AIR & WATER TECHNOLOGIES CORP
10-Q/A, 1994-09-20
ENGINEERING SERVICES
Previous: MCCAW CELLULAR COMMUNICATIONS INC, SC 13G/A, 1994-09-20
Next: IDS UTILITIES INCOME FUND INC, DEF 14A, 1994-09-20



<PAGE>                                        
                                        
                                        
                                        
                                    FORM 10-Q
                                        
                       SECURITIES AND EXCHANGE COMMISSION
                                        
                             WASHINGTON, D.C.  20549
                                        


  X    QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15  (d)  OF  THE  SECURITIES
- ----
EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 1994
                               ------------- 

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES ACT
        OF 1934


For the transition period from _______________ to_____________


                        Commission File Number  033-17921
                                                ---------                      
                                        
                      Air & Water Technologies Corporation
           __________________________________________________________
             (Exact Name of Registrant as Specified in its Charter)
                                        

             Delaware                                        13-3418759
             --------                                        ----------
(State or other Jurisdiction of Corporation)              (I.R.S. Employer
                                                          Identification Number)
                                        
                                        
          U.S. Highway 22 West and Station Road, Branchburg, NJ  08876
          ------------------------------------------------------------
                    (Address of Principal Executive Offices)
                                        
                           Telephone:  (908) 685-4600
                                        
                                        
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to  file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
 Yes    X      No         .
      ----

Indicate  the  number of shares outstanding of each of the issuer's  classes  of
common stock, as of July 31, 1994.

Class A

$.001 Par Value Common Stock                 31,816,504
- ----------------------------                 ----------
(Title of Class)                        (Number of Shares Outstanding)

<PAGE>

PART I.   FINANCIAL INFORMATION
ITEM I.   FINANCIAL STATEMENTS

                      AIR & WATER TECHNOLOGIES CORPORATION
                      ------------------------------------
      CONSOLIDATED BALANCE SHEETS AS OF JULY 31, 1994 AND OCTOBER 31, 1993
      --------------------------------------------------------------------
                       (in thousands , except share data)
                        --------------------------------
<TABLE>

             ASSETS                                       1994         1993
             ------                                       ----         ----
<CAPTION>
                                                      (unaudited)
                                                       ---------
<S>                                                      <C>         <C>
CURRENT ASSETS:
  Cash and cash equivalents                               $   6,040   $  7,624
      Accounts receivable, less allowance for doubtful
    accounts of $21,621 and $3,100 in 1994 and 1993,
   respectively                                             101,940    115,131
  Costs and estimated earnings in excess of
    billings on uncompleted contracts                        67,307     80,966
  Inventories                                                29,191     30,140
  Prepaid expenses and other current assets                  10,736     17,548
  Net current assets of discontinued operations               2,865     18,487
                                                            -------    -------
      Total current assets                                  218,079    269,896

PROPERTY, PLANT AND EQUIPMENT, net                           46,311     45,441
INVESTMENTS IN ENVIRONMENTAL TREATMENT FACILITIES            22,019     18,323
DEFERRED DEBT ISSUANCE COSTS                                  3,550      4,084
GOODWILL                                                    287,728    237,002
NET NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS                 _      6,269
OTHER ASSETS                                                 21,684     20,275
                                                            -------    -------
      Total assets                                         $599,371   $601,290
                                                            =======    =======

           LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Short-term borrowings and notes payable                 $  14,563   $ 28,240
  Current installments of long-term debt                      1,483      3,455
  Accounts payable                                           41,184     56,499
  Accrued expenses                                          130,702     51,359
  Billings in excess of costs and estimated earnings on
      uncompleted contracts                                  19,043     24,229
  U.S. and foreign income taxes                               2,015      4,743
                                                            -------    -------
      Total current liabilities                             208,990    168,525
                                                            -------    -------

NON-CURRENT LIABILITIES                                      28,000          -
                                                            -------    -------
LONG-TERM DEBT                                              246,187    221,906
                                                            -------    -------
MINORITY INTEREST IN AFFILIATES                                 306        545
                                                            -------    -------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
  Preferred stock, par value $.01 authorized, 2,500,000
   shares; issued 1,200,000 shares in 1994                       12          -
  Common stock par value $.001 authorized 100,000,000
   shares;issued 31,906,406 and 24,908,183 shares in
   1994 and 1993                                                 32         25
  Additional paid-in capital                                425,061    301,048
  Accumulated deficit                                      (308,918)    (89,557)
  Common stock in treasury, at cost                             (10)       (108)
  Cumulative currency translation adjustment                   (191)    (1,094)
                                                           --------   --------
      Total stockholders' equity                            115,888    210,314
                                                           --------   --------

      Total liabilities and stockholders' equity           $599,371   $601,290
                                                           ========    =======
</TABLE>
The accompanying notes are an integral part of these statements.
<PAGE>
                                        
                      AIR & WATER TECHNOLOGIES CORPORATION
                      ------------------------------------
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------
       FOR THE THREE AND NINE MONTH PERIODS ENDING JULY 31, 1994 AND 1993
       ------------------------------------------------------------------
                      (in thousands, except per share data)
                       -----------------------------------
                                   (unaudited)
                                    ---------
[CAPTION]
<TABLE>
                                       Three Months               Nine Months
                                       Ending July 31             Ending July 31
                                       --------------             --------------

                                        1994       1993       1994      1993
                                        ----       ----       ----      ----  

<S>                                 <C>        <C>        <C>         <C>
SALES                               $ 143,070  $ 140,764  $ 408,501   $474,212

COST OF SALES                         109,647     98,621    324,725    347,190

   Gross Margin                        33,423     42,143     83,776    127,022

SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES                36,422     34,056    105,494    100,099

AMORTIZATION OF GOODWILL                1,885      1,714      5,329      5,127

UNUSUAL CHARGES                       107,000          _    124,300          _

   Operating Income (loss)           (111,884)      6,373  (151,347)    21,796

INTEREST EXPENSE                     (  5,989)   (  5,805) ( 19,006)   (18,079)

INTEREST INCOME                           183         206       825        605

OTHER EXPENSE, NET                   (  1,375)   (      7) (  2,669)   ( 1,238)

   Income (loss) from continuing
   operations before income taxes
   and minority interest             (119,065)        767  (172,197)     3,084

PROVISION FOR INCOME TAXES                716         181       758        615

MINORITY INTEREST                          20    (     16) (    239)        81
                                     --------    --------  --------     -------

   Income (loss) from continuing
   operations                        (119,801)        602  (172,716)     2,388

INCOME (LOSS) FROM DISCONTINUED
OPERATIONS                                  _       1,388  ( 38,229)     2,956

EXTRAORDINARY ITEM                   (  8,000)          _  (  8,000)         _
                                     --------    --------  --------    -------

NET INCOME ( LOSS)                  $(127,801)   $  1,990 $(218,945)  $  5,344
                                     ========     =======  ========    =======

EARNINGS (LOSS) PER SHARE
 Continuing operations              $(   4.19)   $    .02 $ (   6.61) $    .10
 Discontinued operations                    _         .06   (   1.46)      .12
 Extraordinary item                  (    .28)          _   (    .30)        _
                                    ---------    --------   ---------   ------

NET INCOME (LOSS) PER SHARE         $(   4.47)   $    .08 $ (   8.37) $    .22
                                     ========     =======  =========   =======

Weighted average number of shares
outstanding                            28,710      24,813     26,210    24,814
                                    =========    ========   ========   =======
</TABLE>
                                        
        The accompanying notes are an integral part of these statements.
                                        
                                        
<PAGE>                                        

                      AIR & WATER TECHNOLOGIES CORPORATION
                      ------------------------------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
            FOR THE NINE MONTH PERIODS ENDING JULY 31, 1994 AND 1993
            --------------------------------------------------------
                                 (in thousands)
                                   (unaudited)
[CAPTION]
<TABLE>
                                                               1994      1993
                                                               ----      ----
<S>                                                   <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                    $    (218,945) $   5,344
   Adjustments to reconcile net income (loss) to
   net cash provided by(used for) continuing operations -
         Discontinued operations                              38,229     (2,956)
         Depreciation and amortization                        14,022     12,947
         Minority interest                                      (239)        81
         Extraordinary loss on debt retirement                 8,000          -
                                                           ---------   --------
                                                            (158,933)    15,416
  Changes in working capital, net of effects from
  acquisitions -
   (Increase) decrease in current assets -
      Accounts receivable                                     23,106      7,311
      Costs and estimated earnings in excess of
          billings on uncompleted contracts                   16,482     22,764
      Inventories                                              1,342     (2,068)
      Prepaid expenses and other current assets                7,751        441
    Increases (decrease) in current liabilities -
      Accounts payable                                       (16,885)   (32,038)
      Accrued expenses                                        59,824    (12,271)
      Billings in excess of costs and estimated
       earnings on uncompleted contracts                      (6,964)    (8,059)
      Income taxes                                            (2,950)    (1,324)
     Other assets                                              6,637     (7,817)
  Other non-current liabilities                               28,000          -
                                                           ---------  ---------
      Net cash used for continuing operations                (42,590)   (17,645)
      Net cash used for discontinued operations              (16,338)    (7,870)
                                                           ---------  ---------
      Net cash used for operating activities                 (58,928)   (25,515)
                                                           ---------  ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                        (3,017)    (2,578)
  Investment in environmental treatment facilities            (3,696)      (647)
  Software development                                        (2,659)         _
  Other, net                                                     259       (479)
                                                           ---------  ---------
      Net cash used for investing activities                  (9,113)    (3,704)
                                                           ---------  ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of common and
    preferred stock                                           64,598          _
  Proceeds from issuance of notes payable and
    long-term debt                                           126,035      3,500
  Payment of notes payable and long-term debt               (110,222)    (2,565)
  Net borrowings (repayments) under line of credit           (14,506)    24,391
  Preferred dividends                                           (145)         _
  Change in cumulative currency translation adjustment           697       (957)
  Other, net                                                       _         (9)
                                                           ---------  ---------
      Net cash provided by financing activities               66,457     24,360
                                                           ---------  ---------

      Net decrease in cash and cash equivalents               (1,584)    (4,859)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD               7,624     10,121
                                                          ----------  ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                $    6,040  $   5,262
                                                           =========  =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for interest                $   21,217  $  17,047
                                                           =========  =========
</TABLE>
The accompanying notes are an integral part of these statements.
<PAGE>                                        
                                        
                      AIR & WATER TECHNOLOGIES CORPORATION
                      ------------------------------------
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
               --------------------------------------------------
                                  JULY 31, 1994
                                  -------------
                                   (unaudited)
                                    ---------
                        (in thousands, except share data)
                         -------------------------------
                                        

The interim consolidated financial statements and the following notes should
be  read  in  conjunction  with  the notes  to  the  consolidated  financial
statements  of the Company as included in its amended Form 10-K  filed  with
the Securities and Exchange Commission for the fiscal year ended October 31,
1993.   The  interim information reflects all adjustments, including  normal
recurring accruals, which are, in the opinion of management, necessary for a
fair  presentation of the results for the interim period.  Results  for  the
interim period are not necessarily indicative of results to be expected  for
the full year.

(1)  Cash Equivalents:
     ----------------

Cash equivalents consist of investments in short-term highly liquid securities
having  an  original maturity at the date of acquisition of three months  or
less  and  primarily include investments in bank time deposits at  July  31,
1994 and October 31, 1993.


(2)  Net Income (Loss) Per Share:
     ---------------------------

Net  income  (loss) per share is computed by dividing the net income  (loss)
after deducting preferred stock dividends by the weighted average number  of
common and common equivalent shares outstanding. Fully diluted earnings  per
share  are not presented as the assumed conversion of the Company's $115,000
8%  Convertible Debentures and 5.5% Convertible Exchangeable Preferred Stock
is  antidilutive to per share amounts presented herein.  The debentures  and
preferred  stock  are convertible into shares of Class  A  Common  Stock  at
conversion prices of $30.00 and $12.50 per share, respectively.


(3)  Sale of Accounts Receivable:
     ---------------------------

Through an accounts receivable purchase agreement with the First National Bank
of Chicago  ("the  Institution"), the Company may  sell  eligible  accounts
receivable,  at its option, on an ongoing basis, to the Institution,  up  to
$20,000  until  expiration of the agreement on January 31, 1995.   Sales  of
accounts receivable under the agreement are subject to limited recourse.  As
needed,  the Company replaces accounts receivable previously sold  with  new
accounts receivable when the original receivables sold are collected.  As of
July  31,  1994  and October 31, 1993, $20,000, of accounts receivable  were
outstanding  under  the agreement and, accordingly, excluded  from  accounts
receivable.


(4)  Investments in Joint Ventures:
     -----------------------------

The Company, in the normal conduct of its subsidiaries' business, has entered
into certain partnership arrangements, referred to as "joint ventures,"  for
engineering  and program management projects.  A separate joint  venture  is
established   with  respect  to  each  such  project.   The  joint   venture
arrangements  generally  commit  each venturer  to  supply  a  predetermined
proportion of the engineering labor and capital, and provide each venturer a
predetermined  proportion  of  income  or  loss.   Each  joint  venture   is
terminated upon the completion of the underlying project.

<PAGE>

Summary financial information for joint ventures accounted for on the equity
method for the nine month periods ending July 31, 1994 and 1993 follows:
[CAPTION]
<TABLE>
                                                     1994         1993
                                                     ----         ----
 <S>                                              <C>          <C>
      Sales                                        $ 25,616     $ 40,732
      Cost of sales                                  20,448       33,576
      General and administrative expenses             3,320        4,378
                                                   --------     --------
      Income                                       $  1,848     $  2,778
                                                   ========     ========

  Investment at July 31                            $  1,108     $    477
                                                   ========     ========
</TABLE>

The Company's share of joint venture income presented above includes general
and  administrative  expenses incurred by the joint ventures.   General  and
administrative expenses incurred by the Company attributed to the management
and administration of the joint ventures are not included.

The Company's investment in joint ventures includes capital contributed to the
joint  ventures and the Company's share of  undistributed earnings (included
in  other assets).  In addition, the Company had receivables from the  joint
ventures  totaling $2,784 at July 31, 1994 and $2,783 at October  31,  1993,
relating to current services provided by the Company to the joint ventures.

The data presented above primarily represents the Company's investment in  a
43%  owned joint venture with CRSS, Inc. providing services to the U. S. Air
Force in Saudi Arabia.

(5)  Unusual Items:
     -------------

During the first quarter of fiscal 1994, the Company determined that certain
businesses  no  longer  met strategic objectives  and  should  therefore  be
divested.   These  businesses  primarily consist  of  certain  manufacturing
operations  and properties which do not fit with the Company's strategy  and
which divert management attention from its core products and services.  As a
result  of  the  anticipated divestitures, the Company  recorded  a  $17,300
charge  representing  the  difference between the carrying  value  of  these
operations of $37,000 and management's estimate of the anticipated net sales
proceeds  of  approximately  $19,700.   Total  assets  of  these  operations
approximates  $41,000 at July 31, 1994, which includes approximately  $7,500
for  accounts receivable, $2,900 for costs and estimated earnings in  excess
of  billings,  $12,500  for  inventories,  $9,800  for  property  plant  and
equipment,  $3,000 for other assets and $5,300 for goodwill.  As  of  August
31,  1994  no divestiture transaction had been consummated, however  several
negotiations are currently ongoing.

During the third quarter of fiscal 1994, the Company recorded charges of
approximately  $107,000.   These charges relate to  various  cost  reduction
programs,  new  managements'  de-emphasis of  certain  product  lines  which
provide  the  opportunity for a sharper focus on the  Company's  three  core
competency  areas;  engineering  consulting,  contract  operations  and  air
pollution  control and to costs directly attributable to the CGE Transaction
(as discussed more fully in Note 7).

Included in the charges is (a) approximately $8,900 of termination benefits
primarily  to the Company's former Chairman under the terms of an employment
contract  which were triggered by  the CGE Transaction and include a  $2,300
loan  forgiveness, certain tax payments and other payments (no payments have
been  made to date to the Company's former chairman as discussions regarding
modification   of   the  employment  contract  terms   are   ongoing);   (b)
approximately  $28,000  of impaired asset values primarily  related  to  the
Company's  de-emphasis of its cooling tower product line; (c)  approximately
$7,200  of costs associated with the termination of certain leases  and  the
closing  of  certain facilities; (d) approximately $11,200  related  to  the
ongoing  PRASA litigation which reflects revised estimates of  the  expenses
required  to  pursue, through trial, the Company's belief that substantially
all  of  the billings questioned by PRASA (see Note 6) represent appropriate
charges and revised estimates of collectibility given the complexity of  the
litigation  and  the continuing deferral of a trial date; (e)  approximately
$11,800  of  estimated costs to settle pending litigation; (f) approximately
$9,000  to  write-off substantially all of the Company's  deferred  software
costs  reflecting  a  shift  in  focus to a standard  industrial  continuous
emission  monitor; (g) approximately $22,500 of costs and  asset  writedowns
associated  primarily  with  warranty and  other  claims  in  the  Company's
electrostatic  precipitator and continuous emission monitor  product  lines;
and  (h) approximately $8,400 for other items primarily representing revised
estimates for potential insurance claims.
<PAGE>

Of the total unusual charges of $124,300 recorded during fiscal 1994, future
cash components amounted to approximately $30,000.


(6)  Commitments and Contingencies:
     -----------------------------

At  July  31, 1994 and October 31, 1993, approximately $37,400 in delinquent
payments  on the Puerto Rico Aqueduct and Sewer Authority ("PRASA") contract
were  outstanding.  The Company, through Metcalf & Eddy, Inc.  ("M&E"),  has
filed  an  action seeking payment of these delinquent payments  and  related
damages  as  described below.  In September 1990, M&E  filed  an  action  in
United  States District Court in San Juan, Puerto Rico, seeking  $52,000  in
damages  from  PRASA.  M&E's suit initially sought $27,000  in  damages  for
payment  of  goods  and  services M&E sold and rendered  to  PRASA  under  a
contract  to  rehabilitate PRASA's wastewater treatment system  and  provide
related  program management services.  In July 1991, M&E amended its  action
to  seek $37,400 in damages for these delinquent payments, which represented
the  total account receivable with respect to the PRASA contract as of  that
date.   The suit also claims damages for anticipated claims by suppliers  to
M&E  with  respect to the PRASA contract, violations of good faith and  fair
dealing under the contract and loss of business reputation.  On December 18,
1990,  M&E  announced  that it had suspended all  work  under  the  contract
pending resolution of the litigation between the parties.

PRASA has been withholding payments under its contract with M&E.  An audit of
the contract, dated November 16, 1990, performed by a governmental affiliate
of  PRASA,  questioned  up  to $39,988 of billings  for  possible  technical
violations  of  equipment  procurement procedures  under  the  contract  and
charges  outside  the contract.  The Company disputes the  findings  of  the
PRASA  audit.   The Company believes that substantially all of the  billings
questioned by the audit represent appropriate charges under the contract for
goods and services provided to PRASA by M&E.


PRASA  had  denied  the  allegations of the  complaint  and  challenged  the
jurisdiction  of  the  United States District Court.  The  trial  court  has
denied PRASA's jurisdictional motions and the United States Court of Appeals
for the First Circuit dismissed PRASA's appeal on procedural grounds.  PRASA
then  filed a petition for a writ of certiorari in the United States Supreme
Court asking that court to review that procedural dismissal, and the Supreme
Court  granted  that  petition. The trial court had stayed  all  proceedings
(including  further factual discovery and an initial trial  date  which  had
been  set for May 18, 1992) pending disposition by the Supreme Court of  the
appeal  of  the  procedural issue.   On January 12, 1993, the Supreme  Court
decided  this  appeal in PRASA's favor and remanded the case  to  the  First
Circuit for disposition on the merits of the jurisdictional issue.   On  May
3, 1993 the First Circuit ruled against PRASA and in favor of Metcalf & Eddy
on  the  merits  of the jurisdictional issue.  Discovery in this  matter  is
complete.  On April 15, 1994, the District Court issued an Order requiring a
Special  Master to assist the Court with the complex accounting  matters  in
this  case.   A Special Master has not yet been appointed.  In August  1994,
the District Court scheduled  July 17, 1995 as the trial commencement date.
<PAGE>

In October 1992, the Supreme Court of the Commonwealth of Puerto Rico ruled on
a   separate  action  entitled  "Colegio  de  Ingenieros  vs.  Autoridad  de
Acueductos  y Metcalf & Eddy, Inc." which could impact the Company's  action
against  PRASA.   This  ruling held that certain portions  of  a  multi-year
contract to repair, rehabilitate or decommission 82 sewage treatment  plants
between  M&E and PRASA that pertained to design engineering were invalid  as
contrary  to  Puerto Rican law insofar as they called for  the  practice  of
engineering by M&E.  This action, originally filed in September 1986 by  the
Puerto   Rico   College  of  Engineers  (the  "Colegio"),   an   island-wide
professional  engineering organization, sought a declaratory  judgment  that
the  engineering design portion of M&E's contract violated a Puerto Rico law
prohibiting corporations from practicing engineering.  The Company has filed
a Motion for Reconsideration which is still pending before the Court.

The Colegio decision complicates further what is complex commercial litigation
between the Company and PRASA.  In particular, uncertainty exists as to  how
the  Federal District Court in the PRASA case will interpret and  apply  the
Colegio  decision to the facts before it.  Because of this  uncertainty,  at
this  time  the  Company is unable to determine with  any  specificity  what
impact the Colegio decision will have on its efforts to recover monies  from
PRASA.    As a result of these developments and the status of the litigation
with PRASA to date, the Company in its fourth quarter ended October 31, 1992
recorded  a  $7,000 pre-tax charge to earnings reflecting  costs  associated
with  the  PRASA litigation.  Additionally, in its third quarter ended  July
31,  1994, the Company as more fully discussed in Note 5 recorded a  further
pre-tax charge to earnings of $11,200 to reflect a revised estimate of costs
and  expenses  associated  with this litigation  and  revised  estimates  of
collectibility.   The  Company  has  consulted  with  counsel  as   to   its
obligations  under the contract and the course of the litigation  generally.
As the matter is complex litigation, no assurance as to the final outcome of
the litigation can be given.  However based on its considerations of all  of
the  foregoing  and the status of litigation to date, the  Company  believes
that  it  has  performed substantially in accordance with the terms  of  the
contract  and  that, ultimately, at least a majority of  all  sums  due  M&E
pursuant  to the contract will be realized.  If the Company were to  recover
less  than all of the account receivable owed it by PRASA, the Company would
recognize  a corresponding reduction in income (less any unutilized  portion
of the costs accrued for) and accounts receivable for, and as of the end of,
the  period in which a final determination of the amount to be recovered  is
reached.

The  Company and its subsidiaries are parties to various other legal actions
arising  in  the  normal course of their businesses, some of  which  involve
claims  for substantial sums.  The Company believes that the disposition  of
such  actions,  individually or in the aggregate, will not have  a  material
adverse  effect  on  the  consolidated  financial  position  or  results  of
operations of the Company taken as a whole.

(7)  CGE Transaction:
     ---------------

On June 14, 1994, the Company's shareholders approved the terms of  an
Investment  Agreement  entered  into on March  30,  1994  with  its  largest
stockholder,  Compagnie  Generale des Eaux ("CGE") and  Anjou  International
Company, a wholly-owned subsidiary of CGE ("Anjou").  Under the terms of the
agreement,  the Company entered into a series of transactions with  CGE  and
Anjou ("the CGE Transaction") in which it:  (i) issued for cash $60,000 of a
new series of convertible exchangeable preferred stock with a dividend yield
of  5.5%,  convertible at $12.50 per share into shares  of  Class  A  Common
Stock;  (ii)  acquired CGE's U.S. water management subsidiary,  Professional
Service  Group, Inc. ("PSG"), in exchange for 6,701,500 newly issued  shares
of  Class A Common Stock; (iii) benefits from certain financial undertakings
from  CGE which include a $125,000 term loan from CGE of which substantially
all of the proceeds were used to repay the Prudential Notes; and (iv) became
CGE's   exclusive  vehicle  in  the  United  States,  its  possessions   and
territories  for  CGE's water and wastewater management  and  air  pollution
activities.

The $125,000 term loan from CGE is an unsecured facility bearing interest at a
rate  based  upon LIBOR plus 125 basis points, as defined, and has  a  final
maturity of June 15, 2001.

In  connection with the related agreements, the Company in March  1994  also
issued 500,000 shares of Class A Common Stock to CGE for $5,000 in cash.  As
a  result of the transactions, CGE currently owns approximately 40%  of  the
common  stock  outstanding and has approximately 48%  of  the  total  voting
power.  CGE also has proportionate representation on the Company's Board  of
Directors.
<PAGE>
(8)  PSG Acquisition:
     ---------------

In connection with the CGE Transaction, the Company on June 14, 1994 acquired
CGE's  PSG  water/wastewater  management  subsidiary  (see  Note  7).    The
acquisition   has  been  accounted  for  under  the  purchase  method   and,
accordingly,  the  operating  results of  PSG  have  been  included  in  the
consolidated operating results since the date of acquisition.  The  purchase
price  of $70,215  is based upon 6,701,500 shares of common stock issued  in
exchange  for PSG valued at the quoted market price at the date of  issuance
($65,340)  plus $4,875 of estimated direct acquisition costs.  The  purchase
price  was  assigned  to  tangible assets $26,072  and  liabilities  $11,907
acquired  at an estimate of their fair value.  The excess of purchase  price
over  PSG's  tangible net assets acquired of $56,050 has  been  recorded  as
goodwill and is being amortized over 40 years.

The  following  summary,  prepared  on  a  pro  forma  basis,  combines  the
consolidated  results of operations as if PSG had been acquired  as  of  the
beginning  of the periods presented, after including the impact  of  certain
adjustments  such  as:   amortization of  goodwill,  reduction  of  interest
expense from the CGE Transaction, and the related income tax effects.

                                          Nine Months          Nine Months
                                         Ending July 31       Ending July 31
                                              1994                 1993
                                         --------------       --------------
                                           (Unaudited)          (Unaudited)

  Sales                                   $   464,106            $ 531,480
  Income (loss) from continuing
    operations                            $  (167,572)           $   6,893
  Net income (loss)                       $  (213,749)           $   9,849

  Earnings (loss) per share:
    Continuing operations                 $     (5.31)           $     .14
    Net income (loss)                     $     (6.75)           $     .23

The  pro forma results are not necessarily indicative of what actually would
have  occurred  if  the  acquisition had been  in  effect  for  the  periods
presented.  In addition, they are not intended to be a projection of  future
results  and do not reflect any synergy that might be achieved from combined
operations.

(9)  Extraordinary Item:
     ------------------

On  June  14, 1994 the Company utilized a portion of the proceeds  from  the
$125,000 CGE term loan to retire its 11.18% Senior Notes with the Prudential
Insurance Company of America .  The difference between the redemption  price
of  $107,500  in cash plus unamortized debt issuance costs of $500  and  the
$100,000  carrying value of the debt has been recorded as  an  extraordinary
loss.

(10) Reclassifications:
     -----------------

Certain reclassifications have been made to conform the 1993 consolidated
financial statements to the 1994 presentation.

<PAGE>

ITEM II.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                     ---------------------------------------
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  --------------------------------------------- 
The  following information should be read in conjunction with the  unaudited
interim consolidated financial statements and the notes thereto included  in
this Quarterly Report  and the audited financial statements and Management's
Discussion  and  Analysis of Financial Condition and Results  of  Operations
contained  in the Company's amended Form 10-K filed with the Securities  and
Exchange Commission for the fiscal year ended October 31, 1993.  As a result
of  the  CGE Transaction including, the acquisition of PSG (See  note  7  to
Consolidated Financial Statements), the Company has identified three primary
business  segments:   Research-Cottrell, focused on air pollution  treatment
and  control; Metcalf & Eddy focused on engineering consulting in the  areas
of  water/wastewater and remediation; and PSG (Contract Operations), focused
on  the operation of treatment facilities.  This segment reflects the merger
of  PSG  and  the  Company's Metcalf & Eddy Services  business  units.   The
"other" segment primarily represents the Company's activities in the natural
gas compressor business.

Results of Operations
- ---------------------

Summarized below is certain financial information relating to the core
environmental segments of the Company (in thousands).
[CAPTION]
<TABLE>
                            Three Months Ending              Nine Months Ending
                                 July 31,                        July 31, 
                       ---------------------------    --------------------------
                              1994          1993           1994        1993
                              ----          ----           ----        ----
<S>                        <C>          <C>            <C>           <C>
Sales:
  Research - Cottrell       $ 58,144     $  64,751      $  161,427    $208,684
  Metcalf & Eddy              51,526        50,906         163,948     186,856
  PSG (Contract Operations)   26,350        12,059          53,055      37,697
  Other                        7,050        13,048          30,071      40,975
                            --------     ---------      ----------    --------
                            $143,070     $ 140,764      $  408,501    $474,212
                            ========     =========      ==========    ========
Cost of Sales:
  Research - Cottrell       $ 49,808     $  49,248      $  151,486    $165,124
  Metcalf & Eddy              31,474        29,551         105,786     121,088
  PSG (Contract Operations)   22,728         9,354          43,703      28,356
  Other                        5,637        10,468          23,750      32,622
                            --------     ---------      ----------    --------
                            $109,647     $  98,621      $  324,725    $347,190
                            ========     =========      ==========    ========
Selling, General and
 Administrative Expenses:
  Research - Cottrell       $ 10,682     $  11,469      $   31,666    $ 31,236
  Metcalf & Eddy              18,117        17,346          53,111      52,602
  PSG (Contract Operations)    3,537         1,043           6,604       2,811
  Other                        1,978         2,153           7,513       7,889
  Corporate Unallocated        2,108         2,045           6,600       5,561
                            --------     ---------      ----------    --------
                            $ 36,422     $  34,056      $  105,494    $100,099
                            ========     =========      ==========    ========
Amortization of Goodwill:
  Research - Cottrell       $    792     $     800      $    2,383    $  2,384
  Metcalf & Eddy                 789           787           2,387       2,365
  PSG (Contract Operations)      292           117             523         348
  Other                           12            10              36          30
                            --------     ---------      ----------    --------
                            $  1,885     $   1,714      $    5,329    $  5,127
                            ========     =========      ==========    ========
Unusual Charges:
  Research-Cottrell         $ 63,500     $       -      $   70,300    $      -
  Metcalf & Eddy              24,000             -          24,000           -
  PSG (Contract Operations)    1,000             -           5,200           -
  Corporate Unallocated       18,500             -          24,800           -
                            --------     ---------      ----------    --------  
                            $107,000     $       -      $  124,300    $      -
                            ========     =========      ==========    ========
Operating Income (loss):
  Research - Cottrell       $(66,638)    $   3,234      $  (94,408)   $  9,940
  Metcalf & Eddy             (22,854)        3,222         (21,336)     10,801
  PSG (Contract Operations)   (1,207)        1,545          (2,975)      6,182
  Other                         (577)          417          (1,228)        434
  Corporate Unallocated      (20,608)       (2,045)        (31,400)     (5,561)
                           ---------     ---------       ---------    -------- 
                           $(111,884)    $   6,373       $(151,347)   $ 21,796
                           =========     =========       =========    ========
</TABLE>
<PAGE>
Three Months Ended  July 31, 1994 Compared to
- ---------------------------------------------
Three Months Ended July 31, 1993
- --------------------------------

Consolidated  sales  of $143,070 for the three months ended  July  31,  1994
reflected  an increase  from $140,764 in the prior comparable  period.   The
increase  is  attributed primarily to sales volumes  generated  by  the  PSG
acquisition.   Sales at Research-Cottrell decreased $6,607 compared  to  the
prior  comparable period.  The decrease was principally attributable to  the
level  of work derived from the Company's backlog of which lower volumes  of
approximately $13,152 were recorded in Research-Cottrell's equipment product
lines  primarily  with  respect to particulate, acid  gas  and  VOC  control
equipment, both in the United States and in Europe.  The sales in the United
States  remain negatively impacted as customers are continuing  to  evaluate
both  compliance options and the enforcement framework related to the  Clean
Air  Act  Amendments  of 1990 ("Clean Air Act"), as well  as  their  capital
spending  plans  in view of the economic climate.  Sales of particulate  and
VOC  control equipment in Europe have decreased by $5,974.  Lower volume  of
$2,985  from Research-Cottrell's cooling tower business also contributed  to
the decrease.  The decline in cooling tower work resulted from the Company's
focus on higher margin services.  Offsetting these decreases was an increase
of  $13,032 in sales of the Company's continuous emission monitoring product
line.  Metcalf & Eddy sales increased by $620 primarily from an increase  of
$2,673  in  remediation  services offset by  a  minor  decrease  in  general
engineering service.  PSG (Contract Operations) sales increased  by  $14,291
primarily  as a result of the PSG acquisition which contributed  $12,266  to
the  increase.  The Company's other segment recorded a decrease in sales  of
$5,998 primarily attributable to lower volume in natural gas compressors and
other related systems.

Cost  of  sales  increased $11,026 to $109,647 from $98,621  in  1993.   For
Research-Cottrell, cost of sales increased by $560 to $49,808 primarily as a
result of lower sales volume partially offset by additional installation and
construction costs associated with particulate and acid gas control systems,
chimneys and emissions monitoring equipment, all of which contributed to the
increase as of percent of sales.  At Metcalf & Eddy costs of sales increased
$1,923 to $31,474 primarily due to a change in business mix discussed above.
The  PSG  acquisition  contributed $10,747 of the $13,374  increase  in  PSG
(Contract  Operations) cost of sales.  Cost of sales in  the  other  segment
decreased as a result of the decreased sales volume described above.

Selling, general and administrative expenses of $36,422 increased $2,366 from
$34,056  in the prior period.  Selling, general and administrative  expenses
at  Research-Cottrell decreased $787 compared to the prior period  primarily
reflecting the lower volume of activity.  Metcalf & Eddy's selling,  general
and administrative expenses increased by $771 but remained fairly consistent
as  a  percentage of sales.  Selling general and administrative expenses  in
the  PSG  (Contract Operations) segment increased by $2,494 primarily  as  a
result  of increased insurance costs and the PSG acquisition.  Decreases  in
selling, general and administrative expenses for the other segment were  due
to  lower  levels  of  expenses related to the  decreases  in  sales  volume
described above.

     During the third quarter of fiscal 1994, the Company recorded charges of
approximately  $107,000.   These charges relate to  various  cost  reduction
programs,  new  managements'  de-emphasis of  certain  product  lines  which
provide  the  opportunity for a sharper focus on the  Company's  three  core
competency  areas;  engineering  consulting,  contract  operations  and  air
pollution  control and to costs directly attributable to the CGE Transaction
(as discussed more fully in Note 7).

     Included in the charges is (a) approximately $8,900 of termination benefits
primarily  to the Company's former Chairman under the terms of an employment
contract  which were triggered by  the CGE Transaction and include a  $2,300
loan  forgiveness, certain tax payments and other payments (no payments have
been  made to date to the Company's former chairman as discussions regarding
modification   of   the  employment  contract  terms   are   ongoing);   (b)
approximately  $28,000  of impaired asset values primarily  related  to  the
Company's  de-emphasis of its cooling tower product line; (c)  approximately
$7,200  of costs associated with the termination of certain leases  and  the
closing  of  certain facilities; (d) approximately $11,200  related  to  the
ongoing  PRASA litigation which reflects revised estimates of  the  expenses
required  to  pursue, through trial, the Company's belief that substantially
all  of  the billings questioned by PRASA (see Note 6) represent appropriate
charges and revised estimates of collectibility given the complexity of  the
litigation  and  the continuing deferral of a trial date; (e)  approximately
$11,800  of  estimated costs to settle pending litigation; (f) approximately
$9,000  to  write-off substantially all of the Company's  deferred  software
costs  reflecting  a  shift  in  focus to a standard  industrial  continuous
emission  monitor; (g) approximately $22,500 of costs and  asset  writedowns
associated  primarily  with  warranty and  other  claims  in  the  Company's
electrostatic  precipitator and continuous emission monitor  product  lines;
and  (h) approximately $8,400 for other items primarily representing revised
estimates for potential insurance claims.
<PAGE>
Interest  expense increased $184 primarily as a result of higher  levels  of
average  short-term  borrowings during the current period  compared  to  the
prior  period.  Other expenses increased by $1,368 primarily as a result  of
the sale of certain leasing equipment in fiscal 1993.

On  June  14, 1994 the Company utilized a portion of the proceeds  from  the
$125,000 CGE term loan to retire its 11.18% Senior Notes with the Prudential
Insurance Company of America .  The difference between the redemption  price
of  $107,500  in cash plus unamortized debt issuance costs of $500  and  the
$100,000  carrying value of the debt has been recorded as  an  extraordinary
loss.


Nine Months Ended July 31, 1994 Compared to
- -------------------------------------------
Nine Months Ended July 31, 1993
- -------------------------------

Consolidated  sales  of $408,501 for the nine months  ended  July  31,  1994
reflected  a  decline  from $474,212 in the prior  comparable  period.   The
decline is attributed to lower sales volumes in all segments, excluding  PSG
(Contract   Operations).   Sales  at  Research-Cottrell  decreased   $47,257
compared  to  the  prior  comparable period.  The decrease  was  principally
attributable  to  the  level of work derived from the Company's  backlog  of
which  lower  volumes  of approximately $44,709 were recorded  primarily  in
Research-Cottrell's  particulate and VOC control  equipment  product  lines,
both  in  the  United States and in Europe.  The sales in the United  States
remain  negatively  impacted as customers are continuing  to  evaluate  both
compliance  options and the enforcement framework related to the  Clean  Air
Act  Amendments of 1990 ("Clean Air Act"), as well as their capital spending
plans in view of the economic climate.  Sales of particulate and VOC control
equipment  in  Europe have decreased by $16,213. Offsetting these  decreases
was  an  increase  of $13,198 in sales of the Company's continuous  emission
monitoring  equipment product line.  Lower volume of $11,616 from  Research-
Cottrell's  cooling tower business also contributed to  the  decrease.   The
decline  in cooling tower work resulted from the Company's focus  on  higher
margin  services.   Metcalf & Eddy sales decreased  $22,908  primarily  from
lower  pass-through  sales  of  approximately  $14,434  representing  direct
project costs passed through to the Company's clients and planned reductions
in  its  general  engineering services of $5,127 which were  not  offset  by
expected   growth  in  the  hazardous  waste  remediation.   PSG   (Contract
Operations)  sales  increased  by  $15,358  of  which  the  PSG  acquisition
represented $12,266.  The remainder of the increase was due to volume growth
resulting from recent contract awards.  The Company's other segment recorded
a  decrease  in sales of $10,904 primarily attributable to lower  volume  in
natural gas compressors and other related systems.

Cost of sales decreased $22,465 to $324,725 from $347,190 in fiscal 1993.  For
Research-Cottrell, cost of sales decreased by $13,638 to $151,486  primarily
as  a  result of lower sales volume partially offset by a $8,200 charge  for
advanced software and field applications related to its emissions monitoring
and   particulate   control  equipment  and  additional   installation   and
construction costs associated with particulate and acid gas control systems,
chimneys  and  emissions monitoring equipment.  At Metcalf & Eddy  costs  of
sales  decreased  $15,302 to $105,786 primarily due to  lower  sales  volume
described above.  Of the $15,347 increase in PSG (Contract Operations)  cost
of  sales,  $10,747  resulted from the PSG acquisition  with  the  remainder
primarily  due to the increased volume discussed above.  The increase  as  a
percent  of sales is due to a $2,000 resolution of an outstanding  claim  in
1993.  Cost of sales in the Company's other segment decreased as a result of
the decreased sales volume described above.
<PAGE>
Selling, general and administrative expenses of $105,494 increased $5,395 from
$100,099  in the prior period.  Selling, general and administrative expenses
at  Research-Cottrell,  Metcalf  &  Eddy and  the  Company's  other  segment
remained fairly constant with the minor change due to the volume of activity
and  normal salary adjustments.  Selling general and administrative  expense
in  the PSG (Contract Operations) segment increased $3,793 primarily due  to
the  PSG  acquisition,  increased bid and proposal  activity  and  insurance
costs.

Certain businesses no longer meeting strategic objectives are anticipated to
be  divested.   These businesses primarily consist of certain  manufacturing
operations  and properties which do not fit with the Company's  strategy  of
becoming   a   full-service  environmental  company  and  divert  management
attention  from  its  core  products and  services.   As  a  result  of  the
anticipated  divestitures, the Company in the first quarter of  fiscal  1994
recorded  a $17,300 charge representing the difference between the  carrying
value  of  these  operations  of $37,000 and management's  estimate  of  the
anticipated  net sales proceeds of approximately $19,700.  Total  assets  of
these  operations  approximate  $41,000 at July  31,  1994,  which  includes
approximately $7,500 for accounts receivable, $2,900 for costs and estimated
earnings in excess of billings, $12,500 for inventories, $9,800 for property
plant and equipment, $3,000 for other assets and $5,300 for goodwill.  As of
August  31,  1994  no divestiture transaction had been consummated,  however
several negotiations are currently ongoing.


During the third quarter of fiscal 1994, the Company recorded charges of
approximately  $107,000.   These charges relate to  various  cost  reduction
programs,  new  managements'  de-emphasis of  certain  product  lines  which
provide  the  opportunity for a sharper focus on the  Company's  three  core
competency  areas;  engineering  consulting,  contract  operations  and  air
pollution  control and to costs directly attributable to the CGE Transaction
(as discussed more fully in Note 7).

Included in the charges is (a) approximately $8,900 of termination benefits
primarily  to the Company's former Chairman under the terms of an employment
contract  which were triggered by  the CGE Transaction and include a  $2,300
loan  forgiveness, certain tax payments and other payments (no payments have
been  made to date to the Company's former chairman as discussions regarding
modification   of   the  employment  contract  terms   are   ongoing);   (b)
approximately  $28,000  of impaired asset values primarily  related  to  the
Company's  de-emphasis of its cooling tower product line; (c)  approximately
$7,200  of costs associated with the termination of certain leases  and  the
closing  of  certain facilities; (d) approximately $11,200  related  to  the
ongoing  PRASA litigation which reflects revised estimates of  the  expenses
required  to  pursue, through trial, the Company's belief that substantially
all  of  the billings questioned by PRASA (see Note 6) represent appropriate
charges and revised estimates of collectibility given the complexity of  the
litigation  and  the continuing deferral of a trial date; (e)  approximately
$11,800  of  estimated costs to settle pending litigation; (f) approximately
$9,000  to  write-off substantially all of the Company's  deferred  software
costs  reflecting  a  shift  in  focus to a standard  industrial  continuous
emission  monitor; (g) approximately $22,500 of costs and  asset  writedowns
associated  primarily  with  warranty and  other  claims  in  the  Company's
electrostatic  precipitator and continuous emission monitor  product  lines;
and  (h) approximately $8,400 for other items primarily representing revised
estimates for potential insurance claims.

Interest income increased $220 and interest expense increased $927 primarily
as a result of a favorable tax settlement and higher levels of average short-
term  borrowings  during the current period compared to  the  prior  period.
Other  expenses  increased by $1,431 primarily as a result of  the  sale  of
certain leasing equipment in fiscal 1993.
<PAGE>
The Company on May 13, 1994 announced that it has determined to liquidate its
asbestos  abatement  business.  The Company previously reported  in  January
1994  that it would discontinue its asbestos abatement operations  and  that
these  operations,  which  it  would seek to sell,  had  been  considered  a
discontinued operation for financial reporting purposes as of the  Company's
1993  fiscal  year.  The Company made its determination to discontinue  this
business after an operational review, initiated in the fourth quarter of its
1993  fiscal  year,  that was prompted by  increasing  negative  cash  flows
during  fiscal  1993.   The  operational review  led  to  a  more  extensive
investigation  of,  among  other  things,  recorded  financial  results  and
internal  operating controls within the asbestos abatement operations  after
the  discovery  of accounting irregularities.  The Company further  reported
that  certain  members  of  senior  management  of  the  asbestos  abatement
operations had been replaced.  Subsequently, for the first quarter of fiscal
1994, the Company reported that the asbestos abatement operations incurred a
loss  of $3,229 primarily due to revisions of estimates of costs to complete
on existing contracts.

The Company's determination to liquidate its asbestos abatement business and
take an additional charge in the second quarter of fiscal 1994 is based upon
consideration  of  a number of factors occurring in fiscal  1994  that  have
caused  the  Company  to conclude that it will be unable  to  realize  value
through  the  sale  of  the business and associated assets.   The  Company's
efforts  to  sell the business on a reasonable basis were unsuccessful  and,
since  the  announcement of the Company's plans to discontinue the business,
the   operations'  performance  continued  to  deteriorate.   Factors   that
contributed to the declining performance include the loss of management  and
other personnel with the experience and skill necessary for the business  to
be   operated  profitably  and  without  continuing  negative  cash   flows,
deteriorating  margins  both  with respect  to  new  project  contracts  and
existing  backlog,  greater  difficulties in obtaining  change  orders  from
clients, and the likelihood of further erosion of margins due to substantial
increases  in required workers' compensation contributions for a significant
percentage of the business's employees.  The $38,229 charge reflected in the
current period consists of operating losses of $15,988 and an estimated loss
on disposition of $22,241.

On  June  14, 1994 the Company utilized a portion of the proceeds  from  the
$125,000 CGE term loan to retire its 11.18% Senior Notes with the Prudential
Insurance Company of America .  The difference between the redemption  price
of  $107,500  in cash plus unamortized debt issuance costs of $500  and  the
$100,000  carrying value of the debt has been recorded as  an  extraordinary
loss.

Financial Condition
- -------------------

On March 30, 1994, the Company entered into an Investment Agreement with its
largest   stockholder,  Compagnie  Generale  des  Eaux  ("CGE")  and   Anjou
International Company, a wholly-owned subsidiary of CGE ("Anjou"),  designed
to  strengthen the Company's competitive and financial position and increase
its   working  capital  availability.   On  June  14,  1994  the   Company's
shareholders  approved  the terms of the Investment  Agreement.   Under  the
terms  of  the Investment Agreement, the Company entered into  a  series  of
transactions  with CGE and Anjou ("the CGE Transaction") in which  it:   (i)
issued  for  cash  $60,000  of  a  new series  of  convertible  exchangeable
preferred  stock with a dividend yield of 5.5%, convertible  at  $12.50  per
share  into  shares  of  Class  A Common Stock;  (ii)  acquired  CGE's  U.S.
water/wastewater management subsidiary, Professional  Service  Group,  Inc.,
in exchange for 6,701,500 newly issued shares of Class A Common Stock; (iii)
benefits  from  certain  financial undertakings from  CGE  which  include  a
$125,000  term loan from CGE to repay the Prudential Notes; and (iv)  became
CGE's   exclusive  vehicle  in  the  United  States,  its  possessions   and
territories  for  CGE's water and wastewater management  and  air  pollution
activities.

In  connection with the related agreements, the Company in March 1994,  also
issued 500,000 shares of Class A Common Stock to CGE for $5,000 in cash.  As
a  result of the transactions, CGE currently owns approximately 40%  of  the
common  stock  outstanding and has approximately 48%  of  the  total  voting
power.  CGE also has proportionate representation on the Company's Board  of
Directors.
<PAGE>
On  June  14, 1994 the Company utilized a portion of the proceeds  from  the
$125,000 CGE term loan to retire its 11.18% Senior Notes with the Prudential
Insurance  Company of America.  The difference between the redemption  price
of  $107,500  in cash plus unamortized debt issuance costs of $500  and  the
$100,000  carrying value of the debt has been recorded as  an  extraordinary
loss.

Cash  used by continuing operations for the nine months ended July 31,  1994
amounted  to  $42,590.  In addition, during the nine months ended  July  31,
1994  the  Company's  discontinued asbestos  abatement  operations  utilized
$16,338  of  cash,  resulting in net cash used for operating  activities  of
$58,928.  The Company also utilized $9,113 of cash for capital expenditures,
investments in environmental treatment facilities, software development  and
other  investment  activities during the first nine months.   Excluding  the
redemption  of  the  Prudential Notes for $107,500  of  cash  an  additional
$27,228  of  cash  was used for the payment of notes payable  and  long-term
debt,  and  the  reimbursement  of a temporary $10,000  accounts  receivable
purchase facility with the First National Bank of Chicago ("First Chicago"),
during this period.  These cash requirements were funded principally by  the
CGE Transaction.

The Company's principal sources of liquidity to  meet short-term working
capital needs, in addition to its existing cash balances ($6,040 at July 31,
1994)  consisted of its $70,000 Credit Agreement with a syndicate  of  banks
represented  by  First Chicago and its $20,000 Accounts Receivable  Purchase
Agreement with First Chicago, both of which facilities expire on January 31,
1995.  Under the Credit Agreement, the Company may borrow up to $40,000  for
working  capital purposes of which $9,500 was outstanding on July  31,  1994
(compared to $14,000 at October 31, 1993) with the remaining unused  balance
of the Credit Agreement available for Letters of Credit of which $19,655 was
issued  and  outstanding  on  July 31, 1994.  Of  these  Letters  of  Credit
outstanding, $8,600 support foreign borrowing facilities of which $5,063 was
borrowed  on July 31, 1994.  Under the Company's Account Receivable Purchase
Agreement, $20,000 was outstanding on July 31, 1994.  At July 31,  1994  the
Company had $40,845 of additional credit capacity available under the credit
agreement.   As of September 2, 1994, the Company had $500 available  to  it
under  the  Accounts Receivable Purchase Agreement and $28,900 of additional
credit capacity available to it under the Credit Agreement.

The Company's operating losses and other cash requirements including cash
utilized   through  September  2,  1994,  have  resulted  in  the  decreased
availability of working capital under the Company's credit facilities  which
expire   on  January  15,  1995.   Further  reductions  in  working  capital
availability are anticipated in the fourth quarter unless measures are taken
by the Company.  The prospect of a cash deficiency during the fourth quarter
will  be significantly impacted by the timing of cash disbursements and  the
sale  of  certain  assets.  Primarily affecting the timing of  disbursements
will  be  the  cash payments that will be made as a result  of  the  unusual
charges  recorded  by the Company in its third quarter  which  is  currently
anticipated  to  be approximately $14,000 over the next two quarters.   (See
Note 5 to the Consolidated Financial Statements).

Since their inception, the Company has historically re-negotiated or amended
its credit facilities to satisfy business needs.  As a result of its losses,
the  Company would have been in default of certain financial covenants in  a
number  of its loan agreements.  The Company has requested and has  received
waivers of default from all of its applicable lenders.

The Company believes that it has the ability to manage its cash needs and is
currently  continuing  its  efforts  to  control  both  its  expense  levels
(reflected by recent internal cost control programs) as well as reducing the
level  of  investment  in  customer  projects.   Further  negotiations   are
continuing to be pursued with potential buyers of certain Company businesses
no  longer  meeting  strategic objectives (see Note 5  to  the  Consolidated
Financial  Statements).   While  the Company  anticipates  net  proceeds  of
approximately  $19,700  upon the sale of those  businesses,  the  timing  of
receipt of those proceeds is not yet determinable.
<PAGE>
While  no assurances can be given, the Company believes that  the  CGE
Transaction  and  its  ongoing relationship and recent internal  operational
changes provide it with an opportunity to obtain additional credit capacity.
Negotiations with a number of banks regarding the availability of a new  and
expanded  credit facility are ongoing.  Should the Company not be successful
in  its efforts to obtain new credit facilities it will be required to  seek
other  sources  of  capital  from investors, potential  investors  or  other
lenders,  if available.  Additionally, the Company will also need  to  reach
accommodations with its creditors and suppliers.

The  businesses  of  the Company have not historically required  significant
ongoing  capital expenditures.  For the nine months ended July 31, 1994  and
for  the  years  ended October 31, 1993 and 1992 total capital  expenditures
were $3,017 and $5,188 and $8,145, respectively.  Such amounts, however,  do
not include investments by the Company made in connection with the Company's
total  project  delivery  services.  The Company has  been  able  to  obtain
satisfactory financing in connection with such services in the past, however
no  assurance can be given, that it will be able to continue to obtain  such
financing  in  the  future without improvements in its  credit  capacity  as
outlined  above.  At July 31, 1994, the Company had no material  outstanding
purchase commitments for capital expenditures.


PRASA Litigation
- ----------------

At July 31, 1994, approximately $37,400 in delinquent payments on the Puerto
Rico Aqueduct and Sewer Authority ("PRASA") contract were outstanding.   The
Company,  through Metcalf & Eddy, Inc. ("M&E"), has filed an action  seeking
payment of these delinquent payments and related damages as described below.
In  September 1990, M&E filed an action in United States District  Court  in
San  Juan,  Puerto Rico, seeking $52,000 in damages from PRASA.  M&E's  suit
initially  sought $27,000 in damages for payment of goods and  services  M&E
sold  and  rendered  to  PRASA  under  a contract  to  rehabilitate  PRASA's
wastewater treatment system and provide related program management services.
In  July  1991, M&E amended its action to seek $37,400 in damages for  these
delinquent  payments,  which represented the total account  receivable  with
respect to the PRASA contract as of that date.  The suit also claims damages
for  anticipated  claims  by  suppliers to M&E with  respect  to  the  PRASA
contract,  violations of good faith and fair dealing under the contract  and
loss  of  business reputation.  On December 18, 1990, M&E announced that  it
had  suspended  all  work  under  the contract  pending  resolution  of  the
litigation between the parties.

PRASA has been withholding payments under its contract with M&E.  An audit of
the contract, dated November 16, 1990, performed by a governmental affiliate
of  PRASA,  questioned  up  to $39,988 of billings  for  possible  technical
violations  of  equipment  procurement procedures  under  the  contract  and
charges  outside  the contract.  The Company disputes the  findings  of  the
PRASA  audit.   The Company believes that substantially all of the  billings
questioned by the audit represent appropriate charges under the contract for
goods and services provided to PRASA by M&E .

PRASA  had  denied  the  allegations of the  complaint  and  challenged  the
jurisdiction  of  the  United States District Court.  The  trial  court  has
denied PRASA's jurisdictional motions and the United States Court of Appeals
for the First Circuit dismissed PRASA's appeal on procedural grounds.  PRASA
then  filed a petition for a writ of certiorari in the United States Supreme
Court asking that court to review that procedural dismissal, and the Supreme
Court  granted  that  petition. The trial court had stayed  all  proceedings
(including  further factual discovery and an initial trial  date  which  had
been  set for May 18, 1992) pending disposition by the Supreme Court of  the
appeal  of  the  procedural issue.   On January 12, 1993, the Supreme  Court
decided  this  appeal in PRASA's favor and remanded the case  to  the  First
Circuit for disposition on the merits of the jurisdictional issue.   On  May
3, 1993 the First Circuit ruled against PRASA and in favor of Metcalf & Eddy
on  the  merits  of the jurisdictional issue.  Discovery in this  matter  is
complete.  On April 15, 1994, the District Court issued an Order requiring a
Special  Master to assist the Court with the complex accounting  matters  in
this  case.   A Special Master has not yet been appointed.  In August  1994,
the District Court scheduled a July 17, 1995 as the trial commencement date.


In October 1992, the Supreme Court of the Commonwealth of Puerto Rico ruled on
a   separate  action  entitled  "Colegio  de  Ingenieros  vs.  Autoridad  de
Acueductos  y Metcalf & Eddy, Inc." which could impact the Company's  action
against  PRASA.   This  ruling held that certain portions  of  a  multi-year
contract to repair, rehabilitate or decommission 82 sewage treatment  plants
between  M&E and PRASA that pertained to design engineering were invalid  as
contrary  to  Puerto Rican law insofar as they called for  the  practice  of
engineering by M&E.  This action, originally filed in September 1986 by  the
Puerto   Rico   College  of  Engineers  (the  "Colegio"),   an   island-wide
professional  engineering organization, sought a declaratory  judgment  that
the  engineering design portion of M&E's contract violated a Puerto Rico law
prohibiting corporations from practicing engineering.  The Company has filed
a Motion for Reconsideration which is still pending before the Court.

The Colegio decision complicates further what is complex commercial litigation
between the Company and PRASA.  In particular, uncertainty exists as to  how
the  Federal District Court in the PRASA case will interpret and  apply  the
Colegio  decision to the facts before it.  Because of this  uncertainty,  at
this  time  the  Company is unable to determine with  any  specificity  what
impact the Colegio decision will have on its efforts to recover monies  from
PRASA.    As a result of these developments and the status of the litigation
with PRASA to date, the Company in its fourth quarter ended October 31, 1992
recorded  a  $7,000 pre-tax charge to earnings reflecting  costs  associated
with the PRASA litigation.  Additionally in its third quarter ended July 31,
1994  the  Company  as  more fully discussed in Note 5 to  the  consolidated
financial  statements  recorded  a further pre-tax  charge  to  earnings  of
$11,200 to reflect a revised estimate of costs and expenses associated  with
this  litigation and revised estimates of collectibility.  The  Company  has
consulted  with  counsel as to its obligations under the  contract  and  the
course of the litigation generally.  As the matter is complex litigation, no
assurance as to the final outcome of the litigation can be given.   However,
based  on  its  considerations of all of the foregoing  and  the  status  of
litigation to date, the Company believes that it has performed substantially
in  accordance with the terms of the contract and that, ultimately, at least
a  majority  of all sums due M&E pursuant to the contract will be  realized.
If  the Company were to recover less than all of the account receivable owed
it by PRASA, the Company would recognize a corresponding reduction in income
(less  any  unutilized  portion of the in costs accrued  for)  and  accounts
receivable  for,  and  as  of  the end of,  the  period  in  which  a  final
determination of the amount to be recovered is reached.


<PAGE>

PART II.  OTHER INFORMATION


ITEM  I.    Legal Proceedings


  Reference is made to Part I Item I (Note  6  to the Interim Consolidated
  Financial Statements) for     discussion of a legal matter involving  the
  Company's lawsuit in Puerto Rico against PRASA.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDER

  On  June  14,  1994, the Registrant held its Annual Meeting of  Stockholders
  pursuant  to which, among other actions, eleven individuals were elected  to
  the  Registrant's Board of Directors.  The eleven directors elected  at  the
  Annual Meeting are Eckardt C. Beck, D. Costle, Jacques-Henri David, Nicholas
  DeBenedictis, Jean-Dominique Deschamps, Richard M. Dowd, Claudio Elia, Carol
  Lynn Green, William Kriegel, John W. Morris, Enrique Senior.  In addition to
  the   election   of  directors,  at  the  Annual  Meeting  the  Registrant's
  stockholders  also  voted  in  favor  of  (i)  certain  issuances   of   the
  Registrant's  securities pursuant to an Investment Agreement,  dated  as  of
  March  30, 1994, among the Registrant, Compagnie Generale des Eaux and Anjou
  International Company, and (ii) ratification of Arthur Andersen & Co. as the
  Company's independent accountants for the Company's 1994 fiscal year.


ITEM  6.    Exhibits and Reports on Form 8-K

  There are no reportable items under Part II., items II. III., and V..



<PAGE>


                                    SIGNATURE
                                    ---------                                

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf, by the
undersigned thereunto duly authorized.


                            AIR & WATER TECHNOLOGIES CORPORATION
                            ------------------------------------
                                         (registrant)



Date      September 14, 1994                          /s/ Alain Brunais
          ------------------                         ------------------------
                                                     Alain Brunais
                                                     Chief Financial Officer


<PAGE> 
<TABLE>

                                   EXHIBIT INDEX
                                   -------------

<CAPTION>

Exhibit Number
- --------------

    <C>               <S>
     11                Statement re Computation of per share Earnings
     27                Financial Data Schedule

</TABLE>


<PAGE>                                                                EXHIBIT 11

                                        
                                        
                      AIR & WATER TECHNOLOGIES CORPORATION
                        COMPUTATION OF PER SHARE EARNINGS
                     (in thousands except per share amounts)

[CAPTION]
<TABLE>
                                      Three Months Ended    Nine Months Ended
                                            July 31,             July 31,
                                          1994      1993      1994       1993
                                         ----      ----      ----       ----
    <S>                               <C>        <C>        <C>         <C>
Primary Earnings (Loss) Per Share:
 1. Income (loss) from continuing
    operations                        $(119,801)  $    602   $(172,716)  $ 2,388
 2. Less preferred dividends           (    416)         -    (    416)      -
                                      ---------   ---------  ----------   ------
 3. Income (loss) from continuing
    operations applicable to
    common shareholders                (120,217)       602     (173,132)   2,388
 4. Income (loss) from discontinued                      
    operations                               -       1,388      (38,229)   2,956
 5. Extraordinary item                   (8,000)         -       (8,000)       -
                                      ---------   --------    ---------   ------
 6. Net income (loss) applicable
    to common shareholders            $(128,217)  $  1,990    $(219,361) $ 5,344
                                      ---------   --------    ---------   ------
 7. Weighted Average shares            
    Outstanding                          28,710     24,813       26,210   24,814
                                      ---------   --------    ---------   ------
 8. Earnings (loss) per share from
    continuing operations (3/7)        $  (4.19)  $    .02    $   (6.61) $   .10
 9. Earnings (loss) per share from
    discontinued operations (4/7)             -        .06        (1.46)     .12
10. Loss per share on extraordinary
    item (5/7)                             (.28)         -         (.30)       -
                                      ---------   --------    ---------   ------
11. Net income (loss) per share        $  (4.47) $    .08     $   (8.37) $   .22
                                       ========  ========     =========   ======
Fully Diluted Earnings (Loss) Per Share:

12. Line 3. above                     $(120,217) $    602     $(173,132) $ 2,388
13. Add back preferred dividends            416         -           416        -
14. Add back interest, net of tax,
    on assumed conversion of the
    Company's 8% Convertible
    Debentures                            2,300     2,300         6,900    6,900
                                      ---------  --------      --------   ------
15. Income (loss) from continuing
    operations                         (117,501)    2,902      (165,816)   9,288
16. Income (loss) from discontinued
    operations                                -     1,388       (38,229)   2,956
17. Extraordinary item                   (8,000)        -        (8,000)       -
                                      ---------   -------      --------   ------
18. Net income (loss)                 $(125,501) $  4,290     $(212,045)  12,244
                                      ---------  --------      --------   ------
19. Weighted average shares
    outstanding (Line 7)                 28,710    24,813        26,210   24,814
20. Add additional shares issuable
    upon assumed conversion of
    preferred shares from date of
    issuance                              2,452         -           826        -
21. Add additional shares issuable
    upon assumed conversion of the
    Company's 8%Convertible Debentures    3,833     3,833         3,833    3,833
                                      ---------  --------      --------   ------
22. Adjusted weighted average shares
    outstanding                          34,995    28,646        30,869   28,647
                                      ---------  --------      --------   ------
23. Earnings (loss) per share from
    continuing operations (15/22)*    $   (3.36)  $   .10      $  (5.37) $   .33
24. Earnings (loss) per share from
    discontinued operations (16/22)           -       .05         (1.24)     .10
25. Loss per share from extraordinary
    item (17/22)                           (.23)        -          (.26)       -
                                      ---------   -------      --------   ------
25. Net income (loss) per share
    (18/22)*                          $   (3.59)  $   .15      $  (6.87) $   .43
                                      =========   =======      ========  =======
</TABLE>
*  Fully diluted earnings (loss) per share are not presented as the assumed
   conversion of the Company's Convertible Preferred and Convertible Debentures
   is anti-dilutive.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the
consolidated balance sheets and consolidated statements of operations and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-31-1994
<PERIOD-END>                               JUL-31-1994
<CASH>                                           6,040
<SECURITIES>                                         0
<RECEIVABLES>                                  123,561
<ALLOWANCES>                                    21,621
<INVENTORY>                                     29,191
<CURRENT-ASSETS>                               218,079
<PP&E>                                          78,265
<DEPRECIATION>                                  31,954
<TOTAL-ASSETS>                                 599,371
<CURRENT-LIABILITIES>                          208,990
<BONDS>                                        246,187
<COMMON>                                            32
                                0
                                         12
<OTHER-SE>                                     115,844
<TOTAL-LIABILITY-AND-EQUITY>                   599,371
<SALES>                                        408,501
<TOTAL-REVENUES>                               408,501
<CGS>                                          324,725
<TOTAL-COSTS>                                  324,725
<OTHER-EXPENSES>                               111,639
<LOSS-PROVISION>                                18,484
<INTEREST-EXPENSE>                              18,181
<INCOME-PRETAX>                              (172,197)
<INCOME-TAX>                                       758
<INCOME-CONTINUING>                          (172,716)
<DISCONTINUED>                                (38,229)
<EXTRAORDINARY>                                (8,000)
<CHANGES>                                            0
<NET-INCOME>                                 (218,945)
<EPS-PRIMARY>                                   (8.37)
<EPS-DILUTED>                                   (6.87)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission