COMSOUTH BANKSHARES INC
10-K405, 1998-03-30
NATIONAL COMMERCIAL BANKS
Previous: CLEAN HARBORS INC, 10-K, 1998-03-30
Next: FORTIS BENEFITS INSURANCE CO, 10-K405, 1998-03-30



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                  Annual Report Pursuant to Section 13 or 15(d)
                   of the Securities and Exchange Act of 1934

For the Fiscal year Ended December 31, 1997          Commission File No. 0-19045

                            COMSOUTH BANKSHARES, INC.
             (Exact name of registrant as specified in its charter)

South Carolina                                                        57-0853342
(State of Incorporation)                              (I.R.S. Employer I.D. No.)

1136 Washington Street, Suite 200                                          29201
Columbia, South Carolina 29201                                        (Zip Code)
(Address of principal executive offices)

Registrant's telephone number, including area code:  (803) 343-2144

Securities Registered Pursuant to Section 12(b) of the Act:

Title of each class                   Name of each exchange on which registered
Common stock (no par value)           American Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act:

                  None.

Indicate by check whether the registrant  (1) has filed all reports  required to
be filed by  section  13 or 15(d) of the  Securities  and  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
   Yes   [X]     No ____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate  market value of the voting  Common Stock (no par value),  held by
affiliates of the Registrant on March 1, 1998 was approximately  $8,572,000.  As
of March 1, 1998, there were 2,341,320  shares of the Registrant's  Common Stock
outstanding.  For purposes of the foregoing  calculation only, all directors and
executive officers of the Registrant have been deemed affiliates.

                      Documents Incorporated by Reference:

(1)  Portions of the  Registrant's  definitive  Proxy  Statement for its May 12,
     1998 Annual Meeting of stockholders incorporated by reference into Part III
     hereof.

(2)  Portions of the  Registrant's  Annual Report to  Shareholders  for the year
     ended December 31, 1997 incorporated by reference into Part II hereof.

<PAGE>

                                     PART I

This Annual Report on Form 10-K contains  forward-looking  statements as defined
by  the  Private  Securities  Litigation  Reform  Act of  1995.  Forward-looking
statements  should be read with the cautionary  statements and important factors
included in this Form 10-K. (See Item 7. - Management's  Discussion and Analysis
of   Financial   Condition   and   Results  of   Operations,   Safe  Harbor  for
Forward-Looking   Statements.)  Forward-looking  statements  include  statements
concerning plans, objectives,  goals,  strategies,  future events or performance
and underlying  assumptions and other statements which are other than statements
of historical facts. Such forward-looking statements may be identified,  without
limitation,  by the  use of the  words  "anticipates,"  "estimates,"  "expects,"
"intends,"  "plans,"  "predicts,"  "projects,"  and  similar  expressions.   The
Company's expectations,  beliefs and projections are expressed in good faith and
are  believed  by the  Company to have a  reasonable  basis,  including  without
limitation,  management's  examination  of  historical  operating  trends,  data
contained in the Company's  records and other data available from third parties,
but  there  can be no  assurance  that  management's  expectations,  beliefs  or
projections will result or be achieved or accomplished.

Item 1   -        Business

General

ComSouth  Bankshares,  Inc.  (the  "Corporation")  is a registered  bank holding
company  incorporated on May 15, 1987 pursuant to the laws of the state of South
Carolina.  It presently  conducts its business through its two bank subsidiaries
(the "Banks"),  Bank of Columbia,  N.A.  ("BOCL") and Bank of  Charleston,  N.A.
("BOC"). The Corporation employs 68 full-time employees.

The Banks

BOCL is a national bank  chartered on July 12, 1988.  BOCL is based in Columbia,
South Carolina,  and engages in the commercial  banking business in the Columbia
area.  BOCL  emphasizes  local  management  and commitment to the industrial and
business growth of Columbia and the central region of South Carolina. BOCL seeks
to attract as  customers  small and  mid-sized  companies  based in the  central
region of South Carolina as well as low to-moderate and high income  individuals
residing in BOCL's extended market area.

BOC is a national bank  chartered on April 12, 1990. BOC is based in Charleston,
South Carolina, and engages in the commercial banking business in the Charleston
area.  BOC seeks to attract as its  primary  customer  base small and  mid-sized
companies   based  in  the  coastal   region  of  South   Carolina  as  well  as
low-to-moderate  and high income  individuals  residing in BOC's extended market
area.

Services. Both Banks offer a full range of deposit services,  including checking
accounts,  NOW accounts,  and savings and other time deposits of various  types,
ranging from daily money market accounts to longer-term certificates of deposit.
The  transaction  accounts and time  certificates  are tailored to the principal
market areas of the Banks at rates  competitive with those offered in the areas.
The Banks also offer individual  retirement  accounts.  All deposit accounts are
insured by the Federal  Deposit  Insurance  Corporation  (the  "FDIC") up to the
maximum  amount  permitted by law.  Although the Banks are  competitive in their
efforts  to  attract  deposit  accounts,  they do not  aggressively  seek  jumbo
certificates of deposit  (certificates  in amounts greater than $100,000).

The Banks each offer a full range of short-term and intermediate-term commercial
and personal  loans.  The Banks originate  variable-rate,  residential and other
mortgage loans and fixed-rate  mortgage  loans  primarily for resale.  The Banks
also make personal  loans directly to  individuals  for various other  purposes,
including  purchases of automobiles,  mobile homes, boats and other recreational
vehicles,  home  improvements,  education and personal  investments.  Commercial
loans,  secured and unsecured,  are made primarily to individuals  and small and
mid-sized  businesses  operating  in the central  and  coastal  regions of South
Carolina,  principally Richland and Lexington Counties for BOCL, and Charleston,
Colleton,  Dorchester  and Berkeley  Counties for BOC. These loans are available
for general  operating  purposes,  acquisition  of fixed assets,  including real
estate,  purchases  of equipment  and  machinery,  financing  of  inventory  and
accounts  receivable,  and other  business  purposes.  In order to  stress  high
quality  loans,  the  Boards of  Directors  of the Banks  have each  established
lending authority for each loan officer,  but each loan request exceeding a loan
officer's  authority  must be approved by one or more  senior  officers.  A loan
committee of each of the Boards of Directors  reviews  larger loans for approval
when the loan request exceeds established limits for the senior officers.

<PAGE>
The Banks  participate in a regional  network of automated  teller machines that
may be used by bank  customers in major cities  throughout  the  Southeast.  The
Banks offer both Visa and Master Card together with related lines of credit. The
lines of credit may be used for overdraft protection as well as a pre-authorized
credit for personal purchases and expenses.

The Banks  also  provide  safe  deposit  boxes,  travelers  checks,  debit  card
services,  direct deposit of payroll and social security  checks,  and automatic
drafts for various accounts,  but do not provide  international or trust banking
services.

Data Processing.  During 1994 and early 1995, the Corporation  upgraded its data
processing  equipment  to an IBM AS 400  mainframe  and a  3892  IBM  sorter  in
preparation for anticipated  growth.  This equipment is owned jointly by BOC and
BOCL and is operated by personnel of the Corporation through a service agreement
between both Banks and the  Corporation.  The  flexibility  and capacity of this
equipment is expected to be  sufficient  to service the current needs of BOC and
BOCL. The information set forth under the caption "Year 2000  Considerations" in
Note  20 to the  Corporation's  Consolidated  Financial  Statements,  which  are
included  in  the   Corporation's   1997  Annual  Report  to  Shareholders,   is
incorporated by reference herein.

Asset and Liability Management.  The primary assets of each of the Banks consist
of a loan portfolio and investment account.  Efforts are made generally to match
maturities  and  rates  of  loans  in the  investment  portfolio  with  those of
deposits,  although exact  matching is not possible.  The majority of the Banks'
securities  investments  are in  marketable  obligations  of the  United  States
government, federal agencies and state and municipal governments, generally with
varied maturities.

Long-term loans are generally priced to be  interest-rate  sensitive with only a
small  portion of the  Banks'  portfolios  of  long-term  loans at fixed  rates.
Presently,  such fixed-rate loans do not have maturities longer than five years,
except in exceptional cases.

Deposit accounts  represent the majority of the liabilities of the Banks.  These
include  transaction  accounts,  time deposits and certificates of deposit.  The
maturities  of the  majority of  interest-sensitive  accounts  are six months or
less.

Competition.  South  Carolina  law  permits  state-wide  branching  by banks and
savings  and loan  associations,  and many  financial  institutions  have branch
networks.  South Carolina law also permits regional interstate banking,  and six
of the larger  commercial  banks in the Columbia  Metropolitan  Statistical Area
("CMSA") are  affiliated  with regional  banking  groups.  Approximately  thirty
financial  institutions are represented in the CMSA,  including  banks,  savings
institutions  and  credit  unions.  Six of the  larger  commercial  banks in the
Charleston area are also affiliated with regional banking groups.  Approximately
twenty-three  financial  institutions  are  represented in the Charleston  area,
including banks, savings institutions and credit unions.

Banks generally  compete with other financial  institutions  through the banking
products and  services  offered,  the pricing of services,  the level of service
provided,  the  convenience  and  availability  of  services,  and the degree of
expertise  and  personal  concern with which  services  are  offered.  The Banks
encounter strong  competition  from most of the financial  institutions in their
respective  extended  market  areas.  In the  conduct of certain  areas of their
banking  business,  the Banks also compete with credit unions,  consumer finance
companies,  insurance  companies,  money market mutual funds and other financial
institutions, some of which are not subject to the same degree of regulation and
restriction imposed upon the Banks. Many of these competitors have substantially
greater  resources and lending limits than the Banks and offer certain services,
such as international banking services and trust services, that the Banks do not
provide.  Moreover,  most of these  competitors  have  numerous  branch  offices
located  throughout the extended  market area, a competitive  advantage that the
Banks do not have at  present.  The Banks  each  believe,  however,  that  their
relatively small sizes permit them to offer more personalized  service than many
of their competitors, which may provide a competitive advantage.

Anticipated  Growth.  BOCL's  initial  capitalization  was $5.5 million.  BOCL's
capital is  expected  to be adequate  to support  assets of  approximately  $127
million, based on normal bank regulatory guidelines and asset mix. BOCL's growth
is expected to come  primarily  from  within its market  area  through  loan and
deposit  business  generated at BOCL's main office and  drive-through  facility,

                                        2

<PAGE>

both  located  in  downtown  Columbia.  BOC's  initial  capitalization  was $5.5
million.  BOC's  capital  is  expected  to be  adequate  to  support  assets  of
approximately  $205 million,  based on current bank  regulatory  guidelines  and
asset mix. Initially, BOC's growth is expected to come primarily from within the
Charleston area through loan and deposit business generated at BOC's main office
and drive-through facility, both located in downtown Charleston.

Future  possibilities  for loan and deposit growth include  branching beyond the
Banks'  respective  immediate  market areas,  and beyond the larger market areas
through merger, purchase of existing banks or establishment of new branches.

Premises.  The principal operating facility for BOCL is located in the Barringer
Building, a National Place of Historic Interest, at the corner of Washington and
Main Streets in downtown Columbia, South Carolina. BOCL has leased approximately
9,300 square feet of space  consisting  of the street floor and two other floors
in the  building.  The main  banking  lobby is situated on the street floor with
access from both  Washington and Main Streets.  The initial lease term commenced
on December 1, 1987.  The term of the lease is five years with  options to renew
for two consecutive five-year periods. During 1996, the lease was amended to add
an  additional  2,700 square feet of space on the street and second  floors.  An
option to renew for a third five-year period was also included in the amendment.
BOCL exercised the first five-year option period during 1996. 

The  principal  operating  facility for BOC is located at 276 East Bay Street in
downtown Charleston,  South Carolina.  BOC has leased approximately 9,310 square
feet of space  consisting of the street floor in the building.  The main banking
lobby is accessed  from East Bay Street.  The initial  lease term  commenced  on
December 29, 1989.  The term of the lease is ten years with options to renew for
two consecutive five-year periods.

The  Corporation  has leased a drive-up  facility  located at 1427 Park  Street,
three  blocks  from the  Main  Street  premises.  The  Corporation  and BOCL are
currently  leasing this facility on a ten-year lease which  commenced on October
1, 1997.

Employees.  BOCL  employs 25  full-time  employees  and BOC employs 26 full-time
employees.  To the extent possible,  the Banks employ people  experienced in the
banking profession. Efforts are also made to employ people who are knowledgeable
about the Columbia and Charleston areas.

Federal and State Laws and Regulations

         Bank  holding  companies  and banks  are  extensively  regulated  under
federal and state law. To the extent that the  following  information  describes
statutory  and  regulatory  provisions,  it is  qualified  in  its  entirety  by
reference to such  statutes and  regulations.  Any change in  applicable  law or
regulation may have a material effect on the business of the Corporation and its
subsidiaries.

Bank Holding Company Regulation

         The  Corporation  is registered  as a "bank  holding  company" with the
Board of Governors of the Federal  Reserve System  ("Federal  Reserve"),  and is
subject to supervision by the Federal Reserve under the Bank Holding Corporation
Act ("BHC Act").  The  Corporation is required to file with the Federal  Reserve
periodic  reports and such  additional  information  as the Federal  Reserve may
require  pursuant to the BHC Act. The Federal Reserve  examines the Corporation,
and may examine the subsidiary Banks.

         The BHC Act requires  prior Federal  Reserve  approval for, among other
things,  the  acquisition  by a bank  holding  company  of  direct  or  indirect
ownership or control of more than 5% of the voting shares or  substantially  all
the  assets of any  bank,  or for a merger or  consolidation  of a bank  holding
company with another bank holding company. With certain exceptions,  the BHC Act
prohibits a bank holding company from acquiring direct or indirect  ownership or
control  of voting  shares of any  company  which is not a bank or bank  holding
company and from  engaging  directly or  indirectly  in any activity  other than
banking  or  managing  or  controlling  banks  or  performing  services  for its
authorized  subsidiaries.  A bank  holding  company may,  however,  engage in or
acquire an interest in a company  that engages in  activities  which the Federal
Reserve  has  determined  by  regulation  or order to be so  closely  related to
banking or managing or controlling banks as to be a proper incident thereto.

                                        3

<PAGE>



         The Corporation is also registered  under the bank holding company laws
of South  Carolina.  Accordingly,  the  Corporation is subject to regulation and
supervision  by the South Carolina  State Board of Financial  Institutions  (the
"State Board").

         A registered South Carolina bank holding company must provide the State
Board with  information  with respect to the  financial  condition,  operations,
management  and  inter-company  relationships  of the  holding  company  and its
subsidiaries.  The State Board also may  require  such other  information  as is
necessary to keep itself informed about whether the provisions of South Carolina
law and the  regulations  and orders  issued  thereunder by the State Board have
been complied with, and the State Board may examine any bank holding company and
its subsidiaries.

         Under the South Carolina Bank Holding Company Act (the "SCBHCA"), it is
unlawful  without the prior  approval of the State Board for any South  Carolina
bank holding  company (i) to acquire direct or indirect  ownership or control of
more than 5% of the voting shares of any bank or any other bank holding company,
(ii) to acquire  all or  substantially  all of the assets of a bank or any other
bank  holding  company,  or (iii) to merge or  consolidate  with any other  bank
holding company.

         As  stated  above,  the  Corporation  is a legal  entity  separate  and
distinct from the subsidiary Banks. Various legal limitations place restrictions
on the ability of the subsidiary  Banks to lend or otherwise supply funds to the
Corporation  or its non-bank  subsidiaries.  The  Corporation,  BOC and BOCL are
subject to Section 23A of the Federal Reserve Act.  Section 23A defines "covered
transactions",  which include  extensions of credit, and limits a bank's covered
transactions  with any affiliate to 10% of such bank's capital and surplus.  All
covered transactions with all affiliates cannot in the aggregate exceed 20% of a
bank's capital and surplus.  All covered and exempt transactions  between a bank
and its  affiliates  must be on terms and  conditions  consistent  with safe and
sound banking  practices,  and banks and their  subsidiaries are prohibited from
purchasing low-quality assets from the bank's affiliates.  Finally,  Section 23A
requires  that  all  of a  bank's  extensions  of  credit  to  an  affiliate  be
appropriately  secured  by  acceptable   collateral,   generally  United  States
government or agency securities. The Corporation,  BOC and BOCL also are subject
to Section 23B of the Federal  Reserve Act, which  generally  limits covered and
other transactions among affiliates to terms and circumstances, including credit
standards,  that are  substantially  the same or at least as favorable to a bank
holding company,  a bank or a subsidiary of either as prevailing at the time for
transactions with unaffiliated companies.

         In July 1994,  South Carolina  enacted  legislation  which  effectively
provides  that,  after  June  30,  1996,  out-of-state  bank  holding  companies
(including bank holding  companies in the Southern Region,  as defined under the
statute) may acquire  other banks or bank holding  companies  having  offices in
South Carolina upon the approval of the State Board and compliance  with certain
other  conditions,  including  that the  effect of the  transaction  not  lessen
competition  and that the laws of the  state  in  which  the  out-of-state  bank
holding  company  filing the  applications  has its principal  place of business
permit South  Carolina bank holding  companies to acquire banks and bank holding
companies  in that state.  Although  such  legislation  has  increased  takeover
activity  in  South  Carolina,  the  Corporation  does  not  believe  that  such
legislation  has  had,  or will  have,  a  material  impact  on its  competitive
position. However, no assurance of such fact may be given.

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
has increased the ability of bank holding  companies and banks to operate across
state lines. Under the Riegle-Neal  Interstate Banking and Branching  Efficiency
Act of 1994, the former restrictions on interstate acquisitions of banks by bank
holding  companies have been repealed,  such that the  Corporation and any other
bank holding company located in South Carolina is able to acquire a bank located
in any other state,  and a bank holding  company  located outside South Carolina
can acquire any South  Carolina-based  bank,  in either case  subject to certain
deposit percentage and other  restrictions.  The legislation also provides that,
unless an  individual  state  elects  beforehand  either (i) to  accelerate  the
effective date or (ii) to prohibit  out-of-state banks from operating interstate
branches within its territory,  on or after June 1, 1997, adequately capitalized
and managed bank holding  companies will be able to consolidate their multistate
bank operations into a single bank subsidiary and to branch  interstate  through
acquisitions.  De novo branching by an out-of-state bank would be permitted only
if it is expressly

                                        4

<PAGE>



permitted  by the laws of the host state.  The  authority of a bank to establish
and operate  branches  within a state will  continue to be subject to applicable
state branching laws. South Carolina law was amended, effective July 1, 1996, to
permit such  interstate  branching but not de novo branching by an  out-of-state
bank.  This  legislation  has resulted in increased  takeover  activity of South
Carolina financial institutions by out-of-state financial institutions. However,
the Corporation does not presently  anticipate that such legislation will have a
material impact on its operations or future plans.

Obligations of Holding Corporation to its Subsidiary Banks

         Under the policy of the  Federal  Reserve,  a bank  holding  company is
required to serve as a source of financial strength to its subsidiary depository
institutions   and  to  commit   resources  to  support  such   institutions  in
circumstances  where it might not do so absent  such  policy.  Under the Federal
Deposit Insurance  Corporation  Improvement Act of 1991 ("1991 Banking Law"), to
avoid  receivership of its insured  depository  institution  subsidiary,  a bank
holding  company  is  required  to  guarantee  the  compliance  of  any  insured
depository  institution subsidiary that may become  "undercapitalized"  with the
terms  of any  capital  restoration  plan  filed  by such  subsidiary  with  its
appropriate federal banking agency up to the lesser of (i) an amount equal to 5%
of  the  institution's   total  assets  at  the  time  the  institution   became
undercapitalized,  or (ii) the  amount  which is  necessary  (or would have been
necessary) to bring the institution into compliance with all applicable  capital
standards  as of the time the  institution  fails to comply  with  such  capital
restoration  plan.  Under the BHCA,  the Federal  Reserve has the  authority  to
require a bank  holding  company to  terminate  any  activity  or to  relinquish
control of a nonbank subsidiary (other than a nonbank subsidiary of a bank) upon
the Federal Reserve's  determination that such activity or control constitutes a
serious risk to the financial  soundness and stability of any bank subsidiary of
the bank holding company.

         In addition,  the  "cross-guarantee"  provisions of the Federal Deposit
Insurance Act, as amended  ("FDIA"),  require  insured  depository  institutions
under common  control to reimburse  the FDIC for any loss suffered or reasonably
anticipated by either the Savings Association  Insurance Fund (the "SAIF) or the
Bank  Insurance  Fund (the  "BIF") of the FDIC as a result of the  default  of a
commonly  controlled  insured  depository  institution  or  for  any  assistance
provided by the FDIC to a commonly controlled insured depository  institution in
danger  of  default.  The  FDIC  may  decline  to  enforce  the  cross-guarantee
provisions if it determines that a waiver is in the best interest of the SAIF or
the BIF or both.  The  FDIC's  claim  for  damages  is  superior  to  claims  of
stockholders of the insured depository institution or its holding company but is
subordinate  to  claims  of  depositors,   secured   creditors  and  holders  of
subordinated  debt (other than  affiliates) of the commonly  controlled  insured
depository institutions.

         The FDIA also provides that amounts  received from the  liquidation  or
other resolution of any insured  depository  institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit  liabilities of
the  institution  prior to payment  of any other  general  or  unsecured  senior
liability,   subordinated  liability,  general  creditor  or  stockholder.  This
provision  would give  depositors  a preference  over  general and  subordinated
creditors  and  stockholders  in the event a receiver is appointed to distribute
the assets of the Banks.

         Any capital  loans by a bank holding  company to any of its  subsidiary
banks are  subordinate  in right of payment  to  deposits  and to certain  other
indebtedness of such subsidiary  bank. In the event of a bank holding  company's
bankruptcy,  any  commitment  by the bank  holding  company  to a  federal  bank
regulatory  agency to maintain the capital of a subsidiary  bank will be assumed
by the bankruptcy trustee and entitled to a priority of payment.

         Under the National Bank Act, if the capital stock of a national bank is
impaired by losses or otherwise,  the Office of the  Comptroller of the Currency
("OCC") is authorized to require  payment of the  deficiency by assessment  upon
the bank's  shareholders',  pro rata, and to the extent  necessary,  if any such
assessment is not paid by any shareholder after three months notice, to sell the
stock of such shareholder to make good the deficiency.

                                        5

<PAGE>

Capital Adequacy

         The various federal bank regulators,  including the Federal Reserve and
the OCC, have adopted risk-based capital requirements for assessing bank holding
company and bank capital  adequacy.  These  standards  define what  qualifies as
capital  and  establish  minimum  capital  standards  in  relation to assets and
off-balance-sheet exposures, as adjusted for credit risks. Capital is classified
into two tiers.  For bank holding  companies,  Tier 1 or "core" capital consists
primarily of common shareholders' equity,  perpetual preferred stock (subject to
certain  limitations)  and minority  interests in the common equity  accounts of
consolidated subsidiaries, and is reduced by goodwill and certain investments in
other corporations ("Tier 1 Capital").  Tier 2 capital consists of the allowance
for  possible  loan  losses  (subject  to  certain  limitations),   and  certain
subordinated debt, "hybrid capital instruments", subordinated and perpetual debt
and  intermediate  term and other preferred stock ("Tier 2 Capital").  A minimum
ratio of total capital to risk- weighted  assets of 8.00% is required and Tier 1
capital  must be at least 50% of total  capital.  The Federal  Reserve  also has
adopted  a  minimum  leverage  ratio  of Tier 1  Capital  to total  assets  (not
risk-weighted)  of 3%. The 3% Tier 1 Capital to total assets  ratio  constitutes
the leverage standard for bank holding companies and national banks, and will be
used in conjunction with the risk-based ratio in determining the overall capital
adequacy of banking organizations.

     The  Federal  Reserve  and the  OCC  have  emphasized  that  the  foregoing
standards are supervisory minimums and that an institution would be permitted to
maintain  such levels of capital only if it had a composite  rating of "1" under
the regulatory  rating systems for bank holding  companies and banks.  All other
bank holding  companies are required to maintain a leverage  ratio of 3% plus at
least 1% to 2% of additional  capital.  These rules further provide that banking
organizations  experiencing  internal  growth  or  making  acquisitions  will be
expected  to  maintain  capital  positions   substantially   above  the  minimum
supervisory  levels and comparable to peer group averages,  without  significant
reliance on  intangible  assets.  The Federal  Reserve  continues  to consider a
"tangible  Tier 1 leverage  ratio" in evaluation  proposals for expansion or new
activities.  The  tangible  Tier 1  leverage  ratio is the  ratio  of a  banking
organization's  Tier 1 Capital less all intangibles,  to total assets,  less all
intangibles. The Federal Reserve has not advised the Corporation of any specific
minimum  leverage  ratio  applicable  to  it.  As  of  December  31,  1996,  the
Corporation,  BOC and  BOCL  had  leverage  ratios  of  8.3%;  10.6%;  and  6.4%
respectively,  and total risk-adjusted  capital ratios of 12.1%;  14.2%;  10.6%,
respectively.

         The 1991 Banking Law required each federal  banking  agency,  including
the Federal Reserve,  to revise its risk-based  capital standards to ensure that
those standards take adequate  account of interest rate risk,  concentration  of
credit risk and the risks of non-traditional  activities, as well as reflect the
actual  performance  and expected risk of loss on  multi-family  mortgages.  The
Federal  Reserve,  the FDIC and the OCC have  issued a joint rule  amending  the
capital  standards  to specify that the banking  agencies  will include in their
evaluations  of a bank's  capital  adequacy  an  assessment  of the  exposure to
declines in the economic  value of the bank's capital due to changes in interest
rates.  The agencies  have also issued a joint policy  statement  that  provides
bankers guidance on sound practices for managing  interest rate risk. The policy
statement identifies the key elements of sound interest rate risk management and
describes  prudent  principles and practices for each element,  emphasizing  the
importance  of adequate  oversight  by a bank's  board of  directors  and senior
management and of a comprehensive risk management process.  The policy statement
also outlines the critical factors that will affect the agencies'  evaluation of
a bank's interest rate risk when making a determination of capital adequacy.  In
adopting the policy  statement,  the agencies have asserted  their  intention to
continue to place  significant  emphasis on the level of a bank's  interest rate
risk exposure and the quality of its risk  management  process when evaluating a
bank's capital adequacy.


                                        6

<PAGE>

         The  Federal  Reserve,  the  FDIC,  the OCC and the  Office  of  Thrift
Supervision  have also  issued  joint  rules  amending  the  risk-based  capital
guidelines  to take into  account  concentration  of credit risk and the risk of
non-traditional  activities, and to incorporate a measure for exposure to market
risk.  The  rule  relating  to   concentration   of  credit  risk  and  risk  of
non-traditional activities amends each agency's risk- based capital standards by
explicitly  identifying  concentration  of credit risk and the risk arising from
activities that have not customarily  been part of the banking business but have
been  conducted as a result of  developing  technology  and changes in financial
markets, as well as an institution's ability to manage these risks, as important
factors to be taken into  account by the agency in  assessing  an  institution's
overall capital adequacy.  The rule relating to market risk amends each agency's
risk-based-  capital standards to incorporate  measures for market risk to cover
all  positions  located  in a banking  institution's  trading  account,  foreign
exchange and  commodity  positions.  The effect of the market risk rules is that
any bank or bank holding company  regulated by the Federal Reserve,  the FDIC or
the OCC that has  significant  exposure  to market risk must  measure  that risk
using its own internal  value-at-risk  model and also hold a commensurate amount
of capital.  "Market risk" means the risk of loss  resulting  from  movements in
market prices.  "Value-at-risk" is an estimate of potential changes in portfolio
value based on a  statistical  confidence  interval of changes in market  prices
that occur during some time  intervals.  The  effective  date of the market risk
rules is January 1, 1997, and compliance with the rules was mandatory January 1,
1998.

         The Corporation is still assessing the impact these rules would have on
the capital  requirements of the Banks or the  Corporation,  but does not expect
the impact to be material.

Payment of Dividends

         If a national  bank's  surplus  fund  equals the amount of its  capital
stock, the directors may declare quarterly,  semi-annual or annual dividends out
of the bank's  net  profits,  after  deduction  of losses and bad debts.  If the
surplus fund does not equal the amount of capital  stock,  a dividend may not be
paid until  one-tenth of the bank's net profits of the  preceding  half year, in
the case of quarterly or semi-annual  dividends,  or the preceding two years, in
the case of an annual dividend, are transferred to the surplus fund.

         The  approval  of the OCC is  required  if the  total of all  dividends
declared by a national  bank in any  calendar  year will exceed the total of its
retained net profits of that year  combined with its retained net profits of the
two preceding  years,  less any required  transfers to surplus or a fund for the
retirement of any preferred stock.  OCC regulations  provide that provisions for
possible credit losses cannot be added back to net income and charge-offs cannot
be deducted from net income in  calculating  the level of net profits  available
for the payment of dividends.

         The payment of  dividends  by the Banks may also be affected or limited
by other factors,  such as the  requirements to maintain  adequate capital above
regulatory guidelines.  In addition, if, in the opinion of the OCC, a bank under
its  jurisdiction  is  engaged  in or is about to engage in an unsafe or unsound
practice (which, depending on the financial condition of the bank, could include
the payment of dividends),  the OCC may require,  after notice and hearing, that
such bank cease and desist from such practice. The OCC has indicated that paying
dividends  that deplete a national  bank's  capital base to an inadequate  level
would be an unsafe and unsound banking  practice.  The Federal Reserve,  the OCC
and the FDIC have issued  policy  statements  which  provide  that bank  holding
companies and insured banks should  generally  only pay dividends out of current
operating earnings.

Bank Regulation

     BOC and BOCL are subject to supervision and examination by the OCC. The OCC
regulates  and monitors  all areas of the Banks'  operations,  including  loans,
mortgages,  issuance of securities,  capital adequacy, payment of dividends, and
establishment  of branches.  Interest  and certain  other  charges  collected or
contracted  for by the Banks are also  subject to state  usury laws and  certain
federal laws concerning  interest rates. BOC and BOCL are members of the Federal
Reserve  System,  and their  deposits  are insured by the FDIC up to the maximum
permitted by law.

                                        7

<PAGE>

         Under  present  law,  the Banks  currently  may  establish  and operate
branches  throughout the State of South Carolina,  subject to the maintenance of
adequate capital for each branch and the receipt of OCC approval.

Insurance of Deposits

         As  FDIC-insured  institutions,  the Banks  are  subject  to  insurance
assessments imposed by the FDIC. Under current law, the insurance  assessment to
be paid by FDIC-insured institutions is as specified in a schedule issued by the
FDIC that specifies, at semi-annual intervals, target reserve ratios designed to
maintain the FDIC insurance  fund's reserve ratio to 1.25% of estimated  insured
deposits (or such higher ratio as the FDIC may determine in accordance  with the
statute).  Further,  the  FDIC is  authorized  to  impose  one or  more  special
assessments  in any  amount  deemed  necessary  to enable  repayment  of amounts
borrowed by the FDIC from the United States Department of the Treasury.

         The FDIC has  implemented  a  risk-based  assessment  schedule,  having
assessments  ranging from 0.00% to 0.27% of an institution's  average assessment
base. The actual assessment to be paid by each FDIC-insured institution is based
on the institution's  assessment risk classification,  which is determined based
on  whether  the  institution  is  considered  "well  capitalized,"  "adequately
capitalized"  or  "undercapitalized",   as  such  terms  have  been  defined  in
applicable  federal  regulations,  and whether such institution is considered by
its supervisory agency to be financially sound or to have supervisory  concerns.
Under uniform  regulations  defining  such capital  levels issued by each of the
federal banking agencies,  a bank is considered "well capitalized" if it has (i)
a total  risk-based  capital  ratio of 10% or greater,  (ii) a Tier 1 risk-based
capital  ratio of 6% or greater,  (iii) a leverage  ratio of 5% or greater,  and
(iv) is not  subject to any order or written  directive  to meet and  maintain a
specific capital level for any capital measure. An "adequately capitalized" bank
is  defined  as one  that  has (i) a total  risk-based  capital  ratio  of 8% or
greater,  (ii) a Tier 1 risk-based  capital ratio of 4% or greater,  and (iii) a
leverage  ratio of 4% or greater  (or 3% or greater in the case of a bank with a
composite CAMELS rating of 1). A bank is considered "undercapitalized" if it has
(i) a total  risk-based  capital ratio of less than 8%, (ii) a Tier 1 risk-based
capital ratio of less than 4%, or (iii) a leverage  ratio of less than 4% (or 3%
in the case of a bank with a composite  CAMELS  rating of 1). As a result of the
current  provisions  of federal  law,  the  assessment  rates on deposits  could
increase  over present  levels.  Based on the current  financial  condition  and
capital levels of the Banks,  the  Corporation  does not expect that the current
FDIC risk-based  assessment  schedule will have a material adverse effect on the
Banks' earnings.  The Banks' risk-based  insurance  assessments are set at 0.00%
for the first half of 1998. The FDIC may increase or decrease the new assessment
rates semiannually up to a maximum increase or decrease of 5 basis points.

         The Deposit  Insurance  Funds Act of 1996 (the "Funds Act")  authorized
the  FICO  to  levy  assessments  on  BIF-  and  SAIF-assessable  deposits,  and
stipulated that the BIF rate must equal one-fifth the SAIF rate through year-end
1999,  or  until  the  insurance  funds  are  merged,  whichever  occurs  first.
Thereafter,  BIF and SAIF payers will be  assessed  pro rata for FICO.  The FICO
assessment will be adjusted quarterly to reflect changes in the assessment bases
of the  respective  funds based on  quarterly  Call Report and Thrift  Financial
Report submissions.

Other Safety and Soundness Regulations

         The  federal  banking   agencies  have  broad  powers  to  take  prompt
corrective action to resolve problems of insured depository  institutions.  If a
depository institution fails to meet regulatory capital requirements, regulatory
agencies can require submission and funding of a capital restoration plan by the
institution,  place limits on its activities,  require the raising of additional
capital and,  ultimately,  require the  appointment of a conservator or receiver
for  the  institution.  Where  a  capital  restoration  plan  is  required,  the
regulatory agency may require a bank holding company to guarantee as a condition
of  approval  of the plan the  lower of 5% of an  undercapitalized  subsidiary's
assets or the amount required to meet regulatory  capital  requirements.  If the
controlling  bank holding company fails to fulfill its obligations  with respect
to such a plan and files (or has filed against it) a petition  under the federal
Bankruptcy  Code,  the claim would be entitled to a priority in such  bankruptcy
proceeding over third party creditors of the bank holding company.

                                       8
<PAGE>

         Current  federal  regulations   restrict  the  acceptance  of  brokered
deposits  by insured  depository  institutions  and contain a number of consumer
banking   provisions,   including   disclosure   requirements   and  substantive
contractual limitations with respect to deposit accounts.

         The  federal  banking  agencies  have  issued  Interagency   Guidelines
Establishing  Standards  for  Safety  and  Soundness,  which set  forth  general
operational  and  managerial  standards  in  the  areas  of  internal  controls,
information  systems and internal  audit  systems,  loan  documentation,  credit
underwriting,  interest rate exposure,  asset growth and compensation,  fees and
benefits.  The Guidelines also prohibit payment of excessive  compensation as an
unsafe and  unsound  practice.  Compensation  is defined as  excessive  if it is
unreasonable  or  disproportionate  to the  services  actually  performed.  Bank
holding companies are not subject to the Guidelines.  The Guidelines contemplate
that each federal agency will determine  compliance with these standards through
the  examination  process,  and if necessary to correct  weaknesses,  require an
institution  to  file a  written  safety  and  soundness  compliance  plan.

Enforcement Policies and Actions

         The  OCC,  the  Federal  Reserve  and  the  other  federal   depository
institution  regulators have broad  enforcement  powers,  including the power to
impose civil money  penalties from $5,000 per day up to $1,000,000  per day
for  violations  of  federal  banking  laws  and  regulations.  Persons  who are
affiliated with depository  institutions  and are found to have violated federal
banking  laws  and  regulations  can be  removed  from any  office  held in such
institution  and banned for life from  participating  in the  affairs of such an
institution.  The banking regulators have not hesitated to use these enforcement
powers.

Community Reinvestment Act

         The Banks are subject to the requirements of the Community Reinvestment
Act  (the  "CRA").  The  CRA  requires  that  financial   institutions  have  an
affirmative  and  ongoing  obligation  to meet the credit  needs of their  local
communities,  including low- and moderate-income neighborhoods,  consistent with
the safe and sound operation of those institutions. Each financial institution's
actual performance in meeting the community credit needs is evaluated as part of
the  examination   process,  and  also  is  considered  in  evaluating  mergers,
acquisitions and applications to open a branch or facility.  Both Banks received
ratings of satisfactory in their most recent evaluations.

                                       9

<PAGE>

         Subject to certain exceptions,  the OCC assesses the CRA performance of
a bank by applying  lending,  investment  and service  tests.  The lending  test
evaluates a bank's record of helping to meet the credit needs of its  assessment
area through its lending activities by considering a bank's home mortgage, small
business,   small  farm,  community  development,   and  consumer  lending.  The
investment test evaluates a bank's record of helping to meet the credit needs of
its assessment area through  qualified  investments  that benefit its assessment
area or a broader statewide or regional area that includes the bank's assessment
area.  The service test  evaluates a bank's record of helping to meet the credit
needs  of  its  assessment   area  by  analyzing  both  the   availability   and
effectiveness of a bank's systems for delivering retail banking services and the
extent and innovativeness of its community development services. The OCC assigns
a rating  to a bank of  "outstanding,"  satisfactory,"  "needs to  improve,"  or
"substantial  noncompliance"  based on the bank's performance under the lending,
investment and service tests. To evaluate compliance with the tests,  subject to
certain  exceptions,  banks will be  required  to collect  and report to the OCC
extensive demographic and loan data.

         For  banks  with  total  assets  of less  than  $250  million  that are
affiliates  of a holding  company with banking and thrift assets of less than $1
billion, such as the Banks and Corporation,  the OCC evaluates the bank's record
of helping to meet the  credit  needs of its  assessment  area  pursuant  to the
following criteria:  (1) the bank's loan-to-deposit ratio, adjusted for seasonal
variation and, as appropriate,  other lending-related  activities,  such as loan
originations for sale to the secondary markets,  community development loans, or
qualified  investments;  (2) the percentage of loans and, as appropriate,  other
lending-related activities located in the bank's assessment area; (3) the bank's
record of lending to and,  as  appropriate,  engaging  in other  lending-related
activities for borrowers of different  income levels and businesses and farms of
different  sizes;  (4) the geographic  distribution of the bank's loans; and (5)
the  bank's  record of taking  action,  if  warranted,  in  response  to written
complaints  about  its  performance  in  helping  to meet  credit  needs  in its
assessment  area.  Small banks may also elect to be assessed under the generally
applicable  standards  of the rule,  but to do so a small bank must  collect and
report extensive data.

         A bank may also submit a strategic  plan to the OCC and be evaluated on
its performance under the plan.

Other Laws and Regulations

         Interest and certain other charges  collected or contracted  for by the
Banks are  subject  to state  usury laws and  certain  federal  laws  concerning
interest rates.  The Banks'  operations are also subject to certain federal laws
applicable  to credit  transactions,  such as the federal  Truth-In-Lending  Act
governing  disclosures  of credit  terms to consumer  borrowers,  CRA  requiring
financial institutions to meet their obligations to provide for the total credit
needs of the communities they serve,  including  investing their assets in loans
to low- and moderate-income  borrowers, the Home Mortgage Disclosure Act of 1975
requiring financial institutions to provide information to enable the public and
public officials to determine whether a financial  institution is fulfilling its
obligation to help meet the housing needs of the community it serves,  the Equal
Credit Opportunity Act prohibiting discrimination on the basis of race, creed or
other prohibited  factors in extending credit,  the Fair Credit Reporting Act of
1978  governing  the  use and  provision  of  information  to  credit  reporting
agencies,  the Fair Debt  Collection  Act governing the manner in which consumer
debts may be collected by collection agencies,  and the rules and regulations of
the various federal  agencies  charged with the  responsibility  of implementing
such federal laws.  The deposit  operations of the Banks also are subject to the
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality
of consumer  financial  records and  prescribes  procedures  for complying  with
administrative subpoenas of financial records, and the Electronic Funds Transfer
Act and Regulation E issued by the Federal  Reserve to implement that act, which
govern  automatic   deposits  to  and  withdrawals  from  deposit  accounts  and
customers'  rights and  liabilities  arising  from the use of  automated  teller
machines and other electronic banking services.

                                       10

<PAGE>

         From time to time,  bills are pending before the United States Congress
which contain wide-ranging proposals for altering the structure,  regulation and
competitive  relationships of the nation's  financial  institutions.  Among such
bills are proposals to prohibit banks and bank holding companies from conducting
certain  types of  activities,  to subject  banks to  increased  disclosure  and
reporting  requirements,  to alter the statutory  separation  of commercial  and
investment  banking,  and to further  expand the powers of banks,  bank  holding
companies and  competitors of banks.  It cannot be predicted  whether or in what
form any of these  proposals  will be  adopted  or to the  extent  to which  the
business of the Corporation and its subsidiaries may be affected thereby.

Fiscal and Monetary Policy

         Banking is a business which depends on interest rate differentials.  In
general,  the difference between the interest paid by a bank on its deposits and
its  other  borrowings,  and the  interest  received  by a bank on its loans and
securities holdings,  constitutes the major portion of a bank's earnings.  Thus,
the earnings and growth of the  Corporation  will be subject to the influence of
economic  conditions  generally,  both  domestic  and  foreign,  and also to the
monetary and fiscal policies of the United States and its agencies, particularly
the Federal Reserve.  The Federal Reserve  regulates the supply of money through
various  means,  including  open-market  dealings  in United  States  government
securities,  the  discount  rate at which  banks  may  borrow  from the  Federal
Reserve, and the reserve requirements on deposits.  The nature and timing of any
changes  in  such  policies  and  their  impact  on the  Corporation  cannot  be
predicted.

Item 2  -  Properties

The principal  operating  facility for the  Corporation is currently  located at
1136 Washington Street, Suite 200, Columbia, South Carolina. The Corporation has
leased  approximately  5,700 square feet of space at that address on a five-year
lease  commencing  on  February  1,  1995  with one  five-year  renewal  option.
Information relating to the premises leased by the Banks is set forth under Item
1 - "Business - General - The Banks - "Premises." The Corporation  considers all
properties leased by the Banks suitable and adequate for their intended purpose.

Item 3 - Legal Proceedings

         Incorporated  by reference to Note 2 to the  Registrant's  Consolidated
Financial   Statements  set  forth  in   Registrant's   1997  Annual  Report  to
Shareholders (the "Annual Report").

         On July 30,  1997,  a  shareholder  of the  Corporation,  R. Phil Roof,
brought  suit in the Court of Common  Pleas of  Richland  County  against  eight
directors and former directors of the  Corporation.  These eight defendants are:
Arthur M. Swanson, Mason R. Chrisman,  Charles R. Jackson,  LaVonne N. Phillips,
Jerry Shearer, W. Carlyle Blakeney, R. Lee Burrows, Jr., and Joseph P. Griffith,
Jr. The complaint  alleges that the defendants  breached their fiduciary  duties
and  committed  fraud by  purchases  and an  attempt to  purchase  shares of the
Corporation's  stock while  failing to disclose  proposals  by third  parties to
acquire the  Corporation in 1992. The plaintiff asks for the recovery of actual,
special and punitive damages.

Item 4 - Submission of Matters to a Vote of Security Holders

         No matter was submitted to a vote of security holders during the fourth
quarter of 1997.

                                      11

<PAGE>
                                     PART II

Item 5 - Market for Registrant's Common Equity and Related
Stockholder Matters

         Incorporated  by reference to information  set forth under the captions
"Stock Data and Dividends" and "Table 11 - Quarterly  Financial  Results" in the
Annual Report.

         During 1997,  the  Registrant  issued shares of its common stock to the
following  persons upon exercise of options issued pursuant to the  Registrant's
Incentive  Stock  Option  Plan.  The  securities  were  issued  pursuant  to the
exemption  from  registration  provided by Section 4(2) of the Securities Act of
1933 because the issuance did not involve a public offering by the issuer.

  Date                                       Shares          Exercise
 Issued                Name                  Issued           Price
 ------                ----                  ------           -----

01/31/97               Director                 702           $4.848
02/03/97               Director                 784            4.848
02/03/97               Former Director          207            4.848
02/04/97               Director                 372            4.848
02/05/97               Directors                991            4.848
02/10/97               Former Director          330            4.848
02/13/97               Former Director          412            4.848
02/16/97               Director                 372            4.848
03/04/97               Director                 454            4.848
03/10/97               Director                 372            4.848
03/18/97               Former Director          372            4.848
03/21/97               Former Director          907            3.565
                                                454            4.212
                                                454            4.848
04/11/97               Director                 454            4.848
04/15/97               Former Director          619            4.848
04/16/97               Director                 660            4.848
04/19/97               Director                 702            4.848
04/21/97               Former Director          412            4.848
04/21/97               Director                 784            4.848
04/23/97               Director                 412            4.848
04/25/97               Director               1,074            4.848
06/06/97               Director                 412           10.220
11/04/97               Former Director        4,950            4.212
                                             ------
                                             17,662
                                             ======

Item 6 - Selected Financial and Other Data

         Incorporated  by reference to  information  set forth under the caption
"Financial Summary" in the Annual Report.

Item 7 - Management's Discussion and Analysis of Financial Condition and Results
of Operation.

         Incorporated  by reference to  information  set forth under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" in the Annual Report.

Item 8 - Financial Statements and Supplemental Data

         Incorporated by reference to the  Registrant's  Consolidated  Financial
Statements and Notes thereto and Report of Independent  Accountants set forth in
the Annual Report.

                                       12
<PAGE>

                                    PART III

Item 10 - Directors and Executive Officers of the Registrant

The information required by this item is set forth under "Election of Directors"
on pages 4 through 7 of the  Registrant's  Proxy  Statement  filed in connection
with the 1998 Annual Meeting of Shareholders (the "1998 Proxy Statement"), which
information is incorporated herein by reference.

Item 11 -  Executive Compensation

The information required by this item is set forth under "Executive Officers" on
pages  7  through  11  of  the  1998  Proxy  Statement,   which  information  is
incorporated herein by reference.

Item 12 -  Security Ownership of Certain Beneficial Owners and Management

The information  required by this item is set forth under "Security Ownership of
Certain Beneficial Owners and Management" on pages 2 through 4 of the 1998 Proxy
Statement, which information is incorporated herein by reference.

Item 13 -  Certain Relationships and Related Transactions

The information required by this item is set forth under "Certain  Relationships
and  Related  Transactions"  on  page  12 of the  1998  Proxy  Statement,  which
information is incorporated herein by reference.

                                     Part IV

Item 14 - Exhibits, Financial Statements, Schedules and Reports on Form 8-K

         (a)      Financial Statements and Exhibits

               1.   See item 8 for a listing  of all  financial  statements  and
                    supplementary data.

               2.   Financial   Statement   Schedules   are   included   in  the
                    consolidated  financial statements referenced in Item 14(a)1
                    above.

               3.   Exhibits

               3.1  Articles of Incorporation of the Registrant, as amended

               3.2  Bylaws  of the  Registrant, as amended

               4    Specimen  Stock  Certificate  (incorporated  by reference to
                    exhibits filed with the Registrant's  Registration Statement
                    on Form S-1, File No. 33-29091)

               10.1 Lease  Agreement  dated  May  15,  1987   (incorporated   by
                    reference   to   exhibits   filed   with  the   Registrant's
                    Registration Statement on Form S-1, File No. 33-29091)

               10.2 Lease  Agreement  dated  May  19,  1987   (incorporated   by
                    reference to exhibits filed with  Registrant's  Registration
                    Statement on Form S-1, File No. 33-29091)

               10.3 Incentive  Stock Option Plan  (incorporated  by reference to
                    exhibits filed with the Registrant's  Registration Statement
                    on Form S-1, File No. 33-29091)

               10.4 1995  Stock  Option  Plan   (incorporated  by  reference  to
                    exhibits filed with proxy statement relating to Registrant's
                    1995 Annual Meeting of Shareholders).

               10.5 Employment   Agreement  between  Registrant  and  Arthur  M.
                    Swanson  (incorporated  by reference to exhibits  filed with
                    the  Registrant's  Registration  Statement on Form S-1, File
                    No. 33-29091)


                                      13
<PAGE>


               10.6 Employment  Agreement  between  Bank of  Columbia,  NA.  and
                    Michael Kapp  (incorporated  by reference to exhibits  filed
                    with the  Registrant's  Annual  Report  on Form 10-K for the
                    Year Ended December 31, 1993, File No. 0-19045)

               10.7 Sub-Lease  Agreement  dated March 18, 1997  between  Bank of
                    Columbia,  N.A.  and  First  Union  National  Bank of  South
                    Carolina

               13   Portions of 1997 Annual Report to Shareholders

               21   List of Subsidiaries  (incorporated by reference to exhibits
                    filed with the  Registrant's  Annual Report on Form 10-K for
                    the Year Ended December 31, 1993, File No. 0-19045)

               24   Power of Attorney

               27   Financial Data Schedule

               (b)  No current  Reports on Form 8-K were filed during the fourth
                    quarter of 1997

               (c)  Exhibits  - The  response  to  this  portion  of  Item 14 is
                    submitted as a separate section of this Item.


                                       14

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in the City of Columbia,
State of South Carolina, on the 27th day of March, 1998.

                                           COMSOUTH BANKSHARES, INC.

                                               */s/Arthur M. Swanson
                                           By:----------------------------------
                                               Arthur M. Swanson
                                           President and Chief Executive Officer

Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

Signatures                             Titles                       Date

*/s/Arthur M. Swanson
- ----------------------------   President and Director             March 27, 1998
Arthur M. Swanson           (Principal Executive Officer)

/s/Harry R. Brown
- ---------------------------    Chief Financial Officer           March 27, 1998
Harry R. Brown                & Chief Operating Officer
                              (Principal Financial and
                                 Accounting Officer)
*/s/Mason R. Chrisman
                                Chairman of the Board            March 27, 1998
- ----------------------------
Mason R. Chrisman                   and Director

                             
                                      Director                   March 27, 1998
- ----------------------------
W. Carlyle Blakeney, Jr.

                       
                       
- ----------------------------          Director                   March 27, 1998
R. Lee Burrows, Jr.

                      
s/Charles R. Jackson                  Director                   March 27, 1998
- ----------------------------
Charles R. Jackson

*/s/J. Michael Kapp
                                      Director                   March 27, 1998
- ----------------------------
J. Michael Kapp

                       
                                      Director                   March 27, 1998
- ----------------------------
LaVonne N. Phillips

*/s/John C. B. Smith, Jr.
                                      Director                   March 27, 1998
- ----------------------------
John C. B. Smith, Jr.

*/s/Arthur P. Swanson
                                      Director                   March 27, 1998
- ----------------------------
Arthur P. Swanson

/s/Harry R. Brown                                                March 27, 1998

Harry R. Brown
*  By:  (Attorney in Fact
   for each of the persons
   indicated)

                                       15

<PAGE>
                                INDEX TO EXHIBITS
<TABLE>
<CAPTION>
                                                                                                            
           Description                                                                                 
<S>        <C>                                                                            <C>
 3.1  -    Articles of Incorporation of the Registrant, as amended

 3.2  -    Bylaws of the  Registrant, as amended

4          Specimen  Stock  Certificate  (incorporated  by reference to exhibits          Previously Filed
           filed with the Registrant's  Registration Statement on Form S-1, File
           No. 33-29091)

10.1  -    Lease Agreement dated May 15, 1987 (incorporated by reference to               Previously Filed
           exhibits filed with the Registrant's Registration Statement on Form S-1,
           File No. 33-29091).

10.2  -    Lease Agreement dated May 17, 1987 (incorporated by reference to               Previously Filed
           exhibits filed with the Registrant's Registration Statement on Form S-1,
           File No. 33-29091).

10.3  -    Incentive Stock Option Plan (incorporated by reference to exhibits filed       Previously Filed
           with the Registrant's Registration Statement on Form S-1, File No. 3-
           29091).

10.4       1995 Stock Option Plan  (incorporated  by reference to exhibits filed          Previously Filed
           with Previously Filed proxy statement  relating to Registrant's  1995
           Annual Meeting of Shareholders).

10.5  -    Employment agreement between Registrant and Arthur M. Swanson                  Previously Filed
           (incorporated by reference to exhibits filed with the Registrant's
           Registration Statement on Form S-1, File No. 33-29091).

10.6  -    Employment agreement between Bank of Columbia, N.A., and J. Michael            Previously Filed
           Kapp (incorporated by reference to exhibits filed with the Registrant's
           Annual Report on Form 10-K for the Year Ended December 31, 1993,
           File No. 0-19045).

10.7  -    Sub-Lease Agreement dated March 18, 1997 between Bank of Columbia,
           N.A. and First Union National Bank of South Carolina

13         Portions of 1997 Annual Report to Shareholders                                 Attached

21         List of Subsidiaries (incorporated by reference to exhibits filed with the     Previously Filed
           Registrant's Annual Report on Form 10-K for the Year Ended December
           31, 1993, File No. 0-19045).

24         Power of Attorney                                                              Attached

27         Financial Data Schedule                                                        Attached


</TABLE>
                                       16



Exhibit 3.1
                                                                John T. Campbell
                                                              Secretary of State
                                                                           Filed
                                                                    May 15, 1987

                            ARTICLES OF INCORPORATION
                                       of
                            ComSouth Bankshares, Inc.

         The undersigned incorporator, being more than eighteen years of age and
desiring to form a  corporation  under the laws of the State of South  Carolina,
declares that:
         1.       The name of the proposed corporation is ComSouth Bankshares,
Inc.
         2.  The  initial  registered  office  of the  corporation  is  502  SCN
Building, 1401 Main Street, in the City of Columbia, County of Richland, and the
State of South Carolina;  and the name of its initial  registered  agent at such
address is Douglas T. Yeates.
         3. The period of duration of the corporation shall be perpetual. 4. The
         corporation is authorized to issue 1,000,000 shares of
common  stock with a par value of $1.00 per share.  Holders of such shares shall
have no preemptive  rights to buy or acquire from the  corporation any shares of
the corporation or any options or rights to purchase such shares.
         5.       The total amount of authorized capital stock is $1,000,000.
         6.       (a)      The affirmative vote of the shareholders required for
authorization of distributions from capital surplus pursuant to Section 33-9-170
of the South Carolina Business Corporation Act shall be a majority of the shares
entitled to vote under that Section.
                  (b) The  corporation  is authorized to purchase its own shares
out of unreserved and unrestricted  earned surplus available  therefor and/or to
the extent of unreserved and unrestricted capital surplus available therefor.

                  (c) The  affirmative  vote  of the  shareholders  required  to
approval of  reduction  of stated  capital  pursuant to Section  33-9-220 of the
South  Carolina  Business  Corporation  Act shall be a  majority  of the  shares
entitled to vote under that Section.
                  (d)  There  shall  be no  right of  cumulative  voting  in the
election of directors.
         7. The number of directors  constituting the initial board of directors
of the  corporation is six, and the name and addresses of the persons who are to
serve as directors until the first annual meeting of shareholders or until their
successors are elected and qualify are:

                  Name                                  Address
                  ----                                  -------
         Carl H. Almond            10 Sunturf Circle, Columbia, SC 29223
         James E. Finley           1043 Buena Road, Lake Forest, IL 60045
         Joel E. Gottlieb          6230 Lakeshore Drive, Columbia, SC 29206
         Robert M. Hancock         35 Lakeview Circle, Columbia, SC 29223
         Douglas T. Yeates         101 Rock Springs Road, Columbia, SC 29223
         Donald H. Burkett         123 Lloydwood Drive, West Columbia, SC 29169

         8. The general  nature of the  business  for which the  corporation  is
organized  is to  engage in  business  as a  one-bank  holding  company  or as a
multi-bank  holding  company;  to buy,  sell,  lease,  develop  and deal in real
property and personal property of every type and kind; to engage in the business
of providing  services of all types; and to engage in such other lawful types of
business as the board of directors of the  corporation  may,  from time to time,
deem advisable.
         9.       The name and address of each incorporator is:
                  Name                                           Address
                  ----                                           -------
         Douglas T. Yeates            Post Office Box 11671, Columbia, SC 29211

                                              s/Douglas T. Yeates
Date:  May 15, 1987                           -------------------------------
                                              Douglas T. Yeates, Incorporator

                                       -1-

<PAGE>

STATE OF SOUTH CAROLINA                     )
                                            :
COUNTY OF RICHLAND                          )

         The undersigned,  Douglas T. Yeates, does hereby certify that he is the
incorporator  of ComSouth  Bankshares,  Inc.,  and is authorized to execute this
verification;  that the undersigned does hereby further certify that he has read
the foregoing  document,  understands  the meaning and purpose of the statements
therein  contained  and the same are  true to the  best of his  information  and
belief.




                                                    s/Douglas T. Yeates
                                                    ---------------------------
                                                    Douglas T. Yeates


         I, Michael Todd Smith, an attorney licensed to practice in the State of
South  Carolina,   certifies  that  the   corporation,   to  whose  Articles  of
Incorporation  this certificate is attached,  has complied with the requirements
of Chapter 7 of the South Carolina  Business  Corporation  Act,  relating to the
organization  of  corporations,  and  that in my  opinion,  the  corporation  is
organized for a lawful purpose.



                                                   s/Michael Todd Smith
                                                   ----------------------------
                                                   Michael Todd Smith
Date:  May 15, 1987                                Gottlieb, Smith & Boyle, P.A.
                                                   Post Office Box 51
                                                   Columbia, SC 29202




                                      -2-

<PAGE>
                                                              John T. Campbell 
                                                             Secretary of State
                                                                    Filed      
                                                                July 7, 1989   
                             STATE OF SOUTH CAROLINA
                               SECRETARY OF STATE

                              ARTICLES OF AMENDMENT

     Pursuant to Section  3-10-106 of the 1976 South  Carolina Code, as amended,
the undersigned  corporation  adopts the following  Articles of Amendment to its
Articles of Incorporation:

                                            ComSouth Bankshares, Inc.
1.   The name of the corporation.-----------------------------------------------

         April 18, 1989 and May 25, 1989
2.   On----------------------------------, the corporation adopted the following
     Amendment(s) of its Articles of Incorporation:

     (Type or attach the complete text of Each Amendment)

     1.  Text of Shareholders Amendment Attachment 1

     2.  Text of Director Amendment Attachment 2

3.   The  manner,  if not set forth in the  amendment,  in which  any  exchange,
     reclassification,  or  cancellation  of issued  shares  provided for in the
     Amendment shall be effected, is as follows: (if not applicable, insert "not
     applicable" or "NA"). N/A

4. Complete either a or b, whichever is applicable.

     a. [ ]    Amendment(s) adopted by shareholder action. As to Attachment 1.

               At  the  date  of  adoption  of  the  amendment,  the  number  of
               outstanding   shares  of  each  voting  group  entitled  to  vote
               separately on the Amendment, and the vote of such shares was:
<TABLE>
<CAPTION>
                            Number of         Number of      Number of            Number of
                            out-              Votes          Shares               Undisputed*
         Voting             standing          Entitled       Represented          Shares Voted
         Group              Shares            to be Cast     at the meeting       For   Against
<S>                         <C>               <C>            <C>                  <C>        <C>
         Common Stock       659,560           659,560        553,565              553,265    300
</TABLE>

     b.[x]     The amendment(s)  was duly adopted by the  incorporators or board
               of directors  without  shareholder  approval  pursuant to Section
               33-6-102(d),  33-10-102 and 33-10-105 of the 1976 South  Carolina
               Code as amended, and shareholder action was not required.

                  As to Attachment 2.

5.   Unless a delayed date is specified, the effective date of these Articles of
     Amendments  shall be the date of acceptance  for filing by the Secretary of
     State.

                                            ComSouth Bankshares, Inc.
DATE:  July 6, 1989                         ------------------------------------
                                            (Name of Corporation)
                                 
                                                   s/Jerry Shearer
                                              By:-------------------------------
                                                       (Signature)
                                 
                                             Jerry Shearer, Secretary
                                             -----------------------------------
                                             (Type or Print Name and Office)
                          
*NOTE:    Pursuant to Section 33-10-106(6)(i), the corporation can alternatively
          state the total number of votes cast for and against the  amendment by
          each voting group entitled to vote  separately on the amendment or the
          total number of undisputed votes cast for the amendment by each voting
          group together with a statement that the number cast for the amendment
          by each voting group was sufficient for approval by that voting group.

                                      -3-
<PAGE>
                              CORPORATE RESOLUTIONS

     RESOLVED,  that the  Corporation  issue up to 800,000  shares of  preferred
stock to raise capital to acquire the Bank of Charleston,  National  Association
(in organization),  the rights of such preferred stock to be set by the Board of
Directors at a later date; and, further

     RESOLVED,  that the Corporation file a Registration  Statement  relating to
such stock with the Securities and Exchange Commission; and, further

     RESOLVED,  that Douglas T. Yeates and H. Jerry Shearer, be, and hereby are,
authorized  and directed to take all steps  necessary  and proper to prepare the
Registration  Statement relating to the 800,000 shares of preferred stock and to
file such  Registration  Statement with the Securities and Exchange  Commission;
and, further

     RESOLVED,  that the Corporation  enter into an underwriting  agreement with
Atlanta Securities and Investments,  Inc. relating to sale of the 800,000 shares
of  preferred  stock,  and that  Douglas T. Yeates and H. Jerry  Shearer be, and
hereby are,  authorized  and directed to take all steps  necessary and proper to
negotiate and execute such agreement.

     Whereas,  at its meeting on May 25, 1989, the Board authorized  issuance of
800,000 shares of preferred stock of the Corporation, the terms of which were to
be set at a later date.

     Now therefore,  be it resolved,  that the relative rights,  preferences and
limitations of the 800,000 shares of preferred stock  authorized for issuance on
may 25, 1989, be, and hereby are, as follow:

     (1)  Designation  of series:  The  preferred  stock,  the relative  rights,
preferences  and  limitations  of which are set hereby,  shall be  designated as
"Preferred Stock, Bank of Charleston Series."

     (2) Voting rights:  Each share of the Preferred  Stock,  Bank of Charleston
Series,  shall  have the same  voting  rights as one share of the  Corporation's
common stock.

     (3)  Dividend  rights and policy:  Each share of Preferred  Stock,  Bank of
Charleston  Series,  shall be entitled to share equally in such dividends as the
Board of  Directors  may  declare on the  Preferred  Stock,  Bank of  Charleston
Series,  from  sources  legally  available   therefor.   The  determination  and
declaration  of dividends  shall,  however,  remain within the discretion of the
Board of Directors.  The Preferred Stock, Bank of Charleston Series,  shall also
receive the same cash  dividend  per share,  if any, as the common  stock of the
Corporation.

     (4)  Distributions of common stock: The Corporation will annually for three
years make a common stock distribution of one share of its common stock for each
twenty shares of Preferred Stock, Bank of Charleston  Series.  Any of such stock
distributions  which would otherwise result in fractional  shares may be paid in
cash or scrip at the option of the president and chief financial  officer of the
Corporation.  The amount of stock distribution shall be subject to adjustment to
reflect the effect of stock  splits or stock  distributions  on the common stock
subsequent to July 15, 1989, which are, in the aggregate, in excess of 5%.

     (5)  Liquidation:  Upon liquidation of the Corporation the Preferred Stock,
Bank of Charleston Series,  shall be entitled to a liquidation  preference of up
to $11.00 per share as to distribution of assets.

     (6)  Conversion  to  common  stock:  On  July  1,  1992,  the  preferences,
limitations  and relative  rights of the  Preferred  Stock,  Bank of  Charleston
Series  shall be  identical  to  those of the  common  stock  and each  share of
Preferred Stock, Bank of Charleston  Series,  shall thereafter be treated as one
share of common stock in all respects. No action on the part of the shareholders
or the corporation will be required to effect such conversion. In the event of a
stock split or  dividend of common  stock  after July 15,  1989,  which,  in the
aggregate,  exceeds 5% of the common stock, each holder of Preferred Stock, Bank
of Charleston  Series,  of record on July 1, 1992, shall receive such additional
shares of common stock as shall be  necessary  to  eliminate  the effect of such
splits or dividends.

                                       -4-

<PAGE>
                                                             John T. Campbell   
                                                            Secretary of State  
                                                                   Filed        
                                                              July 18, 1989     
                             STATE OF SOUTH CAROLINA
                               SECRETARY OF STATE

                              ARTICLES OF AMENDMENT

     Pursuant to Section  3-10-106 of the 1976 South  Carolina Code, as amended,
the undersigned  corporation  adopts the following  Articles of Amendment to its
Articles of Incorporation:

                                            ComSouth Bankshares, Inc.
1.   The name of the corporation is--------------------------------------------.

         April 18, 1989 and May 25, 1989
2.   On -------------------------------- , the corporation adopted the following
     Amendment(s) of its Articles of Incorporation:

     (Type or attach the complete text of Each Amendment)

     1.  Text of Shareholders Amendment-Attachment 1

     2.  Text of Director Amendment-Attachment 2

3.   The  manner,  if not set forth in the  amendment,  in which  any  exchange,
     reclassification,  or  cancellation  of issued  shares  provided for in the
     Amendment shall be effected, is as follows: (if not applicable, insert "not
     applicable" or "NA"). N/A

4. Complete either a or b, whichever is applicable.

     a.  [ ]    Amendment(s) adopted by shareholder action.  As to Attachment 1.

         At the date of adoption  of the  amendment,  the number of  outstanding
         shares  of  each  voting  group  entitled  to  vote  separately  on the
         Amendment, and the vote of such shares was:
<TABLE>
<CAPTION>
                                     Number of              Number of          Number of                Number of
                                     out-                   Votes              Shares                   Undisputed*
                  Voting             standing               Entitled           Represented              Shares Voted
                  Group               Shares                to be Cast         at the meeting           For   Against
<S>                                  <C>                    <C>                <C>                      <C>        <C>
                  Common Stock       659,560                659,560            553,565                  553,265    300
</TABLE>

     b.   [x]     The  amendment(s)  was  duly adopted  by the  Incorporators or
                  board of directors  without  shareholder  approval pursuant to
                  Sections  33-6-102(d),  33-10-102  and  33-10-105  of the 1976
                  South Carolina Code as amended, and shareholder action was not
                  required.

                  As to Attachment 2.

5.   Unless a delayed date is specified, the effective date of these Articles of
     Amendments  shall be the date of acceptance  for filing by the Secretary of
     State.

                                     COMSOUTH BANKSHARES, INC.
DATE:  July 18, 1989                 -------------------------------------------
                                     (Name of Corporation)

                                            s/Jerry Shearer
                                       By:--------------------------------------
                                             (Signature)

                                      Jerry Shearer, Secretary
                                      ------------------------------------------
                                      (Type or Print Name and Office)

                                       -5-
<PAGE>

                                  ATTACHMENT 1

     RESOLVED that the Articles of Incorporation be amended to read:

         The corporation is authorized to issue the following classes and number
of shares of each class of stock:

                  Common Stock - 50,000,000 shares
                  Preferred Stock - 50,000,000 shares
                  Special Stock - 50,000,000 shares

The relative  rights,  preferences  and limitations of the shares of each class,
and of each series within a class, are as follows:

         Common Stock - Shares of this class shall have unlimited  voting rights
         and shall be entitled, together with any other class having such right,
         to receive the net assets of the corporation upon dissolution.

         Preferred Stock - Shares of this class may be issued in separate series
         and the preferences,  limitations and relative rights of this class and
         any  series  within  this  class  shall be  determined  by the board of
         directors before issuance of any shares of such class or series.

         Special  Stock - Shares of this class may be issued in separate  series
         and the preferences,  limitations and relative rights of this class and
         any  series  within  this  class  shall be  determined  by the board of
         directors before issuance of any shares of such class or series.

No class of stock of the corporation shall have par value.





                                       -6-

<PAGE>



                                  ATTACHMENT 2

     Whereas,  at its meeting on May 25, 1989, the Board authorized  issuance of
800,000 shares of preferred stock of the Corporation, the terms of which were to
be set at a later date.

     Now therefore,  be it resolved,  that the relative rights,  preferences and
limitations of the 800,000 shares of preferred stock  authorized for issuance on
May 25, 1989, be, and hereby are, as follow:

     (7)  Designation  of series:  The  preferred  stock,  the relative  rights,
preferences  and  limitations  of which are set hereby,  shall be  designated as
"Preferred Stock, Bank of Charleston Series."

     (8) Voting  right:  Each share of the Preferred  Stock,  bank of Charleston
Series,  shall  have the same  voting  rights as one share of the  Corporation's
common stock.

     (9)  Dividend  rights and policy:  Each share of Preferred  Stock,  Bank of
Charleston  Series,  shall be entitled to share equally in such dividends as the
Board of  Directors  may  declare on the  Preferred  Stock,  Bank of  Charleston
Series,  from  sources  legally  available   therefor.   The  determination  and
declaration  of dividends  shall,  however,  remain within the discretion of the
Board of Directors.  The Preferred Stock, Bank of Charleston Series,  shall also
receive the same cash  dividend  per share,  if any, as the common  stock of the
Corporation.

     (10) Distributions of common stock: The Corporation will annually for three
years make a common stock distribution of one share of its common stock for each
twenty shares of Preferred Stock, Bank of Charleston  Series.  Any of such stock
distributions  which would otherwise result in fractional  shares may be paid in
cash or scrip at the option of the president and chief financial  officer of the
Corporation.  The amount of stock distribution shall be subject to adjustment to
reflect the effect of stock  splits or stock  distributions  on the common stock
subsequent to July 15, 1989, which are, in the aggregate, in excess of 5%.

     (11) Liquidation:  Upon liquidation of the Corporation the Preferred Stock,
Bank of Charleston Series,  shall be entitled to a liquidation  preference of up
to $11.00 per share as to distribution of assets.

     (12)  Conversion  to  common  stock:  On July  1,  1992,  the  preferences,
limitations  and relative  rights of the  Preferred  Stock,  Bank of  Charleston
Series  shall be  identical  to  those of the  common  stock  and each  share of
Preferred Stock, Bank of Charleston  Series,  shall thereafter be treated as one
share of common stock in all respects. No action on the part of the shareholders
or the Corporation will be required to effect such conversion. In the event of a
stock split or  dividend of common  stock  after July 15,  1989,  which,  in the
aggregate,  exceeds 5% of the common stock, each holder of Preferred Stock, Bank
of Charleston  Series,  of record on July 1, 1992, shall receive such additional
shares of common stock as shall be  necessary  to  eliminate  the effect of such
splits or dividends.

                                       -7-

<PAGE>
                                                              John T. Campbell  
                                                             Secretary of State 
                                                                    Filed       
                                                               October 5, 1987  
                             STATE OF SOUTH CAROLINA
For Use By The                  SECRETARY OF STATE          
Secretary of State                                                              
File No. 87-8052               ARTICLES OF AMENDMENT        

     Pursuant to Authority of Section  33-15-10 the South  Carolina Code of 1976
as  amended,  the  undersigned  Corporation  adopts the  following  Articles  of
Amendment to its Articles of Incorporation:

                                            ComSouth Bankshares, Inc.
1.   The name of the corporation is -------------------------------------------.

2.   The Registered  Office of the  Corporation  is 502 SCN Building,  1401 Main
     Street in the City of  Columbia,  County of Richland and the State of South
     Carolina and the name of the Registered Agent at such address is Douglas T.
     Yeates.

(Complete item 3 of 4 whichever is relevant)

3    a.   The following  Amendment of the Articles of Incorporation  was adopted
          by the shareholders of the Corporation on .

                               (Text of Amendment)

     b.   At the date of  adoption  of the  Amendment,  the total  number of all
          outstanding  shares of the  Corporation was . The total of such shares
          entitled to vote, and the vote of such shares was:

                         Total Number of               
                         Shares Entitled               Number of Shares Voted
                             to vote                   For            Against
                             -------                   ---            -------


     c.  At the date of adoption  of the  Amendment,  the number of  outstanding
         shares of each class entitled to vote as a class on the Amendment,  and
         the vote of such shares, was: (if inapplicable, insert "none")

                                  Number of Shares        Number of Shares Voted
              Class               Entitled to vote        For            Against
              -----               ----------------        ---            -------


4.       a. Prior to the  organizational  meeting the  Corporation  and with the
         consent of the subscribers,  the following Amendment was adopted by the
         directors on September 17, 1987.

                               (Text of Amendment)

     See attached resolutions

     b. The number of withdrawals of subscribers, if such be the case is none.

     c. The  number of  Directors  are five and the  number  of  voting  for the
Amendment was none.

5.   The  manner,  if not set forth in the  Amendment,  in which  any  exchange,
     reclassification,  or  cancellation  or issued  shares  provided for in the
     Amendment shall be effected, is as follows: (if not applicable,  insert "no
     change").

     No Change

6.   The manner in which the Amendment  effects a change in the amount of stated
     capital, and amount of stated capital,  expressed in dollars, as changed by
     the Amendment, is as follows: (if not applicable, insert "no change").

     $5,000,000

                                      -8-

<PAGE>


                        ARTICLES OF AMENDMENT (Continued)




Date     October 1, 1987                             COMSOUTH BANKSHARES, INC.
     --------------------------             ------------------------------------
                                                     (Name of Corporation)





Note:    Any person signing this form, shall         s/Douglas T. Yeates
         either opposite or beneath his              ---------------------------
         signature, clearly and legibly state his    Douglas T. Yeates
         name and the capacity in which he           Director
         signs.  Must be signed in accordance
         with Section 33-1-10 of the 1976
         Code, as amended.


                                                     s/Robert Hancock
                                                     ---------------------------
                                                     Robert Hancock
                                                     Director



STATE OF SOUTH CAROLINA             )
                                    )       ss.
COUNTY OF RICHLAND                  )

     The undersigned Robert Hancock and Douglas T. Yeates do hereby certify that
they are the duly  elected and acting  Director and  Director  respectively,  of
ComSouth Bankshares, Inc. and are authorized to execute this document; that each
of the  undersigned  for himself does hereby further  certify that he signed and
was so authorized, has read the foregoing document,  understands the meaning and
purport of the statements therein contained and the same are true to the best of
his information and belief.


     Dated at Columbia, this first day of October, 1987.




                                                s/Douglas T. Yeates
                                                --------------------------------
                                                Douglas T. Yeates


                                                s/Robert Hancock
                                                --------------------------------
                                                Robert Hancock

                                      -9-

<PAGE>


     RESOLVED  that the  Articles of  Incorporation  be amended to increase  the
number of shares of common stock, $1.00 par value,  authorized to be issued to 5
million shares; and further

     RESOLVED that the Articles of  Incorporation  be amended by adding  thereto
the following provisions:

     10. Quorum.  One-third  (1/3) of the shares  entitled to vote thereat shall
constitute  a quorum at a meeting of  shareholders  for the  transaction  of any
business.

     11.  Mergers,  Consolidations,  Exchanges,  Sales of Assets or Dissolution.
With  respect to any plan of merger,  consolidation  or exchange or any plan for
the sale of all, or substantially all, the property and assets,  with or without
the good will, of the corporation or any resolution to dissolve the corporation,
which plan or resolution  shall not have been adopted by the affirmative vote of
at least 80% of the full board of  directors,  such plan or  resolution  must be
approved by the affirmative vote of holders of 80% of the outstanding  shares of
the corporation.

     12.  Classified  Board of Directors.  There shall be nine or more directors
who shall be divided  into three  classes,  each class to be as nearly  equal in
number as possible and the election and terms of directors  shall be as provided
in Section 33-13-50(a) of the South Carolina Business Corporation Act.

     13.  Nomination of  Directors.  No person shall be eligible to be elected a
director of the corporation at a meeting of shareholders  unless that person has
been  nominated  by a  shareholder  entitled  to vote at such  meeting by giving
written notice of such  nomination to the secretary of the  corporation at least
thirty days prior to the date of the meeting.

     14.  Removal of Directors.  An affirmative  vote of 80% of the  outstanding
shares  of  the  corporation  shall  be  required  to  remove  any or all of the
directors without cause.

     15.  Duty of  Directors.  When  evaluating  any  proposed  plan of  merger,
consolidation,  exchange or sale of all, or substantially  all, of the assets of
the  corporation,  the board of directors  shall  consider the  interests of the
employees  of the  corporation  and the  community or  communities  in which the
corporation  and its  subsidiaries,  if any,  do  business  in  addition  to the
interests of the corporation's shareholders.

     16. Amendment of Articles of  Incorporation.  Any amendment to the Articles
of  Incorporation  of  the  corporation  which  amends,  alters,  repeals  or is
inconsistent  with any of the  provisions  numbered 2, 3, 4, 5 or 6 above shall,
unless such amendment shall have been approved by the affirmative vote of 80% of
the full board of  directors,  not be  effective  unless it is  approved  by the
affirmative vote of 80% of the outstanding shares of the corporation.





                                      -10-

<PAGE>
                                                                  Jim Miles     
                                                             Secretary of State 
                                                                    Filed       
                                                               October 15, 1997 
                              STATE OF SOUTH CAROLINA
                               SECRETARY OF STATE
                              ARTICLES OF AMENDMENT

     Pursuant to Section  33-10-106 of the 1976 South Carolina Code, as amended,
the undersigned  corporation  adopts the following  Articles of Amendment to its
Articles of Incorporation:
                                            ComSouth Bankshares, Inc.
1.   The name of the corporation is -------------------------------------------.

         October 2, 1997
2.   On --------------------, the corporation adopted the following Amendment(s)
     of its Articles of Incorporation.

     RESOLVED,  that pursuant to a three-for-two  split of the authorized shares
     of the  Corporation's  common  stock (no par  value),  the total  number of
     authorized shares of the Corporation's common stock shall be increased from
     50,000,000 shares to 75,000,000 shares (no par value).

3.   The  manner,  if not set forth in the  amendment,  in which  any  exchange,
     reclassification,  or  cancellation  of issued  shares  provided for in the
     Amendment shall be effected, is as follows: (if not applicable, insert "not
     applicable" or "NA").

     Shareholders of record on October 15, 1997 will be issued  additional stock
     certificates  representing one additional share of the Corporation's Common
     Stock for every two shares currently held.

4. Complete either a or b, whichever is applicable.

     a.  [ ]      Amendment(s) adopted by shareholder action.

         At the date of adoption  of the  amendment,  the number of  outstanding
         shares  of  each  voting  group  entitled  to  vote  separately  on the
         Amendment, and the vote of such shares was:

<TABLE>
<CAPTION>
                                     Number of              Number of          Number of                Number of
                                     out-                   Votes              Shares                   Undisputed*
                  Voting             standing               Entitled           Represented              Shares Voted
                  Group               Shares                to be Cast         at the meeting           For   Against
<S>              <C>                <C>                     <C>               <C>                       <C>      <C>
</TABLE>

     b.  [x]      x The  amendment(s)  was duly adopted by the  Incorporators or
                  board of directors  without  shareholder  approval pursuant to
                  Sections  33-6-102(d),  33-10-102  and  33-10-105  of the 1976
                  South Carolina Code as amended, and shareholder action was not
                  required.

5.   Unless a delayed date is specified, the effective date of these Articles of
     Amendments  shall be the date of acceptance  for filing by the Secretary of
     State (See Section 33-1-230(b)) Effective October 30, 1997.

                                     COMSOUTH BANKSHARES, INC.
DATE:  October 15, 1997              -------------------------------------------
                                     (Name of Corporation)

                                          s/Harry R. Brown
                                       By:--------------------------------------
                                              (Signature)
                                      Harry R. Brown, Chief Financial Officer
                                        
*NOTE:         Pursuant  to  Section   33-10-106(6)(i),   the   corporation  can
               alternatively  state  the  total  number  of  votes  cast for and
               against  the  amendment  by each  voting  group  entitled to vote
               separately  on the  amendment or the total  number of  undisputed
               votes cast for the amendment by each voting group together with a
               statement  that the number cast for the  amendment by each voting
               group was sufficient for approval by that voting group.

                                      -11-


EXHIBIT 3.2
                                     BY-LAWS
                                       OF
                            COMSOUTH BANKSHARES, INC.
                      (As amended through August 13, 1997)
                                    ARTICLE I
                                     OFFICES

     Section 1. Office.  ComSouth Bankshares,  Inc.  (hereinafter referred to as
the corporation),  is a South Carolina corporation. The South Carolina office of
the corporation  shall be located at 1350 Main Street,  in the City of Columbia,
County of Richland, and State of South Carolina.

     Section 2.  Additional  Offices.  The corporation may also have offices and
places of  business at such other  places,  within or without the State of South
Carolina, as the Board of Directors may from time to time determine.

                                   ARTICLE II
                            MEETINGS OF SHAREHOLDERS

     Section 1. Time and Place.  The annual meeting of the  shareholders for the
election of directors and all special  meetings of shareholders  for that or for
any other purpose may be held at such time and place within or without the State
of South Carolina as shall be stated in the notice of the meeting,  or in a duly
executed waiver of notice thereof.

     Section 2. Annual Meeting. The annual meeting of shareholders shall be held
on the second Tuesday of May in each year, or on such other date as the Board of
Directors,  in  its  discretion,  shall  choose.  At  each  annual  meeting  the
shareholders  shall elect a Board of Directors and transact such other  business
as may properly be brought before the meeting.

     Section 3. Notice of Annual Meeting.  Written notice of the place, date and
hour  of the  annual  meeting  shall  be  given  personally  or by  mail to each
shareholder  entitled to vote thereat not less than ten (10) nor more than fifty
(50) days prior to the meeting.

     Section 4. Special Meetings. Special meetings of the shareholders,  for any
purpose or purposes,  unless otherwise  prescribed by statute or by the articles
of incorporation, may be called by the president or the chairman of the Board of
Directors or a majority of the directors and shall be called by the president or
the  secretary at the request in writing of a majority of the  directors,  or at
the  request in writing of  shareholders  owning at least ten  percent  (10%) in
amount of the shares of the  corporation  issued and outstanding and entitled to
vote. Such request shall state the purpose or purposes of the proposed meeting.

     Section 5. Notice of Special  Meeting.  Written notice of a special meeting
of shareholders  stating the place, date and hour of the meeting, the purpose or
purposes  for which the meeting is called,  and by or at whose  direction  it is
being issued shall be given personally or by mail to each  shareholder  entitled
to vote  thereat  not less than ten (10) nor more than  fifty (50) days prior to
the meeting.

     Section  6.  Quorum.  Except  as  otherwise  provided  by the  articles  of
incorporation,  the holders of one-third of the shares of the corporation issued
and outstanding and entitled to vote thereat present in person or represented by
proxy shall be

                                        1

<PAGE>

necessary to and shall  constitute a quorum for the  transaction  of business at
all meetings of the shareholders.

     If, however, such quorum shall not be present or represented at any meeting
of the shareholders, the shareholders entitled to vote thereat present in person
or  represented  by proxy shall have power to adjourn  the meeting  from time to
time, until a quorum shall be present or represented.  At such adjourned meeting
at  which a  quorum  shall  be  present  or  represented,  any  business  may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
noticed.

     Section 7. Voting.  At any meeting of the  shareholders  every  shareholder
having the right to vote shall be entitled to vote in person or by proxy. Except
as otherwise provided by law or the articles of incorporation,  each shareholder
of record shall be entitled to one vote for every share of stock standing in his
name on the books of the  corporation.  All  elections  shall be determined by a
plurality  vote,  and,  except as  otherwise  provided by law or the articles of
incorporation,  all other  matters  shall be determined by vote of a majority of
the shares present or represented at such meeting and voting on such questions.

     Section 8.  Proxies.  Every  proxy must be executed in writing and dated by
the  shareholder or by his  attorney-in-fact.  No proxy shall be valid after the
expiration  of  eleven  (11)  months  from the date  thereof,  unless  otherwise
provided in the proxy.  Every proxy shall be  revocable  at the  pleasure of the
shareholder executing it,

except in those cases where an  irrevocable  proxy is  permitted  by law and the
proxy expressly states that it is irrevocable.

     Section  9.  Consents.  Whenever  by any  provision  of  law  the  vote  of
shareholders  at a meeting  thereof  is  required  or  permitted  to be taken in
connection with any corporate  action,  the meeting and vote of shareholders may
be dispensed with if all the  shareholders  who would have been entitled to vote
upon the  action if such  meeting  were held  shall  consent  in writing to such
corporate action being taken.

     Section 10.  Conduct of  Meetings.  (a) Meetings of  shareholders  shall be
presided over by the chairman of the Board of Directors  or, in his absence,  by
another director or executive officer designated by the Board of Directors.  The
presiding  officer  shall  determine all questions of order or procedure and his
rulings  shall  be  final.  (b)  The  secretary  of the  corporation,  with  the
assistance of such agents as may be designated by the secretary,  shall make all
determinations of the validity of proxies presented and ballots cast. (c) In the
event that any person or group other than the Board of  Directors  hold  proxies
for more  than 10  other  shareholders,  any  vote  taken  with  respect  to any
contested matter determined to be such by the presiding officer,  shall be taken
in the following manner:

     (i)  Shareholders  wishing to vote in person shall obtain  ballots from the
          secretary  and  cast  their  votes.  After a period  determined  to be
          reasonable by the presiding officer, no further voting in person shall
          be permitted.

                                        2

<PAGE>

     (ii) Thereafter,  persons  holding  proxies  shall obtain a ballot from the
          secretary  which  shall be in a form to  permit  the  votes  cast with
          respect  to each  appointment  of proxy to be  identified  as such and
          shall fill out such ballot,  and return it together  with the original
          appointments of proxies to the secretary. After a period determined to
          be reasonable by the presiding officer,  the polls shall be closed and
          no further voting on the question shall be allowed.

     (iii)If the  number of proxies  held by  persons  or groups  other than the
          Board  of  Directors  is  high,  the  presiding   officer  may,  after
          consultation  with the  secretary  adjourn  the  meeting  for up to 72
          hours, to permit the counting of the votes;  provided,  however,  that
          the presiding  officer may, in his discretion,  permit other business,
          including the casting of other votes,  to be transacted,  prior to any
          such adjournment.

                                   ARTICLE III
                                    DIRECTORS

     Section 1. Number;  Tenure.  The number of directors which shall constitute
the entire Board of Directors  shall be set by the Board of Directors  but shall
be not less  than 9 and not more  than 12.  Directors  shall be  elected  at the
annual  meeting of the  shareholders,  except as  provided  in Section 3 of this
Article III, and each director shall be elected to serve until his successor has
been elected and has qualified.

     Section  2.  Resignation;  Removal.  Any  director  may resign at any time.
Eighty  percent  of the  shareholders  entitled  to  vote  for the  election  of
directors may remove a director, with or without cause.

     Section 3.  Vacancies.  If any vacancies occur in the Board of Directors by
reason of the death, resignation,  retirement,  disqualification or removal from
office of any  director,  all of the directors of the same class then in office,
although  less  than a  quorum,  may by  majority  vote  choose a  successor  or
successors,  and the directors so chosen shall hold office until the next annual
meeting of the shareholders and until their successors shall be duly elected and
qualified,  unless sooner displaced;  provided, however, that if in the event of
any such vacancy the directors  remaining in office shall be unable, by majority
vote, to fill such vacancy  within thirty (30) days of the  occurrence  thereof,
the president or the secretary may call a special meeting of the shareholders at
which such vacancy shall be filled.  Newly created  directorships  may be filled
only by the shareholders at an annual or special meeting.

                                   ARTICLE IV
                              MEETINGS OF THE BOARD

     Section  1.  Place.  The Board of  Directors  of the  corporation  may hold
meetings,  both regular and special, either within or without the State of South
Carolina.

     Section 2. First Meeting.  The first meeting of each newly elected Board of
Directors shall be held at such time and place as

                                       3

<PAGE>

shall be fixed by the vote of the  shareholders  at the annual  meeting,  and no
notice of such  meeting to the newly  elected  directors  shall be  necessary in
order to  constitute  the meeting,  provided a quorum  shall be present.  In the
event of the failure of the shareholders to fix the time and place of such first
meeting of the newly elected Board of Directors, or in the event such meeting is
not held at the time and place so fixed by the shareholders,  the meeting may be
held at a time and place as shall be specified in a notice given as  hereinafter
provided for special meetings of the Board of Directors or as shall be specified
in a duly executed waiver of notice thereof.

     Section 3. Regular Meetings. Regular meetings of the Board of Directors may
be held without notice at such time and at such place as shall from time to time
be determined by the board.

     Section 4. Special Meetings. Special meetings of the Board of Directors may
be called by the Chairman of the Board,  if any, or by the president on two days
notice to each director,  either  personally or by mail or by telegram.  Special
meetings shall be called by the chairman,  president or secretary in like manner
and on like notice at the written request of two directors.

     Section 5. Quorum. At all meetings of the Board of Directors, a majority of
the directors  then in office shall be necessary to and  constitute a quorum for
the transaction of business, and the vote of a majority of the directors present
at the time of the vote if a quorum is present  shall be the act of the Board of
Directors. If a quorum shall not be present at any

meeting of the Board of Directors, the directors present thereat may adjourn the
meeting  from time to time until a quorum  shall be present.  Notice of any such
adjournment  shall be given to any  directors  who were not present and,  unless
announced at the meeting, to the other directors.

     Section 6. Compensation.  Directors,  as such, shall not receive any stated
salary for their services,  but, by resolution of the Board of Directors a fixed
fee and expenses of  attendance,  if any, may be allowed for  attendance at each
regular or  special  meeting of the board (or of any  committee  of the  board),
provided  that  nothing  herein  contained  shall be  construed  to preclude any
director  from  serving the  corporation  in any other  capacity  and  receiving
compensation therefor.

                                    ARTICLE V
                                     NOTICES

     Section 1. Form;  Delivery.  Notices to directors and shareholders shall be
in writing and may be delivered  personally  or by mail or  telegram.  Notice by
mail shall be deemed to be given at the time when  deposited  in the post office
or a letter box, in a post-paid  sealed wrapper,  and addressed to the directors
or  the  shareholders  at  their  addresses  appearing  on  the  records  of the
corporation.

     Section  2.  Waiver.  Whenever  a  notice  is  required  to be given by any
statute,  the certificate of incorporation or these by-laws, a waiver thereof in
writing, signed by the person or persons entitled to such notice, whether before
or after the time stated

                                        4

<PAGE>

therein, shall be deemed equivalent to such notice. In addition, any shareholder
attending a meeting of  shareholders  in person or by proxy  without  protesting
prior to the  conclusion  of the meeting the lack of notice  thereof to him, and
any director  attending a meeting of the Board of Directors  without  protesting
prior  to the  meeting  or at its  commencement  such  lack of  notice  shall be
conclusively deemed to have waived notice of such meeting.

                                   ARTICLE VI
                                    OFFICERS

     Section 1. Executive  Officers.  The executive  officers of the corporation
shall be a President, Secretary, Treasurer and one or more Vice Presidents.

     Section 2. Authority and duties.  All officers,  as between  themselves and
the  corporation,  shall have such  authority  and  perform  such  duties in the
management of the  corporation as may be provided by these  by-laws,  or, to the
extent not so provided,  by the Board of  Directors.  If the  president is not a
director, the president shall attend all meetings of the Board of Directors.

     Section 3. Term of Office;  Removal.  All officers  shall be elected by the
Board of Directors  and shall hold office for such term as may be  prescribed by
the Board.  Any officer elected or appointed by the Board may be removed with or
without cause at any time by the Board.

     Section  4.   Compensation.   The  compensation  of  all  officers  of  the
corporation shall be fixed by the Board of Directors and the

compensation  of agents  shall  either be so fixed or shall be fixed by officers
thereunto duly authorized.

     Section 5. Vacancies. If an office becomes vacant for any reason, the Board
of Directors shall fill such vacancy. Any officer so appointed or elected by the
Board shall serve only until such time as the unexpired term of his  predecessor
shall have expired unless re-elected or reappointed by the Board.

                                   ARTICLE VII
                               SHARE CERTIFICATES

     Section 1. Form; Signature.  The certificates for shares of the corporation
shall be in such form as shall be determined by the Board of Directors and shall
be numbered  consecutively  and entered in the books of the  corporation as they
are issued.  Each certificate shall exhibit the registered holder's name and the
number,  par value, and class of shares, and shall be signed by the president or
a vice-president and the secretary or an assistant secretary, and shall bear the
seal of the corporation or a facsimile  thereof.  Where any such  certificate is
countersigned  by a transfer agent, or registered by a registrar,  the signature
of any such officer may be a facsimile signature. In case any officer who signed
or whose facsimile  signature or signatures were placed on any such  certificate
shall have ceased to be such officer before such  certificate is issued,  it may
nevertheless  be issued by the  corporation  with the same  effect as if he were
such officer at the date of issue.

     Section 2. Lost Certificates. The Board of Directors may direct a new share
certificate  or  certificates  to be  issued  in  place  of any  certificate  or
certificates  theretofore issued by the corporation alleged to have been lost or
destroyed,  upon the compliance of notice, affidavit and bond requirements of S.
C. Code ss.33-9-130.

     Section 3.  Registration of Transfer.  Upon surrender to the corporation or
any transfer agent of the  corporation of a certificate for shares duly endorsed
or  accompanied  by proper  evidence of  succession,  assignment or authority to
transfer,  it shall be the duty of the  corporation  or such  transfer  agent to
issue  a new  certificate  to  the  person  entitled  thereto,  cancel  the  old
certificate and record the transaction upon its books.

                                        5

<PAGE>

     Section 4. Registered  Shareholders.  Except as otherwise  provided by law,
the  corporation  shall be entitled to recognize the exclusive right of a person
registered  on its books as the owner of shares to  receive  dividends  or other
distributions,  and to vote as such  owner,  and to hold  liable  for  calls and
assessments a person  registered on its books as the owner of shares,  and shall
not be bound to  recognize  any  equitable or legal claim to or interest in such
share or shares on the part of any other person.

     Section 5. Record date.  For the purpose of  determining  the  shareholders
entitled  to  notice  of or to  vote  at  any  meeting  of  shareholders  or any
adjournment  thereof,  or to express  consent to or  dissent  from any  proposal
without a meeting,  or for the purpose of determining  shareholders  entitled to
receive payment of any

dividend or the allotment of any rights,  or for the purpose of any other action
affecting  the  interests of  shareholders,  the board of Directors  may fix, in
advance,  a record  date.  Such date  shall not be more than fifty (50) nor less
than ten (10) days before the date of any such meeting,  and not more than fifty
(50) days prior to any other action.

     In each such case,  except as otherwise  provided by law, only such persons
as shall be  shareholders  of record on the date so fixed  shall be  entitled to
notice of, and to vote at,  such  meeting  and any  adjournment  thereof,  or to
express such consent or dissent, or to receive payment of such dividend, or such
allotment of rights,  or  otherwise to be  recognized  as  shareholders  for the
related purpose,  notwithstanding  any registration of transfer of shares on the
books of the corporation after any such record date so fixed.

                                  ARTICLE VIII
                               GENERAL PROVISIONS

     Section 1. Annual  Statement.  The Board of Directors shall present at each
annual meeting,  and at any special meeting of the shareholders  when called for
by vote of the  shareholders,  a full and clear  statement  of the  business and
condition  of the  corporation  (including  a  balance  sheet,  profit  and loss
statement  and  statement  of surplus  prepared  in  accordance  with  generally
accepted   principles  of  accounting  and  certified  by   independent   public
accountants).

     Section 2. Instruments Under Seal. All deeds, bonds, mortgages,  contracts,
and  other  instruments  requiring  a seal  may be  signed  in the  name  of the
corporation  by the  president or by any other  officer  authorized to sign such
instrument by the Board of Directors.

     Section 3. Checks,  etc. All checks or demands for money and notes or other
instruments  evidencing  indebtedness or obligations of the corporation shall be
signed by such  officer or officers or such other person or persons as the Board
of Directors may from time to time designate.

     Section 4. Fiscal Year. The fiscal year of the  corporation  shall be fixed
by  resolution  of the Board of  Directors  and shall  begin on the first day of
January and end on the last day of December in each calendar year.

     Section 5. Seal. The corporate  seal shall have inscribed  thereon the name
of the  corporation  and shall be in such form as is  determined by the Board of
Directors.  The seal may be used by  causing  it or a  facsimile  thereof  to be
impressed or affixed or otherwise reproduced.

     Section 6.  Repurchase of Shares.  The corporation  shall not,  directly or
indirectly,  acquire the common  stock of any  shareholder  who is the record or
beneficial  owner of 1% or more of the  corporation's  outstanding  shares  (the
"Interested  Shareholder")  at a price in excess of such  stock's Book Value (as
hereafter  defined) unless the corporation  offers to acquire,  on substantially
the same terms and conditions, a percentage of the shares of common stock

                                        6

<PAGE>

held by each other  shareholder  which is  equivalent  to the  percentage of the
shares of the  Interested  Shareholder  to be acquired.  As used  herein,  "Book
Value" means the book value of the common  stock,  based upon the  corporation's
balance  sheet as of the end of the last  fiscal  quarter  preceding  the  stock
acquisition.  This  section  shall not,  however,  apply to (a) any  acquisition
pursuant to the exercise of, or in settlement of,  dissenter's  rights;  (b) any
acquisition pursuant to the order of any court or regulatory  authority;  or (c)
any acquisition in settlement of any claim related to the purchase of such stock
by the Interested Shareholder.

     Section 7. Sale of assets. No substantial asset of the corporation shall be
sold  unless the terms of such sale shall  have been  approved  in advance by at
least two-thirds of the full Board of Directors of the corporation. For purposes
of this Section,  "substantial asset" shall mean and be limited to any asset the
value of which,  as reflected on the balance sheet of the  corporation,  exceeds
one-fourth of the total value of all assets of the  corporation  as reflected on
the balance sheet of the corporation.

                                   ARTICLE IX
                                   AMENDMENTS

     Section 1. Power to Amend.  The Board of Directors  shall have the power to
amend,  repeal or adopt by-laws at any regular or special  meeting of the Board.
No such  amendment,  repeal or adoption of a bylaw  provision shall be effective
unless it shall

have been  consented to by two-thirds  of the full Board of Directors.  However,
any  by-law  adopted  by the Board may be  amended  or  repealed  by vote of the
holders of shares entitled at the time to vote for the election of directors.

     Section 2. Amendment Affecting Election of Directors; Notice. If any by-law
is adopted,  amended or  repealed by the Board,  there shall be set forth in the
notice of the next meeting of  shareholders  for the  election of directors  the
by-law so adopted, amended or repealed, together with a concise statement of the
changes  made.  Any notice of  meeting of  directors  or  shareholders  at which
by-laws are to be  adopted,  amended or repealed  shall  include  notice of such
proposed action.

                                        7

SOUTH CAROLINA                               SUBLEASE






RICHLAND COUNTY              Re:  Drive-in Bank Facility
                                  Hampton  Street  and  Park  Street  Columbia,
                                  South Carolina


     THIS  SUBLEASE is made and entered into as of March 1, 1997, by and between
FIRST UNION  NATIONAL BANK OF SOUTH  CAROLINA,  a national  banking  association
('1Sublessor"),  and BANX OF  COLUMBIA,  NA.,  a  national  banking  association
("Subtenant").

                               W I T N E S E T H:

     Sublessor  hereby sublets unto Subtenant and Subtenant  hereby accepts,  as
tenant of Sublessor and upon the terms and conditions  herein set forth,  all of
the property or premises located at the southwesterly corner of the intersection
of Hampton Street and Park Street,  Columbia, South Carolina, which is leased by
Sublessor  under that certain  Ground Lease dated  February 22, 1988 (the "Prime
Lease11) between Hampton Park Associates,  a South Carolina general  partnership
("Prime Landlord") and Sublessor, together with any and all rights and easements
appurtenant  thereto,  buildings and improvements  located thereon, and existing
fixtures and equipment located therein (hereafter  referred to as the "premises"
or  "leased  premises")  . A copy of the  Prime  Lease  has  been  delivered  to
Subtenant and the Prime Lease is incorporated herein by reference.

1. SUBLEASE TERM. The term of this Sublease shall commence as of August 1, 1997,
and shall continue through September 30, 2007. However, Subtenant shall have the
right to terminate this Sublease effective as of September 30, 2002, upon giving
Sublessor written notice of such termination in advance of October 1, 2001.

     Provided Subtenant is not in default under this Sublease as of the date the
notice of extension is given,  Subtenant shall have the right to extend the term
of this Sublease from October 1, 2007,  through  September 30, 2012, upon giving
Sublessor written notice of such extension in advance of October 1, 2006, but no
sooner than October 1, 2005. The term of the Prime Lease ends February 28, 2018,
but  Sublessor  and  Subtenant  do not at this time have any  agreement  for the
extension of the term of this Sublease beyond September 30, 2012.

2. RENTAL.  Except as provided below, the rent payable by Subtenant to Sublessor
hereunder  shall be payable monthly in advance on the first day of each calendar
month,  prorated as to any partial  month,  commencing  as of the earlier of (a)
October 1, 1997,  or (b) the date  Subtenant  opens for the  conduct of business
with the public at the  premises.  Rent payments due from  Subtenant  under this
Sublease shall be payable to Sublessor,  or as directed in writing by Sublessor,
as follows:

     As of the  execution  of this  Sublease,  Subtenant  shall pay to Sublessor
$24,000.00,  representing  (i) a  security  deposit of  $2,000.00  to be held by
Sublessor as provided  under this  Sublease,  and (ii) the prepayment of rent of
$2,000.00  per month due from October 1, 1997,  through  August 31, 1998. If any
rent or prorated rent is due for any period prior to October 1, 1997,  Subtenant
shall pay such in  advance  as of the date  Subtenant  opens for the  conduct of
business  with the public at the  premises.  As of September  1, 1998,  rent due
under this  Sublease  shall be payable  monthly in the amount of  $2,000.00  per
month through September 30, 2007.



                                       1
<PAGE>

     If Subtenant exercises its option to extend the term of this Sublease, then
rent due under this  Sublease  during the extended  term shall be  determined as
follows:

     (i)  As of October 1, 2007,  the monthly rent due under this Sublease shall
          be $2,000.00  per month p1us a percentage  thereof  (which in no event
          shall be less than  twenty  percent  (20%) or more than sixty  percent
          (60%)) equal to the percentage  increase in the United States National
          Consumer Price Index, for All Nationwide  Urban  Consumers,  U.S. City
          Average,  All Items  (1982-84  100)  published  by the Bureau of Labor
          Statistics of the United States  Department of Labor (the "CPI"; or if
          such index should not be in use or if the components thereof as of the
          day of the  Sublease or  substantially  altered or revised,  the index
          most nearly comparable  thereto shall be substituted for the specified
          index) over the  preceding ten (10) years ending as of the most recent
          month for which such CPI  statistics  are  available  as of October 1,
          2007; and

     (ii) As of October 1, 2010,  the monthly rent due under this Sublease shall
          be the  monthly  amount  of the  rent for the term  October  1,  2007,
          through  September 30, 2010, as determined  under subsection (i) above
          plus a  percentage  thereof  (which in no event shall be less than six
          percent  (6%)  or more  than  eighteen  percent  (18%))  equal  to the
          percentage  increase  in the CPI over  the  preceding  three  (3) year
          period  ending  as of  the  most  recent  month  for  which  such  CPI
          statistics are available as of October 1, 2010.

          Sublessor shall notify as Subtenant of each such percentage  change in
          the  CPI and  the  amount  of the new  monthly  rent  due as a  result
          thereof,  and  shall  furnish  as  Subtenant  a  copy  of  Sublessor's
          computations thereof.

3.  POSSESSION.  Sublessor  shall deliver to Subtenant  possession of the leased
premises  as of August 1, 1997,  to allow  Subtenant  to enter the  premises  to
inspect the same or to commence any  renovation  allowed  under this Sublease at
any time after August 1, 1997.

4. UTILITIES, MAINTENANCE INSURANCE, AND TAXES. Beginning as of the commencement
date of the term of this Sublease,  any and all charges or expenses  relating to
utilities,  maintenance,  repairs,  insurance,  real estate taxes,  services and
common  area  charges (if any) which may be imposed or required to be paid under
the terms of the Prime Lease shall be paid by Subtenant in full, either directly
or upon demand,  when and as required to be paid in accordance with the terms of
the Prime Lease,  and in such amounts as shall be prescribed or determined under
the  Prime  Lease.  Any such  charges  or  expenses  shall be  prorated  between
Sublessor and Subtenant on a daily basis if they include or relate to any period
prior to the commencement date of this Sublease. Any credits or refunds due from
Prime Landlord as a result of  overpayment,  and any deficits or payments due to
Prime Landlord as a result of underpayment,  of any such charges or expenses due
under the Prime Lease shall be  prorated  and  adjusted  between  Sublessor  and
Subtenant  on a daily basis if they include or relate to any period prior to the
commencement date of this Sublease.

5. HAZARDOUS MATERIALS. Subtenant covenants, warrants, and agrees that Subtenant
and its officers, employees,  customers, invitees and agents shall not engage in
any conduct or activity on, about,  within, or as to the premises which involves
or relates to the handling,  generation,  sale, possession,  storage,  labeling,
treatment,  processing,  discharge,  use,  transportation,   maintenance  and/or
disposal of any  substance or material  classified  under any federal,  state or
local  law as  "hazardous"  or as  otherwise  regulated  by any such  applicable
environmental law. Subtenant agrees to hold harmless and indemnify Sublessor and
Prime Landlord from and against any and all loss,  liability,  claims,  damages,
costs or expenses,  including attorneys' fees and remediation costs, that may be
incurred  by  Sublessor  or Prime  Landlord  resulting  from the  breach  of the
foregoing covenant.



                                       2
<PAGE>

6.  IMPROVEMENTS.  Subtenant shall be responsible for all improvements and costs
incurred in upfitting and renovating the premises for Subtenant's use. Sublessor
shall  cooperate  with  Subtenant  to secure the consent of Prime  Landlord,  if
required, to any signage to be installed or alterations to be made by Subtenant.
Prior to making any  improvements,  alterations  or renovations to the premises,
Subtenant agrees to submit all plans and specifications -to Sublessor for review
and  approval  and to Prime  Landlord  if such  approval  by Prime  Landlord  is
required under the Prime Lease.  Such  improvements,  alterations or renovations
shall be done in a workman-like manner and on a timely basis, in accordance with
all permits and building codes.

     Subtenant has inspected the leased premises and found them suitable for its
purposes as of the date of this  Sublease,  and  Subtenant  agrees to accept the
condition  thereof  as of the  commencement  date  provided  there  has  been no
material adverse change in the condition  thereof as of the  commencement  date.
Sublessor  shall be  responsible  to maintain  the  premises  and the  building,
equipment and fixtures  thereon in good working order from the date hereof until
the commencement  date.  SUBTENANT AGREES TO ACCEPT THE LEASED PREMISES IN AS IS
CONDITION  AND  ACKNOWLEDGES  THAT  SUBLESSOR  HAS  MADE NO  REPRESENTATIONS  OR
WARRANTIES,  EXPRESS OR IMPLIED,  WITH  RESPECT TO THE  CONDITION  OF THE LEASED
PREMISES  INCLUDING,  WITHOUT  LIMITATION,  NO  WARRANTY OF  MERCHANTABILITY  OR
FITNESS FOR A PARTICULAR USE OR PURPOSE.

        Sublessor  agrees that  Subtenant  has the right to change the  existing
signage at the oremises to signage that identifies Subtenant and its business as
the  occupant  of the  premises,  and to change the curbs and  driveways  on the
premises  by creating a  connecting  driveway so that  vehicles  exiting  from a
drive-through  lane may turn left to circle the building and exit to Park Street
and by creating a new exit to Park Street at the upper end of the  drive-through
canopy so that  vehicles  exiting from a  drive-through  lane may turn right and
exit to Park  Street,  provided  such changes are  permitted by the  appropriate
governmental authorities and are made at Subtenant's sole expense.

7. REMOVAL OF  SUBTENANT'S  PROPERTY  All  improvements,  with the  exception of
Subtenant's trade fixtures,  equipment and personal  property,  are to remain as
part of the  premises  after  Subtenant  vacates  the  premises.  Provided  that
Subtenant  is not then in  default,  Subtenant  shall have the right at any time
during the term of this  Sublease  to remove or replace its trade  fixtures  and
equipment  placed or  installed  on the  premises  which may be removed  without
material  injury to the  realty.  Any damage to the leased  premises or any part
thereof  caused by such  removal  shall be repaired by Subtenant at its cost and
expense.

8. USE AND  ASSIGNMENT.  Subtenant shall be permitted to use the leased premises
only as  drive-through  branch  banking  facility  subject,  however,  to zoning
ordinances, rules, regulations, laws, ordinances,  statutes, and requirements of
all governmental authorities, and any board of fire insurance underwriters,  and
any  similar  bodies  having   jurisdiction   thereof,   and  such   conditions,
restrictions and other encumbrances, if any, to which the leased premises may be
subject under the Prime Lease or  otherwise.  Subtenant  shall not,  without the
prior  written  consent of Sublessor and of Prime  Landlord,  use or allow to be
used said  leased  premises  for any  purpose  other than that above  mentioned.
Subtenant  shall neither assign this Sublease (by operation of law or otherwise)
nor  sublet  the  whole or any part of the  leased  premises  without  the prior
written  consent of  Sublessor  and of Prime  Landlord if and as required by the
Prime Lease;  however,  Sublessor  acknowledges its consent to the assignment of
this  Sublease or the  subletting  of the  premises by  Subtenant to any parent,
affiliate or subsidiary  company of Subtenant or to and successor to Subtenant's
interest  as a result of merger or the sale of all or  substantially  all of the
banking assets of Subtenant.

        In no event may the leased  premises be used for any illegal or improper
purposes  nor  snall  Subtenant  permit,  allow or  cause  any act or deed to be
performed  or any  practice  to be  adopted or  followed  in or about the leased
premises  which shall cause or be likely to cause injury or damage to any person
or the leased premises or which would constitute a nuisance. Subtenant agrees to
comply,  at its sole cost and expense,  with all  applicable  laws,  ordinances,
rules, regulations, and requirements of governmental or other regulatory bodies,
commissions  or agencies  as to the use and  operation  of the leased  premises.
Subtenant  shall be responsible  for compliance  with Title III of the Americans


                                       3
<PAGE>

Disabilities  Act if and when such compliance is legally  required,  such as the
removal of  architectural  barriers to access where readily  achievable  and the
provision of auxiliary aides necessary to ensure effective  communications  with
members of the public. Subtenant will deliver to Sublessor copies of any and all
citations,   orders,   notices  or  other   governmental   materials   or  other
communications  received  with respect to the  operation  or use of  Subtenant's
business at the leased premises.

9. INDEMNITY AND INSURANCE FOR SUBLESSOR.  Subtenant agrees to hold harmless and
to indemnify  Sublessor  and Prime  Landlord from and against any and all claims
arising from injury to persons, loss of life, or damage to property occurring in
or about  Subtenant's  leased  premises  and from and against any and all costs,
expenses and liabilities  (including  without limitation  reasonable  attorneys'
fees) incurred by Sublessor or Prime Landlord, in connection with any such claim
or proceeding based thereon,  to the extent such injury,  loss of life or damage
arises out of the  negligence or willful act or failure to act of Subtenant,  or
any  officer,  employee,  agent,  contractor  or licensee of  Subtenant,  or any
visitor, guest or invitee of Subtenant.

     Subtenant shall at all times during the term hereof and at its own cost and
expense,  procure and continue in force all insurance required to be provided by
Sublessor  under the  Prime  Lease  and  naming  Prime  Landlord  as an  insured
thereunder  as  required  by the Prime  Lease  and,  in  addition,  (i) a hazard
insurance  policy in the amount of 100% of the replacement cost of the buildings
and relating  improvements on the premises naming  Sublessor and Prime -Landlord
as an additional insured, and (ii) a liability insurance policy naming Sublessor
and Prime Landlord as additional  insured providing  coverage against liability,
injury or death of any person in connection with the use, operation or condition
of the leased premises, in an amount of not less than $1,000,000 combined single
limit for bodily injury and property  damage.  Subtenant shall be responsible to
insure its own trade  fixtures,  equipment and personal  property at Subtenant's
own expense.  Subtenant shall deliver to the Sublessor and Prime Landlord,  upon
regues  Certificates  of Insurance  evidencing the existence and amounts of such
insurance with loss payable clause satisfactory to Sublessor and Prime Landlord.
No such policy shall be  cancelable or subject to reduction of coverage or other
modification except after thirty (30) days prior written notice to Sublessor and
Prime Landlord by the insurer. Subtenant shall, within twenty (20) days prior to
the  expiration of such  policies,  furnish  Sublessor  and Prime  Landlord with
renewals or binders, or Sublessor or Prime Landlord may order such insurance and
charge the cost to  Subtenant,  which amount shall be payable by Subtenant  upon
demand.  Sublessor and Prime Landlord shall not be liable for any damages to the
leased premises or for any loss,  damage or injury to any person or any property
of Subtenant  therein or thereon  occasioned  by bursting,  rupture,  leaking or
overflow of any plumbing or other pipes (including  without  limitation,  water,
steam and/or refrigerant lines) sprinklers, tanks, drains, drinking fountains or
wash stands, or other similar cause in, above, upon or about the leased premises
or the building in which the leased premises are located.

10. RIGHT OF ENTRY.  Sublessor and Prime  Landlord shall have the right to enter
the leased premises during normal  business  hours,  .provided.  that such entry
does not unreasonably  interfere with the operation of Subtenant's  business, to
examine  the  condition  of the same,  to take any actions or perform any duties
required  of  Sublessor  or Prime  Landlord  under the Prime Lease or under this
Sublease, or to exercise or enforce its rights under this Sublease.

11. PRIME LEASE.  This  Sublease is made  specifically  subject to the terms and
provisions of the Prime Lease.  Nothing herein contained is intended or shall be
construed to grant  Subtenant any rights with respect to the leased  premises in
excess of  Sublessor's  rights as lessee under the Prime Lease.  During the term
hereof,  Subtenant shall observe and perform all terms, covenants and conditions
of the Prime  Lease which are to be  observed  or  performed  on the part of the
lessee  thereunder,  unless  specifically  stated otherwise under this Sublease.
Subtenant  shall  indemnify  and hold  Sublessor  harmless  from and against all
claims,  damages,  costs and expenses (including  reasonable attorneys' fees) in
respect to the  non-observance or non-performance by Subtenant of any such terms
or conditions of the Prime Lease. Further, Subtenant shall neither do nor permit
anything  to the done which  would  cause the Prime  Lease to be  terminated  or
forfeited by reason of any right of termination or forfeiture reserved or vested
in Prime  Landlord,  except  for the  termination  of the  Prime  Lease by Prime
Landlord not caused by the default of Subtenant,  and Subtenant  shall indemnify
and hold  Sublessor  harmless  from and against all claims,  damages,  costs and
expenses  (including  reasonable  attorneys'  fees) of any kind  whatsoever,  by
reason of any breach or default on the part of  Subtenant by reason of which the
Prime Lease may be terminated or forfeited.

                                       4
<PAGE>

     Sublessor  covenants that  Subtenant  shall  peacefully  hold and enjoy the
leased  premises  during the term of this  Sublease for so long as the Subtenant
perrorms  its  agreements  hereunder  and so  long  as the  Prime  Lease  is not
terminated  by reason of matters  or events  outside  of  Sublessor'  5 control.
Sublessor  shall hold harmless and indemnify  Subtenant from and against any and
all claims,  damages or loss, including reasonable attorneys' fees, arising from
Sublessor's failure to observe any terms or perform any of its obligations under
the Prime Lease,  other than those obligations under the Prime Lease that are to
be performed by Subtenant as provided under this Sublease.

     Sublessor shall give to Subtenant, and Subtenant shall give to Sublessor, a
copy of any notice received from Prime Landlord relating to the Prime Lease, and
in the event the party who has the  responsibility  under this  Sublease to cure
such  default  under the Prime  Lease fails to do so, the other party shall have
the  right,  but  not  the  obligation,   to  cure  such  default  and  to  seek
reimbursement  from the  defaulting  party for any and all  costs and  expenses,
including reasonable attorneys' fees, incurred in curing such default.

     Sublessor agrees to cooperate and respond reasonably as to any request from
Subtenant for  assistance in dealing with Prime Landlord to secure for Subtenant
the enjoyment  and  realization  of any and all of the rights and  privileges of
Sublessor  under the Prime Lease to which  Subtenant may be entitled  under this
Sublease.

12.  EVENTS OF  DEFAULT.  As used in the  Sublease,  the term "Event of Default"
shall mean any of the following:

     A.  Subtenant's  failure  to make  payment  of rent or other  sum  required
hereunder,  which failure shall continue uncured for five (5) days after its due
date or written notice from  Sublessor,  as  applicable,  written notice thereof
from  Sublessor  being required to-be given only two (2) times during any twelve
(12) month period;

     B. Subtenant's failure to keep, perform or observe any other term, covenant
or condition  hereof,  which  failure shall  continue  uncured for ten (10) days
after  written  notice from  Sublessor  (specifying  such  failure),  or if such
failure by its nature cannot be cured within ten (10) days,  if Subtenant  shall
not have  commenced  the cure  within  ten (10)  days  after  such  notice,  and
thereafter diligently and continuously prosecuted it to completion;

     C.  Subtenant  makes a  transfer  in  fraud  of its  creditors  or makes an
assignment for the benefit of its creditors;

     D. A receiver,  trustee or custodian is appointed for all or  substantially
all of Subtenant's assets, or for Subtenant's leasehold interest hereunder;

     E.  Subtenant's  personal  property  used in  connection  with  the  leased
premises is taken on execution or similar process; or

     F. Subtenant's  failure to discharge or bond, within twenty (20) days after
the filing thereof, any mechanics or materialman's lien filed against the leased
premises as a result of any work performed at the leased premises contracted for
by Subtenant.

13.  SUBLESSOR'S  REMEDIES  UPON  DEFAULT.  Upon  the  happening  of an Event of
Default, Sublessor, at its option and at any time thereafter, may:

     A. If Sublessor shall so elect,  and without any obligation to do so, cause
such  Event of  Default  to be  remedied  in such  manner  and by such  means as
Sublessor may deem proper,  and the cost and expense thereof paid or incurred by
Sublessor,  including reasonable attorneys' fees, if any, together with interest
thereon to the date of payment, shall constitute additional rent hereunder,  and
the same shall be due and payable by Subtenant upon demand; or



                                       5
<PAGE>

     B. Terminate Subtenant's right to possession of the leased premises without
terminating  this Sublease and require  Subtenant to vacate the leased premises,
without  prejudice to other  remedies;  and in such event,  Sublessor  shall use
reasonable  efforts to re-let the premises  upon such terms as  Sublessor  shall
determine in  mitigation  of its damages,  but  Subtenant  shall  continue to be
liable to Sublessor hereunder for all rental and other charges payable hereunder
for the remainder of the term of this Sublease (with such rental to be offset by
any rental  received by Sublessor  upon the  re-letting of the premises) and for
all damages  resulting from such default,  including  costs to clean,  renovate,
re-lease, re-upfit or alter the premises for rental to other parties; or

     C.  Terminate  this  Sublease  and require  Subtenant  to vacate the leased
premises,  and  exercise  any other  remedies  available to Sublessor by law, in
equity,  or  otherwise  and sue for all  damages  resulting  from  such  default
including costs to clean, renovate,  release, re-upfit or alter the premises for
rental to other parties.

14. SURRENDER. At the expiration of the tenancy hereby created,  Subtenant shall
surrender the leased  premises in the same  condition  that the leased  premises
were in upon delivery of possession thereof under this Sublease, reasonable wear
and tear, loss or damage by casualty, and permitted alterations excepted,  shall
at -its expense clean-up said leased premises,  and shall surrender all keys for
the leased premises to Sublessor.  Subtenant shall, at such time, remove all its
personal  property,  equipment and trade fixtures and shall repair any damage to
the leased premises caused thereby,  and any or all such property not so removed
shall, at Sublessor's  option,  become the exclusive property of Sublessor or be
disposed of by Sublessor without further notice to or demand upon Subtenant.

     If Subtenant  holds over in  possession  of the leased  premises  after the
termination of this  Sublease,  however such  termination  may be brought about,
Subtenant  shall pay rent for the entire  holdover  period at double the monthly
rental as provided  herein,  and shall pay all damages incurred by Sublessor and
all reasonable  attorneys' fees and expenses  incurred by Sublessor in enforcing
Sublessor's  rights hereunder if Sublessor must enforce such rights.  No holding
over by Subtenant after the termination of this Sublease shall operate to extend
this Sublease other than as a tenancy at will.

     Termination  at the  expiration of this term shall be without the necessity
of any notice from either  Sublessor or Subtenant  and  Subtenant  hereby waives
notice to vacate the premises and agrees that Sublessor shall be entitled to the
benefit of all provisions of law  respecting the summary  recqvery of possession
of premises from a tenant holding over to the same extent as if statutory notice
had been given.

15. NOTICES. Any notice, communication, request or other document required under
this  Sublease to be given to Sublessor or  Subtenant,  shall be effective  when
personally  served,  or if mailed,  when !deposited for delivery as certified or
registered mail, return-receipt requested, to the following addresses:

If to Sublessor:               FIRST UNION NATIONAL BANK OF SOUTH CAROLINA
                               Corporate Real Estate Division
                               1420 Two First Union Plaza
                               Charlotte, North Carolina   28288-0340
                               Attention: Property Management

If to Subtenant:               BANK OF COLUMBIA, N.A.
                               Attention:  Harry Brown
                               P.O. Box 11671
                               Columbia, South Carolina 29211-1671

     Either  party  may,  from time to time,  change  the  address at which such
written notices,  communications,  requests or other documents or demands are to
be mailed, by giving the other party written notice of such changed address.

16.  SUBORDINATION  AND ENCUMBRANCE.  This Sublease shall not be subordinated by
Subtenant  to or pledged as  collateral  for any  financing  by  Subtenant,  and
Subtenant shall not encumber the -premises or its leasehold  interest under this
Sublease.



                                       6
<PAGE>

17. MISCELLANEOUS.  ThIs Sublease may be executed in several counterparts,  each
of which shall be deemed an original and such counterparts  shall constitute but
one and the same  instrument.  This Sublease  shall be binding upon and inure to
the benefit of the parties and their respective  heirs,  legal  representatives,
successors and permitted  assigns.  It is hereby  understood and agreed that the
relationship  of the parties  hereto is strictly that of sublessor and sublessee
of the leased  premises,  and  Sublessor  has no  ownershlD  in the  Subtenant's
business  and  this  Sublease  shall  not be  construed  as a joint  venture  or
partnership,  and  Subtenant  is not and  shall  not be deemed to be an agent or
representative of Sublessor. This Sublease shall be governed by and construed in
accordance with the laws of South Carolina.

18.  BROKERS.  Sublessor  shall be  responsible  for  payment of the real estate
commission  due the real estate  brokers  engaged by Sublessor  and Subtenant in
connection with the subleasing of the premises,  being CB Commercial Real Estate
Group, Inc. and DDMS Real Estate, Inc.,  respectively,  under the terms of their
separate agreement(s) regarding such commissions. ExceDt for the commissions due
such brokers,  the parties  represent  each to the other that there have been no
other brokers involved in this transaction and that no other commissions are due
and owing to any other person or entity.

19.  ENTIRE  AGREEMENT  This  Sublease,   including  the  applicable  terms  and
conditions of the Prime Lease, contains the entire agreement between the parties
hereto  in  connection  with the  matters  set  forth  herein  and all  prior or
contemporaneous  oral or  written  agreements  regarding  the same shall have no
force or effect.  This  Sublease  may not be  modified  or  amended  except by a
written  agreement  signed  by the  parties  hereto.  If any  provision  of this
Sublease (or portion  thereof) shall prove to be  ineffective  or invalid,  such
ineffectiveness  or invalidity  shall not affect any of the other provisions (or
portions thereof) of this Sublease.

20. CASUALTY OR CONDEMNATION. In the event a material portion of the premises is
taken by reason of  condemnation  and Subtenant,  in its reasonable  discretion,
determines  that the  remaining  portion of the premises is not suitable for the
conduct of its business,  then  Subtenant may terminate  this Sublease by giving
notice of termination  to Sublessor  within thirty (30) days after the effective
date of the taking by condemnation.  If, however,  Subtenant determines that the
remaining  portion  of the  premises  would  be  suitable  for  the  conduct  of
Subtenant's  business,  then this  Sublease  shall  continue,  but the amount of
rental shall be reduced in proportion to the reduced useability of the remaining
portion of the premises. Subtenant shall not be entitled to receive condemnation
proceeds  relating  to any such taking of the  premises or any portion  thereof.
This  Sublease  shall  not be  terminated  in the event of any  casualty  to the
premises  and no such  casualty  shall  result in any  abatement in the rent due
under this Sublease.

     If the facts and  circumstances  shall  exist and  occur  that  would  give
Sublessor  the  right  to elect to  terminate  the  Prime  Lease  by  reason  of
condemnation  of the premises or damage  thereto,  if and as provided  under the
Prime Lease, then the following provisions shall be applicable:

     (a)  If as a result of the forgoing  Subtenant  desires to  terminate  this
          Sublease,  then  Sublessor  agrees that it will either  terminate  the
          Prime Lease and this Sublease or terminate just this Sublease (thereby
          retaining  unto Sublessor its rights under the Prime Lease for its own
          purposes) ; and

     (b)  If by reason of the  foregoing  Subtenant  does not want to  terminate
          this Sublease,  Sublessor  shall still have the right to terminate the
          Prime Lease and/or this Sublease, but Sublessor agrees not to elect to
          so  terminate  the Prime  Lease  and/or  this  Sublease  provided  (i)
          Subtenant  pays any costs and fees  required  in  connection  with the
          repair,  restoration  or  reconstruction  of any  improvements  on the
          premises that would not be covered by the terms of the Prime Lease and
          (ii)  Subtenant  agrees to pay any rental or other fees that Sublessor
          would  otherwise  remain  responsible to pay under the Prime Lease for
          the remainder of the term of this Sublease.



                                       7
<PAGE>

21.  SECURITY  DEPOSIT Upon the  execution  of this  Sublease,  Subtenant  shall
deposit with  Sublessor the sum of $2,000.00 to be held by Sublessor as security
for the  performance  by Subtenant of the terms and conditions of this Sublease.
Sublessor  shall be  entitled  to use,  apply or retain  all or any part of this
security  deposit to the extent  required to cure any default by Subtenant,  for
any rent due and owing Sublessor at the expiration of this Sublease,  or for any
sums which  Sublessor  is required to expend to restore the premises to the same
condition the premises were in at the  commencement  of this Sublease,  ordinary
wear and tear, loss or damage by casualty,  and permitted  alterations excepted.
In the event  Subtenant  shall  fully  comply  with the terms of this  Sublease,
Sublessor shall return the security  deposit,  or the remaining portion thereof,
without interest,  to Subtenant within thirty (30) days after the expiration and
termination of this Sublease.

22. CONTINGENCY.  If Sublessor is unable to secure an acceptable  agreement from
Prime Landlord, to the extent required under the Prime Lease, consenting to this
Sublease on or before April 15,  1997,  then  Sublessor  shall have the right to
terminate  this  Sublease  by  giving  notice to  Subtenant  of the  failure  of
Sublessor to secure such agreement from Prime Landlord,  and effective as of the
giving of such notice,  this  Sublease  shall be  terminated  and shall be of no
further  force or effect,  and any  security  deposit  or prepaid  rent shall be
returned to Subtenant.

     If  Subtenant  is  unable  to  secure  approvals  from all bank  regulatory
agencies and authorities  required for the relocation of Subtenant's branch bank
operation to the leased  premises  within sixty (60) days after the date of this
Sublease,  then  Subtenant  shall have the right to terminate  this  Sublease by
giving notice to Sublessor of the failure of Subtenant to secure such approvals,
and effective as of the giving of such notice, this Sublease shall be terminated
and shall be of no further force or effect,  and any security deposit or prepaid
rent shall be returned to Subtenant.

     IN WITNESS WHEREOF, Sublessor and Subtenant have caused this Sublease to be
duly executed and their respective seals to be duly affixed  effective as of the
day and year first above written.

                              [SIGNATURES OMITTED]





             PORTIONS OF REGISTRANT'S ANNUAL REPORT TO SHAREHOLDERS
              FOR THE YEAR ENDED DECEMBER 31, 1997 INCORPORATED BY
                          REFERENCE INTO THE FORM 10-K

BUSINESS OF THE CORPORATION

General

ComSouth  Bankshares,  Inc. (the  "Corporation") is a multi-bank holding company
incorporated  on May 15,  1987,  pursuant  to the  laws of the  State  of  South
Carolina.  Subsidiaries of the  Corporation  are Bank of Columbia,  NA ("BOCL"),
which opened for business on July 12, 1988, and Bank of Charleston,  NA ("BOC"),
which opened for  business on April 12,  1990.  Both Banks offer a full range of
deposit services,  including  checking accounts,  NOW accounts,  and savings and
other time deposits of various types,  ranging from daily money market  accounts
to  longer-term  certificates  of  deposit.  The  Banks  also  offer  individual
retirement  accounts.  The  Banks  each  offer a full  range of  short-term  and
intermediate-term   commercial   and  personal   loans.   The  Banks   originate
variable-rate,  residential  and other mortgage  loans and  fixed-rate  mortgage
loans primarily for resale.  Commercial  loans are made primarily to individuals
and small and mid-sized  businesses operating in the central and coastal regions
of South  Carolina,  principally  Richland and Lexington  Counties for BOCL, and
Charleston, Dorchester, and Berkeley Counties for BOC. BOCL serves its customers
from its main  office at 1350 Main  Street and  drive-in  facility  at 1427 Park
Street in  Columbia,  South  Carolina.  BOC serves its  customers  from its main
office and drive-in facility at 276 East Bay Street, Charleston, South Carolina.

The  principal  executive  offices  of  the  Corporation  are  located  at  1136
Washington Street, Suite 200, Columbia, South Carolina 29201.















                                       1
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                   SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

Statements  included  in  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations  which are not  historical  in nature,  are
intended to be, and are hereby  identified as, `forward looking  statements' for
purposes of the safe harbor  provided by Section 21E of the Securities  Exchange
Act of 1934, as amended.  The Corporation  cautions readers that forward looking
statements,  including without  limitation,  those relating to the Corporation's
future business prospects,  revenues, working capital, liquidity, capital needs,
interest costs, and income,  are subject to certain risks and uncertainties that
could cause  actual  results to differ  materially  from those  indicated in the
forward looking statements,  due to several important factors herein identified,
among others,  and other risks and factors  identified  from time to time in the
Corporation's reports filed with the Securities and Exchange Commission.

Management's  Discussion  and Analysis  should be read in  conjunction  with the
consolidated  financial statements and accompanying notes thereto as well as the
supplementary financial, tabular, and historical information presented elsewhere
in this Annual Report.

TABLE 1 - FINANCIAL SUMMARY
Summary of  Operations
<TABLE>
<CAPTION>
(thousands, except per share data)
                                                                1997           1996           1995          1994           1993
                                                             ---------      ---------      ---------      ---------      ---------
<S>                                                          <C>            <C>            <C>            <C>            <C>      
Interest income .........................................    $  14,593      $  11,276      $   9,234      $   6,786      $   6,537
Interest expense ........................................        6,580          4,924          4,125          2,570          2,690
                                                             ---------      ---------      ---------      ---------      ---------
Net interest income .....................................        8,013          6,352          5,109          4,216          3,847
Provision for loan losses ...............................          334            110            195             75            135
                                                             ---------      ---------      ---------      ---------      ---------
Net interest income after provision
  for loan losses .......................................        7,679          6,242          4,914          4,141          3,712
Noninterest income ......................................        1,995          1,646          1,469            771            690
Noninterest expense .....................................        6,059          5,131          4,576          3,927          3,836
                                                             ---------      ---------      ---------      ---------      ---------
Income before income taxes ..............................        3,615          2,757          1,807            985            566
Applicable income (taxes) benefit .......................       (1,361)          (929)          (426)            62            (43)
                                                             ---------      ---------      ---------      ---------      ---------
Net income ..............................................    $   2,254      $   1,828      $   1,381      $   1,047      $     523
                                                             =========      =========      =========      =========      =========
Earnings per share - Basic (1) ..........................    $     .98      $     .80      $     .61      $     .47      $     .23
Earnings per share - Diluted (1) ........................    $     .91      $     .77      $     .60      $     .47      $     .23
Book  value at year-end per common share ................    $    6.91      $    5.93      $    5.19      $    4.46      $    4.08
Selected year-end assets and liabilities
Total assets ............................................    $ 205,572      $ 164,634      $ 133,423      $  96,920      $  95,008
Interest-earning assets .................................      192,517        151,635        119,429         89,179         87,105
Investment securities ...................................       43,026         34,106         22,135         21,878         23,323
Loans (net) .............................................      142,671        113,879         91,024         67,301         59,883
Deposits ................................................      182,673        145,408        117,763         82,908         82,898
Noninterest-bearing deposits ............................       41,284         35,678         24,654         13,392         11,430
Interest-bearing deposits ...............................      141,389        109,730         93,109         69,516         71,468
Interest-bearing liabilities ............................        5,615          4,659          2,193          3,422          2,513
Stockholders' equity ....................................       16,016         13,641         11,879         10,104          9,238
Ratios (average)
Loans to deposits .......................................        80.89%         82.55%         80.62%         71.87%         73.58%
Return on assets ........................................         1.24%          1.30%          1.22%          1.13%          0.58%
Return on interest-earning assets .......................         1.31%          1.37%          1.30%          1.20%          0.62%
Return on stockholders' equity ..........................        15.19%         14.54%         12.74%         11.12%          5.68%
Net interest income to interest-earning assets ..........         4.66%          4.78%          4.81%          4.84%          4.53%
Net charge-offs (recoveries) to loans ...................          .26%          0.09%          0.01%         (0.11%)         0.66%
Stockholders' equity to assets ..........................         8.17%          8.94%          9.55%         10.13%         10.21%
Stockholders' equity to deposits ........................         9.32%         10.16%         10.94%         11.69%         11.60%
Risk-based capital ratio ................................        12.10%         13.30%         13.43%         16.23%         15.27%
Tier 1 leverage ratio ...................................        10.90%         11.90%         12.17%         14.96%         14.00%
</TABLE>

(1) See Note 1 to consolidated financial statements regarding earnings per share
calculation.


                                       2
<PAGE>

RESULTS OF OPERATIONS

The  Corporation  recorded net income of $2,254,000 or $.91 per diluted share at
year end 1997, an increase of 23% over the  $1,828,000 or $.77 per diluted share
reported for 1996.  The economy in both  markets  serviced by each bank has been
favorable over the past several years and has generated a need for businesses to
borrow to fund expansion and growth. As a result,  loans outstanding grew by 25%
to  $144,500,000  during  1997,  which was the primary  reason for the  improved
earnings over the prior year.

The Corporation  had total revenues of $16,588,000,  $12,922,000 and $10,703,000
for the three years ending 1997, 1996 and 1995, respectively. Total expenses for
the same periods were $14,334,000, $11,094,000 and $9,322,000.

Summarized  in Table 2 is an analysis of the  composition  of the  Corporation's
revenues and expenses for 1997, 1996 and 1995.

TABLE 2 - REVENUE AND EXPENSES
<TABLE>
<CAPTION>

                                                                            Year ended December 31,
                                                                            -----------------------
                                                         1997                         1996                     1995
                                                         ----                         ----                     ----
                                                        Amount           %            Amount        %           Amount          %
                                                        ------           -            ------        -           ------          -
Revenues
<S>                                                   <C>              <C>       <C>              <C>       <C>              <C>  
Interest on loans ................................    $11,945,201      72.0%     $ 9,454,242      73.2%     $ 7,723,855      72.2%
Interest and dividends on investment securities ..      2,520,380      15.2%       1,674,717      13.0%       1,361,008      12.7%
Interest on temporary investments ................        127,606        .8%         147,320       1.1%         148,778       1.4%
Noninterest income ...............................      1,995,115      12.0%       1,646,054      12.7%       1,469,342      13.7%
                                                      -----------     -----      -----------     -----      -----------     ----- 
Total revenues ...................................    $16,588,302     100.0%     $12,922,333     100.0%     $10,702,983     100.0%
                                                      ===========     =====      ===========     =====      ===========     ===== 

Expenses
Interest on deposits .............................    $ 6,263,216      43.7%     $ 4,756,452      42.9%     $ 4,008,427      43.0%
Interest on note payable and
  securities sold under agreements
  to repurchase ..................................        317,278       2.2%         167,104       1.5%         116,136       1.2%
Provision for loan losses ........................        334,000       2.3%         110,000       1.0%         195,000       2.1%
Salaries and employee benefits ...................      3,090,304      21.6%       2,661,977      24.0%       2,481,335      26.6%
Occupancy expenses ...............................        448,647       3.1%         433,592       3.9%         429,183       4.6%
Furniture and equipment ..........................        474,652       3.3%         406,767       3.6%         341,966       3.7%
Advertising and marketing ........................        161,966       1.1%          89,358       0.8%          78,643       0.8%
Other ............................................      1,883,592      13.2%       1,539,418      13.9%       1,244,695      13.4%
Taxes ............................................      1,360,424       9.5%         929,239       8.4%         426,127       4.6%
                                                      -----------     -----      -----------     -----      -----------     ----- 
Total expenses ...................................    $14,334,079     100.0%     $11,093,907     100.0%     $ 9,321,512     100.0%
                                                      ===========     =====      ===========     =====      ===========     ===== 
</TABLE>

                                       3
<PAGE>

Interest on loans was  responsible for most of the change in revenues in each of
the last three  years.  Increased  volume was the major factor for the growth in
loan interest  income as the yield realized on loans declined from 1995 to 1996,
but remained  relatively stable from 1996 to 1997.  Interest income generated by
investment securities also increased over the same three year period as a result
of  asset  growth  and  improved  yields  earned  on the  portfolio  each  year.
Noninterest  income also  increased over the three year period with the majority
of these  increases  being derived from the  "Business  Manager"  product.  This
product provides  immediate cash flows to small businesses  through the purchase
by the Banks of such businesses'  receivables.  The Banks are paid a fee for the
billing and collection of these receivables and retain full recourse against the
seller of the purchased  receivables in case of default.  Fees derived from this
product  increased by $200,000 from 1995 to 1996 and $195,000 from 1996 to 1997.
Management's emphasis on the attraction of core deposit relationships to provide
the funding source for its loans growth continued to provide  additional revenue
from deposit fees charged to service these  accounts.  Fees derived from deposit
service  charges  increased by $113,000 from 1995 to 1996 and $145,000 from 1996
to 1997.  The increase in deposit fee income over the three year period,  though
impacted  somewhat by a modest increase by BOCL in deposit fees during the third
quarter of 1996, was  principally  the result of growth in the number of deposit
accounts.

The  increase in interest  paid on deposits for the period from 1995 to 1996 was
entirely due to growth in deposit  accounts as rates paid on deposits  declined.
The increase in interest  paid for deposits in the 1996 to 1997 period  resulted
from both  growth and rate  changes as rates paid on  interest-bearing  deposits
increased by 13 basis points during the period.  The increase in interest in the
note  payable  category  each year is the result of a  borrowing  during 1996 of
$1,200,000 by the Corporation and an additional  advance of $250,000 on the same
note in 1997.  Proceeds from these borrowings were used to support funding needs
at the  Corporate  level for  legal  fees and  general  operating  expenses.  An
increase  in  charged-off  loans  during  1997,  coupled  with a  maturing  loan
portfolio  and  strong  loan  growth  over  the  past two  years  resulted  in a
management  decision to increase  the  contribution  to the  provision  for loan
losses during 1997.  Salaries and employee  benefits  increased a modest 7% from
1995  to  1996  principally  due to  annual  merit  increases,  however  in 1997
management  realized the need to increase  staffing to better serve its customer
base and to promote continued growth in the Corporation. As a result, salary and
employee benefits  increased by 16% in 1997 over 1996. The increase in furniture
and equipment  expense is the direct  result of the increased  staffing over the
three year period.  Advertising and marketing  expenses increased over the three
year period as a result of  increased  business  and  promotional  materials  to
develop  cross  selling  opportunities.  In addition,  charitable  contributions
increased by $25,000 during 1997 to support various local community  projects in
both service areas.

Other expenses increased by $295,000 from 1995 to 1996 and by $344,000 from 1996
to 1997.  Legal fees accounted for the major portion of these increases as legal
fees were  $170,000  higher in 1996 than 1995 and  $150,000  higher in 1997 than
1996.  During  1995,  1996 and 1997,  the  Corporation  advanced  legal  defense
expenses  for 8  present  and  former  directors  of the  Corporation  named  as
defendants  in  16  suits  brought  by  stockholders  including  several  former
directors of the  Corporation or the Banks and the wife of the former  President
of the  Corporation,  one of which was asserted to be a class action status.  In
1997, the trial judge granted  summary  judgment to all of the defendants in the
suit which had been brought as a class action and the plaintiff  indicated  that
he would appeal.  Because it appeared that the Corporation would be obligated to
indemnify the individual defendants for their legal expenses and the Corporation
was advised by counsel  that the  posture of the 16 cases was such that  further
legal  proceedings,   and  thus  legal  expenses,  could  be  substantial,   the
Corporation  agreed to  participate  in a settlement of the 16 cases pursuant to
which the  Corporation  paid $250,000 to the  plaintiffs and released its claims
for  reimbursement  and future  coverage  against its  directors'  and officers'
liability insurance carrier.  The $250,000 was accrued as a legal expense in the
fourth  quarter of 1997 although the settlement did not become final until court
approval of the  settlement  and  dismissal  of the suits  occurred in the first
quarter of 1998. In 1997, another  shareholder  represented by different counsel
brought  a suit  against  the  same 8  former  and  present  directors  based on
essentially the same facts.  The Corporation has advanced the legal expenses for
the defendants in that suit although the Corporation is not named as a defendant


                                       4
<PAGE>

in  that  suit.  Defense  of the  suit  is not  covered  by  insurance  and  the
Corporation expects to have to pay the expense of defending the suit. The amount
of such expense cannot be reasonably estimated. Accordingly, the Corporation has
not set up a reserve to cover the  expense  but will  accrue  the  expense as it
occurs.  Supplies and printing  expenses  increased by $25,000 from 1995 to 1996
and $22,000 from 1996 to 1997 and postage and freight  increased by $25,000 from
1995 to 1996 and $18,000 from 1996 to 1997.  These  increases were primarily due
to the growth in assets and deposits. Directors fees increased by $9,000 in 1996
over 1995 and  $43,000 in 1997 from 1996 as a result of changes  made to the fee
structure in 1996,  coupled  with the addition of several new  directors in BOCL
and increased  attendance in board and committee meetings.  Temporary employment
services increased by $18,000 from 1995 to 1996, but remained  relatively stable
from 1996 to 1997 as  additional  support  was needed to support the growth each
year until  permanent  staffing  could be hired.  Consulting  fees  declined  by
$24,000 from 1995 to 1996 due to a reduction in fees related to the  development
and implementation of a local area network (LAN) in BOCL during the last quarter
of 1995.  Consulting  fees for 1997 were up $14,000 over 1996 due to  additional
programming  needs to assess the  potential  problems  related to the year 2000.
Training  expenses  increased  by $22,000 in 1996 over 1995 and declined by only
$4,000 from 1996 to 1997 as each Bank continued to strengthen banking skills for
there staff through various banking schools and seminars.  An additional $21,000
in expense was incurred by the Corporation  during 1997 as a result of its 3 for
2 stock  split  in  October  1997.  Listing  fees  for the  newly  issued  stock
certificates  with the  American  Stock  Exchange  (AMEX)  were  $17,000,  while
processing fees by the transfer agent to issue the new certificates were $4,000.

The increase in tax  expenses for each year is primarily  due to the increase in
pretax income for each year.

Discussion of the Corporation's  financial  condition and expanded discussion of
its operating results are presented in the following narratives and tables.

NET INTEREST INCOME

Net interest income represents the differences between interest earned on assets
and the interest paid on liabilities.  It traditionally  constitutes the largest
source of a financial institution's earnings.

For the years 1997,  1996 and 1995,  net  interest  income  totaled  $8,013,000,
$6,353,000 and $5,109,000, respectively. The increase in net interest income for
all three years was principally due to the growth in loans  outstanding for each
year as loans  outstanding  increased by approximately 25% in 1997 and 1996 over
the preceding year.

The average yield on earning assets for 1997, 1996 and 1995 was 8.48%, 8.48% and
8.69%,  the average rate paid on interest bearing  liabilities was 4.85%,  4.72%
and 4.84%,  and the annualized net yield on average earning assets (net interest
income  divided  by  average  earning  assets)  was  4.66%,   4.78%  and  4.81%,
respectively.

The change in rates paid on interest  bearing  liabilities from 1996 to 1997 was
the result of  competitive  pricing in both markets  served by the Banks and the
need for each Bank to attract  higher priced funds to support loan growth and an
increase in the federal  funds rate  during the first  quarter of the year.  The
change in yields  and rates of the 1995 to 1996  period  were  primarily  due to
several prime rate changes,  which  occurred at various times during the period.
Even though rates paid on interest bearing liabilities are not generally tied to
the prime  lending rate,  changes in the prime  lending rate have  traditionally
impacted the market rate for such liabilities. Management continues to focus its
efforts on  minimizing  any  negative  earnings  impact as a result of increased
competition,  or rate changes. However, the reduction in the net interest margin
in 1997 is the result of higher  rates paid on deposits due to  competition  for
deposits to support the strong loan growth.

Table 3  shows  the  yields  and  costs  on  average  balances  for the  periods
discussed.



                                       5
<PAGE>

TABLE 3 - COMPARATIVE AVERAGE BALANCE SHEETS - YIELD AND COSTS (Average balances
for years ended December 31, in thousands)
<TABLE>
<CAPTION>

                                                1997                             1996                            1995
                                                ----                             ----                            ----
                                   Average    Revenues/    Yield    Average   Revenues/    Yield    Average    Revenues/    Yield
                                   Balance     expense     Rate     Balance    expense      Rate    Balance     expense     Rate
                                   -------     -------     ----     -------    -------      ----    -------     -------     ----
Interest  earning assets:
<S>                                 <C>         <C>       <C>        <C>          <C>     <C>          <C>        <C>      <C>  
Loans(1)                            $128,892    $11,945   9.27%      $102,207     $9,454  9.25%        $79,881    $7,724   9.67%
Investment securities (taxable)       40,747      2,520   6.18%        28,064      1,675  5.97%         23,902     1,361   5.69%
Federal funds sold                     2,443        128   5.24%         2,757        147  5.33%          2,532       149   5.88%
                                     -------     ------   ----        -------     ------  ----         -------     -----   ---- 
Total interest-earning assets        172,082     14,593   8.48%       133,028     11,276  8.48%        106,315     9,234   8.69%
                                     -------     ------   ----        -------     ------  ----         -------     -----   ---- 

Noninterest  earning assets
Cash and due from banks                7,639                            6,263                            5,763
Premises and equipment                 1,421                            1,419                            1,321
Other, less allowance for loan
losses                                   554                               46                               64
                                    --------                         --------                         --------
Total noninterest earning assets       9,614                            7,728                            7,148
                                    --------                         --------                         --------
Total assets                        $181,696                         $140,756                         $113,463
                                    ========                         ========                         ========

Interest-bearing liabilities:
Interest-bearing deposits
  NOW, money market and savings      $64,907     $2,649   4.08%       $54,257     $2,139  3.94%        $41,363    $1,653   4.00%
  Time deposits                       64,589      3,614   5.60%        46,848      2,618  5.59%         41,329     2,356   5.70%
                                     -------     ------   ----        -------     ------  ----         -------     -----   ---- 
Total interest-bearing deposits      129,496      6,263   4.84%       101,105      4,757  4.71%         82,692     4,009   4.85%
Short-term borrowings                  4,411        196   4.44%         2,017         88  4.36%          1,915        83   4.33%
Note payable and US Treasury
tax and loan accounts                  1,738        121   6.96%         1,183         79  6.68%            641        33   5.15%
                                     -------     ------   ----        -------     ------  ----         -------     -----   ---- 
Total interest-bearing liabilities   135,645      6,580   4.85%       104,305      4,924  4.72%         85,248     4,125   4.84%
                                     -------     ------   ----        -------     ------  ----         -------     -----   ---- 


Noninterest-bearing liabilities
Demand deposits                       29,848                           22,706                           16,387
Other liabilities                      1,358                            1,167                              985
                                    --------                         --------                         --------
                                     166,851                          128,178                          102,620
Stockholders' equity                  14,845                           12,578                           10,843
                                    --------                         --------                         --------
Total liabilities and
stockholders' equity                $181,696                         $140,756                         $113,463
                                    ========                         ========                         ========
Net interest income                              $8,013                           $6,352                          $5,109
                                                 ======                           ======                          ======

Margin analysis
Interest income/earning assets                            8.48%                           8.48%                            8.69%
Interest expense/earning assets                           3.82%                           3.70%                            3.88%
                                                          -----                           -----                            -----
Net interest income/earning assets(2)                     4.66%                           4.78%                            4.81%
                                                          =====                           =====                            =====
</TABLE>
(1)  Nonaccrual loan balances have been excluded.
(2)  Net interest income divided by total interest earning assets.

Table 4 analyzes changes in net interest income resulting from changes in volume
and rates in the periods discussed.


                                       6
<PAGE>

TABLE 4 - VOLUME AND RATE VARIANCE ANALYSIS
(Tax equivalent basis)
<TABLE>
<CAPTION>

                                                          1997 Compared to 1996                          1996 Compared to 1995
                                                          ---------------------                          ---------------------
                                                 Change in        Change in                    Change in     Change in
                                                 Volume(1)         Rate(1)        Total       Volume (1)      Rate(1)          Total
                                                 ---------         -------        -----       ----------      -------          -----
Interest income:                          
<S>                                              <C>           <C>           <C>             <C>           <C>           <C>       
Loans ........................................   $2,470,533    $   20,426    $ 2,490,959     $2,066,082    $(335,695)    $1,730,387
Investment securities(2) .....................      786,551        59,112        845,663        247,140       66,569        313,709
Federal funds sold and securities
  purchased under agreement to resell ........      (17,133)       (2,581)       (19,714)         8,925      (10,383)        (1,458)
                                                 ----------    ----------    -----------     ----------    ---------     ----------
Total interest-earning assets ................    3,239,951        76,957      3,316,908      2,322,147     (279,509)     2,042,638
                                                 ----------    ----------    -----------     ----------    ---------     ----------
Interest expense:
NOW, money market and savings ................      434,053        75,878        509,931        511,219      (24,992)       486,227
Time deposits ................................      992,148         4,685        996,833        307,037      (45,239)       261,798
Federal funds purchased  and securities
  sold under agreements to repurchase ........      106,406         1,620        108,026          4,380          568          4,948
Note payable and US Treasury tax
  and loan accounts ..........................       38,815         3,334         42,149         36,350        9,669         46,019
                                                 ----------    ----------    -----------     ----------    ---------     ----------
Total interest-bearing liabilities ...........    1,571,422        85,517      1,656,939        858,986      (59,994)       798,992
                                                 ----------    ----------    -----------     ----------    ---------     ----------
Net interest income ..........................   $1,668,529    ($   8,560)   $ 1,659,969     $1,463,161    ($219,515)    $1,243,646
                                                 ==========    ==========    ===========     ==========    =========     ==========
</TABLE>

(1)  Volume-rate  changes  have been  allocated  to each  category  based on the
     percentage of each to the total change.
(2)  Interest income is presented on a fully taxable  equivalent basis using the
     federal income tax of 34% and state tax rate of 4.5%.

RATE SENSITIVITY

The management of the  composition  and maturities of rate sensitive  assets and
liabilities  is vital to the  optimization  of net  interest  income as interest
rates earned on assets and paid on liabilities fluctuate in periods in which the
rate environment is unstable.  Management  constantly reviews interest rate risk
exposure through its  Asset/Liability  Management function using such techniques
as GAP Analysis and simulation  modeling.  Additionally,  management gathers and
analyzes  information  concerning local and national market conditions which may
affect the rate environment. The results of the review of interest rate risk and
expected  changes  in the rate  environment  are then  used to make  timely  and
reasonable  changes to the balance  sheet  composition  to reduce the  potential
earnings impact.




















                                       7
<PAGE>

Table  5 sets  forth  the  Corporation's  interest  sensitivity  position  as of
December  31,  1997  by  showing  the  amount  of  interest-earning  assets  and
interest-bearing liabilities that reprice in the periods shown.

TABLE 5 - INTEREST SENSITIVITY GAP ANALYSIS
<TABLE>
<CAPTION>

(December 31, 1997 balances in thousands)
                                                                                       Total            One
                                             0 to 3       4 to 6      7 to 12      Within        through     Over five
                                             Months       Months      Months      One Year     Five Years        Years      Total
                                             ------       ------      ------      --------     ----------        -----      -----
<S>                                         <C>           <C>          <C>        <C>           <C>            <C>         <C>     
Interest-earning assets
  Federal funds sold                        $  6,820                              $  6,820                                 $  6,820
  Investment securities                        9,490                   $ 5,152      14,642      $27,102        $ 1,282       43,026
  Loans receivable (1)                        69,937      $ 4,288       12,269      86,494       51,741          6,154      144,389
                                            --------      -------      -------    --------      -------        -------     --------
                                              86,247        4,288       17,421     107,956       78,843          7,436      194,235
                                            --------      -------      -------    --------      -------        -------     --------

Interest-bearing liabilities
  Deposits
     NOW, money market and savings            70,905                                70,905                                   70,905
     Time deposits                            34,988       10,984       16,451      62,423        8,062                      70,485
  Securities sold under agreements
     to repurchase                             3,096                                 3,096                                    3,096
  US Treasury tax and loan accounts            1,330                                 1,330                                    1,330
  Note payable                                    81           81          161         323          866                       1,189
                                            --------      -------      -------    --------      -------        -------     --------
                                             110,400       11,065       16,612     138,077        8,928              0      147,005
                                            --------      -------      -------    --------      -------        -------     --------
Interest-sensitive gap                      $(24,153)     $(6,777)     $  $809    $(30,121)     $69,915        $ 7,436     $ 47,230
                                            ========      =======      =======    ========      =======        =======     ========

Cumulative interest-sensitivity gap                                               $(30,121)     $39,794        $47,230
                                                                                  ========      =======        =======

Ratios of interest-earnings assets to
  interest-bearing liabilities                                                        78.2%       883.1%
                                                                                  ========      =======
Cumulative gap to total interest -earning assets                                     (15.5%)       20.5%          24.3% 
                                                                                  ========      =======         ====== 
(1)  Excludes nonaccrual loans.                                                      
</TABLE>

At December 31, 1997  approximately  55% of the  Corporation's  interest earning
assets  will  reprice  within  one year,  compared  to 94% of  interest  bearing
liabilities. The 15.5% or $30,121,000 negative interest-sensitivity gap position
at December 31, 1997 is slightly higher than management prefers,  however not at
a level high enough that management  would expect to create a material impact on
earnings if rates were to change. This negative gap position is partially due to
management's  decision to classify  all NOW,  money  market and saving  deposits
within  the one  year  category  when in fact a  significant  portion  of  these
deposits are core  deposits  which may or may not be sensitive to rate  changes.
Management  believes  that paying the current  market rates  required to attract
longer term time deposits to reduce the negative gap position is not  warranted.
Management is aware of its gap position and has developed specific strategies to
maintain the gap position at a reasonable level.

INVESTMENT SECURITIES

Investment  securities represent the second largest component of earning assets,
comprising 22% and 23% of total earning  assets in 1997 and 1996,  respectively.
Note 4 to the accompanying  consolidated  financial statements presents the book
value of investment  securities by category as of December 31, 1997 and 1996. As
shown in Table 6, the Corporation  primarily invests in U.S. Treasury securities
and securities of other U.S.  Government  agencies with maturities of up to five
years.

                                       8
<PAGE>

Management reviews the investment securities portfolio and classifies securities
as  either   held-to-maturity  or   available-for-sale.   Securities  which  the
Corporation  has the  positive  intent  and  ability  to hold  to  maturity  are
classified  as  held-to-maturity,  and are carried at  amortized  cost while all
other securities were classified as available-for-sale and recorded at estimated
fair value with any unrealized gain or loss recorded in stockholders' equity net
of  taxes.  See Note 4 to the  consolidated  financial  statements  for  further
details.

TABLE 6 - ANALYSIS OF INVESTMENT SECURITIES
<TABLE>
<CAPTION>
December 31 (thousands)
                                                      1997                                 1996                         1995
                                                      ----                                 ----                         ----
                                                                    Weighted
                                                                     Average
                                                                      Taxable
                                       Amortized          Fair     Equivalent     Amortized          Fair     Amortized        Fair
                                         Value          Value        Yield (1)      Value           Value       Value        Value
                                         -----          -----        ---------      -----           -----       -----        -----
Held-to-Maturity
US Treasuries
<S>                                      <C>            <C>           <C>            <C>           <C>          <C>          <C>    
  Within one year                        $ 4,434        $ 4,435       5.36%          $ 1,504       $ 1,500      $ 1,494      $ 1,493
  One to five years                        8,350          8,390       5.99%            6,778         6,753        2,545        2,532
                                         -------        -------       ----           -------       -------      -------      -------
    Total                                 12,784         12,825       5.77%            8,282         8,253        4,039        4,025
                                         -------        -------       ----           -------       -------      -------      -------
US Government Agencies
  Within one year                          1,700          1,706       6.28%               41            43        3,300        3,290
  One to five years                        3,933          3,940       6.46%            4,570         4,551        1,757        1,778
  Five to ten years                           25             27       7.94%              107           111           90           96
  After ten years                             56             60       8.93%               72            77          134          144
                                         -------        -------       ----           -------       -------      -------      -------
    Total                                  5,714          5,733       6.44%            4,790         4,782        5,281        5,308
                                         -------        -------       ----           -------       -------      -------      -------
Total Held-to-Maturity                   $18,498        $18,558       5.98%          $13,072       $13,035       $9,320       $9,333
                                         =======        =======       ----           =======       =======       ======       ======
Available-for-Sale
US Treasuries
  Within one year                         $5,704         $5,708       6.06%           $1,249        $1,257       $1,500       $1,508
  One to five years                        2,614          2,633       5.92%            7,131         7,150        3,290        3,339
                                         -------        -------       ----           -------       -------      -------      -------
    Total                                  8,318          8,341       6.02%            8,380         8,407        4,790        4,847
                                         -------        -------       ----           -------       -------      -------      -------
US Government Agencies
  Within one year                          2,800          2,799       5.72%            1,000         1,003
  One to five years                       12,185         12,187       6.32%           10,974        10,908        7,262        7,348
                                         -------        -------       ----           -------       -------      -------      -------
     Total                                14,985         14,986       6.20%           11,974        11,911        7,262        7,348
                                         -------        -------       ----           -------       -------      -------      -------
Other Securities
  After ten years (2)                      1,201          1,201       6.91%              716           716          620          620
                                         -------        -------       ----           -------       -------      -------      -------
    Total                                  1,201          1,201       6.91%              716           716          620          620
                                         -------        -------       ----           -------       -------      -------      -------
Total Available-for-Sale                 $24,504        $24,528       6.18%          $21,070       $21,034      $12,672      $12,815
                                         =======        =======       ====           =======       =======      =======      =======
Average Maturity in Years of Total
  Investment Securities (3)                 1.64
                                         =======
</TABLE>
(1)  Computed using a federal tax rate of 34%.
(2)  Includes  Federal  Reserve  Bank stock and  Federal  Home Loan Bank  (FHLB)
     stock.  These stocks are excluded from the calculation of average  maturity
     in years.  Dividends  are paid at  variable  rates.  The  weighted  average
     taxable equivalent yield for these securities is for the year 1997 only.
(3)  Federal Reserve Bank Stock and FHLB Stock are excluded from the calculation
     of average maturity in years.

                                       9
<PAGE>

LOANS AND ALLOWANCE FOR LOAN LOSSES

At December 31, 1997, total loans  outstanding  increased by 25% to $144 million
over the $116  million  reported  for year end  1996.  The  strong  loan  demand
experienced by both Banks in 1996 continued  throughout 1997 as the economies in
both markets serviced by the banks remained good. In addition, management of the
Banks continued their efforts to service the needs of their  respective  markets
and improve each Bank's market share within their communities.

Management  continuously monitors business and geographic  concentrations of its
loan portfolio and believes that the loan  portfolio is adequately  diversified.
There were no significant  concentrations in any industry or with any individual
borrower  at  years  ending  December  31,  1997  and  1996.

The mortgage loan division of each bank  originates  loans primarily for sale to
others  and does not  generally  service  such  loans;  however,  certain  older
mortgage loans are held and serviced.

Management  has policies and  procedures  in place to reduce any risk related to
environmental issues in its lending activity.  As of December 31, 1997 and 1996,
management  was not  aware of any  environmental  risk or  exposure  in its loan
portfolio or any other assets of the Corporation.


Table 7 shows the  distribution  of the loan portfolio  among loan categories at
December  31 and  the  maturity  or  repricing  distribution  of  selected  loan
categories at December 31, 1997.

TABLE 7 - LOAN  RECEIVABLES AND  SELECTED  LOAN  MATURITIES  AND  INTEREST  RATE
          SENSITIVITY

<TABLE>
<CAPTION>
Loans were composed of the following:

                                                                                    December 31,
                                                     1997             1996              1995              1994               1993
                                                ------------      ------------      ------------      ------------      ------------
<S>                                             <C>               <C>               <C>               <C>               <C>         
Commercial ...............................      $134,160,877      $106,816,552      $ 84,216,406      $ 59,564,663      $ 50,226,133
Real estate-mortgage .....................         3,278,376         3,642,852         4,658,041         5,797,527         6,740,922
Mortgage loans held for resale ...........                                                                                   799,200
Consumer and other .......................         6,949,247         4,995,419         3,867,409         3,005,902         2,964,538
Nonaccrual ...............................            87,989           226,582            66,739           526,500           602,786
                                                ------------      ------------      ------------      ------------      ------------
Total ....................................      $144,476,489      $115,681,405      $ 92,808,595      $ 68,894,592      $ 61,333,579
                                                ============      ============      ============      ============      ============
<CAPTION>

Loan maturities and interest rate sensitivity
(December 31, 1997 balances in thousands)

                                                                              One           One to          Over
                                                                         Year or less     Five Years      Five Years        Total(1)
                                                                         ------------     ----------      ----------        --------
Types of loans:
<S>                                                                       <C>              <C>              <C>             <C>     
  Commercial ...................................................          $82,778          $46,397          $4,986          $134,161
  Real Estate - Mortgage .......................................            2,487              153             639             3,279
  Consumer and other ...........................................            1,229            5,191             529             6,949
                                                                          -------          -------          ------          --------
    Total ......................................................          $86,494          $51,741          $6,154          $144,389
                                                                          =======          =======          ======          ========

Total of loans above with :
  Predetermined interest rates .................................           20,256           51,699           5,772            77,727
  Adjustable interest rates ....................................           66,238               42             382            66,662
                                                                          -------          -------          ------          --------
    Total ......................................................          $86,494          $51,741          $6,154          $144,389
                                                                          =======          =======          ======          ========
</TABLE>


(1) Excludes nonaccrual loans totaling $87,879.


                                       10
<PAGE>

Because  extending  credit involves a certain degree of risk-taking,  management
has established loan and credit policies  designed to control both the types and
amounts  of  risk  assumed  and  to  minimize  losses.   Such  policies  include
limitations  on  loan-to-collateral  values  for  various  types of  collateral,
requirements for appraisals of real estate  collateral,  problem loan management
practices,  collection procedures,  and nonaccrual and charge-off guidelines. In
addition,  both BOCL and BOC  maintain a loan  classification  system to monitor
exposure to potential  loan losses.  Management  believes that the December 1997
allowance  levels  at both  BOCL  and  BOC are  sufficient  to  absorb  expected
charge-offs  and provide  adequately  for the inherent  losses that exist in the
loan portfolio, assuming more or less normal conditions exist.

Management  continues  to  closely  monitor  the  levels  of  nonperforming  and
potential  problem loans to address any weaknesses in credits and to enhance the
amount of ultimate  collection or recovery of problem loans. Should increases in
the overall level of nonperforming  and potential  problem loans accelerate from
current  trends,  management  will adjust the  methodology  for  determining the
allowance  for loan losses to increase  the  provision  and  allowance  for loan
losses.

The  allowance  for loan losses is  increased by direct  charges to  operations.
Among other  factors,  management  considers the state of the economy,  industry
trends,  conditions  affecting  individual  borrowers and regulatory concerns in
determining  whether the amount of the allowance for loan losses is  sufficient.
Losses  on loans  are  charged  against  the  allowance  in the  period in which
management determines that such loans have become  uncollectible.  Recoveries of
previously charged-off loans are credited to the allowance.

At December 31, 1997, the consolidated  allowance for loan losses was $1,806,000
or 1.25% of total loans as compared to $1,802,000 or 1.56% at December 31, 1996.
The decline in the  percentage of the allowance to total loans is largely due to
the 25%  increase  in loans  outstanding  during  1997 and  several  charge-offs
recorded during the year.  Management's  evaluation of the allowance at year-end
1997 indicated that it provided an adequate level of protection against inherent
losses even with the strong growth  realized  during the year.  The  Corporation
recorded net  charge-offs of $331,000 for 1997,  $92,000 for 1996 and $4,000 for
1995.  The increase in  charge-offs  in 1997 is  primarily  due to the loss of a
specific loan.  Additional data covering net  charge-offs/recoveries  to average
loans, and other charges to operations is provided in Note 5 to the consolidated
financial statements as well as Table 1.

The provision  for loan losses was $334,000 for 1997 and $110,000 for 1996.  The
increase  is the  provision  in 1997  over  1996  was the  result  of  increased
contributions to support the strong loan growth as well as to compensate for the
impact  on the  reserve  due to the  increase  in  loan  losses  for  the  year.
Management's emphasis on sound credit underwriting  standards and its continuous
evaluation of its credit rating  system and credit  review  function,  indicated
that this provision was sufficient to provide an adequate allowance for the loan
portfolio at December 31, 1997.

Table 8 includes  the activity in the  allowance  for loan losses at December 31
and an allocation of the allowance for loan losses to loan categories.  Although
the allowance is primarily general in character and available to absorb expected
losses  regardless  of loan  category,  the  allocation  is provided to offer an
indication of the relative risk  characteristics of the indicated  categories of
the loan portfolio.

Effective  January 1, 1995,  the  Corporation  adopted  Statement  of  Financial
Accounting  Standards No. 114,  "Accounting by Creditors for the Impairment of a
Loan" ("SFAS 114") and  Statement of  Financial  Accounting  Standards  No. 118,
"Accounting  by Creditors  for  Impairment  of a Loan - Income  Recognition  and
Disclosure"  ("SFAS 118").  These  statements  require  creditors to account for
impaired loans,  except for those collateral  dependent loans that are accounted
for at fair value or at the lower of cost or fair value, at the present value of
the expected future cash flows discounted at the loan's effective interest rate.
Specific  reserves are maintained on impaired loans in accordance  with SFAS 114
and SFAS 118, when required.  The adoption of these accounting standards has not
had a material effect on the financial position and results of operations of the
Corporation.  See Notes 1 and 5 to the  consolidated  financial  statements  for
further details.




                                       11
<PAGE>

TABLE 8 -  ALLOWANCE  FOR LOAN LOSSES 
<TABLE>
<CAPTION>
Activity in the allowance for loan losses was as follows:

                                                1997               1996                1995              1994               1993
                                            -----------        -----------        -----------        -----------        -----------
<S>                                         <C>                <C>                <C>                <C>                <C>        
Balance at beginning of year ........       $ 1,802,402        $ 1,784,508        $ 1,593,771        $ 1,450,776        $ 1,698,327
Provision for loan losses ...........           334,000            110,000            195,000             75,000            135,000
Loans charged off:
   Commercial .......................          (321,642)           (96,977)           (46,704)           (43,565)          (488,282)
   Real estate-mortgage .............                 0                  0                  0               (142)          (103,513)
   Consumer and other ...............           (34,097)           (28,954)           (47,167)           (53,393)           (94,842)
                                            -----------        -----------        -----------        -----------        -----------
      Total .........................          (355,739)          (125,931)           (93,871)           (97,100)          (686,637)
                                            -----------        -----------        -----------        -----------        -----------
Recoveries:
   Commercial .......................            20,931             28,272             85,738            135,955            159,920
   Real estate-mortgage .............                 0                  0                  0                550             97,390
   Consumer and other ...............             4,266              5,553              3,870             28,590             46,776
                                            -----------        -----------        -----------        -----------        -----------
      Total .........................            25,197             33,825             89,608            165,095            304,086
                                            -----------        -----------        -----------        -----------        -----------
Balance at end of year ..............       $ 1,805,860        $ 1,802,402        $ 1,784,508        $ 1,593,771        $ 1,450,776
                                            ===========        ===========        ===========        ===========        ===========
<CAPTION>

Allocation of allowance for loan losses to loan categories:
(December 31, 1997 balances in thousands)

                             1997                    1996                  1995                  1994                   1993
                             ----                    ----                  ----                  ----                   ----
                      Amount     Percent*      Amount    Percent     Amount    Percent     Amount    Percent       Amount    Percent
                      ------     --------      ------    -------     ------    -------     ------    -------       ------    -------

<S>                   <C>             <C>      <C>           <C>     <C>           <C>     <C>           <C>         <C>         <C>
Commercial            $1,402          93%      $1,348        93%     $1,249        91%     $1,184        85%         $974        83%
Real Estate -
  Mortgage               150           2%         194         3%        273         5%        225         9%          193        12%
Consumer and
  other                  100           5%         101         4%         89         4%         66         6%           67         5%
Unallocated              154                      159                   174                   119                     217           
                      ------         ---       ------       ---      ------       ---      ------       ---        ------       --- 
Total                 $1,806         100%      $1,802       100%     $1,785       100%     $1,594       100%       $1,451       100%
                      ======         ====      ======       ====     ======       ====     ======       ====       ======       ====
</TABLE>
*Percent of Loans in each category to Total Loans.

PROBLEM ASSETS

When a loan  becomes 90 days past due as to  interest  or  principal  or serious
doubt exists as to collectibility,  the accrual of income is discontinued unless
the loan is well secured and in the process of  collection.  Previously  accrued
interest on loans  transferred to nonaccrual  status is reversed against current
earnings and any  subsequent  interest is recognized on the cash basis.  Problem
assets include nonaccrual loans,  restructured loans and foreclosed  properties.
At December 31, 1997,  $88,000 of loans were on nonaccrual status as compared to
$227,000 at December 31, 1996.  The decrease in  nonaccrual  loans was primarily
due to one of the loans  being paid out on an SBA  guarantee  and  another  loan
being charged off. Interest income of $11,530, $4,132 and $57,370 was recognized
during 1997, 1996 and 1995,  respectively,  for loans either returned to accrual
status from nonaccrual or paid in full from nonaccrual  status.  For those loans
classified as nonaccrual as of December 31, 1997, 1996 and 1995, interest income
of $6,722,  $7,779  and $9,798  would  have been  recognized  in the  respective
periods if those loans had performed under the original  terms.  The Corporation
realized a loss of approximately  $23,000 on the sale of Other Real Estate Owned
("OREO") property in 1996 and a gain of approximately $8,100 on the sale of OREO
property in 1995.

                                       12
<PAGE>

TABLE 9 - PROBLEM ASSETS
(Balance at December 31)
<TABLE>
<CAPTION>
                                                                  1997          1996           1995           1994           1993
                                                                  ----          ----           ----           ----           ----
<S>                                                          <C>            <C>            <C>            <C>            <C>       
Nonaccrual loans ........................................    $   87,989     $  226,582     $   66,739     $  526,500     $  602,786
Loans past due ninety days or more ......................        77,673        125,512         15,853         28,703          8,000
Troubled debt restructuring .............................             0              0              0              0              0
Other real estate owned .................................             0              0        172,500        191,100        474,996
                                                             ----------     ----------     ----------     ----------     ----------
                                                             $  165,662     $  352,094     $  255,092     $  746,303     $1,085,782
                                                             ==========     ==========     ==========     ==========     ==========
Nonperforming assets to total loans
  and other real estate owned ...........................           .11%           .30%           .27%          1.08%          1.78%
                                                             ==========     ==========     ==========     ==========     ==========
</TABLE>

All accruing loans 90 days of more past due were in the process of collection at
each year end. At December 31,  1997,  total  classified  loans,  which  include
nonaccrual and accruing loans 90 days past due, were $3,736,000 or 2.6% of total
loans,  compared  to  $2,831,000  or 2.5% at  December  31,  1996.  While  it is
difficult to determine the impact of these potential  problem loans,  the future
impact is not expected to be material as an estimate of the potential impact has
been  considered in  determining  the amount of the allowance for loan losses at
December 31, 1997. Other than the loans previously discussed,  management is not
aware of any possible credit  problems of borrowers  which causes  management to
have  serious  doubts  about the ability of the  borrower to comply with present
loan repayment terms.


AVERAGE DEPOSITS

Average  deposits in 1997 were $159.3  million,  compared to $123.8  million the
prior year, an increase of $35.5 million or 28.7%.

The total average  deposits for the years ended  December 31, 1997 and 1996, are
summarized below.

TABLE 10 - AVERAGE DEPOSITS
(Average balances in thousands)
<TABLE>
<CAPTION>
                                                   1997                      1996                      1995
                                                   ----                      ----                      ----
                                             Average      Average     Average      Average      Average      Average
                                             Balance       Cost       Balance       Cost        Balance       Cost
                                             -------       ----       -------       ----        -------       ----

<S>                                         <C>            <C>        <C>           <C>        <C>             <C>
Noninterest bearing deposits                $ 29,848                  $ 22,706                  $16,387
Interest bearing transaction accounts         24,781       2.87%        23,717      2.78%        20,234        2.89%
Savings                                       40,126       4.83%        30,540      4.85%        21,128        5.05%
Time                                          64,590       5.60%        46,848      5.59%        41,329        5.70%
                                            --------                  --------                  -------
Total average deposits                      $159,345                  $123,811                  $99,078
                                            ========                  ========                  =======
          
</TABLE>

At December 31, 1997, the Corporation had $34,363,250 in certificates of deposit
of $100,000 or more. Of those accounts, maturities are as follows:

MATURITY
Less than three months                                  $22,313,212
Over 3 through 6 months                                   4,367,533
Over 6 through 12 months                                  6,192,505
Over 1 year through 5 years                               1,490,000
                                                        -----------
Total                                                   $34,363,250
                                                        ===========

                                       13
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

Liquidity  is the  ability  to  meet  current  and  future  obligations  through
liquidation  or maturity of existing  assets or the  acquisition  of  additional
liabilities. The Corporation's primary source of liquidity is funds derived from
the deposit gathering operations of the Corporation's two subsidiary banks, BOCL
and BOC, with  additional  funds  provided from  maturing  loans and  investment
securities,  sales of temporary  investments,  or sales of investment securities
classified as available-for-sale. These funds are primarily used to pay interest
on deposits and to fund deposit  outflows.  Any remaining funds are utilized for
investments and to fund loan commitments and  disbursements,  to repay debt, and
to  fund  operating  expense.  Negative  funds  positions  are  dealt  with by a
combination of actions  including  borrowings from other banks or  rediscounting
qualifying  loans with the Federal  Reserve Bank. At December 31, 1997, BOCL had
approximately $11.0 million while BOC had approximately $10.1 million in standby
credit available to them from other financial institutions.  Management believes
that a sufficient  liquidity balance is maintained  through the operation of its
asset  and  liability  management  program.  Additionally,  the  standby  credit
facilities provide adequate protection in the event of negative cash flows.

At December 31, 1997 and 1996, liquid assets of approximately  $59.2 million and
$47.2  million,  respectively,  were  available  to  meet  demands  for  deposit
withdrawals,  undisbursed  amounts on lines of credit  ("loan  commitments")  of
$22,043,000  and  $21,396,000  and  letters of credit  totaling  $3,327,000  and
$1,689,000,  respectively. The amount of liquid assets available on December 31,
1997 includes cash and cash equivalents of $16,150,000, a increase of $3,050,000
over the December 31, 1996 amount of $13,100,000. This increase in cash and cash
equivalents is attributable to short-term  deposits made during the last week of
the year which were invested in federal funds sold.

Reliance is being placed upon continued  deposit growth as the principal  source
of funds.  Management is committed to pay competitive market rates for deposits.
Deposits were  approximately  $182.7  million at December 31, 1997,  compared to
$145.4  million  at  December  31,  1996.  Of  the  total  deposit  base  of the
Corporation  at  December  31,  1997,  approximately  $34.4  million,  or 18.8%,
consisted of  Certificates of Deposits in amounts of $100,000 and higher ("Jumbo
Certificates").

While most of the large time deposits are acquired from  customers with standing
relationships  with the Banks, it is a common industry  practice not to consider
these types of deposits as core deposits because their retention can be expected
to be  heavily  influenced  by  rates  offered,  and  they  therefore  have  the
characteristics  of  shorter-term  purchased  funds.  Certificates of deposit of
$100,000 and over involve the maintenance of an appropriate matching of maturity
distribution and a diversification of sources to achieve an appropriate level of
liquidity.  Management  believes that the  Corporation's  liquidity  position is
relatively  strong and is adequate to meet the withdrawal  demand of these Jumbo
Certificates.

One of the  principal  uses of funds is to meet loan  demand at BOCL and BOC. As
mentioned in the loan sections of this  discussion,  at December 31, 1997, total
loans outstanding were approximately  $144 million,  as compared to $116 million
at December 31, 1996.

The Comptroller of the Currency ("OCC"),  the Bank's primary regulator  requires
national banks to maintain a Tier 1 (primarily  stockholders' equity) risk-based
capital ratio of 4.0% and a total risk-based  capital ratio of 8.0%. At December
31, 1997, the Tier 1 capital ratio for BOCL was 9.4% and the total capital ratio
was 10.6%,  while BOC had a Tier 1 ratio of 13.0% and a total  capital  ratio of
14.2%.

The  Corporation's  primary  regulator,  the Board of  Governors  of the Federal
Reserve Board (the "Board") has issued guidelines requiring a minimum risk based
capital  ratio of 8.0%,  of which at least 4.0% must  consist of Tier 1 capital.
The Corporation's Tier 1 capital ratio was 10.9% and its total capital ratio was
12.1% at December 31, 1997. These ratios are well within guidelines  established
by  the  Corporation's  primary  regulator.  See  Note  14 to  the  consolidated
financial statements for further discussion concerning capital ratios.

                                       14
<PAGE>

IMPACT OF INFLATION AND CHANGING PRICES

The  financial  statements  and related  data  presented  have been  prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.

The impact of inflation is reflected in the increased cost of the  Corporation's
operations.  Since the primary  assets and  liabilities of the  Corporation  are
monetary in nature, to the extent that inflation impacts interest rates, it will
impact the net income of the Corporation.

STOCK DATA AND DIVIDENDS

The  Boards of  Directors  of the  Corporation,  BOCL and BOC intend to follow a
policy of retaining earnings to provide funds to operate and expand the business
of  the  corporation.   Consequently,   the  Corporation  has  not  declared  or
distributed any cash dividends to its shareholders.  However,  the Corporation's
Board of  Directors  did declare and pay a ten percent  (10%) stock  dividend on
December  2, 1996 for  stockholders  of  record as of  November  15,  1996,  and
recorded  a 3 for 2 stock  split  in the  form of a fifty  percent  (50%)  stock
dividend on October 30, 1997 for shareholders of record as of October 15, 1997.

Prior  to  March  21,  1996,   there  had  been  only  limited  trading  in  the
Corporation's  stock since there was no  established  market for the stock.  The
Corporation's  stock was listed on the American Stock  Exchange  (AMEX) on March
21, 1996 under the ticker  symbol of CSB.  The  initial  sale price of the stock
adjusted for the 10% dividend and the 3 for 2 split was $6.25 per share. Closing
price at December  31, 1997 was $23.00 per share.  The  average  monthly  market
trading volume for 1997 was 20,400 shares.  There were approximately 600 holders
of record of the  Corporation's  Common  Stock (no par value) as of December 31,
1997.

The future  dividend  policy of the  Corporation is subject to the discretion of
the Board of Directors and will depend upon a number of factors including future
earnings,  financial condition, cash needs, and general business conditions. The
Corporation's  ability to  distribute  cash  dividends  depends  entirely on the
Banks' ability to distribute  dividends to the  Corporation.  All national banks
must  comply  with the  requirements  of the  National  Bank Act and may have to
obtain the  approval of the OCC before  paying any  dividend.  The Banks may not
declare or pay a dividend if the effect of the  payment  would cause the minimum
capital  of the Banks to be  reduced  below  the  minimum  capital  requirements
imposed by the OCC.  Additionally,  the Corporation is subject to loan covenants
that prohibit payments of dividends without prior approval of the lender.

YEAR 2000 COMPLIANCE

Because the  Corporation  is heavily  dependent upon  computers,  failure of the
computer  systems,  or the  computer  systems  of other  entities  to which  the
Corporation's  computers are linked or on which they are  dependent,  to operate
properly  after December 31, 1999,  could have a material  adverse effect on the
Corporation.  Although  management has prepared a plan for addressing  year 2000
issues  and  believes  that  its  computer   systems  will  not  experience  any
significant problems with the changeover to the year 2000, it has not yet tested
its systems  for year 2000  compliance.  Furthermore,  the  Corporation  has not
received  confirmation from all of the other entities with which its systems are
linked or upon which its systems are dependent  that such entities do not expect
to  encounter  problems.  In  addition,  computer  problems  experienced  by the
customers of the Banks and others could cause  economic  disruptions  that would
affect business.  Therefore, there can be no assurance that the Corporation will
not experience year 2000 problems, or that such problems,  if experienced,  will
not have a material adverse effect on the Corporation.

FOURTH QUARTER EARNINGS

Net income  for the fourth  quarter  of 1997 was  $610,000  or $.25 per  diluted
share, compared to $574,000 or $.24 per diluted share earned in the same quarter
of 1996.  Strong loan demand  during 1997 was the major factor  contributing  to
this  increase in income as interest  income was $900,000  higher for the fourth
quarter of 1997 over 1996.  Noninterest  income  improved by $49,000 between the
two periods as fees  provided by the  "Business  Manager"  product  increased by
$20,000 and fees  derived from  deposit  services,  due to the growth of deposit
accounts,  increased by $20,000.  The  remainder of the increase in  noninterest
income is due to fees from  origination of mortgage loans which were sold during


                                       15
<PAGE>

the year.  Mortgage loan  origination  activity  increased  during 1997 as rates
remained relatively low, generating new home purchases and refinancing activity.
Noninterest expense increased by $376,000 in the fourth quarter of 1997 over the
same quarter of 1996. Salary and employee benefit expenses increased by $170,000
between the two periods as  additional  staffing  was needed  during the year to
support growth and future  production.  Legal fees increased by $75,000 over the
same  period of 1996.  The  additional  staffing  needed to  support  the growth
resulted in increased expenses for occupancy,  furniture, fixtures and equipment
in the amount of  $25,000.  Advertising  and  marketing  expenses  increased  by
$25,000 due to  production  of  materials to support  emphasis on cross  selling
opportunities. Supplies and postage increased by $20,000 over the two periods as
a result of the increased  growth in loans and deposits  during the year.  Other
expenses also increased between the two periods by approximately  $15,000.  This
increase was  primarily  due to expenses  related to the 3-for-2  stock split in
October as  additional  listing  fees paid to the AMEX for listing of the shares
issued in connection  with the split were  approximately  $17,000 and processing
expenses paid to the Corporation's transfer agent in connection with issuance of
the additional stock certificates were approximately $4,000.

Income tax  expenses  increased  by $59,000 as a result of pretax  income  being
$95,000  higher in the fourth  quarter of 1997 over the same  period of 1996 and
income tax expenses  being reduced by $38,000 in the fourth quarter of 1996 as a
result of an adjustment to the deferred tax asset valuation allowance.

Table 11  summarizes  the  financial  results and selected  average  balances by
quarter for 1997 and 1996.

TABLE 11 - QUARTERLY FINANCIAL RESULTS (dollar amounts in thousands,  except per
share amounts)
<TABLE>
<CAPTION>
                                                    1997 Quarter Ended                             1996 Quarter Ended
                                        Dec. 31    Sept. 30    June 30     March 31    Dec. 31     Sept. 30    June 30     March 31
                                       --------    --------    --------    --------    --------    --------    --------    --------
Consolidated Income
  Statement
<S>                                    <C>         <C>         <C>         <C>         <C>         <C>          <C>        <C>     
Interest income .....................  $  3,958    $  3,803    $  3,590    $  3,242    $  3,052    $  2,866      $2,747    $  2,611
Interest expense ....................     1,781       1,716       1,578       1,505       1,351       1,233       1,169       1,171
                                       --------    --------    --------    --------    --------    --------    --------    --------
Net interest income .................     2,177       2,087       2,012       1,737       1,701       1,633       1,578       1,440
Provision for loan losses ...........       114         115          90          15          60           0          40          10
                                       --------    --------    --------    --------    --------    --------    --------    --------
Net interest income after
provision
  for loan losses ...................     2,063       1,972       1,922       1,722       1,641       1,633       1,538       1,430
Noninterest income ..................       491         496         526         482         442         401         411         392
Noninterest expense .................     1,583       1,507       1,601       1,368       1,207       1,370       1,284       1,270
                                       --------    --------    --------    --------    --------    --------    --------    --------
Net income before income taxes ......       971         961         847         836         876         664         665         552
Current income taxes ................      (361)       (362)       (322)       (316)       (302)       (218)       (251)       (158)
                                       --------    --------    --------    --------    --------    --------    --------    --------
Net income ..........................  $    610    $    599    $    525    $    520    $    574    $    446    $    414    $    394
                                       ========    ========    ========    ========    ========    ========    ========    ========
Net income per share-basic ..........  $    .26    $    .26    $    .23    $    .23    $    .25    $    .20    $    .18    $    .17
                                       ========    ========    ========    ========    ========    ========    ========    ========
Net income per share-diluted ........  $    .25    $    .24    $    .21    $    .21    $    .24    $    .19    $    .17    $    .17
                                       ========    ========    ========    ========    ========    ========    ========    ========
Quarterly average balances
Assets ..............................  $181,696    $177,159    $172,317    $166,211    $152,750    $141,559    $137,284    $131,227
Earning assets ......................   172,082     167,605     162,776     157,037     144,696     133,904     129,404     124,435
Investment securities ...............    43,190      41,964      41,207      39,052      33,298      29,357      31,042      29,567
Loans ...............................   128,893     125,641     121,569     117,985     111,398     104,547      98,362      94,868
Deposits ............................   159,345     154,899     150,362     145,185     134,534     124,018     121,738     114,838
Stockholders' equity ................    14,845      14,539      14,250      14,002      13,267      12,624      12,195      12,117
Common stock data (dollar per share)
Market price range:
  High ..............................  $  23.50    $  24.88    $  20.63    $  15.88    $  15.25    $  13.12    $  14.50    $  12.37
  Low ...............................  $  16.75    $  19.63    $  15.13    $  14.50    $  12.50    $  11.62    $  12.37    $  10.00
  Average ...........................  $  22.84    $  22.83    $  17.64    $  15.30    $  13.80    $  12.30    $  13.51    $  11.54
  Close .............................  $  23.00    $  23.75    $  19.63    $  15.50    $  14.62    $  13.12    $  12.39    $  12.25
</TABLE>

                                       16
<PAGE>
<TABLE>

                                              J. W. HUNT AND COMPANY, LLP
                                             Certified Public Accountants
<S>                                <C>                                                        <C> 
William R. Hunt, CPA                                                                           Middleburg Office Park
John C. Creech, Jr., CPA                                 Members                               1607 St. Julian Place
Anne H. Ross, CPA                                 American Institute of                        Post Office Box 265
William F. Quattlebaum, CPA                    Certified Public Accountants                    Columbia, SC 29202-0265
Susan R. Bernard, CPA                  Private Companies and SEC Practice Sections             803-254-8196
                                                                                               Fax 803-256-1254
      ____________                 Members of CPA Associates with Associated Offices in
J. W. Hunt, CPA (1907-1987)               Principal US and International Cities
</TABLE>



To the Board of Directors and Stockholders
  of ComSouth Bankshares, Inc.

We have audited the  consolidated  balance sheets of ComSouth  Bankshares,  Inc.
(the  "Corporation")  and its subsidiaries as of December 31, 1997 and 1996, and
the related  consolidated  statements of  operations,  changes in  stockholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
December  31,   1997.   These   consolidated   financial   statements   are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of the Corporation and
its  subsidiaries  as of December  31,  1997 and 1996,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.

                         J. W. Hunt and Company, LLP

Columbia, South Carolina
January 31, 1998



                                       
<PAGE>

COMSOUTH BANKSHARES, INC.
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                               December 31,
                                                                                                               ------------
                                                                                                          1997              1996
                                                                                                          ----              ----
ASSETS                                               
<S>                                                                                             <C>                   <C>          
Cash and due from banks ...............................................................         $   9,332,658         $   9,441,553
Federal  funds sold ...................................................................             6,820,000             3,650,000
                                                                                                -------------         -------------
  Total cash and cash equivalents .....................................................            16,152,658            13,091,553
Investment securities:
  Held-to-maturity, at amortized cost  (fair value of $18,558,395
   in 1997 and $13,035,431 in 1996) ...................................................            18,498,356            13,071,927
  Available-for-sale, at fair value (amortized cost of $24,504,127 in
    1997 and $21,070,548 in 1996) .....................................................            24,527,758            21,034,568
Loans receivable:
  (less allowance for loan losses 1997 - $1,805,860;
   1996 - $1,802,402) .................................................................           142,670,629           113,879,003
Accrued interest receivable ...........................................................             1,643,676             1,343,298
Premises and equipment, net ...........................................................             1,311,260             1,489,159
Other assets ..........................................................................               767,201               724,956
                                                                                                -------------         -------------
Total Assets ..........................................................................         $ 205,571,538         $ 164,634,464
                                                                                                =============         =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits
  Noninterest bearing demand ..........................................................            41,283,341            35,677,721
  NOW, money market and savings .......................................................            70,904,709            56,290,307
  Time deposits of $100,000 or more ...................................................            34,363,250            26,984,224
  Time deposits less than $100,000 ....................................................            33,235,474            23,442,953
  Other time deposits .................................................................             2,885,885             3,012,613
                                                                                                -------------         -------------
Total deposits ........................................................................           182,672,659           145,407,818
Federal funds purchased and securities sold under
  agreements to repurchase ............................................................             3,096,166             2,674,394
Note payable ..........................................................................             1,189,167             1,200,000
U.S. Treasury tax and loan accounts ...................................................             1,330,114               784,106
Accrued interest ......................................................................               625,948               446,225
Other liabilities .....................................................................               641,912               481,099
                                                                                                -------------         -------------
Total Liabilities .....................................................................           189,555,966           150,993,642
                                                                                                -------------         -------------

Stockholders' Equity
Preferred stock
  (no par value, 50,000,000 shares authorized;
  no shares issued or outstanding)
Special stock
  (no par value, 50,000,000 shares authorized;
  no shares issued or outstanding)
Common stock
  (no par value, 50,000,000 shares authorized; shares issued and
  outstanding - 2,317,600 in 1997 and 2,299,138 in 1996) ..............................            13,699,539            13,616,273
Retained earnings .....................................................................             2,300,437                48,296
Unrealized gain (loss) on investment securities available-for-
  sale, net of applicable deferred income taxes .......................................                15,596               (23,747)
                                                                                                -------------         -------------
Total Stockholders' Equity ............................................................            16,015,572            13,640,822
                                                                                                -------------         -------------
Commitments and contingencies
  (Notes 2, 12, and 20) ...............................................................         -------------         -------------
Total Liabilities and Stockholders' Equity ............................................         $ 205,571,538         $ 164,634,464
                                                                                                =============         =============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       17
<PAGE>

COMSOUTH BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                            Year ended December 31,
                                                                               1997                   1996                 1995
                                                                           ------------          ------------          ------------
Interest income:
<S>                                                                        <C>                   <C>                   <C>         
Interest and fees on loans .......................................         $ 11,945,201          $  9,454,242          $  7,723,855
Investment securities ............................................            2,429,235             1,633,488             1,326,097
Federal funds sold ...............................................              127,606               147,320               148,778
Dividends ........................................................               91,145                41,229                34,911
                                                                           ------------          ------------          ------------
  Total interest income ..........................................           14,593,187            11,276,279             9,233,641
                                                                           ------------          ------------          ------------
Interest expense:
Deposits .........................................................            6,263,216             4,756,452             4,008,427
Federal funds purchased and securities sold
  under agreements to repurchase .................................              195,757                87,731                82,783
U.S. Treasury tax and loan accounts ..............................               31,425                33,459                33,120
Note payable .....................................................               90,096                45,913                   233
                                                                           ------------          ------------          ------------
  Total interest expense .........................................            6,580,494             4,923,555             4,124,563
                                                                           ------------          ------------          ------------
Net interest income ..............................................            8,012,693             6,352,724             5,109,078
Provision for loan losses ........................................              334,000               110,000               195,000
                                                                           ------------          ------------          ------------
Net interest income after provision for loan losses ..............            7,678,693             6,242,724             4,914,078
                                                                           ------------          ------------          ------------
Noninterest income:
Lending operations and services ..................................            1,223,621             1,013,470               957,418
Service charges on deposit accounts ..............................              689,840               555,723               442,397
Other ............................................................               81,654                76,861                69,527
                                                                           ------------          ------------          ------------
                                                                              1,995,115             1,646,054             1,469,342
                                                                           ------------          ------------          ------------
Noninterest expenses:
Salaries and employee benefits ...................................            3,090,304             2,661,977             2,481,335
Occupancy expenses ...............................................              448,647               433,593               429,183
Furniture and equipment ..........................................              474,652               406,767               341,966
Advertising and marketing ........................................              161,966                89,358                78,643
Other ............................................................            1,883,592             1,539,418             1,244,695
                                                                           ------------          ------------          ------------
                                                                              6,059,161             5,131,113             4,575,822
                                                                           ------------          ------------          ------------
Income before provision for income taxes .........................            3,614,647             2,757,665             1,807,598
Provision for income taxes .......................................           (1,360,424)             (929,239)             (426,127)
                                                                           ------------          ------------          ------------
Net income .......................................................         $  2,254,223          $  1,828,426          $  1,381,471
                                                                           ============          ============          ============

Basic earnings per common share:
  Weighted average shares outstanding ............................            2,311,098             2,287,562             2,260,369
  Net income per weighted average number
     of shares outstanding .......................................         $       0.98          $        .80          $        .61
                                                                           ============          ============          ============

Diluted earnings per common share:
  Weighted average shares outstanding ............................            2,464,833             2,387,573             2,299,470
  Net income per weighted average number
     of shares outstanding .......................................         $       0.91          $        .77          $        .60
                                                                           ============          ============          ============
</TABLE>










The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       18
<PAGE>

COMSOUTH BANKSHARES, INC.
CONSOLIDATED  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY 
Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>


                                                                                Retained           Unrealized
                                                                                Earnings         Gain (loss) on          Total
                                                 Common         Stock         (Accumulated         Investment        Stockholders'
                                               Shares (1)      Amount           Deficit)           Securities            Equity
                                               ----------      ------           --------           ----------            ------

<S>                 <C> <C>                     <C>           <C>               <C>                  <C>                <C>        
Balance at December 31, 1994 ...............    2,052,582     $11,711,421       ($1,426,885)         ($180,560)         $10,103,976
Change in unrealized gain on investment
  securities available-for-sale, net of
  applicable deferred income taxes .........                                                           275,305              275,305
Issuance of common stock ...................       25,868         118,386                                                   118,386
Net income                                                                        1,381,471                               1,381,471
                                                ---------     -----------        ----------            -------          -----------

Balance at December 31, 1995 ...............    2,078,450      11,829,807           (45,414)            94,745           11,879,138
Change in unrealized loss on investment
  securities available-for-sale, net of
  applicable deferred income taxes .........                                                          (118,492)            (118,492)
6.4% stock dividend                               207,900       1,732,500        (1,732,500)
Cash in lieu of fractional shares ..........                                         (2,216)                                 (2,216)
Issuance of common shares ..................       12,788          53,966                                                    53,966
Net income .................................                                      1,828,426                               1,828,426
                                                ---------     -----------        ----------            -------          -----------

Balance at December 31, 1996 ...............    2,299,138      13,616,273            48,296            (23,747)          13,640,822

Change in unrealized gain on investment
  securities available-for-sale, net of
  applicable deferred income taxes .........                                                            39,343               39,343
Cash in lieu of fractional shares ..........                                         (2,082)                                 (2,082)
Issuance of common shares ..................       18,462          83,266                                                    83,266
Net income .................................                                      2,254,223                               2,254,223
                                                ---------     -----------        ----------            -------          -----------

Balance at December 31, 1997 ...............    2,317,600     $13,699,539        $2,300,437            $15,596          $16,015,572
                                                =========     ===========        ==========            =======          ===========
</TABLE>


(1) Adjusted for a three-for-two stock split in 1997.













The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       19
<PAGE>

COMSOUTH BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                              Year ended December 31,
                                                                                   1997                1996               1995
                                                                               ------------        ------------        ------------
Cash flows from operating activities:
<S>                                                                            <C>                 <C>                 <C>         
Net income .............................................................       $  2,254,223        $  1,828,426        $  1,381,471
Adjustments to reconcile net income to cash
  provided by operating activities:
Depreciation and amortization ..........................................            381,752             330,309             288,565
Provision for loan losses ..............................................            334,000             110,000             195,000
Deferred tax expense (benefit) .........................................             49,622            (113,137)           (200,000)
Amortization of premium and accretion of
  discount on investment securities ....................................            (36,657)              9,932              17,726
Gross amount of loans originated for resale ............................         (1,800,900)
Proceeds from loans sold ...............................................          1,800,900
Increase in accrued interest receivable ................................           (300,378)           (238,393)           (304,492)
(Increase) decrease in other assets ....................................            (54,478)             21,381              43,489
Increase (decrease) in interest payable ................................            179,723            (130,949)            340,014
Increase (decrease) in other liabilities ...............................            103,155            (480,222)            713,520
                                                                               ------------        ------------        ------------
Cash provided by operating activities ..................................          2,910,962           1,337,347           2,475,293
                                                                               ------------        ------------        ------------

Cash flows from investing activities:
Purchases of investment securities held-to-maturity ....................         (6,963,543)         (8,623,337)           (493,906)
Purchases of investment securities available-for-sale ..................         (7,686,525)        (11,174,538)        (11,556,551)
Maturities of investment securities held-to-maturity ...................          1,576,718           4,862,449           7,273,578
Maturities of investment securities available-for-sale .................          4,250,000           2,774,700           4,919,100
Net increase of loans ..................................................        (30,734,022)        (21,891,265)        (22,740,893)
Gross amount of loans serviced for others ..............................          4,299,242           4,233,697           4,464,426
Remittances on loans serviced for others ...............................         (2,690,846)         (5,307,348)         (5,641,798)
Purchases of premises and equipment ....................................           (203,853)           (531,910)           (308,190)
Proceeds from sale of other real estate owned ..........................                                                      8,063
                                                                               ------------        ------------        ------------

Cash used for investing activities .....................................        (38,152,829)        (35,657,552)        (24,076,171)
                                                                               ------------        ------------        ------------

Cash flows from financing activities:
Net increase in deposits ...............................................         37,264,841          27,645,028          34,854,381
Increase (maturities of) in federal funds purchased
 and securities sold under agreements to repurchase ....................            421,772             919,482          (1,190,837)
(Repayment) proceeds of note payable ...................................            (10,833)          1,200,000            (125,000)
Increase in U.S. treasury tax and loan accounts ........................            546,008             345,620              86,928
Proceeds from issuance of common stock .................................             83,266              53,966             118,386
Cash in lieu of fractional shares ......................................             (2,082)             (2,216)                   
                                                                               ------------        ------------        ------------
Cash provided by financing activities ..................................         38,302,972          30,161,880          33,743,858
                                                                               ------------        ------------        ------------
Increase (decrease) in cash and cash equivalents .......................          3,061,105          (4,158,325)         12,142,980
                                                                               ------------        ------------        ------------
Cash and cash equivalents at beginning of year .........................         13,091,553          17,249,878           5,106,898
                                                                               ------------        ------------        ------------
Cash and cash equivalents at end of year ...............................       $ 16,152,658        $ 13,091,553        $ 17,249,878
                                                                               ============        ============        ============

Supplemental disclosure of cash flow information:
Cash paid for interest .................................................       $  6,400,771        $  5,054,504        $  3,784,548
Cash paid for taxes ....................................................       $  1,398,336        $  1,575,933        $    107,995
Noncash adjustments to report investment securities
 available-for-sale at fair value:
Investment securities available-for-sale ...............................       $     23,631        $    (35,980)       $    143,553
Other (liabilities) assets .............................................             (8,035)             12,233             (48,808)
                                                                               ------------        ------------        ------------
Unrealized gain (loss) on investment securities available-
  for-sale, net of applicable deferred income taxes ....................       $     15,596        $    (23,747)       $     94,745
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       20
<PAGE>

COMSOUTH BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years ended December 31, 1997, 1996 and 1995

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization:   ComSouth   Bankshares,   Inc.  (the   "Corporation")   commenced
organizational activities on January 1, 1987, and was chartered on May 15, 1987,
as a South Carolina  corporation.  The  Corporation  was formed to become a bank
holding company and its wholly-owned subsidiaries, Bank of Columbia, NA ("BOCL")
and Bank of  Charleston,  NA ("BOC")  opened for  business  in  Columbia,  South
Carolina,  on July 12, 1988, and in  Charleston,  South  Carolina,  on April 12,
1990,  respectively.  BOCL and BOC provide general banking services in the State
of South  Carolina.  The Banks' primary source of revenue is providing  loans to
customers,   who  are  predominately  small  and  middle-market  businesses  and
individuals.

Principles of Consolidation:  The accompanying consolidated financial statements
include the accounts of the Corporation and its wholly-owned  subsidiaries.  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the reported  amounts of revenue and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Consolidated  Statements  of Cash Flows:  For purposes of reporting  cash flows,
cash and cash  equivalents  include  cash and  federal  funds  sold.  Generally,
federal funds are sold for one-day periods.

Investment Securities Held-to-Maturity: Investment securities which the Bank has
the  positive  intent and  ability to hold to  maturity  are  reported  at cost,
adjusted for premiums and discounts that are recognized in interest income using
methods approximating the interest method over the period to maturity.

Investment     Securities     Available-for-Sale:      Investment     securities
available-for-sale   consist  of   securities   not   classified  as  securities
held-to-maturity.

Unrealized   holding   gains   and   losses,   net   of   tax,   on   securities
available-for-sale  are  reported  as a net  amount in a separate  component  of
stockholders' equity until realized.

Gains and losses on the sale of  securities  available-for-sale  are  determined
using the specific-identification method.

Declines  in the  fair  value  of  individual  securities  held-to-maturity  and
available-for-sale  below their cost that are other than temporary  would result
in  write-downs of the  individual  securities to their fair value.  The related
write-downs  would be included in earnings as realized  losses.  The Corporation
has not had any such write-downs.

Premiums  and  discounts  are  recognized  in  interest   income  using  methods
approximating the interest method over the period to maturity.

Loans Receivable: Loans receivable that management has the intent and ability to
hold for the  foreseeable  future or until  maturity or pay-off are  reported at
their outstanding unpaid principal balances adjusted for any charge-offs and the
allowance for loan losses.

Nonaccrual Loans: Commercial loans are placed on nonaccrual at the time the loan
is 90 days  delinquent  unless  the  credit is well  secured  and in  process of
collection.  Residential real estate loans are typically placed on nonaccrual at
the time the loan is 120 days  delinquent.  Credit card loans,  other  unsecured
personal  credit  lines  and  certain   consumer  finance  loans  are  typically
charged-off  at 120 days  delinquent.  In all  cases,  loans  must be  placed on
nonaccrual  or  charged-off  at an earlier  date if  collection  of principal or
interest is considered doubtful.

                                       21
<PAGE>

All interest  accrued but not  collected for loans that are placed on nonaccrual
or charged off is reversed against interest income.  The interest on these loans
is accounted for on the cash basis or cost recovery method, until qualifying for
return to accrual.  Loans are returned to accrual  status when all the principal
and  interest  amounts  contractually  due are  reasonably  assured of repayment
within a reasonable  time frame and when the borrower has  demonstrated  payment
performance of cash or cash  equivalents for a minimum of six months.  Allowance
for Loan Losses: The allowance for loan losses is established through provisions
for  loan  losses  charged  against  income.  Portions  of  loans  deemed  to be
uncollectible  are charged  against the  allowance  for losses,  and  subsequent
recoveries, if any, are credited to the allowance.

The allowance for loan losses  related to impaired loans that are identified for
evaluation is based on discounted cash flows using the loan's initial  effective
interest  rate or the fair value,  less selling  costs,  of the  collateral  for
collateral  dependent  loans. By the time a loan becomes probable of foreclosure
it has been charged down to fair value, less estimated cost to sell.

The  allowance for loan losses is  maintained  at a level  believed  adequate by
management  to absorb  estimated  probable  inherent  loan losses.  Management's
periodic evaluation of the adequacy of the allowance is based on the Banks' past
loan  loss  experience,  known  and  inherent  risks in the  portfolio,  adverse
situations that may affect the borrower's ability to repay (including the timing
of  future  payments),   the  estimated  value  of  any  underlying  collateral,
composition  of the loan  portfolio,  current  economic  conditions,  and  other
relevant  factors.  This  evaluation  is  inherently  subjective  as it requires
material  estimates that are  susceptible to  significant  change  including the
amounts  and timing of future  cash flows  expected  to be  received on impaired
loans.

Foreclosed  Assets:  Foreclosed  assets,  which are  recorded  in other  assets,
include  properties,   acquired  through  foreclosure  or  in  full  or  partial
satisfaction of the related loan.  Foreclosed  assets  initially are recorded at
the lower of fair value,  net of estimated  selling costs, or costs, at the date
of foreclosure.  After  foreclosure,  valuations are  periodically  performed by
management  and the assets are carried at the lower of cost or fair value,  less
estimated costs to sell. Revenue and expenses from operations and changes in the
valuation allowance are included in other expenses.

Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of Liabilities:  In June 1996, the Financial  Accounting  Standards Board issued
Statement of Financial  Accounting  Standards No. 125, "Accounting for Transfers
and Servicing of Financial Assets and  Extinguishments of Liabilities" (FASB No.
125),  which  provides  new  accounting  and  reporting   standards  for  sales,
securitizations,  and servicing of receivables  and other  financial  assets and
extinguishments of liabilities.

FASB No. 125 is effective for  transactions  occurring  after December 31, 1996,
except those provisions  relating to repurchase  agreements,  securities lending
and other similar transactions and pledged collateral,  which were delayed until
after  December  31, 1997 by FASB No. 127,  "Deferral of the  Effective  Date of
Certain Provisions of FASB No. 125, an amendment of FASB Statement No. 125." The
adoption  of  FASB  No.  125 in 1997  did  not  have a  material  impact  on the
Corporation's  financial position or results of operation.  The adoption of FASB
No. 127 in 1998 is not expected to have a material  impact on the  Corporation's
financial position or results of operations.

Premises  and  Equipment:  Premises  and  equipment  are  stated  at cost,  less
accumulated  depreciation.  Additions and major  replacements  or betterments of
premises  and  equipment  are  capitalized.   Maintenance,   repairs  and  minor
improvements are expensed as incurred.

Depreciation   of  premises  and   equipment  and   amortization   of  leasehold
improvements  are computed  using the  straight-line  method over the  estimated
useful lives  (generally  three to fifteen  years) of the assets or, if shorter,
the lease term for leasehold improvements.

Advertising  and  Marketing  Expenses:  The  Corporation  expenses  the costs of
advertising and marketing as incurred.


                                       22
<PAGE>

Stock-Based  Compensation:  The Corporation applies Accounting  Principles Board
Opinion  No.  25,  "Accounting  for Stock  Issued  to  Employees,"  and  related
interpretations. Accordingly, compensation cost for stock options is measured as
the excess, if any, of the quoted market price of the Corporation's stock at the
date of grant  over the  amount  an  employee  must pay to  acquire  the  stock.
Compensation cost for stock awards and appreciation  rights is recorded based on
the market price at the end of the period.  The  compensation  cost  relating to
performance-based  awards was $28,296  during 1997.  There were no  compensation
costs  related to  performance-based  awards for 1996 or 1995.  At December  31,
1997,  deferred  compensation  related to  director  and  management  awards was
$28,296.  There  were no  deferred  compensation  for  1996.  In  October  1995,
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation"  (FASB No. 123), was issued and encourages,  but does not require,
adoption  of  a  fair  value  method  of  accounting  for  employee  stock-based
compensation plans. As permitted by FASB No. 123, the Corporation has elected to
disclose  the pro forma net income and net income per share as if the fair value
method had been applied in measuring compensation cost.

Retirement Plan: The Corporation  established a 401(K) plan during 1995 covering
substantially all employees. Plan participants may contribute annually up to 12%
of their  compensation.  Additionally,  the  Corporation may make profit sharing
contributions to the Plan annually. The Corporation's  contributions to the Plan
are determined annually by the Board of Directors.  The Corporation  contributed
approximately  $47,200,  $42,800 and $25,300 to the Plan in 1997,1996  and 1995,
respectively. Income Taxes: Deferred tax assets and liabilities are reflected at
currently  enacted  income  tax  rates  applicable  to the  period  in which the
deferred tax assets or  liabilities  are expected to be realized or settled.  As
changes in tax laws or rates are enacted,  deferred  tax assets and  liabilities
are adjusted  through the provision  for income taxes.  The provision for income
taxes of each  subsidiary  is  recorded as if each  subsidiary  filed a separate
return.  Financial  Instruments:   In  the  ordinary  course  of  business,  the
Corporation has entered into off-balance-sheet  financial instruments consisting
of commitments to extend credit,  commitments  under  credit-card  arrangements,
commercial  letters of credit,  and standby  letters of credit.  Such  financial
instruments are recorded in the consolidated  financial statements when they are
funded or related fees are incurred or received.

Fair Values of Financial Instruments:

          Cash and  Cash  Equivalents:  The  carrying  amounts  of cash and cash
          equivalents approximate their fair value.

          Investment Securities  Available-for-Sale  and Held-to-Maturity:  Fair
          values for securities are based on quoted market prices.

          Loans receivable:  For variable-rate loans that reprice frequently and
          have no  significant  change in credit risk,  fair values are based on
          carrying values.  Fair values for certain mortgage loans (for example,
          one-to-four family  residential) and other consumer loans are based on
          quoted market prices of similar loans sold,  adjusted for  differences
          in loan  characteristics.  Fair value for  commercial  real estate and
          commercial  loans are estimated  using  discounted cash flow analyses,
          using  interest rates  currently  being offered for loans with similar
          terms to borrowers of similar credit quality. Fair values for impaired
          loans are estimated using  discounted cash flow analyses or underlying
          collateral values, where applicable.

          Deposit  Liabilities:  The fair values  disclosed for demand  deposits
          are,  by  definition,  equal to the  amount  payable  on demand at the
          reporting date (that is, their carrying amounts). The carrying amounts
          of variable-rate, fixed-term money-market accounts and certificates of
          deposit (CDs)  approximate  their fair values at the  reporting  date.
          Fair values for fixed-rate CDs are estimated  using a discounted  cash
          flow  calculation  that applies interest rates currently being offered
          on  certificates  to  a  schedule  of  aggregated   expected   monthly
          maturities on time deposits.

          Short-term Borrowings: The carrying amounts of federal funds purchased
          and securities sold under agreements to repurchase  approximate  their
          fair values. Fair values of other short-term  borrowings are estimated
          using  discounted cash flow analyses based on the current  incremental
          borrowing rates for similar types of borrowing arrangements.

                                       23
<PAGE>

          Accrued interest: The carrying amounts of accrued interest approximate
          their fair values.

          Off-Balance-Sheet   instruments:  Fair  values  for  off-balance-sheet
          lending  commitments are based on fees currently charged to enter into
          similar  agreements,  taking into account the  remaining  terms of the
          agreements and the counterparties' credit standings.

Reclassification:  Certain  amounts  in the prior  year  consolidated  financial
statements have been  reclassified to conform with the manner of presentation in
1997.

Earnings Per Share:  Basic earnings per common share are calculated on the basis
of the weighted average number of shares  outstanding  during the year.  Diluted
earnings per share includes stock options granted but not exercised.  On October
30,  1997,  a  three-for-two  stock  split in the form of a stock  dividend  was
authorized,  payable to  stockholders  of record on October 15, 1997. A total of
770,816  shares were issued in connection  with the split.  All common share and
per share amounts in these  financial  statements  have been restated to reflect
the split where appropriate.


NOTE 2 - STOCKHOLDER LEGAL ACTION

In the last quarter of 1997, the Corporation agreed in principle to a settlement
of 16 lawsuits brought by stockholders  against the Corporation and 8 former and
present directors of the Corporation.  The Corporation agreed to pay $250,000 in
the settlement.  Although the settlement was subject to judicial  approval which
was not obtained  until the first quarter of 1998, the  Corporation  accrued the
$250,000 in the fourth quarter of 1997.

Another  stockholder  suit  involving the same facts but which does not name the
Corporation  as a  defendant  is still  pending  against  the same 8 former  and
present  directors of the Corporation.  Based on rulings in the suits which were
settled,  it appears that the  Corporation  will be  obligated to indemnify  the
defendants  for their  legal  expenses  and it is  accruing  those  expenses  as
incurred.   The  Corporation  and  the  Banks  are  defendants  in  other  legal
proceedings in the ordinary course of business. Based on consultation with legal
counsel, management is of the opinion that the outcome of pending and threatened
litigation  will not have a material  effect on the  Corporation's  consolidated
financial statements.


NOTE 3 - RESTRICTIONS ON CASH AND DUE FROM BANK ACCOUNTS

BOCL and BOC are required to maintain  average reserve balances with the Federal
Reserve,  or in vault cash. The average daily reserve  balance  requirement  for
December 31, 1997 and 1996 was met by vault cash held in the two banks.

At  December  31,  1997,  the two banks had due from bank  balances in excess of
federally insured limits of approximately $1,347,000.




                                       24
<PAGE>

NOTE 4 - INVESTMENT SECURITIES

The  amortized   cost  and  estimated   fair  value  of  investment   securities
held-to-maturity at December 31, 1997 and 1996, are presented below:

<TABLE>
<CAPTION>

                                                  1997                                                 1996
                                                  ----                                                 ----    
                                            Gross      Gross      Estimated                      Gross        Gross       Estimated 
                            Amortized   Unrealized  Unrealized   Unrelaized      Amortized   Unrealized    Unrealized    Unrelaized 
                              Cost         Gains      Losses        Value          Cost         Gains        Losses         Value   
                           -----------   ---------   ---------   -----------   -----------   ----------   -----------   ------------

<S>                        <C>           <C>         <C>          <C>          <C>            <C>           <C>          <C>        
U.S. Treasury Securities . $12,784,336   $  52,951   $   12,547   $12,824,740  $ 8,281,749    $   13,405    $   41,624   $ 8,253,530
U.S. Government Agencies .   5,569,883      11,831                  5,581,714    4,570,256         4,350        23,535     4,551,071
Mortgage-Backed Securities     144,137       7,804                    151,941      219,922        10,908                     230,830
                           -----------   ---------   ----------   -----------  -----------   -----------    ----------   -----------
  Total .................. $18,498,356   $  72,586   $   12,547   $18,558,395  $13,071,927   $    28,663    $   65,159   $13,035,431
                           ===========   =========   ==========   ===========  ===========   ===========    ==========   ===========
</TABLE>


The  amortized   cost  and  estimated   fair  value  of  investment   securities
available-for-sale at December 31, 1997 and 1996, are presented below:

<TABLE>
<CAPTION>
                                                  1997                                                 1996
                                                  ----                                                 ----    
                                            Gross      Gross     Estimated                      Gross        Gross       Estimated 
                            Amortized   Unrealized  Unrealized  Unrelaized      Amortized   Unrealized    Unrealized    Unrelaized 
                              Cost         Gains      Losses       Value          Cost         Gains        Losses         Value   
                           -----------   ---------   ---------   -----------   -----------   ----------   -----------   -----------

<S>                        <C>           <C>         <C>         <C>           <C>           <C>          <C>           <C>        
U.S. Treasury Securities   $ 8,318,299   $  35,379   $  12,804   $ 8,340,874   $ 8,380,065   $   51,442   $    24,328   $ 8,407,179
U.S. Government Agencies    14,985,028      25,167      24,111    14,986,084    11,974,333        5,323        68,417    11,911,239
Other ..................     1,200,800                             1,200,800       716,150                                  716,150
                           -----------   ---------   ---------   -----------   -----------   ----------   -----------   -----------
  Total ................   $24,504,127   $  60,546   $  36,915   $24,527,758   $21,070,548   $   56,765   $    92,745   $21,034,568
                           ===========   =========   =========   ===========   ===========   ==========   ===========   ============
</TABLE>

The  amortized   cost  and  estimated   fair  value  of  investment   securities
held-to-maturity  at December 31, 1997, based on their  contractual  maturities,
are shown below:
<TABLE>
<CAPTION>

                                                                                             Estimated
                                                                           Amortized            Fair
                                                                              Cost             Value
                                                                          -----------       -----------
<S>                                                                        <C>               <C>       
Due in one year or less .............................................      $6,134,509        $6,140,826
Due after one year through five years ...............................      12,282,389        12,330,319
Due after five years through ten years ..............................          25,550            26,850
Due after ten years .................................................          55,908            60,400
                                                                          -----------       -----------
                                                                          $18,498,356       $18,558,395
                                                                          ===========       ===========
</TABLE>


The  mortgage-backed  securities  held at December  31,  1997  mature  generally
between  one and eleven  years.  The  actual  lives of these  securities  may be
shorter as a result of prepayments.

                                       25
<PAGE>

The  amortized   cost  and  estimated   fair  value  of  investment   securities
available-for-sale at December 31, 1997, based on their contractual  maturities,
are shown below:

                                                                   Estimated
                                                  Amortized           Fair
                                                    Cost              Value
                                                    ----              -----
Due in one year or less .....................    $8,504,327        $8,506,925
Due after one year through five years .......    14,799,000        14,820,033
Due after ten years .........................     1,200,800         1,200,800
                                                  ---------         ---------
                                                $24,504,127       $24,527,758
                                                ===========       ===========

Securities  with book values of $28,592,077 and $21,009,597 at December 31, 1997
and 1996,  respectively,  were pledged to secure  public  deposits and for other
purposes as required by law.

There were no sales of securities during 1997, 1996 or 1995.


NOTE 5 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

Loans were composed of the following:
<TABLE>
<CAPTION>

                                                 December 31,
                                            1997              1996        
                                        ------------      ------------    
<S>                                     <C>               <C>             
Commercial ..........................   $134,160,877      $106,816,552    
Real estate-mortgage ................      3,278,376         3,642,852    
Mortgage loans held for resale ......                                     
Consumer and other ..................      6,949,247         4,995,419    
Nonaccrual ..........................         87,989           226,582    
                                        ------------      ------------    
  Total .............................   $144,476,489      $115,681,405    
                                        ============      ============    
</TABLE>

At December 31, 1997, the total loan portfolio  included  adjustable  rate loans
totaling  approximately $66 million and fixed rate loans totaling  approximately
$78 million.  Overdrawn  demand  deposits  totaling  approximately  $449,000 and
$294,000 have been  reclassified as loan balances at December 31, 1997 and 1996,
respectively.

Activity in the allowance for loan losses was as follows:
<TABLE>
<CAPTION>

                                                    1997              1996              1995        
                                                -----------       -----------       -----------     
<S>                                             <C>               <C>               <C>             
Balance at beginning of year .............      $ 1,802,402       $ 1,784,508       $ 1,593,771     
Provision for loan losses ................          334,000           110,000           195,000     
Loans charged off:
  Commercial .............................         (321,642)          (96,977)          (46,704)    
  Real estate-mortgage ...................                0                 0                 0     
  Consumer and other .....................          (34,097)          (28,954)          (47,167)    
                                                -----------       -----------       -----------     
   Total .................................         (355,739)         (125,931)          (93,871)    
                                                -----------       -----------       -----------     

Recoveries:
  Commercial .............................           20,931            28,272            85,738     
  Real estate-mortgage ...................                0                 0                 0     
  Consumer and other .....................            4,266             5,553             3,870     
                                                -----------       -----------       -----------     
  Total ..................................           25,197            33,825            89,608     
                                                -----------       -----------       -----------     
Balance at end of year ...................      $ 1,805,860       $ 1,802,402       $ 1,784,508     
                                                ===========       ===========       ===========     
</TABLE>

                                       26
<PAGE>


Impairment  of loans  having  recorded  investments  of $520,479 at December 31,
1997, and $396,481 at December 31, 1996, has been  recognized in conformity with
FASB  Statement  114, as amended by FASB  Statement  118.  The average  recorded
investment  in impaired  loans during 1997 and 1996 was  $458,480 and  $231,610,
respectively.  The total  allowance  for loan losses  related to these loans was
$77,522 and $82,172 on December 31, 1997 and 1996, respectively. Interest income
on  impaired  loans of  $13,554,  $25,871  and  $8,208 was  recognized  for cash
payments  received  in 1997,  1996 and 1995,  respectively.  Interest  income of
$11,530,  $4,132  and  $57,370  was  recognized  during  1997,  1996  and  1995,
respectively,  for loans either  returned to accrual  status from  nonaccrual or
paid in full from nonaccrual status. For those loans classified as nonaccrual as
of December  31,  1997,  1996 and 1995,  interest  income of $6,722,  $7,779 and
$9,798 would have been  recognized in the respective  periods if those loans had
performed under the original terms.

Commercial   loans  include   investments   of  $1,056,888   and  $3,247,629  in
participating  interests of loans originated by other financial  institutions as
of December 31, 1997 and 1996, respectively.

Commercial loans exclude loans serviced for others of $8,537,258 and $10,132,951
as of December  31, 1997 and 1996,  respectively.  Real  estate  mortgage  loans
exclude  loans  serviced  for others of $838,596 and $851,299 as of December 31,
1997 and 1996,  respectively.  Servicing loans for others generally  consists of
collecting  payments,  maintaining  escrow  accounts and disbursing  payments to
investors.  Loan servicing  income is recorded on the accrual basis and includes
servicing fees from investors and certain charges collected from borrowers, such
as late payment fees.


NOTE 6 - TRANSACTIONS WITH RELATED PARTIES

Directors and officers of the Corporation and its  subsidiaries are customers of
and borrow from the Banks in the ordinary course of business. All of these loans
were  made on  substantially  the  same  terms,  including  interest  rates  and
collateral,  as those  prevailing  at the time in comparable  transactions  with
unrelated  third  parties,  and did  not  involve  more  than a  normal  risk of
collectibility.

Directors  and  principal  officers'  direct and  indirect  indebtedness  to the
subsidiaries aggregated $4,552,869 and $4,150,181 at December 31, 1997 and 1996,
respectively.  During 1997, $3,802,060 of new loans were made to related parties
and repayments totaled $3,399,371.  Additionally, unfunded commitments to extend
credit to directors and officers totaled  $1,329,472 for 1997 and $1,022,962 for
1996, and standby letters of credit totaled $208,000 and $35,000 at December 31,
1997 and 1996.


NOTE 7 - PREMISES AND EQUIPMENT

Premises and equipment included the following:
<TABLE>
<CAPTION>
                                                                                                         December 31,
                                                                                                 1997                      1996
                                                                                             -----------                -----------
<S>                                                                                          <C>                        <C>        
Leasehold improvements .......................................................               $ 1,290,738                $ 1,233,911
Equipment and furnishings ....................................................                 1,825,508                  1,678,482
                                                                                             -----------                -----------
                                                                                               3,116,246                  2,912,393
Less accumulated depreciation and amortization ...............................                (1,804,986)                (1,423,234)
                                                                                             -----------                -----------
  Total premises and equipment, net ..........................................               $ 1,311,260                $ 1,489,159
                                                                                             ===========                ===========
</TABLE>

Depreciation and amortization expenses for 1997, 1996 and 1995 totaled $381,752,
$329,901, and $281,034, respectively.


                                       27
<PAGE>

NOTE 8 - DEPOSITS

The aggregate amount of short-term jumbo CDs, each with minimum  denomination of
$100,000, was approximately $34,363,000 and $26,984,000 at December 31, 1997 and
1996, respectively.

At December 31, 1997, the scheduled maturities of CDs were as follows:

                            1998 ..................     $62,422,521
                            1999 ..................       5,931,188
                            2000 ..................       1,427,525
                            2001 ..................         703,375
                                                        -----------
                                                        $70,484,609
                                                        ===========





NOTE 9 - NOTE PAYABLE

During 1996, the Corporation  established a $1,200,000 revolving  line-of-credit
with  another  financial   institution.   The  line-of-credit  was  subsequently
converted to a term loan and matures  December 2001 with  interest  payments due
quarterly.  BOC's common stock serves as collateral.  Borrowings during 1997 and
1996 are summarized as follows:

<TABLE>
<CAPTION>

                                                              1997              1996
                                                          ------------       -----------
<S>                                                        <C>               <C>  
Interest rate at year-end ..............................         8.00%             7.75%
Maximum amount outstanding at any month-end ............   $1,200,000        $1,200,000
Average amount outstanding during the year .............   $1,108,767          $777,778
Weighted average interest rate during the year .........         8.10%             7.75%
</TABLE>

During 1997, the Corporation established a $250,000 term loan with the financial
institution  noted in the preceding  paragraph.  This loan matures September 30,
2000.  Interest is variable at the lender's  prime rate minus  one-half  percent
(8.0% average rate for 1997 and at December 31, 1997) with  repayment of $20,833
plus accrued  interest due quarterly  beginning  December 31, 1997.  The loan is
cross-collateralized with the line-of-credit noted above.

The  line-of-credit  agreement  and the  term  loan  agreement  contain  certain
covenants. The principal financial covenants require the Corporation to maintain
the  allowance  for loan losses in an amount of at least 100% of  non-performing
assets;  tangible  equity to total  assets  at least  equal to 8% for BOC and at
least equal to 6% for BOCL;  nonperforming loans plus foreclosed assets to loans
receivable plus foreclosed assets at a ratio no greater than 1.80%; and maintain
a return on average  assets of at least 1%. The  Corporation  was in  compliance
with these  covenants at December 31, 1997. The  Corporation is also  restricted
from  paying any  dividends  unless  approved  by the  lender.  The  Corporation
received a waiver from the lender on this restriction for the 1997 three-for-two
stock split and the 10% stock dividend paid in December 1996.

At  December  31,  1997,  BOCL  had  approximately  $11.0  million  and  BOC had
approximately  $10.1 million in standby  credit  available  from other banks for
short-term borrowings.


NOTE 10 - FEDERAL HOME LOAN BANK ADVANCES

The Banks are members of the Federal Home Loan Bank and as such,  have access to
borrowings.  The Banks use the borrowings to meet short-term liquidity needs and
generally repay the advances and variable  interest  within one day.  Collateral
for  the  borrowings  are  blanket  liens  on  the  Banks'  one to  four  family
residential  loans. All borrowings were repaid at December 31, 1997. The average
interest rate on such borrowings was 6.50% for 1997.


                                       28
<PAGE>

NOTE 11 - OTHER BORROWED FUNDS

Federal  funds  purchased  and  securities  sold under  agreements to repurchase
generally  mature  within  one to four days  from the  transaction  date.  Other
borrowed funds consist of term federal funds purchased and treasury tax and loan
deposits and generally  are repaid  within one to 120 days from the  transaction
date.

Information  concerning  securities  sold  under  agreements  to  repurchase  is
summarized as follows:

                                                        1997             1996
                                                     ----------       ----------
Average balance during the year                      $3,346,634       $1,342,644
Average interest rate during the year                     4.00%            3.73%
Maximum month-end balance during the year            $3,806,376       $2,674,394


NOTE 12 - COMMITMENTS

The Corporation leases its office facilities and certain equipment under various
operating leases. Original lease terms typically range from one to ten years and
normally have options that permit renewals for additional periods.




The aggregate future minimum lease payments under all  noncancellable  leases at
December 31, 1997 were as follows:

                                   1998 ..............    $382,592
                                   1999 ..............     378,590
                                   2000 ..............      99,116
                                   2001 ..............      99,116
                                   2002 ..............      85,979
                                Thereafter ...........     114,000
                                                        ----------
                                                        $1,159,393
                                                        ==========

Total  rental  expenses  under the  above  leases  for 1997,  1996 and 1995 were
approximately $355,000, $262,000 and $274,000, respectively.


NOTE 13 - STOCK OPTIONS

The  Corporation  has reserved 75,900 shares of common stock for issuance to key
employees under an Incentive Stock Option Plan (the "Qualified Option Plan") and
75,900  shares of common  stock for  issuance to key  employees,  officers,  and
directors under a non-qualified  stock option plan (the  "Non-Qualified  Plan").
During 1995,  the  Corporation  reserved an additional  165,000 shares of common
stock for issuance to  employees  under a  non-qualified  stock option plan (the
"1995  Non-Qualified  Plan").  Additionally,  as part of the 1995  Non-Qualified
Plan,  each  non-employee  director of the  Corporation  will receive options to
purchase 40 shares of common stock for each board of directors meeting attended.
The options are  exercisable  after six months from date of the grant and expire
at the earlier of termination of director  status or ten years after the date of
grant. The option price will be at fair market value at the date of grant.



                                       29
<PAGE>

The following tables summarize activity of each plan:
<TABLE>
<CAPTION>
                                                                                    Options
                                                                                   Price Per           Expiration
                                                                   Options           Share               Dates
                                                                    -------       ------------          --------
Qualified Plan
<S>                                                                 <C>          <C>                    <C>
January 1, 1991 ...............................................      43,325
Exercised during 1992 .........................................      (2,000)
Exercised during 1995 .........................................     (16,500)
Expired during 1995 ...........................................      (4,300)
Adjusted for 10% stock dividend during 1996 ...................       2,053
Adjusted for 3 for 2 split in 1997 ............................      11,289
                                                                     ------
December 31, 1997 .............................................      33,867       $3.56-$5.27           01/24/00
                                                                     ======       ===========           ========

Non-Qualified Plan
January 1, 1991 ...............................................      18,875
Granted during 1991 ...........................................      23,525
Exercised during 1992 .........................................      (2,100)
Expired during 1994 ...........................................        (500)
Exercised during 1995 .........................................        (700)
Adjusted for 10% stock dividend during 1996 ...................       3,923
Exercised during 1996 .........................................      (8,580)
Adjusted for 3 for 2 split in 1997 ............................      17,628
Exercised during 1997 .........................................     (17,662)
                                                                    --------
December 31, 1997 .............................................      34,409       $3.56-$5.27           12/31/00
                                                                     ======       ===========           ========

1995 Non-Qualified Plan
Granted during 1995 ...........................................      40,000
Adjusted for 10% stock dividend during 1996 ...................       4,000
Granted during 1996 ...........................................       6,746
Adjusted for 3 for 2 split in 1997 ............................      25,397
Granted during 1997 ...........................................      56,888
                                                                     ------
December 31, 1997 .............................................     133,031       $5.15-$15.91          04/28/07
                                                                    =======       ============          ========
</TABLE>

Since all options granted during 1997,  1996 and 1995,  other than those granted
to Messrs.  Barnwell and Swanson discussed below, in management's  opinion, were
issued at  exercise  prices  equal to or greater  than the  market  value of the
common stock at the time of grant,  compensation expense related to the grant of
these options was not recognized.

As an inducement to the President of BOCL to enter into an employment  agreement
in January 1992, the  Corporation  granted total stock options for 36,668 shares
of stock at a purchase price of $2.42 per share.  The President of BOCL's rights
in these options fully vested in January 1995.

In recognition of their outstanding  performance since the inception of the Bank
of  Charleston  and as an inducement  for their  continued  employment,  Messrs.
Arthur P.  Swanson,  CEO and  President  and John P.  Barnwell,  Executive  Vice
President,  Bank of Charleston,  NA were each granted options to purchase 18,000
shares of common stock at a price of $.67 per share.  These  options are to vest
on a pro rata basis over a five year period with one fifth of the total  vesting
each year,  beginning  October 10, 1998.  Expiration of these options will be in
five year increments  beginning with each vesting date. Since these options were
granted  at a price  less than  fair  market  value,  the  Corporation  expensed
approximately $28,000 in additional  compensation expenses during 1997 and plans
to expense  approximately  $9,200 per month for the remaining vesting period. In
the event of a change of control of the  Corporation,  any unvested options will
vest immediately.

                                       30
<PAGE>

The fair value of stock-based  compensation was estimated at date of grant using
a  Black-Scholes  option  pricing  model  with  the  following  weighted-average
assumptions for 1997: risk-free interest rate of 6.43%; dividend yield of 0.00%;
volatility factor of the expected market price of the Corporation's common stock
of .17;  a  weighted-average  expected  life of the  option  of 5.7 years and an
assumed annual forfeiture rate of 0%. The Corporation's pro forma information is
presented below:

                                                              1997
                                                              ----
                                                 As Reported        Pro Forma
                                                 -----------        ---------
Net income ................................       $2,254,223        $2,229,079
Basic net income per common share .........             0.98              0.97
Diluted net income per common share .......             0.91              0.90

All options above have been adjusted to reflect the 10% stock dividend  declared
in 1996 and the 3 for 2 split in October of 1997.


NOTE 14 - REGULATORY REQUIREMENTS

National banks are subject to certain  restrictions  regarding  their ability to
transfer  funds  to the  Corporation  in the  form of cash  dividends,  loans or
advances. The approval of the Office of the Comptroller of the Currency (OCC) is
required to pay  dividends  in excess of each Bank's net profits for the current
year plus  retained  net  profits  (net  profits  less  dividends  paid) for the
preceding two years, less any required transfers to surplus.  As of December 31,
1997,  approximately  $2,902,000  and  $3,613,000  of BOCL's and BOC's  retained
earnings,  respectively,  were available for  distribution to the Corporation as
dividends without prior regulatory approval.

Under Federal  Reserve  regulation,  the Banks are also limited as to the amount
they may  lend to the  Corporation  unless  such  loans  are  collateralized  by
specified  obligations.  Since the assets of the  Corporation  do not qualify as
assets  which  may be  pledged  as  collateral  to  its  subsidiary  banks,  the
Corporation is not eligible to obtain loans from its bank subsidiaries.

BOCL and BOC are subject to various  capital  requirements  administered  by the
federal  banking  agencies.  Failure to meet minimum  capital  requirements  can
result in initiation of certain mandatory and possible additional  discretionary
actions by regulators  that, if undertaken,  could have a direct material effect
on the Banks' financial  statements.  Under capital adequacy  guidelines and the
regulatory  framework for prompt corrective action, the Banks must meet specific
capital  guidelines  that involve  quantitative  measures of the Banks'  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting  practices.  The Banks' capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Banks to maintain minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  1  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1997, that BOCL and
BOC meet all capital adequacy requirements to which they are subject.

As of September 30, 1997, the most recent  notifications  from the Office of the
Comptroller of the Currency  categorized the Banks as well capitalized under the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized the Banks must maintain minimum total risk-based, Tier 1 risk-based,
and Tier 1  leverage  ratios  as set  forth in the  table.  There  have  been no
conditions  or events since that  notification  that  management  believes  have
changed the Banks' categories.



                                       31
<PAGE>

<TABLE>
<CAPTION>

                                                                                                              Minimum Required
                                                                                     Minimum Required      To Be Well Capitalized
                                                                                       For Capital         Under Prompt Corrective
(Dollars in thousands)                                           Actual              Adequacy Purposes        Actual Provisions
                                                          ------------------         -----------------        -----------------
                                                          Amount       Ratio       Amount        Ratio       Amount       Ratio
                                                          ------       -----       ------        -----       ------       -----
As of December 31, 1997
  Tier 1 Capital (to Average Assets)
<S>                                                        <C>         <C>           <C>        <C>            <C>        <C> 
     Consolidated ...................................      $16,000      8.3%         $7,857      4.0%          $9,822      5.0%
     BOC ............................................       10,243     10.6%          3,865      4.0%           4,832      5.0%
     BOCL ...........................................        6,363      6.4%          3,965      4.0%           4,956      5.0%
  Tier 1 Capital (to Risk Weighted Assets):
     Consolidated ...................................      $16,000     10.9%         $5,869      4.0%          $8,803      6.0%
     BOC ............................................       10,243     13.0%          3,145      4.0%           4,718      6.0%
     BOCL ...........................................        6,363      9.4%          2,718      4.0%           4,076      6.0%
  Total Capital (to Risk Weighted Assets):
     Consolidated ...................................      $17,806     12.1%        $11,737      8.0%         $14,671     10.0%
     BOC ............................................       11,194     14.2%          6,290      8.0%           7,863     10.0%
     BOCL ...........................................        7,212     10.6%          5,436      8.0%           6,794     10.0%
As of December 31, 1996
  Tier 1 Capital (to Average Assets):
     Consolidated ...................................      $13,605     10.1%         $5,377      4.0%          $6,721      5.0%
     BOC ............................................        8,808     11.0%          3,219      4.0%           4,020      5.0%
     BOCL ...........................................        5,248      7.4%          2,848      4.0%           3,551      5.0%
  Tier 1 Capital (to Risk Weighted Assets):
     Consolidated ...................................      $13,605     11.9%         $4,567      4.0%          $6,851      6.0%
     BOC ............................................        8,808     13.8%          2,556      4.0%           3,834      6.0%
     BOCL ...........................................        5,248     10.0%          2,102      4.0%           3,154      6.0%
  Total Capital (to Risk Weighted Assets):
     Consolidated ...................................      $15,137     13.3%         $9,134      8.0%         $11,418     10.0%
     BOC ............................................        9,607     15.0%          5,112      8.0%           6,390     10.0%
     BOCL ...........................................        5,909     11.2%          4,205      8.0%           5,256     10.0%
</TABLE>


NOTE 15 - OTHER NONINTEREST EXPENSES

Components of other noninterest expenses were as follows:
<TABLE>
<CAPTION>
                                                                                               Year ended December 31,
                                                                                               -----------------------
                                                                                   1997                 1996                 1995
                                                                              ----------            ----------            ----------
<S>                                                                           <C>                   <C>                   <C>       
Legal, accounting, regulatory and insurance ......................            $  796,481            $  649,977            $  481,428
Supplies and printing ............................................               172,526               150,749               125,914
Postage and freight ..............................................               138,387               120,621                95,385
Loan servicing ...................................................                90,555                85,630                78,154
Outside services .................................................                81,236                61,503                52,364
Directors' Fees ..................................................                80,199                36,720                28,140
Dues and subscriptions ...........................................                68,061                70,683                78,538
Training and other employee expenses .............................                65,759                69,685                47,214
Consulting .......................................................                65,646                51,274                75,377
Telephone ........................................................                60,614                56,843                58,217
Losses other than bad debt .......................................                55,549                34,393                15,112
Temporary employment services ....................................                42,784                44,593                27,035
Data communications ..............................................                40,567                33,481                23,700
Travel-nonofficers ...............................................                26,509                21,610                17,538
Losses-OREO ......................................................                                      23,309
Amortization - organization expense ..............................                                                             7,530
Other ............................................................                98,719                28,347                33,049
                                                                              ----------            ----------            ----------
                                                                              $1,883,592            $1,539,418            $1,244,695
                                                                              ==========            ==========            ==========
</TABLE>

                                       32
<PAGE>

NOTE 16 - INCOME TAXES

The Corporation files consolidated federal income tax returns on a calendar-year
basis.

The components of consolidated provision for income taxes were as follows:
<TABLE>
<CAPTION>

                                                                                     Year ended December 31,
                                                                                     -----------------------
                                                                       1997                       1996                       1995
                                                                  -----------               -----------                -----------
Taxes currently payable:
<S>                                                                <C>                       <C>                      <C>        
  Federal ..........................................               $ 1,095,262               $   903,042              $   552,598
  State ............................................                   215,540                   139,334                   73,529
                                                                   -----------               -----------              -----------
                                                                     1,310,802                 1,042,376                  626,127
                                                                   -----------               -----------              -----------
Deferred income taxes:
  Federal ..........................................                    49,622                  (113,137)                (200,000)
                                                                   -----------               -----------              -----------
                                                                   $ 1,360,424               $   929,239              $   426,127
                                                                   ===========               ===========              ===========
</TABLE>

The Corporation  reported its fifth  consecutive  profitable year as of December
31, 1997,  and prior federal tax net  operating  loss  carryforwards  were fully
utilized  in 1996.  As a result of these  changes in  circumstances,  management
reconsidered  its prior  policy  of fully  reserving  net  deferred  tax  assets
concluding  that it was "more likely than not" that  approximately  $140,000 and
$200,000 of deferred tax assets would be realized in 1996 and 1995. The decrease
in the valuation  allowance was due to the realization of loss  carryforwards as
reflected in the provision for income taxes.

At December 31, 1997, the Corporation had net operating loss (NOL) carryforwards
for state income tax purposes of approximately  $3.5 million available to offset
future state  taxable  income.  The NOL  carryforwards  expire in the years 2003
through  2012.  The  valuation   allowance  at  December  31,  1997   represents
management's  estimate  of the  allowance  for  the  state  net  operating  loss
carryforward deferred tax asset.

Deferred  tax  assets and  (liabilities)  and  related  valuation  allowance  at
December 31, 1997 and 1996, were as follows:
<TABLE>
<CAPTION>

                                                                                                           December 31,
                                                                                                           ------------
                                                                                                    1997                     1996
                                                                                                 ---------                ---------
<S>                                                                                              <C>                      <C>      
Allowance for loan losses ........................................................               $ 439,789                $ 497,145
State tax net operating loss carryforward ........................................                 177,257                  127,194
Excess tax over book depreciation ................................................                  67,917                   82,522
Accrued liabilities ..............................................................                  29,068
Unrealized loss on securities available-for-sale .................................                                           12,233
                                                                                                 ---------                ---------
Gross deferred tax asset .........................................................                 714,031                  719,094
                                                                                                 ---------                ---------

Accretion of discounts on bonds ..................................................                 (20,953)                  (1,381)
Unrealized gain on securities available-for-sale .................................                  (8,035)                        
                                                                                                 ---------                ---------
Gross deferred tax liability .....................................................                 (28,988)                  (1,381)
                                                                                                 ---------                ---------
Net deferred tax asset before valuation allowance ................................                 685,043                  717,713
Less valuation allowance .........................................................                (157,220)                (120,000)
                                                                                                 ---------                ---------
Net deferred tax asset ...........................................................               $ 527,823                $ 597,713
                                                                                                 =========                =========
</TABLE>

                                       33
<PAGE>

Total  provision  for income  taxes is  different  than if it were  computed  by
applying the federal tax rate due to the following:
<TABLE>
<CAPTION>

                                                                                                     
                                                             For the Year ended December 31,         Percentage of Pre-tax income
                                                          1997             1996            1995          1997     1996     1995
                                                       -----------     -----------     -----------       ----     ----     ----
<S>                                                    <C>             <C>             <C>               <C>      <C>     <C> 
Tax expense at statutory rate ......................   $ 1,228,980     $   937,606     $   614,583       34.0     34.0     34.0
Change in deferred tax asset valuation allowance ...        37,220        (140,624)       (200,000)       1.0     (5.1)   (11.1)
State tax, net of federal benefit ..................       107,355          74,036          48,529        3.0      2.7      2.7
Alternative minimum tax expenses ...................                                       (13,000)                        (1.0)
Nondeductible expenses .............................       (26,856)         46,471          12,622        (.7)     1.7      1.0
Other, net .........................................        13,725          11,750         (36,607)        .4       .4     (2.0)
                                                       -----------     -----------     -----------      -----    -----    -----
                                                       $ 1,360,424     $   929,239     $   426,127       37.7     33.7     23.6
                                                       ===========     ===========     ===========      =====    =====    =====
</TABLE>


NOTE 17 - CONDENSED PARENT COMPANY FINANCIAL INFORMATION

Condensed  financial  data for ComSouth  Bankshares,  Inc.  (parent only) was as
follows:
<TABLE>
<CAPTION>

                                                                                                           December 31,
                                                                                                           ------------
                                                                                                  1997                       1996
                                                                                              -----------                -----------
Balance Sheet Data
<S>                                                                                           <C>                        <C>        
Cash and short-term investments ..............................................                $    61,415                $   235,042
Investments in subsidiaries, at equity .......................................                 16,621,175                 14,032,798
Other assets .................................................................                    713,276                    721,916
                                                                                              -----------                -----------
  Total assets ...............................................................                $17,395,866                $14,989,756
                                                                                              ===========                ===========

Note payable .................................................................                $ 1,189,167                $ 1,200,000
Other liabilities ............................................................                    191,127                    148,934
Stockholders' equity .........................................................                 16,015,572                 13,640,822
                                                                                              -----------                -----------
  Total liabilities and stockholders' equity .................................                $17,395,866                $14,989,756
                                                                                              ===========                ===========
</TABLE>

                                       34
<PAGE>

<TABLE>
<CAPTION>

                                                                                                Year ended December 31,
                                                                                                -----------------------
                                                                                        1997             1996               1995
                                                                                    -----------       -----------       -----------

Results of Operations Data
Revenues:
<S>                                                                                 <C>               <C>               <C>        
  Management fees ............................................................      $ 1,019,265       $   971,336       $   878,193
  Other ......................................................................               40             3,743             1,184
                                                                                    -----------       -----------       -----------
                                                                                      1,019,305           975,079           879,377
                                                                                    -----------       -----------       -----------

Expenses:
  Salaries and employee benefits .............................................          752,165           640,763           579,079
  Interest expense ...........................................................           90,096            45,912               233
  Other expense ..............................................................          771,054           854,900           489,155
                                                                                    -----------       -----------       -----------
                                                                                      1,613,315         1,541,575         1,068,467
                                                                                    -----------       -----------       -----------
Income (loss) before equity in undistributed income of subsidiaries ..........         (594,010)         (566,496)         (189,090)
Equity in undistributed income of subsidiaries ...............................        2,848,233         2,394,922         1,570,561
                                                                                    -----------       -----------       -----------
Net income ...................................................................      $ 2,254,223       $ 1,828,426       $ 1,381,471
                                                                                    ===========       ===========       ===========
</TABLE>

<TABLE>
<CAPTION>

                                                                                  1997               1996                  1995
                                                                            -----------           -----------           -----------
Cash Flow Data
Cash flows from operating activities:
<S>                                                                         <C>                   <C>                   <C>        
  Net income .....................................................          $ 2,254,223           $ 1,828,426           $ 1,381,471
Adjustments to reconcile net income to net cash
  used for operating activities:
Equity in income of subsidiaries .................................           (2,848,233)           (2,394,922)           (1,570,561)
Depreciation and amortization ....................................               47,064                38,794                34,110
Increase in other assets .........................................               (7,854)             (216,916)             (174,641)
Increase (decrease) in other liabilities .........................               42,193              (279,740)              292,822
                                                                            -----------           -----------           -----------
Cash used for operating activities: ..............................             (512,607)           (1,024,358)              (36,799)
                                                                            -----------           -----------           -----------

Cash flow from investing activities:
Purchases of premises and equipment ..............................              (30,570)              (41,321)              (71,263)
                                                                            -----------           -----------           -----------
Cash used for investing activities ...............................              (30,570)              (41,321)              (71,263)
                                                                            -----------           -----------           -----------
</TABLE>




                                       35
<PAGE>

<TABLE>
<CAPTION>

                                                                                   1997                1996                 1995
                                                                              -----------          -----------          -----------
Cash from financing activities:
<S>                                                                           <C>                  <C>                  <C>      
(Repayments)  net proceeds of note payable ..........................             (10,833)           1,200,000             (125,000)
Proceeds from issuance of common stock ..............................              83,266               53,966              118,386
Cash in lieu of fractional shares ...................................              (2,083)              (2,216)
Dividends received from subsidiaries ................................             299,200            
                                                                              -----------          -----------          -----------
Cash provided by (used for) financing activities ....................             369,550            1,251,750               (6,614)
                                                                              -----------          -----------          -----------

(Decrease) increase in cash and cash equivalents ....................            (173,627)             186,071             (114,676)
Cash and cash equivalents at beginning of year ......................             235,042               48,971              163,647
                                                                              -----------          -----------          -----------
Cash and cash equivalents at end of year ............................         $    61,415          $   235,042          $    48,971
                                                                              ===========          ===========          ===========

Supplemental disclosures of cash flow information:
Cash paid for interest ..............................................         $    90,096          $    45,912          $       223
</TABLE>


NOTE 18 - FINANCIAL INSTRUMENTS

BOCL and BOC are parties to financial instruments with off-balance sheet risk in
the normal course of business to meet the financing needs of their customers and
to reduce their own exposure to fluctuations in interest rates.  These financial
instruments  include commitments to extend credit and standby letters of credit.
Those instruments  involve, to varying degrees,  elements of credit and interest
rate risk in excess of the amount  recognized in the consolidated  statements of
financial  position.  The  contract  or  notional  amounts of those  instruments
reflect the extent of involvement the subsidiaries have in particular classes of
financial instruments.

BOCL's and BOC's exposure to credit loss in the event of  nonperformance  by the
other party to the financial  instruments  for  commitments to extend credit and
standby  letters of credit is  represented by the  contractual  amounts of those
instruments. The subsidiaries use the same credit policies in making commitments
and conditional obligations as they do for on-balance sheet instruments.

Unless noted otherwise, BOCL and BOC do not require collateral or other security
to support financial instruments with credit risk.  Commitments to extend credit
are  agreements  to lend to a customer as long as there is no  violation  of any
condition  established  in  the  contract.   Commitments  generally  have  fixed
expiration dates or other termination  clauses and may require payment of a fee.
Since many of the  commitments  are expected to expire without being drawn upon,
the total commitment amounts do not represent future cash requirements. BOCL and
BOC evaluate each  customer's  creditworthiness  on a  case-by-case  basis.  The
amount  of  collateral  obtained,  if  deemed  necessary  by BOCL  and BOC  upon
extension of credit,  is based on management's  credit evaluation of the counter
party.  Collateral held varies but may include accounts  receivable,  inventory,
property, plant and equipment, and income-producing commercial properties.

Standby letters of credit are conditional  commitments issued by BOCL and BOC to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily  issued to support  private  borrowing  arrangements.  Most guarantees
expire by December 1998.  The credit risk involved in issuing  letters of credit
is  essentially  the same as that  involved  in  extending  loan  facilities  to
customers.   Collateral  held  varies  but  may  include  accounts   receivable,
inventory,  equipment,  marketable  securities  and property.  Since most of the
letters of credit are expected to expire  without being drawn upon,  they do not
necessarily represent future cash requirements.




                                       36
<PAGE>

The  estimated  fair  values  of  the   Corporation's   consolidated   financial
instruments were as follows at:

(balances in thousands)
<TABLE>
<CAPTION>

                                                                             December 31, 1997                December 31, 1996
                                                                             -----------------                -----------------
                                                                         Carrying          Fair           Carrying           Fair
                                                                          Amount           Value            Amount           Value
                                                                         --------         --------         --------         --------
Financial Assets:
<S>                                                                      <C>              <C>              <C>              <C>     
  Cash and cash equivalents ....................................         $ 16,153         $ 16,153         $ 13,092         $ 13,092
  Investment securities ........................................           43,026           43,086           34,106           34,070
  Loans receivable .............................................          142,671          147,563          113,879          117,308
                                                                         --------         --------         --------         --------
      Total Financial Assets: ..................................         $201,850         $206,802         $161,077         $164,470
                                                                         ========         ========         ========         ========

Financial Liabilities:
  Deposits .....................................................          182,673          182,878          145,408          145,509
  Federal  funds purchased and securities sold
    under agreements to repurchase .............................            3,096            3,096            2,674            2,674
  Note payable .................................................            1,189            1,189            1,200            1,200
 U.S. Treasury tax and loan accounts ..........................             1,330            1,330              784              784
                                                                         --------         --------         --------         --------
      Total Financial Liabilities: ..............................        $188,288         $188,493         $150,066         $150,167
                                                                         ========         ========         ========         ========

Off-balance-sheet financial instruments:
  Commitments to extend credit .................................           22,044           22,044           21,396           21,396
  Standby letters of credit ....................................            3,327            3,327            1,689            1,689
</TABLE>


NOTE 19 - SIGNIFICANT GROUP CONCENTRATION OF CREDIT RISK

Most of BOCL's and BOC's business  activity is with customers located within the
Columbia, SC and Charleston, SC metropolitan areas, respectively.  Although BOCL
and BOC  have  diversified  loan  portfolios,  a  substantial  portion  of their
debtor's  ability to honor their  contracts  is dependent upon the  economies of
Columbia and Charleston and the surrounding areas.

The  contractual  amounts  of  credit-related   financial  instruments  such  as
commitments  to extend  credit and  letters of credit  represent  the amounts of
potential  accounting loss should the contract be fully drawn upon, the customer
default, and the value of any existing collateral become worthless.


NOTE 20 - CONTINGENCIES

Litigation

In  addition  to the  matter  discussed  in  Note  2,  the  Corporation  and its
subsidiaries  are parties to and  defendants in  litigation  arising from normal
banking  activities.  In the opinion of management,  the ultimate  resolution of
these  matters will not have a material  effect on the  Corporation's  financial
position or results of operations.

Year 2000 Considerations

Many  existing  computer  programs use only two digits to identify a year in the
date datum field. These programs were designed and developed without considering
the impact of the upcoming change in the century. If uncorrected,  many computer
applications  could fail or create erroneous results by or at the Year 2000. The
Year 2000 issue affects virtually all companies and organizations.



                                       37
<PAGE>

Because the  Corporation  is heavily  dependent upon  computers,  failure of the
computer  systems,  or the  computer  systems  of other  entities  to which  the
Corporation's  computers are linked or on which they are  dependent,  to operate
properly  after December 31, 1999,  could have a material  adverse effect on the
Corporation.  Although  management has prepared a plan for addressing  year 2000
issues  and  believes  that  its  computer   systems  will  not  experience  any
significant problems with the changeover to the year 2000, it has not yet tested
its systems  for year 2000  compliance.  Furthermore,  the  Corporation  has not
received  confirmation from all of the other entities with which its systems are
linked or upon which its systems are dependent  that such entities do not expect
to  encounter  problems.  In  addition,  computer  problems  experienced  by the
customers of the Banks and others could cause  economic  disruptions  that would
affect business.  Therefore, there can be no assurance that the Corporation will
not experience year 2000 problems, or that such problems,  if experienced,  will
not have a material adverse effect on the Corporation.  No special provision has
been made by the  Corporation  for  expenses  related to the year 2000  problem,
however,  management has  incorporated  into it's 1998 budget  certain  expenses
which will potentially be incurred as a result of the year 2000 problem.






                                       38



                                POWER OF ATTORNEY




         KNOW ALL MEN BY THESE PRESENTS, that the undersigned, an officer and/or
director of COMSOUTH BANKSHARES, INC., a South Carolina corporation (hereinafter
referred to as the "Company"), does hereby constitute and appoint Harry R. Brown
and Arthur M. Swanson, respectively, and each of them severally, with full power
of  substitution,  his true and lawful attorneys and agents (each to execute any
and all  instruments  which  said  attorneys  and agents or any of them may deem
necessary  or  advisable  to enable the  Company to comply  with the  Securities
Exchange Act of 1934,  as amended (the "Act"),  and any rules,  regulations  and
requirements  of the Securities and Exchange  Commission (the  "Commission")  in
respect  thereof,  in connection  with the filing under the Act of the Company's
Annual  Report on Form 10-K for the  Company's  fiscal year ended  December  31,
1997,  including  all  amendments  thereto  (the  "Form  10-K"),  and  including
specifically,  but without  limiting the generality of the foregoing,  the power
and  authority  to sign for and on  behalf  of the  undersigned  the name of the
undersigned  as officer  and/or  director  of the Company to the Form 10-K filed
with the  Commission and to any instrument or document filed as a part of, as an
exhibit  to, or in  connection  with said Form 10-K;  and the  undersigned  does
hereby  ratify and confirm as his own act and deed all that said  attorneys  and
agents, and each of them, shall do or cause to be done by virtue thereof.

         IN WITNESS WHEREOF, the undersigned has subscribed these presents, on
the dates set forth below.


                              /s/Mason R. Chrisman -        March 18, 1998
                              /s/J. Michael Kapp -          March 19, 1998
                              /s/John C. B. Smith, Jr. -    March 19, 1998
                              /s/Arthur P. Swanson -        March 18, 1998
                              /s/Charles R. Jackson -       March 25, 1998
                              /s/Arthur M. Swanson -        March 18, 1998


                                       

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Consolidated  Balance Sheet at December 31, 1997 and the Consolidated  Statement
of  Operations  for the Year Ended  December  31, 1997 and is  qualified  in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                    1
       
<S>                                            <C>
<PERIOD-TYPE>                                   YEAR
<FISCAL-YEAR-END>                                              DEC-31-1997
<PERIOD-END>                                                   DEC-31-1997
<CASH>                                                           9,332,658
<INT-BEARING-DEPOSITS>                                                   0
<FED-FUNDS-SOLD>                                                 6,820,000
<TRADING-ASSETS>                                                         0
<INVESTMENTS-HELD-FOR-SALE>                                     24,527,758
<INVESTMENTS-CARRYING>                                          18,498,356
<INVESTMENTS-MARKET>                                            18,558,395
<LOANS>                                                        144,476,489
<ALLOWANCE>                                                      1,805,860
<TOTAL-ASSETS>                                                 205,571,538
<DEPOSITS>                                                     182,672,659
<SHORT-TERM>                                                     4,426,280
<LIABILITIES-OTHER>                                              1,267,860
<LONG-TERM>                                                      1,189,167
                                                    0
                                                              0
<COMMON>                                                        13,699,539
<OTHER-SE>                                                       2,316,033
<TOTAL-LIABILITIES-AND-EQUITY>                                 205,571,538
<INTEREST-LOAN>                                                 11,945,201
<INTEREST-INVEST>                                                2,520,380
<INTEREST-OTHER>                                                   127,606
<INTEREST-TOTAL>                                                14,593,187
<INTEREST-DEPOSIT>                                               6,263,216
<INTEREST-EXPENSE>                                               6,580,494
<INTEREST-INCOME-NET>                                            8,012,693
<LOAN-LOSSES>                                                      334,000
<SECURITIES-GAINS>                                                       0
<EXPENSE-OTHER>                                                  6,059,161
<INCOME-PRETAX>                                                  3,614,647
<INCOME-PRE-EXTRAORDINARY>                                       2,254,223
<EXTRAORDINARY>                                                          0
<CHANGES>                                                                0
<NET-INCOME>                                                     2,254,223
<EPS-PRIMARY>                                                          .98
<EPS-DILUTED>                                                          .91
<YIELD-ACTUAL>                                                        4.66
<LOANS-NON>                                                         87,989
<LOANS-PAST>                                                        77,673
<LOANS-TROUBLED>                                                         0
<LOANS-PROBLEM>                                                          0
<ALLOWANCE-OPEN>                                                 1,802,402
<CHARGE-OFFS>                                                      355,739
<RECOVERIES>                                                        25,197
<ALLOWANCE-CLOSE>                                                1,805,860
<ALLOWANCE-DOMESTIC>                                             1,652,329
<ALLOWANCE-FOREIGN>                                                      0
<ALLOWANCE-UNALLOCATED>                                            153,531
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission