NIPSCO INDUSTRIES INC
10-Q, 1994-11-10
ELECTRIC & OTHER SERVICES COMBINED
Previous: CONTEL CELLULAR INC, 10-Q, 1994-11-10
Next: TENNECO INC /DE/, 10-Q, 1994-11-10



<PAGE>

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549


FORM 10-Q


X   Quarterly Report Pursuant to Section 13 or 15(d)
    of the Securities Exchange Act of 1934
        
    For the quarterly period ended September 30, 1994

    Transition Report Pursuant to Section 13 or 15(d)
    of the Securities Exchange Act of 1934

    For the transition period from ________________ to ________________

Commission file number 1-9779

NIPSCO Industries, Inc.
(Exact name of registrant as specified in its charter)


                   Indiana                       35-1719974
        (State or other jurisdiction of       (I.R.S. Employer
        incorporation or organization)      Identification No.)


        5265 Hohman Avenue, Hammond, Indiana            46320-1775
        (Address of principal executive offices)        (Zip Code)


        Registrant's telephone number, including area code:  (219) 853-5200

        Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                X
                       Yes ___________      No __________


     As of October 31, 1994, 64,071,691 common shares were outstanding.




<PAGE>

NIPSCO Industries, Inc.
Part I.  Financial Information
Report Of Independent Public Accountants

To The Board of Directors of
NIPSCO Industries, Inc.:

        We have audited the accompanying consolidated balance sheet of NIPSCO
Industries, Inc. (an Indiana corporation) and subsidiaries as of September 30,
1994, and December 31, 1993, and the related consolidated statements of 
income, common shareholders' equity and cash flows for the three, nine, and 
twelve month periods ended September 30, 1994, and 1993. These consolidated 
financial statements are the responsibility of Industries' management.  Our 
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

        We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion. 

          In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position of
NIPSCO Industries, Inc. and subsidiaries as of September 30, 1994, and
December 31, 1993, and the results of their operations and their cash flows
for the three, nine, and twelve month periods ended September 30, 1994, and
1993, in conformity with generally accepted accounting principles.

        As discussed in Notes 7 and 9 to the  consolidated financial
statements, effective January 1, 1993, NIPSCO Industries, Inc. and
subsidiaries changed their methods of accounting for income taxes and
postretirement benefits other than pensions.


                                                      Arthur Andersen LLP

Chicago, Illinois                                                             
November 2, 1994
<PAGE>
<TABLE>
<CAPTION>

Consolidated Balance Sheet

                                                September 30,     December 31,
ASSETS                                              1994              1993   
                                               ==============    ============= 
                                                    (Dollars in thousands)

<S>                                            <C>               <C>
Utility Plant, at original cost 
 (including construction work in 
 progress of $210,031 and $189,634,
 respectively) (Notes 2 and 4):
    Electric                                   $    3,832,427    $   3,778,016
    Gas                                             1,243,298        1,216,178
    Common                                            315,267          289,242
                                               ______________    _____________

                                                    5,390,992        5,283,436

    Less - Accumulated provision for 
     depreciation and amortization                  2,162,251        2,052,221
                                               ______________    _____________

        Total utility plant                         3,228,741        3,231,215
                                               ______________    _____________


Other Property and Investments:
  Other property, at cost, less
   accumulated provision
   for depreciation                                   123,518          124,184
  Investments, at equity                               16,750           19,142
  Investments, at cost                                  9,456            6,189
                                               ______________    _____________


        Total other property
         and investments                              149,724          149,515
                                               ______________    _____________



Current Assets:
  Cash and cash equivalents                            36,747           16,140
  Accounts receivable, less 
   reserve of $7,181 and $4,855, 
   respectively (Note 2)                               43,184          115,129
  Fuel adjustment clause (Note 2)                       4,888            6,440
  Gas cost adjustment clause (Note 2)                    -              35,659
  Materials and supplies,
   at average cost                                     68,825           67,120
  Electric production fuel,
   at average cost                                     20,597           21,533
  Natural gas in storage,
   at last-in, first-out cost (Note 2)                 86,962           62,870
  Prepayments and other                                10,231           11,118
                                               ______________    _____________

        Total current assets                          271,434          336,009
                                               ______________    _____________



Other Assets:
  Regulatory assets (Note 2)                          231,220          177,728
  Deferred charges and other                           18,139           17,857
                                               ______________    _____________


        Total other assets                            249,359          195,585
                                               ______________    _____________

                                               $    3,899,258    $   3,912,324
                                               ==============    =============

<FN>

The accompanying notes to consolidated financial statements are an integral
part of this statement.


</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Consolidated Balance Sheet

                                               September 30,     December  31,
CAPITALIZATION AND LIABILITIES                     1994              1993
                                              ==============    ============== 
                                                  (Dollars in thousands)

<S>                                         <C>                <C>
Capitalization:
 Common shareholders' equity 
  (See accompanying statement)                $    1,089,838    $    1,094,672
 Cumulative preferred stocks
  (Note 11) -
    Northern Indiana Public Service Company
     Series without mandatory
      redemption provisions (Note 12)                 94,854            97,753
     Series with mandatory
      redemption provisions (Note 13)                 66,612            68,462
    NIPSCO Industries Inc.:
     Series with mandatory 
      redemption provisions (Note 13)                 35,000            35,000
 Long-term debt excluding amounts due
  within one year (Note 17)                        1,187,164         1,192,500
                                              ______________    ______________

            Total capitalization                   2,473,468         2,488,387
                                              ______________    ______________

Current Liabilities:
 Obligations due within one year -
    Northern Indiana Public Service Company
     Commercial paper                                128,200            27,895
     First mortgage bonds -
      Series N, 4-5/8% - due May 15, 1995             22,436              - 
     Medium-term note -
      9.15% - due April 11, 1994                        -               65,000
     Notes payable -
      Issued at interest rates between
       4.98% and 5.23% with a weighted
       average interest rate of 5.08% 
       and various maturities between 
       October 6, 1994 and October 27,1994            82,050           110,000
    NIPSCO Capital Markets Inc.:
     Commercial paper                                 54,500            47,000
    Elm Energy and Recycling (UK), Ltd.
     Term loan facility                                2,608             3,766
    NDC Douglas Properties, Inc.
     Notes payable                                       666              -
                                              ______________    ______________
   
                                                     290,460           253,661
                                              ______________    ______________
                                              
 Other current liabilities -
    Accounts payable                                 148,218           192,543
    Sinking funds due within one year 
     (Notes 13 and 17)                                 2,035             3,413
    Dividends declared on common and
     preferred stocks                                 25,487            26,165
    Customer deposits                                  9,100             9,471
    Taxes accrued                                     28,279            74,562
    Gas cost adjustment clause                        20,502              -  
    Interest accrued                                  15,918            12,253
    Other accruals                                    45,633            45,296
                                              ______________    ______________

                                                     295,172           363,703
                                              ______________    ______________

            Total current liabilities                585,632           617,364
                                              ______________    ______________

Other:
 Deferred income taxes (Note 7)                      594,494           576,071
 Deferred investment tax credits, being
  amortized over life of related property
   (Note 7)                                          125,009           129,681
 Deferred credits                                     39,993            37,767
 Regulatory income tax liability (Note 7)             20,654            25,371
 Other noncurrent liabilities                         60,008            37,683
                                              ______________    ______________

            Total other                              840,158           806,573
                                              ______________    ______________

Commitments and Contingencies 
 (Notes 3,5,6,19 and 20)

                                              $    3,899,258    $    3,912,324
                                              ==============    ==============


<FN>

The accompanying notes to financial statements are an integral part of this
statement.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statement of Income

                               Three Months                Nine Months 
                            Ended September 30,         Ended September 30,
                          _______________________    _________________________

                            1994          1993          1994           1993
                          ==========   ==========    ==========     ==========
                                          (Dollars in thousands)

<S>                       <C>          <C>           <C>            <C>
Operating Revenues: 
 (Notes 2, 5 and 22)
   Gas                    $   71,795   $   77,634    $  493,016     $  483,305 
   Electric                  262,803      264,904       755,142        729,675
                          __________   __________    __________     __________ 

                             334,598      342,538     1,248,158      1,212,980
                          __________   __________    __________     __________ 


Cost of Energy: (Note 2)
 Gas costs                    36,887       42,823       291,452        291,121 
 Fuel for electric                                                             
  generation                  62,140       66,472       184,938        183,313 
 Power purchased               9,143        5,287        27,985         12,989
                          __________   __________   ___________     __________ 

                             108,170      114,582       504,375        487,423
                          __________   __________   ___________     __________ 
       
Operating Margin             226,428      227,956       743,783        725,557
                          __________   __________   ___________     __________

  
Operating Expenses and
 Taxes (except income):
  Operation                   69,661       73,691       218,920        215,241 
  Maintenance (Note 2)        18,988       17,792        60,147         60,028 
  Depreciation and                                                             
    amortization (Note 2)     48,606       46,484       144,819        139,020 
  Taxes (except income)       16,890       16,998        54,866         54,334
                          __________   __________   ___________     __________ 

                             154,145      154,965       478,752        468,623
                          __________   __________   ___________     __________ 

Operating Income Before
 Utility Income Taxes         72,283       72,991       265,031        256,934
                          __________   __________   ___________     __________ 
      

Utility Income Taxes                                                           
 (Note 7)                     19,233       19,493        72,528         69,856
                          __________   __________   ___________     __________ 


Operating Income              53,050       53,498       192,503        187,078
                          __________   __________   ___________     __________ 


Other Income (Deductions):
 Allowance for funds, other                                                    
  than borrowed funds, used                                                    
  during construction                                                          
  (Note 2)                     -            -            -                  1 

Other, net (Note 2)               (7)         172       (2,928)        (1,058)
                          __________   __________   __________     __________ 

                                  (7)         172       (2,928)        (1,057)
                          __________   __________   __________     __________
 
Income Before Interest 
 and Other Charges            53,043       53,670      189,575        186,021
                          __________   __________   __________     __________

Interest and Other                                                             
 Charges:
  Interest on long-term                                                        
   debt                       18,965       20,821       59,189         61,126  
  Other interest               3,175        2,273        7,746          7,503  
  Allowance for borrowed                                                       
   funds used during                                                           
   construction  (Note 2)     (1,181)        (184)      (2,869)          (572) 
  Amortization of premium, 
   reacquisition premium,                                                      
   discount and expense on                                                     
   debt, net                   1,029          889        2,839          2,687
  Dividend requirements on                                                     
   preferred stocks of
   subsidiary                  2,520        2,578        7,616          7,768 
                          __________   __________   __________    ___________ 
 
                              24,508       26,377       74,521         78,512
                          __________   __________   __________    ___________  
   

Net Income                    28,535       27,293      115,054        107,509  
   
Dividend requirements on
 preferred shares                766          766        2,297          2,297
                          __________   __________   __________    ___________  


Balance available for                                                          
 common shareholders      $   27,769   $   26,527   $  112,757    $   105,212
                          ==========   ==========   ==========    ===========  
  
Average common shares                                                      
outstanding              64,513,779   66,263,651   65,089,547     66,195,739
     
Earnings per average                                                           
 common share             $     0.43   $     0.40   $     1.73    $      1.58
                          ==========   ==========   ==========    =========== 

Dividends declared per                                                         
 common share             $     0.36   $     0.33   $     1.08    $      0.99
                          ==========   ==========   ==========    ===========


<PAGE>
<CAPTION>



                               Twelve Months
                            Ended September 30,
                         _______________________

                            1994          1993
                         ==========    ==========            
                           (Dollars in thousands)

<S>                      <C>           <C>
Operating Revenues:
 (Notes 2, 5 and 22)
  Gas                    $  723,940    $  713,904
  Electric                  989,110       961,652
                         __________    __________

                          1,713,050     1,675,556
                         __________    __________


Cost of Energy (Note 2)
 Gas costs                  429,976       433,988
 Fuel for electric
  generation                246,177       246,608
 Power purchased             33,221        15,778
                         __________    __________
                        
                            709,374       696,374
                         __________    __________

Operating Margin          1,003,676       979,182
                         __________    __________

Operating Expenses and
 Taxes Except income):
  Operation                 288,085       279,832
 Maintenance                 83,667        78,140
 Depreciation and
  amortization (Note 2)     192,799       186,034
 Taxes (except income)       72,153        71,944
                         __________    __________
                            
                            636,704       615,950
                         __________    __________
Operating Income Before
 Utility Income Taxes       366,972       363,232
                         __________    __________
Utility Income Taxes
 (Note 7)                    99,502        98,524
                         __________    __________

Operating Income            267,470       264,708
                         __________    __________

Other Income (Deductions):
 Allowance for funds, other
  than borrowed funds, used
  during construction
  (Note 2)                     -               10
Other, net (Note 2)          (3,941)       (2,125)
                         __________    __________
 
                             (3,941)       (2,115)
                         __________    __________
Income Before Interest
 and Other Charges          263,529       262,593
                         __________    __________

Interest and Other
 Charges:
  Interest on long-term
   debt                      80,184        82,141
  Other interest              9,481        10,762
  Allowance for borrowed
   funds used during
   construction (Note 2)     (3,744)         (414)
  Amortization of premium,
   reacquisition premium,
   discount and expense on
   debt, net                  3,734         3,531
  Dividend requirements on
   preferred stocks of
   subsidiary                10,189         9,993
                         __________    __________

                             99,844       106,013
                         __________    __________

Net Income                  163,685       156,580

Dividend requirements on
 preferred shares             3,063         3,063
                         __________    __________


Balance available for
 common shareholders     $  160,622    $  153,517
                         ==========    ==========

Average common shares
 outstanding             65,309,025    66,237,085

Earnings per average
 common share            $     2.45    $     2.31
                         ==========    ==========
Dividends declared per
 common share            $     1.44    $     1.32
                         ==========    ==========


<FN>

The accompanying notes to consolidated financial statements are an integral
part of this statement.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statement of Common Shareholders' Equity

                                        Dollars in Thousands
                          __________________________________________________
                                                    Additional
                                         Common       Paid-In      Retained
  Three Months Ended         Total       Shares       Capital      Earnings
======================    ===========  ===========  ===========  ===========

<S>                       <C>          <C>          <C>          <C>
Balance, July 1, 1993     $ 1,085,300  $   870,930  $    27,485  $   351,829
Net income                     27,293                                 27,293
Dividends:
 Preferred shares                (766)                                  (766)
 Common shares                (21,809)                               (21,809)
Treasury shares acquired       (8,905)                
Issued:
 Employee stock purchase                                                       
  plan                            269                       138    
 Long-term incentive plan       1,355                        85
Other                             249                                     15
                          ___________  ___________  ___________  ___________
  Balance, September 30,                                                       
    1993                  $ 1,082,986  $   870,930  $    27,708  $   356,562
                          ===========  ===========  ===========  ===========

<CAPTION>
                                        Dollars in Thousands        Shares
                          ______________________________________  __________
                                                      Currency
  Three Months Ended       Treasury      Unearned    Translation     Common
    (continued)             Shares     Compensation   Adjustment     Shares
======================    ===========  ============  ===========  ==========

<S>                       <C>          <C>           <C>          <C>
Balance, July 1, 1993     $  (160,821) $    (2,087)  $   (2,036)  73,892,109
Net income                    
Dividends:
 Preferred shares                
 Common shares               
Treasury shares acquired       (8,905)
Issued:
 Employee stock purchase                                                       
  plan                            131   
 Long-term incentive plan       1,270
Other                                          195           39
                          ___________  ___________   __________   __________

  Balance, September 30,                                                       
  1993                    $  (168,325) $   ( 1,892)  $   (1,997)  73,892,109
                          ===========  ===========   ==========   ==========

<CAPTION>
                            Shares
                          ___________

  Three Months Ended       Treasury
    (continued)             Shares
======================    ===========

<S>                       <C>
Balance, July 1, 1993     (7,502,343)
Net income
Dividends:
 Preferred shares
 Common shares
Treasury shares acquired    (270,401)
Issued:
 Employee stock purchase
  plan                         8,254
 Long-term incentive plan     57,850
Other
                         ___________
  Balance, September 30,
   1993                   (7,706,640)
                         ===========

<PAGE>
<CAPTION>

                                        Dollars in Thousands
                          __________________________________________________
                                                    Additional
  Three Months Ended                     Common       Paid-In      Retained
     (continued)             Total       Shares       Capital      Earnings
======================    ===========  ===========  ===========  ===========

<S>                       <C>          <C>          <C>          <C>
Balance, July 1, 1994     $ 1,102,698  $   870,930  $    27,825  $   418,983
Net income                     28,535                                 28,535
Dividends:
 Preferred shares                (766)                                  (766)
 Common shares                (23,073)                               (23,073)
Treasury shares acquired      (18,503)                
Issued:
 Employee stock purchase                                                       
  plan                            293                       135    
 Long-term incentive plan         222
Other                             432                       357          (12)
                          ___________  ___________  ___________  ___________
  Balance, September 30,                                                       
    1994                  $ 1,089,838  $   870,930  $    28,317  $   423,667
                          ===========  ===========  ===========  ===========

<CAPTION>
                                        Dollars in Thousands        Shares
                          _______________________________________ __________
                                                      Currency
  Three Months Ended       Treasury      Unearned    Translation     Common
     (continued)            Shares     Compensation   Adjustment     Shares
======================    ===========  ============  ============ ==========

<S>                       <C>          <C>           <C>          <C>
Balance, July 1, 1994     $  (211,790) $    (1,359) $    (1,891)  73,892,109
Net income                    
Dividends:
 Preferred shares                
 Common shares               
Treasury shares acquired      (18,503)
Issued:
 Employee stock purchase                                                       
  plan                            158   
 Long-term incentive plan         222
Other                                          196         (109)
                          ___________  ___________  ___________  ___________

  Balance, September 30,                                                       
   1994                   $  (229,913) $   ( 1,163)  $   (2,000)  73,892,109
                          ===========  ===========   ==========  ===========

<CAPTION>
                            Shares
                          ___________

  Three Months Ended       Treasury
     (concluded)            Shares
======================    ===========

<S>                        <C>
Balance, July 1, 1994      (9,106,152)
Net income
Dividends:
 Preferred shares
 Common shares
Treasury shares acquired     (642,159)
Issued:
 Employee stock purchase
  plan                          9,962
 Long-term incentive plan       9,350
Other
                          ___________
  Balance, September 30,
   1994                    (9,728,999)
                          ===========

<PAGE>
<CAPTION>


                                        Dollars in Thousands
                          __________________________________________________
                                                    Additional
                                         Common      Paid-In      Retained
  Nine Months Ended          Total       Shares      Capital      Earnings
=======================   ===========  ===========  ===========  ===========

<S>                       <C>          <C>          <C>          <C>
Balance, January 1, 1993  $ 1,034,530  $   870,930  $    20,775  $   317,195
Net income                    107,509                                107,509
Dividends:
 Preferred shares              (2,297)                                (2,297)
 Common shares                (65,707)                               (65,707)
Treasury shares acquired      (27,808)                
Issued:
 Employee stock purchase                                                       
  plan                            433                       138    
 Long-term incentive plan       4,708                       140
 NIFL acquisition              30,172                     6,655
Other                           1,446                                   (138)
                          ___________  ___________  ___________  ___________
  Balance, September 30,                                                       
    1993                  $ 1,082,986  $   870,930  $    27,708  $   356,562
                          ===========  ===========  ===========  ===========

<CAPTION>
                                        Dollars in Thousands        Shares
                          __________________________________________________
                                                      Currency
  Nine Months Ended        Treasury      Unearned    Translation     Common
    (continued)             Shares     Compensation   Adjustment     Shares
=====================     ===========  ============  ============ ==========

<S>                       <C>          <C>           <C>           <C>
Balance, January 1, 1993  $  (168,990) $    (3,034)  $   (2,346)   73,892,109
Net income                    
Dividends:
 Preferred shares                
 Common shares               
Treasury shares acquired      (27,808)
Issued:
 Employee stock purchase                                                       
  plan                            295   
 Long-term incentive plan       4,661          (93)
 NIFL acquisition              23,517
Other                                        1,235          349
                           __________  ___________   __________   ___________

  Balance, September 30,                                                       
   1993                   $  (168,325) $   ( 1,892)  $   (1,997)   73,892,109
                          ===========  ===========   ==========   ===========

<CAPTION>
                            Shares
                          ___________

  Nine Months Ended        Treasury
    (continued)             Shares
======================    ===========

<S>                       <C>
Balance, January 1, 1993   (8,133,759)
Net income
Dividends:
 Preferred shares
 Common shares
Treasury shares acquired     (922,554)
Issued:
 Employee stock purchase
  plan                         18,561
 Long-term incentive plan     218,250
 NIFL acquisition           1,112,862
Other
                          ___________
  Balance, September 30, 
   1993                    (7,706,640)
                          ===========

<PAGE>
<CAPTION>
         

                                        Dollars in Thousands
                          ___________________________________________________
                                                    Additional
  Nine Months Ended                      Common      Paid-In      Retained
     (continued)             Total       Shares      Capital      Earnings
=======================   ===========  ===========  ===========  ============

<S>                       <C>          <C>          <C>          <C>
Balance, January 1, 1994  $ 1,094,672  $   870,930  $    27,631  $    380,888
Net income                    115,054                                 115,054
Dividends:
 Preferred shares              (2,297)                                 (2,297)
 Common shares                (69,913)                                (69,913)
Treasury shares acquired      (51,133)                
Issued:
 Employee stock purchase                                                       
  plan                            598                       293    
 Long-term incentive plan       1,143                        29
Other                           1,714                       364          (65)
                          ___________  ___________  ___________  ___________
  Balance, September 30,                                                       
    1994                  $ 1,089,838  $   870,930  $    28,317  $   423,667
                          ===========  ===========  ===========  ===========

<CAPTION>
                                        Dollars in Thousands        Shares
                          _______________________________________ __________
                                                      Currency
  Nine Months Ended        Treasury      Unearned    Translation     Common
    (continued)             Shares     Compensation   Adjustment     Shares
=====================     ===========  ============  ============ ==========

<S>                       <C>          <C>           <C>          <C>
Balance, January 1, 1994  $  (180,212) $    (1,684)  $   (2,881)  73,892,109
Net income                    
Dividends:
 Preferred shares                
 Common shares               
Treasury shares acquired      (51,133)
Issued:
 Employee stock purchase                                                       
  plan                            305   
 Long-term incentive plan       1,127          (13)
Other                                          534          881
                           __________  ___________   __________  ___________

  Balance, September 30,                                                       
   1994                   $  (229,913) $   ( 1,163)  $   (2,000)  73,892,109
                          ===========  ===========   ==========  ===========

<CAPTION>
                            Shares
                          ___________

  Nine Months Ended        Treasury
    (concluded)              Shares
======================    ===========

<S>                       <C>
Balance, January 1, 1994   (8,063,271)
Net income
Dividends:
 Preferred shares
 Common shares
Treasury shares acquired   (1,732,165)
Issued:
 Employee stock purchase
  plan                         19,248
 Long-term incentive plan      47,189
Other
                          ___________
  Balance, September 30,
   1994                    (9,728,999)
                          ===========


<PAGE>
<CAPTION>



                                        Dollars in Thousands
                          __________________________________________________
                                                    Additional
                                         Common      Paid-In      Retained
  Twelve Months Ended        Total       Shares      Capital      Earnings
=======================   ===========  ===========  ===========  ===========

<S>                       <C>          <C>          <C>          <C>
Balance, October 1, 1992  $ 1,038,175  $   870,930  $    22,273  $   291,411
Net income                    156,580                                156,580
Dividends:
 Preferred shares              (3,063)                                (3,063)
 Common shares                (87,430)                               (87,430)
Treasury shares acquired      (54,259)                
Issued:
 Employee stock purchase                                                       
  plan                            433                       138    
 Long-term incentive plan       5,390                       140
 NIFL acquisition              30,172                     6,655
Other                          (3,012)                   (1,498)        (936)
                          ___________  ___________  ___________  ___________
  Balance, September 30,                                                       
    1993                  $ 1,082,986  $   870,930  $    27,708  $   356,562
                          ___________  ___________  ___________  ___________

Net income                    163,685                                163,685
Dividends:
 Preferred shares              (3,063)                                (3,063)
 Common shares                (93,590)                               (93,590)
Treasury shares acquired      (64,055)                
Issued:
 Employee stock purchase                                                       
  plan                            598                       293    
 Long-term incentive plan       2,103                       (46)
Other                           1,174                       362           73
                          ___________  ___________  ___________  ___________
  Balance, September 30,                                                       
    1994                  $ 1,089,838  $   870,930  $    28,317  $   423,667
                          ===========  ===========  ===========  ===========
<CAPTION>

                                        Dollars in Thousands        Shares
                          _______________________________________ __________
                                                      Currency
  Twelve Months Ended      Treasury      Unearned    Translation    Common
    (continued)             Shares     Compensation   Adjustment    Shares
=====================     ===========  ============  ============ ==========

<S>                       <C>          <C>           <C>          <C>
Balance, October 1, 1992  $  (143,221) $    (3,304) $        86   73,892,109
Net income                    
Dividends:
 Preferred shares                
 Common shares               
Treasury shares acquired      (54,259)
Issued:
 Employee stock purchase                                                       
  plan                            295   
 Long-term incentive plan       5,343          (93)
 NIFL acquisition              23,517
Other                                        1,505       (2,083)
                          ___________  ___________   __________   __________

  Balance, September 30,                                                       
   1993                   $  (168,325) $   ( 1,892) $    (1,997)  73,892,109
                          ___________  ___________   __________   ___________
Net income                    
Dividends:
 Preferred shares                
 Common shares               
Treasury shares acquired      (64,055)
Issued:
 Employee stock purchase                                                       
  plan                            305   
 Long-term incentive plan       2,162          (13)
Other                                          742           (3)
                          ___________  ___________   __________   ___________

  Balance, September 30,                                                       
   1994                   $  (229,913) $   ( 1,163)  $   (2,000)   73,892,109
                          ===========  ===========   ==========   ===========

<CAPTION>
                             Shares
                          ___________

  Twelve Months Ended       Treasury
    (concluded)              Shares
======================    ===========

<S>                        <C>
Balance, October 1, 1992   (7,127,738)
Net income
Dividends:
 Preferred shares
 Common shares
Treasury shares acquired   (1,961,575)
Issued:
 Employee stock purchase
  plan                         18,561
 Long-term incentive plan     251,250
 NIFL acquisition           1,112,862
Other
                          ___________
  Balance, September 30,
   1993                    (7,706,640)
                          ___________

Net income
Dividends:
 Preferred shares
 Common shares
Treasury shares acquired   (2,134,696)
Issued:
 Employee stock purchase
  plan                         19,248
 Long-term incentive plan      93,089
Other
                          ___________
  Balance, September 30,
   1994                    (9,728,999)
                          ===========

<FN>

The accompanying notes to consolidated financial statements are an integral
part of this statement.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Consolidated Statement of Cash Flows

                                       Three Months           Nine Months
                                     Ended September 30,   Ended September 30,
                                   ____________________  ____________________
 
                                      1994      1993       1994        1993
                                   =========  =========  =========  =========
                                              (Dollars in thousands)

<S>                                <C>        <C>        <C>        <C>
Cash flows from operating
  activities:
  Net income                       $  28,535  $  27,293  $ 115,054  $ 107,509
Adjustments to reconcile 
     net income to net cash:
    Depreciation and amortization     48,606     46,484    144,819    139,020
     Deferred federal and state
     operating income taxes, net       7,523      3,164     (7,904)   (12,071)
    Deferred investment tax 
     credits, net                     (1,854)    (1,850)    (4,671)    (5,550)
    Change in certain assets
     and liabilities* -
      Accounts receivable, net        34,928     25,994     71,945     60,507
       Electric production fuel        2,244     18,409        936     17,211
        Materials and supplies        (1,603)     1,553     (1,705)     5,354
      Natural gas in storage         (40,805)   (43,398)   (24,092)   (33,324)
       Accounts payable               (4,530)   (20,831)   (44,325)   (40,350)
      Taxes accrued                  (24,174)   (11,874)   (46,283)   (15,633)
      Fuel adjustment clause           2,445      2,871      1,552      2,012 
      Gas cost adjustment clause      (5,179)   (11,127)    56,161     21,657
      Other accruals                     768     (3,312)       337      1,119
     Other, net                       15,153     10,477     23,113     40,834
                                   _________  _________  _________  _________ 
        
        Net cash provided by
         operating activities         62,057     43,853    284,937    288,295
                                   _________  _________  _________  _________ 

Cash flows provided by (used in)
 investing activities:
    Utility construction                                                     
     expenditures                    (54,983)   (43,298)  (154,658)  (115,514)
    Acquisition and construction 
     expenditures related to 
     Crossroads Pipeline Company          94       -        (1,286)      -
    Purchase of Northern Indiana                                   
     Fuel and Light Company, Inc., 
     net of cash acquired               -          -          -       (30,137)
    Return of capital from equity 
     investments                        -        32,435      8,000     32,435
    Other, net                        (7,900)    (9,081)   (14,880)   (49,402)
                                   _________  _________  _________  _________ 
       
        Net cash used in 
         investing activities        (62,789)   (19,944)  (162,824)  (162,618)
                                   _________  _________  _________  _________  


Cash flows provided by (used in)
 financing activities:
    Issuance of long-term debt       187,207    326,946    213,846    451,218
    Issuance of short-term debt      295,125    320,352    741,977    983,355 

    Issuance of preferred shares        -          -          -          - 
    Net change in commercial paper    38,800    (88,500)   107,805    (61,800)
    Retirement of long-term debt     (67,546)   (90,111)  (258,091)  (312,951)
    Retirement of short-term debt   (409,903)  (462,952)  (782,804)(1,139,655)
    Retirement of preferred stock       (891)      (206)    (2,050)    (1,640)
    Issuance of common shares            515      1,638      1,754     35,302
    Acquisition of treasury shares   (18,503)    (8,905)   (51,133)   (27,808)
    Cash dividends paid on common
     shares                          (23,311)   (21,881)   (70,513)   (65,627)
    Cash dividends paid on 
     preferred shares                   (766)      (766)    (2,297)    (2,297)
                                   _________  _________  _________  _________ 
    
        Net cash provided by
         (used in) financing
         activities                      727    (24,385)  (101,506)  (141,903)
                                   _________  _________  _________  _________
     
Net increase (decrease) in cash                                              
 and cash equivalents                     (5)      (476)    20,607    (16,226)

  

Cash and cash equivalents
 at beginning of period               36,752     25,308     16,140     41,058
                                   _________  _________  _________  _________  
 

Cash and cash equivalents
 at end of period                  $  36,747  $  24,832  $  36,747  $  24,832
                                   =========  =========  =========  =========  

<PAGE>
<CAPTION>
                                       Twelve Months           
                                     Ended September 30,   
                                   ____________________
  
                                      1994       1993    
                                   =========  =========  
                                   (Dollars in thousands)

<S>                                 <C>         <C>       
Cash flows from operating                                                      
 activities:
  Net income                       $ 163,685  $ 156,580
Adjustments to reconcile                                                       
net income to net cash:
    Depreciation and amortization    192,799    186,034
    Deferred federal and state
     operating income taxes, net       6,289      1,684
    Deferred investment tax 
     credits, net                     (6,567)    (7,413)
    Change in certain assets
     and liabilities* -
      Accounts receivable, net          (817)    (9,096)
      Electric production fuel         4,137     19,492
      Materials and supplies             285      7,635
      Natural gas in storage         (15,453)   (15,746) 
      Accounts payable                19,532    (14,107)
      Taxes accrued                  (30,109)    (5,169)
      Fuel adjustment clause          (2,565)    (1,638)
      Gas cost adjustment clause      45,145     (7,185) 
      Other accruals                    (782)     9,859
    Other, net                        (5,960)    32,398 
                                   _________  _________ 
        
        Net cash provided by
         operating activities        369,619    353,328 
                                   _________  _________ 

Cash flows provided by (used in)
 investing activities:
    Utility construction                                                     
     expenditures                   (219,996)  (168,207)
    Acquisition and construction 
     expenditures related to 
     Crossroads Pipeline Company     (25,647)      -   
    Purchase of Northern Indiana
     Fuel and Light Company, Inc., 
     net of cash acquired                -      (30,137)
    Return of capital from equity 
     investments                       8,000     32,435  
    Other, net                       (18,539)   (66,516)
                                   _________  _________  
       
        Net cash used in 
         investing activities       (256,182)  (232,425) 
                                   _________  _________  

Cash flows provided by (used in)
 financing activities:
    Issuance of long-term debt       230,897    501,302
    Issuance of short-term debt    1,013,129  1,582,456
    Issuance of preferred shares        -        43,000
    Net change in commercial paper   168,000    (86,150)
    Retirement of long-term debt    (322,209)  (320,005)
    Retirement of short-term debt (1,031,357)(1,704,367)
    Retirement of preferred stock     (2,580)   (30,335)
    Issuance of common shares          2,816     35,951
    Acquisition of treasury shares   (64,055)   (54,259)
    Cash dividends paid on common
     shares                          (93,100)   (86,317)
    Cash dividends paid on 
     preferred shares                 (3,063)    (3,063)
                                   _________  _________ 
         Net cash provided by
          (used in) financing
          activities                (101,522)  (121,787)
                                   _________  _________ 

Net increase (decrease) in cash                                              
 and cash equivalents                 11,915       (884)
  
Cash and cash equivalents
 at beginning of period               24,832     25,716
                                   _________  _________ 
   
Cash and cash equivalents
 at end of period                  $  36,747  $  24,832  
                                   =========  =========

<FN>

*Net of effects from purchase of Northern Indiana Fuel and Light Company, Inc.

The accompanying notes to consolidated financial statements are an integral
part of this statement.

</TABLE>
 
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)   HOLDING COMPANY STRUCTURE:  NIPSCO Industries, Inc. (Industries) was 
incorporated in Indiana on September 22, 1987, and became the parent of
Northern Indiana Public Service Company (Northern Indiana) on March 3, 1988,
after the shareholders of Northern Indiana approved a corporate restructuring
pursuant to which Northern Indiana's outstanding common shares were exchanged
on a share-for-share basis with common shares of Industries.  The other
securities of Northern Indiana, including its first mortgage bonds, pollution
control notes and bonds, other debt securities and each series of preferred
stock, were not changed by the restructuring and they continue to be
outstanding obligations and securities of Northern Indiana.  Northern Indiana
is a public utility operating company supplying electricity and gas to the
public in the northern third of Indiana.

      Wholly-owned subsidiaries of Industries in addition to Northern Indiana,
include NIPSCO Development Company, Inc. (Development), NIPSCO Energy
Services, Inc. (Services), NIPSCO Capital Markets, Inc. (Capital Markets),
Kokomo Gas and Fuel Company (Kokomo Gas) and Northern Indiana Fuel and Light
Company, Inc. (NIFL), which are all Indiana corporations.

      Kokomo Gas is a public utility operating company incorporated in Indiana
in 1917, engaged in supplying natural gas to the public. It operates in the 
city of Kokomo, Indiana and the surrounding area in six counties having a
population of approximately 100,000 and served approximately 30,800 customers
at September 30, 1994. The Kokomo Gas service territory is contiguous to
Northern Indiana's gas service territory.

      On March 31, 1993, Industries acquired NIFL, a natural gas utility 
headquartered in Auburn, Indiana, that served approximately 29,200 customers 
at September 30, 1994, in the northeast corner of the state, contiguous to 
Northern Indiana's service territory.  Industries issued 1,112,862 common
shares and $26,311 cash in exchange for all of the common shares of NIFL.

      Development makes various investments, including real estate.  Services 
coordinates the energy-related diversification ventures and has four
wholly-owned subsidiaries: NIPSCO Fuel Company, Inc. (Fuel) which makes
investments in gas and oil exploration and development ventures; NIPSCO Energy
Trading Corp. (NETCO) which is engaged in gas and other energy brokering
businesses; NI-TEX, Inc. (NI-TEX) which is an intrastate natural gas
transmission and supply company; and Crossroads Pipeline Company (Crossroads),
a natural gas transmission company. Capital Markets handles financing for the
ventures of Industries other than Northern Indiana.

      Development is a 95% shareholder in Elm Energy and Recycling (UK) Ltd., 
which owns and operates a tire-fueled generating plant in Wolverhampton,
England, that began operating in late 1993.

<PAGE>

      Northern Indiana has two subsidiaries: Shore Line Shops, Inc. (Shore 
Line) and NIPSCO Exploration Company, Inc. (Exploration).  Shore Line
undertakes the purchase and sale of transferred employees' residences on
behalf of Northern Indiana.  Exploration has investment interests, which are
subject to Indiana Utility Regulatory Commission (Commission) rate treatment,
in off-shore Gulf of Mexico oil and gas leases.

(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      Principles of Consolidation.  The consolidated financial statements 
include the accounts of NIPSCO Industries, Inc., its utility subsidiaries
Northern Indiana, Kokomo Gas, NIFL and Crossroads (Utilities), and all
non-utility subsidiaries. In addition, the consolidated financial statements
of Northern Indiana include its consolidated subsidiaries, Shore Line and
Exploration.  The operating results of all non-utility subsidiaries are
included in "Other, net" under the caption "Other Income (Deductions)" in the
Consolidated Statement of Income (except for Exploration's net results of
operations, which are reported as a component of "Gas costs," since
Exploration is subject to Commission rate treatment). Interest on long-term
debt, other interest, and amortization of debt discount and expense are
reflected as a component of "Interest and Other Charges."  All significant
intercompany items have been eliminated in consolidation.  Certain
reclassifications were made to conform the prior years' financial statements 
to the current presentation.

      OPERATING REVENUES.  Revenues are recorded based on estimated service 
rendered, but are billed to customers monthly on a cycle basis.

      DEPRECIATION AND MAINTENANCE. Northern Indiana provides depreciation 
on a straight-line method over the remaining service lives of the electric, 
gas, and common properties.  The provisions as a percentage of the cost of 
depreciable utility plant were approximately 4.0%, for the three, nine, and 
twelve month periods ended September 30, 1994, and 3.9% for the three, nine, 
and twelve month periods ended September 30, 1993, respectively.  The
depreciation rates for electric and gas properties were 3.55% and 4.92%,
respectively.

      Kokomo Gas provides depreciation on the original cost of utility plant 
in service using straight-line rates that averaged approximately 3.4% for the 
three, nine and twelve month periods ended September 30, 1994, and 3.2% for 
the three, nine, and twelve month periods ended September 30, 1993.

      NIFL provides depreciation on the original cost of utility plant in 
service using straight-line rates that averaged approximately 2.75%.

      The Utilities follow the practice of charging maintenance and repairs,
including the cost of renewals of minor items of property, to maintenance
expense accounts, except that repairs of transportation and service equipment
are charged to clearing accounts and redistributed to operating expense and
other accounts. When property which represents a retirement unit is replaced
or removed, the cost of such property is credited to utility plant, and such
cost, together with the cost of removal less salvage, is charged to the
accumulated provision for depreciation.

<PAGE>

      COAL RESERVES.  Northern Indiana has a long-term mining contract to 
mine its coal reserves through the year 2001.  The costs of these reserves 
are being recovered through the rate making process as such coal reserves are 
used to produce electricity.

      OIL AND NATURAL GAS ACCOUNTING.  Fuel uses the full cost method of 
accounting for its oil and natural gas production activities.  Under this
method all costs incurred in the acquisition, exploration and development of
oil and natural gas properties are capitalized and amortized on the units of
production basis.

      POWER PURCHASED.  Power purchases and net interchange power with other
electric utilities under interconnection agreements are included in Cost of 
Energy under the caption "Power purchased."

      ACCOUNTS RECEIVABLE.  At September 30, 1994, Northern Indiana had sold 
$100 million of certain of its accounts receivable under a sales agreement 
which expires May 31, 1997. 

      STATEMENT OF CASH FLOWS.  For the purposes of the Consolidated Statement
of Cash Flows, Industries considers temporary cash investments with an
original maturity of three months or less to be cash equivalents.

      Cash paid during the periods reported for income taxes and interest 
was as follows:




<TABLE>
<CAPTION>

                    Three Months       Nine Months       Twelve Months
                       Ended              Ended              Ended 
                    September 30,      September 30,      September 30,
                __________________  __________________  __________________
      
                  1994      1993      1994      1993      1994      1993 
                ========  ========  ========  ========  ========  ======== 
                                  (Dollars in thousands)

<S>             <C>       <C>       <C>       <C>       <C>       <C>  
Income taxes    $ 20,520  $ 24,975  $ 96,596  $ 79,057  $110,694  $ 85,459
Interest, net
 of amounts
 capitalized    $ 13,078  $ 14,437  $ 57,837  $ 60,135  $ 85,299  $ 91,754

</TABLE>

      FUEL ADJUSTMENT CLAUSE.  All metered electric rates contain a provision 
for adjustment in charges for electric energy to reflect increases and
decreases in the cost of fuel and the fuel cost of purchased power through
operation of a fuel adjustment clause.  As prescribed by order of the
Commission applicable to metered retail rates, the adjustment factor has been
calculated based on the estimated cost of fuel and the fuel cost of purchased
power in a future three-month period.  If two statutory requirements relating
to expense and return levels are satisfied, any under or overrecovery caused
by variances between estimated and actual cost in a given three month period
will be included in a future filing.  Northern Indiana records any under or
overrecovery as a current asset or current liability until such time as it is
billed or refunded to its customers.  The fuel adjustment factor is subject to
a quarterly hearing by the Commission and remains in effect for a three-month
period.

      GAS COST ADJUSTMENT CLAUSE.  All metered gas rates contain an adjustment
factor which reflects the cost of purchased gas, contracted gas storage and 
storage transportation charges.  The Utilities record any under or
overrecovery as a current asset or current liability until such time as it is
billed or refunded to their customers.  The gas cost adjustment factor for
Northern Indiana is subject to a quarterly hearing by the Commission and
remains in effect for a three-month period.  The gas cost adjustment factors
for Kokomo Gas and NIFL are subject to a semi-annual hearing by the Commission
and remain in effect for a six-month period.  If the statutory requirement
relating to the level of return is satisfied, any under or overrecovery caused
by variances between estimated and actual cost in a given three or six month
period will be included in a future filing.  See Note 5, Rate Matters
(Take-or-Pay Pipeline Gas Costs) for a discussion of take-or-pay charges.

<PAGE>

      NATURAL GAS IN STORAGE.  Based on the average cost of gas purchased 
in September, 1994, and December, 1993, the estimated replacement cost of gas 
in storage (current and non-current) at September 30, 1994, and December 31, 
1993, exceeded the stated LIFO cost by approximately $28 million and $55
million, respectively.

      REGULATORY ASSETS. The Utilities' operations are subject to the
regulation of the Commission and the Federal Energy Regulatory Commission
(FERC).  Accordingly, the Utilities' accounting policies are subject to the
provisions of Statement of Financial Accounting Standards (SFAS) No. 71
"Accounting for the Effects of Certain Types of Regulation".  The regulatory
assets below represent probable future revenue to the Utilities associated
with certain incurred costs as these costs are recovered through the rate
making process.  Regulatory assets were comprised of the following items, and
were reflected in the Consolidated Balance Sheet as follows:



<TABLE>
<CAPTION>
                                        September 30,        December 31,
                                            1994                 1993
                                        =============        ============
                                             (Dollars in thousands)

<S>                                     <C>                  <C>   
Unamortized reacquisition
 premium on debt (Note 17)              $      55,070        $     48,033
Unamortized R.M. Schahfer Unit 17
 and Unit 18 carrying charges
 and deferred depreciation  (See below)        76,035              79,198
Bailly scrubber carrying charges
 and deferred depreciation (See below)          7,078               4,711
Deferral of SFAS No. 106 expense
 not recovered (Note 9)                        39,537              22,410
FERC Order No. 636
 transition costs (Note 5)                     53,500              23,376
                                        _____________        ____________

                                        $     231,220        $    177,728
                                        =============        ============

</TABLE>

      CARRYING CHARGES AND DEFERRED DEPRECIATION.  Upon completion of R. 
M. Schahfer Units 17 and 18, Northern Indiana capitalized the carrying charges
and deferred depreciation in accordance with orders of the Commission until 
the cost of each unit was allowed in rates.  Such carrying charges and
deferred depreciation are being amortized over the remaining life of each
unit.

      Northern Indiana began capitalizing carrying charges and deferring 
depreciation and certain operating expenses relating to its scrubber service 
agreement upon completion of the flue gas desulfurization plant in June, 1992,
at Northern Indiana's Bailly Generating Station in accordance with an order 
of the Commission. Capitalization of carrying charges and deferral of
depreciation and certain operating expenses will continue until the earlier of
December 31, 1995, or the date a final order considering the costs in rates is
approved by the Commission.

<PAGE>

      ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION.  Allowance for funds 
used during construction (AFUDC) is charged to construction work in progress 
during the period of construction and represents the net cost of borrowed
funds used for construction purposes and a reasonable rate upon other (equity)
funds. Under established regulatory rate practices, after the construction
project is placed in service, Northern Indiana is permitted to include in the
rates charged for utility services (a) a fair return on and (b) depreciation
of such AFUDC included in plant in service.

      At January 1, 1992, a pretax rate of 4.0% for all construction was 
being used; effective January 1, 1993, the rate decreased to 3.7% and
effective January 1, 1994, the rate increased to 5.0%.

      FOREIGN CURRENCY TRANSLATION.  Translation gains or losses are based 
upon the end-of-period exchange rate and are recorded as a separate component 
of shareholders' equity.

      INCOME TAXES.  Deferred income taxes are recognized as costs in the 
rate making process by the commissions having jurisdiction over the rates
charged by the Utilities.  Deferred income taxes are provided as a result of
provisions in the income tax law that either require or permit certain items
to be reported on the income tax return in a different period than they are
reported in the financial statements.  These taxes are reversed by a debit or
credit to deferred income tax expense as the temporary differences reverse. 
Investment tax credits have been deferred and are being amortized to income
over the life of the related property. 

      For additional information relating to income taxes, including
information related to Industries' adoption of SFAS No. 109 effective January
1, 1993, which requires an asset and liability approach to accounting for
income taxes, see Note 7.

(3)   PENDING TAX MATTER:  On  August 1, 1991, the Internal Revenue Service 
(IRS) issued a notice of deficiency for Northern Indiana's taxes for the years
1982 through 1985 ($3,785,250 per year plus interest) relating to interest 
payments on $70 million of 17-1/4% Notes issued in 1981 by Northern Indiana's 
foreign subsidiary, Northern Indiana Public Service Finance N.V. (Finance). 
The IRS believes that interest paid on the Notes should have been subject to 
United States tax withholding. The Notes were redeemed in 1985 and Finance 
was subsequently liquidated. On October 25, 1991, Northern Indiana filed its 
petition challenging the assessment in the United States Tax Court.  The
matter was tried on May 31 and June 1, 1994, and briefing was completed
September 30, 1994.  Northern Indiana estimates that the IRS claim
approximates $44 million of principal and interest at September 30, 1994. 
Northern Indiana's management and general counsel believe Northern Indiana
will be successful in establishing that no tax withholding was required for
the period.

(4)   ACQUISITION OF NIFL:  On March 31, 1993, Industries acquired NIFL.   
Industries issued 1,112,862 common shares and $26,311 cash in exchange for 
all of the common shares of NIFL. The acquisition was accounted for as a
purchase in accordance with Accounting Principles Board Opinion No. 16. The
excess of the total acquisition costs over the recorded value of net assets
acquired (approximately $18 million) was recorded as a plant acquisition
adjustment.

<PAGE>

(5)   RATE MATTERS:

      TAKE-OR-PAY PIPELINE GAS COSTS.  The FERC has allowed certain interstate
pipeline suppliers to pass on to their customers a portion of costs for
contracted gas not purchased (take-or-pay), contract reformation and
associated interest charges through direct billing to their customers,
including the Utilities.

      Northern Indiana records take-or-pay costs as they are billed by the 
respective pipeline, and in an order dated September 28, 1988, the Commission 
allowed Northern Indiana to recover these additional gas costs on a volumetric
basis from all customers, including transport customers.  The Utilities have 
recovered approximately $190.9 million of take-or-pay costs and interest from 
their customers through September 30, 1994.  As of September 30, 1994, an
additional $7.3 million was scheduled to be billed to the Utilities and
recovered from customers over a period of one to four years.

      FERC ORDER NO. 636.   On April 8, 1992, the FERC issued Order No. 636 
which required interstate pipelines to restructure their services.  Under the 
Order, existing pipeline sales services have "unbundled" such that gas
supplies are being sold separately from interstate transportation services. 
The Utilities' interstate pipeline suppliers have filed new tariffs with the
FERC to implement Order No. 636, and the Utilities have contracted for a mix
of transportation and storage services which allows them to meet the needs of
their customers. Customers, such as the Utilities, are expected to benefit
from enhanced access to competitively priced gas supplies as well as from more
flexible transportation services. Pipelines are seeking to recover from their
customers certain transition costs associated with restructuring under the
Order No. 636 regulation.  Any such recovery is subject to established review
procedures at the FERC.  Also, mandated changes in pipeline rate design could
increase the cost of firm transportation service on interstate pipelines.  All
interstate pipelines are now operating under Order No. 636 regulation.

      The Utilities' pipeline suppliers have made certain filings with the 
FERC to begin collecting their respective transition costs.  The Utilities 
expect that the total transition costs from all suppliers will approximate 
$96-$107 million.  However, the ultimate level of costs will depend on future 
events, including the market price of natural gas.  Approximately $54 million 
of such costs have been recorded, a portion of which has been paid to the
pipeline suppliers, subject to refund.  On November 2, 1994, the Commission
issued an order which approved the recovery of these FERC-allowed transition
costs on a volumetric basis from Northern Indiana's sales and transportation
customers (which is consistent with what the Commission authorized for the
recovery of take-or-pay pipeline gas costs).  This order is subject to
rehearing or appeal by other parties within 20 days of its issuance. 
Regulatory assets, in amounts corresponding to the costs recorded, have been
recorded to reflect the ultimate recovery of these costs.

<PAGE>

(6)   ENVIRONMENTAL MATTERS: Because of major investments made in modern
environmental control facilities and the use of low sulfur coal, all of
Northern Indiana's electric production facilities now comply with the sulfur
dioxide limitations contained in acid rain provisions of the Clean Air Act
Amendments of 1990 (CAAA).

      Northern Indiana is now using low sulfur coal at Unit 12 at the Michigan
City Generating Station, the only generating unit that had not been in
compliance with future sulfur dioxide limitations.  Northern Indiana estimates
that total costs of compliance with the CAAA sulfur dioxide regulations will
impact electric rates by less than 5% in the future.

      The CAAA contain provisions that could lead to strict limitations on 
emissions of nitrogen oxides and hazardous air pollutants, which may require 
significant capital expenditures for control of these emissions.  Northern 
Indiana cannot predict the costs of complying with them, but Northern Indiana 
believes that any such mandated costs would be recoverable through the rate 
making process.

      The Environmental Protection Agency (EPA) and Indiana have promulgated
an air operating permit program to meet the requirements of the CAAA.  This 
permit program increases the fees associated with operating permits for air 
emissions, but the increase is not significant.

      Northern Indiana has received notices from the EPA that it is a
"potentially responsible party" (PRP) under the Comprehensive Environmental
Response Compensation and Liability Act (CERCLA) and the Superfund Amendment
and Reauthorization Act (SARA) and may be required to share in the cost of
cleanup of several waste disposal sites identified by the EPA.  The sites are
in various stages of investigation and analysis to determine the amount of
remedial costs necessary to clean up the sites.  At each of the sites,
Northern Indiana is one of several PRPs, and it is expected that remedial
costs, as provided under CERCLA and SARA, will be shared among them.  At some
sites Northern Indiana and/or the other named PRPs are presently working with
the EPA to clean up the site and avoid the imposition of fines or added costs. 
While remedial costs at these sites are not presently determinable, Northern
Indiana's preliminary analysis indicates its share of such costs should not
have a significant impact on the results of future operations.

      Northern Indiana was notified by the Indiana Department of Environmental
Management (IDEM) of the release of a petroleum substance into the St. Mary's
River in Fort Wayne, Indiana, from the site of a former manufactured gas plant
formerly owned by Northern Indiana.  In cooperation with IDEM, Northern
Indiana has taken steps to investigate and contain the substance.  Northern
Indiana is continuing to monitor and investigate the site to determine what
further remedial action, if any, will be required.

      Northern Indiana was notified by Indiana Gas Company, Inc. (Indiana 
Gas) that the site of a former manufactured gas plant in Lafayette, Indiana, 
believed to have been formerly owned by Northern Indiana, was being
investigated and partially remediated by Indiana Gas pursuant to an
administrative order issued by IDEM.  Northern Indiana is investigating its
potential liability and evaluating appropriate action.

<PAGE>

      The Utilities have an ongoing program to remain aware of laws and
regulations involved with hazardous waste.  It is the Utilities' intent to
continue to evaluate their facilities and properties with respect to these
rules and identify any sites that would require corrective action.  Northern
Indiana has commenced a program of investigating its former manufactured gas
plant sites in order to determine what, if any, remediation of any potential
remaining waste materials may be required.  Since this program is in its early
stages, it is not possible at this time to estimate what, if any, remedial
costs may be incurred.

      The possibility that exposure to electric and magnetic fields emanating
from power lines, household appliances and other electric sources may result
in adverse health effects has been the subject of increased public,
governmental and media attention.  A considerable amount of scientific
research has been conducted on this topic without definitive results. 
Research is continuing to resolve scientific uncertainties.

(7)   INCOME TAXES.  Effective January 1, 1993, Industries adopted SFAS No. 
109, "Accounting for Income Taxes," which requires the use of the liability 
method of accounting for income taxes.  Under the liability method, deferred 
income taxes are recognized, at currently enacted income tax rates, to reflect
the tax effect of temporary differences between the financial statement and 
tax bases of assets and liabilities.

      To implement SFAS No. 109, certain adjustments were made to deferred 
income taxes.  To the extent such income taxes are recoverable or payable
through future rates, regulatory assets and liabilities have been recorded in
the Consolidated Balance Sheet.  These adjustments include the amounts
reflecting the Utilities' obligation to credit to ratepayers deferred income
taxes provided at rates higher than the current federal tax rate which are
currently being credited to ratepayers using the average rate assumption
method required by the Tax Reform Act of 1986 and the Commission.   The
initial application of this statement was reflected in the January 1, 1993,
Consolidated Balance Sheet, with no impact on results of operations or cash
flow.  The effect of the implementation entry on regulated activities was to
record a net decrease in deferred income taxes and provide a net regulatory
income tax liability of approximately $52 million. On August 10, 1993, the
Federal statutory income tax rate was increased to 35%, a change of 1%,
effective January 1, 1993.  The impact of this change reduced the balance of
the net regulatory liability approximately $22.1 million during 1993.  The net
regulatory income tax liability is derived from regulatory assets primarily
attributable to undepreciated AFUDC-equity and the cumulative net amount of
other income tax timing differences for which deferred taxes had not been
provided in the past when regulators did not recognize such taxes as costs in
the rate making process and regulatory liabilities primarily attributable 
to deferred taxes provided at rates in excess of the current statutory rate, 
as discussed above, and unamortized deferred investment tax credits.

<PAGE>

        The components of the net deferred income tax liability at September 
30, 1994, and December 31, 1993, are as follows:

<TABLE>
<CAPTION>

                               September 30, 1994        December 31, 1993
                               ==================        =================   
                                           (Dollars in thousands)

<S>                            <C>                       <C>
Deferred tax liabilities -
 Accelerated depreciation and 
  other property differences   $          683,873        $         677,493
 AFUDC-equity                              43,105                   44,863
 Adjustment clauses                          -                      16,876
 Take-or-pay gas costs                      1,520                    4,234
 Other regulatory assets                   35,246                   17,364
 Reacquisition premium on debt             19,480                   16,844

Deferred tax assets -
 Deferred investment tax 
  credits                                 (47,402)                 (49,174)
 Removal costs                           (101,923)                 (93,279)
 Adjustment clauses                        (6,085)                    -   
 FERC Order No. 636 transition 
  costs                                    (6,486)                  (7,111)
 Other postretirement benefits            (14,994)                  (8,499)
 Regulatory income tax
  liability                                (7,834)                  (9,582)
 Other, net                               (14,289)                 (22,511)
                               __________________        _________________     
       
                                          584,211                  587,518

Less: Deferred income taxes
 related to current assets 
 and liabilities                          (10,283)                  11,447
                               __________________        _________________     

Deferred income taxes - 
 noncurrent                    $          594,494        $         576,071
                               ==================        =================

</TABLE>

      Federal and state income taxes as set forth in the Consolidated
Statement of Income are comprised of the following:


<TABLE>
<CAPTION>
                                  Three Months              Nine Months
                               Ended September 30,       Ended September 30,
                              ____________________     _____________________

                                1994        1993         1994         1993     
                              ========    ========     ========     ======== 
                                          (Dollars in thousands)

<S>                           <C>         <C>          <C>          <C>
Current income taxes -
 Federal                      $ 11,625    $ 16,225     $ 73,784     $ 76,574
 State                           1,939       1,954       11,319       10,903 
                              ________    ________     ________     ________ 

                                13,564      18,179       85,103       87,477  
                              ________    ________     ________     ________ 

Deferred income taxes, net- 
  Federal and State-
 Accelerated depreciation and 
  other property differences     3,277       3,629        9,832        9,347
 Removal costs                  (2,808)     (2,101)      (8,425)      (7,951) 
 Adjustment clauses                458       3,293      (21,003)      (8,624)
 FERC Order No. 636 
  transition costs               3,718        -          11,873         -
 Take-or-pay gas costs            (363)     (7,270)      (1,833)      (8,187)
 Reacquisition premium on debt   1,382       3,294        2,451        2,772
 Other                           1,859       2,319         (799)         572
                              ________    ________     ________     ________ 
  
                                 7,523       3,164       (7,904)     (12,071)
                              ________    ________     ________     ________ 

Deferred investment tax 
 credits, net                   (1,854)     (1,850)      (4,671)      (5,550)
                               ________    ________     ________     ________ 

   Total utility operating 
   income taxes                 19,233      19,493       72,528       69,856
 

Income tax applicable to non-
 operating activities and 
 income of non-utility 
 subsidiaries                   (1,600)     (2,047)      (4,777)      (5,158) 
                              ________    ________     ________     ________ 
  
   Total income taxes         $ 17,633    $ 17,446     $ 67,751     $ 64,698 
                              ========    ========     ========     ========

<CAPTION>
   
                                  Twelve Months
                               Ended September 30,
                              ____________________ 

                                1994        1993
                              ========    ========
                             (Dollars in thousands)

<S>                           <C>         <C>     
Current income taxes -
 Federal                      $ 86,232    $ 90,595
 State                          13,548      13,658 
                              ________    ________

                                99,780     104,253
                              ________    ________

Deferred income taxes, net- 
  Federal and State-
 Accelerated depreciation and 
  other property differences    13,696      11,107   
 Removal costs                  (9,234)    (10,926)                 
 Adjustment clauses            (14,845)      3,434            
 FERC Order No. 636 
  transition costs              11,873        -     
 Take-or-pay gas costs             555         842 
 Reacquisition premium on debt   2,503       2,327
 Other                           1,741      (5,100) 
                              ________    ________
                    
                                 6,289       1,684
                              ________    ________

Deferred investment tax 
 credits, net                   (6,567)     (7,413)
                              ________    ________


   Total utility operating 
    income taxes                99,502      98,524

Income tax applicable to non-
 operating activities and 
 income of non-utility 
 subsidiaries                   (5,156)     (6,776) 
                              ________    ________


   Total income taxes         $ 94,346    $ 91,748 
                              ========    ======== 

</TABLE>           

      A reconciliation of total tax expense to an amount computed by applying
the statutory federal income tax rate to pretax income is as follows:

<TABLE>
<CAPTION> 
                                  Three Months              Nine Months
                               Ended September 30,       Ended September 30,
                              ____________________     _____________________

                                 1994       1993         1994         1993     
                              ========    ========     ========     ======== 
                                          (Dollars in thousands)

<S>                           <C>         <C>          <C>          <C> 
Net Income                    $ 28,535    $ 27,293     $115,054     $107,509   
Add-Income taxes                17,633      17,446       67,751       64,698   
Dividend requirements on
 preferred stocks of 
 subsidiary                      2,520       2,578        7,616        7,768
                              ________    ________     ________     ________

Income before preferred 
 dividend requirements of 
 subsidiary and income taxes  $ 48,688    $ 47,317     $190,421     $179,975 
                              ========    ========     ========     ========

Amount derived by multiplying 
 pretax income by statutory
 rate                         $ 17,040    $ 16,561     $ 66,647     $ 62,928 

Reconciling items multiplied
 by the statutory rate:
  Book depreciation over
   related tax depreciation        967         962        2,902        2,920   
  Amortization of deferred
   investment tax credits       (1,854)     (1,850)      (5,637)      (5,550)  
  State income taxes, net of
   federal income tax benefit    1,849       1,363        6,654        5,995   
  Reversal of deferred taxes 
   provided at rates in excess 
   of the current federal 
   income tax rate              (1,298)     (1,143)      (3,895)      (3,906)  
  Other, net                       929       1,553        1,080        2,311 
                              ________    ________     ________     ________  

    Total income taxes        $ 17,633    $ 17,446     $ 67,751     $ 64,698  
                              ========    ========     ========     ========

<CAPTION>

                                  Twelve Months
                               Ended September 30,
                              ____________________

                                 1994       1993                               
                              ========    ========
                             (Dollars in thousands)

<S>                           <C>         <C>
Net Income                    $163,685    $156,580                
Add-Income taxes                94,346      91,748                       
 Dividend requirements on
 preferred stocks of 
 subsidiary                     10,189       9,993 
                              ________    ________

Income before preferred 
 dividend requirements of 
 subsidiary and income taxes  $268,220    $258,321 
                              ========    ========  

Amount derived by multiplying 
 pretax income by statutory
 rate                         $ 93,940    $ 89,566                    

Reconciling items multiplied
 by the statutory rate:
  Book depreciation over
   related tax depreciation      3,875       4,026             
  Amortization of deferred
   investment tax credits       (7,533)     (7,413)       
  State income taxes, net of
   federal income tax benefit    9,227       8,734          
  Reversal of deferred taxes 
   provided at rates in excess 
   of the current federal 
   income tax rate              (5,069)     (5,136)             
  Other, net                       (94)      1,971               
                              ________    ________   

    Total income taxes        $ 94,346    $ 91,748       
                              ========    ========  

</TABLE>

(8)   PENSION PLANS.  Industries and its subsidiaries have four
noncontributory, defined benefit retirement plans covering substantially all
employees.  Benefits under the plans reflect the employees' compensation,
years of service and age at retirement.

      The plans' funded status as of January 1, 1994 and 1993 are as follows:

<TABLE>
<CAPTION>
                                             1994            1993
                                           =========       =========
                                             (Dollars in thousands)

<S>                                        <C>             <C>
Vested benefit obligation                  $ 481,755       $ 429,359
Nonvested benefit                             86,373          75,815
                                           _________       _________

Accumulated benefit obligation             $ 568,128       $ 505,174
                                           =========       =========

Projected benefit obligation for service 
 rendered to date                          $ 657,068       $ 588,800
Plan assets at fair market value             605,379         539,387
                                           _________       _________

Projected benefit obligation in excess of 
 plan assets                                  51,689          49,413
Unrecognized transition obligation at 
 January 1, being recognized over 17 years   (54,055)        (59,933)
Unrecognized prior service cost              (31,464)        (23,100)
Unrecognized gains                            51,154          50,033
                                           _________       _________

Accrued pension costs                      $  17,324       $  16,413
                                           =========       =========
</TABLE>
<PAGE>

      The accumulated benefit obligation is the present value of future
pension benefit payments and is based on the plan benefit formula without
considering expected future salary increases.  The projected benefit
obligation considers estimated future salary increases.  Discount rates of
7.50% and 7.75% and rates of increase in compensation levels of 5.5% were used
to determine the accumulated benefit obligation and projected benefit
obligation at January 1, 1994, and 1993, respectively.  The reduction of the
discount rate, as discussed above, along with certain plan changes increased
the accumulated benefit obligation as of January 1, 1994, by approximately $31
million.

      The following items are the components of provisions for pensions for 
the three and nine month periods ended September 30, 1994:

<TABLE>
<CAPTION>

                                         Three                 Nine
                                         Months               Months
                                       =========            =========
                                           (Dollars in thousands)

<S>                                    <C>                  <C>
Service costs                          $   4,598            $  11,852
Interest costs                            12,020               36,120
Estimated return on plan assets          (13,022)             (36,884)
Amortization of transition obligation      1,347                4,041
Other net amortization and deferral          621                1,863
                                       _________            _________

                                       $   5,564            $  16,992
                                       =========            =========

</TABLE>

      Assumptions used in the valuation and determination of 1994 and 1993 
pension expenses were as follows:

<TABLE>
<CAPTION>

                                          1994                 1993
                                       =========            =========

<S>                                       <C>                  <C>
Discount rate                             7.50%                7.75%
Rate of increase in compensation 
 levels                                   5.50%                5.50%
Expected long-term rate of return 
 on assets                                8.25%                8.25%

</TABLE>

      The plans' assets are invested primarily in common stocks, bonds and
notes.

      Industries recorded provisions for pension costs as follows:

<TABLE>
<CAPTION>

                                       September 30,       September 30,
                                           1994                 1993
                                       =============       =============

                                             (Dollars in thousands)

<S>                                    <C>                 <C>
Three months ended                     $      5,564        $      5,708
Nine months ended                      $     16,992        $     17,080
Twelve months ended                    $     22,820        $     21,950

</TABLE>

(9)   POSTRETIREMENT BENEFITS.  Industries provides certain health care and 
life insurance benefits for retired employees.  Substantially all of
Industries' employees may become eligible for those benefits if they reach
retirement age while working for Industries.  Those and similar benefits for
active employees are provided through insurance plans whose premiums are based
on the benefits to active employees and retirees paid during the year.  Prior
to January 1, 1993, the Utilities recognized the cost of providing those
benefits by expensing insurance premiums, which is consistent with current
rate making practices. The annual cost of providing those benefits for
retirees and/or their surviving spouses was $6.3 million for the year ended
December 31, 1992.

<PAGE>

      Effective January 1, 1993, Industries adopted SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions," which establishes
accounting and reporting standards for such postretirement benefits.  This
standard requires the accrual of the expected cost of such benefits during the
employee's years of service. The assumptions and calculations involved in
determining the accrual closely parallel pension accounting requirements.

      The following table sets forth the plans' accumulated postretirement 
benefit obligation as of January 1, 1994, and January 1, 1993.

<TABLE>
<CAPTION>

                                         January 1,           January 1,
                                           1994                 1993
                                       =============       =============      
                                            (Dollars in thousands)

<S>                                    <C>                 <C>
Retirees                               $      89,650       $      86,318
Fully eligible active plan 
 participants                                 30,501              26,748
Other active plan participants               150,215             118,802
                                       _____________       _____________
Accumulated postretirement benefit
 obligation                                  270,366             231,868
Unrecognized transition obligation          (220,274)           (231,868)
Unrecognized actuarial loss                  (20,737)               -
                                       _____________       _____________
Accrued liability for postretirement 
 health care benefit obligation        $      29,355       $        -   
                                       =============       =============

</TABLE>          

      Discount rates of 7.5% and 8% at January 1, 1994, and January 1, 1993,
respectively, and a pre-Medicare medical trend rate of 13% declining to a
long-term rate of 7% were used to determine the accumulated postretirement
benefit obligation at January 1, 1994, and January 1, 1993.

      The transition obligation at January 1, 1993, for accumulated
postretirement benefits earned and not recognized is being amortized over
twenty years as allowed by SFAS No. 106.

      Net periodic postretirement benefits costs for the three and nine month
periods ended September 30, 1994, include the following components:


<TABLE>
<CAPTION>
                                         Three                Nine
                                         Months              Months
                                       =========            =========
                                           (Dollars in thousands)

<S>                                    <C>                  <C>
Service costs                          $   2,045            $   6,135
Interest costs                             4,962               14,886
Amortization of transition obligation 
 over 20 years                             2,882                8,646
                                       _________            _________

                                       $   9,889            $  29,667
                                       =========            =========
</TABLE>

      Industries recorded net periodic postretirement benefit costs of
$39,009,000 for the twelve months ended September 30, 1994.

<PAGE>

      The net periodic postretirement benefit costs were determined assuming a
7.5% discount rate for 1994 and an 8% discount rate for 1993, a 5% rate of 
compensation increase and a pre-Medicare medical trend rate of 13% declining 
to a long-term rate of 7%.  The effect of a 1% increase in the assumed health 
care cost trend rates for each future year would increase the accumulated
postretirement benefit obligation at January 1, 1994, by approximately $45
million and increase the aggregate of the service and interest cost components
of plan costs by approximately $1.2 million and $3.6 million and for the three
and nine month periods ended September 30, 1994.  Amounts disclosed above
could be changed significantly in the future by changes in health care costs,
work force demographics, interest rates or plan changes.

      Northern Indiana joined with other Indiana utilities and requested 
that the Commission conduct generic hearings to approve the accrual method 
of accounting for postretirement benefits for rate making purposes and to
authorize the deferral, as a regulatory asset to be recovered through future
revenues, of the net increase in cost until such time as the new accrual cost
method may be reflected in the rate making process in the next general rate
proceeding. Generic hearings were conducted by the Commission during October,
1992, and, in an order issued on December 30, 1992, the Commission authorized
the deferral accounting and stated that a deferral period of four years or
less would be rebuttably presumed to be reasonable; Northern Indiana expects
to request recovery of such costs within that period.  The Commission also
indicated each utility would have to demonstrate its postretirement benefit
costs were prudent and reasonably incurred at the time such costs were
proposed to be recovered in the rate making process.  In addition, while the
Commission stated it was hopeful something less than full accrual of such
costs in rates would be possible under generally accepted accounting
principles, Northern Indiana believes the Commission recognizes the full
accrual of such postretirement benefits may be required in future rate
proceedings in order to avoid any negative impact on a utility's earnings. 
Northern Indiana will defer as a regulatory asset the difference between the
amount that would have been charged to expense under pay-as-you-go accounting
and the amount accrued in accordance with the new standard. Accordingly,
Northern Indiana believes SFAS No. 106 will not have a material effect on
future results of operations.

(10)  POSTEMPLOYMENT BENEFITS.  In November, 1992, the FASB issued SFAS No. 
112, "Employers' Accounting for Postemployment Benefits," which requires
Industries to accrue the estimated cost of benefits provided to former or
inactive employees after employment but before retirement.  Industries adopted
SFAS No. 112 effective January 1, 1994, and its adoption did not have a
material impact on financial position or results of operations.


(11)  AUTHORIZED CLASSES OF CUMULATIVE PREFERRED AND PREFERENCE STOCKS:

      Industries -
        20,000,000 shares - Preferred - without par value

      Effective March 2, 1990, 2,000,000 shares of Industries' Series A Junior
Participating Preferred Shares were reserved for issuance pursuant to the
Share Purchase Rights Plan described in Note 15, Common Shares.

<PAGE>

        Northern  Indiana -
          2,400,000 shares - Cumulative Preferred - $100 par value
          3,000,000 shares - Cumulative Preferred - no par value
          2,000,000 shares - Cumulative Preference - $50 par value (none       
           outstanding)
          3,000,000 shares - Cumulative Preference - no par value (none        
           issued)

      Note 12 sets forth the preferred stocks which are redeemable solely 
at the option of the issuer, and Note 13 sets forth the preferred stocks which
are subject to mandatory redemption requirements or whose redemption is
outside the control of the issuer. 

      The Preferred shareholders of Industries and Northern Indiana have 
no voting rights except in the event of default on the payment of four
consecutive quarterly dividends or as required by Indiana law to authorize
additional preferred shares or by the Articles of Incorporation in the event
of certain merger transactions.

(12)  PREFERRED STOCKS, Redeemable Solely at the Option of the Issuer,
Outstanding at September 30, 1994, and December 31, 1993 (see Note 11):

<TABLE>
<CAPTION>
                                                               Redemption
                                                                Price at
                                 September 30,  December 31,   September 30,
                                     1994           1993          1994
                                 =============  ============  =============
                                    (Dollars in thousands)

<S>                              <C>            <C>           <C>
Northern Indiana Public 
 Service Company
 Cumulative preferred 
  stock - $100 par value -
  4-1/4% series - 211,266 and  
   211,298 shares outstanding, 
   respectively                  $     21,127   $     21,130  $      101.20
  4-1/2% series - 79,996 
   shares outstanding                   8,000          8,000         100.00
  4.22% series - 106,200 
   shares outstanding                  10,620         10,620         101.60
  4.88% series - 100,000   
   shares outstanding                  10,000         10,000         102.00
  7.44% series - 41,900  
   shares outstanding                   4,190          4,190         101.00
  7.50% series - 34,842  
   shares outstanding                   3,484          3,484         101.00   
Premium on preferred stock                254            254

 Cumulative preferred stock - 
  no par value -
  Adjustable rate (6.00% at
   September 30, 1994),
   Series A (stated value $50 
   per share) -
   743,585 and 801,500 shares 
   outstanding,respectively            37,179         40,075          50.00
                                 ____________   ____________   

                                 $     94,854   $     97,753
                                 ============   ============

</TABLE>

      During the period October 1, 1992, to September 30, 1994, there were 
no issuances of the above preferred stocks.

<PAGE>

      The foregoing preferred stocks are redeemable in whole or in part at 
any time upon 30 days notice at the option of Northern Indiana at the
redemption prices shown, except that the redemption price for the Adjustable
Rate Preferred will be reduced periodically in the future.

(13)  Redeemable PREFERRED STOCKS OUTSTANDING AT SEPTEMBER 30, 1994, AND 
DECEMBER 31, 1993 (SEE NOTE 11):

<TABLE>
<CAPTION>


                                       September 30,       December 31,
                                           1994                 1993
                                       =============       ============
                                             (Dollars in thousands)

<S>                                    <C>                 <C>
Preferred stocks subject to
 mandatory redemption requirements 
 or whose redemption is outside the 
 control of issuer:

Northern Indiana Public Service 
 Company:
 Cumulative preferred stock - 
  $100 par value -
   8.85% series - 100,000 and 112,500 
    shares outstanding, respectively, 
    excluding sinking fund payments 
    due within one year                $      10,000       $      11,250
   7-3/4% series - 61,122 
    shares outstanding, excluding 
    sinking fund payments due within
    one year                                   6,112               6,112
   8.35% series - 75,000 and 81,000 
    shares outstanding, respectively,
    excluding sinking fund payments 
    due within one year                        7,500               8,100

 Cumulative preferred stock - 
  no par value -
   6.50% series - 430,000 shares 
    outstanding                               43,000              43,000
                                       _____________       _____________

                                              66,612              68,462
                                       _____________       _____________

NIPSCO Industries, Inc.:
 Cumulative preferred shares - 
  without par value -
   8.75% series (stated value - 
    $100 per share), 350,000 
    shares outstanding                        35,000              35,000
                                       _____________       _____________

                                       $     101,612       $     103,462
                                       =============       =============

</TABLE>

      On October 13, 1992, Northern Indiana issued and sold through an
underwritten public offering 430,000 shares of 6.50% Series Cumulative
Preferred Stock for $43 million.  The shares are subject to mandatory
redemption in whole by Northern Indiana on October 14, 2002.

<PAGE>
        The redemption prices at September 30, 1994, as well as sinking fund 
provisions for the cumulative preferred stock subject to mandatory redemption 
requirements, or whose redemption is outside the control of Northern Indiana 
and Industries are as follows:
<TABLE>
<CAPTION>

Series     Redemption Price Per Share      Annual Sinking Fund Provisions
======   ==============================  ==================================

Northern Indiana Public Service Company:
 Cumulative preferred stock - 
 $100 par value -


  <S>      <C>                            <C>
  8.85%    $102.59, reduced periodically  12,500 shares on or before April 1.

  8.35%    $104.43, reduced periodically  3,000 shares on or before July 1;
                                           6,000 shares beginning in 2004;
                                           noncumulative option to double
                                           amount each year.

  7-3/4%   $104.94, reduced periodically  2,777 shares on or before December
                                           1; noncumulative option to double 
                                            amount each year.

<CAPTION>

 Cumulative preferred stock - no par value -

  <S>      <C>                            <C>
  6.50%    $100.00 on October 14, 2002    430,000 shares on October 14, 2002.

<CAPTION>

NIPSCO Industries, Inc.: 
 Cumulative preferred shares - without par value -

  <S>      <C>                            <C>
  8.75%    $100.00 on January 14, 1996    350,000 shares on January 14, 1996.

</TABLE>

      Sinking fund requirements with respect to redeemable preferred stocks 
outstanding at September 30, 1994, for each of the twelve month periods
subsequent to September 30, 1995, are as follows:

<TABLE>
<CAPTION>

Twelve Months Ended September 30:*
==================================

<S>                   <C>
1996                  $ 36,827,700
1997                  $  1,827,700
1998                  $  1,827,700
1999                  $  1,827,700

<FN>

* Table does not reflect redemptions made after September 30, 1994.

/TABLE
<PAGE>

(14)  COMMON SHARE DIVIDEND:  During the next few years, Industries expects 
that the great majority of earnings available for distribution of dividends 
will depend upon dividends paid to Industries by Northern Indiana.  Northern 
Indiana's Indenture provides that it will not declare or pay any dividends 
on any class of capital stock (other than preferred or preference stock)
except out of earned surplus or net profits of Northern Indiana.  At September
30, 1994, Northern Indiana had approximately $139.4 million of retained
earnings (earned surplus) available for the payment of dividends.  Future
dividends will depend upon adequate retained earnings, adequate future
earnings and the absence of adverse developments.

(15)  COMMON SHARES: Industries has 200,000,000 common shares authorized 
without par value.

      SHARE PURCHASE RIGHTS PLAN.  On February 27, 1990, the Board of
Directors of Industries declared a dividend distribution of one Right for each
outstanding common share of Industries to shareholders of record on March 12,
1990.  The Rights are not currently exercisable.  Each Right, when
exercisable, would initially entitle the holder to purchase from Industries
one one-hundredth of a share of Series A Junior Participating Preferred
Shares, without par value, of Industries at a price of $60 per one
one-hundredth of a share.  In certain circumstances, if an acquirer obtained
25% of Industries' outstanding shares, or merged into Industries or Industries
into the acquirer, the Rights would entitle the holders to purchase
Industries' or the acquirer's common shares for one-half of the market price. 
The Rights will not dilute Industries' common shares nor affect earnings per
share unless they become exercisable for common shares.  The Plan was not
adopted in response to any specific attempt to acquire control of Industries.

      COMMON SHARE REPURCHASES.  On October 25, 1994, the Board of Directors
of Industries has authorized the repurchase of an additional 3.5 million
common shares.  The total shares authorized to be repurchased are
approximately 14.6 million common shares in addition to those required in
connection with the acquisitions of Kokomo Gas and NIFL.  At September 30,
1994, Industries had purchased 13,629,234 shares at an average price of $22.66
per share of which 1,848,588 shares and 1,112,862 shares were reissued in
connection with the Kokomo Gas and NIFL acquisitions, respectively. 
Approximately 3.9 million additional common shares may be repurchased under
the Board's authorization.

(16)  LONG-TERM INCENTIVE PLAN:  Industries' Long-Term Incentive Plan (the 
1988 Plan) for key management employees, which was approved by shareholders 
on April 13, 1988, provides for the issuance of up to 2,500,000 of Industries'
common shares to key employees through 1998.  At September 30, 1994, there 
were 785,000 shares reserved for future awards under the 1988 Plan.  The 1988 
Plan permits the following types of grants, separately or in combination:
nonqualified stock options, incentive stock options, restricted stock awards,
stock appreciation rights and performance units.  No incentive stock options
or performance units were outstanding at September 30, 1994.

<PAGE>

      The stock appreciation rights (SARs) may be exercised only in tandem 
with stock options on a one-for-one basis and are payable in cash, Industries 
stock or a combination thereof.  Restricted stock awards are restricted as 
to transfer and subject to forfeiture for specific periods from the date of
grant.  Restrictions on the shares awarded during 1990 and 1991 lapse five
years from date of grant and vest subject to specific share price appreciation
conditions.  If a participant's employment is terminated other than by reason
of death, disability or retirement, restricted shares are forfeited.  There
were 150,500 and 157,500 restricted shares outstanding at September 30, 1994,
and December 31, 1993, respectively. 

      Changes in outstanding shares under option and SARs for three, nine, 
and twelve month periods ended September 30, 1994, and 1993, are as follows: 

<PAGE>
<TABLE>
<CAPTION>

                                        Nonqualified Stock Options
                        ______________________________________________________

Three Months Ended                      Option                      Option
September 30,             1994          Price         1993          Price
======================  =========  ===============   =======   ===============
   
<S>                     <C>        <C>               <C>       <C>
Balance beginning of      832,700  $10.94 - $33.19   706,050   $10.94 - $26.06
 period   
   Granted                294,650  $28.75            288,500   $33.19  
   Exercised               (9,350) $17.06 - $26.06   (57,850)  $10.94 - $26.06
   Cancelled               (5,750) $28.75 - $33.19      -
                        _________                    _______

Balance end of period   1,112,250  $10.94 - $33.19   936,700   $10.94 - $33.19
                        =========                    =======

Shares exercisable        819,850  $10.94 - $33.19   648,200   $10.94 - $26.06

<CAPTION>
                                        Nonqualified Stock Options
                        ______________________________________________________

Nine Months Ended                       Option                      Option
September 30,             1994          Price         1993          Price
======================  =========  ===============   =======   ===============
   
<S>                     <C>        <C>               <C>       <C>
Balance beginning of      890,800  $10.94 - $33.19   869,150   $10.94 - $26.06
 period   
   Granted                294,650  $28.75            288,500   $33.19  
   Exercised              (49,150) $10.94 - $26.06  (215,250)  $10.94 - $26.06
   Cancelled              (24,050) $28.75 - $33.19    (5,700)  $26.06
                        _________                    _______

Balance end of period   1,112,250  $10.94 - $33.19   936,700   $10.94 - $33.19
                        =========                    =======

Shares exercisable        819,850  $10.94 - $33.19   648,200   $10.94 - $26.06

<CAPTION>
                                        Nonqualified Stock Options             
                        _____________________________________________________
_
Twelve Months Ended                     Option                      Option
September 30,              1994         Price          1993         Price
======================  =========  ===============   =======   ===============
   
<S>                     <C>        <C>               <C>       <C>
Balance beginning of      936,700  $10.94 - $33.19   902,150   $10.94 - $26.06
 period   
   Granted                294,650  $28.75            288,500   $33.19  
   Exercised              (95,050) $10.94 - $26.06  (248,250)  $10.94 - $26.06
   Cancelled              (24,050) $28.75 - $33.19    (5,700)  $26.06
                        _________                    _______

Balance end of period   1,112,250  $10.94 - $33.19   936,700   $10.94 - $33.19
                         ========                    =======

Shares exercisable        819,850  $10.94 - $33.19   648,200   $10.94 - $26.06

<CAPTION>
                                       Nonqualified Stock Options 
                                               With SARs                       
                         _____________________________________________________
 
Three Months Ended                                          
September 30,              1994      Option Price      1993      Option Price
======================   =========================   =========================
   
<S>                         <C>           <C>           <C>          <C>
Balance beginning of        9,900         $10.94        9,900        $10.94
 period   
   Granted                  -                            - 
   Exercised                -                            -
   Cancelled                -                            -
                         ________                    ________

Balance end of period       9,900         $10.94        9,900        $10.94
                         ========                    ========

Shares exercisable          9,900         $10.94        9,900        $10.94  

<CAPTION>
                                       Nonqualified Stock Options 
                                               With SARs                       
                         _____________________________________________________
 
Nine Months Ended                                          
September 30,             1994       Option Price     1993       Option Price
======================   =========================   =========================
   
<S>                         <C>           <C>          <C>           <C>
Balance beginning of        9,900         $10.94       11,500        $10.94
 period   
   Granted                  -                            - 
   Exercised                -                            -
   Cancelled                -                          (1,600)
                         ________                   _________

Balance end of period       9,900         $10.94        9,900        $10.94
                         ========                   =========
 
Shares exercisable          9,900         $10.94        9,900        $10.94  

<CAPTION>
                                       Nonqualified Stock Options 
                                               With SARs
                         _____________________________________________________
 
Twelve Months Ended                                          
September 30,             1994       Option Price     1993       Option Price
======================   =========================   =========================
   
<S>                         <C>           <C>          <C>           <C>
Balance beginning of        9,900         $10.94       11,500        $10.94
 period   
   Granted                  -                            - 
   Exercised                -                            -
   Cancelled                -                          (1,600)
                         ________                    ________

Balance end of period       9,900         $10.94        9,900        $10.94
                         ========                    ========
Shares exercisable          9,900         $10.94        9,900        $10.94  


</TABLE>

     Industries' 1994 Long-Term Incentive Plan (1994 Plan) was adopted by 
the shareholders on April 13, 1994.  It is similar to the 1988 Plan and
provides an additional 2.5 million common shares available for issuance to key
employees through 2004.  No shares have been issued under the 1994 Plan.

     The Industries Nonemployee Director Stock Incentive Plan, which was 
approved by shareholders, provides for the issuance of up to 100,000 of
Industries' common shares to nonemployee directors of Industries. The Plan
provides for awards of common shares which vest in 20% per year increments,
with full vesting after five years.  The Plan also allows the award of
nonqualified stock options in the future.  If a director's service on the
Board is terminated for any reason other than death or disability, any common
shares not vested as of the date of termination are forfeited.  As of
September 30, 1994, 24,750 shares were issued under the Plan.<PAGE>

(17) LONG TERM DEBT: At September 30, 1994, and December 31, 1993, Industries'
long-term debt, excluding amounts due within one year, issued and not retired
or cancelled was as follows:

<TABLE>
<CAPTION>
 
                                                      Amount  Outstanding
                                                ______________________________

                                                September 30,     December 31,
                                                    1994             1993
                                                =============    =============

                                                     (Dollars in thousands)

<S>                                             <C>              <C>
Northern Indiana Public Service Company
First mortgage bonds -
  Series N, 4-5/8%, due May 15, 1995            $        -       $     22,436
  Series O, 6-3/8%, due September 1, 1997              27,300          27,507
  Series P, 6-7/8%, due October 1, 1998                14,509          15,671
  Series S, 8-1/8%, due May 1, 2001                      -             41,000
  Series T, 7-1/2%, due April 1, 2002                  40,643          40,643
  Series U, 8-1/8%, due July 15, 2003                  55,739          55,739
  Series Y, 8-3/8%, due October 15, 2006                 -             50,575
  Series Z, 8-1/8%, due August 15, 2007                43,069          43,069
  Series AA,8-1/2%, due November 1, 2007                 -             33,407
  Series LL,7-1/2%, due October 15, 2014                 -             41,000
  Series MM,7-1/2%, due October 15, 2004                 -             10,000
  Series NN,7.10%,  due July 1, 2017                   55,000          55,000
                                                _____________    ____________

      Total                                           236,260         436,047
                                                _____________    ____________

Pollution control notes and bonds -
  Series A note -
    City of Michigan City, 5.70% due October 1,
     2003                                              21,500          21,500
  Series 1978 note -
    County of Jasper, 6.70% due November 1, 2008         -             18,000
  Series 1988 bonds - Jasper County - 
    Series  A, B and C 
      3.17% weighted average at September 30, 1994,
       due November 1, 2016                           130,000         130,000
  Series 1988 bonds - Jasper County - 
    Series D 
      3.22% weighted average at September 30, 1994,
       due November 1, 2007                            24,000          24,000
  Series 1994 Bonds - Jasper County - 
    Series A -
      3.60% weighted average at September 30, 1994,
       due August 1, 2010                              10,000            - 
   Series 1994 Bonds - Jasper County - 
    Series B -
      3.60% weighted average at September 30, 1994,
       due June 1, 2013                                18,000            - 
  Series 1994 Bonds - Jasper County -
    Series C -
      3.60% weighted average at September 30, 1994,
       due April 1, 2019                               41,000            - 
                                                _____________   ____________
     
       Total                                          244,500        193,500
                                                _____________   ____________
Medium-term notes -
  Issued at interest rates between 4.94% and 
   7.64% with a weighted average interest 
   rate of 6.47% and various maturities between 
   July 25, 1996 and January 19, 2024                 594,750        454,200
                                                _____________    ___________
 
Unamortized premium and discount on long-term 
 debt, net                                             (3,869)        (4,663)
                                                _____________    ___________

      Total long-term debt of Northern Indiana
       Public Service Company                       1,071,641      1,079,084
                                                _____________    ___________

NIPSCO Capital Markets, Inc.
  Medium-term note - 9.95% - due June 10, 1996          7,500          7,500
  Unamortized discount                                    (11)           (16)
  Zero coupon notes - 7.57%, $72,500 at maturity, 
   due December 1, 1997                                57,302         54,191
                                                _____________    ___________

      Total  long-term debt of NIPSCO Capital 
       Markets, Inc.                                   64,791         61,675
                                                _____________    ___________

NIPSCO Development Company, Inc.
  Lake Erie Land Company - Notes Payable -
    Interest rates between 7.75% and 8.75% with
      a weighted average interest rate of 8.17%
      and various maturities between July 5, 
      1996 and June 30, 1998                            3,168          3,256
  Elm Energy and Recycling (UK), Ltd.
    Term Loan Facility - 6.79% - due December 31, 
      2004                                             41,878         41,577
  Metals Technology Corporation - Notes Payable -
    Mortgage note, 8.25% - due September 25, 2005         108            108 
  NDC Douglas Properties, Inc.
    Notes Payable -
      Interest rates of 6.72% and 7.58% with a
        weighted average interest rate of 7.16% 
        and maturities through January 1, 2004          5,578           -     
                                                _____________    ___________
 
     Total long-term debt of NIPSCO Development
      Company, Inc.                                    50,732         44,941
                                                _____________    ___________

Northern Indiana Fuel and Light Company, Inc.
  Sinking Fund Debentures -
    Series G, 9.50%, - due August 1, 2001                -             3,000
    Series H, 10.80%, - due August 1, 2008               -             3,800
                                                _____________    ___________

     Total long-term debt of Northern Indiana
      Fuel and Light Company, Inc.                       -             6,800
                                                _____________    ___________

     Total long-term debt, excluding amounts
      due in one year                           $   1,187,164    $ 1,192,500 
                                                =============    ===========
</TABLE>
<PAGE>

     The sinking fund requirements of long-term debt outstanding at September 
30, 1994, (including the maturity of Northern Indiana's first mortgage bonds: 
Series O, 6-3/8%, due September 1, 1997; Series P, 6-7/8%, due October 1,
1998; Northern Indiana's medium-term notes due from April 6, 1998 to April 13,
1998; NIPSCO Capital Markets' medium-term note due June 10, 1996, and Zero
Coupon Notes due December 1, 1997; and Lake Erie Land Company's notes payable
due July 5, 1996 to June 30, 1998), for each of the twelve month periods
subsequent to September 30, 1995, are as follows:

<TABLE>
<CAPTION>

Twelve Months Ended September 30,
==========================================

<S>                        <C>
1996                       $  93,054,657
1997                       $  76,563,816
1998                       $ 115,358,345
1999                       $  21,946,793

</TABLE>

     Unamortized debt expense, premium and discount on long-term debt,
applicable to outstanding bonds are being amortized over the lives of such
bonds.  Reacquisition premiums are being deferred and amortized.

     Northern Indiana's Indenture dated August 1, 1939, as amended and
supplemented, securing the first mortgage bonds issued by Northern Indiana,
constitutes a direct first mortgage lien upon substantially all property and
franchises, other than expressly excepted property, owned by Northern Indiana.

     On June 2, 1993, Northern Indiana received authorization from the 
Commission to issue up to $349,750,000 of Medium-Term Notes, Series C, due 
from 1 year to 30 years from date of issue for refinancing purposes and paying
outstanding long-term debt at maturity. A portion of the proceeds was used 
to repay short-term debt which was incurred in connection with the April,
1993, redemption of first mortgage bonds, and a portion was used for early
redemption on August 2, 1993, of $88 million of Northern Indiana's medium-term
notes due in 1996.  As of January 19, 1994, all of the Medium-Term Notes,
Series C, have been issued.

     On March 4, 1994, the Commission authorized Northern Indiana to issue 
up to $289,275,000 of its Medium-Term Notes, Series D, due from 1 year to 30 
years, for purposes of refinancing certain first mortgage bonds and paying 
short-term debt used to pay at maturity medium-term notes due in January and 
April, 1994.  On May 23, 1994, Northern Indiana exercised its option to redeem
all the outstanding First Mortgage Bonds, Series S, Y and AA aggregating
$125.5 million, through the use of working capital and the proceeds of
short-term debt.  As of July 31, 1994, $120.0 million of the Medium-Term
Notes, Series D, have been issued to complete the permanent refinancing of
those first mortgage bonds.

     On August 25, 1994, Jasper County, Indiana issued Pollution Control
Refunding Revenue Bonds, Series 1994 (Northern Indiana Public Service Company
Project) (the "Series 1994 bonds"), including $10 million of Series 1994A
Bonds, due August 1, 2010; $18 million of Series 1994B Bonds; due June 1,
2013; and $41 million of Series 1994C Bonds, due April 1, 2019.  The proceeds
of these issuances were loaned to Northern Indiana under similar terms.  The
initial interest rate on Series 1994 Bonds was 3.10%, which resets daily.  The
proceeds of the Series 1994A and Series 1994C issues were placed in an escrow
account for the purpose of retiring on October 15, 1994, $10 million of Series 
MM First Mortgage Bonds, 7-1/2%, due October 15, 2004 and $41 million of
Series LL First Mortgage Bonds, 7-1/2%, due October 15, 2014.  The proceeds of
the Series 1994B Bonds were used to retire the $18 million Series 1978 Note,
6.70%, on August 25, 1994.  Accordingly, the accompanying financial statements
reflect these first mortgage bonds and notes as being retired.  The Series
1994 Bonds are secured by Letters of Credit from Union Bank of Switzerland. 

<PAGE>

     The obligations of Capital Markets are subject to a Support Agreement 
between Industries and Capital Markets, under which Industries has committed 
to make payments of interest and principal on Capital Markets' securities in 
the event of a failure to pay by Capital Markets.  Restrictions in the Support
Agreement prohibit recourse on the part of Capital Markets' investors against 
the stock and assets of Northern Indiana which are owned by Industries.  Under
the terms of the Support Agreement, in addition to the cash flow of cash
dividends paid to Industries by any of its consolidated subsidiaries, the
assets of Industries, other than the stock and assets of Northern Indiana, are
available as recourse to holders of Capital Markets' securities.  The carrying
value of those assets other than Northern Indiana, reflected in the
consolidated financial statements of Industries, is approximately $303.7
million at September 30, 1994.

(18) SHORT-TERM BORROWINGS: Northern Indiana has a $250 million revolving
Credit Agreement with several banks which terminates September 21, 1996,
unless extended by its terms. As of September 30, 1994, there were no
borrowings outstanding under this agreement.  In addition, Northern Indiana 
has $14.2 million in lines of credit which run to May 31, 1995.  The credit 
pricing of each of the lines varies from either the lending banks' commercial 
prime or market rates.  Northern Indiana has agreed to compensate the
participating banks with arrangements that vary from no commitment fee to a
combination of fees which are mutually satisfactory to both parties.  As of
September 30, 1994, there were no borrowings under these lines of credit. The
Credit Agreement and lines of credit are also available to support the
issuances of commercial paper.

     Northern Indiana also has $238.5 million of money market lines of credit.
As of September 30, 1994, $82.1 million of borrowings were outstanding under
these lines of credit.

     Northern Indiana has a $50 million uncommitted finance facility.  At 
September 30, 1994, there were no borrowings outstanding under this facility.

     On April 5, 1993, Northern Indiana executed a 364-day, $50 million
private placement loan.  The loan was repaid April 4, 1994.

     Northern Indiana uses commercial paper to fund short-term working capital
requirements.  As of September 30, 1994, Northern Indiana had $128.2 million
in commercial paper outstanding, having a weighted average interest rate of
4.94%.

     Capital Markets has a $150 million revolving Credit Agreement which 
will terminate October 21, 1995, unless extended by its terms.  This facility 
provides short-term financing flexibility to Industries and also serves as 
the back-up instrument for a commercial paper program.  As of September 30, 
1994, there were no borrowings outstanding under this agreement.

     Capital Markets also has $50 million of money market lines of credit. 
As of  September 30, 1994, there were no borrowings outstanding under these 
lines of credit.

<PAGE>

     As of September 30, 1994, Capital Markets had $54.5 million in commercial
paper outstanding, having a weighted average interest rate of 5.06%.

     NIFL has an unsecured revolving credit agreement with a bank for $2 
million. Borrowings bear interest at the bank's prevailing prime rate.  As 
of September 30, 1994, there were no borrowings under this agreement.

(19)  OPERATING LEASES:  On April 1, 1990, Northern Indiana entered into 
a 20-year agreement for the rental of office facilities from Development at 
a current annual rental payment of approximately $3.0 million. 

     The following is a schedule, by years, of future minimum rental payments,
excluding those to associated companies, required under operating leases that 
have initial or remaining noncancelable lease terms in excess of one year as 
of September 30, 1994:

<TABLE>
<CAPTION>

Twelve Months Ended September 30,
========================================================
                                 (Dollars in thousands)

<S>                                    <C>
1995                                   $  5,246
1996                                      3,019
1997                                      2,733
1998                                      2,208
1999                                      1,758
Later years                              23,730
                                       ________

Total minimum payments required        $ 38,694
                                       ========

</TABLE>

     The consolidated financial statements include rental expense for all 
operating leases as follows:

<TABLE>
<CAPTION>
                             September 30,     September 30,
                                 1994              1993
                             =============     =============
                                  (Dollars in thousands)

<S>                          <C>               <C>
Three months ended           $     2,058       $     1,890
Nine months ended            $     6,282       $     5,370
Twelve months ended          $     8,163       $     6,238

</TABLE>

(20) COMMITMENTS:  Northern Indiana estimates that approximately $738 million 
will be expended for construction purposes for the period from January 1,
1994, to December 31, 1998.  Substantial commitments have been made by
Northern Indiana in connection with this program.

     Northern Indiana has entered into a service agreement with Pure Air, 
a general partnership between Air Products and Chemicals, Inc. and Mitsubishi 
Heavy Industries America, Inc., under which Pure Air will provide scrubber 
services to reduce sulfur dioxide emissions for Units 7 and 8 at Bailly
Generating Station. Services under this contract commenced on June 15, 1992,
with annual charges approximating $20 million.  The scrubber will receive
$14.4 million in government funding for operating and maintenance expenses
during a three-year demonstration period.  Pure Air is required to meet
certain performance standards during the demonstration period commencing with
the date above.  During this period, either Northern Indiana or Pure Air can
terminate this agreement unilaterally. The agreement provides that, assuming
various performance standards are met by Pure Air, a termination payment would
be due if Northern Indiana terminates the agreement prior to the end of the
20-year contract period.

<PAGE>

     Harbor Coal Company (Harbor Coal), a wholly-owned subsidiary of
Development, has invested in a partnership to finance, construct, own and
operate a $65 million pulverized coal injection facility which began
commercial operation in August, 1993.  The facility receives raw coal,
pulverizes it and delivers it to Inland Steel Company for use in the operation
of their blast furnaces.  Harbor Coal is a 50% partner in the project with an
Inland Steel affiliate.  Industries has guaranteed the payment and performance
of the partnership's obligations under a sale and leaseback of a 50% undivided
interest in the facility.

(21)  FAIR VALUE OF FINANCIAL INSTRUMENTS:  The following methods and
assumptions were used to estimate the fair value of each class of financial
instruments for which it is practicable to estimate that value:

      Cash and cash equivalents:  The carrying amount approximates fair value 
because of the short maturity of those instruments.

      Investments at cost:  The fair value of some investments are estimated 
based on market prices for those or similar investments.

      Long-term debt/Preferred stock:  The fair value of long-term debt and 
preferred stock are estimated based on the quoted market prices for the same 
or similar issues or on the rates offered to Industries for securities of the 
same remaining maturities.  Certain premium costs associated with the early 
settlement of long-term debt are not taken into consideration in determining 
fair value.

      The carrying values and estimated fair values of Industries' financial 
instruments are as follows:

<TABLE>
<CAPTION>
                                 September 30, 1994       December 31, 1993
                               ______________________   _____________________

                                Carrying    Estimated    Carrying   Estimated
                                 Amount    Fair Value     Amount   Fair Value
                               ==========  ==========   =========  ==========
                                           (Dollars in thousands)
                
<S>                            <C>         <C>          <C>        <C>
Cash and cash equivalents      $   36,747  $   36,747   $  16,140  $   16,140
Investments at cost                 9,456       9,894       6,189       6,474
Long-term debt (including 
 current portion)               1,213,235   1,098,896   1,263,029   1,267,728
Preferred stock                   198,294     137,061     203,043     185,368

</TABLE>

    The majority of the long-term debt relates to utility operations.  
The Utilities are subject to regulation and gains or losses may be included 
in rates over a prescribed amortization period, if in fact settled at amounts 
approximating those above.

(22)  CUSTOMER CONCENTRATIONS:  Northern Indiana is a public utility operating
company supplying natural gas and electrical energy in the northern third of 
Indiana.  Although Northern Indiana has a diversified base of residential and 
commercial customers, a substantial portion of its electric and gas industrial
deliveries are dependent upon the basic steel industry. The basic steel
industry accounted for 2% of gas revenue (including transportation services)
and 25% of electric revenue for the twelve months ended September  30, 1994,
as compared to 3% and 23%, respectively, for the twelve months ended September
30, 1993.<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

HOLDING COMPANY -

     NIPSCO Industries, Inc. (Industries), an Indiana corporation, became 
a holding company on March 3, 1988.  Northern Indiana Public Service Company 
(Northern Indiana), Northern Indiana Fuel and Light Company, Inc. (NIFL),
Kokomo Gas and Fuel Company (Kokomo Gas), NIPSCO Development Company, Inc.,
(Development), NIPSCO Energy Services, Inc. (Services), and NIPSCO Capital
Markets, Inc. (Capital Markets) are direct subsidiaries of Industries.  NIPSCO
Fuel Company, Inc. (Fuel), NI-TEX Inc. (NI-TEX), NIPSCO Energy Trading Corp.
(NETCO) and Crossroads Pipeline Company (Crossroads) are direct subsidiaries
of Services.  The following discussion, except where noted, is attributable to
the utility operations of Northern Indiana, Kokomo Gas, NIFL and Crossroads
(the Utilities).

REVENUES -

     Total operating revenues for the twelve months ended September 30, 
1994, increased $37.5 million as compared to the twelve months ended 
September 30, 1993.  Gas revenues increased $10.0 million and electric
revenues increased $27.5 million.

     The increase in gas revenues was largely attributable to increased 
sales to residential and commercial customers due to colder weather, inclusion
of NIFL for the entire twelve month period, increased deliveries of gas
transported to others partially offset by decreased purchase gas cost per
dekatherm (dth). Gas transportation customers purchase much of their gas
directly from producers and marketers and then pay a transportation fee to
have their gas delivered over the Utilities' systems.  The Utilities had
approximately 682,200 gas customers at September 30, 1994.

     The increase in electric revenues for the twelve months ended September 
30, 1994, was mainly due to increased sales to industrial customers and higher
fuel cost per kilowatt-hour (kwh), and was partially offset by decreased 
sales to wholesale customers.  At September 30, 1994, Northern Indiana had 
approximately 399,300 electric customers.

     Total operating revenue for the nine months ended September 30, 1994, 
increased $35.2 million as compared to the nine months ended September 30, 
1993.  Gas revenues increased $9.7 million and electric revenues increased 
$25.5 million as compared to the same period in 1993.  The increase in gas 
revenues was mainly due to increased sales to residential and commercial
customers due to colder weather and the inclusion of Crossroads this year and
was partially offset by reduced gas costs per dth.  The increase in electric
revenue for the nine months ended September 30, 1994, was mainly due to higher
sales to commercial customers, increased industrial demands and higher fuel
costs per kwh, which were partially offset by decreased sales to wholesale
customers.

     Total operating revenue for the three months ended September 30, 1994,
decreased $7.9 million as compared to the three months ended September 30, 
1993.  Gas revenues decreased $5.8 million and electric revenues decreased 
$2.1 million as compared to the same period in 1993.  The decrease in gas
revenues was mainly due to decreased gas costs per dth.  The decrease in
electric revenue for the three months ended September 30, 1994, was mainly due
to decreased sales to residential and commercial customers as a result of
milder weather and decreased sales to wholesale customers partially offset by
increased sales to industrial customers.

<PAGE>

     The basic steel industry accounted for 37% of natural gas delivered 
(including volumes transported) and 40% of electric sales during the twelve 
months ended September 30, 1994.

     The components of the variations in gas and electric revenues are shown
in the following tables:

<TABLE>
<CAPTION>

                              Variations from Prior Periods
                         ___________________________________________

                                   September 30, 1994
                                       Compared to
                                   September 30, 1993
                         Three Months    Nine Months   Twelve Months
                         ============    ===========   =============
                                 (Dollars in thousands)

<S>                      <C>             <C>           <C>
Gas Revenue -
 Pass through of net 
  changes in purchased 
  gas costs, gas storage
  and storage 
  transportation costs   $     (4,349)   $   (13,027)  $     (22,962)
 Take-or-pay costs                (41)         1,669           2,736
 Changes in sales levels       (1,955)        19,465          19,504
 Gas transport levels             506          1,604           2,336
 NIFL acquisition                -              -              8,422
                         ____________    ___________   _____________

Gas Revenue Change       $     (5,839)   $     9,711   $      10,036
                         ____________    ___________   _____________


Electric Revenue  -
 Pass through of net 
  changes in fuel costs  $        568    $     6,186   $       3,991
 Changes in sales levels       (2,669)        19,281          23,467
                         ____________    ___________   _____________


Electric Revenue Change  $     (2,101)   $    25,467   $      27,458
                         ____________    ___________   _____________


Total Revenue Change     $     (7,940)   $    35,178   $      37,494
                         ============    ===========   =============

<FN>

     See Note 5 to the consolidated financial statements (Rate Matters), 
regarding gas take-or-pay costs.

</TABLE>

GAS COSTS - 

     The Utilities' gas costs decreased $4.0 million for the twelve month 
period ended September 30, 1994, due to decreased gas costs per dth partially 
offset by the inclusion of purchased gas costs related to NIFL and increased 
purchases.  The average cost for the Utilities purchased gas for the three, 
nine, and twelve month periods ended September 30, 1994, after adjustment for 
take-or-pay charges billed to transport customers, was $2.93, $3.01 and $3.03 
per dth as compared to $3.42, $3.30 and $3.37 per dth for the same periods 
in 1993. 


<PAGE>

FUEL AND PURCHASED POWER -

     The cost of fuel for electric generation decreased for the three month
period ended September 30, 1994, compared to 1993 periods, mainly as the
result of decreased production.

     Power purchased increased $3.8, $15.0 and $17.4 million for the three,
nine, and twelve month periods ended September 30, 1994, respectively.  Power 
purchased increased mainly due to purchases required to replace R. M. Schahfer
Generating Station Unit 15 generation from February 1 to July 5, 1994, while 
this unit was down on an extended outage as part of the Powder River Basin 
coal conversion project.

OPERATING MARGINS -

     Operating margins increased $24.5 million for the twelve months ended 
September 30, 1994, over the same period a year ago.  The operating margin 
from gas deliveries increased $14.1 million, due to the inclusion of NIFL for 
the entire twelve month period, increased sales to residential and commercial 
customers due to the colder weather and increased deliveries of gas
transported to others.  The operating margins from electric sales increased
$10.4 million, due to increased sales to industrial customers, partially
offset by decreased sales to wholesale customers.

     Operating margins increased $18.2 million for the nine months ended 
September 30, 1994, over the same period a year ago.  The operating margins 
from gas increased $9.4 million reflecting increased sales to residential and 
commercial customers due to colder weather during the first quarter of 1994. 
Operating margins on electric sales increased $8.8 million reflecting
increased sales to commercial and industrial customers partially offset by
decreased sales to wholesale customers.

     Operating margins decreased $1.5 million for the three months ended 
September 30, 1994, over the same period a year ago.  Gas operating margin 
remained relatively unchanged. Operating margins on electric sales decreased 
$1.6 million reflecting decreased sales to residential and commercial
customers as a result of milder weather and decreased sales to wholesale
customers partially offset by increased sales to industrial customers.

OPERATING EXPENSES AND TAXES -

     Operation expenses decreased $4.0 and increased $3.7 and $8.3 million 
for the three, nine, and twelve month periods ended September 30, 1994,
respectively. Operation expense increased for the twelve month period mainly
due to increased operating costs of pollution control facilities, NIFL
operating expenses for the entire twelve month period, and operating expenses
in connection with Crossroads beginning in January, 1994.

     Maintenance expenses increased $5.5 million for the twelve month period
ended September 30, 1994, mainly as a result of a higher level of overall
maintenance activity at the electric production facilities.

<PAGE>

     Depreciation and amortization expense increased for the three, nine, 
and twelve month periods ended September 30, 1994, as a result of net plant 
additions.

     Utility income taxes increased for the nine and twelve month periods 
ended September 30, 1994, as a result of increased pre-tax income and the
increased Federal income tax rate which was enacted into law in August, 1993.

     The operating results of all non-utility subsidiaries are included 
in "Other, net" under the caption, "Other Income (Deductions)" in the
Consolidated Statement of Income (except for Exploration's net results of
operations, which are reported as a component of gas purchased for resale,
since Exploration is subject to Commission rate treatment.)  Interest on
long-term debt, other interest and amortization of debt discount and expense
are reflected as components of "Interest and Other Charges."

     Interest charges (net) decreased for the nine and twelve month periods 
ended September 30, 1994, reflecting Northern Indiana's reduced interest rates
on long-term debt outstanding and favorable interest rates on short-term
borrowings.

     See Notes to Consolidated Financial Statements (Summary of Significant
Accounting Policies) for a discussion of Carrying Charges and Deferred
Depreciation and Allowance for Funds Used During Construction.  Also, see
Notes 5, 7, 9 and 10 for a discussion of FERC Order No. 636, Income Taxes,
Postretirement Benefits and Postemployment Benefits, respectively.

NET INCOME -

     Industries' net income for the twelve month period ended September 
30, 1994, was $163.7 million compared to $156.6 million for the twelve month 
period ended September 30, 1993.

     Net income for the nine months ended September 30, 1994, was $115.1 
million compared to $107.5 million for the nine months ended September 30, 
1993.

     Net income for the three months ended September 30, 1994, was $28.5 
million compared to $27.3 million for the three months ended September 30, 
1993.

ENVIRONMENTAL MATTERS

     Because of major investments made in modern environmental control
facilities and the use of low sulfur coal, all of Northern Indiana's electric
production facilities comply with the sulfur dioxide limitations contained in
acid rain provisions of the Clean Air Act Amendments of 1990 (CAAA).

     Northern Indiana is now using low sulfur coal at Unit 12 at the Michigan
City Generating Station, the only generating unit that had not been in
compliance with future sulfur dioxide limitations.  Northern Indiana estimates
that total costs of compliance with the CAAA sulfur dioxide regulations will
impact electric rates by less than 5% in the future.

<PAGE>

     The CAAA contain provisions that could lead to strict limitations on 
emissions of nitrogen oxides and hazardous air pollutants, which may require 
significant capital expenditures for control of these emissions.  Northern 
Indiana cannot predict the costs of complying with them, but Northern Indiana
believes that any such mandated costs would be recoverable through the rate 
making process.

     The Environmental Protection Agency (EPA) and Indiana have promulgated an
air operating permit program to meet the requirements of the CAAA.  This
permit program increases the fees associated with operating permits for air
emissions, but the increase is not significant.

     Northern Indiana has received notices from the EPA that it is a
"potentially responsible party" (PRP) under the Comprehensive Environmental
Response Compensation and Liability Act (CERCLA) and the Superfund Amendment
and Reauthorization Act (SARA) and may be required to share in the cost of
cleanup of several waste disposal sites identified by the EPA.  The sites are
in various stages of investigation and analysis to determine the amount of
remedial costs necessary to clean up the sites.  At each of the sites Northern
Indiana is one of several PRPs, and it is expected that remedial costs, as
provided under CERCLA and SARA, will be shared among them.  At some sites
Northern Indiana and/or the other named PRPs are presently working with the
EPA to clean up the site and avoid the imposition of fines or added costs. 
While remedial costs at these sites are not presently determinable, Northern
Indiana's preliminary analysis indicates its share of such costs should not
have a significant impact on the results of future operations.

     Northern Indiana was notified by the Indiana Department of Environmental
Management (IDEM) of the release of a petroleum substance into the St. Mary's
River in Fort Wayne, Indiana, from the site of a former manufactured gas plant
formerly owned by Northern Indiana. In cooperation with IDEM, Northern Indiana
has taken steps to investigate and contain the substance.  Northern Indiana is
continuing to monitor and investigate the site to determine what further
remedial action, if any, will be required.

     Northern Indiana was notified by Indiana Gas Company, Inc. (Indiana 
Gas) that the site of a former manufactured gas plant in Lafayette, Indiana, 
believed to have been formerly owned by Northern Indiana, was being
investigated and partially remediated by Indiana Gas pursuant to an
administrative order issued by IDEM. Northern Indiana is investigating its
potential liability and evaluating appropriate action.

     The Utilities have ongoing programs to remain aware of laws and
regulations involved with hazardous waste.  It is the Utilities' intent to
continue to evaluate their facilities and properties with respect to these
rules and identify any sites that would require corrective action.  Northern
Indiana has commenced a program of investigating its former manufactured gas
plant sites in order to determine what, if any, remediation of any potential
remaining waste materials may be required.  Since this program is in its early
stages, it is not possible at this time to estimate what, if any, remedial
costs may be incurred.

     The possibility that exposure to electric and magnetic fields emanating
from power lines, household appliances and other electric sources may result
in adverse health effects has been the subject of increased public,
governmental and media attention. A considerable amount of scientific research
has been conducted on this topic without definitive results.  Research is
continuing to resolve scientific uncertainties.

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES 

     During the next few years, it is anticipated that the great majority 
of earnings available for distribution of dividends will depend upon dividends
paid to Industries by Northern Indiana.  See Notes to Consolidated Financial 
Statements for a discussion of the Common Share Dividend.

     On June 2, 1993, Northern Indiana received authorization from the
Commission to issue up to $349,750,000 of Medium-Term Notes, Series C, due
from 1 year to 30 years from date of issue for refinancing purposes and paying
outstanding long-term debt at maturity.  A portion of the proceeds was used to
repay short-term debt which was incurred in connection with the April, 1993
redemption of first mortgage bonds, and a portion was used for early
redemption on August 2, 1993, of $88 million of Northern Indiana's medium-term
notes due in 1996.  As of January 19, 1994, all of the Medium-Term Notes,
Series C, have been issued.

     On March 4, 1994, the Commission authorized Northern Indiana to issue 
up to $289,275,000 of its Medium-Term Notes, Series D, due from 1 year to 30 
years, for purposes of refinancing certain first mortgage bonds and paying 
short-term debt used to pay at maturity medium-term notes due in January and 
April, 1994.   On May 23, 1994, Northern Indiana exercised its option to
redeem all the outstanding First Mortgage Bonds, Series S, Y and AA
aggregating $125.5 million, through the use of working capital and the
proceeds of short-term debt. As of July 31, 1994, $120.0 million of the
Medium-Term Notes, Series D, had been issued to complete the permanent
refinancing of those first mortgage bonds.

      On August 25, 1994, Jasper County, Indiana issued Pollution Control
Refunding Revenue Bonds, Series 1994 (Northern Indiana Public Service Company
Project) (the "Series 1994 bonds"), including $10 million of Series 1994A
Bonds, due August 1, 2010; $18 million of Series 1994B Bonds; due June 1,
2013; and $41 million of Series 1994C Bonds, due April 1, 2019.  The proceeds
of these issuances were loaned to Northern Indiana under similar terms.  The
initial interest rate on Series 1994 Bonds was 3.10%, which resets daily.  The
proceeds of the Series 1994A and Series 1994C issues were placed in an escrow
account for the purpose of retiring on October 15, 1994, $10 million of Series 
MM First Mortgage Bonds, 7-1/2%, due October 15, 2004 and $41 million of
Series LL First Mortgage Bonds, 7-1/2%, due October 15, 2014.  The proceeds of
the Series 1994B Bonds were used to retire the $18 million Series 1978 Note,
6.70%, on August 25, 1994.  Accordingly, the accompanying financial statements
reflect these first mortgage bonds and notes as being retired.  The Series
1994 Bonds are secured by Letters of Credit from Union Bank of Switzerland. 

     Capital Markets has a $150 million revolving Credit Agreement  which 
will terminate October 21, 1995, unless extended by its terms. This facility 
provides short-term financing flexibility at the holding company level and 
also serves as the back-up instrument for a commercial paper program.  As of
September 30, 1994, there were no borrowings outstanding under this agreement.

<PAGE>

     Capital Markets also has $50 million of money market lines of credit. 
As of September 30, 1994, there were no borrowings outstanding under these 
lines of credit.

     As of September 30, 1994, Capital Markets had $54.5 million in commercial
paper outstanding, having a weighted average interest rate of 5.06%.

     The obligations of Capital Markets are subject to a Support Agreement 
between Industries and Capital Markets, under which Industries has committed 
to make payments of interest and principal on Capital Markets securities in 
the event of a failure to pay by Capital Markets. Restrictions in the Support 
Agreement prohibit recourse on the part of Capital Markets' investors against 
the stock and assets of Northern Indiana which are owned by Industries. Under 
the terms of the Support Agreement, in addition to the cash flow of cash
dividends paid to Industries by any of its consolidated subsidiaries, the
assets of Industries, other than the stock and assets of Northern Indiana, are
available as recourse to holders of  Capital Markets' securities.  The
carrying value of those assets other than Northern Indiana, reflected in the
consolidated financial statements of Industries, is approximately $303.7
million at September 30, 1994.

     NIFL has an unsecured revolving credit agreement with a bank for $2 
million. Borrowings bear interest at the bank's prevailing prime rate.  As 
of September 30, 1994, there were no borrowings under this agreement.

     Cash flow from operations has provided sufficient liquidity to meet 
current operating requirements.  Because of the seasonal nature of the utility
business and the construction program, Northern Indiana makes use of
commercial paper intermittently as short-term financing.  As of September 30,
1994, Northern Indiana had $128.2 million in commercial paper outstanding,
having a weighted average interest rate of 4.94%.

     Northern Indiana has a $250 million revolving Credit Agreement with 
several banks which terminates September 21, 1996, unless extended by its
terms. As of September 30, 1994, there were no borrowings outstanding under
this agreement.  In addition, Northern Indiana has $14.2 million in lines of
credit which run to May 31, 1995.  As of September 30, 1994, there were no
borrowings under these lines of credit.  The Credit Agreement and lines of
credit are also available to support the issuances of commercial paper. 

     Northern Indiana also has $238.5 million of money market lines of credit.
As of September 30, 1994, $82.1 million of borrowings were outstanding under
these lines of credit.

     Northern Indiana has a $50 million uncommitted finance facility.  At 
September 30, 1994, there were no borrowings outstanding under this facility.

     On April 5, 1993, Northern Indiana executed a 364-day $50 million private
placement loan.  The loan was repaid on April 4, 1994.

<PAGE>

     During recent years, Northern Indiana has been able to finance its 
construction program with internally generated funds and expects to be able 
to meet future commitments through such funds.

     The Utilities do not expect the effects of inflation at current levels 
to have a significant impact on their results of operations, ability to
contain cost increases or need to seek timely and adequate rate relief.  The
Utilities do not anticipate the need to file for gas or electric base rate
increases in the near future.

COMPETITION 

     The Energy Policy Act of 1992 (Energy Act) allows FERC to order electric
utilities to grant access to transmission systems by third party power
producers. The Energy Act specifically prohibits federally mandated wheeling
of power for retail customers.  That authority lies with the individual states
several of which are considering opening the transmission network to retail
customers. The Energy Act will stimulate greater competition in the wholesale
electric markets.  This competition will create opportunities to compete for
new customers and revenues, as well as increase the risk of the loss of
customers. Although wholesale customers represent a relatively small portion
of Northern Indiana's sales (6% for 1993), Northern Indiana will continue its
efforts to retain and add customers by offering competitive rates. 
Competitive forces have also begun to influence retail pricing in the
industry.  In some instances, industrial customers, threatening to pursue
cogeneration, self-generation, retail wheeling or relocation to other service
territories, have obtained price concessions from utilities.

     Operating in a competitive environment will place added pressures on 
utility profit margins and credit quality.  Increasing competition in the
electric utility industry has already led the credit rating agencies to apply
more stringent guidelines in making credit rating determinations.

     Northern Indiana's management has taken steps to make the company more
competitive and profitable in the changing utility environment, including
partnering on energy projects with major industrial customers and conversions
of some of its generating units to allow use of lower cost low sulfur coal.

     FERC Order No. 636 effective in late 1993 shifted primary responsibility
for gas acquisition, transportation and peak days' supply from pipelines to
local gas distribution companies, such as the Utilities.  Although pipelines
continue to transport gas, they no longer provide sale service.  The Utilities
believe they have taken appropriate steps to insure the continued acquisition
of adequate gas supplies at reasonable prices.

     The mix of gas revenues from retail sales, interruptible retail sales,
firm transportation service and interruptible transportation services has
changed significantly over the past several years.  The deregulation of the
gas industry, since the mid-1980's, allows large industrial and commercial
customers to purchase their gas supplies directly from producers and use the
Utilities' facilities to transport the gas.  Transportation customers pay the
Utilities only for transporting their gas from the pipeline to the customers'
premises.

     To date, the Utilities' system has not been materially affected by 
competition, and management does not foresee substantial adverse effect in 
the near future, unless the current regulatory structure is substantially
altered. Northern Indiana believes the steps it is taking to deal with
increased competition will have significant, positive effects in the next few
years.

<PAGE>

Item 1. Legal Proceedings.

        Industries and Northern Indiana are parties to various legal or
administrative proceedings before courts and agencies with respect to matters
occurring in the ordinary course of business.  Although management of
Industries cannot predict the ultimate outcome of these matters, it believes
the final disposition of these matters will not have a material adverse effect
on the financial position or results of operations of Industries.

       Information regarding various matters involving federal and state
environmental laws and regulations and a pending tax matter is included in
Notes 6 and 3, respectively, of Industries' financial statements under Part I,
Item 1 of this Report on Form 10-Q.

Item 2.  Changes in Securities.

        None

Item 3.  Defaults upon Senior Securities.

        None

Item 4.  Submission of Matters to a Vote of Security Holders.

        None

Item 5.  Other Information.

        None

Item 6.  Exhibits and Reports on Form 8-K.

        (a)   Exhibits.

                Exhibit 23-Consent of Arthur Andersen LLP

        (b)   Reports on Form 8-K.

                None

<PAGE>

        Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



        NIPSCO Industries, Inc.

        (Registrant)



        /s/Jerry M. Springer



        Jerry M. Springer,

        Controller

        and Chief Accounting Officer



Date November 10, 1994



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
financial statements of NIPSCO Industries, Inc. for nine months ended September
30, 1994, and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               SEP-30-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    3,228,741
<OTHER-PROPERTY-AND-INVEST>                    149,724
<TOTAL-CURRENT-ASSETS>                         271,434
<TOTAL-DEFERRED-CHARGES>                        18,139
<OTHER-ASSETS>                                 231,220
<TOTAL-ASSETS>                               3,899,258
<COMMON>                                       641,017
<CAPITAL-SURPLUS-PAID-IN>                       27,154
<RETAINED-EARNINGS>                            421,667
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,089,838
                          101,612
                                     94,854
<LONG-TERM-DEBT-NET>                         1,187,164
<SHORT-TERM-NOTES>                              82,050
<LONG-TERM-NOTES-PAYABLE>                        3,428
<COMMERCIAL-PAPER-OBLIGATIONS>                 182,700
<LONG-TERM-DEBT-CURRENT-PORT>                   22,643
                        1,828
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,133,141
<TOT-CAPITALIZATION-AND-LIAB>                3,899,258
<GROSS-OPERATING-REVENUE>                    1,248,158
<INCOME-TAX-EXPENSE>                            72,528
<OTHER-OPERATING-EXPENSES>                     983,127
<TOTAL-OPERATING-EXPENSES>                   1,055,655
<OPERATING-INCOME-LOSS>                        192,503
<OTHER-INCOME-NET>                             (2,928)
<INCOME-BEFORE-INTEREST-EXPEN>                 189,575
<TOTAL-INTEREST-EXPENSE>                        74,521
<NET-INCOME>                                   115,054
                      2,297
<EARNINGS-AVAILABLE-FOR-COMM>                  112,757
<COMMON-STOCK-DIVIDENDS>                        69,913
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         284,937
<EPS-PRIMARY>                                     1.73
<EPS-DILUTED>                                     1.73
        

</TABLE>

<PAGE>

EXHIBIT 23
CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

        As independent public accountants, we hereby consent to the
incorporation of our report included in this Form 10-Q into NIPSCO Industries,
Inc.'s previously filed Form S-8 Registration Statement, No. 33-30619; and
Form S-8 Registration Statement, No. 33-30621.


Arthur Andersen LLP


Chicago, Illinois

November 10, 1994




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission