NIPSCO INDUSTRIES INC
10-Q, 1994-08-12
ELECTRIC & OTHER SERVICES COMBINED
Previous: CONTEL CELLULAR INC, 10-Q, 1994-08-12
Next: SHAWMUT NATIONAL CORP, 8-K, 1994-08-12




<PAGE>

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q

X   Quarterly Report Pursuant to Section 13 or 15(d)
    of the Securities Exchange Act of 1934
        
    For the quarterly period ended June 30, 1994

    Transition Report Pursuant to Section 13 or 15(d)
    of the Securities Exchange Act of 1934

    For the transition period from ________________ to ________________

Commission file number 1-9779

NIPSCO Industries, Inc.
(Exact name of registrant as specified in its charter)

                   Indiana                       35-1719974
        (State or other jurisdiction of       (I.R.S. Employer
        incorporation or organization)      Identification No.)


        5265 Hohman Avenue, Hammond, Indiana      46320-1775
        (Address of principal executive offices)  (Zip Code)


        Registrant's telephone number, including area code:  (219) 853-5200

        Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
         
                              X
                       Yes _________      No __________


        As of July 31, 1994, 64,668,212 common shares were outstanding.        
              
<PAGE>

NIPSCO Industries, Inc.
Part I.  Financial Information
Report Of Independent Public Accountants

To The Board of Directors of
NIPSCO Industries, Inc.:

        We have audited the accompanying consolidated balance sheet of NIPSCO
Industries, Inc. (an Indiana corporation) and subsidiaries as of June 30, 
1994, and December 31, 1993, and the related consolidated statements of
income, common shareholders' equity and cash flows for the three, six, and
twelve month periods ended June 30, 1994, and 1993. These consolidated
financial statements are the responsibility of Industries' management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

        We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

        In our opinion, the consolidated financial statements referred to
above present fairly, in  all material respects, the financial position of
NIPSCO Industries, Inc. and subsidiaries as of June 30, 1994, and December 31,
1993, and the results of their operations and their cash flows for the three,
six, and twelve month periods ended June 30, 1994, and 1993, in conformity
with generally accepted accounting principles.

        As discussed in Notes 7 and 9 to the  consolidated financial
statements, effective January 1, 1993, NIPSCO Industries, Inc. and
subsidiaries changed their methods of accounting for income taxes and
postretirement benefits other than pensions.


                                                 Arthur Andersen & Co.

Chicago, Illinois
July 26, 1994

<PAGE>
<TABLE>
<CAPTION>

Consolidated Balance Sheet
                                               June 30,        December 31,
ASSETS                                           1994             1993   
                                           ==============     ============== 
                                                  (Dollars in thousands)

<S>                                        <C>                <C>
Utility Plant, at original cost
 (including construction work in 
  progress of $ 210,206 and $189,634,
  respectively) (Notes 2 and 4):
     Electric                              $    3,831,712     $    3,778,016
     Gas                                        1,234,678          1,216,178
     Common                                       304,921            289,242
                                           ______________     ______________

                                                5,371,311          5,283,436

     Less - Accumulated provision for
      depreciation and amortization             2,135,759          2,052,221
                                           ______________     ______________

         Total utility plant                    3,235,552          3,231,215
                                           ______________     ______________

Other Property and Investments:
  Other property, at cost, less 
   accumulated provision
   for depreciation                               119,841            124,184
  Investments, at equity (Note 1)                  15,681             19,142
  Investments, at cost (Note 1)                     7,225              6,189
                                           ______________     ______________

     Total other property
      and investments                             142,747            149,515
                                           ______________     ______________

Current Assets:
  Cash and cash equivalents                        36,752             16,140
  Accounts receivable, less 
   reserve of $7,456 and $4,855, 
   respectively (Note 2)                           78,112            115,129
  Fuel adjustment clause (Note 2)                   7,333              6,440
  Gas cost adjustment clause (Note 2)                -                35,659
  Materials and supplies,
   at average cost                                 67,222             67,120
  Electric production fuel,
   at average cost                                 22,841             21,533
  Natural gas in storage, 
   at last-in, first-out cost (Note 2)             46,157             62,870
  Prepayments and other                            12,221             11,118
                                           ______________     ______________

     Total current assets                         270,638            336,009
                                           ______________     ______________

Other Assets:
 Regulatory assets (Note 2)                       210,096            177,728
 Deferred charges and other                        18,207             17,857
                                           ______________     _____________

    Total other assets                           228,303            195,585
                                           _____________      _____________

                                           $   3,877,240      $   3,912,324
                                           =============      =============
<FN>

The accompanying notes to consolidated financial statements are an integral
part of this statement.


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Consolidated Balance Sheet

                                                June 30,        December  31,
CAPITALIZATION AND LIABILITIES                    1994               1993
                                              =============     =============
                                                  (Dollars in thousands)

<S>                                           <C>               <C>
Capitalization:
 Common shareholders' equity 
  (See accompanying statement)                $   1,102,698     $   1,094,672
    Cumulative preferred stocks 
     (Note 11) -
        Northern Indiana Public 
         Service Company:
           Series without mandatory
            redemption provisions (Note 12)          97,625            97,753
           Series with mandatory 
            redemption provisions (Note 13)          67,212            68,462
        NIPSCO Industries Inc.:
           Series with mandatory redemption
            provisions (Note 13)                     35,000            35,000
    Long-term debt excluding amounts due 
     within one year (Note 17)                    1,072,499         1,192,500
                                              _____________     _____________ 

                Total capitalization              2,375,034         2,488,387
                                              _____________     _____________ 


Current Liabilities:
 Obligations due within one year -
        Northern Indiana Public 
         Service Company:
           Commercial paper                         108,900            27,895
           First mortgage bonds -
             Series N, 4-5/8% - due May 15, 
              1995                                   22,436              - 
           Medium-term note -
             9.15% - due April 11, 1994                -               65,000
           Notes payable -
             Issued at interest rates between 
              4.41% and 4.76% with a weighted 
              average interest rate of 4.55% 
              and various maturities between 
              July 5, 1994 and August 5, 1994       183,951           110,000
        NIPSCO Capital Markets Inc.:
          Commercial paper                           35,000            47,000
           Elm Energy and Recycling (UK), Ltd.
              Term loan facility                      2,624             3,766
           NDC Douglas Properties, Inc.
              Notes payable                             859              -   
                                              _____________     _____________  
                                       
                                                    353,770           253,661
                                              _____________     _____________ 

 Other current liabilities -
           Accounts payable                         152,748           192,543
           Sinking funds due within one year 
            (Notes 13 and 17)                         3,135             3,413
           Dividends declared on common and 
            preferred stocks                         25,743            26,165
           Customer deposits                          9,013             9,471
           Taxes accrued                             52,453            74,562
           Gas cost adjustment clause                25,681               -  
           Interest accrued                           9,900            12,253
           Other accruals                            44,865            45,296
                                              _____________     _____________ 

                                                    323,538           363,703
                                              _____________     _____________ 
  
                 Total current liabilities          677,308           617,364
                                              _____________     _____________ 

Other:
  Deferred income taxes (Note 7)                    584,997           576,071
  Deferred investment tax credits, being 
   amortized over life of related property 
   (Note 7)                                         126,864           129,681
  Deferred credits                                   37,207            37,767
  Regulatory income tax liability (Note 7)           22,683            25,371
  Other noncurrent liabilities (Note 7)              53,147            37,683
                                              _____________     _____________  

                 Total other                        824,898           806,573
                                              _____________     _____________  

Commitments and Contingencies (Notes 3, 5,
  6, 19 and 20)

                                              $   3,877,240     $   3,912,324  
                                              =============     =============

<FN>

The accompanying notes to financial statements are an integral part of this
statement.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

 Consolidated Statement of Income

                                 Three Months              Six Months     
                                Ended June 30,            Ended June 30, 
                          _________________________  ________________________

                              1994          1993        1994         1993      
                          ===========   ===========  ===========  ===========  
                                         (Dollars in thousands)

<S>                       <C>           <C>          <C>          <C>
Operating Revenues: 
 (Notes 2, 5 and 22)
   Gas                    $   102,641   $   116,037  $   421,221  $   405,671  
   Electric                   245,368       232,758      492,339      464,771
                          ___________   ___________  ___________  ___________

                              348,009       348,795      913,560      870,442
                          ___________   ___________  ___________  ___________


Cost of Energy: (Note 2)
 Gas costs                     56,260        70,576      254,565      248,298
 Fuel for electric 
  generation                   59,654        57,203      122,798      116,841
 Power purchased                9,740         4,441       18,842        7,702  
                          ___________   ___________  ___________  ___________

                              125,654       132,220      396,205      372,841
                          ___________   ___________  ___________  ___________

Operating Margin              222,355       216,575      517,355      497,601
                          ___________   ___________  ___________  ___________


Operating Expenses and
 Taxes (except income):
  Operation                    72,809        69,695      149,259      141,550  
 Maintenance (Note 2)          20,846        20,971       41,159       42,236  
 Depreciation and 
   amortization (Note 2)       48,568        46,397       96,213       92,536  
 Taxes (except income)         17,142        17,106       37,976       37,336  
                          ___________   ___________  ___________  ___________

                              159,365       154,169      324,607      313,658  
                          ___________   ___________  ___________  ___________ 

Operating Income Before
 Utility Income Taxes          62,990        62,406      192,748      183,943  
                          ___________   ___________  ___________  ___________ 

Utility Income Taxes 
 (Note 7)                      15,493        15,461       53,295       50,363  
                          ___________   ___________  ___________  ___________  

Operating Income               47,497        46,945      139,453      133,580  
                          ___________   ___________  ___________  ___________ 


Other Income (Deductions):
 Allowance for funds, other 
  than borrowed funds, used
  during construction 
  (Note 2)                       -             -            -               1 

Other, net (Note 2)            (1,855)         (365)      (2,921)      (1,230)
                          ___________   ___________  ___________  ___________  
 
                               (1,855)         (365)      (2,921)      (1,229)
                          ___________   ___________  ___________  ___________  

Income Before Interest 
 and Other Charges             45,642        46,580      136,532      132,351
                          ___________   ___________  ___________  ___________  
   
Interest and Other 
 Charges:
  Interest on long-term 
   debt                        19,075        18,624       40,224       40,305  
  Other interest                2,605         2,989        4,571        5,230  
  Allowance for borrowed 
   funds used during 
   construction  (Note 2)        (961)         (183)      (1,688)        (388) 
  Amortization of premium, 
   reacquisition premium, 
   discount and expense on 
   debt, net                      918           920        1,810        1,798  
  Dividend requirements on 
   preferred stocks of 
   subsidiary                   2,527         2,572        5,096        5,190 
                          ___________   ___________  ___________  ___________  
   
                               24,164        24,922       50,013       52,135
                          ___________   ___________  ___________  ___________  
   

Net Income                     21,478        21,658       86,519       80,216  

Dividend requirements on
 preferred shares                 765           765        1,531        1,531  
                          ___________   ___________  ___________  ___________  


Balance available for 
 common shareholders      $    20,713   $    20,893  $    84,988  $    78,685
                          ===========   ===========  ===========  ===========

Average common shares 
 outstanding               65,145,601    66,632,093   65,382,202   66,161,220

Earnings per average
 common share             $      0.31   $      0.31  $      1.29  $      1.18
                          ===========   ===========  ===========  ===========  
                          
Dividends declared per 
 common share             $      0.36   $      0.33  $      0.72  $      0.66 
                          ===========   ===========  ===========  ===========  


<PAGE>

<CAPTION>

                                 Twelve Months 
                                 Ended June 30,
                          _________________________
 
                              1994         1993                                
                          ===========   ===========   

                            (Dollars in thousands)

<S>                       <C>           <C>         
Operating Revenues: 
 (Notes 2, 5 and 22)
   Gas                    $   729,779   $   718,553 
   Electric                   991,211       930,968
                          ___________   ___________

                            1,720,990     1,649,521 
                          ___________   ___________

                              

Cost of Energy: (Note 2)
 Gas costs                    435,912       439,378
 Fuel for electric            250,509       239,896
  generation 
 Power purchased               29,365        11,710                            
                          ___________   ___________ 

                              715,786       690,984
                          ___________   ___________ 


Operating Margin            1,005,204       958,537
                          ___________   ___________ 

Operating Expenses and
 Taxes (except income):
  Operation                   292,115       273,161  
 Maintenance (Note 2)          82,471        79,208
 Depreciation and 
   amortization (Note 2)      190,677       185,147
 Taxes (except income)         72,261        71,206
                          ___________   ___________ 
 
                              637,524       608,722                            
                          ___________   ___________ 
Operating Income Before
 Utility Income Taxes         367,680       349,815                            
                          ___________   ___________  
Utility Income Taxes 
 (Note 7)                      99,762        91,542                            
                          ___________   ___________
 
Operating Income              267,918       258,273                            
                          ___________   ___________

Other Income (Deductions):   
 Allowance for funds, other 
  than borrowed funds, used
  during construction 
  (Note 2)                       -               19      
Other, net (Note 2)            (3,762)       (1,060)
                          ___________   ___________
    
                               (3,762)       (1,041)
                          ___________   ___________ 
Income Before Interest 
 and Other Charges            264,156       257,232
                          ___________   ___________
      
Interest and Other 
 Charges:
  Interest on long-term 
   debt                        82,040        82,475
  Other interest                8,579        11,285     
  Allowance for borrowed 
   funds used during 
   construction  (Note 2)      (2,747)         (233)
  Amortization of premium,
   reacquisition premium, 
   discount and expense on 
   debt, net                    3,594         3,441
  Dividend requirements on 
   preferred stocks of 
   subsidiary                  10,247        10,216
                          ___________   ___________
       
                              101,713       107,184
                          ___________   ___________
   
Net Income                    162,443       150,048
 
Dividend requirements on
 preferred shares               3,063         3,063                            
                          ___________   ___________
                                                 

Balance available for 
 common shareholders      $   159,380   $   146,985               
                          ===========   =========== 
Average common shares 
 outstanding               65,750,088    66,364,533 
     
Earnings per average
 common share             $      2.42   $      2.21  
                          ===========   ===========              
Dividends declared per 
 common share             $      1.41   $      1.30 
                          ===========   =========== 


<FN>

The accompanying notes to consolidated financial statements are an integral
part of this statement.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Consolidated Statement of Common Shareholders' Equity

                                        Dollars in Thousands
                           __________________________________________________
                                                     Additional
                                           Common      Paid-in      Retained
  Three Months Ended           Total       Shares      Capital      Earnings
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>          <C>
Balance, April 1, 1993     $ 1,098,821  $   870,930  $    27,432  $   352,844
Net income                      21,658                                 21,658 
Dividends:              
 Preferred shares                 (765)                                  (765)
 Common shares                 (21,920)                               (21,920)
Treasury shares acquired       (13,757)
Issued:
 Employee stock purchase 
  plan  
 Long-term incentive plan        1,122                        30
Other                              141                        23           12
                           ___________  ___________  ___________  ___________

Balance, June 30, 1993     $ 1,085,300  $   870,930  $    27,485  $   351,829
                           ===========  ===========  ===========  ===========

<CAPTION>
                                        Dollars in Thousands         Shares
                           _____________________________________  ___________

                                                      Currency
   Three Months Ended        Treasury     Unearned   Translation     Common  
       (continued)            Shares    Compensation  Adjustment     Shares  
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>          <C>
Balance, April 1, 1993     $  (148,249) $    (2,261) $    (1,875)  73,892,109
Net income 
Dividends:  
 Preferred shares 
 Common shares  
Treasury shares acquired       (13,757)
Issued:
 Employee stock purchase 
  plan 
 Long-term incentive plan        1,185          (93)
Other                                           267         (161)
                           ___________  ___________  ___________  ___________

  Balance, June 30, 1993   $  (160,821) $    (2,087) $    (2,036)  73,892,109
                           ===========  ===========  ===========  =========== 


<CAPTION>
                              Shares
                           ___________

  Three Months Ended         Treasury 
     (continued)              Shares 
========================   =========== 

<S>                        <C>
Balance, April 1, 1993      (7,100,036)
Net income 
Dividends:  
 Preferred shares 
 Common shares  
Treasury shares acquired      (457,907)
Issued:
 Employee stock purchase 
  plan
 Long-term incentive plan       55,600
 Other                     
                           ___________ 
 
Balance, June 30, 1993      (7,502,343)
                           ===========

<PAGE>

<CAPTION>
                                        Dollars in Thousands
                           __________________________________________________

                                                      Additional
  Three Months Ended                       Common      Paid-in      Retained
     (continued)               Total       Shares      Capital      Earnings
========================   ===========  ===========  ===========  =========== 

<S>                        <C>          <C>          <C>          <C>
Balance, April 1, 1994     $ 1,122,463  $   870,930  $    27,750  $   421,601
Net income                      21,478                                 21,478
Dividends:              
 Preferred shares                 (765)                                  (765)
 Common shares                 (23,301)                               (23,301)
Treasury shares acquired       (18,357)
Issued:
 Employee stock purchase 
  plan 
 Long-term incentive plan          501                        68
Other                              679                         7          (30)
                           ___________  ___________  ___________  ___________ 

Balance, June 30, 1994     $ 1,102,698  $   870,930  $    27,825  $   418,983
                           ===========  ===========  ===========  ===========


<CAPTION>
                                        Dollars in Thousands         Shares
                           _____________________________________  ___________

                                                      Currency
  Three Months Ended         Treasury     Unearned   Translation     Common
     (continued)              Shares    Compensation  Adjustment     Shares
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>           <C>
Balance, April 1, 1994     $  (193,926) $    (1,514) $    (2,378)  73,892,109
Net income 
Dividends:    
 Preferred shares
 Common shares   
Treasury shares acquired       (18,357)
Issued:
 Employee stock purchase 
  plan                            
 Long-term incentive plan          493          (60)
Other                                           215          487
                           ___________  ___________  ___________  ___________

Balance, June 30, 1994     $  (211,790) $    (1,359) $    (1,891)  73,892,109
                           ===========  ===========  ===========  ===========


<CAPTION>

                              Shares
                           ___________

  Three Months Ended         Treasury
     (concluded)              Shares
========================   ===========

<S>                        <C>
Balance, April 1, 1994      (8,506,040)
Net income 
Dividends:    
 Preferred shares
 Common shares   
Treasury shares acquired      (623,662)
Issued:
 Employee stock purchase 
  plan 
 Long-term incentive plan       23,550
Other  
                           ___________

Balance, June 30, 1994      (9,106,152)
                           =========== 


<PAGE>

<CAPTION>
                                        Dollars in Thousands
                           __________________________________________________

                                                      Additional
                                           Common      Paid-in      Retained
  Six Months Ended             Total       Shares      Capital      Earnings
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>          <C>
Balance, January 1, 1993   $ 1,034,530  $   870,930  $    20,775  $   317,195
Net income                      80,216                                 80,216
Dividends:              
 Preferred shares               (1,531)                                (1,531)
 Common shares                 (43,898)                               (43,898)
Treasury shares acquired       (18,903) 
Issued:
 Employee stock purchase 
  plan                             164
 Long-term incentive plan        3,328                        30
 NIFL acquisition               30,172                     6,655
Other                            1,222                        25         (153)
                           ___________  ___________  ___________  ___________ 

Balance, June 30, 1993     $ 1,085,300  $   870,930  $    27,485  $   351,829
                           ===========  ===========  ===========  ===========


<CAPTION>
                                        Dollars in Thousands         Shares
                           _____________________________________  ___________

                                                      Currency
   Six Months Ended          Treasury     Unearned   Translation     Common
     (continued)              Shares    Compensation  Adjustment     Shares
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>           <C>
Balance, January 1, 1993   $  (168,990) $    (3,034) $    (2,346)  73,892,109
Net income 
Dividends:    
 Preferred shares
 Common shares   
Treasury shares acquired       (18,903)
Issued:
 Employee stock purchase 
  plan                             164     
 Long-term incentive plan        3,391          (93)         
 NIFL acquisition               23,517
Other                                         1,040          310
                           ___________  ___________  ___________  ___________

Balance, June 30, 1993     $  (160,821) $    (2,087) $    (2,036)  73,892,109
                           ===========  ===========  ===========  ===========


<CAPTION>
                              Shares
                           ___________

   Six Months Ended          Treasury
     (continued)              Shares
========================   ===========

<S>                        <C>
Balance, January 1, 1993    (8,133,759)
Net income 
Dividends:    
 Preferred shares
 Common shares   
Treasury shares acquired      (652,153)
Issued:
 Employee stock purchase 
  plan                          10,307
 Long-term incentive plan      160,400
 NIFL acquisition            1,112,862
Other  
                           ___________

Balance, June 30, 1993      (7,502,343)
                           =========== 


<PAGE>

<CAPTION>
                                        Dollars in Thousands
                           __________________________________________________

                                                      Additional
  Six Months Ended                         Common      Paid-in      Retained
     (continued)              Total        Shares      Capital      Earnings
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>          <C>
Balance, January 1, 1994   $ 1,094,672  $   870,930  $    27,631  $   380,888
Net income                      86,519                                 86,519
Dividends:              
 Preferred shares               (1,531)                                (1,531)
 Common shares                 (46,840)                               (46,840)
Treasury shares acquired       (32,630) 
Issued:
 Employee stock purchase 
  plan                             305                       158            
 Long-term incentive plan          921                        29
Other                            1,282                         7          (53)
                           ___________  ___________  ___________  ___________ 

Balance, June 30, 1994     $ 1,102,698  $   870,930  $    27,825  $   418,983
                           ===========  ===========  ===========  ===========


<CAPTION>
                                        Dollars in Thousands         Shares
                           _____________________________________  ___________

                                                      Currency
   Six Months Ended          Treasury     Unearned   Translation     Common
     (continued)              Shares    Compensation  Adjustment     Shares
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>           <C>
Balance, January 1, 1994   $  (180,212) $    (1,684) $    (2,881)  73,892,109
Net income 
Dividends:    
 Preferred shares
 Common shares   
Treasury shares acquired       (32,630)
Issued:
 Employee stock purchase 
  plan                             147     
 Long-term incentive plan          905          (13)         
 Other                                          338         990
                           ___________  ___________  ___________  ___________

Balance, June 30, 1994     $  (211,790) $    (1,359) $    (1,891)  73,892,109
                           ===========  ===========  ===========  ===========


<CAPTION>
                              Shares
                           ___________

   
   Six Months Ended          Treasury
     (concluded)              Shares
========================   ===========

<S>                         <C>
Balance, January 1, 1994    (8,063,271)
Net income 
Dividends:    
 Preferred shares
 Common shares   
Treasury shares acquired    (1,090,006)
Issued:
 Employee stock purchase 
  plan                           9,286
 Long-term incentive plan       37,839
Other  
                           ___________

Balance, June 30, 1994      (9,106,152)
                           =========== 


<PAGE>

<CAPTION>
                                        Dollars in Thousands
                           __________________________________________________

                                                      Additional
                                           Common      Paid-in      Retained
  Twelve Months Ended          Total       Shares      Capital      Earnings
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>          <C>
Balance, July 1, 1992      $ 1,040,818  $   870,930  $    22,262  $   292,220
Net income                     150,048                                150,048
Dividends:              
 Preferred shares               (3,063)                                (3,063)
 Common shares                 (86,310)                               (86,310)
Treasury shares acquired       (48,058)
Issued:
 Employee stock purchase 
  plan                             330
 Long-term incentive plan        5,661                        30
 NIFL acquisition               30,172                     6,655
Other                           (4,298)                   (1,462)      (1,066)
                           ___________  ___________  ___________  ___________ 

Balance, June 30, 1993       1,085,300      870,930       27,485      351,829
                           ___________  ___________  ___________  ___________ 


Net income                     162,443                                162,443
Dividends:              
 Preferred shares               (3,063)                                (3,063)
 Common shares                 (92,326)                               (92,326)
Treasury shares acquired       (54,457)
Issued:
 Employee stock purchase 
  plan                             574                       296
 Long-term incentive plan        3,236                        39
Other                              991                         5          100
                           ___________  ___________  ___________  ___________

Balance, June 30, 1994     $ 1,102,698  $   870,930  $    27,825  $   418,983
                           ===========  ===========  ===========  ===========


<CAPTION>
                                        Dollars in Thousands         Shares
                           _____________________________________  ___________

                                                      Currency
  Twelve Months Ended        Treasury     Unearned   Translation     Common
     (continued)              Shares    Compensation  Adjustment     Shares
========================   ===========  ===========  ===========  ===========

<S>                        <C>          <C>          <C>           <C>
Balance, July 1, 1992      $  (142,334) $    (3,574) $     1,314   73,892,109
Net income 
Dividends:              
 Preferred shares  
 Common shares  
Treasury shares acquired       (48,058)
Issued:
 Employee stock purchase 
  plan                             330
 Long-term incentive plan        5,724          (93)
 NIFL acquisition               23,517
Other                                         1,580       (3,350)
                           ___________  ___________  ___________  ___________ 

Balance, June 30, 1993        (160,821)      (2,087)      (2,036)  73,892,109
                           ___________  ___________  ___________  ___________ 


Net income                                          
Dividends:              
 Preferred shares  
 Common shares  
Treasury shares acquired       (54,457)    
Issued:
 Employee stock purchase 
  plan                             278
 Long-term incentive plan        3,210          (13)
Other                                           741         145
                           ___________  ___________  ___________  ___________

Balance, June 30, 1994     $  (211,790) $    (1,359) $    (1,891)  73,892,109
                           ===========  ===========  ===========  ===========


<CAPTION>
                              Shares
                           ___________

   Twelve Months Ended       Treasury
      (concluded)             Shares
========================   ===========  

<S>                         <C>
Balance, July 1, 1992       (7,116,126) 
Net income 
Dividends:              
 Preferred shares  
 Common shares  
Treasury shares acquired    (1,794,641)
Issued:
 Employee stock purchase 
  plan                          20,762
 Long-term incentive plan      274,800
 NIFL acquisition            1,112,862
Other                             
                           ___________  

Balance, June 30, 1993      (7,502,343)
                           ___________ 


                             Treasury 
  Twelve Months Ended         Shares    
========================   =========== 

Net income                 
Dividends:              
 Preferred shares  
 Common shares  
Treasury shares acquired    (1,762,938)     
Issued:
 Employee stock purchase 
  plan                          17,540
 Long-term incentive plan      141,589
Other
                           ___________ 

Balance, June 30, 1994      (9,106,152)
                           ===========  


<FN>

The accompanying notes to consolidated financial statements are an integral
part of this statement.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Consolidated Statement of Cash Flows

                                       Three Months            Six Months 
                                      Ended June 30,         Ended June 30,
                                   __________________    ____________________

                                     1994       1993       1994         1993
                                   ========  ========    ========    ========
                                              (Dollars in thousands)

<S>                                <C>       <C>         <C>         <C>
Cash flows from operating 
 activities:
  Net income                       $ 21,478  $ 21,658    $ 86,519    $ 80,216
Adjustments to reconcile 
 net income        
  to net cash:
   Depreciation and amortization     48,568    46,397      96,213      92,536
   Deferred federal and state          
      operating income taxes, net      (359)   (3,871)    (15,427)    (15,235)
   Deferred investment tax 
     credits, net                    (1,855)   (1,850)     (2,817)     (3,700)
   Change in certain assets
     and liabilities* -
      Accounts receivable, net       73,763    62,350      37,017      34,513
      Electric production fuel          612    (2,439)     (1,308)     (1,198)
      Materials and supplies            260     2,589        (102)      3,801
      Natural gas in storage        (28,028)  (15,791)     16,713      10,074
      Accounts payable              (49,329)  (12,192)    (39,795)    (19,519)
      Taxes accrued                 (66,915)  (47,464)    (22,109)     (3,759)
      Fuel adjustment clause          1,944      (233)       (893)       (859)
      Gas cost adjustment clause     22,849     6,623      61,340      32,784 
      Other accruals                (11,207)  (16,964)       (431)      4,431 
  Other, net                         (5,877)    7,924       7,960      29,298
                                   ________  ________    ________    ________
              
        Net cash provided by 
         operating activities         5,904    46,737     222,880     243,383 
                                   ________  ________    ________    ________


Cash flows provided by (used in)
 investing activities:
  Utility construction 
   expenditures                     (46,853)  (37,775)    (99,675)    (72,217)
    Acquisition and construction 
     expenditures related to 
     Crossroads Pipeline Company       (313)     -         (1,380)       -
    Purchase of Northern Indiana 
     Fuel and Light Company, Inc., 
     net of cash acquired              -         -           -        (30,137)
    Return of capital from equity 
     investments                      8,000      -          8,000        - 
    Other, net                       (7,175)  (26,163)     (6,980)    (40,320)
                                   ________  ________    ________    ________

        Net cash used in investing 
         activities                 (46,341)  (63,938)   (100,035)   (142,674)
                                   ________  ________    ________    ________


Cash flows provided by (used in)
 financing activities:
  Issuance of long-term debt          6,244   124,272      26,639     124,272
  Issuance of short-term debt       359,451   427,602     446,852     663,003 
  Issuance of preferred shares         -         -           -           - 
  Net change in commercial paper    111,900    79,200      69,005      26,700
  Retirement of long-term debt     (185,503) (222,799)   (190,545)   (222,840)
  Retirement of short-term debt    (225,500) (356,452)   (372,901)   (676,703)
  Retirement of preferred stock      (1,159)   (1,274)     (1,159)     (1,434)
  Issuance of common shares             554     1,286       1,239      33,664
  Acquisition of treasury shares    (18,357)  (13,757)    (32,630)    (18,903)
  Cash dividends paid on common
    shares                          (23,526)  (22,081)    (47,202)    (43,746)

  Cash dividends paid on preferred
       shares                          (765)     (765)     (1,531)     (1,531)
  Other, net                           -         (428)       -          1,059
                                   ________  ________    ________    ________

        Net cash provided by 
         (used in) financing 
         activities                  23,339    14,804    (102,233)   (116,459)
                                   ________  ________    ________    ________
 
Net increase (decrease) in cash 
 and cash equivalents               (17,098)   (2,397)     20,612     (15,750) 


Cash and cash equivalents
 at beginning of period              53,850    27,705      16,140      41,058
                                   ________  ________    ________    ________

Cash and cash equivalents
 at end of period                  $ 36,752  $ 25,308    $ 36,752    $ 25,308
                                   ========  ========    ========    ========

<PAGE>

<CAPTION>

                                        Twelve Months 
                                        Ended June 30, 
                                   ________________________

                                      1994          1993 
                                   ==========   ===========
                                    (Dollars in thousands)

<S>                                <C>          <C>
   
Cash flows from operating 
 activities:
  Net income                       $  162,443   $   150,048 
Adjustments to reconcile 
 net income        
  to net cash:
   Depreciation and amortization      190,677       185,147
   Deferred federal and state          
      operating income taxes, net       1,930         2,269
   Deferred investment tax 
     credits, net                      (6,563)       (7,426)               
   Change in certain assets
     and liabilities* -
      Accounts receivable, net         (9,751)       (6,337)     
      Electric production fuel         20,302       (12,168)   
      Materials and supplies            3,441         6,197        
      Natural gas in storage          (18,046)       (4,270) 
      Accounts payable                  3,231        14,977          
      Taxes accrued                   (17,809)       16,634              
      Fuel adjustment clause           (2,139)       (1,315)    
      Gas cost adjustment clause       39,197       (15,464)    
      Other accruals                   (4,862)        5,481            
  Other, net                           (9,876)       34,857
                                   __________   ___________
              
        Net cash provided by 
         operating activities         352,175       368,630 
                                   __________   ___________
      
Cash flows provided by (used in)
 investing activities:
  Utility construction 
   expenditures                      (208,310)     (168,612)                  
    Acquisition and construction 
     expenditures related to 
     Crossroads Pipeline Company      (25,741)         -        
    Purchase of Northern Indiana 
     Fuel and Light Company, Inc., 
     net of cash acquired                -          (30,137)           
    Return of capital from equity 
     investments                       40,435          -                      
    Other, net                        (19,721)      (70,359) 
                                   __________   ___________
            
        Net cash used in investing 
         activities                  (213,337)     (269,108)
                                   __________   ___________
           

Cash flows provided by (used in)
 financing activities:
  Issuance of long-term debt          370,636       174,436        
  Issuance of short-term debt       1,038,356     1,651,466    
  Issuance of preferred shares           -           43,000   
  Net change in commercial paper       40,700         4,360   
  Retirement of long-term debt       (344,774)     (243,816)   
  Retirement of short-term debt    (1,084,406)   (1,614,465) 
  Retirement of preferred stock        (1,895)      (30,445)    
  Issuance of common shares             3,939        36,016          
  Acquisition of treasury shares      (54,457)      (48,058)              
  Cash dividends paid on common
    shares                            (91,670)      (85,136)
  Cash dividends paid on preferred
       shares                          (3,063)       (3,063) 
  Other, net                           (1,059)         (107)
                                   __________   ___________
 
        Net cash provided by 
         (used in) financing 
         activities                  (127,693)     (115,812) 
                                   __________   ___________
           
 
Net increase (decrease) in cash and
 cash equivalents                      11,145       (16,290)
                 
Cash and cash equivalents
 at beginning of period                25,607        41,598
                                   __________   ___________

Cash and cash equivalents
 at end of period                  $   36,752   $    25,308 
                                   ==========   ===========


<FN>


*Net of effects from purchase of Northern Indiana Fuel and Light Company, Inc.

The accompanying notes to consolidated financial statements are an integral
part of this statement.


</TABLE>

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)   HOLDING COMPANY STRUCTURE:  NIPSCO Industries, Inc. (Industries) was 
incorporated in Indiana on September 22, 1987, and became the parent of
Northern Indiana Public Service Company (Northern Indiana) on March 3, 1988,
after the shareholders of Northern Indiana approved a corporate restructuring
pursuant to which Northern Indiana's outstanding common shares were exchanged
on a share-for-share basis with common shares of Industries.  The other
securities of Northern Indiana, including its first mortgage bonds, pollution
control notes and bonds, other debt securities and each series of preferred
stock, were not changed by the restructuring and they continue to be
outstanding obligations and securities of Northern Indiana.  Northern Indiana
is a public utility operating company supplying electricity and gas to the
public in the northern third of Indiana.

        Wholly-owned subsidiaries of Industries in addition to Northern
Indiana, include NIPSCO Development Company, Inc. (Development), NIPSCO Energy
Services, Inc. (Services), NIPSCO Capital Markets, Inc. (Capital Markets),
Kokomo Gas and Fuel Company (Kokomo Gas) and Northern Indiana Fuel and Light
Company, Inc. (NIFL), which are all Indiana corporations.

        Kokomo Gas is a public utility operating company incorporated in
Indiana in 1917, engaged in supplying natural gas to the public. It operates
in the city of Kokomo, Indiana and the surrounding area in six counties having
a population of approximately 100,000 and served approximately 30,800
customers at June 30, 1994. The Kokomo Gas service territory is contiguous to
Northern Indiana's gas service territory.

        On March 31, 1993, Industries acquired NIFL, a natural gas utility 
headquartered in Auburn, Indiana, that served approximately 29,300 customers 
at June 30, 1994, in the northeast corner of the state, contiguous to Northern
Indiana's service territory.  Industries issued 1,112,862 common shares and 
$26,311 cash in exchange for all of the common shares of NIFL.

        Development makes various investments, including real estate. 
Services coordinates the energy-related diversification ventures and has four
wholly-owned subsidiaries: NIPSCO Fuel Company, Inc. (Fuel) which makes
investments in gas and oil exploration and development ventures; NIPSCO Energy
Trading Corp. (NETCO) which is engaged in gas and other energy brokering
businesses; NI-TEX, Inc. (NI-TEX) which is an intrastate natural gas
transmission and supply company; and Crossroads Pipeline Company (Crossroads),
a natural gas transmission company. Capital Markets handles financing for the
ventures of Industries other than Northern Indiana.

        Development is a 95% shareholder in Elm Energy and Recycling (UK)
Ltd., which owns and operates a tire-fueled generating plant in
Wolverhamption, England, that began operating in late 1993.

<PAGE>

        Northern Indiana has two subsidiaries: Shore Line Shops, Inc. (Shore 
Line) and NIPSCO Exploration Company, Inc. (Exploration).  Shore Line
undertakes the purchase and sale of transferred employees' residences on
behalf of Northern Indiana.  Exploration has investment interests, which are
subject to Indiana Utility Regulatory Commission (Commission) rate treatment,
in off-shore Gulf of Mexico oil and gas leases.

(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        Principles of Consolidation.  The consolidated financial statements 
include the accounts of NIPSCO Industries, Inc., its utility subsidiaries
Northern Indiana, Kokomo Gas, NIFL and Crossroads (Utilities), and all
non-utility subsidiaries.  In addition, the consolidated financial statements
of Northern Indiana include its consolidated subsidiaries, Shore Line and
Exploration.  The operating results of all non-utility subsidiaries are
included in "Other, net" under the caption "Other Income (Deductions)" in the
Consolidated Statement of Income (except for Exploration's net results of
operations, which are reported as a component of "Gas costs," since
Exploration is subject to Commission rate treatment). Interest on long-term
debt, other interest, and amortization of debt discount and expense are
reflected as a component of "Interest and Other Charges."  All significant
intercompany items have been eliminated in consolidation.Certain
reclassifications were made to conform the prior years' financial statements 
to the current presentation.

        OPERATING REVENUES.  Revenues are recorded based on estimated service 
rendered, but are billed to customers monthly on a cycle basis.

        DEPRECIATION AND MAINTENANCE. Northern Indiana provides depreciation 
on a straight-line method over the remaining service lives of the electric, 
gas, and common properties.  The provisions as a percentage of the cost of 
depreciable utility plant were approximately 4.0%, for the three, six, and 
twelve month periods ended June 30, 1994, and 3.9%, 3.9% and 4.0% for the
three, six, and twelve month periods ended June 30, 1993, respectively.  The
depreciation rates for electric and gas properties were 3.55% and 4.92%,
respectively.

        Kokomo Gas provides depreciation on the original cost of utility plant
in service using straight-line rates that averaged approximately 3.4% for the 
three, six, and twelve month periods ended June 30, 1994, and 3.2% for the 
three, six, and twelve month periods ended June 30, 1993.

        NIFL provides depreciation on the original cost of utility plant in 
service using straight-line rates that averaged approximately 2.75%.

        The Utilities follow the practice of charging maintenance and repairs,
including the cost of renewals of minor items of property, to maintenance
expense accounts, except that repairs of transportation and service equipment
are charged to clearing accounts and redistributed to operating expense and
other accounts.  When property which represents a retirement unit is replaced
or removed, the cost of such property is credited to utility plant, and such
cost, together with the cost of removal less salvage, is charged to the
accumulated provision for depreciation.

<PAGE>

        COAL RESERVES.  Northern Indiana has a long-term mining contract to 
mine its coal reserves through the year 2001.  The costs of these reserves 
are being recovered through the rate making process as such coal reserves are 
used to produce electricity.

        OIL AND NATURAL GAS ACCOUNTING.  Fuel uses the full cost method of 
accounting for its oil and natural gas production activities.  Under this
method all costs incurred in the acquisition, exploration and development of
oil and natural gas properties are capitalized and amortized on the units of
production basis.

        POWER PURCHASED.  Power purchases and net interchange power with other
electric utilities under interconnection agreements are included in Cost of 
Energy under the caption "Power purchased."

        ACCOUNTS RECEIVABLE.  At June 30, 1994, Northern Indiana had sold $100
million of certain of its accounts receivable under a sales agreement which
expires May 31, 1997. 

        STATEMENT OF CASH FLOWS.  For the purposes of the Consolidated
Statement of Cash Flows, Industries considers temporary cash investments with
an original maturity of three months or less to be cash equivalents.

        Cash paid during the periods reported for income taxes and interest 
was as follows:

<TABLE>
<CAPTION>
  
                     Three Months         Six Months         Twelve Months
                    Ended June 30,      Ended June 30,       Ended June 30,
                  __________________  __________________  __________________
     
                    1994      1993      1994      1993      1994      1993  
                  ========  ========  ========  ========  ========  ========
                                    (Dollars in thousands)

<S>               <C>       <C>       <C>       <C>       <C>       <C>
Income taxes      $ 73,641  $ 50,740  $ 76,076  $ 54,082  $115,149  $ 75,885  
Interest, 
 net of amounts
 capitalized      $ 33,403  $ 29,466  $ 44,759  $ 45,698  $ 86,964  $ 91,584

</TABLE>

        FUEL ADJUSTMENT CLAUSE.  All metered electric rates contain a
provision for adjustment in charges for electric energy to reflect increases
and decreases in the cost of fuel and the fuel cost of purchased power through
operation of a fuel adjustment clause.  As prescribed by order of the
Commission applicable to metered retail rates, the adjustment factor has been
calculated based on the estimated cost of fuel and the fuel cost of purchased
power in a future three-month period.  If two statutory requirements relating
to expense and return levels are satisfied, any under or overrecovery caused
by variances between estimated and actual cost in a given three month period
will be included in a future filing.  Northern Indiana records any under or
overrecovery as a current asset or current liability until such time as it is
billed or refunded to its customers.  The fuel adjustment factor is subject to
a quarterly hearing by the Commission and remains in effect for a three-month
period.

        GAS COST ADJUSTMENT CLAUSE.  All metered gas rates contain an
adjustment factor which reflects the cost of purchased gas, contracted gas
storage and storage transportation charges.  The Utilities record any under or
overrecovery as a current asset or current liability until such time as it is
billed or refunded to their customers.  The gas cost adjustment factor for
Northern Indiana is subject to a quarterly hearing by the Commission and
remains in effect for a three-month period.  The gas cost adjustment factors
for Kokomo Gas and NIFL are subject to a semi-annual hearing by the Commission
and remain in effect for a six-month period.  If the statutory requirement
relating to the level of return is satisfied, any under or overrecovery 
caused by variances between estimated and actual cost in a given three or six 
month period will be included in a future filing.  See Note 5, Rate Matters 
(Take-or-Pay Pipeline Gas Costs) for a discussion of take-or-pay charges.

<PAGE>

        NATURAL GAS IN STORAGE.  Based on the average cost of gas purchased 
in June, 1994, and December, 1993, the estimated replacement cost of gas in 
storage (current and non-current) at June 30, 1994, and December 31, 1993, 
exceeded the stated LIFO cost by approximately $50 million and $55 million, 
respectively.

        REGULATORY ASSETS. The Utilities' operations are subject to the
regulation of the Commission and the Federal Energy Regulatory Commission
(FERC).  Accordingly, the Utilities' accounting policies are subject to the
provisions of Statement of Financial Accounting Standards (SFAS) No. 71
"Accounting for the Effects of Certain Types of Regulation".  The regulatory
assets below represent probable future revenue to the Utilities associated
with certain incurred costs as these costs are recovered through the rate
making process.  Regulatory assets were comprised of the following items, and
were reflected in the Consolidated Balance Sheet as follows:

<TABLE>
<CAPTION>

                                               June 30,        December 31,
                                                 1994              1993
                                             ============     ============
                                                   (Dollars in thousands)

<S>                                          <C>              <C>
Unamortized reacquisition
 premium on debt (Note 17)                   $     50,923     $     48,033
Unamortized R.M. Schahfer Unit 17
 and Unit 18 carrying charges
 and deferred depreciation  (See below)            77,089           79,198
Bailly scrubber carrying charges
 and deferred depreciation (See below)              6,231            4,711
Deferral of SFAS No. 106 expense
 not recovered (Note 9)                            33,319           22,410
FERC Order No. 636
 transition costs (Note 5)                         42,534           23,376
                                             ____________     ____________

                                             $    210,096     $    177,728
                                             ============     ============
</TABLE>

        CARRYING CHARGES AND DEFERRED DEPRECIATION.  Upon completion of R. 
M. Schahfer Units 17 and 18, Northern Indiana capitalized the carrying charges
and deferred depreciation in accordance with orders of the Commission until 
the cost of each unit was allowed in rates.  Such carrying charges and
deferred depreciation are being amortized over the remaining life of each
unit.

        Northern Indiana began capitalizing carrying charges and deferring 
depreciation and certain operating expenses relating to its scrubber service 
agreement upon completion of the flue gas desulfurization plant in June, 1992,
at Northern Indiana's Bailly Generating Station in accordance with an order 
of the Commission. Capitalization of carrying charges and deferral of
depreciation and certain operating expenses will continue until the earlier of
December 31, 1995, or the date a final order considering the costs in rates is
approved by the Commission.

<PAGE>

        ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION.  Allowance for funds 
used during construction (AFUDC) is charged to construction work in progress 
during the period of construction and represents the net cost of borrowed
funds used for construction purposes and a reasonable rate upon other (equity)
funds.  Under established regulatory rate practices, after the construction
project is placed in service, Northern Indiana is permitted to include in the
rates charged for utility services (a) a fair return on and (b) depreciation
of such AFUDC included in plant in service.

        At January 1, 1992, a pretax rate of 4.0% for all construction was 
being used; effective January 1, 1993, the rate decreased to 3.7% and
effective January 1, 1994, the rate increased to 5.0%.

        FOREIGN CURRENCY TRANSLATION.  Translation gains or losses are based 
upon the end-of-period exchange rate and are recorded as a separate component 
of shareholders' equity.

        INCOME TAXES.  Deferred income taxes are recognized as costs in the 
rate making process by the commissions having jurisdiction over the rates
charged by the Utilities.  Deferred income taxes are provided as a result of
provisions in the income tax law that either require or permit certain items
to be reported on the income tax return in a different period than they are
reported in the financial statements.  These taxes are reversed by a debit or
credit to deferred income tax expense as the temporary differences reverse. 
Investment tax credits have been deferred and are being amortized to income
over the life of the related property. 

        For additional information relating to income taxes, including
information related to Industries' adoption of SFAS No. 109 effective January
1, 1993, which requires an asset and liability approach to accounting for
income taxes, see Note 7.

(3)   PENDING TAX MATTER:  On August 1, 1991, the Internal Revenue Service 
(IRS) issued a notice of deficiency for Northern Indiana's taxes for the years
1982 through 1985 ($3,785,250 per year plus interest) relating to interest 
payments on $70 million of 17-1/4% Notes issued in 1981 by Northern Indiana's 
foreign subsidiary, Northern Indiana Public Service Finance N.V. (Finance). 
The IRS believes that interest paid on the Notes should have been subject to 
United States tax withholding. The Notes were redeemed in 1985 and Finance 
was subsequently liquidated. On October 25, 1991, Northern Indiana filed its 
petition challenging the assessment in the United States Tax Court.  The
matter was tried on May 31 and June 1, 1994, and briefing is scheduled to be
completed September 30, 1994.  Northern Indiana estimates that the IRS claim
approximates $43 million of principal and interest at June 30, 1994.  Northern
Indiana's management and general counsel believe Northern Indiana will be
successful in establishing that no tax withholding was required for the
period.

<PAGE>

(4)   ACQUISITION OF NIFL:  On March 31, 1993, Industries acquired NIFL.   
Industries issued 1,112,862 common shares and $26,311 cash in exchange for 
all of the common shares of NIFL.  The acquisition was accounted for as a
purchase in accordance with Accounting Principles Board Opinion No. 16. The
excess of the total acquisition costs over the recorded value of net assets
acquired (approximately $18 million) was recorded as a plant acquisition
adjustment.

(5)   RATE MATTERS:

        TAKE-OR-PAY PIPELINE GAS COSTS.  The FERC has allowed certain
interstate pipeline suppliers to pass on to their customers a portion of costs
for contracted gas not purchased (take-or-pay), contract reformation and
associated interest charges through direct billing to their customers,
including the Utilities.

        Northern Indiana records take-or-pay costs as they are billed by the 
respective pipeline, and in an order dated September 28, 1988, the Commission 
allowed Northern Indiana to recover these additional gas costs on a volumetric
basis from all customers, including transport customers.  The Utilities have 
recovered approximately $190.1 million of take-or-pay costs and interest from 
their customers through June 30, 1994.  As of June 30, 1994, an additional 
$8.7 million was scheduled to be billed to the Utilities and recovered from 
customers over a period of one to four years.

        FERC ORDER NO. 636.   On April 8, 1992, the FERC issued Order No. 636 
which required interstate pipelines to restructure their services.  Under the 
Order, existing pipeline sales services have "unbundled" such that gas
supplies are being sold separately from interstate transportation services. 
The Utilities' interstate pipeline suppliers have filed new tariffs with the
FERC to implement Order No. 636, and the Utilities have contracted for a mix
of transportation and storage services which allows them to meet the needs of
their customers. Customers, such as the Utilities, are expected to benefit
from enhanced access to competitively priced gas supplies as well as from more
flexible transportation services. Pipelines are seeking to recover certain
transition costs associated with restructuring under the Order No. 636
regulation from their customers. Any such recovery is subject to established
review procedures at the FERC.  Also, mandated changes in pipeline rate design
could increase the cost of firm transportation service on interstate
pipelines.  All interstate pipelines are now operating under Order No. 636
regulation.

        The Utilities' pipeline suppliers have made certain filings with the 
FERC to begin collecting their respective transition costs.  The Utilities 
expect that the total transition costs from all suppliers will approximate 
$96-$107 million.  However, the ultimate level of costs will depend on future 
events, including the market price of natural gas.  Approximately $43 million 
of such costs have been recorded, a portion of which has been paid to the
pipeline suppliers, subject to refund.  The Utilities  believe that any
transition costs which the FERC would allow the Utilities' pipeline suppliers
to collect would be recoverable by the Utilities from their customers. 
Northern Indiana has filed a petition with the Commission seeking recovery of
the transition costs from its sales and transport customers on a volumetric
basis, (which is consistent with what the Commission authorized for the
recovery of take-or-pay pipeline gas costs), which petition is now pending. 
Accordingly, regulatory assets, in amounts corresponding to the costs
recorded, have been recorded to reflect the anticipated recovery.

<PAGE>

(6)   ENVIRONMENTAL MATTERS: Because of major investments made in modern
environmental control facilities and the use of low sulfur coal, all of
Northern Indiana's electric production facilities now comply with the sulfur
dioxide limitations contained in acid rain provisions of the Clean Air Act
Amendments of 1990 (CAAA).

        Northern Indiana is now using low sulfur coal at Unit 12 at the
Michigan City Generating Station, the only generating unit that had not been
in compliance with future sulfur dioxide limitations.  Northern Indiana
estimates that total costs of compliance with the CAAA sulfur dioxide
regulations will impact electric rates by less than 5% in the future.

        The CAAA contain provisions that could lead to strict limitations on 
emissions of nitrogen oxides and hazardous air pollutants, which may require 
significant capital expenditures for control of these emissions.  Northern 
Indiana cannot predict the costs of complying with them, but Northern Indiana 
believes that any such mandated costs would be recoverable through the rate 
making process.

        The Environmental Protection Agency (EPA) and Indiana have promulgated
an air operating permit program to meet the requirements of the CAAA.  This 
permit program increases the fees associated with operating permits for air 
emissions, but the increase is not significant.

        Northern Indiana has received notices from the EPA that it is a
"potentially responsible party" (PRP) under the Comprehensive Environmental
Response Compensation and Liability Act (CERCLA) and the Superfund Amendment
and Reauthorization Act (SARA) and may be required to share in the cost of
cleanup of several waste disposal sites identified by the EPA.  The sites are
in various stages of investigation and analysis to determine the amount of
remedial costs necessary to clean up the sites.  At each of the sites,
Northern Indiana is one of several PRPs, and it is expected that remedial
costs, as provided under CERCLA and SARA, will be shared among them.  At some
sites Northern Indiana and/or the other named PRPs are presently working with
the EPA to clean up the site and avoid the imposition of fines or added costs. 
While remedial costs at these sites are not presently determinable, Northern
Indiana's preliminary analysis indicates its share of such costs should not
have a significant impact on the results of future operations.

        Northern Indiana was notified by the Indiana Department of
Environmental Management (IDEM) of the release of a petroleum substance into
the St. Mary's River in Fort Wayne, Indiana, from the site of a former
manufactured gas plant formerly owned by Northern Indiana.  In cooperation
with IDEM, Northern Indiana has taken steps to investigate and contain the
substance.  Northern Indiana is continuing to monitor and investigate the site
to determine what further remedial action, if any, will be required.

        Northern Indiana was notified by Indiana Gas Company, Inc. (Indiana 
Gas) that the site of a former manufactured gas plant in Lafayette, Indiana, 
believed to have been formerly owned by Northern Indiana, was being
investigated and partially remediated by Indiana Gas pursuant to an
administrative order issued by IDEM.  Northern Indiana is investigating its
potential liability and evaluating appropriate action.

<PAGE>

        The Utilities have an ongoing program to remain aware of laws and
regulations involved with hazardous waste.  It is the Utilities' intent to
continue to evaluate their facilities and properties with respect to these
rules and identify any sites that would require corrective action.  Northern
Indiana has commenced a voluntary program of investigating its former
manufactured gas plant sites in order to determine what, if any, remediation
of any potential remaining waste materials may be required.  Since this
program is in its early stages, it is not possible at this time to estimate
what, if any, remedial costs may be incurred.

        The possibility that exposure to electric and magnetic fields
emanating from power lines, household appliances and other electric sources
may result in adverse health effects has been the subject of increased public,
governmental and media attention.  A considerable amount of scientific
research has been conducted on this topic without definitive results. 
Research is continuing to resolve scientific uncertainties.

(7)   INCOME TAXES.  Effective January 1, 1993, Industries adopted SFAS No. 
109, "Accounting for Income Taxes," which requires the use of the liability 
method of accounting for income taxes.  Under the liability method, deferred 
income taxes are recognized, at currently enacted income tax rates, to reflect
the tax effect of temporary differences between the financial statement and 
tax bases of assets and liabilities.

        To implement SFAS No. 109, certain adjustments were made to deferred 
income taxes.  To the extent such income taxes are recoverable or payable
through future rates, regulatory assets and liabilities have been recorded in
the Consolidated Balance Sheet.  These adjustments include the amounts
reflecting the Utilities' obligation to credit to ratepayers deferred income
taxes provided at rates higher than the current federal tax rate which are
currently being credited to ratepayers using the average rate assumption
method required by the Tax Reform Act of 1986 and the Commission.   The
initial application of this statement was reflected in the January 1, 1993,
Consolidated Balance Sheet, with no impact on results of operations or cash
flow.  The effect of the implementation entry on regulated activities was to
record a net decrease in deferred income taxes and provide a net regulatory
income tax liability of approximately $52 million.  On August 10, 1993, the
Federal statutory income tax rate was increased to 35%, a change of 1%,
effective January 1, 1993.  The impact of this change reduced the balance of
the net regulatory liability approximately $22.1 million during 1993.  The net
regulatory income tax liability is derived from regulatory assets primarily
attributable to undepreciated AFUDC-equity and the cumulative net amount of
other income tax timing differences for which deferred taxes had not been
provided in the past when regulators did not recognize such taxes as costs in
the rate making process and regulatory liabilities primarily attributable 
to deferred taxes provided at rates in excess of the current statutory rate, 
as discussed above, and unamortized deferred investment tax credits.

<PAGE>

        The components of the net deferred income tax liability at June 30, 
1994, and December 31, 1993, are as follows:

<TABLE>
<CAPTION> 
                                      June 30, 1994     December 31, 1993
                                     ===============   ===================
                                             (Dollars in thousands)

<S>                                   <C>                 <C>
Deferred tax liabilities -
  Accelerated depreciation and 
   other property differences         $     681,767       $     677,493
  AFUDC-equity                               43,691              44,863
  Adjustment clauses                           -                 16,876
  Take-or-pay gas costs                       1,882               4,234
  Other regulatory assets                    28,767              17,364
  Reacquisition premium on debt              17,914              16,844


Deferred tax assets -
  Deferred investment tax credits           (48,106)            (49,174)
  Removal costs                             (99,042)            (93,279)
  Adjustment clauses                         (5,832)               -
  FERC Order No. 636 transition 
   costs                                     (7,890)             (7,111)
  Other postretirement benefits             (12,636)             (8,499)
  Regulatory income tax liability            (8,560)             (9,582) 
  Other, net                                (17,903)            (22,511)
                                      _____________       _____________ 

                                            574,052             587,518
Less: Deferred income taxes related
  to current assets and liabilities         (10,945)             11,447
                                      _____________       _____________

Deferred income taxes - noncurrent    $     584,997       $     576,071
                                      =============       =============

</TABLE>

        Federal and state income taxes as set forth in the Consolidated
Statement of Income are comprised of the following:


<TABLE>
<CAPTION>

                                  Three Months               Six Months 
                                 Ended June 30,            Ended June 30, 
                               __________________       ___________________
 
                                 1994      1993           1994       1993
                               ========  ========       ========   ========  
                                             (Dollars in thousands)

<S>                            <C>       <C>            <C>        <C>
Current income taxes -  
 Federal                       $ 15,362  $ 18,455       $ 62,159   $ 60,349    
 State                            2,345     2,727          9,380      8,949 
                               ________  ________       ________   ________

                                 17,707    21,182         71,539     69,298 
                               ________  ________       ________   ________


Deferred income taxes, net-
 Federal and State-
 Accelerated depreciation and 
  other property differences      3,278     2,860          6,555      5,718 
 Removal costs                   (2,808)   (2,925)        (5,617)    (5,850) 
 Adjustment clauses              (6,130)   (2,168)       (21,461)   (11,917) 
 FERC Order No. 636 transition
  costs                           6,662      -             8,155       - 
 Take-or-pay gas costs             (364)     (443)        (1,470)      (917) 
 Reacquisition premium on debt    1,327      (261)         1,069       (522) 
 Other                           (2,324)     (934)        (2,658)    (1,747) 
                               ________  ________       ________   ________

                                   (359)   (3,871)       (15,427)   (15,235)
                               ________  ________       ________   ________

Deferred investment tax 
 credits, net                    (1,855)   (1,850)        (2,817)    (3,700) 
                               ________  ________       ________   ________

   Total utility operating
    income taxes                 15,493    15,461         53,295     50,363 


Income tax applicable to non-
 operating activities and income 
 of non-utility subsidiaries     (1,500)   (1,596)        (3,177)    (3,111) 
                               ________  ________       ________   ________

   Total income taxes          $ 13,993  $ 13,865       $ 50,118   $ 47,252 
                               ========  ========       ========   ========
<CAPTION>

                                 Twelve Months  
                                 Ended June 30, 
                               __________________
 
                                 1994      1993
                               ========  ========
                             (Dollars in thousands)

<S>                            <C>       <C>        
Current income taxes -  
 Federal                       $ 90,832  $ 83,337  
 State                           13,563    13,362
                               ________  ________ 

                                104,395    96,699
                               ________  ________

Deferred income taxes, net-
 Federal and State-
 Accelerated depreciation and 
  other property differences     14,048    10,582
 Removal costs                   (8,527)  (11,616)
 Adjustment clauses             (12,010)    6,658
 FERC Order No. 636 transition 
  costs                           8,155      -    
 Take-or-pay gas costs           (6,352)    5,016
 Reacquisition premium on debt    4,415    (1,256)
 Other                            2,201    (7,115)
                               ________  ________ 

                                  1,930     2,269
                               ________  ________

Deferred investment tax 
 credits, net                    (6,563)   (7,426)
                               ________  ________

   Total utility operating
    income taxes                 99,762    91,542

Income tax applicable to non-
 operating activities and income 
 of non-utility subsidiaries     (5,603)   (5,266)
                               ________  ________
 
   Total income taxes          $ 94,159  $ 86,276
                               ========  ========

</TABLE>

<PAGE>

        A reconciliation of total tax expense to an amount computed by
applying the statutory federal income tax rate to pretax income is as follows:

<TABLE>
<CAPTION>
                                  Three Months              Six Months
                                 Ended June 30,           Ended June 30, 
                               __________________       ___________________
 
                                 1994      1993           1994       1993 
                               ========  ========       ========   ======== 
                                         (Dollars in thousands)

<S>                            <C>       <C>            <C>        <C>
Net Income                     $ 21,478  $ 21,658       $ 86,519   $ 80,216
Add-Income taxes                 13,993    13,865         50,118     47,252 
    Dividend requirements on
     preferred stocks of
     subsidiary                   2,527     2,572          5,096      5,190 
                               ________  ________       ________   ________

Income before preferred 
 dividend requirements of 
 subsidiary and income taxes   $ 37,998  $ 38,095       $141,733   $132,658
                               ========  ========       ========   ========

Amount derived by multiplying 
 pretax income by statutory
 rate                          $ 13,300  $ 12,952       $ 49,607   $ 45,104 
Reconciling items multiplied
 by the statutory rate:
  Book depreciation over 
   related tax depreciation         968       979          1,935      1,958
  Amortization of deferred
   investment tax credits        (1,855)   (1,850)        (3,783)    (3,700)
  State income taxes, net of
   federal income tax benefit     1,428     1,421          4,805      4,632 
  Reversal of deferred taxes
   provided at rates in excess 
   of the current federal 
   income tax rate               (1,299)   (1,382)        (2,597)    (2,763) 
  Other, net                      1,451     1,745            151      2,021 
                               ________  ________       ________   ________

   Total income taxes          $ 13,993  $ 13,865       $ 50,118   $ 47,252 
                               ========  ========       ========   ======== 

<CAPTION>

                                 Twelve Months    
                                 Ended June 30,   
                               __________________  
 
                                 1994      1993     
                               ========  ======== 
                             (Dollars in thousands)

<S>                            <C>       <C>        
Net Income                     $162,443  $150,048 
Add-Income taxes                 94,159    86,276
    Dividend requirements on
     preferred stocks of
     subsidiary                  10,247    10,216
                               ________  ________

Income before preferred 
 dividend requirements of 
 subsidiary and income taxes   $266,849  $246,540 
                               ========  ========

Amount derived by multiplying 
 pretax income by statutory
 rate                          $ 93,397  $ 83,824
Reconciling items multiplied
 by the statutory rate:
  Book depreciation over 
   related tax depreciation       3,870     4,148 
  Amortization of deferred
   investment tax credits        (7,529)   (7,426)
  State income taxes, net of
   federal income tax benefit     8,741     8,747
  Reversal of deferred taxes
   provided at rates in excess 
   of the current federal 
   income tax rate               (4,914)   (5,405)
  Other, net                        594     2,388 
                               ________  ________ 

   Total income taxes          $ 94,159  $ 86,276
                               ========  ========
</TABLE>

(8)   PENSION PLANS.  Industries and its subsidiaries have four
noncontributory, defined benefit retirement plans covering substantially all
employees.  Benefits under the plans reflect the employees' compensation,
years of service and age at retirement.

        The plans' funded status as of January 1, 1994 and 1993 are as
follows:

<TABLE>
<CAPTION>

                                                          1994       1993
                                                        ========   ========    
                                                       (Dollars in thousands)

<S>                                                     <C>        <C>
Vested benefit obligation                               $481,755   $429,359
Nonvested benefit                                         86,373     75,815
                                                        ________   ________
 
Accumulated benefit obligation                          $568,128   $505,174
                                                        ========   ========

Projected benefit obligation for 
 service rendered to date                               $657,068   $588,800
Plan assets at fair market value                         605,379    539,387
                                                        ________   ________

Projected benefit obligation in 
 excess of plan assets                                    51,689     49,413
Unrecognized transition obligation
 at January 1, being recognized 
 over 17 years                                           (54,055)   (59,933)
Unrecognized prior service cost                          (31,464)   (23,100)
Unrecognized gains                                        51,154     50,033
                                                        ________   ________

Accrued pension costs                                   $ 17,324   $ 16,413
                                                        ========   ========

</TABLE>

<PAGE>

        The accumulated benefit obligation is the present value of future
pension benefit payments and is based on the plan benefit formula without
considering expected future salary increases.  The projected benefit
obligation considers estimated future salary increases.  Discount rates of
7.50% and 7.75% and rates of increase in compensation levels of 5.5% were used
to determine the accumulated benefit obligation and projected benefit
obligation at January 1, 1994, and 1993, respectively.  The reduction of the
discount rate, as discussed above, along with certain plan changes increased
the accumulated benefit obligation as of January 1, 1994, by approximately $31
million.

        The following items are the components of provisions for pensions for 
the three and six month periods ended June 30, 1994:

<TABLE>
<CAPTION>
                                                        Three        Six
                                                        Months      Months
                                                       ========    ========  
                                                      (Dollars in thousands)

<S>                                                    <C>         <C>
Service costs                                          $  3,627    $  7,254
Interest costs                                           12,050      24,100
Estimated return on plan assets                         (11,931)    (23,862)
Amortization of transition obligation                     1,347       2,694
Other net amortization and deferral                         621       1,242
                                                       ________    ________

                                                       $  5,714    $ 11,428
                                                       ========    ======== 
</TABLE>

        Assumptions used in the valuation and determination of 1994 and 1993 
pension expenses were as follows:

<TABLE>
<CAPTION>
                                                         1994        1993
                                                       ========    ========

<S>                                                    <C>         <C>
Discount rate                                           7.50%        7.75%
Rate of increase in compensation levels                 5.50%        5.50%
Expected long-term rate of return on assets             8.25%        8.25%

</TABLE>

        The plans' assets are invested primarily in common stocks, bonds,
notes and real estate investment funds.

        Industries recorded provisions for pension costs as follows:

<TABLE>
<CAPTION>
                                                       June 30,    June 30,
                                                         1994        1993
                                                       ========    ========
                                                      (Dollars in thousands)

<S>                                                    <C>         <C>
Three months ended                                     $  5,714    $  5,694
Six months ended                                       $ 11,428    $ 11,372
Twelve months ended                                    $ 22,964    $ 21,730

</TABLE>

(9)   POSTRETIREMENT BENEFITS.  Industries provides certain health care and 
life insurance benefits for retired employees.  Substantially all of
Industries' employees may become eligible for those benefits if they reach
retirement age while working for Industries.  Those and similar benefits for
active employees are provided through insurance plans whose premiums are based
on the benefits to active employees and retirees paid during the year.  Prior
to January 1, 1993, the Utilities recognized the cost of providing those
benefits by expensing insurance premiums, which is consistent with current
rate making practices.  The annual cost of providing those benefits for 
retirees and/or their surviving spouses was $6.3 million for the year ended
December 31, 1992.

<PAGE>

        Effective January 1, 1993, Industries adopted SFAS No. 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions", which
establishes accounting and reporting standards for such postretirement
benefits.  This standard requires the accrual of the expected cost of such
benefits during the employee's years of service. The assumptions and
calculations involved in determining the accrual closely parallel pension
accounting requirements.

        The following table sets forth the plans' accumulated postretirement 
benefit obligation as of January 1, 1994, and January 1, 1993.

<TABLE>
<CAPTION>
                                                 January 1,      January 1,
                                                   1994            1993
                                                ============    ============
                                                   (Dollars in thousands)

<S>                                             <C>             <C>
Retirees                                        $   89,650      $   86,318
Fully eligible active plan participants             30,501          26,748
Other active plan participants                     150,215         118,802
                                                __________      __________
Accumulated postretirement benefit obligation      270,366         231,868
Unrecognized transition obligation                (220,274)       (231,868)
Unrecognized actuarial loss                        (20,737)           -   
                                                __________      __________   
Accrued liability for postretirement  
 health care benefit obligation                 $   29,355      $     -        
                                                ==========      ==========
</TABLE>

        Discount rates of 7.5% and 8% at January 1, 1994, and January 1, 1993,
respectively, and a pre-Medicare medical trend rate of 13% declining to a
long-term rate of 7% were used to determine the accumulated postretirement
benefit obligation at January 1, 1994, and January 1, 1993.

        The transition obligation at January 1, 1993, for accumulated
postretirement benefits earned and not recognized is being amortized over
twenty years as allowed by SFAS No. 106.

        Net periodic postretirement benefits costs for the three and six month
periods ended June 30, 1994, include the following components:

<TABLE>
<CAPTION>
                                                   Three           Six
                                                   Months         Months
                                                ============    ============
                                                   (Dollars in thousands)

<S>                                             <C>             <C>
Service costs                                   $    2,045      $    4,090
Interest costs                                       4,962           9,924
Amortization of transition obligation
 over 20 years                                       2,882           5,764
                                                __________      __________

                                                $    9,889      $   19,778
                                                ==========      ==========
</TABLE>

        Industries recorded net periodic postretirement benefit costs of
$38,233,000 for the twelve months ended June 30, 1994.

        The net periodic postretirement benefit costs were determined assuming
a 7.5% discount rate for 1994 and an 8% discount rate for 1993, a 5% rate of 
compensation increase and a pre-Medicare medical trend rate of 13% declining 
to a long-term rate of 7%.  The effect of a 1% increase in the assumed health 
care cost trend rates for each future year would increase the accumulated
postretirement benefit obligation at January 1, 1994, by approximately $45
million and increase the aggregate of the service and interest cost components
of plan costs by approximately $1.2 million and $2.4 million and for the three
and six month periods ended June 30, 1994.  Amounts disclosed above could be
changed significantly in the future by changes in health care costs, work
force demographics, interest rates or plan changes.

<PAGE>

        Northern Indiana joined with other Indiana utilities and requested 
that the Commission conduct generic hearings to approve the accrual method 
of accounting for postretirement benefits for rate making purposes and to
authorize the deferral, as a regulatory asset to be recovered through future
revenues, of the net increase in cost until such time as the new accrual cost
method may be reflected in the rate making process in the next general rate
proceeding.  Generic hearings were conducted by the Commission during October,
1992, and, in an order issued on December 30, 1992, the Commission authorized
the deferral accounting and stated that a deferral period of four years or
less would be rebuttably presumed to be reasonable; Northern Indiana expects
to request recovery of such costs within that period.  The Commission also
indicated each utility would have to demonstrate its postretirement benefit
costs were prudent and reasonably incurred at the time such costs were
proposed to be recovered in the rate making process.  In addition, while the
Commission stated it was hopeful something less than full accrual of such
costs in rates would be possible under generally accepted accounting
principles, Northern Indiana believes the Commission recognizes the full
accrual of such postretirement benefits may be required in future rate
proceedings in order to avoid any negative impact on a utility's earnings. 
Northern Indiana will defer as a regulatory asset the difference between the
amount that would have been charged to expense under pay-as-you-go accounting
and the amount accrued in accordance with the new standard. Accordingly, 
Northern Indiana believes SFAS No. 106 will not have a material effect on
future results of operations.

(10)    POSTEMPLOYMENT BENEFITS.  In November, 1992, the FASB issued SFAS No. 
112, "Employers' Accounting for Postemployment Benefits", which requires
Industries to accrue the estimated cost of benefits provided to former or
inactive employees after employment but before retirement.  Industries adopted
SFAS No. 112 effective January 1, 1994, and its adoption did not have a
material impact on financial position or results of operations.

(11)    AUTHORIZED CLASSES OF CUMULATIVE PREFERRED AND PREFERENCE STOCKS:

        Industries -
          20,000,000 shares - Preferred - without par value

        Effective March 2, 1990, 2,000,000 shares of Industries' Series A
Junior Participating Preferred Shares were reserved for issuance pursuant to
the Share Purchase Rights Plan described in Note 15, Common Shares.

<PAGE>

        Northern Indiana -
          2,400,000 shares - Cumulative Preferred - $100 par value
          3,000,000 shares - Cumulative Preferred - no par value
          2,000,000 shares - Cumulative Preference - $50 par value (none       
           outstanding)
          3,000,000 shares - Cumulative Preference - no par value (none        
           issued)

        Note 12 sets forth the preferred stocks which are redeemable solely 
at the option of the issuer, and Note 13 sets forth the preferred stocks which
are subject to mandatory redemption requirements or whose redemption is
outside the control of the issuer. 

        The Preferred shareholders of Industries and Northern Indiana have 
no voting rights except in the event of default on the payment of four
consecutive quarterly dividends or as required by Indiana law to authorize
additional preferred shares or by the Articles of Incorporation in the event
of certain merger transactions.

(12)    PREFERRED STOCKS, REDEEMABLE SOLELY AT THE OPTION OF THE ISSUER,
OUTSTANDING AT JUNE 30, 1994, AND DECEMBER 31, 1993 (SEE NOTE 11):

<TABLE>
<CAPTION>
                                                                  Redemption
                                                                   Price at
                                   June 30,      December 31,       June 30,
                                     1994           1993              1994
                                  ==========    =============    ============
                                           (Dollars in thousands)

<S>                               <C>           <C>              <C>
Northern Indiana 
 Public Service Company
 Cumulative preferred 
  stock - $100 par value -
  4-1/4% series - 211,271 and 
   211,298 shares outstanding, 
   respectively                   $  21,127     $   21,130       $    101.20
  4-1/2% series - 79,996 
   shares outstanding                 8,000          8,000            100.00
  4.22% series - 106,200  
   shares outstanding                10,620         10,620            101.60
  4.88% series - 100,000 
   shares outstanding                10,000         10,000            102.00
  7.44% series - 41,900 
   shares outstanding                 4,190          4,190            101.00
  7.50% series - 34,842 
   shares outstanding                 3,484          3,484            101.00
 Premium on preferred stock             254            254


  Cumulative preferred
  stock - no par value -
   Adjustable rate
    (6.00% at June 30, 1994),
    Series A (stated value
    $50 per share) -
    799,000 and 801,500 shares
    outstanding, respectively        39,950         40,075             50.00
                                  _________     __________       

                                  $  97,625     $   97,753
                                  =========     ==========
</TABLE>

        During the period July 1, 1992, to June 30, 1994, there were no
issuances of the above preferred stocks.

<PAGE>

        The foregoing preferred stocks are redeemable in whole or in part at 
any time upon 30 days notice at the option of Northern Indiana at the
redemption prices shown, except that the redemption price for the Adjustable
Rate Preferred will be reduced periodically in the future.

(13)    REDEEMABLE PREFERRED STOCKS OUTSTANDING AT JUNE 30, 1994, AND DECEMBER
31, 1993 (SEE NOTE 11):


<TABLE>
<CAPTION>        
                                                 June 30,         December 31,
                                                   1994               1993
                                                ==========       ============= 
                                                    (Dollars in thousands)

<S>                                             <C>              <C>
Preferred stocks subject
 to mandatory redemption
 requirements or whose redemption
 is outside the control of issuer:

Northern Indiana Public Service Company:
 Cumulative preferred stock 
  - $100 par value -
    8.85% series - 100,000 
     and 112,500 shares outstanding,
     respectively, excluding sinking fund 
     payments due within one year               $  10,000        $  11,250
    7-3/4% series - 61,122 shares outstanding, 
     excluding sinking fund payments due
     within one year                                6,112            6,112
    8.35% series - 81,000 shares outstanding,
     excluding sinking fund payments due
     within one year                                8,100            8,100

 Cumulative preferred stock 
  - no par value -
    6.50% series - 430,000 shares outstanding      43,000           43,000
                                                _________        _________

                                                   67,212           68,462
                                                _________        _________

NIPSCO Industries, Inc.:
 Cumulative preferred shares 
  - without par value -
    8.75% series (stated value 
     - $100 per share),
     350,000 shares outstanding                    35,000           35,000
                                                _________        _________

                                                $ 102,212        $ 103,462
                                                =========        =========

</TABLE>

        On October 13, 1992, Northern Indiana issued and sold through an
underwritten public offering 430,000 shares of 6.50% Series Cumulative
Preferred Stock for $43 million.  The shares are subject to mandatory
redemption in whole by Northern Indiana on October 14, 2002.<PAGE>

     The redemption prices at June 30, 1994, as well as sinking fund
provisions for the cumulative preferred stock subject to mandatory redemption
requirements, or whose redemption is outside the control of Northern Indiana
and Industries are as follows:

<TABLE>
<CAPTION>

Series     Redemption Price Per Share        Annual Sinking Fund Provisions
======   =================================  ==================================

Northern Indiana Public Service Company:
 Cumulative preferred stock - $100 par value -

<S>      <C>                                <C>
  8.85%  $102.95, reduced periodically      12,500 shares on or before April   
                                              1.

  8.35%  $104.67, reduced periodically      3,000 shares on or before July 1;
                                              6,000 shares beginning in 2004;
                                              noncumulative option to          
                                              double amount each year.

  7-3/4% $104.94, reduced periodically      2,777 shares on or before          
                                              December 1;noncumulative option  
                                              to double amount each year.
<CAPTION>
 Cumulative preferred stock - no par value -

<S>      <C>                                <C>
  6.50%  $100.00 on October 14, 2002        430,000 shares on October 14,2002.

<CAPTION>
NIPSCO Industries, Inc.: 
 Cumulative preferred shares - without par value -

<S>      <C>                                <C>
  8.75%  $100.00 on January 14, 1996        350,000 shares on January 14,      
                                              1996.

</TABLE>

     Sinking fund requirements with respect to redeemable preferred stocks 
outstanding at June 30, 1994, for each of the twelve month periods subsequent 
to June 30, 1995, are as follows:

<TABLE>
<CAPTION>

Twelve Months Ended June 30:*
=============================
<S>             <C>
1996            $ 36,827,700
1997            $  1,827,700
1998            $  1,827,700
1999            $  1,827,700

<FN>

* Table does not reflect redemptions made after June 30, 1994.

</TABLE>

<PAGE>

(14) COMMON SHARE DIVIDEND:  During the next few years, Industries expects 
that the great majority of earnings available for distribution of dividends 
will depend upon dividends paid to Industries by Northern Indiana.  Northern 
Indiana's Indenture provides that it will not declare or pay any dividends 
on any class of capital stock (other than preferred or preference stock)
except out of earned surplus or net profits of Northern Indiana.  At June 30,
1994, Northern Indiana had approximately $151.0 million of retained earnings
(earned surplus) available for the payment of dividends.  Future dividends
will depend upon adequate retained earnings, adequate future earnings and the
absence of adverse developments.

(15) COMMON SHARES:   Industries has 200,000,000 common shares authorized 
without par value.

     SHARE PURCHASE RIGHTS PLAN.  On February 27, 1990, the Board of Directors
of Industries declared a dividend distribution of one Right for each
outstanding common share of Industries to shareholders of record on March 12,
1990.  The Rights are not currently exercisable.  Each Right, when
exercisable, would initially entitle the holder to purchase from Industries
one one-hundredth of a share of Series A Junior Participating Preferred
Shares, without par value, of Industries at a price of $60 per one
one-hundredth of a share.  In certain circumstances, if an acquirer obtained
25% of Industries' outstanding shares, or merged into Industries or Industries
into the acquirer, the Rights would entitle the holders to purchase
Industries' or the acquirer's common shares for one-half of the market price. 
The Rights will not dilute Industries' common shares nor affect earnings per
share unless they become exercisable for common shares.  The Plan was not
adopted in response to any specific attempt to acquire control of Industries.

     COMMON SHARE REPURCHASES.   The Board of Directors of Industries has 
authorized the repurchase of up to approximately 10.7 million common shares 
in addition to those required in connection with the acquisitions of Kokomo 
Gas and NIFL.  At June 30, 1994, Industries had purchased 12,987,075 shares 
at an average price of $22.35 per share of which 1,848,588 shares and
1,112,862 shares were reissued in connection with the Kokomo Gas and NIFL
acquisitions, respectively.  Approximately 0.7 million additional common
shares may be repurchased under the Board's authorizations.

 (16) LONG-TERM INCENTIVE PLAN:  Industries' Long-Term Incentive Plan (the 
1988 Plan) for key management employees, which was approved by shareholders 
on April 13, 1988, provides for the issuance of up to 2,500,000 of Industries'
common shares to key employees through 1998.  At June 30, 1994, there were 
785,000 shares reserved for future awards under the 1988 Plan.  The 1988 Plan 
permits the following types of grants, separately or in combination:
nonqualified stock options, incentive stock options, restricted stock awards,
stock appreciation rights and performance units.  No incentive stock options
or performance units were outstanding at June 30, 1994.

     The stock appreciation rights (SARs) may be exercised only in tandem 
with stock options on a one-for-one basis and are payable in cash, Industries 
stock or a combination thereof.  Restricted stock awards are restricted as 
to transfer and subject to forfeiture for specific periods from the date of 
grant.  Restrictions on the shares awarded during 1990 and 1991 lapse five 
years from date of grant and vest subject to specific share price appreciation
conditions.  If a participant's employment is terminated other than by reason 
of death, disability or retirement, restricted shares are forfeited.  There 
were 150,500 and 157,500 restricted shares outstanding at June 30, 1994, and 
December 31, 1993, respectively. 

     Changes in outstanding shares under option and SARs for three, six, and
twelve month periods ended June 30, 1994, and 1993, are as follows: 


<PAGE>

<TABLE> 
<CAPTION>
                                      Nonqualified Stock Options
                           __________________________________________________
 
Three Months Ended                       Option                    Option
June 30,                     1994        Price         1993        Price
======================     =======  ===============  =======  ===============

<S>                        <C>      <C>              <C>      <C>  
Balance beginning of 
 period                    864,250  $10.94 - $33.19  762,850  $10.94 - $26.06 
   Granted                    -                         -         
   Exercised               (21,550) $17.06 - $26.06  (52,600) $10.94 - $22.94  
   Cancelled               (10,000) $33.19            (4,200) $26.06 
                           _______                   _______

Balance end of period      832,700  $10.94 - $33.19  706,050  $10.94 - $26.06
                           =======                   =======

Shares exercisable         562,500  $10.94 - $26.06  418,350  $10.94 - $22.94

<CAPTION>
                                      Nonqualified Stock Options
                           __________________________________________________

Six Months Ended                         Option                    Option
June 30,                     1994        Price         1993        Price
======================     =======  ===============  =======  ===============

<S>                       <C>       <C>             <C>       <C>  
Balance beginning of
 period                    890,800  $10.94 - $33.19  869,150  $10.94 - $26.06
   Granted                    -                          -            
   Exercised               (39,800) $10.04 - $26.06 (157,400) $10.94 - $22.94
   Cancelled               (18,300) $33.19            (5,700) $26.06
                           _______                   _______

Balance end of period      832,700  $10.94 - $33.19  706,050  $10.94 - $26.06
                           =======                   =======

Shares exercisable         562,500  $10.94 - $26.06  418,350  $10.94 - $22.94

<CAPTION>
                                      Nonqualified Stock Options
                           __________________________________________________

Twelve Months Ended                      Option                    Option
June 30,                     1994        Price         1993        Price
======================     =======  ===============  =======  ===============

<S>                       <C>       <C>             <C>       <C>  
Balance beginning of
 period                    706,050  $10.94 - $26.06  693,950  $10.94 - $22.94
   Granted                 288,500  $33.19           293,400  $26.06
   Exercised              (143,550) $10.94 - $26.06 (271,800) $10.94 - $22.94
   Cancelled               (18,300) $33.19            (9,500) $10.94 - $26.06  
                           _______                   _______

Balance end of period      832,700  $10.94 - $33.19  706,050  $10.94 - $26.06
                           =======                   =======

Shares exercisable         562,700  $10.94 - $26.06  418,350  $10.94 - $22.94 

<CAPTION>
                                      Nonqualified Stock Options
                                              With SARs
                             ____________________________________________

<S>                          <C>         <C>          <C>          <C>         
Three Months Ended                       Option                    Option
June 30,                     1994        Price         1993        Price
======================       ==================       ===================
Balance beginning of       
 period                      9,900       $10.94       11,500       $10.94     
   Granted                    -                         - 
   Exercised                  -                         -
   Cancelled                  -                       (1,600) 
                             _____                    ______

Balance end of period        9,900       $10.94        9,900       $10.94
                             =====                    ======
 
Shares exercisable           9,900       $10.94        9,900       $10.94 

<CAPTION>
                                      Nonqualified Stock Options
                                              With SARs
                             ____________________________________________

<S>                          <C>         <C>          <C>          <C>         
Six Months Ended                         Option                    Option
June 30,                     1994        Price         1993        Price
======================       ==================       ===================
Balance beginning of         
 period                      9,900       $10.94       11,500       $10.94
   Granted                    -                         -
   Exercised                  -                         -
   Cancelled                  -                       (1,600)
                             _____                    ______

Balance end of period        9,900       $10.94        9,900       $10.94
                             =====                    ======

Shares exercisable           9,900       $10.94        9,900       $10.94 

<CAPTION>
                                      Nonqualified Stock Options
                                              With SARs
                             ____________________________________________

<S>                          <C>         <C>          <C>          <C>         
Twelve Months Ended                      Option                    Option
June 30,                     1994        Price         1993        Price
======================       ==================       ===================

Balance beginning of 
 period                      9,900       $10.94       15,300       $10.94
   Granted                    -                         -    
   Exercised                  -                       (3,800)      $10.94
   Cancelled                  -                       (1,600)
                             _____                    ______
  
Balance end of period        9,900       $10.94        9,900       $10.94 
                             =====                    ======
 
Shares exercisable           9,900       $10.94        9,900       $10.94 
 
</TABLE>

     Industries' 1994 Long-Term Incentive Plan (1994 Plan) was adopted by 
the shareholders on April 13, 1994.  It is similar to the 1988 Plan and
provides an additional 2.5 million common shares available for issuance to key
employees through 2004.  No shares have been issued under the 1994 Plan.

     The Industries Nonemployee Director Stock Incentive Plan, which was 
approved by shareholders, provides for the issuance of up to 100,000 of
Industries' common shares to nonemployee directors of Industries. The Plan
provides for awards of common shares which vest in 20% per year increments,
with full vesting after five years.  The Plan also allows the award of
nonqualified stock options in the future.  If a director's service on the
Board is terminated for any reason other than death or disability, any common
shares not vested as of the date of termination are forfeited.  As of June 30,
1994, 24,750 shares were issued under the Plan.<PAGE>

(17) LONG-TERM DEBT: At June 30, 1994, and December 31, 1993, the long-term 
debt of Industries' consolidated subsidiaries, excluding amounts due within 
one year, issued and not retired or cancelled was as follows:

<TABLE>
<CAPTION>
                                                     Amount  Outstanding
                                                 ____________________________

                                                  June 30,        December 31,
                                                    1994              1993
                                                 ===========      ===========
                                                    (Dollars in thousands)

<S>                                              <C>              <C>
Northern Indiana Public Service Company
First mortgage bonds -
  Series N, 4-5/8%, due May 15, 1995             $      -         $    22,436
  Series O, 6-3/8%, due September 1, 1997             27,300           27,507
  Series P, 6-7/8%, due October 1, 1998               14,509           15,671
  Series S, 8-1/8%, due May 1, 2001                     -              41,000
  Series T, 7-1/2%, due April 1, 2002                 40,643           40,643
  Series U, 8-1/8%, due July 15, 2003                 55,739           55,739
  Series Y, 8-3/8%, due October 15, 2006                -              50,575
  Series Z, 8-1/8%, due August 15, 2007               43,069           43,069
  Series AA,8-1/2%, due November 1, 2007                -              33,407
  Series LL,7-1/2%, due October 15, 2014              41,000           41,000
  Series MM,7-1/2%, due October 15, 2004              10,000           10,000
  Series NN,7.10%,  due July 1, 2017                  55,000           55,000
                                                 ___________      ___________

      Total                                          287,260          436,047
                                                 ___________      ___________

Pollution control notes and bonds -
  Series A note -
    City of Michigan City, 5.70% due October 1, 
     2003                                             21,500           21,500
  Series 1978 note -
    County of Jasper, 6.70% due November 1, 2008      18,000           18,000
  Series 1988 bonds - Jasper County - 
    Series A,B and C 
      2.82% weighted average at June 30, 1994, 
       due November 1, 2016                          130,000          130,000
  Series 1988 bonds - Jasper County - 
    Series D 
      2.96% weighted average at June 30, 1994, 
       due November 1, 2007                           24,000           24,000
                                                 ___________      ___________

      Total                                          193,500          193,500
                                                 ___________      ___________

Medium-term notes -
  Issued at interest rates between 5.83% and 
   7.64% with a weighted average interest 
   rate of 6.85% and various maturities between 
   April 6, 1998 and August 17, 2023                 474,750          454,200
                                                 ___________      ___________
Unamortized premium and discount on long-term 
 debt, net                                            (4,341)          (4,663)
                                                 ___________      ___________
      Total long-term debt of Northern Indiana 
       Public Service Company                        951,169        1,079,084
                                                 ___________      ___________

NIPSCO Capital Markets, Inc.
  Medium-term note - 9.95% - due June 10, 1996         7,500            7,500
  Unamortized discount                                   (12)             (16)
  Zero coupon notes - 7.57%, $72,500 at maturity,
   due December 1, 1997                               56,243           54,191
                                                 ___________      ___________

      Total  long-term debt of NIPSCO Capital 
       Markets, Inc.                                  63,731           61,675
                                                 ___________      ___________

NIPSCO Development Company, Inc.
  Lake Erie Land Company - Notes Payable -
    Interest rates between 7.25% and 8.25% with 
      a weighted average interest rate of 7.67% 
      and various maturities between July 5, 
      1996 and June 30, 1998                           3,169            3,256
  Elm Energy and Recycling (UK), Ltd.
    Term Loan Facility - 6.79% - due December 31, 
      2004                                            42,137           41,577
  Metals Technology Corporation - Notes Payable -
    Mortgage note, 6.75% - due September 25, 2005        108              108 
  NDC Douglas Properties, Inc.
    Notes Payable -
      Interest rates of 6.72% and 7.58% with a 
        weighted average interest rate of 7.16% 
        and maturities through January 1, 2004         5,385             -    
                                                 ___________      ___________ 

      Total long-term debt of NIPSCO Development
       Company, Inc.                                  50,799           44,941
                                                 ___________      ___________

Northern Indiana Fuel and Light Company, Inc.
  Sinking Fund Debentures -
    Series G, 9.50%, - due August 1, 2001              3,000            3,000
    Series H, 10.80%, - due August 1, 2008             3,800            3,800
                                                 ___________      ___________

      Total long-term debt of Northern Indiana
       Fuel and Light Company, Inc.                    6,800            6,800
                                                 ___________      ___________

      Total long-term debt, excluding amounts 
       due in one year                           $ 1,072,499      $ 1,192,500
                                                 ===========      ===========

</TABLE>

<PAGE>

     The sinking fund requirements of long-term debt outstanding at June 
30, 1994, (including the maturity of Northern Indiana's first mortgage bonds: 
Series O, 6-3/8%, due September 1, 1997; Series P, 6-7/8% due October 1, 1998;
Northern Indiana's medium-term notes due from April 6, 1998 to April 13, 1998;
NIPSCO Capital Markets' medium-term note due June 10, 1996, and Zero Coupon 
Notes due December 1, 1997; and Lake Erie Land Company's notes payable due 
July 5, 1996 to June 30, 1998), for each of the twelve month periods
subsequent to June 30, 1995, are as follows:

<TABLE>
<CAPTION>

Twelve Months Ended June 30,
=============================

<S>             <C>
1996            $  13,707,650
1997            $  10,567,160
1998            $ 142,593,068
1999            $  22,579,093

</TABLE>

     Unamortized debt expense, premium and discount on long-term debt,
applicable to outstanding bonds are being amortized over the lives of such
bonds.  Reacquisition premiums are being deferred and amortized.

     Northern Indiana's Indenture dated August 1, 1939, as amended and
supplemented, securing the first mortgage bonds issued by Northern Indiana,
constitutes a direct first mortgage lien upon substantially all property and
franchises, other than expressly excepted property, owned by Northern Indiana.

     On June 2, 1993, Northern Indiana received authorization from the 
Commission to issue up to $349,750,000 of Medium-Term Notes, Series C, due 
from 1 year to 30 years from date of issue for refinancing purposes and paying
outstanding long-term debt at maturity. A portion of the proceeds was used 
to repay short-term debt which was incurred in connection with the April,
1993, redemption of first mortgage bonds, and a portion was used for early
redemption on August 2, 1993, of $88 million of Northern Indiana's medium-term
notes due in 1996.  As of January 19, 1994, all of the Medium-Term Notes,
Series C, have been issued.

     On March 4, 1994, the Commission authorized Northern Indiana to issue 
up to $289,275,000 of its Medium-Term Notes, Series D, due from 1 year to 30 
years, for purposes of refinancing certain first mortgage bonds and paying 
short-term debt used to pay at maturity medium-term notes due in January and 
April, 1994.  On May 23, 1994, Northern Indiana exercised its option to redeem
all the outstanding First Mortgage Bonds, Series S, Y and AA aggregating
$125.5 million, through the use of working capital and the proceeds of
short-term debt.  As of June 30, 1994, none of the Medium-Term Notes, Series
D, had been issued; however, at July 31, 1994, $120.0 million have been issued
to complete the permanent refinancing of those first mortgage bonds.

     The obligations of Capital Markets are subject to a Support Agreement 
between Industries and Capital Markets, under which Industries has committed 
to make payments of interest and principal on Capital Markets' securities in 
the event of a failure to pay by Capital Markets.  Restrictions in the Support
Agreement prohibit recourse on the part of Capital Markets' investors against 
the stock and assets of Northern Indiana which are owned by Industries.  Under
the terms of the Support Agreement, in addition to the cash flow of cash
dividends paid to Industries by any of its consolidated subsidiaries, the
assets of Industries, other than the stock and assets of Northern Indiana, are
available as recourse to holders of Capital Markets' securities.  The carrying
value of those assets other than Northern Indiana, reflected in the
consolidated financial statements of Industries, is approximately $296.4
million at June 30, 1994.

<PAGE>

(18) SHORT-TERM BORROWINGS: Northern Indiana has a $250 million 
revolving Credit Agreement with several banks which terminates September 21, 
1996, unless extended by its terms. As of June 30, 1994, there were no
borrowings outstanding under this agreement.  In addition, Northern Indiana
has $14.2 million in lines of credit which run to May 31, 1995.  The credit
pricing of each of the lines varies from either the lending banks' commercial
prime or market rates.  Northern Indiana has agreed to compensate the
participating banks with arrangements that vary from no commitment fee to a
combination of fees which are mutually satisfactory to both parties.  As of
June 30, 1994, there were no borrowings under these lines of credit.  The
Credit Agreement and lines of credit are also available to support the
issuances of commercial paper.

     Northern Indiana also has $238.5 million of money market lines of credit. 
As of June 30, 1994, $172.9 million of borrowings were outstanding under these
lines of credit.

     Northern Indiana has a $50 million uncommitted finance facility.  At 
June 30, 1994, there were no borrowings outstanding under this facility.

     On April 5, 1993, Northern Indiana executed a 364-day $50 million private
placement loan.  The loan was repaid April 4, 1994.

     Northern Indiana uses commercial paper to fund short-term working capital
requirements.  As of June 30, 1994, Northern Indiana had $108.9 million in 
commercial paper outstanding, having a weighted average interest rate of
4.55%.

     Capital Markets has a $150 million revolving Credit Agreement which 
will terminate October 21, 1995, unless extended by its terms.  This facility 
provides short-term financing flexibility to Industries and also serves as 
the back-up instrument for a commercial paper program.  As of June 30, 1994, 
there were no borrowings outstanding under this agreement.

     Capital Markets also has $50 million of money market lines of credit. 
As of June 30, 1994, $3.4 million of borrowings were outstanding under these 
lines of credit.

     As of June 30, 1994, Capital Markets had $35.0 million in commercial 
paper outstanding, having a weighted average interest rate of 4.55%.

     NIFL has an unsecured revolving credit agreement with a bank for $2 
million. Borrowings bear interest at the bank's prevailing prime rate.  As 
of June 30, 1994, there were no borrowings under this agreement.

(19) OPERATING LEASES:  On April 1, 1990, Northern Indiana entered into 
a 20-year agreement for the rental of office facilities from Development at 
a current annual rental payment of approximately $3.0 million. 

     The following is a schedule, by years, of future minimum rental payments,
excluding those to associated companies, required under operating leases that 
have initial or remaining noncancelable lease terms in excess of one year as 
of June 30, 1994:

<TABLE>
<CAPTION>

Twelve Months Ended June 30,
=====================================================
                               (Dollars in thousands)

<S>                                         <C>
1995                                        $   5,719
1996                                            3,106
1997                                            2,538
1998                                            2,346
1999                                            1,758
Later years                                    24,169
                                            _________

Total minimum payments required             $  39,636
                                            =========
 
</TABLE>

     The consolidated financial statements include rental expense for all 
operating leases as follows:

<TABLE>
<CAPTION>
                                        June 30,       June 30,
                                          1994           1993
                                       =========      =========
                                        (Dollars in thousands)

<S>                                       <C>            <C>
Three months ended                     $   2,367      $   1,751
Six months ended                       $   4,224      $   3,480
Twelve months ended                    $   7,995      $   5,696

</TABLE>

(20) COMMITMENTS:  Northern Indiana estimates that approximately $738 million
will be expended for construction purposes for the period from January 1,
1994, to December 31, 1998.  Substantial commitments have been made by
Northern Indiana in connection with this program.

     Northern Indiana has entered into a service agreement with Pure Air, 
a general partnership between Air Products and Chemicals, Inc. and Mitsubishi 
Heavy Industries America, Inc., under which Pure Air will provide scrubber 
services to reduce sulfur dioxide emissions for Units 7 and 8 at Bailly
Generating Station. Services under this contract commenced on June 15, 1992,
with annual charges approximating $20 million.  The scrubber will receive
$14.4 million in government funding for operating and maintenance expenses
during a three-year demonstration period.  Pure Air is required to meet
certain performance standards during the demonstration period commencing with
the date above.  During this period, either Northern Indiana or Pure Air can
terminate this agreement unilaterally. The agreement provides that, assuming
various performance standards are met by Pure Air, a termination payment would
be due if Northern Indiana terminates the agreement prior to the end of the
20-year contract period.

     Harbor Coal Company (Harbor Coal), a wholly-owned subsidiary of
Development, has invested in a partnership to finance, construct, own and
operate a $65 million pulverized coal injection facility which began
commercial operation in August, 1993.  The facility receives raw coal,
pulverizes it and delivers it to Inland Steel Company blast furnaces for use
in the operation of their blast furnaces.  Harbor Coal is a 50% partner in the
project with an Inland Steel affiliate.  Industries has guaranteed the payment
and performance of the partnership's obligations under a sale and leaseback of
a 50% undivided interest in the facility.

(21) FAIR VALUE OF FINANCIAL INSTRUMENTS:  The following methods and
assumptions were used to estimate the fair value of each class of financial
instruments for which it is practicable to estimate that value:

     Cash and cash equivalents:  The carrying amount approximates fair value 
because of the short maturity of those instruments.

     Investments at cost:  The fair value of some investments are estimated 
based on market prices for those or similar investments.

     Long-term debt/Preferred stock:  The fair value of long-term debt and 
preferred stock are estimated based on the quoted market prices for the same 
or similar issues or on the rates offered to Industries for securities of the 
same remaining maturities.  Certain premium costs associated with the early 
settlement of long-term debt are not taken into consideration in determining 
fair value.

     The carrying values and estimated fair values of Industries' financial
instruments are as follows:

<TABLE>
<CAPTION>
                                    June 30, 1994        December 31, 1993
                               ______________________  _____________________
                                                        
                                Carrying    Estimated   Carrying   Estimated   
                                 Amount    Fair Value    Amount   Fair Value
                               ==========  ==========  ========== ==========
                                             (Dollars in thousands)

<S>                            <C>         <C>         <C>        <C>
Cash and cash equivalents      $   36,752  $   36,752  $   16,140 $   16,140
Investments at cost                 7,225       7,649       6,189      6,474
Long-term debt (including
  current portion)              1,099,896   1,012,985   1,263,029  1,267,728
Preferred stock                   201,665     178,413     203,043    185,368

</TABLE>

     The majority of the long-term debt relates to utility operations.  
The Utilities are subject to regulation and gains or losses may be included 
in rates over a prescribed amortization period, if in fact settled at amounts 
approximating those above.

(22) CUSTOMER CONCENTRATIONS:  Northern Indiana is a public utility operating
company supplying natural gas and electrical energy in the northern third of
Indiana.  Although Northern Indiana has a diversified base of residential and
commercial customers, a substantial portion of its electric and gas industrial
deliveries are dependent upon the basic steel industry. The basic steel
industry accounted for 2% of gas revenue (including transportation services)
and 25% of electric revenue for the twelve months ended June 30, 1994, as
compared to 3% and 24%, respectively, for twelve months ended June 30, 1993.

<PAGE>

Management's Discussion and Analysis of
Financial Condition and Results of Operations

RESULTS OF OPERATIONS

HOLDING COMPANY -

     NIPSCO Industries, Inc. (Industries), an Indiana corporation, became 
a holding company on March 3, 1988.  Northern Indiana Public Service Company 
(Northern Indiana), Northern Indiana Fuel and Light Company, Inc. (NIFL),
Kokomo Gas and Fuel Company (Kokomo Gas), NIPSCO Development Company, Inc.,
(Development), NIPSCO Energy Services, Inc. (Services), and NIPSCO Capital
Markets, Inc. (Capital Markets) are direct subsidiaries of Industries.  NIPSCO
Fuel Company, Inc. (Fuel), NI-TEX Inc. (NI-TEX), NIPSCO Energy Trading Corp.
(NETCO) and Crossroads Pipeline Company (Crossroads) are direct subsidiaries
of Services.  The following discussion, except where noted, is attributable to
the utility operations of Northern Indiana, Kokomo Gas, NIFL and Crossroads
(the Utilities).

REVENUES -

     Total operating revenues for the twelve months ended June 30, 1994, 
increased $71.5 million as compared to the twelve months ended June 30, 1993. 
Gas revenues increased $11.2 million and electric revenues increased $60.3 
million.

     The increase in gas revenues was largely attributable to increased 
sales to residential customers due to colder weather, inclusion of NIFL for 
the entire twelve month period, partially offset by decreased purchase gas 
cost per dekatherm (dth) and lower transportation revenue per dth delivered 
due to lower take-or-pay charges. Gas transportation customers purchase much 
of their gas directly from producers and marketers and then pay a
transportation fee to have their gas delivered over the Utilities' systems. 
The Utilities had approximately 682,500 gas customers at June 30, 1994.

     The increase in electric revenues for the twelve months ended June 
30, 1994, was mainly due to increased sales to residential and commercial 
customers as a result of warmer weather during the third quarter of 1993 and 
second quarter of 1994, and increased sales to industrial customers partially 
offset by decreased sales to wholesale customers.  At June 30, 1994, Northern 
Indiana had approximately 398,100 electric customers.

     Total operating revenue for the six months ended June 30, 1994, increased
$43.1 million as compared to the six months ended June 30, 1993.  Gas revenues
increased $15.5 million and electric revenues increased $27.6 million as
compared to the same period in 1993.  The increase in gas revenues was mainly
due to increased sales due to colder weather this year partially offset by
reduced gas costs per dth.  The increase in electric revenue for the six
months ended June 30, 1994, was mainly due to higher sales to residential
customers and increased industrial demands partially offset by decreased sales
to wholesale customers.

     Total operating revenue for the three months ended June 30, 1994,
decreased $0.8 million as compared to the three months ended June 30, 1993. 
Gas revenues decreased $13.4 million and electric revenues increased $12.6
million as compared to the same period in 1993.  The decrease in gas revenues
was mainly due to decreased gas costs per dth and decreased sales to
residential and commercial customers.  The increase in electric revenue for
the three months ended June 30, 1994, was mainly due to higher sales to
residential customers as a result of warmer weather this year and increased
industrial demands.

<PAGE>

     The basic steel industry accounted for 38% of natural gas delivered 
(including volumes transported) and 39% of electric sales during the twelve 
months ended June 30, 1994.

     The components of the variations in gas and electric revenues are shown 
in the following tables:

<TABLE>
<CAPTION>

                                       Variations from Prior Periods
                              _______________________________________________

                                              June 30, 1994
                                               Compared to
                                              June 30, 1993
                              Three Months      Six Months      Twelve Months
                              ============    =============    ==============
                                          (Dollars in thousands)

<S>                           <C>             <C>              <C>
Gas Revenue -
 Pass through of net changes
  in purchased gas costs, gas
  storage and storage 
  transportation costs        $    (13,766)   $      (8,678)   $      (16,336)
 Take-or-pay costs                     894            1,710            (5,041)
 Changes in sales levels            (1,085)          21,420            18,810
 Gas transport levels                  561            1,098             2,359
 NIFL acquisition                     -                -               11,434
                              ____________    _____________    ______________

Gas Revenue Change            $    (13,396)   $      15,550    $       11,226
                              ____________    _____________    ______________


Electric Revenue  -
 Pass through of net changes 
  in fuel costs               $      1,606    $       5,618    $        1,818
 Changes in sales levels            11,004           21,950            58,425
                              ____________    _____________    ______________


Electric Revenue Change       $     12,610    $      27,568    $       60,243
                              ____________    _____________    ______________


Total Revenue Change          $       (786)   $      43,118    $       71,469

                              ============    =============    ==============
<FN>

     See Note 5 to the consolidated financial statements (Rate Matters), 
regarding gas take-or-pay costs.

</TABLE>

GAS COSTS - 

     The Utilities' gas costs decreased $3.5 million for the twelve month 
period ended June 30, 1994, due to decreased gas costs per dth partially
offset by the inclusion of purchased gas costs related to NIFL and increased
purchases. The average cost for the Utilities purchased gas for the three,
six, and twelve month periods ended June 30, 1994, after adjustment for
take-or-pay charges billed to transport customers, was $2.94, $3.04 and $3.12
per dth as compared to $3.49, $3.25 and $3.32 per dth for the same periods in
1993. 

FUEL AND PURCHASED POWER -

     The cost of fuel for electric generation increased for the three, six, 
and twelve month periods ended June 30, 1994, compared to 1993 periods, mainly
as the result of increased production.

<PAGE>

OPERATING MARGINS -

     Operating margins increased $46.7 million for the twelve months ended 
June 30, 1994, over the same period a year ago.  The operating margin from 
gas deliveries increased $14.7 million, due to the inclusion of NIFL for the 
entire twelve month period, increased sales to residential customers due to 
the colder weather and increased deliveries of gas transported to others.  
The operating margins from electric sales increased $32.0 million, due to
increased sales to residential and commercial customers as a result of warmer
weather in the third quarter of 1993 and second quarter of 1994, and increased
sales to industrial customers, partially offset by decreased sales to
wholesale customers.

     Operating margins increased $19.8 million for the six months ended 
June 30, 1994, over the same period a year ago.  The operating margins from 
gas increased $9.3 million reflecting increased sales to residential and
commercial customers due to colder weather during the first quarter of 1994,
and increased deliveries to industrial customers. Operating margins on
electric sales increased $10.5 million reflecting increased sales to
residential, commercial and industrial customers.

     Operating margins increased $5.8 million for the three months ended 
June 30, 1994, over the same period a year ago.  The operating margins from 
gas increased $0.9 million reflecting revenues from Crossroads partially
offset by decreased sales to residential and commercial customers due to
warmer weather. Operating margins on electric sales increased $4.9 million
reflecting increased sales to residential and commercial customers as a result
of warmer weather this year and increased sales to industrial customers
partially offset by decreased sales to wholesale customers.

OPERATING EXPENSES AND TAXES -

     Operation expenses increased $3.1, $7.7 and $19.0 million for the three, 
six, and twelve month periods ended June 30, 1994, respectively.  Operation 
expense increased mainly due to higher employee related expenses, increased 
operating costs of pollution control facilities, NIFL operating expenses for 
the entire twelve month period, and operating expenses in connection with
Crossroads beginning in January, 1994, and the recovery in June, 1993, of
amounts previously written off.  

     Maintenance expenses increased $3.3 million for the twelve month period 
ended June 30, 1994, mainly as a result of a higher level of overall
maintenance activity at the electric production facilities.

     Depreciation and amortization expense increased for the three, six, 
and twelve month periods ended June 30, 1994, as a result of net plant
additions.

     Utility income taxes increased for the three, six, and twelve month 
periods ended June 30, 1994, as a result of increased pre-tax income and the 
increased Federal income tax rate which was enacted into law in August, 1993, 
effective retroactively to January 1, 1993.

<PAGE>

     The operating results of all non-utility subsidiaries are included 
in "Other, net" under the caption, "Other Income (Deductions)" in the
Consolidated Statement of Income (except for Exploration's net results of
operations, which are reported as a component of gas purchased for resale,
since Exploration is subject to Commission rate treatment.) Capital Market's
interest on long-term debt, other interest and amortization of debt discount
and expense are reflected as components of "Interest and Other Charges."

     Interest charges (net) decreased for the six and twelve month periods 
ended June 30, 1994, reflecting Northern Indiana's reduced interest rates on 
long-term debt outstanding and favorable interest rates on short-term
borrowings.

     See Notes to Consolidated Financial Statements (Summary of Significant 
Accounting Policies) for a discussion of Carrying Charges and Deferred
Depreciation and Allowance for Funds Used During Construction.  Also, see
Notes 5, 7, 9 and 10 for a discussion of FERC Order No. 636, Income Taxes,
Postretirement Benefits and Postemployment Benefits, respectively.

NET INCOME -

     Industries' net income for the twelve month period ended June 30, 1994, 
was $162.4 million compared to $150.0 million for the twelve month period
ended June 30, 1993.

     Net income for the six months ended June 30, 1994, was $86.5 million 
compared to $80.2 million for the six months ended June 30, 1993.

     Net income for the three months ended June 30, 1994, was $21.5 million 
compared to $21.7 million for the three months ended June 30, 1993.

ENVIRONMENTAL MATTERS -

     Because of major investments made in modern environmental control
facilities and the use of low sulfur coal, all of Northern Indiana's electric
production facilities comply with the sulfur dioxide limitations contained in
acid rain provisions of the Clean Air Act Amendments of 1990 (CAAA).

     Northern Indiana is now using low sulfur coal at Unit 12 at the Michigan 
City Generating Station, the only generating unit that had not been in
compliance with future sulfur dioxide limitations.  Northern Indiana estimates
that total costs of compliance with the CAAA sulfur dioxide regulations will
impact electric rates by less than 5% in the future.

     The CAAA contain provisions that could lead to strict limitations on 
emissions of nitrogen oxides and hazardous air pollutants, which may require 
significant capital expenditures for control of these emissions.  Northern 
Indiana cannot predict the costs of complying with them, but Northern Indiana
believes that any such mandated costs would be recoverable through the rate 
making process. 

<PAGE>

     The Environmental Protection Agency (EPA) and Indiana have promulgated 
an air operating permit program to meet the requirements of the CAAA.  This 
permit program increases the fees associated with operating permits for air
emissions, but the increase is not significant.

     Northern Indiana has received notices from the EPA that it is a
"potentially responsible party" (PRP) under the Comprehensive Environmental
Response Compensation and Liability Act (CERCLA) and the Superfund Amendment
and Reauthorization Act (SARA) and may be required to share in the cost of
cleanup of several waste disposal sites identified by the EPA.  The sites are
in various stages of investigation and analysis to determine the amount of
remedial costs necessary to clean up the sites.  At each of the sites Northern
Indiana is one of several PRPs, and it is expected that remedial costs, as
provided under CERCLA and SARA, will be shared among them. At some sites
Northern Indiana and/or the other named PRPs are presently working with the
EPA to clean up the site and avoid the imposition of fines or added costs. 
While remedial costs at these sites are not presently determinable, Northern
Indiana's preliminary analysis indicates its share of such costs should not
have a significant impact on the results of future operations.

     Northern Indiana was notified by the Indiana Department of Environmental 
Management (IDEM) of the release of a petroleum substance into the St. Mary's 
River in Fort Wayne, Indiana, from the site of a former manufactured gas plant
formerly owned by Northern Indiana. In cooperation with IDEM, Northern Indiana
has taken steps to investigate and contain the substance.  Northern Indiana 
is continuing to monitor and investigate the site to determine what further 
remedial action, if any, will be required.

     Northern Indiana was notified by Indiana Gas Company, Inc. (Indiana 
Gas) that the site of a former manufactured gas plant in Lafayette, Indiana, 
believed to have been formerly owned by Northern Indiana, was being
investigated and partially remediated by Indiana Gas pursuant to an
administrative order issued by IDEM. Northern Indiana is investigating its
potential liability and evaluating appropriate action.

     The Utilities have ongoing programs to remain aware of laws and
regulations involved with hazardous waste.  It is the Utilities' intent to
continue to evaluate their facilities and properties with respect to these
rules and identify any sites that would require corrective action.  Northern
Indiana has commenced a voluntary program of investigating its former
manufactured gas plant sites in order to determine what, if any, remediation
of any potential remaining waste materials may be required.  Since this
program is in its early stages, it is not possible at this time to estimate
what, if any, remedial costs may be incurred.

     The possibility that exposure to electric and magnetic fields emanating 
from power lines, household appliances and other electric sources may result 
in adverse health effects has been the subject of increased public,
governmental and media attention. A considerable amount of scientific research
has been conducted on this topic without definitive results.  Research is
continuing to resolve scientific uncertainties.

<PAGE>

     During the next few years, it is anticipated that the great majority 
of earnings available for distribution of dividends will depend upon dividends
paid to Industries by Northern Indiana.  See Notes to Consolidated Financial 
Statements for a discussion of the Common Share Dividend.

     On June 2, 1993, Northern Indiana received authorization from the
Commission to issue up to $349,750,000 of Medium-Term Notes, Series C, due
from 1 year to 30 years from date of issue for refinancing purposes and paying
outstanding long-term debt at maturity.  A portion of the proceeds was used to
repay short-term debt which was incurred in connection with the April, 1993
redemption of first mortgage bonds, and a portion was used for early
redemption on August 2, 1993, of $88 million of Northern Indiana's medium-term
notes due in 1996.  As of January 19, 1994, all of the Medium-Term Notes,
Series C, have been issued.

     On March 4, 1994, the Commission authorized Northern Indiana to issue 
up to $289,275,000 of its Medium-Term Notes, Series D, due from 1 year to 30 
years, for purposes of refinancing certain first mortgage bonds and paying 
short-term debt used to pay at maturity medium-term notes due in January and 
April, 1994.   On May 23, 1994, Northern Indiana exercised its option to
redeem all the outstanding First Mortgage Bonds, Series S, Y and AA
aggregating $125.5 million, through the use of working capital and the
proceeds of short-term debt. As of June 30, 1994, none of the Medium-Term
Notes, Series D, had been issued; however, at July 31, 1994, $120.0 million
had been issued to complete the permanent refinancing of those first mortgage
bonds.  .

     Capital Markets has a $150 million revolving Credit Agreement  which 
will terminate October 21, 1995, unless extended by its terms. This facility 
provides short-term financing flexibility at the holding company level and 
also serves as the back-up instrument for a commercial paper program.  As of 
June 30, 1994, there were no borrowings outstanding under this agreement.

     Capital Markets also has $50 million of money market lines of credit. 
 As of June 30, 1994, $3.4 million of borrowings were outstanding under these 
lines of credit.

     As of June 30, 1994, Capital Markets had $35.0 million in commercial 
paper outstanding, having a weighted average interest rate of 4.55%.

     The obligations of Capital Markets are subject to a Support Agreement 
between Industries and Capital Markets, under which Industries has committed 
to make payments of interest and principal on Capital Markets securities in 
the event of a failure to pay by Capital Markets. Restrictions in the Support 
Agreement prohibit recourse on the part of Capital Markets' investors against 
the stock and assets of Northern Indiana which are owned by Industries. Under 
the terms of the Support Agreement, in addition to the cash flow of cash
dividends paid to Industries by any of its consolidated subsidiaries, the
assets of Industries, other than the stock and assets of Northern Indiana, are
available as recourse to holders of Capital Markets' securities.  The carrying
value of those assets other than Northern Indiana,reflected in the
consolidated financial statements of Industries, is approximately 
$296.4 million at June 30, 1994.

<PAGE>

     NIFL has an unsecured revolving credit agreement with a bank for $2 
million. Borrowings bear interest at the bank's prevailing prime rate.  As 
of June 30, 1994, there were no borrowings under this agreement.

     Cash flow from operations has provided sufficient liquidity to meet 
current operating requirements.  Because of the seasonal nature of the utility
business and the construction program, Northern Indiana makes use of
commercial paper intermittently as short-term financing.  As of June 30, 1994,
Northern Indiana had $108.9 million in commercial paper outstanding, having a
weighted average interest rate of 4.55%.

     Northern Indiana has a $250 million revolving Credit Agreement with 
several banks which terminates September 21, 1996, unless extended by its
terms. As of June 30, 1994, there were no borrowings outstanding under this
agreement. In addition, Northern Indiana has $14.2 million in lines of credit
which run to May 31, 1995.  As of June 30, 1994, there were no borrowings
under these lines of credit.  The Credit Agreement and lines of credit are
also available to support the issuances of commercial paper. 

     Northern Indiana also has $238.5 million of money market lines of credit.
As of June 30, 1994, $172.9 million of borrowings were outstanding under these
lines of credit.

     Northern Indiana has a $50 million uncommitted finance facility.  At 
June 30, 1994, there were no borrowings outstanding under this facility.

     On April 5, 1993, Northern Indiana executed a 364-day $50 million private
placement loan.  The loan was repaid on April 4, 1994.

     During recent years, Northern Indiana has been able to finance its 
construction program with internally generated funds and expects to be able 
to meet future commitments through such funds.

     The Utilities do not expect the effects of inflation at current levels 
to have a significant impact on their results of operations, ability to
contain cost increases or need to seek timely and adequate rate relief.  The
Utilities do not anticipate the need to file for gas or electric base rate
increases in the near future.

COMPETITION -

     The Energy Policy Act of 1992 (Energy Act) allows FERC to order electric 
utilities to grant access to transmission systems by third party power
producers.  The Energy Act specifically prohibits federally mandated wheeling
of power for retail customers.  That authority lies with the individual states
several of which are considering opening the transmission  network to retail
customers. The Energy Act will stimulate greater competition in the wholesale
electric markets.  This competition will create opportunities to compete for 
transmission network to retail customers.  The Energy Act will stimulate
greater competition in the wholesale electric markets. This competition will
create opportunities to compete for new customers and revenues, as well as
increase the risk of the loss of customers. Although wholesale customers
represent a relatively small portion of Northern Indiana's sales (6% for
1993), Northern Indiana will continue its efforts to retain and add customers
by offering competitive rates.  Competitive forces have also begun to
influence retail pricing in the industry.  In some instances, industrial
customers, threatening to pursue cogeneration, self-generation, retail
wheeling or relocation to other services territories, have obtained price
concessions from utilities.

<PAGE>

     Operating in a competitive environment will place added pressures on 
utility profit margins and credit quality.  Increasing competition in the
electric utility industry has already led the credit rating agencies to apply
more stringent guidelines in making credit rating determinations.

     Northern Indiana's management has taken steps to make the company more 
competitive and profitable in the changing utility environment, including
partnering on energy projects with major industrial customers and conversions
of some of its generating units to allow use of lower cost low sulfur coal.

     FERC Order No. 636 effective in late 1993 shifted primary responsibility 
for gas acquisition, transportation and peak days' supply from pipelines to 
local gas distribution companies, such as the Utilities.  Although pipelines 
continue to transport gas, they no longer provide sale service.  The Utilities
believes it has taken appropriate steps to insure the continued acquisition 
of adequate gas supplies at reasonable prices.

     The mix of gas revenues from retail sales, interruptible retail sales, 
firm transportation service and interruptible transportation services changed 
significantly over the past several years.  The deregulation of the gas
industry, since the mid-1980's, allows large industrial and commercial
customers to purchase their gas supplies directly from producers and use the
Utilities' facilities to transport the gas.  Transportation customers pay the
Utilities only for transporting their gas from the pipeline to the customers'
premises.

     To date, the Utilities' system has not been materially affected by 
competition, and management does not foresee substantial adverse effect in 
the near future, unless the current regulatory structure is substantially
altered. Northern Indiana believes the steps it is taking to deal with
increased competition will have significant, positive effects in the next few
years.<PAGE>

Item 1. Legal Proceedings.

        Industries and Northern Indiana are parties to various legal or
administrative proceedings before courts and agencies with respect to matters
occurring in the ordinary course of business.  Although management of
Industries cannot predict the ultimate outcome of these matters, it believes
the final disposition of these matters will not have a material adverse effect
on the financial position or results of operations of Industries.

        Information regarding various matters involving federal and state
environmental laws and regulations and pending tax matter is included in Notes
6 and 3, respectively, of Industries financial statements under Part I, Item 1
of this Report on Form 10-Q.

Item 2.  Changes in Securities.

        None

Item 3.  Defaults upon Senior Securities.

        None

Item 4.  Submission of Matters to a Vote of Security Holders.

        None

Item 5.  Other Information.

        None

Item 6.  Exhibits and Reports on Form 8-K.

        (a)   Exhibits.

                Exhibit 23-Consent of Arthur Andersen & Co.

        (b)   Reports on Form 8-K.

                None
<PAGE>

        Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


        NIPSCO Industries, Inc.

        (Registrant)


        /s/Jerry M. Springer


        Jerry M. Springer,

        Controller

        and Chief Accounting Officer


Date August 12, 1994


<PAGE>


CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of
our report included in this Form 10-Q into NIPSCO Industries, Inc.'s
previously filed Form S-8 Registration Statement, No. 33-30619; and Form S-8
Registration Statement, No. 33-30621.


                                     Arthur Andersen & Co.


Chicago, Illinois
June 12, 1994



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission