FORTIS BENEFITS INSURANCE CO
S-1/A, 1996-02-01
Previous: PRUDENTIAL HOME MORTGAGE SECURITIES COMPANY INC, 424B5, 1996-02-01
Next: PORTICO FUNDS INC, 485BPOS, 1996-02-01



<PAGE>
   
As filed with the Securities and Exchange Commission on January 31, 1996.
                                                       Registration No. 33-63829
    



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
                                 AMENDMENT NO. 1

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         FORTIS BENEFITS INSURANCE COMPANY
         --------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                                    Minnesota
                 ----------------------------------------------
         (State or other jurisdiction of incorporation or organization)


                                        63
                      ------------------------------------
            (Primary Standard Industrial Classification Code Number)


                                   81-0170040
                         ------------------------------
                      (I.R.S. Employer Identification No.)


                              500 Bielenberg Drive
                            Woodbury, Minnesota 55125
                                    612-738-5000
                 ----------------------------------------------
       (Address, including zip code, and telephone number, including area
               code, of registrant's principal executive offices)


                           Rhonda J. Schwartz, Esquire
                              500 Bielenberg Drive
                            Woodbury, Minnesota 55125
                                   612-738-5000
                 ----------------------------------------------
       (Name, address including zip code, and telephone number, including
                        area code, of agent for service)

<PAGE>

Approximate Date of Commencement of Proposed Sale to Public:  As soon as
practicable after the effective date of this Registration Statement.

If any of the securities being registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box:
                                / X /


                 ----------------------------------------------


                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------

Title of each                                  Proposed                Proposed maximum
class of securities           Amount to be     maximum offering        aggregate               Amount of
to be registered              registered       price per unit          offering price          registration fee

- --------------------------------------------------------------------------------------------------------------------
<S>                           <C>              <C>                     <C>                     <C>
Interests under flexible        *                *                     $75,000,000**           $25,862.07**
premium deferred
fixed annuity
contracts
</TABLE>

__________________
*  The maximum aggregate offering price is estimated solely for the purpose of
determining the registration fee.  The amount being registered and the proposed
maximum offering price per unit are not applicable in that these securities are
not issued in predetermined amounts or units.

** Of which $100 was paid on or about October 28, 1995 based on a Proposed
Maximum Offering Price of $290,000 and of which $25,762.07 is being paid with
this filing based on a Proposed Maximum Offering Price of $74,710,000.

The Registrant hereby amends this Registration Statement on such dates as may be
necessary to delay its effective date until the Registrant shall file another
amendment which specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a) of the Securities
Act of 1933 or until this Registration Statement shall become effective on such
date as the Commission, acting pursuant to said Section 8(a), may determine.
<PAGE>
VALUE ADVANTAGE PLUS VARIABLE ANNUITY
Certificates Under Flexible
Premium Deferred

Combination Variable and
Fixed Annuity Contracts

   
[VALUE ADVANTAGE PLUS LOGO]
    

PROSPECTUS DATED
February  , 1996

FORTIS-Registered Trademark-

   
FORTIS BENEFITS INSURANCE COMPANY

MAILING ADDRESS:      STREET ADDRESS:             PHONE: 1-800-827-5877
P.O. BOX 64295        500 BIELENBERG DRIVE
ST. PAUL              WOODBURY
MINNESOTA 55164       MINNESOTA 55125

    

This  Prospectus describes interests under flexible premium deferred combination
variable and  fixed annuity  contracts issued  either  on a  group basis  or  as
individual  contracts by Fortis Benefits  Insurance Company ("Fortis Benefits").
Participation in a group  contract will be  accounted for by  the issuance of  a
certificate  showing your interest under the group contract. Participation in an
individual contract is shown by the issuance of an individual annuity  contract.
The  certificate and the  individual contract are hereafter  both referred to as
the "Certificate". The minimum under a  Certificate is generally $5,000 for  the
initial and $500 for each subsequent purchase payment.

A  Certificate allows you to  accumulate funds on a  tax-deferred basis. You may
elect a guaranteed interest accumulation option  through the Fixed Account or  a
variable  return accumulation option  through Variable Account  D (the "Variable
Account") of Fortis Benefits, or a  combination of these two options. Under  the
variable   rate  accumulation  option,  you   can  choose  among  the  following
Portfolios:

   
<TABLE>
<S>                                       <C>
Alliance Money Market Portfolio           Montgomery Emerging Markets Fund
Alliance International Portfolio          Montgomery Growth Fund
Alliance Premier Growth Portfolio         Strong Discovery Fund II
Federated Corporate Bond Fund             Strong Government Securities Fund II
Federated Utility Fund                    Strong Advantage Fund II
Federated Equity Growth & Income Fund     Strong International Stock Fund II
Lexington Natural Resources Trust         TCI Balanced Fund
Lexington Emerging Markets Fund           TCI Growth Fund
MFS Emerging Growth Series                Van Eck Worldwide Bond Fund
MFS High Income Series                    Van Eck Gold and Natural Resources
MFS World Governments Series              Fund
</TABLE>
    

The accompanying  Prospectus  for  these  Portfolios  describes  the  investment
objectives,  policies and risks of  each of the Portfolios.  In the states where
Guarantee Periods Fixed  Accounts are  offered (see "FIXED  ACCOUNTS"), you  can
choose  among  10  different  guarantee periods  under  the  guaranteed interest
accumulation option, each of  which has its own  interest rate. In states  where
Guarantee  Periods Fixed Accounts are not offered, you can choose an interest in
the General Account Fixed Account with guaranteed interest.

You have the right to  examine a Certificate during  a "free look" period  after
you receive the Certificate and return it for a refund of the amount of the then
current  Certificate Value. However,  in certain states  where required by state
law the refund will  be in the  amount of all purchase  payments that have  been
made, without interest or appreciation or depreciation.

The "free look" period is generally 10 days unless a longer time is specified on
the face page of your Certificate.

For  Certificates requiring a  refund of all  purchase payments, Fortis Benefits
will allocate all Net Purchase  Payments made as a part  of the purchase of  the
Certificate to the Alliance Money Market Portfolio until the following number of
days  after Fortis Benefits mails the Certificate to you: (1) the number of days
in the "free  look" period, plus  (2) five  days. After the  expiration of  such
period,  the Certificate Value  will be allocated  to the Fixed  Account and the
Portfolios as directed by you.

The Certificate  provides  several  different  types  of  retirement  and  death
benefits,  including fixed  and variable  annuity income  options. You  may make
partial surrenders  of  the  Certificate  Value or  may  totally  surrender  the
Certificate for its Cash Surrender Value.

This  Prospectus gives prospective investors  information about the Certificates
that they should know before investing. This Prospectus must be accompanied by a
current  Prospectus  of  the  Portfolios.  These  Prospectuses  should  be  read
carefully and kept for future reference.

A  Statement of  Additional Information, dated  February  ,  1996, about certain
aspects of the  Certificates has  been filed  with the  Securities and  Exchange
Commission  and is available without charge, from Fortis Benefits at the address
and phone  number printed  above. The  Table of  Contents for  the Statement  of
Additional Information appears on page  of this Prospectus.

THESE  POLICIES ARE NOT OBLIGATIONS OF, OR  GUARANTEED OR ENDORSED BY, ANY BANK,
CREDIT UNION,  BROKER-DEALER  OR  OTHER  FINANCIAL  INSTITUTION.  THEY  ARE  NOT
FEDERALLY  INSURED  BY THE  FEDERAL DEPOSIT  INSURANCE CORPORATION,  THE FEDERAL
RESERVE BOARD, OR ANY OTHER AGENCY; AND INVOLVE INVESTMENT RISKS, INCLUDING  THE
POSSIBLE LOSS OF PRINCIPAL.

THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

FORTIS-Registered Trademark-  and  Fortis-Registered Trademark-  are  registered
servicemarks of Fortis AMEV and Fortis AG.
<PAGE>
TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
                                                                                                             PAGE
<S>                                                                                                        <C>
Special Terms Used in this Prospectus....................................................................          3
Information Concerning Fees and Charges..................................................................          4
Summary of Certificate Features..........................................................................          6
Fortis Benefits/Fortis Financial Group Member............................................................          7
The Variable Account.....................................................................................          8
The Portfolios...........................................................................................          8
The Fixed Account........................................................................................          8
    - Guarantee Interest Periods Fixed Account...........................................................          8
    - Market Value Adjustment............................................................................          9
    - General Account Fixed Account......................................................................          9
    - General Account Fixed Account Transfers............................................................         10
    - Investments by Fortis Benefits.....................................................................         10
Fixed Account Value......................................................................................         10
Accumulation Period......................................................................................         10
    - Issuance of a Certificate and Purchase Payments....................................................         10
    - Certificate Value..................................................................................         11
    - Allocation of Purchase Payments and Certificate Value..............................................         11
    - Total and Partial Surrenders.......................................................................         12
    - Benefit Payable on Death of Annuitant or Participant...............................................         13
The Annuity Period.......................................................................................         13
    - Annuity Commencement Date..........................................................................         13
    - Commencement of Annuity Payments...................................................................         13
    - Relationship Between Subaccount Investment Performance and Amount of Variable Annuity Payments.....         14
    - Annuity Forms......................................................................................         14
    - Death of Annuitant or Other Payee..................................................................         14
Charges and Deductions...................................................................................         14
    - Premium Taxes......................................................................................         14
    - Charges Against the Variable Account...............................................................         15
    - Annual Administrative Charge.......................................................................         15
    - Tax Charge.........................................................................................         15
    - Miscellaneous......................................................................................         15
General Provisions.......................................................................................         15
    - The Certificates...................................................................................         15
    - Postponement of Payments...........................................................................         15
    - Misstatement of Age or Sex and Other Errors........................................................         15
    - Assignment.........................................................................................         15
    - Beneficiary........................................................................................         16
    - Reports............................................................................................         16
Rights Reserved By Fortis Benefits.......................................................................         16
Distribution.............................................................................................         16
Federal Tax Matters......................................................................................         17
Further Information about Fortis Benefits................................................................         19
    - General............................................................................................         19
    - Selected Financial Data............................................................................         19
    - Management's Discussion and Analysis of Financial Condition and Results of Operations..............         19
    - Liquidity and Capital Resources....................................................................         21
    - Competition........................................................................................         21
    - Regulation and Reserves............................................................................         21
    - Employees and Facilities...........................................................................         22
    - Directors and Executive Officers...................................................................         22
    - Executive Compensation.............................................................................         23
    - Ownership of Securities............................................................................         24
Voting Privileges........................................................................................         24
Legal Matters............................................................................................         25
Other Information........................................................................................         25
Contents of Statement of Additional Information..........................................................         25
Fortis Benefits Financial Statements.....................................................................         25
Appendix A--Sample Market Value Adjustment Calculations..................................................        A-1
Appendix B--Explanation of Expense Calculations..........................................................        B-1
Appendix C--Participating Portfolios.....................................................................        C-1
</TABLE>
    

THE  CERTIFICATES  ARE NOT  AVAILABLE IN  ALL STATES.  THIS PROSPECTUS  DOES NOT
CONSTITUTE AN  OFFERING IN  ANY  JURISDICTION IN  WHICH  SUCH OFFERING  MAY  NOT
LAWFULLY  BE  MADE.  FORTIS  BENEFITS  DOES  NOT  AUTHORIZE  ANY  INFORMATION OR
REPRESENTATION REGARDING THE OFFERING DESCRIBED IN THIS PROSPECTUS WHICH IS  NOT
INCLUDED IN THIS PROSPECTUS, THE RELATED STATEMENT OF ADDITIONAL INFORMATION, OR
ANY  SUPPLEMENTS THERETO  OR IN  ANY SUPPLEMENTAL  SALES MATERIAL  AUTHORIZED BY
FORTIS BENEFITS.
<PAGE>
SPECIAL TERMS USED IN THIS PROSPECTUS

   
<TABLE>
<S>              <C>
ACCUMULATION     The  time  period under  a  Certificate between  the Certificate  Issue  Date and  the Annuity
PERIOD           Commencement Date.
ACCUMULATION     A unit of measure used to calculate the Participants' interest in the Variable Account  during
UNIT             the Accumulation Period.
ANNUITANT        A  person during  whose life  annuity payments  are to  be made  by Fortis  Benefits under the
                 Certificate.
ANNUITY          The date on which the Annuity Period commences.
COMMENCEMENT
DATE
ANNUITY PERIOD   The time period following the Accumulation Period,  during which annuity payments are made  by
                 Fortis Benefits.
ANNUITY UNIT     A unit of measurement used to calculate variable annuity payments.
BENEFICIARY      The person entitled to receive benefits under the terms of the Certificate.
CASH SURRENDER   The  amount payable to  the Participant on  surrender of the  Certificate after all applicable
VALUE            adjustments and deduction of all applicable charges.
CERTIFICATE      The date on which the Certificate becomes effective as shown on the Certificate Data Page.
ISSUE DATE
CERTIFICATE      The sum of the Fixed Account Value and the Variable Account Value.
VALUE
FIXED ACCOUNT    The Guarantee Periods Fixed Account or the General Account Fixed Account.
FIXED ACCOUNT    The amount of your Certificate Value which is in the Fixed Account.
VALUE
FIXED ANNUITY    An annuity option under which Fortis Benefits promises to pay the Annuitant or any other payee
OPTION           that you designate one or more fixed payments.
GENERAL ACCOUNT  All assets of Fortis Benefits other than those  in the Variable Account, and other than  those
                 in any other legally segregated separate account established by Fortis Benefits.
GENERAL          The  name of the  alternative under which  purchase payments are  allocated to Fortis Benefits
ACCOUNT FIXED    General Account.
ACCOUNT
GUARANTEED       The rate of interest we credit during any Guarantee Period, on an effective annual basis.
INTEREST RATE
GUARANTEE        The period for which a Guaranteed Interest Rate is credited.
PERIOD
GUARANTEE        The non-unitized separate account that Fortis  Benefits uses to account for amounts  allocated
PERIODS FIXED    to Guarantee Periods.
ACCOUNT
HOME OFFICE      Our  office  at  500  Bielenberg Drive,  Woodbury,  Minnesota  55125;  1-800-827-5877; Mailing
                 address: P.O. Box 64295, St. Paul, MN 55164.
MARKET VALUE     Positive or negative adjustment in Fixed Account Value that we make if such value is paid  out
ADJUSTMENT       more  than fifteen days before  or after the end  of a Guarantee Period  in which it was being
                 held.
NET PURCHASE     The gross  amount  of  a  purchase  payment less  any  applicable  premium  taxes  or  similar
PAYMENT          governmental assessments.
NON-QUALIFIED    Certificates  that do not qualify  for the special federal  income tax treatment applicable in
CERTIFICATES     connection with certain retirement plans.
PARTICIPANT      The person or company named in the application for a Certificate, who is entitled to  exercise
                 all rights and privileges of ownership under the Certificate during the Accumulation Period.
PORTFOLIO        Each separate investment portfolio eligible for investment by the Variable Account.
QUALIFIED        Certificates  that are qualified  for the special  federal income tax  treatment applicable in
CERTIFICATES     connection with certain retirement plans.
SUBACCOUNTS      The several  Subaccounts of  the Variable  Account,  each of  which invests  its assets  in  a
                 different Portfolio.
VALUATION DATE   All  business days except, with respect to any Subaccount, days on which the related Portfolio
                 does not value its shares.  Generally, the Portfolios value their  shares on each day the  New
                 York Stock Exchange is open.
VALUATION        The  period that starts at  the close of regular  trading on the New  York Stock Exchange on a
PERIOD           Valuation Date and ends at the close of regular trading on the exchange on the next succeeding
                 Valuation Date.
VARIABLE         The segregated asset account referred  to as Variable Account  D of Fortis Benefits  Insurance
ACCOUNT          Company established to receive and invest purchase payments under Certificates.
VARIABLE         The amount of your Certificate Value in the Subaccounts of the Variable Account.
ACCOUNT VALUE
VARIABLE         An annuity option under which Fortis Benefits promises to pay the Annuitant or any other payee
ANNUITY OPTION   chosen  by you one or more payments which vary in amount in accordance with the net investment
                 experience of the Subaccounts selected by the Annuitant.
WRITTEN REQUEST  A written, signed and dated request, in form and substance satisfactory to Fortis Benefits and
                 received at our Home Office.
</TABLE>
    

                                       3
<PAGE>
INFORMATION CONCERNING FEES AND CHARGES

PARTICIPANT TRANSACTION CHARGES

<TABLE>
<S>                                                                                                     <C>
       Front-End Sales Charge Imposed on Purchases....................................................          0%
       Maximum Surrender Charge for Sales Expenses....................................................          0%
       Other Surrender Fees...........................................................................          0%
       Exchange Fee...................................................................................          0%

ANNUAL CERTIFICATE ADMINISTRATION CHARGE..............................................................  $      30

VARIABLE ACCOUNT ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE ACCOUNT VALUE)
       Mortality and Expense Risk Charge..............................................................        .45%
       Variable Account Administrative Charge.........................................................          0 %
                                                                                                               --
         Total Variable Account Annual Expenses.......................................................        .45 %
</TABLE>

MARKET VALUE ADJUSTMENT WITH RESPECT TO GUARANTEE PERIODS FIXED ACCOUNT

Surrenders and other withdrawals from  the Guarantee Periods Fixed Account  more
than  fifteen days from  the end of a  Guarantee Period are  subject to a Market
Value Adjustment. The Market Value Adjustment  may increase or reduce the  Fixed
Account  Value. It is computed  pursuant to a formula  that is described in more
detail under "Market Value Adjustment."

   
PORTFOLIO ANNUAL EXPENSES (A) (B)
    

   
<TABLE>
<CAPTION>
                                                                                           TOTAL PORTFOLIO
                                                                                              OPERATING
                                                                INVESTMENT                    EXPENSES
                                                               ADVISORY AND     OTHER      (*AFTER EXPENSE
                                                              MANAGEMENT FEE   EXPENSES    REIMBURSEMENT)
                                                              --------------   --------   -----------------
<S>                                                           <C>              <C>        <C>
Alliance Money Market Portfolio.............................          0.00%      0.95%              0.95%*
Alliance International Portfolio............................          0.00%      0.95%              0.95%*
Alliance Premier Growth Portfolio...........................          0.55%      0.40%              0.95%*
Federated Corporate Bond Fund...............................          0.00%      0.80%              0.80%*
Federated Utility Fund......................................          0.00%      0.85%              0.85%*
Federated Equity Growth and Income Fund.....................          0.00%      0.85%              0.85%*
Lexington Natural Resources Trust...........................          1.00%      0.55%              1.55%
Lexington Emerging Markets Fund.............................          0.85%      0.45%              1.30%*
MFS Emerging Growth Series..................................          0.75%      0.25%              1.00%*
MFS High Income Series......................................          0.75%      0.25%              1.00%*
MFS World Governments Series................................          0.75%      0.25%              1.00%*
Montgomery Emerging Markets Fund............................          1.25%      0.50%              1.75%
Montgomery Growth Fund......................................          1.00%      0.25%              1.25%
Strong Discovery Fund.......................................          1.00%      0.20%              1.20%
Strong Government Securities Fund...........................          0.60%      0.42%              1.02%
Strong Advantage Fund.......................................          0.60%      0.42%              1.02%
Strong International Stock Fund.............................          1.00%      1.00%              2.00%
TCI Balanced Fund...........................................          1.00%      0.00%              1.00%
TCI Growth Fund.............................................          1.00%      0.00%              1.00%
Van Eck Worldwide Bond Fund.................................          0.75%      0.23%              0.98%
Van Eck Gold and Natural Resources Fund.....................          0.75%      0.21%              0.96%
</TABLE>
    

- ------------------------
   
(a) As a percentage of Portfolio average net assets based on historical data for
    the fiscal year ended December 31, 1994 (April 30, 1995 for the two Van  Eck
    Portfolios),   except  that  the  expenses  of  the  Montgomery  and  Strong
    Portfolios are based upon  an estimate of 1995  expenses. In the absence  of
    expense   and  fee  waivers  or  expense  reimbursements  by  the  Portfolio
    investment adviser, the  total expenses  of the  following Portfolios  would
    have been as hereafter indicated rather than as listed above: Alliance Money
    Market  Portfolio-- 4.46%; Alliance International Portfolio--7.26%; Alliance
    Premier Growth  Portfolio--1.40%;  Federated  Corporate  Bond  Fund--10.42%;
    Federated   Utility  Fund--55.43%;   Federated  Equity   Growth  and  Income
    Fund--25.96%; Lexington Emerging  Markets Fund--6.28%;  MFS Emerging  Growth
    Series--1.75%;  MFS  High Income  Series--1.75%;  and MFS  World Governments
    Series--1.38%. The  information set  forth  in this  table was  provided  to
    Fortis  Benefits  by  the Portfolio  managers  and Fortis  Benefits  has not
    independently verified such information.
    

   
(b) Certain of the unaffiliated investment advisers of the Portfolios  reimburse
    Fortis  Benefits  for costs  incurred in  connection with  administering the
    Portfolios as variable  funding options  by payment  of an  amount based  on
    assets in the Portfolios attributable to the Certificates. These amounts are
    not charged to the Portfolios or the holders of the Certificates.
    

                                       4
<PAGE>
EXAMPLES*

If you COMMENCE AN ANNUITY payment option, or whether you DO or DO NOT surrender
your  Certificate  or commence  an  annuity payment  option,  you would  pay the
following cumulative  expenses on  a  $1,000 investment,  assuming a  5%  annual
return on assets:

   
<TABLE>
<CAPTION>
IF ALL AMOUNTS ARE INVESTED IN ONE PORTFOLIO:                 1 YEAR    3 YEARS   5 YEARS   10 YEARS
- ------------------------------------------------------------  -------   -------   -------   --------
<S>                                                           <C>       <C>       <C>       <C>
Alliance Money Market Portfolio.............................      15        47        81        178
Alliance International Portfolio............................      15        47        81        178
Alliance Premier Growth Portfolio...........................      15        47        81        178
Federated Corporate Bond Fund...............................      14        43        74        162
Federated Utility Fund......................................      14        44        76        167
Federated Equity Growth and Income Fund.....................      14        44        76        167
Lexington Natural Resources Trust...........................      21        65       112        242
Lexington Emerging Markets Fund.............................      19        58       100        216
MFS Emerging Growth Series..................................      16        49        84        184
MFS High Income Series......................................      16        49        84        184
MFS World Governments Series................................      16        49        84        184
Montgomery Emerging Markets Fund............................      23        71       122        262
Montgomery Growth Fund......................................      18        56        97        210
Strong Discovery Fund II....................................      18        55        94        205
Strong Government Securities Fund II........................      16        49        85        186
Strong Advantage Fund II....................................      16        49        85        186
Strong International Stock Fund II..........................      26        79       135        287
TCI Balanced Fund...........................................      16        49        84        184
TCI Growth Fund.............................................      16        49        84        184
Van Eck Worldwide Bond Fund.................................      16        48        83        181
Van Eck Gold and Natural Resources Fund.....................      15        48        82        179
Fixed Account...............................................       1         4         7         15
</TABLE>
    

- ------------------------
* For  purposes  of  these  examples,  the  effect  of  the  annual  Certificate
  administration charge has been  computed based on  the average total  Contract
  Value  during the year ended December 31,  1994 of similar contracts issued by
  Fortis Benefits and the total actual amount of annual contract  administration
  charges collected during the year on those contracts. For the purpose of these
  examples,  Portfolio annual expenses are assumed  to continue at the rates set
  forth in the table above.

THE EXAMPLES  SHOULD  NOT BE  CONSIDERED  A  REPRESENTATION OF  PAST  OR  FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
                            ------------------------

The  foregoing tables and  examples are included to  assist you in understanding
the transaction and operating expenses imposed directly or indirectly under  the
Certificates  and the  Portfolios. Amounts  for state  premium taxes  or similar
assessments will also be deducted, where applicable.

See Appendix C for an  explanation of the calculation  of the amounts set  forth
above.

                                       5
<PAGE>
SUMMARY OF CERTIFICATE FEATURES

The   following  summary  should  be  read  in  conjunction  with  the  detailed
information in this  Prospectus. Variations  from the  information appearing  in
this  Prospectus due to  requirements particular to your  state are described in
supplements which are  attached to this  Prospectus, or in  endorsements to  the
Certificate as appropriate.

The  Certificates are designed  to provide individuals  with retirement benefits
through the accumulation of Net Purchase Payments on a fixed or variable  basis,
and  by  the application  of  such accumulations  to  provide fixed  or variable
annuity payments.

"We," "our," and "us" mean Fortis  Benefits Insurance Company. "You" and  "your"
mean  a reader of this Prospectus  who is contemplating making purchase payments
or taking any other action in connection with a Certificate.

PURCHASE PAYMENTS

The initial purchase payment under a Certificate must be at least $5,000 ($2,000
for a  Certificate  pursuant  to  a  qualified  contract).  Additional  purchase
payments  under  a  Certificate  must  be at  least  $500.  See  "Issuance  of a
Certificate and Purchase Payments."

On the  Certificate  Issue Date,  except  as hereafter  explained,  the  initial
purchase   payment  is  allocated,  as  specified  by  the  Participant  in  the
Certificate application, among one  or more of the  Subaccounts of the  Variable
Account,  or to one  or more of  the Guarantee Periods  in the Guarantee Periods
Fixed Account  (or to  the  General Account  Fixed  Account if  the  Participant
resides  in  a  state in  which  the  Guaranteed Periods  Fixed  Account  is not
offered),  or  to  a  combination  thereof.  As  previously  indicated,  if  the
Participant resides in a state requiring a refund of all purchase payments under
the "free look" privilege, the initial purchase payment will be allocated to the
Alliance  Money  Market  Portfolio  until  the  expiration  of  the  time period
described  under  "Allocation  of  Purchase  Payments  and  Certificate   Value"
hereafter.  Thereafter, it  will be allocated  as specified  by the Participant.
Subsequent purchase  payments are  allocated in  the same  way, or  pursuant  to
different  allocation percentages that the  Participant may subsequently request
In Writing.

VARIABLE ACCOUNT INVESTMENT OPTIONS

Each of  the  Subaccounts  of  the  Variable Account  invests  in  shares  of  a
Portfolio.  Certificate Value in each of the Subaccounts of the Variable Account
will vary to  reflect the  investment experience  of each  of the  corresponding
Portfolios, as well as deductions for certain charges.

Each  Portfolio  has  a  separate  and  distinct  investment  objective.  A full
description of the Portfolios and  their investment objectives, policies,  risks
and  expenses can be  found in the  current Prospectus for  the Portfolio, which
accompanies this Prospectus, and the Statement of Additional Information for the
Portfolio which is available upon request.

FIXED ACCOUNT INVESTMENT OPTIONS

Either a Guarantee Periods Fixed Account  or a General Account Fixed Account  is
available, depending upon your state of residence.

Any  amount allocated by the Participant  to the Guarantee Periods Fixed Account
earns a Guaranteed  Interest Rate.  The level  of the  Guaranteed Interest  Rate
depends  on the length of  the Guarantee Period selected  by the Participant. We
currently make available ten  different Guarantee Periods,  ranging from one  to
ten  years. If amounts  are transferred, surrendered or  otherwise paid out more
than fifteen days before or after the end of the applicable Guarantee Period,  a
Market  Value Adjustment will be applied to increase or decrease the amount that
is paid out.  Accordingly, the Market  Value Adjustment can  result in gains  or
losses to you.

Any  amount allocated to the General  Account Fixed Account will accrue interest
at a minimum  effective annual rate  plus such additional  excess interest  rate
which we may declare from time-to-time.

For  a more complete discussion of the  Fixed Accounts investment option and the
Market Value Adjustment, see "The Fixed Account."

TRANSFERS

During the Accumulation Period, you can transfer all or part of your Certificate
Value from one Subaccount to another or  into the Fixed Account and, subject  to
any  Market Value Adjustment,  from one Guarantee Period  of a Guarantee Periods
Fixed Account to  another or  into a Subaccount.  There are  limitations on  the
frequency and amounts of transfers from the General Account Fixed Account. There
is currently no charge for these transfers. We reserve the right to restrict the
frequency  of,  or  otherwise  condition,  terminate,  or  impose  charges upon,
transfers from a Subaccount during  the Accumulation Period. During the  Annuity
Period  the person receiving annuity payments may make up to four transfers (but
not from a Fixed Annuity Option) during  each year of the Annuity Period. For  a
description  of  certain limitations  on  transfer rights,  see  "Allocations of
Purchase Payments and Certificate Value Transfers."

TOTAL OR PARTIAL SURRENDERS

Subject to  certain conditions,  all or  part of  the Certificate  Value may  be
surrendered  by the Participant  before the earlier of  the Annuitant's death or
the Annuity Commencement  Date. Amounts surrendered  from the Guarantee  Periods
Fixed  Account  may be  subject to  a  Market Value  Adjustment. See  "Total and
Partial Surrenders" and "Market  Value Adjustment." Particular attention  should
be  paid to the tax implications  of any surrender, including possible penalties
for premature distributions. See "Federal Tax Matters."

CHARGES AND DEDUCTIONS

Fortis Benefits deducts daily charges at a rate of .45 % per annum of the  value
of  the average net assets in the Variable Account for the mortality and expense
risks it assumes. There  is also an annual  administrative charge each year  for
Certificate administration and maintenance. This charge is $30 per year (subject
to  any applicable state law limitations) and is deducted on each anniversary of
the Certificate Issue Date  and upon total surrender  of the Certificate.  Also,
there may be state premium tax charges deducted from your Certificate Value. See
"Charges and Deductions."

                                       6
<PAGE>
ANNUITY PAYMENTS

The  Certificate provides several  types of annuity  benefits to Participants or
other persons they properly designate to receive such payments, including  Fixed
and  Variable Annuity Options.  The Participant has  considerable flexibility in
choosing the  Annuity Commencement  Date. However,  the tax  implications of  an
Annuity   Commencement  Date   must  be  carefully   considered,  including  the
possibility of penalties for  commencing benefits either too  soon or too  late.
See  "Annuity Commencement Date,"  "Annuity Forms" and  "Federal Tax Matters" in
this Prospectus and "Taxation Under  Certain Retirement Plans" in the  Statement
of Additional Information.

DEATH BENEFIT

In  the  event that  the  Annuitant or  Participant  dies prior  to  the Annuity
Commencement Date, a death benefit is  payable to the Beneficiary. See  "Benefit
Payable on Death of Annuitant or Participant."

RIGHT TO EXAMINE THE CONTRACT

A  Participant may elect during  a "free look" period  to cancel the Certificate
and receive a refund. See the cover page of this Prospectus.

LIMITATIONS IMPOSED BY RETIREMENT PLANS AND EMPLOYERS

Certain rights you would  otherwise have under a  Certificate may be limited  by
the  terms  of  any  applicable employee  benefit  plan.  These  limitations may
restrict such things as  total and partial surrenders,  the amount or timing  of
purchase  payments that may  be made, when  annuity payments must  start and the
type  of  annuity  options  that  may  be  selected.  Accordingly,  you   should
familiarize  yourself with these and all other aspects of any retirement plan in
connection with which a Certificate is issued.

The record  owner of  the  group variable  annuity  contract pursuant  to  which
Certificates may be issued will be a bank trustee whose sole function is to hold
record  ownership of the contract or an employer (or the employer's designee) in
connection with an employee  benefit plan. In the  latter cases, certain  rights
that  a Participant  otherwise would  have under  a Certificate  may be reserved
instead by the employer.

TAX IMPLICATIONS

The tax  implications for  Participants or  any other  persons who  may  receive
payments under a Certificate, and those of any related employee benefit plan can
be  quite  important. A  brief  discussion of  some of  these  is set  out under
"Federal Tax Matters" in this Prospectus and "Taxation Under Certain  Retirement
Plans"  in the Statement  of Additional Information, but  such discussion is not
comprehensive. Therefore,  you  should  consider  these  matters  carefully  and
consult  a qualified tax  adviser before making purchase  payments or taking any
other action in connection  with a Certificate or  any related employee  benefit
plan.  Failure to do so  could result in serious  adverse tax consequences which
might otherwise have been avoided.

QUESTIONS AND OTHER COMMUNICATIONS

   
Any question about  procedures of  the Certificate  should be  directed to  your
sales representative, or Fortis Benefits' Home Office: P.O. Box 64295, St. Paul,
Minnesota,  55164: 1-800-827-5877. Purchase payments and Written Requests should
be mailed  or delivered  to the  same Home  Office address.  All  communications
should include the Certificate number, the Participant's name and, if different,
the Annuitant's name. The number for telephone transfers is 1-800-827-5877.
    

Any  purchase payment  or other  communication, except  a free-look cancellation
notice, is deemed received at Fortis Benefit's Home Office on the actual date of
receipt there in  proper form  unless received (1)  after the  close of  regular
trading on The New York Stock Exchange, or (2) on a date that is not a Valuation
Date. In either of these two cases, the date of receipt will be deemed to be the
next Valuation Date.

FINANCIAL AND PERFORMANCE INFORMATION

This  Prospectus contains  no Accumulation  Unit Information  for the applicable
Subaccounts of the Variable Account because  no Certificates have been sold  and
no Accumulation Units have been issued thereunder.

Audited  financial  statements  of  the available  Subaccounts  of  the Variable
Account are  not included  in the  Statement of  Additional Information  because
those  Subaccounts  have  not  yet  commenced  operations,  have  no  assets  or
liabilities, and have  received no income  nor incurred any  expenses as of  the
date of this Prospectus.

Advertising and other sales materials may include yield and total return figures
for  the  Subaccounts  of  the  Variable Account.  These  figures  are  based on
historical results and are not intended to indicate future performance.  "Yield"
is the income generated by an investment in the Subaccount over a period of time
specified in the advertisement. This rate of return is assumed to be earned over
a  full year and is  shown as a percentage of  the investment. "Total return" is
the total change in value  of an investment in the  Subaccount over a period  of
time specified in the advertisement. The rate of return shown would produce that
change  in value  over the specified  period, if compounded  annually. Yield and
total return  figures  do  not  reflect premium  tax  charges.  This  makes  the
performance shown more favorable.

Financial  information concerning Fortis Benefits is included in this Prospectus
under "Additional  Information  About  Fortis  Benefits"  and  "Fortis  Benefits
Financial Statements."

FORTIS BENEFITS/FORTIS FINANCIAL GROUP MEMBER

Fortis  Benefits Insurance Company, the issuer  of the Certificates, was founded
in 1910. At the end  of 1994, Fortis Benefits  had approximately $61 billion  of
total life insurance in force. Fortis Benefits is a Minnesota corporation and is
qualified  to  sell life  insurance  and annuity  contracts  in the  District of
Columbia and in  all states except  New York. Fortis  Benefits is an  indirectly
wholly-owned subsidiary of Fortis, Inc., which is itself indirectly owned 50% by
Fortis  AMEV  and 50%  by  Fortis AG.  Fortis,  Inc. manages  the  United States
operations for these two companies.

Fortis Benefits is a  member of the  Fortis Financial Group,  a joint effort  by
Fortis   Benefits,   Fortis  Advisers,   Inc.,   Fortis  Investors,   Inc.,  and

                                       7
<PAGE>
Time Insurance  Company, offering  financial  products through  the  management,
marketing  and  servicing  of mutual  funds,  annuities and  life  insurance and
disability income products.

Fortis AMEV  is  a  diversified  financial  services  company  headquartered  in
Utrecht,  The Netherlands, where its insurance  operations began in 1847. Fortis
AG is  a  diversified  financial services  company  headquartered  in  Brussels,
Belgium, where its insurance operations began in 1824. Fortis AMEV and Fortis AG
have merged their operating companies under the trade name of Fortis. The Fortis
group  of companies is active in  insurance, banking and financial services, and
real estate development in The Netherlands, Belgium, the United States,  Western
Europe,  and the  Pacific Rim. The  Fortis group of  companies had approximately
$108 billion in assets as of year-end 1994.

All of  the  guarantees  and  commitments under  the  Certificates  are  general
obligations  of Fortis Benefits, regardless of whether the Certificate Value has
been allocated to the Variable Account or  to the Fixed Account. None of  Fortis
Benefits' affiliated companies has any legal obligation to back Fortis Benefits'
obligations under the Certificates.

THE VARIABLE ACCOUNT

The  Variable  Account,  which  is a  segregated  investment  account  of Fortis
Benefits, was established as Variable Account  D by Fortis Benefits pursuant  to
the  insurance laws of Minnesota  as of October 14,  1987. Although the Variable
Account is  an  integral  part  of Fortis  Benefits,  the  Variable  Account  is
registered  with the  Securities and  Exchange Commission  as a  unit investment
trust under the Investment Company Act  of 1940. Assets in the Variable  Account
representing  reserves  and liabilities  under  Certificates and  other variable
annuity contracts  issued  by  Fortis  Benefits  will  not  be  chargeable  with
liabilities arising out of any other business of Fortis Benefits.

There  are a number of  Subaccounts in the Variable  Account. The assets in each
Subaccount are invested exclusively in one of the Portfolios listed on page  one
of this Prospectus. Income and both realized and unrealized gains or losses from
the assets of each Subaccount of the Variable Account are credited to or charged
against that Subaccount without regard to income, gains or losses from any other
Subaccount  of the Variable Account or arising  out of any other business we may
conduct. New  Subaccounts may  be added  as new  Portfolios are  added and  made
available. Correspondingly, if any Portfolios are eliminated, Subaccounts may be
eliminated from the Variable Account.

THE PORTFOLIOS

   
Certificate holders may choose from among a number of different Portfolios, each
of  which is a mutual fund available for  purchase only as a funding vehicle for
benefits under variable life insurance  and variable annuities issued by  Fortis
Benefits  and other life  insurance companies. (See Appendix  C which contains a
summary  of  the  investment  objectives  of  each  Portfolio.)  Each  Portfolio
corresponds  to one of  the Subaccounts of  the Variable Account.  The assets of
each Portfolio are  separate from the  others and each  Portfolio operates as  a
separate  investment portfolio whose performance has no effect on the investment
performance of any other Portfolio. More detailed information for each Portfolio
offered, such  as  its  investment policies  and  restrictions,  charges,  risks
attendant  to investing in it, and other aspects of its operations, may be found
in the  current  prospectus  for  each Portfolio.  Such  a  prospectus  for  the
Portfolios being considered must accompany this Prospectus and should be read in
conjunction  herewith. A copy of each  prospectus may be obtained without charge
from Fortis Benefits by calling 1-800-827-5877,  or writing P.O. Box 64295,  St.
Paul, Minnesota 55164.
    

Fortis  Benefits  purchases  and  redeems Portfolios'  shares  for  the Variable
Account at  their  net  asset value  without  the  imposition of  any  sales  or
redemption  charges. Any dividend or  capital gain distributions attributable to
Certificates are automatically reinvested in shares of the Portfolio from  which
they  are received  at the Portfolio's  net asset  value on the  date paid. Such
dividends and distributions will have the effect of reducing the net asset value
of each share of  the corresponding Portfolio and  increasing, by an  equivalent
value,  the number of shares outstanding of the Portfolio. However, the value of
your interest in the corresponding Subaccount will not change as a result of any
such dividends and distributions.

As indicated, Portfolios may also  be available to registered separate  accounts
offering  variable  annuity and  variable life  products of  other participating
insurance companies,  as well  as to  the Variable  Account and  other  separate
accounts  of Fortis Benefits.  Although Fortis Benefits  does not anticipate any
disadvantages to this, there is a possibility that a material conflict may arise
between the  interest of  the Variable  Account and  one or  more of  the  other
separate accounts participating in the Portfolios. A conflict may occur due to a
change  in law  affecting the operations  of variable life  and variable annuity
separate accounts, differences  in the voting  instructions of the  Participants
and  those of other companies,  or some other reason.  In the event of conflict,
Fortis Benefits will take  any steps necessary to  protect the Participants  and
variable annuity payees.

THE FIXED ACCOUNT

Interests  in  either  of  two  different Fixed  Accounts  are  offered  by this
Prospectus, depending upon the state of residence of the Certificate  applicant:
a  Guarantee Periods Fixed Account  or a General Account  Fixed Account. Both of
these Fixed Accounts  are referred  to as the  Fixed Account  elsewhere in  this
prospectus  where  a distinction  is not  relevant.  A Guaranteed  Periods Fixed
Account is  offered to  Certificate applicants  in most  states. However,  in  a
limited  number of states, a General Account Fixed Account is offered in lieu of
the Guarantee  Periods  Fixed  Account.  Applicants  should  inquire  of  Fortis
Benefits  or their  account representative to  determine which  Fixed Account is
available in their state. Charges under the Certificate are the same as when the
Variable Account  is being  used, except  that the  .45% per  annum charged  for
mortality and expense risk and administrative expenses is not imposed on amounts
of Certificate Value in the Fixed Account.

GUARANTEE PERIODS FIXED ACCOUNT

Any  amount allocated by the Participant to the Fixed Account earns a Guaranteed
Interest Rate  commencing with  the  date of  such allocation.  This  Guaranteed
Interest Rate continues for a number of years

                                       8
<PAGE>
(not  to exceed ten) selected  by the Participant. At  the end of this Guarantee
Period, the Participant's Certificate Value in that Guarantee Period,  including
interest  accrued thereon, will  be allocated to  a new Guarantee  Period of the
same length  unless Fortis  Benefits has  received a  Written Request  from  the
Participant  to allocate this amount to  a different Guarantee Period or periods
or to one or more  of the Subaccounts. We must  receive this Written Request  at
least  three business days prior  to the end of  the Guarantee Period. The first
day of the new Guarantee  Period (or other reallocation)  will be the day  after
the  end of the prior Guarantee Period.  We will notify the Participant at least
45 days and not more than 75 days prior to the end of any Guarantee Period.

We currently make available ten different Guarantee Periods, ranging from one to
ten years. Each Guarantee Period has its own Guaranteed Interest Rate, which may
differ from those for other Guarantee Periods. From time to time we will, at our
discretion, change the Guaranteed Interest Rate for future Guarantee Periods  of
various  lengths. These  changes will not  affect the  Guaranteed Interest Rates
being paid on Guarantee Periods that have already commenced. Each allocation  or
transfer  of an  amount to  a Guarantee  Period commences  the running  of a new
Guarantee Period  with respect  to that  amount, which  will earn  a  Guaranteed
Interest  Rate that will  continue unchanged until  the end of  that period. The
Guaranteed Interest Rate will never be less than an effective annual rate of 3%.

Fortis Benefits declares  the Guaranteed  Interest Rates  from time  to time  as
market  conditions  dictate.  Fortis  Benefits  advises  a  Participant  of  the
Guaranteed Interest Rate for  a chosen Guarantee Period  at the time a  purchase
payment is received, a transfer is effectuated or a Guarantee Period is renewed.

Fortis Benefits has no specific formula for establishing the Guaranteed Interest
Rates  for  the  Guarantee Periods.  The  rate  may be  influenced  by,  but not
necessarily correspond to, interest  rates generally available  on the types  of
investments  acquired  with  amounts  allocated  to  the  Guarantee  Period. See
"Investments by  Fortis Benefits."  Fortis  Benefits in  determining  Guaranteed
Interest  Rates,  may also  consider,  among other  factors,  the duration  of a
Guarantee Period,  regulatory and  tax  requirements, sales  and  administrative
expenses  borne by  Fortis Benefits,  risks assumed  by Fortis  Benefits, Fortis
Benefits' profitability objectives, and general economic trends.

FORTIS BENEFITS'  MANAGEMENT MAKES  THE FINAL  DETERMINATION OF  THE  GUARANTEED
INTEREST  RATES TO  BE DECLARED.  FORTIS BENEFITS  CANNOT PREDICT  OR ASSURE THE
LEVEL OF ANY FUTURE GUARANTEED INTEREST  RATES IN EXCESS OF AN EFFECTIVE  ANNUAL
RATE OF 3%.

Information  concerning the Guaranteed Interest  Rates applicable to the various
Guarantee Periods at any time may be obtained from our Home Office or from  your
sales representative.

MARKET VALUE ADJUSTMENT

For Certificates with allocations to the Guarantee Periods Fixed Account, if any
Fixed Account Value is surrendered, transferred or otherwise paid out before the
end of the Guarantee Period in which it is being held, a Market Value Adjustment
will  be applied. However, NO Market Value Adjustment will be applied to amounts
that are paid  out during the  period beginning fifteen  days before and  ending
fifteen  days after the  end of a Guarantee  Period in which  it was being held.
This generally includes amounts that are paid out as a death benefit pursuant to
the Certificate, amounts  applied to an  annuity option, and  amounts paid as  a
single sum in lieu of an annuity.

The Market Value Adjustment may increase or decrease the amount of Fixed Account
Value  being withdrawn or transferred. The comparison of two Guaranteed Interest
Rates determines whether the Market Value  Adjustment produces an increase or  a
decrease.  The first  rate to  compare is the  Guaranteed Interest  Rate for the
amount being  transferred  or  withdrawn.  The second  rate  is  the  Guaranteed
Interest  Rate then being offered for new Guarantee Periods of the same duration
as that  remaining  in the  Guarantee  Period from  which  the funds  are  being
withdrawn  or transferred.  If the  first rate exceeds  the second  by more than
1/2%, the Market Value Adjustment produces  an increase. If the first rate  does
not  exceed the second by at least  1/2%, the Market Value Adjustment produces a
decrease. Sample calculations are shown in Appendix A.

The Market Value Adjustment will be  determined by multiplying the amount  being
withdrawn  or transferred  from the  Guarantee Period  (before deduction  of any
applicable surrender charge) by the following factor:

      (  1 + I  )         n / 12
      -----------                 - 1
 (    1 + J + .005    )

where,

    - I  is  the  Guaranteed  Interest   Rate  being  credited  to  the   amount
      being withdrawn from the existing Guarantee Period,

    - J   is  the   Guaranteed  Interest  Rate   then  being   offered  for  new
      Guarantee Periods with durations equal to the number of years remaining in
      the existing Guarantee  Period (rounded up  to the next  higher number  of
      years), and

    -N    is    the   number    of    months   remaining    in    the   existing
Guarantee Period (rounded up to the next higher number of months).

GENERAL ACCOUNT FIXED ACCOUNT

Accounts allocated to the General Account Fixed Account are held in the  General
Account  of Fortis Benefits.  Because of exemptive  and exclusionary provisions,
interests in the General  Account Fixed Account have  not been registered  under
the  Securities Act of 1933  and the General Account  Fixed Account has not been
registered as an investment  company under the Investment  Company Act of  1940.
Accordingly, neither the General Account Fixed Account nor any interests therein
are  subject to the provisions of these acts  and, as a result, the staff of the
Securities and  Exchange Commission  has  not reviewed  the disclosures  in  the
Prospectus  relating to the General Account Fixed Account. Disclosures regarding
the Fixed  Account may,  however,  be subject  to certain  generally  applicable
provisions  of  the  federal  securities  laws  relating  to  the  accuracy  and
completeness of statements made in  prospectuses. For Certificates with  amounts
allocated  to the  General Account Fixed  Account, this  Prospectus is generally
intended to  serve  as  a  disclosure  document only  for  the  aspects  of  the
Certificate   involving  the   Variable  Account  and   contains  only  selected

                                       9
<PAGE>
information regarding  the  General  Account  Fixed  Account.  More  information
regarding  the  General  Account  Fixed  Account  may  be  obtained  from Fortis
Benefits' Home Office or from your sales representative.

Fortis Benefits guarantees that Certificate  Value in the General Account  Fixed
Account  will  accrue interest  at  an effective  annual  rate of  at  least 3%,
independent of the actual investment experience of the General Account. We  may,
at  our sole discretion,  credit higher rates  of interest, although  we are not
obligated to credit interest in  excess of the guaranteed  rate of 3% per  year.
Any  interest rate in  excess of 3% per  year with respect to  any amount in the
General Account Fixed  Account pursuant to  a Certificate will  not be  modified
more than once each calendar year. Any higher rate of interest will be quoted at
an  effective  annual  rate.  The  rate  of  any  excess  interest  initially or
subsequently credited to any  amount can in many  cases vary, depending on  when
that  amount was originally allocated to the General Account Fixed Account. Once
credited, such interest will be guaranteed  and will become part of  Certificate
Value  in the General Account  Fixed Account from which  deductions for fees and
charges may be made.

GENERAL ACCOUNT FIXED ACCOUNT TRANSFERS

Transfers out of  the General  Account Fixed Account  have special  limitations.
Prior to the Annuity Commencement Date, Participants may transfer part or all of
the  Certificate Value  from the General  Account Fixed Account  to the Variable
Account, provided  that  (1)  no  more  than one  such  transfer  is  made  each
Certificate  year, (2)  no more  than 50% of  the General  Account Fixed Account
Value is transferred  at any  time (unless the  balance in  the General  Account
Fixed  Account after the transfer would be less than $1,000, in which case up to
the entire balance may  be transferred), (3) at  least $1,000 is transferred  at
any  one  time (or,  if less,  the entire  amount in  the General  Account Fixed
Account), and (4) you  may not make  a transfer into  the General Account  Fixed
Account  within six months after a transfer out of such account. Irrespective of
the above, we may in our discretion permit a continuing request for transfer  of
lesser  specified amounts automatically on a periodic basis. However, we reserve
the right to discontinue or modify  any such arrangements at our discretion.  No
transfers  from the General Account Fixed Account  may be made after the Annuity
Commencement Date.

INVESTMENTS BY FORTIS BENEFITS

Our obligations with  respect to  the Guarantee  Periods Fixed  Account and  the
General  Account Fixed Account are legal  obligations of Fortis Benefits and are
supported by our General Account assets, which also support obligations incurred
by us under other  insurance and annuity  contracts. Investments purchased  with
amounts allocated to both Fixed Accounts are the property of Fortis Benefits and
Participants  have no  legal rights in  such investments.  Subject to applicable
law, we  have sole  discretion over  the  investment of  assets in  our  General
Account and in the Fixed Account.

Amounts  in the Fortis Benefits'  General Account and the  Fixed Account will be
invested in  compliance with  applicable state  insurance laws  and  regulations
concerning the nature and quality of investments for the General Account. Within
specified  limits and subject  to certain standards  and limitations, these laws
generally  permit  investment  in  federal,  state  and  municipal  obligations,
preferred and common stocks, corporate bonds, real estate mortgages, real estate
and  certain other investments.  See Fortis Benefits'  Financial Statements" for
information on Fortis Benefits'  investments. Investment management for  amounts
in  the General Account and in the  Fixed Account is provided to Fortis Benefits
by Fortis Advisers, Inc.

Fortis Benefits intends to consider the  return available on the instruments  in
which  it  intends to  invest amounts  allocated  to the  Fixed Account  when it
establishes Guaranteed Interest Rates. Such return  is only one of many  factors
considered in establishing the Guaranteed Interest Rates. See "Guarantee Periods
Fixed Account."

Fortis  Benefits expects that  amounts allocated to  the Fixed Account generally
will be invested in debt  instruments that approximately match Fortis  Benefits'
liabilities  with  regard to  the Guarantee  Periods  for Net  Purchase Payments
allocated to  Guarantee  Periods Fixed  Accounts  and with  regard  to  expected
holding periods for Net Purchase Payments allocated to the General Account Fixed
Account. Fortis Benefits expects that these will include primarily the following
types of debt instruments: (1) securities issued by the United States Government
or  its  agencies  or instrumentalities,  which  securities  may or  may  not be
guaranteed by the United  States Government; (2) debt  securities which have  an
investment  grade,  at the  time  of purchase,  within  the four  highest grades
assigned by Moody's Investors  Services, Inc. ("Moody's") (Aaa,  Aa, A or  Baa),
Standard  & Poor's Corporation ("Standard & Poor's") (AAA, AA, A or BBB), or any
other  nationally  recognized  rating   service;  (3)  other  debt   instruments
including,  but not limited to, issues of or guaranteed by banks or bank holding
companies and corporations, which obligations  although not rated by Moody's  or
Standard  & Poor's, are deemed by Fortis  Benefits to have an investment quality
comparable to securities which may be  purchased as stated above; and (4)  other
evidences  of indebtedness secured  by mortgages or  deeds of trust representing
liens upon real estate.  Notwithstanding the foregoing,  Fortis Benefits is  not
obligated  to invest  amounts allocated  to the  Fixed Account  according to any
particular strategy, except  as may  be required by  applicable state  insurance
laws and regulations. See "Regulation and Reserves."

FIXED ACCOUNT VALUE

The  Certificate's Fixed Account Value  on any Valuation Date  is the sum of the
Net Purchase Payments allocated  to the Fixed Account,  plus any transfers  from
the  Variable Account,  plus interest  credited to  the Fixed  Account, less any
surrender charges  or  annual  administrative charges  allocated  to  the  Fixed
Account or transfers to the Variable Account.

ACCUMULATION PERIOD

ISSUANCE OF A CERTIFICATE AND PURCHASE PAYMENTS

Fortis  Benefits reserves the right to  reject any application for a Certificate
or any  purchase payment  for any  reason. If  the issuing  instructions can  be
accepted  in the  form received, the  initial purchase payment  will be credited
within  two  Valuation  Dates  after  the  later  of  receipt  of  the   issuing
instructions or receipt of the initial purchase payment at Fortis Benefits' Home
Office. If the initial purchase payment cannot be credited within five Valuation
Dates after receipt because the issuing instructions are incomplete, the initial
purchase

                                       10
<PAGE>
payment  will be  returned unless  the applicant  consents to  our retaining the
initial purchase payment and crediting it as of the end of the Valuation  Period
in  which the necessary requirements are fulfilled. The initial purchase payment
must be at least $5,000 ($2,000 for a Certificate issued pursuant to a qualified
plan).

The date that the  initial purchase payment  is applied to  the purchase of  the
Certificate  is also the  Certificate Issue Date. The  Certificate Issue Date is
the date used to determine Certificate years, regardless of when the Certificate
is delivered. The crediting of investment experience in the Variable Account, or
a fixed rate of return in the Fixed Account, begins as of the Certificate  Issue
Date.

The  Participant may  make additional  purchase payments  at any  time after the
Certificate Issue Date and  prior to the Annuity  Commencement Date, as long  as
the   Annuitant  is  living.  Purchase  payments  (together  with  any  required
information identifying the proper Certificates and account to be credited  with
purchase  payments) must be transmitted to  our Home Office. Additional purchase
payments are credited to the Certificate  and added to the Certificate Value  as
of the end of the Valuation Period in which they are received in good order.

Each  additional purchase payment under a Certificate must be at least $500. The
total of all purchase payments for all Fortis Benefits annuities having the same
owner or participant,  or annuitant, may  not exceed $1  million (not more  than
$500,000  allocated  to  the  Fixed  Account)  without  Fortis  Benefits'  prior
approval, and we reserve the right to modify this limitation at any time.

Purchase payments in excess of the initial minimum may be made by monthly  draft
against the bank account of any Participant who has completed and returned to us
a  special "Thrift-O-Matic"  authorization form that  may be  obtained from your
sales representative or from our Home Office. Arrangements can also be made  for
purchase  payments  by  wire transfer,  payroll  deduction,  military allotment,
direct deposit and billing. Purchase payments by check should be made payable to
Fortis Benefits Insurance Company.

If the Certificate Value is less than  $1,000, we may cancel the Certificate  on
any  Valuation Date. We will notify the  Participant at least 90 days in advance
of  our  intention  to  cancel  the  Certificate.  Such  cancellation  would  be
considered a full surrender of the Certificate.

CERTIFICATE VALUE

Certificate  Value  is  the total  of  any  Variable Account  Value  in  all the
Subaccounts of the Variable Account pursuant to the Certificate, plus any  Fixed
Account Value.

There is no guaranteed minimum Variable Account Value. To the extent Certificate
Value is allocated to the Variable Account, you bear the entire investment risk.

DETERMINATION  OF VARIABLE ACCOUNT VALUE. A Certificate's Variable Account Value
is based on  Accumulation Unit values,  which are determined  on each  Valuation
Date.  The value of an Accumulation Unit  for a Subaccount on any Valuation Date
is equal to the previous value of that Subaccount's Accumulation Unit multiplied
by that Subaccount's net  investment factor (discussed  directly below) for  the
Valuation  Period ending  on that  Valuation Date. At  the end  of any Valuation
Period, a Certificate's Variable Account Value  in a Subaccount is equal to  the
number  of  Accumulation  Units  in  the  Subaccount  times  the  value  of  one
Accumulation Unit for that Subaccount.

The number of Accumulation Units in each Subaccount is equal to:

    - Accumulation Units purchased at the time that any Net Purchase Payments or
      transferred amounts are allocated to the Subaccount; less

    - Accumulation Units redeemed to pay for  the portion of any transfers  from
      or partial surrenders allocated to the Subaccount; less

    - Accumulation Units redeemed to pay charges under the Contract.

NET  INVESTMENT FACTOR. If a Subaccount's  net investment factor is greater than
one, the  Subaccount's  Accumulation  Unit  value  has  increased.  If  the  net
investment factor is less than one, the Subaccount's Accumulation Unit value has
decreased.  The net investment factor for a Subaccount is determined by dividing
(1) the  net  asset  value  per  share of  the  Portfolio  shares  held  by  the
Subaccount,  determined at the end of the current Valuation Period, plus the per
share amount of any dividend or capital gains distribution made with respect  to
the Portfolio shares held by the Subaccount during the current Valuation Period,
minus  a per  share charge  for the increase,  plus a  per share  credit for the
decrease, in any income taxes assessed which we determine to have resulted  from
the  investment  operation  of  the  subaccount or  any  other  taxes  which are
attributable to this Certificate, by  (2) the net asset  value per share of  the
Portfolio shares held in the Subaccount as determined at the end of the previous
Valuation  Period, and  subtracting from that  result a  factor representing the
mortality risk, expense risk and administrative expense charge.

DETERMINATION OF FIXED  ACCOUNT VALUE.  A Certificate's Fixed  Account Value  is
guaranteed  by Fortis Benefits. Therefore,  Fortis Benefits bears the investment
risk with  respect to  amounts allocated  to the  Fixed Account,  except to  the
extent that (a) Fortis Benefits may vary the Guaranteed Interest Rate for future
Guarantee  Periods for Guarantee Periods Fixed Accounts and the current interest
for General Account Fixed Accounts (subject to the 3% effective annual  minimum)
and (b) the Market Value Adjustment for Guarantee Periods Fixed Accounts imposes
investment risks on the Participant.

The  Certificate's Fixed  Account Value  on any Valuation  Date is  equal to the
following amounts, in each case increased by accrued interest:

    - The amount of Net  Purchase Payments or  transferred amounts allocated  to
      the Fixed Account; less

    - The amount of any transfers or surrenders out of the Fixed Account.

ALLOCATION OF PURCHASE PAYMENTS AND CERTIFICATE VALUE

ALLOCATION  OF  PURCHASE PAYMENTS.  In the  application  for a  Certificate, the
Participant can  allocate Net  Purchase Payments,  or portions  thereof, to  the
available  Subaccounts of the Variable  Account or to the  Fixed Account (and to
Guarantee Periods within the Fixed Account for

                                       11
<PAGE>
Certificates issued  in states  where  the Guarantee  Periods Fixed  Account  is
offered), or a combination thereof. Percentages must be in whole numbers and the
total  allocation must  equal 100%.  The percentage  allocations for  future Net
Purchase Payments  may be  changed, without  charge, at  any time  by sending  a
Written  Request to Fortis  Benefits' Home Office. Changes  in the allocation of
future Net  Purchase Payments  will be  effective  on the  date we  receive  the
Participant's Written Request.

TRANSFERS.  Transfers  of Certificate  Value  from one  available  Subaccount to
another or into  the Fixed  Account, or  from the Fixed  Account to  one of  the
available  Subaccounts,  or in  the case  of a  Guarantee Periods  Fixed Account
transfers from one Guarantee Period to another Guarantee Period, can be made  by
the  Participant  in Written  Request  to Fortis  Benefits'  Home Office,  or by
telephone transfer as  described below.  There is  currently no  charge for  any
transfer, although transfers from a Guarantee Period of a Guarantee Period Fixed
Account  that are more than  15 days before or  after the expiration thereof are
subject to a Market Value  Adjustment. See "Market Value Adjustment."  Transfers
of  Certificate Value from  the General Account Fixed  Account are restricted in
both amount and timing. See "Fixed  Account -- General Account Fixed Account  --
General Account Fixed Account Transfers."

The  minimum transfer  from a  Subaccount or Guarantee  Period is  the lesser of
$1,000 or  all of  the Certificate  Value in  the Subaccount  or Fixed  Account.
Irrespective  of the above we  may permit a continuing  request for transfers of
lesser specified amounts automatically on a periodic basis. However, we  reserve
the  right to  restrict the  frequency of  or otherwise  condition, terminate or
impose charges (not to  exceed $25 per transfer)  upon transfers. We will  count
all  transfers between and among the Subaccounts of the Variable Account and the
Fixed Account as one transfer, if all the transfer requests are made at the same
time as part of  one request. We  will execute the  transfers and determine  all
values  in connection with  transfers as of  the end of  the Valuation Period in
which we receive the  transfer request. The amount  of any positive or  negative
Market  Value Adjustment associated  with a transfer from  a Guarantee Period of
the Guarantee Periods Fixed Account, respectively, will be added to or  deducted
from the transferred amount.

If  you complete and  return the telephone transfer  section of the application,
transfers may  be  made  pursuant  to  telephone  instructions.  We  will  honor
telephone  transfer  instructions  from  any  person  who  provides  the correct
identifying information. Fortis Benefits  will not be  responsible for, and  you
will  bear  the  risk  of loss  from,  oral  instructions,  including fraudulent
instructions, which  are  reasonably believed  to  be genuine.  We  will  employ
reasonable procedures to confirm that telephone instructions are genuine, but if
such  procedures are not deemed reasonable, we  may be liable for any losses due
to unauthorized or fraudulent instructions. Our procedures are to verify address
and social security number, tape record the telephone call, and provide  written
confirmation  of  the  transaction. We  may  modify or  terminate  our telephone
transfer  procedures  at  any  time.  The  number  for  telephone  transfers  is
1-800-827-5877.

Certain  restrictions on very substantial investments  in any one Subaccount are
set forth  under "Limitations  on Allocations"  in the  Statement of  Additional
Information.

TOTAL AND PARTIAL SURRENDERS

TOTAL  SURRENDERS. The Participant may surrender all of the Cash Surrender Value
at any  time  during  the  life  of the  Annuitant  and  prior  to  the  Annuity
Commencement  Date by a Written Request sent to Fortis Benefits' Home Office. We
reserve the right to  require that the  Certificate be returned  to us prior  to
making payment, although this will not affect our determination of the amount of
the  Cash Surrender Value. Cash Surrender Value  is the Certificate Value at the
end of  the Valuation  Period during  which the  Written Request  for the  total
surrender  is received by Fortis Benefits at  its Home Office, plus or minus any
applicable Market Value Adjustment. See "Market Value Adjustment."

The written consent  of all collateral  assignees and irrevocable  beneficiaries
must  be obtained  prior to  any total  surrender. Surrenders  from the Variable
Account will generally  be paid  within seven  days of  the date  of receipt  by
Fortis  Benefits' Home Office  of the Written  Request. Postponement of payments
may occur, however, in certain circumstances. See "Postponement of Payment."

The amount paid upon  total surrender of the  Cash Surrender Value (taking  into
account  any prior partial  surrenders) may be  more or less  than the total Net
Purchase Payments made. After a surrender of the Cash Surrender Value or at  any
time the Certificate Value is zero, all rights of the Participant, Annuitant, or
any other person will terminate.

PARTIAL  SURRENDERS.  At any  time prior  to the  Annuity Commencement  Date and
during the lifetime of the Annuitant, the Participant may surrender a portion of
the Fixed Account Value and/or the  Variable Account Value by sending to  Fortis
Benefits'  Home Office a Written Request. We will not accept a partial surrender
request unless the net proceeds payable to you as a result of the request are at
least $1,000. If the  total Certificate Value in  both the Variable Account  and
Fixed  Account would  be less  than $1,000  after the  partial surrender, Fortis
Benefits will surrender the entire Cash Surrender Value under the Certificate.

In order for a request to be processed, the Participant must specify from  which
Subaccounts  of the Variable Account or  Guarantee Periods of the Fixed Account,
if applicable, a partial surrender should be made.

We will surrender Accumulation  Units from the Variable  Account and/ or  dollar
amounts from the Fixed Account so that the total amount of the partial surrender
equals the dollar amount of the partial surrender request. The amount payable to
the  Participant  will  be  reduced  by  any  applicable  negative  Market Value
Adjustment, or increased by  any positive Market  Value Adjustment. The  partial
surrender  will be effective at the end  of the Valuation Period in which Fortis
Benefits receives the Written Request for partial surrender at its Home  Office.
Payments  will generally be made within seven days of the effective date of such
request, although certain delays are permitted. See "Postponement of Payment."

The Internal Revenue Code provides that a penalty tax will be imposed on certain
premature surrenders. For  a discussion of  this and other  tax implications  of
total  and partial surrenders, including  withholding requirements, see "Federal
Tax Matters." Also, under tax deferred annuity Certificates pursuant to  Section
403(b)  of  the  Internal Revenue  Code,  no distributions  of  voluntary salary
reduction amounts will

                                       12
<PAGE>
be permitted prior to one of the  following events: attainment of age 59 1/2  by
the  employee or  the employee's separation  from service,  death, disability or
hardship. (Hardship distributions will be limited to the lesser of the amount of
the hardship  or the  amount  of salary  reduction contributions,  exclusive  of
earnings thereon.)

BENEFIT PAYABLE ON DEATH OF ANNUITANT OR PARTICIPANT

If  the Annuitant or Participant dies prior  to the Annuity Commencement Date, a
death benefit will be paid  to the Beneficiary. If  more than one Annuitant  has
been  named, the death benefit payable upon  the death of an Annuitant will only
be paid upon the death of the last  survivor of the persons so named. The  death
benefit will equal the greater of:

(1)  the sum of all Net Purchase Payments made less all prior surrenders and any
    applicable prior  negative  Market  Value  Adjustments (in  the  case  of  a
    Certificate having a Guarantee Periods Fixed Account), or

(2) the Certificate Value adjusted by any applicable Market Value Adjustment (in
    the  case of a Certificate having a  Guarantee Periods Fixed Account), as of
    the date used for valuing the death benefit.

The value of  the death benefit  is determined as  of the end  of the  Valuation
Period  in which we receive, at our Home  Office, proof of death and the written
request as to  the manner of  payment. Upon  receipt of these  items, the  death
benefit  generally will be paid within  seven days. Under certain circumstances,
payment of the death benefit may be postponed. See "Postponement of Payment." If
we do not receive  a Written Request  for a settlement method,  we will pay  the
death benefit in a single sum, based on values determined at that time.

The  Beneficiary  may (a)  receive a  single sum  payment, which  terminates the
Certificate, or (b)  select an  annuity option.  If the  Beneficiary selects  an
annuity  option, he or  she will have all  the rights and  privileges of a payee
under the  Certificate.  If  the  Beneficiary desires  an  Annuity  option,  the
election  should be made  within 60 days  of the date  the death benefit becomes
payable. Failure  to  make a  timely  election  can result  in  unfavorable  tax
consequences. For further information, see "Federal Tax Matters."

We  accept any of the following  as proof of death: a  copy of a certified death
certificate; a copy of a certified  decree of a court of competent  jurisdiction
as  to the  finding of  death; or a  written statement  by a  medical doctor who
attended the deceased at the time of death.

If the Participant dies before the Annuitant and before the Annuity Commencement
Date with respect to a Non-Qualified Certificate certain additional requirements
are mandated  by the  Internal Revenue  Code, which  are discussed  below  under
"Federal  Tax Matters-- Required  Distributions for Non-Qualified Certificates."
It is imperative that Written Notice of the death of the Participant be promptly
transmitted to Fortis Benefits at its  Home Office, so that arrangements can  be
made  for  distribution  of  the  entire  interest  in  the  Certificate  to the
Beneficiary in a manner that  satisfies the Internal Revenue Code  requirements.
Failure  to satisfy these  requirements may result in  the Certificate not being
treated as an annuity contract for federal income tax purposes, which could have
adverse tax consequences.

THE ANNUITY PERIOD

ANNUITY COMMENCEMENT DATE

The Participant may specify an Annuity Commencement Date in the application. The
Annuity Commencement Date  marks the  beginning of  the period  during which  an
Annuitant or other payee designated by the Participant receives annuity payments
under   the  Certificate.  We  reserve  the  right  to  not  permit  an  Annuity
Commencement Date which is on or after the Annuitant's 75th birthday.

Depending on  the type  of  retirement arrangement  involved, amounts  that  are
distributed  either too soon or  too late may be  subject to penalty taxes under
the Internal Revenue Code. See "Federal  Tax Matters." You should consider  this
carefully in selecting or changing an Annuity Commencement Date.

In order to advance or defer the Annuity Commencement Date, the Participant must
submit  a Written Request  during the Annuitant's lifetime.  The request must be
received at our Home Office at  least 30 days before the then-scheduled  Annuity
Commencement  Date. The new Annuity  Commencement Date must also  be at least 30
days after the Written Request is received. There is no right to make any  total
or partial surrender during the Annuity Period.

COMMENCEMENT OF ANNUITY PAYMENTS

If  the Certificate Value at the end  of the Valuation Period which contains the
Annuity Commencement Date is less than $1,000, we may pay the entire Certificate
Value, without the imposition of any charges other than the premium tax  charge,
if applicable, in a single sum payment to the Annuitant or other payee chosen by
the Participant and cancel the Certificate.

Otherwise,  Fortis Benefits will apply (1) the  Fixed Account Value to provide a
Fixed Annuity Option  and (2) the  Variable Account Value  in any Subaccount  to
provide  a  Variable  Annuity  Option  using  the  same  Subaccount,  unless the
Participant has notified us by Written Request to apply the Fixed Account  Value
and  Variable Account Value  in different proportions.  Any such Written Request
must be received by us  at our Home Office at  least 30 days before the  Annuity
Commencement Date.

Annuity  payments under  a Fixed or  Variable Annuity  Option will be  made on a
monthly basis to  the Annuitant  or other properly-designated  payee, unless  we
agree  to a different payment  schedule. If more than one  person is named as an
Annuitant, the Participant may elect to name one of such persons to be the  sole
Annuitant  as of the Annuity  Commencement Date. We reserve  the right to change
the frequency of any annuity payment so  that each payment will be at least  $50
($20  in Texas). There is no right to make any total or partial surrender during
the Annuity Period.

The amount of  each annuity  payment will depend  on the  amount of  Certificate
Value  applied to an annuity option, the form of annuity selected and the age of
the Annuitant. Information concerning  the relationship between the  Annuitant's
sex  and  the  amount of  annuity  payments, including  special  requirements in
connection with employee  benefits plans,  is set forth  under "Calculations  of
Annuity

                                       13
<PAGE>
Payments"   in  the  Statement  of  Additional  Information.  The  Statement  of
Additional Information also contains detailed  information about how the  amount
of each annuity payment is computed.

The  dollar amount of any fixed annuity  payments is specified during the entire
period of  annuity payments  according to  the provisions  of the  annuity  form
selected.  The  dollar amount  of variable  annuity  payments varies  during the
annuity period based on changes in Annuity Unit Values for the Subaccounts  that
you choose to use in connection with your payments.

RELATIONSHIP BETWEEN SUBACCOUNT INVESTMENT PERFORMANCE AND AMOUNT OF VARIABLE
ANNUITY PAYMENTS

If  a Subaccount  on which a  variable annuity  payment is based  has an average
effective net  investment return  higher than  3% per  annum during  the  period
between two such annuity payments, the Annuity Unit Value will increase, and the
second  payment will be  higher than the first.  Conversely, if the Subaccount's
average effective  net investment  return over  the period  between the  annuity
payments  is less than 3%  per annum, the Annuity  Unit Value will decrease, and
the second payment will  be lower than the  first. "Net investment return,"  for
this  purpose, refers to the Subaccount's overall investment performance, net of
the mortality and  expense risk  and administrative expense  charges, which  are
assessed  at a  nominal aggregate  annual rate  of .45%.  We guarantee  that the
amount of each  variable annuity  payment after the  first payment  will not  be
affected by variations in our mortality experience or our expenses.

TRANSFERS.  During the Annuity Period, the person receiving annuity payments may
make up to four transfers a  year among Subaccounts. The current procedures  for
and  conditions  on  these  transfers  are the  same  as  described  above under
"Allocation of  Purchase Payments  and Certificate  Value Transfers."  Transfers
from a Fixed Annuity Option are not permitted during the Annuity Period.

ANNUITY FORMS

The  Participant may select  an annuity form  or change a  previous selection by
Written Request,  which must  be received  by us  at least  30 days  before  the
Annuity  Commencement  Date.  One  annuity form  may  be  selected,  although as
discussed above, payments under that form may be received on a combination fixed
and variable basis. If  no annuity form  selection is in  effect on the  Annuity
Commencement  Date, in  most cases  we automatically  apply Option  B (described
below), with payments  guaranteed for  10 years.  If the  Certificate is  issued
under  certain retirement plans,  however, federal pension  law may require that
payments be  made  pursuant to  Option  D (described  below),  unless  otherwise
elected. Tax laws and regulations may impose further restrictions to assure that
the  primary purpose of the plan is distribution of the accumulated funds to the
employee.

The following options are available for fixed annuity payments and for  variable
annuity payments.

OPTION A, LIFE ANNUITY. Payments are made as of the first Valuation Date of each
monthly   period  during  the  Annuitant's   life,  starting  with  the  Annuity
Commencement Date. No  payments will  be made after  the Annuitant  dies. It  is
possible  for the payee  to receive only  one payment under  this option, if the
Annuitant dies before the second payment is due.

OPTION  B,  LIFE  ANNUITY   WITH  PAYMENTS  GUARANTEED  FOR   10  YEARS  TO   20
YEARS.  Payments are made as of the  first Valuation Date of each monthly period
starting on the Annuity Commencement Date. Payments will continue as long as the
Annuitant lives. If  the Annuitant dies  before all of  the guaranteed  payments
have  been made, we will continue installments of the guaranteed payments to the
Beneficiary.

OPTION C, JOINT AND  FULL SURVIVOR ANNUITY.  Payments are made  as of the  first
Valuation  Date of  each monthly period  starting with  the Annuity Commencement
Date. Payments  will continue  as long  as  either the  Annuitant or  the  joint
Annuitant  is alive. Payments  will stop when  both the Annuitant  and the joint
Annuitant have died. It is possible for the payee or payees under this option to
receive only one payment,  if both Annuitants die  before the second payment  is
due.

OPTION  D, JOINT AND ONE-HALF CONTINGENT  SURVIVOR ANNUITY. Payments are made as
of the first  Valuation Date of  each monthly period  starting with the  Annuity
Commencement Date. Payments will continue as long as either the Annuitant or the
joint Annuitant is alive. If the Annuitant dies first, payments will continue to
the joint Annuitant at one-half the original amount. If the joint Annuitant dies
first,  payments will  continue to  the Annuitant  at the  original full amount.
Payments will stop when both the Annuitant and the joint Annuitant have died. It
is possible  for the  payee or  payees under  this option  to receive  only  one
payment if both Annuitants die before the second payment is due.

We  also have other  annuity forms available  and information about  them can be
obtained from your  sales representative or  by calling or  writing to our  Home
Office.

DEATH OF ANNUITANT OR OTHER PAYEE

Under  most  annuity forms  offered  by Fortis  Benefits,  the amounts,  if any,
payable on  the  death  of the  Annuitant  during  the Annuity  Period  are  the
continuation  of annuity payments for any  remaining guarantee period or for the
life of any joint Annuitant. In all  such cases, the person entitled to  receive
payments  also  receives any  rights and  privileges under  the annuity  form in
effect.

Additional  rules   applicable  to   such  distributions   under   Non-Qualified
Certificates  are described  under "Federal  Tax Matters--Required Distributions
for Non-Qualified Certificates." Though the  rules there described do not  apply
to  Certificates issued in connection with  qualified plans, similar rules apply
to the plans themselves.

CHARGES AND DEDUCTIONS

PREMIUM TAXES

The states of South Dakota and Wyoming impose a premium tax upon the receipt  of
a  purchase payment.  In these  states, and in  any other  state or jurisdiction
where premium  taxes or  similar assessments  are imposed  upon the  receipt  of
purchase  payments,  Fortis  Benefits  will  pay such  taxes  on  behalf  of the
Participant and then  deduct a  charge for  these amounts  from the  Certificate
Value upon the surrender, death of annuitant or Participant, or annuitization of
the Certificate. In jurisdictions where premium taxes or similar assessments are
imposed at the time annuity payments begin, Fortis Benefits will deduct a charge
for such amounts from the Certificate Value at that time. In such jurisdictions,
the charge will be deducted on a pro-rata basis

                                       14
<PAGE>
from  the then-current  Fixed Account Value  and, by  redemption of Accumulation
Units, the then-current  Variable Account Value  in each Subaccount.  Similarly,
Fortis  Benefits  may  deduct  premium  taxes  from  Certificate  Value  when no
deduction was made from purchase payments, but is subsequently determined to  be
due. Conversely, Fortis Benefits will credit to the Certificate Value the amount
of any deductions for premium taxes or similar assessments that are subsequently
determined not to be owed.

Applicable premium tax rates depend upon the Participant's then-current place of
residence. Applicable rates are subject to change by legislation, administrative
interpretations or judicial acts.

CHARGES AGAINST THE VARIABLE ACCOUNT

MORTALITY  AND  EXPENSE  RISK CHARGE.  We  will  assess each  Subaccount  of the
Variable Account with a daily charge for mortality and expense risk at a nominal
annual rate of  .45% of the  average daily  net assets of  the Variable  Account
(consisting  of approximately .30% for mortality risk and approximately .15% for
expense risk). This charge is assessed  during both the Accumulation Period  and
the Annuity Period. We guarantee not to increase this charge for the duration of
the Certificate.

The  mortality risk borne by Fortis Benefits  arises from its obligation to make
annuity payments (determined  in accordance  with the annuity  tables and  other
provisions  contained in  the Certificate) for  the full life  of all Annuitants
regardless of how long all Annuitants or any individual Annuitant might live. In
addition, Fortis Benefits bears a mortality risk in that it guarantees to pay  a
death benefit upon the death of an Annuitant or Participant prior to the Annuity
Commencement Date.

The  expense risk  assumed is that  actual expenses incurred  in connection with
issuing  and  administering   the  Certificate   will  exceed   the  limits   on
administrative charges set in the Certificate.

If  the administrative  charges and  the mortality  and expense  risk charge are
insufficient to cover the expenses and costs assumed, the loss will be borne  by
the Company. Conversely, if the amount deducted proves more than sufficient, the
excess  will be  profit to the  Company. The  Company expects a  profit from the
mortality and expense risk charge.

ANNUAL ADMINISTRATIVE CHARGE

A $30 annual administrative  charge is deducted each  Certificate year from  the
Certificate  Value  on each  anniversary of  the  Certificate Issue  Date. (This
charge will be lower to the extent legally required in some states.) This charge
is to  help  cover  administrative  costs such  as  those  incurred  in  issuing
Certificates, establishing and maintaining the records relating to Certificates,
making  regulatory filings and furnishing confirmation notices, voting materials
and other communications, providing computer, actuarial and accounting services,
and processing Certificate transactions.  We do not  anticipate any profit  from
this  charge. This  charge will initially  be waived during  the Annuity Period,
although Fortis Benefits reserves the right to reinstitute it at any time.

The annual administrative charge will be deducted by redemption of  Accumulation
Units from each Subaccount of the Variable Account and from the Fixed Account in
the  same proportion  as the  then-current Certificate  Value is  then allocated
among those  alternatives pursuant  to the  Certificate. If  the Certificate  is
totally  surrendered, the full annual administrative  charge will be deducted at
the time of surrender.

TAX CHARGE

We currently impose no  charge for taxes  payable by us  in connection with  the
Certificate,   other  than  for  premium  taxes  and  similar  assessments  when
applicable. We reserve the right to impose a charge for any other taxes that may
become payable by us in  the future in connection  with the Certificates or  the
Separate Account.

MISCELLANEOUS

Because the Variable Account invests in shares of the Portfolios, the net assets
of  the Variable Account  will reflect the investment  advisory fees and certain
other  expenses  incurred  by  the  Portfolios  that  are  described  in   their
prospectuses.

GENERAL PROVISIONS

THE CERTIFICATES

The Certificate, copies of any applications, amendments, riders, or endorsements
attached  to  the  Certificate  and  copies  of  any  supplemental applications,
amendments, endorsements, or revised Certificate  pages which are mailed to  you
are  the entire  Certificate. Only  an officer of  Fortis Benefits  can agree to
change or waive any provisions of a Certificate. Any change or waiver must be in
writing and  signed by  an  officer of  Fortis  Benefits. The  Certificates  are
non-participating and do not share in dividends or earnings of Fortis Benefits.

POSTPONEMENT OF PAYMENT

Fortis  Benefits  may  defer  for  up  to 15  days  the  payment  of  any amount
attributable to a purchase payment made  by check to allow the check  reasonable
time to clear. For a description of other circumstances in which amounts payable
out of Variable Account assets could be deferred, see "Postponement of Payments"
in  the  Statement of  Additional Information.  Fortis  Benefits may  also defer
payment of surrender proceeds payable out of  the Fixed Account for a period  of
up to 6 months.

MISSTATEMENT OF AGE OR SEX AND OTHER ERRORS

If  the age or sex of the Annuitant  has been misstated, any amount payable will
be that which the purchase payments paid would have purchased at the correct age
and sex. If we have made any overpayments because of incorrect information about
age or  sex,  or any  other  miscalculation,  Fortis Benefits  will  deduct  the
overpayment  from the next payment or payments  due. We add underpayments to the
next payment. The  amount of  any adjustment will  be credited  or charged  with
interest at the effective annual rate of 3% per year.

ASSIGNMENT

Rights  and  interests under  a Qualified  Certificate may  be assigned  only in
certain narrow circumstances  referred to in  the Certificate. Participants  and
other   payees  may  assign  their  rights  and  interests  under  Non-Qualified
Certificates, including their ownership rights.

We take  no responsibility  for the  validity  of any  assignment. A  change  in
ownership   rights  must  be   made  in  writing   and  a  copy   must  be  sent

                                       15
<PAGE>
to Fortis Benefits' Home Office. The change will be effective on the date it was
made, although we are not bound by a change until the date we record it.

The rights under a Certificate  are subject to any  assignment of record at  the
Home  Office of Fortis  Benefits. An assignment  or pledge of  a Certificate may
have adverse tax consequences. See below under "Federal Tax Matters."

BENEFICIARY

Before the Annuity  Commencement Date  and while  the Annuitant  is living,  the
Participant  may name  or change  a beneficiary  or a  contingent beneficiary by
sending a  Written Request  of  the change  to  Fortis Benefits.  Under  certain
retirement  programs, however, spousal consent may be required to name or change
a beneficiary, and the right to name a beneficiary other than the spouse may  be
subject  to applicable tax laws and regulations.  We are not responsible for the
validity of any change. A  change will take effect as  of the date it is  signed
but  will not affect any payments we make or action we take before receiving the
Written Request. We also need the consent of any irrevocably named person before
making a requested change.

In the event of  the death of  a Participant or Annuitant  prior to the  Annuity
Commencement date the Beneficiary will be determined as follows:

    - If  there is any surviving Participant,  the surviving Participant will be
      the Beneficiary (this overrides any other beneficiary designation).

    - If there  is  no  surviving  Participant,  the  Beneficiary  will  be  the
      beneficiary designated by the Participant.

    - If  there is no surviving Participant and no surviving beneficiary who has
      been designated by the Participant, then the estate of the last  surviving
      Participant will be the Beneficiary.

REPORTS

We  will mail to the Participant (or to the person receiving payments during the
annuity  period),  at  the  last  known  address  of  record,  any  reports  and
communications  required  by  any  applicable  law  or  regulation.  You  should
therefore give us prompt written notice of any address change. This will include
annual audited financial statements  of the Portfolios,  but not necessarily  of
the Variable Account or Fortis Benefits.

RIGHTS RESERVED BY FORTIS BENEFITS

Fortis  Benefits reserves the right to make certain changes if, in its judgment,
they would best serve the interests  of Participants and Annuitants or would  be
appropriate  in carrying out the purposes  of the Certificates. Any changes will
be made only to the extent and in the manner permitted by applicable laws. Also,
when required by law, Fortis Benefits  will obtain your approval of the  changes
and approval from any appropriate regulatory authority. Such approval may not be
required in all cases, however. Examples of the changes Fortis Benefits may make
include:

    - To operate the Variable Account in any form permitted under the Investment
      Company Act of 1940 or in any other form permitted by law.

    - To  transfer any assets in any Subaccount to another Subaccount, or to one
      or more separate accounts, or to the Fixed Account; or to add, combine  or
      remove Subaccounts in the Variable Account.

    - To substitute, for the Portfolio shares held in any Subaccount, the shares
      of  another Portfolio or  the shares of another  investment company or any
      other investment permitted by law.

    - To make any changes required by the Internal Revenue Code or by any  other
      applicable  law in  order to continue  treatment of the  Certificate as an
      annuity.

    - To change the time or time of day  at which a Valuation Date is deemed  to
      have ended.

    - To  make any other necessary technical changes in the Certificate in order
      to conform with any action the above provisions permit Fortis Benefits  to
      take,  including to change  the way Fortis  Benefits assesses charges, but
      without increasing as  to any then  outstanding Certificate the  aggregate
      amount of the types of charges which Fortis Benefits has guaranteed.

DISTRIBUTION

   
The  Certificates will be sold by individuals who, in addition to being licensed
by state insurance authorities to sell the Certificates of Fortis Benefits,  are
also  registered  representatives  of  Jack  White  &  Company,  an unaffiliated
broker-dealer. The selling activities of Jack White & Company are by means of  a
dealer  agreement with Fortis Investors, Inc.,  the principal underwriter of the
Certificates. Fortis Investors and Jack White & Company are registered with  the
Securities  and Exchange Commission under the Securities Exchange Act of 1934 as
broker-dealers and  are  members  of  the  National  Association  of  Securities
Dealers, Inc.
    

   
As  compensation for distributing the  Certificates, Fortis Benefits pays Fortis
Investors, who in turn pays  Jack White & Company, a  fee not in excess of  .40%
per annum of the average daily Certificate Value of the Certificates sold by it.
    

Fortis  Benefits did not pay  any amount to Fortis  Investors in 1995 associated
with distribution of the  Certificates since no Certificates  were sold in  1995
and  prior years. In  the distribution agreement, Fortis  Benefits has agreed to
indemnify Fortis Investors (and its agents, employees, and controlling  persons)
for  certain  damages  and  expenses,  including  those  arising  under  federal
securities laws.

   
See Note 13 to the Notes to Fortis Benefits' Financial Statements as to  amounts
it has paid to Fortis, Inc. for various services.
    

   
Fortis  Investors is an indirect subsidiary of  Fortis AMEV and Fortis AG and is
therefore under common control with Fortis Benefits. Fortis Investors' principal
business address is the same as that of our Home Office. Fortis Investors is not
obligated to  sell any  specific  amount of  interests under  the  Certificates.
$75,000,000  of  interests  in  the  Guarantee  Periods  Fixed  Account  and  an
indefinite amount of interests in the Variable Account have been registered with
the Securities and Exchange Commission.
    

                                       16
<PAGE>
FEDERAL TAX MATTERS

The following  description is  a general  summary of  the tax  rules,  primarily
related  to federal income  taxes, which in  the opinion of  Fortis Benefits are
currently  in  effect.  These   rules  are  based   on  laws,  regulations   and
interpretations  which are subject  to change at  any time. This  summary is not
comprehensive and is  not intended as  tax advice. Federal  estate and gift  tax
considerations,  as well  as state  and local taxes,  may also  be material. You
should consult a qualified tax adviser as to the tax implications of taking  any
action under a Certificate or related retirement plan.

NON-QUALIFIED CERTIFICATES

Section  72  of  the Internal  Revenue  Code  ("Code") governs  the  taxation of
annuities in general.  Purchase payments made  under Non-Qualified  Certificates
are not excludible or deductible from the gross income of the Participant or any
other  person. However, any increase in the accumulated value of a Non-Qualified
Certificate resulting from the investment performance of the Variable Account or
interest credited  to  the  Fixed  Account  is  generally  not  taxable  to  the
Participant  or other payee until received by him or her, as surrender proceeds,
death benefit  proceeds, or  otherwise.  The exception  to  this rule  is  that,
generally,  Participants who are  not natural persons are  taxed annually on any
increase in the Certificate Value. However, this exception does not apply in all
cases, and you may wish to discuss this with your tax adviser.

The following  discussion applies  generally to  Certificates owned  by  natural
persons.

In  general, surrenders or  partial withdrawals under  Certificates are taxed as
ordinary income  to the  extent of  the  accumulated income  or gain  under  the
Certificate.  If a  Participant assigns or  pledges any  part of the  value of a
Certificate, the value  so pledged or  assigned is taxed  to the Participant  as
ordinary income to the same extent as a partial withdrawal.

With  respect to annuity payment options, although the tax consequences may vary
depending on the option elected under  the Certificate, until the investment  in
the  Certificate is recovered, generally only the portion of the annuity payment
that  represents  the  amount  by  which  the  Certificate  Value  exceeds   the
"investment   in  the  Certificate"  will  be  taxed.  In  general,  a  person's
"investment in the  Certificate" is  the aggregate amount  of purchase  payments
made  by him or  her. After an  Annuitant's or other  payee's "investment in the
Certificate" is recovered, the full amount of any additional annuity payments is
taxable. For variable annuity payments, in general, the taxable portion of  each
annuity  payment (prior to  recovery of the "investment  in the Certificate") is
determined by a  formula which establishes  the specific dollar  amount of  each
annuity  payment that is not taxed. This dollar amount is determined by dividing
the "investment in  the Certificate"  by the  total number  of expected  annuity
payments.  For  fixed annuity  payments, in  general, prior  to recovery  of the
"investment in the Certificate," there is no  tax on the amount of each  payment
which  bears  the  same  ratio  to  that  payment  as  the  "investment  in  the
Certificate" bears to the total expected  value of the annuity payments for  the
term of the payments. However, the remainder of each annuity payment is taxable.
The taxable portion of a distribution (in the form of an annuity or a single sum
payment) is taxed as ordinary income.

For  purposes  of  determining  the  amount  of  taxable  income  resulting from
distributions, all Certificates and other annuity contracts issued by us or  our
affiliates  to the Participant within the same  calendar year will be treated as
if they were a single Certificate.

There is a 10%  penalty under the  Code on the taxable  portion of a  "premature
distribution."  Generally, an  amount is  a "premature  distribution" unless the
distribution is (1) made on or after the Participant or other payee reaches  age
59 1/2, (2) made to a Beneficiary on or after death of the Participant, (3) made
upon  the disability of the Participant or other  payee, or (4) part of a series
of substantially equal annuity payments for  the life or life expectancy of  the
Participant  or  the Participant  and  Beneficiary. Premature  distributions may
result,  for  example,  from  an  early  Annuity  Commencement  Date,  an  early
surrender,  partial surrender or assignment of  a Certificate or the early death
of an  Annuitant who  is not  also  the Participant  or other  person  receiving
annuity payments under the Certificate.

A  transfer of  ownership of  a Certificate, or  designation of  an Annuitant or
other payee who is  not also the  Participant, may result  in certain income  or
gift  tax consequences  to the  Participant that  are beyond  the scope  of this
discussion.  A  Participant  contemplating  any  transfer  or  assignment  of  a
Certificate should contact a competent tax adviser with respect to the potential
tax effects of such transaction.

REQUIRED DISTRIBUTIONS FOR NON-QUALIFIED CERTIFICATES

In  order that a Non-Qualified Certificate be treated as an annuity contract for
federal income  tax purposes,  Section 72(s)  of the  Code requires  (a) if  any
person receiving annuity payments dies on or after the Annuity Commencement Date
but  prior  to  the  time  the  entire  interest  in  the  Certificate  has been
distributed, the remaining portion of such interest will be distributed at least
as rapidly as under the method of distribution being used as of the date of  the
person's   death;  and  (b)  if  any  Participant  dies  prior  to  the  Annuity
Commencement Date, the entire  interest in the  Certificate will be  distributed
(1)  within five years after  the date of that person's  death or (2) as annuity
payments which will begin within one year of that Participant's death and  which
will be made over the life of the Participant's designated Beneficiary or over a
period not extending beyond the life expectancy of that Beneficiary. However, if
the  Participant's  designated  Beneficiary  is  the  surviving  spouse  of  the
Participant, the Certificate may be  continued with the surviving spouse  deemed
to  be  the new  Participant. Where  the Participant  or other  person receiving
payments is not a natural person, the required distributions provided by Section
72(A) apply upon the death of the primary Annuitant.

No regulations  interpreting the  requirements of  Section 72(s)  have yet  been
issued  (although  proposed regulations  have  been issued  interpreting similar
requirements for qualified plans). Fortis Benefits intends to review and  modify
the Certificate if necessary to ensure that it complies with the requirements of
Section 72(s) when clarified by regulation or otherwise.

Generally,  unless the Beneficiary elects otherwise, the above requirements will
be satisfied where the  death occurs prior to  the Annuity Commencement Date  by
paying  the death benefit in a single sum, subject to proof of the Participant's
death. The Beneficiary,  however, may  elect by  Written Request  to receive  an
annuity  option instead of a  lump sum payment. However,  if the election is not
made within 60 days

                                       17
<PAGE>
of the date the single sum death benefit otherwise becomes payable, particularly
where the annuitant dies and the annuitant  is not the Participant, the IRS  may
disregard  the election for tax purposes and  tax the Beneficiary as if a single
sum payment had been made.

QUALIFIED CERTIFICATES

The Certificates may be used with several types of tax-qualified plans. The  tax
rules  applicable to Participants, Annuitants and other payees vary according to
the type of plan and  the terms and conditions of  the plan itself. In  general,
purchase  payments made under a retirement  program recognized under the Code on
behalf of an individual  are excludable from the  individual's gross income  for
tax  purposes  during  the Accumulation  Period.  The  portion, if  any,  of any
purchase payment made by or on behalf of an individual under a Certificate  that
is  not excluded from the individual's gross  income for tax purposes during the
Accumulation  Period   constitutes   the   individual's   "investment   in   the
Certificate."  Aggregate deferrals under all plans  at the employee's option may
be subject to limitations.

When annuity  payments  begin, the  individual  will  receive back  his  or  her
"investment  in the Certificate"  if any, as  a tax-free return  of capital. The
dollar amount of annuity payments received in any year in excess of such  return
is  taxable as ordinary  income. When payments  are received as  an annuity, the
tax-free return of  capital is treated  as if received  ratably over the  entire
period  of the annuity until fully recovered (as described above with respect to
Non-Qualified Certificates).

The Certificates  are  available  in  connection with  the  following  types  of
retirement  plans:  Section  403(b)  annuity  plans  for  employees  of  certain
tax-exempt organizations  and public  educational institutions;  Section 401  or
403(a) qualified pension, profit-sharing or annuity plans; individual retirement
annuities  ("IRAs")  under  Section 408(b);  simplified  employee  pension plans
("SEPs") under Section 408(k); Section 457 unfunded deferred compensation  plans
of  public employers and tax-exempt organizations' and private employer unfunded
deferred compensation plans.  The tax  implications of these  plans are  further
discussed in the Statement of Additional Information under the heading "Taxation
Under Certain Retirement Plans."

WITHHOLDING

Annuity  payments and other  amounts received under  Certificates are subject to
income tax withholding unless the recipient  elects not to have taxes  withheld.
The  amounts withheld will vary among recipients  depending on the tax status of
the individual and the type of payments from which taxes are withheld.

Notwithstanding the  recipient's  election,  withholding may  be  required  with
respect  to certain payments to be delivered  outside the United States and with
respect to  certain distributions  from certain  types of  qualified  retirement
plans,  unless the proceeds are transferred  directly from the qualified plan to
another qualified retirement plan. Moreover, special "backup withholding"  rules
may  require  Fortis  Benefits  to disregard  the  recipient's  election  if the
recipient  fails  to   supply  Fortis   Benefits  with  a   "TIN"  or   taxpayer
identification  number  (social  security  number for  individuals),  or  if the
Internal Revenue Service notifies Fortis Benefits  that the TIN provided by  the
recipient is incorrect.

PORTFOLIO DIVERSIFICATION

The  United  States Treasury  Department has  adopted regulations  under Section
817(h) of the Code  which set standards of  diversification for the  investments
underlying  the Certificates,  in order  for the  Certificates to  be treated as
annuities. Fortis Benefits believes that these diversification standards will be
satisfied. Failure to do so would  result in immediate taxation to  Participants
or  persons receiving annuity payments of  all returns credited to Certificates,
except in the case of certain Qualified Certificates. Also, current  regulations
do not provide guidance as to any circumstances in which control over allocation
of  values  among different  investment alternatives  may cause  Participants or
persons receiving  annuity payments  to be  treated as  the owners  of  Variable
Account assets for tax purposes. Fortis Benefits reserves the right to amend the
Certificates  in  any  way necessary  to  avoid  any such  result.  The Treasury
Department may  establish  standards  in  this  regard  through  regulations  or
rulings.  Such  standards  may apply  only  prospectively,  although retroactive
application is possible if  such standards were considered  not to embody a  new
position.

CERTAIN EXCHANGES

Section  1035  of the  Code  provides generally  that no  gain  or loss  will be
recognized under the  exchange of a  life insurance or  annuity contract for  an
annuity contract. Thus, a properly completed exchange from one of these types of
products  into a Certificate  pursuant to the  special annuity contract exchange
form we provide  for this purpose  is not  generally a taxable  event under  the
Code, and your investment in the Certificate will be the same as your investment
in the product you exchanged out of.

Because  of the complexity of these and  other tax aspects in connection with an
exchange, you should consult a tax adviser before making any exchange.

TAX LAW RESTRICTIONS AFFECTING SECTION 403(B) PLANS

Section 403(b)(12) of the Internal Revenue Code restricts the distribution under
Section 403(b) annuity contracts of:

(1) elective contributions made for years beginning after December 31, 1988;

(2) earnings on those contributions; and

(3) earnings on amounts held as of December 31, 1988.

Distribution of  these  amounts may  only  occur  upon death  of  the  employee,
attainment  of age  59 1/2,  separation from  service, disability,  or financial
hardship. In addition, income attributable to elective contributions made  after
December 31, 1988 may not be distributed in the case of hardship.

                                       18
<PAGE>
FURTHER INFORMATION ABOUT FORTIS BENEFITS

GENERAL

Fortis  Benefits  is  engaged  in  the offer  and  sale  of  insurance products,
including fixed and variable life insurance policies, fixed and variable annuity
contracts, and group life, accident  and health insurance policies. The  Company
markets  its  products  to small  business  and individuals  through  a national
network of independent agents, brokers, and financial institutions.

SELECTED FINANCIAL DATA

The following is a  summary of certain financial  data of Fortis Benefits.  This
summary  has been derived in part from,  and should be read in conjunction with,
the  financial  statements  of  Fortis  Benefits  included  elsewhere  in   this
Prospectus.
   
<TABLE>
<CAPTION>
                                              NINE MONTHS ENDED
                                                SEPTEMBER 30,                        YEAR ENDED DECEMBER 31,
                                          -------------------------   -----------------------------------------------------
                                            1995**        1994**        1994**        1993**        1992**        1991**
                                          -----------   -----------   -----------   -----------   -----------   -----------
                                                 (UNAUDITED)                             (IN THOUSANDS)
<S>                                       <C>           <C>           <C>           <C>           <C>           <C>
INCOME STATEMENT DATA
  Premiums and policy fees..............  $   901,230   $   756,228   $ 1,022,446   $   955,053   $   967,111   $   439,348
  Net investment income.................      147,311       117,506       162,514       153,657       156,431        89,638
  Realized investment gains (losses)....       40,679        (8,047)      (28,815)       73,623        37,928         5,234
  Other income..........................       27,575        26,218        35,958        27,100        26,176         6,668
                                          -----------   -----------   -----------   -----------   -----------   -----------
    TOTAL REVENUES......................    1,116,795       891,905     1,192,103     1,209,433     1,187,646       540,888
  Total benefits and expenses...........    1,047,423       862,496     1,157,651     1,100,199     1,111,530       505,650
  Income tax expense....................       23,584         7,392        11,595        31,090        25,660        12,776
                                          -----------   -----------   -----------   -----------   -----------   -----------
  Income before cumulative effect of
   accounting changes*..................       45,788        22,017        22,857        78,144        50,456        22,462
    NET INCOME..........................  $    45,788   $    22,017   $    22,857   $    81,707   $    50,456   $    22,462
                                          -----------   -----------   -----------   -----------   -----------   -----------
                                          -----------   -----------   -----------   -----------   -----------   -----------
BALANCE SHEET DATA
  Total assets***.......................  $ 4,943,088   $ 3,979,903   $ 4,043,914   $ 3,584,139   $ 2,867,999   $ 2,409,881
  Total liabilities.....................    4,329,129     3,514,101     3,569,717     3,052,231     2,460,445     2,056,255
  Total shareholder's equity***.........      613,959       465,802       474,197       531,908       407,554       353,626

<CAPTION>

                                             1990
                                          -----------

<S>                                       <C>
INCOME STATEMENT DATA
  Premiums and policy fees..............  $   269,374
  Net investment income.................       66,540
  Realized investment gains (losses)....       (3,827)
  Other income..........................        1,813
                                          -----------
    TOTAL REVENUES......................      333,900
  Total benefits and expenses...........      314,451
  Income tax expense....................        9,665
                                          -----------
  Income before cumulative effect of
   accounting changes*..................        9,784
    NET INCOME..........................  $     9,784
                                          -----------
                                          -----------
BALANCE SHEET DATA
  Total assets***.......................  $   922,858
  Total liabilities.....................      810,580
  Total shareholder's equity***.........      112,278
</TABLE>
    

- ------------------------
  * Prior-year data has not been restated for the adoption of Statements 109 and
    106 in 1993 (See Note 2 of the financial statements).
 ** Includes  the group  life and health  business acquired  from Mutual Benefit
    Life Insurance in 1991 (See Note 3 of the financial statements).
   
*** The nine  months ended  September 30,  1995  and 1994  and the  years  ended
    December  31, 1994 and 1993, reflect the impact of the adoption of Statement
    115 (See Note 1 of the financial statements).
    

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS 1994 COMPARED TO 1993

FINANCIAL CONDITION

Total assets rose to $4.0  billion from $3.6 billion  in 1993. The increase  was
due  in a large  part to the increase  in the separate  account assets from $975
million in 1993 to $1,213 million  in 1994. Invested assets, excluding  Separate
Accounts,  increased from $2.3 billion  at December 31, 1993  to $2.4 billion at
December 31, 1994.  Fortis Benefits  invests primarily in  government and  other
high-quality  marketable fixed income securities with the objective of providing
reasonable returns while limiting liquidity and credit risk.

During 1994, the Company's mortgage loans  on real estate increased nearly  $100
million  to $450  million. The  Company has a  high quality  portfolio which has
experienced delinquency rates  lower than the  industry average. Mortgage  loans
now represent approximately 19% of the Company's invested assets.

Policy reserves and liabilities increased from $3.0 billion at December 31, 1993
to  $3.6 billion at December 31, 1994. Aggregate reserves for life insurance and
annuity contracts increased $200 million from $1.1 billion at December 31,  1993
to  $1.3 billion  at December 31,  1994. This  increase in life  reserves is the
result of continued strong sales of the Company's deferred income annuities  and
accumulation in value of its interest sensitive products.

Reserves and claim liabilities for accident and health policies increased by $47
million  to nearly  $800 million  at December  31, 1994.  This increase reflects
growth in  the number  of  claims and  increased  liability costs  for  existing
disabilitants  as  reflected  in  the  Company's  disability  reserves.  Medical
reserves grew more slowly primarily due improved experience in its fully insured
line while overall reserves increased due to volume growth.

Separate Account liabilities increased from $970 million at December 31, 1993 to
$1.2 billion at December 31, 1994. This  increase is the result of new sales  of
the Company's variable life and annuity products during 1994.

                                       19
<PAGE>
RESULTS OF OPERATIONS

Total  revenues  were  $1.2  billion in  1994.  Deteriorating  investment market
conditions in 1994 resulting from higher interest rates increased the  Company's
investment  income $9 million to $163 million while generating capital losses on
securities sold of $29 million. Realized capital gains were $74 million in 1993.

Premiums and policy charges increased by $67 million to $1,022 million in  1994.
Traditional  and group life  insurance premiums increased by  11% during 1994 to
$208 million. The Company has experienced  strong sales of life products due  to
competitive pricing and marketing emphasis.

Interest   sensitive  and  investment  product  policy  charges,  which  consist
primarily of cost of insurance charges on interest sensitive insurance policies,
increased 31% to $38 million in 1994 due to continued growth in these products.

Disability insurance  accounted for  approximately 20%  of the  Company's  group
insurance  revenues.  The  Company  is  one  of  the  leading  writers  of group
disability coverages  in  the United  States.  This market  has  been  intensely
competitive.  The Company's strategy has been  to emphasize its claim management
activities and  refine  its pricing  to  better  reflect the  risks  of  various
industries and occupations.

Medical  premium growth  has slowed over  the past several  years. The Company's
response has been to  heavily emphasize its managed  care products and focus  on
the  sale of partially  self-funded coverages to  larger employers. Accident and
health premiums increased in 1994 to $777 million from $738 million in 1993 as a
result of more aggressive pricing aided by less uncertainty in the market place.

Benefits and  expenses increased  by  $58 million  in  1994 to  $1,158  million.
Traditional  life,  interest  sensitive  and  investment  products'  claims  and
benefits increased by $20 million to  $217 million in 1994 reflecting  increased
inforce  group coverages and inforce block  of interest sensitive and investment
products.

Accident and health benefits increased to $620 million in 1994 from $598 million
in 1993. The experience on the  Company's medical products has improved in  1994
due to less uncertainty in the marketplace.

Amortization  of  deferred policy  acquisition costs  decreased slightly  to $35
million in 1994 from $36 million in  1993. The majority of this, $23 million  in
1994  and $24 million in 1993, is amortization relating to the block of business
acquired from Mutual Benefit Life in 1991.

Insurance commissions,  net of  deferrals,  increased to  $86 million  from  $77
million  in  1993.  The Company  deferred  $52  million of  commissions  in 1994
compared to  $44 million  in 1993.  This additional  deferral resulted  from  an
increase  in sales  of interest sensitive  and investment  products. General and
administrative expenses increased 6% to $197  million in 1994 from $186  million
in 1993 consistent with revenue growth from insurance operations.

Net  income  before  Federal income  tax  expense  totaled $34  million  in 1994
compared to $109  million in  1993. Income  exclusive of  investment income  and
realized  capital  gains and  losses improved  by $19  million in  1994. Federal
income taxes were  $12 million  in 1994  compared to  $31 million  in 1993.  The
decrease in taxes was due primarily to tax credits resulting from capital losses
in 1994 versus tax expense related to capital gains in 1993.

1993 COMPARED TO 1992

Total  revenues increased to $1,209 million in 1993 compared with $1,188 million
in 1992.

Accident and health premiums decreased to $738 million in 1993 from $752 million
in 1992. Growth  of medical  premiums has slowed  over the  past several  years,
reflecting  heavy  lapses  and  low  sales  due  to  the  continuing uncertainty
surrounding national healthcare reform. The  company has attempted to cope  with
this  situation by heavily emphasizing its managed care products and focusing on
the sale of partially self-funded coverages to larger employers.

Disability insurance  accounted for  approximately 20%  of the  company's  group
insurance  revenues.  The  company  is  one  of  the  leading  writers  of group
disability coverages  in  the United  States.  This market  has  been  intensely
competitive  since many  carriers view  the disability  market as  an attractive
alternative to medical  insurance. The  profitability of the  business has  been
adversely   impacted  by  the  low  interest  environment  and  relatively  high
unemployment. The Company's strategy has been to emphasize its claim  management
activities  and  refine  its pricing  to  better  reflect the  risks  of various
industries and occupations.

Traditional life insurance  premiums decreased approximately  2% during 1993  to
$188  million. Most of this decrease resulted  from the termination of one large
group insurance case. This  was partially offset by  strong sales of group  life
insurance throughout the year.

Interest   sensitive  and  investment  product  policy  charges,  which  consist
primarily of cost of  insurance administrative charges  on these policies,  were
$28.8  million in 1993. This was a 22% increase from 1992. This increase was due
to continued growth of these products.

Also contributing to increased  revenues are capital gains  of $73.6 million  in
1993  compared to $37.9  million in 1992.  The additional capital  gains are the
result of  more  favorable market  conditions  throughout 1993  as  the  Company
maintained a normal level of investment activity.

Accident  and health  benefits increased slightly  to $598 million  in 1993 from
$592 million  in 1992.  The experience  on the  Company's medical  products  has
deteriorated  slightly  due  to  the  uncertainty  in  the  marketplace,  but is
consistent with management's expectations.

Traditional life insurance benefits decreased by  $5 million to $146 million  in
1993.  This decrease reflects the terminated  case mentioned above and generally
improved mortality experience.

Interest sensitive  and investment  products benefits  and claims  increased  to
$50.9  million in 1993  from $46.5 million in  1992. This increase  was due to a
larger inforce  block of  interest  sensitive and  investment products  in  1993
compared to 1992.

                                       20
<PAGE>
Amortization  of deferred  policy acquisition costs  was down  slightly to $36.5
million in 1993 from $37.0 million in 1992. The majority of this, $23.6  million
in  1993 and  $24.4 million in  1992, is  amortization relating to  the block of
business acquired from Mutual Benefit Life in 1991.

Insurance commissions decreased to $76.8 million from $80.3 million in 1992  due
primarily  to lower  accident and  health and  traditional life  premiums. Total
incurred commissions actually  increased approximately  10% from  1992 to  1993;
however,  the Company deferred $44 million of these commissions in 1993 compared
with $30 million in 1992. This additional deferral resulted from a 43%  increase
in sales of interest sensitive and investment products.

General  and administrative expenses decreased to $186 million in 1993 from $199
million in 1992. This 7% decrease is due to continued expense reduction programs
throughout the Company.

Net income  before federal  income  tax expense  totaled  $109 million  in  1993
compared  with $76 million in  1992. Federal income taxes  were $31.1 million in
1993 compared  to $25.7  million in  1992. This  increase was  primarily due  to
additional  income  from operations.  However, the  effective tax  rate actually
decreased due to the favorable settlement of prior year's tax audit.

The Company  also  recognized the  cumulative  effect of  implementing  two  new
financial  accounting standards: FASB  Statement No. 109  "Accounting for Income
Taxes" and  FASB Statement  No. 106  "Employers' Accounting  for  Postretirement
Benefits  Other  Than  Pensions".  The combined  effect  of  adopting  these two
statements was to increase net income $3.6 million.

LIQUIDITY AND CAPITAL RESOURCES

The liquidity requirements of the company  have been met by funds provided  from
operations and investment activity.

The primary uses of funds are to provide policy benefits and reserves, operating
expenses,  commissions, and to purchase new investments. The company expects its
investments and operating  activities to continue  to generate sufficient  funds
for these purposes.

The  National  Association  of Insurance  Commissioners  (NAIC)  has implemented
risk-based capital standards  to determine  the capital requirements  of a  life
insurance  company  based  upon  the risks  inherent  in  its  operations. These
standards require the computation of a  risk-based capital amount which is  then
compared  to  the  Company's  actual  total  adjusted  capital.  The computation
involves applying  factors to  various financial  data to  address four  primary
risks:  asset  default, adverse  insurance  experience, interest  rate  risk and
external events. These  standards provide for  regulatory intervention when  the
percentage  of  total adjusted  capital to  authorized control  level risk-based
capital is below certain levels. Based on current calculations of the risk-based
capital standards, the Company's percentage to total adjusted capital is well in
excess of ratios which would require regulatory attention.

Fortis Benefits has no long  or short term debt. Less  than 2% of the  Company's
assets  consisted of non-investment grade bonds as  of December 31, 1994 and the
Company does  not expect  this percentage  to increase  significantly in  future
years.  The company  received additional contributed  capital of  $13 million in
1994 from its parent company. Total shareholder's equity was $474 million as  of
December 31, 1994 compared to $532 million as of December 31, 1993.

COMPETITION

Fortis  Benefits seeks  to compete primarily  on the basis  of customer service,
product design, and,  in the case  of products funded  through Series Fund,  the
investment  results  achieved  by  Fortis Advisers,  Inc.  Many  other insurance
companies compete with Fortis Benefits in each of its markets, including on  the
basis  of price. Many of these companies,  which include some of the largest and
best known insurance companies, have considerably greater resources than  Fortis
Benefits.  Best's Insurance  Reports, Life-Health Edition,  1994 assigned Fortis
Benefits one of its highest ratings, A+ (Superior), as of December 31, 1993, for
financial position and operating performance.

Fortis Benefits  has a  rating  of AA  from Standard  &  Poor's. As  defined  by
Standard & Poor's, insurers rated AA offer "excellent financial security."

These  ratings  represent such  rating  agency's independent  opinion  of Fortis
Benefit's financial strength and ability  to meet its policyholder  obligations,
but  have  no relevance  to  the performance  or quality  of  the assets  in the
Variable Account.

REGULATION AND RESERVES

The  Company  is  subject  to  regulation  and  supervision  by  the   insurance
departments  of  the  states  in  which it  is  licensed  to  do  business. This
regulation covers a  variety of areas,  including benefit reserve  requirements,
adequacy   of  insurance  company  capital   and  surplus,  various  operational
standards, and accounting and  financial reporting procedures. Fortis  Benefits'
operations  and  accounts  are  subject  to  periodic  examination  by insurance
regulatory authorities.

Under insurance  guaranty fund  laws  in most  states, insurers  doing  business
therein  can be assessed up to  prescribed limits for insurance contract losses,
if  covered,  incurred  by  insolvent  companies.  The  amount  of  any   future
assessments  of Fortis Benefits under these laws cannot be reasonably estimated.
Most of these laws  do provide, however,  that an assessment  may be excused  or
deferred if it would threaten an insurer's own financial strength.

Although  the  federal  government  generally  does  not  directly  regulate the
business of insurance, federal initiatives often have an impact on the  business
in  a variety of ways. Federal measures  that may adversely affect the insurance
business include health  care reform, employee  benefit regulation, controls  on
medicare  costs and medical entitlement programs,  tax law changes affecting the
taxation of  insurance  companies  or  of insurance  products,  changes  in  the
relative  desirability of various  personal investment vehicles,  and removal of
impediments on the entry of banking institutions into the business of insurance.

Pursuant to state insurance laws  and regulations, Fortis Benefits is  obligated
to  carry on its books,  as liabilities, reserves to  meet its obligations under
outstanding insurance contracts. These reserves are

                                       21
<PAGE>
based on assumptions  about, among  other things, future  claims experience  and
investment  returns. Neither the  reserve requirements nor  the other aspects of
state insurance regulation provide absolute  protection to holders of  insurance
contracts,  including the Certificates, if Fortis  Benefits were to incur claims
or expenses at rates  significantly higher than expected  (due, for example,  to
acquired   immune   deficiency  syndrome   or   other  infectious   diseases  or
catastrophes) or significant unexpected losses on its investments.

EMPLOYEES AND FACILITIES

Fortis Benefits has  approximately 2,300  employees and  considers its  employee
relations  to  be  excellent; Fortis  Benefits  owns its  Home  Office building,
consisting  of  295,000  square  feet  in  Woodbury,  Minnesota.  It  also   has
administrative  offices  in  Kansas  City, Missouri.  Fortis  Benefits  leases a
portion of that building consisting of  297,000 square feet. In addition  Fortis
Benefits  has several  regional claims and  sales offices  throughout the United
States. Fortis Benefits occupies approximately 100%  of its home office and  70%
of  its  administration building,  which  it expects  will  be adequate  for its
purposes for the foreseeable future.

DIRECTORS AND EXECUTIVE OFFICERS

Set forth  is  information  concerning the  Company's  directors  and  executive
officers,  to  the  extent  responsible  for  its  variable  annuity operations,
together with their business experience  and principal occupations for the  past
five years:

   
<TABLE>
<S>                          <C>
OFFICER-DIRECTORS
Dean C. Kopperud, 43         President--Fortis  Financial Group;  also officer of  affiliated companies; before
Director since 1995          then Senior Vice President of Integrated Resources, Inc.
Robert Brian Pollock, 41     President and Chief Executive Officer; before then Senior Vice President--Life and
Director Since 1988          Disability.
Thomas Michael Keller, 48    President--Fortis Healthcare; before then Senior Vice President of Fortis, Inc.
Director since 1990

OTHER DIRECTORS
Allen Royal Freedman, 56     Chairman and Chief Executive Officer of Fortis, Inc.
Chairman of the Board since
1995
Henry Carroll Mackin, 54     Executive Vice President of Fortis, Inc.
Director Since 1990
Arie Aristide Fakkert, 52    Assistant General Manager of Fortis International N.V.
Director Since 1987

EXECUTIVE OFFICERS
Rhonda Schwartz, 31          Senior Vice President  and General Counsel--Life  and Investment Products;  before
                             then Secretary and General Counsel of Fortis, Inc.; before then Norris, McLaughlin
                             & Marcus--attorneys.
Larry A. Medin, 46           Senior   Vice  President--Sales;   before  then   Senior  Vice  President--Western
                             Divisional Officer, Colonial Group, Inc.
Michael John Peninger, 41    Senior Vice President and Chief Financial Officer
Jon H. Nicholson, 46         Vice President--Annuities.
Anthony J. Rotondi, 50       Senior Vice President--Life Operations.
</TABLE>
    

Fortis Benefits' officers serve at the  pleasure of the board of directors,  and
members  of  the  board  serve  without  compensation  (except  for  expenses of
attending  board  meetings),  until  their  successors  are  duly  elected   and
qualified.

Mr.  Freedman is a director of  Systems and Computer Technology Corporation. Mr.
Freedman is also a  director of the  following registered investment  companies:
Fortis Equity Portfolios, Inc.; Fortis Growth Fund, Inc.; Fortis Fiduciary Fund,
Inc.,  Fortis Income Portfolios, Inc.;  Fortis Securities, Inc.; Fortis Tax-Free
Portfolios, Inc.; Fortis  Money Portfolios, Inc.;  Fortis Advantage  Portfolios,
Inc.;  Fortis World  Wide Portfolios,  Inc.; Fortis  Series Fund,  Inc.; Special
Portfolios, Inc.

                                       22
<PAGE>
EXECUTIVE COMPENSATION

Set forth  below  is certain  information  concerning the  compensation  of  the
executive officers of Fortis Benefits.

- --------------------------------------------------------------------------------

SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                    ANNUAL COMPENSATION               LONG-TERM COMPENSATION
                                                          ---------------------------------------  ----------------------------
                                                                                  OTHER ANNUAL        LTIP         ALL OTHER
         NAME AND PRINCIPAL POSITION             YEAR      SALARY      BONUS      COMPENSATION       PAYOUTS    COMPENSATION (1)
- ---------------------------------------------  ---------  ---------  ---------  -----------------  -----------  ---------------
<S>                                            <C>        <C>        <C>        <C>                <C>          <C>
Robert B. Pollock                                   1994  $ 200,000  $  84,000      $       0       $       0      $  14,150
President and Chief Executive Officer               1993    140,908     60,000              0          40,907         11,328
                                                    1992    139,250     46,800              0          39,243         11,057
- -------------------------------------------------------------------------------------------------------------------------------
James R. Faust                                      1994    200,000     37,150              0          51,236         12,346
Executive Vice President--                          1993    189,785    102,100              0               0         14,150
Marketing and Sales                                 1992    190,423     54,100              0               0         13,732
- -------------------------------------------------------------------------------------------------------------------------------
Anthony J. Rotondi                                  1994    150,000     54,375               0              0          12,866
Sr. Vice President--Life Insurance Operations       1993    142,000     43,400               0              0          11,816
                                                    1992    140,500     54,941               0              0          11,790
- -------------------------------------------------------------------------------------------------------------------------------
William D. Greiter                                  1994    144,000     36,750               0              0          10,834
Senior Vice President                               1993    138,000    105,570               0         61,063           8,994
                                                    1992     56,057     40,400               0         53,585           5,787
- -------------------------------------------------------------------------------------------------------------------------------
Michael John Peninger                               1994    135,000     39,150               0              0          10,116
Senior Vice President and                           1993    125,487     33,594               0         25,708           8,994
Chief Financial Officer                             1992    110,846     33,500               0         22,045           8,661
</TABLE>

- ------------------------
(1) This  column includes contributions made by Fortis Benefits for the year for
    the benefit for the  named individual to  a defined contribution  retirement
    plan.

LONG-TERM INCENTIVE PLAN AWARDS TABLE
(LONG-TERM INCENTIVE PLAN (1) AWARDS IN LAST FISCAL YEAR)

<TABLE>
<CAPTION>
                                                                       PERFORMANCE OR       ESTIMATED FUTURE PAYOUTS UNDER
                                                      NUMBER OF      OTHER PERIOD UNTIL       NON-STOCK PRICE BASED PLANS
                                                   SHARES, UNITS OR     MATURATION OR     -----------------------------------
NAME                                                 OTHER RIGHTS          PAYOUT          THRESHOLD     TARGET     MAXIMUM
- -------------------------------------------------  ----------------  -------------------  -----------  ----------  ----------
<S>                                                <C>               <C>                  <C>          <C>         <C>
Robert B. Pollock................................      252 Units            3 years          0 Units    252 Units   756 Units
James R. Faust...................................      277 Units            3 years          0 Units    277 Units   831 Units
Anthony J. Rotondi...............................      286 Units            3 years          0 Units    286 Units   858 Units
William D. Greiter...............................      247 Units            3 years          0 Units    247 Units   741 Units
Michael John Peninger............................      133 Units            3 years          0 Units    133 Units   399 Units
</TABLE>

- ------------------------
(1) Units shown in this table represent performance units granted pursuant to an
    Executive  Incentive  Compensation Plan  in which  officers and  managers of
    Fortis Benefits participate. Awards are made pursuant to this plan based  on
    the employee's position with Fortis Benefits and salary level and the extent
    to   which  the  employee  and  Fortis  Benefits  meet  certain  performance
    objectives over 1- and 3-year periods.  Employees may elect to defer  awards
    payable to them under this plan.

As  additional  compensation to  its  employees and  executive  officers, Fortis
Benefits has an Employees' Uniform  Retirement Plan which generally provides  an
annual  annuity benefit  upon retirement  at age 65  (or a  reduced benefit upon
early retirement) equal to: .9% of the employee's Average Annual compensation up
to  the  employee's   social  security  covered   compensation,  plus  1.3%   of
compensation  above the social security  covered compensation, multiplied by the
employee's years of credited services. Estimated annual benefits upon retirement
under the Employees' Uniform Retirement Plan for those individuals named in  the
tables  set forth above, based on  current compensation levels, are $26,226, $0,
$45,745, $16,809 and $15,422, respectively.

In  addition,  Fortis  Benefits  provides  an  unfunded  Supplemental  Executive
Retirement   Plan   for  certain   executives  of   Fortis  Benefits.   None  of

                                       23
<PAGE>
the named executives are currently covered  by the Plan, but Mr. Pollock  became
eligible  to participate in the Plan on  January 1, 1995. Under the Supplemental
Executive Retirement Plan, the annual  benefit is calculated by subtracting  the
benefit  payable under the Employees' Uniform  Retirement Plan and the estimated
Social Security benefit from the "Target Benefit." The "Target Benefit" is equal
to 50% of  Final Average Salary  (average salary over  the final 36  consecutive
months  of employment) reduced for less than  20 years of service at retirement.
Upon retirement prior  to age 65  and after attaining  age 55 with  10 years  of
service,  special early retirement rules apply. The salary used to calculate the
Final Average  Salary consists  of regular  compensation and  the annual  target
incentive bonus of the participant.
The  following  table illustrates  the COMBINED  estimated life  annuity benefit
payable from  the  Employees'  Uniform  Retirement  Plan  and  the  Supplemental
Executive  Retirement Plan to employees with  the specified Final Average Salary
and years of service upon retirement.

PENSION PLAN TABLE*

<TABLE>
<CAPTION>
                                                                                    YEARS OF SERVICE
                                                            ----------------------------------------------------------------
FINAL AVERAGE SALARY                                           10         15         20         25         30         35
- ----------------------------------------------------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                         <C>        <C>        <C>        <C>        <C>        <C>
$200,000..................................................  $  36,548  $  61,548  $  86,548  $  86,548  $  86,548  $  86,548
 225,000..................................................     42,798     70,923     99,048     99,048     99,048     99,048
 250,000..................................................     49,048     80,298    111,548    111,548    111,548    111,548
 275,000..................................................     55,298     89,673    124,048    124,048    124,048    124,048
 300,000..................................................     61,548     99,048    136,548    136,548    136,548    136,548
 325,000..................................................     67,798    108,423    149,048    149,048    149,048    149,048
 350,000..................................................     74,048    117,798    161,548    161,548    161,548    161,548
</TABLE>

- ------------------------
*The information  above  includes benefits  paid  under the  Employees'  Uniform
 Retirement  Plan and the  Supplemental Executive Retirement  Plan for executive
 officers who  participate in  the Supplemental  Retirement Plan,  but  excludes
 social security benefits.

OWNERSHIP OF SECURITIES

All  of Fortis Benefits' outstanding shares are owned by Time Insurance Company,
515 West Wells, Milwaukee, Wisc. 53201, which is itself wholly owned by  Fortis,
Inc., One World Trade Center, Suite 5001, New York, N.Y. 10048. Fortis, Inc., in
turn  is wholly owned  by Fortis International,  Inc., which is  wholly owned by
AMEV/VSB 1990  N.V., both  of which  share  the same  address with  N.V.  AMEV.,
Archimedeslaan  10, 3584 BA, Utrecht, The Netherlands. AMEV/VSB 1990 N.V. is 50%
owned by Fortis AMEV and 50% owned, through certain subsidiaries, by Fortis  AG,
Boulevard Emile Jacqmain 53, 1000 Brussels, Belgium.

VOTING PRIVILEGES

In accordance with its view of current applicable law, Fortis Benefits will vote
shares  of each  of the  Portfolios which are  attributable to  a Certificate at
regular and special meetings of the shareholders of Series Fund in proportion to
instructions received  from  the  persons  having the  voting  interest  in  the
Certificate as of the record date for the corresponding Series Fund shareholders
meeting.  Participants have the voting  interest during the Accumulation Period,
persons receiving annuity payments during the Annuity Period, and  Beneficiaries
after  the death  of the  Annuitant or  Participant. However,  if the Investment
Company Act of 1940 or any rules thereunder should be amended or if the  present
interpretation thereof should change, and as a result Fortis Benefits determines
that  it is permitted to vote shares of  the Portfolios in its own right, it may
elect to do so.

During the Accumulation Period, the number of shares of a Portfolio attributable
to a Certificate is  determined by dividing the  amount of Certificate Value  in
the  corresponding Subaccount pursuant to the  Certificate as of the record date
for the shareholders meeting by the net asset value of one Portfolio share as of
that date. During the  Annuity Period, or  after the death  of the Annuitant  or
Participant,   the  number  of  Portfolio  shares  deemed  attributable  to  the
Certificate will be computed in a comparable manner, based on the liability  for
future  variable  annuity  payments  allocable  to  that  Subaccount  under  the
Certificate as of the  record date. Such liability  for future payments will  be
calculated  on the basis  of the mortality assumptions  and the assumed interest
rate used in determining the number of Annuity Units credited to the Certificate
and the applicable  Annuity Unit value  on the record  date. During the  Annuity
Period,  the  number  of  votes attributable  to  a  Certificate  will generally
decrease since funds set aside to make the annuity payments will decrease.

Fortis  Benefits  will  vote  shares  for  which  it  has  received  no   timely
instructions,  and any shares attributable to excess amounts Fortis Benefits has
accumulated in the related Subaccount, in proportion to the voting  instructions
which  it receives with  respect to all Certificates  and other variable annuity
contracts participating in a  Portfolio. To the extent  that Fortis Benefits  or
any  affiliated company holds any  shares of a Portfolio,  they will be voted in
the same proportion as  instructions for that Portfolio  that are received  from
persons holding the voting interest with respect to all Fortis Benefits separate
accounts participating in that Portfolio. Shares held by separate accounts other
than  the  Variable  Account  will  in  general  be  voted  in  accordance  with
instructions of participants  in such other  separate accounts. This  diminishes
the relative voting influence of the Certificates.

Each  person having a  voting interest in  a Subaccount of  the Separate Account
will receive  proxy  material,  reports  and other  materials  relating  to  the
appropriate Portfolio. Pursuant to the procedures described above, these persons
may give instructions regarding the election of the Board of Directors of Series
Fund, ratification of the selection of its independent auditors, the approval of
the investment managers of a

                                       24
<PAGE>
Portfolio,  changes in  fundamental investment policies  of a  Portfolio and all
other matters that are put to a vote by Series Fund shareholders.

LEGAL MATTERS

The legality of the  Certificates described in this  Prospectus has been  passed
upon  by  David A.  Peterson, Esquire,  Assistant General  Counsel with  the law
department  of  Fortis  Benefits.  Messrs.  Freedman,  Levy,  Kroll  &  Simonds,
Washington, D.C., have advised Fortis Benefits on certain federal securities law
matters.

OTHER INFORMATION

Registration  Statements  have  been  filed  with  the  Securities  and Exchange
Commission under the  Securities Act  of 1933 as  amended, with  respect to  the
Certificates  discussed in this Prospectus. Not all of the information set forth
in the Registration Statement, amendments and exhibits thereto has been included
in this  Prospectus.  Statements contained  in  this Prospectus  concerning  the
content  of  the Certificates  and other  legal instruments  are intended  to be
summaries. For a complete statement of  the terms of these documents,  reference
should  be  made  to the  instruments  filed  with the  Securities  and Exchange
Commission.

A Statement of Additional  Information is available  upon request. Its  contents
are as follows:

CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<CAPTION>
                                                    PAGE
                                                     ---
<S>                                              <C>
Fortis Benefits and the Variable Account.......           2
Calculation of Annuity Payments................           2
Postponement of Payments.......................           3
Services.......................................           4
  - Safekeeping of Variable Account Assets.....           4
  - Experts....................................           4
  - Principal Underwriter......................           4
Limitations on Allocations.....................           4
Change of Investment Adviser or Investment
 Policy........................................           4
Taxation Under Certain Retirement Plans........           5
Withholding....................................           9
Terms of Exemptive Relief in Connection With
 Mortality and Expense Risk Charge.............           9
Variable Account Financial Statements..........          10
APPENDIX A--Performance Information............         A-1
</TABLE>

FORTIS BENEFITS FINANCIAL STATEMENTS

The financial statements of Fortis Benefits that are included in this Prospectus
should  be considered primarily as bearing on  the ability of Fortis Benefits to
meet its obligations under the  Certificates. The Certificates are not  entitled
to participate in earnings, dividends or surplus of Fortis Benefits.

                                       25
<PAGE>
REPORT OF INDEPENDENT AUDITORS

The Board of Directors
Fortis Benefits Insurance Company

We  have audited  the accompanying balance  sheets of  Fortis Benefits Insurance
Company as of December 31, 1994 and 1993, and the related statements of  income,
shareholder's  equity and cash flows  for each of the  three years in the period
ended December 31, 1994.  These financial statements  are the responsibility  of
the  Company's management. Our responsibility is  to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the  financial statements referred to  above present fairly,  in
all  material  respects, the  financial  position of  Fortis  Benefits Insurance
Company at December 31, 1994 and 1993, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1994, in
conformity with generally accepted accounting principles.

In 1993, as discussed in Note 2 to the financial statements, the Company changed
its method of accounting  for income taxes,  postretirement benefits other  than
pensions and certain investments in debt and equity securities.

   
                                                    /s/ Ernst & Young LLP
    

                                                    Minneapolis, Minnesota
                                                    February 16, 1995

                                       26
<PAGE>
BALANCE SHEETS
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31
                                                                                            -------------------------
                                                                                               1994          1993
                                                                                            -----------   -----------
<S>                                                                                         <C>           <C>
ASSETS
Investments--(Note 4)
  Fixed maturities, at fair value (amortized cost 1994--$1,749,347, 1993--$1,630,393).....  $ 1,674,782   $ 1,706,702
  Equity securities, at fair value (cost 1994--$59,010 1993--$56,126).....................       64,552        65,905
  Mortgage loans on real estate, less allowance for possible losses (1994--$7,429;
   1993--$6,324)..........................................................................      452,547       355,515
  Policy loans............................................................................       49,221        47,009
  Short-term investments..................................................................      117,562        73,382
  Real estate and other investments.......................................................       13,441        10,976
                                                                                            -----------   -----------
                                                                                              2,372,105     2,259,489
Cash......................................................................................       10,888         6,675
Receivables:
  Uncollected premiums....................................................................       40,667        33,910
  Reinsurance recoverable on unpaid and paid losses.......................................       15,181        16,554
  Due from affiliates.....................................................................        2,220         4,555
  Other...................................................................................       12,593         3,720
                                                                                            -----------   -----------
                                                                                                 70,661        58,739
Accrued investment income.................................................................       38,584        32,591
Deferred policy acquisition costs--Note 5.................................................      232,198       196,483
Property and equipment at cost, less accumulated depreciation--Note 6.....................       56,939        53,540
Deferred federal income taxes--Note 8.....................................................       48,509            --
Other assets..............................................................................        1,120           985
Assets held in separate accounts--Note 9..................................................    1,212,910       975,637
                                                                                            -----------   -----------
      TOTAL ASSETS........................................................................  $ 4,043,914   $ 3,584,139
                                                                                            -----------   -----------
                                                                                            -----------   -----------
</TABLE>

                       See notes to financial statements.

                                       27
<PAGE>
BALANCE SHEETS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31
                                                                                            -------------------------
                                                                                               1994          1993
                                                                                            -----------   -----------
<S>                                                                                         <C>           <C>
POLICY RESERVES, LIABILITIES, AND SHAREHOLDER'S EQUITY
POLICY RESERVES AND LIABILITIES
  Future policy benefit reserves:
    Traditional life insurance............................................................  $   375,257   $   353,407
    Interest sensitive and investment products............................................      912,653       690,061
    Accident and health...................................................................      798,293       752,047
                                                                                            -----------   -----------
                                                                                              2,086,203     1,795,515
  Unearned premiums.......................................................................       16,145        18,574
  Other policy claims and benefits payable................................................      169,864       158,705
  Policyholder dividends payable..........................................................        6,793        10,561
                                                                                            -----------   -----------
                                                                                              2,279,005     1,983,355
  Accrued expenses........................................................................       45,905        45,035
  Current income taxes payable............................................................        4,352         1,069
  Deferred federal income taxes--Note 8...................................................           --         4,229
  Other liabilities.......................................................................       32,416        48,107
  Liabilities related to separate accounts................................................    1,208,039       970,436
                                                                                            -----------   -----------
TOTAL POLICY RESERVES AND LIABILITIES.....................................................    3,569,717     3,052,231
SHAREHOLDER'S EQUITY--Notes 1, 10 and 12
  Common stock, $5 par value, 1,000,000 shares authorized, issued and outstanding.........        5,000         5,000
  Additional paid-in capital..............................................................      358,000       345,000
  Retained earnings.......................................................................      153,551       130,694
  Unrealized gains (losses) on investments, net--Note 4...................................      (42,908)       50,144
  Unrealized gains on assets held in separate accounts net of deferred taxes of $298 in
   1994
   and $576 in 1993.......................................................................          554         1,070
                                                                                            -----------   -----------
      TOTAL SHAREHOLDER'S EQUITY..........................................................      474,197       531,908
                                                                                            -----------   -----------
      TOTAL RESERVES, LIABILITIES, AND SHAREHOLDER'S EQUITY...............................  $ 4,043,914   $ 3,584,139
                                                                                            -----------   -----------
                                                                                            -----------   -----------
</TABLE>

                       See notes to financial statements.

                                       28
<PAGE>
STATEMENTS OF INCOME
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31
                                                                                 ------------------------------------------
                                                                                     1994           1993           1992
                                                                                 ------------   ------------   ------------
<S>                                                                              <C>            <C>            <C>
REVENUES
  Insurance operations
    Traditional life insurance premiums........................................  $    207,824   $    187,863   $    191,887
    Interest sensitive and investment product policy charges...................        37,823         28,778         23,690
    Accident and health premiums...............................................       776,799        738,412        751,534
                                                                                 ------------   ------------   ------------
                                                                                    1,022,446        955,053        967,111
  Net investment income--Note 4................................................       162,514        153,657        156,431
  Realized gains (losses) on investments--Note 4...............................       (28,815)        73,623         37,928
  Other income.................................................................        35,958         27,100         26,176
                                                                                 ------------   ------------   ------------
      TOTAL REVENUES...........................................................     1,192,103      1,209,433      1,187,646
BENEFITS AND EXPENSES
  Benefits to policyholders:
    Traditional life insurance.................................................       162,168        145,958        151,291
    Interest sensitive and investment products.................................        55,026         50,935         46,490
    Accident and health........................................................       620,367        598,146        591,927
                                                                                 ------------   ------------   ------------
                                                                                      837,561        795,039        789,708
  Policyholder dividends.......................................................         1,986          5,855          5,061
  Amortization of deferred policy acquisition costs--Note 5....................        34,566         36,503         37,005
  Insurance commissions........................................................        86,111         76,816         80,275
  General and administrative expenses..........................................       197,427        185,986        199,481
                                                                                 ------------   ------------   ------------
      TOTAL BENEFITS AND EXPENSES..............................................     1,157,651      1,100,199      1,111,530
                                                                                 ------------   ------------   ------------
Income before federal income taxes and cumulative effect of accounting
 changes.......................................................................        34,452        109,234         76,116
Federal income taxes--Note 8...................................................        11,595         31,090         25,660
                                                                                 ------------   ------------   ------------
Income before cumulative effect of accounting changes..........................        22,857         78,144         50,456
  Cumulative effect of change in accounting for income taxes--Note 2...........            --          4,814             --
  Cumulative effect of change in accounting for postretirement benefits other
   than pensions, net of tax--Note 2...........................................            --         (1,251)            --
                                                                                 ------------   ------------   ------------
      NET INCOME...............................................................  $     22,857   $     81,707   $     50,456
                                                                                 ------------   ------------   ------------
                                                                                 ------------   ------------   ------------
</TABLE>

                       See notes to financial statements.

                                       29
<PAGE>
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                      UNREALIZED
                                                                                         UNREALIZED    GAINS ON
                                                               ADDITIONAL                   GAINS     ASSETS HELD
                                                    COMMON       PAID-IN     RETAINED    (LOSSES) ON  IN SEPARATE
                                                     STOCK       CAPITAL     EARNINGS    INVESTMENTS   ACCOUNTS      TOTAL
                                                  -----------  -----------  -----------  -----------  -----------  ---------
<S>                                               <C>          <C>          <C>          <C>          <C>          <C>
Balance January 1, 1992.........................   $   5,000    $ 345,000    $   2,178    $     860    $     588   $ 353,626
Net income......................................          --           --       50,456           --           --      50,456
Change in unrealized gains on investments,
 net............................................          --           --           --        3,403           --       3,403
Change in unrealized gains on assets held in
 separate account, net of deferred tax expense
 of $36.........................................          --           --           --           --           69          69
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Balance December 31, 1992.......................       5,000      345,000       52,634        4,263          657     407,554
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Net income......................................          --           --       81,707           --           --      81,707
Dividends to shareholder........................          --           --       (4,000)          --           --      (4,000)
Other...........................................          --           --          353           --           --         353
Change in unrealized gains on investments,
 net............................................          --           --           --        2,099           --       2,099
Change in unrealized gains on investments, net,
 resulting from initial adoption of FASB 115
 (Note 1).......................................          --           --           --       43,782           --      43,782
Change in unrealized gain on assets held in
 separate account, net of deferred tax expense
 of $238........................................          --           --           --           --          413         413
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Balance December 31, 1993.......................       5,000      345,000      130,694       50,144        1,070     531,908
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Net income......................................          --           --       22,857           --           --      22,857
Additional paid-in capital......................          --       13,000           --           --           --      13,000
Change in unrealized losses on investments,
 net............................................          --           --           --      (93,052)          --     (93,052)
Change in unrealized loss on assets held in
 separate account, net of deferred tax benefit
 of $277........................................          --           --           --           --         (516)       (516)
                                                  -----------  -----------  -----------  -----------  -----------  ---------
Balance December 31, 1994.......................   $   5,000    $ 358,000    $ 153,551    $ (42,908)   $     554   $ 474,197
                                                  -----------  -----------  -----------  -----------  -----------  ---------
                                                  -----------  -----------  -----------  -----------  -----------  ---------
</TABLE>

                       See notes to financial statements.

                                       30
<PAGE>
STATEMENTS OF CASH FLOWS
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                         YEAR ENDED DECEMBER 31
                                                                               ------------------------------------------
                                                                                   1993           1992           1991
                                                                               ------------   ------------   ------------
<S>                                                                            <C>            <C>            <C>
OPERATING ACTIVITIES
  Net income.................................................................  $     22,857   $     81,707   $     50,456
  Adjustments to reconcile net income to net cash provided by operating
   activities:
    Cumulative effect of accounting changes..................................            --         (3,563)            --
    Increase in future policy benefit reserves for traditional, interest
     sensitive and accident and health policies..............................        79,014         58,299         44,582
    Increase (decrease) in other policy claims and benefits and policyholder
     dividends payable.......................................................        10,075        (15,868)        (8,318)
    Decrease in deferred federal income taxes................................        (2,356)        (9,776)       (28,923)
    Increase (decrease) in income taxes payable..............................         3,283        (12,733)        (3,218)
    Amortization of policy acquisition costs.................................        34,566         36,503         37,005
    Policy acquisition costs deferred........................................       (54,349)       (45,841)       (31,232)
    Provision for mortgage loan losses.......................................         1,105          1,648          1,653
    Provision for depreciation...............................................        12,267          9,399          7,506
    Accrual of discount, net.................................................          (914)            72          3,868
    Change in uncollected premiums, accrued investment income, other
     receivables, unearned premiums, accrued expenses and other
     liabilities.............................................................       (36,650)         5,751          1,135
    Net realized (gains) losses on investments...............................        28,815        (73,623)       (37,928)
    Other....................................................................          (135)           164            289
                                                                               ------------   ------------   ------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES..............................        97,578         32,139         36,875
INVESTING ACTIVITIES
  Purchase of fixed maturity investments.....................................    (1,943,697)    (2,337,842)    (2,459,482)
  Sales or maturities of fixed maturity investments..........................     1,798,184      2,358,288      2,431,920
  (Increase) decrease in short-term investments..............................       (44,266)        28,756        (76,226)
  Purchase of other investments..............................................      (211,836)      (201,601)       (46,054)
  Sales or maturities of other investments...................................       104,399         75,539         33,414
  Purchase of property and equipment.........................................       (16,164)       (13,155)       (27,370)
  Purchase of group insurance business.......................................        (6,644)        (5,521)        (8,685)
  Other......................................................................           500             49         12,241
                                                                               ------------   ------------   ------------
      NET CASH USED BY INVESTING ACTIVITIES..................................      (319,524)       (95,487)      (140,242)
                                                                               ------------   ------------   ------------
FINANCING ACTIVITIES
  Activities related to investment products:
    Considerations received..................................................       200,499         68,943         99,631
    Surrenders and death benefits............................................       (19,207)       (37,262)       (23,371)
    Interest credited to policyholders.......................................        31,867         30,024         27,958
  Additional paid-in capital from shareholder................................        13,000             --             --
  Dividends paid to shareholder..............................................            --         (4,000)        (8,000)
                                                                               ------------   ------------   ------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES..............................       226,159         57,705         96,218
                                                                               ------------   ------------   ------------
      INCREASE (DECREASE) IN CASH............................................         4,213         (5,643)        (7,149)
  Cash at beginning of year..................................................         6,675         12,318         19,467
                                                                               ------------   ------------   ------------
      CASH AT END OF YEAR....................................................  $     10,888   $      6,675   $     12,318
                                                                               ------------   ------------   ------------
                                                                               ------------   ------------   ------------
</TABLE>

                       See notes to financial statements.

                                       31
<PAGE>
NOTES TO FINANCIAL STATEMENTS
FORTIS BENEFITS INSURANCE COMPANY

DECEMBER 31, 1994

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF STATEMENT PRESENTATION

Fortis Benefits Insurance Company (the Company) is incorporated in Minnesota and
is  an indirect wholly-owned subsidiary of Fortis, Inc. The financial statements
are presented  in  conformity  with generally  accepted  accounting  principles.
Certain  amounts included  in the 1993  and 1992 financial  statements have been
reclassified to conform to the 1994 presentation.

RECOGNITION OF REVENUES, POLICY RESERVES AND LIABILITIES AND POLICY  ACQUISITION
COSTS

The  Company follows  generally accepted  accounting principles  which differ in
certain respects from statutory accounting practices prescribed or permitted  by
regulatory authorities. The more significant of these principles are:

    Premiums  for  long-duration  traditional life  policies  are  recognized as
    revenues when due  over the  premium-paying period.  Liabilities for  future
    policy  benefits and  expenses are computed  using the net  level method and
    include investment yield, mortality, withdrawal, and other assumptions based
    on the Company's  experience, modified as  necessary to reflect  anticipated
    trends and to include provisions for possible unfavorable deviations.

    Revenues  for  universal life  and  investment products  consist  of charges
    assessed against policy account balances during  the period for the cost  of
    insurance,  policy  administration,  and  surrender  charges.  Future policy
    benefit reserves are  computed under  the retrospective  deposit method  and
    consist  of policy account balances  before applicable surrender charges and
    certain deferred policy initiation fees that are being recognized in  income
    over the term of the policies. Policy benefits charged to expense during the
    period  include  amounts  paid  in excess  of  policy  account  balances and
    interest credited  to policy  account balances.  Interest credit  rates  for
    universal  life and investment products ranged from  4% to 7.80% in 1994 and
    4% to 7.75% in 1993.

    Premiums for long-term disability, short-term traditional life, and accident
    and health are recognized  as revenues ratably over  the contract period  in
    proportion  to the  risk insured.  Liabilities for  future disability income
    policy benefits are based  on the 1964 Commissioners  Disability Table at  6
    percent  interest. Calculated reserves  are modified based  on the Company's
    actual experience. Claims and benefits payable for reported and incurred but
    not reported  losses and  related loss  adjustment expenses  are  determined
    using  case-basis estimates and past experience.  The methods of making such
    estimates and establishing the related liabilities are continually  reviewed
    and  updated. Any adjustments resulting  therefrom are reflected in earnings
    currently.

    For traditional life, interest sensitive and investment products in force at
    inception, the  Company recorded  the  present value  of future  profits  as
    deferred  policy  acquisition costs.  For traditional  life, such  costs are
    amortized in proportion to premium revenue over the estimated premium paying
    period of  the  related  policies. For  interest  sensitive  and  investment
    products,  such costs  are amortized in  relation to  statutory profits. For
    group life, accident and health,  disability, and dental insurance  business
    acquired  on October 1, 1991 (see Note  3), the Company recorded the present
    value of future profits  as deferred policy  acquisition costs. These  costs
    are  amortized in proportion  to premium revenue  over the estimated premium
    paying period of the  related policies and, if  required, are expensed  when
    such  costs are  deemed not to  be recoverable from  future policy revenues,
    including the related investment income.

    For insurance products issued subsequent to December 31, 1984, the costs  of
    acquiring  new business,  which vary  with and  are directly  related to the
    production of new  business, are  deferred, to the  extent recoverable  from
    future  profits, and  amortized against  income. The  period of amortization
    varies depending upon the product. For traditional life products, the policy
    acquisition costs are deferred and amortized over the premium paying  period
    of the contracts. For interest sensitive and investment products, the policy
    acquisition  costs are  deferred and  amortized in  relation to  the present
    value of estimated future gross profits.

INVESTMENTS

The Company's investment strategy is  developed based on many factors  including
insurance  liability  matching,  rate  of  return,  maturity,  credit  risk, tax
considerations and regulatory requirements.

Prior to December 31, 1993, the Company classified fixed maturity investments as
available-for-sale recorded at the lower  of amortized cost or market,  computed
on  a portfolio basis. Equity securities were carried at fair value. At December
31, 1993, all  fixed maturity securities  were classified as  available-for-sale
and  carried at fair value. The effect of adopting Statement 115 at December 31,
1993 was to  increase the carrying  amount of fixed  maturities by  $76,309,000,
policyholder   dividends  payable  by  $2,684,000,   deferred  income  taxes  by
$23,575,000 and shareholder's equity by  $43,782,000 and to reduce the  carrying
amount  of deferred policy  acquisition costs by  $6,268,000. Beginning in 1994,
the classification of fixed  maturity investments between available-for-sale  or
held  to maturity is made at the  time of each purchase and, prospectively, that
classification is reevaluated as of each balance sheet date.

Changes in market values of available-for-sale securities, after deferred income
taxes and after adjustment for  the amortization of deferred policy  acquisition
costs,  and  participating  policyholders'  share of  earnings  are  reported as
unrealized gains (losses) on investments  directly in shareholder's equity  and,
accordingly,  have  no  effect on  net  income.  The offsets  to  the unrealized
appreciation or depreciation represent valuation

                                       32
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
adjustments relating to amounts of additional deferred policy acquisition  costs
or  amortization  of  deferred  policy  acquisition  costs  and  the  additional
liabilities established  for  future  policyholder  benefits  and  participating
policyholders'  share of the Company's earnings that would have been required as
a charge or credit to operations had such unrealized amounts been realized.

Mortgage loans constitute first liens on commercial real estate and other income
producing properties. The insurance statutes in Minnesota generally require that
the initial  principal loaned  not exceed  80%  of the  appraised value  of  the
property  securing  the  loan. The  Company's  policy fully  complies  with this
statute. Mortgage loans on real estate are reported at unpaid balances, adjusted
for amortization of premium or discount, less allowance for possible losses. The
change in the allowance for possible losses is recorded with realized gains  and
losses on investments. Policy loans are reported at unpaid balance.

Realized  gains and losses on sales of investments, and declines in value judged
to be other-than-temporary, are recognized on the specific identification basis.
Investment income is recorded as earned.

PROPERTY AND EQUIPMENT

Property and equipment are recorded  at cost less accumulated depreciation.  The
Company  provides for depreciation principally on  the straight line method over
the estimated useful lives of the related property.

INCOME TAXES

Income taxes have been  provided using the liability  method in accordance  with
Financial  Accounting Standards  Board ("FASB")  Statement 109,  "Accounting for
Income Taxes". Deferred tax assets and  liabilities are determined based on  the
differences  between the financial reporting and  the tax bases and are measured
using the enacted tax rates.

SEPARATE ACCOUNTS

Assets and liabilities associated with  separate accounts relate to premium  and
annuity  considerations for  variable life  and annuity  products for  which the
contractholder, rather than  the Company,  bears the  investment risk.  Separate
account assets are reported at fair value.

GUARANTY FUND ASSESSMENTS

The economy and other factors have caused an increase in the number of insurance
companies that are under regulatory supervision. This circumstance may result in
an  increase in  assessments by state  guaranty funds, or  voluntary payments by
solvent insurance companies, to  cover losses to  policyholders of insolvent  or
rehabilitated  companies.  Mandatory  assessments  can  be  partially  recovered
through a reduction in future premium taxes  in some states. The Company is  not
able  to reasonably estimate  the impact of future  assessments on its financial
position but does not believe that the impact will be material.

2.  CHANGES IN ACCOUNTING PRINCIPLES
EMPLOYERS' ACCOUNTING FOR POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

Effective January 1, 1993, the  Company adopted FASB Statement 106,  "Employers'
Accounting for Postretirement Benefits Other Than Pensions." The Company elected
to  immediately recognize the cumulative effect of this change in accounting for
postretirement benefits of  $1,895,000 ($1,251,000  net of  deferred income  tax
benefit),  which  represents the  accumulated postretirement  benefit obligation
existing at January  1, 1993. Prior  years' financial statements  have not  been
restated.  The impact  of Statement  106 on operating  results for  1993 was not
material.

ACCOUNTING FOR INCOME TAXES

Effective January 1, 1993, the  Company adopted FASB Statement 109,  "Accounting
for  Income  Taxes." Statement  109  provides for  a  balance sheet  approach in
determining deferred income tax assets and liabilities. The cumulative effect of
adopting Statement 109 increased the Company's deferred tax asset and net income
by approximately $4,814,000  in 1993.  As permitted under  Statement 109,  prior
years' financial statements have not been restated.

ACCOUNTING  AND REPORTING  FOR REINSURANCE  OF SHORT-DURATION  AND LONG-DURATION
CONTRACTS

In 1993, the Company adopted FASB  Statement 113, "Accounting and Reporting  for
Reinsurance of Short-Duration and Long-Duration Contracts." Under Statement 113,
amounts  paid or deemed to have been paid for reinsurance contracts are recorded
as reinsurance  recoverables.  The  effect  of adopting  Statement  113  was  to
increase both assets and liabilities by $15,752,000 at December 31, 1993.

ACCOUNTING FOR CERTAIN DEBT AND EQUITY SECURITIES

The  Company adopted FASB Statement 115, "Accounting for Certain Debt and Equity
Securities", as of December 31, 1993. Under Statement 115, all fixed  maturities
are  classified as  available-for-sale and carried  at fair  value, while equity
securities continue to be carried at  fair value. Adoption of Statement 115  had
no effect on net income in 1993.

3.  ACQUIRED BUSINESS
In  October,  1991, the  Company purchased  certain  assets and  assumed certain
liabilities from The  Mutual Benefit  Life Insurance  Company in  Rehabilitation
(MBL).  The  seller  transferred  to the  Company,  the  assets  and liabilities
relating  to   the   group   life,   accident   and   health,   disability   and

                                       33
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

3.  ACQUIRED BUSINESS (CONTINUED)
dental  insurance  business  of MBL.  The  acquisition  was accounted  for  as a
purchase. The Company purchased this business for $318,000,000. Per  contractual
agreement,  additional payments were  paid to MBL based  upon the persistency of
the long term disability portion of the business. Under terms of this agreement,
the Company paid $6,644,000, $5,521,000 and $8,685,000 in 1994, 1993, and  1992,
respectively.  This  additional purchase  price  was accounted  for  as deferred
policy acquisition costs. No additional payments will be made.

4.  INVESTMENTS
AVAILABLE FOR SALE SECURITIES

The following is a summary of the available for sale securities (in thousands):

<TABLE>
<CAPTION>
                                                                   GROSS          GROSS
                                                  AMORTIZED      UNREALIZED     UNREALIZED        FAIR
                                                     COST           GAIN           LOSS          VALUE
                                                 ------------   ------------   ------------   ------------
<S>                                              <C>            <C>            <C>            <C>
December 31, 1994:
  Fixed Income Securities:
    Governments................................  $    829,607   $     1,129    $    40,642    $    790,094
    Public utilities...........................        60,885         1,132          1,389          60,628
    Industrial & miscellaneous.................       847,018         3,184         38,505         811,697
    Other......................................        11,837           764            238          12,363
                                                 ------------   ------------   ------------   ------------
      Total....................................     1,749,347         6,209         80,774       1,674,782
  Equity Securities............................        59,010         9,896          4,354          64,552
                                                 ------------   ------------   ------------   ------------
      Total....................................  $  1,808,357   $    16,105    $    85,128    $  1,739,334
                                                 ------------   ------------   ------------   ------------
                                                 ------------   ------------   ------------   ------------
December 31, 1993:
  Fixed Income Securities:
    Governments................................  $    323,629   $     8,684    $     2,642    $    329,671
    Public utilities...........................       108,444         9,583             --         118,027
    Industrial & miscellaneous.................     1,010,933        58,880          3,294       1,066,519
    Other......................................       187,387         5,338            240         192,485
                                                 ------------   ------------   ------------   ------------
      Total....................................     1,630,393        82,485          6,176       1,706,702
  Equity Securities............................        56,126        12,040          2,261          65,905
                                                 ------------   ------------   ------------   ------------
      Total....................................  $  1,686,519   $    94,525    $     8,437    $  1,772,607
                                                 ------------   ------------   ------------   ------------
                                                 ------------   ------------   ------------   ------------
</TABLE>

The amortized cost  and fair  value of available-for-sale  investments in  fixed
maturities  at December 31,  1994, by contractual maturity,  are shown below (in
thousands). Expected maturities will differ from contractual maturities  because
borrowers  may have the right to call or prepay obligations with or without call
or prepayment penalties.

<TABLE>
<CAPTION>
                                                                         AMORTIZED         FAIR
                                                                            COST          VALUE
                                                                        ------------   ------------
<S>                                                                     <C>            <C>
Due in one year or less...............................................  $     54,540   $     54,333
Due after one year through five years.................................       407,103        393,734
Due after five years through ten years................................       650,526        629,070
Due after ten years...................................................       637,178        597,645
                                                                        ------------   ------------
      Total...........................................................  $  1,749,347   $  1,674,782
                                                                        ------------   ------------
                                                                        ------------   ------------
</TABLE>

MORTGAGE LOANS

The  Company  has  issued  commercial  mortgage  loans  on  properties   located
throughout   the  country.   Approximately  34%  of   outstanding  principal  is
concentrated in the states of California, Florida and Texas at December 31, 1994
as compared  to  38% at  December  31,  1993. Loan  commitments  outstanding  at
December 31, 1994 totalled $47,375,000.

In  May 1993, FASB issued Statement 114, "Accounting by Creditors for Impairment
of a Loan", which  becomes effective for fiscal  years beginning after  December
15,  1994, and which the Company will adopt in 1995. Statement 114 requires that
impaired loans are to  be valued at  the present value  of expected future  cash
flows  discounted  at the  loan's effective  interest rate,  or, as  a practical
expedient, at the loan's  observable market price, or  the fair market value  of
the  collateral if the loan is collateral dependent. The Company does not expect
the impact of  adoption to be  material to its  financial position or  operating
results.

INVESTMENTS ON DEPOSIT

The  Company had fixed maturities  and mortgage loans on  real estate carried at
$2,635,000 and $8,132 ,000, respectively,  at December 31, 1994, and  $2,470,000
and  $8,132,000  respectively,  at December  31,  1993 on  deposit  with various
governmental authorities as required by law.

                                       34
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

4.  INVESTMENTS (CONTINUED)
NET UNREALIZED GAINS (LOSSES)

The adjusted net unrealized gains (losses) recorded in shareholder's equity (See
Note 1) were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                     1994       1993       1992
                                                                   ---------  ---------  ---------
<S>                                                                <C>        <C>        <C>
Change in unrealized gains (losses) before adjustment for the
following items (for equity securities only in 1993 and 1992)....  $(155,923) $   3,979  $   5,705
  Capitalization (amortization) of deferred policy acquisition
   costs.........................................................      9,288         --         --
  Effect of initial adoption of FASB 115.........................         --     43,782         --
  Participating policyholders' share of earnings.................      2,684         --         --
  Deferred income taxes..........................................     50,383     (1,467)    (2,233)
                                                                   ---------  ---------  ---------
Change in net unrealized gains (losses)..........................    (93,568)    46,294      3,472
Net unrealized gains, beginning of the year......................     51,214      4,920      1,448
                                                                   ---------  ---------  ---------
  Net unrealized gains (losses), end of year.....................  $ (42,354) $  51,214  $   4,920
                                                                   ---------  ---------  ---------
                                                                   ---------  ---------  ---------
</TABLE>

The increase (decrease) in  unrealized gains on  fixed maturity investments  was
$31,079,000 in 1993 and $(5,538,000) in 1992. The deferred tax expense (benefit)
would have been $10,878,000 in 1993 and $(1,883,000) in 1992.

NET INVESTMENT INCOME AND REALIZED GAINS (LOSSES) ON INVESTMENTS

Major  categories  of  net  investment income  and  realized  gains  (losses) on
investments for each year were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                            REALIZED GAINS (LOSSES) ON
                                              NET INVESTMENT INCOME                 INVESTMENTS
                                         -------------------------------  -------------------------------
                                           1994       1993       1992       1994       1993       1992
                                         ---------  ---------  ---------  ---------  ---------  ---------
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>
Fixed maturities.......................  $ 119,668  $ 120,844  $ 128,532  $ (27,854) $  70,626  $  38,864
Equity securities......................      1,937      1,490        654      1,352      3,955         10
Mortgage loans on real estate..........     36,816     28,370     25,205     (2,992)    (1,805)    (1,700)
Policy loans...........................      2,731      3,004      2,968         --         --         --
Short-term investments.................      4,671      4,282      3,152        (60)         1          4
Real estate & other investments........      2,138      1,171      1,132        739        846        750
                                         ---------  ---------  ---------  ---------  ---------  ---------
    Total..............................    167,961    159,161    161,643  $ (28,815) $  73,623  $  37,928
                                                                          ---------  ---------  ---------
                                                                          ---------  ---------  ---------
Expenses...............................     (5,447)    (5,504)    (5,212)
                                         ---------  ---------  ---------
                                         $ 162,514  $ 153,657  $ 156,431
                                         ---------  ---------  ---------
                                         ---------  ---------  ---------
</TABLE>

Proceeds from  sales of  investments in  fixed maturities  were  $1,798,185,000,
$335,230,000,  and $2,425,212,000 in  1994, 1993, and  1992, respectively. Gross
gains  of  $16,618,000,  $75,133,000  and   $55,833,000  and  gross  losses   of
$44,472,000,  $4,507,000, and  $16,969,000 were realized  on the  sales in 1994,
1993, and 1992, respectively. Fortis Benefits Insurance Company

                                       35
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

5.  DEFERRED POLICY ACQUISITION COSTS
The changes in deferred policy acquisition costs by product were as follows  (in
thousands):

<TABLE>
<CAPTION>
                                                             INTEREST
                                              TRADITIONAL  SENSITIVE AND  ACCIDENT AND
                                                 LIFE       INVESTMENT       HEALTH        TOTAL
                                              -----------  -------------  -------------  ---------
<S>                                           <C>          <C>            <C>            <C>
Balance January 1, 1993.....................   $  74,325     $  59,212      $  54,354    $ 187,891
Acquisition costs deferred:
  Acquired business.........................          --            --          5,521        5,521
  Other business............................          --        45,841             --       45,841
Acquisition costs amortized.................     (12,851)      (10,839)       (12,812)     (36,502)
Allowance for additional amortization from
 unrealized gains on available-for-sale
 securities.................................          --        (6,268)            --       (6,268)
                                              -----------  -------------  -------------  ---------
Balance December 31, 1993...................      61,474        87,946         47,063      196,483
Acquisition costs deferred:
  Acquired business.........................          --            --          6,644        6,644
  Other business............................          --        54,349             --       54,349
Acquisition costs amortized.................     (11,564)      (10,274)       (12,728)     (34,566)
Additional deferred acquisition costs from
 unrealized losses on available-for-sale
 securities.................................          --         9,288             --        9,288
                                              -----------  -------------  -------------  ---------
Balance December 31, 1994...................   $  49,910     $ 141,309      $  40,979    $ 232,198
                                              -----------  -------------  -------------  ---------
                                              -----------  -------------  -------------  ---------
</TABLE>

Included  within total deferred policy acquisition costs at December 31, 1994 is
$68,194,000 of present value of future profits (PVP) resulting from acquisitions
accounted for as a purchase. The estimated amount of PVP to be amortized  during
each   of   the   next   four  years   is   as   follows:   1995--  $21,444,000;
1996--$19,210,000; 1997--$17,262,000; 1998--$10,278,000.

During 1994,  1993,  and 1992,  the  Company  sold portions  of  its  investment
portfolio  and  in accordance  with FASB  Statement 97,  the recognition  of the
realized capital (losses) gains resulted in (reduced) additional amortization of
acquisition  costs   deferred  of   $(935,000),  $5,400,000,   and   $5,300,000,
respectively.   In   addition,   the  Company   (reduced)   recorded  additional
policyholder dividends payable of $(761,000) in 1994 and $2,800,000 in 1993.

6.  PROPERTY AND EQUIPMENT
A summary of property and equipment for each year follows (in thousands):

<TABLE>
<CAPTION>
                                                                              1994       1993
                                                                            ---------  ---------
<S>                                                                         <C>        <C>
Land......................................................................  $   1,900  $   1,900
Building and improvements.................................................     23,084     22,382
Furniture and equipment...................................................     68,017     55,896
                                                                            ---------  ---------
                                                                               93,001     80,178
Less accumulated depreciation.............................................    (36,062)   (26,638)
                                                                            ---------  ---------
  NET PROPERTY AND EQUIPMENT..............................................  $  56,939  $  53,540
                                                                            ---------  ---------
                                                                            ---------  ---------
</TABLE>

7.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
Activity for the  liability for  unpaid accident  and health  claims and  claims
adjustment expense is summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31
                                                                  -------------------------------
                                                                    1994       1993       1992
                                                                  ---------  ---------  ---------
<S>                                                               <C>        <C>        <C>
Balance as of January 1, net of reinsurance recoverables........  $ 806,538  $ 776,194  $ 755,849
Add: Incurred losses related to:
  Current year..................................................    656,052    612,621    645,008
  Prior years...................................................    (58,218)   (41,619)   (54,869)
                                                                  ---------  ---------  ---------
Total incurred losses...........................................    597,834    571,002    590,139
                                                                  ---------  ---------  ---------
Deduct: Paid losses related to:
  Current year..................................................    377,595    353,124    378,879
  Prior years...................................................    187,967    187,534    190,915
                                                                  ---------  ---------  ---------
Total paid losses...............................................    565,562    540,658    569,794
                                                                  ---------  ---------  ---------
Balance as of December 31, net of reinsurance recoverables......  $ 838,810  $ 806,538  $ 776,194
                                                                  ---------  ---------  ---------
                                                                  ---------  ---------  ---------
</TABLE>

                                       36
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

7.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES (CONTINUED)
In  1994 and  1993, the  accident/health business  experienced overall favorable
development on claims  reserves established  as of  the previous  year end.  The
favorable  development  was  a  result  of  lower  medical  costs  due  to  less
uncertainty  in  the  health  business,  a  reduction  of  loss  reserves  which
considered  historically  high  inflation  in  medical  costs  and,  in  1994, a
refinement in the claims reserve estimates.

8.  FEDERAL INCOME TAXES
The Company reports  its taxable  income in  a consolidated  federal income  tax
return  along  with other  affiliated subsidiaries  of  Fortis, Inc.  Income tax
expense or credits are allocated  among the affiliated subsidiaries by  applying
corporate  income tax rates to  taxable income or loss  determined on a separate
return basis according to a Tax Allocation Agreement.

The cumulative effect of  adopting Statement 109  as of January  1, 1993 was  to
increase net income for 1993 by $4,814,000. An increase in the tax rate from 34%
to  35% was effective  in the third quarter  of 1993 and  resulted in a $305,000
increase in net income from the recalculation of the deferred liability account.

Deferred income  taxes reflect  the  net tax  effects of  temporary  differences
between the basis of assets and liabilities for financial statement purposes and
for income tax purposes.

The  significant components of the Company's deferred tax liabilities and assets
as of December 31, 1994 and 1993 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                              1994       1993
                                                                            ---------  ---------
<S>                                                                         <C>        <C>
Deferred tax assets:
  Reserves................................................................  $  42,715  $  46,823
  Separate account assets/liabilities.....................................     27,663     19,313
  Unrealized losses.......................................................     22,806         --
  Accrued liabilities.....................................................     14,565     12,142
  Claims and benefits payable.............................................      1,976      1,860
  Other...................................................................      1,393      1,268
                                                                            ---------  ---------
    Total deferred tax assets.............................................    111,118     81,406
Deferred tax liabilities:
  Unrealized gains........................................................         --     27,577
  Deferred policy acquisition costs.......................................     55,329     43,336
  Investments.............................................................      1,194      9,949
  Fixed assets............................................................      6,086      4,585
  Other...................................................................         --        188
                                                                            ---------  ---------
    Total deferred tax liabilities........................................     62,609     85,635
                                                                            ---------  ---------
    Net deferred tax asset (liability)....................................  $  48,509  $  (4,229)
                                                                            ---------  ---------
                                                                            ---------  ---------
</TABLE>

The Company is required  to establish a valuation  allowance for any portion  of
the  deferred tax asset  that management believes  will not be  realized. In the
opinion of management, it is more likely than not that the Company will  realize
the  benefit  of the  deferred  tax assets,  and,  therefore, no  such valuation
allowance has been established. Fortis Benefits Insurance Company

The components of  the provision for  deferred income taxes  for the year  ended
December 31, 1992 based on APB Opinion 11 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                      1992
                                                                                    ---------
<S>                                                                                 <C>
Amortization of present value of future profits...................................  $  (4,709)
Deferred policy acquisition costs.................................................      2,898
Increase in policy reserves.......................................................    (10,568)
Accrual of discount on investments................................................        474
Purchase accounting adjustments...................................................    (24,711)
Depreciation expense..............................................................      1,323
Discounting of post-1986 unpaid losses and adjustment expenses....................        660
Expenses accrued not currently deductible for tax.................................     (4,369)
Other.............................................................................     (1,648)
                                                                                    ---------
  Deferred income tax expense (benefit)...........................................  $ (40,650)
                                                                                    ---------
                                                                                    ---------
</TABLE>

                                       37
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

8.  FEDERAL INCOME TAXES (CONTINUED)
The  Company's tax  expense before  cumulative effect  of accounting  changes is
shown as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      1994       1993       1992
                                                                    ---------  ---------  ---------
<S>                                                                 <C>        <C>        <C>
Current...........................................................  $  15,046  $  35,747  $  66,310
Deferred..........................................................     (3,451)    (4,657)   (40,650)
                                                                    ---------  ---------  ---------
                                                                    $  11,595  $  31,090  $  25,660
                                                                    ---------  ---------  ---------
                                                                    ---------  ---------  ---------
</TABLE>

Tax payments were  made of  $18,080,000, $53,600,000, and  $64,600,000 in  1994,
1993,  and  1992,  respectively. Tax  refunds  were received  of  $7,729,000 and
$17,130,493 in 1994 and 1992, respectively.

The Company's effective income tax rate varied from the statutory federal income
tax rate as follows:

<TABLE>
<CAPTION>
                                                                             1994        1993        1992
                                                                            -----       -----       -----
<S>                                                                       <C>         <C>         <C>
Statutory income tax rate...............................................       35.0%       35.0%       34.0%
Tax audit provision.....................................................        0.8%       (4.6)%        --
Other, net..............................................................       (2.1)%      (1.9)%      (0.3)%
                                                                                ---         ---         ---
                                                                               33.7%       28.5%       33.7%
                                                                                ---         ---         ---
                                                                                ---         ---         ---
</TABLE>

9.  ASSETS HELD IN SEPARATE ACCOUNTS
Separate account assets were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                            1994       1993
                                                                          ---------  ---------
<S>                                                                       <C>        <C>
Premium and annuity considerations for the variable annuity products and
 variable universal life product for which the contractholder rather
 than the Company, bears the investment risk............................  $1,208,038 $ 970,436
Assets of the separate accounts owned by the Company, at fair value.....      4,872      5,201
                                                                          ---------  ---------
                                                                          $1,212,910 $ 975,637
                                                                          ---------  ---------
                                                                          ---------  ---------
</TABLE>

10. STATUTORY ACCOUNTING PRACTICES
Reconciliations of net income and shareholder's equity on the basis of statutory
accounting to the related amounts presented in the accompanying statements  were
as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                           SHAREHOLDER'S
                                                                 NET INCOME                    EQUITY
                                                       -------------------------------  --------------------
                                                         1994       1993       1992       1994       1993
                                                       ---------  ---------  ---------  ---------  ---------
<S>                                                    <C>        <C>        <C>        <C>        <C>
Based on statutory accounting practices..............  $  49,759  $  46,605  $  26,499  $ 304,231  $ 258,574
Deferred policy acquisition costs....................     19,783      9,338     (5,772)   232,198    196,483
Investment valuation differences.....................        370        520        (17)   (85,944)    65,716
Deferred and uncollected premiums....................        (14)     1,655        763     (8,393)    (8,680)
Unearned premiums....................................      1,126      7,035     (1,253)   (13,008)   (14,133)
Loading and equity in unearned premiums..............        316       (179)      (248)        85         82
Property and equipment...............................       (204)       (63)       (20)    22,027     18,424
Policy reserves......................................    (26,655)   (38,558)   (19,606)   (72,192)   (45,547)
Current income taxes payable.........................         --      4,656     (1,609)    (4,786)    (4,786)
Deferred income taxes................................      2,356      9,776     40,650     48,509     (4,229)
Realized gains (losses) on investments...............     (1,052)     3,651       (781)        --         --
Realized gains (losses) on investments transferred to
 the Interest Maintenance Reserve (IMR), net of
 tax.................................................    (18,456)    40,459     23,266         --         --
Amortization of IMR, net of tax......................     (5,479)    (3,777)    (8,649)        --         --
Interest maintenance reserve.........................         --         --         --     27,364     51,299
Asset valuation reserve..............................         --         --         --     32,011     31,233
Cumulative effect of accounting changes..............         --      3,563         --         --         --
Other, net...........................................      1,007     (2,974)    (2,767)    (7,905)   (12,528)
                                                       ---------  ---------  ---------  ---------  ---------
                                                       $  22,857  $  81,707  $  50,456  $ 474,197  $ 531,908
                                                       ---------  ---------  ---------  ---------  ---------
                                                       ---------  ---------  ---------  ---------  ---------
</TABLE>

11. REINSURANCE
The  maximum amount that the Company retains on any one life is $750,000 of life
insurance  including  accidental  death.  Amounts  in  excess  of  $750,000  are
reinsured with other life insurance companies on a yearly renewable term basis.

                                       38
<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY

11. REINSURANCE (CONTINUED)
Ceded reinsurance premiums were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                       1994       1993       1992
                                                                     ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>
Life Insurance.....................................................  $   5,571  $   4,366  $   5,772
Accident & Health Insurance........................................     36,782     37,088     46,508
                                                                     ---------  ---------  ---------
                                                                     $  42,353  $  41,454  $  52,280
                                                                     ---------  ---------  ---------
                                                                     ---------  ---------  ---------
</TABLE>

Recoveries under reinsurance contracts were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                       1994       1993       1992
                                                                     ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>
Life Insurance.....................................................  $   1,650  $   6,963  $   5,669
Accident & Health Insurance........................................     19,913     15,448     47,482
                                                                     ---------  ---------  ---------
                                                                     $  21,563  $  22,411  $  53,151
                                                                     ---------  ---------  ---------
                                                                     ---------  ---------  ---------
</TABLE>

Reinsurance  ceded would  become a  liability of  the Company  in the  event the
reinsurers are  unable to  meet the  obligations assumed  under the  reinsurance
agreements.  To  minimize its  exposure to  significant losses  from reinsurance
insolvencies, the Company  evaluates the financial  condition of its  reinsurers
and  monitors  concentrations of  credit  risk arising  from  similar geographic
regions, activities or economic characteristics of the reinsurers.

12. DIVIDEND RESTRICTIONS
Dividend distributions to parent are restricted as to amount by state regulatory
requirements. The  Company  had  $41,595,000  free  from  such  restrictions  at
December  31,  1994.  Distributions  in  excess  of  this  amount  would require
regulatory approval.

13. TRANSACTIONS WITH AFFILIATED COMPANIES
The Company receives various services  from Fortis, Inc. These services  include
assistance in benefit plan administration, corporate insurance, accounting, tax,
auditing,  investment  and  other  administrative functions.  The  fees  paid to
Fortis, Inc. for these services for the years ended December 31, 1994, 1993, and
1992, were $8,944,000, $8,595,000, and $8,239,000 respectively.

In conjunction with the marketing of its variable annuity products, the  Company
paid  $57,307,000, $27,931,000, and $19,898,000 in commissions to its affiliate,
Fortis Investors, Inc. for  the years ended December  31, 1994, 1993, and  1992,
respectively.

14. FAIR VALUE DISCLOSURES
VALUATION METHODS AND ASSUMPTIONS

Investments  are reported  in the accompanying  balance sheets  on the following
basis:

The fair values for fixed maturity securities and equity securities are based on
quoted market  prices,  where  available.  For  fixed  maturity  securities  not
actively   traded,  fair  values  are   estimated  using  values  obtained  from
independent pricing  services  or,  in  the  case  of  private  placements,  are
estimated  by discounting expected future cash flows using a current market rate
applicable to the yield, credit quality, and maturity of the investments.

Mortgage loans  are reported  at unpaid  principal balance  less allowances  for
possible  losses.  The  fair  values  of  mortgage  loans  are  estimated  using
discounted cash flow analyses, using interest rates currently being offered  for
similar  loans  to borrowers  with similar  credit  ratings. Loans  with similar
characteristics are aggregated for purposes of the calculations.

The fair values for the Company's policy reserves under investment products  are
determined using cash surrender value.

                                       39
<PAGE>
14. FAIR VALUE DISCLOSURES (CONTINUED)
The  fair values under  all insurance contracts are  taken into consideration in
the Company's overall management of interest rate risk, such that the  Company's
exposure  to  changing  interest  rates is  minimized  through  the  matching of
investment maturities with amounts due under insurance contracts.

<TABLE>
<CAPTION>
                                                                          DECEMBER 31
                                                   ---------------------------------------------------------
                                                              1994                          1993
                                                   ---------------------------   ---------------------------
                                                     CARRYING         FAIR         CARRYING         FAIR
                                                      AMOUNT         VALUE          AMOUNT         VALUE
                                                   ------------   ------------   ------------   ------------
<S>                                                <C>            <C>            <C>            <C>
Assets:
  Investments:
    Securities available-for-sale:
      Fixed maturities...........................  $  1,674,782   $  1,674,782   $  1,706,702   $  1,706,702
      Equity securities..........................        64,552         64,552         65,905         65,905
    Mortgage loans on real estate................       452,547        434,503        355,515        367,746
    Policy loans.................................        49,221         49,221         47,009         47,009
    Short-term investments.......................       117,562        117,562         73,382         73,382
    Cash.........................................        10,888         10,888          6,675          6,675
    Assets held in separate accounts.............     1,212,910      1,212,910        975,637        975,637
Liabilities:
  Individual and group annuities (subject to
    discretionary withdrawal)....................       692,196        657,454        480,900        456,300
</TABLE>

15. COMMITMENTS AND CONTINGENCIES
The Company  is named  as  a defendant  in a  number  of legal  actions  arising
primarily  from claims  made under insurance  policies. These  actions have been
considered in establishing policy benefit and loss reserves. Management and  its
legal  counsel are of the opinion that  the settlement of these actions will not
have a material adverse effect on the Company's financial position or results of
operations.

16. RETIREMENT AND OTHER EMPLOYEE BENEFITS
The Company participates  in the  Fortis, Inc.  noncontributory defined  benefit
pension  plan covering substantially all of its employees. Benefits are based on
years of service and the employee's  compensation during such years of  service.
Fortis,  Inc. is not  able to segregate Company  specific benefit obligations or
plan assets. On an aggregate basis, the  fair value of plan assets exceeded  the
accumulated benefit obligations as of December 31, 1994.

The Company has a profit sharing plan covering substantially all employees which
provides  benefits payable  to participants on  retirement or  disability and to
beneficiaries of  participants  in event  of  the participant's  death.  Amounts
contributed  to  the  plan  and  expensed by  the  Company  were  $3,536,000 and
$3,399,000 in 1994 and 1993, respectively.

                                       40
<PAGE>
   
BALANCE SHEETS
    
   
FORTIS BENEFITS INSURANCE COMPANY
    
   
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
    

   
<TABLE>
<CAPTION>
                                                     SEPTEMBER 30,       DECEMBER 31,
                                                          1995               1994
                                                    ----------------   ----------------
                                                      (UNAUDITED)
<S>                                                 <C>                <C>
ASSETS
Investments
  Fixed maturities, at fair value (amortized cost:
   $1,910,119 at September 30, 1995, $1,749,347 at
   December 31, 1994).............................   $   1,974,730      $   1,674,782
  Equity securities, at fair value (cost: $61,330
   at September 30, 1995, $51,937 at December 31,
   1994)..........................................          78,033             64,552
  Mortgage loans on real estate...................         546,562            452,547
  Policy loans....................................          52,382             49,221
  Short-term investments..........................         151,277            117,562
  Real estate and other investments...............          13,530             13,441
                                                    ----------------         --------
                                                         2,816,514          2,372,105
Cash..............................................          11,657             10,888
Receivables:
  Uncollected premium.............................          53,991             40,667
  Reinsurance recoverable on paid and unpaid
   losses.........................................          10,960              6,845
  Due from affiliates.............................             832              2,220
  Other...........................................           8,158             12,593
                                                    ----------------         --------
                                                            73,941             62,325
Accrued investment income.........................          41,639             38,584
Deferred policy acquisition costs.................         234,467            232,198
Property and equipment, at cost, less accumulated
 depreciation.....................................          59,068             56,939
Deferred federal income taxes.....................           5,771             48,509
Other assets......................................           1,338              1,120
Assets held in separate accounts..................       1,698,693          1,212,910
                                                    ----------------         --------
                                                     $   4,943,088      $   4,035,578
                                                    ----------------         --------
                                                    ----------------         --------
</TABLE>
    

   
                            See accompanying notes.
    

                                       41
<PAGE>
   
BALANCE SHEETS (CONTINUED)
    
   
FORTIS BENEFITS INSURANCE COMPANY
    
   
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
    

   
<TABLE>
<CAPTION>
                                                                                      SEPTEMBER 30,       DECEMBER 31,
                                                                                           1995               1994
                                                                                     ----------------   ----------------
                                                                                       (UNAUDITED)
<S>                                                                                  <C>                <C>
POLICY RESERVES, LIABILITIES AND SHAREHOLDER'S EQUITY
POLICY RESERVES AND LIABILITIES
  Future policy benefit reserves:
    Traditional life insurance.....................................................   $     399,837      $     373,469
    Interest sensitive and investment products.....................................       1,081,187            912,653
    Accident and health............................................................         812,618            791,745
                                                                                     ----------------         --------
                                                                                          2,293,642          2,077,867
  Unearned premiums................................................................          17,169             16,145
  Other policy claims and benefits payable.........................................         202,762            169,864
  Policyholder dividends payable...................................................           7,276              6,793
                                                                                     ----------------         --------
                                                                                          2,520,849          2,270,669
  Accrued expenses.................................................................          51,494             45,905
  Current income taxes payable.....................................................           3,546              4,352
  Other liabilities................................................................          78,773             32,416
  Liabilities related to separate accounts.........................................       1,674,467          1,208,039
                                                                                     ----------------         --------
                                                                                          4,329,129          3,561,381
SHAREHOLDER'S EQUITY
  Common stock, $5 par value, 1,000,000 shares authorized, issued and
   outstanding.....................................................................           5,000              5,000
  Additional paid-in capital.......................................................         358,000            358,000
  Retained earnings................................................................         199,339            153,551
  Unrealized gain (loss) on available-for-sale securities, net of deferred tax
   expense of $26,323 at September 30, 1995 and tax benefit of $23,104 at December
   31, 1994........................................................................          48,885            (42,908)
  Unrealized gain on assets held in separate accounts, net of deferred taxes of
   $1,472 at September 30, 1995 and $298 at December 31, 1994......................           2,735                554
                                                                                     ----------------         --------
                                                                                            613,959            474,197
                                                                                     ----------------         --------
                                                                                      $   4,943,088      $   4,035,578
                                                                                     ----------------         --------
                                                                                     ----------------         --------
</TABLE>
    

   
                            See accompanying notes.
    

                                       42
<PAGE>
   
STATEMENTS OF INCOME
    
   
FORTIS BENEFITS INSURANCE COMPANY
    
   
(IN THOUSANDS)
    
   
(UNAUDITED)
    

   
<TABLE>
<CAPTION>
                                                                                               THREE MONTHS ENDED
                                                                                                 SEPTEMBER 30,
                                                                                              --------------------
                                                                                                1995       1994
                                                                                              ---------  ---------
<S>                                                                                           <C>        <C>
REVENUES
  Insurance operations:
    Traditional life insurance premiums.....................................................  $  64,723  $  54,228
    Interest sensitive and investment product policy charges................................     11,312      9,604
    Accident and health premiums............................................................    239,727    198,192
                                                                                              ---------  ---------
                                                                                                315,762    262,024
  Net investment income.....................................................................     50,494     40,488
  Realized gains (losses) on investments....................................................     17,128     (6,919)
  Other income..............................................................................     10,408      8,406
                                                                                              ---------  ---------
      TOTAL REVENUES........................................................................    393,792    303,999
BENEFITS AND EXPENSES
  Benefits to policyholders:
    Traditional life insurance..............................................................     55,230     44,220
    Interest sensitive and investment products..............................................     20,142     12,395
    Accident and health.....................................................................    201,343    154,770
                                                                                              ---------  ---------
                                                                                                276,715    211,385
  Policyholder dividends....................................................................        990        524
  Amortization of deferred policy acquisition costs.........................................      9,932      7,762
  Insurance commissions.....................................................................     24,883     21,403
  General and administrative expenses.......................................................     62,594     50,647
                                                                                              ---------  ---------
      TOTAL BENEFITS AND EXPENSES...........................................................    375,114    291,721
                                                                                              ---------  ---------
INCOME BEFORE INCOME TAXES..................................................................     18,678     12,278
INCOME TAX EXPENSE (BENEFITS)
  Current...................................................................................     11,101      4,300
  Deferred..................................................................................     (4,844)    (1,726)
                                                                                              ---------  ---------
                                                                                                  6,257      2,574
                                                                                              ---------  ---------
      NET INCOME............................................................................  $  12,421  $   9,704
                                                                                              ---------  ---------
                                                                                              ---------  ---------
</TABLE>
    

   
                            See accompanying notes.
    

                                       43
<PAGE>
   
STATEMENTS OF INCOME
    
   
FORTIS BENEFITS INSURANCE COMPANY
    
   
(IN THOUSANDS)
    
   
(UNAUDITED)
    

   
<TABLE>
<CAPTION>
                                                                                             NINE MONTHS ENDED SEPTEMBER
                                                                                                         30,
                                                                                             ---------------------------
                                                                                                 1995           1994
                                                                                             ------------   ------------
<S>                                                                                          <C>            <C>
REVENUES
  Insurance operations:
    Traditional life insurance premiums....................................................  $    184,808   $    152,682
    Interest sensitive and investment policy charges.......................................        33,875         27,333
    Accident and health premiums...........................................................       682,547        576,213
                                                                                             ------------   ------------
                                                                                                  901,230        756,228
  Net investment income....................................................................       147,311        117,506
  Realized gains (losses) on investments...................................................        40,679         (8,047)
  Other income.............................................................................        27,575         26,218
                                                                                             ------------   ------------
      TOTAL REVENUES.......................................................................     1,116,795        891,905
BENEFITS AND EXPENSES
  Benefits to policyholders:
    Traditional life insurance.............................................................       152,535        121,394
    Interest sensitive and investment products.............................................        53,695         38,503
    Accident and health....................................................................       555,816        461,914
                                                                                             ------------   ------------
                                                                                                  762,046        621,811
  Policyholder dividends...................................................................         2,866          1,932
  Amortization of deferred policy acquisition costs........................................        30,924         25,026
  Insurance commissions....................................................................        70,975         61,903
  General and administrative expenses......................................................       180,612        151,824
                                                                                             ------------   ------------
      TOTAL BENEFITS AND EXPENSES..........................................................     1,047,423        862,496
                                                                                             ------------   ------------
INCOME BEFORE INCOME TAX EXPENSE...........................................................        69,372         29,409
INCOME TAX EXPENSE (BENEFITS)
  Current..................................................................................        31,447         11,010
  Deferred.................................................................................        (7,863)        (3,618)
                                                                                             ------------   ------------
                                                                                                   23,584          7,392
                                                                                             ------------   ------------
      NET INCOME...........................................................................  $     45,788   $     22,017
                                                                                             ------------   ------------
                                                                                             ------------   ------------
</TABLE>
    

   
                            See accompanying notes.
    

                                       44
<PAGE>
   
STATEMENTS OF CASH FLOW
    
   
FORTIS BENEFITS INSURANCE COMPANY
    
   
(IN THOUSANDS)
    
   
(UNAUDITED)
    

   
<TABLE>
<CAPTION>
                                                                                          NINE MONTHS ENDED SEPTEMBER
                                                                                                      30,
                                                                                          ---------------------------
                                                                                              1995           1994
                                                                                          ------------   ------------
<S>                                                                                       <C>            <C>
OPERATING ACTIVITIES
  Net income............................................................................  $     45,788   $     22,017
  Adjustments to reconcile net income to net cash provided by operating activities:
    Increase in future policy benefit reserves for traditional and interest sensitive
     products...........................................................................        40,160         59,211
    Increase in other policy claims, benefits and policyholder dividends payable........        33,381          4,902
    Decrease in deferred federal income taxes...........................................        (7,863)        (3,618)
    Increase (decrease) in income taxes payable.........................................          (806)         8,083
    Amortization of policy acquisition costs............................................         9,932         25,026
    Policy acquisition costs deferred...................................................       (21,328)       (40,725)
    Provision for depreciation..........................................................        11,328          8,853
    Accrual of discount, net............................................................          (858)          (376)
    Change in uncollected premiums, accrued investment income, other receivables,
     unearned premiums, accrued expenses, and other liabilities.........................        38,299         37,203
    Realized (gains) losses on investments..............................................       (40,679)         8,047
    Other...............................................................................           419           (212)
                                                                                          ------------   ------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES.........................................       107,773        128,411
INVESTING ACTIVITIES
  Purchases of fixed maturity investments...............................................    (1,753,300)    (1,541,196)
  Sales or maturities of fixed maturity investments.....................................     1,629,940      1,409,084
  Increase in short-term investments....................................................       (33,703)       (10,454)
  Purchase of other investments.........................................................      (165,622)      (151,224)
  Sales or maturities of other investments..............................................        69,523         77,990
  Purchase of property and equipment....................................................       (13,672)        (9,741)
  Other.................................................................................       (15,785)           112
                                                                                          ------------   ------------
      NET CASH USED BY INVESTING ACTIVITIES.............................................      (282,619)      (225,429)
FINANCING ACTIVITIES
  Activities related to investment products:
    Considerations received.............................................................       180,185        138,427
    Surrenders and death benefits.......................................................       (40,354)       (20,475)
    Interest credited to policyholders..................................................        35,784         22,212
  Dividends paid to shareholder.........................................................             0              0
                                                                                          ------------   ------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES.........................................       175,615        140,164
                                                                                          ------------   ------------
      INCREASE IN CASH..................................................................           769         43,146
  Cash and cash equivalents at beginning of period......................................        10,888          6,675
                                                                                          ------------   ------------
      CASH AND CASH EQUIVALENTS AT END OF PERIOD........................................  $     11,657   $     49,821
                                                                                          ------------   ------------
                                                                                          ------------   ------------
</TABLE>
    

   
                            See accompanying notes.
    

                                       45
<PAGE>
   
NOTES TO FINANCIAL STATEMENTS
    
   
FORTIS BENEFITS INSURANCE COMPANY
    

   
SEPTEMBER 30, 1995
    
   
(Unaudited)
    

   
GENERAL:
    

   
The accompanying  unaudited financial  statements of  Fortis Benefits  Insurance
Company contain all adjustments necessary to present fairly the balance sheet as
of  September 30, 1995 and  the related statement of  income for the nine months
ended September 30,  1995 and 1994,  and cash  flows for the  nine months  ended
September 30, 1995 and 1994.
    

   
ACQUIRED BUSINESS:
    

   
In  October,  1991  the Company  purchased  certain assets  and  assumed certain
liabilities from the  Mutual Benefit  Life Insurance  Company in  Rehabilitation
(MBL).  The seller  transferred to  Fortis Benefits  the assets  and liabilities
relating to the group life, accident and health, disability and dental insurance
business of MBL. The acquisition was accounted for as a purchase.
    

   
Fortis Benefits purchased this business for $318 million and issued a promissory
note in the  maximum amount  of $200  million. Most  of the  purchase price  was
funded by a capital contribution of $225 million from Fortis, Inc.
    

   
In  accordance with the contractual agreement,  additional payments were paid to
MBL based  upon the  persistency of  the  long term  disability portion  of  the
business. Under terms of this agreement, the Company paid $6,644,000, $5,521,000
and  $8,685,000 in 1994, 1993, and  1992, respectively. This additional purchase
price was  accounted for  as deferred  policy acquisition  costs. No  additional
payments will be made.
    

   
Income  tax payments for the nine months  ended September 30, 1995 and September
30, 1994 were $32,253,506 and $2,926,679, respectively.
    

   
The classification of fixed maturity  investments is to be  made at the time  of
purchase  and, prospectively, that classification  is expected to be reevaluated
as of each balance  sheet date. At  September 30, 1995,  all fixed maturity  and
equity  securities  are classified  as  available-for-sale and  carried  at fair
value.
    

   
The amortized cost  and fair  values of investments  available-for-sale were  as
follows at September 30, 1995 (in thousands):
    

   
<TABLE>
<CAPTION>
                                                    AMORTIZED   UNREALIZED   UNREALIZED
                                                       COST        GAIN         LOSS      FAIR VALUE
                                                    ----------  ----------   ----------   ----------
<S>                                                 <C>         <C>          <C>          <C>
  Fixed Income Securities:
    Governments...................................  $  452,244   $20,087       $  999     $  471,332
    Public Utilities..............................      55,747     3,848           62         59,533
    Industrial and miscellaneous..................   1,386,441    44,229        4,014      1,426,656
    Other.........................................      15,687     1,525            3         17,209
                                                    ----------  ----------      -----     ----------
      Total.......................................   1,910,119    69,689        5,078      1,974,730
  Equity Securities...............................      61,330    19,491        2,788         78,033
                                                    ----------  ----------      -----     ----------
      Total.......................................  $1,971,449   $89,180       $7,866     $2,052,763
                                                    ----------  ----------      -----     ----------
                                                    ----------  ----------      -----     ----------
</TABLE>
    

   
The  amortized cost and fair value of fixed maturities at September 30, 1995, by
contractual maturity, are shown below  (in thousands). Expected maturities  will
differ  from contractual maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.
    

   
<TABLE>
<CAPTION>
                                                    AMORTIZED
                                                       COST     FAIR VALUE
                                                    ----------  ----------
<S>                                                 <C>         <C>
  Due in one year or less.........................  $   82,936  $   83,338
  Due after one year through five years...........     486,182     494,268
  Due after five years through ten years..........     640,634     660,628
  Due after ten years.............................     700,367     736,496
                                                    ----------  ----------
      Total.......................................  $1,910,119  $1,974,730
                                                    ----------  ----------
                                                    ----------  ----------
</TABLE>
    

   
Proceeds from sales  and maturities of  investments in fixed  maturities in  the
nine-month  period ended September 30, 1995 were $1,594,820,505, and $35,120,187
respectively. Gross gains of  $46,647,640 and gross  losses of $10,177,587  were
realized on sales.
    

   
MORTGAGE LOANS:
    

   
The   Company  has  issued  commercial  mortgage  loans  on  properties  located
throughout the country. Currently, approximately 28% of outstanding principal is
concentrated in the states of California, Florida and Illinois. The Company  has
a  diversified loan portfolio  with a small average  size, which greatly reduces
any loss exposure. The Company has established a reserve for mortgage loans.
    

                                       46
<PAGE>
   
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
    
   
FORTIS BENEFITS INSURANCE COMPANY
    

   
In 1995  the Company  adopted FASB  114 and  118, "Accounting  by Creditors  for
Impairment of a Loan." Statements 114 and 118 require that impaired loans are to
be  valued at the present value of  expected future cash flows discounted at the
loan's effective interest  rate, or,  as a  practical expedient,  at the  loan's
observable  market price, or the fair market value of the collateral if the loan
is collateral dependent. Adoption of these statements did not materially  impact
the financial position or operating results of the Company.
    

   
NET INVESTMENT INCOME AND REALIZED GAINS (LOSSES) ON INVESTMENTS:
    

   
Major  categories  of net  investment income  and realized  gains and  losses on
investments for  the  first  nine  months  of each  year  were  as  follows  (in
thousands):
    

   
<TABLE>
<CAPTION>
                                                                                    REALIZED GAINS
                                                                                     (LOSSES) ON
                                                            INVESTMENT INCOME        INVESTMENTS
                                                           --------------------  --------------------
                                                             1995       1994       1995       1994
                                                           ---------  ---------  ---------  ---------
<S>                                                        <C>        <C>        <C>        <C>
Fixed maturities.........................................  $  99,998  $  87,038  $  36,470  $  (8,717)
Preferred stocks.........................................        326        180        485        542
Common stocks............................................      1,199      1,169      2,129        732
Mortgage loans on real estate............................     36,283     26,896       (242)    (1,150)
Policy loans.............................................      2,247      1,927
Short-term investments...................................      9,289      3,300         (3)       (51)
Real estate and other investments........................      2,642      1,331      1,840        597
                                                           ---------  ---------  ---------  ---------
      Total..............................................    151,984    121,841  $  40,679  $  (8,047)
                                                           ---------  ---------  ---------  ---------
                                                                                 ---------  ---------
Expenses.................................................     (4,673)    (4,335)
                                                           ---------  ---------
      Total..............................................  $ 147,311  $ 117,506
                                                           ---------  ---------
                                                           ---------  ---------
</TABLE>
    

   
SUBSEQUENT EVENT:
    

   
On  October 24, 1995, the  Company announced that it  will cease selling certain
group medical products effective January 1,  1996. The Company will continue  to
renew  and service existing medical  business. Management is currently analyzing
the potential impact, but does not  believe there will be a significant  adverse
financial statement impact throughout the remaining life of this business.
    

                                       47
<PAGE>
APPENDIX A--SAMPLE MARKET VALUE ADJUSTMENT CALCULATIONS

The formula which will be used to determine the Market Value Adjustment is:

      (  1 + I  )         n/12
      ----------                - 1
 (   1 + J + .005    )

Sample Calculation 1: Positive Adjustment

Amount withdrawn or transferred           $10,000
Existing Guarantee Period                 7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                7%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment

                       1 + .08            60/12
 $10,000 x          -------------               - 1]      = $234.73
              [(   1 + .07 + .005    )

              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $10,234.73

Sample Calculation 2: Negative Adjustment

Amount withdrawn or transferred           $10,000
Existing Guarantee Period                 7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                9%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment:

                       1 + .08            60/12
 $10,000 x          -------------               - 1]      = - $666.42
              [(   1 + .09 + .005    )

              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $9,333.58

Sample Calculation 3: Negative Adjustment

<TABLE>
<S>                                       <C>
Amount withdrawn or transferred           $10,000
Guarantee Period                          7 years
Time of withdrawal or transfer            beginning of 3rd year of Existing
                                          Guarantee Period
Guaranteed Interest Rate (I)              8%*
Guaranteed Interest Rate for
  new 5-year guarantee (J)                7.75%*
Remaining Guarantee Period (N)            60 months
Market Value Adjustment:
</TABLE>

                       1 + .08             60/12
$10,000 x          ---------------               - 1]      = - $114.94
             [(   1 + .0775 + .005    )

              Amount transferred or withdrawn (adjusted for Market Value
Adjustment): $9,885.06
- ------------------------
*Assumed for illustrative purposes only.

                                      A-1
<PAGE>
APPENDIX B--EXPLANATION OF EXPENSE CALCULATIONS

The  expense  for  a  given  year is  calculated  by  multiplying  the projected
beginning of the year policy value by the total expense rate. The total  expense
rate  is the sum of  the variable account expense  rate plus the total Portfolio
expense rate plus the annual administrative charge rate.

The policy values are projected by assuming a single payment of $1,000 grows  at
an annual rate equal to 5% reduced by the total expense rate described above.

For  example, the  3 year  expense for  the Alliance  Money Market  Portfolio is
calculated as follows:

<TABLE>
<S>  <C>                                                 <C>
     Total Variable Account Annual Expenses                 0.45%
+    Total Portfolio Operating Expenses                     0.95%
+    Annual Administrative Charges (see below)              0.12%
=    Total Expense Rate                                     1.52%
</TABLE>

The Annual  Administrative Charge  rate  is calculated  by dividing  the  annual
contract charge by our expected average policy value for 1996.

Year 1 Beginning Policy Value = $1000.00
Year 1 Expense = 1000.00 x 0.0152 = $15.20

Year 2 Beginning Policy Value = $1034.80
Year 2 Expense = 1029.60 x 0.0152 = $15.73

Year 3 Beginning Policy Value = $1070.81
Year 3 Expense = 1060.08 x 0.0152 = $16.28

   
So the cumulative expenses for years 1-3 for the Alliance Money Market Portfolio
are equal to:
    
    $15.20 + $15.73 + $16.28 = $47.21

                                      B-1
<PAGE>
APPENDIX C--PARTICIPATING FUNDS

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

The  Alliance  Variable  Products  Series Fund,  Inc.  is  an  open-ended series
investment company. It was incorporated under Maryland law on November 17, 1987.
Alliance Capital Management L.P. serves as the Fund's manager.

ALLIANCE MONEY MARKET PORTFOLIO

   
INVESTMENT OBJECTIVE: Seeks  safety of principal,  maintenance of liquidity  and
maximum  current income by investing in a broadly diversified portfolio of money
market securities.
    

ALLIANCE INTERNATIONAL PORTFOLIO

INVESTMENT OBJECTIVE:  Seeks  to  obtain  a total  return  on  its  assets  from
long-term  growth  of  capital  and  from  income  principally  through  a broad
portfolio of marketable  securities of established  non-United States  companies
(or  United  States companies  having their  principal activities  and interests
outside the United  States), companies participating  in foreign economies  with
prospects for growth, and foreign government securities.

ALLIANCE PREMIER GROWTH PORTFOLIO

INVESTMENT  OBJECTIVE: Seeks  growth of capital  rather than  current income. In
pursuing its  investment objective,  the Premier  Growth Portfolio  will  employ
aggressive  investment policies. Since investments will be made based upon their
potential for capital  appreciation, current  income will be  incidental to  the
objective of capital growth.

INSURANCE MANAGEMENT SERIES (FEDERATED)

Insurance Management Series is an open-end management investment company. It was
established as a Massachusetts business trust under a Declaration of Trust dated
September 15, 1993. Federated Advisers is the investment adviser.

EQUITY GROWTH AND INCOME FUND

INVESTMENT  OBJECTIVE: To  achieve long-term  growth of  capital and  to provide
income.

UTILITY FUND

INVESTMENT OBJECTIVE:  To  achieve  high current  income  and  moderate  capital
appreciation.

CORPORATE BOND FUND

INVESTMENT OBJECTIVE: To seek high current income.

LEXINGTON NATURAL RESOURCES TRUST

The  Lexington  Natural Resources  Trust  is an  open-end  management investment
company. It was organized as a Massachusetts business trust on October 7,  1988.
Lexington Management Corporation is the Investment Adviser of the fund.

INVESTMENT  OBJECTIVE: To  seek long-term  growth of  capital through investment
primarily in common stocks  of companies that own  or develop natural  resources
and other basic commodities, or supply goods and services to such companies.

LEXINGTON EMERGING MARKETS FUND, INC.

The  Lexington Emerging Markets Fund, Inc.  is an open-end management investment
company. It was organized  as a corporation under  Maryland law on December  27,
1993. Lexington Management Corporation is the fund's investment adviser.

INVESTMENT  OBJECTIVE:  To seek  long-term growth  of capital  primarily through
investment in equity securities of companies domiciled in, or doing business in,
emerging countries and emerging markets.

                                      C-1
<PAGE>
MFS-REGISTERED TRADEMARK- VARIABLE INSURANCE TRUST

MFS Variable Insurance Trust  is an open-end  management investment company.  It
was  organized  as  a business  trust  under  the laws  of  the  Commonwealth of
Massachusetts by a Declaration  of Trust dated  February 1, 1994.  Massachusetts
Financial Services Company manages each series.

MFS EMERGING GROWTH SERIES

INVESTMENT  OBJECTIVE: Seeks to provide long-term growth of capital. The series'
policy is  to  invest primarily  in  common  stocks of  small  and  medium-sized
companies  that are early  in their life  cycle but which  have the potential to
become major enterprises.

MFS HIGH INCOME SERIES

INVESTMENT OBJECTIVE:  Seeks high  current income  by investing  primarily in  a
professionally  managed portfolio of fixed income  securities, some of which may
involve equity features.

MFS WORLD GOVERNMENTS SERIES

INVESTMENT OBJECTIVE: Seeks  preservation and growth  of capital, together  with
moderate  current  income.  The series  attempts  to provide  investors  with an
opportunity to enhance the value and increase the protection of their investment
against inflation and otherwise by taking advantage of investment  opportunities
in  the  U.S. as  well as  in other  countries where  opportunities may  be more
rewarding.

THE MONTGOMERY FUNDS III

The Montgomery  Funds  III is  an  open-end investment  company.  This  Delaware
business  trust  was organized  on  August 24,  1994.  The trust  is  managed by
Montgomery Asset Management, L.P.

MONTGOMERY VARIABLE SERIES: GROWTH FUND

INVESTMENT OBJECTIVE:  Seeks  capital  appreciation by  investing  primarily  in
equity securities, usually common stock, of domestic companies of all sizes.

MONTGOMERY VARIABLE SERIES: EMERGING MARKETS FUND

INVESTMENT  OBJECTIVE:  Seeks  capital appreciation  by  investing  primarily in
equity securities  of  companies  in  countries  having  economies  and  markets
generally  considered by the World Bank or  the United Nations to be emerging or
developing.

STRONG VARIABLE INSURANCE FUNDS, INC.

The Strong Variable Insurance Funds,  Inc. is an open-end management  investment
company.  It was incorporated  in Wisconsin. Strong  Capital Management, Inc. is
the investment adviser.

THE STRONG DISCOVERY FUND II

INVESTMENT  OBJECTIVE:  Seeks  to   identify  emerging  investment  trends   and
attractive growth opportunities.

THE STRONG GOVERNMENT SECURITIES FUND II

INVESTMENT  OBJECTIVE:  Seeks total  return  by investing  for  a high  level of
current income with a moderate degree of share-price fluctuation.

THE STRONG ADVANTAGE FUND II

INVESTMENT OBJECTIVE: Seeks current income with a very low degree of share-price
fluctuation.

THE STRONG INTERNATIONAL STOCK FUND II

INVESTMENT OBJECTIVE: Seeks capital  growth. The fund  invests primarily in  the
equity securities of issuers located outside of the United States.

TCI PORTFOLIOS, INC.

TCI  Portfolios,  Inc.  is  a open-end  management  investment  company.  It was
organized as a Maryland corporation on  June 4, 1987. TCI Portfolios,  Investors
Research Corporation serves as the investment manager of TCI Portfolios.

                                      C-2
<PAGE>
TCI BALANCED FUND

   
INVESTMENT  OBJECTIVE: Capital growth  and current income.  Seeks to achieve its
investment objective by maintaining  approximately 60% of  the assets in  common
stocks   that  are   considered  to   have  better-then-average   prospects  for
appreciation  and  the  remaining  assets  in  bonds  and  other  fixed   income
securities.
    

TCI GROWTH FUND

INVESTMENT  OBJECTIVE: Capital Growth. Seeks to achieve its investment objective
by  investing  primarily  in   common  stocks  that   are  considered  to   have
better-than-average prospects for appreciation.

VAN ECK WORLDWIDE INSURANCE TRUST

Van  Eck Worldwide Insurance Trust is an open-end management investment company.
It was organized  as a  business trust  under the  laws of  the Commonwealth  of
Massachusetts  on  January 7,  1987. Van  Eck  Associates Corporation  serves as
investment adviser and manager to the two funds listed below.

GOLD AND NATURAL RESOURCES FUND

INVESTMENT OBJECTIVE:  Seeks long-term  capital  appreciation by  investment  in
equity and debt securities of companies engaged in the exploration, development,
production  and  distribution  of  gold  and  other  natural  resources  such as
strategic and  other metals,  minerals, forest  products, oil,  natural gas  and
coal.

WORLDWIDE BOND FUND

INVESTMENT  OBJECTIVE:  Seeks high  total return  through  a flexible  policy of
investing globally, primarily in debt securities.

                                      C-3
<PAGE>
                               CERTIFICATES UNDER
                           FLEXIBLE PREMIUM DEFERRED
                COMBINATION VARIABLE AND FIXED ANNUITY CONTRACTS
                     VALUE ADVANTAGE PLUS VARIABLE ANNUITY
                                   ISSUED BY
                       FORTIS BENEFITS INSURANCE COMPANY
                      STATEMENT OF ADDITIONAL INFORMATION
                               FEBRUARY   , 1996

This  Statement of  Additional Information is  not a Prospectus.  It is intended
that this Statement of  Additional Information be read  in conjunction with  the
Prospectus for certificates under flexible premium deferred combination variable
and  fixed annuity contracts ("Certificates"), dated February  , 1996. A copy of
the Prospectus  may  be obtained  without  charge from  Fortis  Investors,  Inc.
1-800-827-5877,  mailing address: P.O.  Box 64272, St. Paul,  MN 55164. You have
the option of receiving  benefits under a  Certificate through Fortis  Benefits'
Variable  Account D or through Fortis  Benefits' Guarantee Periods Fixed Account
or its General Account Fixed Account.

TABLE OF CONTENTS

<TABLE>
<S>                                                      <C>
Fortis Benefits and the Variable Account...............      1
Calculation of Annuity Payments........................      2
Postponement of Payments...............................      2
Services...............................................      2
    - Safekeeping of Variable Account Assets...........      2
    - Experts..........................................      2
    - Principal Underwriter............................      3
Taxation Under Certain Retirement Plans................      3
Withholding............................................      5
Terms of Exemptive Relief in Connection With Mortality
 and Expense Risk Charge...............................      5
Variable Account Financial Statements..................      5
Appendix A--Performance Information....................    A-1
</TABLE>

In order to supplement the description in the Prospectus, the following provides
additional information about the Certificates and other matters which may be  of
interest to you. Terms used in this Statement of Additional Information have the
same  meanings as are defined in the Prospectus under the heading "Special Terms
Used in This Prospectus."

FORTIS BENEFITS AND THE VARIABLE ACCOUNT

Fortis Benefits  Insurance  Company,  the  issuer  of  the  Certificates,  is  a
Minnesota  corporation qualified to sell life insurance and annuity contracts in
the District of Columbia and in all states except New York. Fortis Benefits is a
wholly-owned subsidiary of  Time Insurance  Company, a  stock company  organized
under  the  laws of  Wisconsin,  which itself  is  a wholly-owned  subsidiary of
Fortis, Inc. Fortis, Inc. is a corporation based in New York, which manages  the
United States operations of Fortis AMEV and Fortis AG.

Fortis  AMEV  has  been  in  business  since  1847  and  is  a  publicly-traded,
multi-national  insurance,   real   estate,   and   financial   services   group
headquartered  in The Netherlands. It is one of the largest holding companies in
Europe, with subsidiary companies in twelve countries on four continents. Fortis
AMEV is the third largest insurance company in the Netherlands.

Fortis AG is a multi-national insurance, real estate and financial services firm
that has  been in  business since  1824. It  has subsidiary  companies in  eight
countries.  Fortis AG is one of the largest life insurance companies in Belgium.
Fortis AMEV and Fortis AG have combined assets of approximately $108 billion.

The assets  allocated to  the Variable  Account are  the exclusive  property  of
Fortis  Benefits.  Registration of  the  Variable Account  under  the Investment
Company Act of 1940 does not involve supervision of the management or investment
practices or  policies of  the Variable  Account or  of Fortis  Benefits by  the
Securities  and  Exchange  Commission.  Fortis Benefits  may  accumulate  in the
Variable Account proceeds from charges under the Contracts and other amounts  in
excess  of  the Variable  Account assets  representing reserves  and liabilities
under Certificates  and  other  variable  annuity  contracts  issued  by  Fortis
Benefits.  Fortis Benefits may from time to time transfer to its General Account
any of such excess amounts. Under certain remote circumstances the assets of one
Subaccount  may  not  be  insulated  from  liability  associated  with   another
Subaccount.

Best's Insurance Reports, Life-Health Edition 1995, assigned Fortis Benefits one
of  its highest ratings, A+  (Superior) as of September  26, 1994, for financial
position and operating  performance. Fortis  Benefits has  a rating  of AA  from
Standard  & Poor's.  As defined  by Standard &  Poor's, insurers  rated AA offer
"excellent financial security."  These ratings represent  such rating  agencies'
independent  opinion of Fortis Benefits' financial  strength and ability to meet
policy holder obligations, but have no relevance to the performance and  quality
of the assets in Subaccounts of the Variable Account.

                                       1
<PAGE>
CALCULATION OF ANNUITY PAYMENTS

FIXED ANNUITY OPTION

The  amount of each  annuity payment under  a Fixed Annuity  Option is fixed and
guaranteed by Fortis Benefits. Monthly fixed  annuity payments will start as  of
the  end of the Valuation Period that contains the Annuity Commencement Date. At
that time,  the  Certificate Value  ,  after  any Market  Value  Adjustment,  is
computed  and that portion of the Certificate Value which will be applied to the
Fixed Annuity Option  selected is determined.  The amount of  the first  monthly
payment  under the Fixed  Annuity Option selected  will be at  least as large as
would result from using the annuity tables contained in the Certificate to apply
such amount  of Certificate  Value  to the  annuity  form selected.  The  dollar
amounts  of any fixed annuity payments after  the first are specified during the
entire period of  annuity payments according  to the provisions  of the  annuity
form selected.

VARIABLE ANNUITY OPTION

ANNUITY  UNITS. To the  extent a Variable  Annuity Option has  been selected, we
convert the Accumulation Units for each Subaccount of the Variable Account  into
Annuity  Units for each Subaccount  at their values determined  as of the end of
the Valuation Period which  contains the Annuity Commencement  Date. As of  such
time, any Fixed Account Value to be applied to a Variable Annuity Option is also
converted,   after  any  Market  Value  Adjustment,  to  Annuity  Units  in  the
Subaccounts selected based on the  then-current Annuity Unit value. The  initial
number  of Annuity Units in each Subaccount is determined by dividing the amount
of  the  initial  monthly  variable  annuity  payment  (see  "Variable   Annuity
Option--Variable  Annuity Payments," below) allocable  to that Subaccount by the
value of one Annuity Unit in that  Subaccount as of the time of the  conversion.
The number of Annuity Units for each Subaccount will remain constant, as long as
an  annuity remains in  force and the  allocation among the  Subaccounts has not
changed.

The value of each Subaccount's Annuity Units will vary to reflect the investment
experience of the Subaccount  as well as charges  deducted from the  Subaccount.
The  value of each Subaccount's Annuity Units is equal to the prior value of the
Subaccount's Annuity  Units multiplied  by the  net investment  factor for  that
Subaccount  (discussed  in the  Prospectus  under "Certificate  Value")  for the
Valuation Period  ending on  that Valuation  Date,  with an  offset for  the  4%
assumed interest rate used in the annuity tables of the Certificate.

VARIABLE  ANNUITY PAYMENTS.  Variable annuity payments  start at the  end of the
Valuation Period that contains the Annuity  Commencement Date, and will vary  in
amount  as the related Annuity Unit values vary. The amount of the first monthly
payment is shown  on the annuity  tables contained in  the Certificate for  each
$1,000  of Certificate Value applied to  the Variable Annuity Option selected as
of the end of such Valuation Period.  The first variable annuity payment is,  in
effect,   allocated  among  the  Subaccounts  in  the  same  proportion  as  the
Certificate Value  is  allocated  among the  Subaccounts  upon  commencement  of
annuity payments.

Payments  after the first  will vary in  amount and are  determined on the first
Valuation Date of each subsequent monthly  period. If the monthly payment  under
the  annuity form selected  is based on the  value of Annuity  Units of a single
Subaccount, the  monthly payment  is  found by  multiplying  the number  of  the
Certificate's Annuity Units for the Subaccount by the Annuity Unit value of such
Subaccount  as of the first Valuation Date  in each monthly period following the
Annuity Commencement Date.  If the  monthly payment under  the Variable  Annuity
Option  selected  is based  upon the  value of  Annuity Units  in more  than one
Subaccount, this is repeated  for each applicable Subaccount.  The sum of  these
payments is the variable annuity payment.

GENDER OF ANNUITANT

The  amount  of  each annuity  payment  ordinarily  will be  higher  for  a male
Annuitant than for a female  Annuitant with an otherwise identical  Certificate.
This  is because, statistically,  females tend to  have longer life expectancies
than males.  However, there  will  be no  differences  between male  and  female
Annuitants  in any jurisdiction,  including Montana, where  such differences are
not permitted. We will also make available Certificates with no such differences
in connection with certain employer-sponsored benefit plans. Employers should be
aware that, under most such plans, Certificates that make distinctions based  on
gender are prohibited by law.

POSTPONEMENT OF PAYMENTS

With  respect to amounts in the Subaccounts  of the Variable Account, payment of
any amount due  upon a total  or partial  surrender, death or  under an  annuity
option  will ordinarily be  made within seven days  after all documents required
for such payment are  received by Fortis Benefits  at its Home Office.  However,
Fortis Benefits may defer the determination, application or payment of any death
benefit,  transfer, partial or total surrender or annuity payment, to the extent
dependent on Accumulation or  Annuity Unit Values, for  any period during  which
the  New York Stock Exchange is closed (other than customary weekend and holiday
closings) or trading on the New York Stock Exchange is restricted as  determined
by  the  Securities and  Exchange Commission,  for any  period during  which any
emergency exists  as a  result of  which it  is not  reasonably practicable  for
Fortis  Benefits to determine the investment  experience for the Certificate, or
for such other periods  as the Securities and  Exchange Commission may by  order
permit for the protection of investors.

SERVICES

SAFEKEEPING OF VARIABLE ACCOUNT ASSETS

Title  to the  assets of the  Variable Account  is held by  Fortis Benefits. The
assets of the Variable Account are  kept segregated and held separate and  apart
from  Fortis  Benefits' other  assets. Fortis  Advisers,  Inc., an  affiliate of
Fortis Benefits, maintains records of all purchases and redemptions of shares of
the Portfolios held by each of the Subaccounts of the Variable Account.

EXPERTS

The financial statements of Fortis  Benefits Insurance Company appearing in  the
Prospectus,  appearing in  this Statement  of Additional  Information, have been
audited by  Ernst &  Young LLP,  1400 Pillsbury  Center, Minneapolis,  Minnesota
55402,  independent  auditors,  as  set  forth  in  their  reports  thereon also
appearing in  the  Prospectus  or  this  Statement  of  Additional  Information,
respectively,  and are  included in  reliance upon  such reports  given upon the
authority of such firm as experts in accounting and auditing.

                                       2
<PAGE>
PRINCIPAL UNDERWRITER

Fortis Investors, Inc.  ("Fortis Investors"), the  principal underwriter of  the
Certificates,  is  a  Minnesota  corporation  and  a  member  of  the Securities
Investors  Protection  Corporation.   The  offering  of   the  Certificates   is
continuous,  and Fortis Investors does not anticipate discontinuing the offering
of the  Certificates, although  it reserves  the right  to do  so.  Certificates
generally will be issued for Annuitants from ages zero to ninety in all states.

TAXATION UNDER CERTAIN RETIREMENT PLANS

Federal  income  tax information  concerning  the purchase  of  Certificates for
specific types of retirement plans is set forth below. You should also refer  to
"Federal  Tax Matters"  in the Prospectus.  The tax information  provided is not
comprehensive, and you should consult a qualified tax adviser before taking  any
action in connection with a retirement plan.

SECTION 403(B) ANNUITIES FOR EMPLOYEES OF CERTAIN TAX-EXEMPT ORGANIZATIONS OR
PUBLIC EDUCATIONAL INSTITUTIONS

PURCHASE  PAYMENTS. Under Section 403(b) of  the Internal Revenue Code ("Code"),
payments made by certain employers  (i.e., tax-exempt organizations meeting  the
requirements   of  Section  501(c)(3)   of  the  Code,   or  public  educational
institutions) to purchase Certificates for  their employees are excludible  from
the  gross  income  of employees  to  the  extent that  such  aggregate purchase
payments do not exceed certain limitations  prescribed by the Code. This is  the
case  whether the purchase  payments are a result  of voluntary salary reduction
amounts or  employer  contributions.  Salary reduction  payments  are,  however,
subject to FICA (social security) taxes.

TAXATION  OF  DISTRIBUTIONS. Distributions  from  a Section  403(b) tax-deferred
annuity are  taxed  as ordinary  income  to  the recipient  as  described  under
"Federal  Tax Matters" in the  Prospectus. Taxable distributions received before
the employee attains age 59  1/2 generally are subject to  a 10% penalty tax  in
addition  to regular  income tax. Certain  distributions are  excepted from this
penalty tax, including distributions following the employee's death, disability,
separation from service after age 55, separation from service at any age if  the
distribution  is in the form of an annuity  for the life (or life expectancy) of
the employee (or the employee and  Beneficiary) and distributions not in  excess
of  deductible  medical expenses.  In  addition, no  distributions  of voluntary
salary reduction amounts will be permitted prior to one of the following events:
attainment of  age 59  1/2 by  the employee  or the  employee's separation  from
service,  death, disability or hardship. (Hardship distributions will be limited
to the lesser of the  amount of the hardship or  the amount of salary  reduction
contributions, exclusive of earnings thereon.)

REQUIRED  DISTRIBUTIONS. Generally, distributions  from Section 403(b) annuities
must commence not later than April 1 of the calendar year following the calendar
year in which the employee  attains age 70 1/2,  and such distributions must  be
made  over a period that does not exceed the life expectancy of the employee (or
the employee and  Beneficiary). A penalty  tax of  50% would be  imposed on  any
amount  by  which the  minimum required  distribution in  any year  exceeded the
amount actually distributed  in that year.  In addition, in  the event that  the
employee  dies before  his or  her entire interest  in the  Certificate has been
distributed, the employee's  entire interest must  be distributed in  accordance
with  rules similar  to those  applicable upon the  death of  the Participant or
Payee  in  the  case  of  a  Non-Qualified  Certificate,  as  described  in  the
Prospectus.  Certain of these and other provisions are incorporated in a special
endorsement attached to Certificates that are intended to qualify under  Section
403(b), and reference should be made to that endorsement for its complete terms.

TAX-FREE EXCHANGES AND ROLLOVERS. The Code provides for the tax-free transfer of
one  Section 403(b) annuity for another Section  403(b) annuity, and the IRS has
ruled (Revenue Ruling 90-24)  that amounts transferred  may qualify as  tax-free
transfers  under certain  circumstances. In  addition, Section  403(b)(8) of the
code permits  tax-free  rollovers from  Section  403(b) programs  to  individual
retirement   annuities   or  other   Section   403(b)  programs   under  certain
circumstances.

SECTION 401 QUALIFIED PENSION, PROFIT-SHARING OR ANNUITY PLANS

PURCHASE PAYMENTS.  Subject  to  certain limitations  prescribed  by  the  Code,
purchase  payments made by  an employer (or a  self-employed individual) under a
pension, profit-sharing or annuity plan  qualified under Section 401 or  Section
403(a)  of the Code are  generally deductible by the  employer and excluded from
the taxable income of the employee for federal income tax purposes, whether made
under a salary reduction agreement or directly by employer contributions. Salary
reduction payments  are,  however,  subject to  FICA  (social  security)  taxes.
Purchase  payments  made  directly  by  an employee  generally  are  made  on an
after-tax basis.

TAXATION OF DISTRIBUTIONS. Distributions from Certificates purchased under these
qualified plans are taxable as ordinary  income, except to the extent  allocable
to  an  employee's  after-tax  contributions, as  described  under  "Federal Tax
Matters--Qualified Plans," in the Prospectus.  However, if an employee or  other
payee receives a "lump sum" distribution, as defined in the Code, from an exempt
employees'  trust, the  taxable portion  of the  distribution may  be subject to
special tax treatment.  For most  individuals receiving  lump sum  distributions
after  attaining age 59 1/2,  the rate of tax may  be determined under a special
5-year income averaging provision. Those who attained age 50 by January 1,  1986
may  instead elect  to use  a 10-year  income averaging  provision based  on the
income tax rates  in effect for  1986. Taxable distributions  received prior  to
attainment  of age 59 1/2  under a Certificate purchased  under a qualified plan
are subject to the same 10% penalty  tax (and the same exceptions) as  described
above with respect to Section 403(b) annuities.

REQUIRED   DISTRIBUTIONS.  The  minimum   distribution  requirements  for  these
qualified plans  are generally  the  same as  described  above with  respect  to
Section 403(b) annuities.

TAX-FREE  ROLLOVERS. If, within 60  days of receipt, an  employee who receives a
single sum distribution transfers all of the taxable amount received to  another
plan  qualified  under Section  401 or  403(a), or  to an  individual retirement
account or annuity as provided for  under the Code, the transferred amount  will
not  be taxed in  the year of distribution.  Certain "partial" distributions may
also qualify for  tax-free rollover  treatment, but  only if  transferred to  an
individual  retirement account or  annuity. However, income  tax may be withheld
from the

                                       3
<PAGE>
distribution unless the distribution is transferred directly from the  qualified
plan to the individual retirement account or individual retirement annuity.

INDIVIDUAL RETIREMENT ANNUITIES

PURCHASE  PAYMENTS. Individuals may make contributions for individual retirement
annuity ("IRA") Certificates. Deductible contributions for any year may be  made
up  to the lesser of $2,000 or 100%  of compensation for individuals who (1) are
not (and whose spouses are not) active participants in another retirement  plan,
(2)  are unmarried and have adjusted gross income of $25,000 or less, or (3) are
married and have adjusted gross income of $40,000 or less. Such individuals  may
also  establish an IRA for a spouse who  makes no contribution to an IRA for the
tax year. The  annual purchase  payments for both  spouses' Certificates  cannot
exceed  the lesser of $2,250 or 100%  of the working spouse's earned income, and
no more than  $2,000 may be  contributed to  either spouse's IRA  for any  year.
Individuals  who are  active participants  in other  retirement plans  and whose
adjusted gross income (with certain special adjustment) exceed the cut-off point
($25,000 for unmarried, $40,000 for married  persons filing jointly, and $0  for
married  persons filing a separate return) by  less than $10,000 are entitled to
make deductible  IRA  contributions  in  proportionately  reduced  amounts.  For
example, a married individual who is an active participant in another retirement
plan  and files a separate tax return is  entitled to a partial IRA deduction if
the individual's adjusted gross income is less than $10,000 and no IRA deduction
if his or her adjusted gross income is equal to or greater than $10,000.

An individual may make non-deductible IRA contributions to the extent of (1) the
lesser of $2,000 ($2,250 in the case  of a spousal IRA) or 100% of  compensation
over (2) the IRA deductible contribution made with respect to the individual.

An  individual may not make any contributions to his/her own IRA for the year in
which he/she reaches age 70 1/2 or for any year thereafter.

TAXATION OF  DISTRIBUTIONS. Distributions  from IRA  Certificates are  taxed  as
ordinary  income to the recipient, although special rules exist for the tax-free
return of  non-deductible  contributions.  In  addition,  taxable  distributions
received  under an  IRA Certificate  prior to age  59 1/2  are subject  to a 10%
penalty tax  in  addition  to  regular income  tax.  Certain  distributions  are
exempted  from this  penalty tax  including distributions  following the owner's
death, disability or separation from service if the distribution is in the  form
of  an annuity for the life (or life  expectancy) of the owner (or the owner and
beneficiary).

REQUIRED DISTRIBUTIONS.  The  minimum  distribution requirements  for  IRAs  are
generally  the same as described above with respect to Section 403(b) annuities.
Certain of these and other provisions are incorporated in a special  endorsement
attached  to IRA Certificates, and reference  should be made to that endorsement
for its complete terms.

TAX-FREE ROLLOVERS.  The Code  permits funds  to be  transferred in  a  tax-free
rollover  from  a  qualified  employer  pension,  profit-sharing,  annuity, bond
purchase  or  tax-deferred  annuity  plan  to  an  IRA  Certificate  if  certain
conditions  are met, and if  the rollover of assets  is completed within 60 days
after the distribution  from the qualified  plan is received.  In addition,  not
more  frequently  than once  every  twelve months,  amounts  may be  rolled over
tax-free from one  IRA to another,  subject to the  60-day limitation and  other
requirements. The once-per-year limitation on rollovers does not apply to direct
transfers of funds between IRA custodians or trustees.

SIMPLIFIED EMPLOYEE PENSION PLANS

PURCHASE  PAYMENTS. Under Section 408(k) of  the Code, employers may establish a
type of  IRA plan  referred to  as  a simplified  employee pension  plan  (SEP).
Employer  contributions to a SEP  cannot exceed the lesser  of $30,000 or 15% of
the employee's  earned income.  Employees of  certain small  employers may  have
contributions made to the SEP on their behalf on a salary reduction basis. These
salary  reduction contributions may not exceed  $9,240 in 1995, which is indexed
for  inflation.  Employees  of  tax-exempt  organizations  and  state  or  local
government agencies are not eligible for this type of SEP.

TAXATION  OF  DISTRIBUTIONS.  Generally,  distribution  payments  from  SEPs are
subject to the same distribution rules described above for IRAs.

REQUIRED DISTRIBUTIONS.  SEP  distributions  are subject  to  the  same  minimum
required distribution rules described above for IRAs.

TAX-FREE ROLLOVERS. Generally, rollovers and direct transfers may be made to and
from  SEPs in the same  manner as described above for  IRAs, subject to the same
conditions and limitations.

SECTION 457 UNFUNDED DEFERRED COMPENSATION PLANS OF PUBLIC EMPLOYERS AND
TAX-EXEMPT ORGANIZATIONS

PURCHASE PAYMENTS. Under Section  457 of the Code,  all individuals who  perform
services  for a state or local government or governmental agency may participate
in a deferred  compensation program.  Other tax-exempt  employers may  establish
unfunded  deferred  compensation plans  under Section  457 for  employees and/or
independent contractors.

Though not actually a qualified plan as that term is normally used, this type of
program allows individuals to defer  the receipt of compensation that  otherwise
would  be currently payable and therefore to defer the payment of federal income
taxes on such amounts.  Assuming that the program  meets the requirements to  be
considered an eligible deferred compensation plan (an "EDCP"), an individual may
contribute  (and thereby defer from current  income for tax purposes) the lesser
of $7,500 or 33  1/3% of the  individual's includible compensation.  (Includible
compensation  means  compensation from  the  employer which  would  be currently
includible in gross income  for federal tax purposes.)  In addition, during  the
last  three years before an individual attains normal retirement age, additional
"catch-up" deferrals are permitted.

The amounts which  are deferred  may be  used by  the employer  to purchase  the
Certificates  offered  by  this  Prospectus. The  Certificate  is  owned  by the
employer and is subject to the claims of the employer's creditors. The  employee
has  no rights or interest in the Certificate and is entitled only to payment in
accordance with the EDCP provisions.

                                       4
<PAGE>
TAXATION OF DISTRIBUTIONS. Amounts  received by an individual  from an EDCP  are
includible  in gross income for the taxable  year in which such amounts are paid
or otherwise made available.

DISTRIBUTIONS BEFORE SEPARATION  FROM SERVICE. Distributions  generally are  not
permitted under an EDCP prior to separation from service or reaching age 70 1/2,
except  in  cases  of  severe  financial  hardship.  Hardship  distributions are
includible in the gross income of the individual in the year in which paid.

REQUIRED DISTRIBUTIONS. The distribution requirements for these qualified  plans
are  generally  the  same as  described  above  with respect  to  Section 403(b)
annuities. However,  if  distributions do  not  commence before  the  employee's
death,  the entire  interest in  the Certificate  must be  distributed within 15
years if the beneficiary is not the employee's surviving spouse.

TAX-FREE TRANSFERS.  The  Code permits  the  tax-free direct  transfer  of  EDCP
amounts to another EDCP, subject to certain conditions.

PRIVATE EMPLOYER UNFUNDED DEFERRED COMPENSATION PLANS

PURCHASE   PAYMENTS.   Private   taxable  employers   may   establish  unfunded,
non-qualified deferred compensation plans  for a select  group of management  or
highly   compensated  employees  and/or  for  independent  contractors.  Certain
arrangements of tax-exempt employers entered into prior August 16, 1986, and not
subsequently modified,  are  also  subject  to the  rules  for  private  taxable
employer   deferred  compensation  plans  discussed  below.  (Unfunded  deferred
compensation plans of other  tax-exempt employers are  generally subject to  the
requirements of Section 457.)

These  types of  programs allow individuals  to defer  receipt of up  to 100% of
compensation which  would otherwise  be includible  in income  and therefore  to
defer  the payment  of federal income  taxes on such  amounts. Purchase payments
made by the employer,  however are not immediately  deductible by the  employer,
and the employer is currently taxed on any increase in Certificate Value.

Deferred  compensation plans represent a contractual  promise on the part of the
employer to pay  current compensation at  some future time.  The Certificate  is
owned  by the employer and is subject to the claims of the employer's creditors.
The individual has no right or interest in the Certificate and is entitled  only
to   payment  from  the  employer's  general  assets  in  accordance  with  plan
provisions.

TAXATION OF  DISTRIBUTIONS. Amounts  received by  an individual  from a  private
employer  deferred  compensation plan  are includible  in  gross income  for the
taxable year in which such amounts are paid or otherwise made available.

EXCESS DISTRIBUTIONS--15% TAX.

Certain  persons,  particularly   those  who  participate   in  more  than   one
tax-qualified  retirement plan, may  be subject to  an additional tax  of 15% on
certain excess  aggregate distributions  from those  plans. In  general,  excess
distributions are taxable distributions for all tax qualified plans in excess of
a  specified annual limit for payments made in the form of an annuity (currently
$150,000) or five times the annual limit for lump sum distributions.

WITHHOLDING

Annuity payments and other  amounts received under  Certificates are subject  to
income  tax withholding unless the recipient  elects not to have taxes withheld.
The amounts withheld will vary among  recipients depending on the tax status  of
the individual and the type of payments from which taxes are withheld.

Notwithstanding  the  recipient's  election, withholding  may  be  required with
respect to certain payments to be delivered outside the United States and,  with
respect  to  certain distributions  from certain  types of  qualified retirement
plans, unless  the  proceeds  are  transferred  directly  to  another  qualified
retirement plan. Moreover, special "backup withholding" rules may require Fortis
Benefits  to disregard the recipient's election if the recipient fails to supply
Fortis Benefits with a "TIN" or taxpayer identification number (social  security
number  for individuals),  or if  the Internal  Revenue Service  notifies Fortis
Benefits that the TIN provided by the recipient is incorrect.

TERMS OF EXEMPTIVE RELIEF IN CONNECTION WITH MORTALITY AND EXPENSE RISK CHARGE

Fortis Benefits and  Fortis Investors  have obtained exemptive  relief from  the
Securities  and Exchange Commission  in connection with  deducting the mortality
and expense risk charge pursuant to the Certificates. In the application for the
exemption, Fortis Benefits and Fortis Investors have represented and undertaken,
among other things, that:

    - The level  of  the  mortality  and  expense  risk  charge  is  within  the
      range of industry practice for comparable annuity contracts;

    - This   conclusion   is  based   upon   a  review   that   Fortis  Benefits
      and Fortis  Investors  have conducted  of  publicly-available  information
      regarding annuity contracts of other companies and that they will maintain
      at their principal office, and make available on request to the Commission
      or  its staff,  a memorandum setting  forth the  variable annuity products
      analyzed and the methodology and results of the comparative review;

    - There  is  a   reasonable  likelihood  that   the  proposed   distribution
      financing  arrangements with respect to  the Certificates will benefit the
      Variable Account and investors in the Certificates, and the basis for this
      conclusion is set forth in a memorandum which will be maintained by Fortis
      Benefits at its principal office and  will be available to the  Commission
      or its staff on request.

VARIABLE ACCOUNT FINANCIAL STATEMENTS

This  Statement of Additional  Information contains no  financial statements for
the Subaccounts  Variable  Account  because the  available  Subaccounts  of  the
Variable   Account  have  not  yet  commenced  operations,  have  no  assets  or
liabilities, and have  received no income  nor incurred any  expenses as of  the
date of this Statement of Additional Information.

                                       5
<PAGE>
APPENDIX A

Fortis Benefits may advertise its relative performance as compiled by outside
organizations. Following is a list of ratings services which may be referred to
in advertisements, along with the category in which the applicable Subaccount is
included:

   
<TABLE>
<CAPTION>
RATING SERVICE                   CATEGORY
- -------------------------------  -----------------------------
<S>                              <C>
               ALLIANCE MONEY MARKET SUBACCOUNT
Morningstar Publications, Inc.
Lipper Analytical Services,
Inc.

              ALLIANCE INTERNATIONAL SUBACCOUNT
Morningstar Publications, Inc.   International
Lipper Analytical Services,      International
Inc.

              ALLIANCE PREMIER GROWTH SUBACCOUNT
Morningstar Publications, Inc.   Growth
Lipper Analytical Services,      Growth
Inc.

               FEDERATED CORPORATE BOND SUBACCOUNT
Morningstar Publications, Inc.   High Yield Bond
Lipper Analytical Services,
Inc.

                 FEDERATED UTILITY SUBACCOUNT
Morningstar Publications, Inc.   Specialty Fund
Lipper Analytical Services,
Inc.

        FEDERATED EQUITY GROWTH AND INCOME SUBACCOUNT
Morningstar Publications, Inc.   Growth & Income
Lipper Analytical Services,
Inc.

            LEXINGTON NATURAL RESOURCES SUBACCOUNT
Morningstar Publications, Inc.   Specialty Fund
Lipper Analytical Services,
Inc.

            LEXINGTON EMERGING MARKETS SUBACCOUNT
Morningstar Publications, Inc.   International Stock
Lipper Analytical Services,
Inc.

                MFS EMERGING GROWTH SUBACCOUNT
Morningstar Publications, Inc.   Aggressive Growth
Lipper Analytical Services,      Mid Cap Funds
Inc.

                  MFS HIGH INCOME SUBACCOUNT
Morningstar Publications, Inc.   High Yield Bonds
Lipper Analytical Services,      Mid Cap Funds
Inc.

               MFS WORLD GOVERNMENTS SUBACCOUNT
Morningstar Publications, Inc.   International Bonds
Lipper Analytical Services,
Inc.

            MONTGOMERY EMERGING MARKETS SUBACCOUNT
Morningstar Publications, Inc.   Diversified Emerging Markets
Lipper Analytical Services,      Emerging Markets Funds
Inc.

                 MONTGOMERY GROWTH SUBACCOUNT
Morningstar Publications, Inc.   Growth
Lipper Analytical Services,      Growth
Inc.

                 STRONG DISCOVERY SUBACCOUNT
Morningstar Publications, Inc.   Aggressive Growth
Lipper Analytical Services,      Capital Appreciation Fund
Inc.
</TABLE>
    

                                      A-1
<PAGE>
<TABLE>
<CAPTION>
RATING SERVICE                   CATEGORY
- -------------------------------  -----------------------------
<S>                              <C>
           STRONG GOVERNMENT SECURITIES SUBACCOUNT
Morningstar Publications, Inc.   Government Bond--General
Lipper Analytical Services,
Inc.

                 STRONG ADVANTAGE SUBACCOUNT
Morningstar Publications, Inc.   Corporate Bond--General
Lipper Analytical Services,
Inc.

            STRONG INTERNATIONAL STOCK SUBACCOUNT
Morningstar Publications, Inc.   Foreign Stock
Lipper Analytical Services,      International Fund
Inc.

                   TCI BALANCED SUBACCOUNT
Morningstar Publications, Inc.   Balanced
Lipper Analytical Services,
Inc.

                    TCI GROWTH SUBACCOUNT
Morningstar Publications, Inc.   Growth
Lipper Analytical Services,
Inc.

              VAN ECK WORLDWIDE BOND SUBACCOUNT
Morningstar Publications, Inc.   International Bond
Lipper Analytical Services,
Inc.

        VAN ECK GOLD AND NATURAL RESOURCES SUBACCOUNT
Morningstar Publications, Inc.   Specialty Fund
Lipper Analytical Services,      Gold Oriented Fund
Inc.
</TABLE>

                                      A-2
<PAGE>

                                    PART II.

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution

     The estimated expenses of the issuance and distribution of the Contracts,
other than commissions on sales of the Contracts are as follows:

<TABLE>
<CAPTION>
                                                  Amount
                                                  ------
     <S>                                          <C>
     Securities and Exchange Commission
             registration fee                     $25,862.07
     Printing and engraving                       $ 3,000.00
     Accounting fees and expenses                 $ 1,500.00
     Legal fees and expenses                      $ 3,000.00
</TABLE>

Item 14.  Indemnification of Directors and Officers

     Section 300.083 of Minnesota Law General Provision provides in part that a
corporation organized under such law shall have power to indemnify anyone made,
or threatened to be made, a party to a threatened, pending or completed
proceeding, whether civil or criminal, administrative or investigative, because
he is or was a director or officer of the corporation, or served as a director
or officer of another corporation at the request of the corporation.
Indemnification in such a proceeding may extend to judgments, penalties, fines
and amounts paid in settlement, as well as to reasonable expenses, including
attorneys' fees and disbursements.  In a civil proceeding, there can be no
indemnification under the statute, unless it appears that the person seeking
indemnification has acted in good faith and in a manner he reasonably believed
to be in, or not opposed to, the best interests of the corporation and its
shareholders and unless such person has received no improper personal benefit;
in a criminal proceeding, the person seeking indemnification must also have no
reasonable cause to believe his conduct was unlawful.

     Article VI Section 5 of the By-laws of the Fortis Benefits Insurance
Company provides as follows:

     Section 5.  The Company shall indemnify (including therein the prepayment
     of expenses) any person who is or was a director, officer or employee, or
     who is or was serving at the request of the Company as a director, officer
     or employee of another corporation, partnership, joint venture, trust or
     other enterprise for expenses (including attorney's fees), judgments, fines
     and amounts paid in settlement actually and reasonably incurred by him with
     respect to any threatened, pending or completed action, suit or proceedings
     against him by reason of the fact that he is or was such a director,
     officer or employee to the extent and in the manner permitted by law.

     Section 12 of the Principal Underwriter agreement incorporated as exhibit 1
to this registration statement (which is incorporated herein by this reference)
provides that Fortis Investors, Inc. and Fortis Benefits will indemnify each
other, and each other's officers, directors and controlling persons, with

<PAGE>

respect to certain types of misstatements or omissions in connection with the
offer and sale of the Certificates.

Certain officers, directors or controlling persons of Fortis Investors, Inc. are
also officers, directors and controlling persons of Fortis Benefits.

     Pursuant to the Principal Underwriter and Servicing Agreement, Fortis
Investors has agreed to indemnify Variable Account D, Fortis Benefits, and each
of its officers, directors and controlling persons for damages and expenses (1)
arising out of certain material misstatements and omissions in connection with
the offer and sale of the Contracts, if the misstatement or omission was based
on information furnished by Fortis Investors or (2) otherwise arising out of
Fortis Investors' negligence, bad faith, willful misfeasance or reckless
disregard of its responsibilities.  Pursuant to its Dealer Sales Agreements, a
form of which is filed as Exhibit 3(b) to this registration statement and is
incorporated herein by this reference, firms that sell the contracts agree to
indemnify Fortis Benefits, Fortis Investors, the Separate Account, and their
officers, directors, employees, agents, and controlling persons from liabilities
and expenses arising out of the wrongful conduct or omissions of said selling
firm or its officers, directors, employees, controlling persons or agents.

Item 15.  Recent Sales of Unregistered Securities

     The Registrant recently discovered that its registration of the dollar
amounts of sales in the non-unitized interest in the fixed account of a similar
previously registered product had inadvertently been exceeded, resulting in
unregistered sales of $61,164,136 between February 27, 1995 and October 25,
1995.  The Registrant claims no exemption for such excess and has provided a
Notice of Rescission rights to those individuals who purchased unregistered
securities.  The principal underwriter of such securities was Fortis Investors,
Inc., an affiliated broker/dealer.

Item 16.  Exhibits and Financial Statement Schedule

       a.  Exhibits

       1.      (a) Form of Principal Underwriter and Servicing Agreement
               (incorporated by reference from Form N-4 Registration Statement
               of Fortis Benefits and its Variable Account D filed on January
               11, 1994, File No. 33-73986);

               (b) Form of Amendment to Principal Underwriting (incorporated by
               reference from Form N-4 Registration Statement of Fortis Benefits
               and its Variable Account D filed on January 11, 1994, File No.
               33-73986).

       2.      Form of Asset Transfer and Acquisition Agreement dated August 28,
               1991 and supplement thereto dated October 1, 1991 (incorporated
               by reference from Form 8-K filed on October 16, 1991 [as amended
               by Form 8 filed on October 21, 1991], File No. 33-37576).

<PAGE>

       3.      (a) Articles of Incorporation of Fortis Benefits Insurance
               Company (incorporated by reference from Form S-6 Registration
               Statement of Fortis Benefits and its Variable Account C filed on
               March 17, 1986, File No. 33-03919);

               (b) By-laws of Fortis Benefits Insurance Company (incorporated by
               reference from Form S-6 Registration Statement of Fortis Benefits
               and its Variable Account C filed on March 17, l986, File No. 33-
               03919);

               (c) Amendment to Articles of Incorporation and By-laws dated
               November 21, 1991 (incorporated by reference from Post-Effective
               Amendment No. 1 to the Form N-4 Registration Statement of Fortis
               Benefits and its Variable Account D filed on March 2, 1992, File
               No. 33-37577).

       4.      (a) Form of Combination Fixed and Variable Group Annuity Contract
               (incorporated by reference from Form N-4 Registration Statement
               of Fortis Benefits filed on November 2, 1995, File No. 33-63935);

               (b) Form of Certificate to be used in connection with Contract
               filed as Exhibit 4 (a) (incorporated by reference from Form N-4
               Registration Statement of Fortis Benefits filed on November 2,
               1995, File No. 33-63935);

               (c) Form of Combination Fixed and Variable Individual Annuity
               Contract (General Account Fixed Account) (incorporated by
               reference from Form N-4 Registration Statement of Fortis Benefits
               filed on November 2, 1995, File No. 33-63935);

               (d) Form of IRA Endorsement (incorporated by reference from Pre-
               Effective Amendment No. 1 to the From N-4 Registration Statement
               of Fortis Benefits and its Variable Account D filed on March 28,
               1991, File No. 33-37577);

               (e) Form of Section 403(b) Annuity Endorsement (incorporated by
               reference from Pre-Effective Amendment No. 1 to Form N-4
               Registration Statement of Western Life and its Variable Account D
               filed on March 28, 1991).

       5.      Opinion and consent of David A. Peterson, Esq., Assistant General
               Counsel of Fortis Benefits Insurance Company, as to the legality
               of the securities being registered (included as part of the
               original filing of this Form S-1 Registration Statement filed on
               October 31, 1995).

       10.     Fortis, Inc. Executive Incentive Compensation Plan (incorporated
               by reference from Amendment No. 1 to Form S-1 Registration
               Statement of Fortis Benefits filed on March 28, 1991, File No.
               33-37576).

       23.     Consent of Ernst & Young LLP - filed herewith.

<PAGE>

       24.     Power of Attorney for Messrs. Freedman, Mackin, Mahoney, Clancy,
               Meler, Keller, Gaddy, Pollock, Clayton and Greiter (incorporated
               by reference from Form S-6 Registration Statement of Fortis
               Benefits and its Variable Account C filed on December 17, 1993,
               File No. 33-73138).


Item 17.  Undertakings

       The Registrant hereby undertakes:

       (1) To file, during any period in which offers or sales are being made, a
       post-effective amendment to this registration statement::

               (i) To include any prospectus required by Section 10(a)(3) of the
               Securities Act of 1933;

               (ii) To reflect in the prospectus any facts or events arising
               after the effective date of the registration statement (or the
               most recent post-effective amendment thereof) which, individually
               or in the aggregate, represent a fundamental change in the
               information set forth in the registration statement;

               (iii) To include any material information with respect to the
               plan of distribution not previously disclosed in the
               registration statement or any material change to such information
               in the registration statement, including (but not limited to) any
               addition or deletion of a managing underwriter.

       (2)     That, for the purpose of determining any liability under the
       Securities Act of 1933, each such post-effective amendment shall be
       deemed to be a new registration statement relating to the securities
       offered therein, and the offering of such securities at that time shall
       be deemed to be the initial bona fide offering thereof.

       (3)     To remove from registration by means of a post-effective
       amendment any of the securities being registered which remain unsold at
       the termination of the offering.

       Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the indemnification provision described in response
to Item 14, or otherwise, the registrant has been advised that in the opinion of
the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable.  In the event
that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer or
controlling person of the registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will governed by the final adjudication of such issue.

<PAGE>

                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant has caused this amended Registration Statement to be signed
on its behalf in the City of St. Paul, State of Minnesota on this 24th day of
January, 1996.

                                        FORTIS BENEFITS INSURANCE COMPANY
                                             (Registrant)


                                        By:  /s/ Robert Brian Pollock
                                           -------------------------------------
                                             Robert Brian Pollock, President

As required by the Securities Act of 1933 and the Investment Company Act of
1940, this Registration Statement has been signed by the following persons, in
the capacities indicated, on January 24, 1996.

SIGNATURE                                    TITLE WITH FORTIS BENEFITS

*
 --------------------------------            Chairman of the Board
 Allen Royal Freedman

*
 --------------------------------            Director
 Henry Carrol Mackin

*
 --------------------------------            Director
 Thomas Michael Keller


 --------------------------------            Director
 Arie Aristide Fakkert


   /s/ Dean C. Kopperud                      Director
 --------------------------------
 Dean C. Kopperud

 /s/ Robert Brian Pollock                    President and Director
 --------------------------------            (Chief Executive Officer)
 Robert Brian Pollock


 /s/ Michael John Peninger                   Senior Vice President, Controller
 --------------------------------            and Treasurer (Principal Accounting
 Michael John Peninger                       Accounting Officer and
                                             Principal Financial Officer)

*By: /s/ Robert Brian Pollock
    -----------------------------
    Robert Brian Pollock
    Attorney-in-Fact

<PAGE>

                                  EXHIBIT INDEX


ITEM
NUMBER         DESCRIPTION



23.            Consent of Ernst & Young LLP



<PAGE>

                                   EXHIBIT 23

<PAGE>

                         Consent of Independent Auditors


We consent to the reference to our firm under the caption "Experts" and to the
use of our report dated February 16, 1995 on the financial statements of Fortis
Benefits Insurance Company and our report dated March 24, 1995 on the financial
statements of Fortis Benefits Insurance Company Variable Account D in the
Registration Statement on Form S-1 and related Prospectus being filed under the
Securities Act of 1933 for the registration of flexible premium deferred
combination variable and fixed annuity contracts



/s/ Ernst & Young LLP

Minneapolis, Minnesota
January 29, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission