CENEX HARVEST STATES COOPERATIVES
10-Q, 1999-07-13
FARM PRODUCT RAW MATERIALS
Previous: LIBERTY TAX CREDIT PLUS LP, 10-Q, 1999-07-13
Next: FIDELITY BOSTON STREET TRUST, 497K1, 1999-07-13





================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                -----------------

                                    FORM 10-Q

                                -----------------

(Mark One)
   [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MAY 31, 1999.


   [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM       TO      .


                        COMMISSION FILE NUMBER 333-17865

                                -----------------

                        CENEX HARVEST STATES COOPERATIVES
             (Exact name of registrant as specified in its charter)

                MINNESOTA                               41-0251095
     (State or other jurisdiction of                 (I.R.S. Employer
      incorporation or organization)              Identification Number)

            5500 CENEX DRIVE,                         (651) 451-5151
      INVER GROVE HEIGHTS, MN 55077     (Registrant's telephone number including
(Address of principal executive offices                 area code)
             and zip code)

                                -----------------

     Include by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.


                             YES __X__   NO _____


     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.


                 NONE                          NONE
                 ----                          ----
               (Class)           (Number of shares outstanding at
                                          May 31, 1999)

================================================================================

<PAGE>


                                      INDEX

<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                          NO.
                                                                                         ----
<S>                                                                                        <C>
PART I. FINANCIAL INFORMATION

               CENEX HARVEST STATES COOPERATIVES AND SUBSIDIARIES

 Item 1. Financial Statements (unaudited)

 Consolidated Balance Sheets as of August 31, 1998 and May 31, 1998 and 1999 ..........    2

 Consolidated Statements of Operations for the three and nine months ended May 31, 1998
 and 1999 .............................................................................    3

 Consolidated Statements of Cash Flows for the three and nine months ended May 31, 1998
 and 1999 .............................................................................    4

 Notes to Consolidated Financial Statements ...........................................    5

 Item 2. Management's Discussion and Analysis of Financial Condition and Results
 of Operations ........................................................................    6

              OILSEED PROCESSING AND REFINING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

 Item 1. Financial Statements

 Balance Sheets as of August 31, 1998, May 31, 1998 and May 31, 1999 (unaudited) ......   14

 Statements of Operations for the three and nine months ended May 31, 1998 and
 1999 (unaudited) .....................................................................   15

 Statements of Cash Flows for the three and nine months ended May 31, 1998 and
 1999 (unaudited) .....................................................................   16

 Notes to Financial Statements (unaudited) ............................................   17

 Item 2. Management's Discussion and Analysis of Financial Condition and Results
 of Operations ........................................................................   18

                       WHEAT MILLING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

 Item 1. Financial Statements

 Balance Sheets as of August 31, 1998, May 31, 1998 and May 31, 1999 (unaudited) ......   22

 Statements of Operations for the three and nine months ended May 31, 1998 and
 1999 (unaudited) .....................................................................   23

 Statements of Cash Flows for the three and nine months ended May 31, 1998 and
 1999 (unaudited) .....................................................................   24

 Notes to Financial Statements (unaudited) ............................................   25

 Item 2. Management's Discussion and Analysis of Financial Condition and Results
 of Operations ........................................................................   26

PART II. OTHER INFORMATION

 Items 1 through 5 have been omitted since all items are inapplicable or answers
 are negative .........................................................................   30

 Item 6. Exhibits and Reports on Form 8-K .............................................   30

SIGNATURE PAGE ........................................................................   31
</TABLE>


                                        i
<PAGE>


                          PART I. FINANCIAL INFORMATION


                     SAFE HARBOR STATEMENT UNDER THE PRIVATE
                    SECURITIES LITIGATION REFORM ACT OF 1995

     This Quarterly Report on Form 10-Q may contain forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. These
forward-looking statements involve risks and uncertainties that may cause the
Company's actual results to differ materially from the results discussed in the
forward-looking statements. Factors that might cause such differences include,
but are not limited to the following:

     SUPPLY AND DEMAND FORCES. The Company may be adversely affected by supply
and demand relationships, both domestic and international. Supply may be
affected by weather conditions, disease, insect damage, acreage planted,
government regulation and policies and commodity price levels. Demand may be
affected by foreign governments and their programs, relationships of foreign
countries with the United States, the affluence of foreign countries, acts of
war, currency exchange fluctuations, and substitution of commodities. The
current monetary crisis in Asia has impacted, and is expected to continue to
impact exports of U.S. agricultural products. Reduced demand for U.S.
agricultural products may also adversely affect the demand for fertilizer,
chemicals, and petroleum products sold by the Company and used to produce crops.
Demand may also be affected by changes in eating habits, population growth and
increased or decreased per capita consumption of some products.

     PRICE RISKS. Upon purchase, the Company has risks of carrying grain and
petroleum, including price changes and performance risks (including delivery,
quality, quantity and shipment period), depending upon the type of purchase
contract. The Company is exposed to risk of loss in the market value of
positions held, consisting of grain and petroleum inventory and purchase
contracts at a fixed or partially fixed price, in the event market prices
decrease. The Company is also exposed to risk of loss on its fixed price or
partially fixed price sales contracts in the event market prices increase. To
reduce the price change risks associated with holding fixed priced positions,
the Company generally takes opposite and offsetting positions by entering into
commodity futures contracts (either a straight futures contract or an option
futures contract) on regulated commodity futures exchanges.

     OILSEED PROCESSING AND REFINING BUSINESS COMPETITION. This industry is
highly competitive. Competitors are adding new plants and expanding capacity of
existing plants. Unless exports increase or existing refineries are closed, this
extra capacity is likely to put additional pressure on prices and erode margins,
adversely affecting the profitability of the Oilseed Processing and Refining
Defined Business Unit.

     MILLING BUSINESS COMPETITIVE TRENDS. Certain major competitors of the Wheat
Milling Defined Business Unit have developed long-term relationships with
customers by locating plants adjacent to pasta manufacturing plants. This trend
could potentially decrease the future demand for semolina from nonintegrated
millers.

     Commencing in June 1998, the Wheat Milling Defined Business Unit began
conversion of a semolina line to bakery flour at the Huron mill. This conversion
was operational in February 1999, and until the Wheat Milling Defined Business
Unit increases its share of the bakery flour market, profits will be negatively
impacted.

     YEAR 2000. Although the Company's management believes that the Company has
in place an effective program to address the Year 2000 issue in a timely manner,
it also recognizes that failure to sufficiently resolve all aspects of the Year
2000 issue in a timely fashion presents substantial risks for the Company,
including disruption of normal business processes and additional costs or loss
of revenue. Considerable work remains to be accomplished and unforeseen
difficulties could arise which might adversely affect the Company's ability to
complete its program on schedule. Furthermore, there is no guarantee that the
systems of other companies on which this Company relies will be remediated in a
timely fashion to avoid having a material adverse affect on the Company's
operations or its financial results.

     The forward-looking statements herein are qualified in their entirety by
the cautions and risk factors set forth in Exhibit 99, under the caption
"Cautionary Statement" to this Quarterly Report on Form 10-Q for the quarter
ended May 31, 1999.


                                        1
<PAGE>


CENEX HARVEST STATES COOPERATIVES AND SUBSIDIARIES
ITEM 1. FINANCIAL STATEMENTS


               CENEX HARVEST STATES COOPERATIVES AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                     ASSETS

                                                                AUGUST 31,       MAY 31,        MAY 31,
                                                                   1998           1998           1999
                                                                ----------     ----------     ----------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                             <C>            <C>            <C>
CURRENT ASSETS:
 Cash and cash equivalents ..................................   $  120,008     $   83,532     $   44,760
 Receivables ................................................      471,516        564,185        678,963
 Inventories ................................................      479,734        523,019        513,815
 Other current assets .......................................       37,707         36,996         86,231
                                                                ----------     ----------     ----------
  Total current assets ......................................    1,108,965      1,207,732      1,323,769

OTHER ASSETS:
 Investments ................................................      347,334        346,214        367,369
 Other ......................................................       97,034         96,485        114,423
                                                                ----------     ----------     ----------
  Total other assets ........................................      444,368        442,699        481,792

PROPERTY, PLANT AND EQUIPMENT ...............................      915,770        893,531        956,068
                                                                ----------     ----------     ----------
                                                                $2,469,103     $2,543,962     $2,761,629
                                                                ==========     ==========     ==========
                            LIABILITIES AND EQUITIES
CURRENT LIABILITIES:
 Notes payable ..............................................   $      475     $   53,500     $  170,000
 Current portion of long-term debt ..........................       13,855         39,548         19,627
 Patrons' credit balances ...................................       41,324         42,876         37,514
 Patrons' advance payments ..................................      148,021        108,488        115,680
 Drafts outstanding .........................................       26,367         33,569         19,314
 Accounts payable ...........................................      383,161        494,049        501,341
 Book cash overdraft ........................................       28,375         49,314         50,917
 Accrued expenses ...........................................      119,373         98,417        103,226
 Patronage dividends and equity retirements payable .........       63,562         60,019         16,894
                                                                ----------     ----------     ----------
  Total current liabilities .................................      824,513        979,780      1,034,513

LONG-TERM DEBT ..............................................      442,986        375,200        466,281

OTHER LIABILITIES ...........................................       75,801         72,113         80,326

MINORITY INTERESTS IN SUBSIDIARIES ..........................       59,926         58,603         62,256

COMMITMENTS AND CONTINGENCIES ...............................

EQUITIES ....................................................    1,065,877      1,058,266      1,118,253
                                                                ----------     ----------     ----------
                                                                $2,469,103     $2,543,962     $2,761,629
                                                                ==========     ==========     ==========
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                             statements (unaudited).


                                        2
<PAGE>


               CENEX HARVEST STATES COOPERATIVES AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                             FOR THE                        FOR THE
                                                       THREE MONTHS ENDED              NINE MONTHS ENDED
                                                             MAY 31,                        MAY 31,
                                                   ------------------------       --------------------------
                                                      1998          1999             1998            1999
                                                   ---------      ---------       ----------      ----------
                                                                     (DOLLARS IN THOUSANDS)
<S>                                                <C>            <C>             <C>             <C>
REVENUES:
 Net sales:
  Grain and oilseed ............................   $ 824,878      $ 625,002       $3,617,773      $2,656,966
  Energy .......................................     336,905        323,590        1,151,196         908,224
  Processed grain and oilseed ..................     157,619        137,548          484,279         409,358
  Feed and farm supplies .......................     202,340        176,145          414,330         383,679
  Agronomy .....................................     332,834        254,260          607,724         481,547
                                                   ---------      ---------       ----------      ----------
                                                   1,854,576      1,516,545        6,275,302       4,839,774
 Patronage dividends ...........................       3,851          4,108           39,494           8,010
 Other revenues ................................      20,290         29,177           78,476          82,165
                                                   ---------      ---------       ----------      ----------
                                                   1,878,717      1,549,830        6,393,272       4,929,949
                                                   ---------      ---------       ----------      ----------
COSTS AND EXPENSES:
 Cost of goods sold ............................   1,763,633      1,447,824        6,127,149       4,714,477
 Marketing, general and administrative .........      43,329         43,111          109,182         119,381
 Interest ......................................      10,361         11,509           28,499          31,481
 Minority interests ............................       3,322          4,411              143           3,655
                                                   ---------      ---------       ----------      ----------
                                                   1,820,645      1,506,855        6,264,973       4,868,994
                                                   ---------      ---------       ----------      ----------
INCOME BEFORE INCOME TAXES .....................      58,072         42,975          128,299          60,955

INCOME TAX EXPENSE .............................       5,840          4,340           13,865           5,375
                                                   ---------      ---------       ----------      ----------

NET INCOME .....................................   $  52,232      $  38,635       $  114,434      $   55,580
                                                   =========      =========       ==========      ==========
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                            statements (unaudited).


                                        3
<PAGE>


               CENEX HARVEST STATES COOPERATIVES AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  FOR THE                   FOR THE
                                                            THREE MONTHS ENDED         NINE MONTHS ENDED
                                                                  MAY 31,                   MAY 31,
                                                          -----------------------   ------------------------
                                                             1998         1999         1998          1999
                                                          ----------   ----------   ----------    ----------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                                       <C>          <C>          <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ............................................  $   52,232   $   38,635   $  114,434    $   55,580
                                                          ----------   ----------   ----------    ----------
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
   Depreciation and amortization .......................      18,360       20,377       55,052        60,523
   Noncash income from joint ventures ..................     (12,716)     (15,728)      (6,670)      (16,995)
   Noncash portion of patronage dividends received .....      (1,681)      (3,356)     (32,830)       (6,822)
   Gain on sale of property, plant and equipment .......      (1,293)        (314)      (2,609)       (1,635)
   Adjustment of inventories to market value ...........       1,236      (14,946)      20,845       (10,117)
   Other ...............................................        (227)       3,593       (3,193)        2,603
   Changes in operating assets and liabilities:
    Receivables ........................................      10,225     (136,791)     (16,027)     (207,880)
    Inventories ........................................     (54,938)       7,450      (66,344)      (23,964)
    Other current assets and other assets ..............     103,029       38,265       17,457       (70,572)
    Patrons' credit balances ...........................     (78,755)     (15,557)      (2,313)       (3,810)
    Patrons' advance payments ..........................     (77,027)     (45,828)     (45,520)      (32,341)
    Accounts payable and accrued expenses ..............     156,592      179,236       58,874       102,033
    Drafts outstanding and other liabilities ...........      12,232         (719)       9,239        (2,517)
                                                          ----------   ----------   ----------    ----------
      Total adjustments ................................      75,037       15,682      (14,039)     (211,494)
                                                          ----------   ----------   ----------    ----------
      Net cash provided by (used in) operating
       activities ......................................     127,269       54,317      100,395      (155,914)
                                                          ----------   ----------   ----------    ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Acquisition of property, plant and equipment ..........     (42,917)     (23,782)    (101,104)      (94,725)
 Proceeds from disposition of property, plant and
  equipment ............................................       3,061        1,496       19,559         6,348
 Investments ...........................................       2,482        6,702       (5,746)       (4,510)
 Investments redeemed ..................................      11,367        3,707       15,335         9,131
 Changes in notes receivable ...........................      (7,102)        (176)       1,802         2,475
 Other investing activities, net .......................      (3,053)          18       (2,067)          (47)
                                                          ----------   ----------   ----------    ----------
      Net cash used in investing activities ............     (36,162)     (12,035)     (72,221)      (81,328)
                                                          ----------   ----------   ----------    ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Changes in notes payable ..............................    (110,020)     (77,000)      24,731       169,525
 Long-term debt borrowings .............................      44,993       30,000       68,583        40,565
 Principal payments on long-term debt ..................      (7,029)      (4,514)     (20,080)      (11,771)
 Changes in book cash overdraft ........................      38,818       14,923       28,783        22,542
 Retirements of equity .................................     (20,144)      (4,518)     (39,158)      (15,117)
 Cash patronage dividends paid .........................     (29,117)         (67)     (42,505)      (43,750)
                                                          ----------   ----------   ----------    ----------
      Net cash (used in) provided by financing
       activities ......................................     (82,499)     (41,176)      20,354       161,994
                                                          ----------   ----------   ----------    ----------

NET INCREASE (DECREASE) IN CASH AND
 CASH EQUIVALENTS ......................................       8,608        1,106       48,528       (75,248)

CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD ...................................      74,924       43,654       35,004       120,008
                                                          ----------   ----------   ----------    ----------

CASH AND CASH EQUIVALENTS AT END
 OF PERIOD .............................................  $   83,532   $   44,760   $   83,532    $   44,760
                                                          ==========   ==========   ==========    ==========
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                            statements (unaudited).


                                        4
<PAGE>


               CENEX HARVEST STATES COOPERATIVES AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


NOTE 1. ACCOUNTING POLICIES

     The unaudited consolidated statements of operations and cash flows for the
three and nine months ended May 31, 1998 and 1999, reflect, in the opinion of
management of Cenex Harvest States Cooperatives (the Company), all normal,
recurring adjustments necessary for a fair statement of the results of
operations and cash flows for the interim periods. The results of operations and
cash flows for any interim period are not necessarily indicative of results for
the full year. The consolidated balance sheet data as of May 31, 1998 and August
31, 1998 were derived from audited consolidated financial statements but does
not include all disclosures required by generally accepted accounting
principles.

     The unaudited consolidated financial statements include the accounts of the
Company and its wholly owned subsidiaries. All significant intercompany accounts
and transactions have been eliminated.

     Reclassifications have been made to the prior year's financial statements
to conform to the current year presentation.

NOTE 2. RECEIVABLES

<TABLE>
<CAPTION>
                                                  AUGUST 31,      MAY 31,       MAY 31,
                                                     1998          1998          1999
                                                  ----------    ----------    ----------
<S>                                                <C>           <C>           <C>
Trade ........................................     $474,454      $564,737      $689,535
Other ........................................       20,376        23,635        12,672
                                                   --------      --------      --------
                                                    494,830       588,372       702,207
Less allowance for doubtful accounts .........       23,314        24,187        23,244
                                                   --------      --------      --------
                                                   $471,516      $564,185      $678,963
                                                   ========      ========      ========
</TABLE>

NOTE 3. INVENTORIES

<TABLE>
<CAPTION>
                                                  AUGUST 31,      MAY 31,       MAY 31,
                                                     1998          1998          1999
                                                  ----------    ----------    ----------
<S>                                                <C>           <C>           <C>
Energy products ..............................     $178,792      $208,055      $202,322
Grain and oilseed ............................      171,099       166,925       135,463
Agronomy .....................................       80,030        82,168        85,626
Feed and farm supplies .......................       30,064        46,871        75,594
Processed grain and oilseed products .........       19,749        19,000        14,810
                                                   --------      --------      --------
                                                   $479,734      $523,019      $513,815
                                                   ========      ========      ========
</TABLE>

NOTE 4. COMPREHENSIVE INCOME

     As of June 1, 1998 the Company adopted Statement of Financial Accounting
Standards No. 130 (SFAS 130), "Reporting of Comprehensive Income". SFAS 130
establishes new rules for the reporting of comprehensive income and its
components. The adoption of SFAS 130 had no impact on the Company's net income.
SFAS 130 requires unrealized gains and losses on the Company's available-for-
sale securities as well as the Company's charge to equity related to its
pension liability to be included as components of other comprehensive income.

     During the three months ended May 31, 1998 and 1999, total comprehensive
income amounted to $52,146 and $37,549 respectively. Total comprehensive income
was $114,348 and $55,810 for the nine months ended May 31, 1998 and 1999,
respectively. Accumulated other comprehensive (loss) income at August 31, 1998,
May 31, 1998 and May 31, 1999 was $(99), $1,195 and $130, respectively.


                                        5
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

     Pursuant to a Plan of Combination dated May 29, 1998 (the Plan of
Combination), CENEX, Inc. (Cenex) and Harvest States Cooperatives (Harvest
States) combined through merger on June 1, 1998 (the Combination) with Harvest
States the surviving corporation. In accordance with the Plan of Combination,
the Articles of Incorporation and Bylaws of Harvest States Cooperatives were
restated and the name Harvest States Cooperatives was changed to "Cenex Harvest
States Cooperatives" (the Company).

     This Combination has been accounted for as a pooling of interests and as a
result all comparative financial information has been restated to include the
financial statements of Harvest States and Cenex. In addition, the Company
changed its fiscal year to August 31, and is filing this Quarterly Report on
Form 10-Q representing the first nine months and third quarter of the Company's
new fiscal year.

     In February 1999, the Company announced that it had entered into
discussions with Farmland Industries, Inc., a farm supply, grain marketing and
food processing cooperative headquartered in Kansas City, Missouri for the
purpose of exploring potential joint ventures in petroleum refining and grain
marketing. In May 1999, the Company and Farmland Industries, Inc. announced the
intention to work towards a merger of the two companies. This transaction is
subject to due diligence, development of a definitive merger agreement and a
favorable vote by the memberships of both companies.

     In June 1999, the Cenex/Land O'Lakes Agronomy Company, of which the Company
owns 50%, purchased approximately 310 retail agronomy facilities from Terra
International, Inc. at a price of approximately $350 million. The Company
contributed capital of $55 million in cash to partially finance this
transaction. Financing arrangements for this business, to be managed by the
Cenex/Land O'Lakes Agronomy Company, are without recourse to the Company.

     Thomas F. Baker, Executive Vice President of Finance and Administration and
Chief Financial Officer of the Company announced his retirement effective May
31, 1999. John Schmitz, previously Vice President, Finance has been appointed as
Senior Vice President and Chief Financial Officer effective June 1, 1999. Debra
Thornton, Senior Vice President and General Counsel, has assumed some additional
administrative duties effective June 1, 1999.

RECENT ACCOUNTING PRONOUNCEMENTS
     In June 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 131, Disclosure about
Segments of an Enterprise and Related Information, which relates to financial
reporting of operating or business segments of a company. The new standard is
effective for fiscal years beginning after December 15, 1997. Disclosures
relative to SFAS No.131 are not required for interim periods in the initial year
of application. Management is currently evaluating this new standard and has not
yet determined its applicability or impact on the presentation of the Company's
financial statements.

     In June 1998, the FASB issued SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which relates to the accounting for
derivative transactions and hedging activities. This new standard is effective
for years beginning after June 15, 1999. In July 1999, the FASB issued SFAS No.
137 which defers the effective date of SFAS No. 133 to all fiscal quarters of
all fiscal years beginning after June 15, 2000. While management does not
believe this standard will materially impact the financial position and results
of operations of the Company, it is currently evaluating the reporting
requirements under this new standard.

YEAR 2000
     The Year 2000 issue is the result of computer systems being written using
two digits rather than four to define the applicable year. Any of the computer
programs used by the Company that have date-sensitive software may recognize a
date using "00" for the Year 1900 rather than as the Year 2000. This could
result in a system failure or miscalculations causing disruptions of operations
including an inability to process transactions or engage in similar normal
business activities. Furthermore, should other companies or entities with whom
the Company has a supplier or a customer relationship


                                        6
<PAGE>


encounter business disruption because of the Year 2000 issue, the Company in
turn could experience disruption of normal business processes and as a result
incur additional costs or loss of revenue.

     In preparation for the Year 2000, the Company reviewed the primary
internally-developed software programs used within the divisions and defined
business units comprising Harvest States before the June 1, 1998 merger with
Cenex. Appropriate changes were made to that software to accommodate the Year
2000. In addition, the Company has engaged an information technology consulting
firm for the purpose of appraising the Company's Year 2000 readiness,
identifying critical software applications which are not Year 2000 compliant,
remediating such applications, testing corrections to software, developing
contingency plans in the event that all software problems are not corrected by
the Year 2000, and assisting with certifications of key supplier's Year 2000
readiness. This Year 2000 plan and action program encompasses all areas of the
Company. The Company will also assess, to the extent practical, embedded
technology in its processing equipment. The Company has completed the assessment
phase of the project, and has identified software deemed mission critical which
must be remediated or replaced. In addition to this corrective activity,
software previously remediated is currently under testing for Year 2000
compliance. The Company has also identified mission critical operations of the
Company which may depend upon embedded technology and has collected or is in the
process of collecting certification of Year 2000 compliance from equipment
manufacturers. It is anticipated that the remediation phase of the project for
mission critical systems will be substantially completed by August 31, 1999.
Management believes that the total cost to the Company to review and correct its
own computer systems will not exceed $2 million, of which approximately $1.3
million was expended through May 31, 1999.

     The Company's management believes that the Company has in place an
effective program to address the Year 2000 issue in a timely manner and that it
is taking the steps reasonably necessary to resolve this issue with respect to
matters within its control. However, it also recognizes that failure to
sufficiently resolve all aspects of the Year 2000 issue in a timely fashion
presents substantial risks to the Company. Considerable work remains to be
accomplished and unforeseen difficulties could arise which might adversely
affect the Company's ability to complete its program on schedule. Furthermore,
while the Company has taken, and will continue to take, steps to determine the
extent of remediation efforts being undertaken by key customers and suppliers,
there is no guarantee that the systems of other companies on which this Company
relies will be remediated in a timely fashion to avoid having a material adverse
effect on the Company's operations or its financial results. Contingency plans
are being discussed, but have not been completed as of this time. Such plans
will be developed as the Company fully identifies those systems requiring
remediation and works toward completion of its remediation efforts.

RESULTS OF OPERATIONS

     During the last 18 months there has been a decline in U.S. exports due to
the Asian monetary crisis which has resulted in lower grain prices. This in
turn, has affected the farmer producers' ability and willingness to purchase
crop inputs such as fertilizer, chemicals and petroleum products. In addition,
the increased production capacity of nitrogen fertilizer, flour and processed
oilseed products has depressed prices and gross margins for those products.

COMPARISON OF THREE MONTHS ENDED MAY 31, 1999 AND 1998
     The Company's consolidated net income for the three months ended May 31,
1999 and 1998 was $38.6 million and $52.2 million, respectively, which
represents a $13.6 million (26%) decrease during the current three-month period.
This decrease for the quarter is related to the decline in income from wholesale
agronomy and food processing operations and an investment impairment, offset by
a patronage dividend received by the farm supply operations and increases in
income from grain operations and the Company's consumer products packaging joint
venture.

     In wholesale agronomy operations timing differences resulted in the
recognition of chemical rebates for the three-month period in 1998 that were not
recognized in the current three-month period, resulting in a decrease in income
of $7.7 million. In addition, the gross margin for plant food declined $1.30 per
ton for the current quarter ended May 31, 1999 compared to the same period a
year ago.

     Within the Wheat Milling Defined Business Unit reduced volume at the Huron
mill produced a $2.0 million dollar decrease in income for the three months
ended May 31, 1999. In addition, bad debt


                                        7
<PAGE>


expense of $1.1 million was recognized during the current quarter due to the
notification of bankruptcy received from two customers of which recovery is
unlikely. The balance of the decline in income for the quarter ended May 31,
1999 is primarily attributable to a decline in average gross margins of
approximately 33 cents per hundred-weight for all products. Within the Oilseed
Processing and Refining Defined Business Unit, the decrease in income is
primarily attributable to lower gross margins for soymeal and other processed
soybean products. The average gross margin for such products declined
approximately $12 per ton during the three months ended May 31, 1999 compared to
the same three-month period of a year ago.

     During the three months ended May 31, 1999 the Company recorded an
impairment to its St. Paul Bank for Cooperatives investment in the amount of
$3.1 million due to losses incurred by the bank.

     Income for the current three-month period included a patronage dividend
received by farm supply operations in the amount of $3.2 million dollars. In the
prior three-month period the patronage dividend was not received until the
following quarter.

     Included in income from grain operations for the three months ended May 31,
1999 was a harbor maintenance tax refund of approximately $1.0 million which was
the result of a Supreme Court ruling that the tax was unconstitutional.

     The Company's share of income from its consumer products packaging joint
venture increased approximately $6.5 million during the current three-month
period compared to the same period ended in 1998.

     Net operating results produced by the Company's energy operations for the
three months ended May 31, 1999 were not significantly different in total from
the results produced during the same period ended a year ago.

     Consolidated net sales of $1.5 billion decreased approximately $338 million
(18%) during the three-month period ended May 31, 1999 compared to the same
period ended in 1998.

     The average sales price for all grain and oilseeds marketed by the Company
declined $.83 per bushel, which was the primary factor in a reduction in grain
sales during the 1999 period of approximately $200 million (24%). Grain volume
of approximately 231 million bushels for the three-month period ended May 31,
1999 was essentially unchanged compared to the same period in 1998.

     Sales of energy products declined approximately $13 million (4%) during the
three-month period ended May 31, 1999 compared with the same period in 1998.
Although the average price for refined fuels was 8 cents per gallon higher
during the current three-month period than that of a year ago, the primary
reason for the decline was a 6% reduction in refined fuel volume.

     Processed grain and oilseed sales decreased approximately $20 million (13%)
during the three months ended May 31, 1999 compared to the same period in 1998.
This decrease is primarily attributable to a $19 per ton reduction in the
average sales price of soymeal, a decline of approximately 6 cents per pound for
refined oil partially offset by a 12% increase in refining volume and a
reduction of approximately $2.85 per hundred-weight for milled wheat products
partially offset by an 829 thousand hundred-weight volume increase.

     Sales of feed and farm supplies decreased approximately $26 million (13%)
for the three-month period ended May 31, 1999, and is primarily attributable to
a decline in volume of approximately 10% due to wet weather conditions during
the current quarter.

     Wholesale agronomy product sales decreased $78.6 million (24%) during the
current three-month period ended May 31, 1999. This was primarily the result of
a 19% decline in plant food volume at an average price of approximately $22 per
ton less than that of a year ago.

     Patronage dividends received increased $.3 million (7%) during the three
months ended May 31, 1999 compared to the same period in 1998. A patronage
dividend in the amount of $3.2 million was received during the current
three-month period, but a year ago it was received in the following quarter.


                                        8
<PAGE>


Offsetting this was a patronage dividend received from the St. Paul Bank for
Cooperatives in the three-month period ended May 31, 1998, but not in the
current three-month period due to the bank's losses.

     Other revenues of $29.2 million increased $8.9 million (44%) for the three
months ended May 31, 1999 compared to the same period in 1998. While there were
some changes in revenue volumes among the recurring categories of divisional
service income, the primary reason for the change was an increase in the
Company's share of income from its consumer products packaging joint venture and
grain marketing joint ventures of approximately $6.5 million and $1.7 million,
respectively, during the current three-month period.

     Cost of goods sold of $1.4 billion decreased approximately $316 million
(18%) during the three months ended May 31, 1999 compared to the same period in
1998. During the three months ended May 31, 1999, the average cost per bushel
for all grains and oilseeds procured by the Company through its grain marketing
and country elevator system decreased $1.12 compared to the same period ended in
1998. The average cost per gallon for refined fuels increased 1/2 a cent during
the three-month period ended May 31, 1999 compared to 1998. Within the Company's
food processing operations, the average cost for wheat declined $1.51 per
bushel, and the average cost for soybeans declined $1.50 per bushel, both
compared to purchases made during the same three-month period ended in the
previous year.

     Marketing, general and administrative expenses of $43.1 million for the
three months ended May 31, 1999 decreased $0.2 million (1%) compared to the same
three months ended in 1998. During the three-month period ended in 1999, the
Company expended approximately $0.7 million as part of its Year 2000 computer
compliance program.

     Interest expense of $11.5 million increased $1.1 million (11%) for the
three months ended May 31, 1999 compared to the same period in 1998. Long-term
borrowings since May 31, 1998 to finance the acquisition of property, plant and
equipment generated most of this additional expense.

     Minority interests in operations for the three-month period ended May 31,
1999 increased approximately $1.1 million compared to the same period in 1998.
Substantially all of the minority interest is related to National Cooperative
Refinery Association (NCRA), which operates a refinery near McPherson, Kansas.
The Company owns approximately 75% of NCRA. This change in minority interests
during the current three-month period is reflective of more profitable
operations within the partially owned subsidiaries compared to the same period a
year ago.

     Income tax expense of $4.3 million and $5.8 million for the three months
ended May 31, 1999 and 1998, respectively, resulted in an effective tax rate of
10.1% for both periods. Non-patronage income as a percentage of total income was
approximately the same for both periods.

COMPARISON OF NINE MONTHS ENDED MAY 31, 1999 AND 1998
     The Company's consolidated net income for the nine months ended May 31,
1999 and 1998 was $55.6 million and $114.4 million, respectively, which
represents a $58.8 million (51%) decrease during the current nine-month period.
This decline in profitability is primarily attributable to the absence of an
agronomy product patronage refund of approximately $32.9 million which the
Company had received during the previous year's nine-month period, and depressed
gross margins in the Company's food processing and energy operations.

     During the nine-month period ended May 31, 1998, the Company received a
patronage dividend of approximately $32.9 million on plant food purchases from
its primary supplier of such products. During the current nine-month period, the
Company did not receive a patronage dividend due to depressed earnings in that
particular industry.

     Grain volume of approximately 830 million bushels was essentially unchanged
during the nine months ended May 31, 1999 when compared with the same period in
1998. The average sales price for all grain and oilseeds marketed by the
Company, however, declined $1.12 per bushel, which was the primary factor in a
reduction in grain and oilseed sales during the 1999 period of approximately
$961 million (27%).


                                        9
<PAGE>


     Sales of energy products declined approximately $243 million (21%) during
the nine-month period ended May 31, 1999 compared with the same period in 1998.
This was primarily the result of an 8% decline in refined fuel volume at an
average price 10 cents per gallon less than that of a year ago.

     Processed grain and oilseed sales decreased approximately $75 million (15%)
during the nine months ended May 31, 1999 compared to the same period in 1998.
This decrease is primarily attributable to a decline in processing volume of 43
thousand tons and a $63 per ton reduction in the average sales price of soymeal
in addition to a reduction of approximately $2.79 per hundred-weight for milled
wheat products partially offset by a 1.2 million hundred-weight volume increase.

     Feed and farm supply sales of approximately $384 million decreased
approximately $31 million (7%) during the nine months ended May 31, 1999
compared to the same period in 1998. The decrease in the current nine-month
period is primarily attributable to a 10% decline in volume due to wet weather
conditions.

     Wholesale agronomy product sales declined approximately $126 million (21%)
during the nine months ended May 31, 1999 compared to the same period in 1998.
This was primarily the result of a 15% decline in plant food volume at an
average price of $16 per ton less than that of a year ago.

     Patronage dividends received decreased approximately $31.5 million (80%)
during the nine months ended May 31, 1999 compared to the same period in 1998.
This decline in patronage dividends was the primarily the result of reduced
earnings generated by the Company's primary fertilizer supplier.

     Other revenues of $82.2 million increased $3.7 million (5%) for the nine
months ended May 31, 1999 compared to the same period in 1998. Increases in the
Company's share of income from its consumer products packaging joint venture and
grain marketing joint ventures of approximately $1.1 million and $2.0 million,
respectively, during the current nine-month period were the most significant
factors affecting this change.

     Cost of goods sold of approximately $4.7 billion decreased approximately
$1.4 billion (23%) during the nine months ended May 31, 1999 compared to the
same period in 1998. During the nine months ended May 31, 1999, the average cost
per bushel for all grains and oilseed procured by the Company though it's grain
marketing and country elevator system decreased $1.12 compared to the same
period ended in 1998. The average cost per gallon for refined fuels decreased 9
cents during the nine-month period ended May 31, 1999 compared to 1998, in
addition to an 8% decline in volume for refined fuels. Fertilizer costs declined
an average of approximately $16 per ton, and volume for that product line
declined 15% compared to activity during the nine months ended May 31, 1998. In
the Company's food processing operations, the average cost of wheat and soybeans
declined $1.47 and $1.50 per bushel, respectively.

     Marketing, general, and administrative expenses of $119.4 million increased
$10.2 million (9%) for the nine months ended May 31, 1999 compared to the same
period in 1998. Approximately $1.8 million of the increase is within the Wheat
Milling Defined Business Unit operations from the recognition of $1.1 million of
uncollectable accounts receivable and also increased costs at the new mill at
Mount Pocono. Within the energy operations approximately $3.0 million of this
increase is due to commission expense related to Country Energy, LLC, a 50/50
joint venture with Farmland Industries, Inc. that started operations in
September 1998. This commission expense includes marketing programs and expenses
which had previously been included in cost of goods sold. Approximately $1.5
million of the change is from credits to expenses produced as a result of the
divestiture of a petroleum exploration project during the nine-month period
ended May 31, 1998. During the nine-month period ended May 31, 1999, the Company
has recorded one-time costs related to the consolidation of the business units
pursuant to the merger of Cenex, Inc. and Harvest States Cooperatives of
approximately $1.9 million. In addition, the Company has expended approximately
$1.3 million during the nine-month period ended May 31, 1999 for the purpose of
assessing and remediating issues related to Year 2000 computer compliance.

     Interest expense of $31.5 million increased $3.0 million (10%) during the
nine months ended May 31, 1999 compared to the same period in 1998. Long-term
borrowings since May 31, 1998 to finance the acquisition of property, plant and
equipment generated most of this additional expense.


                                       10
<PAGE>


     Minority interests in operations for the nine-month period ended May 31,
1999 increased approximately $3.5 million compared to the same period in 1998.
Substantially all of the minority interest is in NCRA, which operates a refinery
near McPherson, Kansas. The Company owns approximately 75% of NCRA. This change
in minority interests during the current nine-month period is reflective of more
profitable operations within the partially owned subsidiaries compared to the
same period of a year ago.

     Income tax expense of $5.4 million and $13.9 million for the nine months
ended May 31, 1999 and 1998, respectively, resulted in effective tax rates of
8.8% and 10.8%. The reduced 1999 effective tax rate is reflective of reduced
nonpatronage earnings in several operations of the Company.

LIQUIDITY AND CAPITAL RESOURCES

CASH FLOWS FROM OPERATIONS
     Operating activities of the Company provided net cash of $54.3 million and
$127.3 million for the three months ended May 31, 1999 and 1998, respectively.
For the period ended in 1999, net income of $38.6 million and decreased working
capital requirements of approximately $26.1 million were offset by net non-cash
income and expenses of approximately $10.4 million. For the three-month period
ending May 31, 1998, net cash provided by operating activities comprised of net
income of $52.2 million, net non-cash income and expenses of approximately $3.7
million and decreased working capital requirements of approximately $71.4
million.

     Operating activities of the Company used net cash of $155.9 million and
provided net cash of $100.4 million for the nine months ended May 31, 1999 and
1998, respectively. For the period ended in 1999, net income of $55.6 million
and net non-cash income and expenses of approximately $27.6 million were offset
by increased working capital requirements of approximately $239.1 million. For
the nine-month period ended May 31, 1998, net income of $114.4 million and net
non-cash income and expenses of $30.6 million were offset by increased working
capital requirements of approximately $44.6 million.

CASH FLOWS FROM INVESTING
     Investing activities of the Company used net cash of $12.0 million during
the three-month period ended May 31, 1999. Expenditures for the acquisition of
property, plant and equipment of $23.8 million and the net changes in notes
receivable were partially offset by proceeds from the disposition of property,
plant and equipment, the net change in investments of $6.7 million and proceeds
from the redemption of prior investments. The Company projects total
expenditures for the acquisition of property, plant and equipment for the fiscal
year ending August 31, 1999 to be approximately $196 million.

     Investing activities of the Company used net cash of $36.2 million during
the three-month period ended May 31, 1998. Expenditures for the acquisition of
property, plant and equipment of $42.9 million, and $7.1 million net changes in
notes receivable were partially offset by proceeds from the disposition of
property, plant and equipment, the net change in investments and proceeds from
the redemption of prior investments of $11.4 million.

     Investing activities of the Company used net cash of $81.3 million during
the nine-month period ended May 31, 1999. Expenditures for the acquisition of
property, plant and equipment of $94.7 million and additional investments of
$4.5 million were partially offset by proceeds from the disposition of property,
plant and equipment of $6.3 million, proceeds from the redemption of prior
investments of $9.1 million and net changes of notes receivable.

     Investing activities of the Company used net cash of $72.2 million during
the nine-month period ended May 31, 1998. Expenditures for the acquisition of
property, plant and equipment of $101.1 million and additional investments of
$5.7 million, were partially offset by proceeds from the disposition of
property, plant and equipment of $19.6 million, proceeds from the redemption of
prior investments of $15.3 million and net changes of notes receivable. The
single largest source of cash partially offsetting capital expenditures and
investments was the proceeds of a sale-leaseback transaction for equipment
within the Oilseed Processing and Refining Defined Business Unit.

CASH FLOWS FROM FINANCING
     The Company finances its working capital needs through short-term lines of
credit with the banks for cooperatives and commercial banks. In June 1998, the
Company established a 364-day credit facility


                                       11
<PAGE>


of $400 million and a five-year revolving facility of $200 million, all of which
is committed. This facility was renewed as of May 31, 1999. In addition to these
credit lines, the Company has a 364-day credit facility dedicated to NCRA, a
subsidiary of which the Company owns 75%, with the St. Paul Bank for
Cooperatives in the amount of $52 million, all of which is committed, and a
364-day credit facility dedicated to Swiss Valley Cooperative, a subsidiary of
which the Company owns 60%, with CoBank in the amount of $0.75 million, all of
which is committed. On May 31, 1999 the Company had total short-term
indebtedness on these various facilities totaling $170 million. On August 31,
1998 and May 31, 1998, respectively, the Company had $0.5 million and $53.5
million outstanding on its short-term lines of credit. The increase in
short-term borrowings in the nine-month period ended May 31, 1999 is primarily
attributable to the cash grain activity and the payment of deferred grain
contracts after the beginning of the new tax year starting January 1999, and
also receivables related to crop inputs during the spring season.

     The Company has financed its long-term capital needs in the past, primarily
for the acquisition of property, plant and equipment, with long-term loan
agreements through the banks for cooperatives. On May 31, 1998, the Company had
total indebtedness related to these long-term lines of credit of $373.8 million,
of which approximately $36.0 million represented long-term borrowings by NCRA.
In June 1998, the Company established a new long-term credit agreement through
the banks for cooperatives whereby the Company repaid $279.6 million of the loan
balance, and borrowed $134 million on the new long-term facility with the banks
for cooperatives. This facility committed $200 million of long-term borrowing
capacity to the Company, with repayments through the year 2009. On May 28, 1999,
the company borrowed an additional $30 million on this facility, which expired
on May 31, 1999. The amount outstanding on this credit agreement was $134
million on August 31, 1998 and $164 million on May 31, 1999.

     Also in June 1998, as part of the refinancing program for the merged
operations, the Company entered into a private placement with several insurance
companies for long-term debt in the amount of $225 million. Repayments will be
made in equal installments of $37.5 million each in the years 2008 through 2013.

     In addition, the Company had long-term indebtedness on August 31, 1998, May
31, 1998 and May 31, 1999, of $39.8 million, $41.0 million and $32.2 million,
respectively, in the form of Industrial Revenue Bonds, capitalized leases and
other notes and contracts.

     The Company incurred additional long-term debt of $30.0 million during the
three months ended May 31, 1999. During that same period, the Company repaid
long-term debt totaling approximately $4.5 million. During the three months
ended May 31, 1998 the Company incurred additional long-term debt of $45.0
million, and repaid $7.0 million of long-term debt.

     During the nine-month periods ended May 31, 1999 and 1998, the Company
incurred additional long-term debt of $40.6 million and $68.6 million,
respectively. Repayments of long-term debt totaled $11.8 million and $20.1
million during the nine months ended May 31, 1999 and 1998, respectively.

     In accordance with the bylaws and by action of the Board of Directors,
annual net income from patronage sources are distributed to consenting patrons
following the close of each year and are based on amounts reportable for federal
income tax purposes as adjusted in accordance with the bylaws. In September
1998, the Company distributed patronage dividends to patrons based upon the
operating results of the former Harvest States portion of the business for its
year ended May 31, 1998. The cash portion of this distribution, deemed by the
Board of Directors to be 80% for Equity Participation Units and 30% for regular
patronage, was approximately $15.1 million. In January 1999, the Company
distributed the patronage income generated by the former Cenex portion of the
business for the period ended May 31, 1998, and the patronage income resulting
from the combined operations of the Company for the three months ended August
31, 1998. The cash portion of that distribution, deemed by the Board of
Directors to be 80% for Equity Participation Units and 30% for regular
patronage, was approximately $28.6 million.

     Beginning June 1, 1998, inactive direct members and patrons and active
direct members and patrons age 61 and older on that date continue to be eligible
for patronage certificate redemptions at the age of 72 or death. For active
direct members and patrons who were age 60 or younger on June 1, 1998, and


                                       12
<PAGE>


member cooperatives, equities will be redeemed annually based on a prorata
formula where the numerator is dollars available for such purpose as determined
by the Board of Directors, and the denominator is the sum of the patronage
certificates held by such eligible members and patrons. Total equity
redemptions, related to the May 31, 1998 fiscal year end of the former Harvest
States operating units, the eight-month reporting period of the former Cenex
operating units ended on May 31, 1998, and the three-month period ended August
31, 1998 for the combined operations of Cenex Harvest States Cooperatives, is
expected to be approximately $24.3 million, of which approximately $4.5 million
was redeemed during the three months ended August 31, 1998. Redemptions made
during the three months ended May 31, 1999 and 1998 were approximately $4.5
million and $20.1 million, respectively. During the nine months ended May 31,
1999 and 1998, respectively, the Company redeemed approximately $15.1 million
and $39.2 million of equity.

EFFECT OF INFLATION AND FOREIGN CURRENCY TRANSACTIONS

     The Company believes that inflation and foreign currency fluctuations have
not had a significant effect on its operations.


                                       13
<PAGE>


OILSEED PROCESSING AND REFINING DEFINED BUSINESS UNIT
ITEM 1. FINANCIAL STATEMENTS


              OILSEED PROCESSING AND REFINING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                     ASSETS

                                                       AUGUST 31,     MAY 31,     MAY 31,
                                                          1998          1998       1999
                                                       ----------    ---------   ---------
                                                        (DOLLARS IN THOUSANDS)  (UNAUDITED)
<S>                                                      <C>          <C>         <C>
CURRENT ASSETS:
 Receivables ......................................      $28,703      $32,585     $28,915
 Inventories ......................................       18,569       23,759      17,221
 Other current assets .............................                       185
                                                         -------      -------     -------
  Total current assets ............................       47,272       56,529      46,136

PROPERTY, PLANT AND EQUIPMENT .....................       35,596       34,953      38,345
                                                         -------      -------     -------
                                                         $82,868      $91,482     $84,481
                                                         =======      =======     =======

                  LIABILITIES AND DEFINED BUSINESS UNIT EQUITY

CURRENT LIABILITIES:
 Due to Cenex Harvest States Cooperatives .........      $15,071      $22,890     $17,270
 Accounts payable .................................        7,547        8,868       4,478
 Accrued expenses .................................        1,773        1,660       4,256
                                                         -------      -------     -------
  Total current liabilities .......................       24,391       33,418      26,004

COMMITMENTS AND CONTINGENCIES .....................

DEFINED BUSINESS UNIT EQUITY ......................       58,477       58,064      58,477
                                                         -------      -------     -------
                                                         $82,868      $91,482     $84,481
                                                         =======      =======     =======
</TABLE>


    The accompanying notes are an integral part of the financial statements
                                   (unaudited)


                                       14
<PAGE>


              OILSEED PROCESSING AND REFINING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                           FOR THE                     FOR THE
                                                      THREE MONTHS ENDED          NINE MONTHS ENDED
                                                           MAY 31,                     MAY 31,
                                                    ---------------------      ----------------------
                                                      1998          1999         1998          1999
                                                    --------      -------      --------      --------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                                 <C>           <C>          <C>           <C>
REVENUES:
 Processed oilseed sales .......................    $105,412      $93,021      $324,037      $279,794
 Other revenues ................................          41          160           542           232
                                                    --------      -------      --------      --------
                                                     105,453       93,181       324,579       280,026
                                                    --------      -------      --------      --------
COSTS AND EXPENSES:
 Cost of goods sold ............................      98,544       88,801       296,811       265,688
 Marketing, general and administrative .........         848        1,435         3,482         4,084
 Interest ......................................          70          100           371           694
                                                    --------      -------      --------      --------
                                                      99,462       90,336       300,664       270,466
                                                    --------      -------      --------      --------

INCOME BEFORE INCOME TAXES .....................       5,991        2,845        23,915         9,560

INCOME TAX EXPENSE .............................         925           50         1,150           325
                                                    --------      -------      --------      --------

NET INCOME .....................................    $  5,066      $ 2,795      $ 22,765      $  9,235
                                                    ========      =======      ========      ========
</TABLE>


     The accompanying notes are an integral part of the financial statements
                                   (unaudited)


                                       15
<PAGE>


              OILSEED PROCESSING AND REFINING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                          FOR THE                     FOR THE
                                                                    THREE MONTHS ENDED           NINE MONTHS ENDED
                                                                          MAY 31,                     MAY 31,
                                                                  ----------------------      -----------------------
                                                                     1998         1999          1998           1999
                                                                  ---------     --------      ---------      --------
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                               <C>           <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ..................................................    $   5,066     $  2,795      $  22,765      $  9,235
                                                                  ---------     --------      ---------      --------
 Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation ..............................................          616          388          1,549         1,500
   Gain on disposal of property, plant and equipment .........                                     (202)
   Changes in operating assets and liabilities:
    Receivables ..............................................       (1,258)         318         (5,349)         (212)
    Inventories ..............................................        6,626        9,210        (15,161)        1,348
    Other current assets .....................................          373                       2,504
    Accounts payable and accrued expenses ....................        1,363       (4,947)          (130)         (586)
                                                                  ---------     --------      ---------      --------
      Total adjustments ......................................        7,720        4,969        (16,789)        2,050
                                                                  ---------     --------      ---------      --------
      Net cash provided by operating activities ..............       12,786        7,764          5,976        11,285
                                                                  ---------     --------      ---------      --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Acquisition of property, plant and equipment ................       (1,255)        (752)        (5,726)       (4,252)
 Proceeds from disposition of property, plant and
  equipment ..................................................                                   10,267             3
                                                                  ---------     --------      ---------      --------
      Net cash (used in) provided by
       investing activities ..................................       (1,255)        (752)         4,541        (4,249)
                                                                  ---------     --------      ---------      --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Change in due to Cenex Harvest States Cooperatives ..........      (11,138)      (4,217)         7,575         2,199
 Defined business unit equity distributed ....................         (393)      (2,795)       (18,092)       (9,235)
                                                                  ---------     --------      ---------      --------
      Net cash used in financing activities ..................      (11,531)      (7,012)       (10,517)       (7,036)
                                                                  ---------     --------      ---------      --------

INCREASE (DECREASE) IN CASH ..................................           --           --             --            --

CASH AT BEGINNING OF PERIOD ..................................           --           --             --            --
                                                                  ---------     --------      ---------      --------

CASH AT END OF PERIOD ........................................           --           --             --            --
                                                                  =========     ========      =========      ========
</TABLE>


    The accompanying notes are an integral part of the financial statements
                                   (unaudited)


                                       16
<PAGE>


              OILSEED PROCESSING AND REFINING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 1. ACCOUNTING POLICIES

     The unaudited statements of operations and cash flows for the three and
nine months ended May 31, 1998 and 1999, reflect, in the opinion of management
of Cenex Harvest States Cooperatives (the Company), all normal, recurring
adjustments necessary for a fair statement of the results of operations and cash
flows for the interim periods. The results of operations and cash flows for any
interim period are not necessarily indicative of results for the full year. The
balance sheet data as of May 31, 1998 and August 31, 1998 was derived from
audited financial statements but does not include all disclosures required by
generally accepted accounting principles.

     These statements should be read in conjunction with the financial
statements and footnotes included in the Oilseed Processing and Refining Defined
Business Unit financial statements for the year ended May 31, 1998, and for the
three months ended August 31, 1998, which are included in the Cenex Harvest
States Cooperatives Report on Form 10-K and Transition Report on Form 10-Q
previously filed with the Securities and Exchange Commission on August 27, 1998
and October 14, 1998, respectively.

NOTE 2. RECEIVABLES

<TABLE>
<CAPTION>
                                                  AUGUST 31,     MAY 31,     MAY 31,
                                                     1998         1998        1999
                                                  ----------    ---------   ---------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                 <C>          <C>         <C>
Trade ........................................      $29,098      $32,980     $29,310
Less allowance for doubtful accounts .........          395          395         395
                                                    -------      -------     -------
                                                    $28,703      $32,585     $28,915
                                                    =======      =======     =======
</TABLE>

NOTE 3. INVENTORIES

<TABLE>
<CAPTION>
                                                  AUGUST 31,     MAY 31,     MAY 31,
                                                     1998         1998        1999
                                                  ----------    ---------   ---------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                 <C>          <C>         <C>
Oilseed ......................................      $   712      $ 6,926     $ 5,418
Processed oilseed products ...................       17,857       16,833      11,803
                                                    -------      -------     -------
                                                    $18,569      $23,759     $17,221
                                                    =======      =======     =======
</TABLE>


                                       17
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

     Pursuant to a Plan of Combination dated May 29, 1998 (the Plan of
Combination), CENEX, Inc. (Cenex) and Harvest States Cooperatives (Harvest
States) combined through merger on June 1, 1998 (the Combination) with Harvest
States the surviving corporation. In accordance with the Plan of Combination,
the Articles of Incorporation and Bylaws of Harvest States Cooperatives were
restated and the name Harvest States Cooperatives was changed to "Cenex Harvest
States Cooperatives" (the Company).

     In addition, the Company changed its fiscal year end to August 31, and is
filing this Quarterly Report on Form 10-Q representing the first nine months and
third quarter of the Company's new fiscal year.

     See management's discussion for the Company in regard to new accounting
pronouncements and also the Year 2000.

RESULTS OF OPERATIONS

     Patronage refunds to the Oilseed Processing and Refining Defined Business
Unit holders are calculated on the basis of tax earnings per bushel. Because of
this, the Company believes that the calculation below is an important measure of
the Defined Business Unit's performance.

<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED        NINE MONTHS ENDED
                                                    MAY 31,                  MAY 31,
                                             ---------------------   -----------------------
                                                1998        1999        1998         1999
                                             ---------   ---------   ----------   ----------
                                               (IN THOUSANDS EXCEPT PER BUSHEL INFORMATION)
<S>                                           <C>         <C>         <C>          <C>
Income before income taxes ...............    $5,991      $2,845      $ 23,915     $  9,560
Income from purchased oil ................      (583)       (523)       (1,336)      (1,396)
Book to tax differences ..................      (384)          1          (384)           5
                                              ------      ------      --------     --------
Taxable income ...........................    $5,024      $2,323      $ 22,195     $  8,169
                                              ------      ------      --------     --------
Bushels processed ........................     8,917       9,166        28,019       26,784
Income per bushel ........................    $ 0.56      $ 0.25      $   0.79     $   0.30
                                              ------      ------      --------     --------
</TABLE>

     Certain operating information pertaining to the Oilseed Processing and
Refining Defined Business Unit is set forth below, as a percentage of processed
oilseed sales.

<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED         NINE MONTHS ENDED
                                                     MAY 31,                   MAY 31,
                                             ----------------------    ----------------------
                                                1998         1999         1998         1999
                                             ----------   ---------    ----------   ---------
<S>                                             <C>          <C>          <C>          <C>
Gross margin .............................      6.52%        4.54%        8.40%        5.04%
Marketing, general and administrative ....      0.80%        1.54%        1.07%        1.46%
Interest .................................      0.07%        0.11%        0.11%        0.25%
</TABLE>

COMPARISON OF THREE MONTHS ENDED MAY 31, 1999 AND 1998
     The Oilseed Processing and Refining Defined Business Unit net income of
$2.8 million for the three months ended May 31, 1999 represents a $2.3 million
decrease (45%) compared to the same period in 1998. This decrease is primarily
attributable to lower gross margins for soymeal and other processed soybean
products. The average gross margin for such products declined approximately $12
per ton during the three months ended May 31, 1999 compared to the same
three-month period of a year ago.

     Processed oilseed sales of $93.0 million for the three-month period ended
May 31, 1999 decreased by $12.4 million (12%) compared to the same period in
1998. A reduction in the sale price for processed soybean products, primarily
soymeal, of approximately $19 per ton and a decline of about $.06 per pound for
refined oil, partially offset by a 12% increase in refining volume produced this
change in sales dollars.

     Other revenues increased $0.1 million during the three months ended May 31,
1999 compared to the same period in 1998. During the 1999 period, the Defined
Business Unit received a patronage refund from a cooperative soymeal customer
totaling approximately $0.1 million, accounting for most of this increase.


                                       18
<PAGE>


     Cost of goods sold of $88.8 million for the three months ended May 31, 1999
decreased $9.7 million (10%) compared to the same period in 1998. A reduced cost
for soybeans of $1.28 per bushel during the three months ended May 31, 1999
compared to the same period in 1998 reduced cost of goods sold by approximately
$11.8 million. This price variance was partially offset by a 3% increase in
crush volume compared to the same three months of a year ago, which had the
affect of increasing cost by approximately $1.6 million. A decline in the price
of crude soybean oil of approximately $.06 per pound was almost entirely offset
by an increase in volume refined during the three month period of 1999 compared
with the same three month period ended on May 31, 1998.

     Marketing, general and administrative expenses of $1.4 million for the
three months ended May 31, 1999 increased approximately $0.6 million (69%)
compared to the same period ended in 1998. Most of this change is attributable
to adjustments to expense accruals during the 1998 period. Prior to the Harvest
States Cooperative's merger with Cenex, Inc. on June 1, 1998, the Defined
Business Unit operated on a May 31 fiscal year end. For year-end closing,
various expenses were adjusted from estimated accruals to accruals that were
calculated based upon actuarial or other more precise measurements.

     Interest expense for the three months ended May 31, 1999 was $0.1 million,
compared with approximately $0.07 million for the same period of a year ago.
This increase is primarily attributable to capital expenditures made since the
1998 period.

     Income tax expense of $0.05 million and $0.9 million for the three-month
periods ended May 31, 1999 and 1998, respectively, resulted in effective tax
rates of 1.8% and 15.4%. The significantly higher effective tax rate during the
1998 period recognized actual non patronage soybean purchases, as recorded for
the patronage distribution, exceeding the volume projected for the tax provision
of the prior quarters.

COMPARISON OF NINE MONTHS ENDED MAY 31, 1999 AND 1998
     The Oilseed Processing and Refining Defined Business Unit's net income of
$9.2 million for the nine months ended May 31, 1999 represents a $13.5 million
decrease (59%) compared to the same period in 1998. This decrease is
attributable to reduced gross margins for both soymeal and other processed
soybean products. The average gross margin for such products declined
approximately $18 per ton during the nine months ended May 31, 1999 compared to
the same nine-month period of a year ago.

     Processed oilseed sales of $279.8 million for the nine-month period ended
May 31, 1999 decreased $44.2 million (14%) compared to the same period in 1998.
A decline in processing volumes of approximately 43,000 tons, a reduction in
sales price of approximately $63 per ton for such products and a decrease in the
average sales price for refined oil of approximately $.01 per pound was
partially offset by a 6% increase in refining volumes.

     Other revenues declined $0.3 million (57%) during the nine months ended May
31, 1999 compared to the same period in 1998. During the 1998 period, the
Oilseed Processing and Refining Defined Business Unit recognized gains on
disposal of replaced equipment sold at salvage value of approximately $0.2
million, and also received insurance proceeds related to a business interruption
claim of approximately $0.3 million. During the 1999 period the Oilseed
Processing and Refining Defined Business Unit received a patronage refund from a
cooperative soymeal customer totaling $0.1 million.

     Cost of goods sold of $265.7 million for the nine months ended May 31, 1999
decreased $31.1 million (10%) compared to same period ended in 1998. During the
1999 period, a decline in soybeans processed of approximately 1.2 million
bushels reduced such costs almost $8.1 million. A reduced cost for soybeans of
$1.50 per bushel during the nine months ended May 31, 1999 compared to the same
period in 1998 resulted in a decline cost of goods sold by approximately $40.3
million. These reductions were partially offset by a 1.1 cent per pound increase
in the cost of crude soybean oil, as well as by a 13% increase in crude soybean
oil purchases.

     Marketing, general, and administrative expenses of $4.1 million for the
nine months ended May 31, 1999 increased approximately $0.6 million (17%) during
the nine months ended May 31, 1999 compared to the same period in 1998. Most of
this change is attributable to adjustments of expense accruals during the period
ended on May 31, 1998.


                                       19
<PAGE>


     Interest expense for the nine months ended May 31, 1999 was $0.7 million
compared with $0.4 million for the same period of a year ago. This increase of
$0.3 million (87%) is primarily attributable to capital expenditures made since
the 1998 period.

     Income tax expense of $0.3 million and $1.2 million for the nine-month
periods ended May 31, 1999 and 1998, respectively, resulted in effective tax
rates of 3.4% and 4.8%. The decrease in the effective tax rate in the 1999
period is the result of reduced non-patronage earnings as a percentage of total
earnings.

LIQUIDITY AND CAPITAL RESOURCES

     The Oilseed Processing and Refining Defined Business Unit's cash
requirements relate primarily to capital improvements and a need to finance
additional inventories and receivables based on increased raw material costs and
levels. These cash needs are expected to be fulfilled by the Company.

CASH FLOWS FROM OPERATIONS
     Operating activities for the three months ended May 31, 1999 provided net
cash of $7.8 million. Net income of $2.8 million, non-cash expenses of $0.4
million and a reduction in working capital requirements of $4.6 million
generated this net cash. For the same three-month period of a year ago, net
income of $5.1 million, non-cash expenses of approximately $0.6 million and
decreased working capital requirements of approximately $7.1 million provided
net cash of approximately $12.8 million.

     Operating activities for the nine months ended May 31, 1999 provided net
cash of $11.3 million. Net income of $9.2 million, non-cash expenses of $1.5
million and decreased working capital requirements of approximately $0.6 million
generated this net cash from operating activities. For the same nine-month
period a year ago, net income of $22.8 million and non-cash expenses and income
of approximately $1.3 million were offset by increased working capital
requirements totaling approximately $18.1 million, thereby providing net cash
from operating activities of $6.0 million.

CASH FLOWS FROM INVESTING
     The Oilseed Processing and Refining Defined Business Unit used cash of
approximately $0.8 million and $1.3 million during the three-month periods ended
May 31, 1999 and 1998, respectively, for the acquisition of property, plant and
equipment.

     During the nine-month period ended May 31, 1999, the Oilseed Processing and
Refining Defined Business Unit used approximately $4.3 million for the
acquisition of property, plant and equipment. During the nine-months ended May
31, 1998, the Oilseed Processing and Refining Defined Business Unit received
cash of approximately $10.3 million from the sale of soybean processing
equipment and entered into a sale / leaseback transaction for such equipment.
During the same period, the Oilseed Processing and Refining Defined Business
Unit expended approximately $5.7 million for the purchase of property, plant and
equipment.

     Total expenditures for the acquisition of property, plant and equipment for
the fiscal year ending August 31, 1999 are projected to be approximately $6.3
million.

CASH FLOWS FROM FINANCING
     The Oilseed Processing and Refining Defined Business Unit's financing
activities are coordinated through the Company's cash management department.
Cash from all of the Company's operations is deposited with the Company's cash
management department and disbursements are made centrally. As a result, the
Oilseed Processing and Refining Defined Business Unit has a zero cash position.
Financing is available from the Company to the extent of the Company's working
capital position and corporate loan agreements with various banks, and cash
requirements of all other Company operations.

     Working capital requirements for each division and Defined Business Unit of
the Company are reviewed on a periodic basis, and could potentially be
restricted based upon management's evaluation of the prevailing business
conditions and availability of funds.

     The Oilseed Processing and Refining Defined Business Unit had debt
outstanding to the Company of $17.3 million as of May 31, 1999 compared with
$15.1 million as of August 31, 1998 and $22.9 million as of May 31, 1998. These
interest bearing balances reflect working capital and fixed asset financing
requirements.


                                       20
<PAGE>


     In July 1998, the Company announced its site selection for the construction
of a new soybean processing and refining plant in southwestern Minnesota. The
facility, to be constructed near the city of Fairmont, Minnesota, is expected to
cost between $60.0 million and $90.0 million. The precise configuration and size
of the facility has yet to be determined. Since that announcement, the Company
has acquired the plant site at a cost of approximately $1.3 million with
construction tentatively scheduled to begin in the year 2001. The new facility
may be financed with debt, open membership equity, additional equity
participation units, or a combination of these financing alternatives.


                                       21
<PAGE>


WHEAT MILLING DEFINED BUSINESS UNIT
ITEM 1. FINANCIAL STATEMENTS


                       WHEAT MILLING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                     ASSETS

                                                       AUGUST 31,      MAY 31,       MAY 31,
                                                          1998          1998          1999
                                                       ----------    ----------     ---------
                                                        (DOLLARS IN THOUSANDS)     (UNAUDITED)
<S>                                                     <C>           <C>           <C>
CURRENT ASSETS:
 Receivables ......................................     $ 35,228      $ 35,757      $ 32,579
 Inventories ......................................       18,895        13,785        15,910
 Other current assets .............................          430           394            93
                                                        --------      --------      --------
  Total current assets ............................       54,553        49,936        48,582

INTANGIBLE ASSETS .................................       10,481        10,748         9,681

PROPERTY, PLANT AND EQUIPMENT .....................       97,428        85,627       111,254
                                                        --------      --------      --------
                                                        $162,462      $146,311      $169,517
                                                        ========      ========      ========

                  LIABILITIES AND DEFINED BUSINESS UNIT EQUITY

CURRENT LIABILITIES:
 Due to Cenex Harvest States Cooperatives .........     $ 33,238      $ 16,739      $ 45,597
 Accounts payable .................................       11,003         8,836        12,236
 Accrued expenses .................................        1,667         1,569         2,447
 Current portion of long-term debt ................       10,005        10,005        10,005
                                                        --------      --------      --------
  Total current liabilities .......................       55,913        37,149        70,285

LONG-TERM DEBT ....................................       38,516        41,204        31,199

COMMITMENTS AND CONTINGENCIES

DEFINED BUSINESS UNIT EQUITY ......................       68,033        67,958        68,033
                                                        --------      --------      --------
                                                        $162,462      $146,311      $169,517
                                                        ========      ========      ========
</TABLE>


    The accompanying notes are an integral part of the financial statements
                                   (unaudited)


                                       22
<PAGE>


                       WHEAT MILLING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                            FOR THE                     FOR THE
                                                      THREE MONTHS ENDED           NINE MONTHS ENDED
                                                            MAY 31,                     MAY 31,
                                                   ------------------------    ------------------------
                                                      1998          1999           1998         1999
                                                   ----------    ----------    -----------   ----------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                                 <C>            <C>          <C>            <C>
REVENUES:
 Processed grain sales .........................    $52,825        $44,528      $160,861       $129,565
 Other revenues ................................      1,451                        1,533
                                                    -------        -------      --------       --------
                                                     54,276         44,528       162,394       129,565
                                                    -------        -------      --------       --------
COSTS AND EXPENSES:
 Cost of goods sold ............................     50,079         43,356       149,044       125,193
 Marketing, general and administrative .........      2,042          3,580         6,430         8,259
 Interest ......................................        225          1,522         2,043         3,601
 Other .........................................        162                          162
                                                    -------        -------      --------       --------
                                                     52,508         48,458       157,679       137,053
                                                    -------        -------      --------       --------
INCOME (LOSS) BEFORE INCOME
 TAXES .........................................      1,768         (3,930)        4,715        (7,488)

INCOME TAX EXPENSE (BENEFIT) ...................        100           (325)          350          (600)
                                                    -------        -------      --------       --------

NET INCOME (LOSS) ..............................    $ 1,668       ($ 3,605)     $  4,365      ($ 6,888)
                                                    =======        =======      ========       ========
</TABLE>


     The accompanying notes are an integral part of the financial statements
                                   (unaudited)


                                       23
<PAGE>


                       WHEAT MILLING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                         FOR THE                      FOR THE
                                                                    THREE MONTHS ENDED           NINE MONTHS ENDED
                                                                         MAY 31,                      MAY 31,
                                                                --------------------------   -------------------------
                                                                    1998          1999           1998          1999
                                                                ----------     ----------    -----------    ----------
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                              <C>            <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss) ..........................................    $  1,668       ($ 3,605)     $   4,365     ($  6,888)
                                                                 --------        -------      ---------      --------
 Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
   Depreciation and amortization ............................       1,056          1,528          3,499         4,146
   Loss on impairment .......................................         162                           162
   Changes in operating assets and liabilities:
    Receivables .............................................      (1,271)           186          2,522         2,649
    Inventories .............................................       1,698          7,227           (235)        2,985
    Other current assets ....................................         (61)            72            (89)          337
    Accounts payable and accrued expenses ...................        (938)          (842)        (7,464)        2,013
                                                                 --------        -------      ---------      --------
      Total adjustments .....................................         646          8,171         (1,605)       12,130
                                                                 --------        -------      ---------      --------
      Net cash provided by operating activities .............       2,314          4,566          2,760         5,242
                                                                 --------        -------      ---------      --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Acquisition of property, plant and equipment ...............      (9,107)        (1,937)       (18,017)      (17,172)
                                                                 --------        -------      ---------      --------
      Net cash used in investing activities .................      (9,107)        (1,937)       (18,017)      (17,172)
                                                                 --------        -------      ---------      --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Change in due to Cenex Harvest States Cooperatives .........       9,540         (3,795)        25,578        12,359
 Principal payments on long-term debt .......................      (2,439)        (2,439)        (7,316)       (7,317)
 Defined business unit equity distributed ...................        (308)         3,605         (3,005)        6,888
                                                                 --------        -------      ---------      --------
      Net cash provided by (used in)
       financing activities .................................       6,793         (2,629)        15,257        11,930
                                                                 --------        -------      ---------      --------

INCREASE (DECREASE) IN CASH .................................          --             --             --            --

CASH AT BEGINNING OF PERIOD .................................          --             --             --            --
                                                                 --------        -------      ---------      --------

CASH AT END OF PERIOD .......................................          --             --             --            --
                                                                 ========        =======      =========      ========
</TABLE>

    The accompanying notes are an integral part of the financial statements
                                   (unaudited)


                                       24
<PAGE>


                       WHEAT MILLING DEFINED BUSINESS UNIT
         (A DEFINED BUSINESS UNIT OF CENEX HARVEST STATES COOPERATIVES)

                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 1. ACCOUNTING POLICIES

     The unaudited statements of operations and cash flows for the three and
nine months ended May 31, 1998 and 1999, reflect, in the opinion of management
of Cenex Harvest States Cooperatives (the Company), all normal, recurring
adjustments necessary for a fair statement of the results of operations and cash
flows for the interim periods. The results of operations and cash flows for any
interim period are not necessarily indicative of results for the full year. The
balance sheet data as of May 31, 1998 and August 31, 1998 was derived from
audited financial statements but does not include all disclosures required by
generally accepted accounting principles.

     These statements should be read in conjunction with the financial
statements and footnotes included in the Wheat Milling Defined Business Unit
financial statements for the year ended May 31, 1998, and for the three months
ended August 31, 1998, which are included in the Cenex Harvest States
Cooperatives Report on Form 10-K and Transition Report on Form 10-Q previously
filed with the Securities and Exchange Commission on August 27, 1998 and October
14, 1998, respectively.

NOTE 2. RECEIVABLES

<TABLE>
<CAPTION>
                                                  AUGUST 31,      MAY 31,     MAY 31,
                                                     1998          1998        1999
                                                  ----------    ---------   ---------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                 <C>          <C>         <C>
Trade ........................................      $34,825      $35,703     $33,471
Other ........................................        1,074          738       1,088
                                                    -------      -------     -------
                                                     35,899       36,441      34,559
Less allowance for doubtful accounts .........          671          684       1,980
                                                    -------      -------     -------
                                                    $35,228      $35,757     $32,579
                                                    =======      =======     =======
</TABLE>

NOTE 3. INVENTORIES

<TABLE>
<CAPTION>
                                                  AUGUST 31,      MAY 31,     MAY 31,
                                                     1998          1998        1999
                                                  ----------    ---------   ---------
                                                          (DOLLARS IN THOUSANDS)
<S>                                                <C>           <C>          <C>
Grain ........................................     $17,003       $11,618      $12,903
Processed grain products .....................       1,270         1,395        2,114
Other ........................................         622           772          893
                                                   -------       -------      -------
                                                   $18,895       $13,785      $15,910
                                                   =======       =======      =======
</TABLE>


                                       25
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     Pursuant to a Plan of Combination dated May 29, 1998 (the Plan of
Combination), CENEX, Inc. (Cenex) and Harvest States Cooperatives (Harvest
States) combined through merger on June 1, 1998 (the Combination) with Harvest
States the surviving corporation. In accordance with the Plan of Combination,
the Articles of Incorporation and Bylaws of Harvest States Cooperatives were
restated and the name Harvest States Cooperatives was changed to "Cenex Harvest
States Cooperatives" (the Company).

     In addition, the Company changed its fiscal year end to August 31, and is
filing this Quarterly Report on Form 10-Q representing the first nine months and
third quarter of the Company's new fiscal year.

     See management's discussion for the Company in regard to new accounting
pronouncements and also the Year 2000.

RESULTS OF OPERATIONS

     Patronage refunds to the Wheat Milling Defined Business Unit holders are
calculated on the basis of tax earnings per bushel. Because of this, the Company
believes that the calculation below is an important measure of the Defined
Business Unit's performance.

<TABLE>
<CAPTION>
                                                           FOR THE                      FOR THE
                                                      THREE MONTHS ENDED           NINE MONTHS ENDED
                                                           MAY 31,                      MAY 31,
                                                  --------------------------   -------------------------
                                                      1998          1999           1998          1999
                                                  -----------    -----------   ----------    -----------
                                                       (IN THOUSANDS EXCEPT PER BUSHEL INFORMATION)
<S>                                                 <C>           <C>           <C>            <C>
Income (loss) before income taxes .............     $ 1,768       $ (3,930)     $  4,715       $ (7,488)
Book to tax differences .......................         689             96           689            289
                                                    -------       --------      --------       --------
Taxable income (loss) .........................     $ 2,457       $ (3,834)     $  5,404       $ (7,199)
                                                    =======       ========      ========       ========
Bushels processed .............................       8,446          9,719        24,264         26,278
Income (loss) per bushel ......................     $  0.29       $  (0.39)     $   0.22       $  (0.27)
                                                    =======       ========      ========       ========
</TABLE>

     Certain operating information pertaining to the Wheat Milling Defined
Business Unit is set forth below, as a percentage of processed grain sales.

<TABLE>
<CAPTION>
                                                       THREE MONTHS ENDED         NINE MONTHS ENDED
                                                             MAY 31,                   MAY 31,
                                                     -----------------------   -----------------------
                                                        1998         1999         1998         1999
                                                     ----------   ----------   ----------   ----------
<S>                                                     <C>          <C>          <C>          <C>
Gross margin ..................................         5.20%        2.63%        7.35%        3.37%
Marketing, general and administrative .........         3.87%        8.04%        4.00%        6.37%
Interest ......................................         0.43%        3.42%        1.27%        2.78%
</TABLE>

COMPARISON OF THREE MONTHS ENDED MAY 31, 1999 AND 1998
     The Wheat Milling Defined Business Unit incurred a net loss of $3.6 million
for the three months ended May 31, 1999 compared to net income of $1.7 million
for the same period in 1998, for a decrease of $5.3 million. Approximately $2.0
million of this decrease was due to a volume reduction at the Huron mill. In
June 1998, the Wheat Milling Defined Business Unit began a conversion at the
Huron mill of a semolina flour line to hard wheat bakery flour. During February
1999, production of bakery flour commenced at Huron and the Wheat Milling
Defined Business Unit has attempted to grow its share of the bakery flour market
in that region. Despite those efforts, volume from the Huron mill during the
three months ended May 31, 1999 declined 25% compared to the same period of a
year ago, with essentially the same fixed costs applied against the lower
volume. In addition, during the three-month period ended May 31, 1999, the Wheat
Milling Defined Business Unit received notification that two customers, with
outstanding accounts receivable balances totaling approximately $1.1 million,
had filed for bankruptcy. It is management's assessment that any recovery of
this amount is unlikely, and therefore recognized a bad debt expense for the
full amount due during the quarter ended May 31, 1999. The


                                       26
<PAGE>


balance of the decline in income is primarily attributable to a decline in
average gross margins of approximately $0.33 per hundred-weight for all
products, and increased marketing, administrative and interest expense.

     Processed grain sales for the three-month period ended May 31, 1999 of
$44.5 million decreased $8.3 million (16%) compared to the same period in 1998.
A reduction in the average sales price of $2.85 per hundred weight, partially
offset by a 829,000 hundred weight volume increase resulted in the decline in
sales revenue.

     Cost of goods sold of $43.4 million for the three months ended May 31, 1999
decreased $6.7 million (13%) compared to the same period in 1998. This decrease
was due primarily to a $1.51 per bushel decline in the cost of raw material
during the three months ended May 31, 1999, compared to that same period in
1998. This price variance was partially offset by an increase in volume of
approximately 1.2 million bushels. The mill expense component of cost of goods
sold increased approximately $1.6 million, of which approximately $1.0 million
was incurred at the Mount Pocono mill, which commenced operations in January
1999.

     Marketing, general and administrative expenses of $3.6 million for the
three months ended May 31, 1999 increased approximately $1.5 million (75%)
compared to the same period in 1998. $1.1 million of this increase is
attributable to the loss recognized on uncollectable accounts receivable.

     Interest expense of $1.5 million during the three months ended May 31, 1999
increased $1.3 million compared to the same period in 1998. During the
three-month period ended May 31, 1998, the Wheat Milling Defined Business Unit
received credit for cooperative bank patronage refunds received by Cenex Harvest
States attributable to the Wheat Milling Defined Business Unit's borrowing which
totaled approximately $0.6 million. The comparable amount received during the
three months ended May 31, 1999 was $0.1 million. On June 1, 1997, the Company
contributed $38.8 million of additional capital to the Wheat Milling Defined
Business Unit for the purpose of constructing the Mount Pocono mill. Throughout
the construction phase of this project, the unexpended balance of this cash
contribution reduced borrowing requirements to finance inventories and
receivables, and consequently reduced interest expense. As cash has been
expended for Mount Pocono construction, additional borrowings have been required
to finance working capital. The balance of the increase in interest expense
during the three-month period ended May 31, 1999 compared to the same period
ended in 1998 is primarily attributable to this activity.

     Other expenses of $0.2 million during the period ended on May 31, 1998
represents the recognition of a loss on certain equipment.

     An income tax benefit of $0.3 million for the three months ended May 31,
1999 is based upon an effective tax rate of 8.3% applied to the pretax operating
loss of $3.9 million for the period. For the three months ended May 31, 1998,
income tax expense of $0.1 million resulted in an effective tax rate of 5.7%.

COMPARISON OF NINE MONTHS ENDED MAY 31, 1999 AND 1998
     The Wheat Milling Defined Business Unit incurred a net loss of $6.9 million
for the nine months ended May 31, 1999 compared to net income of $4.4 million
for the same period in 1998, for a decrease of $11.3 million. Approximately $4.5
million of this decrease was due to a reduction in production at the Huron mill,
where the conversion of a semolina flour line to a hard wheat bakery flour line
reduced volumes by 30% compared to the same period in 1998, with essentially the
same fixed costs applied against the lower volumes. The Huron conversion was
operational in February 1999 and the Wheat Milling Defined Business Unit is
currently attempting to grow its share of the bakery flour market from this
mill's production. A general deterioration in gross margins of approximately
$0.52 per hundred-weight for all products, along with increased marketing,
administrative and interest expenses of $3.4 million caused the remaining
decline in income.

     Processed grain sales for the nine-month period ended May 31, 1999 of
$129.6 million decreased $31.3 million (19%) compared to the same period in
1998. A reduction in the average sales price of $2.79 per hundred weight,
partially offset by a 1.2 million hundred weight volume increase resulted in the
decline in sales revenue.


                                       27
<PAGE>


     Cost of goods sold of $125.2 million for the nine months ended May 31, 1999
decreased by $23.9 million (16%) compared to the same period in 1998. This
decrease was due primarily to a $1.47 per bushel decline in the cost of raw
material during the nine months ended May 31, 1999, compared to the same period
in 1998. This price variance was partially offset by an increase in volume of
approximately 2,000,000 bushels and a $3.5 million increase in plant expenses,
primarily attributable to the Mount Pocono mill which commenced operations in
January 1999, the Houston mill, which was operating in a startup phase during
much of the 1998 period, and Rush City, where 1999 volume exceeded 1998 volume
by 23%.

     Marketing, general and administrative expenses of $8.3 million for the nine
months ended May 31, 1999 increased approximately $1.8 million (28%) compared to
the same period in 1998. $1.1 million of this increased expense is attributable
to the recognition of uncollectable accounts receivable during the current
three-month period. The balance of the increase is primarily related to
additional administrative costs incurred at the new mill at Mount Pocono.

     Interest expense of $3.6 million during the nine months ended May 31, 1999
increased $1.6 million (76%) compared to the same period in 1998. During the
nine-month period ended May 31, 1998, the Wheat Milling Defined Business Unit
received credit for cooperative bank patronage refunds received by Cenex Harvest
States attributable to the Wheat Milling Defined Business Unit's borrowing
totaling approximately $0.6 million. The comparable amount received during the
nine months ended May 31, 1999 was $0.1 million. On June 1, 1997, the Company
contributed $38.8 million of additional capital to the Wheat Milling Defined
Business Unit for the purpose of constructing the Mount Pocono mill. Throughout
the construction phase of this project, the unexpended balance of this cash
contribution reduced borrowing requirements to finance inventories and
receivables, and consequently reduced interest expense. As cash has been
expended for Mount Pocono construction, additional borrowings have been required
to finance working capital. The balance of the increase in interest expense
during the nine-month period ended May 31, 1999 compared to the same period
ended in 1998 is primarily attributable to this activity.

     Other expenses of $0.2 million during the period ended on May 31, 1998
represents the recognition of loss on certain equipment.

     An income tax benefit of $0.6 million for the nine months ended May 31,
1999 is based upon an effective tax rate of 8.0% applied to the pretax operating
loss of $7.5 million for the period. For the nine months ended May 31, 1998,
income tax expense of $0.4 million resulted in an effective tax rate of 7.4%.

LIQUIDITY AND CAPITAL RESOURCES

     The Wheat Milling Defined Business Unit's cash requirements relate
primarily to capital improvements and a need to finance additional inventories
and receivables based on increased raw material costs and levels.

     In September 1997, the Wheat Milling Defined Business Unit began
construction of a mill at Mount Pocono, Pennsylvania. As committed in the
registration statement for the original equity participation unit offering, this
mill is to be financed with equity from the Company. The total anticipated cost
of construction is $41.4 million, of which $37.7 million has been expended
through May 31, 1999. This mill began partial operations during the second
quarter of the current fiscal year.

     The Cenex Harvest States Cooperatives Board of Directors has authorized the
purchase of land near Orlando, Florida as the site for a new mill. The Board has
authorized expenditures up to $1.8 million for the cost of the land and an
access road. The land was purchased during the second quarter of 1999 at a cost
of approximately $1.2 million. Plans for this mill are subject to due diligence,
routine regulatory review and cost verification. The total anticipated costs for
this mill are approximately $35.0 million, and may be financed with debt, open
member equity, additional equity participation units, or a combination of these
financing alternatives. No determination has been made at this time as to when
construction will commence.

     Commencement of operations at a particular facility involves increased
working capital to fund required inventories and receivables related to
increased sales. New facilities may not be immediately profitable, which would
then have a negative impact on cash flows and, as a result, may require


                                       28
<PAGE>


additional financing. In addition, increased carrying value of inventories and
receivables due to higher prices, increased receivables due to slow collections
or increased inventories above historical levels require additional financing.

CASH FLOWS FROM OPERATIONS
     Operating activities for the three months ended May 31, 1999 provided net
cash of approximately $4.5 million. Non-cash expenses of $1.5 million and
reduced working capital requirements of approximately $6.6 million offset the
net loss of $3.6 million. For the same three-month period ended a year ago, net
income of $1.7 million and non-cash expenses of $1.2 million were partially
offset by increased working capital requirements of approximately $0.6 million,
thereby providing cash from operating activities totaling approximately $2.3
million.

     Operating activities for the nine months ended May 31, 1999 provided net
cash of approximately $5.2 million. Non-cash expenses of $4.1 million and
reduced working capital requirements of approximately $8.0 million offset the
net loss of $6.9 million for that period. For the same nine-month period ending
in 1998, net income of $4.4 million and non-cash expenses of $3.7 million were
partially offset by increased working capital requirements of $5.3 million,
thereby providing net cash from operating activities of approximately $2.8
million.

CASH FLOWS FROM INVESTING
     Cash expended for the acquisition of property, plant and equipment during
the three-month periods ended May 31, 1999 and 1998, totaled approximately $1.9
million and $9.1 million, respectively.

     During the nine month periods ended May 31, 1999 and 1998, the Wheat
Milling Defined Business Unit expended approximately $17.2 million and $18.0
million, respectively, for the acquisition of property, plant and equipment.

     Total expenditures for the acquisition of property, plant and equipment for
the fiscal year ending August 31, 1999 are projected to be approximately $21.9
million, most of which is related to the construction of the Mount Pocono mill.

CASH FLOWS FROM FINANCING
     The Wheat Milling Defined Business Unit's financing activities are
coordinated through the Company's cash management department. Cash from all of
the Company's operations is deposited with the Company's cash management
department and disbursements are made centrally. As a result, the Wheat Milling
Defined Business Unit has a zero cash position. Financing is available from the
Company to the extent of the Company's working capital position and corporate
loan agreements with various banks, and cash requirements of all other Company
operations.

     Working capital requirements for each division and Defined Business Unit of
the Company are reviewed on a periodic basis, and could potentially be
restricted based upon management's evaluation of prevailing business conditions
and availability of funds.

     Short-term debt outstanding and payable to the Company on May 31, 1999 was
$45.6 million compared to $33.2 million and $16.7 million as of August 31, 1998
and May 31, 1998, respectively. This increase is primarily due to payments for
Mount Pocono capital expenditures, for which the Company had contributed $38.8
million of capital to this account on June 1, 1997.

     On May 31, 1999 the Wheat Milling Defined Business Unit had long-term debt
of $41.2 million which was incurred for the acquisition, expansion and
construction of its various plants since 1990. The balance of such long-term
debt was $48.5 million and $51.2 million as of August 31, 1998 and May 31, 1998
respectively. Approximately $10.0 million of the amount outstanding as of May
31, 1999 is payable within the next twelve months.


                                       29
<PAGE>


                           PART II. OTHER INFORMATION


                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

EXHIBIT    DESCRIPTION
- -------    ---------------------------------------------------------------------

 10.28     Employment Agreement between Cenex Harvest States and Noel Estenson
 10.29     Employment Agreement between Cenex Harvest States and John D. Johnson
 10.30     First Amendment to Credit Agreement (Term Loan), effective as of May
           31, 1999 among Cenex Harvest States Cooperatives, CoBank, ACB, and
           St. Paul Bank for Cooperatives
 10.31     First Amendment to Credit Agreement (Revolving Loan), effective as of
           May 31, 1999 among Cenex Harvest States Cooperatives, CoBank, ACB,
           NationsBank, N.A. and St. Paul Bank for Cooperatives
 10.32     Benefit Plan dated June 9, 1999
 99        Cautionary Statement
 27.1      Financial Data Schedule (EDGAR filing only)
 27.2      Restated Financial Data Schedule due to the merger of Harvest
           States Cooperatives and Cenex, Inc. accounted for as a pooling of
           interests, and also the change in fiscal year end from May 31 to
           August 31 (EDGAR filing only)

(b)  Reports on Form 8-K

     Form 8-K filed May 7, 1999 referencing the press release issued to the
     public on May 6, 1999 relating to the discussions between Cenex Harvest
     States Cooperatives and Farmland Industries, Inc. for establishing a
     timetable and framework for the combination of the respective assets and
     business operations of each entity into a single entity.


                                       30
<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                          CENEX HARVEST STATES COOPERATIVES
                                    --------------------------------------------
                                                    (Registrant)


      NAME                               TITLE                          DATE
      ----                               -----                          ----
/S/ JOHN SCHMITZ   Senior Vice-President--Chief Financial Officer  July 13, 1999
- ----------------
  John Schmitz


                                       31



                                                                   EXHIBIT 10.28

                              EMPLOYMENT AGREEMENT

         This Employment Agreement is made effective as of June 1st, 1999
between Cenex Harvest States Cooperatives, a Minnesota cooperative corporation
(together with all affiliates, the "Company") and Noel Estenson, who is
presently the Chief Executive Officer of the Company, ("Executive").

         WHEREAS;

         A.       Executive is the principal officer of the Company and an
                  integral part of its management.

         B.       The Company is contemplating the possible full consolidation
                  of its business with the business of Farmland Industries, Inc.
                  ("Farmland") through a merger or other similar transaction
                  (the "Consolidation") and desires to assure both itself and
                  Executive of continuity in the event of the Consolidation.

         C.       This Employment Agreement is intended to provide to Executive
                  either a severance benefit in the event that his employment
                  terminates under certain circumstances, as described herein,
                  prior to December 31, 2000 or a transaction incentive payment
                  if the Company successfully completes the Consolidation on or
                  before December 31, 2000.

         NOW THEREFORE, it is hereby agreed by and between the parties as
follows:

         1.       Employment. The Company hereby employs Executive and Executive
                  hereby accepts employment with the Company, subject to the
                  terms and conditions hereinafter provided.

         2.       Term. The employment of Executive hereunder will be for the
                  period commencing on the effective date of this Agreement and
                  ending on December 31, 2000, provided, however, that either
                  party may terminate the employment relationship prior to the
                  expiration date as hereinafter provided. In the event of the
                  Consolidation, Executive hereby agrees to tender his written
                  resignation effective December 31, 2000.

         3.       Position, Duties, Responsibilities. Executive shall be
                  employed as the Chief Executive Officer or, in the event of
                  the Consolidation, may be employed as a co-Chief Executive
                  Officer of the Consolidated Company. Executive shall exercise
                  such authority and perform such duties and services,
                  consistent with such position, as may be assigned to him from
                  time to time by the Board of Directors (the "Board").

         4.       Devotion of Time and Best Efforts. Except for vacations and
                  absences due to temporary illness, Executive shall devote his
                  full time, best efforts and undivided


                                      -1-
<PAGE>


                  attention and energies during his employment to the
                  performance of his duties and to advance the Company's
                  interests, as determined by the Board. During his employment,
                  Executive shall not, without the prior approval of the Board
                  be engaged in any other business activity which conflicts with
                  the duties of Executive hereunder, whether or not such
                  business activity is pursued for gain, profit or other
                  pecuniary advantage.

         5.       Early Termination.

                  a.       Death. Executive's employment shall terminate upon
                           Executive's death.

                  b.       Termination by the Company.

                           (1)      Without Cause. The Company, by action of the
                                    Board, may terminate Executive's employment,
                                    at any time and for any reason whatsoever,
                                    without cause, effective upon delivery of
                                    written notice of termination to Executive.

                           (2)      For Cause. The Company, by action of the
                                    Board, may terminate the Executive's
                                    employment at any time for Cause, effective
                                    upon delivery of written notice of
                                    termination to Executive. If such
                                    termination by the Company is asserted to be
                                    for Cause, such termination notice shall
                                    state the grounds that the Board claims
                                    constitute Cause.

                                    As used herein, "Cause" shall mean (a)
                                    willful misconduct by Executive which is
                                    damaging or detrimental to the business and
                                    affairs of the Company, monetarily or
                                    otherwise, as determined by the Board in the
                                    exercise of its good faith business
                                    judgment; (b) a material breach of this
                                    Agreement by Executive, (c) chronic
                                    alcoholism or any other form of substance
                                    addiction on the part of Executive, (d) the
                                    commission by Executive of any act involving
                                    fraud or dishonesty or moral turpitude, (e)
                                    the indictment for, being bound over for
                                    trial following a preliminary hearing, or
                                    the conviction of Executive of any felony in
                                    either a state or federal court proceeding,
                                    or (f) willful refusal to implement policies
                                    promulgated by the Board.

                           (3)      Disability. The Company, by action of the
                                    Board, may terminate the Executive's
                                    employment if Executive sustains a
                                    disability which is serious enough that
                                    Executive is not able to perform the
                                    essential functions of Executive's job, with
                                    reasonable accommodations, as defined and
                                    required by applicable state and federal
                                    disability laws. Executive shall be presumed
                                    to have such a disability for purpose of
                                    this Agreement if Executive qualifies,
                                    because of illness or


                                      -2-
<PAGE>


                                    incapacity, to begin receiving disability
                                    income insurance payments under the
                                    long-term disability income insurance policy
                                    that Company maintains for the benefit of
                                    Executive. If there is no such policy in
                                    effect at the date of Executive's potential
                                    disability, or if Executive does not qualify
                                    for such payments, Executive shall
                                    nevertheless be presumed to have such a
                                    disability if Executive is substantially
                                    incapable of performing Executive's duties
                                    for a period of more than twelve (12) weeks.

                  c.       Termination by Executive.

                           (1)      Voluntary Resignation. Executive may
                                    terminate the Employment Period and
                                    Executive's employment at any time and for
                                    any reason whatsoever, effective upon
                                    delivery of written notice of termination to
                                    the Company.

                           (2)      Good Reason Resignation. Executive may
                                    terminate the Employment Period and
                                    Executive's employment at any time for Good
                                    Reason, effective upon delivery of written
                                    notice of termination to the Company. If
                                    such termination by Executive is asserted to
                                    be for "Good Reason", such termination
                                    notice shall state the grounds that
                                    Executive claims constitute Good Reason. As
                                    used herein, "Good Reason" shall mean a
                                    material breach of this Agreement by the
                                    Company. A demotion such that Executive does
                                    not serve as the Chief Executive Officer, or
                                    Co-Chief Executive Officer of the Company
                                    shall constitute "Good Reason".

         6.       Compensation.

                  a.       Base Salary. During his employment, the Company shall
                           pay Executive an initial "Base Salary" at the rate of
                           Five Hundred Twenty Thousand Dollars ($520,000) per
                           year, commencing on the effective date of this
                           Agreement, payable in accordance with the Company's
                           regular payroll practices and policies which are in
                           effect from time to time. The Board shall annually
                           review the amount of Base Salary and shall increase
                           the amount of Base Salary for each year at a rate of
                           not less than four percent (4%) per annum. Any such
                           upward adjustment shall not require a written
                           amendment to this Agreement and shall not affect any
                           other provisions of this Agreement, which shall
                           remain in effect unless changed by a written
                           amendment to this Agreement or terminated by either
                           party as provided herein.

                  b.       Annual Variable and Long-Term Incentive Compensation.
                           During his employment, Executive shall be entitled to
                           receive compensation under the annual Variable
                           Compensation Plan and the Management Long-Term
                           Incentive Plan, payable within the current customary
                           time frame, which is


                                      -3-
<PAGE>


                           at least equal to amounts payable pursuant to the
                           terms of the Executive Compensation Plan currently in
                           effect for the Company. In calculating the amount of
                           incentive compensation under the Executive
                           Compensation Plan, it shall be assumed that the
                           Company has met the projected earnings in the Cenex
                           Long Range Business Plan in effect on January 1,
                           1998. In the event that either of these plans is
                           discontinued or amended effective during his
                           employment, and the amount of variable compensation
                           due Executive under the replacement or amended plans
                           is less than Executive would have received under the
                           current plans, the Executive shall be entitled to
                           receive the amount of variable compensation that
                           would have been payable under the current plans.

         7.       Benefit Plans.

                  a.       General. During the Employment Period, Executive
                           shall be eligible to participate in all executive
                           compensation and employee benefit plans or programs
                           generally applicable to senior management employees
                           of the Company pursuant to the terms and conditions
                           of such plans and programs. Nothing contained in this
                           Agreement shall preclude the Company from terminating
                           or amending any such plan or program.

                  b.       Qualified Plans. Executive shall be entitled to
                           Company contributions and benefits with respect to
                           Base Salary under the Company's qualified pension
                           plans determined in the same manner as for other
                           participants in those plans, subject to any
                           contribution or benefit limitations. However, if such
                           plans as in effect on the date of execution of this
                           Agreement are modified in a manner, which will reduce
                           future benefits under those plans for Executive,
                           then, as a means to make up for those reductions, the
                           Company shall establish a new nonqualified plan or
                           amend an existing nonqualified plan which shall
                           provide for any lost benefits under the Company's
                           pension plan.

                  c.       Nonqualified Plans.

                           (1)      Deferred Compensation Plan. Executive shall
                                    continue to be eligible to participate in
                                    the Deferred Compensation Plan. If this plan
                                    should be amended or terminated prior to the
                                    end of the Employment Period, the terms of
                                    the plan will be maintained with respect to
                                    Executive, unless Executive agrees to accept
                                    the modified provisions of a revised plan or
                                    a new plan intended to replace the plan.

                           (2)      Supplemental Executive Retirement Plan.
                                    Executive will be entitled to benefits under
                                    this plan on terms no less favorable than
                                    those set forth in the restatement of the
                                    plan effective January 1, 1997;


                                      -4-
<PAGE>


                                    however, if this plan should be amended or
                                    terminated prior to the completion of
                                    payments under it to Executive, the terms of
                                    the plan will be maintained with respect to
                                    Executive, unless Executive agrees to accept
                                    the modified provisions of a revised plan or
                                    a new plan intended to replace that
                                    restatement.

         8.       Post-Termination Payments by the Company.

                  a.       Terminations Without Cause or Resignation for Good
                           Reason. In the event that Executive's employment is
                           terminated prior to December 31, 2000 by the Company
                           without Cause or by Executive for Good Reason, and
                           the Executive signs (and does not rescind, as allowed
                           by law) a Release of Claims in a form satisfactory to
                           the Company which assures, among other things, that
                           Executive will not commence any type of litigation or
                           other claims as a result of the termination, and
                           honors all of Executive's other obligations as
                           required by this Agreement, the Company will continue
                           to pay Executive all of the compensation provided for
                           in Paragraph 6 of this Agreement as if he had
                           remained employed through December 31, 2000. In
                           addition, Executive will be entitled to a Severance
                           Payment ("Severance Pay") in an amount equal to 2.99
                           x Executive's average annual income from the Company
                           included in Executive's gross income for the five
                           calendar years ending December 31, 1999. The
                           Severance Pay shall be paid on or before January 31,
                           2001. In no event will the Severance Pay be of such
                           magnitude as to cause Executive to incur an excise
                           tax, and the Severance shall be reduced in such event
                           to the extent necessary to avoid the incurring of
                           excise tax. Severance Pay shall not be considered as
                           income or compensation in determining Executive's
                           benefits under any non-qualified benefit plan,
                           including the Supplemental Executive Retirement Plan.
                           In no event will Executive be entitled to both a
                           Severance Pay and a Transaction Incentive.

                  b.       Termination For Cause, or Voluntary Resignation. If
                           Executive's employment is terminated prior to
                           December 31, 2000 by the Company for Cause or by
                           Executive as a Voluntary Resignation, Executive shall
                           be entitled only to his rights (a) to receive the
                           unpaid portion of his Base Salary, prorated to the
                           date of termination, (b) to receive reimbursement for
                           any ordinary and reasonable business expenses for
                           which he had not yet been reimbursed, (c) to receive
                           payment for accrued and unused vacation days, (d) to
                           receive his incentive compensation for each full or
                           partial (on a pro rata basis) year during which he
                           was employed, to the extent earned and accrued,
                           pursuant to the terms and conditions of the
                           applicable incentive compensation plan(s), (e) to
                           receive payments under the Company's pension, profit
                           sharing, deferred compensation or other benefit plans
                           in which the Executive has participated, all to the
                           extent and in


                                      -5-
<PAGE>


                           accordance with the terms of such plans, and (f) to
                           continue certain health insurance at his expense
                           pursuant to COBRA.

                  c.       Transaction Incentive. If the Company and Farmland
                           complete the Consolidation prior to December 31, 2000
                           and Executive remains actively employed through
                           December 31, 2000, Executive shall become entitled to
                           an incentive payment of 2.99 x his average annual
                           income from the Company includable in Executive's
                           gross income for the five calendar years ending
                           December 31, 1999 (the "Transaction Incentive"). In
                           no event will the Transaction Incentive be of such
                           magnitude as to cause Executive to incur an excise
                           tax, and the Transaction Incentive shall be reduced
                           in such event to the extent necessary to avoid the
                           incurring of excise tax. In the event that
                           Executive's employment is terminated by death or
                           disability after the Consolidation, Executive or
                           Executive's estate shall be paid the full Transaction
                           Incentive. In the event that Executive's employment
                           is terminated by death or disability prior to the
                           Consolidation, Executive, Executive's estate or any
                           beneficiary designated by Executive shall be entitled
                           to a partial Transaction Incentive, prorated for the
                           period of his employment between May 1, 1999 and the
                           closing of the Consolidation. (For example, if
                           Executive is terminated for one of these reasons on
                           November 30, 1999 and the Consolidation occurs on
                           June 1, 2000, Executive or Executive's estate would
                           be entitled to 7/13 of Transaction Incentive.) The
                           Transaction Incentive shall be paid on or before
                           January 31, 2001. The Transaction Incentive shall not
                           be considered as income or compensation in
                           determining Executive's benefits under any
                           non-qualified benefit plan, including the
                           Supplemental Executive Retirement Plan.

         9.       Other Executive Obligations. Executive agrees that the
                  following provisions will apply throughout Executive's period
                  of active or inactive employment, and will continue to apply
                  even if Executive's employment and the Employment Period are
                  terminated under Paragraph 5, regardless of the reason for
                  termination:

                  a.       Nondisclosure of Confidential Information. Except to
                           the extent required in furtherance of the Company's
                           business in connection with matters as to which
                           Executive is involved as an employee, Executive will
                           not, during the term of his employment and for an
                           unlimited period thereafter, directly or indirectly:
                           (1) disclose or furnish to, or discuss with, any
                           other person or entity any confidential information
                           concerning the Company or its business or employees,
                           acquired during the period of his employment by the
                           Company; (2) individually or in conjunction with any
                           other person or entity, employ or cause to be
                           employed, any such confidential information in any
                           way whatsoever or (3) without the written consent of
                           the Company, publish or deliver any copies, abstracts
                           or summaries of any papers, documents, lists, plans,
                           specifications or drawings containing any such
                           confidential information.


                                      -6-
<PAGE>


                  b.       Non-Interference. Executive will not, during the term
                           of his employment and for an unlimited period
                           thereafter, directly or indirectly attempt to
                           encourage, induce or otherwise solicit any employee
                           or other person or entity to breach any agreement
                           with the Company or otherwise interfere with the
                           advantageous business relationship of the Company
                           with any person or entity. Executive specifically
                           agrees not to solicit, on Executive's own behalf or
                           on behalf of another, any of the Company's employees
                           to resign from their employment with the Company in
                           order to go to work elsewhere. Executive further
                           specifically agrees not to make any disparaging
                           remarks of any sort or otherwise communicate any
                           disparaging remarks about the Company or any of its
                           members, equity holders, directors, officers or
                           employees, directly or indirectly, to any of the
                           Company's employees, members, equity holders,
                           directors, customers, vendors, competitors, or other
                           people or entities with whom the Company has a
                           business or employment relationship.

                  c.       Non-Competition. Executive agrees that during the
                           term of his employment and thereafter for a period of
                           two (2) years, Executive will not directly or
                           indirectly engage in or carry on a business that is
                           in direct competition with any significant business
                           unit of the Company as conclusively determined by the
                           Board of Directors. Further, Executive agrees that
                           during this same period of time he will not act as an
                           agent, representative, consultant, officer, director,
                           independent contractor or employee of any entity or
                           enterprise that is in direct competition with any
                           significant business unit of the Company as
                           conclusively determined by the Board of Directors.

                  d.       Consulting. Executive agrees to make himself
                           generally available to the Company as needed for
                           consulting, on terms to be separately agreed upon
                           between the parties, through December 31, 2001.

                  e.       Cooperation in Claims. During the term of his
                           employment and for an unlimited period thereafter, at
                           the request of the Company, Executive will cooperate
                           with the Company with respect to any claims or
                           lawsuits by or against the Company where Executive
                           has knowledge of the facts involved in such claims or
                           lawsuits. Executive shall be entitled to reasonable
                           compensation for Executive's time and expense in
                           rendering such cooperation. Further, Executive will
                           decline to voluntarily aid, assist or cooperate with
                           any party who has claims or lawsuits against the
                           Company, or with their attorneys or agents. The
                           Company and Executive both acknowledge, however, that
                           nothing in this paragraph shall prevent Executive
                           from honestly testifying at an administrative
                           hearing, arbitration, deposition or in court, in
                           response to a lawful and properly served subpoena in
                           a proceeding involving the Company.


                                      -7-
<PAGE>


                  f.       Remedies. The parties recognize and agree that,
                           because any breach by Executive of the provisions of
                           this Paragraph 9 would result in damages difficult to
                           ascertain, the Company shall be entitled to
                           injunctive and other equitable relief to prevent a
                           breach or threatened breach of the provisions of this
                           Paragraph 9. Accordingly, the parties specifically
                           agree that the Company shall be entitled to temporary
                           and permanent injunctive relief to enforce the
                           provisions of this Paragraph 9, that such relief may
                           be granted without the necessity of proving actual
                           damages. The parties further agree that the right to
                           such relief shall be in lieu of any right to recover
                           money damages for any such breach.

                  g.       Enforceability. Executive agrees that considering
                           Executive's relationship with the Company, and given
                           the terms of this Agreement, the restrictions and
                           remedies set forth in Paragraph 9 are reasonable.
                           Notwithstanding the foregoing, if any of the
                           covenants set forth above shall be held to be invalid
                           or unenforceable, the remaining parts thereof shall
                           nevertheless continue to be valid and enforceable as
                           though the invalid or unenforceable parts have not
                           been included therein. In the event the provisions
                           relating to time periods and/or areas of restriction
                           shall be declared by a court of competent
                           jurisdiction to exceed the maximum time periods or
                           areas of restriction permitted by law, then such time
                           periods and areas of restriction shall be amended to
                           become and shall thereafter be the maximum periods
                           and/or areas of restriction which said court deems
                           reasonable and enforceable. Executive also agrees
                           that the Company's action in not enforcing a
                           particular breach of any part of Paragraph 9 will not
                           prevent the Company from enforcing any other breaches
                           that the Company discovers, and shall not operate as
                           a waiver by the Company against any future
                           enforcement of a breach.

         10.      Notices. Notices hereunder shall be in writing and shall be
                  delivered personally or sent return receipt requested and
                  postage prepaid, addressed as follows:

                           If to Executive:

                                          Noel Estenson
                                          Cenex Harvest States Cooperatives
                                          5500 CENEX Drive
                                          Inver Grove Heights, MN 55077

                           If to the Company:

                                          Chairman of the Board
                                          Cenex Harvest States Cooperatives
                                          5500 CENEX Drive


                                      -8-
<PAGE>


                                          Inver Grove Heights, MN 55077

                           With a Copy to:

                                          General Counsel
                                          Cenex Harvest States Cooperatives
                                          5500 CENEX Drive
                                          Inver Grove Heights, MN 55077

         11.      Assignment. This Agreement is personal in its nature and the
                  parties hereto shall not, without the consent of the other,
                  assign or transfer this Agreement or any rights or obligations
                  hereunder; provided, however, that the provisions hereof shall
                  inure to the benefit of, and be binding upon each successor in
                  a change of control of the Company, whether by merger,
                  consolidation, transfer of all or substantially all assets,
                  sale or otherwise (and such successor shall thereafter be
                  deemed the "Company" for purposes of this Agreement).

         12.      Binding Agreement. The provisions of this Agreement shall be
                  binding upon, and shall inure to the benefit of, the
                  respective heirs, legal representatives and successors of the
                  parties hereto.

         13.      Minnesota Law. This Agreement shall be governed by and
                  construed in accordance with the laws of the State of
                  Minnesota, unless otherwise preempted by federal law.

         14.      Captions and Section Headings. Captions and paragraph headings
                  used herein are for convenience only and are not a part of
                  this Agreement and shall not be used in construing it.

         15.      Invalid Provisions. If any provision of this Agreement shall
                  be unlawful, void, or for any reason unenforceable, it shall
                  be deemed severable from, and shall in no way affect the
                  validity or enforceability of, the remaining provisions of
                  this Agreement.

         16.      Waiver of Breach. The failure to enforce at any time any of
                  the provisions of this Agreement, or to require at any time
                  performance by the other party of any of the provisions
                  hereof, shall in no way be construed to be a waiver of such
                  provisions or to affect either the validity of this Agreement
                  or any part hereof or the right of either party thereafter to
                  enforce each and every provision in accordance with the terms
                  of this Agreement.

         17.      Entire Agreement. Except as provided in paragraph 9(d), this
                  Agreement contains the entire agreement between the parties
                  with respect to the subject matter hereof and supersedes all
                  prior and contemporaneous agreements, representations and
                  understandings of the parties with respect thereto. No
                  modification or amendment


                                      -9-
<PAGE>


                  of any of the provisions of this Agreement shall be effective
                  unless in writing specifically referring hereto and signed by
                  Executive and a member of the Board upon authorization of the
                  Board to do so.

                  IN WITNESS WHEREOF, the parties have executed this Agreement
effective as of the date set forth above.



EXECUTIVE                                 CENEX HARVEST STATES
                                          COOPERATIVES


By:  /s/ Noel K. Estenson                 By:  /s/ Elroy Webster
    ---------------------------------         ----------------------------------
    Noel K. Estenson                          Office of the Chair


                                          By:  /s/ Gerald Kuster
                                              ----------------------------------
                                              Office of the Chair


                                      -10-



                                                                   EXHIBIT 10.29


                              EMPLOYMENT AGREEMENT

         THIS AGREEMENT is made effective as of June 16, 1999 by and between
John D. Johnson (hereafter "Johnson") and Cenex Harvest States Cooperatives, a
Minnesota cooperative corporation (together with all affiliates, the "Company").

         WHEREAS, Johnson is an integral part of the Company's management; and

         WHEREAS, the Company is contemplating the possible full consolidation
         of its business with the business of Farmland Industries, Inc. through
         a merger or other similar transaction (the "Consolidation") and desires
         to assure both itself and Johnson of continuity in the event of the
         Consolidation;

         NOW, THEREFORE, it is hereby agreed to by and between the parties as
         follows:

1.       Employment

         The Company hereby agrees to and does hereby employ Johnson as
         President and General Manager, and Johnson hereby agrees to accept
         employment with the Company as President and General Manager, for the
         period set forth in Paragraph 2 below (the period of employment) upon
         the other terms and conditions set forth in this Agreement. It is
         understood that the Company or its successor may appoint Johnson to a
         different position, and that Johnson may accept such a position,
         subject to the other terms and conditions set forth in this Agreement.

2.       Period of Employment; Termination of Agreement

         The period of employment shall commence on the date of this Agreement
         and, subject to the provisions of Paragraphs 5 and 6 below, shall
         continue for a rolling three (3) year period, provided that Johnson's
         employment may be earlier terminated by either party subject to the
         rights and obligations of the parties set forth herein.

3.       Performance

         Throughout the period of employment, Johnson agrees to devote his full
         time and attention during normal business hours to the business of the
         Company, except for earned vacations and except for illness or
         incapacity.

4.       Compensation

         (a)      For all services to be rendered by Johnson in any capacity
                  during the period of employment, Johnson shall be paid as
                  annual compensation a base salary of at least $575,000. The
                  Board will annually review Johnson's annual compensation and


                                       1
<PAGE>


                  determine what is appropriate for a cost of living increase,
                  merit increase, and/or increase in responsibilities or duties.

         (b)      During the term of his employment hereunder, Johnson shall be
                  eligible to participate in all of the Company's variable pay
                  programs. Johnson shall further be entitled to any additional
                  employee benefits separately made available to him from time
                  to time by the Board in its discretion.

         (c)      The Company shall bear such ordinary and necessary business
                  expenses incurred by Johnson in performing his duties
                  hereunder as the Company determines from time to time,
                  provided that Johnson accounts promptly for such expenses to
                  the Company in the manner prescribed from time to time by the
                  Company.

5.       Termination with Severance Allowance

         (a)      Termination by the Company Not for Cause. In the event of
                  termination of the employment of Johnson by the Company during
                  the period of employment for any reason other than for cause,
                  as defined in paragraph 6(a), death or disability, the Company
                  shall:

                  (i) pay Johnson a severance allowance in the amount of 2.99
                  times the greater of

                                  (A) his then-current base salary plus
                           short-term and long-term target bonus ("Target
                           Bonus"), or

                                      (B) the amount payable in base salary plus
                           Target Bonus for calendar year 1999;

                  (ii) continue his family health insurance for one (1) year;

                  (iii) continue his family health insurance thereafter up to
                  age 65 (or any revised age for Medicare eligibility), upon
                  Johnson's payment of the retiree premium rate, except for any
                  period during which Johnson is eligible for coverage, without
                  any exclusions for preexisting conditions, through another
                  employee group plan; and

                  (iv) continue his existing executive perquisites for a period
                  of three (3) years.

         Said severance allowance shall be in lieu of all other severance
         payable to Johnson under Company severance policies.

         (b)      Termination by Johnson if the Consolidation is closed on or
                  before December 31, 2000. If the Consolidation is closed on or
                  before December 31, 2000; and if (i) Johnson is not offered
                  the position of Chief Executive Officer of the Company or its
                  successor on or before June 1, 2001, or (ii) the Company or
                  its successor names


                                       2
<PAGE>


                  someone other than Johnson as its new Chief Executive Officer;
                  and if Johnson thereafter resigns his employment on or before
                  June 1, 2002, the Company shall:

                  (i) pay Johnson a severance allowance in the amount of 1.99
                  times the greater of

                                  (A) his then-current base salary plus Target
                           Bonus, or

                                      (B) the amount payable in base salary plus
                           Target Bonus for calendar year 1999;

                  (ii) continue his family health insurance for one (1) year;

                  (iii) continue his family health insurance thereafter up to
                  age 65 (or any revised age for Medicare eligibility), upon
                  Johnson's payment of the retiree premium rate, except for any
                  period during which Johnson is eligible for coverage, without
                  any exclusions for preexisting conditions, through another
                  employee group plan; and

                  (iv) continue his existing executive perquisites for a period
                  of two (2) years.

         Said severance allowance shall be in lieu of all other severance
         payable to Johnson under Company severance policies.

         (c)      Termination by Johnson if the Consolidation is not closed on
                  or before December 31, 2000. If the Consolidation is not
                  closed on or before December 31, 2000 and Johnson is not
                  offered the position of Chief Executive Officer of the Company
                  on or before December 31, 2000, this shall be deemed an event
                  of termination without cause. In that event, the Company
                  shall:

                  (i) pay Johnson a severance allowance in the amount of 2.99
                  times the greater of

                          (A) his then-current base salary plus Target Bonus,
                  or

                               (B) the amount payable in base salary plus Target
                  Bonus for calendar year 1999;

                  (ii) continue his family health insurance for one (1) year;

                  (iii) continue his family health insurance thereafter up to
                  age 65 (or any revised age for Medicare eligibility), upon
                  Johnson's payment of the retiree premium rate, except for any
                  period during which Johnson is eligible for coverage, without
                  any exclusions for preexisting conditions, through another
                  employee group plan; and

                  (iv) continue his existing executive perquisites for a period
                  of three (3) years.


                                       3
<PAGE>


         Said severance allowance shall be in lieu of all other severance
         payable to Johnson under Company severance policies.

         (d)      Additional Payments. In the event that Johnson becomes
                  entitled to payments under paragraph 5(a), 5(b), or 5(c) of
                  this Agreement, the Company shall cause its independent
                  auditors promptly to review, at the Company's sole expense,
                  the applicability of Section 4999 of the Code to such
                  payments. If such auditors shall determine that any payment or
                  distribution of any type by the Company to Johnson or for his
                  benefit, whether paid or payable or distributed or
                  distributable pursuant to the terms of this Agreement or
                  otherwise (the "Total Payments"), would be subject to the
                  excise tax imposed by Section 4999 of the Code, or any
                  interest or penalties with respect to such excise tax (such
                  excise tax, together with any such interest and penalties, are
                  collectively referred to as the "Excise Tax"), then Johnson
                  shall be entitled to receive an additional cash payment (a
                  "Gross-Up Payment") within 30 days of such determination equal
                  to an amount such that after payment by Johnson of all taxes
                  (including any interest or penalties imposed with respect to
                  such taxes), including any Excise Tax, imposed upon the
                  Gross-Up Payment, Johnson would retain an amount of the
                  Gross-Up Payment equal to the Excise Tax imposed upon the
                  Total Payments. For purposes of the foregoing determination,
                  Johnson's tax rate shall be deemed to be the highest statutory
                  marginal state and Federal tax rate (on a combined basis)
                  (including Johnson's share of F.I.C.A. and Medicare taxes)
                  then in effect. If no determination by the Company's auditors
                  is made prior to the time a tax return reflecting the Total
                  Payments is required to be filed by Johnson, he will be
                  entitled to receive a Gross-Up Payment calculated on the basis
                  of the Total Payments reported by Johnson in such tax return,
                  within 30 days of the filing of such tax return. In all
                  events, if any tax authority determines that a greater Excise
                  Tax should be imposed upon the Total Payments than is
                  determined by the Company's independent auditors or reflected
                  in Johnson's tax return pursuant to this Section 6, Johnson
                  shall be entitled to receive the full Gross-Up Payment
                  calculated on the basis of the amount of Excise Tax determined
                  to be payable by such tax authority from the Company within 30
                  days of such determination.

         (e)      Request and Release. In order to obtain the severance
                  allowance provided for in this Agreement, Johnson must submit
                  a request for severance and must sign a complete release of
                  all claims. The Company shall have no obligation to pay any
                  severance allowance unless and until Johnson shall have
                  submitted the request for severance and signed a full and
                  complete release of all claims, to be drafted by Legal Counsel
                  for the Company.

6.       Termination without Severance Allowance

         (a)      Termination by the Company for Cause. The Company may
                  terminate Johnson's employment for cause without incurring
                  further obligation. For the purpose of this Agreement,
                  termination of Johnson's employment shall be deemed to have
                  been for cause only:


                                       4
<PAGE>


                  (i)      if termination of Johnson's employment shall have
                           been the result of an act or acts of fraud, theft or
                           embezzlement on the part of Johnson which, if
                           convicted, would constitute a felony and which
                           results or which is intended to result directly or
                           indirectly in gain or personal enrichment of Johnson
                           at the expense of the Company; or

                  (ii)     if termination of Johnson's employment results from
                           Johnson's willful and material misconduct, including
                           willful and material failure to perform his duties,
                           and Johnson has been given written notice by the
                           Board of Directors with respect to such and Johnson
                           does not cure within a reasonable time; or

                  (iii)    if there has been a breach by Johnson during the
                           period of employment of the provisions of Paragraph 3
                           above, relating to the time to be devoted to the
                           affairs of the Company, and with respect to any
                           alleged breach of Paragraph 3 hereof, Johnson shall
                           have substantially failed to remedy such alleged
                           breach within thirty days from Johnson's receipt of
                           notice from the Board of Directors.

         (b)      Nonrenewal of Agreement. Except as otherwise provided in
                  paragraph 5(b) and/or 5(c) above, the Company may elect not to
                  renew this Agreement, and thereby to terminate Johnson's
                  employment hereunder without any severance obligations, upon
                  at least three (3) years' prior written notice to Johnson.

         (c)      Termination by Johnson. Johnson shall have the right to
                  terminate his employment in his sole discretion, with or
                  without cause, by providing thirty (30) days notice of his
                  intent to resign. Except as otherwise provided in paragraph
                  5(b) and/or 5(c) above, Johnson shall in that event receive no
                  further compensation or severance allowance.

         (d)      Death. In the event of Johnson's death during the period of
                  employment, the legal representative of Johnson shall be
                  entitled to the base or fixed salary provided for in Paragraph
                  4(a) above for the month in which death shall have occurred,
                  at the rate being paid at the time of death, and the period of
                  employment shall be deemed to have ended as of the close of
                  business on the last day of the month in which death shall
                  have occurred but without prejudice to any benefits, such as
                  life insurance, otherwise due in respect of Johnson's death.

         (e)      Disability

                  (i)      In the event of Johnson's disability during the
                           period of employment, Johnson shall be entitled to an
                           amount equal to the base or fixed salary provided for
                           in Paragraph 4(a) above, at the rate being paid at
                           the time of the commencement of disability, for the
                           period of such disability but not in


                                       5
<PAGE>


                           excess of twelve (12) months from the beginning of
                           the period that establishes such disability, as
                           described in Paragraph 6(e)(iii) below.

                  (ii)     The amount of any payments due under Paragraph
                           6(e)(i) shall be reduced by any payments to which
                           Johnson may be entitled for the same period because
                           of disability under any disability or pension plan of
                           the Company or of any division, subsidiary, or
                           affiliate thereof, or as the result of workers'
                           compensation or nonoccupational disability payments
                           received from any government entity.

                  (iii)    The term "Disability" as used in this Agreement,
                           shall mean an illness or accident occurring during
                           the period of employment which prevents Johnson from
                           performing the essential functions of his job under
                           this Agreement, with reasonable accommodations (as
                           defined by federal and Minnesota disability laws),
                           for a period of six consecutive months. The period of
                           employment shall be deemed to have ended as of the
                           close of business on the last day of such six-month
                           period but without prejudice to any payments due
                           Johnson from any disability policy or disability
                           insurance.

7.       Transaction Incentive

         If the Company and Farmland Industries, Inc. complete the Consolidation
         prior to December 31, 2000, and Johnson has not by then resigned or
         been terminated for cause, Johnson shall become entitled to a
         Transaction Incentive payment in the amount of his base salary plus
         Target Bonus for calendar year 1999. In the event that Johnson's
         employment is terminated by death or disability after the
         Consolidation, Johnson or his estate shall be paid the full Transaction
         Incentive. In the event that Johnson's employment is terminated by
         death or disability prior to the Consolidation, Johnson, his estate or
         any beneficiary designated by Johnson shall be entitled to a partial
         Transaction Incentive, prorated for the period of his employment
         between May 1, 1999 and the closing of the Consolidation. (For example,
         if Johnson is terminated for one of these reasons on November 30, 1999
         and the Consolidation occurs on June 1, 2000, Johnson or his estate
         would be entitled to 7/13 of Transaction Incentive.) The Transaction
         Incentive shall be paid on or before January 31, 2001.

8.       Noncompetition

         Executive agrees that during the term of his employment and thereafter
         for a period of two (2) years, Executive will not directly or
         indirectly engage in or carry on a business that is in direct
         competition with any significant business unit of the Company as
         conclusively determined by the Board of Directors. Further, Executive
         agrees that during this same period of time he will not act as an
         agent, representative, consultant, officer, director, independent
         contractor or employee of any entity or enterprise that is in direct
         competition with any significant business unit of the Company as
         conclusively determined by the Board of Directors. If Johnson's
         employment with the Company terminates


                                       6
<PAGE>


         pursuant to paragraph 5(b), the foregoing restrictions shall extend
         only for a period of one (1) year thereafter.

9.       Successor in Interest

         This Agreement and the rights and obligations hereunder shall be
         binding upon and inure to the benefit of the parties hereto and their
         respective legal representatives, and shall also bind and inure to the
         benefit of any successor of the Company by merger or consolidation or
         any purchaser or assignee of all or substantially all of its assets,
         but, except to any such successor, purchaser, or assignee of the
         Company, neither this Agreement nor any rights or benefits hereunder
         may be assigned by either party hereto.

10.      Construction

         Whenever possible, each provision of this Agreement shall be
         interpreted in such a manner as to be effective and valid under
         applicable law, but if any provision of this Agreement shall be
         prohibited by or invalid under applicable law, such provision shall be
         ineffective only to the extent of such prohibition or invalidity
         without invalidating the remainder of such provision or the remaining
         provisions of this Agreement.

11.      Governing Laws

         This Agreement shall be governed by and construed and enforced in
         accordance with the laws of the State of Minnesota.

12.      Notices

         Any notice required or permitted to be given under this Agreement shall
         be sufficient if in writing, sent by Certified Mail, Return Receipt
         Requested:

         If to Johnson:      John D. Johnson
                             10 Echo Lake Blvd.
                             Mahtomedi, MN 55115

         If to the Company:  Chairman of the Board
                             Cenex Harvest States Cooperatives
                             5500 CENEX Drive
                             Inver Grove Heights, MN 55077

         With a copy to:     General Counsel
                             Cenex Harvest States Cooperatives
                             5500 CENEX Drive
                             Inver Grove Heights, MN 55077
13.      Entire Agreement


                                       7
<PAGE>


         This Agreement shall constitute the entire agreement between the
         parties, superseding all prior agreements, and may not be modified or
         amended and no waiver shall be effective unless by written document
         signed by the Chairman of the Board and Johnson.

         IN WITNESS WHEREOF, the parties have executed this Agreement effective
as of the date set forth above.



                                          CENEX HARVEST STATES COOPERATIVES


 /s/ John D. Johnson                      By: /s/ Noel K. Estenson
- -------------------------------------         ----------------------------------
     John D. Johnson
                                          Its: Chief Executive Officer
                                               ---------------------------------


                                       8



                                                                   EXHIBIT 10.30


                                 FIRST AMENDMENT
                                       TO
                                CREDIT AGREEMENT
                                   (TERM LOAN)

         THIS FIRST AMENDMENT TO CREDIT AGREEMENT (Term Loan) ("AMENDMENT
AGREEMENT") is made as of the Effective Date by and among Cenex Harvest States
Cooperatives, a Minnesota cooperative corporation ("BORROWER"), CoBank, ACB
("COBANK") as Co-Lead Arranger (f./k/a Co-Syndication Agent), and as the
Administrative Agent for the benefit of the present and future Syndication
Parties (in that capacity "ADMINISTRATIVE AGENT"), St. Paul Bank for
Cooperatives ("ST. PAUL BANK"), as Co-Lead Arranger (f./k/a Co-Syndication
Agent), and the Syndication Parties signatory hereto, including CoBank and St.
Paul Bank is such capacity (each a "SYNDICATION PARTY" and collectively, the
"SYNDICATION PARTIES").

                                    RECITALS

         A. Borrower, CoBank, St. Paul Bank, and the Syndication Parties entered
into a Credit Agreement (Term Loan) ("CREDIT AGREEMENT") dated as of June 1,
1998.

         B. The parties hereto desire to amend the Credit Agreement to change
the Administrative Agent from St. Paul Bank to CoBank and to otherwise amend the
Credit Agreement as hereinafter set forth.

         NOW, THEREFORE, for good and valuable consideration, the receipt of
which is hereby acknowledged, including the mutual promises and agreements
contained herein, the parties hereto hereby agree as follows:

1. DEFINITIONS. Capitalized terms used herein without definition shall have the
definition given to them in the Credit Agreement if defined therein.

2. AMENDMENTS TO CREDIT AGREEMENT. The parties hereto agree that the Credit
Agreement shall be amended as follows as of the Effective Date:

         2.1 Each reference in the Credit Agreement, including references in the
introductory paragraph on page 1 thereof, in Subsection 1.144, and on certain
signature pages, to the "Co-Syndication Agents" or to a "Co-Syndication Agent"
shall be changed to a reference to the "Co-Lead Arrangers" or to a "Co-Lead
Arranger".

         2.2 The amount of the Fin-Ag, Inc. loan exception set forth in Section
10.6(d) is increased from $50,000,000 to $60,000,000.

         2.3 Subsection 14.4.2 is amended in its entirety to read as provided
below in Section 3.4 of this Amendment Agreement.

<PAGE>


3. RESIGNATION AND REPLACEMENT OF ADMINISTRATIVE AGENT.

         3.1 As of the Effective Date St. Paul Bank hereby resigns its position
as Administrative Agent under the Credit Agreement.

         3.2 The Syndication Parties, acting unanimously, and the Borrower
hereby waive the requirements of Section 13.21 of the Credit Agreement that the
Administrative Agent must provide at least sixty (60) days' prior written notice
of its intention to resign from such position, and they hereby accept St. Paul
Bank's resignation.

         3.3 The Syndication Parties hereby unanimously appoint CoBank to serve
as Successor Agent commencing as of the Effective Date, and CoBank hereby
accepts such appointment as contemplated by, and subject to the provisions of,
Section 13.21 of the Credit Agreement.

         3.4 In accordance with Section 13.21 of the Credit Agreement, CoBank
hereby advises Borrower of the information required by Subsection 14.4.2 of the
Credit Agreement, as follows:

                          14.4.2 ADMINISTRATIVE AGENT:

                             CoBank, ACB
                             5500 S. Quebec Street
                             Englewood, CO 80111
                             FAX: 303/694-5830
                             Attention: Mary Lee Dennis

4. BORROWER'S REPRESENTATIONS. Borrower hereby represents and warrants that,
after giving effect to this Amendment Agreement and the transactions
contemplated hereby, no Default or Event of Default has occurred and is
continuing under the Credit Agreement or other Loan Documents.

5. EFFECTIVE DATE. This Amendment Agreement shall become effective on May 31,
1999 ("EFFECTIVE DATE"), so long as on or before that date the Administrative
Agent receives an original copy of this Amendment Agreement (or original
counterparts thereof) duly executed by each party hereto. Upon the satisfaction
of all conditions precedent hereto, the Administrative Agent will notify each
party hereto in writing and will provide copies of all documentation in
connection herewith.

6. COSTS; EXPENSES AND TAXES. Borrower agrees to reimburse the Administrative
Agent on demand for all out-of-pocket costs, expenses and charges (including,
without limitation, all fees and charges of external legal counsel for the
Administrative Agent) incurred by the Administrative Agent in connection with
the preparation, reproduction, execution and delivery of this Amendment
Agreement and any other instruments and documents to be delivered hereunder.


                                       2
<PAGE>


7. GENERAL PROVISIONS.

         7.1 Borrower agrees to execute such additional documents as the
Administrative Agent may require, including, without limitation, restated
promissory notes, to carry out or evidence the purposes of this Amendment
Agreement.

         7.2 The execution, delivery and effectiveness of this Amendment
Agreement shall not operate as a waiver of any right, power or remedy of the
Administrative Agent or any Syndication Party under any of the Loan Documents,
nor constitute a waiver of any provision of any of the Loan Documents, and the
Credit Agreement, as expressly modified herein, and each other Loan Document are
hereby ratified and confirmed and shall continue in full force and effect and be
binding upon the parties thereto. Any direct or indirect reference in the Loan
Documents to the "Credit Agreement" shall be deemed to be a reference to the
Credit Agreement as amended by this Amendment Agreement.

8. GOVERNING LAW. This Amendment Agreement shall be governed by and construed in
accordance with the laws of the State of Colorado.

9. COUNTERPARTS. This Amendment Agreement may be executed in any number of
counterparts and by different parties to this Amendment Agreement in separate
counterparts, each of which when so executed shall be deemed to be an original
and all of which taken together shall constitute one and the same agreement.

         IN WITNESS WHEREOF, the parties hereto have caused this First Amendment
to Credit Agreement (Term Loan) to be executed by their duly authorized officers
as of the Effective Date.

                                       BORROWER:

                                       CENEX HARVEST STATES COOPERATIVES, a
                                       cooperative corporation formed under the
                                       laws of the State of Minnesota


                                       By: /s/ T. F. Baker
                                           -------------------------------------
                                       Name: T. F. Baker
                                       Title: Executive Vice President Finance
                                       and Administration


                                       3
<PAGE>


                                       ADMINISTRATIVE AGENT:

                                       COBANK, ACB


                                       By: /s/ Greg Somerhalder
                                           -------------------------------------
                                       Name: Greg Somerhalder
                                       Title: Vice President



                                  SYNDICATION PARTIES:

                                  COBANK, ACB



                                  By: /s/ Greg Somerhalder
                                      --------------------------------------
                                  Name: Greg Somerhalder
                                  Title: Vice President

                                  Contact Name: Greg Somerhalder
                                  Title: Vice President
                                  Address:    245 North Waco
                                              Wichita, KS 67202
                                  Phone No.: 316/290-2052
                                  Fax No.: 316/290-2006

                                  Payment Instructions:
                                         CoBank, ACB
                                         ABA No.: 307088754
                                         Acct. Name: CoBank, ACB
                                         Account No.: 22274433
                                         Attn: Marshall Allen
                                         Reference: Cenex Harvest States


                                       4
<PAGE>


                                  ST. PAUL BANK FOR COOPERATIVES



                                  By: /s/ Jeff Swanhorst
                                      --------------------------------------
                                  Name: Jeff Swanhorst
                                  Title: Associate Vice President

                                  Contact Name: Jeff Swanhorst
                                  Title: Associate Vice President
                                  Address:    375 Jackson Street
                                              St. Paul, MN 55101-1849
                                  Phone No.: 612/282-8205
                                  Fax No.: 612/282-8249

                                  Payment Instructions:
                                         St. Paul Bank for Cooperatives
                                         ABA No.: 296090471
                                         Acct. Name: Cenex Harvest States
                                         Account No.: 271998
                                         Reference: Scott Malm



                                                                   EXHIBIT 10.31


                                 FIRST AMENDMENT
                                       TO
                                CREDIT AGREEMENT
                                (REVOLVING LOAN)

         THIS FIRST AMENDMENT TO CREDIT AGREEMENT (Revolving Loan) ("AMENDMENT
AGREEMENT") is made as of the Effective Date by and among Cenex Harvest States
Cooperatives, a Minnesota cooperative corporation ("BORROWER"), CoBank, ACB
("COBANK") as Co-Lead Arranger (f/k/a Co-Syndication Agent), as the Bid Agent,
and as the Administrative Agent for the benefit of the present and future
Syndication Parties (in that capacity "ADMINISTRATIVE AGENT"), NationsBank, N.
A. ("NATIONSBANK"), as Co-Lead Arranger, St. Paul Bank for Cooperatives ("ST.
PAUL BANK"), as former Co-Syndication Agent, and the Syndication Parties
signatory hereto, including CoBank, NationsBank, and St. Paul Bank in such
capacity, (each a "SYNDICATION PARTY" and collectively, the "SYNDICATION
PARTIES").

                                    RECITALS

         A. Borrower, CoBank, St. Paul Bank, and certain of the present
Syndication Parties entered into a Credit Agreement (Revolving Loan) ("CREDIT
AGREEMENT") dated as of June 1, 1998. The Credit Agreement provided for a
364-Day Facility and a 5-Year Facility.

         B. CoBank, as Administrative Agent, gave written notification ("RENEWAL
NOTICE") to those Syndication Parties which had an Individual 364-Day Commitment
seeking (i) a renewal of their respective Individual 364-Day Commitments and
(ii) consent to an extension of the 364-Day Maturity Date pursuant to the
provisions of Section 16.9 of the Credit Agreement.

         C. All of the Syndication Parties have provided the Administrative
Agent with written notice of their agreement to renew their respective
Individual 364-Day Commitments at the previous amounts (with the exception of
St. Paul Bank for Cooperatives, which has agreed to renew in the reduced 364-Day
Individual Commitment amount of $23,333,333.33).

         D. The Bank of Nova Scotia, which was not originally a Syndication
Party, has agreed to become a Syndication Party with an Individual 364 Day
Commitment of $20,000,000.00.

         E. The parties hereto desire to amend the Credit Agreement to renew the
364-Day Facility and to otherwise amend the Credit Agreement as hereinafter set
forth.

<PAGE>


         NOW, THEREFORE, for good and valuable consideration, the receipt of
which is hereby acknowledged, including the mutual promises and agreements
contained herein, the parties hereto hereby agree as follows:

1. DEFINITIONS. Capitalized terms used herein without definition shall have the
definition given to them in the Credit Agreement if defined therein.

2. RENEWAL OF INDIVIDUAL 364-DAY COMMITMENTS. The Syndication Parties hereby
agree to renew their respective Individual 364-Day Commitments in the amounts
set forth beneath their names and signatures on the signature pages hereto.

3. AMENDMENTS TO CREDIT AGREEMENT. The parties hereto agree that the Credit
Agreement shall be amended as follows as of the Effective Date:

         3.1 Each reference in the Credit Agreement, including references in the
introductory paragraph on page 1 thereof, in Subsection 1.144, and on certain
signature pages, to the "Co-Syndication Agents" or to a "Co-Syndication Agent"
shall be changed to a reference to the "Co-Lead Arrangers" or to a "Co-Lead
Arranger", and NationsBank, N.A. shall replace St. Paul Bank for Cooperatives as
a Co-Lead Arranger and shall function as such along with CoBank, ACB.

         3.2 Subsection 1.156 shall be amended in its entirety to read as
follows:

                  1.156 364-DAY MATURITY DATE: May 25, 2000.

         3.3 Subpart (e) of Section 4.3 shall be amended in its entirety to read
as follows:

                  (e) the proposed maturity dates for such Bid Advances ("BID
                  MATURITY DATE") which must be Banking Days and which must not
                  extend (i) more than 30 days beyond the 364-Day Maturity Date
                  or (ii) beyond the 5-Year Maturity Date, as applicable.

         3.4 A new Section 4.11 shall be added reading as follows:

                  4.11 364-DAY FACILITY BID RATE LOANS - BID MATURITY DATE
         BEYOND 364-DAY MATURITY DATE. Notwithstanding any other provision in
         this Credit Agreement that may be construed to the contrary, in the
         event that a Syndication Party, at its sole discretion, makes a 364-Day
         Bid Advance to Borrower with a Bid Maturity Date later than the 364-Day
         Maturity Date; and (a) the 364-Day Maturity Date is subsequently
         extended by amendment to this Credit Agreement; and (b) such
         Syndication Party does not renew its Individual 364-Day Commitment at a
         level at least equal to the outstanding amount of such 364-Day Advance,
         then, in each such case, such outstanding amount will be repaid by
         Borrower, and accepted by such Syndication Party, on the 364-Day
         Maturity Date (as in effect prior to such extension thereof) without
         any liability for Funding Losses on such amount.

         3.5 The 364-Day Facility Fee as set forth in Section 6.5.1 shall be
increased from


                                       2
<PAGE>


0.10% of the Aggregate 364-Day Commitment in effect on the date of such
calculation to 0.20% of the Aggregate 364-Day Commitment in effect on the date
of such calculation.

         3.6 The reference in Section 6.6 to "52.5 basis points" shall be
changed to "100 basis points".

         3.7 The amount of the Fin-Ag, Inc. loan exception set forth in Section
13.6(d) is increased from $50,000,000 to $60,000,000.

         3.8 Subsection 17.4.2 shall be amended in its entirety to read as
follows:

                          17.4.2 ADMINISTRATIVE AGENT:

                            CoBank, ACB
                            5500 S. Quebec Street
                            Englewood, CO 80111
                            FAX: 303/694-5830
                            Attention: Mary Lee Dennis

         3.9 Schedule 1 is replaced in its entirety by Schedule 1 attached
hereto.

         3.10 Schedule 2 is replaced in its entirety by Schedule 2 attached
hereto.

4. EFFECTIVE DATE. This Amendment Agreement shall become effective on May 28,
1999 ("EFFECTIVE DATE"), so long as on or before that date the Administrative
Agent receives an original copy of (a) this Amendment Agreement (or original
counterparts thereof) duly executed by each party hereto, (b) each required
Syndication Acquisition Agreement, and (c) each required replacement Promissory
Note. Upon the satisfaction of all conditions precedent hereto, the
Administrative Agent will notify each party hereto in writing and will provide
copies of all documentation in connection herewith.

5. COSTS; EXPENSES AND TAXES. Borrower agrees to reimburse the Administrative
Agent on demand for all out-of-pocket costs, expenses and charges (including,
without limitation, all fees and charges of external legal counsel for the
Administrative Agent) incurred by the Administrative Agent in connection with
the preparation, reproduction, execution and delivery of this Amendment
Agreement and any other instruments and documents to be delivered hereunder.

6. GENERAL PROVISIONS.

         6.1 Borrower agrees to execute such additional documents as the
Administrative Agent may require, including, without limitation, restated
promissory notes, to carry out or evidence the purposes of this Amendment
Agreement.

         6.2 The execution, delivery and effectiveness of this Amendment
Agreement shall not operate as a waiver of any right, power or remedy of the
Administrative Agent or any Syndication Party under any of the Loan Documents,
nor constitute a waiver of any provision of any of the Loan Documents, and the
Credit Agreement, as expressly modified herein, and each other Loan


                                       3
<PAGE>


Document, are hereby ratified and confirmed and shall continue in full force and
effect and be binding upon the parties thereto. Any direct or indirect reference
in the Loan Documents to the "Credit Agreement" shall be deemed to be a
reference to the Credit Agreement as amended by this Amendment Agreement.

7. GOVERNING LAW. This Amendment Agreement shall be governed by and construed in
accordance with the laws of the State of Colorado.

8. COUNTERPARTS. This Amendment Agreement may be executed in any number of
counterparts and by different parties to this Amendment Agreement in separate
counterparts, each of which when so executed shall be deemed to be an original
and all of which taken together shall constitute one and the same agreement.

         IN WITNESS WHEREOF, the parties hereto have caused this First Amendment
to Credit Agreement (Revolving Loan) to be executed by their duly authorized
officers as of the Effective Date.

                                       BORROWER:

                                       CENEX HARVEST STATES COOPERATIVES, a
                                       cooperative corporation formed under the
                                       laws of the State of Minnesota

                                       By: /s/ T. F. Baker
                                           -------------------------------------
                                       Name: T. F. Baker
                                       Title: Executive Vice President Finance
                                       and Administration

                                       ADMINISTRATIVE AGENT, BID AGENT,
                                       AND CO-LEAD ARRANGER:

                                       COBANK, ACB

                                       By: /s/ Greg Somerhalder
                                           -------------------------------------
                                       Name: Greg Somerhalder
                                       Title: Vice President

                                       CO-LEAD ARRANGER:

                                       NATIONSBANK, N.A.


                                       By: /s/ Tom F. Scharfenberg
                                           -------------------------------------
                                       Name: Tom F. Scharfenberg
                                             -----------------------------------
                                       Title: S.V.P.
                                              ----------------------------------


                                        4
<PAGE>


                                       SYNDICATION PARTIES:

                                       COBANK, ACB



                                       By: /s/ Greg Somerhalder
                                           -------------------------------------
                                       Name: Greg Somerhalder
                                       Title: Vice President

                                       Contact Name: Greg Somerhalder
                                       Title: Vice President
                                       Address:    245 North Waco
                                                   Wichita, KS 67202
                                       Phone No.: 316/290-2052
                                       Fax No.: 316/290-2006
                                       Individual 364-Day Commitment:
                                                                  $96,666,666.64

                                       Payment Instructions:
                                              CoBank, ACB
                                              ABA No.: 307088754
                                              Acct. Name: CoBank, ACB
                                              Account No.: 22274433
                                              Attn: Marshall Allen
                                              Reference: Cenex Harvest States


                                       5
<PAGE>


                                       SYNDICATION PARTIES:

                                       ST. PAUL BANK FOR COOPERATIVES



                                       By: /s/ Jeff Swanhorst
                                           -------------------------------------
                                       Name: Jeff Swanhorst
                                       Title: Vice President

                                       Contact Name: Jeff Swanhorst
                                       Title: Vice President
                                       Address:    375 Jackson Street
                                                   St. Paul, MN 55101-1849
                                       Phone No.: 612/282-8205
                                       Fax No.: 612/282-8249
                                       Individual 364-Day Commitment:
                                                                  $23,333,333.33

                                       Payment Instructions:
                                              St. Paul Bank for Cooperatives
                                              ABA No.: 296090471
                                              Acct. Name: Cenex Harvest States
                                              Account No.: 271998
                                              Reference: Scott Malm


                                       6
<PAGE>


                                       SYNDICATION PARTIES:

                                       CARIPLO-CASSA DI RISPARMIO DELLE
                                       PROVINCIE LOMBARDE SPA



                                       By: /s/ Anthony F. Giobbi
                                           -------------------------------------
                                       Name: Anthony F. Giobbi
                                             -----------------------------------
                                       Title: F.V.P
                                              ----------------------------------


                                       By: /s/ Maria Elena Greene
                                           -------------------------------------
                                       Name: Maria Elena Greene
                                             -----------------------------------
                                       Title: A.V.P.
                                              ----------------------------------


                                       Contact Name: Anthony Giobbi
                                       Title: First Vice President
                                       Address:  10 East 53rd Street, 36th Floor
                                                 New York, NY 10022
                                       Phone No.: 212/527-8737
                                       Fax No.: 212/527-8777
                                       Individual 364-Day Commitment:
                                                                  $16,666,666.67

                                       Payment Instructions:
                                              Citibank - New York
                                              ABA - 021000089
                                              For account of Cariplo - New York
                                              Account No.: 36022295
                                              Attn: M. Greene
                                              Ref: Cenex Harvest States
                                                   Cooperatives


                                       7
<PAGE>


                                       SYNDICATION PARTIES:

                                       CREDIT AGRICOLE INDOSUEZ


                                       By: /s/ illegible
                                           -------------------------------------
                                       Name: illegible
                                             -----------------------------------
                                       Title: First Vice President & Deputy
                                              Chief Credit Officer - USA
                                              ----------------------------------


                                       By: /s/ Theodore D. Tice
                                           -------------------------------------
                                       Name: Theodore D. Tice
                                             -----------------------------------
                                       Title: Senior Relationship Manager
                                              ----------------------------------

                                       Contact Name: Theodore D. Tice
                                       Title: Vice President
                                       Address:    55 E. Monroe Street
                                                   Chicago, IL 60603-5702
                                       Phone No.: 312/917-7463
                                       Fax No.: 312/372-3455
                                       Individual 364-Day Commitment:
                                                                  $33,333,333.33

                                       Payment Instructions:
                                            Citibank - New York, New York
                                            ABA - 021-000-089
                                            Acct. Name: Credit Agricole Indoseuz
                                            Chgo Branch
                                            Account No.: 36023853
                                            Swift Code: CITIUS33
                                            Ref: Cenex Harvest States


                                       8
<PAGE>


                                       SYNDICATION PARTIES:

                                       SUNTRUST BANK, ATLANTA



                                       By: /s/ Michel A. Odermatt
                                           -------------------------------------
                                       Name: Michel A. Odermatt
                                             -----------------------------------
                                       Title: Vice President
                                              ----------------------------------


                                       By: /s/ F. Steven Parrish
                                           -------------------------------------
                                       Name: F. Steven Parrish
                                             -----------------------------------
                                       Title: Vice President
                                              ----------------------------------


                                       Contact Name: Michel A. Odermatt
                                       Title: Vice President
                                       Address:    303 Peachtree Street N.E.
                                                   Third Floor
                                                   Atlanta, GA 30308
                                       Phone No.: 404/532-0232
                                       Fax No.: 404/230-5305
                                       Individual 364-Day Commitment:
                                                                  $16,666,666.67

                                       Payment Instructions:
                                              SunTrust Bank, Atlanta
                                              ABA - 061000104
                                              Acct. Name: Corporate Banking
                                              Operations General Ledger Account
                                              Account No.: 9088000112
                                              Ref: Cenex Harvest States
                                                   Cooperatives


                                       9
<PAGE>


                                       SYNDICATION PARTIES:

                                       BANQUE NATIONALE DE PARIS



                                       By: /s/ Arnaud Collin du Bocage
                                           -------------------------------------
                                       Name: Arnaud Collin du Bocage
                                             -----------------------------------
                                       Title: Executive Vice President and
                                              General Manager
                                              ----------------------------------


                                       Contact Name: Cathleen F. Schaede
                                       Title: Assistant Vice President
                                       Address:    209 South LaSalle Street
                                                   Chicago, IL 60604
                                       Phone No.: 312/977-1383
                                       Fax No.: 312/977-1380
                                       Individual 364-Day Commitment:
                                                                  $26,666,666.67

                                       Payment Instructions:
                                           Banque Nationale de Paris - New York
                                           ABA - 0260-0768-9
                                           Acct. Name: Banque Nationale de Paris
                                                  - Chicago
                                           Account No.: 14119400189


                                       10
<PAGE>


                                       SYNDICATION PARTIES:

                                       COOPERATIEVE CENTRALE
                                       RAIFFEISEN-BOERENLEENBANK B.A. "RABOBANK
                                       NEDERLAND", NEW YORK BRANCH



                                       By: /s/ Ian Reece
                                           -------------------------------------
                                       Name: Ian Reece
                                             -----------------------------------
                                       Title: Senior Credit Officer
                                              ----------------------------------


                                       By: /s/ Michiel V.M. Van Der Voort
                                           -------------------------------------
                                       Name: Michiel V.M. Van Der Voort
                                             -----------------------------------
                                       Title: Vice President
                                              ----------------------------------


                                       Contact Name: David Nelson
                                       Title: Vice President
                                       Address:    300 South Wacker Drive
                                                   Suite 3500
                                                   Chicago, IL 60606
                                       Phone No.: 312/408-8207
                                       Fax No.: 312/408-8240
                                       Individual 364-Day Commitment:
                                                                  $26,666,666.67

                                       Payment Instructions:
                                              The Bank of New York
                                              (New York, NY  10167)
                                              ABA - 021 000 018
                                              Acct. Name: Rabobank Nederland
                                              Account No.: 802 6002 533
                                              Attn: Debra Rivers
                                              Ref: Cenex Harvest States


                                       11
<PAGE>





                                       SYNDICATION PARTIES:

                                       THE BANK OF TOKYO-MITSUBISHI, LTD.,
                                       CHICAGO BRANCH



                                       By: /s/ Jeffrey R. Arnold
                                           -------------------------------------
                                       Name: Jeffrey R. Arnold
                                             -----------------------------------
                                       Title: Vice President and Manager
                                              ----------------------------------


                                       Contact Name: Jeffrey R. Arnold
                                       Title: Assistant Vice President
                                       Address:    90 South Seventh Street
                                                   5100 Norwest Center
                                                   Minneapolis, MN 55402
                                       Phone No.: 612/333-0505
                                       Fax No.: 612/333-3735

                                       Loan Administration Contact Name:
                                       Janice Hennig
                                       Address:    227 West Monroe Street
                                                   Suite 2300
                                                   Chicago, Illinois 60606
                                       Phone No.: 312/696-4710
                                       Fax No.: 312/696-4532
                                       Individual 364-Day Commitment:
                                                                  $16,666,666.67

                                       Payment Instructions:
                                             The Federal Reserve Bank of Chicago
                                             ABA - 071002341
                                             Acct. Name: The Bank of Tokyo-
                                               Mitsubishi, Ltd.
                                             Attention: Loan Administration
                                             Ref: Cenex Harvest States
                                                  Cooperatives


                                       12
<PAGE>


                                       SYNDICATION PARTIES:

                                       NATIONSBANK, N.A.



                                       By: /s/ Tom F. Scharfenberg
                                           -------------------------------------
                                       Name: Tom F. Scharfenberg
                                             -----------------------------------
                                       Title: Managing Director
                                              ----------------------------------


                                       Contact Name: Laurie Haugh
                                       Title: Associate Vice President
                                       Address:    231 South La Salle Street
                                                   Chicago, IL 60697
                                       Phone No.: 312/828-2256
                                       Fax No.: 312/987-1276
                                       Individual 364-Day Commitment:
                                                                  $63,333,333.34

                                       Payment Instructions:
                                              NationsBank, N.A.
                                              ABA - 11100012
                                              A/C #: 1292000883
                                              Acct. Name: Corporate Loans
                                              Attention: Lenor Manhard
                                              Ref: Cenex Harvest States


                                       13
<PAGE>


                                       SYNDICATION PARTIES:

                                       NORWEST BANK MINNESOTA, NATIONAL
                                       ASSOCIATION



                                       By: /s/ Ann C. Pifer
                                           -------------------------------------
                                       Name: Ann C. Pifer
                                             -----------------------------------
                                       Title: Vice President
                                              ----------------------------------


                                       Contact Name: Anne C. Pifer
                                       Title: Vice President
                                       Address:    Sixth and Marquette
                                                   Minneapolis, MN 55479-0085
                                       Phone No.: 612/667-2893
                                       Fax No.: 612/667-4145
                                       Individual 364-Day Commitment:
                                                                  $16,666,666.67

                                       Payment Instructions:
                                            Norwest Bank Minnesota
                                            ABA - 091000019
                                            Acct. Name: Commercial Loan Clearing
                                              Account
                                            Account No.: 840165
                                            Ref: Cenex Harvest States


                                       14
<PAGE>




                                       SYNDICATION PARTIES:

                                       DG BANK DEUTSCHE GENOSSENSCHAFTSBANK, AG,
                                       CAYMAN ISLAND BRANCH



                                       By: /s/ Mark K. Connelly
                                           -------------------------------------
                                       Name: Mark K. Connelly
                                             -----------------------------------
                                       Title: Vice President
                                              ----------------------------------


                                       By: /s/ Lynne McCarthy
                                           -------------------------------------
                                       Name: Lynne McCarthy
                                             -----------------------------------
                                       Title: Asst. Vice President
                                              ----------------------------------


                                       Contact Name: Mark Connelly
                                       Title: Vice President
                                       Address:    609 Fifth Avenue
                                                   New York, NY 10017
                                       Phone No.: 212/745-1560
                                       Fax No.: 212/745-1556
                                       Individual 364-Day Commitment:
                                                                  $26,666,666.67

                                       Payment Instructions:
                                            (1) DG Bank
                                                via Chips System
                                                DG Bank ABA #845

                                            (2) Federal Reserve Bank of New York
                                                Routing/Account # 026008455


                                       15
<PAGE>


                                       SYNDICATION PARTIES:

                                       U.S. BANK NATIONAL ASSOCIATION



                                       By: /s/ Thomas W. Cherry
                                           -------------------------------------
                                       Name: Thomas W. Cherry
                                             -----------------------------------
                                       Title:
                                              ----------------------------------


                                       Contact Name: Thomas W. Cherry
                                       Title: Vice President
                                       Address:    601 Second Avenue South
                                                   Minneapolis, MN 55402-4302
                                       Phone No.: 612/973-0555
                                       Fax No.: 612/973-0825
                                       Individual 364-Day Commitment:
                                                                  $16,666,666.67

                                       Payment Instructions:
                                              U.S. Bank National Association
                                              ABA - 091000022
                                              Acct. Name: Commercial Loans
                                              Account No.: 30000472160600
                                              Attn: Karen Johnson
                                              Ref: Cenex Harvest States
                                                   Cooperatives


                                       16
<PAGE>




                              SYNDICATION PARTIES:


                             THE BANK OF NOVA SCOTIA



                                       By: /s/ F.C.H. Ashby
                                           -------------------------------------
                                       Name: F.C.H. Ashby
                                             -----------------------------------
                                       Title: Senior Manager Loan Operations
                                              ----------------------------------


                                       Contact Name: Vicki Gibson
                                       Title:
                                       Address:    600 Peachtree Street
                                                   Atlanta, GA  30308
                                       Phone No.: 404/877-1557
                                       Fax No.: 404/888-8998
                                       Individual 364-Day Commitment:
                                                                  $20,000,000.00

                                       Payment Instructions:
                                              The Bank of Nova Scotia
                                              ABA - 026002532
                                              Acct. Name: Atlanta Agency
                                              Account No.: 0606634
                                              Attn: Chicago Team
                                              Ref: Cenex Harvest States


                                       17
<PAGE>


                                   SCHEDULE 1
                               TO CREDIT AGREEMENT

                 SYNDICATION PARTIES AND INDIVIDUAL COMMITMENTS


- --------------------------------------------------------------------------------
SYNDICATION PARTY                             INDIVIDUAL           INDIVIDUAL
NAME/ADDRESS                              364-DAY COMMITMENT   5-YEAR COMMITMENT
- --------------------------------------------------------------------------------
CoBank, ACB                                 $96,666,666.64      $48,333,333.36
245 North Waco St.
Wichita, Kansas 67202
- --------------------------------------------------------------------------------
St. Paul Bank for Cooperatives              $23,333,333.33      $21,666,666.67
375 Jackson St.
St. Paul, MN 55101-1849
- --------------------------------------------------------------------------------
NationsBank, N.A.                           $63,333,333.34      $31,666,666.66
231 South LaSalle Street
Chicago, IL 60697
- --------------------------------------------------------------------------------
Banque Nationale de Paris, Chicago Branch   $26,666,666.67      $13,333,333.33
209 S. LaSalle Street, Fifth Floor
Chicago, IL 60604
- --------------------------------------------------------------------------------
Cariplo Bank                                $16,666,666.67       $8,333,333.33
190 South LaSalle Street, Suite 2890
Chicago, IL 60603
- --------------------------------------------------------------------------------
Credit Agricole Indosuez                    $33,333,333.33      $16,666,666.67
55 East Monroe Street, Suite 4700
Chicago, IL 60603
- --------------------------------------------------------------------------------
Deutsche Genossenschaftsbank                $26,666,666.67      $13,333,333.33
609 Fifth Avenue
New York, NY 10017-1021
- --------------------------------------------------------------------------------
Norwest Bank Minnesota, N.A.                $16,666,666.67       $8,333,333.33
Sixth and Marquette
Minneapolis, MN 55479-0085
- --------------------------------------------------------------------------------
Rabobank Nederland, Chicago Branch          $26,666,666.67      $13,333,333.33
300 South Wacker Drive, Suite 3500
Chicago, IL 60606
- --------------------------------------------------------------------------------
SunTrust Bank, Atlanta                      $16,666,666.67       $8,333,333.33
303 Peachtree Street N.E., 3rd Floor
Atlanta, GA 30308
- --------------------------------------------------------------------------------
The Bank of Tokyo - Mitsubishi, Ltd.        $16,666,666.67       $8,333,333.33
5100 Norwest Center
90 South Seventh Street
Minneapolis, MN 55402-4122
- --------------------------------------------------------------------------------
U.S. Bank National Association              $16,666,666.67       $8,333,333.33
MPFP 0607
601 Second Avenue South
Minneapolis, MN 55402-4302
- --------------------------------------------------------------------------------
The Bank of Nova Scotia                     $20,000,000.00                 -0-
600 Peachtree Street
Atlanta, GA 30308
- --------------------------------------------------------------------------------

<PAGE>


                                   SCHEDULE 2
                               TO CREDIT AGREEMENT

                               APPLICABLE MARGINS

The determination of the Applicable Margin will be made effective 5 Banking Days
after the Administrative Agent receives quarterly financial statements from the
Borrower; however, no adjustments will be made to the LIBO Rate applicable to
LIBO Rate Loans then outstanding until the end of their then current LIBO
Period.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
RATIO OF CONSOLIDATED                              364-DAY MARGIN           5-YEAR MARGIN
FUNDED DEBT TO CASH FLOW
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
<S>                                               <C>                      <C>
Less than or equal to 1.00                        50.0 basis points        20 basis points
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
Greater than 1.00 Less than or equal to 1.50      62.5 basis points        25 basis points
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
Greater than 1.50 Less than or equal to 2.00      75.0 basis points        30 basis points
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
Greater than 2.00 Less than or equal to 2.50      87.5 basis points        35 basis points
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
Greater than 2.50                                100.0 basis points        50 basis points
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
</TABLE>



                                                                   EXHIBIT 10.32


                                  BENEFIT PLAN
                                  JUNE 9, 1999


Certain management employees are eligible to participate in a plan providing an
opportunity to receive a bonus based on Annual Compensation (base and target
bonus) if the unification of Cenex Harvest States and Farmland takes place prior
to 12/31/00. The plan requires continued employment through the date of
unification. The plan also provides a severance arrangement tied to Annual
Compensation if employment is terminated under certain circumstances, within two
years after the unification.



                                                                      EXHIBIT 99


                              CAUTIONARY STATEMENT

     Cenex Harvest States Cooperatives (the "Company"), or persons acting on
behalf of the Company, or outside reviewers retained by the Company making
statements on behalf of the Company, or underwriters, from time to time, may
make, in writing or orally, "forward-looking statements" as defined under the
Private Securities Litigation Reform Act of 1995 (the "Act"). This Cautionary
Statement is for the purpose of qualifying for the "safe harbor" provisions of
the Act and is intended to be a readily available written document that contains
factors which could cause results to differ materially from those projected in
such forward-looking statements. These factors are in addition to any other
cautionary statements, written or oral, which may be made or referred to in
connection with any such forward-looking statement.

     The following matters, among others, may have a material adverse effect on
the business, financial condition, liquidity, results of operations or
prospects, financial or otherwise, of the Company. Reference to this Cautionary
Statement in the context of a forward-looking statement shall be deemed to be a
statement that any one or more of the following factors may cause actual results
to differ materially from those which might be projected, forecast, estimated or
budgeted by the Company in such forward-looking statement or statements:

     COMPANY SUBJECT TO SUPPLY AND DEMAND FORCES. The Company may be adversely
affected by supply and demand relationships, both domestic and international.
Supply is affected by weather conditions, disease, insect damage, acreage
planted, government regulation and policies and commodity price levels. The
business is also affected by transportation conditions, including rail, vessel,
barge and truck. Demand may be affected by foreign governments and their
programs, relationships of foreign countries with the United States, the
affluence of foreign countries, acts of war, currency exchange fluctuations and
substitution of commodities. The current monetary crises in Asia have impacted,
and are expected to continue to impact, exports of U.S. agricultural products.
Demand may also be affected by changes in eating habits, by population growth
and increased or decreased per capita consumption of some products.

     The Freedom to Farm Act of 1996, enacted in April of 1996, may affect crop
production in several ways. The Act more narrowly defines what will qualify as
environmentally sensitive acreage for purposes of the conservation reduction
program, with the result that 3 to 4 million acres may be put back into
agricultural production in the future from a present enrollment of 36.4 million
acres. The Act also removes restrictions on the type of crops planted (other
than fruit and vegetables), allowing farmers to plant crops having favorable
prices and thereby increasing the production of those crops. Increased
production may lower prices of certain crops but increase the amount available
for export. However, the Act also reduces Export Enhancement Program subsidies,
which may adversely affect the ability of the U.S. exports to compete with those
of other countries. Reduced demand for U.S. agricultural products may also
adversely affect the demand for fertilizer, chemicals, and petroleum products
sold by the Company and used to produce crops.

     COMPANY SUBJECT TO PRICE RISKS. Upon purchase, the Company has risks of
carrying grain and petroleum, including price changes and performance risks
(including delivery, quality, quantity and shipment period), depending upon the
type of purchase contract entered into. The Company is exposed to risks of loss
in the market value of positions held, consisting of grain and petroleum
inventory and purchase contracts at a fixed or partially fixed price, in the
event market prices decrease. The Company is also exposed to risk of loss on its
fixed price or partially fixed price sales contracts in the event market prices
increase.

     To reduce the price change risks associated with holding fixed price
positions, the Company generally takes opposite and offsetting positions by
entering into commodity futures contracts (either a straight futures contract or
an options futures contract) on regulated commodity futures exchanges. While
hedging activities reduce the risk of loss from changing market values, such
activities also limit the gain potential which otherwise could result from
changes in market prices. Hedging arrangements do not protect against
nonperformance of a contract. The Company's policy is to generally maintain
hedged positions in grain and petroleum, which are hedgeable, but the Company
can be long or short at any time. The Company's profitability is primarily
derived from margins on grain and products merchandised and processed, not from
hedging transactions.

     At any one time the Company's inventory and purchase contracts for delivery
to the Company may be substantial.

<PAGE>


     OILSEED PROCESSING AND REFINING BUSINESS COMPETITION. Competition in the
soybean processing and refining business is driven by price, transportation
costs, service and product quality. The industry is highly competitive.
Competitors are adding new plants and expanding capacity of existing plants.
Media newsletters and other publications indicate that new crush plants and
refinery operations are being constructed or under strong consideration. The
Company estimates that U.S. crushing capacity has increased by about 30% to 35%
between 1994 and 1998. Refining capacity has increased by an estimated 25% to
30% between 1996 and 1999. Unless exports increase or existing refineries are
closed, this extra capacity is likely to put additional pressure on prices and
erode margins, adversely affecting the profitability of the Oilseed Processing
and Refining Defined Business Unit. Several competitors operate over various
market segments and may be suppliers to, or customers of, other competitors.

     MILLING BUSINESS COMPETITIVE TRENDS. Certain major competitors of the Wheat
Milling Defined Business Unit have developed long-term relationships with
customers by locating plants adjacent to pasta manufacturing plants. This trend
could potentially decrease the future demand for semolina from nonintegrated
millers.

     YEAR 2000. Although the Company's management believes that the Company has
in place an effective program to address the Year 2000 issue in a timely manner,
it also recognizes that failure to sufficiently resolve all aspects of the Year
2000 issue in a timely fashion presents substantial risks for the Company,
including disruption of normal business processes and additional costs or loss
of revenue. Considerable work remains to be accomplished and unforeseen
difficulties could arise which might adversely affect the Company's ability to
complete its program on schedule. Furthermore, there is no guarantee that the
systems of other companies on which this Company's relies will be remediated in
a timely fashion to avoid having a material adverse effect on the Company's
operations or its financial results.

     TAXATION OF COOPERATIVES COULD CHANGE. Although under Subchapter T of the
Internal Revenue Code patronage refunds are excluded in determining taxable
income of a cooperative and patronage refunds are taxable to the recipient,
current income tax laws, regulations and interpretations pertaining to the
receipt of patronage refunds could be changed.

     DEPENDENCE ON CERTAIN CUSTOMERS. Each of the Wheat Milling Defined Business
Unit and the Oilseed Processing and Refining Defined Business Unit has certain
major customers. Loss of or a decline in the business done with one or more of
these customers could have a material adverse effect on the operations of the
affected Defined Business Unit. In addition, the Wheat Milling Defined Business
Unit would be adversely affected by a decline in pasta production in the United
States.

     The foregoing review of factors pursuant to the Act should not be construed
as exhaustive or as any admission regarding the adequacy of disclosures made by
the Company prior to the effective date of the Act.


<TABLE> <S> <C>


<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          AUG-31-1999
<PERIOD-END>                               MAY-31-1999
<CASH>                                      44,759,579
<SECURITIES>                                         0
<RECEIVABLES>                              689,534,981
<ALLOWANCES>                                23,244,410
<INVENTORY>                                513,814,855
<CURRENT-ASSETS>                         1,323,768,319
<PP&E>                                   1,724,097,716
<DEPRECIATION>                             768,030,025
<TOTAL-ASSETS>                           2,761,628,721
<CURRENT-LIABILITIES>                    1,034,512,878
<BONDS>                                    655,908,616
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                               1,118,253,180
<TOTAL-LIABILITY-AND-EQUITY>             2,761,628,721
<SALES>                                  4,839,773,940
<TOTAL-REVENUES>                         4,929,948,668
<CGS>                                    4,717,476,840
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                             2,028,918
<INTEREST-EXPENSE>                          31,480,982
<INCOME-PRETAX>                             60,954,908
<INCOME-TAX>                                 5,375,000
<INCOME-CONTINUING>                         55,579,908
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                55,579,908
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0



</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<RESTATED>

<S>                         <C>
<PERIOD-TYPE>               9-MOS
<FISCAL-YEAR-END>                      AUG-31-1998
<PERIOD-END>                           MAY-31-1998
<CASH>                                  83,531,702
<SECURITIES>                                     0
<RECEIVABLES>                          564,737,263
<ALLOWANCES>                            24,187,392
<INVENTORY>                            523,019,559
<CURRENT-ASSETS>                     1,207,732,602
<PP&E>                               1,601,762,789
<DEPRECIATION>                         708,231,731
<TOTAL-ASSETS>                       2,543,962,336
<CURRENT-LIABILITIES>                  979,779,768
<BONDS>                                468,247,804
                            0
                                      0
<COMMON>                                         0
<OTHER-SE>                           1,058,266,381
<TOTAL-LIABILITY-AND-EQUITY>         2,543,962,336
<SALES>                              6,275,301,705
<TOTAL-REVENUES>                     6,393,272,534
<CGS>                                6,127,149,472
<TOTAL-COSTS>                                    0
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                         3,073,910
<INTEREST-EXPENSE>                      28,498,897
<INCOME-PRETAX>                        128,299,352
<INCOME-TAX>                            13,865,000
<INCOME-CONTINUING>                    114,434,352
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                           114,434,352
<EPS-BASIC>                                      0
<EPS-DILUTED>                                    0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission