FORTIS BENEFITS INSURANCE CO
10-K405, 1996-04-01
Previous: VANGUARD REAL ESTATE FUND II, 10-K405, 1996-04-01
Next: HICKORY HILLS LTD, 10-K405, 1996-04-01



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
 
                            ------------------------
 
                                   FORM 10-K
 
/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
    OF 1934 [FEE REQUIRED]
 
       FOR THE FISCAL YEAR ENDED:
           DECEMBER 31, 1995
 
                                       or
 
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934 [NO FEE REQUIRED]
 
    FOR THE TRANSITION PERIOD FROM:              COMMISSION FILE NUMBER:
                                                         33-46620
 
                            ------------------------
 
                       FORTIS BENEFITS INSURANCE COMPANY
             (Exact name of registrant as specified in its charter
 
               MINNESOTA                                81-0170040
     State or other jurisdiction of                   (IRS Employer
     incorporation or organization                 Identification No.)
 
500 BIELENBERG DRIVE, WOODBURY, MN 55125
(Address of principal executive offices)
 
                 Registrant's telephone number: (612) 738-5590
 
                            ------------------------
 
        SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: NONE
 
        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE
 
                            ------------------------
 
    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by Sections 13  or 15(d) of the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.
 
                      /X/  Yes                      / /  No
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                      DOCUMENTS INCORPORATED BY REFERENCE
 
    Portions  of the Form S-1 Amended Registration  Statement to be filed by the
Registrant are incorporated by reference into Parts I, II, III.
 
                                     PART I
 
ITEM 1.  BUSINESS
 
    "Fortis Benefits/Fortis  Financial  Group Member"  on  page 8,  and  Further
Information  About Fortis  Benefits" on  pages 17  through 23  of the prospectus
attached hereto as Exhibit No. 99 are incorporated herein.
 
ITEM 2.  PROPERTIES
 
    "Employees and Facilities" from page 21 of the prospectus attached hereto as
Exhibit No. 99 is incorporated herein by reference.
 
ITEM 3.  LEGAL PROCEEDINGS
 
    The Company  is a  defendant in  various  lawsuits, none  of which,  in  the
opinion of the Company counsel, will result in a material liability.
 
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
    Not Applicable.
<PAGE>
                                    PART II
 
ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
    Not applicable.
 
ITEM 6.  SELECTED FINANCIAL DATA
 
    "Selected  Financial Data" from page 18 of the prospectus attached hereto as
Exhibit No. 99, is incorporated herein by reference.
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
 
    "Management's Discussion and Analysis of Financial Condition and Results  of
Operations"  on pages 18 through 23 of the prospectus attached hereto as Exhibit
No. 99 is incorporated herein by reference.
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
    "FORTIS BENEFITS Financial Statements" contained in the prospectus  attached
hereto as Exhibit No. 99 is incorporated by reference.
 
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE
 
    None.
<PAGE>
                                    PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
    "Directors  and  Executive Officers  of the  Registrant" on  page 21  of the
prospectus  attached  hereto  as  Exhibit  No.  99  is  incorporated  herein  by
reference.
 
ITEM 11.  EXECUTIVE COMPENSATION
 
    "Executive  Compensation"  on pages  22 and  23  of the  prospectus attached
hereto as Exhibit No. 99 is incorporated herein by reference.
 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
<TABLE>
<CAPTION>
                                                                     PERCENTAGE
                                                     NUMBER OF     OF OUTSTANDING
     NAME AND ADDRESS OF BENEFICIAL OWNER (1)         SHARES       VOTING SHARES
- --------------------------------------------------  -----------  ------------------
<S>                                                 <C>          <C>
Fortis, Inc.                                          1,000,000         100%
 One World Trade Center
 Suite 5001
 New York, NY 10048
</TABLE>
 
- ------------------------
 
(1) All of  Fortis Benefits'  outstanding  shares are  owned by  Time  Insurance
    Company,  515 West Wells, Milwaukee, WI, 53201, which is itself wholly owned
    by Fortis, Inc.,  One World Trade  Center, Suite 5001,  New York, NY  10048.
    Fortis, Inc. in turn is wholly owned by Fortis International, Inc., which is
    wholly owned by AMEV/VSB 1990 N.B. both of which share the same address with
    N.V.  AMEV., Archimiedeslaan 10, 3584 BA, Utrecht, The Netherlands. AMEV/VSB
    1990 N.V.  is  50%  owned  by  N.V. AMEV  and  50%  owned,  through  certain
    subsidiaries,  by  Compaignie Financiere  et  de Reassurance  du  Groupe AG,
    Boulevard Emile Jacqmain 53, 1000 Brussels, Belgium.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
    None.
<PAGE>
                                    PART IV
 
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
 
(a)(1)The following financial  statements of Fortis  Benefits Insurance  Company
      are included in Item 8:
 
      Report of Independent Auditors
 
      Balance Sheets at December 31, 1995 and 1994
 
      Statements of Income for the years ended December 31, 1995, 1994 and 1993
 
      Statements of Changes in Shareholder's Equity for the years ended December
      31, 1995, 1994 and 1993
 
      Statements  of Cash Flows for the years  ended December 31, 1995, 1994 and
      1993.
 
      Notes to Financial Statements
 
  (2) The following financial statement  schedules of Fortis Benefits  Insurance
      Company are included in Item 8:
 
      I.  Summary of Investments--Other than investments in Related Parties.
 
      IV. Reinsurance.
 
      V.  Valuation and Qualifying Accounts.
 
    All other schedules to the financial statements required by Article 7 of the
Regulation   S-X  are  not  required  under  the  related  instructions  or  are
inapplicable and therefore have been omitted.
 
  (3) Listing of Exhibits
 
      3.(a) Articles  of  Incorporation  of Fortis  Benefits  Insurance  Company
      (incorporated  by reference from Form S-6 Registration Statement of Fortis
      Benefits and its  Variable Account  C filed on  March 17,  1986, File  No.
      33-03919);
 
        (b)  By-laws  of  Fortis  Benefits  Insurance  Company  (incorporated by
      reference from Form S-6 Registration Statement of Fortis Benefits and  its
      Variable Account C filed on March 17, 1986, File No. 33-03919);
 
        (c) Amendments to  Articles of Incorporation  and By-laws dated November
      21, 1991 (incorporated by reference from Post-Effective Amendment No. 1 to
      the Form N-4 Registration  Statement of Fortis  Benefits and its  Variable
      Account D filed on March 2, 1992, File No. 33-37577).
 
      4.(a)  Form  of  Combination  Fixed and  Variable  Group  Annuity Contract
      (incorporated by reference from Post-Effective Amendment No. 1 to the Form
      N-4 Registration Statement of Fortis  Benefits and its Variable Account  D
      filed on March 2, 1992, File No. 33-37577);
 
        (b) Form of Certificate to be  used in connection with Contract filed as
      Exhibit 4(a) (incorporated by reference from the Post-Effective  Amendment
      No.  1 to the Form  N-4 Registration Statement of  Fortis Benefits and its
      Variable Account D filed on March 2, 1992, File No. 33-37577);
 
       (c) Form of Application to  be used in connection with Certificate  filed
      as  Exhibit 4(b) (incorporated by  reference from Post-Effective Amendment
      No. 1 to the  Form N-4 Registration Statement  of Fortis Benefits and  its
      Variable Account D filed on March 2, 1992, File No. 33-37577);
 
       (d) Form of IRA Endorsement (incorporated by reference from Pre-Effective
      Amendment  No. 1 to Form N-4 Registration Statement of Fortis Benefits and
      its Variable Account D filed on March 28, 1991, File No. 33-37577);
<PAGE>
       (e) Form of Section 403(b) Annuity Endorsement (incorporated by reference
      from Post-Effective Amendment No. 3 to the Form N-4 Registration Statement
      of Fortis Benefits and its Variable Account D filed on March 1, 1990, File
      No. 33-19421);
 
       (f)  Annuity  Contract  Exchange Form  (incorporated  by  reference  from
      Pre-Effective  Amendment No. 1  to the Form  N-4 Registration Statement of
      Fortis Benefits and its Variable Account  D filed on April 19, 1988,  File
      No. 33-19421).
 
      10.  Fortis, Inc.  Executive Incentive Compensation  Plan (incorporated by
      reference from  Amendment No.  1  to Form  S-1 Registration  Statement  of
      Fortis Benefits filed on March 28, 1991, File No. 33-37576).
 
      24. Power of Attorney for Messrs. Freedman, Gaddy, Mackin, Meler, Mahoney,
      Clancy,  Keller,  Greiter  and  Clayton  (incorporated  by  reference from
      Exhibit 11 to Form S-6 registration statement of Fortis Benefits, File No.
      33-73138 filed on December 17, 1993).
 
      99.  Form  of  prospectus  to  be  filed  as  part  of  Form  S-1  Amended
      Registration Statement of Fortis Benefits.
 
(b)   Reports on Form 8-K filed in the fourth quarter of 1995
 
      None
 
(c)   Exhibits
 
      Included in 14 (a)(3) above
 
(d)   Financial Statements Schedules
 
      Included in 14 (a)(2) above
<PAGE>
                                   SIGNATURES
 
    Pursuant  to  the requirements  of  Section 13  or  15(d) of  the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 
                                            FORTIS BENEFITS INSURANCE COMPANY
                                                        Registrant
 
March 28, 1996                  By    -----------------------------------------
                                                 Robert B. Pollock,
                                                    PRESIDENT AND
                                               CHIEF EXECUTIVE OFFICER
 
March 28, 1996                  By
                                      -----------------------------------------
                                                Michael J. Peninger,
                                              SENIOR VICE PRESIDENT AND
                                               CHIEF FINANCIAL OFFICER
 
    Pursuant to the requirements  of the Securities Exchange  Act of 1934,  this
report  has been  duly signed below  by the  following persons on  behalf of the
registrant and  in the  capacities and  on the  dates indicated.  The  following
persons  represent  a majority  of  the Board  of  Directors of  Fortis Benefits
Insurance Company:
 
By*  -------------------------------------  Chairman of the       March 28, 1996
             Allen Royal Freedman            Board
 
By   -------------------------------------  President and Chief   March 28, 1996
               Robert B. Pollock             Executive Officer
 
By   -------------------------------------  Senior Vice           March 28, 1996
               Dean C. Kopperud              President
 
By*  -------------------------------------  Executive Vice        March 28, 1996
             Thomas Michael Keller           President
 
By*  -------------------------------------  Director              March 28, 1996
              Henry Carrol Mackin
 
By*  -------------------------------------
              Robert B. Pollock,
               ATTORNEY-IN-FACT

<PAGE>
FORTIS
MASTERS
VARIABLE
ANNUITY
 
Certificates Under Flexible
Premium Deferred
 
Combination Variable and
Fixed Annuity Contracts
 
PROSPECTUS DATED
May 1, 1996
 
FORTIS BENEFITS INSURANCE COMPANY
MAILING ADDRESS:           STREET ADDRESS:              PHONE: 1-800-800-2638
P.O. BOX 64272             500 BIELENBERG DRIVE                EXTENSION 3057
ST. PAUL                   WOODBURY
MINNESOTA 55164            MINNESOTA 55125
 
This  Prospectus describes interests under flexible premium deferred combination
variable and  fixed annuity  contracts issued  either  on a  group basis  or  as
individual  contracts by Fortis Benefits  Insurance Company ("Fortis Benefits").
Participation in a group  contract will be  accounted for by  the issuance of  a
certificate  showing your interest under the group contract. Participation in an
individual contract is shown by the issuance of an individual annuity  contract.
The  certificate and the  individual contract are hereafter  both referred to as
the "Certificate". The minimum under a  Certificate is generally $5,000 for  the
initial and $1,000 for each subsequent purchase payment.
 
A  Certificate allows you to  accumulate funds on a  tax-deferred basis. You may
elect a guaranteed interest accumulation  option through Fortis Benefits'  Fixed
Account or a variable return accumulation option through Variable Account D (the
"Variable  Account") of Fortis Benefits, or  a combination of these two options.
Under the variable rate accumulation option, you can choose among one or more of
the following investment  portfolios of  Fortis Series Fund,  Inc. (the  "Series
Fund"):  Money  Market Series,  U.S.  Government Securities  Series, Diversified
Income Series, Global Bond Series,  High Yield Series, Asset Allocation  Series,
Global  Asset Allocation Series,  Value Series, Growth &  Income Series, S&P 500
Index Series, Blue Chip Stock Series, Global Growth Series, Growth Stock Series,
International Stock  Series,  and  Aggressive Growth  Series.  The  accompanying
Prospectus  for Fortis Series Fund describes the investment objectives, policies
and risks of each of the Portfolios. Under the guaranteed interest  accumulation
option,  you can choose among ten different guarantee periods, each of which has
its own interest rate.
 
The Certificate  provides  several  different  types  of  retirement  and  death
benefits,  including fixed and  variable annuity income  options. Within limits,
you may  make  partial  surrenders  of the  Certificate  Value  or  may  totally
surrender the Certificate for its Cash Surrender Value.
 
You  have the  right to  examine a Certificate  for ten  days from  the time you
receive the Certificate and return it for a refund of all purchase payments that
have been made, without  interest or appreciation  or depreciation. However,  in
certain  states where permitted by state law the refund will be in the amount of
the then current Certificate Value.
 
This Prospectus gives prospective  investors information about the  Certificates
that they should know before investing. This Prospectus must be accompanied by a
current  Prospectus of Fortis Series Fund, Inc. Both Prospectuses should be read
carefully and kept for future reference.
 
A Statement of Additional Information, dated May 1, 1996, about certain  aspects
of  the Certificates has been filed  with the Securities and Exchange Commission
and is available without charge, from  Fortis Benefits at the address and  phone
number  printed above.  The Table  of Contents  for the  Statement of Additional
Information appears on page 23 of this Prospectus.
 
THESE POLICIES ARE NOT OBLIGATIONS OF,  OR GUARANTEED OR ENDORSED BY, ANY  BANK,
CREDIT  UNION,  BROKER-DEALER  OR  OTHER  FINANCIAL  INSTITUTION.  THEY  ARE NOT
FEDERALLY INSURED  BY THE  FEDERAL DEPOSIT  INSURANCE CORPORATION,  THE  FEDERAL
RESERVE  BOARD, OR ANY OTHER AGENCY; AND INVOLVE INVESTMENT RISKS, INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL.
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
FORTIS-REGISTERED TRADEMARK-
 
95961 (Ed. 5/95)
<PAGE>
some  of these  is set out  under "Federal  Tax Matters" in  this Prospectus and
"Taxation Under  Certain  Retirement  Plans"  in  the  Statement  of  Additional
Information,  but such  discussion is  not comprehensive.  Therefore, you should
consider these  matters carefully  and consult  a qualified  tax adviser  before
making  purchase  payments  or taking  any  other  action in  connection  with a
Certificate or any related employee benefit plan. Failure to do so could  result
in serious adverse tax consequences which might otherwise have been avoided.
 
QUESTIONS AND OTHER COMMUNICATIONS
Any  question about  procedures of  the Certificate  should be  directed to your
sales representative, or Fortis Benefits' Home Office: P.O. Box 64272, St. Paul,
Minnesota, 55164: 1-800-800-2638, extension 3057. Purchase payments and  Written
Requests  should be  mailed or  delivered to the  same Home  Office address. All
communications should  include the  Certificate number,  the Participant's  name
and,  if different, the Annuitant's name.  The number for telephone transfers is
1-800-800-2638 (extension 3057).
 
Any purchase  payment  or  other communication,  except  a  10-day  cancellation
notice, is deemed received at Fortis Benefit's Home Office on the actual date of
receipt  there in  proper form  unless received (1)  after the  close of regular
trading on The New York Stock Exchange, or (2) on a date that is not a Valuation
Date. In either of these two cases, the date of receipt will be deemed to be the
next Valuation Date.
 
FINANCIAL AND PERFORMANCE INFORMATION
The information presented below reflects  the Accumulation Unit information  for
subaccounts of the Separate Account through December 31, 1995.
<TABLE>
<CAPTION>
                                       U.S. GOV'T    DIVERSIFIED                                     ASSET
                       MONEY MARKET    SECURITIES       INCOME      GLOBAL BOND     HIGH YIELD     ALLOCATION
                       ------------   ------------   ------------   ------------   ------------   ------------
<S>                    <C>            <C>            <C>            <C>            <C>            <C>
DECEMBER 31, 1995
Accumulation Units in
 Force...............    26,915,975     10,989,914     59,213,865        574,142      2,321,419    148,700,081
Accumulation Unit
 Value...............     $1.367592     $15.805335      $1.753817     $11.743159     $10.941082      $2.134216
JANUARY 2, 1995*
Accumulation Unit
 Value...............       --             --             --            $10.0000        --             --
DECEMBER 31, 1994
Accumulation Units in
 Force...............    30,697,754     12,271,738     62,744,615        --           1,216,957    137,642,102
Accumulation Unit
 Value...............     $1.311084     $13.483809      $1.515603        --           $9.834124      $1.773397
MAY 1, 1994
Accumulation Unit
 Value...............       --             --             --             --            $10.0000        --
DECEMBER 31, 1993
Accumulation Units in
 Force...............    21,315,022     15,601,818     56,005,709        --             --         106,834,367
Accumulation Unit
 Value...............       $1.2789       $14.6095        $1.6211        --             --             $1.7970
DECEMBER 31, 1992
Accumulation Units in
 Force...............    20,674,556      9,505,984     19,353,521        --             --          49,688,937
Accumulation Unit
 Value...............       $1.2614       $13.5294        $1.4572        --             --             $1.6646
MAY 1, 1992*
Accumulation Unit
 Value...............       --             --             --             --             --             --
DECEMBER 31, 1991
Accumulation Units in
 Force...............  7,235,168.03   3,595,759.23   6,056,976.03        --             --        17,772,322.83
Accumulation Unit
 Value...............       $1.2370       $12.9216        $1.3794        --             --             $1.5778
DECEMBER 31, 1990
Accumulation Units in
 Force...............  5,632,146.27     747,992.12   2,352,517.74        --             --        8,249,373.75
Accumulation Unit
 Value...............       $1.1837       $11.4501        $1.2195        --             --             $1.2529
DECEMBER 31, 1989
Accumulation Units in
 Force...............    754,306.35      70,701.23   1,306,717.80        --             --        2,760,936.67
Accumulation Unit
 Value...............       $1.1123       $10.7564        $1.1355        --             --             $1.2450
MAY 1, 1989*
Accumulation Unit
 Value...............       --             10.0000        --             --             --             --
DECEMBER 31, 1988
Accumulation Units in
 Force...............     92,261.56        --          493,007.87        --             --          703,763.76
Accumulation Unit
 Value...............       $1.0302        --             $1.0247        --             --             $1.0198
MAY 2, 1988*
Accumulation Unit
 Value...............       $1.0000        --             $1.0000        --             --             $1.0000
 
<CAPTION>
                       GLOBAL ASSET     GROWTH &        GLOBAL                     INTERNATIONAL   AGGRESSIVE
                        ALLOCATION       INCOME         GROWTH      GROWTH STOCK      STOCK          GROWTH
                       ------------   ------------   ------------   ------------   ------------   ------------
<S>                    <C>            <C>            <C>            <C>            <C>            <C>
DECEMBER 31, 1995
Accumulation Units in
 Force...............     1,117,596      4,204,164     10,769,830    160,247,280     1,157,064      3,033,587
Accumulation Unit
 Value...............    $11.590086     $12.904129     $15.754217      $2.587482    $11.271900     $12.461083
JANUARY 2, 1995*
Accumulation Unit
 Value...............      $10.0000        --             --             --           $10.0000        --
DECEMBER 31, 1994
Accumulation Units in
 Force...............       --           1,489,517     10,055,959    148,657,108       --           1,115,647
Accumulation Unit
 Value...............       --          $10.083309     $12.236773      $2.054211       --           $9.723523
MAY 1, 1994
Accumulation Unit
 Value...............       --            $10.0000        --             --            --            $10.0000
DECEMBER 31, 1993
Accumulation Units in
 Force...............       --             --           5,108,957    118,720,649       --             --
Accumulation Unit
 Value...............       --             --            $12.7842        $2.1425       --             --
DECEMBER 31, 1992
Accumulation Units in
 Force...............       --             --             698,720     79,582,321       --             --
Accumulation Unit
 Value...............       --             --            $10.9889        $1.9963       --             --
MAY 1, 1992*
Accumulation Unit
 Value...............       --             --             10.0000        --            --             --
DECEMBER 31, 1991
Accumulation Units in
 Force...............       --             --             --        42,946,178.33      --             --
Accumulation Unit
 Value...............       --             --             --             $1.9658       --             --
DECEMBER 31, 1990
Accumulation Units in
 Force...............       --             --             --        14,690,313.64      --             --
Accumulation Unit
 Value...............       --             --             --             $1.2980       --             --
DECEMBER 31, 1989
Accumulation Units in
 Force...............       --             --             --        3,507,971.91       --             --
Accumulation Unit
 Value...............       --             --             --             $1.3578       --             --
MAY 1, 1989*
Accumulation Unit
 Value...............       --             --             --             --            --             --
DECEMBER 31, 1988
Accumulation Units in
 Force...............       --             --             --          684,667.95       --             --
Accumulation Unit
 Value...............       --             --             --             $1.0083       --             --
MAY 2, 1988*
Accumulation Unit
 Value...............       --             --             --             $1.0000       --             --
</TABLE>
 
- ------------------------------
*   Accumulation  Unit   Value  at   Date  of   initial  registration  statement
effectiveness
 
Audited financial  statements  of  the  Variable Account  are  included  in  the
Statement of Additional Information.
 
Advertising and other sales materials may include yield and total return figures
for  the  Subaccounts  of  the  Variable Account.  These  figures  are  based on
historical results and are not intended to indicate future performance.  "Yield"
is the income generated by an investment in the Subaccount over a period of time
specified in the advertisement. This rate of return is assumed to be earned over
a  full year and is  shown as a percentage of  the investment. "Total return" is
the total change in value  of an investment in the  Subaccount over a period  of
time specified in the advertisement. The rate of return shown would produce that
change in value over the specified period, if compounded annually. Yield figures
do  not reflect the surrender  charge and yield and  total return figures do not
reflect premium tax charges. This makes the performance shown more favorable.
 
Financial information concerning Fortis Benefits is included in this  Prospectus
under  "Additional  Information  About  Fortis  Benefits"  and  "Fortis Benefits
Financial Statements."
 
FORTIS BENEFITS/FORTIS FINANCIAL GROUP MEMBER
Fortis Benefits Insurance Company, the  issuer of the Certificates, was  founded
in  1910. At the end  of 1995, Fortis Benefits  had approximately $86 billion of
total life insurance in force. Fortis Benefits is a Minnesota corporation and is
qualified to  sell life  insurance  and annuity  contracts  in the  District  of
Columbia  and in all  states except New  York. Fortis Benefits  is an indirectly
wholly-owned subsidiary of Fortis, Inc., which is itself indirectly owned 50% by
Fortis AMEV  and  50% by  Fortis  AG. Fortis,  Inc.  manages the  United  States
operations for these two companies.
 
Fortis  Benefits is a  member of the  Fortis Financial Group,  a joint effort by
Fortis Benefits,  Fortis  Advisers,  Inc.,  Fortis  Investors,  Inc.,  and  Time
Insurance Company, offering financial products through the management, marketing
and servicing of mutual funds, annuities and life insurance.
 
Fortis  AMEV  is  a  diversified  financial  services  company  headquartered in
Utrecht, The Netherlands, where its  insurance operations began in 1847.  Fortis
AG  is  a  diversified  financial services  company  headquartered  in Brussels,
Belgium, where its insurance operations began in 1824. Fortis AMEV and Fortis AG
have merged their operating companies under the trade name of Fortis. The Fortis
group of companies is active in  insurance, banking and financial services,  and
real  estate development in The Netherlands, Belgium, the United States, Western
Europe, and the  Pacific Rim. The  Fortis group of  companies had  approximately
$140 billion in assets as of year-end 1995.
 
All  of  the  guarantees  and commitments  under  the  Certificates  are general
obligations of Fortis Benefits, regardless of whether the Certificate Value  has
been  allocated to the Separate Account or  to the Fixed Account. None of Fortis
Benefits' affiliated companies has any legal obligation to back Fortis Benefits'
obligations under the Certificates.
 
THE VARIABLE ACCOUNT
 
The Variable  Account,  which  is  a segregated  investment  account  of  Fortis
Benefits,  was established as Variable Account  D by Fortis Benefits pursuant to
the insurance laws of  Minnesota as of October  14, 1987. Although the  Variable
Account  is  an  integral  part  of Fortis  Benefits,  the  Variable  Account is
registered with the Securities and
 
                                       7
<PAGE>
Exchange Commission as a unit investment trust under the Investment Company  Act
of  1940. Assets in  the Variable Account  representing reserves and liabilities
under Certificates  and  other  variable  annuity  contracts  issued  by  Fortis
Benefits  will  not be  chargeable  with liabilities  arising  out of  any other
business of Fortis Benefits.
 
There are  twelve  Subaccounts in  the  Variable  Account. The  assets  in  each
Subaccount  are invested  exclusively in a  distinct class (or  series) of stock
issued by Series Fund, each of which represents a separate investment  Portfolio
within Series Fund. Income and both realized and unrealized gains or losses from
the assets of each Subaccount of the Variable Account are credited to or charged
against that Subaccount without regard to income, gains or losses from any other
Subaccount  of the Variable Account or arising  out of any other business we may
conduct. New Subaccounts may be added as new Portfolios are added to Series Fund
and made  available.  Correspondingly, if  any  Portfolios are  eliminated  from
Series Fund, Subaccounts may be eliminated from the Variable Account.
 
SERIES FUND
 
Series  Fund is  a "series"  type of  mutual fund  which is  registered with the
Securities and Exchange  Commission under  the Investment Company  Act of  1940.
Series  Fund has served as the investment  medium for the Variable Account since
the Variable Account commenced  operations. Series Fund  is also the  investment
medium  for Variable Account  C of Fortis Benefits,  through which variable life
insurance policies are issued. Although we  do not foresee any conflict  between
the  interests of  Participants and life  insurance policy  owners, Series Fund'
Board  of  Directors  will  monitor  to  identify  any  material  irreconcilable
conflicts  which may  develop and  to determine what  action, if  any, should be
taken in response. If it becomes  necessary for any separate account to  replace
shares  of  any Portfolio  with another  investment, the  Portfolio may  have to
liquidate securities on a disadvantageous basis.
 
Fortis Benefits  purchases  and redeems  Series  Fund shares  for  the  Variable
Account  at  their  net asset  value  without  the imposition  of  any  sales or
redemption charges. Such shares  represent interests in  the nine Portfolios  of
Series  Fund available  for investment by  the Variable  Account. Each Portfolio
corresponds to one  of the Subaccounts  of the Variable  Account. The assets  of
each  Portfolio are separate  from the others  and each Portfolio  operates as a
separate investment portfolio whose performance has no effect on the  investment
performance of any other Portfolio.
 
Any  dividend  or capital  gain distributions  attributable to  Certificates are
automatically reinvested in shares of the Portfolio from which they are received
at the  Portfolio's  net  asset value  on  the  date paid.  Such  dividends  and
distributions will have the effect of reducing the net asset value of each share
of  the  corresponding Portfolio  and increasing,  by  an equivalent  value, the
number of  shares outstanding  of  the Portfolio.  However,  the value  of  your
interest in the corresponding Subaccount will not change as a result of any such
dividends and distributions.
 
The  Portfolios of Series Fund available  for investment by the Variable Account
are Money Market Series, U.S.  Government Securities Series, Diversified  Income
Series,  Global Bond Series, High Yield  Series, Asset Allocation Series, Global
Asset Allocation Series,  Value Series, Growth  & Income Series,  S&P 500  Index
Series,  Blue  Chip Stock  Series, Growth  Stock  Series, Global  Growth Series,
International Stock Series, and Aggressive Growth Series. A full description  of
the  Portfolios, their  investment policies  and restrictions,  the charges, the
risks attendant to investing in them,  and other aspects of their operations  is
contained  in the Prospectus for Series Fund accompanying this Prospectus and in
the Statement of  Additional Information  for Series Fund  referred to  therein.
Additional   copies  of  these  documents  may   be  obtained  from  your  sales
representative or from  our Home  Office. The  complete risk  disclosure in  the
Prospectus   for  the  Diversified  Income  Series,  High  Yield  Series,  Asset
Allocation Series,  and Global  Asset Allocation  Series should  be read  before
selection of them for investment.
 
THE FIXED ACCOUNT
 
GUARANTEED INTEREST RATES/GUARANTEE PERIODS
Any  amount allocated by the Participant to the Fixed Account earns a Guaranteed
Interest Rate  commencing with  the  date of  such allocation.  This  Guaranteed
Interest  Rate continues for a  number of years (not  to exceed ten) selected by
the Participant.  At  the  end  of  this  Guarantee  Period,  the  Participant's
Certificate  Value in that Guarantee Period, including interest accrued thereon,
will be allocated to  a new Guarantee  Period of the  same length unless  Fortis
Benefits  has received a  Written Request from the  Participant to allocate this
amount to a  different Guarantee  Period or  periods or to  one or  more of  the
Subaccounts.  We must receive this Written  Request at least three business days
prior to the end  of the Guarantee  Period. The first day  of the new  Guarantee
Period  (or  other reallocation)  will be  the day  after the  end of  the prior
Guarantee Period. We will notify the Participant  at least 45 days and not  more
than 75 days prior to the end of any Guarantee Period.
 
We currently make available ten different Guarantee Periods, ranging from one to
ten years. Each Guarantee Period has its own Guaranteed Interest Rate, which may
differ from those for other Guarantee Periods. From time to time we will, at our
discretion,  change the Guaranteed Interest Rate for future Guarantee Periods of
various lengths. These  changes will  not affect the  Guaranteed Interest  Rates
being  paid on Guarantee Periods that have already commenced. Each allocation or
transfer of an  amount to  a Guarantee  Period commences  the running  of a  new
Guarantee  Period  with respect  to that  amount, which  will earn  a Guaranteed
Interest Rate that  will continue unchanged  until the end  of that period.  The
Guaranteed Interest Rate will never be less than an effective annual rate of 4%.
 
Fortis  Benefits declares  the Guaranteed  Interest Rates  from time  to time as
market  conditions  dictate.  Fortis  Benefits  advises  a  Participant  of  the
Guaranteed  Interest Rate for a  chosen Guarantee Period at  the time a purchase
payment is received, a transfer is effectuated or a Guarantee Period is renewed.
 
Fortis Benefits has no specific formula for establishing the Guaranteed Interest
Rates for  the  Guarantee  Periods. The  rate  may  be influenced  by,  but  not
necessarily  correspond to, interest  rates generally available  on the types of
investments acquired  with  amounts  allocated  to  the  Guarantee  Period.  See
"Investments  by  Fortis Benefits."  Fortis  Benefits in  determining Guaranteed
Interest Rates,  may also  consider,  among other  factors,  the duration  of  a
Guarantee Period, regulatory
 
                                       8
<PAGE>
SELECTED FINANCIAL DATA
The  following is a summary  of certain financial data  of Fortis Benefits. This
summary has been derived in part from,  and should be read in conjunction  with,
the   financial  statements  of  Fortis  Benefits  included  elsewhere  in  this
Prospectus.
 
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                             ----------------------------------------------------------
                      (IN THOUSANDS)                            1995        1994        1993        1992       1991**
                                                             ----------  ----------  ----------  ----------  ----------
<S>                                                          <C>         <C>         <C>         <C>         <C>
INCOME STATEMENT DATA
  Premiums and policy charges..............................  $1,232,329  $1,022,446  $  955,053  $  967,111  $  439,348
  Net investment income....................................     203,537     162,514     153,657     156,431      89,638
  Realized gains (losses) on investment....................      55,080     (28,815)     73,623      37,928       5,234
  Other income.............................................      33,085      35,958      27,100      26,176       6,668
                                                             ----------  ----------  ----------  ----------  ----------
    TOTAL REVENUES.........................................  $1,524,031  $1,192,103  $1,209,433  $1,187,646  $  540,888
                                                             ----------  ----------  ----------  ----------  ----------
                                                             ----------  ----------  ----------  ----------  ----------
  Total benefits and expenses..............................  $1,442,270  $1,157,651  $1,100,199  $1,111,530  $  505,650
  Federal Income taxes.....................................      27,891      11,595      31,090      25,660      12,776
  Income before cumulative effect of accounting changes*...      53,870      22,857      78,144      50,456      22,462
  Net income...............................................      53,870      22,857      81,707      50,456      22,462
 
BALANCE SHEET DATA
  Total assets***..........................................  $5,143,012  $4,043,914  $3,584,139  $2,867,999  $2,409,881
  Total liabilities........................................   4,431,914   3,569,717   3,052,231   2,460,445   2,056,255
  Total shareholder's equity***............................     711,098     474,197     531,908     407,554     353,626
</TABLE>
 
- ------------------------
  * Prior-year data has not been restated for the adoption of Statements 109 and
    106 in 1993 (See Note 2 of the financial statements).
 
 ** The group life  and health  business of  Mutual Benefit  Life Insurance  was
    acquired in 1991 (See Note 3 of the financial statements).
 
*** The  years ended December 31, 1995, 1994 and 1993, reflect the impact of the
    adoption of Statement 115 (See Note 1 of the financial statements).
 
MANAGEMENT'S DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION AND  RESULTS  OF
OPERATIONS
 
1995 COMPARED TO 1994
 
FINANCIAL CONDITION
Total  assets rose to  $5,143 million from  $4,044 million in  1994. Half of the
increase was due to the assets held in separate accounts which grew from  $1,213
million  in 1994 to $1,781 million  in 1995. Invested assets, excluding Separate
Accounts, increased from $2,372 million at  December 31, 1994 to $2,936  million
at  December 31,  1995 due  to cash inflows  and the  appreciation of securities
available for sale. Fortis  Benefits invests primarily  in government and  other
high-quality  marketable fixed income securities with the objective of providing
reasonable returns while limiting liquidity and credit risk.
 
During 1995, the Company's mortgage loans on real estate increased $110  million
to  $563 million. The Company has a high quality portfolio which has experienced
delinquency rates lower  than the  industry average. Similar  to 1994,  mortgage
loans represent 19% of the Company's invested assets.
 
Policy  reserves and liabilities  increased from $3,570  million at December 31,
1994 to $4,432 million at December 31, 1995. Aggregate reserves for  traditional
life  insurance and  interest sensitive  and investment  products increased $222
million from $1,288 million at December  31, 1994 to $1,510 million at  December
31,  1995. This increase  in traditional life  reserves is the  result of strong
sales of  the  Company's  group  insurance  and  growth  in  the  policyholder's
accumulations associated with interest sensitive products.
 
Policy reserves and claim liabilities for accident and health policies increased
by  $35  million to  nearly $833  million  at December  31, 1995.  This increase
reflects increased volume of business and increased liability costs for existing
disabilitants  as  reflected  in  the  Company's  disability  reserves.  Medical
reserves grew somewhat faster than premiums.
 
Liabilities  related  to  separate  accounts increased  from  $1,208  million at
December 31,  1994 to  $1,757 million  at December  31, 1995.  This increase  is
primarily  the result of the increased sales  of the Company's variable life and
annuity products and market appreciation during 1995.
 
RESULTS OF OPERATIONS
Total revenues were $1,524 million in  1995 compared to $1,192 million in  1994.
Increased  premiums and policy charges in the last two years and higher-yielding
mortgage loans,  offset by  lower interest  rates, increased  the Company's  net
investment  income $41 million to $204  million. The favorable market conditions
generated realized gains on securities sold of $55 million in 1995 compared with
realized losses on investments of $29 million in 1994.
 
Traditional life premiums and  policy charges increased by  $52 million to  $297
million  in 1995.  Traditional life insurance  premiums increased  by 21% during
1995 to $251  million. The Company  has experienced strong  sales of group  life
products  due to competitive pricing  and marketing emphasis. Interest sensitive
and investment  product  policy charges,  which  consist primarily  of  cost  of
insurance   and  expense  charges  on  interest  sensitive  insurance  policies,
increased 22% to $46 million in 1995 due to continued growth in these products.
 
Accident and health premiums increased $158 million in 1995 to $935 million from
$777 million in 1994 primarily as  a result of increased medical and  disability
sales.  Disability  insurance  accounted  for approximately  one  fourth  of the
Company's group accident and  health insurance revenues. The  Company is one  of
the  leading writers  of group disability  coverages in the  United States. This
market has  been  intensely competitive.  The  Company's strategy  has  been  to
emphasize  its  claim management  activities and  refine  its pricing  to better
reflect the risks of various industries and occupations.
 
New regulations in  several states  have adversely affected  current and  future
profitability  of  certain  medical  lines. On  October  24,  1995,  the Company
announced that it will  cease selling certain  group medical products  effective
January 1, 1996. The Company will continue to renew and service existing medical
business.  In  the  long-term,  the  Company expects  this  decision  to  have a
favorable impact on its capital position. In the short-term, management believes
this product  line change  will not  have  a material  impact on  the  Company's
operating results.
 
Total  benefits to  policyholders increased  by $209  million in  1995 to $1,046
million. Traditional life,  interest sensitive and  investment products'  claims
and  benefits  increased  by $59  million  to  $276 million  in  1995 reflecting
increased in-force  group coverages  and  a larger  in-force block  of  interest
sensitive and investment products.
 
Accident and health benefits increased to $770 million in 1995 from $620 million
in 1994. The increase is due primarily to increased disability business.
 
Amortization  of deferred policy  acquisition costs increased  to $41 million in
1995 from $35  million in  1994. The increase  in the  amortization of  interest
sensitive  and investment products of $7 million to $17 million in 1995 from $10
million in 1994 is  primarily due to amortization  of costs related to  products
sold in recent years.
 
Insurance  commissions,  net of  deferrals, increased  to  $96 million  from $86
million in  1994.  These  additional  commissions  resulted  primarily  from  an
increase  in  sales  of  group coverages.  General  and  administrative expenses
increased 29% to $255 million in  1995 from $197 million in 1994,  approximately
in  line with the increase in  revenue. The increased expenses related primarily
to additional staffing and systems integration required to service the increased
amount of group insurance business written in 1995.
 
Income before federal income taxes  and cumulative effect of accounting  changes
totaled  $82 million  in 1995  compared to $34  million in  1994. Federal income
taxes were $28 million in  1995 compared to $12  million in 1994. The  Company's
effective tax rate was comparable between years.
 
                                       18
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
The  liquidity requirements of the Company have  been met by funds provided from
operations and investment activity.
 
The primary uses of  funds are to provide  policy benefits, operating  expenses,
commissions, and to purchase new investments. The Company expects its investment
and  operating activities  to continue  to generate  sufficient funds  for these
purposes.
 
The National  Association  of  Insurance Commissioners  (NAIC)  has  implemented
risk-based  capital standards  to determine the  capital requirements  of a life
insurance company  based  upon  the  risks inherent  in  its  operations.  These
standards  require the computation of a  risk-based capital amount which is then
compared to  the  Company's  actual  total  adjusted  capital.  The  computation
involves  applying factors  to various  financial data  to address  four primary
risks: asset  default,  adverse insurance  experience,  interest rate  risk  and
external  events. These standards  provide for regulatory  intervention when the
percentage of total adjusted capital is  below certain levels. Based on  current
calculations  of the risk-based  capital standards, the  Company's percentage of
total adjusted  capital  is  well  in  excess  of  ratios  which  would  require
regulatory attention.
 
Fortis  Benefits has no long  or short term debt. Less  than 2% of the Company's
assets consisted of  non-investment grade  bonds as  of December  31, 1995.  The
Company  received additional contributed capital of  $50 million in 1995 and $13
million in 1994  from its parent  company. Total shareholder's  equity was  $711
million  as of  December 31, 1995  compared to  $474 million as  of December 31,
1994. The  net change  in unrealized  gains on  investments accounted  for  $131
million of the increase.
 
1994 COMPARED TO 1993
 
FINANCIAL CONDITION
Total  assets rose to $4.0  billion from $3.6 billion  in 1993. The increase was
due in a large part to the increase in the assets held in separate accounts from
$975 million  in 1993  to $1,213  million in  1994. Invested  assets,  excluding
Separate  Accounts, increased  from $2.3  billion at  December 31,  1993 to $2.4
billion at December 31,  1994. Fortis Benefits  invests primarily in  government
and  other high-quality marketable fixed income securities with the objective of
providing reasonable returns while limiting liquidity and credit risk.
 
During 1994, the Company's mortgage loans  on real estate increased nearly  $100
million  to $450  million. The  Company has a  high quality  portfolio which has
experienced delinquency rates  lower than the  industry average. Mortgage  loans
represent approximately 19% of the Company's invested assets.
 
Policy reserves and liabilities increased from $3.0 billion at December 31, 1993
to  $3.6 billion at  December 31, 1994. Aggregate  reserves for traditional life
insurance and  interest sensitive  and investment  products contracts  increased
$200  million from $1.1 billion at December 31, 1993 to $1.3 billion at December
31, 1994. This increase in traditional life reserves is the result of  continued
strong  sales of  the Company's  deferred income  annuities and  accumulation in
value of its interest sensitive products.
 
Policy reserves and claim liabilities for accident and health policies increased
by $47  million to  nearly $800  million  at December  31, 1994.  This  increase
reflects increased volume of business and increased liability costs for existing
disabilitants  as  reflected  in  the  Company's  disability  reserves.  Medical
reserves grew more slowly primarily due improved experience in its fully insured
line while overall reserves increased due to volume growth.
 
Liabilities related to separate accounts increased from $970 million at December
31, 1993 to $1.2 billion  at December 31, 1994. This  increase is the result  of
new sales of the Company's variable life and annuity products during 1994.
 
RESULTS OF OPERATIONS
Total  revenues  were  $1.2  billion in  1994.  Deteriorating  investment market
conditions in 1994 resulting from higher interest rates increased the  Company's
investment income $9 million to $163 million while generating realized losses on
securities sold of $29 million. Realized gains were $74 million in 1993.
 
Premiums  and policy charges increased by $67 million to $1,022 million in 1994.
Traditional life  insurance  premiums  increased  by 11%  during  1994  to  $208
million.  The  Company has  experienced  strong sales  of  life products  due to
competitive pricing and marketing emphasis.
 
Interest  sensitive  and  investment  product  policy  charges,  which   consist
primarily of cost of insurance charges on interest sensitive insurance policies,
increased 31% to $38 million in 1994 due to continued growth in these products.
 
The  Company is one of the leading  writers of group disability coverages in the
United States.  This  market  has  been  intensely  competitive.  The  Company's
strategy  has been to  emphasize its claim management  activities and refine its
pricing to better reflect the risks of various industries and occupations.
 
Medical premium growth  has slowed over  the past several  years. The  Company's
response  has been to heavily  emphasize its managed care  products and focus on
the sale of partially  self-funded coverages to  larger employers. Accident  and
health premiums increased in 1994 to $777 million from $738 million in 1993 as a
result of more aggressive pricing aided by less uncertainty in the market place.
 
Benefits  and  expenses increased  by  $58 million  in  1994 to  $1,158 million.
Traditional  life,  interest  sensitive  and  investment  products'  claims  and
benefits  increased by $20 million to  $217 million in 1994 reflecting increased
inforce group coverages and inforce  block of interest sensitive and  investment
products.
 
Accident and health benefits increased to $620 million in 1994 from $598 million
in  1993. The experience on the Company's  medical products has improved in 1994
due to less uncertainty in the marketplace.
 
Amortization of  deferred policy  acquisition costs  decreased slightly  to  $35
million  in 1994 from $37 million in 1993.  The majority of this, $23 million in
1994 and $24 million in 1993, is amortization relating to the block of  business
acquired from Mutual Benefit Life in 1991.
 
Insurance  commissions,  net of  deferrals, increased  to  $86 million  from $77
million in  1993.  The Company  deferred  $52  million of  commissions  in  1994
compared  to  $44 million  in 1993.  This additional  deferral resulted  from an
increase in sales  of interest  sensitive and investment  products. General  and
administrative  expenses increased 6% to $197  million in 1994 from $186 million
in 1993 consistent with revenue growth from insurance operations.
 
Income before federal income taxes  and cumulative effect of accounting  changes
totaled  $34 million in  1994 compared to  $109 million in  1993. Federal income
taxes were $12 million in 1994 compared to $31 million in 1993. The decrease  in
taxes  was due primarily to  tax credits resulting from  realized losses in 1994
versus tax expense related to realized gains in 1993.
 
LIQUIDITY AND CAPITAL RESOURCES
The liquidity requirements of the company  have been met by funds provided  from
operations and investment activity.
 
The  primary uses  of funds  are to  provide policy  benefits and  reserves, pay
operating expenses and commissions, and to purchase new investments. The company
expects its  investments  and  operating  activities  to  continue  to  generate
sufficient funds for these purposes.
 
The  National  Association  of Insurance  Commissioners  (NAIC)  has implemented
risk-based capital standards  to determine  the capital requirements  of a  life
insurance  company  based  upon  the risks  inherent  in  its  operations. These
standards require the computation of a  risk-based capital amount which is  then
compared  to  the  Company's  actual  total  adjusted  capital.  The computation
involves applying  factors to  various financial  data to  address four  primary
risks:  asset  default, adverse  insurance  experience, interest  rate  risk and
external events. These  standards provide for  regulatory intervention when  the
percentage  of  total adjusted  capital to  authorized control  level risk-based
capital is below certain levels. Based on current calculations of the risk-based
capital standards, the Company's percentage to total adjusted capital is well in
excess of ratios which would require regulatory attention.
 
Fortis Benefits has no long  or short term debt. Less  than 2% of the  Company's
assets  consisted of non-investment grade bonds as  of December 31, 1994 and the
Company does  not expect  this percentage  to increase  significantly in  future
years.  The company  received additional contributed  capital of  $13 million in
1994 from its parent company. Total shareholder's equity was $474 million as  of
December 31, 1994 compared to $532 million as of December 31, 1993.
 
COMPETITION
Fortis  Benefits seeks  to compete primarily  on the basis  of customer service,
product design, and,  in the case  of products funded  through Series Fund,  the
investment  results  achieved  by  Fortis Advisers,  Inc.  Many  other insurance
companies compete with Fortis Benefits in each
 
                                       19
<PAGE>
of its markets, including on the basis of price. Many of these companies,  which
include   some  of  the  largest  and   best  known  insurance  companies,  have
considerably greater resources than  Fortis Benefits. Best's Insurance  Reports,
Life-Health  Edition, 1994 assigned Fortis Benefits  one of its highest ratings,
A+ (Superior), as  of December 31,  1993, for financial  position and  operating
performance.
 
Fortis  Benefits  has a  rating  of AA  from Standard  &  Poor's. As  defined by
Standard & Poor's, insurers rated AA offer "excellent financial security."
 
These ratings  represent  such rating  agency's  independent opinion  of  Fortis
Benefit's  financial strength and ability  to meet its policyholder obligations,
but have  no relevance  to  the performance  or quality  of  the assets  in  the
Variable Account.
 
REGULATION AND RESERVES
The   Company  is  subject  to  regulation  and  supervision  by  the  insurance
departments of  the  states  in  which  it is  licensed  to  do  business.  This
regulation  covers a variety  of areas, including  benefit reserve requirements,
adequacy  of  insurance  company   capital  and  surplus,  various   operational
standards,  and accounting and financial  reporting procedures. Fortis Benefits'
operations and  accounts  are  subject  to  periodic  examination  by  insurance
regulatory authorities.
 
Under  insurance  guaranty fund  laws in  most  states, insurers  doing business
therein can be assessed up to  prescribed limits for insurance contract  losses,
if   covered,  incurred  by  insolvent  companies.  The  amount  of  any  future
assessments of Fortis Benefits under these laws cannot be reasonably  estimated.
Most  of these laws  do provide, however,  that an assessment  may be excused or
deferred if it would threaten an insurer's own financial strength.
 
Although the  federal  government  generally  does  not  directly  regulate  the
business  of insurance, federal initiatives often have an impact on the business
in a variety of ways. Federal  measures that may adversely affect the  insurance
business  include health care  reform, employee benefit  regulation, controls on
medicare costs and medical entitlement  programs, tax law changes affecting  the
taxation  of  insurance  companies  or of  insurance  products,  changes  in the
relative desirability of  various personal investment  vehicles, and removal  of
impediments on the entry of banking institutions into the business of insurance.
 
Pursuant  to state insurance laws and  regulations, Fortis Benefits is obligated
to carry on its  books, as liabilities, reserves  to meet its obligations  under
outstanding  insurance contracts. These reserves are based on assumptions about,
among other things, future claims experience and investment returns. Neither the
reserve requirements nor the other aspects of state insurance regulation provide
absolute  protection   to  holders   of  insurance   contracts,  including   the
Certificates,  if  Fortis Benefits  were to  incur claims  or expenses  at rates
significantly higher  than  expected  (due,  for  example,  to  acquired  immune
deficiency syndrome or other infectious diseases or catastrophes) or significant
unexpected losses on its investments.
 
EMPLOYEES AND FACILITIES
Fortis  Benefits has  approximately 2,000  employees and  considers its employee
relations to  be  excellent; Fortis  Benefits  owns its  Home  Office  building,
consisting   of  295,000  square  feet  in  Woodbury,  Minnesota.  It  also  has
administrative offices  in  Kansas  City, Missouri.  Fortis  Benefits  leases  a
portion  of that building consisting of  297,000 square feet. In addition Fortis
Benefits has several  regional claims  and sales offices  throughout the  United
States.  Fortis Benefits occupies approximately 100%  of its home office and 70%
of its  administration building,  which  it expects  will  be adequate  for  its
purposes for the foreseeable future.
 
DIRECTORS AND EXECUTIVE OFFICERS
 
Set  forth  is  information  concerning the  Company's  directors  and executive
officers, to  the  extent  responsible  for  its  variable  annuity  operations,
together  with their business experience and  principal occupations for the past
five years:
 
<TABLE>
<S>                         <C>
OFFICER-DIRECTORS
 
Dean C. Kopperud, 43        Senior Vice  President--Marketing  and  Sales;  also
Director since 1995         officer  of affiliated companies; before then Senior
                            Vice President of Integrated Resources, Inc.
Robert Brian Pollock, 41    President and Chief  Executive Officer; before  then
Director Since 1988         Senior Vice President--Life and Disability.
Thomas Michael Keller, 48   Executive  Vice President;  before then  Senior Vice
Director since 1990         President of Fortis, Inc.
 
OTHER DIRECTORS
Allen Royal Freedman, 56    Chairman and Chief Executive Officer of Fortis, Inc.
Chairman of the Board
since 1995
Henry Carroll Mackin, 54    Executive Vice President of Fortis, Inc.
Director Since 1990
Arie Aristide Fakkert, 52   Assistant General  Manager of  Fortis  International
Director Since 1987         N.V.
 
EXECUTIVE OFFICERS
Rhonda Schwartz, 37         Senior  Vice President and General Counsel--Life and
                            Investment  Products;  before  then  secretary   and
                            General Counsel of Fortis Inc.
Anthony J. Rotondi, 50      Senior Vice President--Manufacturing and Information
                            Technology; also officer of affiliated companies.
Larry A. Medin, 46          Senior  Vice  President--Sales;  before  then Senior
                            Vice President--Western Divisional Officer, Colonial
                            Group, Inc.
Michael John Peninger, 41   Senior Vice President and Chief Financial Officer
Jon H. Nicholson, 46        Senior Vice President--Annuities.
</TABLE>
 
Fortis Benefits' officers serve at the  pleasure of the board of directors,  and
members  of  the  board  serve  without  compensation  (except  for  expenses of
attending  board  meetings),  until  their  successors  are  duly  elected   and
qualified.
 
Mr.  Freedman is a director of  Systems and Computer Technology Corporation. Mr.
Freedman is also a  director of the  following registered investment  companies:
Fortis Equity Portfolios, Inc.; Fortis Growth Fund, Inc.; Fortis Fiduciary Fund,
Inc.,  Fortis Income Portfolios, Inc.;  Fortis Securities, Inc.; Fortis Tax-Free
Portfolios, Inc.; Fortis  Money Portfolios, Inc.;  Fortis Advantage  Portfolios,
Inc.;  Fortis World  Wide Portfolios,  Inc.; Fortis  Series Fund,  Inc.; Special
Portfolios, Inc.
 
                                       20
<PAGE>
EXECUTIVE COMPENSATION
Set forth  below  is certain  information  concerning the  compensation  of  the
executive officers of Fortis Benefits.
 
- --------------------------------------------------------------------------------
 
SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                  ANNUAL COMPENSATION               LONG-TERM COMPENSATION
                                                        ---------------------------------------  ----------------------------
                                                                                OTHER ANNUAL        LTIP         ALL OTHER
        NAME AND PRINCIPAL POSITION            YEAR      SALARY      BONUS      COMPENSATION       PAYOUTS    COMPENSATION (1)
- -------------------------------------------  ---------  ---------  ---------  -----------------  -----------  ---------------
<S>                                          <C>        <C>        <C>        <C>                <C>          <C>
Robert B. Pollock                                 1995  $ 300,888  $  84,000      $       0       $       0      $  14,851
 President and Chief Executive Officer            1994    200,000     84,000              0               0         14,150
                                                  1993    140,908     60,000              0          40,907         11,328
- -----------------------------------------------------------------------------------------------------------------------------
James R. Faust                                    1995    301,121     37,150              0          47,494         14,829
 Executive Vice President--                       1994    200,000     37,150              0          51,236         12,346
 Marketing and Sales                              1993    189,785    102,100              0               0         14,150
- -----------------------------------------------------------------------------------------------------------------------------
Anthony J. Rotondi                                1995    213,672     54,375              0               0         12,667
 Sr. Vice President--                             1994    150,000     54,375              0               0         12,866
 Manufacturing and Information Technology         1993    142,000     54,400              0               0         11,816
- -----------------------------------------------------------------------------------------------------------------------------
William D. Greiter                                1995    210,771     38,808              0               0         12,528
 Senior Vice President                            1994    144,000     36,750              0               0         10,834
                                                  1993    138,000    105,570              0          61,063          8,994
- -----------------------------------------------------------------------------------------------------------------------------
Michael John Peninger                             1995    206,703     39,150              0               0         12,249
 Senior Vice President and                        1994    135,000     39,150              0               0         10,116
 Chief Financial Officer                          1993    125,487     33,594              0          25,708          8,994
</TABLE>
 
- ------------------------
1   This  column includes contributions made by Fortis Benefits for the year for
    the benefit for the  named individual to  a defined contribution  retirement
    plans.
 
LONG-TERM INCENTIVE PLAN AWARDS TABLE
(LONG-TERM INCENTIVE PLAN(1) AWARDS IN LAST FISCAL YEAR)
 
<TABLE>
<CAPTION>
                                                                       PERFORMANCE OR
                                                                        OTHER PERIOD      ESTIMATED FUTURE PAYOUTS UNDER
                                                        NUMBER OF           UNTIL          NON-STOCK PRICE BASED PLANS
                                                     SHARES, UNITS OR   MATURATION OR   ----------------------------------
NAME                                                   OTHER RIGHTS        PAYOUT       THRESHOLD    TARGET      MAXIMUM
- ---------------------------------------------------  ----------------  ---------------  ---------  ----------  -----------
<S>                                                  <C>               <C>              <C>        <C>         <C>
Robert B. Pollock..................................       172 Units         3 years      0 Units    348 Units    447 Units
James R. Faust.....................................       232 Units         3 years      0 Units    284 Units    852 Units
Anthony J. Rotondi.................................       216 Units         3 years      0 Units    170 Units    510 Units
William D. Greiter.................................       140 Units         3 years      0 Units    184 Units    552 Units
Michael John Peninger..............................       151 Units         3 years      0 Units    178 Units    534 Units
</TABLE>
 
- ------------------------
1   Units shown in this table represent performance units granted pursuant to an
    Executive  Incentive  Compensation Plan  in which  officers and  managers of
    Fortis Benefits participate. Awards are made pursuant to this plan based  on
    the employee's position with Fortis Benefits and salary level and the extent
    to   which  the  employee  and  Fortis  Benefits  meet  certain  performance
    objectives over 1- and 3-year periods.  Employees may elect to defer  awards
    payable to them under this plan.
 
As  additional  compensation to  its  employees and  executive  officers, Fortis
Benefits has an Employees' Uniform  Retirement Plan and an Executive  Retirement
Plan which generally provide an annual annuity benefit upon retirement at age 65
(or  a reduced benefit  upon early retirement)  equal to: .9%  of the employee's
Average Annual  compensation  up  to  the  employee's  social  security  covered
compensation,  plus  1.3%  of  compensation above  the  social  security covered
compensation, up  to  $235,840, as  adjusted  by  an index,  multiplied  by  the
employee's years of credited services.
 
In  addition,  Fortis  Benefits  provides  an  unfunded  Supplemental  Executive
Retirement Plan for certain  executives of Fortis Benefits.  Mr. Pollock is  the
only  named  executive currently  covered by  the  Plan. Under  the Supplemental
Executive Retirement Plan, the annual  benefit is calculated by subtracting  the
benefit  payable under the Employees' Uniform  Retirement Plan and the estimated
Social Security benefit from the "Target Benefit." The "Target Benefit" is equal
to 50% of  Final Average Salary  (average salary over  the final 36  consecutive
months  of employment) reduced for less than  20 years of service at retirement.
Upon retirement prior  to age 65  and after attaining  age 55 with  10 years  of
service,  special early retirement rules apply. The salary used to calculate the
Final Average  Salary consists  of regular  compensation and  the annual  target
incentive bonus of the participant. The estimated annual benefit of Mr. Pollock,
based on current compensation levels, under this plan is $33,504.
 
The  following  table illustrates  the COMBINED  estimated life  annuity benefit
payable from the  Employees' Uniform  Retirement Plan  and Executive  Retirement
Plan  to employees with the specified Final  Average Salary and years of service
upon retirement.
 
PENSION PLAN TABLE*
 
<TABLE>
<CAPTION>
                                                     YEARS OF SERVICE
                             ----------------------------------------------------------------
FINAL AVERAGE SALARY            10         15         20         25         30         35
- ---------------------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                          <C>        <C>        <C>        <C>        <C>        <C>
$125,000...................  $  15,213  $  22,820  $  30,426  $  38,033  $  45,640  $  53,246
 150,000...................     18,463     27,695     36,926     46,158     55,390     64,621
 175,000...................     21,713     32,570     43,426     54,283     65,140     75,996
 200,000...................     24,963     37,445     49,926     62,408     74,890     87,371
 225,000...................     28,141     42,211     56,282     70,352     84,423     98,493
 250,000+..................     29,557     44,336     59,115     73,894     88,672    103,451
</TABLE>
 
- ------------------------
* The table excludes social security benefits.  In general, for the purposes  of
  these  plans, compensation includes salary and  bonuses. The credited years of
  service with  Fortis  Benefits for  these  individuals named  in  the  Summary
  Compensation Table above are as follows: 14, 4, 21, 10, and 9, respectively.
 
OWNERSHIP OF SECURITIES
All  of Fortis Benefits' outstanding shares are owned by Time Insurance Company,
515 West Wells, Milwaukee, Wisc. 53201, which is itself wholly owned by  Fortis,
Inc., One World Trade Center, Suite 5001, New York, N.Y. 10048. Fortis, Inc., in
turn  is wholly owned  by Fortis International,  Inc., which is  wholly owned by
AMEV/VSB 1990  N.V., both  of which  share  the same  address with  N.V.  AMEV.,
Archimedeslaan  10, 3584 BA, Utrecht, The Netherlands. AMEV/VSB 1990 N.V. is 50%
owned by Fortis AMEV and 50% owned, through certain subsidiaries, by Fortis  AG,
Boulevard Emile Jacqmain 53, 1000 Brussels, Belgium.
 
VOTING PRIVILEGES
 
In accordance with its view of current applicable law, Fortis Benefits will vote
shares   of   each   of   the   Portfolios   which   are   attributable   to   a
 
                                       21
<PAGE>
Certificate at regular and special meetings  of the shareholders of Series  Fund
in  proportion  to  instructions received  from  the persons  having  the voting
interest in the Certificate as of  the record date for the corresponding  Series
Fund  shareholders  meeting. Participants  have the  voting interest  during the
Accumulation Period,  persons  receiving  annuity payments  during  the  Annuity
Period,  and  Beneficiaries after  the death  of  the Annuitant  or Participant.
However, if the Investment Company Act of 1940 or any rules thereunder should be
amended or if the present interpretation thereof should change, and as a  result
Fortis Benefits determines that it is permitted to vote shares of the Portfolios
in its own right, it may elect to do so.
 
During the Accumulation Period, the number of shares of a Portfolio attributable
to  a Certificate is determined  by dividing the amount  of Certificate Value in
the corresponding Subaccount pursuant to the  Certificate as of the record  date
for the shareholders meeting by the net asset value of one Portfolio share as of
that  date. During the  Annuity Period, or  after the death  of the Annuitant or
Participant,  the  number  of  Portfolio  shares  deemed  attributable  to   the
Certificate will
 
be  computed in a comparable manner, based  on the liability for future variable
annuity payments allocable to  that Subaccount under the  Certificate as of  the
record  date. Such liability for future payments will be calculated on the basis
of the mortality assumptions and the  assumed interest rate used in  determining
the  number  of Annuity  Units credited  to the  Certificate and  the applicable
Annuity Unit value on the record date. During the Annuity Period, the number  of
votes  attributable to  a Certificate  will generally  decrease since  funds set
aside to make the annuity payments will decrease.
 
Fortis  Benefits  will  vote  shares  for  which  it  has  received  no   timely
instructions,  and any shares attributable to excess amounts Fortis Benefits has
accumulated in the related Subaccount, in proportion to the voting  instructions
which  it receives with  respect to all Certificates  and other variable annuity
contracts participating in a  Portfolio. To the extent  that Fortis Benefits  or
any  affiliated company holds any  shares of a Portfolio,  they will be voted in
the same proportion as  instructions for that Portfolio  that are received  from
persons holding the voting interest with respect to all Fortis Benefits separate
accounts participating in that Portfolio. Shares held by separate accounts other
than  the  Variable  Account  will  in  general  be  voted  in  accordance  with
instructions of participants  in such other  separate accounts. This  diminishes
the relative voting influence of the Certificates.
 
Each  person having a  voting interest in  a Subaccount of  the Separate Account
will receive  proxy  material,  reports  and other  materials  relating  to  the
appropriate Portfolio. Pursuant to the procedures described above, these persons
may give instructions regarding the election of the Board of Directors of Series
Fund, ratification of the selection of its independent auditors, the approval of
the  investment  managers  of  a Portfolio,  changes  in  fundamental investment
policies of a Portfolio and all other matters  that are put to a vote by  Series
Fund shareholders.
 
                                       22
<PAGE>
REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors
Fortis Benefits Insurance Company
 
We  have audited  the accompanying balance  sheets of  Fortis Benefits Insurance
Company as of December 31, 1995 and 1994, and the related statements of  income,
shareholder's  equity and cash flows  for each of the  three years in the period
ended December  31,  1995. Our  audits  also included  the  financial  statement
schedules  listed in the Index at Item 14(a). These financial statements are the
responsibility of the Company's management. Our responsibility is to express  an
opinion on these financial statements based on our audits.
 
We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In  our opinion, the  financial statements referred to  above present fairly, in
all material  respects,  the financial  position  of Fortis  Benefits  Insurance
Company at December 31, 1995 and 1994, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1995, in
conformity  with generally accepted accounting principles. Also, in our opinion,
the related financial statement  schedules, when considered  in relation to  the
basic  financial statements  taken as  a whole,  present fairly  in all material
respects the information set forth therein.
 
In 1993, as discussed in Note 2 to the financial statements, the Company changed
its method of accounting  for income taxes,  postretirement benefits other  than
pensions and certain investments in debt and equity securities.
 
/s/ Ernst & Young LLP
Minneapolis, Minnesota
February 14, 1996
 
                                       24
<PAGE>
BALANCE SHEETS
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31
                                                                                          ---------------------------
                                                                                              1995           1994
                                                                                          ------------   ------------
<S>                                                                                       <C>            <C>
ASSETS
Investments--Note 4
  Fixed maturities, at fair value (amortized cost 1995--$1,951,204; 1994--$1,749,347)...  $  2,075,624   $  1,674,782
  Equity securities, at fair value (cost 1995--$60,935; 1994--$59,010)..................        78,852         64,552
  Mortgage loans on real estate, less allowance for possible losses (1995--$8,353;
   1994--$7,429)........................................................................       562,697        452,547
  Policy loans..........................................................................        53,863         49,221
  Short-term investments................................................................       153,499        117,562
  Real estate and other investments.....................................................        11,918         13,441
                                                                                          ------------   ------------
                                                                                             2,936,453      2,372,105
 
Cash....................................................................................             1         10,888
 
Receivables:
  Uncollected premiums..................................................................        55,992         40,667
  Reinsurance recoverable on unpaid and paid losses.....................................        11,812         15,181
  Due from affiliates...................................................................           388          2,220
  Other.................................................................................        14,581         12,593
                                                                                          ------------   ------------
                                                                                                82,773         70,661
 
Accrued investment income...............................................................        41,209         38,584
Deferred policy acquisition costs--Note 5...............................................       237,509        232,198
Property and equipment at cost, less accumulated depreciation--Note 6...................        60,031         56,939
Deferred federal income taxes--Note 8...................................................            --         48,509
Other assets............................................................................         3,551          1,120
Assets held in separate accounts--Note 9................................................     1,781,485      1,212,910
                                                                                          ------------   ------------
TOTAL ASSETS............................................................................  $  5,143,012   $  4,043,914
                                                                                          ------------   ------------
                                                                                          ------------   ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       25
<PAGE>
BALANCE SHEETS (CONTINUED)
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                    DECEMBER 31
                                                                                            ---------------------------
                                                                                                1995           1994
                                                                                            ------------   ------------
<S>                                                                                         <C>            <C>
POLICY RESERVES, LIABILITIES, AND SHAREHOLDER'S EQUITY
 
POLICY RESERVES AND LIABILITIES
  Future policy benefit reserves:
    Traditional life insurance............................................................  $    407,706   $    375,257
    Interest sensitive and investment products............................................     1,101,931        912,653
    Accident and health...................................................................       832,925        798,293
                                                                                            ------------   ------------
                                                                                               2,342,562      2,086,203
 
  Unearned premiums.......................................................................        13,044         16,145
  Other policy claims and benefits payable................................................       196,403        169,864
  Policyholder dividends payable..........................................................         7,930          6,793
                                                                                            ------------   ------------
                                                                                               2,559,939      2,279,005
  Accrued expenses........................................................................        68,441         45,905
  Current income taxes payable............................................................         5,375          4,352
  Deferred federal income taxes--Note 8...................................................         9,538             --
  Other liabilities.......................................................................        31,145         32,416
  Liabilities related to separate accounts................................................     1,757,476      1,208,039
                                                                                            ------------   ------------
TOTAL POLICY RESERVES AND LIABILITIES.....................................................     4,431,914      3,569,717
 
SHAREHOLDER'S EQUITY--Notes 1, 10 and 12
  Common stock, $5 par value, 1,000,000 shares authorized, issued and outstanding.........         5,000          5,000
  Additional paid-in capital..............................................................       408,000        358,000
  Retained earnings.......................................................................       207,421        153,551
  Unrealized gains (losses) on investments, net--Note 4...................................        88,131        (42,908)
  Unrealized gains on assets held in separate accounts net of deferred taxes of $1,371 in
   1995
   and $298 in 1994.......................................................................         2,546            554
                                                                                            ------------   ------------
TOTAL SHAREHOLDER'S EQUITY................................................................       711,098        474,197
                                                                                            ------------   ------------
TOTAL RESERVES, LIABILITIES, AND SHAREHOLDER'S EQUITY.....................................  $  5,143,012   $  4,043,914
                                                                                            ------------   ------------
                                                                                            ------------   ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       26
<PAGE>
STATEMENTS OF INCOME
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                            YEAR ENDED DECEMBER 31
                                                                                  ------------------------------------------
                                                                                      1995           1994           1993
                                                                                  ------------   ------------   ------------
<S>                                                                               <C>            <C>            <C>
REVENUES
  Insurance operations
    Traditional life insurance premiums.........................................  $    251,353   $    207,824   $    187,863
    Interest sensitive and investment product policy charges....................        46,076         37,823         28,778
    Accident and health premiums................................................       934,900        776,799        738,412
                                                                                  ------------   ------------   ------------
                                                                                     1,232,329      1,022,446        955,053
  Net investment income--Note 4.................................................       203,537        162,514        153,657
  Realized gains (losses) on investments--Note 4................................        55,080        (28,815)        73,623
  Other income..................................................................        33,085         35,958         27,100
                                                                                  ------------   ------------   ------------
      TOTAL REVENUES............................................................     1,524,031      1,192,103      1,209,433
BENEFITS AND EXPENSES
  Benefits to policyholders:
    Traditional life insurance..................................................       202,911        162,168        145,958
    Interest sensitive and investment products..................................        73,676         55,026         50,935
    Accident and health.........................................................       769,588        620,367        598,146
                                                                                  ------------   ------------   ------------
                                                                                     1,046,175        837,561        795,039
  Policyholder dividends........................................................         4,305          1,986          5,855
  Amortization of deferred policy acquisition costs--Note 5.....................        41,291         34,566         36,503
  Insurance commissions.........................................................        95,559         86,111         76,816
  General and administrative expenses...........................................       254,940        197,427        185,986
                                                                                  ------------   ------------   ------------
      TOTAL BENEFITS AND EXPENSES...............................................     1,442,270      1,157,651      1,100,199
                                                                                  ------------   ------------   ------------
Income before federal income taxes and cumulative effect of accounting
 changes........................................................................        81,761         34,452        109,234
Federal income taxes--Note 8....................................................        27,891         11,595         31,090
                                                                                  ------------   ------------   ------------
Income before cumulative effect of accounting changes...........................        53,870         22,857         78,144
  Cumulative effect of change in accounting for income taxes--Note 2............            --             --          4,814
  Cumulative effect of change in accounting for postretirement benefits other
   than pensions,
   net of tax--Note 2...........................................................            --             --         (1,251)
                                                                                  ------------   ------------   ------------
      NET INCOME................................................................  $     53,870   $     22,857   $     81,707
                                                                                  ------------   ------------   ------------
                                                                                  ------------   ------------   ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       27
<PAGE>
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                       UNREALIZED
                                                                                         UNREALIZED     GAINS ON
                                                               ADDITIONAL                   GAINS      ASSETS HELD
                                                    COMMON       PAID-IN     RETAINED    (LOSSES) ON   IN SEPARATE
                                                     STOCK       CAPITAL     EARNINGS    INVESTMENTS    ACCOUNTS       TOTAL
                                                  -----------  -----------  -----------  -----------  -------------  ---------
<S>                                               <C>          <C>          <C>          <C>          <C>            <C>
Balance January 1, 1993.........................   $   5,000    $ 345,000    $  52,634    $   4,263     $     657    $ 407,554
Net income......................................          --           --       81,707           --            --       81,707
Dividends to shareholder........................          --           --       (4,000)          --            --       (4,000)
Other...........................................          --           --          353           --            --          353
Change in unrealized gains on investments,
 net............................................          --           --           --        2,099            --        2,099
Change in unrealized gains on investments, net,
 resulting from initial adoption of FASB
 115--Note 1....................................          --           --           --       43,782            --       43,782
Change in unrealized gain on assets held in
 separate account, net of deferred tax expense
 of $238........................................          --           --           --           --           413          413
                                                       -----   -----------  -----------  -----------        -----    ---------
Balance December 31, 1993.......................       5,000      345,000      130,694       50,144         1,070      531,908
Net income......................................          --           --       22,857           --            --       22,857
Additional paid-in capital......................          --       13,000           --           --            --       13,000
Change in unrealized losses on investments,
 net............................................          --           --           --      (93,052)           --      (93,052)
Change in unrealized gain on assets held in
 separate account, net of deferred tax benefit
 of $277........................................          --           --           --           --          (516)        (516)
                                                       -----   -----------  -----------  -----------        -----    ---------
Balance December 31, 1994.......................       5,000      358,000      153,551      (42,908)          554      474,197
Net income......................................          --           --       53,870           --            --       53,870
Additional paid-in capital......................          --       50,000           --           --            --       50,000
Change in unrealized gains on investments,
 net............................................          --           --           --      131,039            --      131,039
Change in unrealized gain on assets held in
 separate account, net of deferred tax expense
 of $1,073......................................          --           --           --           --         1,992        1,992
                                                       -----   -----------  -----------  -----------        -----    ---------
Balance December 31, 1995.......................   $   5,000    $ 408,000    $ 207,421    $  88,131     $   2,546    $ 711,098
                                                       -----   -----------  -----------  -----------        -----    ---------
                                                       -----   -----------  -----------  -----------        -----    ---------
</TABLE>
 
                                       28
<PAGE>
STATEMENT OF CASH FLOWS
FORTIS BENEFITS INSURANCE COMPANY
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31
                                                                                ---------------------------------------------
                                                                                    1995            1994            1993
                                                                                -------------   -------------   -------------
<S>                                                                             <C>             <C>             <C>
OPERATING ACTIVITIES
  Net income..................................................................  $      53,870   $      22,857   $      81,707
  Adjustments to reconcile net income to net cash provided by operating
   activities:
    Cumulative effect of accounting changes...................................             --              --          (3,563)
    Increase in future policy benefit reserves for traditional, interest
     sensitive and accident and health policies...............................         80,478          79,014          58,299
    Increase (decrease) in other policy claims and benefits and policyholder
     dividends payable........................................................         27,676          10,075         (15,868)
    Decrease in deferred federal income taxes.................................        (13,584)         (2,356)         (9,776)
    Increase (decrease) in income taxes payable...............................          1,023           3,283         (12,733)
    Amortization of policy acquisition costs..................................         41,291          34,566          36,503
    Policy acquisition costs deferred.........................................        (56,391)        (54,349)        (45,841)
    Provision for mortgage loan losses........................................            924           1,105           1,648
    Provision for depreciation................................................         15,654          12,267           9,399
    Accrual of discount, net..................................................           (239)           (914)             72
    Change in receivables, accrued investment income, unearned premiums,
     accrued expenses and other liabilities...................................          3,427         (36,650)          5,751
    Net realized (gains) losses on investments................................        (55,080)         28,815         (73,623)
    Other.....................................................................         (2,431)           (135)            164
                                                                                -------------   -------------   -------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES...............................         96,618          97,578          32,139
INVESTING ACTIVITIES
  Purchase of fixed maturity investments......................................     (2,151,133)     (1,943,697)     (2,337,842)
  Sales or maturities of fixed maturity investments...........................      2,000,068       1,798,184       2,358,288
  (Increase) decrease in short-term investments...............................        (35,908)        (44,266)         28,756
  Purchase of other investments...............................................       (240,264)       (211,836)       (201,601)
  Sales or maturities of other investments....................................        112,598         104,399          75,539
  Purchase of property and equipment..........................................        (19,975)        (16,164)        (13,155)
  Purchase of group insurance business........................................             --          (6,644)         (5,521)
  Other.......................................................................          1,229             500              49
                                                                                -------------   -------------   -------------
      NET CASH USED BY INVESTING ACTIVITIES...................................       (333,385)       (319,524)        (95,487)
FINANCING ACTIVITIES
  Activities related to investment products:
    Considerations received...................................................        187,484         200,499          68,943
    Surrenders and death benefits.............................................        (60,522)        (19,207)        (37,262)
    Interest credited to policyholders........................................         48,918          31,867          30,024
  Additional paid-in capital from shareholder.................................         50,000          13,000              --
  Dividends paid to shareholder...............................................             --              --          (4,000)
                                                                                -------------   -------------   -------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES...............................        225,880         226,159          57,705
                                                                                -------------   -------------   -------------
      INCREASE (DECREASE) IN CASH.............................................        (10,887)          4,213          (5,643)
Cash at beginning of year.....................................................         10,888           6,675          12,318
                                                                                -------------   -------------   -------------
      CASH AT END OF YEAR.....................................................  $           1   $      10,888   $       6,675
                                                                                -------------   -------------   -------------
                                                                                -------------   -------------   -------------
</TABLE>
 
                       See notes to financial statements.
 
                                       29
<PAGE>
NOTES TO FINANCIAL STATEMENTS
FORTIS BENEFITS INSURANCE COMPANY
 
DECEMBER 31, 1995
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NATURE  OF OPERATIONS:  Fortis Benefits  Insurance Company  (the Company)  is an
affiliate of the worldwide Fortis group of companies owned by Fortis AMEV of the
Netherlands and Fortis AG of Belgium.  The Company is incorporated in  Minnesota
and  distributes  its products  in  all states  except  New York.  To  date, the
majority of  the  Company's  revenues  have been  derived  from  group  employee
benefits products and the remainder from individual life and annuity products.
 
BASIS  OF  STATEMENT PRESENTATION:  The  financial statements  are  presented in
conformity  with  generally  accepted  accounting  principles.  Certain  amounts
included  in the  1993 and 1994  financial statements have  been reclassified to
conform to the 1995 presentation.
 
RECOGNITION OF REVENUES, POLICY RESERVES AND LIABILITIES AND POLICY  ACQUISITION
COSTS: The Company follows generally accepted accounting principles which differ
in  certain respects from statutory accounting practices prescribed or permitted
by regulatory authorities. The more significant of these principles are:
 
    Premiums for  long-duration  traditional  life policies  are  recognized  as
    revenues  when due  over the  premium-paying period.  Liabilities for future
    policy benefits and  expenses are computed  using the net  level method  and
    include investment yield, mortality, withdrawal, and other assumptions based
    on  the Company's experience,  modified as necessary  to reflect anticipated
    trends and to include provisions for possible unfavorable deviations.
 
    Revenues for  universal  life and  investment  products consist  of  charges
    assessed  against policy account balances during  the period for the cost of
    insurance, policy  administration,  and  surrender  charges.  Future  policy
    benefit  reserves are  computed under  the retrospective  deposit method and
    consist of policy account balances  before applicable surrender charges  and
    certain  deferred policy initiation fees that are being recognized in income
    over the term of the policies. Policy benefits charged to expense during the
    period include  amounts  paid  in  excess of  policy  account  balances  and
    interest  credited  to policy  account balances.  Interest credit  rates for
    universal life and investment products ranged  from 4% to 7.80% in 1995  and
    1994.
 
    Premiums for long-term disability, short-term traditional life, and accident
    and  health are recognized  as revenues ratably over  the contract period in
    proportion to the  risk insured.  Liabilities for  future disability  income
    policy  benefits are based  on the 1964 Commissioners  Disability Table at 6
    percent interest. Calculated  reserves are modified  based on the  Company's
    actual experience. Claims and benefits payable for reported and incurred but
    not  reported  losses and  related loss  adjustment expenses  are determined
    using case-basis estimates and past  experience. The methods of making  such
    estimates  and establishing the related liabilities are continually reviewed
    and updated. Any adjustments resulting  therefrom are reflected in  earnings
    currently.
 
    For  interest sensitive and investment products, deferred policy acquisition
    costs are amortized  in relation to  profits. For group  life, accident  and
    health,  disability, and  dental insurance  business acquired  on October 1,
    1991 (see Note 3), the Company recorded the present value of future  profits
    as   deferred  policy  acquisition  costs.  These  costs  are  amortized  in
    proportion to premium revenue  over the estimated  premium paying period  of
    the  related policies  and, if  required, are  expensed when  such costs are
    deemed not  to be  recoverable from  future policy  revenues, including  the
    related investment income.
 
    For  insurance products issued subsequent to December 31, 1984, the costs of
    acquiring new business,  which vary  with and  are directly  related to  the
    production  of new  business, are deferred,  to the  extent recoverable from
    future profits, and  amortized against  income. The  period of  amortization
    varies depending upon the product. For traditional life products, the policy
    acquisition  costs are deferred and amortized over the premium paying period
    of the contracts. For interest sensitive and investment products, the policy
    acquisition costs  are deferred  and amortized  in relation  to the  present
    value of estimated future gross profits.
 
INVESTMENTS:  The  Company's  investment  strategy is  developed  based  on many
factors including insurance liability matching, rate of return, maturity, credit
risk, tax considerations and regulatory requirements.
 
Prior to December 31, 1993, the Company classified fixed maturity investments as
available-for-sale recorded at the lower  of amortized cost or market,  computed
on  a portfolio basis. Equity securities were carried at fair value. At December
31, 1993, all  fixed maturity securities  were classified as  available-for-sale
and  carried at fair value. The effect of adopting Statement 115 at December 31,
1993 was to  increase the carrying  amount of fixed  maturities by  $76,309,000,
policyholder   dividends  payable  by  $2,684,000,   deferred  income  taxes  by
$23,575,000 and shareholder's equity by  $43,782,000 and to reduce the  carrying
amount  of deferred policy  acquisition costs by  $6,268,000. Beginning in 1994,
the classification of fixed  maturity investments between available-for-sale  or
held  to maturity is made at the  time of each purchase and, prospectively, that
classification is reevaluated as of each balance sheet date.
 
Changes in market values of available-for-sale securities, after deferred income
taxes and after adjustment for  the amortization of deferred policy  acquisition
costs,  and  participating  policyholders'  share of  earnings  are  reported as
unrealized gains (losses) on investments  directly in shareholder's equity  and,
accordingly,  have  no  effect on  net  income.  The offsets  to  the unrealized
appreciation or depreciation represent valuation adjustments relating to amounts
of additional  deferred policy  acquisition costs  or amortization  of  deferred
policy  acquisition costs and the  additional liabilities established for future
policyholder benefits and  participating policyholders' share  of the  Company's
earnings  that would have been required as  a charge or credit to operations had
such unrealized amounts been realized.
 
Mortgage loans constitute first liens on commercial real estate and other income
producing properties. The insurance statutes in Minnesota generally require that
the initial  principal loaned  not exceed  80%  of the  appraised value  of  the
property  securing  the  loan. The  Company's  policy fully  complies  with this
statute. Mortgage loans on real estate are reported at unpaid balances, adjusted
for amortization of premium or discount, less allowance for possible losses. The
change in the allowance for possible losses is recorded with realized gains  and
losses on investments. Policy loans are reported at unpaid balance.
 
                                       30
<PAGE>
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Realized  gains and losses on sales of investments, and declines in value judged
to be other-than-temporary, are recognized on the specific identification basis.
Investment income is recorded as earned.
 
PROPERTY AND  EQUIPMENT:  Property  and  equipment are  recorded  at  cost  less
accumulated  depreciation. The Company provides  for depreciation principally on
the straight  line  method  over  the estimated  useful  lives  of  the  related
property.
 
INCOME  TAXES: Income  taxes have  been provided  using the  liability method in
accordance with  Financial Accounting  Standards Board  ("FASB") Statement  109,
ACCOUNTING  FOR INCOME TAXES. Deferred tax assets and liabilities are determined
based on the differences between the  financial reporting and the tax bases  and
are measured using the enacted tax rates.
 
SEPARATE  ACCOUNTS:  Assets and  liabilities  associated with  separate accounts
relate to  premium and  annuity  considerations for  variable life  and  annuity
products  for  which the  contract holder,  rather than  the Company,  bears the
investment risk. Separate account assets are reported at fair value.
 
GUARANTY FUND ASSESSMENTS: The economy and other factors have caused an increase
in the number of insurance companies that are under regulatory supervision. This
circumstance may result in an increase  in assessments by state guaranty  funds,
or  voluntary  payments  by  solvent insurance  companies,  to  cover  losses to
policyholders of insolvent or rehabilitated companies. Mandatory assessments can
be partially  recovered through  a reduction  in future  premium taxes  in  some
states.  The Company  is not  able to reasonably  estimate the  impact of future
assessments on its financial position but does not believe that the impact  will
be material.
 
USE  OF  ESTIMATES: The  preparation of  financial  statements in  conformity of
generally accepted accounting principles  requires management to make  estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
2.  CHANGES IN ACCOUNTING PRINCIPLES
 
EMPLOYERS' ACCOUNTING FOR POSTRETIREMENT BENEFITS OTHER THAN PENSIONS: Effective
January  1, 1993, the Company adopted  FASB Statement 106, EMPLOYERS' ACCOUNTING
FOR  POSTRETIREMENT  BENEFITS  OTHER  THAN  PENSIONS.  The  Company  elected  to
immediately  recognize the  cumulative effect of  this change  in accounting for
postretirement benefits of  $1,895,000 ($1,251,000  net of  deferred income  tax
benefit),  which  represents the  accumulated postretirement  benefit obligation
existing at January 1,  1993. The impact of  Statement 106 on operating  results
for 1993 was not material.
 
ACCOUNTING FOR INCOME TAXES: Effective January 1, 1993, the Company adopted FASB
Statement 109, ACCOUNTING FOR INCOME TAXES. Statement 109 provides for a balance
sheet  approach in determining  deferred income tax  assets and liabilities. The
cumulative effect of adopting Statement 109 increased the Company's deferred tax
asset and net income by approximately $4,814,000 in 1993.
 
ACCOUNTING AND  REPORTING FOR  REINSURANCE OF  SHORT-DURATION AND  LONG-DURATION
CONTRACTS:  In  1993, the  Company adopted  FASB  Statement 113,  ACCOUNTING AND
REPORTING FOR REINSURANCE OF  SHORT-DURATION AND LONG-DURATION CONTRACTS.  Under
Statement  113,  amounts  paid  or  deemed to  have  been  paid  for reinsurance
contracts are recorded as reinsurance recoverables.
 
ACCOUNTING FOR  CERTAIN DEBT  AND EQUITY  SECURITIES: The  Company adopted  FASB
Statement 115, ACCOUNTING FOR CERTAIN DEBT AND EQUITY SECURITIES, as of December
31,   1993.  Under  Statement  115,  all  fixed  maturities  are  classified  as
available-for-sale and carried at fair  value, while equity securities  continue
to  be carried  at fair value.  Adoption of Statement  115 had no  effect on net
income in 1993.
 
3.  ACQUIRED BUSINESS
    In October, 1991, the Company  purchased certain assets and assumed  certain
liabilities  from The  Mutual Benefit  Life Insurance  Company in Rehabilitation
(MBL). The  seller  transferred  to  the Company,  the  assets  and  liabilities
relating to the group life, accident and health, disability and dental insurance
business  of MBL. The acquisition  was accounted for as  a purchase. The Company
purchased this business for $318,000,000. Per contractual agreement,  additional
payments were paid to MBL based upon the persistency of the long term disability
portion  of  the  business. Under  terms  of  this agreement,  the  Company paid
$6,644,000, $5,521,000 and  $8,685,000 in  1994, 1993,  and 1992,  respectively.
This  additional purchase price was accounted for as deferred policy acquisition
costs. No additional payments will be made.
 
                                       31
<PAGE>
4.  INVESTMENTS
AVAILABLE FOR SALE SECURITIES: The following  is a summary of the available  for
sale securities (in thousands):
 
<TABLE>
<CAPTION>
                                                                       GROSS          GROSS
                                                      AMORTIZED      UNREALIZED     UNREALIZED
                                                         COST           GAIN           LOSS        FAIR VALUE
                                                     ------------   ------------   ------------   ------------
<S>                                                  <C>            <C>            <C>            <C>
December 31, 1995:
  Fixed Income Securities:
    Governments....................................  $   453,406    $    36,938    $       142    $   490,202
    Public utilities...............................       55,793          4,617             --         60,410
    Industrial & miscellaneous.....................    1,420,374         82,705          1,282      1,501,797
    Other..........................................       21,631          1,586              2         23,215
                                                     ------------   ------------        ------    ------------
      Total........................................    1,951,204        125,846          1,426      2,075,624
  Equity Securities................................       60,935         20,321          2,404         78,852
                                                     ------------   ------------        ------    ------------
      Total........................................  $ 2,012,139    $   146,167    $     3,830    $ 2,154,476
                                                     ------------   ------------        ------    ------------
                                                     ------------   ------------        ------    ------------
December 31, 1994:
  Fixed Income Securities:
    Governments....................................  $   829,607    $     1,129    $    40,642    $   790,094
    Public utilities...............................       60,885          1,132          1,389         60,628
    Industrial & miscellaneous.....................      847,018          3,184         38,505        811,697
    Other..........................................       11,837            764            238         12,363
                                                     ------------   ------------        ------    ------------
      Total........................................    1,749,347          6,209         80,774      1,674,782
  Equity Securities................................       59,010          9,896          4,354         64,552
                                                     ------------   ------------        ------    ------------
      Total........................................  $ 1,808,357    $    16,105    $    85,128    $ 1,739,334
                                                     ------------   ------------        ------    ------------
                                                     ------------   ------------        ------    ------------
</TABLE>
 
The  amortized cost  and fair value  of available-for-sale  investments in fixed
maturities at December 31,  1995, by contractual maturity,  are shown below  (in
thousands).  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without  call
or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                            AMORTIZED
                                                                               COST        FAIR VALUE
                                                                           ------------   ------------
<S>                                                                        <C>            <C>
Due in one year or less..................................................  $    80,474    $    80,960
Due after one year through five years....................................      472,741        487,764
Due after five years through ten years...................................      687,374        727,723
Due after ten years......................................................      710,615        779,177
                                                                           ------------   ------------
    Total................................................................  $ 1,951,204    $ 2,075,624
                                                                           ------------   ------------
                                                                           ------------   ------------
</TABLE>
 
MORTGAGE  LOANS: The Company has issued  commercial mortgage loans on properties
located throughout the  country. Approximately 35%  of outstanding principal  is
concentrated  in the states of California, Florida  and New York at December 31,
1995 as compared to concentrated interests in California, Florida, and Texas  of
34%  at December 31,  1994. Loan commitments  outstanding totaled $10,030,000 at
December 31, 1995.
 
In May 1993, FASB issued Statement  114, ACCOUNTING BY CREDITORS FOR  IMPAIRMENT
OF A LOAN, which becomes effective for fiscal years beginning after December 15,
1994,  and  which  the Company  adopted  in  1995. Statement  114  requires that
impaired loans are to  be valued at  the present value  of expected future  cash
flows  discounted  at the  loan's effective  interest rate,  or, as  a practical
expedient, at the loan's  observable market price, or  the fair market value  of
the  collateral if the loan is collateral  dependent. The impact of adoption was
not material to the Company's financial position or operating results.
 
INVESTMENTS ON DEPOSIT: The Company had  fixed maturities and mortgage loans  on
real  estate carried at $2,385,000 and $8,132,000, respectively, at December 31,
1995, and  $2,635,000  and $8,132,000  respectively,  at December  31,  1994  on
deposit with various governmental authorities as required by law.
 
NET  UNREALIZED  GAINS  (LOSSES):  The adjusted  net  unrealized  gains (losses)
recorded in shareholder's equity were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                 1995           1994           1993
                                                                             ------------   ------------   ------------
<S>                                                                          <C>            <C>            <C>
Change in unrealized gains (losses) before adjustment for the following
 items:....................................................................  $    214,452   $   (155,923)  $     80,288
  Capitalization (amortization) of deferred policy acquisition costs.......        (9,789)         9,288         (6,268)
  Participating policyholders' share of earnings...........................            --          2,684         (2,684)
  Deferred income taxes....................................................       (71,632)        50,383        (25,042)
                                                                             ------------   ------------   ------------
Change in net unrealized gains (losses)....................................       133,031        (93,568)        46,294
Net unrealized gains, beginning of the year................................       (42,354)        51,214          4,920
                                                                             ------------   ------------   ------------
Net unrealized gains (losses), end of year.................................  $     90,677   $    (42,354)  $     51,214
                                                                             ------------   ------------   ------------
                                                                             ------------   ------------   ------------
</TABLE>
 
                                       32
<PAGE>
4.  INVESTMENTS (CONTINUED)
NET  INVESTMENT  INCOME  AND  REALIZED  GAINS  (LOSSES)  ON  INVESTMENTS:  Major
categories  of net investment income and  realized gains (losses) on investments
for each year were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                                  REALIZED GAINS (LOSSES)
                                                                  NET INVESTMENT INCOME               ON INVESTMENTS
                                                             -------------------------------  -------------------------------
                                                               1995       1994       1993       1995       1994       1993
                                                             ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                          <C>        <C>        <C>        <C>        <C>        <C>
Fixed maturities...........................................  $ 139,062  $ 119,668  $ 120,844  $  50,393  $ (27,854) $  70,626
Equity securities..........................................      2,026      1,937      1,490      2,830      1,352      3,955
Mortgage loans on real estate..............................     49,227     36,816     28,370       (242)    (2,992)    (1,805)
Policy loans...............................................      2,797      2,731      3,004         --         --         --
Short-term investments.....................................     11,863      4,671      4,282         (3)       (60)         1
Real estate & other investments............................      4,750      2,138      1,171      2,102        739        846
                                                             ---------  ---------  ---------  ---------  ---------  ---------
    Tota1..................................................    209,725    167,961    159,161  $  55,080  $ (28,815) $  73,623
                                                                                              ---------  ---------  ---------
                                                                                              ---------  ---------  ---------
Expenses...................................................     (6,188)    (5,447)    (5,504)
                                                             ---------  ---------  ---------
                                                             $ 203,537  $ 162,514  $ 153,657
                                                             ---------  ---------  ---------
                                                             ---------  ---------  ---------
</TABLE>
 
Proceeds from  sales of  investments in  fixed maturities  were  $2,000,068,000,
$1,798,185,000,  and $2,335,230,000 in 1995,  1994 and 1993, respectively. Gross
gains  of  $61,070,000,  $16,618,000,  and  $75,133,000  and  gross  losses   of
$10,677,000,  $44,472,000, and  $4,507,000 were realized  on the  sales in 1995,
1994, and 1993, respectively.
 
5.  DEFERRED POLICY ACQUISITION COSTS
    The changes in deferred policy acquisition costs by product were as  follows
(in thousands):
 
<TABLE>
<CAPTION>
                                                                        INTEREST
                                                                      SENSITIVE AND
                                                         TRADITIONAL   INVESTMENT    ACCIDENT AND
                                                            LIFE        PRODUCTS        HEALTH        TOTAL
                                                         -----------  -------------  -------------  ---------
<S>                                                      <C>          <C>            <C>            <C>
Balance January 1, 1994................................   $  61,474     $  87,946      $  47,063    $ 196,483
Acquisition costs deferred:
  Acquired business....................................          --            --          6,644        6,644
  Other business.......................................          --        54,349             --       54,349
Acquisition costs amortized............................     (11,564)      (10,274)       (12,728)     (34,566)
Allowance for additional amortization from unrealized
 gains on available-for-sale securities................          --         9,288             --        9,288
                                                         -----------  -------------  -------------  ---------
Balance December 31, 1994..............................   $  49,910     $ 141,309      $  40,979    $ 232,198
Acquisition costs deferred:
  Other business.......................................          --        56,391             --       56,391
Acquisition costs amortized............................     (11,378)      (17,071)       (12,842)     (41,291)
Additional amortization of deferred acquisition costs
 from unrealized losses on available-for-sale
 securities............................................          --        (9,789)            --       (9,789)
                                                         -----------  -------------  -------------  ---------
Balance December 31, 1995..............................   $  38,532     $ 170,840      $  28,137    $ 237,509
                                                         -----------  -------------  -------------  ---------
                                                         -----------  -------------  -------------  ---------
</TABLE>
 
Included  within total deferred policy acquisition costs at December 31, 1995 is
$46,750,000 of present value of future profits (PVP) resulting from acquisitions
accounted for as a purchase. The estimated amount of PVP to be amortized  during
each   of   the   next  three   years   is  as   follows:   1996--  $19,210,000;
1997--$17,262,000; 1998--$10,278,000.
 
During 1995,  1994,  and 1993,  the  Company  sold portions  of  its  investment
portfolio  and  in accordance  with FASB  Statement 97,  the recognition  of the
realized capital (losses) gains resulted in (reduced) additional amortization of
acquisition  costs   deferred  of   $4,825,000,  $(935,000),   and   $5,400,000,
respectively. In addition, the Company (reduced) recorded policyholder dividends
payable of $1,095,000 in 1995, $(761,000) in 1994 and $2,800,000 in 1993.
 
                                       33
<PAGE>
6.  PROPERTY AND EQUIPMENT
    A summary of property and equipment for each year follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                         1995       1994
                                                                                       ---------  ---------
<S>                                                                                    <C>        <C>
Land.................................................................................  $   1,900  $   1,900
Building and improvements............................................................     23,319     23,084
Furniture and equipment..............................................................     85,592     68,017
                                                                                       ---------  ---------
                                                                                         110,811     93,001
Less accumulated depreciation........................................................    (50,780)   (36,062)
                                                                                       ---------  ---------
Net property and equipment...........................................................  $  60,031  $  56,939
                                                                                       ---------  ---------
                                                                                       ---------  ---------
</TABLE>
 
7.  UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES
    Activity  for the liability for unpaid accident and health claims and claims
adjustment expense is summarized as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31
                                                                              -------------------------------
                                                                                1995       1994       1993
                                                                              ---------  ---------  ---------
<S>                                                                           <C>        <C>        <C>
Balance as of January 1, net of reinsurance recoverables....................  $ 838,810  $ 806,538  $ 776,194
Add: Incurred losses related to:
  Current year..............................................................    827,261    656,052    612,621
  Prior years...............................................................    (28,520)   (58,218)   (41,619)
                                                                              ---------  ---------  ---------
    Total incurred losses...................................................    798,741    597,834    571,002
Deduct: Paid losses related to:
  Current year..............................................................    492,460    377,595    353,124
  Prior years...............................................................    216,259    187,967    187,534
                                                                              ---------  ---------  ---------
    Total paid losses.......................................................    708,719    565,562    540,658
                                                                              ---------  ---------  ---------
Balance as of December 31, net of reinsurance recoverables..................  $ 928,832  $ 838,810  $ 806,538
                                                                              ---------  ---------  ---------
                                                                              ---------  ---------  ---------
</TABLE>
 
In 1995,  the accident/health  business experienced  overall unfavorable  claims
experience. The unfavorable experience was the result of medical cost trends and
the  negative impact of medical premium  rate restrictions in certain states. In
1994 and  1993,  the  accident/health  business  experienced  overall  favorable
development  on claims  reserves established  as of  the previous  year end. The
favorable  development  was  a  result  of  lower  medical  costs  due  to  less
uncertainty  in  the  health  business,  a  reduction  of  loss  reserves  which
considered historically  high  inflation  in  medical  costs  and,  in  1994,  a
refinement in the claims reserve estimates.
 
8.  FEDERAL INCOME TAXES
    The  Company reports its taxable income in a consolidated federal income tax
return along  with other  affiliated  subsidiaries of  Fortis, Inc.  Income  tax
expense  or credits are allocated among  the affiliated subsidiaries by applying
corporate income tax rates  to taxable income or  loss determined on a  separate
return basis according to a Tax Allocation Agreement.
 
The  cumulative effect of  adopting Statement 109  as of January  1, 1993 was to
increase net income for 1993 by $4,814,000. An increase in the tax rate from 34%
to 35% was effective  in the third  quarter of 1993 and  resulted in a  $305,000
increase in net income from the recalculation of the deferred liability account.
 
Deferred  income  taxes reflect  the net  tax  effects of  temporary differences
between the basis of assets and liabilities for financial statement purposes and
for income tax purposes.
 
                                       34
<PAGE>
8.  FEDERAL INCOME TAXES (CONTINUED)
The significant components of the Company's deferred tax liabilities and  assets
as of December 31, 1995 and 1994 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                         1995       1994
                                                                       ---------  ---------
<S>                                                                    <C>        <C>
Deferred tax assets:
  Reserves...........................................................  $  54,346  $  42,715
  Separate account assets/liabilities................................     34,386     27,663
  Unrealized losses..................................................         --     22,806
  Accrued liabilities................................................     13,781     14,565
  Claims and benefits payable........................................      2,626      1,976
  Other..............................................................        123      1,393
                                                                       ---------  ---------
    Total deferred tax assets........................................    105,262    111,118
Deferred tax liabilities:
  Unrealized gains...................................................     48,826         --
  Deferred policy acquisition costs..................................     60,930     55,329
  Investments........................................................         --      1,194
  Fixed assets.......................................................      5,044      6,086
                                                                       ---------  ---------
    Total deferred tax liabilities...................................    114,800     62,609
                                                                       ---------  ---------
    Net deferred tax asset (liability)...............................  $  (9,538) $  48,509
                                                                       ---------  ---------
                                                                       ---------  ---------
</TABLE>
 
The  Company is required to  establish a valuation allowance  for any portion of
the deferred tax  asset that management  believes will not  be realized. In  the
opinion  of management, it is more likely than not that the Company will realize
the benefit  of the  deferred  tax assets,  and,  therefore, no  such  valuation
allowance has been established.
 
The  Company's tax  expense before  cumulative effect  of accounting  changes is
shown as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  1995       1994       1993
                                                                ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>
Current.......................................................  $  39,660  $  15,046  $  35,747
Deferred......................................................    (11,769)    (3,451)    (4,657)
                                                                ---------  ---------  ---------
                                                                $  27,891  $  11,595  $  31,090
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>
 
Tax payments  were made  of $47,711,000,  $18,080,000 and  $53,600,000 in  1995,
1994,  and  1993,  respectively. Tax  refunds  were received  of  $7,258,000 and
$7,729,000 in 1995 and 1994, respectively.
 
The Company's effective income tax rate varied from the statutory federal income
tax rate as follows:
 
<TABLE>
<CAPTION>
                                                                        1995        1994        1993
                                                                       -----       -----       -----
<S>                                                                  <C>         <C>         <C>
Statutory income tax rate..........................................       35.0%       35.0%       35.0%
Tax audit provision................................................        0.0%        0.8%       (4.6)%
Other, net.........................................................       (0.9)%      (2.1)%      (1.9)%
                                                                           ---         ---         ---
                                                                          34.1%       33.7%       28.5%
                                                                           ---         ---         ---
                                                                           ---         ---         ---
</TABLE>
 
9.  ASSETS HELD IN SEPARATE ACCOUNTS
    Separate account assets were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                        1995           1994
                                                                    ------------   ------------
<S>                                                                 <C>            <C>
Premium and annuity considerations for the variable annuity
 products and variable universal life product for which the
 contract holder, rather than the Company, bears the investment
 risk.............................................................  $  1,757,476   $  1,208,038
Assets of the separate accounts owned by the Company, at fair
 value............................................................        24,009          4,872
                                                                    ------------   ------------
                                                                    $  1,781,485   $  1,212,910
                                                                    ------------   ------------
                                                                    ------------   ------------
</TABLE>
 
                                       35
<PAGE>
10. STATUTORY ACCOUNTING PRACTICES
    Reconciliations of  net income  and  shareholder's equity  on the  basis  of
statutory  accounting  to  the  related amounts  presented  in  the accompanying
statements were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                                    SHAREHOLDER'S EQUITY
                                                                             NET INCOME
                                                                   -------------------------------  --------------------
                                                                     1995       1994       1993       1995       1994
                                                                   ---------  ---------  ---------  ---------  ---------
<S>                                                                <C>        <C>        <C>        <C>        <C>
Based on statutory accounting practices..........................  $  30,576  $  49,759  $  46,605  $ 377,040  $ 304,231
Deferred policy acquisition costs................................     15,100     19,783      9,338    237,509    232,198
Investment valuation differences.................................        330        370        520    114,413    (85,944)
Deferred and uncollected premiums................................        303        (14)     1,655     (7,372)    (8,393)
Unearned premiums................................................      1,829      1,126      7,035    (11,179)   (13,008)
Loading and equity in unearned premiums..........................        (56)       316       (179)        94         85
Property and equipment...........................................       (178)      (204)       (63)    27,172     22,027
Policy reserves..................................................    (31,011)   (26,655)   (38,558)  (103,174)   (72,192)
Current income taxes payable.....................................     (1,294)        --      4,656     (7,895)    (4,786)
Deferred income taxes............................................     11,769      2,356      9,776     (9,538)    48,509
Realized gains (losses) on investments...........................      1,938     (1,052)     3,651         --         --
Realized gains (losses) transferred to the Interest Maintenance
 Reserve (IMR), net of tax.......................................     31,711    (18,456)    40,459         --         --
Amortization of IMR, net of tax..................................     (5,261)    (5,479)    (3,777)        --         --
Interest maintenance reserve.....................................         --         --         --     53,814     27,364
Asset valuation reserve..........................................         --         --         --     48,507     32,011
Cumulative effect of accounting changes..........................         --         --      3,563         --         --
Other, net.......................................................     (1,886)     1,007     (2,974)    (8,293)    (7,905)
                                                                   ---------  ---------  ---------  ---------  ---------
                                                                   $  53,870  $  22,857  $  81,707  $ 711,098  $ 474,197
                                                                   ---------  ---------  ---------  ---------  ---------
                                                                   ---------  ---------  ---------  ---------  ---------
</TABLE>
 
11. REINSURANCE
    The maximum amount that the Company retains  on any one life is $750,000  of
life  insurance including  accidental death. Amounts  in excess  of $750,000 are
reinsured with other life insurance companies on a yearly renewable term basis.
 
Ceded reinsurance premiums were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  1995       1994       1993
                                                                ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>
Life Insurance................................................  $   4,661  $   5,571  $   4,366
Accident & Health Insurance...................................      3,410     36,782     37,088
                                                                ---------  ---------  ---------
                                                                $   8,071  $  42,353  $  41,454
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>
 
Recoveries under reinsurance contracts were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  1995       1994       1993
                                                                ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>
Life Insurance................................................  $   2,489  $   1,650  $   6,963
Accident & Health Insurance...................................      8,807     19,913     15,448
                                                                ---------  ---------  ---------
                                                                $  11,296  $  21,563  $  22,411
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>
 
Reinsurance ceded  would become  a liability  of the  Company in  the event  the
reinsurers  are unable  to meet  the obligations  assumed under  the reinsurance
agreements. To  minimize its  exposure to  significant losses  from  reinsurance
insolvencies,  the Company evaluates  the financial condition  of its reinsurers
and monitors  concentrations  of credit  risk  arising from  similar  geographic
regions, activities or economic characteristics of the reinsurers.
 
12. STATUTORY INFORMATION
    Dividend  distributions  to  parent are  restricted  as to  amount  by state
regulatory requirements. The Company had $37,204,000 free from such restrictions
at December  31, 1995.  Distributions in  excess of  this amount  would  require
regulatory approval.
 
Statutory-basis  financial statements are prepared in accordance with accounting
practices prescribed or permitted by Minnesota Insurance regulatory authorities.
Prescribed statutory accounting practices include  a variety of publications  of
the  National Association of Insurance Commissioners  ("NAIC"), as well as state
laws,  regulations  and  general   administrative  rules.  Permitted   statutory
accounting  practices encompass all accounting practices not so prescribed; such
practices may differ  from state to  state, may differ  from company to  company
within  a state,  and may  change in the  future. The  NAIC is  currently in the
process of  codifying statutory  accounting practices.  This project,  which  is
expected  to  be completed  in 1996,  may  result in  changes to  the accounting
practices that  insurance  enterprises  use  to  prepare  their  statutory-basis
financial statements.
 
Insurance  enterprises are required by State  Insurance Departments to adhere to
minimum risk-based capital ("RBC")  requirements developed by  the NAIC. All  of
the Company's insurance subsidiaries exceed minimum RBC requirements.
 
                                       36
<PAGE>
13. TRANSACTIONS WITH AFFILIATED COMPANIES
    The  Company  receives various  services  from Fortis,  Inc.  These services
include  assistance  in  benefit   plan  administration,  corporate   insurance,
accounting,  tax, auditing,  investment and other  administrative functions. The
fees paid to Fortis, Inc.  for these services for  the years ended December  31,
1995,   1994,  and   1993,  were   $10,074,000  ,   $8,944,000,  and  $8,595,000
respectively.
 
In conjunction with the marketing of its variable annuity products, the  Company
paid $59,308,000, $57,307,000, and $27,931,000, in commissions to its affiliate,
Fortis  Investors, Inc. for the  years ended December 31,  1995, 1994, and 1993,
respectively.
 
14. FAIR VALUE DISCLOSURES
VALUATION METHODS AND ASSUMPTIONS: Investments are reported in the  accompanying
balance sheets on the following basis:
 
    The  fair values  for fixed  maturity securities  and equity  securities are
based on quoted market  prices, where available.  For fixed maturity  securities
not  actively  traded,  fair values  are  estimated using  values  obtained from
independent pricing  services  or,  in  the  case  of  private  placements,  are
estimated  by discounting expected future cash flows using a current market rate
applicable to the yield, credit quality, and maturity of the investments.
 
    Mortgage loans are reported at unpaid principal balance less allowances  for
possible  losses.  The  fair  values  of  mortgage  loans  are  estimated  using
discounted cash flow analyses, using interest rates currently being offered  for
similar  loans  to borrowers  with similar  credit  ratings. Loans  with similar
characteristics are aggregated for purposes of the calculations. The fair values
for the Company's policy reserves under investment products are determined using
cash surrender value.
 
    The fair values under all  insurance contracts are taken into  consideration
in  the  Company's  overall management  of  interest  rate risk,  such  that the
Company's exposure to changing interest rates is minimized through the  matching
of investment maturities with amounts due under insurance contracts.
 
<TABLE>
<CAPTION>
                                                                              DECEMBER 31
                                                       ---------------------------------------------------------
                                                                  1995                          1994
                                                       ---------------------------   ---------------------------
                                                         CARRYING                      CARRYING
                                                          AMOUNT       FAIR VALUE       AMOUNT       FAIR VALUE
                                                       ------------   ------------   ------------   ------------
<S>                                                    <C>            <C>            <C>            <C>
Assets:
  Investments:
    Securities available-for-sale:
      Fixed maturities...............................  $  2,075,624   $  2,075,624   $  1,674,782   $  1,674,782
      Equity securities..............................        78,852         78,852         64,552         64,552
    Mortgage loans on real estate....................       562,697        605,501        452,547        434,503
    Policy loans.....................................        53,863         53,863         49,221         49,221
    Short-term investments...........................       153,499        153,499        117,562        117,562
    Cash.............................................             1              1         10,888         10,888
    Assets held in separate accounts.................     1,781,485      1,781,485      1,212,910      1,212,910
Liabilities:
  Individual and group annuities (subject to
   discretionary withdrawal).........................       865,623        834,621        692,196        657,454
</TABLE>
 
15. COMMITMENTS AND CONTINGENCIES
    The  Company is named  as a defendant  in a number  of legal actions arising
primarily from claims  made under  insurance policies. These  actions have  been
considered  in establishing policy benefit and loss reserves. Management and its
legal counsel are of the opinion that  the settlement of these actions will  not
have a material adverse effect on the Company's financial position or results of
operations.
 
16. RETIREMENT AND OTHER EMPLOYEE BENEFITS
    The Company participates in the Fortis, Inc. noncontributory defined benefit
pension  plan covering substantially all of its employees. Benefits are based on
years of service and the employee's  compensation during such years of  service.
Fortis,  Inc. is not  able to segregate Company  specific benefit obligations or
plan assets. On an aggregate basis, the  fair value of plan assets exceeded  the
accumulated benefit obligations as of December 31, 1995.
 
The Company has a profit sharing plan covering substantially all employees which
provides  benefits payable  to participants on  retirement or  disability and to
beneficiaries of  participants  in event  of  the participant's  death.  Amounts
contributed  to the plan and expensed by the Company were $3,765,000, $3,536,000
and $3,399,000 in 1995, 1994, and 1993, respectively.
 
                                       37
<PAGE>
FORTIS BENEFITS INSURANCE COMPANY
 
SCHEDULE I--SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES ($ THOUSANDS)
AS OF DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                                  AMOUNT AT WHICH
                                                                                         FAIR      SHOWN IN THE
TYPE OF INVESTMENT                                                            COST       VALUE     BALANCE SHEET
- --------------------------------------------------------------------------  ---------  ---------  ---------------
<S>                                                                         <C>        <C>        <C>
Fixed maturities:
  Bonds:
    United States Government and government agencies and authorities......  $ 460,143  $ 497,917    $  497,917
    All other corporate bonds.............................................  1,491,061  1,577,707     1,577,707
                                                                            ---------  ---------  ---------------
Total fixed maturities....................................................  1,951,204  $2,075,624    2,075,624
                                                                                       ---------
                                                                                       ---------
Equity securities.........................................................     60,935  $  78,852        78,852
                                                                                       ---------
                                                                                       ---------
Mortgage loans on real estate.............................................    571,050                  562,697*
Policy loans..............................................................     53,863                   53,863
Short term investments....................................................    153,499                  153,499
Real Estate and other investments.........................................     11,918                   11,918
                                                                            ---------             ---------------
Total investments.........................................................  $2,802,451              $2,936,453
                                                                            ---------             ---------------
                                                                            ---------             ---------------
</TABLE>
 
- ------------------------
* Differences  between cost  and carrying  values result  from certain valuation
  allowances and declines in value that are other than temporary.
 
                                       38
<PAGE>
FORTIS BENEFITS INSURANCE COMPANY
 
SCHEDULE IV--REINSURANCE ($ THOUSANDS)
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                                                                        ASSUMED
                                                                                                        DIVIDED
                                          GROSS AMOUNT      CEDED         ASSUMED          NET          BY NET
                                          ------------   ------------   ------------   ------------   -----------
<S>                                       <C>            <C>            <C>            <C>            <C>
For the year ended 12/31/95
Life Insurance in Force.................  $ 87,069,238   $  1,446,218   $   492,018    $ 86,115,038         0.57%
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
REVENUES:
  Life and Annuity......................  $    253,785   $      2,492   $        60    $    251,353         0.02%
  Interest Sensitive and Investment.....        48,245          2,169            --          46,076         0.00%
  A & H.................................       934,838          3,410         3,472         934,900         0.37%
                                          ------------   ------------   ------------   ------------
  TOTAL.................................  $  1,236,868   $      8,071   $     3,532    $  1,232,329         0.29%
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
 
For the year ended 12/31/94
Life Insurance in Force.................  $ 62,187,163   $  1,719,637   $   448,854    $ 60,916,380         0.74%
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
REVENUES:
  Life and Annuity......................  $    212,623   $      4,035   $      (764)   $    207,824        -0.37%
  Interest Sensitive and Investment.....        38,782            959            --          37,823         0.00%
  A & H.................................       811,733         37,224         2,290         776,799         0.29%
                                          ------------   ------------   ------------   ------------
  TOTAL.................................  $  1,063,138   $     42,218   $     1,526    $  1,022,446         0.15%
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
 
For the year ended 12/31/93
Life Insurance in Force.................  $ 54,426,139   $  1,849,797   $   370,422    $ 52,946,764         0.70%
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
REVENUES:
  Life and Annuity......................  $    189,420   $      2,450   $       893    $    187,863         0.48%
  Interest Sensitive and Investment.....        29,756            978            --          28,778         0.00%
  A & H.................................       775,509         37,097            --         738,412         0.00%
                                          ------------   ------------   ------------   ------------
  TOTAL.................................  $    994,685   $     40,525   $       893    $    955,053         0.09%
                                          ------------   ------------   ------------   ------------
                                          ------------   ------------   ------------   ------------
</TABLE>
 
                                       39
<PAGE>
FORTIS BENEFITS INSURANCE COMPANY
 
SCHEDULE V--VALUATION AND QUALIFYING ACCOUNTS ($ THOUSANDS)
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
<TABLE>
<CAPTION>
                                                                  ADDITIONS
                                                       --------------------------------
                                          BALANCE AT    CHARGED TO
                                           BEGINNING      COSTS &     CHARGED TO OTHER     DEDUCTION-      BALANCE AT
DESCRIPTION                                OF PERIOD     EXPENSES      ACCTS DESCRIBE       DESCRIBE      END OF PERIOD
- ----------------------------------------  -----------  -------------  -----------------  ---------------  -------------
<S>                                       <C>          <C>            <C>                <C>              <C>
For the year ended 12/31/95
  Reserve for Mortgage Loans............   $   7,429     $     924        $       0         $       0       $   8,353
 
For the year ended 12/31/94
  Reserve for Mortgage Loans............       6,324         1,105                0                 0           7,429
 
For the year ended 12/31/93
  Reserve for Mortgage Loans............       4,676         1,648                0                 0           6,324
</TABLE>
 
                                       40

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                         2,075,624
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                      78,852
<MORTGAGE>                                     562,697
<REAL-ESTATE>                                   11,918
<TOTAL-INVEST>                               2,738,476
<CASH>                                               1
<RECOVER-REINSURE>                              11,812
<DEFERRED-ACQUISITION>                         237,509
<TOTAL-ASSETS>                               5,143,012
<POLICY-LOSSES>                              2,559,939
<UNEARNED-PREMIUMS>                             13,044
<POLICY-OTHER>                                 196,403
<POLICY-HOLDER-FUNDS>                            7,930
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         5,000
<OTHER-SE>                                     706,098
<TOTAL-LIABILITY-AND-EQUITY>                 5,143,012
                                   1,524,031
<INVESTMENT-INCOME>                            203,537
<INVESTMENT-GAINS>                              55,080
<OTHER-INCOME>                                  33,085
<BENEFITS>                                   1,046,175
<UNDERWRITING-AMORTIZATION>                     41,291
<UNDERWRITING-OTHER>                           354,804
<INCOME-PRETAX>                                 81,761
<INCOME-TAX>                                    27,891
<INCOME-CONTINUING>                             53,870
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    53,870
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                 838,810
<PROVISION-CURRENT>                            827,261
<PROVISION-PRIOR>                             (28,520)
<PAYMENTS-CURRENT>                             492,460
<PAYMENTS-PRIOR>                               216,259
<RESERVE-CLOSE>                                928,832
<CUMULATIVE-DEFICIENCY>                       (31,769)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission