1993, the 
   Company acquired Venus Management, Inc. which has been included in the 
   consolidated financial state-ments since that date.
   
         All significant inter-company accounts and transactions have been 
   eliminated in consolidation. The preparation of financial statements in 
   conformity with generally accepted accounting principles requires management 
   to make estimates and assumptions that affect reported amounts of the assets 
   and liabilities, disclosure of contingent assets and liabilities at the date
   of the financial statements, and revenues and expenses during the reporting 
   period.

Revenue Recognition - Products and Services

      The Company markets its products and technology through distributors, 
   license agreements and Company personnel.  Revenue from products is 
   recognized upon shipment and revenue from services is recognized when the 
   service has been performed. Revenue from products and services  is comprised
   of the following: 


                                     F-12

<PAGE>


                                                  1993      1994      1995  
                                                --------  --------  --------
Sales of Colored Microspheres and IPS           
  Laboratory services                           $263,361  $210,815  $246,692
  Sales of Flow Cytomter                        $ 35,000  
  Sales of fat Sequesterant $                   $142,939  $3,645    
  Licensing fees and royalties fat sequesterant           $504,181  $618,788
                                                --------  --------  --------
                                                $441,300  $718,641  $865,480
                                                --------  --------  --------
                                                --------  --------  --------


      For the year ended December 31, 1993, three customers each accounted for 
   over 10% of Company revenues from products and services. Revenues from each 
   of these customers accounted for 19, 15 and 11% for the year ended December 
   31, 1993.  

      The Company's largest customer in 1993 (19% of revenues from products and
   services) has ceased its opera-tions as a result of recent FTC regulatory 
   action unrelated to the Company's products. Related receivables have been 
   written off in 1993.

      For the years ended December 31, 1994 and 1995, one customer accounted for
   over 10% of Company revenues from products and services. Revenues from this 
   customer accounted for 70% in 1994 and  70% in 1995.

      Foreign revenues were approximately 14, 5, and 7% of revenues from 
   products and services for the years ended December 31, 1993, 1994 and 1995. 
   Foreign revenues of 7, 3 and 5% of revenues from products and services were
   from Japan for the years ended December 31, 1993, 1994, and 1995. During the 
   year ended December 31, 1993, 7% of revenues from products and services were 
   from Australia, Canada, England and Poland. During the year ended December 
   31, 1994, 2% of revenues from products and services were from Australia, 
   Canada, England and Poland. During the year ended December 31, 1995, 2% of 
   revenues from products and services were from Canada, New Zealand, Australia
   and Europe.

Revenue Recognition - Lease Operations

      Revenues from lease operations which commenced on June 30, 1993 are 
   recognized when earned and were $227,558 for the year ended December 31, 
   1993, $687,459 for the year ended December 31, 1994 (Note 3) and $319,072 for
   the year ended December 31, 1995.

Inventory

      Inventory consists of automated counting machines and components and fat 
   sequesterant product (finished goods). All are stated at the lower of cost 
   (first-in, first-out) or net realizable value. There was no inventory as of 
   December 31, 1995.

Depreciation and Amortization

      Depreciation is provided principally through the use of the straight-line 
   method over the estimated useful lives of the assets (primarily three to five
   years for office equipment). Magnetic resonance imaging systems are 
   depreciated over seven years, once placed in service or commencement of lease
   payments whichever occurs first. Amortization of leasehold improvements is 
   computed using the straight-line method over the lesser of the asset life or 
   the life of the respective lease.


                                     F-13

<PAGE>

      The Company capitalizes expenditures that materially increase asset lives 
   and charges ordinary repairs and maintenance to operations as incurred. When 
   assets are sold or otherwise disposed of, the cost and related accumulated 
   depreciation and amortization are removed from the accounts and any gain or 
   loss is included in operations.

Capitalized Patent Costs

      The Company capitalizes cost of perfecting patent rights for certain 
   products.  Amortization of capitalized patent cost is provided on a 
   straight-line basis over 17 years or the average remaining life of the patent

Income Taxes

      Income taxes are provided for the tax effects of the transactions reported
   in the financial statements and consist of taxes currently due plus deferred 
   taxes related primarily to differences between the adjusted basis of fixed 
   assets and patents for financial and income tax reporting. The deferred tax 
   assets and liabilities repre-sent the future tax return consequences of those
   differences. Which will either be taxable or deductible when the assets and 
   liabilities are recovered or settled. Deferred taxes are also being 
   recognized for operating losses that are available to offset future federal 
   income taxes.

Loss Per Share

      Loss per share is based upon weighted average number of common shares 
   outstanding during the periods. Common share equivalents are not considered
   as they would be anti-dilutive.

NOTE 3.CAPITAL TRANSACTIONS AND LONG TERM DEBT

      The Company currently has public warrants outstanding as follows: 242,050 
   "B" warrants at $0.30 per share, 508,950 "C" warrants at $0.40 per share, and
   710,000 "D" warrants at $0.50 per share. From January 1, 1993 through 
   December 31, 1995, 2,095,100 public warrants were exercised at $2,210,965 
   less transfer agent fees of $24,800. As of December 31, 1995, 1,461,000 
   publicly traded warrants may potentially be exercised, which would generate 
   approximately $631,195 additional gross proceeds if all of such warrants are 
   exercised. These warrants, are scheduled to expire June 30, 1996. 

      Exercise of the extended warrants is subject to an effective registration 
   statement with the Securities and Exchange Commission. Each class of the 
   extended warrants also will be redeemable at any time by the Company (either 
   separately or collectively) upon 30 days prior notice to the warrant holders 
   by the Company at $.01 for each un-exercised warrant. Each warrant entitles 
   the holder thereof the right to purchase one share of the Company's common 
   stock. In addition, there were other privately held warrants outstanding as 
   of December 31, 1995, to purchase a total of 14,151,889 shares of the 
   Company's common stock at purchase prices per share ranging from $.10 to 
   $4.00.

      In February 1993, the Company issued 283,000 restricted shares to Francis 
   Pizzulli in satisfaction of an obligation towards a settlement judgment 
   (Note 4).

      In February 1993, the Company issued 550,000 shares to Irwin Elson in 
   satisfaction of $200,000 of debt. This transaction was rescinded in April 
   1993 at which time the debt was converted to 263,000 restricted shares and 
   warrants to purchase 287,000 shares at $3.50 per


                                     F-14

<PAGE>

   share over a five-year period. In addition, the Company entered into a 
   consulting agreement with Irwin Elson for a total consideration of 
   $60,000.

      In February 1993, the Company hired a new President/CEO. In connection 
   with his employment agreement, he was granted 150,000 restricted shares as a 
   signing bonus. During the first quarter of fiscal 1993, the shares were 
   issued and $104,250 was recorded as compensation. In the first quarter of 
   1993, 50,000 additional restricted shares were issued as performance 
   compensation and $34,750 was recorded as compensation expense (Note 4).

      In March 1993, the Company issued 101,268 restricted shares to an 
   unaffiliated third party for financial consulting services and recorded 
   $70,381 as consulting fees.

      In March 1993, the Company issued a total of 500,000 restricted shares to 
   Egger & Co., Gerlach & Co. and Rush & Co., European investment funds, for 
   $350,000. The funds were used for operating capital and construction costs. 
   In connection with obtaining these funds the Company also paid an 8 percent 
   commission to an unaffiliated party.

      In April 1993, the Company issued 312,500 restricted shares to an officer 
   in connection with his employment agreement and recorded $217,188 as 
   compensation in satisfaction of amounts due in the first quarter of 1993 
   (Note 4).

      In May 1993, Dr. Shell applied $44,064 of consulting fees due him from the
   Company and executed a $60,186 promissory note to the Company representing 
   the value of 150,000 restricted shares of the Company's common stock issued 
   to the Kavanagh estate on his behalf in connection with the settlement of 
   certain litigation in which he was a defendant. The terms of the note 
   provided for interest at the rate of 6% per annum, or the maximum rate 
   permitted by law, whichever is lower, on the unpaid principal balance of such
   note, with all unpaid principal and interest due and payable on May 24, 1994.
   As of December 31, 1995,  the balance of principal and interest of this note 
   was $20,478 and the Company has recorded a provision for doubtful accounts 
   for that amount. The Company and Dr. Shell currently are negotiating the 
   terms of his termination and repayment of the balance of this note. 

      In June 1993, 10,000 restricted shares were issued by the Company to an 
   unaffiliated third party for con-sulting services and the Company recorded 
   $14,280 as compensation expense.

      In June 1993, the Company issued 57,754 restricted shares in exchange for 
   the settlement of $34,639 of accrued payables for professional fees. The 
   difference between fair market value of the shares on the date of issuance 
   and value of the debt extinguished of $47,834 was recorded as interest 
   expense.

      In June 1993, the Company issued 63,948 restricted shares in exchange for 
   the settlement of $50,000 in notes payable plus accrued interest of $13,948. 
   The difference between fair market value of the shares on the date of 
   issuance and the debt extinguished of $27,370 was recorded as additional 
   interest expense.

     In September 1993, the Company issued 75,000 restricted shares in 
   exchange for the settlement of $141,000 of accrued payables for 
   professional fees.


                                     F-15




<PAGE>


      In October 1993, the Company issued 200,000 warrants to purchase shares at
   $2.75 per share over a five-year period and 100,000 warrants to purchase
   shares at $3.00 per share over a five-year period in exchange for finan-cial
   advisory services and recorded as the value of the warrants, $25,000 as
   consulting fees. These warrants contain certain anti-dilute provisions and 
   registration rights.

      In December 1993, the Company issued 200,000 restricted shares and 
   50,000 warrants to purchase restricted shares at $1.88 per share over a 
   three-year period to unaffiliated third parties for financial consulting 
   services and recorded as consulting fees $376,000 as the value of the shares 
   and $25,000 as the value of the warrants.

      In February 1994, the Company issued 20,000 warrants to purchase 
   restricted shares at $1.88 per share over a three-year period to 
   unaffiliated third parties for financial consulting services and recorded 
   $10,000 as the value of the warrants, as consulting fees.

      In March 1994, the Company issued 87,500 warrants to purchase 
   restricted shares at $4.00 per share over a five-year period to an
   unaffiliated third party for financial advisory services and recorded $8,750
   as the value of the warrants, as consulting fees.

      In March 1994, the Company issued 55,500 shares of restricted stock to
   an unaffiliated third party for financial advisory services and recorded
   $104,340 as consulting fees and issued an additional 32,000 restricted
   shares in exchange for $60,160.

      In April 1994, the Company issued 36,000 restricted shares and 36,000 
   warrants to purchase restricted shares at $2.05 per share over a three-year
   period to an attorney for legal services rendered. The Company recorded 
   $67,680 as the value of the shares and $14,400 as the value of the warrants
   as legal fees.

      In April 1994, the Company completed a private placement of its 
   securities to foreign investors in an offering under Regulation S in which
   it raised net proceeds of approximately $640,000. In connection with the
   completed  offering, the Company issued 360,000 units. Each unit consists
   of one share of restricted common stock at $2.00 per share, plus a warrant
   to purchase one-half additional share of restricted common stock at $3.00
   per share during a three-year period. The placement agent for the initial
   closing received warrants to purchase 125,000 shares of the Company's
   restricted common stock on the same terms as the Regulation S investors.
   The Company recorded $15,250 as the value of the warrants as financing and
   consulting fees.

      In September 1994, the Company issued 150,000 shares of common stock to 
   an unaffiliated third party in consideration for shareholder services to 
   be provided over a two year period and $15,000 of cash consideration. The
   Company recorded $309,450 as the value of the shares, and $294,450 as prepaid
   consulting fees as an offset to equity.

      In October 1994, the Company issued 2,500 warrants to purchase restricted 
   shares at $.01 per share over a three-year period to unaffiliated parties 
   for consideration of a short-term promissory note in the amount of $50,000.
   The Company recorded $3,750 as the value of the warrants as interest expense.

      These warrants were exercised in December 1994. In November 1994, the 
   Company issued 4,000 warrants to purchase restricted shares at $.01 per 
   share over a three year period to unaffiliated third parties for consider-
   ation of extension of a short-term promissory


                                           F-16

<PAGE>

   note. The Company recorded $6,000 as the value of the warrants as interest
   expense. These warrants were exercised in Dec. 1994.

      In November 1994, the Company completed a private placement to foreign 
   investors in an offering under Regulation S of $900,000 one-year convertible
   promissory notes in which it raised net proceeds of approximately $714,770.
   The notes are convertible, commencing four months from issue date, into 
   Company common stock at $1.20 per share plus 90-day warrants to acquire 
   additional shares at $.01 per share in an amount equal to 40% of the shares
   issued upon conversion. The convertible promissory notes accrue interest at
   8% per annum which is payable quarterly. The placement agent received
   warrants to purchase 157,500 shares of Company common stock at $2.00 per 
   share over a three year period valued at $7,875 which was recorded as
   deferred financing costs.

      In November 1995, $775,000 of these notes were converted into 6,328,000 
   shares of common stock, $50,000 of these notes were repaid and the balance 
   of $75,000 of these notes were extended to April 1996 under the original
   terms and conditions.

      In November 1994, the Company concluded agreements under which 
   Raifinanz AG, Zurich, Switzerland ("RAI"), will assist the Company in 
   securing strategic partnering agreements for its products and technologies 
   and will provide financial advisory services to the Company.  This 
   agreement was terminated in November 1995.  In connection with these 
   agreements, the Company issued 500,000 warrants to purchase shares issued 
   under Regulation S over a three-year period as follows:

              Number         Exercise          Vesting
         of Warrants            Price             Date           Value
         -----------            -----             ----           -----
             100,000           $  .01           Nov 94       $  90,000
             100,000           $  .88           Nov 94       $   5,000
             150,000           $ 2.00         **Nov 94       $   7,000
             150,000      *$Mkt Price
            --------
            5000,000                                         $ 110,000
            --------                                         ---------
            --------                                         ---------


                 *Exercise price equal to market price @ vesting
          *25,000 Options to vest each month starting in November 1994

   The value of these warrants of $110,000 was recorded as prepaid financing 
   cost as an offset to equity. 100,000 of these warrants were exercised in 
   January 1995. In December 1994, the Company issued 242,593 restricted 
   shares to an officer in connection with his employment agreement and 
   recorded $208,630 as compensation in satisfaction of amounts due in the first
   quarter of 1994 (Note 4). In December 1994, the Company issued 300,000
   warrants to an unaffiliated third party in consideration for financial
   advisory services to be provided over a two year period as follows: 


           Number of        Exercise          Vesting
            Warrants           Price             Date        Value
            --------           -----             ----        -----
              50,000          $  .01         Dec 1994    $  45,000
             150,000          $ 1.00         Dec 1994    $   7,500
              50,000          $ 1.50         Jun 1995    $   2,500
              50,000          $ 2.00         Dec 1995    $   2,500
             -------                                     ---------



                                    F-17


<PAGE>

             300,000                                     $   7,500
             -------                                     ----------
             -------                                     ----------

      The warrants have a  term of three years from vesting date and contain 
   registration rights. The Company recorded $57,500 as the value of the 
   warrants, as prepaid consulting fees as an offset to equity. In February,    
   1995, these warrants were modified as follows:


          Number of         Exercise        Vesting
           Warrants            Price           Date            Value
           --------            -----           ----            ------
            150,000           $  .01        Feb  95          $118,500
             50,000           $  .75        Feb  95          $  2,500
             50,000           $ 1.00         Aug 95          $  2,500
             50,000           $ 1.50        Feb  96          $  2,500
            -------                                          --------
            300,000                                          $126,000
            -------                                          --------
            -------                                          --------

      The Company recorded an additional $68,500 as the value of the 
   modification of the warrants, as prepaid consulting fees as an offset to 
   equity. 150,000 of these warrants were exercised in April 1995. Effective as
   of May 15, 1995, these services were terminated, the remaining 150,000 
   warrants were canceled and the remaining balance of prepaid consulting 
   fees was written off.

      In May 1995, the Company issued 555,555 shares of restricted stock and 
   400,000 warrants to purchase restricted shares at $.10 per share in 
   exchange for $100,000, to a current shareholder. These warrants contain 
   certain registration rights. During November 1995, 200,000 of these warrants
   were exercised.

      In May 1995, the Company issued 200,000 warrants to purchase restricted 
   shares at $.16 per share in lieu of compensation, to a current employee. 
   These warrants contain certain registration rights.

      In May 1995, the Company authorized issuance of 5,200,000 warrants (of 
   which 1,560,000 immediately vested) to purchase restricted shares at 
   prices ranging from $.30 to $.50 per share, vesting over a 24-month period, 
   to current officers and directors.   In January 1996, 3,950,000 of these 
   warrants were canceled and an additional 8,000,000 warrants were issued at 
   $0.15 per share which vest in June 1996 and contain registration rights.

      In June 1995, the Company issued 500,000 warrants to purchase 
   restricted shares at $0.50 in connection with private placements of 
   Company securities.

      In August 1995, the Company completed a private placement of its 
   securities to foreign investors in an offering under Regulation S in 
   which it raised net proceeds of approximately $140,348. In connection with 
   the completed offering, the Company issued 725,168 shares of restricted 
   stock at prices ranging from $0.36 to $0.42 per share, plus 725,168 
   warrants to purchase additional shares of restricted common stock at $0.50 
   per share during a two-year period. During August 1995, 116,279 of these 
   warrants were exercised.

      In August 1995, the Company completed a private placement of 10% 
   convertible subordinated notes to foreign investors in the aggregate 
   amount of $300,000 which were due to mature on December 31, 1995. In order to
   fulfill the Company's obligation to deliver shares of the Company's common 
   stock upon conversion of the notes, an aggregate of 2,000,000 shares were 
   issued under Regulation S and were being held in escrow. During September 
   1995, $100,000 of these notes were converted into 549,448 shares of 
   Company common


                                   F-18

<PAGE>

   stock. In October 1995, an additional $200,000 of these notes were converted
   into 1,716,736 shares of Company common stock.

      In October 1995, the Company entered into a third party advisory and 
   consulting agreement, effective as of May 1995. In consideration of the 
   consulting services to be provided by consultant to the Company under this 
   agreement, and for services previously rendered to the Company, the 
   Company issued to consultant an aggregate of 1,000,000 warrants, which 
   shall become exercisable as follows: 600,000 warrants shall be immediately 
   exercisable; an additional 50,000 warrants shall become exercisable every 
   three months from the date of this agreement until the second anniversary 
   of the date of this agreement. Each warrant shall be exercisable to purchase
   one share of common stock of the Company at a purchase price of $0.35 per 
   share. Each warrant shall be exercisable for a period of two years from 
   the date of issue. These warrants contain demand registration rights.  In 
   January 1996, the exercise price of these warrants was modified to $0.15.

      In October and November 1995, the Company issued 328,886 restricted 
   shares in exchange for settlement of $64,458 of accrued payables and 
   professional fees.

      In November 1995, the Company completed a private placement of its 
   securities to foreign investors in an offering under Regulation S in which
   it raised proceeds of approximately $525,000 and issued 4,200,000 shares of
   restricted stock.

      In November 1995, the Company issued 50,000 warrants to purchase 
   restricted shares at $0.30 per share in lieu of compensation, to a 
   consultant. These warrants contain registration rights. In connection with a
   $150,000 debt offering in 1991 (which was re-paid in March 1993), the 
   Company had outstanding 150,000 basic warrants and 150,000 incentive 
   warrants all exercisable at $1.00 per share. The lenders subsequently 
   extended the original repayment schedule to March 1993 at the request of 
   the Company, in exchange for which exercise prices were modified to range 
   from $.30 to $1.00 per share and each of the outstanding basic and incentive 
   warrant agreements were increased to 225,000 warrants. 

      The basic warrants expire on the later of December 31, 1995 or 12 
   months after the effective date of the registration of stock underlying 
   the warrants. The incentive warrants expire 90 days after the effective date
   of the registration of stock underlying the warrants. If all such underlying
   stock is registered and the warrants subsequently exercised, additional gross
   proceeds of approximately $310,000 would be available to the Company. 
   Exercise of the basic and incentive warrants is subject to an effective
   registration statement with the Securities and Exchange Commission. The basic
   and incentive warrants contain certain anti-dilute provisions.

      Pursuant to an Exchange of Stock Agreement and Plan of Reorganization 
   dated as of May 6, 1993,  effective on June 30, 1993, the Company acquired 
   all of the outstanding capital stock of Venus Management, Inc. ("VMI") from
   Associated Funding, Inc. and Diagnostics Resource Funding, Inc. (the then 
   sole stockholders of VMI) for an aggregate consideration of 1,000,000 
   restricted Company shares. The assets of VMI consist of two magnetic 
   resonance imaging (MRI) systems (the "Units"). (See Commitments and 
   Contingencies - Litigation Below )

      One of the Company's two magnetic resonance imaging (MRI) systems (the 
   "Units") currently is installed in a mobile van at an operating site in 
   Jefferson Valley, New York and has been in use since September 1992 and is
   leased to Tri-County Mobil MRI, L.P.


                                       F-19


<PAGE>

   ("Tri-County"), whose general partner is Diagnostics Resource Funding. 
   This lease provides for monthly payments of $37,926 to Venus Management, 
   Inc. ("VMI") through August 1999 and $68,589 in September 1999 (with such 
   payments being guaranteed by Medical Funding of America, Inc., "MFA"), and 
   VMI is required to make monthly installment payments (which includes 
   interest at 10.5% per annum on the unpaid principal balance) for the first 
   Unit to a third party finance company of $32,360 through August 1999 and 
   $68,589 in September 1999. As of December 31, 1995, the balance of this 
   debt aggregated $1,299,318 (including interest currently due of $21,609) 
   of which $339,780 is due within the next twelve months. This lease provides
   for a purchase option at the expiration of the initial term of such lease
   equal to the then fair market value of the first Unit.

      Tri-County was delinquent in making certain of its lease payments to 
   VMI under the terms of the lease agreement concerning the first Unit, and 
   MFA failed to make these payments to VMI under its guarantee of Tri-County's
   payments to VMI.  Accordingly, VMI had not made certain payments due to the 
   third party finance company for the first Unit.  As a result, the third 
   party finance company commenced a lawsuit against MFA and the Company in
   which it sought repayment in full of MFA's note to that company (the debt 
   service on which was to be serviced by VMI) and return of the first Unit 
   to that company. The finance company subsequently dismissed its lawsuit 
   without prejudice. Should Tri-County fail to make its future lease payments
   to VMI and should VMI be unable to make its    future required payments to 
   the finance company (i) VMI could lose ownership and possession of the first
   Unit and (ii) the entire remaining balance of the MFA note would become
   immediately payable, with VMI and the Company being liable, together with 
   MFA, for any deficiency in repayment of the note. 

      As of March 15, 1996, Tri-County was delinquent in making the December 
   1995, January and February 1996 lease payments and MFA and VMI failed to 
   make these payments under their guarantee to the finance company which has
   issued a notice of default.

      The second of the two Units was never placed in service. MFA had leased 
   the second Unit from VMI under a five-year lease. The payments under this 
   lease were to commence as of January 27, 1994.  No payments were ever made 
   under this lease.  The lease provided for monthly payments of $30,030. 
   Although VMI has commenced litigation against  MFA for payment of 
   delinquent lease payments, there can be no assurance that MFA will be able to
   make any of those required lease payments to VMI. 

      Receivables of $270,270 related to a portion of these lease payments 
   were written off during 1994  and none were accrued for 1995 (Note 4).
   Depreciation on the second Unit commenced during the first quarter of 1994.
   This lease provides for a purchase option at the expiration of the initial
   term of such lease equal to the then fair market value of the second Unit, 
   but not to exceed fifteen percent (15%) of the original capitalized cost 
   ($1,35-0,000), payable during the year following the expiration of the 
   initial term of such lease in twelve equal monthly payments. This second 
   machine was abandoned in December 1995. 

      In October 1995, the shareholders of the Company approved amendments to 
   the Company's certificate of Incorporation to provide for: (i) a reverse 
   stock split of not less than one for every four, nor more than one for    
   every eight shares of the Company's, with the specific exchange ratio to be 
   determined by the Board of Directors; (ii) an increase in the number of 
   authorized shares of common stock from 25,000,000 to 50,000,000.

NOTE 4.  COMMITMENTS AND CONTINGENCIES (LEGAL PROCEEDINGS)


                                          F-20


<PAGE>

SEC Proceedings

      In 1990, the Securities and Exchange Commission's New York Regional and 
   Enforcement staff commenced an inquiry  into possible securities violations
   of the registration, anti-fraud, notice and reporting provisions under 
   various provisions of the federal securities laws that may have occurred 
   between July 1989 through January 1990 resulting from the actions of the 
   Company and certain members of its management during that period. As part of
   a settlement agreement, the Company, Dr. William Shell, and Philip Dascher, 
   the Company's former President, neither admitted nor denied any violations, 
   and without any findings of fact consented in August 1992 to the entry of a 
   judgment for a permanent injunction enjoining them from violations of various
   provisions of the federal securities laws. The settlement included a 
   rescission offer that was made by the Company to 17 individuals who had 
   previously exercised warrants to purchase the Company's common stock at a 
   time when a current registration statement was not in effect. None of the 
   individuals, however, elected to exercise this right of rescission.

SEC and Shareholder Proceedings Relating to Matters Directly by Effected by 
or Arranged by Clark M. Holcomb

      In July 1993, based on a concern the Company formed an independent 
   committee of its Board of Directors who's purpose was to determine whether 
   certain prior private placements of the Company's securities complied with 
   all of the registration requirements of federal and state securities laws. In
   certain prior private placements of the Company's shares, a total of 
   approximately 2,506,982 shares of the Company's Common Stock was issued to a
   small number of individuals. Those issuance's were structured in reliance 
   upon the advice of the Company's then securities counsel, and the Company 
   believes that these issuance's, standing alone, would have qualified for 
   exemptions from registration under federal and state securities laws. 
   However, certain subsequent resale's of these shares, commencing in June 
   1992, by the original purchasers or their transferees to a total of 
   approximately 330 investors raised an issue as to whether a technical 
   distribution occurred that might have required either the original issuance's
   or the resale's to have been registered. All of the foregoing resale's were 
   either directly effected or arranged for by Clark M. Holcomb. 

      In October 1993, the Company filed a registration statement with the SEC 
   to register all of the foregoing 2,506,982 shares with the SEC. However, even
   if the registration statement becomes effective so as to permit public 
   resale's by the holders of the shares involved in the transactions described
   above, these holders could have a right of rescission to recover the purchase
   price they paid for their shares plus interest from the date of purchase 
   against the persons from whom they acquired the shares. 

      The Company believes (based in part upon the opinion of its current 
   special securities counsel) that these holders do not have a valid and 
   enforceable right to such rescission. However, subject to any applicable 
   statutes of limitation that might bar such future claims, these shareholders
   could assert such claims, and the Company has not set aside any reserves to 
   fund any potential liabilities that it might incur in connection with any 
   such future potential claims, which could be material.  Should the Company 
   incur any such liabilities, it might seek indemnification or contribution for
   such liabilities from Mr. Holcomb, or other third parties.

      In October 1995, the staff of the SEC advised the Company that it was 
   considering recommending that the SEC file a civil injunctive action against
   the Company and Dr. 

                                     F-21
<PAGE>

   William Shell for alleged violations of the registration provisions of the 
   federal securities laws. The alleged violations appear to relate to the sale
   by the Company of unregistered shares of its common stock which involved a 
   series of resale's of these shares that were either directly effected or 
   were arranged for by Clark M. Holcomb. These transactions have been the 
   subject of an SEC investigation previously disclosed by the Company.

      In April 1994, Rod Sherman and Computer Buddy sued Clark M. Holcomb and 
   the Company in Superior Court for the County of Los Angeles for breach of an
   alleged oral contract pursuant to which Holcomb and the Company were to pay 
   Sherman a finder's fee for all shares of the Company's stock sold to third 
   alleges that $58,000 remains owing to him. Sherman is seeking this amount in
   his lawsuit although the Company believes that it has no obligation or 
   liability to Sherman in connection with this matter. A trial date has 
   currently been scheduled for May 1996. The Company denies the allegations and
   intends to vigorously contest the matter.
   
      In March 1995, Donald Seidel sued Clark M. Holcomb, Dr. Shell, George 
   Berger and the Company in the Superior Court for the County of Los Angeles,
   which was served on the Company in May 1995. This action alleges breach of 
   contract, fraud, nonpayment for services, conspiracy to defraud, unjust 
   enrichment and conversion. Plaintiff is seeking general and compensatory 
   damages of at least $692,000 and special and consequential damages of not 
   less than $170,000, together with exemplary and punitive damages. It is 
   alleged that the Company conspired to defraud plaintiff of his shares of 
   Company stock and deprive him of payment for services. The Company denies 
   these allegations and intends to vigorously contest the matter.

      In April 1995, Richard Willman and Nancy Holling sued Clark M. Holcomb, 
   KCD Incorporated, Dr. Shell and the Company in Superior Court for the County
   of Ventura for rescission, breach of contract, breach of fiduciary duty, 
   fraud, negligent misrepresentation, constructive trust and negligence all 
   regarding the sales in July 1993 and September 1993 by Holcomb to Holling and
   Wilman of Company stock. Willman and Holling allege general damages of 
   $107,250 and $4,275 respectively plus interest, as well as punitive damages 
   in an amount to be proven at time of trial. In July 1995, the Company 
   executed a Settlement Agreement with Nancy Holling. There was no money 
   demanded and none paid in connection with this settlement. The Company 
   believes it has no obligation to Willman or Holling in connection with this 
   matter. The Company denies the allegations and intends to contest the matter.
   A trial date was scheduled for April 1996 with respect to Wilman, .however, 
   in a mandatory settlement conference in March 1996, Clark M. Holcomb and the 
   Company entered into a settlement with Willman, in which Holcomb agreed to 
   pay Willman $100,000 in cash and to deliver to  Willman 50,000 shares of 
   restricted KCD common stock. In addition, Holcomb had previously delivered to
   Willman 40,000 shares of the Company's common stock which Willman will be 
   permitted to retain as part of the settlement. The Company agreed to pay 
   $5,000 in full settlement of this claim rather than go through the expense 
   and time required to defend the action in trial. In July 1995, the Company 
   executed a Settlement Agreement with Nancy Holling. There was no money 
   demanded and none paid in connection with this settlement. The Company 
   believes it has no obligation to Wilman or Holling in connection with this 
   matter.

      In April 1995, David Eastman filed a complaint in the Superior Court of 
   the County of Orange, California against Clark M. Holcomb, Anita Kavanagh, 
   Dr. Shell and the Company. This action alleges fraud, negligent 
   misrepresentation, rescission and restitution, securities fraud and 
   conspiracy to defraud. This action was served on Dr. Shell and the

                                     F-22
<PAGE>

   Company in July 1995. The only allegations of wrong doing are directed at 
   Holcomb and Holcomb is alleged to have been acting as an agent of the other 
   defendants. It is alleged that Holcomb represented that although the shares 
   purchased by the plaintiff contained a legend, they would be free trading in
   sixty to ninety days. It is also alleged that Holcomb misrepresented the 
   financial condition of the Company. The complaint seeks damages in the amount
   of $200,000 as well as unspecified punitive damages. The Company and Dr. 
   Shell deny that Holcomb was their agent. A trial date has currently been 
   scheduled for May 1996. The Company denies the allegations and intends to 
   vigorously contest the matter. In February 1996, Eastman obtained a default 
   judgment against Holcomb in the amount of $200,000 in compensatory damages 
   and $50,000 in punitive damages. 

      In February 1996, the Rudolf Steiner Research Foundation filed a complaint
   in the United States District Court for the Central District of California 
   against Clark M. Holcomb, Lawrence Gibson, Murray Bettingen, Bettingen, 
   Inc., and the Company. This action alleges civil RICO, violation of the 
   Securities Act of 1933, violation of California Corporation Code, fraud, 
   deceit and intentional misrepresentation, negligent misrepresentation, 
   conversion, constructive trust and breach of contract. The complaint seeks 
   damages of $201,333, rescission, punitive and exemplary damages. The Company
   believes it has no obligation to the Rudolf Steiner Research Foundation in 
   connection with the matter. The Company denies the allegations and intends to
   vigorously contest the matter.

      The Company is negotiating with the SEC regarding a potential settlement
   of any SEC claims against the Company with respect to the above 
   transactions. The Company anticipates that the settlement would require the
   Company to consent to a permanent injunction, without admitting or denying 
   any liability, that would bar the Company from and future violations of the 
   registration requirements of the federal securities laws. The Company 
   believes that such a settlement would not have a materially adverse effect on
   the Company or its operations. However, there can be no assurance that a 
   settlement as described above    ( or a settlement with any other terms ) 
   will ultimately be reached with the SEC. The Company and Dr. Shell are 
   subject to a 1992 permanent injunction enjoining them from violating the 
   federal securities laws.

Proceedings Related to Licensing Agreements, Manufacturing Agreements, 
Royalty Agreements, and Patent Infringements

      In September 1993, Dr. Shell commenced an action against Dynamic Products,
   Inc. ("Dynamic"), D&F Industries ("D&F") in his capacity as a 25% shareholder
   of FATCO in the Orange County Superior Court of the State of California 
   seeking damages from these parties for their alleged breach of contract and 
   misappropriation of certain trade secrets of FATCO and the Company relating 
   to the first generation fat sequesterant product. Dr. Shell has asserted in 
   this action that Dynamic has sold the first generation fat sequesterant 
   product to Herbalife for resale in the United States without the required 
   payment of royalties to FATCO (which is obligated to pay Dr. Shell 25% of its
   royalty income, which Dr. Shell then contributes to the Company) based on 
   those sales.

      In October 1994, Dr. Shell filed a related lawsuit against FATCO in the 
   same court seeking the termination of a 1987 agreement between FATCO and 
   Shell licensing certain fat sequesterant technology of Dr. Shell to FATCO 
   based upon failure of FATCO to fully exploit the transferred technology for
   the benefit of Shell, failure to fully exploit the products, knowingly 
   permitting sales of products made utilizing the technology transferred to 
   continue even though no royalties were being paid on those sales, refusing 
   to pursue legal action to collect the unpaid royalties and stopping the 
   unauthorized sales, and by entering

                                     F-23
<PAGE>

   into a renewal of an agreement with a distributor on the same unfavorable 
   terms which previously existed and which diverted moneys which should have 
   been paid to FATCO to other entities owned and controlled by some of the 
   shareholders and members of the Board of Directors of FATCO. FATCO has filed
   a cross-complaint in this action against Shell alleging breach of the 
   licensing agreement between Shell and FATCO.

      In January 1996, FATCO filed a First Amended Cross-Complaint alleging 
   causes of action against Dr. Shell, the Company, EHI and KCD for Breach of 
   Contract, Breach of Fiduciary Duty, Interference with Prospective Economic 
   Advantage, Misappropriation of Trade Secrets, Conversion, Constructive Trust,
   Accounting and Permanent Injunction. Each of these causes of action relate 
   to the action of the Company in entering into the License Agreement with KCD 
   and were in response to an action by William Shell against FATCO. The Company
   has filed an answer denying all of the allegations contained in the 
   Cross-Complaint and intend to fully defend this matter. The basis of this 
   cross complaint appears to pertain to the license agreement between EHI and 
   KCD, Inc., which as of March 1, 1996 was canceled as a result of KCD's 
   failure to make royalty payments to the Company. (See Item 4. Legal 
   Proceedings, below).

      In March 1994, the Company and S/S sued Herbalife (settled with respect to
   Herbalife) and D&F in Superior Court for the County of Orange, California for
   fraud, breach of contract and conspiracy to misappropriate trade secrets. The
   Company alleges in this lawsuit that S/S provided certain confidential 
   information and trade secrets to D&F, which misappropriated this information 
   to manufacture an advanced fat sequesterant product. The Company is seeking 
   in this lawsuit injunctive relief and damages in an unspecified amount from 
   defendants. This matter has been consolidated for trial with the action 
   against Dynamic Products, Inc. and the action against the officers and 
   Directors of Dynamic Products, Inc. and D&F Industries, Inc.

      In January 1995, Dr. Shell, on behalf of FATCO, filed another action in
   the Orange County Superior Court of the State of California substantially 
   similar to the action filed by Dr. Shell in 1993 against Dynamic Products, 
   Inc. This newly filed action names certain individual shareholders and 
   directors of FATCO, Dynamic and D&F Industries as well as Herbalife 
   International Inc. ("Herbalife"). In March 1995, this action and the lawsuit
   against eHrbalife described below were settled with respect to Herbalife and
   its directors, with neither party making any payments to the other in 
   connection with this settlement.

      In March 1996, the Company, on behalf of its subsidiary EHI, filed an 
   action against KCD in Los Angeles County Superior Court. This action alleges
   causes of action against KCD for Breach of the Amended License, Declaratory 
   Relief and Permanent Injunction. The action is based upon the failure of KCD
   to pay the royalties due pursuant to the contract and their use of 
   advertising claims in connection with the sale of the licensed products which
   were in excess of those which the Company authorized KCD to make (See April 
   8, 1996 KCD Cross Complaint). On April 8, 1996, KCD filed a cross complaint 
   against the Company, Effective Health, William Shell and William Pelzer 
   alleging causes of action for Breach of Contract, Breach of Implied 
   Conversion, Rescission, Good Faith and Fair Dealing, Negligence, Intentional
   Misrepresentation, Accounting and Constructive. The Company denies all of the
   claims and intends to fully defend this cross complaint.

      In August 1995, the Company, Dr. Jackie See and Francis Pizzulli entered 
   into preliminary settlement agreements regarding the pending arbitration 
   proceedings before the Judicial Arbitration and Mediation Service, Inc., in 
   Santa Monica, California. Subse-

                                     F-24
<PAGE>

   quently, the Company, Dr. Jackie See and Francis Pizzulli entered into a 
   formal settlement agreement relating to the above arbitration proceedings, 
   Both See and Pizzulli had initiated arbitration proceedings relating to the
   payment of royalty's pursuant to the existing Royalty Agreements between the
   Company and See. See had previously transferred a 50% interest in his Royalty
   Agreements with the Company to Pizzulli.

      With respect to the formal settlement of the Royalty issues with See, the
   Company has agreed to: (1) Pay See, beginning in July 1995 a total of 1.5% of
   the Company's net sales of products and 10% of the Company's receipt of 
   royalties from the Company's licensees under certain patents owned by the 
   Company covering colored microspheres, contrast microspheres and fat 
   sequestration products; and, (2) pay See, over time, the sum of $32,417 which
   represents past due royalties for the period up to June 30, 1995; and, (3) 
   pay See, over time, the sum of $33,062 which represents the award of attorney
   fees and costs to See in connection with the arbitration; and, (4) pay See, 
   over time, the sum of $65,731 of which $35,227 is subject to adjustment based
   upon an accounting and $30,504 of which was conditioned upon receipt of 
   royalties from the Company's sequesterant licensee; and, (5) transfer 10,000 
   restricted shares of KCD common stock to See.

      With respect to the formal settlement of the Royalty issues executed in 
   January 1996 with Pizzulli, the Company has agreed to (1) pay Pizzulli, 
   starting in July 1995 a total of 1.5% of the net sales of the Company's 
   products and 20% of the Company's receipt of royalties from the Company's 
   licensees under certain patents owned by the Company covering colored 
   microspheres, contrast microspheres and fat sequestration products; and, (2)
   pay Pizzulli over time the sum of $93, 542 which represents the award of 
   attorneys fees and costs to Pizzulli in connection with the arbitration; 
   and, (3) pay Pizzulli over time the sum of $ 13,787 which represents past due
   royalties or the period up to June 30, 1995; and, (4) pay Pizzulli over time 
   the sum of $72, 244 of which $37,177 is subject to adjustment based upon an 
   accounting and $ 35,067 of which was conditioned upon receipt of royalties 
   from the Company's licensee; and, (5) transfer 15,000 restricted  shares of 
   KCD common stock to Pizzulli.

      Pizzulli, in addition to the arbitration pertaining to royalty issues 
   initiated a arbitration proceeding pertaining to the timing of the sale of 
   his restricted shares of the Company's stock. A  formal settlement of the 
   claim was entered into in January 1996. With respect to the formal settlement
   the Company agreed to (1) pay Pizzulli the sum of $25,000 on the execution 
   of the agreement; and, (2) pay Pizzulli the additional sum of $75,000 on or 
   before March 1, 1996; and, (3) pay Pizzulli, subject to certain adjustments, 
   the additional sum of $100,000 on or before March 1, 1997; and, (4) assign to
   Pizzulli all of the Company's interest in and to the Promissory Note dated 
   May 13, 1993 in the face amount of $ 265,000 payable to the Company by Clark 
   M. Holcomb; and, (5) transfer to Pizzulli 75,000 restricted shares of KCD 
   common stock; and, (6) transfer to Pizzulli 70,000 free trading shares of the
   Company's common stock; and, (7) transfer to Pizzulli 300,000 shares of the 
   Company's restricted common stock.  In addition the Company has agreed to 
   file  FORM S-3, or other forms as may be appropriate to register the shares
   of the Company's common stock being transferred to Pizzulli. There are also
   provisions in the settlement which would require the Company to issue 
   additional shares of its restricted common stock to Pizzulli in the event 
   that either the registration of the 300,000 restricted shares is unreasonably
   delayed and/or the price of the Company' common stock does not reach a 
   specified price within an eight month period of filing the of FORM S-3.

Proceedings Related to MRI Lease Operations

                                     F-25
<PAGE>

      In August 1994, VMI sued MFA in Supreme Court for the County of New York,
   New York, for breach of contract and accounts due. VMI alleges in this 
   lawsuit that MFA breached an equipment lease agreement for VMI's second MRI
   unit, the Resonex Machine, by failure to make lease payments due January 27,
   1994, and thereafter in the sum of $210,210 as well as interest thereon. VMI
   is seeking in this lawsuit a judgment against MFA in the sum of $210,210 
   plus interest thereon with costs, attorney's fees and disbursements and other
   relief. VMI will also seek a judgment for all unpaid lease payments 
   subsequent to August 1994 which total an additional $510,510 through 
   December  31, 1995. However, the Company has not been successful in serving 
   the notice on MFA principles including Jerald Brauzer, nor has a trail date 
   been set.

      In April, 1995, Johnson & Johnson Finance Corp. ("J&J Finance") brought an
   action against MFA and VMI in connection with a loan made by J&J Finance to 
   MFA that was  secured by a lien granted by MFA on the Resonex MRI unit which
   at the time was owned by VMI. After MFA defaulted on the foregoing loan, J&J
   Finance, in June 1995, obtained a writ of attachment on the Resonex MRI unit
   and has taken physical possession of that unit. The Company's position is 
   MFA had no authority to secure the foregoing loan with VMI's MRI unit since 
   the loan was made solely for the benefit of MFA, the lien was placed on the 
   MRI unit without VMI's knowledge or consent, and none of the loan proceeds 
   were received by VMI or the Company. VMI, and the Company are in settlement 
   discussions with J&J that would require the Company and VMI to forfeit their
   interest in the MRI unit in exchange for J&J releasing VMI and the Company 
   from any damages. Although the Company believes VMI is entitled to recover 
   the MRI unit from J&J Finance and that VMI should prevail in its claims 
   against MFA should J&J Finance. There can be no assurance that VMI will 
   prevail against either party or that VMI will be able to collect any judgment
   that it may obtain against MFA. The Company also recently learned that the  
   current fair market value of the Resonex MRI unit is substantially below 
   previous estimates and as such may not be worth the cost of continuing 
   litigation. As a result of all the foregoing the Company has written off the
   net book value of the second unit of $964,286 as of December 31, 1995.

Federal Trade Commission Proceedings

      The Seattle Regional Office of the Federal Trade Commission has advised 
   the Company that the staff  believes that the Company's fat sequesterant 
   product, which was  marketed by KCD licensee under the name "SeQuester," has
   been improperly represented in advertising claims, and that the sequesterant
   product, when previously marketed by the Company under the name "Lipitrol", 
   also was improperly represented in advertising claims. The staff has 
   indicated that it is prepared to recommend that a complaint be filed against
   the licensee, the Company and certain individuals in connection with the 
   foregoing. The Company presently is discussing this matter with the FTC staff
   with the objective of settling the matter. There is no assurance that a 
   settlement will be reached or as to the impact on the Company of any 
   settlement, although it is presently believed that any settlement may impact
   the claims utilized in the marketing of the sequesterant product and is 
   likely to involve the payment of a fine or other financial penalty by the 
   Company. The Company and the FTC staff have agreed upon the terms of a 
   proposed settlement in this matter, pursuant to which the Company would 
   consent to a permanent injunction prohibiting it from making 
   misrepresentations relating to weight loss or weight reduction products or
   services,  or with respect to tests or studies relating to such programs or
   services. In addition, the Company would pay consumer redress to the FTC in
   an aggregate amount of $35,000 over a period of twelve months. The Company's
   Board of Directors voted to accept the proposal in March 1996, which now must
   be  formally approved by the FTC.

                                     F-26
<PAGE>

      Except as otherwise specifically indicated above, management believes that
   the Company does not have any material liability for any law suits, 
   settlements, judgments or fees of defense counsel which have not been paid or
   accrued as of December 31, 1995 and intends to vigorously defend against 
   these actions. 

      While the ultimate outcome of these issues, if claims were asserted and 
   litigated, is complicated and not free from doubt, management with the advice
   of legal counsel believes, on the basis of the facts currently known, that it
   is not probable that the Company would have any material liability. However, 
   there can be no assurance that the Company will  prevail in any of the above 
   proceedings. Also the Company may be required to continue to defend itself 
   resulting in substantial additional expense. In the event the Company is 
   unable to pay the defense costs associated with the foregoing a unfavorable 
   settlement or judgment could be awarded against  the Company which could have
   a material adverse effect upon the Company. Additionally, starting in June 
   1995, the Company began taking the steps it considered necessary to insure 
   that the Company, its subsidiaries, employees, consultants and affiliated 
   companies and  individuals are not involved in any activities, operations, or
   relationships which are not solely for the benefit of the Company.

License Agreements

      In March 1994, the Company entered into a license agreement for the  
   Company's fat sequesterant technology in the United States and Canada with 
   KCD,  a recently formed distribution organization having access to the major
   domestic retail pharmacy and health food chains. KCD was seriously delinquent
   in making royalty payments to the Company. In May 1995, the Company and KCD 
   entered into an amended license agreement. Under the terms of the amended 
   agreement, one-half ($217,243) of past due royalties and interest 
   (aggregating $434,487) as of April 1, 1995 is scheduled to be paid in twelve
   equal monthly installments of $18,104 plus monthly payment of interest at 
   1.5% per month on the outstanding balance beginning July 1, 1995. The 
   remaining one-half ($217,243) of past due royalties and interest was 
   satisfied by KCD's issuance to the Company of 100,000 shares of KCD 
   restricted common stock. The amended agreement generally provides for a 
   royalty equal to 6% of gross sales (less freight and shipping) of licensed 
   products payable monthly within thirty days. Through December 31, 1995, the 
   Company has received from KCD licensing fees and royalties of $811,068  
   100,000 KCD restricted common shares ($217,243), and has earned additional 
   royalties of $138,620.  KCD has advised the Company that during the period 
   April 1994 through December 31, 1995, net sales of the product covered under
   the license have approximated $8,500,000 at wholesale value.  The license 
   agreement also provides for initial licensing fees from KCD of $100,000 (paid
   between March and May 1994) and minimum total royalty payments to the 
   Company to keep the agreement in effect over the first three years of the 
   agreement of at least $1,258,000. Over the balance of the term of the 
   agreement (which runs until at least 2014), KCD shall be required, in order 
   to keep the agreement in effect, to pay minimum royalties in accordance with
   a formula but in no event less than $436,000 per year. (See subsequent 
   Events)

      Although the Company believes that it is entitled to terminate the license
   agreement providing FATCO with the right to exclusively manufacture and 
   market the fat sequesterant product under the Company's patent as a result 
   of certain breaches of the agreement by FATCO (and Dr. Shell has filed a 
   lawsuit as the licensor of record to terminate his license agreement with 
   FATCO), FATCO could assert that its agreement with the Company is still
   in effect and that the provisions of the Company's agreement permitting KCD 
   to manufacture the fat sequesterant product violate the terms of FATCO's 
   agreement with the Company.  Should FATCO successfully assert that its 
   agreement with the Company is still 

                                     F-27
<PAGE>

   in effect, the Company believes that it would nonetheless be permitted to 
   license the marketing of the fat sequesterant technology to KCD in the event
   KCD would be willing to license the marketing (but not the manufacture) of 
   this product. KCD is an affiliate of Clark Holcomb.

      In February 1995, the Company entered into an agreement with a large 
   European nutritional food company for a new formulation of the Company's fat
   sequesterant technology. Under the terms of the agreement, human clinical 
   studies of the Company's fat (lipid) sequesterant technology were conducted 
   to evaluate its applicability as a food supplement, medical food, functional
   food, and/or food additive to aid in weight control.  In November 1995, the 
   Swiss company declined its option to exercise its exclusive rights to 
   purchase, manufacture, use and sell this technology in Europe and other 
   markets

Leases

      The Company leased its office facility during 1991 under an operating 
   lease on a month to month basis.  In January 1992, the Company signed a 5 
   month lease at $4,000 per month through June 1992. In February 1992, the 
   Company signed a three year lease, in the same location, for the period July
   1992 through June 1995 at $4,750 per month in the first year, $5,200 per 
   month in the second year and $5,700 per month in the third year. The lease 
   has an option to extend for an additional two years at $6,000 per month. 
   During February 1995, the Company exercised this option. Total rental 
   expense related to this facility lease was approximately $71,490,  $66,860 
   and $61,002 for the years ended December 31, 1993, 1994 and 1995.

Employment Contracts

   Steven Westlund

      In May 1995 (revised in January 1996), the Board of Directors approved a
   compensation agreement with Steven R. Westlund, President, Chief Executive 
   Officer and Director. Pursuant to the agreement, Mr. Westlund's salary is 
   $6,000 per month from July 1995 until such time as the Company's revenues 
   exceed expenditures by an amount sufficient to increase his salary, or at 
   the choosing of the Board of Directors, his salary will then be increased in
   increments based on the Company's ability to pay, up to a maximum amount of 
   $15,000 per month. As soon as practicable Mr. Westlund will be added to the 
   Company's medical insurance and the Company will obtain directors and 
   officers insurance. Mr. Westlund employment agreement is three years. In 
   partial consideration for his services, Mr. Westlund was to receive warrants
   to acquire up to 1.5 million shares of Common Stock, Exercisable for a 
   period of 5-years from date of issuance with vesting to occur over the term 
   of the agreement at exercise prices ranging from thirty to fifty cents per 
   share. In January 1996, the agreement was modified as to the number warrants
   he was to receive which were increased from 1.5 million to 3 million with an
   exercise price of $.15 CENTS for a period of three years beginning June 1996 
   and ending June 1999.

   Peter Benz

      In June 1995 (revised in  January 1996), the Board of Directors approved a
   compensation agreement with Peter Benz, Chief Financial Officer and Director.
   Pursuant to the agreement, Mr. Benz salary is $4,000 per month from July 1995
   until such time as the Company's revenues exceed expenditures by an amount 
   sufficient to increase his salary, or at the choosing of the Board of 
   Directors, his salary will then be increased in increments 

                                     F-28
<PAGE>

   based on the Company's ability to pay, up to a maximum amount of $10,000 per
   month. As soon as practicable Mr. Benz will be added to the Company's medical
   insurance and the Company will obtain directors and officers insurance. Mr. 
   Benz employment agreement is three years.  In partial consideration for his 
   services, Mr. Benz was to receive warrants to acquire up to 750,000 shares of
   Common Stock, Exercisable for a period of 3 years from date of issuance with
   vesting to occur over the term of the agreement at exercise prices ranging 
   from thirty to fifty cents per share. In January 1996, the agreement was 
   modified as to the number warrants he was to receive which were increased 
   from 750,000 to 2 million with an exercise price of $.15 CENTS for a period
   of three years beginning June 1996 and ending June 1999.

   William Shell

      In June 1995,  the Board of Directors approved a compensation agreement 
   with William Shell, MD, former Chairman of the Board and Chief Scientific 
   Officer. Dr. Shell's salary was to $6,000 per month from July 1995 until such
   time as the Company's revenues exceed expenditures by an amount sufficient to
   increase his salary, or at the choosing of the Board of Directors, his salary
   will then be increased in increments based on the Company's ability to pay, 
   up to a maximum amount of $15,000 per month. In partial consideration for his
   services, Dr. Shell was to receive warrants to acquire up to 1.5 million 
   shares of Common Stock, Exercisable for a period of 3-years from date of 
   issuance with vesting to occur over the term of the agreement at exercise 
   prices ranging from thirty to fifty cents per share. In January 1996, the 
   Company terminated Dr. Shell's employment with the Company. As of the 
   termination, 750,000 had vested with an exercise price of $.30 CENTS. The 
   balance of the options were canceled. 

   Michael Grechko

   In January 1996, the Board of Directors approved a compensation agreement 
   with Michael Grechko, Chief Operating Officer. Pursuant to the agreement, Mr.
   Grechko's salary is $6,000 per month beginning in January 1996. Mr. 
   Grechko's employment agreement is three years. In partial consideration for 
   his services, Mr. Grechko will receive warrants to acquire up to 1 million 
   shares of Common Stock, Exercisable for a period of 3 years from date of 
   issuance with vesting to occur over the term of the agreement at exercise 
   prices of $.15 CENTS. 

   John Osborne

      In June 1995 (revised in January 1996), the Board of Directors approved a
   compensation agreement with John Osborne, a member of the Board of Directors
   and Business Development consultant to the Company. The Company agreed to pay
   Mr. Osborne $4,000 per month consulting fees. Mr. Osborne's is responsible 
   for developing potential acquisition candidates for the Company as well as 
   developing foreign markets for the Company's products. In partial 
   consideration for his services, Mr. Osborne received warrants to acquire up 
   to 1 million shares of Common Stock, Exercisable for a period of 3 years 
   beginning June 1996 and ending June 1999 at exercise price of $15 CENTS.

      In December 1992, the Company entered into a three-year employment 
   agreement with William Pelzer as its President and Chief Executive Officer.  
   The agreement, which was effective as of February 1993, provides for a base 
   salary of $150,000 per year, increasing to $180,000 per year upon the 
   attainment of certain criteria that already have been exceeded. 

                                     F-29
<PAGE>

   William Pelzer

      The base salary has increased to $240,000 per year effective July 1993 as 
   the result of the capital paid into the Company after December 15, 1992 
   exceeding $3,000,000. 

      The base salary will further increase to $300,000 per year in the event 
   annual Company sales exceed $5,000,000, capital paid into the Company after 
   December 15, 1992 exceeds $4,000,000 or the Company's market capitalization 
   equals or exceeds $200,000,000.  Pursuant to the terms of that agreement, Mr.
   Pelzer's family trust was permitted to purchase 150,000 restricted shares of
   Common Stock at $0.001 per share in February 1993 and an additional 50,000 
   restricted shares of Common Stock at $0.001 per share in June 1993 upon the 
   satisfaction of certain of the foregoing criteria, with the holder of such 
   shares also receiving from the Company certain registration rights with 
   respect to those shares. Mr. Pelzer also has been granted by the Company 
   under this agreement options to purchase 600,000 shares of the Company's 
   Common Stock at the market price at the time of grant, vesting equally over 
   a three-year period commencing in 1994, under a Company stock option plan 
   described below. In connection with the Company entering into the foregoing 
   agreement, Clark M. Holcomb agreed to make additional payments to Mr. Pelzer 
   to bring his annual base salary payments to $300,000 each year and to assign 
   to Mr. Pelzer 100,000 shares of the Company's Common Stock owned by Mr. 
   Holcomb. However, to date Mr. Holcomb has failed to perform certain of his 
   obligations under this agreement. March 31, 1995, Mr. Pelzer notified the 
   Company of his intention to terminate his employment with the Company as both
   chief executive officer and director effective April 13, 1995. Mr. Pelzer's 
   resignation cited both cause due to failure of consideration under the terms
   of his December 24, 1992 employment agreement as well as personal reasons. 
   The Company is currently negotiating a settlement agreement with Mr. Pelzer.

      Directors received no compensation for their services as such for the 
   fiscal year ended December 31, 1995. The Company reimburses directors for 
   out-of-pocket expenses they incur on behalf of the Company.

      The Company offers health and disability insurance, reimbursement of 
   medical expenses, and other medical benefits to its full-time employees. No 
   retirement, pension, profit sharing, or other similar programs have been 
   adopted by the Company. However, benefits may be adopted in the future, if 
   they are authorized by the Board of Directors. In May 1993, the Company's 
   shareholders approved the adoption of Stock Option Plans pursuant to which 
   options covering a total of up to 1,500,000 shares of the Company's Common 
   Stock may be granted to the Company's officers, directors, employees and 
   other persons providing services to the Company.  No shares have been granted
   under such plan. (See "Certain Transactions" for a description of the 
   securities issued to the Company's officers and directors in 1994).

      On March 31, 1995, Mr. William Pelzer notified the Company of his 
   intention to terminate his employment with the Company as both chief 
   executive officer and director effective April 13, 1995. Mr. Pelzer's 
   resignation cited both cause due to failure of consideration under the terms
   of his December 24, 1992 employment agreement as well as personal reasons. 
   The Company is negotiating a settlement with Mr. Pelzer.

NOTE 5. STOCK OPTION PLANS

      In May 1993, the Company's shareholders approved the adoption of Stock 
   Option Plans pursuant to which options covering a total of up to 1,500,000 
   shares of the Com-

                                     F-30
<PAGE>

   pany's common stock may be granted to the Company's officers, directors, 
   employees and other persons providing services to the Company. To date, the 
   Company has granted options, at fair market value as of the grant date 
   (which range from $0.875 to $2.625 per share), to officers, directors and 
   employees covering 673,000  shares of common stock under a plan that will be
   formally adopted by the Company's Board of Directors pursuant to the 
   foregoing shareholder authorization.  None of the issued options have been 
   exercised as of December 31, 1995. 

   Any shares issued under these Plans are subject to an effective registration 
   statement with the Securities and Exchange Commission.

NOTE 6. RELATED PARTIES

      Receivables due from Dr. Shell were $5,590 and $1,725 at December 31, 1994
   and 1995 respectively. The receivable due from Dr. Shell at December 31, 
   1995 is net of a provision for doubtful accounts of $109,593. The Company and
   Dr. Shell currently are negotiating the terms of his termination and 
   repayment of this receivable.

      Dr. Shell contributed research support services which were accounted for 
   as a contribution to capital with an offsetting charge to research and 
   development expense in the Company's statement of operations. These services
   were performed by Dr. Shell (who also operates a medical practice which 
   performs traditional clinical medicine) at his own facility, and primarily 
   involved usage of imaging equipment and computers, along with salaries for 
   research personnel.  The equipment included computers, digital imaging 
   equipment to analyze x-ray and ultrasound images, and a full color flow 
   Doppler echocardiographic imaging device with digital acquisition capability.
   The personnel included a research nurse and data analyst who devoted their 
   full time to research.  Utilization of the resources of this facility for 
   Company projects ranged from 25% to 75% during 1993, 1994, and up to 50% for
   a portion of 1995, which management believes is a reasonable allocation, and
   the value assigned to the time and use of facilities and computer equipment 
   by Dr. Shell was $200,000 for each of the years 1993, 1994 and $30,000 for 
   1995. The Company has terminated Dr. Shell's services.

      FATCO is a company formed by Drs. See, Shell and others to research and 
   develop a product formulation to reduce and bind dietary fat intake into the 
   blood resulting in weight control.  FATCO owns two license agreements 
   concerning market rights of the fat sequesterant product from which it 
   receives royalties. Dr. Shell acquired 25 percent of the issued and 
   outstanding FATCO stock. Dr. Shell has assigned any FATCO income due him to 
   the Company and reduces his fees under a consulting agreement with the 
   Company by the amount of FATCO income he might receive directly.  Total 
   royalties offset against consulting fees and applied as contributed capital 
   from Dr. Shell in 1993, 1994 and 1995 were $32,884, $41,975 and $141,446. 
   (Note 4)

      In February 1995, the Company entered into an agreement and issued a 
   promissory note in the principal amount of $50,000 with Sam Shell, father of 
   Dr. Shell and Richard N. Shell, in consideration of Sam Shell's loan to the 
   Company of $50,000.  The note was due on December 31, 1995 together with 
   interest at the rate of 8% per annum. 

      At any time during the term of this note, the holder may elect to take 
   payment of the principal and accrued interest thereon in the form of 
   restricted shares of Company common stock at a price equal to that provided 
   in the Company's next private placement after the date of the note. Sam Shell
   exercised his option to convert $25,000 of the principal amount

                                     F-31
<PAGE>

   of this note in July, 1995 and received 138,889 restricted shares of the 
   Company's common stock, and warrants to acquire an additional 100,000 
   restricted shares of the Company's common stock at $.10 per share.  In 
   January 1995, the Company and Sam Shell agreed to exercise 50,000 warrants to
   purchase 50,000 shares of restricted common stock and to repay the balance of
   the note plus accrued interest in installments through April 15, 1996.

      In March 1995, Richard N. Shell guaranteed $20,000 of debt to an unrelated
   third party on behalf of the Company. In April, 1995, the Company entered 
   into an agreement and issued a promissory note in the principal amount of 
   $25,000 with Richard N. Shell in consideration of Richard Shell's loan to the
   Company of $25,000. The note was due on December 31, 1995 together with 
   interest at the rate of 8% per annum. At any time during the term of this 
   note, the holder may elect to take payment of the principal and accrued 
   interest thereon in the form of restricted shares of the Company common 
   stock at a price equal to that provided in the Company's next private 
   placement after the date of the note.  In January 1995, the Company and 
   Richard Shell agreed to convert the $25,000 note into 200,000 shares of 
   restricted common stock. Additional related party disclosures are at Notes 3
   and 4.

NOTE 7. STATEMENTS OF CASH FLOWS

      The Company prepares its statements of cash flows using the indirect 
   method as defined under the Financial Accounting Standard No. 95.  Cash 
   equivalents include cash in banks and short-term money market funds with 
   original maturaties of less than three months.
   
      During 1993, 1994 and 1995, a shareholder contributed research and 
   development efforts and the value assigned was accounted for as contribution
   to capital.
   
      The Company paid interest of $54,695, $169,036, and $139,923  in 1993, 
   1994 and 1995.
   
      During 1993, the Company purchased all of the outstanding stock of VMI in
   exchange for 1,000,000 restricted shares. The value of the assets acquired 
   totaled $3,369,496 and debt assumed aggregated $1,805,346. There was no cash
   acquired in this transaction.
   
      During 1993, the Company converted $422,371 of outstanding liabilities 
   into 459,702 restricted shares.  During 1995, the Company converted $89,459 
   of outstanding liabilities into 467,775 restricted shares.
   
      During 1993, Improtech relinquished 50,000 shares of Company common stock
   in satisfaction and forgiveness of a $50,000 note from Improtech plus accrued
   interest of $5,046.

      During 1993 and 1994, warrants were issued in connection with financial 
   advisory and consulting services. The value of the warrants of $67,215 for 
   the year ended December 31, 1993, $18,750 for the year ended December 31, 
   1994 was charged to consulting expense.

      During the year ended December 31, 1994, 36,000 warrants were issued for 
   legal services rendered. The value of the warrants of $14,400 was charged to
   legal expense. 

      During the year ended December 31, 1994, warrants were issued for interest
   expense on a short term note. The fair market value of the warrants of dates 
   of grant of $9,750 was charged to interest expense.

                                     F-32
<PAGE>

      During the year ended December 31, 1994, warrants were issued in 
   connection with a private placement of Company shares. The value of the 
   warrants of $15,250 was charged to consulting expense.
   
      During the year ended December 31, 1994, 157,500 warrants were issued in 
   connection with a private placement of $900,000 of convertible notes and 
   expenses of $185,230 were incurred. The value of the warrants of $7,875 and 
   expenses of $185,230 were charged to deferred financing costs. During the 
   year ended December 31, 1994, $24,138 was amortized to interest expense.
   
      During the year ended December 31, 1994, 500,000 warrants were issued for
   financial advisory services to be provided over a six-month period. The value
   of the warrants of $110,000 was charged to prepaid financing cost as an 
   offset to equity. During the year ended December 31, 1994, $27,501 was 
   amortized to interest expense.
   
      In September 1994, the Company issued 150,000 shares of common stock for 
   shareholder services to be provided over a two year period and $15,000 of 
   cash. The Company recorded $309,450 as the value of the shares and $294,450 
   as prepaid consulting fees as an offset to equity. During the year ended 
   December 31, 1994, $49,075 was amortized to consulting expense. 
   
      In December 1994, the Company issued 300,000 warrants for financial 
   advisory and consulting services to be provided over a two year period. The 
   value of the warrants of $57,500 was charged to prepaid consulting fees as an
   offset to equity.  In February 1995 these warrants were modified and an 
   additional $68,500 was charged to pre-paid consulting fees.
   
      In September and October 1995, the Company issued 2,266,184 shares of 
   Company common stock in connection with conversion of $300,000 of convertible
   notes.
   
      In November 1995, the Company issued 6,328,000 shares of Company common 
   stock in connection with conversion of $825,000 of convertible notes.






NOTE 8. UNAUDITED QUARTERLY RESULTS

      Unaudited quarterly results of operations for each of the quarters in 
   the three years ended December 31, 1995.

<TABLE>
   Fiscal 1995 (By Quarter)     First       Second       Third       Fourth 
   <S>                       <C>          <C>          <C>         <C>
      Revenues               $ 398,378    $ 309,738    $350,906    $   125,530
      Gross profit           $ 230,518    $ 131,190    $138,404    $  (203,318)
      Net loss               $(721,630)   $(460,940)   $509,102)   $(2,286,907)
      Net loss per share     $    (.04)   $    (.03)   $   (.03)   $      (.09)

   Fiscal 1994
      Revenues               $ 277,055    $ 303,064    $484,224    $   341,757
</TABLE>

                                     F-33
<PAGE>

<TABLE>
   <S>                       <C>          <C>          <C>         <C>
      Gross profit           $ 122,275    $ 142,194    $ 335,895   $    61,262
      Net loss               $(682,095)   $(846,968)   $(431,982)  $(1,123,450)
      Net loss per share     $    (.04)   $    (.05)   $    (.03)  $      (.07)
   Fiscal 1993
      Revenues               $ 182,206    $ 113,954    $ 190,302   $   182,396
      Gross profit           $  89,608    $  46,014    $ 102,469   $    65,288
      Net loss               $(780,383)   $(731,728)   $ 543,537)  $(1,001,545)
      Net loss per share     $    (.07)   $    (.05)   $    (.03)  $      (.06)
</TABLE>

NOTE 9. SUBSEQUENT TO YEAR END.

   Subsequent to year end, the Company terminated its License Agreement with 
KCD. KCD licensed the Company's seques-tration technology which represented 
approximately 48% of the Company's 1995 sales. Should the Company not be able 
to replace the licensee or fail to license other products currently in 
development, this loss of a significant customer could have a significant 
negative effect on the Company's ability to continue as a going concern.

NOTE 10. INCOME TAXES.

The components of the income tax provisions charged to operations were:


Current
  Federal                                                       3575
  State                                                         3575

Deferred

  Net Change in deferred tax asset                                 0
  Net Change in deferred tax liability                             0
                                                                3575


The following reconciles the federal statutory income tax rate 
to the effective rate of the provision for income tax:


  Federal statutory rate                                         34%
  Increases (Decreases)
  State tax, net of 
  Federal income tax benefit                                   (0.1%)
  Increases in value allowance                                  (34%)
                                                         ------------
                                                               (0.1%)
                                                         ------------
                                                         ------------
The principle components of deferred tax assets were:

  Inventory capitalization                                    $99,654
                                                         ------------
                                                         ------------
  Net operating loss carryforwards                            5084336
                                                         ------------
                                                         ------------
  Less: Value allowance                                   (5,183,990)
                                                         ------------
                                                          $         0
                                                         ------------
                                                         ------------

At December 31, 1995, the Company has available to offset
future federal and state income taxes, net operating loss
caryforwards of

                                     F-34
<PAGE>

$13,196,622 and $6,426,349, respectively. These loss 
carryfordwards expire as follows:


               Years Ending December 31,     Federal      State
               -------------------------     -------      ------
                                   1996                   223,185
                                   1997                 1,811,522
                                   1998                 1,607,410
                                   1999                   876,570
                                   2000                 1,907,662
                                   2001
                                   2002       16,140
                                   2003      327,786
                                   2004      446,370
                                   2005    1,877,693
                                   2006      777,716
                                   2007      967,634
                                   2008    3,214,821
                                   2009    1,753,139
                                   2010    3,815,323
                                          ----------
                                   Total  $13,196,323  $6,426,349
                                          -----------  ----------
                                          -----------  ----------

   U.S. tax rules impose limitations on the use of net operating losses 
following certain changes in ownership. If such a change were to occur, the 
limitation could reduce the amount of these benefits that would be available 
to off-set future taxable income each year, starting with the year of 
ownership change.

                                     F-35





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission