NISOURCE INC
U-1/A, EX-99, 2000-10-30
ELECTRIC & OTHER SERVICES COMBINED
Previous: NISOURCE INC, U-1/A, EX-99, 2000-10-30
Next: OPPENHEIMER MAIN STREET FUNDS INC, NSAR-B, 2000-10-30





<TABLE>
<CAPTION>

COMPARABLE COMPANIES ANALYSIS ASSETS                                                                      EXHIBIT J-3
---------------------------------------------------------------------------------------------------------------------
                                                          Gas      Electric    Total
                                                       Customers  Customers  Customers   Total Assets  Total Revenues
                                                      ---------------------- ---------- -------------- --------------
                                                           (in Millions)                     6/30/00      12/31/1999
                                                      ---------------------- ---------- -------------- --------------
<S>                                                       <C>        <C>        <C>           <C>              <C>
NISource / Columbia Energy Group                          3.2        0.4        3.6           17,795           6,334

REGIONAL:
FirstEnergy / GPU                                         0.0        4.3        4.3           38,600          11,077
Dominion / CNG                                            1.8        2.2        4.0           29,098           8,595
Consolidated Edison / Northeast Utilities                 1.4        5.0        6.4           26,784          11,963
NISOURCE / COLUMBIA ENERGY GROUP                          3.2        0.4        3.6           17,795           6,334
KeySpan / Eastern Enterprises / Energy North              2.4        1.1        3.5           10,470           4,058
Energy East / Connecticut / CMP / CTG / Berkshire         0.6        1.4        2.0            4,149           3,844
National Fuel Gas                                         0.7        0.0        0.7            3,220           1,300

NATIONAL:
PG&E                                                      3.7        4.5        8.2           31,229          20,800
Reliant                                                   2.8        1.2        4.0           30,256          15,303
New Century / Northern States Power (Xcel Energy Inc.)    1.5        3.0        4.5           20,228           7,000
FPL / Entergy                                             0.0        6.3        6.3           18,077          15,200
NISOURCE / COLUMBIA ENERGY GROUP                          3.2        0.4        3.6           17,795           6,334
Sempra Energy                                             5.7        1.2        6.9           13,047           5,435
Scana                                                     1.0        0.5        1.5            7,011           1,957
Oneok                                                     1.4        0.0        1.4            5,372           2,070

</TABLE>


<PAGE>


<TABLE>
<CAPTION>

COMPARABLE COMPANIES ANALYSIS REVENUES                                                    EXHIBIT J-3
----------------------------------------------------------------------------------------------------------
                                                          Gas    Electric    Total
                                                        Customer Customer   Customer     Total     Total
                                                           $        $           $       Assets    Revenues
                                                      -------------------- ---------- --------- ----------
                                                          (in Millions)                6/30/00  12/31/1999
                                                      -------------------- ---------- --------- ----------
<S>                                                       <C>       <C>        <C>       <C>        <C>
NISource / Columbia Energy Group                          3.2       0.4        3.6       17,795     6,334

REGIONAL:
Consolidated Edison / Northeast Utilities                 1.4       5.0        6.4       26,784    11,963
FirstEnergy / GPU                                         0.0       4.3        4.3       38,600    11,077
Dominion / CNG                                            1.8       2.2        4.0       29,098     8,595
NISOURCE / COLUMBIA ENERGY GROUP                          3.2       0.4        3.6       17,795     6,334
KeySpan / Eastern Enterprises / Energy North              2.4       1.1        3.5       10,470     4,058
Energy East / Connecticut / CMP / CTG / Berkshire         0.6       1.4        2.0        4,149     3,844
National Fuel Gas                                         0.7       0.0        0.7        3,220     1,300

NATIONAL:
PG&E                                                      3.7       4.5        8.2       31,229    20,800
Reliant                                                   2.8       1.2        4.0       30,256    15,303
FPL / Entergy                                             0.0       6.3        6.3       18,077    15,200
New Century / Northern States Power (Xcel Energy Inc.)    1.5       3.0        4.5       20,228     7,000
NISOURCE / COLUMBIA ENERGY GROUP                          3.2       0.4        3.6       17,795     6,334
Sempra Energy                                             5.7       1.2        6.9       13,047     5,435
Oneok                                                     1.4       0.0        1.4        5,372     2,070
Scana                                                     1.0       0.5        1.5        7,011     1,957
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

COMPARABLE COMPANIES ANALYSIS - TOTAL CUSTOMERS                                          EXHIBIT J-3
---------------------------------------------------------------------------------------------------------
                                                          Gas    Electric    Total
                                                        Customer Customer   Customer     Total     Total
                                                           $        $           $       Assets    Revenues
                                                      -------------------- ---------- --------- ----------
                                                          (in Millions)                6/30/00  12/31/1999
                                                      -------------------- ---------- --------- ----------
<S>                                                       <C>       <C>       <C>       <C>        <C>
NISource / Columbia Energy Group                          3.2       0.4       3.6       17,795     6,334

REGIONAL:

Consolidated Edison / Northeast Utilities                 1.4       5.0       6.4       26,784    11,963
FirstEnergy / GPU                                         0.0       4.3       4.3       38,600    11,077
Dominion / CNG                                            1.8       2.2       4.0       29,098     8,595
NISOURCE / COLUMBIA ENERGY GROUP                          3.2       0.4       3.6       17,795     6,334
KeySpan / Eastern Enterprises / Energy North              2.4       1.1       3.5       10,470     4,058
Energy East / Connecticut / CMP / CTG / Berkshire         0.6       1.4       2.0        4,149     3,844
National Fuel Gas                                         0.7       0.0       0.7        3,220     1,300

NATIONAL:
PG&E                                                      3.7       4.5       8.2       31,229    20,800
Sempra Energy                                             5.7       1.2       6.9       13,047     5,435
FPL / Entergy                                             0.0       6.3       6.3       18,077    15,200
New Century / Northern States Power (Xcel Energy Inc.)    1.5       3.0       4.5       20,228     7,000
Reliant                                                   2.8       1.2       4.0       30,256    15,303
NISOURCE / COLUMBIA ENERGY GROUP                          3.2       0.4       3.6       17,795     6,334
Scana                                                     1.0       0.5       1.5        7,011     1,957
Oneok                                                     1.4       0.0       1.4        5,372     2,070
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

COMPARABLE COMPANIES ANALYSIS - GAS CUSTOMERS                                            EXHIBIT J-3
---------------------------------------------------------------------------------------------------------
                                                          Gas    Electric    Total
                                                        Customer Customer   Customer     Total     Total
                                                           $        $           $       Assets    Revenues
                                                      -------------------- ---------- --------- ----------
                                                          (in Millions)                6/30/00  12/31/1999
                                                      -------------------- ---------- --------- ----------
<S>                                                       <C>       <C>       <C>       <C>        <C>
NISource / Columbia Energy Group                          3.2       0.4       3.6       17,795     6,334

REGIONAL:
NISOURCE / COLUMBIA ENERGY GROUP                          3.2       0.4       3.6       17,795     6,334
KeySpan / Eastern Enterprises / Energy North              2.4       1.1       3.5       10,470     4,058
Dominion / CNG                                            1.8       2.2       4.0       29,098     8,595
Consolidated Edison / Northeast Utilities                 1.4       5.0       6.4       26,784    11,963
National Fuel Gas                                         0.7       0.0       0.7        3,220     1,300
Energy East / Connecticut / CMP / CTG / Berkshire         0.6       1.4       2.0        4,149     3,844
FirstEnergy / GPU                                         0.0       4.3       4.3       38,600    11,077

NATIONAL:
Sempra Energy                                             5.7       1.2       6.9       13,047     5,435
PG&E                                                      3.7       4.5       8.2       31,229    20,800
NISOURCE / COLUMBIA ENERGY GROUP                          3.2       0.4       3.6       17,795     6,334
Reliant                                                   2.8       1.2       4.0       30,256    15,303
New Century / Northern States Power (Xcel Energy Inc.)    1.5       3.0       4.5       20,228     7,000
Oneok                                                     1.4       0.0       1.4        5,372     2,070
Scana                                                     1.0       0.5       1.5        7,011     1,957
FPL / Entergy                                             0.0       6.3       6.3       18,077    15,200
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

COMPARABLE COMPANIES ANALYSIS - ELECTRIC CUSTOMERS                                          EXHIBIT J-3
------------------------------------------------------------------------------------------------------------
                                                          Gas    Electric    Total
                                                        Customer Customer   Customer     Total     Total
                                                           $        $           $       Assets    Revenues
                                                      -------------------- ---------- --------- ----------
                                                          (in Millions)                6/30/00  12/31/1999
                                                      -------------------- ---------- --------- ----------
<S>                                                         <C>       <C>        <C>       <C>        <C>
NISource / Columbia Energy Group                            3.2       0.4        3.6       17,795     6,334

REGIONAL:
Consolidated Edison / Northeast Utilities                   1.4       5.0        6.4       26,784    11,963
FirstEnergy / GPU                                           0.0       4.3        4.3       38,600    11,077
Dominion / CNG                                              1.8       2.2        4.0       29,098     8,595
Energy East / Connecticut / CMP / CTG / Berkshire           0.6       1.4        2.0        4,149     3,844
KeySpan / Eastern Enterprises / Energy North                2.4       1.1        3.5       10,470     4,058
NISOURCE / COLUMBIA ENERGY GROUP                            3.2       0.4        3.6       17,795     6,334
National Fuel Gas                                           0.7       0.0        0.7        3,220     1,300

NATIONAL:
FPL / Entergy                                               0.0       6.3        6.3       18,077    15,200
PG&E                                                        3.7       4.5        8.2       31,229    20,800
New Century / Northern States Power (Xcel Energy Inc.)      1.5       3.0        4.5       20,228     7,000
Sempra Energy                                               5.7       1.2        6.9       13,047     5,435
Reliant                                                     2.8       1.2        4.0       30,256    15,303
Scana                                                       1.0       0.5        1.5        7,011     1,957
NISOURCE / COLUMBIA ENERGY GROUP                            3.2       0.4        3.6       17,795     6,334
Oneok                                                       1.4       0.0        1.4        5,372     2,070
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission