AQUAPENN SPRING WATER COMPANY INC
S-1/A, 1997-12-15
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: ADVANTA NATIONAL BANK USA /PA/, 8-K, 1997-12-15
Next: INNOVATIVE TECH SYSTEMS INC, 10-Q, 1997-12-15




<PAGE>

   
   As filed with the Securities and Exchange Commission on December 15, 1997
    


                                                      Registration No. 333-38771

                    ======================================

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549
                                 ------------


   
                               AMENDMENT NO. 2
    

                                      To

                                   FORM S-1


                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933

                                 ------------

                     AQUAPENN SPRING WATER COMPANY, INC.
            (Exact name of registrant as specified in its charter)


      Pennsylvania                          5149                   25-1541772
(State or other jurisdiction          (Primary Standard         (I.R.S. Employer
    of incorporation             Industrial Classification       Identification 
    or organization)                     Code Number)                Number)

                              One AquaPenn Drive
                        Milesburg, Pennsylvania  16853
                                (814) 355-5556
   (Address, including zip code, and telephone number, including area code,
                 of registrant's principal executive offices)

                             Edward J. Lauth, III
                              One AquaPenn Drive
                        Milesburg, Pennsylvania 16853
                                (814) 355-5556
          (Name, address, including zip code, and telephone number,
                  including area code, of agent for service)

                              -----------------

                                  Copies to:

      Brian D. Doerner, Esq.                            Gregory M. Shaw, Esq.
Ballard Spahr Andrews & Ingersoll                      Cravath, Swaine & Moore
  1735 Market Street, 51st Floor                           Worldwide Plaza
   Philadelphia, PA  19103-7599                           825 Eighth Avenue
          (215) 665-8500                               New York, NY  10019-7475
                                                            (212) 474-1000
                               ----------------

     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. |_| _________

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. |_|_________

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|__________

     If delivery of the prospectus is expected to be made pursuant to Rule 
434, please check the following box. |_|__________

                               ----------------


                       CALCULATION OF REGISTRATION FEE


<TABLE>
   
<CAPTION>
====================================================================================================================================
    Title of Each Class of                                Proposed Maximum       Proposed Maximum
       Securities to Be             Amount to              Offering Price           Aggregate            Amount of
          Registered              Be Registered             Per Share (1)       Offering Price (1)       Registration Fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                     <C>                   <C>                     <C>
Common Stock (no par value)       4,681,785 shares (2)        $16.00               $74,908,560           $22,668.37(3)
    

====================================================================================================================================
</TABLE>


(1)  Estimated solely for the purpose of calculation of the registration fee 
     in accordance with Rule 457 under the Securities Act of 1933, as amended.


   
(2)  Includes 610,668 shares which the Underwriters have the option to 
     purchase to cover over-allotments, if any.

(3)  Of this amount, $21,517 was previously paid on October 27, 1997 and was
     calculated based on 1/33 of 1% of a proposed maximum aggregate offering
     price of $71,005,600. In connection with this Amendment, an additional
     243,935 shares of Common Stock are being registered, for an additional
     aggregate offering price of $3,902,960, and an additional registration fee
     of $1,151.37.
    

                  -----------------------------------------

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
===============================================================================

<PAGE>

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


                            SUBJECT TO COMPLETION
              PRELIMINARY PROSPECTUS DATED               , 1997

[LOGO]

   
                                4,071,117 Shares
    

                     AQUAPENN SPRING WATER COMPANY, INC.

                                 Common Stock

                             --------------------

   
     Of the Common Stock offered hereby, 2,000,000 shares are being sold by
AquaPenn Spring Water Company, Inc. ("AquaPenn" or the "Company") and 2,071,117
shares are being sold by certain shareholders of the Company (the "Selling
Shareholders"). See "Principal Shareholders and Selling Shareholders." The
Company will not receive any proceeds from the sale of Common Stock by the
Selling Shareholders.
    


     Prior to this offering (the "Offering"), there has been no public market
for the Common Stock. It is currently estimated that the Offering price will be
between $14.00 and $16.00 per share. See "Underwriting" for certain factors to
be considered in determining the Offering price. The Company intends to apply
for listing of the Common Stock on the New York Stock Exchange ("NYSE") under
the symbol "APN."


     The shares of Common Stock offered hereby involve a high degree of risk.
See "Risk Factors" beginning on page 7 of this Prospectus for a discussion of
certain factors that should be considered by prospective investors.

                             --------------------

        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
         COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR
           ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY
                 OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                    TO THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<CAPTION>
================================================================================================================================
                                        Price to          Underwriting Discounts       Proceeds to       Proceeds to Selling
                                         Public            and Commissions (1)         Company (2)         Shareholder (2)
<S>                                     <C>                <C>                         <C>               <C>
- --------------------------------------------------------------------------------------------------------------------------------
Per Share.......................          $                   $                          $                  $
- --------------------------------------------------------------------------------------------------------------------------------
Total...........................        $                   $                          $                  $
- --------------------------------------------------------------------------------------------------------------------------------
Total Assuming Full
Exercise of Over-Allotment
Option (3)......................        $                   $                          $                  $
================================================================================================================================
</TABLE>

(1)  See "Underwriting."

   
(2)  Before deducting expenses estimated at an aggregate of $750,000, which 
     are payable by the Company and the Selling Shareholders.

(3)  Assuming exercise in full of the 30-day option granted by the Company to 
     the Underwriters to purchase up to 610,668 additional shares, on the same 
     terms, solely to cover over-allotments.  See "Underwriting."
    

                             --------------------

     The shares of Common Stock are offered by the Underwriters, subject to
prior sale, when, as and if delivered to and accepted by the Underwriters, and
subject to their right to reject any order in whole or in part. It is expected
that delivery of the Common Stock will be made in New York City, on or about 
          , 1997.

                             --------------------


PaineWebber Incorporated


                           Lazard Freres & Co. LLC

                                                            Parker/Hunter
                                                             Incorporated

                             --------------------

             The date of this Prospectus is                , 1997

<PAGE>

[Photographs with the following captions:]



     1.       (Lauth & Paterno)
              AquaPenn President and founder Edward J. Lauth, III with Joe
              Paterno, Head Coach of the football team at The Pennsylvania State
              University and AquaPenn spokesperson and shareholder. (Mr. Paterno
              makes no representation, recommendation or guarantee to investors
              with regard to the common stock of AquaPenn offered hereby.)

     2.       (Krones Bloc Equipment)
              The Krones Bloc rinses, fills and caps AquaPenn's PET
              (polyethylene terephthalate) bottles at the rate of up to 600
              bottles per minute. AquaPenn's Milesburg Facility has two units
              installed and a third scheduled for installation in December 1997.

     3.       (Pure American 20 oz. Case)
              Pure American(R) Spring Water is AquaPenn's leading name brand.
              AquaPenn's PET bottle designs in 8 oz., 20.0 oz., 24.9 oz., 1
              liter and 1.5 liter sizes are proprietary.

     4.       (Young Child With 8 oz. Bottle)
              AquaPenn's innovative 8 oz. PET bottle is popular with parents of
              young children because of its ease of handling. Introduced in
              January 1997, the "single serve solution" is also served in-flight
              on two major United States airlines.

CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK, INCLUDING
OVER-ALLOTMENT, ENTERING STABILIZING BIDS, EFFECTING SYNDICATE COVERING
TRANSACTIONS, AND IMPOSING PENALTY BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES,
SEE "UNDERWRITING."


<PAGE>

                              PROSPECTUS SUMMARY

   
     Unless otherwise indicated, all information in this Prospectus assumes that
the Underwriters' over-allotment option will not be exercised and gives effect
to (a) the 0.6008-for-1 reverse stock split (the "Reverse Stock Split") of each
outstanding share of Common Stock of the Company that will occur immediately
prior to this Offering, (b) an Offering price of $15.00 per share of Common
Stock, (c) no exercise of outstanding options to purchase 844,124 shares of
Common Stock, (d) the exercise of a warrant for 135,180 shares of Common Stock
held by Weis Markets, Inc. and its subsidiaries (the "Weis Markets Warrant") and
no exercise of remaining warrants to purchase 105,140 shares of Common Stock
issuable pursuant to the Company's warrant agreements and (e) no purchase of the
74,965 shares of Common Stock subscribed for under the Company's 1996 Employee
Stock Purchase Plan (the "Stock Purchase Plan"). Fiscal year references are to
the fiscal year ended September 30. Unless otherwise provided, references to
shares outstanding and to 1997 fiscal year results have been adjusted to give
effect to the acquisition on October 15, 1997 of Dunsmuir Bottling Company d/b/a
Castle Rock Spring Water ("Castle Rock"). All references to the "Company" or
"AquaPenn" refer to AquaPenn Spring Water Company, Inc. and its subsidiaries.
    

                                 The Company

   
     AquaPenn produces, bottles and sells non-sparkling natural spring water
products to regional and national customers under both retailers' and other
customers' private labels and its proprietary brands Pure American(R), Great
American(R), AquaPenn(R) and Castle Rock. The Company, founded in 1986, is one
of the largest producers of private label natural spring water products in the
United States, according to Beverage Marketing. Private label products accounted
for approximately 42.5% of the Company's 1997 fiscal year net revenues. The
Company's private label and branded customers include, among others, Delta Air
Lines, Inc., Gerber Products Company, Sam's Club and Walgreen Co. The Company's
net revenues have grown from $9.3 million in fiscal 1993 to $45.8 million in
fiscal 1997, representing a compounded annual growth rate of 49.1%. Over the
same time period, the Company's net income has grown from approximately $400,000
to approximately $2.3 million, representing a compounded annual growth rate of
55.1%.

     According to Beverage Marketing, the total U.S. market for bottled water
has grown from 1.6 billion gallons sold in 1987 to over 3.1 billion gallons in
1996, and accounted for approximately $3.6 billion in wholesale sales during
1996. Non-sparkling water comprises over 87% of the U.S. bottled water market
and generated $2.7 billion of wholesale sales in 1996, and is expected to
continue to grow as a percentage of gallons sold in the future, according to
Beverage Marketing. PET (an acronym for polyethylene terephthalate, a premium
clear plastic) packaged products comprise approximately 39% of the domestically
produced non-sparkling water market and have grown from approximately 83 million
gallons in 1987 to approximately 580 million gallons in 1996, representing a
compounded annual growth rate of approximately 24%. PET-packaged products
accounted for approximately $921 million of wholesale sales in 1996.
Approximately 81.7% of the Company's 1997 net revenues was generated by products
packaged in PET containers. According to Beverage Marketing, PET bottled water
is among the fastest growing beverage categories in the United States.
Contributing to the growth in the consumption of non-sparkling water are
consumer trends including health and fitness awareness, municipal tap water
quality concern and maturing soft drink demand, as well as consumer demand for
convenience and innovative packaging.
    

     The Company has adopted a strategy of producing regionally and selling its
natural spring water products to both national and regional customers. By
producing both private label and branded products in a full line of sizes and
packaging, the Company can offer its customers "one-stop-shopping" supply
arrangements. The Company's advanced packaging capability allows it to bottle
natural spring water products in a variety of innovative packages. The Company
maintains state-of-the-art production facilities, allowing it to achieve cost
efficiencies, produce superior quality products, create innovative packaging and
rapidly respond to customer shipment and production 

                                       3

<PAGE>


demands. The Company's sales and marketing staff aims to provide its customers 
with exceptional customer service and market responsiveness. 

   
     AquaPenn's growth strategy includes increasing sales to existing customers,
broadening its current customer base, adding new distribution channels and
expanding its product line. The Company's active acquisition program includes
obtaining the rights to additional spring water sites and acquiring natural
spring water companies. In accordance with this strategy, the Company recently
acquired the rights to natural spring water from Ginnie Springs, a spring
located in north central Florida ("Ginnie Springs"), adjacent to which a new
production facility is expected to be constructed and completed by the Spring of
1998. In addition, on October 15, 1997, the Company acquired Castle Rock, a
bottler and distributor of natural spring water products located in northern
California. Castle Rock has been distributing its natural spring water products
throughout the western United States since it was incorporated under California
law in 1990. The acquisition of the right to Ginnie Springs spring water and the
acquisition of Castle Rock will allow the Company to serve its customers more
efficiently.
    

    The Company's executive offices are located at One AquaPenn Drive,
Milesburg, Pennsylvania 16853. The Company's telephone number is (814) 355-5556
and its web site is www.aquapenn.com.

                                 The Offering


<TABLE>
   
<S>                                                                    <C>
Common Stock Offered by:
   the Company......................................................   2,000,000 shares (1)
   the Selling Shareholders.........................................   2,071,117 shares
Common Stock to be Outstanding after the Offering...................   7,719,555 shares (1)(2)
Use of Proceeds.....................................................   For capital expenditures, including funding
                                                                       a portion of the expansion of the Company's
                                                                       Milesburg, Pennsylvania facility and a
                                                                       portion of the construction of the Ginnie
                                                                       Springs facility, repayment of debt
                                                                       associated with the acquisition of Castle
                                                                       Rock, repayment of outstanding balances
                                                                       under the Company's credit facilities and for
                                                                       other general corporate purposes.  See "Use
                                                                       of Proceeds."
    

Proposed NYSE symbol................................................   "APN"
</TABLE>

   
- --------------------
(1)  Excludes the Underwriters' over-allotment option to purchase 610,668 
     shares of Common Stock.

(2)  Excludes 1,024,229 shares of Common Stock reserved for issuance upon 
     exercise of outstanding options, warrants and subscriptions under the Stock
     Purchase Plan but gives effect to the conversion of all outstanding shares
     of the Company's Series A Non-Voting Convertible Preferred Stock (the
     "Convertible Preferred Stock") into 1,022,862 shares (after the Reverse 
     Stock Split) of Common Stock effected in December 1997 (the "Preferred
     Stock Conversion"). See "Management -- Employment Agreements," 
     "Management -- Stock Plans"  and "Description of Capital Stock."
    

                                      4

<PAGE>
                       Summary Financial Information

    The following summary financial information including pro forma financial
information should be read in conjunction with the Consolidated Financial
Statements of the Company and the notes thereto, the Financial Statements of
Castle Rock (Dunsmuir Bottling Company) and the notes thereto, the Unaudited Pro
Forma Combined Financial Data and the notes thereto and "Management's Discussion
and Analysis of Financial Condition and Results of Operations" included
elsewhere in this Prospectus.


<TABLE>
<CAPTION>
                                                                    Years Ended September 30,
                                            --------------------------------------------------------------------------
                                                                                                             Pro Forma
                                               1993         1994         1995        1996          1997       1997 (1)
                                            ----------   ----------  ----------   ----------   -----------  -----------
<S>                                         <C>          <C>           <C>          <C>          <C>        <C>
   
Statement of Operations Data:.............
  Net revenues............................  $9,275,537  $13,011,744  $22,956,053  $28,240,741  $38,015,315  $45,819,395
  Gross profit............................   2,136,846    3,032,276    4,802,698    6,969,428    9,698,377   11,427,629
  Selling, general and administrative.....   1,389,220    1,994,812    3,290,609    4,313,480    5,126,583    7,276,731
  Income from operations..................     747,626    1,037,464    1,512,089    2,655,948    4,571,794    4,150,898
  Net income..............................  $  400,562  $   688,995  $   638,350  $ 1,485,228  $ 2,786,755  $ 2,318,779
  Net income per common share (2).........  $     0.12  $      0.18  $      0.16  $      0.26  $      0.47  $      0.38
  Weighted average number of common                                   
    shares outstanding....................   3,417,391    3,785,102   3,884,708     5,620,741    5,951,844    6,089,559
    

Other Operations Data:
   EBITDA (3).............................  $1,260,940  $ 1,606,457  $2,888,231   $ 4,613,823  $ 7,285,186  $ 7,158,553

   
<CAPTION>
                                                                             September 30, 1997
                                                       -----------------------------------------------------------
                                                                                                  Pro Forma
                                                        Actual            Pro Forma (4)        As Adjusted (4) (5)
                                                        ------            -------------        -------------------
<S>                                                    <C>                  <C>                    <C>
Consolidated Balance Sheet Data: 
  Working capital ............................         $  3,096,318       $    644,984            $ 21,049,984
  Total assets................................           26,580,185         34,572,900              54,977,900
  Notes payable, including current portion....            4,817,467          9,536,121               1,736,121
  Shareholders' equity........................           18,064,347         20,130,064              48,335,064
    

</TABLE>

- --------------------

(1)     Gives effect to the acquisition of Castle Rock as if it had occurred as
        of October 1, 1996. The pro forma financial data set forth above are not
        necessarily indicative of the financial position or results of
        operations that would have been achieved had such transaction been
        consummated as of the date indicated, or that may be achieved in the
        future. See "Unaudited Pro Forma Combined Financial Data" for a more
        detailed discussion of the pro forma adjustments.

(2)     For information concerning the number of shares used in the computation
        of net income per common share, see Note 1 to the Consolidated Financial
        Statements.

   
(3)     "EBITDA" represents earnings before interest expense, income tax
        expense, depreciation and amortization, including amortization of
        leasehold improvements, acquisition and development costs, and debt
        expense and discount or premium relating to any indebtedness. EBITDA is
        not presented herein as an alternative measure of operating results (as
        determined in accordance with generally accepted accounting principles
        ("GAAP")) or cash flow (as determined in accordance with GAAP). See the
        Consolidated Statements of Cash Flows of the Company for the amounts of
        cash flows from each of investing, financing and operating activities 
        for fiscal 1995, 1996 and 1997.
    

(4)     Gives effect to the acquisition of Castle Rock as if it had occurred 
        as of September 30, 1997.

   
(5)     As adjusted to give effect to (i) the sale of 2,000,000 shares of Common
        Stock offered by the Company hereby assuming an Offering price of $15.00
        per share, (ii) the receipt of proceeds from the exercise of the Weis
        Markets Warrant for 135,180 shares of Common Stock, (iii) the Preferred
        Stock Conversion and (iv) the payment of estimated underwriting 
        discounts and commissions and Offering expenses and the application of 
        the estimated net proceeds from the Offering. See "Use of Proceeds"
        and "Capitalization."
    

                                      5

<PAGE>


     The preceding summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and Consolidated Financial
Statements of the Company and the notes thereto appearing elsewhere in this
Prospectus. This Prospectus contains forward-looking statements that involve
risks and uncertainties. Discussions containing such forward-looking statements
may be found in the material set forth under "Prospectus Summary," "Risk
Factors," "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Business." Actual events or results could differ
materially from those discussed herein. Factors that could cause or contribute
to such differences include, but are not limited to, those discussed under "Risk
Factors" and "Management's Discussion and Analysis of Financial Condition and
Results of Operations."

    Unless otherwise noted, the source of statistical information relating to
the bottled water industry included in this Prospectus is Beverage Marketing
Corporation of New York, "Bottled Water In The United States", 1997 Edition, as
updated periodically (referred to herein as "Beverage Marketing").

                             --------------------

    Pure American(R), Great American(R) and AquaPenn(R) are registered
trademarks of the Company. All other trademarks appearing in this Prospectus are
the property of their respective holders.

                                      6

<PAGE>

                                RISK FACTORS

 An investment in the shares of Common Stock offered hereby involves a high
degree of risk. Prospective investors should carefully consider the following
risk factors, in addition to the other information set forth in this Prospectus,
before purchasing any of the shares of Common Stock offered hereby.

   
Highly Competitive Industry
    

 The bottled water industry is highly competitive. Many of the Company's
competitors have more experience in the U.S. bottled water market, have greater
financial and management resources and have more established proprietary
trademarks and distribution networks than the Company. The Company currently
competes with established national companies such as The Perrier Group of
America, Inc. (whose brands include Arrowhead Mountain Spring Water, Poland
Spring, Ozarka Spring Water, Great Bear, Deer Park, Ice Mountain and Zephyrhills
Natural Spring Water) and Great Brands of Europe (whose brands include Evian
Natural Spring Water and Dannon Natural Spring Water), as well as numerous
regional bottled water companies located in the United States and Canada. The
Company competes not only with other bottled water producers, but also with
producers of other beverages, including, but not limited to, soft drinks,
coffee, juices, beer, liquor and wine. The bottled water industry also competes
for the same consumer who may, when choosing to drink water, drink tap water or
use a home filtration system to filter tap water for drinking. There can be no
assurance that the Company can compete successfully. See "Business --
Competition."

Ability to Manage Growth

   
 In order to achieve continued growth in its bottled water business, the Company
must meet its strategic objectives of expanding its current capacity to produce
high quality spring water products, expanding its customer base, expanding its
product line and adding new distribution channels. The Company's ability to meet
these objectives depends upon (a) the successful development and construction of
a facility adjacent to Ginnie Springs, (b) the successful integration and
operation of the Company's recent acquisition, Castle Rock, (c) the successful
expansion of its Milesburg, Pennsylvania facility (the "Milesburg Facility"),
(d) the securing of new sources of spring water in strategic locations and
identifying and successfully acquiring and integrating existing water companies,
and other factors beyond the Company's control. The Company has never operated
multiple facilities in multiple states and has never completed and integrated an
acquisition of a significant existing company; the Company may encounter
unexpected difficulties operating multiple facilities or integrating Castle Rock
or other acquisitions. No assurance can be given as to the future growth in the
Company's business or as to its profitability. Further growth of the Company
will require capital, employment and training of new personnel, expansion of
facilities and expansion of management information systems. If the Company is
unable to manage its growth effectively, the Company's profitability and its
ability to achieve its strategic objectives may likely be materially adversely
affected.
    

Fluctuations in Quarterly Operating Results

   
 The Company's revenues are subject to several factors which may result in
fluctuations in the Company's operating results. The Company's business is
highly seasonal, with increased sales during warmer months. In the last three
fiscal years, an average of 41.2% of the Company's net revenues have occurred
during June, July and August. Inclement weather may negatively impact the
Company's business, particularly summers which are unusually cool or rainy.
Fluctuations in retail prices and raw material prices may produce corresponding
fluctuations in the Company's profits. See "Risk Factors -- Raw Material
Prices." In addition, the Company expects to make significant investments from
time to time in capital improvements to, among other things, increase capacity.
Costs associated with such improvements may cause an immediate reduction in
profit margins unless and until sales volume increases. The Company's product
and packaging mix may change from time to time and, depending on certain
factors, may negatively impact profit margins. The Company is subject to
competitive pricing pressures which may affect its financial results. Due to all
the foregoing factors, it is possible that in some future quarter or quarters,
the Company's operating results
    

                                      7

<PAGE>


would likely be below the expectations of securities analysts and investors. In
such event, the price of the Common Stock would likely be materially adversely
affected. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."

Dependence on Key Personnel

 The continued success of the Company is largely dependent on the personal
efforts and abilities of senior management, including Edward J. Lauth, III,
Chairman, President and Chief Executive Officer of the Company, and Geoffrey F.
Feidelberg, Executive Vice President, Chief Operating Officer and Chief
Financial Officer of the Company. Although the Company has entered into
employment agreements with Messrs. Lauth and Feidelberg, the employment
agreements may be terminated by either party effective at the end of each
one-year term upon six months prior notice. The employment agreements contain a
non-compete provision which extends for two years beyond termination of the
employment agreements. The loss of either executive's services could have a
material adverse effect on the Company. See "Management -- Employment 
Agreements."

   
Dependence upon Existing Natural Spring Sources
    

 The Company currently obtains the natural spring water bottled at its Milesburg
Facility from a spring located in Graysville, Pennsylvania (the "Graysville
Spring"). A natural spring located in Dunsmuir, California (the "Castle Rock
Spring") provides the natural spring water for the Company's west coast
operations based in Dunsmuir and Redding, California. The loss of the Graysville
Spring, which generated 83.0% of the Company's fiscal 1997 pro forma net
revenues, or the Castle Rock Spring, which generated 17.0% of the Company's
fiscal 1997 pro forma net revenues, would have a material adverse effect on the
business of the Company. The Company expects to begin bottling water from Ginnie
Springs in 1998. In addition, the Company has acquired the right to purchase
natural spring water from the Bellefonte Big Spring (the "Big Spring") located
in Bellefonte, Pennsylvania, in order to supplement or replace the Graysville
Spring. Subject to completion by the Borough of Bellefonte of a covering over
the spring and the permitting and approval process, the Company expects to begin
bottling Big Spring water in 1999. Occurrences beyond the control of the Company
including, but not limited to, drought, which prevents natural springs from
recharging themselves, and other occurrences, such as contamination of the
springs, geological changes which could interfere with operation of the springs
or failure of the water supply to comply with all applicable governmental
requirements for mineral and chemical concentration, could have a material
adverse effect on the business of the Company. The Company believes that
adequate supplemental commercial sources of spring water exist, but there is no
assurance that such commercial sources will be available in sufficient amounts
or if available, obtainable on commercially reasonable terms. See 
"Business -- Spring Water Sources."

   
Limited Ownership and Control of Water Sources
    

 The Company leases the land on which the Graysville Spring is located. The
Company has an agreement pursuant to which it has access to the source and
purchases the natural spring water it bottles under the Castle Rock label, and
has entered into similar agreements for access and purchase at Ginnie Springs
and the Big Spring. See "Business -- Spring Water Sources." These arrangements
result in the Company exercising less control over its operations than if the
Company had ownership of these assets. If the lessor of the Graysville Spring or
the owner of the relevant water rights to the Castle Rock Spring were to become
bankrupt or fail to observe the terms of its agreement with the Company, such
event could have a material adverse effect on the business of the Company,
particularly with respect to the Company's Pennsylvania operations in the period
prior to the time the Big Spring becomes operational for the Company. Castle
Rock has an agreement with the City of Dunsmuir, California, pursuant to which
the City of Dunsmuir sells natural spring water from the Castle Rock Spring to
Castle Rock. The City of Dunsmuir is not the owner of the land on which the
Castle Rock Spring is located. The deed in the chain of title that enables the
City of Dunsmuir to sell natural spring water to Castle Rock limits the City of
Dunsmuir's water rights to certain specified uses. A third party has questioned
whether the sale of natural spring water by the City of Dunsmuir to Castle Rock
is a proper use as defined in the deed. Castle Rock's agreement with the City of
Dunsmuir provides that the City will

                                      8

<PAGE>

indemnify Castle Rock for losses it sustains as a result of any claim or
challenge regarding the ability of the City to sell water to Castle Rock. While
the Company intends to vigorously oppose any challenge to the City of Dunsmuir's
rights to sell water to Castle Rock under the agreement, there can be no
assurance that such a claim would not have a material adverse effect on the
Company.


Dependence on Key Suppliers


 The majority of the Company's natural spring water products are offered in
premium PET bottles. PET bottles are manufactured by a limited number of
suppliers. While the Company believes that its relationships with its suppliers
are good, there can be no assurance that the Company will be able to obtain PET
bottles from its suppliers on commercially reasonable terms, particularly at
periods of peak demand. Failure to obtain the necessary packaging materials
could have a material adverse effect on the business of the Company. In order to
ensure its supply of PET bottles, the Company has entered into an exclusive
supply agreement with Schmalbach-Lubeca Plastic Containers USA, Inc.
("Schmalbach-Lubeca") pursuant to which the Company leases space in its
Milesburg facility to Schmalbach-Lubeca for the on-site production of PET
bottles. Schmalbach-Lubeca has agreed to provide 100% of the Company's PET
bottle requirements at its Milesburg Facility. Castle Rock has entered into a
requirements contract with Containers Northwest Corporation pursuant to which
Castle Rock will purchase 100% of its bottle requirements from Containers
Northwest Corporation. In the event that the agreements with Schmalbach-Lubeca
and Containers Northwest Corporation were terminated or the Company's
requirements were not met under the agreements, there may be a material adverse
effect on the Company until alternative supplies of PET bottles are found.

   
Limited Ability to Raise Prices
    

 Due to the wide range of beverages available to consumers, including bottled
water products, the Company has limited ability to raise prices for its
products. From time to time, the Company has been affected by higher prices for
raw materials including PET resin and corrugated boxes. In the past, the Company
generally has not passed such higher costs on to its customers and it generally
would be unlikely to do so in connection with any future price increases. As a
result, the Company's future profitability may be adversely affected by future
increases in raw material prices.

   
Potential for Product Liability
    

 The bottling and distribution of bottled water products entails a risk of
product liability, including liability due to the presence of contaminants in
its products. The Company maintains insurance coverage against the risk of
product liability and product recall. However, the amount of the insurance
carried by the Company is limited, the insurance is subject to certain
exclusions and may or may not be adequate. In addition to direct losses
resulting from product liability and product recall, the Company may suffer
adverse publicity and damage to its reputation in the event of contamination
which could have a material adverse effect on sales and profitability.

Dependence on Trademarks

 The Company owns federal registrations for many of the trademarks it uses. The
Company believes that its registered and common law trademarks have significant
value and goodwill and that some of these trademarks are instrumental in its
ability to create demand for and to market its products. There can be no
assurance that the Company's trademarks do not or will not violate the
proprietary rights of others, that they would be upheld if challenged or that
the Company would, in such an event, not be prevented from using the trademarks,
any of which could have a material adverse effect on the Company.

                                      9

<PAGE>

   
Changes in Government Regulation
    

 The Company's operations are subject to numerous federal, state and local laws
and regulations relating to its bottling operations, including the identity,
quality, packaging and labeling of its bottled water. These laws and regulations
and their interpretation and enforcement are subject to change. There can be no
assurance that additional or more stringent requirements will not be imposed on
the Company's operations in the future. Failure to comply with such laws and
regulations could result in fines against the Company, a temporary shutdown of
production, recalls of the product, loss of certification to market the product
or, even in the absence of governmental action, loss of revenue as a result of
adverse market reaction to negative publicity. Any such event could have a
material adverse effect on the Company. See "Business -- Regulation."

Lack of Inventory

 The Company maintains a limited amount of finished product inventory. An event
causing the Company's Pennsylvania or California facilities to shut down, even
for a short period, would result in an inability to fill customer orders and
accordingly would have a material adverse effect on the Company's revenues and
customer relations.

   
Changes in Consumer Preferences
    

 The Company believes that the most important factor in the growth of natural
spring water products has been a change in consumer preferences. Consumer
preferences may be influenced, however, by the availability and appeal of
alternative beverages or packaging as well as general economic conditions, among
other things. No assurance can be given that consumer demand for natural spring
water will continue to grow or will not diminish in the future.

Immediate and Substantial Dilution

   
 Purchasers of the Common Stock offered hereby will experience immediate and
substantial dilution in the pro forma net tangible book value per share at
September 30, 1997 of $9.19 at an assumed Offering price of $15.00 per share,
after deducting estimated underwriting discounts and commissions and after
giving effect to the exercise of the Weis Markets Warrant and the Preferred
Stock Conversion. In addition, as of September 30, 1997, the Company had issued
warrants to purchase 105,140 shares of Common Stock, options to purchase 832,108
shares of Common Stock, and 76,254 shares of Common Stock were subscribed for
under the Company's Stock Purchase Plan. If such warrants and options are
exercised in full, and assuming that all shares subscribed for under the Stock
Purchase Plan are purchased and a portion of the shares issued into escrow in
the Castle Rock acquisition are released based on the assumed Offering price of
$15.00 per share, purchasers of the Common Stock offered hereby would experience
an immediate and substantial dilution in the pro forma net tangible book value
per share of $9.45. See "Dilution."
    

Arbitrary Determination of Offering Price; Possible Volatility of Stock Price

 The Offering price of the Common Stock has been determined by negotiation
between the Company and the Underwriters and does not necessarily bear any
relationship to the Company's assets, book value, financial condition or any
other recognized criterion of value. There can be no assurance that the market
price of the Common Stock will not decline below the Offering price. The market
price of the Common Stock could be subject to wide fluctuations in response to
actual or anticipated quarterly operating results of the Company, announcements
of the Company or its competitors as well as other factors. In addition, the
stock market has experienced from time to time extreme price and volume
fluctuations that may be unrelated to the operating performance of particular
companies.
                                      10

<PAGE>

No Prior Public Market

Prior to this Offering, there has been no public trading market for the Common
Stock. Accordingly, there can be no assurance that an active trading market in
the Common Stock will develop, or if such a trading market develops, that it
will be sustained.

No Cash Dividends

 Since the Company commenced operations in 1986, the Company has not paid any
cash dividends on its capital stock. The Company anticipates that its future
earnings, if any, will be retained for use in the business, or for other
corporate purposes, and it is not anticipated that any cash dividends on the
Common Stock will be paid in the foreseeable future. See "Dividend Policy" and
"Description of Capital Stock."

Control by Current Shareholders; Anti-Takeover Devices

   
 Upon the consummation of this Offering, including the sale of Common Stock by
the Selling Shareholders and the Preferred Stock Conversion, the Company's
common and preferred shareholders as of September 30, 1997, together with those
persons who acquired shares in the Castle Rock acquisition, will own 47.2% of
the outstanding shares of Common Stock (43.8% if the Underwriters'
over-allotment option is exercised in full). Accordingly, such persons, acting
in concert, may be able to elect the Company's directors, increase the Company's
authorized capital, dissolve, merge or sell the assets of the Company and
generally direct the affairs of the Company. In addition, the Board of Directors
and officers of the Company will own 14.4% of the outstanding shares of Common
Stock (29.1% upon the exercise of currently exercisable options and warrants and
conversion of the Convertible Preferred Stock owned by the Board of Directors
and officers). See "Principal Shareholders and Selling Shareholders."
    

 In addition, certain provisions in the Company's Articles of Incorporation and
certain provisions of applicable Pennsylvania law may, under certain
circumstances, have the effect of discouraging, delaying or preventing a change
in control of the Company. See "Description of Capital Stock -- Preferred Stock"
and "Description of Capital Stock -- Pennsylvania Corporate Law Provisions."

Shares Eligible for Future Sale

   
After the completion of this Offering, 7,719,555 shares of Common Stock will be
outstanding. Of such shares, the 4,071,117 shares sold pursuant to this Offering
will be tradable without restriction by persons other than "affiliates" of the
Company. The remaining 3,648,438 shares of Common Stock to be outstanding after
this Offering are "restricted securities" within the meaning of Rule 144 under
the Securities Act of 1933, as amended (the "Securities Act"), and may not be
publicly resold, except in compliance with the registration requirements of the
Securities Act or pursuant to an exemption from registration, including that
provided by Rule 144 promulgated under the Securities Act. 1,897,232 shares of
Common Stock will be available for immediate resale upon the consummation of
this Offering without restriction pursuant to the exemption provided by Rule
144(k). The directors and executive officers of the Company and other
shareholders of the Company, who collectively hold 2,950,937 shares, or
approximately 51.6% of the outstanding shares of Common Stock prior to this
Offering, have agreed not to offer to sell, sell, contract to sell, grant any
option to sell, encumber, pledge or otherwise dispose of, or exercise any demand
rights with respect to, any Common Stock or securities convertible into or
exercisable or exchangeable for Common Stock for a period of 180 days after the
date of this Prospectus without the prior written consent of PaineWebber
Incorporated. Upon expiration of the 180-day period, 2,950,937 shares of Common
Stock will be eligible for immediate resale under the Securities Act, subject,
in certain cases, to certain volume, manner of sale and other requirements of
Rule 144 promulgated under the Securities Act. The Company may file one or more
Registration Statements on Form S-8 immediately following this Offering,
registering under the Securities Act shares of Common Stock covered by the
Company's stock option and stock purchase plans. No prediction can be made as to
the effect, if any, that future sales of shares, or the availability of shares
for future sale, will have on the market price of the Common Stock prevailing
from time to time. Sales of
    
                                       11

<PAGE>

   
substantial amounts of Common Stock, or the perception that such sales could 
occur, could adversely affect the prevailing market price of the Common Stock. 
See "Principal Shareholders and Selling Shareholders," "Shares Eligible for 
Future Sale" and "Underwriting." 
    

                                      12


<PAGE>
                               USE OF PROCEEDS


   
 The net proceeds to the Company from the sale of the 2,000,000 shares of Common
Stock offered by the Company hereby are estimated to be approximately $27.5
million, after deducting underwriting discounts and commissions and estimated
Offering expenses, and, together with $675,000 from the exercise of the Weis
Markets Warrant, result in total proceeds of $28.2 million. The Company intends
to use approximately $5.9 million of the net proceeds to repay borrowings under
its credit facilities used to fund a portion of the purchase price and repay
certain liabilities associated with the acquisition of Castle Rock. Net proceeds
of $3.1 million are expected to be used to repay certain borrowings under the
Company's credit facilities which incur interest at rates between LIBOR plus
1.0% and LIBOR plus 1.7%. At September 30, 1997, the Company had approximately
$3.1 million of such borrowings outstanding, $2.9 million of which will begin to
amortize in February 1999 and $200,000 of which is due upon demand. In
connection with the acquisition of Castle Rock, the Company made additional
borrowings under its credit facilities. The Company intends to use the remaining
portion of the proceeds, or approximately $19.1 million, to fund a portion of
the capital expenditures associated with the expansion of the Milesburg
Facility (the total estimated cost of which is $17.8 million) and the
construction of the Ginnie Springs bottling facility (the total estimated cost
of which is $6.6 million). The amount to be used for each project depends on the
closing date of the Offering and the portion of each of the projects remaining
to be completed at that date. Any additional amounts that may be required to
complete each project will come from borrowings under the Company's credit
facilities and cash generated from the Company's operations. The balance, if
any, of the net proceeds from this Offering will be used for working capital and
general corporate purposes. Pending such uses, the total proceeds will be
invested in short-term, interest-bearing investment grade securities or
commercial paper.
    

                               DIVIDEND POLICY

 The Company has never declared or paid cash dividends on its Common Stock. The
Company currently intends to retain its earnings, if any, to provide funds for
the operation and expansion of its business and, therefore, does not anticipate
declaring or paying cash dividends in the foreseeable future. Any payment of
future dividends will be at the discretion of the Board of Directors and will
depend upon, among other things, the Company's earnings, financial condition,
capital requirements, level of indebtedness, contractual restrictions with
respect to the payment of dividends and other relevant factors. Further,
pursuant to the terms of its existing credit facilities, the Company is
restricted in its ability to pay cash dividends on its Common Stock. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."

                                      13

<PAGE>

                                   DILUTION

 The difference between the Offering price per share of Common Stock and the
adjusted net tangible book value per share of Common Stock after this Offering
constitutes the dilution to investors in this Offering. Net tangible book value
per share on any given date is determined by dividing the net tangible book
value (total tangible assets less total liabilities and book value attributable
to preferred stock) of the Company on such date by the number of shares of
Common Stock outstanding on such date. 

   
 The net tangible book value of the Company at September 30, 1997 prior to the
acquisition of Castle Rock was approximately $18.1 million ($16.4 million
attributable to Common Stock). The net tangible book value of the Company at
September 30, 1997 was $3.70 per share of outstanding Common Stock, excluding
net tangible book value attributable to, and shares issued in connection with,
the acquisition of Castle Rock. After giving effect to the acquisition of Castle
Rock as if it occurred on September 30, 1997, the exercise of the Weis Markets
Warrant and the application of the net proceeds therefrom and the Preferred
Stock Conversion, the pro forma net tangible book value of the Company at
September 30, 1997 would have been approximately $17.3 million or $3.02 per
share of outstanding Common Stock. This represents an immediate decrease in pro
forma net tangible book value of $0.68 per share to existing shareholders due to
the recognition of $3.8 million in goodwill resulting from the acquisition of
Castle Rock and the Preferred Stock Conversion. After giving effect to the sale
of the 2,000,000 shares of Common Stock being offered by the Company, the pro
forma net tangible book value of the Company at September 30, 1997 would have
been $44.8 million, or $5.81 per share. This represents an immediate increase in
pro forma net tangible book value of $2.79 per share to existing shareholders
and an immediate dilution of $9.19 per share to new shareholders purchasing
shares of Common Stock in this Offering. The following table illustrates this
per share dilution:
    

<TABLE>
   
<S>                                                                                              <C>       <C>
     Assumed Offering price per share........................................................              $15.00
          Net tangible book value per share at September 30, 1997............................    $ 3.70
          Decrease per share attributable to the acquisition of Castle Rock..................      (.43)
          Increase per share attributable to the exercise of the Weis Markets Warrant........       .05
          Decrease per share attributable to the Preferred Stock Conversion..................      (.30)
                                                                                                 ------
          Pro forma net tangible book value per share at September 30, 1997..................      3.02
          Increase to pro forma net tangible book value per share attributable
             to this Offering................................................................      2.79
                                                                                                 ------
     Pro forma net tangible book value per share after this Offering.........................                5.81
                                                                                                           ------
     Dilution per share to new shareholders..................................................              $ 9.19
                                                                                                           ======
</TABLE>

 The following table sets forth the pro forma number of shares of Common Stock
purchased from the Company, the total consideration paid to the Company
(including proceeds from the exercise of the Weis Markets Warrant) and the
average price per share paid by existing shareholders, by shareholders receiving
Common Stock in the Preferred Stock Conversion and by purchasers of the shares
offered hereby, at an assumed Offering price of $15.00 per share, before
deducting underwriting discounts and commissions and Offering expenses, and as
if this Offering had occurred as of September 30, 1997.
    


<TABLE>
<CAPTION>
                                    Pro Forma Shares Purchased (1)          Total Consideration      
                                    ------------------------------     -----------------------------      Average Price             
                                         Number          Percent            Amount       Percent            Per Share
                                         ------          -------            ------       -------          -------------

<S>                                   <C>                <C>             <C>               <C>            <C>
   
Existing shareholders.............    4,693,603           60.8%          $15,202,300        32.4%            $ 3.24
Conversion of Preferred...........    1,022,862           13.3%            1,702,500         3.6%              1.66
New shareholders..................    2,000,000           25.9%           30,000,000        64.0%             15.00
                                      ---------          -----           -----------       -----
                                      7,716,465          100.0%          $46,904,800       100.0%
                                      =========          =====           ===========       =====
</TABLE>

- ---------------
(1)      If the Underwriters' over-allotment option is exercised in full, the
         total number of shares outstanding after this Offering held by new
         investors would increase to 2,610,668 shares, or approximately 31.4% of
         the total number of shares outstanding after this Offering.
    

                                       14


<PAGE>


   
 The above tables exclude (i) 937,248 shares of Common Stock issuable upon
exercise of outstanding options and warrants and (ii) 76,254 shares of Common
Stock subscribed for under the Company's Stock Purchase Plan. The exercise and
purchase of the total 1,013,502 shares would result in further dilution of $.26
per share to new shareholders. See "Management -- Employment Agreements,"
"Management -- Stock Plans", "Certain Transactions" and "Description of Capital
Stock."
    

                                      15

<PAGE>

                                CAPITALIZATION


   
 The following table sets forth the capitalization of the Company as of
September 30, 1997 on an actual basis, on a pro forma basis which gives effect
to the acquisition of Castle Rock as if it had occurred as of September 30, 1997
and on a pro forma as adjusted basis, giving effect to the sale of 2,000,000
shares of Common Stock offered by the Company hereby at an assumed Offering
price of $15.00 per share, the exercise of the Weis Markets Warrant and the
application of the estimated net proceeds therefrom, the Preferred Stock
Conversion and after deducting estimated underwriting discounts and commissions
and Offering expenses. This table should be read in conjunction with the
Consolidated Financial Statements of the Company and the notes thereto, the
Financial Statements of Castle Rock (Dunsmuir Bottling Company) and the notes
thereto and the Unaudited Pro Forma Combined Financial Data and the notes
thereto included elsewhere in this Prospectus. See "Description of Capital
Stock."
    


<TABLE>
<CAPTION>
                                                                                            September 30, 1997
                                                                                 --------------------------------------
                                                                                                              Pro Forma
                                                                                 Actual       Pro Forma      As Adjusted
                                                                                 -------      ---------      -----------
<S>                                                                           <C>           <C>            <C>
Notes payable:

    Notes payable, current..................................................  $   298,966   $  2,649,476   $    95,476
    Notes payable, excluding current portion................................    4,518,501      6,886,645     1,640,645
                                                                                ---------      ---------     ---------
       Total notes payable..................................................    4,817,467      9,536,121     1,736,121

Shareholders' equity:

   
    Series A Non-Voting Convertible Preferred Stock, $1 par value, 2,000,000
    shares authorized, 1,713,750 shares issued; no shares issued,
    as adjusted ............................................................    1,713,750      1,713,750       --
    Common Stock, no par value, 100,000,000 shares authorized,
    4,423,712 shares issued; 4,561,427 shares issued pro forma;
    7,719,469 shares issued pro forma as adjusted (1).......................       --             --           --

    Additional paid-in capital..............................................   12,196,269     14,261,986   44,169,486
    Retained earnings.......................................................    4,242,456      4,242,456    4,242,456
    Less 11,250 shares of preferred stock in treasury, at cost..............      (11,250)       (11,250)      --
    Less 3,004 shares of common stock in treasury, at cost..................       (5,000)        (5,000)      (5,000)
    Subscriptions receivable................................................      (71,878)       (71,878)     (71,878)
       Total shareholders' equity...........................................   18,064,347     20,130,064   48,335,064
                                                                               ----------     ----------   ----------
          Total capitalization..............................................  $22,881,814    $29,666,185  $50,071,185
                                                                              ===========    ===========  ===========
</TABLE>
- ---------------
(1)      Excludes 937,248 shares of Common Stock issuable upon exercise of
         outstanding options and warrants and (ii) 76,254 shares of Common Stock
         subscribed for under the Stock Purchase Plan. See "Management -- 
         Employment Agreements," "Management -- Stock Plans," "Certain 
         Transactions" and "Description of Capital Stock."
    


                                                       16

<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA


 The selected consolidated financial data set forth below as of and for the
years ended September 30, 1993, 1994, 1995, 1996 and 1997 have been derived from
the Company's financial statements, which have been audited by KPMG Peat Marwick
LLP, independent certified public accountants. The consolidated financial
statements of the Company for each of the three years in the period ended
September 30, 1997 and the related balance sheets at September 30, 1996 and
1997, which have been audited by KPMG Peat Marwick LLP, have been included
elsewhere in this Prospectus. The selected consolidated financial data set forth
below should be read in conjunction with "Management's Discussion and Analysis
of Financial Condition and Results of Operations" and the Consolidated Financial
Statements of the Company and the notes thereto included elsewhere in this
Prospectus. The pro forma Statement of Operations data (which gives effect to
the acquisition of Castle Rock as if it had occurred as of October 1, 1996) and
the pro forma Balance Sheet data (which gives effect to the acquisition of
Castle Rock as if it had occurred as of September 30, 1997) set forth below
should be read in conjunction with the Financial Statements of Castle Rock
(Dunsmuir Bottling Company) and the notes thereto and Unaudited Pro Forma
Combined Financial Data and the notes thereto included elsewhere in this
Prospectus. The pro forma financial data set forth below are not necessarily
indicative of the financial position or results of operations that would have
been achieved had the acquisition of Castle Rock been consummated as of such
date, or that may be achieved in the future.


<TABLE>
                                                                      Years Ended September 30,
                                         ------------------------------------------------------------------------------- 
                                                                                                               Pro Forma
                                            1993          1994           1995          1996          1997         1997
                                         ----------    ----------     ----------    ----------    ----------   ---------
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
Statement of Operations Data:
  Net revenues.........................  $9,275,537    $13,011,744   $22,956,053    $28,240,741   $38,015,315   $45,819,395
  Cost of goods sold...................   7,138,691      9,979,468    18,153,355     21,271,313    28,316,938    34,391,766
                                          ---------      ---------    ----------     ----------    ----------    ----------

  Gross profit.........................   2,136,846      3,032,276     4,802,698      6,969,428     9,698,377    11,427,629
  Selling, general and
    administrative.....................   1,389,220      1,994,812     3,290,609      4,313,480     5,126,583     7,276,731
                                          ---------      ---------     ---------      ---------     ---------     ---------

  Income from operations...............     747,626      1,037,464     1,512,089      2,655,948     4,571,794     4,150,898
  Non-operating income
    (expense), net.....................    (228,664)      (226,469)     (738,739)      (180,720)      119,713      (117,796)
                                           --------       --------      --------      ---------     ---------     ---------

  Income before income taxes
    and cumulative effect of change
    in accounting principle............     518,962        810,995       773,350      2,475,228     4,691,507     4,033,102
  Income tax expense...................      69,400        122,000       135,000        990,000     1,904,752     1,714,323
                                             ------        -------       -------        -------     ---------     ---------

  Income before cumulative
    effect of change in
    accounting principle...............     449,562        688,995       638,350      1,485,228     2,786,755     2,318,779

  Cumulative effect of change in
    accounting for income taxes
    in accordance with FASB 109........      49,000          --            --             --               --            --
                                           ________       ________      ________      _________     _________     _________
  Net income...........................  $  400,562     $  688,995    $  638,350     $1,485,228    $2,786,755    $2,318,779
                                         ==========     ==========    ==========     ==========    ==========    ==========

  Net income per common
    share (1)..........................  $     0.12     $     0.18    $     0.16     $     0.26    $     0.47    $     0.38
                                         ==========     ==========    ==========     ==========    ==========    ==========

   
  Weighted average number of
    common shares outstanding..........   3,417,391      3,785,102     3,884,708      5,620,741     5,951,844     6,089,559
    

Other Operations Data:

   EBITDA (2)..........................  $1,260,940     $1,606,457    $2,888,231     $4,613,823    $7,285,186    $7,158,553

</TABLE>
                                      17
<PAGE>


<TABLE>
<CAPTION>
   
                                                                            September 30,
                                         ---------------------------------------------------------------------------------- 
                                                                                                                 Pro Forma
                                            1993           1994          1995          1996          1997           1997
                                         ----------     ----------   -----------   ------------  ------------   -----------
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
    
Consolidated Balance Sheet Data:

  Working capital......................  $  901,761     $1,498,399   $ 2,068,414    $ 2,304,684   $ 3,096,318   $   644,984
  Total assets.........................   6,101,103      7,098,447    17,916,037     19,516,355    26,580,185    34,572,900
  Notes payable, including
    current portion....................   2,220,062      2,836,604     2,830,872      1,808,464     4,817,467     9,536,121
  Shareholders' equity.................   2,779,804      3,507,290    12,796,169     14,649,421    18,064,347    20,130,064
</TABLE>

- ---------------
(1) For information concerning the number of shares used in the computation of
    net income per common share, see Note 1 to the Consolidated Financial
    Statements.

   
(2) "EBITDA" represents earnings before interest expense, income tax expense,
    depreciation and amortization, including amortization of leasehold
    improvements, acquisition and development costs, and debt expense and
    discount or premium relating to any indebtedness. EBITDA is not presented
    herein as an alternative measure of operating results (as determined in
    accordance with GAAP) or cash flow (as determined in accordance with GAAP).
    See the Consolidated Statements of Cash Flows of the Company for the
    amounts of cash flows from each of investing, financing and operating
    activities for fiscal 1995, 1996 and 1997.
    

                                      18

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 The following Management's Discussion and Analysis of Financial Condition and
Results of Operations should be read in conjunction with the Consolidated
Financial Statements and the related notes thereto included elsewhere in this
Prospectus. This Prospectus contains forward-looking statements regarding
matters that involve risks and uncertainties. The Company's actual results may
differ materially from those anticipated by the forward-looking statements as a
result of certain factors, including, but not limited to, those set forth in
Risk Factors and elsewhere in this Prospectus.

 The financial results discussed in "Overview," "Results of Operations" and
"Liquidity and Capital Resources" are for the Company excluding Castle Rock.

Overview

 AquaPenn produces, bottles and sells non-sparkling natural spring water. The
Company has adopted a strategy of producing regionally and selling its natural
spring water products to national and regional customers, offering both private
label and branded products to allow its customers "one-stop-shopping," creating
innovative packaging, maintaining state-of-the-art production facilities which
allow it to achieve cost effectiveness and producing superior quality products.
Part of the Company's strategy includes acquiring the rights to additional
spring water sites and acquiring natural spring water companies.

 History. The Company commenced operations in fiscal 1987 as a distributor of 5
gallon containers of natural spring water to the home and office market, and in
fiscal 1988 the Company commenced manufacturing and selling spring water ice to
supermarkets and other customers. In fiscal 1989, the Company began to refocus
its product and distribution strategies by bottling natural spring water in
containers for sale directly or through wholesalers to the off-premise retail
market in 1 gallon and 2 1/2 gallon sizes. In fiscal 1991, the Company sold
assets used in its 5 gallon home and office delivery business, and in fiscal
1994 the Company sold assets used in its ice business. In August 1990, the
Company commenced shipping premium PET products, and since that time the Company
has primarily focused its efforts on premium PET natural spring water products,
which accounted for approximately 81% of the Company's net revenues in fiscal
1997. During fiscal 1995 and 1996, the Company completed a private placement of
Common Stock, with proceeds of $8.9 million, which were used to build the
Milesburg Facility. This facility was expanded in February 1997, and, as part of
the use of net proceeds from this Offering, the Company expects to spend an
additional $17.8 million to add additional production capacity and warehouse
space. The current expansion is expected to be completed by the end of the
Spring of 1998.


 Factors Affecting Operating Results. Because the Company has limited ability to
change the price of its products, the Company's profits are based on generating
sufficient sales volume to exceed its costs, including its relatively high fixed
costs of production. As the Company completes its capital expenditures in the
near term, its profit margins will likely be negatively impacted until sales
volumes increase. The Company's largest variable cost is packaging, principally
PET bottles, caps and corrugated boxes. Variations in raw materials prices may
cause the Company's results to fluctuate. The Company maintains a relatively low
level of raw material and finished goods inventory averaging $1.5 million in
fiscal 1997. This inventory consists primarily of raw materials, which the
Company finds cost effective to purchase in bulk. The Company maintains a
limited product inventory because the Company tailors much of its production
specifically to customer orders. The Company's PET bottle supplier,
Schmalbach-Lubeca, produces PET bottles as needed for the Company on site at the
Milesburg Facility. Disruptions in supplies of certain raw materials may
negatively impact the Company's ability to deliver finished products to its
customers. Competitive pricing pressures may also negatively impact the
Company's performance. Finally, the mix of products and packaging sizes sold by
the Company may change, particularly as new customers and distribution channels
are obtained or as a different mix of products is sold to existing customers.
Changes in these aspects of the Company's sales profile may impact profit
margins. The Company does not believe that inflation has had a material effect
on the Company's operating results during the past three fiscal years.


                                      19

<PAGE>

 Seasonality. The Company's business is highly seasonal, with a concentration of
sales in summer months. In the past, inclement weather has negatively impacted
the Company's net revenues, particularly in summers that are unusually cool or
rainy. In the last three fiscal years, an average of 41.5% of the Company's
sales have occurred during June, July and August.


Results of Operations


 The following table sets forth for the periods indicated certain financial data
for the Company, excluding Castle Rock, as a percentage of net revenues.


<TABLE>
<CAPTION>
                                                                               Years Ended September 30,
                                                                              1995        1996       1997
                                                                              ----        ----       ----
<S>                                                                       <C>          <C>        <C>
Net revenues..................................................               100.0%      100.0%     100.0%
Cost of goods sold............................................                79.1        75.3       74.5
                                                                           -------     -------    -------
Gross profit..................................................                20.9        24.7       25.5
Selling, general and administrative...........................                14.3        15.3       13.5
                                                                           -------     -------    -------
Income from operations........................................                 6.6         9.4       12.0
Other income (expense)........................................                (3.2)       (0.6)       0.3
                                                                         --------    --------     -------
Income before income tax expense..............................                 3.4         8.8       12.3
Income tax expense............................................                 0.6         3.5        5.0
                                                                           -------     -------    -------
Net income....................................................                 2.8%        5.3%       7.3%
                                                                           ========    ========   ========
</TABLE>
 
Fiscal 1997 Compared with Fiscal 1996

  Net Revenues. The Company's net revenues increased from $28.2 million in
fiscal 1996 to $38.0 million in fiscal 1997, an increase of $9.8 million, or
34.6%. This increase resulted principally from increased sales volume to the
Company's existing customer base as well as from sales to new customers. This
increase also resulted from the introduction of the Company's new 8 ounce
product which accounted for 33.0% of the Company's fiscal 1997 growth. During
the fourth quarter of fiscal 1997, the Company experienced a decrease in net
revenues from the prior quarter which, in part, was a result of unseasonably
cool weather in select markets and the loss of net revenues from two customers
which were acquired by other entities.

  Gross Profit. Gross profit increased from $7.0 million in fiscal 1996 to $9.7
million in fiscal 1997. The gross margin increased from 24.7% in fiscal 1996 to
25.5% in fiscal 1997. Cost of goods sold includes direct materials, direct
labor, overhead, depreciation, amortization and transportation. This percentage
increase was largely attributable to a new bottle supply contract which went
into effect on April 1, 1996. In addition, the Company's direct labor costs and
overhead were spread over a greater sales volume, decreasing the cost per unit
produced. Transportation expenses, which represent outbound delivery costs,
remained relatively unchanged as a percentage of net revenues. Depreciation and
amortization was $1.8 million in fiscal 1996 compared to $2.4 million in fiscal
1997, and decreased from 6.5% of net revenues in fiscal 1996 to 6.3% in fiscal
1997. During the fourth quarter of fiscal 1997, the Company experienced a
decrease in gross margins. Factors impacting this decrease included a
disproportionate increase in certain expenses in addition to a shift in product
mix. In particular, transportation expenses were higher due, in part, to an
increase in deliveries to the West and Southwest; direct labor expenses were
higher due to more labor-intensive requirements for certain packaging; and raw
material expenses were higher due to PET resin and corrugated box price
increases. Product mix shifts occurred as the Company obtained new customers in
different distribution channels, introduced new product sizes and sold a
different mix of products to existing customers.
 
                                      20

<PAGE>

  Selling, General and Administrative. Selling, general and administrative
expenses increased from $4.3 million in fiscal 1996 to $5.1 million in fiscal
1997 but decreased from 15.3% of net revenues in fiscal 1996 to 13.5% in fiscal
1997. This decrease was primarily attributable to a greater percentage increase
in net revenues.

  Other Income (Expense). Other income increased from $116,484 in fiscal 1996 to
$328,180 in fiscal 1997. Other income consists primarily of rental income from
the lease of the Company's former State College location and the lease of space
in the Milesburg Facility to Schmalbach-Lubeca for production of blow-molding
products.

  Interest Expense, Net. Net interest expense decreased from $297,204 in fiscal
1996 to $208,467 in fiscal 1997. This decrease was due to a lower average
outstanding revolver balance and more favorable interest rate terms.
 
  Income Tax Expense.  The Company's effective tax rate was 40.0% for fiscal 
1996 and 40.6% for fiscal 1997.

 Fiscal 1996 Compared with Fiscal 1995

  Net Revenues. The Company's net revenues increased from $23.0 million in
fiscal 1995 to $28.2 million in fiscal 1996, an increase of $5.2 million, or
23.0%. This increase resulted principally from increased sales volume to
existing customers as well as from sales to new customers.

  Gross Profit. Gross profit increased from $4.8 million in fiscal 1995 to $7.0
million in fiscal 1996. The gross margin increased from 20.9% in fiscal 1995 to
24.7% in fiscal 1996. This percentage increase was largely due to a decrease in
cost of direct materials attributable to the new bottle supply contract which
went into effect on April 1, 1996. Depreciation and amortization increased from
$1.4 million in fiscal 1995 to $1.8 million in fiscal 1996, and increased from
5.9% of net revenues in fiscal 1995 to 6.5% in fiscal 1996. Substantially all of
this increase is attributable to the Milesburg Facility which opened in May
1995.

  Selling, General and Administrative. Selling, general and administrative
expenses increased from $3.3 million in fiscal 1995 to $4.3 million in fiscal
1996, and increased from 14.3% of net revenues in fiscal 1995 to 15.3% in fiscal
1996. This increase resulted primarily from a larger percentage increase of
sales volume being sold through food brokers, a greater percentage of net
revenues attributable to sales rebates and accruals, and an increase in
personnel expenses.

  Other Income (Expense). Other income increased from $7,090 in fiscal 1995 to
$116,484 in fiscal 1996. This increase is the result of commencement of the
lease of the Company's former State College location and rental income
therefrom.

  Interest Expense, Net. Net interest expense decreased from $745,829 in fiscal
1995 to $297,204 in fiscal 1996 as a result of the repayment of an $8.0 million
interim loan from the proceeds of the Company's private placement of Common
Stock in fiscal 1995.
 
  Income Tax Expense. The Company's effective tax rate was 17.5% in fiscal 1995
and 40.0% in fiscal 1996. The effective tax rate in fiscal 1995 differed from
the statutory tax rate primarily due to the use of net operating loss
carryforwards. As of September 30, 1995, substantially all of the Company's
federal net operating loss carryforwards were fully utilized.

 Quarterly Results

  The following table sets forth certain quarterly information for the Company's
two most recent years. This unaudited quarterly information has been prepared on
the same basis as the audited Consolidated Financial Statements included
elsewhere in this Prospectus, and, in the opinion of the Company, reflects a
fair presentation of the financial

                                      21

<PAGE>

results for the period covered. The table should be read in conjunction with the
Consolidated Financial Statements of the Company and the notes thereto. The
operating results for any quarter may not necessarily be indicative of results
for any future periods.


<TABLE>
<CAPTION>
                                                                        Quarters Ended
                         ------------------------------------------------------------------------------------------------------
                         Dec. 31,   March 31,     June 30,     Sept. 30,    Dec. 31,     March 31,     June 30,       Sept. 30,
                          1995        1996         1996          1996         1996         1997          1997           1997
                         --------   --------      --------     ---------    --------     ---------     --------       ---------
<S>                   <C>          <C>          <C>           <C>          <C>          <C>          <C>            <C>
Net revenues........  $3,413,572   $5,788,242   $9,173,126    $9,865,801   $5,002,521   $7,419,815   $12,889,053    $12,703,926

Cost of goods sold..   3,267,086    4,999,297    6,388,573     6,616,357    4,025,163    5,712,637     9,209,757      9,369,381
                      ----------   ----------   ----------    ----------   ----------   ----------    ----------     ----------
Gross profit........     146,486      788,945    2,784,553     3,249,444      977,358    1,707,178     3,679,296      3,334,545
Selling, general and
 administrative.....     832,406      876,453    1,258,246     1,346,375      943,952    1,050,679     1,504,633      1,627,319
                      ----------   ----------   ----------    ----------   ----------   ----------    ----------     ----------
Income (loss) from
 operations.........    (685,920)     (87,508)   1,526,307     1,903,069       33,406      656,499     2,174,663      1,707,226
Non-operating
 expense (income),
 net................      71,361       49,211       46,163        13,985      (38,670)     (21,247)      (19,302)       (40,494)
                      ----------   ----------   ----------    ----------   ----------   ----------    ----------     ----------
Income (loss) before
 income taxes.......    (757,281)    (136,719)   1,480,144     1,889,084       72,076      677,746     2,193,965      1,747,720
Income tax expense
 (benefit)..........    (302,000)     (54,000)     591,000       755,000       32,400      272,600       878,717        721,035
                      ----------   ----------   ----------    ----------   ----------   ----------    ----------     ----------
Net income (loss)...  $ (455,281)  $  (82,719)  $  889,144    $1,134,084   $   39,676   $  405,146   $ 1,315,248    $ 1,026,685
                      ===========  ===========  ==========    ==========   ===========  ===========  ===========    ===========
Net income (loss) 
 per common
 share..............  $    (0.11)  $    (0.02)  $     0.16    $     0.20   $      0.01  $      0.07  $      0.22   $      0.17
                      ===========  ===========  ==========    ==========   ===========  ===========  ===========   ===========
Weighted average
 number of common
 shares 
 outstanding(1).....    4,226,985    4,259,071   5,624,606     5,642,211     5,806,796    5,811,092    5,919,765      5,951,844
                      ===========  ===========  ==========    ==========   ===========  ===========  ===========    ===========
</TABLE>

- ----------------------------------
(1) The weighted average number of common shares outstanding in loss periods
    does not include the Convertible Preferred Stock or Common Stock options or
    warrants under the treasury stock method as outstanding since these
    securities have an anti-dilutive effect on per share information.

Liquidity and Capital Resources

 The Company's primary capital needs have been to fund its working capital
requirements and capital expenditures necessitated by its growth. The Company's
net cash provided by operating activities was $2.1 million, $3.6 million and
$4.8 million in fiscal 1995, 1996 and 1997, respectively.

 The Company's capital expenditures totaled $7.9 million in fiscal 1997,
primarily incurred for the expansion of the Milesburg Facility, including the
purchase of and progress payments on new equipment.

 The Company's capital expenditures totaled $2.9 million in fiscal 1996,
primarily incurred for the completion of the Milesburg Facility and for the
purchase of new box-forming and shrink-wrapping equipment. The Company's capital
expenditures totaled $10.4 million in fiscal 1995 for the purchase of property,
plant and equipment, primarily related to the opening of the Milesburg Facility
in May 1995.

 The Company utilized bridge debt financing as well as other debt borrowings to
finance the construction of the Milesburg Facility and the procurement of new
equipment. During September 1995 and the beginning of fiscal 

                                      22

<PAGE>


1996, the Company privately placed 1.8 million shares of its Common Stock in
exchange for an aggregate of $8.9 million (net of $171,042 of aggregate offering
costs). The Company used the proceeds of the private placement, together with
operating cash flow, to repay substantially all of the debt borrowings used to
finance the Milesburg Facility. In addition, the Company borrowed $1.8 million
from the Pennsylvania Industrial Development Authority, through which the
Commonwealth of Pennsylvania provides low cost financing to job-creating
enterprises. This financing bears an annual fixed rate of interest of 5%,
payable monthly, and amortizes over a 15 year period.

 The Company's future capital requirements include $6.6 million to procure land
and spring water sources and construct a new bottled water facility in Florida
and $17.8 million to expand the Milesburg Facility, to build additional
warehouse and blow-molding space, to purchase additional production lines and
equipment, to install a pipeline from the Big Spring to its facility and to
purchase other equipment. In addition, the Company's future capital requirements
will require the financing and growth of working capital items such as accounts
receivable and inventories. The Company anticipates that the funds available
from this Offering should support the Company's existing operations at least
through fiscal 1998. Long-term capital expenditures are expected to be funded
through additional debt borrowings and operating cash flow.

   
The Company has begun to address possible remedial efforts in connection with
computer software that could be affected by the Year 2000 problem. The Year 2000
problem is the result of computer programs being written using two digits rather
than four to define the applicable year. Any programs that have time-sensitive
software may recognize a date using "00" as the year 1900 rather than the year
2000. This could result in a major system failure or miscalculations. The
Company is currently taking steps to address the Year 2000 problem with respect
to its computer systems to prevent any adverse operational or financial impacts.
The Company has been informed by its principal software supplier that all of the
supplier's software that is used by the Company is Year 2000 compliant. However,
there can be no assurances that Year 2000 problems will not occur with respect
to the Company's computer systems. The Company has not yet determined an
estimate or range of estimates of the costs, if any, to be incurred in
connection with resolving possible Year 2000 problems. The Year 2000 problem may
impact other entities with which the Company transacts business, and the Company
cannot predict the effect of the Year 2000 problem on such entities.

 The Company has $22 million in revolving credit facilities, lines of credit and
demand notes which incur interest at annual rates between LIBOR plus 1.0% and
LIBOR plus 1.7%. At September 30, 1997, the Company had $3.1 million of such
borrowings outstanding which are expected to be repaid with the proceeds of this
Offering. There are no direct restrictions on payment of dividends under the
Company's credit facilities, lines of credit and demand notes. One credit 
agreement, however, does require the Company to maintain a certain financial
ratio which currently restricts and may restrict in the future the Company's
ability to pay dividends. The terms of this credit agreement require that the
ratio of the Company's total liabilities to stockholders' equity determined in
accordance with GAAP (excluding all intangible assets) may not be greater than
2.0 to 1.0 as of the end of each fiscal year.

 Lease of Spring Water Sources and Acquisitions. On July 10, 1995, the Company
entered into an agreement with the Borough of Bellefonte, Pennsylvania to
purchase natural spring water from the Big Spring. The term of the Company's
agreement with the Borough of Bellefonte is 50 years with a five year, automatic
renewal unless prior notice of termination is given. Subject to the Borough of
Bellefonte obtaining certain permits, construction of a cover over the spring
and all other permits and approvals being obtained, the Company expects to begin
bottling Big Spring water in the Spring of 1999. On July 30, 1997, the Company
entered into an agreement with Seven Springs Water Company ("Seven Springs") to
purchase natural spring water from Ginnie Springs, and to purchase land adjacent
to Ginnie Springs to construct a new bottling facility. The Company expects that
the construction of this state-of-the-art facility will require approximately
$6.6 million of capital expenditures and production will be concluded in the
Spring of 1998. On October 15, 1997, the Company acquired Castle Rock, providing
a West Coast production facility, natural spring water source and brand name.
The purchase price for all of the outstanding common stock of Castle Rock was
$3.0 million, subject to certain post-closing adjustments, consisting of
approximately $1.45 million in cash and approximately $1.55 million in Common
Stock to be valued at 75.0% of the Offering price. Valuing the Common Stock
issued to the Castle Rock shareholders at the assumed Offering price of $15.00
would result in a purchase price

                                      23

<PAGE>


of approximately $3.5 million for the acquisition of Castle Rock. One half of
the cash consideration and one half of the Common Stock consideration were paid
into escrow pending adjustments based on a final determination of Castle Rock's
liabilities and the determination of Offering price. As part of the acquisition
of Castle Rock, the Company assumed up to $4.65 million of the liabilities of
Castle Rock, a substantial portion of which the Company repaid shortly after
closing.
    

Subsequent Event - Acquisition of Castle Rock

The acquisition of Castle Rock represents the implementation, in part, of
the Company's strategy to acquire natural spring bottled water companies or the
rights to spring water sites. In evaluating Castle Rock, the Company considered
many factors including the quality of the natural spring water, Castle Rock's
established customer base, the ability to increase sales to both Castle Rock's
and the Company's existing customer base, Castle Rock's brand name, available
production capacity and Castle Rock's historical levels of revenues and net loss
in fiscal 1997. The Company also considered the costs of acquiring the rights to
a natural spring source on the West Coast and independently constructing a
bottling facility.

 The Company's objectives for Castle Rock include increasing sales to certain of
the Company's national customers which it currently may not serve on the West
Coast, reducing per unit production costs by increasing production volume at the
Castle Rock facility, and broadening the Castle Rock product line. The Company
also expects to achieve reductions in certain selling and administrative
expenses. The Company's ability to achieve profitability for the Castle Rock
operations is primarily dependent on Castle Rock's achieving higher sales volume
without significantly increasing Castle Rock's operating costs.

Castle Rock Financial Data

 Castle Rock's net revenues were $7.8 million in fiscal 1997, resulting in gross
profit of $2.8 million and a gross margin of 35.9% in fiscal 1997. After pro
forma reclassification of certain operating expenses to be consistent with the
Company's presentation, Castle Rock's gross profit is $1.7 million and the gross
margin is 22.2% in fiscal 1997. Cost of goods sold for Castle Rock includes
direct materials, direct labor, overhead, depreciation, amortization and
transportation. Castle Rock had substantial operating expenses in fiscal 1997 of
$2.0 million (after pro forma reclassification of certain operating expenses to
be consistent with the Company's presentation), or 26.1% of net revenues,
primarily because of substantial sales discounts and costs associated with and
the installation of new production lines. Because these lines were not fully
operational during the 1997 peak summer season, Castle Rock was unable to offset
such operating expenses with higher revenues from increased production volume.
These factors, plus interest expense of $200,793, resulted in Castle Rock
incurring a loss of $511,033 in fiscal 1997.

  Castle Rock's net cash provided by operating activities was $113,737 in fiscal
1997, largely due to an increase in accounts payable of $525,503. Capital
expenditures totaled $1.5 million in fiscal 1997, primarily incurred for the
purchase of new bottling equipment at Castle Rock's facility located in
Dunsmuir, California. Castle Rock financed such capital expenditures through
long-term financing and its line of credit.

AquaPenn Unaudited Pro Forma Combined Financial Data

 Unaudited Pro Forma Combined Results of Operations

  The following table sets forth for the period indicated certain pro forma
financial data for the Company as a percentage of net revenues, adjusted to give
effect to the Castle Rock acquisition as if it occurred October 1, 1996. The pro
forma financial data set forth below are not necessarily indicative of the
financial position or results of operations that would have been achieved had
such transaction been consummated at the beginning of fiscal 1997, or that may
be achieved in the future.

                                       24
<PAGE>


<TABLE>
<CAPTION>
                                                                                        Pro Forma
                                                                               Year Ended September 30, 1997
                                                                               -----------------------------
<S>                                                                            <C>
Net revenues..................................................                           100.0%
Cost of goods sold............................................                            75.1
                                                                                          ----
Gross profit..................................................                            24.9
Selling, general and administrative...........................                            15.9
                                                                                          ----
Income from operations........................................                             9.0
Other income (expense)........................................                            (0.3)
                                                                                         -----
Income before income tax expense..............................                             8.7
Income tax expense............................................                             3.7
Net income....................................................                             5.0%
                                                                                       ========
</TABLE>

 The Company's net revenues on a pro forma basis for fiscal 1997 were $45.8
million, an increase of $17.6 million or 62.2% from the Company's actual net
revenues for fiscal 1996. The gross profit for the Company on a pro forma basis
for 1997 was $11.4 million, an increase of $4.5 million or 63.9% from actual
gross profit for fiscal 1996. Net income for the Company on a pro forma basis
for fiscal 1997, as adjusted for the income tax benefit due to the net loss of
Castle Rock, as if Castle Rock's results had been consolidated with the
Company's income tax provision, was $2.3 million, an increase of $833,551 or
56.1% from the actual net income of the Company for fiscal 1996. Net income was
also adjusted due to the amortization of the estimated goodwill of $3,786,743
relating to the Castle Rock acquisition.

 Unaudited Pro Forma Liquidity and Capital Resources

   
  The Company's pro forma net cash provided by operating activities was $4.9
million in fiscal 1997, compared to $3.6 million actual in fiscal 1996. The
Company's pro forma capital expenditures totaled $9.3 million in fiscal 1997,
primarily due to the expansion of the Milesburg Facility and the purchase of
bottling equipment for the Castle Rock facility.
    

  There are no significant short-term capital expenditures planned for Castle
Rock. The Company is currently evaluating the long-term capital expenditures
that may be necessary for Castle Rock. After the merger of Castle Rock into a
subsidiary of the Company, the Company repaid Castle Rock's line of credit and
all of Castle Rock's long-term debt other than its equipment leases. Such
payments, including amounts paid for accounts payable, totaled approximately
$3.8 million as of November 15, 1997. At September 30, 1997, the Company's pro
forma amount of long term liabilities was approximately $7.5 million and total
debt was $9.5 million.

Recent Accounting Pronouncements

  The Company adopted Statement of Financial Accounting Standards ("SFAS") No.
121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of and SFAS No. 123, Accounting for Stock-Based
Compensation during fiscal 1997.  SFAS No. 121 was adopted in the beginning of
fiscal 1997 and there was no impact on the consolidated statements of operations
upon the adoption of this statement.  The Company elected to adopt the
disclosure requirements of SFAS No. 123 as allowed by the Statement.

 In February 1997, SFAS No. 128, Earnings Per Share, was issued and requires
dual presentation of basic and diluted earnings per share for complex capital
structures on the face of the consolidated statement of operations. According to
SFAS No. 128, basic earnings per share, which replaces primary earnings per
share, is calculated by dividing net income available to common stockholders by
the weighted average number of common shares outstanding for the period. Diluted
earnings per share, which replaces fully diluted earnings per share, reflects
the potential dilution for the exercise or conversion of securities into common
stock. SFAS No. 128 is required to be adopted for the Company's fiscal 1998 year
end financial statements and it is expected to have no significant impact on the
Company's financial position or results of operations.

                                       25

<PAGE>

   
In June 1997, SFAS No. 130, Reporting Comprehensive Income, and SFAS No. 131,
Disclosures about Segments of an Enterprise and Related Information were issued.
SFAS No. 130 establishes standards for reporting and display of comprehensive
income and its components including revenues, expenses, gains and losses in a
full set of general-purpose financial statements and requires that all items
that are required to be recognized under accounting standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements. SFAS No. 130 is required to
be adopted for the Company's fiscal 1999 year-end financial statements and, as
a reporting standard, SFAS No. 130 will have no impact on the Company's 
financial position or results of operations.
    

 SFAS No. 131 establishes standards for the way that public companies report
information about operating segments in annual financial statements and requires
that those enterprises report selected information about operating segments in
interim financial reports issued to stockholders. It also establishes standards
for related disclosures about products and services, geographic areas, and major
customers. SFAS No. 131 is required to be adopted for the Company's fiscal 1999
financial statements. The Company is currently evaluating the impact, if any, of
the adoption of this pronouncement on the Company's existing disclosures.

                                      26

<PAGE>
                                   BUSINESS

The Company

   
 AquaPenn produces, bottles and sells non-sparkling natural spring water
products to regional and national customers under both retailers' and other
customers' private labels and its proprietary brands Pure American, Great
American, AquaPenn and Castle Rock. The Company, founded in 1986, is one of the
largest producers of private label natural spring water products in the United
States, according to Beverage Marketing. Private label products accounted for
approximately 42.5% of the Company's 1997 fiscal year net revenues. The
Company's private label and branded customers include, among others, Delta Air
Lines, Inc., Gerber Products Company, Sam's Club and Walgreen Co. The Company's
net revenues have grown from $9.3 million in fiscal 1993 to $45.8 million in
fiscal 1997, representing a compounded annual growth rate of 49.1%. Over the
same time period, the Company's net income has grown from approximately $400,000
to approximately $2.3 million, representing a compounded annual growth rate of
55.1%.

 AquaPenn's wholly owned subsidiary, Castle Rock, was first incorporated in
California in 1990. Castle Rock has focused on expanding distribution of its
natural spring water products throughout the western United States. Castle Rock
Spring Water comes in a range of PET bottle size, with regular or sport cap, and
a one gallon HDPE bottle size. The Company intends to integrate Castle Rock as
part of the Company's strategy of developing regional production capacity to
provide bottled water products to national and regional customers throughout the
United States. See "Business--Strategy."
    

Industry Overview

 Market Overview. The U.S. bottled water market is comprised of three segments:
domestically produced non-sparkling water, domestically produced sparkling water
and imported water, which constituted approximately 65%, 21% and 14%,
respectively, of 1996 U.S. bottled water wholesale sales, according to Beverage
Marketing. The domestically produced non-sparkling water category includes
natural spring water obtained from naturally occurring springs, well water,
distilled water and purified water. Unlike other beverages, bottled water serves
both as a tap water substitute and a refreshment beverage.

   
 According to Beverage Marketing, the total U.S. market for bottled water has
grown from 1.6 billion gallons sold in 1987 to over 3.1 billion gallons in 1996,
and accounted for approximately $3.6 billion in wholesale sales during 1996.
Non-sparkling water comprises over 87% of the U.S. bottled water market and
generated $2.7 billion of wholesale sales in 1996, and is expected to continue
to grow as a percentage of gallons sold in the future, according to Beverage
Marketing. PET-packaged products comprise approximately 39% of the domestically
produced non-sparkling water market and have grown from approximately 83 million
gallons in 1987 to approximately 580 million gallons in 1996, representing a
compounded annual growth rate of approximately 24%. PET-packaged products
accounted for approximately $921 million of wholesale sales in 1996.
Approximately 81.7% of the Company's 1997 net revenues was generated by products
packaged in PET containers. According to Beverage Marketing, PET bottled water
is among the fastest growing beverage categories in the United States.
    

 Consumer Trends. Contributing to the growth in consumption of non-sparkling
water are consumer trends including health and fitness awareness, municipal tap
water quality concern and maturing soft drink demand, as well as consumer demand
for convenience and innovative packaging. Bottled water, particularly when
packaged in premium PET bottles with sport caps, appeals to consumers who are
sports enthusiasts or whose lifestyles are oriented to health and fitness.
According to Beverage Marketing, consumers' concern over the quality of
municipal water supplies has also contributed to an increase in bottled water
consumption.
                                     27

<PAGE>


 Bottled water has also become an alternative to other beverages, including soft
drinks. According to Information Resources, Inc. ("IRI"), total U.S. gallons
sold of soft drinks through food store channels has increased approximately 10%
from 1994 through 1996. Over the same time period, gallons sold of
ready-to-drink juices have increased approximately 1%. In contrast,
non-sparkling bottled water gallons sold have increased approximately 21% from
1994 to 1996, according to Beverage Marketing. Bottled spring water is natural
and caffeine and additive free. These attributes and the increased availability
of convenient packaging for natural spring water have contributed to the
increase in bottled water consumption.

 Distribution Channels. Non-sparkling bottled water is generally sold to
end users through four channels. According to Beverage Marketing, the
total share of the bottled water market for each channel is as follows:
(i) off-premise retail, which consists of supermarket, convenience store
and drug store chains and other similar retail outlets (44.9%); (ii)
home and office delivery which primarily consists of 5 gallon containers
(39.0%); (iii) on-premise retail, which includes restaurants,
delicatessens and other similar sites (8.3%); and (iv) vending (7.8%).

 Non-sparkling bottled water is generally delivered to customer locations
through direct-store-delivery ("DSD") or warehouse distribution systems. DSD
involves delivery of the product directly to the store's location where
consumers may purchase the product. Warehouse distribution systems involve the
delivery of truckloads of palletized products to the warehouses of regional
customers which, in turn, deliver the product directly to the customer's retail
sales locations.

 Private Label. Private label products have become increasingly popular among
retailers and other customers. For example, supermarket sales of private label
products grew 8.5% in 1996 versus 1.4% growth among branded products, according
to IRI. Retailers benefit from having a range of private label and branded
products as well as from the customer affinity developed from the reinforcement
of the retailer's own brand. Other non-retailing customers find it more
efficient to source products from a private label manufacturer than to produce
the products themselves. Both types of customers often choose private label
bottled water producers on the basis of price, consistent product quality,
packaging capability, distribution capability and customer service.

 Consolidation. The trend toward consolidation in the bottled water industry is
evidenced by the reduction in the number of bottled water filling locations and
the corresponding increase in volume produced at most locations over the past
ten years. According to Beverage Marketing, in 1996 there were approximately 350
filling locations in the United States versus approximately 425 in 1986, a
decrease of 17.6%. The number of filling locations with sales over $75 million
doubled to eight from 1995 to 1996. Larger companies are seeking to expand their
share within a market, obtain broader distribution and achieve economies of
scale with larger volume production.

Strategy

 The Company's objective is to be the leading producer and bottler of natural
spring water for customers on a national basis. Aspects of the Company's
strategy include the following:

 Focus on Premium PET Packaging. While the Company uses numerous types of
packaging, it is focused on bottling its natural spring water products in
premium PET plastic bottles which accounted for approximately 81.7% of its net
revenues in fiscal 1997. According to Beverage Marketing, PET is the fastest
growing segment of the bottled water market, having grown at a compounded annual
rate of approximately 24% from 1987 to 1996, representing $921 million of
wholesale sales in 1996. The Company currently offers eight premium PET bottle
sizes to its customers, with five of those sizes offered in the Company's
proprietary bottle designs.

 Produce Regionally and Sell to National and Regional Customers. With the
acquisition of Castle Rock and the Ginnie Springs source, the Company is
implementing its strategy of developing regional production capacity to provide
bottled water products to national and regional customers throughout the United
States. The ability to provide products to its 

                                      28

<PAGE>


customers from multiple sites allows the Company to service more effectively
national customers such as supermarket chains, drug stores, convenience stores,
hotel chains, airlines and restaurant chains, while reducing distribution costs.

 Invest in State-of-the-Art Production Facilities. The Company has invested in
state-of-the-art production facilities which it believes are comparable or
superior in sophistication to those used by its competitors. These facilities
allow the Company to produce high quality natural spring water products in a
cost efficient manner while also providing the flexibility to respond rapidly to
the changing shipment and production demands of its customers.

 Create Innovative Packaging. The Company incorporates innovative packaging into
its natural spring water products in order to differentiate its products from
those offered by its competitors and to better meet its customers' demands. The
Company is a package design leader, having been one of the first to offer
premium PET bottles with sport caps; tamper-evident shrink wrap bands; 20 ounce
sports bottles; 8 ounce bottles designed for airlines, food service and other
distribution channels; and 24.9 ounce bottles designed to compete with the 24
ounce bottle.

 Provide "One-Stop-Shopping" to Customers. By producing both private label and
branded products in a full line of sizes and packages, the Company can offer to
its customers "one-stop-shopping" supply arrangements. Customers are able to
stock their shelves with a variety of branded water products, while also
strengthening their own customer affinity with private label. Private label
customers are able to design their own packaging to their specifications.
Additionally, because the Company distributes its products throughout the
continental United States, the Company's customers need not rely on multiple
regional suppliers.

 Provide Superior Customer Service. The Company is focused on providing the
highest level of service to its customers. The Company provides flexibility to
its customers in terms of order size, delivery timing and method, and, in the
case of private label, label design. The Company believes that by remaining
responsive to its customers' needs, it will encourage further sales penetration
with existing and new customers.

 Growth Strategy. AquaPenn's growth strategy is to increase sales to existing
customers, broaden its current customer base, add new distribution channels and
expand its product line. The Company's active acquisition program includes
obtaining the rights to additional spring water sites and acquiring natural
spring water companies. In accordance with this strategy, the Company recently
acquired the rights to natural spring water from Ginnie Springs, adjacent to
which a new production facility is expected to be constructed and completed by
the Spring of 1998. In addition, the Company acquired Castle Rock, a bottler and
distributor of natural spring water products located in northern California. The
acquisition of the right to Ginnie Springs spring water and the acquisition of
Castle Rock will allow the Company to serve its customers more efficiently.

Product Categories

 The Company offers both proprietary brands and private label products in each
of the categories described below. The Company estimates that approximately
42.5% of fiscal 1997 net revenues were derived from its private label business
and approximately 57.5% of net revenues were derived from its proprietary
brands.

 Natural Spring Water. The Company's natural spring water is sodium and chlorine
free. The Company estimates that natural spring water products accounted for
approximately 88% of its net revenues in fiscal 1997.

 Distilled Water. The AquaPenn and Great American branded and private label
distilled water is primarily used by consumers as a water source for batteries,
humidifiers and irons, and for drinking. The Company estimates that distilled
water accounted for approximately 4% of its net revenues in fiscal 1997.

                                      29

<PAGE>

 Fluoridated Spring Water. The Company has developed spring water products
containing fluoride. AquaPenn currently packages fluoridated spring water for
Beech-Nut Nutrition Corporation under the name Beech-Nut(R) Spring Water and for
Gerber Products Company under the name Gerber(R) Baby Water with Fluoride, which
is marketed primarily to infants and children. Fluoride-related products
accounted for approximately 8% of the Company's net revenues in fiscal 1997.

Distribution

   
 The Company distributes nearly all of its products from its Milesburg Facility
by shipping to the regional warehouses of its customers. Unlike a DSD
distribution system in which products are delivered via a company's local
delivery trucks to individual outlets, AquaPenn distributes to warehouses that
service its customers. This approach to distribution results in reduced
distribution costs compared to DSD distribution costs, while providing those
companies that distribute via warehouse systems, according to Beverage
Marketing, access to nearly 80% of all off-premise retail channels. The
Company's Castle Rock subsidiary utilizes primarily a DSD distribution system.
The Company intends to continue to distribute natural spring water products
under the Castle Rock label through the DSD distribution system and private
label and other proprietary brands through the warehouse distribution system. In
fiscal 1997, sales to Sam's Club and Walgreen Co. accounted for approximately
12% and 10% of net revenues, respectively; no other customer accounted for more
than 10% of the Company's net revenues. In fiscal 1997, sales to Walmart
accounted for approximately 10% of Castle Rock's net revenues. As of September
30, 1997, the Company believes its products were sold in all 50 states.
    

Marketing

 The Company advertises at the wholesale level and participates in approximately
20 trade shows annually. The Company's products are also marketed through food
wholesalers, which deliver to single and chain stores such as convenience stores
and delicatessens, and through food brokers, which receive commissions based on
a percentage of net revenues for products sold. When possible, the Company
attempts to cross-market its private label and branded products.

 The Company has full Electronic Data Interchange ("EDI") capability. EDI is a
system which permits customers to place orders and receive invoices
electronically. EDI reduces the administrative costs of the Company's customers
such as drug store chains and warehouse retailers by eliminating paperwork and
reducing processing time. Certain customers and potential customers will only
order products from EDI-capable suppliers. The Company currently receives 21.3%
of its orders via EDI. The Company believes that its EDI capability permits it
to compete better on a national level.

Spring Water Sources

 The geographical distribution of the Company's natural spring water sources is
essential to its strategy of producing regionally and selling to national and
regional customers. By developing sources in the Northeast, Southeast and West,
the Company will be able to distribute more efficiently to the most significant
population areas in the United States. The Company believes that these sources
provide high quality natural spring water. "Spring water" is defined by the FDA
as water derived from an underground formation from which water flows naturally
to the surface of the earth. Under FDA guidelines, bottled water must contain
fewer than 500 parts per million ("ppm") in total dissolved solids. Varying 
amounts of solids provide different "tastes" to water.

 Graysville Spring. The Company's sources include the Graysville Spring with an
estimated flow of over 500,000 gallons per day, well in excess of the Company's
current and anticipated requirements for the Milesburg Facility. The Company has
exclusive use of the leased premises and may draw the full amount of the flow
for its bottling needs, except a minimal amount drawn for use by two existing
residences. The total dissolved solids of the water from this spring is
approximately 120 ppm. The Company leases the spring from the owner of the land
on which the spring is located pursuant to a 20 year lease expiring in the year
2017. The Company also has the right of first refusal to buy 

                                      30

<PAGE>


or lease the land expiring in the year 2026. The land abuts state game lands
which reduces the risk of contamination or pollution from external sources. The
Graysville Spring is approximately 32 miles from the Milesburg Facility and
water is transported from the spring to the facility in the Company's stainless
steel tanker trucks.

 Big Spring. The Company has entered into an agreement with the Borough of
Bellefonte, Pennsylvania to purchase natural spring water from the Big Spring.
The estimated total flow of the Big Spring is approximately 14 million gallons
per day, and the Company has rights to purchase up to one million gallons per
day. The total dissolved solids of the water from this spring is approximately
140 ppm. The term of the Company's agreement with the Borough of Bellefonte is
50 years with a five year automatic renewal unless prior notice of termination
is given. The Company's rights to draw water from the Big Spring are subject to
the satisfaction of the water demands of the Borough of Bellefonte water system.
There is no restriction on sale by the Borough of Bellefonte of Big Spring water
to other purchasers. The Company is working with the Borough of Bellefonte to
obtain the necessary permits and approvals to carry out the agreement and enable
the Company to construct an approximately five-mile pipeline to transport water
from the Big Spring to the Milesburg Facility. As part of the process, the
Borough of Bellefonte must obtain a new water allocation permit to reflect an
increase in the draw on Big Spring for both the Borough's own needs and for the
sale of spring water to the Company. In addition, subsequent to the signing of
the agreement with the Company, the Borough of Bellefonte has been directed by
the Pennsylvania Department of Environmental Protection to construct a permanent
cover over Big Spring. Although there can be no assurance that the Borough of
Bellefonte will obtain all necessary permits or approvals, or obtain them in a
timely manner, the Company believes that such permits and approvals are
obtainable, and if obtained, the pipeline will be built and bottling of Big
Spring water will commence in the Spring of 1999.

   
 Ginnie Springs. The Company has entered into an agreement with Seven Springs to
purchase natural spring water from Ginnie Springs. Pursuant to the agreement,
Seven Springs will sell 40 acres of land adjacent to Ginnie Springs to the
Company for the construction of a water bottling facility. The Company also has
a ten year option to purchase an additional 40 acres. The estimated total daily
flow of Ginnie Springs is 25 million gallons, and pursuant to state regulations
Seven Springs is permitted to sell an annual average of up to 1.15 million
gallons per day. Pursuant to the agreement with Seven Springs, the Company has
agreed to purchase from Seven Springs all water to be processed, purchased or
sold at the bottling plant to be constructed by the Company adjacent to Ginnie
Springs or at any bottling plant within 100 miles of such bottling plant.
However, this purchase requirement will be suspended if the spring water quality
at Ginnie Springs does not meet the guidelines for drinking water established by
the EPA, the FDA or the International Bottled Water Association ("IBWA"). The
total dissolved solids of the water from Ginnie Springs is approximately 140
ppm. The term of the agreement between the Company and Seven Springs is 99
years. The Company has obtained the necessary permits from the water management
district and Gilchrist County and is expected to begin construction of the new
bottling facility in the near future. The Company intends to pipe natural spring
water from Ginnie Springs to the new bottling facility and begin bottling water
in the Spring of 1998.
    

 Castle Rock. The Company's wholly owned subsidiary, Castle Rock, has an
agreement with the City of Dunsmuir, California, pursuant to which Castle Rock
purchases natural spring water from the City of Dunsmuir's spring source. The
estimated total daily flow from the Castle Rock Spring is approximately one
million gallons per day and the total dissolved solids of the water is
approximately 95 ppm. The agreement permits Castle Rock to capture water from
the source, and then pipe it approximately 1,800 feet to Castle Rock's bottling
facility. The term of the agreement is 25 years (until 2015) and Castle Rock has
an option to renew for an additional 25 years. The Company may purchase not more
than 50 million gallons per year, provided that any daily amount drawn by the
Company does not interfere with the domestic use of the City's current and
future residential users. The deed in the chain of title that enables the City
of Dunsmuir to sell natural spring water to Castle Rock contains limiting
language that may restrict the City's ability to sell water to the Company. See
"Risk Factors."

                                      31

<PAGE>

Production

 The Company has fully equipped, highly automated state-of-the-art production
facilities in Pennsylvania and California and intends to construct a
state-of-the-art facility in Florida which is scheduled for completion in the
Spring of 1998. The Company continuously upgrades and improves its production
facilities to provide high speed, flexible bottling capabilities which permit
the Company to be responsive to customers' shipment and production demands, and
to supply a premium quality product.

 Spring Water Treatment and Bottling. Upon delivery to the Company's Milesburg
and Castle Rock facilities, the spring water is filtered through 0.2 micron
filters and then ozonated during storage in stainless steel storage tanks. Ozone
is an unbalanced form of oxygen which, unlike regular oxygen, kills bacteria and
micro-organisms 3,000 times faster than chlorine. Unlike chlorine, ozone
naturally breaks down to simple oxygen in a few hours and leaves no traces or
residues. At the Milesburg Facility, when the spring water leaves the storage
tanks it is filtered through a one micron absolute filter and then run through
an ultraviolet (UV) light disinfection unit. After exposure to UV light, the
water is treated with ozone again. The ozonated water is then piped to the clean
room bottling area where the various products are filled and capped. The
residual ozone in the bottled products sanitizes the containers as well as the
water, making certain the water is pure. The clean room is filled and
pressurized with air from two high-volume HEPA (High-Efficiency Particulate Air)
air handlers that filter 99.97% of particulates out of the air.

 Packaging. The Company's 160,000 square foot Milesburg bottling facility is
equipped with stainless steel equipment and has several bottling lines. The
large space provides the Company with the flexibility to operate existing
bottling lines at high speeds. The Company has equipment for multi-packing and
is adding multi-pack shrink wrap equipment. The Company's products come in a
wide range of bottle sizes including PET bottles in 8 ounce, 12 ounce, .5 liter,
20 ounce, 24.9 ounce, 1 liter, 1.5 liter and 2.0 liter sizes, and .5 gallon, 1
gallon, 2.5 gallon and 5 gallon sizes. The Company believes that it is an
industry leader and innovator in packaging.

 The manufacturing process is highly automated. Bottles are mechanically
de-palletized, cleaned, rinsed, filled and capped. The bottles are automatically
labeled, tamper banded, assembled and packed in cases. After palletizing and
stretch wrapping, the product is either loaded directly onto a truck for
immediate shipment or is stored in a warehouse for future shipment. Most
products are shipped within 48 to 72 hours after production via outside
carriers.

 Quality Control. The Company maintains exacting internal quality control
standards. Each batch of bottled natural spring water is tested for at least
nine chemical and physical parameters as well as five microbiological
parameters. The Graysville Spring source and critical points in the Milesburg
Facility bottling process are evaluated weekly. Water from the Castle Rock
Spring is tested daily and the spring source is inspected weekly. In addition,
the Company's spring water is tested annually for over 140 contaminants by an
independent testing laboratory. The Company uses stainless steel equipment in
order to maximize quality control and cleanliness, and maintains an in-house
microbiological laboratory at both its Milesburg and Castle Rock facilities. The
Company believes that its quality control standards are equal or superior to the
standards of most bottled water producers.

   
 The Company's products are certified by the National Sanitation Foundation (the
"NSF"), an independent agency serving industry, government and consumers in
areas relating to public health and the environment. The NSF conducts annual
unannounced inspections and extensive product and raw material testing. The
Company was awarded the "excellence in manufacturing" award by the IBWA, an
award which recognizes the Company's commitment to quality and purity.
    

Competition

 The bottled water industry is highly competitive. According to Beverage
Marketing, there are approximately 350 bottled water filling locations in the
United States with sales increasingly concentrated among the larger firms.
According to Beverage Marketing, the ten largest bottled water companies
accounted for approximately 58.4% of 

                                      32

<PAGE>


wholesale dollar sales in 1996. Many of the Company's competitors are more
experienced, have greater financial and management resources and have more
established proprietary trademarks and distribution networks than the Company.
On a national basis, the Company competes with bottled water companies such as
The Perrier Group of America, Inc. (which includes Arrowhead Mountain Spring
Water, Poland Spring, Ozarka Spring Water, Zephyrhills Natural Spring Water,
Deer Park, Great Bear and Ice Mountain) and Great Brands of Europe (which
includes Evian Natural Spring Water and Dannon Natural Spring Water). The
Company also competes with numerous regional bottled water companies located in
the United States and Canada. AquaPenn has chosen to compete by focusing on
innovative packaging, customer service and pricing.

Facilities

 The Company's Pennsylvania bottling facility, opened in May 1995 and expanded
in February 1997, is located in Milesburg, Pennsylvania, on a 30-acre parcel of
land owned by the Company. The February 1997 addition expanded the Company's
facility by 52,000 square feet for a total size of 160,000 square feet. This
addition has been used for the manufacture of both PET and high density
polyethylene (1 gallon) bottles. The Company is currently increasing the size of
the Milesburg Facility to 345,000 square feet. Two new sections measuring
115,000 square feet and 70,000 square feet will be added to each end of the
existing facility. These additions are scheduled to be completed by February
1998. The Company also leases approximately 11,000 square feet of warehouse
space located in Boggs Township, Pennsylvania pursuant to a lease expiring on
January 15, 1998.

 The Company's wholly owned subsidiary, Castle Rock, leases a 26,000 square foot
office and warehouse in Redding, California pursuant to a lease expiring
November 30, 1999. In addition, Castle Rock owns a 20,000 square foot bottling
facility in Dunsmuir, California. Castle Rock also separately leases a 2,000
square foot storage space.

 The Company intends to construct, own and operate a 52,500 square foot
expandable state-of-the-art water bottling facility on 40 acres adjacent to
Ginnie Springs. The new facility will feature all stainless steel production
equipment and computerized systems similar to those in place at the Milesburg
Facility. The Company expects the facility to be completed in the Spring of
1998.

Management Information Systems

 The Company utilizes a software package which runs on an IBM platform and
integrates all financial, reporting, warehousing, production, and other
applications including EDI ordering. The Company believes that its management
information systems are adequate to handle the Company's current growth plans.

Trademarks

   
 The Company has registrations in the U.S. Patent and Trademark Office for many
of the trademarks that it uses, including Pure American, Great American and
AquaPenn. The Company believes that its common law and registered trademarks
have significant value and goodwill and that some of these trademarks are
instrumental in its ability to create demand for and market its products. The
Company also has common law proprietary rights in several of its bottle designs,
and has applied for statutory trademark protection. The Company's proprietary
bottle designs are unique bottle designs that help provide brand recognition to
the Company's products. Brand recognition is one of several factors which are
important to the Company in maintaining its competitive market position. There
can be no assurance that the Company's common law or registered trademarks do
not or will not violate the proprietary rights of others, that they would be
upheld if challenged or that the Company would, in such an event, not be
prevented from using the trademarks, any of which could have an adverse effect
on the Company.
    

                                      33

<PAGE>

Regulation

 The Company's operations are subject to numerous federal, state and local laws
and regulations relating to its bottling operations, including the identity,
quality, packaging and labeling of its bottled water. The Company's bottled
water must satisfy FDA standards, which may be periodically revised, for
chemical and biological purity. The Company's bottling operations must meet FDA
"good manufacturing practices," and the labels affixed to the Company's products
are subject to FDA restrictions on health and nutritional claims. In addition,
bottled water must originate from an "approved source" in accordance with
federal and state standards.

 State health and environmental agencies also regulate water quality and the
manufacturing practices of producers. The Pennsylvania Department of
Environmental Protection ("DEP") requires the Company to submit one finished
product sample and one source sample of water from the Graysville Spring each
week to DEP from a certified microbiological lab for certified bacteriological
analysis. In California, the Department of Health Services ("DHS") is the
principal agency with regulatory authority over bottled water producers, and DHS
regulations generally incorporate FDA requirements.
 
   
 The Company is a member of the IBWA, a trade organization which promulgates
regulations regarding the quality of water which its members may market. The
Company is currently in compliance with the IBWA regulations; however, there can
be no assurance that the spring water sourced by the Company will continue to
meet IBWA regulations.
    

 The Company has satisfied applicable state and federal requirements and
therefore is permitted to sell its bottled water in all 50 states. These laws
and regulations are subject to change, however, and there can be no assurance
that additional or more stringent requirements will not be imposed on the
Company's operations in the future. Although the Company believes that its water
supply, products and bottling facilities are in substantial compliance with all
applicable governmental regulations, failure to comply with such laws and
regulations could have a material adverse effect on the Company.

Legal Proceedings

 The Company is not a party to any material legal proceedings.

Employees

 The Company currently employs approximately 225 full-time employees, including
Castle Rock employees, none of whom are covered by collective bargaining
agreements. During peak production periods, the Company supplements its
full-time work force with part-time employees. The Company believes that its
relations with its employees are good.

                                      34

<PAGE>

                                  MANAGEMENT

Executive Officers and Directors

 The officers and directors of the Company, together with their ages and
business backgrounds, are as follows:

<TABLE>
<CAPTION>


               Name                           Age                           Position with Company
               ----                           ---                           ---------------------

<S>                                           <C>             <C>
Edward J. Lauth, III...................        43             Chairman, President, Chief Executive Officer and
                                                              Director

Geoffrey F. Feidelberg.................        42             Executive Vice President, Chief Operating Officer and
                                                              Chief Financial Officer and Director

   
Dennis B. Nisewonger...................        50             Controller and Assistant Secretary

Calvin J. Wagner, Jr.(1)...............        39             Secretary and Director
    

Walter Bruce(2)........................        58             Director

Nancy Jean Davis.......................        45             Director

Richard F. DeFluri(1)..................        47             Director

John H. Gutfreund......................        68             Director

   
James D. Hammond(1)....................        64             Director
    

Robert E. Poole, Jr.(1)................        46             Director

Norman S. Rich(2)......................        59             Director

Henry S. Shatkin.......................        69             Director

Matthew J. Suhey.......................        39             Director

</TABLE>

- ---------------

(1)  A member of the Compensation Committee.

   
(2)  Assuming that Weis Markets, Inc. and its subsidiaries sells all of its 
     shares of Common Stock in this Offering, Weis Markets, Inc. shall cause 
     Messrs. Bruce and Rich to resign from the Board effective immediately 
     thereafter.
    

 Edward J. Lauth, III is the founder of the Company and has been Chairman,
President, Chief Executive Officer and a director of the Company since the
Company's founding in 1986.  Prior to founding the Company, Mr. Lauth spent
several years developing and selling commercial real estate, in addition to
founding and selling two businesses in State College, Pennsylvania.  Mr. Lauth
received a B.S. from Rollins College.  Mr. Lauth is also a member of the
Regional Board of Directors of Mid-State Bank and Trust Company ("Mid-State
Bank"), a subsidiary of Keystone Financial, Inc.  Mr. Lauth is responsible for
sales, marketing and strategic planning of the Company.

                                       35

<PAGE>

 Geoffrey F. Feidelberg has been Executive Vice President and Chief Financial
Officer since 1989 and Chief Operating Officer and a director of the Company
since 1993. Prior thereto, Mr. Feidelberg was a Senior Manager in the Fort
Lauderdale office of Price Waterhouse. Mr. Feidelberg received a B.S. in
Accounting from the State University of New York at Binghamton and is a
Certified Public Accountant. Mr. Feidelberg is also currently the President and
a director of SPE Federal Credit Union. Mr. Feidelberg is responsible for the
Company's administration, finance, manufacturing and strategic planning.

 Dennis B. Nisewonger has been Controller of the Company since 1993 and
Assistant Secretary since 1995.  Prior to joining the Company, Mr. Nisewonger
was the fiscal officer for Dauphin County.  From 1982 to 1989, Mr. Nisewonger
was Controller of Murata Electronics, Inc.  Mr. Nisewonger is responsible for
the Company's internal accounting and auditing function.

 Calvin J. Wagner, Jr. has been Secretary and a director of the Company since
1988.  Mr. Wagner is a Certified Public Accountant and is currently a partner in
the accounting firm of Seligman, Friedman & Co., P.C.  From 1991 to 1994, Mr.
Wagner was a partner in the accounting firm of Wagner, Mock and Martella.

 Walter Bruce has been a director of the Company since 1995. Mr. Bruce has been
the Vice President-Private Label for Weis Markets, Inc., a publicly owned
supermarket chain, since 1976.

 Nancy Jean Davis has been a director of the Company since 1987. Since 1986, Ms.
Davis has been the President and Chairman of McArthur Farms, Inc., a corporation
engaged in the distribution of dairy, citrus, beef and feed ingredient
commodities.

 Richard F. DeFluri has been a director of the Company since 1987.  Mr. DeFluri
has been a Senior Associate of the Pennsylvania Financial Group since 1974.  In
addition, Mr. DeFluri is a director of The Abbey Company, Aris Corporation,
Nittany Health Care, Inc., Joyner Sports Medicine, Inc. and PFG Capital.

 John H. Gutfreund, former Chairman and Chief Executive Officer of Salomon
Brothers, Inc. from 1984 to 1991, has been a director of the Company since 1995.
Since 1993, Mr. Gutfreund has been President of Gutfreund & Company, a New
York-based financial consulting firm.  Mr. Gutfreund is also a director of LCA
Vision, Inc.

 James D. Hammond, Ph.D. has been a director of the Company since 1994.  Since
1988, Mr. Hammond has been Dean of the Smeal College of Business Administration
at Pennsylvania State University.  Mr. Hammond is a director of Atlantic Mutual
Insurance Company and a trustee of the Scudder Variable Life Fund, the Scudder
Pathway Funds and the Scudder Institutional Fund.

 Robert E. Poole, Jr. has been a director of the Company since 1994.  He has
been the Chief Executive Officer and President of S&A Custom Built Homes, Inc.,
one of the 100 largest homebuilders in the United States, since 1992. Mr. Poole
is also on the Advisory Board of PNC Bank of Central Pennsylvania.

 Norman S. Rich, a director of the Company since 1989, has been President of
Weis Markets, Inc. since 1995. He has served on Weis Markets' Board of Directors
since 1990.  From 1980 to 1995 Mr. Rich was Vice President of Operations for
Weis Markets, Inc.

 Henry S. Shatkin has been a director of the Company since 1995.  Mr. Shatkin
has been the Chief Executive Officer of Shatkin, Arbor, Karlov, a commodities
firm in Chicago, since 1992.

 Matthew J. Suhey has been a director of the Company since 1993.  Mr. Suhey has
been an independent commodities trader at the Chicago Board of Trade since 1990.
In addition, Mr. Suhey has been an independent food broker on behalf of the
Company since 1992.

                                      36

<PAGE>


 The directors of the Company are elected at the annual meeting of shareholders
and each director so elected holds office until his or her successor is elected
and shall qualify, or until his or her earlier resignation or removal.  The
executive officers of the Company are elected by the Board of Directors and
serve at the discretion of the Board of Directors. There are no family
relationships among any of the directors or executive officers of the Company.

Committees of the Board of Directors; Compensation Committee Interlocks

 The Board of Directors will elect an Audit Committee and has a standing
Compensation Committee. Among other functions, the Audit Committee will make
recommendations to the Board of Directors regarding the selection of independent
auditors, review the results and scope of the audit and other services provided
by the Company's independent auditors, review the Company's financial statements
and review and evaluate the Company's internal control functions. The
Compensation Committee periodically reviews and evaluates the compensation of
the Company's officers and establish guidelines for compensation and benefits
for the Company's personnel. The Compensation Committee is comprised of Messrs.
DeFluri, Poole, Hammond and Wagner. Mr. Wagner has a stock subscription payable
to the Company in the amount of $71,878.

Compensation of Directors

 Each director receives 901 shares of Common Stock per year plus reimbursement
of reasonable expenses incurred to attend meetings of the Board of Directors.

                                      37

<PAGE>

Executive Compensation

 The following table sets forth a summary of certain information regarding the
compensation paid or to be paid by the Company for services rendered to the
Company during the fiscal year ended September 30, 1997 with respect to the
Company's Chief Executive Officer and all other executive officers whose total
annual salary and bonus exceeded $100,000 for such period (the "Named
Executives").

                          Summary Compensation Table

<TABLE>
<CAPTION>
         
                                                                                      Long-Term
                                                        Annual Compensation          Compensation
                                                        -------------------          ------------
                                                                                      Securities
                                                                                      Underlying               All Other
Name and Principal Position               Year                Salary(1)               Options(2)             Compensation
- ---------------------------               ----          -------------------          ------------            ------------
<S>                                       <C>           <C>                          <C>                     <C>   
Edward J. Lauth, III                      1997                 $201,250                 30,040                $ 41,789(3)
  Chairman, President and Chief
  Executive Officer

Geoffrey F. Feidelberg,                   1997                 $161,000                 30,040                $ 27,192(4)
  Executive Vice President,
  Chief Operating Officer and
  Chief Financial Officer

</TABLE>

- -----------
(1)  Includes deferred income of 15% of each officer's base annual salary.
(2)  Granted pursuant to employment agreements which provide for such grants
     each fiscal year in which the Company's after-tax profits exceed $1
     million.
(3)  Includes the following amounts: $3,960 (matching 401(k) contribution);
     $5,753 (life insurance premiums); $1,000 (award for annual service for 10
     years); $21,711 (health insurance coverage); $5,850 (value of shares
     received for Board membership); and $3,515 (long-term disability
     insurance).

(4)  Includes the following amounts: $3,209 (matching 401(k) contribution);
     $4,739 (life insurance premium); $700 (award for annual service for 7
     years); $7,537 (health insurance coverage); $5,850 (value of shares
     received for Board membership); and $5,157 (long-term disability
     insurance).

Option Grants in Last Fiscal Year

     The following table summarizes certain information with respect to Company
stock options granted to the Named Executives during the fiscal year ended
September 30, 1997.

<TABLE>
<CAPTION>

                                                      Individual Grants
                                   ---------------------------------------------------------

                                                 Percent of                                      Potential Realizable
                                                    Total                                          Value at Assumed

                                     Number of     Options                                       Annual Rates of Stock  
                                    Securities   Granted to     Exercise                        Price Appreciation for 
                                    Underlying    Employees   or Base Price                         Option Term(1)
                                      Options     in Fiscal       Per                           ----------------------      
        Name                          Granted     Year 1997       Share      Expiration Date        5%           10%
        ----                       ----------   -----------  -------------   ---------------    ----------    --------
<S>                                <C>          <C>          <C>             <C>                 <C>          <C>
Edward J. Lauth, III                 30,040(2)       50%         $7.07         9/30/2007         $133,757     $338,787
Geoffrey F. Feidelberg               30,040(3)       50%         $7.07         9/30/2007         $133,757     $338,787

</TABLE>

                                      38
<PAGE>
 
- -----------------------
(1)  This column shows the hypothetical gains on the options granted based on
     assumed annual compound stock appreciation rates of 5% and 10% over the
     full ten-year term of the options. The assumed rates of appreciation are
     mandated by the rules of the Securities and Exchange Commission (the
     "Commission") and do not represent the Company's estimate or projection of
     future Common Stock prices.

(2)  Granted pursuant to an Employment Agreement dated September 16, 1994
     between the Company and Mr. Lauth which provides for a grant of an option
     to purchase 30,040 shares of Common Stock to Mr. Lauth for each fiscal year
     in which after-tax profits of the Company exceed $1 million.

(3)  Granted pursuant to an Employment Agreement dated September 16, 1994
     between the Company and Mr. Feidelberg which provides for a grant of an
     option to purchase 30,040 shares of Common Stock to Mr. Feidelberg for each
     fiscal year in which after-tax profits of the Company exceed $1 million.

Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option
Values

    The following table sets forth information concerning the number and value
of exercisable and unexercised options to purchase Common Stock held by the
Named Executives as of September 30, 1997.  No Named Executive exercised any
options for Company Stock during fiscal 1997.

   Aggregated Option Exercises in the Fiscal Year ended September 30, 1997
                   and Option Values at September 30, 1997


<TABLE>
<CAPTION>


                                                  Number of Securities                   Value of Unexercised 
                                                  Underlying Unexercised                     In-the-Money
                                                Options at September 30, 1997     Options at September 30,1997(1)
                                                -----------------------------     -------------------------------
       Name                                     Exercisable  Unexercisable          Exercisable    Unexercisable
       ----                                     -----------  -------------          -----------    -------------
<S>                                         <C>              <C>                    <C>           <C>
Edward J. Lauth, III                          90,120          --                    $  939,300    $     --
Geoffrey F. Feidelberg                       330,440          --                    $4,081,100    $     --

</TABLE>

- -----------------------
(1)  Value determined based on the difference between an assumed fair market
     value on September 30, 1997 of $15.00 per share (equal to the assumed
     Offering price per share) and the option exercise price for each
     above-stated option.

Employment Agreements

    Edward J. Lauth, III. In September 1994, the Company and Mr. Lauth entered
into an employment agreement pursuant to which Mr. Lauth receives a salary,
adjusted as of September 1996, of $175,000 per year and deferred compensation in
the amount of 15.0% of his annual salary. The employment agreement also provides
for Mr. Lauth to receive options to purchase 30,040 shares of Common Stock for
each fiscal year in which AquaPenn's after-tax profits exceed $1 million. Such
after-tax profits were attained for the fiscal years ended September 30, 1996
and 1997. Such options are immediately exercisable, have a term of ten years and
an exercise price equal to the fair market value of the Common Stock on the date
of grant. The initial term of the employment agreement ended December 31, 1995,
but the employment agreement automatically renews for an unlimited number of
successive 

                                       39

<PAGE>

one-year terms unless six months written notice of termination is given by
either party. The employment agreement contains a non-compete provision which
extends for two years beyond termination of the employment agreement.

    The Company and Mr. Lauth also entered into a change in control agreement in
September 1994, which provides that if, within one year of a "change in control"
(as defined in the agreement) of AquaPenn, Mr. Lauth is terminated or resigns
because his responsibilities have diminished or been significantly changed or
his salary has been reduced by more than 15.0%, Mr. Lauth shall be entitled to
receive one year's salary and benefits and all outstanding stock options held by
Mr. Lauth shall become immediately exercisable. The change in control agreement
terminates if Mr. Lauth ceases to be employed by the Company prior to a change
in control.

    Geoffrey F. Feidelberg. In September 1994, the Company and Mr. Feidelberg
entered into an employment agreement, pursuant to which Mr. Feidelberg receives
a salary, adjusted as of September 1996, of $140,000 per year and deferred
compensation in the amount of 15.0% of his annual salary. The employment
agreement also provides for Mr. Feidelberg to receive options to purchase 30,040
shares of Common Stock for each fiscal year in which AquaPenn's after-tax
profits exceed $1 million. Such after-tax profits were attained for the fiscal
years ended September 30, 1996 and 1997. Such options are immediately
exercisable, have a term of ten years and an exercise price equal to the fair
market value of the Common Stock on the date of grant. The initial term of the
employment agreement ended December 31, 1995, but the employment agreement
automatically renews for an unlimited number of successive one-year terms unless
six months written notice of termination is given by either party. The
employment agreement contains a non-compete provision which extends for two
years beyond termination of the employment agreement.

    The Company and Mr. Feidelberg have also entered into a change in control
agreement in September 1994 on substantially the same terms as the change in
control agreement entered into with Mr. Lauth.

Stock Plans

    The Company's 1992 Stock Option Plan (the "Option Plan") was adopted by the
Company's Board of Directors in November 1992 and approved by its shareholders
in March 1993. Options exercisable for a total of 300,400 shares of Common Stock
are issuable under the Option Plan. The Option Plan provides for the grant to
employees of either "incentive stock options" within the meaning of Sections 421
and 422 of the Internal Revenue Code of 1986, as amended (the "Code"), or
nonqualified stock options. Under the Option Plan, only employees (including
officers) of the Company are eligible to receive options under the Option Plan.
The exercise price of incentive stock options must at least equal the fair
market value for the underlying shares on the date of grant or, in the case of
options granted to holders of 10.0% or more of the outstanding Common Stock,
110.0% of the fair market value on the date of grant. The exercise price of
nonqualified stock options must not be less than the fair market value of the
underlying shares on the date of grant. To date, no stock options have been
granted under the Option Plan.

    The Option Plan is administered by a committee of four persons appointed by
the Board of Directors of the Company which determines the terms of options
granted under the Option Plan, including the exercise price and the number of
shares subject to the option. The Option Plan provides the Board of Directors
with the discretion to determine when options granted thereunder shall become
exercisable. Generally, for options granted to employees, such options may be
exercised at any time prior to expiration, so long as the optionee continues to
be employed by the Company. No option granted under the Option Plan is
transferable by the optionee other than by will or the laws of descent and
distribution, and each option is exercisable during the life of the optionee
only by the optionee.

    The Company's Stock Purchase Plan was adopted by the Company's Board of
Directors in February 1996 and approved by its shareholders in April 1996. A
total of one million shares of Common Stock are issuable under the Stock
Purchase Plan. No employee will be granted an option if, immediately after the
option is granted, such employee will own 5.0% or more of the total voting power
or value of all classes of the Company's stock. In 

                                       40

<PAGE>

addition, no employee will be granted an option if such employee's rights to 
purchase shares exceeds $25,000 of the fair market value of such shares for such
calendar year.

    Under the terms of the Stock Purchase Plan, eligible employees may purchase
shares of the Company's Common Stock at 85% of the fair market value at the
offering date. Payment for the shares must be made within one year of the
offering date. An employee may cancel his or her subscription any time prior to
payment in full for the shares. No rights under the Stock Purchase Plan are
assignable or transferrable by the employee other than by will or the laws of
descent and distribution, and only the employee may exercise such rights during
his or her lifetime. The employee's rights under the Stock Option Plan terminate
immediately in the event the employment of the employee is terminated for any
reason other than death, temporary layoff or retirement with the consent of the
Company. Upon termination due to death or retirement with consent of the Company
the employee or the employee's estate has one year to pay any amounts due for
purchase of shares. If the employee is subjected to temporary layoff and is
subsequently rehired within six months, the employee may continue to pay for
shares subscribed to by such employee.

    At September 30, 1997, approximately 76,254 shares were subscribed for by
eligible employees under the Stock Purchase Plan. The period during which
employees must pay for the subscribed shares terminates on January 5, 1998.

                                       41

<PAGE>


                              CERTAIN TRANSACTIONS

    The Company and Matthew J. Suhey, a director of the Company, have entered
into an agreement pursuant to which Mr. Suhey acts as an independent food broker
with the Company. Mr. Suhey received compensation of $250,000 in fiscal year
1997 for his services as an independent food broker on behalf of the Company. In
addition, accrued commissions to Mr. Suhey as of September 30, 1997, were
$20,833. In September 1995, the Board of Directors of the Company resolved to
grant to Mr. Suhey options to purchase 30,040 shares of Common Stock of the
Company for each year in which AquaPenn's after-tax profits exceed $1 million.
Such after-tax profits have been achieved for fiscal years 1996 and 1997.

   
    Norman S. Rich, a Director of the Company, is the President of Weis Markets,
Inc., the ultimate parent of Aqua Works, Inc., a 40.7% shareholder of the
Company. Weis Markets, Inc., which owns and operates supermarkets, purchases
natural spring water products from the Company at market prices. Such purchases
constituted approximately 1.6% of the Company's total net revenues in fiscal
1997.
    

    On August 29, 1997 the Company entered into a Credit Agreement with
Mid-State Bank, pursuant to which Mid-State Bank has extended a $10.0 million
revolving credit line and a $6.0 million line of credit to the Company. Edward
J. Lauth, III, President and a director of the Company, is on the Regional Board
of Directors of Mid-State Bank.

    As of September 30, 1997, Calvin J. Wagner, Jr., a director of the Company,
had a stock subscription payable to the Company in the amount of $71,878.

                                      42

<PAGE>
 

                PRINCIPAL SHAREHOLDERS AND SELLING SHAREHOLDER
   
     The table below sets forth as of December 15, 1997 certain information
regarding the beneficial ownership of shares of Common Stock (i) by each
director and executive officer of the Company, (ii) by all the directors and
officers as a group, (iii) by each person who is known by the Company to be the
owner (or beneficial owner) of 5.0% or more of the Company's outstanding shares
of Common Stock and (iv) by each of the Company's current shareholders who is
offering to sell shares in this Offering.


<TABLE>
<CAPTION>

                                          Beneficial Ownership(1)                          Beneficial Ownership(1)
                                           Prior to the Offering                            After the Offering
                                      ---------------------------        Shares to      --------------------------  
                                          Shares         Percent          be sold         Shares          Percent
                                          ------         -------         ---------        ------          -------
<S>                                  <C>                 <C>             <C>            <C>              <C>
Directors and Officers(2):

Norman S. Rich......................  1,867,587  (3)(14)  40.9%          1,859,000          8,587             * %
Edward J. Lauth, III ...............  1,249,592  (4)      26.4              70,000      1,179,592           15.0
Matthew J. Suhey ...................    361,231  (5)       7.4             --             361,231            4.5
Geoffrey F. Feidelberg..............    356,876  (6)       7.3             --             356,876            4.4
Nancy Jean Davis ...................    249,615  (7)       5.2             --             249,615            3.2
Calvin J. Wagner, Jr. ..............    127,129  (8)       2.8             --             127,129            1.6
Henry S. Shatkin ...................     85,013  (9)       1.9             --              85,013            1.1
Robert E. Poole ....................     38,451 (10)       *               --              38,451             *
Richard F. DeFluri .................     36,048 (11)       *               --              36,048             *
James D. Hammond ...................     24,107 (12)       *               --              24,107             *
John H. Gutfreund ..................     23,431            *               --              23,431             *
Walter Bruce .......................      1,802 (13)       *               --               1,802             *
All Directors and Officers as
 a Group (13 persons)...............  4,426,144           77.8%            --           2,497,145           29.1
Other Principal and Selling
 Shareholders:
Aqua Works, Inc. (14)...............  1,859,476 (14)      40.7%          1,859,000            476             *
Lowell S. Fixler....................     32,444            *                32,444              0              0
Sandy & Rockoff Urological
 Assoc. 0% MPPP UA 07/01/97.........     27,036 (15)       *                27,036              0              0
Lester H. Petnick...................     27,036 (16)       *                14,420         12,616             *
Valassis Enterprises, L.P. .........     21,629            *                12,016          9,613             *
Mark S. and Frances Ann Wagner......     21,629            *                 9,613         12,016             *
Carol L. Barash.....................     27,036 (17)       *                 9,012         18,024             *
Scottie Pippen, as Trustee
 of the Scottie Pippen
 Revocable Trust....................     43,258            *                 8,111         35,147             *
CEDE & Co. FBO
 John H. Persing, M.D., Inc.
 Defined Benefit Plan...............     27,036 (18)       *                 7,811         19,225             *
Ronald G. Berman....................     21,629            *                 6,609         15,020             *
Kirk H. Gibson......................     21,629            *                 6,008         15,621             *
Donald Lord and Myrna Lord..........     21,629            *                 5,408         16,221             *
K.R. Schleiden and
 Joan E. Schleiden..................     21,629            *                 3,629         18,000             *

</TABLE>
    

                                     43

<PAGE>

- ---------------------

 *    Less than one percent.

(1)   A person is deemed to be the beneficial owner of securities that can be
      acquired by such person within 60 days from the date of this Prospectus
      upon the exercise of options or warrants. Each beneficial owner's
      percentage ownership is determined by assuming that options or warrants
      that are held by such person (but not those held by any other person) and
      that are exercisable within 60 days from the date of this Prospectus have
      been exercised. Unless otherwise noted, the Company believes that all
      persons named in the table have sole voting and investment power with
      respect to all shares of Common Stock beneficially owned by them. For
      purposes of the table, shares of Common Stock are considered beneficially
      owned by a person if such person has or shares voting or investment power
      with respect to such stock. As a result, the same security may be
      beneficially owned by more than one person and, accordingly, in some
      cases, the same shares are listed opposite more than one name in the
      table.

(2)   Address is c/o One AquaPenn Drive, Milesburg, Pennsylvania, 16853.

(3)   Mr. Rich is the President of Aqua Works, Inc. and Weis Markets, Inc., the 
      ultimate parent of Aqua Works, Inc., the holder of 1,859,476 shares of
      Common Stock. Because as President of Aqua Works, Inc. and Weis Markets,
      Inc. Mr. Rich controls the voting and investment power of such shares, for
      purposes of computing beneficial ownership Mr. Rich is considered to be
      the beneficial owner of the 1,859,476 shares of Common Stock held by Aqua
      Works, Inc. Mr. Rich disclaims beneficial ownership of any shares held by
      Aqua Works, Inc.


(4)   Includes 30,653 shares of Common Stock held by the Lauth Family Limited
      Partnership, 13,067 shares of Common Stock in a Rabbi Trust for the
      benefit of Mr. Lauth, options and warrants to purchase 165,220 shares of
      Common Stock and 114,512 shares of Common Stock held by ASW Investors, a
      Pennsylvania general partnership which has granted Mr. Lauth a proxy to
      vote all of its shares.

(5)   Includes options to purchase 330,440 shares of Common Stock and 15,020
      shares of Common Stock held through ASW Investors, in which Mr. Suhey has
      a 13.1% general partner interest.

(6)   Includes 10,814 shares of Common Stock in a Rabbi Trust for the benefit of
      Mr. Feidelberg, 180 shares of Common Stock held in trusts for which Mr.
      Feidelberg is trustee, 6,008 shares of Common Stock held by his spouse and
      330,440 shares of Common Stock exercisable pursuant to options. Mr.
      Feidelberg disclaims beneficial ownership of the 6,008 shares of Common
      Stock held by his spouse.

(7)   Includes 39,334 shares of Common Stock and warrants for 21,028 shares of
      Common Stock held by the Nancy Jean Davis Trust and 189,252 shares of
      Convertible Preferred Stock held by the Nancy Jean Davis Trust.

(8)   Includes 12,617 shares of Convertible Preferred Stock and 114,512 shares
      of Common Stock held through ASW Investors, in which Mr. Wagner has a 0.3%
      general partner interest and, as managing partner, has the power to sell
      all of the shares.

(9)   Includes 10,814 shares of Common Stock held by M-S Capital Fund and 15,020
      shares of Common Stock held through ASW Investors, in which Mr. Shatkin
      has a 13.1% general partner interest.

(10)  Includes 10,814 shares of Common Stock and 24,032 shares of Convertible 
      Preferred Stock held jointly by Mr. Poole with his spouse.
   
(11)  Includes 9,012 shares of Common Stock held by Adicus, L.P. and 27,036
      shares of Convertible Preferred Stock held by Adicus, L.P. Mr. DeFluri is
      a general partner of Adicus, L.P.
    
                                      44

<PAGE>


(12)  Includes warrants for 9,012 shares of Common Stock, and 4,731 shares of
      Common Stock and 6,759 shares of Convertible Preferred Stock held jointly
      by Mr. Hammond with his spouse.

(13)  Mr. Bruce is a Vice President of Weis Markets, Inc., the ultimate 
      parent of Aqua Works, Inc., the holder of 1,859,476 shares of Common 
      Stock.  Mr. Bruce disclaims beneficial ownership of any shares held by 
      Aqua Works, Inc.

(14)  Includes warrants for 135,180 shares of Common Stock.  The address of 
      Aqua Works, Inc. is 1000 S. Second Street, Sunbury, Pennsylvania, 
      17801-0471.  Weis Markets, Inc. is the ultimate parent of Aqua Works, Inc.

   
(15)  Includes 27,036 shares of Convertible Preferred Stock.

(16)  Includes 27,036 shares of Convertible Preferred Stock.

(17)  Includes 27,036 shares of Convertible Preferred Stock.

(18)  Includes 27,036 shares of Convertible Preferred Stock.
    

                                       45

<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

    The following description of the Company's capital stock does not purport to
be complete and is subject in all respects to applicable Pennsylvania law and to
the provisions of the Company's Articles of Incorporation, as amended, and
By-laws, copies of which have been filed as exhibits to the Registration
Statement of which this Prospectus is a part.
   
    The authorized capital stock of the Company consists of 100,000,000 shares
of Common Stock, no par value, and 2,000,000 shares of Convertible Preferred
Stock, par value $1.00 per share. Immediately following the completion of this
Offering, the Company estimates that there will be outstanding an aggregate of
7,719,555 shares of Common Stock and no shares of Convertible Preferred Stock.
    

Common Stock

    Holders of the Common Stock are entitled to one vote per share on all
matters to be voted upon by the shareholders. Holders of Common Stock do not
have cumulative voting rights, and therefore holders of a majority of the shares
voting for the election of directors can elect all of the directors. In such
event, the holders of the remaining shares will not be able to elect any
directors.

    Holders of the Common Stock are entitled to receive such dividends as may be
declared from time to time by the Board of Directors out of funds legally
available therefor, subject to the terms of the agreements governing the
Company's long-term debt. The Company does not anticipate paying cash dividends
in the foreseeable future. See "Dividend Policy." In the event of the
liquidation, dissolution or winding up of the Company, the holders of Common
Stock are entitled to share ratably in all assets remaining after payment of
liabilities and payments to holders of the Convertible Preferred Stock.

    Holders of the Common Stock have no preemptive, conversion or redemption
rights and are not subject to further calls or assessments by the Company.
Immediately upon consummation of this Offering, all of the then outstanding
shares of Common Stock will be validly issued, fully paid and nonassessable.

    The Transfer Agent and Registrar for the Common Stock is American Securities
Transfer & Trust, Inc.

Preferred Stock

    The Board of Directors has the authority, without any vote or action by the
shareholders, to issue Preferred Stock in one or more series and to fix the
designations, preferences, rights, qualifications, limitations and restrictions
thereof, including the voting rights, dividend rights, dividend rate, conversion
rights, terms of redemption (including sinking fund provisions), redemption
price or prices, liquidation preferences and the number of shares constituting
any series. In addition, the issuance of Preferred Stock by the Board of
Directors could be utilized, under certain circumstances, as a method of
preventing a takeover of the Company at a premium above the then prevailing
market price.

Convertible Preferred Stock

    The Convertible Preferred Stock is convertible at the option of the holder
at any time into shares of Common Stock at the rate of one share of Convertible
Preferred Stock per share of Common Stock. Giving effect to the 0.6008-for-1
Reverse Stock Split that will occur immediately prior to this Offering, each
share of Convertible Preferred Stock is convertible into 0.6008 shares of Common
Stock. The number of shares of Common Stock into which the Convertible Preferred
Stock is converted shall be adjusted to take into account increases or
reductions

                                      46

<PAGE>

in the number of shares of outstanding Common Stock by reason of a split, share
dividend, merger or consolidation. The Convertible Preferred Stock has no 
redemption features, but does have a preference in liquidation.

Pennsylvania Corporate Law Provisions

    The Company's Articles of Incorporation and By-laws contain certain
provisions which may have the effect of deterring or discouraging, among other
things, a non-negotiated tender or exchange offer for Company stock, a proxy
contest for control of the Company, the assumption of control of the Company by
a holder of a large block of the Company's stock and the removal of the
Company's management. These provisions empower the Board of Directors, without
shareholder approval, to issue Preferred Stock the terms of which, including
voting power, are set by the Board.

    The Pennsylvania Business Corporation law contains certain provisions
applicable to the Company which may have similar effects. These provisions,
among other things: (1) require that, following any acquisition by any person or
group of 20% of a public corporation's voting power, the remaining shareholders
have the right to receive payment for their shares, in cash, from such person or
group in an amount equal to the "fair value" of the shares, including an
increment representing a proportion of any value payable for control of the
corporation; (2) prohibit for five years, subject to certain exceptions, a
"business combination" (which includes a merger or consolidation of the
corporation or a sale, lease or exchange of assets) with a shareholder or group
of shareholders beneficially owning 20% or more of a public corporation's voting
power; (3) suspend the voting rights of the shares acquired by a person or group
acquiring 20% or more of the voting power of the corporation; (4) require that a
person or group who acquired, offered to acquire or publicly disclosed the
intention of acquiring at least 20% of the voting power of the corporation
disgorge "greenmail" profits or profits realized from the disposition of the
corporation's securities within 18 months after acquiring at least 20% of the
voting power if the security had been acquired by such person or group within 24
months before or 18 months after such person or group acquired 20% of the voting
power of the corporation; (5) allow the corporation to adopt shareholders'
rights plans with discriminatory provisions (sometimes referred to as "poison
pills") whereby options to acquire shares of corporate assets are created and
issued which contain terms that limit persons owning or offering to acquire a
specified percentage of outstanding shares from exercising, converting,
transferring or receiving options and allow the exercise of options to be
limited to shareholders or triggered based upon control transactions; (6)
shareholders of a corporation would no longer have a statutory right to call
special meetings of shareholders or to propose amendments to the articles of
incorporation; and (7) in discharging the duties of their respective positions,
the board of directors, committees of the board and individual directors may, in
considering the best interests of the corporation, consider to the extent they
deem appropriate, (i) the effects of any action upon shareholders, employees,
suppliers, customers and creditors of the corporation and upon the communities
in which offices or other establishments of the corporation are located, (ii)
the short-term and long-term interests of the corporation, including benefits
that may accrue to the corporation from its long-term plans and the possibility
that these interests may be best served by the continued independence of the
corporation, (iii) the resources, intent and conduct (past, stated and
potential) of any person seeking to acquire control of the corporation, (iv) and
all other pertinent factors. Further, the board of directors, committees of the
board and individual directors are not required, in considering the best
interests of the corporation or the effects of any action, to regard any
corporate interest or the interests of any particular group affected by such
action as a dominant or controlling interest or factor. The consideration of the
foregoing factors shall not constitute a violation of the board's applicable
standard of care.

    Amendment of Articles of Incorporation. The Pennsylvania Business
Corporation Law provides that the Articles of Incorporation of a Pennsylvania
corporation may be amended by the affirmative vote of a majority of the
outstanding voting stock of such corporation, except as otherwise provided by
such corporation's Articles of Incorporation.

                                      47

<PAGE>

    General Effect of Anti-Takeover Provisions. The overall effect of these
provisions and the existing change in control agreements (see
"Management--Employment Agreements") may be to deter a future tender offer or
other takeover attempt that some shareholders might view to be in their best
interests as the offer might include a premium over the market price of the
Common Stock at that time. In addition, these provisions may have the effect of
assisting the Company's current management in retaining its position and place
it in a better position to resist changes which some shareholders may want to
make if dissatisfied with the conduct of the Company's business.

                                      48

<PAGE>

                       SHARES ELIGIBLE FOR FUTURE SALE
   
    Upon completion of this Offering, the Company will have 7,719,555 shares of
Common Stock issued and outstanding (assuming the Underwriters' over-allotment
option is not exercised). Of these shares, all 4,071,117 of the shares sold in
this Offering (plus any additional shares sold upon the exercise of the
Underwriters' over-allotment option) will be freely tradable under the
Securities Act, except for shares purchased by "affiliates" of the Company
within the meaning of the rules and regulations under the Securities Act.


    The remaining 3,648,438 outstanding shares (the "Restricted Shares"), which
were issued by the Company in reliance upon the "private placement" exemption
provided by Section 4(2) of the Securities Act, will be deemed restricted
securities within the meaning of Rule 144. Restricted Shares may not be sold
unless they are registered under the Securities Act or are sold pursuant to an
applicable exemption from registration, including an exemption under Rule 144.
    
    In general, Rule 144 permits any person who has beneficially owned shares of
Common Stock for at least one year to sell without registration, within any
three-month period, a number of such shares not exceeding the greater of one
percent of the then outstanding shares of Common Stock or the average weekly
trading volume in the Common Stock during the four calendar weeks preceding such
sale. Sales under Rule 144 also are subject to certain manner of sale
provisions, notice requirements and the availability of current public
information about the Company. After they have been paid for and held for more
than two years, Restricted Shares held by persons who are not affiliates of the
Company may be sold without limitation.
   
    Certain current shareholders of the Company who in the aggregate hold
2,950,937 shares of Common Stock have agreed that they will not sell shares of
Common Stock prior to the expiration of 180 days from the date of this
Prospectus except with the written consent of the Representatives of the
Underwriters. See "Underwriting." Commencing            , 1997, 2,950,937 shares
of Common Stock held by such current shareholders will be eligible for sale in
accordance with Rule 144, subject to the volume limitations thereof.

    Options and warrants (excluding the Weis Markets Warrant) to purchase a
total of 949,264 shares of Common Stock have been granted to certain officers,
directors and shareholders under pre-existing agreements. A total of 300,400
shares of Common Stock are reserved for issuance under the Option Plan, of which
none will have been issued on the date of this Prospectus. A total of 600,800
shares of Common Stock has been reserved for issuance under the Stock Purchase
Plan and as of December 11, 1997, 106,547 shares have been purchased by
employees. See "Management -- Stock Plans." The Company may file one or more
registration statements on Form S-8 immediately following this Offering,
registering under the Securities Act shares issued or to be issued pursuant to
these options or the Stock Purchase Plan. Certain holders of the options
referred to in this paragraph have also agreed that they will not sell any
shares of Common Stock acquired by them upon the exercise of their options
during the 180 day period following the date of this Prospectus except with the
written consent of the Representatives of the Underwriters. Thereafter, shares
issued upon exercise of outstanding stock options generally may be sold in the
open market.
    
    Prior to this Offering, there has been no market for the Common Stock, and
no precise prediction can be made of the effect, if any, that market sales of
shares or the availability of shares for sale will have on the market price
prevailing from time to time. Nevertheless, sales of substantial amounts of the
Common Stock in the public market could adversely affect prevailing market
prices and limit the Company's ability to raise additional capital. See "Risk
Factors -- Arbitrary Determination of Offering Price; Possible Volatility of
Stock Price" and "Risk Factors -- No Prior Public Market."

                                      49

<PAGE>

                                 UNDERWRITING
   
    The Underwriters named below, acting through PaineWebber Incorporated,
Lazard Freres & Co. LLC and Parker/Hunter Incorporated (the "Representatives"),
have severally agreed, subject to the terms and conditions set forth in the
Underwriting Agreement by and among the Company, the Selling Shareholders and
the Representatives (the "Underwriting Agreement"), to purchase from the Company
and the Selling Shareholders, and the Company and the Selling Shareholders have
agreed to sell to the Underwriters, the number of shares of Common Stock set
forth opposite the names of such Underwriters below:
    

<TABLE>
<CAPTION>

                                     Number
    Underwriter                    of Shares
    -----------                    ---------
<S>                                <C>
PaineWebber Incorporated........
Lazard Freres & Co. LLC.........
Parker/Hunter Incorporated......
                                   ---------

       Total....................   
                                   =========

</TABLE>
   
    The Underwriting Agreement provides that the obligations of the Underwriters
to purchase all of the shares of Common Stock are subject to certain conditions.
The Underwriters are committed to purchase, and the Company and the Selling
Shareholders are obligated to sell, all shares of Common Stock offered by this
Prospectus if any of the shares of Common Stock being sold pursuant to the
Underwriting Agreement are purchased.
    
    The Company has been advised by the Representatives that the Underwriters
propose to offer the shares of Common Stock to the public initially at the
Offering price set forth on the cover page of this Prospectus and to certain
securities dealers at such price less a concession not in excess of $      per
share. The Underwriters may allow, and such dealers may reallow, a discount 
not in excess of $     per share. After the Offering, the Offering price and the
concessions and discounts may be changed by the Representatives.

    The Company has granted an option to the Underwriters, exercisable during
the 30-day period after the date of this Prospectus, to purchase up to 610,668
additional shares of Common Stock at the Offering price less the underwriting
discount and commissions set forth on the cover page of this Prospectus. The
Underwriters may exercise such option only to cover over-allotments in the sale
of the shares that the Underwriters have agreed to purchase. To the extent that
the Underwriters exercise such option, each of the Underwriters will become
obligated, subject to certain conditions, to purchase approximately the same
percentage of such additional shares as is approximately the percentage of
shares of Common Stock that it is obligated to purchase of the total number of
the shares under the Underwriting Agreement as shown in the table set forth
above. The Underwriters may exercise the option only for the purposes of
covering over-allotments, if any, made in connection with the distribution of
the shares of Common Stock to the public.
   
    The Company and the Selling Shareholders have agreed to indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act or to contribute payments that the Underwriters may be required
to make in respect thereof.

    The Company, its directors and executive officers and certain shareholders,
including the Selling Shareholders, have agreed not to offer, sell, contract to
sell or grant any option to purchase or otherwise dispose of any shares of
Common Stock owned by them prior to the expiration of 180 days from the date of
this Prospectus, except: (i) for shares of Common Stock offered hereby; (ii)
with the prior written consent of PaineWebber Incorporated; and (iii) in the
case of the Company, for the issuance of shares of Common Stock upon the
exercise of options or the grant of options to purchase shares of Common Stock.
    
                                      50

<PAGE>

   
    Prior to this Offering, there has been no public market for the Common Stock
of the Company. Accordingly, the Offering price will be determined by
negotiations among the Company, the Selling Shareholders and the Representatives
of the Underwriters. Among the factors to be considered in determining the
Offering price will be the Company's record of operations, its current financial
condition, its future prospects, the market for its products, the experience of
its management, the economic conditions of the Company's industry in general,
the general condition of the equity securities market, the demand for similar
securities of companies considered comparable to the Company and other relevant
factors.
    
    In order to facilitate this Offering, the Underwriters may engage in
transactions that stabilize, maintain or otherwise affect the price of the
Common Stock. Specifically, the Underwriters may over-allot in connection with
this Offering, creating a short position in the Common Stock for their own
account. In addition, to cover over-allotments or to stabilize the price of the
Common Stock, the Underwriters may bid for, and purchase, shares of the Common
Stock in the open market. The Underwriters may also reclaim selling concessions
allowed to an underwriter or a dealer for distributing the Common Stock in
transactions to cover their short positions, in stabilization transactions or
otherwise. Finally, the Underwriters may bid for, and purchase, shares of the
Common Stock in market-making transactions and impose penalty bids. These
activities may stabilize or maintain the market price of the Common Stock above
market levels that may otherwise prevail. The Underwriters are not required to
engage in these activities, and may end any of these activities at any time.

    The Underwriters do not intend to confirm sales to any accounts over which
they exercise discretionary authority.

                                LEGAL MATTERS

    The legality of the shares offered hereby will be passed upon for the
Company by Ballard Spahr Andrews & Ingersoll, Philadelphia, Pennsylvania.
Certain legal matters will be passed upon for the Underwriters by Cravath,
Swaine & Moore, New York, New York.

                                   EXPERTS

    The audited consolidated financial statements of AquaPenn Spring Water
Company, Inc. as of September 30, 1996 and 1997, and for each of the years in
the three-year period ended September 30, 1997, included in the Prospectus and
in the Registration Statement have been audited by KPMG Peat Marwick LLP,
independent certified public accountants, as indicated in their report with
respect thereto, and are included herein in reliance upon the authority of said
firm as experts in accounting and auditing.

    The audited financial statements of Dunsmuir Bottling Company as of and for
the year ended September 30, 1997, included in the Prospectus have been audited
by Matson and Isom Accountancy Corporation, independent certified public
accountants, as indicated in their report with respect thereto, and are included
herein in reliance upon the authority of said firm as experts in accounting and
auditing.

                            AVAILABLE INFORMATION

    The Company has filed with the Commission a Registration Statement on Form
S-1 (together with all amendments thereto, the "Registration Statement") under
the Securities Act, with respect to the shares of Common Stock offered hereby.
This Prospectus, filed as part of the Registration Statement, does not contain
all of the information set forth in the Registration Statement and the exhibits
and schedules thereto, certain portions of which have been omitted as permitted
by the rules and regulations of the Commission. For further information with
respect to the Company and the Common Stock offered hereby, reference is hereby
made to the Registration

                                      51

<PAGE>

Statement and the exhibits and schedules thereto, which may be inspected and
copied at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Room 1024, Washington D.C. 20549, and at the regional
offices of the Commission located at 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661, and 7 World Trade Center, Suite 1300, New York, New
York 10048. Copies of such material may be obtained from the Public Reference
Section of the Commission located at 450 Fifth Street, N.W., Room 1024,
Washington, D.C. 20549 at prescribed rates. The Commission maintains a web site
(http://www.sec.gov) that contains material regarding issuers that file
electronically with the Commission.

    Statements made in this Prospectus as to the contents of any contract,
agreement or other document referred to herein or therein, are not necessarily
complete, and in each such instance reference is made to the copy of such
contract, agreement or other document filed as an exhibit to the Registration
Statement, each such statement being qualified in all respects by such
reference.

    The Company intends to furnish its stockholders with annual reports
containing financial statements audited by independent accountants and with
quarterly reports containing updated summary financial information for each of
the first three quarters of each fiscal year.

                                      52

<PAGE>


             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                                                                                               Page
<S>                                                                                                            <C>

Consolidated Financial Statements of AquaPenn Spring Water Company, Inc. and Subsidiaries
    Independent Auditors' Report.............................................................................   F-2
    Consolidated Balance Sheets..............................................................................   F-3
    Consolidated Statements of Operations....................................................................   F-4
    Consolidated Statements of Shareholders' Equity..........................................................   F-5
    Consolidated Statements of Cash Flows....................................................................   F-6
    Notes to Consolidated Financial Statements...............................................................   F-7

Financial Statements of Dunsmuir Bottling Company
    Independent Auditors' Report.............................................................................  F-20
    Balance Sheet............................................................................................  F-21
    Statement of Operations and Retained Earnings (Deficit)..................................................  F-22
    Statement of Cash Flows..................................................................................  F-23
    Notes to the Financial Statements........................................................................  F-25

   
AquaPenn Spring Water Company, Inc. Unaudited Pro Forma Combined Financial Data
    Unaudited Pro Forma Combined Financial Data..............................................................  F-34
    Pro Forma Combined Balance Sheet.........................................................................  F-35
    Pro Forma Combined Statement of Operations...............................................................  F-36
    Notes to Unaudited Pro Forma Combined Financial Data.....................................................  F-37
</TABLE>
    

                                       F-1

<PAGE>


Independent Auditors' Report

To the Board of Directors and Shareholders of
AquaPenn Spring Water Company, Inc.:

We have audited the accompanying consolidated balance sheets of AquaPenn Spring
Water Company, Inc. and subsidiaries as of September 30, 1996 and 1997, and the
related consolidated statements of operations, stockholders' equity, and cash
flows for each of the years in the three-year period ended September 30, 1997.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of AquaPenn Spring
Water Company, Inc. and subsidiaries as of September 30, 1996 and 1997, and the
results of their operations and their cash flows for each of the years in the
three-year period ended September 30, 1997 in conformity with generally accepted
accounting principles.

KPMG Peat Marwick LLP
State College, Pennsylvania
October 21, 1997, except for note 15
which is as of October 24, 1997

                                     F-2


<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                     September 30,
                                                                                  1996          1997
                                                                                -----------   ----------
<S>                                                                          <C>              <C>
         ASSETS

Current Assets:

  Cash and cash equivalents............................................      $      185,535     $687,035
  Accounts receivable, net.............................................           2,794,776    3,604,524
  Inventories..........................................................           1,331,388    1,533,617
  Prepaid expenses and other current assets............................             278,595      425,279
  Deferred income taxes................................................             326,900      243,400
                                                                             --------------   ----------
      Total current assets.............................................           4,917,194    6,493,855

Property, plant, and equipment, net....................................          14,554,929   20,030,909
Other..................................................................              44,232       55,421
                                                                             --------------   ----------
      Total assets.....................................................      $   19,516,355  $26,580,185
                                                                             ==============  ===========

      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

  Current portion of notes payable.....................................      $       90,840   $  298,966
  Accounts payable and accrued liabilities.............................           2,521,670    3,098,571
                                                                             --------------   ----------
      Total current liabilities........................................           2,612,510    3,397,537

Notes payable..........................................................           1,717,624    4,518,501
Deferred income taxes..................................................             536,800      599,800
                                                                             --------------   ----------
      Total liabilities................................................           4,866,934    8,515,838
                                                                             --------------   ----------

Stockholders' Equity:

  Series A, non-voting convertible preferred stock,
    $1 par value; 2,000,000 shares authorized,
    1,713,750 shares issued............................................           1,713,750    1,713,750

  Common stock, no par value, 100,000,000 shares
    authorized; 4,283,760, and 4,423,712 shares
    issued, respectively ..............................................                  --           --
  Additional paid-in capital...........................................          11,560,834   12,196,269
  Retained earnings ...................................................           1,455,701    4,242,456
  Less 11,250 shares of preferred stock in
    treasury, at cost..................................................             (11,250)     (11,250)
  Less 3,004 shares of common stock in
    treasury, at cost..................................................              (5,000)      (5,000)
  Less stock subscriptions receivable..................................             (64,614)     (71,878)
                                                                             --------------   ----------
      Total stockholders' equity.......................................          14,649,421   18,064,347
                                                                             --------------   ----------
      Total liabilities and stockholders' equity.......................      $   19,516,355  $26,580,185
                                                                             ==============   ==========
</TABLE>

         See accompanying notes to consolidated financial statements.

                                     F-3

<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                Years ended September 30,
                                                                                -------------------------
                                                                         1995             1996               1997
                                                                         ----             ----               ----
<S>                                                              <C>                <C>                 <C>
Revenues:

   Product sales..............................................   $  22,617,746      $ 27,931,308        $  37,526,028
   Other sales................................................         338,307           309,433              489,287
                                                                 -------------      ------------        -------------
Net revenues..................................................      22,956,053        28,240,741           38,015,315

Cost of goods sold............................................      18,153,355        21,271,313           28,316,938
                                                                 -------------      ------------        -------------
Gross profit..................................................       4,802,698         6,969,428            9,698,377

Selling, general and administrative...........................       3,290,609         4,313,480            5,126,583
                                                                 -------------      ------------        -------------

Income from operations........................................       1,512,089         2,655,948            4,571,794

Other income (expense):
   Other income...............................................           7,090           116,484              328,180
   Interest expense, net......................................        (745,829)         (297,204)            (208,467)
                                                                 -------------      ------------        -------------
                                                                      (738,739)         (180,720)             119,713
                                                                 -------------      ------------        -------------

Income before income tax expense..............................         773,350         2,475,228            4,691,507
Income tax expense............................................         135,000           990,000            1,904,752
                                                                 -------------      ------------        -------------

Net income....................................................   $     638,350      $  1,485,228        $   2,786,755
                                                                 =============      ============        =============

Net income per common share...................................   $         .16      $        .26        $         .47
                                                                 =============      ============        =============

Weighted average number of common shares
outstanding...................................................       3,884,708         5,620,741            5,951,844
                                                                 =============      ============        =============
</TABLE>

         See accompanying notes to consolidated financial statements.

                                     F-4

<PAGE>


             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>

                                                     Number of
                                                     Shares of
                                        Series A       Common     Additional     Retained
                                        Preferred      Stock        Paid-In      Earnings     Treasury    Subscription
                                         Stock        Issued        Capital      (Deficit)      Stock      Receivable     Total
                                        ---------    ---------    ----------     ----------   ---------   ----------- ----------
<S>                                     <C>          <C>          <C>            <C>          <C>         <C>         <C>

BALANCE, SEPTEMBER 30,
  1994................................ $1,713,750    2,424,886    $2,529,881     $(667,877)   $(16,250)   $ (52,214)  $ 3,507,290

  Issuance of Common Stock for
    services rendered by the
    Company's Board of Directors......         --       10,814        54,000            --          --           --        54,000
  Common Stock Options
    Exercised.........................         --       24,032        40,000            --          --           --        40,000
  Issuance of Common Stock
    for Private Placement.............         --    1,748,328     8,562,384            --          --           --     8,562,384
  Interest Accrued on
    Subscription Receivable...........         --           --            --            --          --       (5,855)       (5,855)
  Net Income..........................         --           --            --       638,350          --           --       638,350
                                      -----------  -----------  ------------   -----------   ----------   ----------   -----------
BALANCE, SEPTEMBER
  30, 1995............................  1,713,750    4,208,060    11,186,265       (29,527)    (16,250)     (58,069)   12,796,169

  Issuance of Common Stock for
    services rendered by the
    Company's Board of Directors......         --       10,814        54,000            --          --           --        54,000
  Issuance of Common Stock
    in Private Placement..............         --       64,886       320,569            --          --           --       320,569
  Interest Accrued on
    Subscription Receivable...........         --           --            --            --          --       (6,545)       (6,545)
  Net Income..........................         --           --            --     1,485,228          --           --     1,485,228
                                      -----------  -----------  ------------   -----------   ----------   ----------   -----------
BALANCE, SEPTEMBER
  30, 1996............................  1,713,750    4,283,760    11,560,834     1,455,701     (16,250)     (64,614)   14,649,421

  Issuance of Common Stock for
    services rendered by the
    Company's Board of Directors......         --       10,814        70,200            --          --           --        70,200

  Issuance of Common Stock
    for Employee Stock
    Purchase Plan.....................         --      105,256       445,985            --          --           --       445,985
  Issuance of Common Stock
    for Rabbi Trust...................         --       23,882       119,250            --          --           --       119,250
  Interest Accrued on
    Subscription Receivable...........         --           --            --            --          --       (7,264)       (7,264)
  Net Income..........................          --          --            --     2,786,755          --           --     2,786,755
                                      ------------ ----------- -------------   -----------  -----------  -----------   -----------
BALANCE, SEPTEMBER
  30, 1997............................ $1,713,750    4,423,712   $12,196,269    $4,242,456    $(16,250)   $ (71,878)  $18,064,347
                                       ==========    =========   ===========    ==========    =========    =========   ===========
</TABLE>

         See accompanying notes to consolidated financial statements

                                     F-5

<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                              Years ended September 30,
                                                                       1995             1996              1997
                                                                       ----             ----              ----
<S>                                                               <C>              <C>                 <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income.................................................    $    638,350     $ 1,485,228        $ 2,786,755
   Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation and amortization...........................       1,352,826       1,831,626          2,385,212
      Provision for doubtful accounts.........................          15,000          25,000                 --
      Provision for deferred income taxes, net................        (194,500)        372,000            146,500
      Issuance of common stock for services...................          54,000          54,000             70,200
      (Increase) in accounts receivable.......................        (413,298)       (663,986)          (809,748)
      (Increase) decrease in inventories......................        (959,287)        373,407           (202,229)
      (Increase) decrease in prepaid expenses and
         other current assets.................................             107        (141,482)          (146,684)
      (Increase) in other assets..............................         (13,520)         (4,615)           (11,189)
      Decrease in certificates of deposit -
         pledged..............................................          15,814               --                --
      Increase in accounts payable
         and accrued liabilities..............................       1,566,843          232,674           576,901
                                                                   -----------       ----------         ----------
           Net cash provided by operating activities..........       2,062,335        3,563,852         4,795,718
                                                                   -----------       ----------         ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, plant, and equipment.................     (10,430,942)      (2,949,010)       (7,861,192)
                                                                   -----------       ----------         ----------
           Net cash used in investing activities..............     (10,430,942)      (2,949,010)       (7,861,192)
                                                                   -----------       ----------         ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from notes payable................................      10,925,000        4,913,536         7,301,460
   Repayments of notes payable................................     (10,930,732)      (5,935,944)       (4,292,457)
   Proceeds from exercise of stock options....................          40,000               --                --
   Proceeds from issuance of common stock.....................              --               --           565,235
   Proceeds from private stock offering, net..................       8,562,384          320,569                --
   Interest accrued on stock subscriptions receivable.........          (5,855)          (6,545)           (7,264)
                                                                   -----------       ----------         ----------
           Net cash provided by (used in) financing activities       8,590,797         (708,384)        3,566,974
                                                                   -----------       ----------         ----------

NET INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS................................................         222,190          (93,542)          501,500 

CASH AND CASH EQUIVALENTS AT BEGINNING OF
   YEAR  .....................................................          56,887          279,077           185,535
                                                                   -----------       ----------         ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR......................    $    279,077     $    185,535       $   687,035
                                                                  ============     ============        ===========
Supplemental disclosure of cash flow information:
   Cash paid during the period for interest, net of
     $101,923 in capitalized interest in 1995.................    $    762,055     $    307,720       $   192,299
   Cash paid during the year for income taxes.................          68,342          174,568         1,627,100
</TABLE>

         See accompanying notes to consolidated financial statements.

                                     F-6

<PAGE>


             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)      Summary of Significant Accounting Policies

         Background of Business

         AquaPenn Spring Water Company, Inc. (the Company), was formed as a
         Pennsylvania corporation during November 1986.  The Company bottles and
         distributes non-sparkling natural spring water.

         The Company's water products are sold to both regional and national
         customers under retailers' and other customers' private labels and
         under its proprietary brand labels.

         Principles of Consolidation

         The consolidated financial statements include the financial statements
         of the Company and its wholly-owned subsidiaries.

         Cash and Cash Equivalents

         For purposes of reporting cash flows, the Company considers all highly
         liquid debt instruments purchased with an original maturity of three
         months or less to be cash equivalents.

         Inventories

         Inventories are stated at the lower of cost or market with cost
         determined using the first-in first-out (FIFO) method.

         Property, Plant, and Equipment

         Property, plant, and equipment are recorded at cost. Depreciation and
         amortization on property, plant, and equipment are provided utilizing
         the straight-line method over the estimated useful lives of the related
         assets.

         Repairs and maintenance are charged to expense and betterments are
         capitalized; any gain or loss on dispositions is recognized currently.

         The Company adopted Statement of Financial Accounting Standards No.
         121, "Accounting for the Impairment of Long-Lived Assets and for
         Long-Lived Assets to be Disposed Of" (Statement No. 121) in the
         beginning of fiscal 1997.  There was no impact on the consolidated
         statements of operations upon the adoption of Statement No. 121.

         Revenue Recognition

         Revenue is recognized when products are shipped.


                                          F-7
                                           
<PAGE>


                 AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)      Continued

         Income Taxes

         Income taxes are accounted for under the asset and liability method.
         Deferred tax assets and liabilities are recognized for the future tax
         consequences attributable to differences between the financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases. Deferred tax assets and liabilities are measured
         using enacted tax rates expected to apply to taxable income in the
         years in which those temporary differences are expected to be recovered
         or settled. The effect on deferred tax assets and liabilities of a
         change in tax rates is recognized in income in the period that includes
         the enactment date.

         Use of Estimates

         The preparation of the financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements and the recorded amounts of
         revenues and expenses during the reporting period. Actual results could
         differ from these estimates.

         Net Income Per Share

         Net income per share is based on the weighted average number of shares
         of common stock outstanding during the periods increased by convertible
         preferred stock and dilutive common stock equivalents using the
         treasury stock method. Common shares issued and stock options granted
         within one year prior to the Offering have been included in the
         calculation of shares used in computing net income per common share as
         if they were outstanding for all periods presented.

         Reclassification

         Certain prior year amounts have been reclassified to conform with
         current year presentations.

(2)      Related Party Transactions

         The Company has entered into the following transactions with related
         parties:

         o        The Company sold product to a corporate investor in the
                  Company at normal sales prices in the amount of approximately
                  $625,000, $696,000 and $738,000 in fiscal 1995, 1996, and
                  1997, respectively. Accounts receivable from this investor at
                  September 30, 1996 and 1997 were approximately $75,000 and
                  $68,000, respectively.

         o        The Company recorded compensation expense to a director of
                  $208,305, $214,981 and $250,000 in fiscal 1995, 1996, and
                  1997, respectively, for his services as an independent food
                  broker. Accrued commissions to this director at September 30,
                  1996 and 1997 were $20,833 each year.

         o        The Company had stock subscriptions receivable from a 
                  director of $64,614 and $71,878 at September 30, 1996 and 
                  1997, respectively.  In addition, the Company recorded 
                  $23,625 in fees


                                     F-8

<PAGE>



             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(2)      Continued

                  relating to this director's services associated with the
                  Company's private placement transaction (see note 13) during
                  fiscal 1995.

         o        In April 1995, the Company borrowed $8,000,000 from a
                  corporate investor in the Company. The loan was repaid in
                  September 1995 out of the proceeds of the private placement
                  transaction (see note 13). In addition, interest expense of
                  $292,000 was incurred and paid by the Company on this loan. In
                  connection with this loan, 135,180 common stock warrants were
                  issued to this corporate investor exercisable at $4.99 per
                  warrant. These warrants may be exercised in part or in whole
                  at any time. None of these warrants were exercised in fiscal
                  1996 or 1997.

         o        The Company issued 105,140 common stock warrants to the
                  President exercisable at $4.99 per warrant. These warrants may
                  be exercised in part or in whole at any time. These warrants
                  were issued as consideration for the President's personal
                  guarantee given on a portion of the $8,000,000 borrowing.
                  During fiscal 1996, 30,040 of those warrants were sold to two
                  Directors of the Company by the President.

(3)      Accounts Receivable

         Accounts receivable consist of the following:

<TABLE>
<CAPTION>
                                                                                           September 30,
                                                                                  -------------------------------
                                                                                     1996                 1997
                                                                                     ----                 ----
<S>                                                                               <C>                  <C>
         Accounts receivable - trade...................................           $2,868,525           $3,676,555
         Other.........................................................               26,251               27,969
                                                                                  ----------           ----------
                                                                                   2,894,776            3,704,524
         Less allowance for doubtful accounts..........................              100,000              100,000
                                                                                  ----------           ----------
                                                                                  $2,794,776           $3,604,524
                                                                                  ==========           ==========
</TABLE>

(4)      Inventories

         Inventories consist of the following:

<TABLE>
<CAPTION>
                                                                                          September 30,
                                                                                --------------------------------
                                                                                     1996                 1997
                                                                                     ----                 ----
<S>                                                                               <C>                  <C>
         Raw materials.................................................         $   910,988           $1,087,507
         Finished goods................................................             420,400              446,110
                                                                                -----------           ----------
                                                                                $ 1,331,388           $1,533,617
                                                                                ===========           ==========
</TABLE>


                                     F-9

<PAGE>



             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(5)      Property, Plant, and Equipment

         Major classifications of these assets are summarized as follows:

<TABLE>
<CAPTION>
                                                           Estimated
                                                            useful                         September 30,
                                                           lives in              -------------------------------- 
                                                             years                   1996                 1997
                                                          -----------                ----                 ----
<S>                                                       <C>                    <C>                  <C>
         Land........................................           -                $ 1,140,850          $ 1,190,850
         Land improvements...........................          20                    129,819              154,121
         Buildings...................................          30                  5,565,101            7,729,748
         Machinery and equipment.....................         3-10                 9,532,609           13,941,998
         Transportation equipment....................          3-5                   497,943              497,943
         Construction in progress....................           -                  1,664,776            2,877,630
                                                                                 -----------          -----------
                                                                                  18,531,098           26,392,290

         Less accumulated depreciation
         and amortization............................                              3,976,169            6,361,381
                                                                                  ----------           ----------
                                                                                $ 14,554,929          $20,030,909
                                                                                ============          ===========
</TABLE>


         Property held for rental is classified as property, plant, and
         equipment. This property relates to the Company's former manufacturing
         facility in State College, Pennsylvania which has a net book value of
         approximately $1,184,000, which is net of approximately $483,000 in
         accumulated depreciation at September 30, 1997.

         Interest costs for the construction and purchase of certain long-term
         assets relating to the Company's new facility in Milesburg,
         Pennsylvania, were capitalized and are being amortized over the related
         assets' estimated useful lives. The Company capitalized net interest
         costs of $101,923 in fiscal 1995 and $0 in fiscal 1996 and 1997.

         Total depreciation and amortization expense was $1,352,826, $1,831,626
         and $2,385,212 in fiscal 1995, 1996, and 1997, respectively.

                                     F-10

<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(6)      Notes Payable

<TABLE>
<CAPTION>
                                                                                           September 30,
                                                                                     -------------------------
                                                                                     1996                 1997
                                                                                     ----                 ----
<S>                                                                                <C>                <C>
         Unsecured note payable to a bank, $10,000,000 revolving credit note -
         interest at London Interbank Offered Rate (LIBOR) plus 1.7% (7.325% at
         September 30, 1997), requires interest only through February 1999 with
         principal and interest due monthly thereafter with maturity in 2004....            --        $ 2,900,000

         Mortgage funding payable in monthly installments of principal and
         interest to the Pennsylvania Industrial Development Authority at 5%,
         due through May 2011...................................................     1,785,950          1,700,383

         Note payable to a bank, $6,000,000 line of credit at LIBOR plus 1.0%
         (6.6875% at September 30, 1997), payable on demand and requires a
         negative pledge on the Company's accounts receivable and inventories...            --            200,000

         Various installment loan obligations at interest rates between 9% and
         10%, due through September 1999, payable to various companies, secured
         by machinery and equipment.............................................        22,514             15,624

         Unsecured note payable to a bank, $6,000,000 line of credit, interest
         at LIBOR plus 1.2% (6.825% at September 30,1997), and is due February 
         1998...................................................................            --              1,460
                                                                                   -----------        -----------
                                                                                     1,808,464          4,817,467
         Less portion due within one year.......................................        90,840            298,966
                                                                                   -----------        -----------
                                                                                   $ 1,717,624        $ 4,518,501
                                                                                   ===========        ===========
</TABLE>

         Interest expense was $762,055, $306,970 and $208,467 in 1995, 1996, and
         1997, respectively, and is recorded in other income (expense) in the
         consolidated statements of operations.

                                     F-11


<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(6)      Continued

         Based on current payment terms, the required principal reduction of the
above debt is as follows:

                                  Year ending
                                 September 30,                         Amount
                                 -------------                       ----------
                                      1998                            $ 298,966
                                      1999                              237,000
                                      2000                              313,000
                                      2001                              335,000
                                      2002                              358,000
                                Thereafter                            3,275,501
                                                                     ----------
                                                                     $4,817,467
                                                                     ==========

(7)      Accounts Payable and Accrued Liabilities

         Accounts payable and accrued liabilities consist of the following:

                                                          September 30,
                                                    -------------------------
                                                    1996                 1997
                                                    ----                 ----


         Accounts payable...................     $  868,436           $1,021,471
         Accrued expenses...................        874,093              860,825
         Accrued payroll....................         96,513              142,224
         Income taxes payable...............        595,319              822,322
         Other..............................         87,309              251,729
                                                 ----------           ----------
                                                 $2,521,670           $3,098,571
                                                 ==========           ==========

(8)      Employee Benefit Plan

         Effective March 1, 1994, the Company adopted a deferred 401(k) Salary
         Savings Plan for the benefit of its employees and their beneficiaries.
         Generally, any employee who has completed six months of service and is
         over 21 years of age is eligible to participate in the Plan. Each
         eligible employee may elect to contribute up to 15% of his or her
         compensation for services rendered in any year. The Company matches
         employee contributions in an amount equal to 100% of the first 1%, 75%
         of the second 1%, and 50% of the third 1% of each participant's
         contributions. The Company contributed approximately $10,000, $24,000
         and $52,000 in fiscal 1995, 1996, and 1997, respectively.

                                     F-12
 

<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(9)      Sales to Major Customers

         During fiscal 1995 and 1996, sales to one customer accounted for
         approximately 17% and 23%, respectively, of net revenues. During fiscal
         1997, sales to two customers accounted for approximately 15% and 11% of
         net revenues. Accounts receivable from these customers totaled
         approximately $665,000 and $459,000, respectively, at September 30,
         1997.

(10)     Income Taxes

         The provision for income taxes attributable to income from operations
         consists of the following:

                                               Years ended September 30,
                                       --------------------------------------- 
                                       1995             1996              1997
                                       ----             ----              ----

         Currently payable:

           Federal..............    $ 254,500        $ 483,900        $1,452,000
           State................       75,000          134,100           306,252
                                    ---------        ---------         ---------
                                      329,500          618,000         1,758,252
                                    ---------        ---------         ---------

         Deferred (benefit):

           Federal..............     (153,700)         274,600           108,100
           State................      (40,800)          97,400            38,400
                                    ----------       ---------        ----------
                                     (194,500)         372,000           146,500
                                    ---------        ---------        ----------
                                    $ 135,000        $ 990,000        $1,904,752
                                    =========        =========        ==========


         Total income tax expense was $135,000, $990,000 and $1,904,752 for the
         years ended September 30, 1995, 1996, and 1997, respectively, and
         differed from the amounts computed by applying the U.S. federal income
         tax rate of 35 percent to pretax income as a result of the following:

                                               Years ended September 30,
                                       ---------------------------------------
                                       1995             1996              1997
                                       ----             ----              ----

         Computed "expected" tax 
           expense..............    $ 270,500        $ 866,000        $1,642,000
         State income tax, net 
           of federal benefit...       60,000          153,000           227,000
         Change in valuation 
           allowance............     (262,500)         (27,000)               --
         Other, net.............       67,000           (2,000)           35,752
                                    ---------         --------        ----------
                                    $ 135,000         $990,000        $1,904,752
                                    =========         ========        ==========


                                     F-13


<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(10)     Continued

         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities at
         September 30, 1996 and 1997 are presented below:

<TABLE>
<CAPTION>
                                                                                           September 30,
                                                                                     -------------------------
                                                                                     1996                 1997
                                                                                     ----                 ----
<S>                                                                                 <C>                <C>
         Deferred tax assets:

            Accounts receivable, due to allowance for
             doubtful accounts ........................................             $ 40,600           $ 40,600
            Inventories................................................               78,800             70,100
            Deferred compensation......................................               44,000             62,500
            Net operating loss carryforwards...........................               39,000              5,300
            Alternative minimum tax credit carryforwards...............              104,500                 --
            Other, principally due to accruals for financial
             reporting purposes........................................               72,100            131,500
                                                                                     -------            -------
         Total gross deferred tax assets...............................              379,000            310,000
         Less valuation allowance......................................                   --                 --
                                                                                    --------           --------
         Total deferred tax assets.....................................              379,000            310,000
                                                                                    --------           --------

         Deferred tax liabilities:
            Plant and equipment, principally due to
             differences in depreciation...............................              580,800            662,400
            Other......................................................                8,100              4,000
                                                                                    --------           --------
         Total gross deferred tax liabilities..........................              588,900            666,400
                                                                                    --------           --------
         Net deferred tax liability....................................             $209,900           $356,400
                                                                                    ========           ========
</TABLE>

         Deferred tax assets and liabilities are reported net within deferred
         income taxes on the consolidated balance sheets at September 30, 1996
         and 1997.

         Under Statement of Financial Accounting Standards No. 109 "Accounting
         for Income Taxes" (Statement 109), a valuation allowance is recognized
         if, based on the weight of the evidence, it is more likely than not
         that some portion or all of the deferred tax asset will not be
         recognized. Based on the weight of all available evidence, the Company
         concludes that a valuation allowance is not needed.

         At September 30, 1997, the Company has Pennsylvania net operating loss
         carryforwards for state income tax purposes of approximately $89,000
         which are available to offset future Pennsylvania taxable income, if
         any, through the fiscal year ending September 30, 1998 subject to
         limitation.

                                     F-14


<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(11)     Commitments

         The Company rents certain land, office equipment, and transportation
         equipment under noncancellable operating leases. Rent expense for these
         leases amounted to approximately $127,000, $152,000 and $138,000 for
         fiscal 1995, 1996, and 1997, respectively. The future minimum annual
         rent commitments under these leases are approximately as follows:

                  Year ending
                 September 30,                           Amount
                 -------------                           ------
                        1998                            $110,000
                        1999                              63,000
                        2000                              41,000
                        2001                              15,000
                        2002                              16,000
                  Thereafter                              37,000
                                                        --------
                                                        $282,000
                                                        ========

         At September 30, 1997, the Company has entered into a commitment to
         purchase land and construct a production facility in North Central
         Florida. The facility, which is expected to be completed in fiscal
         1998, is estimated to cost approximately $6,588,000.

         In addition, the Company has made certain commitments to expand the
         Milesburg Facility. These commitments are for buildings, building
         improvements and equipment. As of September 30, 1997, the open
         commitments relating to this facility are approximately $8,250,000.

(12)     Shareholders' Equity

         Common Stock

         The Company maintains various stock option agreements and plans. Stock
         options have been granted at prices at or above the fair market value
         as of the date of the grant. Options vest and expire according to terms
         established at the grant date.

         In fiscal year 1997, the Company adopted the disclosure requirements of
         Financial Accounting Standards No. 123, "Accounting for Stock-Based
         Compensation" (Statement No. 123). As allowed by Statement No. 123, the
         Company has chosen to continue to account for stock based compensation
         using Accounting Principles Board Opinion No. 25, "Accounting for Stock
         Issued to Employees," and related interpretations. Accordingly,
         compensation cost for stock options is measured as the excess, if any,
         of the quoted market price of the Company's stock at the grant date
         over the amount employees must pay to acquire the stock. Accordingly,
         no compensation cost has been recognized. Had compensation cost for the
         Company's Plans been determined under Statement No. 123, the Company's
         net income and net income per share would have been reduced to the pro
         forma amounts indicated below:

                                     F-15


<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(12)     Continued

<TABLE>
<CAPTION>
                                                                                            September 30,
                                                                                   ---------------------------
                                                                                     1996                 1997
                                                                                     ----                 ----
<S>                                                                             <C>                    <C>
                  Net income as reported...............................           $1,485,000           $2,787,000
                             Pro forma.................................            1,104,000            2,396,000

                  Net income per share as reported.....................                $0.26                $0.47
                             Pro forma.................................                 0.20                 0.40
</TABLE>

         The 1996 and 1997 pro forma amounts include the effect of the common
         shares issued under the Stock Purchase Plan as if they were accounted
         for under Statement 123.

         The per share weighted-average fair values of stock options granted
         during fiscal years 1996 and 1997 were $4.54 and $4.41, respectively,
         on the date of grant using the Black-Scholes option-pricing model with
         the following weighted-average assumptions: fiscal year 1996 expected
         dividend yield 0%, risk-free interest rate of 5.945%, a volatility
         factor of the expected market price of the Company's common stock of
         .4166, and a weighted-average expected life of approximately 9 years;
         fiscal year 1997 expected dividend yield 0%, risk-free interest rate of
         5.945%, a volatility factor of the expected market price of the
         Company's common stock of .4166, and a weighted-average expected life
         of approximately 10 years.

         The fair market value of stock options included in the pro forma
         amounts for fiscal years 1996 and 1997 is not necessarily indicative of
         future effects on net income and net income per share.

         A summary of the status of the Company's stock option plans and changes
         during the years ended on those dates is presented below:

<TABLE>
<CAPTION>
         Fiscal years ended:                September 30, 1995        September 30, 1996       September 30, 1997
         ------------------                 ------------------        ------------------       ------------------
                                                     Weighted                  Weighted                 Weighted
                                                      Average                   Average                  Average
                                                     Exercise                  Exercise                 Exercise
                                            Shares      Price         Shares      Price         Shares     Price
                                            -----------------         -----------------         ----------------
<S>                                         <C>      <C>              <C>      <C>              <C>     <C>
         Outstanding at beginning
          of year.......................    570,760     $2.18          570,760    $1.89          696,928    $2.45
         Granted........................    300,400      1.87          126,168     4.99          135,180     7.49
         Exercised......................     24,032      1.66               --       --               --       --
         Cancelled......................    276,368      2.50               --       --               --       --
                                            -------      ----         --------     ----         --------     ----

         Outstanding at end of year.....    570,760      1.89          696,928     2.45          832,108     3.26
                                            =======      ====          =======     ====          =======     ====

         Options exercisable at
           year-end.....................    570,760      1.69          696,928     2.45          832,108     3.26
                                            =======      ====          =======     ====          =======     ====
</TABLE>


                                                      F-16


<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(12)     Continued

         The following table summarizes information about the Company's stock
         option plans as of September 30, 1997:

<TABLE>
<CAPTION>
                                                                     Options outstanding      Options exercisable
                                                                -----------------------   -------------------------
                                                                    Weighted
                                                       Number        Average   Weighted           Number   Weighted
            Range of                           Outstanding on      Remaining    Average   Exercisable on    Average
            exercise                            September 30,    Contractual   Exercise    September 30,   Exercise
            prices                                       1997           Life      Price             1997      Price
            ----------                         --------------    -----------   --------   --------------  ---------
<S>                                            <C>               <C>           <C>        <C>             <C>

               $ 1.90                                270,360        2 years     $ 1.90       270,360      $ 1.90
                 4.99                                 36,048        4 years       4.99        36,048        4.99
            1.66-1.90                                300,400        7 years       1.88       300,400        1.88
                 4.99                                 90,120        9 years       4.99        90,120        4.99
            7.07-8.32                                135,180       10 years       7.49       135,180       $7.49
                                                     -------                                 -------
           $1.66-8.32                                832,108                                 832,108
                                                     =======                                 =======
</TABLE>



         Series A Non-Voting Convertible Preferred Stock

         Series A Non-Voting Convertible Preferred Stock (the Preferred Stock)
         is convertible at the option of the holder at any time into shares of
         the Company's common stock at the rate of one share of Preferred Stock
         for .6008 shares of common stock (See Note 15). The Preferred Stock has
         no redemption features but does have a preference in liquidation.

(13)     Private Placement

         In fiscal 1995, the Company sold 1,748,328 shares of its common stock
         in exchange for $8,562,384, net of $167,616 of offering costs as part
         of a private placement transaction. As part of the private placement
         transaction during fiscal 1996, the Company also sold 64,886 shares of
         its common stock in exchange for $320,569. The offering under this
         private placement transaction ceased during fiscal 1996.

(14)     Stock Purchase Plan

         Under the terms of the Company's Stock Purchase Plan, eligible
         employees may purchase shares of the Company's common stock at 85% of
         the estimated fair market value at the offering date. At September 30,
         1997, there were 89,565 shares set aside for eligible employees under
         this plan of which 76,254 shares had been subscribed for at $5.41 per
         share and 6,409 shares were purchased by employees during fiscal
         September 30, 1997. The remaining 6,902 common shares were not
         subscribed for by the eligible employees. Payment for the subscribed
         shares must be made by January 1, 1998. Employees may choose to pay for
         their subscribed shares by using the proceeds from bank loans
         guaranteed by the Company. The common stock purchased with the proceeds
         of the loans will serve as collateral for these loans. The loans defer
         principal and interest payments for 5 years.

                                     F-17


<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(14)     Continued

         Under the terms of the Company's Stock Purchase Plan, a total of 98,847
         shares of common stock which were subscribed for in fiscal 1996 and
         were issued during fiscal 1997 at $4.16 per share for a total of
         $411,312. Of this amount, the Company is contingently liable for
         $385,015 as a result of bank loans guaranteed by the Company.

(15)     Reverse Stock Split

         On October 24, 1997, the Company's Board of Directors approved a
         0.6008-for-1 reverse stock split of each outstanding share of Common
         Stock of the Company. All share and per share data, including stock
         option and stock purchase plan information, have been restated to
         reflect this split.


(16)     Subsequent Event - Acquisition of Dunsmuir Bottling Company, Inc. 
         (Unaudited)


         On October 15, 1997, the Company entered into a merger agreement to
         purchase all of the stock of Dunsmuir Bottling Company, Inc.
         ("Dunsmuir", also known as Castle Rock Spring Water). Under terms of
         this agreement, the Company purchased Dunsmuir for approximately
         $1,451,000 in cash and approximately $1,550,000 in shares of Common
         Stock to be valued at a price determined in accordance with the merger
         agreement and subject to certain other post-closing adjustments, plus
         the assumption of up to $4,500,000 in Dunsmuir's liabilities. Valuing
         the Common Stock at the assumed initial public offering price of $15.00
         per share, the Common Stock would have an aggregate value of
         approximately $2,066,000 and the total purchase price for Dunsmuir
         would be approximately $3,517,000 plus the assumption of Dunsmuir
         liabilities.


         The following pro forma, condensed, combined balance sheet assumes the
         acquisition occurred at September 30, 1997 and the pro forma,
         condensed, combined statement of operations assumes the acquisition
         occurred at the beginning of fiscal 1997. This financial information
         does not purport to be indicative of what would have occurred had the
         acquisition been made at the beginning of fiscal 1997, or of the
         results which may occur in the future.

Proforma Condensed Combined Balance Sheet
(Unaudited)
September 30, 1997


<TABLE>
<CAPTION>
                                                                                   Pro Forma          Pro
                                                    AquaPenn        Dunsmuir     Adjustments         Forma
                                                    --------        --------     -----------         -----
<S>                                            <C>             <C>              <C>                <C> 
Assets:

      Current assets.....................      $   6,494,000    $  1,108,000    $         --       $  7,602,000
      Property, plant and equipment .....         20,031,000       3,092,000              --         23,123,000
      Other noncurrent assets...........              55,000           6,000       3,787,000 (a)      3,848,000
                                                          --              --              --                 --
                                               -------------    ------------    ------------       ------------
                                               $  26,580,000    $  4,206,000    $  3,787,000       $ 34,573,000
                                               =============    ============    ============       ============
Liabilities and Stockholders' Equity:

      Current liabilities................      $   3,398,000    $  2,108,000       1,451,000 (a)   $  6,957,000
      Long-term liabilities..............          4,518,000       2,368,000              --          6,886,000
      Other noncurrent liabilities.......            600,000              --              --            600,000
      Stockholders' equity...............         18,064,000        (270,000)      2,336,000 (a)     20,130,000
                                                          --              --              --                 --
                                               -------------    ------------    ------------       ------------
                                               $  26,580,000    $  4,206,000    $  3,787,000       $ 34,573,000
                                               =============    ============    ============       ============
</TABLE>


                                     F-18


<PAGE>

             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Proforma Condensed Combined Statement of Operations
(Unaudited)
Year Ended
September 30, 1997


<TABLE>
<CAPTION>
                                                                                 Pro Forma          Pro
                                                AquaPenn        Dunsmuir        Adjustments         Forma
                                                --------        --------        -----------         -----
<S>                                            <C>             <C>              <C>                <C> 
      Sales    ..........................      $38,015,000     $7,804,000               --          $45,819,000
      Gross profit.......................        9,698,000      2,801,000       (1,071,000)(b)       11,428,000
      Other costs and expenses...........        6,911,000      3,312,000       (1,114,000)(b)        9,109,000
                                               -----------      ---------        ---------          -----------
      Net income (loss)..................      $ 2,787,000     $ (511,000)(c)    $  43,000 (b)      $ 2,319,000
                                               ===========      =========        =========          ===========
</TABLE>



(a)   The aggregate purchase price of $3,517,000 was assumed to be paid through
      the issuance of shares of the Company's Common Stock of $2,066,000 and the
      remainder through available credit facilities of $1,451,000. Since the
      purchase price allocation will not be finalized until after the Offering
      and the determination of the Offering price, the approximate excess of
      purchase price over assets acquired of $270,000 is recorded in other
      noncurrent assets.

(b)   Reclassification of certain Dunsmuir operating expenses of $1,071,000 to
      conform with AquaPenn's presentation. Also includes $43,000 in net savings
      relating to 1) interest savings on the refinancing of Dunsmuir debt with
      lower interest rate debt, 2) income tax benefit of Dunsmuir as if its
      results had been consolidated with AquaPenn's tax provision, and 
      3) amortization of goodwill.



                                     F-19


<PAGE>


Independent Auditors' Report



To the Shareholders of
Dunsmuir Bottling Company
Redding, California



We have audited the accompanying balance sheet of Dunsmuir Bottling Company (an
S corporation) as of September 30, 1997, and the related statements of
operations and retained earnings (deficit), and cash flows for the year ended
September 30, 1997. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.



We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
 
We believe that our audit provides a reasonable basis for our opinion.



In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Dunsmuir Bottling Company as of
September 30, 1997, and the results of its operations and its cash flows for the
year then ended in conformity with generally accepted accounting principles.



                                           Matson & Isom Accountancy Corporation


October 31, 1997

                                     F-20


<PAGE>


                          DUNSMUIR BOTTLING COMPANY

                                BALANCE SHEET



<TABLE>
<CAPTION> 
                                                              September 30, 1997
                                                              ------------------
<S>                                                           <C>
         ASSETS

Current Assets:

  Cash................................................         $     166,764
  Accounts receivable.................................               404,514
  Inventories.........................................               426,995
  Prepaid expenses ...................................               109,247
                                                               -------------
      Total current assets............................             1,107,520
                                                               -------------

Property, plant, and equipment - net .................             3,092,296

Other assets - net....................................                 6,156
                                                               -------------
      Total assets....................................         $   4,205,972
                                                               ==============

      LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current Liabilities:

  Current maturities of long-term debt................         $     553,504
  Current portion of capital lease obligations........                46,636
  Line of credit......................................               299,658
  Accounts payable and accrued expenses...............             1,208,344
                                                                ------------
      Total current liabilities.......................             2,108,142
                                                                ------------

Long-term debt - net of current maturities............             2,283,345
Capital lease obligations - net of current portion....                84,799
                                                                ------------
      Total liabilities...............................             4,476,286
                                                                ------------

Stockholders' Equity (Deficit):

  Capital stock.......................................               100,000
  Retained earnings (deficit).........................              (370,314)
                                                                ------------
    Total stockholders' equity (deficit)..............              (270,314)
                                                                ------------
      Total liabilities and stockholders' equity 
        (deficit).....................................         $   4,205,972
                                                               =============
</TABLE>



  The accompanying notes are an integral part of these financial statements.

                                     F-21

<PAGE>

                          DUNSMUIR BOTTLING COMPANY

           STATEMENT OF OPERATIONS AND RETAINED EARNINGS (DEFICIT)


<TABLE>
<CAPTION>                         
                                                           Year Ended
                                                        September 30, 1997
                                                        ------------------
<S>                                                     <C>
Revenue...........................................         $  7,804,080

Cost of goods sold................................            5,003,570
                                                           ------------
Gross profit......................................            2,800,510

Operating expenses................................            3,108,569
                                                           ------------
Loss from operations..............................             (308,059)

Other income (expense):

  Interest expense................................             (200,793)
  Other, net......................................               (1,381)
                                                           ------------
Loss before income tax provision..................             (510,233)
Income tax provision..............................                  800
                                                           ------------
Net loss..........................................             (511,033)
Retained earnings - beginning of year.............              167,319
Dividends paid....................................              (26,600)
                                                           -------------
Retained earnings (deficit) - end of year.........         $   (370,314)
                                                           ============
</TABLE>


  The accompanying notes are an integral part of these financial statements.

                                     F-22

<PAGE>


                          DUNSMUIR BOTTLING COMPANY

                           STATEMENT OF CASH FLOWS


<TABLE>
<CAPTION>
                                                           Year Ended
                                                        September 30, 1997
                                                        ------------------ 
<S>                                                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net loss........................................         $   (511,033)
  Adjustments to reconcile net loss to
  net cash provided by operating activities:

    Depreciation and amortization.................              182,807
    Changes in operating assets and liabilities:
      Accounts receivable.........................              (64,178)
      Inventories.................................               27,842
      Prepaid expenses and other assets...........              (47,204)
      Accounts payable and accrued expenses.......              525,503
                                                           ------------
        Net cash provided by operating activities.              113,737
                                                           ------------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Purchases of property, plant, and equipment.....           (1,483,671)
                                                           ------------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Net proceeds from line of credit................              199,658
  Net proceeds from long-term financing...........            1,473,847
  Payment on long-term financing..................             (132,608)
  Dividends paid..................................              (24,186)
                                                           ------------
    Net cash provided by financing activities.....            1,516,711
                                                           ------------

NET INCREASE IN CASH..............................              146,777

CASH AT BEGINNING OF YEAR.........................               19,987
                                                           ------------
CASH AT END OF YEAR...............................         $    166,764
                                                           =============
</TABLE>


 
  The accompanying notes are an integral part of these financial statements.

                                     F-23

<PAGE>


                          DUNSMUIR BOTTLING COMPANY

                           STATEMENT OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                                   Year Ended
                                                                                               September 30, 1997
                                                                                              ------------------ 
<S>                                                                                           <C>
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND
FINANCING TRANSACTIONS:

 Property, plant, and equipment additions:

    Cost of property, plant, and equipment.................................................        $ (1,660,119)
    Acquired with debt proceeds............................................................             176,448
                                                                                                   ------------
      Cash used for purchase of property, plant, and equipment.............................        $ (1,483,671)
                                                                                                   =============

  Proceeds from long-term debt:

    Total additional debt incurred.........................................................        $  1,650,295
    Incurred through acquisition of property, plant and equipment..........................            (176,448)
                                                                                                   ------------
      Cash provided from long-term debt....................................................        $  1,473,847
                                                                                                   ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

  Cash paid for interest (net of amounts capitalized)......................................        $    158,244
                                                                                                   ------------

  Cash paid for income taxes...............................................................        $        800
                                                                                                   ============
</TABLE>


During the year ended September 30, 1997, capital lease obligations totaling
$24,247 were incurred for the use of equipment.


  The accompanying notes are an integral part of these financial statements.

                                     F-24

<PAGE>



                          DUNSMUIR BOTTLING COMPANY

                      NOTES TO THE FINANCIAL STATEMENTS


(1)      Summary of Significant Accounting Policies


         Operations



         Dunsmuir Bottling Company ("Dunsmuir") (a California corporation)
         bottles and distributes spring water in the western United States.


         Accounts Receivable


         Dunsmuir utilizes the allowance method with respect to its accounts
         receivable. No allowance was deemed necessary at September 30, 1997. It
         is customary for Dunsmuir to have accounts receivable balances which
         are individually significant.


         Inventories


         Inventories consist of raw materials and finished goods and are stated
         at the lower of cost, or market, determined on a first-in, first-out
         basis.


         Property, Plant, and Equipment


         Property, plant, and equipment are stated at cost. Depreciation is
         provided for in amounts sufficient to relate the cost of depreciable
         assets to operations over their estimated service lives (ranging from
         five to forty years), using the straight-line method. When assets are
         retired or otherwise disposed of, the cost and related accumulated
         depreciation are removed from the accounts and any resulting gain or
         loss is recognized in income for the period. The cost of maintenance
         and repairs is charged to income as incurred; significant renewals and
         betterments are capitalized.


         Revenue Recognition


 
         Revenue is recognized when products are shipped.


         Income Taxes


         Dunsmuir and its shareholders have elected to be taxed under the S
         Corporation provisions of the Internal Revenue Code and the California
         Revenue and Taxation Code. As a result, the taxable income or loss of
         Dunsmuir will be reported by the shareholders. Dunsmuir is subject to a
         minimum franchise tax of the greater of $800 or 1.50% of net income.


         Cash


         As of September 30, 1997, Dunsmuir maintained bank balances in one
         northern California bank in excess of $100,000.


         Advertising Costs


         Dunsmuir's accounting policy is to charge advertising costs to expense
         as incurred. Advertising expense was $56,198 for the year ended
         September 30, 1997.

                                     F-25

<PAGE>


                          DUNSMUIR BOTTLING COMPANY

                      NOTES TO THE FINANCIAL STATEMENTS


(1)      Continued


         Use of Estimates


         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.


(2)      Inventories

 

<TABLE>
<CAPTION>
                                                                                            September 30, 1997
                                                                                            ------------------
        <S>                                                                                 <C> 
        Inventories consist of the following:
         Finished goods........................................................                 $   95,614
         Raw materials.........................................................                    331,381
                                                                                                ----------
                                                                                                $  426,995
                                                                                                ==========
</TABLE>


(3)      Property, Plant, and Equipment


<TABLE>
<CAPTION>
                                                                                            September 30, 1997
                                                                                            ------------------
        <S>                                                                                 <C>
        Property, plant, and equipment consisted of the following:
         Land..................................................................                 $   53,439
         Building and improvements.............................................                  1,239,717
         Machinery and equipment...............................................                  1,896,403
         Office Equipment......................................................                     45,395
         Vehicles..............................................................                    207,274
                                                                                                ----------
                                                                                                 3,442,228
         Less accumulated depreciation.........................................                   (349,932)
                                                                                                ----------
         Property, Plant, and Equipment - Net..................................                 $3,092,296
                                                                                                ==========
</TABLE>


         During the year ended September 30, 1997, Dunsmuir completed its plant
         expansion project. Dunsmuir capitalized interest totaling $60,991 as a
         component of the plant expansion project during the year ended
         September 30, 1997. Also, during the year ended September 30, 1997,
         Dunsmuir purchased the remaining one half interest in the real property
         which contains the Dunsmuir bottling facility from the Ray and Sharon
         Kassis Family Trust (a related party) for $150,000.


         Total depreciation expense was $182,177 for the year ended September
         30, 1997.


(4)      Line of Credit


         Dunsmuir has a revolving line of credit with Tri Counties Bank which
         matures on January 9, 1998. The line has a maximum limit of $300,000
         and is secured by inventories and accounts receivable. Outstanding
         balances bear interest at the prime lending rate plus 1.75%, payable
         monthly. At September 30, 1997, the rate was 10.25% and $299,658 was
         outstanding. The credit agreement contains restrictive covenants
         regarding the Dunsmuir's working capital, equity, and ability to incur
         other debt. The measurement date for the financial covenants is
         December 31, 1997. At September 30, 1997, Dunsmuir did not meet the
         covenant requirements (see Note (12)). The majority stockholders at
         September 30, 1997 have personally guaranteed the outstanding balance.

                                     F-26


<PAGE>


                          DUNSMUIR BOTTLING COMPANY

                      NOTES TO THE FINANCIAL STATEMENTS


(5)      Long-Term Debt


<TABLE>
<CAPTION>
                                                                                           September 30, 1997
                                                                                           ------------------
         <S>                                                                               <C>
         Long-term debt consisted of the following:

         Note payable to the City of Dunsmuir for California Development Block
         Grant funds in the amount of $230,000. The note was renegotiated in
         1993 and was increased for interest of $29,416. Payable in monthly
         installments of $3,605 including interest at 8.00% per annum. The note
         is due March 1, 2001. A portion of past due principal, interest and
         water charges under the original terms of the note were due and payable
         under the receipt of proceeds from a legal settlement. In February,
         1995, $68,891 was paid in satisfaction of the agreement. The note is
         secured by a second deed of trust on Dunsmuir's real property and
         equipment, a second deed of trust on real property of a shareholder,
         and by personal guarantees of the shareholders........................                 $   88,780

         Two notes payable to Superior California Economic Development District
         in monthly installments of $3,122 including interest at 8.00% per
         annum. The notes are due February 1, 2004, and are secured by bottling
         equipment.............................................................                    187,587

         Mortgage note payable to the Lidster Trust (a related party) in monthly
         installments of $1,465 including interest at 10.00% per annum. The note
         is secured by a deed of trust on real property and due June, 2005......                    94,571

         Mortgage note payable to Ray & Sharon Kassis Family Trust (a related
         party) in monthly installments of $1,325 including interest at 10.00%
         per annum. The note is due July 1, 2007, and secured by a deed of trust
         on real property.......................................................                   149,555

         Note payable to GMAC in monthly installments of $589 including interest
         at 9.15% per annum. The note is secured by a vehicle...................                    16,578

         Note payable to Tri Counties Bank in monthly installments of $533
         including interest at 9.45% per annum. The note is due April, 2000, and
         is secured by a vehicle................................................                    14,594

         Note payable to Tri Counties Bank in monthly installments of $780
         including interest at 11.25% per annum. The note is due May,
         1999, and is secured by a truck and trailer............................                    14,747
                                                                                                ----------

           Balance forward......................................................                $  566,412
                                                                                                ----------
</TABLE>

                                                      F-27


<PAGE>


                                             DUNSMUIR BOTTLING COMPANY

                                         NOTES TO THE FINANCIAL STATEMENTS


(5) Continued


<TABLE>
         <S>                                                                                    <C>
           Balance brought forward..............................................                $  566,412

         Note payable to Tri Counties Bank in monthly installments of $691
         including interest at 11.25% per annum. The note is due June, 1999, and
         is secured by two trailers.............................................                    13,109

         Note payable to Union Bank in monthly installments of $579 including
         interest at 9.00% per annum. The note is due June, 2000, and is secured
         by a vehicle...........................................................                    16,873

         Note payable to the Lidster Trust (a related party) in monthly
         installments of $971 including interest at 10.00% per annum. The note
         is unsecured and due June, 2005........................................                    62,676

         Note payable to the Ray and Sharon Kassis Family Trust (a related
         party) in monthly installments of $1,647 including interest at 10.00%
         per annum. The note is unsecured and due June, 2005....................                   106,304

         Note payable to the Lidster Trust (a related party) with interest at
         10.00% per annum. Principal and interest is payable in three equal
         annual installments of $37,100 on July 1, 1998, 1999 and 2000 and sixty
         monthly installments of $1,839 beginning July 1, 2000. The note is
         unsecured and due June 1, 2005..........................................                  130,000

         Note payable to the Ray & Sharon Kassis Family Trust (a related party)
         with interest at 10.00% per annum. Principal and interest is payable in
         three equal annual installments of $37,100 on July 1, 1998, 1999 and
         2000, and sixty monthly installments of $1,839 beginning July 1, 2000.
         The note is unsecured and due June 1, 2005.............................                   130,000

         Note payable to Tri Counties Bank in monthly interest only installments
         at prime plus 2.00%. The rate at September 30, 1997, was 10.50%. The
         note is secured by a first deed of trust on real property and was due
         September 19, 1997.....................................................                   255,000

         Note payable to Tri Counties Bank in monthly installments of $3,690
         including interest at prime plus 2.00%. The rate at September 30, 1997,
         was 10.50%. The note is secured by a second deed of trust on real
         property and is due August 17, 2017....................................                   365,000
                                                                                                ----------

           Balance forward.....................................................                 $1,645,374
                                                                                                ----------
</TABLE>

                                                      F-28


<PAGE>


                                             DUNSMUIR BOTTLING COMPANY

                                         NOTES TO THE FINANCIAL STATEMENTS


(5) Continued


<TABLE>
         <S>                                                                                <C>     
           Balance brought forward..............................................                $1,645,374

         Note payable to Tri Counties Bank in monthly installments of $14,286
         plus interest at prime plus 1.75%. The rate at September 30, 1997, was
         10.25%. The note is secured by equipment and is due June 2, 2004.......                 1,156,321

         Note payable to Tri Counties Bank in monthly installments of $392
         including interest at prime plus 1.50%. The rate at September 30, 1997,
         was 10.00%. The note is due April, 2001, and secured by a truck.........                   14,032

         Note payable to Transport International Pool, Inc. in monthly installments 
         of $356 including interest at 10.72% per annum.  The note is due November, 
         1998, and is secured by equipment........................................                   4,960

         Note payable to an individual in monthly installments of $1,000 including
         interest at 7.50% per annum. The note is due in February, 1999, and is
         unsecured................................................................                  16,162
                                                                                                ----------
                                                                                                 2,836,849
         Less current maturities..................................................                (553,504)
                                                                                                ----------
         Long-Term Debt - Net....................................................               $2,283,345
                                                                                                ==========
</TABLE>



         The majority of the above notes are secured by personal guarantees of
         the shareholders at September 30, 1997.


    Maturities of long-term debt for the next five years are as follows:


<TABLE>
<CAPTION>
                                                                Long-Term Debt
                                                                --------------
                  <S>                                           <C>
                  1998....................................         $553,504
                  1999....................................         $341,920
                  2000....................................         $338,563
                  2001....................................         $287,364
                  2002....................................         $280,420
</TABLE>

                                     F-29

<PAGE>

                          DUNSMUIR BOTTLING COMPANY

                      NOTES TO THE FINANCIAL STATEMENTS


(6)      Capital Leases Obligations

      
         Leases that meet the criteria of capital leases have been capitalized.
         The related assets are included in property, plant, and equipment.
         Capitalized lease obligations are summarized as follows:


<TABLE>
<CAPTION>
                                                                                                           September 30, 1997
         <S>                                                                                               <C>
         Capital lease payable to JLA Credit Corporation in monthly installments
         of $842 including interest at 11.94% per annum. The lease expires in
         February, 2001, and is secured by equipment...................................................             $ 28,290

         Capital lease payable to Nations Credit in monthly installments of
         $1,118 including interest of 18.00% per annum. The lease is secured by
         bottling equipment and expires September, 1998................................................               15,802

         Capital lease payable to AEL Leasing in monthly installments of $574
         including interest at 9.28% per annum. The lease is secured by
         equipment and expires in April, 2000..........................................................               15,776

         Capital lease payable to AEL Leasing in monthly installments of $208
         including interest at 10.75% per annum. The lease is secured by
         equipment and expires in September, 2000......................................................                6,368

         Capital lease payable to Bank of the West in monthly installments of
         $620 including interest at 10.31% per annum. The lease expires in
         February, 2001, and is secured by equipment...................................................               20,913

         Capital lease payable to Bank of the West in monthly installments of
         $1,286 including interest at 10.31% per annum. The lease expires in
         January, 2001, and is secured by equipment....................................................               44,286
                                                                                                                     -------
                                                                                                                     131,435

         Less current portion..........................................................................              (46,636)
                                                                                                                   ---------
         Capital Lease Obligations - Net...............................................................             $ 84,799
                                                                                                                    ========
</TABLE>

                                     F-30

<PAGE>

                          DUNSMUIR BOTTLING COMPANY

                      NOTES TO THE FINANCIAL STATEMENTS



(6)      Continued



         The following is a schedule of future minimum payments on capital
leases:



<TABLE>
                  <S>                                          <C>
                  1998....................................     $   55,788
                  1999....................................         46,839
                  2000....................................         39,496
                  2001....................................         13,120
                                                                 --------
                  Total Minimum Lease Payments............     $  155,243
                  Less amount of payments representing
                  interest................................      $  23,808
                                                                ---------
                  Present Value of Net Minimum
                  Lease Payments..........................     $  131,435
                                                               ==========
</TABLE>


 
                 Following is a summary of property held under capital leases:



<TABLE>
                  <S>                                          <C>
                  Bottling equipment......................     $  200,183
                  Accumulated amortization................        (30,462)
                                                                ---------
                    Net...................................     $  169,721
                                                               ==========
</TABLE>



                  Amortization of equipment under capital leases is included in
                  depreciation expense for the year ended September 30, 1997.



(7)      Debt Consolidation



         On January 4, 1996, Dunsmuir consummated agreements with The Lidster
         Trust (a related party) and the Ray and Sharon Kassis Family Trust (a
         related party) to consolidate the debts owed by Dunsmuir to them. Under
         the agreements, Dunsmuir consolidated various debts and accrued
         payables due to the lenders through February, 1995, into three new
         promissory notes including unsecured loans, a mortgage note payable,
         unpaid equipment and building lease rentals, and accrued interest. The
         notes contain new terms for repayment beginning on July 1, 1995, (see
         Note 5). Dunsmuir elected to comply with the modified terms of these
         notes beginning in 1995.



         In consideration for extending and modifying the terms of the debts and
         for subordinating their collateral position to other debtors, the
         agreements required Dunsmuir to issue shares of its stock and
         additional promissory notes. The lenders received 92 shares of
         Dunsmuir's newly authorized Series B common stock. The shares represent
         approximately 11% of the outstanding stock ownership of Dunsmuir. No
         fair market value was established for the shares which were issued in
         January and July, 1997.



         In January, 1996, pursuant to the agreements, Dunsmuir issued two
         promissory notes for $130,000 each bearing interest at 10.00% per
         annum. Each note requires annual installments of $37,100 on July 1,
         1998, 1999, and 2000 and monthly installments of $1,839 beginning July
         1, 2000 (see Note 5).


                                     F-31

<PAGE>



                          DUNSMUIR BOTTLING COMPANY

                      NOTES TO THE FINANCIAL STATEMENTS



(8)      Income Tax Provision



         The income tax provision consisted of the following:



<TABLE>
<CAPTION>
         CURRENT EXPENSE
         <S>                                                   <C>
         State franchise tax..............................     $      800
                                                               ----------
         Total income tax provision.......................     $      800
                                                               ==========
</TABLE>



(9)      Commitments



         Dunsmuir leases an office and warehouse facility in Redding, California
         under an agreement that expires on November 30, 1999. The lease
         agreement calls for monthly rental payments of $6,394.



         In 1992, Dunsmuir entered into two agreements to lease bottling
         equipment from parents of two of the shareholders, related parties.
         Monthly lease rentals under the agreements total $2,150. The agreements
         expire in February and March, 1999. Dunsmuir has an option to purchase
         the equipment at fair market value at the end of the lease terms. Total
         rental expense under these leases was $25,800 for the twelve months
         ended September 30, 1997.



         Dunsmuir also leases office equipment under various operating lease
         agreements. Monthly lease rentals under those agreements total $3,302.



         Future minimum rental payments required under the above agreements for
         the next five years are as follows:



<TABLE>
                  <S>                                          <C>
                  1998....................................     $  127,527
                  1999....................................     $   68,665
                  2000....................................     $   33,109
                  2001....................................     $   29,674
                  2002....................................     $   25,800
</TABLE>



(10)     Sales to Major Customer



         During the year ended September 30, 1997, sales to one customer
         accounted for approximately 10% of net sales. Accounts receivable from
         this customer totaled $96,138 at September 30, 1997.



(11)     Common Stock Transactions



         Dunsmuir is authorized to issue 10,000 shares of Series A common stock
         and 10,000 shares of Series B common stock. The rights and privileges
         of the Series B stock are identical to those of Series A except that
         the Series B shares are non-voting. During the year ended September 30,
         1997, Dunsmuir issued 92 shares of Series B common stock. At September
         30, 1997, Dunsmuir had 750 shares of Series A common stock outstanding
         and 92 shares of Series B common stock outstanding.


                                     F-32

<PAGE>



                          DUNSMUIR BOTTLING COMPANY

                      NOTES TO THE FINANCIAL STATEMENTS



(12)     Subsequent Events



         On October 15, 1997, the shareholders of Dunsmuir entered into a merger
         agreement to sell all of Dunsmuir stock to Castle Rock Spring Water
         Company, Inc., a California corporation and wholly owned subsidiary of
         AquaPenn Spring Water Company, Inc., (AquaPenn) a Pennsylvania
         corporation. Pursuant to the plan of merger, Dunsmuir was merged with
         and into Castle Rock Spring Water Company as a tax-free reorganization
         under the provisions of Section 368 of the Internal Revenue Code.
         Dunsmuir's shareholders received a combination of cash and common stock
         of AquaPenn. Upon completion of the merger, Dunsmuir Bottling Company
         ceased to exist. As part of the merger, the outstanding balance on
         Dunsmuir's revolving line of credit with Tri Counties Bank was paid in
         full.


                                     F-33

<PAGE>


                     AQUAPENN SPRING WATER COMPANY, INC.

                 UNAUDITED PRO FORMA COMBINED FINANCIAL DATA



     The following unaudited pro forma combined Statement of Operations for the
year ended September 30, 1997 presents unaudited pro forma operating results for
the Company as if the Dunsmuir acquisition had occurred as of the beginning of
the period presented. The following unaudited pro forma Combined Balance Sheet
presents the unaudited pro forma financial condition of the Company as if the
Dunsmuir acquisition had occurred as of September 30, 1997.



     The unaudited pro forma combined financial data are based on available
information and on certain assumptions and adjustments described in the
accompanying notes which the Company believes are reasonable. The unaudited pro
forma combined financial data are provided for informational purposes only and
do not purport to present the results of operations of the Company had the
transaction assumed therein occurred on or as of the dates indicated, nor are
they necessarily indicative of the results of operations which may be achieved
in the future. The unaudited pro forma combined financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the financial statements of the Company and
Dunsmuir Bottling Company, including the notes thereto, included elsewhere in
this Prospectus.


                                     F-34

<PAGE>



         AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES
                 PRO FORMA COMBINED BALANCE SHEET

                          SEPTEMBER 30, 1997

                             (Unaudited)



<TABLE>
<CAPTION>
                                                                                                      Pro Forma       Pro Forma
                                                                         AquaPenn       Dunsmuir     Adjustments       Combined
<S>                                                                   <C>             <C>           <C>              <C>
                  ASSETS
Current Assets:

    Cash and cash equivalents.....................................    $   687,035      $  166,764   $(1,450,712)(A)  $  853,799
                                                                                                      1,450,712 (B)
    Accounts receivable, net......................................      3,604,524         404,514           --        4,009,038
    Inventories...................................................      1,533,617         426,995           --        1,960,612
    Prepaid expenses and other current assets.....................        425,279         109,247           --          534,526
    Deferred income taxes.........................................        243,400          --               --          243,400
                                                                      -----------   -------------   -----------     -----------
       Total current assets.......................................      6,493,855       1,107,520           --        7,601,375

Property, plant, and equipment, net...............................     20,030,909       3,092,296                    23,123,205
Other.............................................................         55,421           6,156     3,516,429 (A)   3,848,320
                                                                                                        270,314 (C)
                                                                      -----------   -------------   -----------     -----------
       Total assets...............................................    $26,580,185     $ 4,205,972   $ 3,786,743      $34,572,900
                                                                      ===========     ===========   ===========      ===========

       LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

    Current portion of notes payable..............................  $     298,966   $     899,798    $1,450,712 (B)  $ 2,649,476
    Accounts payable and accrued liabilities......................      3,098,571       1,208,344            --        4,306,915
                                                                                                       
       Total current liabilities..................................      3,397,537       2,108,142     1,450,712        6,956,391

Notes payable.....................................................      4,518,501       2,368,144            --        6,886,645
Deferred income taxes.............................................        599,800              --            --          599,800
                                                                     ------------    ------------    ----------      -----------
       Total liabilities..........................................      8,515,838       4,476,286     1,450,712       14,442,836
 
Stockholders' Equity:

    Series A, non-voting convertible preferred stock,
       $1 par value; 2,000,000 shares authorized,
       1,713,750 shares issued....................................      1,713,750              --            --        1,713,750
    Common stock, no par value, 100,000,000 shares
       authorized; 4,423,712 shares issued, and 4,609,876 shares
       issued, pro forma..........................................             --              --            --               --
    Capital stock.................................................             --         100,000      (100,000)(C)           --
    Additional paid-in capital....................................     12,196,269              --     2,065,717 (A)   14,261,986
    Retained earnings (deficit)...................................      4,242,456        (370,314)      370,314 (C)    4,242,456

    Less 11,250 shares of preferred stock in

       treasury, at cost..........................................        (11,250)             --            --          (11,250)
    Less 3,004 shares of common stock in
       treasury, at cost..........................................         (5,000)             --            --           (5,000)
    Less stock subscriptions receivable...........................        (71,878)             --            --          (71,878)
                                                                      -----------    ------------    ----------      -----------
       Total stockholders' equity.................................     18,064,347        (270,314)    2,336,031       20,130,064
                                                                      -----------     -----------    ----------      -----------
       Total liabilities and stockholders' equity.................    $26,580,185     $ 4,205,972    $3,786,743      $34,572,900
                                                                      ===========     ===========    ==========      ===========
</TABLE>



 See accompanying notes to unaudited pro forma combined financial statements

                                     F-35

<PAGE>

                     AQUAPENN SPRING WATER COMPANY, INC.
                  PRO FORMA COMBINED STATEMENT OF OPERATIONS

                        YEAR ENDED SEPTEMBER 30, 1997


<TABLE>
<CAPTION>
                                                                                                      Pro Forma         Pro Forma
                                                                       AquaPenn        Dunsmuir      Adjustments        Combined
<S>                                                                  
Revenues:                                                            <C>             <C>             <C>              <C> 
    Product sales.................................................   $ 37,526,028    $  7,804,080            --      $ 45,330,108
    Other sales...................................................        489,287         --                 --           489,287
                                                                      -----------    ------------     ----------     ------------
Net revenues......................................................     38,015,315       7,804,080            --        45,819,395
                                                                      -----------     -----------    -----------     ------------

Cost of goods sold................................................     28,316,938       5,003,570     1,071,258 (D)    34,391,766
                                                                      -----------     -----------    ----------      ------------
Gross profit......................................................      9,698,377       2,800,510    (1,071,258)       11,427,629
                                                                      -----------     -----------   -----------      ------------

Selling, general and
    administrative................................................      5,126,583       3,108,569       112,837 (E)     7,276,731
                                                                                                     (1,071,258)(D)
Income (loss) from operations.....................................      4,571,794        (308,059)     (112,837)        4,150,898
Other income (expense)............................................
    Other income..................................................        328,180          (1,381)           --           326,799
    Interest expense, net.........................................       (208,467)       (200,793)       67,811 (F)      (444,595)
                                                                                                       (103,146)(G)
                                                                      -----------     -----------   -----------      ------------
Income (loss) before income
    tax expense...................................................      4,691,507        (510,233)     (148,172)        4,033,102
Income tax benefit (expense)......................................     (1,904,752)           (800)      178,862 (H)    (1,714,323)
                                                                                                         12,367 (I)
                                                                      -----------     -----------   -----------      ------------
Net income (loss).................................................   $  2,786,755    $   (511,033)   $   43,057       $ 2,318,779
                                                                     ============    ============   ===========       ===========

Net income per
    common share..................................................   $       0.47                                     $      0.38

Weighted average number
    of shares outstanding.........................................      5,951,844                                       6,138,007
</TABLE>


 See accompanying notes to unaudited pro forma combined financial statements.

                                     F-36

<PAGE>



             AQUAPENN SPRING WATER COMPANY, INC. AND SUBSIDIARIES

             NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL DATA



(A)      The purchase price of $3,516,429 paid through the issuance of 
         AquaPenn's Common Stock and $1,450,712 in cash. The number of shares
         is subject to adjustment after completion of the Offering, currently
         estimated at 137,714 shares (valued at $15.00 per share).



(B)      Additional borrowings incurred to fund the cash portion of the purchase
         price of Dunsmuir.



(C)      The amount of the purchase price which exceeds the net book value of
         Dunsmuir and the elimination of Dunsmuir equity.



(D)      Reclassification of certain Dunsmuir operating expenses to conform with
         AquaPenn's presentation.



(E)      Amortization of the amount of the purchase price which exceeds the net
         book value. 



(F)      Interest savings from refinancing of Dunsmuir debt with AquaPenn's
         lower interest rate debt.



(G)      Interest cost for additional estimated borrowing to fund cash portion
         of Dunsmuir purchase.



(H)      Income tax benefit of Dunsmuir as if its results had been consolidated
         with AquaPenn's income tax provision net of the effect of goodwill
         amortization.



(I)      Income tax benefit of pro forma adjustments.

 

                                      F-37

<PAGE>




  [Photographs to appear on inside back cover with the following captions:]

1.       (Lauth With Pure American Bottles)

         AquaPenn President and founder Edward J. Lauth, III was named
         Entrepreneur of the Year for Western Pennsylvania in 1996 in a
         competition sponsored by Ernst & Young LLP and its co-sponsors
         Entrepreneur of the Year(R) Institute and the Center for Entrepreneur
         Leadership at the Ewing Marion Kauffman Foundation.

2.       (Gerber Baby Water Bottle)

         AquaPenn was selected by the Gerber Products Company, in June 1996 to
         produce Gerber(R) Baby Water for the United States market.

3.       (Steel Silos Against Sky)

         Four 60,000-gallon stainless steel silos store spring water at
         AquaPenn's Milesburg Facility until it is needed for bottling.

4.       (Feidelberg With Pure American Vending Machine)

         Geoffrey F. Feidelberg, Chief Operating Officer and Chief Financial
         Officer, joined AquaPenn in 1989 following 13 years with the
         international accounting firm of Price Waterhouse.

<PAGE>


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

  No person has been authorized to give any information or to make any
representations in connection with this offering other than those contained in
this Prospectus and, if given or made, such information and representations must
not be relied upon as having been authorized by the Company or the Underwriters.
Neither the delivery of this Prospectus nor any sale made hereunder shall under
any circumstances create any implication that there has been no change in the
affairs of the Company since the date hereof or that the information contained
herein is correct as of any time subsequent to its date. This Prospectus does
not constitute an offer to sell or a solicitation of an offer to buy any
security other than the registered securities to which it relates. This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy such securities in any circumstances in which such offer or solicitation is
unlawful.

                              --------------------

                                TABLE OF CONTENTS


                                                                            Page

   
Prospectus Summary...........................................................  3
Risk Factors.................................................................  7
Use Of Proceeds.............................................................. 13
Dividend Policy.............................................................. 13
Dilution..................................................................... 14
Capitalization............................................................... 16
Selected Consolidated Financial Data......................................... 17
Management's Discussion and Analysis
  of Financial Condition and Results of
  Operations................................................................. 19
Business..................................................................... 27
Management................................................................... 35
Certain Transactions......................................................... 42
Principal Shareholders and Selling
  Shareholders............................................................... 43
Description of Capital Stock................................................. 46
Shares Eligible for Future Sale.............................................. 49
Underwriting................................................................. 50
Legal Matters................................................................ 51
Experts...................................................................... 51
Available Information........................................................ 51
Index to Financial Statements................................................F-1
    


                           --------------------------


     Until _______________, 1997, all dealers effecting transactions in the
registered securities, whether or not participating in this distribution, may be
required to deliver a Prospectus. This is in addition to the obligation of
dealers to deliver a Prospectus when acting as underwriters and with respect to
their unsold allotments or subscriptions.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


                                    [LOGO]

   
                                4,071,117 Shares
    



                               AQUAPENN SPRING
                             WATER COMPANY, INC.


                                 Common Stock

                           --------------------------

                                  PROSPECTUS

                           --------------------------

                            PaineWebber Incorporated

                           Lazard Freres & Co. LLC

                                Parker/Hunter
                                 Incorporated






                           --------------------------
                                    , 1997

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<PAGE>

                PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

  
   
     The following table sets forth the estimated amounts of various expenses
payable by the Company and the Selling Shareholders in connection with the
registration of the Common Stock offered hereby, other than underwriting
discounts and commissions:
    

<TABLE>
<CAPTION>

   
                                                                                                        Selling
                                                                                         Company      Shareholders
    

<S>                                                                                     <C>          <C>
              Securities and Exchange Commission fee.........................           $11,137       $11,532
              NASD filing fee................................................                 *             *
              New York Stock Exchange listing fee............................                 *             *
              Printing and engraving expenses................................                 *             *
              Blue sky fees and expenses.....................................                 *             *
              Legal fees and expenses........................................                 *             *
              Accounting fees and expenses...................................                 *             *
              Transfer agent and registrar fees..............................                 *             *
              Miscellaneous..................................................                 *             *
                                                                                        -------       -------

                Total........................................................         $       *      $      *
                                                                                      =========      ========
</TABLE>

- --------------------

*  To be provided by amendment.


Item 14.  Indemnification of Directors and Officers.

     The Pennsylvania Business Corporation Law of 1988 authorizes the Company to
indemnify its directors and officers in terms sufficiently broad to permit
indemnification of such persons under certain circumstances for liabilities
(including reimbursement for expenses incurred) arising under the Securities Act
of 1933.

     The Company's By-Laws provide as follows:

     "Section 7.01. Indemnification of Directors and Officers. The Corporation
shall indemnify any director or officer or employee or agent of the Corporation
or any of its subsidiaries who was or is an "authorized representative" of the
Corporation (which shall mean, for the purposes of this Article, a director or
officer of the Corporation, or a person serving at the request of the
Corporation as a director, officer, partner, fiduciary or trustee of another
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise) and who was or is a "party" (which shall include for purpose of this
Article the giving of testimony or similar involvement) or is threatened to be
made a party to any "proceeding" (which shall mean for purposes of this Article
any threatened, pending or completed action, suit, appeal or other proceeding of
any nature, whether civil, criminal, administrative or investigative, whether
formal or informal, and whether brought by or in the right of the Corporation,
its shareholders or otherwise) by reason of the fact that such person was or is
an authorized representative of the Corporation to the fullest extent permitted
by law including, without limitation, indemnification against expenses (which
shall include for purposes of this Article, attorneys' fees and disbursements),
damages, punitive damages, judgments, penalties, fines and amounts paid in
settlement actually and reasonably incurred by such person in

                                     II-1

<PAGE>


connection with such proceeding unless the act or failure to act giving rise to
the claim is finally determined by a court to have constituted willful
misconduct or recklessness. If an authorized representative is not entitled to
indemnification with respect to a portion of any liabilities to which such
person may be subject, the Corporation shall nonetheless indemnify such person
to the maximum extent for the remaining portion of the liabilities."

Item 15.  Recent Sales of Unregistered Securities.

     Within the past three years, the Company has issued and sold the securities
described below in reliance upon the exemption from registration under Section
4(2) of the Securities Act of 1933, except as may otherwise be noted.

     In October 1994, the Company granted an option to purchase 270,360 shares
at $1.90 per share to Matthew J. Suhey in consideration for the termination of
an agreement under which Mr. Suhey served as a sales representative to the
Company.

     In December 1994, the Company issued 901 shares of Common Stock to each of
its nine directors for a total of 8,111 shares as compensation for serving on
the Board of Directors in 1994.

     In December 1994, the Company granted an option to purchase 30,040 shares
of Common Stock at $1.66 per share to Edward J. Lauth, III, to replace shares
previously transferred by Mr. Lauth to an individual for services rendered to
the Company.

     In April 1995, the Company issued a warrant to purchase 105,140 shares of
Common Stock at $4.99 per share to Edward J. Lauth, III, in consideration for
Mr. Lauth's guarantee of a portion of the Company's borrowings. Mr. Lauth
subsequently assigned the rights to purchase 30,040 shares under the warrant to
other individuals. To effect the assignment, the Company issued a warrant in the
amount of 75,100 to Mr. Lauth and warrants in the amounts of 21,028 and 9,012 to
the assignees.

     In April 1995, the Company issued a warrant to purchase 135,180 shares of
Common Stock at an exercise price of $4.99 per share to AquaWorks, Inc. in
connection with loans to the Company from AquaWorks, Inc.

     In June 1995, the Company issued 24,032 shares of Common Stock at $1.66 per
share upon the exercise of options received by an individual as compensation for
services rendered to the Company.

     In September 1995, the Company issued 2,704 shares of Common Stock to a
former director in consideration for past services as a member of the Board of
Directors.

     In September 1995, the Company issued 1,748,328 shares of Common Stock at
$4.99 per share to purchasers in a private placement under Section 4(2) of the
Securities Act of 1933 and Rule 506 of Regulation D of the Securities Act of
1933 for an aggregate price of $8,730,000.

     In September 1995, the Company issued 901 shares of Common Stock to each of
its nine directors for a total of 8,111 shares as compensation for serving on
the Board of Directors in 1995.

     In October 1995, the Company issued 21,629 shares of Common Stock for an
aggregate price of $108,000 to the Davis Trust UAD 2/5/77 in a private
placement.

     In December 1995, the Company issued 10,814 shares of Common Stock to M-S
Capital Fund for an aggregate price of $54,000 in connection with a private
placement.

                                     II-2

<PAGE>

     In January 1996, the Company issued 21,629 shares of Common Stock to an
individual for an aggregate price of $108,000 in connection with a private
placement.

     In June 1996, the Company granted an option to purchase 36,048 shares of
Common Stock at $4.99 per share to an individual as compensation for services
rendered to the Company.

     In July 1996, the Company issued 901 shares of Common Stock to each of its
twelve directors for a total of 10,814 shares as compensation for serving on the
Board of Directors in 1996.

     In July 1996, the Company issued 10,814 shares to individuals for an
aggregate price of $54,000 in connection with a private placement.

     In September 1996, the Company granted options to purchase 30,040 shares of
Common Stock at $4.99 per share to Edward J. Lauth, III, Geoffrey F. Feidelberg
and Matthew J. Suhey in consideration for services rendered to the Company.

     In October 1996, the Company issued 13,068 shares of Common Stock to the
Lauth Rabbi Trust and 10,815 shares of Common Stock to the Feidelberg Rabbi
Trust for an aggregate price of $119,250 in connection with deferred
compensation plans.

     In May 1997, the Company issued 901 shares of Common Stock to each of its
twelve directors for a total of 10,814 shares as compensation for serving on the
Board of Directors in 1997.

     From March 1997 until August 1997, the Company issued 98,847 shares of
Common Stock at a price of $4.16 per share and 6,409 shares of Common Stock at
$5.41 per share to employees purchasing stock under the 1996 Employee Stock
Purchase Plan.

     In September 1997, the Company granted options to purchase 30,040 shares of
Common Stock at $7.07 per share to Edward J. Lauth, III, Geoffrey F. Feidelberg
and Matthew J. Suhey in consideration for services rendered to the Company.

     In October 1997, the Company granted 186,163 shares of Common Stock to
selling shareholders in connection with a merger of a wholly owned subsidiary of
the Company with and into another company (the number of shares subject to
adjustment after completion of the Offering, currently estimated at 137,715
shares).

     In October 1997, the Company issued 1,803 shares of Common Stock and
options to purchase 12,016 shares of Common Stock at an exercise price of $8.32
per share in connection with a real estate transaction.


     In November 1997, the Company issued options to purchase 45,060 shares of
Common Stock at an exercise price of $8.32 per share in connection with a real
estate transaction.


     In November 1997, the Company issued 792 shares of Common Stock at a price
of $5.41 per share to an employee purchasing stock under the 1996 Employee Stock
Purchase Plan.

   
     In December 1997, the Company issued 497 shares of Common Stock at a price
of $5.41 per share to an employee purchasing stock under the 1996 Employee Stock
Purchase Plan.
    

                                     II-3

<PAGE>

Item 16.  Exhibits and Financial Statement Schedules.

(a)  Exhibit


<TABLE>
<CAPTION>
     Exhibit
     Number
<S>           <C>
     1        Form of Underwriting Agreement*

   
     3.1      Restated Articles of Incorporation of the Company**
    

     3.2      Amended and Restated By-laws of the Company**

     4.1      Form of Certificate evidencing Common Stock of the Company*

     4.2      Registration and Holdback Agreement dated as of October 17, 1997 between the Company and Weis
              Markets, Inc., Dutch Valley Foods, Inc. and Aqua Works, Inc.**

     5        Opinion of Ballard Spahr Andrews & Ingersoll regarding the legality of the securities being
              registered*

     10.1     Termination Agreement dated October 3, 1994 between Matthew J. Suhey and the Company**

     10.2     1996 Employee Stock Purchase Plan**

     10.3     Form of Warrant issued to Edward J. Lauth, III, Nancy Jean Davis and James D. Hammond
              and Marian I. Hammond**

     10.4     Employment Agreement dated September 16, 1994 between Edward J. Lauth, III, and
              the Company**

     10.5     Employment Agreement dated September 16, 1994 between Geoffrey F. Feidelberg
              and the Company**

     10.6     Change in Control Agreement dated September 16, 1994 between Edward J. Lauth, III,
              and the Company**

     10.7     Change in Control Agreement dated September 16, 1994 between Geoffrey F. Feidelberg
              and the Company**

   
     10.8     Amendment No. 1 to Employment Agreement dated October 27, 1997 between Edward J. Lauth, III
              and the Company**

     10.9     Amendment No. 1 to Employment Agreement dated October 27, 1997 between Geoffrey F.
              Feidelberg and the Company**
    

     10.10    Agreement of Lease dated July 19, 1996 between Johnson Controls, Inc. and the Company+

     10.11    Assignment of Lease dated February 28, 1997 between Johnson Controls, Inc.
              and Schmalbach-Lubeca Plastic Containers USA, Inc.**
</TABLE>

                                     II-4

<PAGE>

<TABLE>
<CAPTION>
<S>           <C>
     10.12    Letter Agreement dated September 10, 1997 between Schmalbach-Lubeca Plastic Containers USA,
              Inc. and the Company+

   
     10.13    Agreement dated July 30, 1997 between Seven Springs Water Company and the Company++
    

     10.14    Water Agreement dated July 10, 1995 between Bellefonte Borough and the Company**

   
     10.15    Amended and Restated Lease Agreement dated October 14, 1997 among Roy Bresler and Ida Bresler
              and the Company++
    

     10.16    Water Contract dated August 8, 1990 between City of Dunsmuir and Dunsmuir Bottling Company**

   
     10.16(a) Memorandum of Understanding dated October 6, 1993 between City of Dunsmuir and Dunsmuir
              Bottling Company.

     10.17    Agreement and Plan of Merger dated October 15, 1997 between the Company, Castle Rock Spring
              Water Company, Inc. and Dunsmuir Bottling Company and certain shareholders of Dunsmuir Bottling
              Company
    

     10.18    1992 Stock Option Plan**

   
     10.19    Letter Agreement dated December 29, 1995 between the Company and Matthew J. Suhey**

     10.20    Letter Agreement dated November 18, 1996 between CoreStates Bank, N.A. and the Company

     10.21    6,000,000 Master Demand Note from the Company to CoreStates Bank, N.A.

     10.22    Letter dated February 12, 1997 from CoreStates Hamilton Bank to the Company

     10.23    Credit Agreement and related Revolving Credit Note and Line of Credit Note dated
              August 29, 1997 between Mid-State Bank and Trust Company and the Company

     21       Subsidiaries of the Company**
    

     23.1     Consent of KPMG Peat Marwick LLP

   
     23.2     Consent of Matson and Isom Accountancy Corporation
    

     23.3     Consent of Ballard Spahr Andrews & Ingersoll (included in Exhibit 5)*

   
     23.4     Consent of Beverage Marketing

     23.5     Consent of Information Resources, Inc.
    

     24       Power of Attorney (included in signature page)**

     27       Financial Data Schedule**

</TABLE>

- --------------------

*  To be filed by amendment

** Previously filed

+  Previously filed, confidential treatment requested

   
++ Previously filed, confidential treatment requested. This version contains
   certain material that had been previously redacted.
    

Item 17.  Undertakings.

     The undersigned Registrant hereby undertakes that:

     (1) For purposes of determining any liability under the Securities Act of
1933, the information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective.

     (2) For the purpose of determining any liability under the Securities Act
of 1933, each post-effective amendment that contains a form of prospectus shall
be deemed to be a new registration statement relating 

                                     II-5
 

<PAGE>

to the securities offered therein, and the offering of such securities at that
time shall be deemed to be the initial bona fide offering thereof.

                                                                  
     The undersigned Registrant hereby undertakes to provide to the underwriter
at the closing specified in the Underwriting Agreement certificates in such
denominations and registered in such names required by the underwriter to permit
prompt delivery to each purchaser.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                     II-6


<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Amendment No. 2 to Registration Statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in Milesburg,
Pennsylvania, on December 15, 1997.
    

                                           AQUAPENN SPRING WATER COMPANY, INC.

                                           By: /s/ Geoffrey F. Feidelberg
                                              ---------------------------------

                                                Name: Geoffrey F. Feidelberg
                                                Title: Executive Vice President,
                                                     Chief Financial Officer and
                                                     Chief Operating Officer



     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.


        *                           Chairman, President, Chief Executive Officer
Edward J. Lauth, III                and Director
                                    (principal executive officer)

/s/ Geoffrey F. Feidelberg          Executive Vice President,
- -------------------------           Chief Financial Officer,             
Geoffrey F. Feidelberg              Chief Operating Officer and Director 
                                    (principal financial and             
                                    accounting officer)                  
                                    

        *                           Director
Walter Bruce

        *                           Director
Nancy Jean Davis

        *                           Director
Richard F. DeFluri

        *                           Director
John H. Gutfreund

<PAGE>

        *                           Director
James D. Hammond

        *                           Director
Robert E. Poole, Jr.

        *                           Director
Norman S. Rich

        *                           Director
Henry S. Shatkin

        *                           Director
Matthew J. Suhey

        *                           Director
Calvin J. Wagner, Jr.


   
*By: /s/ Geoffrey F. Feidelberg     December 15, 1997
    ---------------------------
    Geoffrey F. Feidelberg
    pursuant to a power of
    attorney previously filed
    


<PAGE>

                                  EXHIBIT INDEX


<TABLE>
<CAPTION>
Exhibit
Number                                                                                                         Page
<S>      <C>                                                                                                   <C>
1        Form of Underwriting Agreement*

   
3.1      Restated Articles of Incorporation of the Company**
    

3.2      Amended and Restated By-laws of the Company**

4.1      Form of Certificate evidencing Common Stock of the Company*

4.2      Registration and Holdback Agreement dated as of October 17, 1997 by and between the Company and 
         Weis Markets, Inc., Dutch Valley Foods, Inc. and Aqua Works, Inc.**

5        Opinion of Ballard Spahr Andrews & Ingersoll regarding the legality of the securities being
         registered*

10.1     Termination Agreement dated October 3, 1994 between Matthew J. Suhey and the Company**

10.2     1996 Employee Stock Purchase Plan**

10.3     Form of Warrant issued to Edward J. Lauth, III, Nancy Jean Davis and James D. Hammond
         and Marian I. Hammond**

10.4     Employment Agreement dated September 16, 1994 between Edward J. Lauth, III, and
         the Company**

10.5     Employment Agreement dated September 16, 1994 between Geoffrey F. Feidelberg
         and the Company**

10.6     Change in Control Agreement dated September 16, 1994 between Edward J. Lauth, III,
         and the Company**

10.7     Change in Control Agreement dated September 16, 1994 between Geoffrey F. Feidelberg
         and the Company**

   
10.8     Amendment No. 1 to Employment Agreement dated October 27, 1997 between Edward J. Lauth, III and
         the Company**

10.9     Amendment No. 1 to Employment Agreement dated October 27, 1997 between Geoffrey F. Feidelberg and
         the Company**
    

10.10    Agreement of Lease dated July 19, 1996 between Johnson Controls, Inc. and the Company+

10.11    Assignment of Lease dated February 28, 1997 between Johnson Controls, Inc.
         and Schmalbach-Lubeca Plastic Containers USA, Inc.**

</TABLE>


<PAGE>



<TABLE>
<CAPTION>
Exhibit
Number                                                                                                        Page
<S>     <C>                                                                                                   <C>

10.12    Letter Agreement dated September 10, 1997 between Schmalbach-Lubeca Plastic Containers USA, Inc.
         and the Company+

   
10.13    Agreement dated July 30, 1997 between Seven Springs Water Company and the Company++
    

10.14    Water Agreement dated July 10, 1995 between Bellefonte Borough and the Company**

   
10.15    Amended and Restated Lease Agreement dated October 14, 1997 among Roy Bresler and Ida Bresler and
         the Company++
    

10.16    Water Contract dated August 8, 1990 between City of Dunsmuir and Dunsmuir Bottling Company**

   
10.16(a) Memorandum of Understanding dated October 6, 1993 between City of Dunsmuir and Dunsmuir
         Bottling Company

10.17    Agreement and Plan of Merger dated October 15, 1997 by and among the Company, Castle Rock Spring
         Water Company, Inc. and Dunsmuir Bottling Company and Certain Shareholders of Dunsmuir Bottling
         Company
    

10.18    1992 Stock Option Plan**

   
10.19    Letter Agreement dated December 29, 1995 between the Company and Matthew J. Suhey**

10.20    Letter Agreement dated November 18, 1996 between CoreStates Bank, N.A. and the Company

10.21    6,000,000 Master Demand Note from the Company to CoreStates Bank, N.A.

10.22    Letter dated February 12, 1997 from CoreStates Hamilton Bank to the Company

10.23    Credit Agreement and relating Revolving Credit Note and Line of Credit Note dated August 29, 1997
         between Mid-State Bank and Trust Company and the Company

21       Subsidiaries of the Company**
    

23.1     Consent of KPMG Peat Marwick LLP

   
23.2     Consent of Matson and Isom Accountancy Corporation
    

23.3     Consent of Ballard Spahr Andrews & Ingersoll (included in Exhibit 5)*

   
23.4     Consent of Beverage Marketing

23.5     Consent of Information Resources, Inc.
    


24       Power of Attorney (included in signature page)**

27       Financial Data Schedule**

</TABLE>
- --------------------

   
*  To be filed by amendment
** Previously filed herewith
+  Previously filed confidential treatment requested
++ Previously filed, confidential treatment requested. This version contains
   certain material that had been previously redacted.
    




THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


                                                                   EXHIBIT 10.13


                                    AGREEMENT

         THIS AGREEMENT entered into this 30th day of July 1997, by and between
AQUAPENN Spring Water Company, hereinafter referred to as "AQUAPENN", and Seven
Springs Water Company, hereinafter referred to as "Seven Springs",

                                   WITNESSETH:

         WHEREAS, Seven Springs is the owner and holder of a Suwannee River
Water Management District Water Use Permit No. 2-93-00093 (and any subsequent
modifications and renewals of the above referenced "Permit"); and

         WHEREAS, AQUAPENN and Seven Springs are desirous of entering into this
Agreement whereby Seven Springs agrees to deliver and sell spring water under
the above referenced Permit to AQUAPENN.

         NOW, THEREFORE, in consideration of the foregoing premises, the mutual
covenants contained herein, the sum of Ten Dollars, each to the other paid, and
other good and valuable considerations, the parties agree as follows:

         1. TERM: The term of this Agreement shall be Ninety-Nine (99) years
from the effective date.

         2. NATURE AND SCOPE OF REAL ESTATE SALE: Seven Springs shall sell to
AQUAPENN the front 40 acres which are presently zoned and permitted for a spring
water bottling plant, said property depicted in Exhibit "A", attached hereto and
made a part hereof by reference. The standards, terms and conditions shall be in
accordance with the Florida Bar-Florida Board of Realtors contract, where
applicable. The sales price shall be $7,500 per acre for a total purchase price
of $300,000.00 and shall be paid in cash, adjusted by prorations. The Seller, in
addition, grants to AQUAPENN, its successors or assigns, such ingress, egress
and public utility and such other easements as are necessary to carry out the
terms and conditions of this Agreement.

         3. OPTION TO PURCHASE ADDITIONAL REAL ESTATE: Seven Springs shall
deliver to AQUAPENN in recordable form an option to purchase the adjacent
Northerly 40 acres for $7,500 per acre, said purchase price to be paid in cash,
adjusted by prorations. Said option to be delivered simultaneously with the
closing of the initial forty acres and shall run for a period of ten years. This
option shall be


<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


assignable but shall be required to be for a use of the land which is a part of
or associated with the spring water operation contained in the initial 40 acres.

         4. AGREEMENT FOR CONSTRUCTION OF SPRING WATER BOTTLING PLANT: Within
sixty (60) days of the closing of the purchase of the front 40 acres described
in paragraph 2 AQUAPENN will begin construction of a spring water bottling plant
having a construction cost of plant, improvements and equipment of not less than
$5,000,000 and an operational capacity of bottling no less than 150,000 gallons
a day. Said construction will be completed and the plant operational within
twelve (12) months of the date of closing. In the event AQUAPENN does not begin
such construction within sixty (60) days from the date of closing or fails to
pursue said construction with reasonable diligence once begun, Seven Springs
will have the option to repurchase said 40 acre site for $150,000 and all
liability and obligations by and between the parties will terminate. In addition
to the spring water bottling facility, AQUAPENN will, at its sole cost and
expense, provide all pumps, pipes, valves, meters, etc. necessary for the spring
water extraction and for any other monitoring required by Suwannee River Water
Management or other agency and all operational and maintenance costs associated
with said equipment.

         5. MINIMUM GUARANTEE PAYMENTS: AQUAPENN agrees to purchase from Seven
Springs at a cost of [_____________] per gallon, payable on a monthly basis in
arrears, all water pumped, extracted, processed or sold by AQUAPENN. Said water
shall be extracted from the spring sources currently covered by the Suwannee
River Water Management water use permit more specifically described in paragraph
7 and be subject to the minimum and maximum amounts set forth below. In the
second year AQUAPENN shall pay a minimum annual payment of [______], in the
third year and all subsequent years a minimum annual payment of [______]. There
will be no minimum payment in the first year. For this purpose the first year
shall begin 12 months from the date of closing or when the plant first becomes
operational, whichever first occurs. Beginning the fifth year and continuing
each subsequent year, should any monthly payment by AQUAPENN be less than
[_____] [______________________] Seven Springs Water Company will have the right
to sell spring water to others on a nonexclusive basis for the ensuing sixty
(60) day period and in addition will have the right to the use of and access to
AQUAPENN's bulk spring water loading facilities on a 24-hour basis. AQUAPENN
will construct and maintain its bulk water loading facility in such a manner
that personnel from AQUAPENN or Seven Springs will not be required and the bulk
spring water customer's driver can reasonably operate the facility by himself.
So long as AQUAPENN's bulk loading facility functions in such a manner AQUAPENN
will have no staffing responsibilities for users of the bulk loading facility.
In no event shall Seven Springs sell


                                        2

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


water in quantities which would prohibit AQUAPENN from meeting its monthly
minimum. In exchange for said use, AQUAPENN will be paid the sum of
[__________________________] per gallon for spring water not consumed by
AQUAPENN and sold to others by Seven Springs. AQUAPENN will not be responsible
for the [_____________] fee for spring water acquired by users of the bulk
facility for which AQUAPENN receives the [___________________] fee.

         The parties acknowledge that AQUAPENN will have a domestic water well
for purposes of rinsing bottles or other containers, cleaning floors, sprinkler
systems and any other domestic use associated with the operation of the
facility. AQUAPENN will be under no obligation to pay a fee to Seven Springs for
this usage but AQUAPENN specifically agrees that only water purchased from Seven
Springs will be used for bottling, distribution or sale.

         6. PRICE PER GALLON ADJUSTMENT: The per gallon price will be adjusted
by [_________________] of the change in the Consumer Price Index (CPI) or the
equivalent every [______] years. The parties acknowledge that in the opinion of
some the CPI as it is currently constituted overstates the true overall rate of
inflation and it has been proposed that either the current method of calculating
the CPI be changed or it be discontinued and replaced with a new index. Should
either occur, the adjustments referred to will be made so as to conform as
nearly as possible to [_________________] of the change in the CPI as currently
constituted. An identical CPI increase shall be applicable to the
[___________________] provided in Paragraphs 5 and 11.

         7. REPRESENTATION AND WARRANTIES: Seven Springs hereby represents that
it is the owner and holder of an unencumbered Suwannee River Water Management
District Water Use Permit No. 2-93-00093, which permit allows extraction of
1,152,000.00 gallons per day annual average subject to a maximum daily amount of
1,728,000.00 gallons. Seven Springs shall make all necessary applications for
renewals of the permit and shall diligently pursue said renewal applications.
Seven Springs shall not jeopardize any existing or renewed permit. One of the
measures used in determining the amount of gallons available under a water use
permit is the number of acres covered by the application. To this end AQUAPENN
agrees that any acreage it owns or controls in the area may be included in any
application for a water use permit should the applicable regulations allow it 
and be subject to the minimum/maximum amount set forth below.

         8. RIGHT OF FIRST REFUSAL: AQUAPENN will be granted a reasonable right
of first refusal in the event Seven Springs elects to sell its rights under this
Agreement, or the spring water rights or spring water permits.


                                        3

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


         9. COVENANT NOT TO ADVERSELY AFFECT SPRING WATER QUALITY: Seven Springs
shall obtain a written agreement from Barbara Wray Suggs that any future
development of her lands shall not adversely affect the quality of spring water
to be purchased by AQUAPENN to the extent that it does not meet the quality
guidelines established by the EPA or Food and Drug Administration or the
International Bottled Water Association. This covenant shall not be interpreted
to prohibit the construction of commercial or residential facilities provided
same does not impact the spring water quality to the extent that it does not
meet the before mentioned quality guidelines.

         10. QUALITY OF SPRING WATER SUPPLY: All obligations of AQUAPENN shall
be suspended during any period or periods that the spring water quality at the
source does not meet guidelines for drinking spring water established by the EPA
or Food and Drug Administration or International Bottled Water Association.
AQUAPENN will have the right but not the obligation to attempt to cure quality
defects and Seven Springs agrees to assist AQUAPENN in its efforts to cure such
defects. In the event said period of non-compliance exceeds 15 successive days
or 60 cumulative days in a given calendar year then AQUAPENN may elect to bring
or acquire bulk spring water off-site to supply the plant so long as such
condition exists and for 30 days thereafter or terminate this Agreement and have
no further liability hereunder.

         11. GOVERNMENTAL IMPOSITIONS: AQUAPENN will pay to the proper
governmental authority all taxes, if any, due and owing upon any sums payable to
Seven Springs, except income, estate or gift taxes. AQUAPENN will pay to or on
behalf of Seven Springs to the proper governmental authority all taxes, if any,
imposed upon water extracted and delivered to AQUAPENN or processed by AQUAPENN,
such as a severance or consumptive use tax. In the event said taxes exceed the
sum of [___________________] per gallon, then and in that event AQUAPENN may
terminate this Agreement and shall have no further liability hereunder.

         12. CONTINGENCIES: AQUAPENN will have six months from the date of this
agreement to obtain approval of the Board of Directors of AQUAPENN for this
transaction; to complete all testing and analysis to determine the necessary
quality of the spring water; the suitability of the plant site; and to obtain
all necessary permits for the construction of the spring water bottling plant
and related approvals for removal of the spring water. On or before the
six-month period, AQUAPENN shall satisfy or notify Seven Springs in writing that
it has waived all contingencies, at which time the closing referenced in
Paragraph 2 above shall occur.

         13. DESTRUCTION OF SPRING WATER BOTTLING PLANT: In the event the
bottling plant is destroyed in whole or in part by a casualty


                                        4

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


to the extent that operation of the bottling plant must be suspended, then, and
in that event, AQUAPENN may elect to terminate this Agreement or to repair or
restore the plant and shall notify Seven Springs of its election within 30 days
of the casualty. In the event AQUAPENN elects to rebuild the plant, the minimum
payments will be suspended during the reconstruction period. If AQUAPENN elects
to rebuild, it shall begin the rebuilding within 30 days of notifying Seven
Springs of its election to do so and diligently pursue said construction. In the
event AQUAPENN elects not to rebuild, it will grant a right of first refusal to
Seven Springs and will agree not to build another bottling facility nor purchase
water from any source within 100 miles of Ginnie Springs within the next seven
(7) years.

         14. ELECTION TO TERMINATE: Notwithstanding anything contained herein to
the contrary, AQUAPENN may elect to terminate this Agreement at any time, for
any reason, and shall be liable to Seven Springs for payment of a sum equal to 6
months minimum guarantee from the date of termination.

         15. RIGHT OF ENTRY: Seven Springs hereby grants to AQUAPENN and its
authorized agents the right to freely enter upon the lands herein described for
the purpose of inspection and testing the lands and the spring water.

         16. OTHER AGREEMENTS: This Agreement constitutes the entire agreement
between the parties, and any changes, amendments or modifications hereof shall
be null and void unless same are reduced to writing and signed by the parties
hereto.

         17. PERSONS BOUND: The covenants herein contained shall bind, and the
benefits and advantages shall inure to, the respective heirs, executors,
administrators, successors and assigns of the parties hereto. Whenever used, the
singular number shall include the plural, the singular, and the use of any
gender shall include all genders. Other party may assign their rights in the
Agreement.

         18. ATTORNEYS' FEES, COSTS: In the event of any litigation arising out
of this Agreement, the prevailing party shall be entitled to recover from the
non-prevailing party all expenses incurred by the prevailing party in connection
with said litigation including a reasonable attorney's fee.

         19. SURVIVAL OF COVENANTS: Any of the representations, warranties,
covenants, and agreements of the parties, as well as any rights and benefits of
the parties pertaining to a period of time following the closing of the
transactions contemplated hereby, shall survive the closing and shall not be
merged therein.


                                        5

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


         20. NOTICES: Any notice required or permitted to be delivered hereunder
shall be deemed received when sent by United States mail, postage prepaid,
certified mail, return receipt requested, or by express courier, addressed to
Seller or Buyer, as the case may be, at the address set forth below:

Seven Springs Water Company
c/o Ginnie Springs, Inc. with copy to W. Langston Holland, Attorney at Law
7300 N.E. Ginnie Springs Road         125 28th Street N.,
High Springs, FL 32643                St. Petersburg, FL 33713

AQUAPENN Spring Water Company
One AquaPenn Drive
P.O. Box 938
Milesburg, PA 16853

With copy to:
McQuaide, Blasko, Schwartz
811 University Drive
State College, PA 16801
Attn: Thomas Schwartz, Esquire
Daniel E. Bright, Esquire
(814) 238-4926

         21. DESCRIPTIVE HEADINGS: The descriptive headings used herein are for
convenience only and are not intended to necessarily refer to the matter in
sections which precede or follow them, and have no effect whatsoever in
determining the rights or obligations of the parties.

         22. STOCK OPTION: Simultaneously with the closing AQUAPENN shall grant
to Seven Springs Water Company the option during a ten-year period commencing
with the date of closing to purchase 75,000 shares of AQUAPENN's common stock as
it currently exists at Five Dollars ($5.00) per share.

         23. COVENANTS RUNNING WITH THE LAND: The deed to the property described
in paragraphs 2 and 3 shall contain covenants running with the land as set forth
in the attached Exhibit B.

         24. RIGHT OF FIRST REFUSAL: Anything to the contrary in this agreement
notwithstanding, should AQUAPENN terminate this agreement for any reason, Seven
Springs will have the right of first refusal to purchase any real estate
described in paragraphs 2 and 3 which was purchased by AQUAPENN together with
the improvements and fixtures and easements attached to or used in relation to
the transporting, processing or bottling of water. The terms of such right of
first refusal are set forth in attached Exhibit "C". This right of first refusal
will not apply unless and until this agreement is terminated and will expire
five (5) years after the date of termination.


                                        6

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


         25. SURVIVAL OF OBLIGATIONS: Anything to the contrary in this agreement
notwithstanding, should AQUAPENN terminate this agreement for any reason, all
obligations incurred by AQUAPENN prior to such termination, including but not
limited to water charges (including minimums), and governmental impositions
shall survive such termination.

         26. ALL WATER MUST BE PURCHASED FROM SEVEN SPRINGS: Anything to the
contrary in this agreement notwithstanding, AQUAPENN agrees that any and all
water purchased, processed or sold at its water bottling plant to be constructed
pursuant to paragraph 4 or anywhere within 100 miles of the site of said water
bottling plant shall be purchased from Seven Springs subject only to the
exception set forth in paragraph 10 pertaining to acquisition of bulk spring
water offsite to supply the plant so long as conditions exist as outlined
therein. This provision shall survive the termination of this agreement.

         27. INSPECTION MEASUREMENT AND CONFIRMATION: AQUAPENN will provide
copies of its records certified as correct by a company officer covering all
water sales and shipments no less than twice monthly, allow Seven Springs full
access to its pumping facilities and the right to install measurement devices so
that Seven Springs can independently measure the volume of water extracted.
Seven Springs will also have reasonable access to AQUAPENN's water distribution
facilities for the purpose of independently measuring the volume of water sold
or distributed.

         28. ADJUSTMENTS TO DESCRIPTIONS AND PURCHASE PRICE OF PROPERTIES
COVERED IN PARAGRAPHS 2 AND 3: The conveyances covered by paragraphs 2 and 3
will exclude the east sixty (60) feet of the described property and should such
exclusion cause the total area of either parcel conveyed to be less than forty
(40) acres, AQUAPENN will receive a credit at closing equal to $7500 times the
number of acres conveyed which is less than forty (40). For example, should the
total area of one parcel conveyed equal 39-1/2 acres, the credit will equal
$3750.

Seven Springs Water Company                 AQUAPENN Spring Water Company


By: /s/ Barbara Wray Suggs                   By: /s/ Edward J. Lauth, III
    -------------------------                    ------------------------------
    As President                                 As President

Attest: /s/ Mark D. Wray                     Attest: /s/ Dennis B. Nisewonger
        ---------------------                        --------------------------
        As Secretary                                 As Secretary


                                        7

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


                                   EXHIBIT "A"

         THIS QUIT-CLAIM DEED, executed this 31st day of March, 1995, by

         MARK D. WRAY, RHONDA WRAY JOHNSON, and RISA WRAY KLEMANS c/o 101 N.E.
Ginnie Springs Blvd., High Springs, FL 32643 First Party, to

         SEVEN SPRINGS WATER COMPANY

whose address is 125 28th Street, North, St. Petersburg, FL 33713 and whose Tax
I.D. Number is 59-3243964

         (Wherever used herein the terms "First Party" and "Second Party" shall
         include singular and plural, heirs, legal representatives, and assigns
         of individuals, and the successors and assigns of corporations,
         wherever the context so admits or requires.)

         WITNESSETH, That the said First Party, for and in consideration of the
sum of Ten and No/100 Dollars ($10.00), in hand paid by the said Second Party,
the receipt (illegible text) hereby acknowledged, does hereby remise, release
and quit claim to the said Second Party forever, all the right, title,
interest, claim and demand which the said first party has in and to the 
following described lot, piece or parcel of land, situate, lying and being in 
the County of Gilchrist, State of Florida, to wit:

         Commence at the SW corner of the NW 1/4 of SW 1/4 of Section 2, TBE,
         R16E for a point of reference. Thence run along the South line of said
         NW 1/4 of SW 1/4, M88^43'51"E, 18.00 feet to the point of beginning.
         Thence run 801^06'24"E, 158.86 feet to the North R/W line of County
         Road No. C-340, said point being on a curve; thence run along said R/W
         line on curve being concave Northerly (having a central angle of
         11^09'22" and a radius of 5679.58 feet) Northeasterly an arc distance
         of 1105.88 feet to point of tangency; thence continue along said R/W
         line N71^22'11"E, 239.93 feet to the East line of said NW 1/4 of SW
         1/4; thence run along said East line, N01^00'16"W, 1155.86 feet; thence
         run SSE^43'54"W, 1310.47 feet; thence run 801^06'24"E, 1296.17 feet to
         the point of beginning, all lying and being in Gilchrist County,
         Florida.

                         THIS IS NOT HOMESTEAD PROPERTY

         Tax Parcel # 02-08-16-0000-0003-0010


<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.



         TO HAVE AND TO HOLD the same together with all and singular the
appurtenances thereunto belonging or in anywise appertaining, and all the
estate, right, title, interest, lien, equity and claim whatsoever of the said
First Party, either in law or equity and claim whatsoever of the said First
Party, either in law or equity, to the only proper use, benefit and behalf of
the said Second Party forever.

         IN WITNESS WHEREOF, the said First Party has signed and sealed these
presents the day and year first above written.

Signed, sealed and delivered in our presence as witnesses:

/s/ Lynn R. Holyfield                       /s/ Mark D. Wray        L.S.
- -----------------------------               ---------------------
Lynn R. Holyfield                           MARK D. WRAY

/s/ Stephen A. Rappenecker                  /s/ Rhonda W. Johnson   L.S.
- -----------------------------               ---------------------
Stephen A. Rappenecker                      RHONDA WRAY JOHNSON

                                            /s/ Risa Wray Klemans   L.S.
                                            ---------------------
                                            RISA WRAY KLEMANS


<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


                                   EXHIBIT "B"

COVENANT RUNNING WITH THE LAND: Grantee agrees and covenants that the land and
any improvements to it shall be used solely for the bottling, processing and
distribution of potable water and incidental uses associated with same.


<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.

                                   EXHIBIT "C"

RIGHT OF FIRST REFUSAL: Before AQUAPENN may sell or transfer the property
described in either paragraphs 2 or 3 of this agreement or the improvements on
it, it must first offer it to Seven Springs by giving Seven Springs written
notice of the price, terms and conditions upon which AQUAPENN proposes to sell
or transfer the property. Seven Springs will have 30 days from receipt of such
written notice within in which to notify AQUAPENN that Seven Springs agrees to
purchase the property on the same terms and conditions stated in the notice and
if it does the sale shall be closed 30 days after of such notification. If Seven
Springs does not accept the offer in writing within 30 days after receipt of it
AQUAPENN may sell the property to any other purchaser at and only at the same
price, terms and conditions stated in the notice to Seven Springs provided that
such sale shall be closed within 160 days after the date of the first notice to
Seven Springs. If AQUAPENN has not completed the sale or transfer within said
160-day period, the right of AQUAPENN to sell or transfer the property free from
the right of first refusal held by Seven Springs will terminate and the
provisions of this agreement will apply to any subsequent proposed sale or
transfer of the property by AQUAPENN. The term "transfer" includes but is not
limited to a lease agreement.





THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.

                                                                   EXHIBIT 10.15


                      AMENDED AND RESTATED LEASE AGREEMENT


     THIS AMENDED AND RESTATED LEASE AGREEMENT is made and executed this 14 day
of October, 1997 by and between ROY BRESLER and IDA BRESLER, husband and wife,
of Franklin Township, Huntingdon County, Pennsylvania (referred to in the
singular as "Lessor")

                                      -AND-

AQUAPENN SPRING WATER COMPANY, INC., a Pennsylvania Business Corporation, with
offices at One AquaPenn Drive, Milesburg, Pennsylvania (referred to as
"Lessee").

                                   BACKGROUND

     A. Lessor and Edward J. Lauth, III, entered into a Lease Agreement dated
October 28, 1986 (the "Lease Agreement"), whereby Lessor leased to Lauth certain
real estate in Franklin Township, Huntingdon County, Pennsylvania, as more fully
described on Exhibit "A" attached hereto and made a part hereof by this
reference (the "Leased Premises").

     B. On May 27, 1988, Lessor and Edward J. Lauth, III entered into a
Memorandum of Lease and Right of First Refusal which was recorded in the Office
of the


<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


Recorder of Deeds of Huntingdon County, Pennsylvania on June 20, 1988 at record
book 218, page 274.

     C. On December 22, 1988, Edward J. Lauth, III, assigned his rights under
the Lease Agreement to Lessee by a certain Assignment and Assumption Agreement
which was recorded in the Office of the Recorder of Deeds of Huntingdon County,
Pennsylvania on March 10, 1989 at record book 232, page 497.

     D. Lessor and Lessee mutually desire to amend and restate the Lease
Agreement in the manner set forth herein.

     NOW THEREFORE, the parties hereto, intending to be legally bound, agree as
follows:

     1. LEASED PREMISES. Lessor for and in consideration of the rents, covenants
and conditions contained in this Lease, does hereby lease to Lessee, and Lessee
leases and accepts from Lessor, the real property consisting of approximately
seventy four (74) acres, upon which are located three (3) springs, which is more
fully described in Exhibit "A" attached hereto and by this reference made a part
hereof, together with the right of ingress, egress and regress (the "Leased
Premises").

     2. LESSOR'S WARRANTY OF TITLE. Lessor hereby represents and warrants that
Lessor is the owner in fee simple absolute of the Leased Premises, subject to


                                        2

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


the covenants, conditions, restrictions and easements of record, if any, which
matters of record will not unreasonably interfere with Lessee's use of the
Leased Premises. Lessee is aware of water rights previously granted by
predecessors in title to Lessor herein as set forth in Huntingdon County Deed
Book Vol. 64, Page 685, attached hereto as Exhibit "B".

     3. LESSOR'S WARRANTY OF QUIET ENJOYMENT. Lessor covenants and agrees that
Lessee, and Lessee exclusively, in paying the rent and other charges herein
provided for and observing and keeping the covenants, conditions and terms of
this Lease on Lessee's part to be kept or performed, shall lawfully and quietly
hold, occupy, use and enjoy the Leased Premises during the term of this Lease
without hindrance or molestation by Lessor or any person claiming under Lessor,
except as set forth herein relating to rights retained by Lessor.

     4. LEASE TERM. The term of this Lease shall end on December 31, 2017,
subject to the terms and conditions set forth herein. Provided, however, Lessee
may, at any time during the term of this Lease Agreement, upon five (5) year's
written notice to Lessor, terminate this Lease Agreement for any reason
whatsoever, provided that any rental due for the last year shall be prorated to
the date of termination of the Lease. The commencement of the lease term is
expressly contingent upon Lessee obtaining from the Pennsylvania Department of
Environmental Protection, or any other such regulatory agency, a permit for the
bottling of water from the Leased Premises or such other premises as Lessee
shall pipe, haul or otherwise transport the water to. If this Lease is
terminated by Lessee prior to


                                        3

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


December 31, 2017 by exercising its five (5) year termination rights herein, the
Lease shall terminate in its entirety on the date of termination and Lessee
shall have no rights under this Lease Agreement and in particular shall not
retain any options set forth in paragraph 18 hereinafter, subsequent to the date
of termination.

     5. RENT. Lessee shall pay Lessor rent for the use and occupancy of the
Leased Premises in the amounts set forth on Exhibit "C" attached hereto and made
a part hereof by this reference. All rent shall be payable in advance on or
before the first day of each year during the term of this Lease Agreement.
[                                                     ].

     6. REAL ESTATE TAXES. Lessee shall pay any real estate taxes levied and
assessed against the Leased Premises during the term hereof. Such taxes shall be
paid either to Lessor or to the appropriate taxing authorities, at the election
of Lessee, prior to such time as such taxes shall become delinquent.

     7. USE OF LEASED PREMISES. Lessor and Lessee hereby acknowledge it is their
intention that the Leased Premises be used by Lessee as a source of potable
water which will be collected by Lessee into a tank or tanks to be constructed
by Lessee on the Leased Premises which tank or tanks will be in the vicinity of
the springs used as a water source by the Lessor. Lessee agrees that unless
otherwise permitted by Lessor he will construct not more than one (1) tank for
each spring on the Leased Premises. The parties further intend that this Lease
specifically includes the right to take, draw and otherwise use


                                        4

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


for sale or other commercial purposes water which flows from any and all springs
located on the Leased Premises. Neither party shall do any act that would
disrupt, pollute, impair or otherwise harm the spring water, keeping in mind
that the water is intended to be a source of potable drinking water for use by
Lessors and sale by Lessee. Lessee at its sole discretion, may drill wells at
the spring site, in order to manage the flow of water from the springs.

     8. CONSTRUCTION AND OPERATION BY LESSEE. Lessee shall at its own expense
construct such tank or tanks, spring covers and enclosures, water lines and
non-chemical filtration or purification systems as shall be necessary or
expedient for the operation of Lessee's contemplated business on the Leased
Premises. Prior to commencing any construction (including any alteration or
improvements), Lessee shall submit to Lessor for approval the plans for the
projected construction project. Lessor shall have ten (10) days from the day the
plans are submitted to them to approve or disapprove the projected construction
project, provided that the approval for any projected construction project shall
not be unreasonably withheld. All construction and operations done by Lessee,
its agents or subcontractors shall be performed in a careful and prudent manner.
All operations of Lessee shall be conducted in conformance with applicable
federal, state or municipal regulations, and Lessee shall be solely responsible
for the manner in which said operations are conducted. Lessee shall be
responsible for obtaining any and all permits which are required for its use,
operation or construction of the Leased Premises. Upon termination of this Lease
any improvements built upon the Leased Property shall become the property of the
Lessor unless Lessor gives Lessee notice to remove any such improvements,
provided that any tank or


                                        5

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


tanks and any purification or filtration equipment used by Lessee shall remain
the property of Lessee and shall be removed at the termination of this Lease. In
the event Lessee receives notice to remove improvements upon the termination of
this Lease, Lessee shall remove those improvements at its sole expense within
sixty (60) days of such notice.

     9. LESSOR'S WATER SUPPLY. The parties acknowledge that drinking water for
Lessor's use is being provided by the springs where Lessee will be conducting
its operations. Lessee shall use its best efforts to ensure that the Lessor
shall have a sufficient supply of water to Lessor's farmhouse for personal
domestic purposes. In the event that Lessor's drinking water is materially
disturbed through the fault of the operations of Lessee, upon written notice
thereof given by Lessor to Lessee, Lessee shall halt construction or operations
on the Leased Premises until such time as Lessor shall be provided a sufficient
supply of water as aforesaid.

     10. OTHER USE OF WATER AND LEASED PREMISES. In addition to the Lessor's
supply of water referred to in Paragraph 9 hereof, Lessee agrees that it shall
use its best efforts to ensure that the home formerly owned by Derwood Behrer
shall have a sufficient supply of water as required by the agreement recorded in
Huntingdon County Deed Book Vol. 64 at page 685. In addition, Lessor shall be
entitled to provide a sufficient supply of water for personal domestic purposes
to two (2) additional homes, which may be hereinafter constructed for members of
Lessor's immediate family. The water right for those two (2) homes, which
hereinafter may be constructed, shall be perpetual enabling them to use water
from the spring serving the Lessor's home for domestic purposes in perpetuity.


                                        6

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


Lessee shall have the right to approve and supervise the installation of the
water line from the spring to the two (2) new houses which Lessor is permitted
to build during the term of this agreement. Lessor shall be entitled to use the
cabin by the large spring so long as its use does not pollute the springs to any
extent nor interfere with Lessee's operations.

     11. FISHING AND HUNTING RIGHTS. Lessor retains the fishing rights to Spruce
Creek on the Leased Premises and further retains the right to hunt on the Leased
Premises. Lessee acknowledges that Lessor intends to continue to exercise
fishing rights on behalf of members of his family and retains the right to lease
his fishing rights to the Tyrone Fishing Club in accordance with previous
practice over decades. The parties have hereto agreed that such fishing rights
and lease of fishing rights shall continue subject to such reasonable
restrictions as may be necessary so that the Lessor, Lessor's heirs and assigns
and/or the members of the Tyrone Fishing Club do not interfere with the
operations of the Lessee or pollute the water source on the Leased Premises. Any
payments for such leases are the property of the Lessor.

     12. RIGHT-OF-WAY. The parties acknowledge that a roadway or right-of-way
currently exists over the Leased Premises. Lessor for Lessor, Lessor's heirs,
and assigns and for Lessor's fishing and hunting licensees and/or lessee,
retains an easement over the said roadway for purposes of ingress, egress and
regress to exercise all rights consistent with and permitted under this
agreement. Lessee shall be responsible for the cost of maintenance and
improvement to said roadway, however no maintenance or improvements shall be


                                        7

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


conducted on the said roadway without the prior consent of Lessor, which consent
shall not be unreasonably withheld.

     13. TREE OPERATIONS. Lessor shall have the right to conduct timbering
operations on the Leased Property which shall be limited to the cutting of
individual dead trees and individual live saw grade trees. Provided, however,
Lessor shall not have the right to perform any clear cutting nor shall Lessor's
timbering operations interfere in any way with Lessee's use of the Leased
Premises. Lessor shall provide prior notice to Lessee of any proposed timbering
on the Leased Premises, which notice shall describe the number and location of
any trees to be cut. Lessor shall be permitted to grow Christmas trees on two
fields that are currently planted and to harvest such trees at maturity provided
that Lessor's Christmas Tree growing activity shall not make use of fertilizers,
pesticides or other chemicals and shall not unreasonably interfere with Lessee's
use and occupancy of the Leased Premises.

     14. ASSIGNMENT OF LEASE. Lessee may, at any time or from time to time
during the term hereof, encumber by mortgage or other security instrument, by
way of collateral assignment or otherwise, Lessee's interest under this Lease
and the leasehold estate hereby created for any purpose, without the consent of
Lessor. Lessee shall have the right to assign its estate and interest in this
lease to any entity to which the Lessee owns an interest, subject, however, to
the understanding that the obligations of Lessee hereunder shall not be released
as to Lessee individually unless Lessor herein, Lessor's heirs, administrators,
successors or assigns agree to release Lessee from Lessee's obligations
hereunder; otherwise,


                                        8

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


this Lease shall not be assignable or the Leased Premises sublet without the
express written consent of the Lessor.

     15. LIABILITY INSURANCE. Lessee shall acquire and keep in effect during the
term hereof a policy or policies of liability insurance in an amount of not less
than [ ] which shall name Lessor as insured parties thereon.

     16. INDEMNITY OF LESSEE. The Lessee shall indemnify and save harmless the
Lessors from any and all loss and of and from any and all causes of action,
claims, reckonings or accounts whatsoever relating to the work and business of
the Lessee as set forth in this Lease, whether such claims be made by or caused
by any governmental agency, Lessee, invitees of Lessee, Lessee's agents,
servants or workmen, or any other person acting by or through Lessee.

     17. INDEMNITY OF LESSOR. Lessor hereby agrees to indemnify and to hold
Lessee harmless against any loss, cost, damage or expense, including reasonable
attorney's fees, which Lessee should sustain by virtue of Lessor's violation of
any term hereof.

     18. RIGHT OF FIRST REFUSAL. Lessor hereby grants to Lessee a right of first
refusal to purchase or lease the Leased Premises, (herein called "the property")
to be exercised in the following manner. If the Lessor shall receive a bona fide
offer from another person or entity to purchase or lease the property, or any
portion thereof, the Lessor shall send to the Lessee a copy of the proposed
contract, and shall further notify the Lessee of the


                                        9

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


intention of the Lessor to accept the same. The Lessee shall then have the right
within thirty (30) days to accept the terms of the said contract in its own name
for the gross purchase price or rental and on the terms specified in the same
contract, and shall enter into a contract with Lessor setting forth those same
terms and conditions. If the Lessee shall not so elect within the same period,
the Lessor may then sell or lease the property to the said buyer or lessee,
provided that such sale or lease is on the same terms and conditions and for the
price set forth in the same contract submitted to the Lessee. This right of
first refusal shall continue during the term of this lease agreement and for ten
(10) years thereafter. This right of first refusal shall not prohibit any
transfer of the property between the current owners, nor shall it prohibit the
gift or devise of the property by a current owner to spouse or issue, provided
that the terms of this right of first refusal shall be binding upon said spouse
or issue.

     19. SURVEY: TITLE SEARCH. Lessee shall arrange for and obtain, at its sole
cost and expense, a survey and title search of the Leased Premises for the
purpose of establishing agreement on the correct boundary between the upper
twelve (12) acre field on the Leased Premises and adjacent land owned by
R. Wayne Harpster.

     20. DEMOLITION OF COTTAGES. Lessee shall, at its sole cost and expense,
demolish the two (2) cottages on the Leased Premises known as the "Sills" and
"McAllister" cottages following January 1, 1998. Prior to the demolition, Lessor
shall be permitted to remove any salvageable items from these cottages.


                                       10

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


     21. RESTORATION OF FOOTBRIDGES; PEIFFER COTTAGE. If appropriate regulatory
approvals are received (including, without limitation, the Commonwealth of
Pennsylvania, Department of Environmental Protection), Lessee shall, at its sole
cost and expense, restore the two footbridges that cross the creek to the lower
cabin by the big spring. In the event such footbridges are restored by Lessee,
Lessee shall, during the lease term, keep the approaches to such footbridges
clear of brush and weeds. Lessee shall also evaluate the feasibility and expense
of restoring and providing electrical service to the Peiffer cottage. Lessee
shall, within a reasonable time, inform Lessor of its findings on this subject.
Provided, however, that notwithstanding any restoration of the Peiffer cottage,
Lessee shall continue to be permitted to obtain water from the Peiffer spring.

     22. REPAIR OF RESIDENTIAL WATER LINE. Lessee shall, within sixty (60) days
of the full execution of this Lease, at its sole cost and expense, repair and/or
replace the water line to Lessor's residence.

     23. ISSUANCE OF STOCK; OPTION. Lessee shall, within thirty (30) days of the
execution of this Lease Agreement, [
                                                                    ] Further,
within thirty (30) days of the execution of this Lease Agreement, Lessee shall
issue to Lessor an option to purchase up to twenty thousand and No/100 (20,000)
shares of its Common Stock at a price of Five and No/100 ($5.00) Dollars per
share. Such option shall be exercisable immediately and shall continue for a
term of ten (10) years from the date of its issuance.


                                       11

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


     24. PARTIAL INVALIDITY. If any term, covenant, condition or provision of
this Lease is held by a court of competent jurisdiction to be invalid, void, or
unenforceable, the remainder of the provisions shall remain in full force and
effect and shall in no way be affected, impaired, or invalidated.

     25. AGENCY. Nothing contained in this Lease shall be deemed or construed by
the parties or by any third person to create the relationship of principal and
agent or of partnership or of joint venture or of any association between Lessor
and Lessee, and neither the method of computation of rent nor any other
provisions contained in this Lease nor any acts of the parties shall be deemed
to create any relationship between Lessor and Lessee, other than the
relationship of Lessor and Lessee.

     26. NUMBER AND GENDER. In this Lease the neuter gender includes the
feminine and masculine, and the singular number includes the plural, and the
word "Person" includes corporation, partnership, firm, or association wherever
the context so requires.

     27. CAPTIONS. Captions of the articles, sections, and paragraphs of this
Lease are for convenience and reference only, and the words contained therein
shall in no way be held to explain, modify, amplify, or aid in the
interpretation, construction, or meaning of the provisions of this Lease.

     28. RECORDING. A Memorandum of this Lease and Right of First Refusal
contained therein may be recorded at the option and expense of Lessee. Lessor
shall execute and acknowledge any such Memorandum upon request of Lessee.


                                       12

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


     29. NOTICES. All notices to be sent shall be addressed as follows:

         If to Lessor:               Mr. and Mrs. Roy Bresler
                                     HC-01 Box 16
                                     Pennsylvania Furnace, PA 16865

         with a copy to:             John R. Gates, Esquire
                                     Henry, Corcelius, Gates, Gill & Ody, P.C.
                                     200 Penn Street, P.O. Box 383
                                     Huntingdon, PA  16652

         if to Lessee:               AquaPenn Spring Water Company, Inc.
                                     One AquaPenn Drive
                                     P.O. Box 938
                                     Milesburg, PA  16853

         with a copy to:             Daniel E. Bright, Esquire
                                     McQuaide Blasko
                                     811 University Drive
                                     State College, PA  16801-6699

     30. BINDING EFFECT. The agreement shall be binding upon and inure to the
benefit of the heirs, personal representatives, successors and assigns of the
parties hereto.

     31. ENTIRE AGREEMENT. This Lease contains the entire agreement of the
parties with respect to the matters covered by or related to this Lease, and no
other agreement, statement, or promise made by any party, or to any employee,
officer, or agent of any party, which is not contained in this Lease shall be
binding or valid.

     IN WITNESS WHEREOF, the undersigned Lessor and Lessee hereto execute this
Agreement as of the day and year first above written.


                                       13

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


WITNESSES:                                  LESSOR:


(Illegible signature)                       /s/ Roy Bresler
- -----------------------------               -----------------------------------
                                            Roy Bresler


(Illegible signature)                       /s/ Ida Bresler
- -----------------------------               -----------------------------------
                                            Ida Bresler


ATTEST:                                     LESSEE: AQUAPENN SPRING WATER
                                                    COMPANY, INC.


/s/ Scott E. Bresler                        By: /s/ Edward J. Lauth, III
- -----------------------------               -----------------------------------
                                            Edward J. Lauth


                                            By: President
                                            -----------------------------------


                                       14

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


COMMONWEALTH OF PENNSYLVANIA      :
                                  : SS.
COUNTY OF CENTRE                  :
          ------ 


     On this 14 day of October, 1997, before me a notary public, the undersigned
officer, personally appeared ROY BRESLER, known to me (or satisfactorily proven)
to be the person whose name is subscribed to the within instrument, and
acknowledged that he executed the same for the purpose therein contained.

     IN WITNESS THEREOF, I have hereunto set my hand and notarial seal. My
commission expires:

                                            /s/ Michael L. Schmoke       (SEAL)
                                            -----------------------------------
                                            Notary Public


COMMONWEALTH OF PENNSYLVANIA      :
                                  : SS.
COUNTY OF CENTRE                  :
          ------


     On this 14 day of October, 1997, before me a notary public, the undersigned
officer, personally appeared IDA BRESLER, known to me (or satisfactorily proven)
to be the person whose name is subscribed to the within instrument, and
acknowledged that she executed the same for the purpose therein contained.

     IN WITNESS THEREOF, I have hereunto set my hand and notarial seal. My
commission expires:

                                            /s/ Michael L. Schmoke       (SEAL)
                                            -----------------------------------
                                            Notary Public


                                       15

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.

COMMONWEALTH OF PENNSYLVANIA      :
                                  : SS.
COUNTY OF CENTRE                  :
          ------


     On this 14 day of October, 1997, before me a notary public, the
undersigned officer, personally appeared EDWARD J. LAUTH III, the PRESIDENT of
AQUAPENN SPRING WATER COMPANY, INC., known to me (or satisfactorily proven) to
be the person whose name is subscribed to the within instrument, and
acknowledged that he executed the same for the purpose therein contained.

                  IN WITNESS THEREOF, I have hereunto set my hand and notarial
seal. My commission expires:

                                            /s/ Michael L. Schmoke       (SEAL)
                                            -----------------------------------
                                            Notary Public


                                       16

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


                                   EXHIBIT "A"

                                 (See Attached)


                                       17

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


Page 685


                                   THIS DEED,

Made (illegible text)

Between  George I. Rodgers (illegible text) the City of Williamsport, County of
         Lycoming and Commonwealth of Pennsylvania

                                                                        Grantor

and      Sheldon D. Behrer and Janet A. Behrer, his wife, both of Franklin
         Township, Huntingdon County, Pennsylvania, as tenants by the
         entireties,

                                                                       Grantees

Witnesseth, that in consideration of

- ---------------Twenty-six Hundred ($2600.00)------------Dollars

in hand paid, the receipt whereof is hereby acknowledged, the said grantor does
hereby grant

and convey to the said grantees, survivor of them, their heirs and assigns

All that certain parcel or lot of ground with buildings erected thereon situate
in the Village of Graysville, Franklin Township, Huntingdon County,
Pennsylvania, described as follows:

     Beginning at a point at a walled spring marked by an iron axle at lands of
E. K. Woomer near the left bank of the Spruce Creek, thence by lands of said
E. K. Woomer North one (1) degree fifty-six (56) minutes West three hundred-four
and ninety-four hundredths (304.94) feet to a point marked by an iron axle in an
abandoned road at lands of John F. Johnston, thence by said lands and abandoned
road North seventy-nine (79) degrees East two hundred twenty-three (223) feet to
a point marked by an iron pin at the edge of a private lane; thence along the
boundary of the private lane and crossing Fowler's Run South six (6) degrees
thirty-one (31) minutes East three hundred thirty-three and seventy-nine
hundredths (333.79) feet to a point in the center line of State Highway Route
No. 45 marked by a nail; thence South eleven (11) degrees thirty-four and
one-half (34 1/2) minutes East one hundred seventy-nine and eighty-two
hundredths (179.82) feet along Lands of Chester W. Behrer to a point marked by a
stake near a white pine witness at lands of Edna P. Ellenberger; thence by lands
of Ellenberger North sixty (60) degrees twenty-four and one-half (24 1/2)
minutes West and crossing State Highway Route No. 45 a distance of three hundred
twenty-four and ninety-five hundredths (324.95) feet to a point marked by an
iron


                                       18

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.

axle in the place of beginning. Containing two and twenty-six hundredths (2.26)
acres according to the survey by Heine and Simpson dated April 21, 1965, a copy
of which is attached hereto.

     Being the same parcel of ground title to which vested in the Grantor by
deed of George I. Rodgers and Margeurite J. Rodgers dated January 21, 1964 and
recorded in Deed Book No. 61 page 664 and by deed of Edmund K. Woomer to George
I. Rodgers and Margeurite J. Rodgers, his wife, dated May 29, 1961 and recorded
in Deed Book 49, page 27. And the said Rodgers were divorced March 18, 1963 by
Decree of the Common Pleas Court of Lycoming County to No. 304-November Term,
1962.

     Also a certain right to use water from a spring located on lands of E. K.
Woomer and to enter upon the grounds of E. K. Woomer for the purposes of
maintaining water lines to use the said water for domestic use of the house
which water right is created in the deed last above recited, which deed was
given to correct the mistake of failing to include the rights to the spring
described above made by E. K. Woomer to George Rodgers, et ux, dated September
11, 1956 and recorded in Deed Book 34 page 136 in this that by mistake the
parties to the said deed did not include the rights to agreement for the use of
water from the said spring.


                                       19

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.


                                   EXHIBIT "B"

                                 (See Attached)


                                       20

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.



            [LETTERHEAD OF SWEETLAND ENGINEERING & ASSOCIATES, INC.]
                             900 West College Avenue
                        State College, Pennsylvania 16801
                                 (814) 237-6518


                                                  December 4, 1997
                                                  JOB NO. 01273

                   ENGINEER'S DESCRIPTION OF LAND TO BE LEASED
                      FROM ROY M. BRESSLER TO EDWARD LAUTH

     ALL THAT CERTAIN PARCEL OF LAND situated in Franklin Township, Huntingdon
County, PA, being shown as Total Lease Area on plans entitled "Survey of Lands
of Roy M. Bressler and a Portion of Lands of Jeffery B. Herr for Edward Lauth
Franklin Township Huntingdon County, PA, prepared by Sweetland Engineering &
Associates, Inc., drawing numbers D-1019, D-1020 and D-1021, dated June 12, 1987
and is not intended to be recorded at the Huntingdon County Courthouse, bounded
and described as follows:

     BEGINNING at an existing 36" Pine at the common southeastern corner of Land
N/F of Donald R. & Lorenali M. Greenland and a northeastern corner of Land N/F
of Roy M. & Ida W. Bressler: Thence along said Land N/F of Donald R. & Lorenah
M. Greenland N 24" 09" 57" W. 1243.95 feet to an existing 3/4" re-bar at the
common northeastern corner of said Land N/F of Donald R. & Lorenah M. Greenland
and the northwestern corner of the herein described Lease Area and along Land
N/F of Robert W. Harpster Tract No. 2 the following six (6) courses and
distances: (1) N 81" 44" 08" E, 357.14 feet to a 3/4" re-bar set; Thence (2) N
61" 20" 17" E, 307.70 feet to an existing 3/4" re-bar; Thence (3) S 89" 56' 59"
E. 600.38 feet to an existing 3/4 re-bar; Thence (4) N 80' 13' 09" E, 504.59
feet to an existing 3/4 re-bar; Thence (5), passing through an existing 3/4"
re-bar, 88' 54' 39" E, 207.82 feet to a 3/4" re-bar set; Thence (6) N 81' 44"
08" E, 1166.64 feet to a 3/4" re-bar set at the common northwestern corner of
land N/F of R. Wayne Harpster and at the northeastern corner of the herein
described Lease area and along said Land N/F of Robert W. Harpster Tract No. 2;
Thence along said Land N/F of R. Wayne Harpster S 48" 51' 48" E, 446.06 feet to
a 3/4" re-bar set along Land N/F of Robert W. Harpster Tract no. 5 Second
Parcel; Thence along said Land N/F of Robert W. Harpster Tract No. 5 Second
Parcel S 22" 22" 39" E, 238.17 feet to a 3/4" re-bar set al, the southwestern
corner of said Land N/F of Robert W. Harpster Tract No. 5 Second Parcel and a
northwestern corner of Land N/F of Robert W. Harpster, Tract No. 5 First Parcel;
Thence along said land N/F of Robert W. Harpster Tract No. 5 First Parcel the
following two (2) courses and distances: (1) S 21' 11" 41" E, 491.46 feet to an
existing 3/4" re-bar at the


                                       21

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.

southeastern corner of the herein described Lease Area; Thence (2) S 62(degree)
03' 49" W. 574.79 feet to a 3/4" re-bar set along Land N/F of Robert W. Harpster
Parcel No. 2 the following fourteen (14) courses and distances: (1) N 26(degree)
54' 41" W. 237.34 feet to an existing stone at a fence corner; Thence (2) S
88(degree) 12' 57" W, 37.16 feet to a 3/4" re-bar set; Thence (3) S 84(degree)
24' 31" W, 273.90 feet to a 3/4" re-bar set; Thence (4) N 73(degree) 50' 29" W,
364.65 feet to a 3/4" re-bar set; Thence (5) N 68(degree) 35' 29" W. 178.20 feet
to a 3/4" re-bar set; Thence (6) N 59(degree) 26' 07" W. 143.55 feet to a 3/4"
re-bar set; Thence (7) N 69(degree) 09' 20" W. 211.20 feet to a 3/4" re-bar set;
Thence (8) N 82(degree) 23' 14" W. 271.46 feet to a 3/4" re-bar set; in stones;
Thence (9) N 84(degree) 14' 21" W. 66.42 feet to a 3/4" re-bar set; Thence (10)
S 88(degree) 42' 17" W. 313.50 feet to a 3/4" re-bar set; Thence (11) S
0(degree) 47' 43" E. 36.30 feet to a 3/4" re-bar set; Thence (12) S 80(degree)
57' 17" W. 148.85 feet to a 3/4" re-bar set; Thence (13) S 11(degree) 32' 43" E.
204.60 feet to an existing 3" axle; Thence (14) along Parcel No. 3 S 15(degree)
36' 34" E. 74.15 feet to an existing 1" iron pin along Land N/F of R. Wayne
Harpster - Parcel No. 1 S 66(degree) 36' 21" W. 322.61 feet to an existing 1"
iron pin at the northwestern corner of said Land N/F of R. Wayne Harpster -
Parcel No. ( ) and along Land N/F of John F. Johnston the following eight (8)
courses and distances: (1) N 14(degree) 35' 11" W. 188.56 feet to an existing 1"
iron pin; Thence (2) S 80(degree) 53' 39" W. 215.54 feet to an existing 1" iron
pin; Thence (3) S 36(degree) 55' 31" E. 207.70 feet to an existing 1" iron pin;
Thence (4) S 5(degree) 29' 04" E, 260.29 feet to an existing 1" iron pin; Thence
(5) N 76(degree) 16' 37" E. 33.00 feet to a 3/4" re-bar set; Thence (6) S
18(degree) 09' 06" E. 234.30 feet an existing 1" iron pin; Thence (7) S
53(degree) 31' 03" W. 57.67 feet to an existing 1" iron pin; Thence (8) S
9(degree) 55' 05" E. 81.18 feet to a 3/4" re-bar set at northeastern corner of
Land N/F of Roy M. & Ida W. Bressler; Thence crossing through said Land N/F of
Roy M. & Ida W. Bressler the following two (2) courses and distances: (1) S
68(degree) 35' 28" W. 299.93 feet to a 3/4" re-bar set; Thence (2) N 13(degree)
19" 37" W. 307.34 feet to the point of beginning.

     BEING A PORTION OF Deed Book 147, Page 114 - N/F of Roy M. & Ida W.
Bressler.

     UNDER AND SUBJECT, NEVERTHELESS, to all existing easements, conditions,
restrictions and covenants of record.


                                       22

<PAGE>


THIS EXHIBIT HAS BEEN REDACTED AND IS THE SUBJECT OF A CONFIDENTIAL TREATMENT
REQUEST. REDACTED MATERIAL IS BRACKETED AND HAS BEEN FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION.

                                   EXHIBIT "C"

                       Spring Site Lease Payment Schedule

                                           Lease
        Calendar                         Amount Per
          Year                            Contract
        --------                         ----------
          1998                             [
          1999
          2000
          2001
          2002
          2003
          2004
          2005
          2006
          2007
          2008
          2009
          2010
          2011
          2012
          2013
          2014
          2015
          2016
          2017                                  ]


                                       23





                                                                EXHIBIT 10.16(a)


                           MEMORANDUM OF UNDERSTANDING


This memorandum summarizes the agreement reached between Dunsmuir Bottling
Company and the Council negotiating committee and ratified by the full council
at the regular Council meeting of September 20, 1993. This memorandum is to be
formalized in a legally binding agreement which will be prepared by the City of
Dunsmuir Attorney and subject to review by the Dunsmuir Bottling Company legal
counsel.

         1. The total amount of the loan will be $201,887.88 already disbursed.

         2. The repayment term shall remain seven years, but the deferral period
         shall be extended to thirty-one months.

         3. During the deferral the loan shall accrue interest at 8% per year
         for the first 12 months, thereafter the loan shall accrue interest at
         8% per annum compounded monthly.

         4. Beginning September 1, 1993 the company will begin making payment of
         the monthly interest accrued on the loan. The first payment is to be
         made upon acceptance of this memorandum.

         5. Beginning April 1, 1994, the company will begin amortizing the loan
         over 84 monthly payments (7 years).

         6. Beginning January 1, 1993 the charges for water under the Water
         Contract shall be $.005 per gallon, billed at $3.7418 per one hundred
         cubic feet of water.

         7. The water charges for January 1993 through August 1993 billings
         shall be deferred until receipt of SP settlement.

         8. The City agrees to subordinate its $201,887.88 loan to a $30,000
         loan between the Company and Country National Bank.


<PAGE>


         9. The Company agrees to assign to the City the proceeds from its
         Settlement in the Sacramento River Spill cases, and execute a legally
         binding assignment:

         Said proceeds to be in an amount sufficient to pay all principal and
         interest that should have been paid from September 1, 1992 under the
         original terms plus the first years deferred interest and all the
         deferred water charges.

         In the event proceeds are not sufficient to pay the full amount set
         forth above, they shall be applied first to interest owing from Sept 1,
         1992, then to deferred water charges, then to principal payments from
         Sept 1, 1993, then to the first year's deferred interest.


Accepted this date: Oct. 6, 1993
                    ------------

CITY OF DUNSMUIR                            DUNSMUIR BOTTLING COMPANY


By: /s/ Alan N. Harvey                      By: /s/ Paul A. Kassis
- -----------------------------               -----------------------------------
Alan N. Harvey, City Manager                Paul A. Kassis, President


                                            /s/ Scott E. Lidster, Secretary
                                            -----------------------------------





                                                                  EXHIBIT 10.17


- -------------------------------------------------------------------------------


                          AGREEMENT AND PLAN OF MERGER

                          Dated as of October 15, 1997

                Effective as of 9:00 a.m. EST on October 15, 1997

                                  by and among

                       AquaPenn Spring Water Company, Inc.

                     Castle Rock Spring Water Company, Inc.

                            Dunsmuir Bottling Company
                                doing business as
                        Castle Rock Spring Water Company

                                       and

                Certain Shareholders of Dunsmuir Bottling Company


- -------------------------------------------------------------------------------


<PAGE>


                                TABLE OF CONTENTS

                                                                           PAGE
                                                                           ----

                                    ARTICLE I

                                   THE MERGER

SECTION 1.1   The Merger...................................................   1
SECTION 1.2   Effective Time of the Merger.................................   1

                                   ARTICLE II

                      THE SURVIVING AND PARENT CORPORATIONS

SECTION 2.1   Certificate of Incorporation.................................   2
SECTION 2.2   Bylaws.......................................................   2
SECTION 2.3   Directors and Officers.......................................   2

                                   ARTICLE III

                              MERGER CONSIDERATION

SECTION 3.1   Consideration................................................   2
SECTION 3.2   Conversion of Subsidiary Shares..............................   5
SECTION 3.3   Exchange of Certificates.....................................   5
SECTION 3.4   Closing......................................................   6
SECTION 3.5   Closing of the Company's Transfer Books......................   6

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES
                            OF PARENT AND SUBSIDIARY

SECTION 4.1   Organization and Qualification...............................   6
SECTION 4.2   Capitalization ..............................................   7
SECTION 4.3   Authority; Non-Contravention; Approvals......................   7
SECTION 4.4   Litigation...................................................   8
SECTION 4.5   No Violation of Law..........................................   8
SECTION 4.6   Financial Statements.........................................   9
SECTION 4.7   Brokers......................................................   9
SECTION 4.8   Employment Agreements........................................   9

                                    ARTICLE V

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY
                          AND THE COMPANY SHAREHOLDERS

SECTION 5.1   Organization and Qualification...............................   9
SECTION 5.2   Capitalization ..............................................  10
SECTION 5.3   [Intentionally left blank]...................................  10
SECTION 5.4   Subsidiaries.................................................  10
SECTION 5.5   Authority; Non-Contravention; Approvals......................  11
SECTION 5.6   Financial Statements.........................................  12
SECTION 5.7   Books of Account.............................................  12


<PAGE>


SECTION 5.8   Absence of Certain Changes of Events.........................  12
SECTION 5.9   Absence of Undisclosed Liabilities...........................  12
SECTION 5.10  Taxes........................................................  13
SECTION 5.11  Title to Assets..............................................  13
SECTION 5.12  Assets and Properties Complete...............................  14
SECTION 5.13  Access to Spring.............................................  14
SECTION 5.14  Water Quality................................................  14
SECTION 5.15  Contracts....................................................  15
SECTION 5.16  Compliance with Agreements...................................  15
SECTION 5.17  No Violation of Law..........................................  15
SECTION 5.18  Litigation...................................................  16
SECTION 5.19  Employee Benefit Plans; ERISA................................  16
SECTION 5.20  Labor Matters  ..............................................  18
SECTION 5.21  Environmental Matters........................................  19
SECTION 5.22  Trademarks and Intellectual Property Compliance..............  20
SECTION 5.23  Insurance....................................................  20
SECTION 5.24  Year 2000 Compliance.........................................  21
SECTION 5.25  Bank Accounts................................................  21
SECTION 5.26  Business Relations...........................................  21
SECTION 5.27  Potential Conflicts of Interest..............................  22
SECTION 5.28  Disclosure...................................................  22
SECTION 5.29  Brokers......................................................  22
SECTION 5.30  Resignation of Directors and Officers........................  22

                                   ARTICLE VI

           REPRESENTATIONS AND WARRANTIES OF THE COMPANY SHAREHOLDERS

SECTION 6.1   Authority; Non-Contravention; Approvals......................  23
SECTION 6.2   Approval of Merger...........................................  23
SECTION 6.3   Title to Shares .............................................  23
SECTION 6.4   Tax-Free Reorganization......................................  23
SECTION 6.5   Investment; No registration..................................  24

                                   ARTICLE VII

                              ADDITIONAL AGREEMENTS

SECTION 7.1   Expenses and Fees............................................  24
SECTION 7.2   Confidentiality .............................................  24
SECTION 7.3   Parent Stock    .............................................  24
SECTION 7.4   Payment of Obligations.......................................  25
SECTION 7.5   No Checks, Wires or Withdrawals..............................  25

                                  ARTICLE VIII

                                   CONDITIONS

SECTION 8.1   Condition to Parent's Obligation to Effect the Merger........  25
SECTION 8.2   Conditions to the Company's Obligation to Effect the Merger..  25


<PAGE>


                                   ARTICLE IX

                            POST-CLOSING OBLIGATIONS

SECTION 9.1   Agreement to Cooperate.......................................  26
SECTION 9.2   Public Statements............................................  26
SECTION 9.3   Transition      .............................................  26
SECTION 9.4   Directors and Officers of Surviving Corporation..............  26
SECTION 9.5   Lock-up Agreements...........................................  26
SECTION 9.6   Completion of Minutes........................................  26
SECTION 9.7   Execution of Further Documents...............................  27

                                    ARTICLE X

                               GENERAL PROVISIONS

SECTION 10.1  Survival of Representations and Warranties...................  27
SECTION 10.2  Validity.      ..............................................  27
SECTION 10.3  Indemnification..............................................  27
SECTION 10.4  Notices        ..............................................  28
SECTION 10.5  Interpretation ..............................................  29
SECTION 10.6  Miscellaneous  ..............................................  29
SECTION 10.7  Counterparts   ..............................................  29
SECTION 10.8  Parties In Interest..........................................  29
SECTION 10.9  Exhibits and Schedules.......................................  29


<PAGE>



EXHIBITS
Exhibit A         Shareholders of Castle Rock
Exhibit 4.8       Form of Employment Agreement
Exhibit 8.1       Form of Opinion of Company's Counsel
Exhibit 8.2       Form of Opinion of Parent's Counsel

SCHEDULES
Schedule 4.2      Capitalization (Parent)
Schedule 4.4      Litigation (Parent, Sub)
Schedule 5.2      Capitalization (Castle Rock)
Schedule 5.4      Subsidiaries (Castle Rock)
Schedule 5.5(b)   Debt, etc. affected by Merger (Castle Rock)
Schedule 5.8      Absence of Certain Changes of Events (Castle Rock)
Schedule 5.9      Absence of Undisclosed Liabilities (Castle Rock)
Schedule 5.11     Title to Assets (Castle Rock)
Schedule 5.12     Assets and Properties Complete (Castle Rock)
Schedule 5.14     Water Quality (Castle Rock)
Schedule 5.15     Contracts (Castle Rock)
Schedule 5.17     No Violation of Law (Castle Rock)
Schedule 5.18     Litigation (Castle Rock)
Schedule 5.19     Employee Benefits Plans; ERISA (Castle Rock)
Schedule 5.20     Labor Matters (Castle Rock)
Schedule 5.22     Trademarks and Intellectual Property Compliance (Castle Rock)
Schedule 5.23     Insurance (Castle Rock)
Schedule 5.24     Year 2000 Compliance (Castle Rock)
Schedule 5.25     Bank Accounts (Castle Rock)
Schedule 5.27     Conflicts of Interest (Castle Rock)
Schedule 7.4      Payment of Obligations (Castle Rock)


[The Company agrees to furnish supplementally a copy of any omitted schedule or
exhibit to the Commission upon request.]



<PAGE>

                          AGREEMENT AND PLAN OF MERGER

     THIS AGREEMENT AND PLAN OF MERGER, dated as of October 15, 1997 and
effective as of 9:00 a.m. EST on October 15, 1997 (the "Agreement"), is by and
among AquaPenn Spring Water Company, Inc., a Pennsylvania corporation
("Parent"), Castle Rock Spring Water Company, Inc., a California corporation and
a wholly owned subsidiary of Parent ("Subsidiary"), Dunsmuir Bottling Company,
doing business as Castle Rock Spring Water Company, a California corporation
(the "Company") and the shareholders of the Company listed in Exhibit A (the
"Company Shareholders").

                              W I T N E S S E T H:

     WHEREAS, the Boards of Directors of Parent and the Company have determined
that the merger of Company with and into Subsidiary (the "Merger") is consistent
with and in furtherance of the long-term business strategy of Parent and the
Company, and is fair to and in the best interests of Parent and the Company and
their respective shareholders; and

     WHEREAS, Parent, Subsidiary and the Company intend the Merger to qualify as
a tax-free reorganization under the provisions of Section 368 of the Internal
Revenue Code of 1986, as amended (the "Code").

     NOW, THEREFORE, in consideration of the premises and the representations,
warranties, covenants and agreements contained herein and other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto, intending to be legally bound hereby, agree as
follows:

                                    ARTICLE I

                                   THE MERGER

     SECTION 1.1 The Merger. Upon the terms and subject to the conditions of
this Agreement, at the Effective Time (as defined in Section 1.2) in accordance
with the California Corporations Code (the "CCC"), Company shall be merged with
and into Subsidiary and the separate existence of Company shall thereupon cease.
Subsidiary shall be the surviving corporation in the Merger and is hereinafter
sometimes referred to as the "Surviving Corporation."

     SECTION 1.2 Effective Time of the Merger. The Merger shall become effective
at such time (the "Effective Time") as shall be stated in Articles of Merger, in
a form mutually acceptable to Parent and the Company, to be filed with the
Secretary of State of the State of California in accordance with the CCC (the
"Merger Filing"). The Merger Filing shall be made simultaneously with or as soon
as practicable after the closing of the transactions contemplated by this
Agreement in accordance with Section 3.5.


                                        1

<PAGE>


                                   ARTICLE II

                      THE SURVIVING AND PARENT CORPORATIONS

     SECTION 2.1 Certificate of Incorporation. The Articles of Incorporation of
Subsidiary at and as of the Effective Time shall be the Articles of
Incorporation of the Surviving Corporation following the Effective Time, and the
name of the Surviving Corporation shall be Castle Rock Spring Water Company,
Inc.

     SECTION 2.2 Bylaws. The Bylaws of Subsidiary at and as of the Effective
Time shall be the Bylaws of the Surviving Corporation following the Effective
Time, and the name of the Surviving Corporation shall be Castle Rock Spring
Water Company, Inc.

     SECTION 2.3 Directors and Officers. The directors and officers of the
Surviving Corporation following the Merger shall not change at the Effective
Time, and such directors and officers shall serve in accordance with the Bylaws
of the Surviving Corporation until their respective successors are duly elected
or appointed and qualified pursuant to Section 9.4.


                                   ARTICLE III

                              MERGER CONSIDERATION

     SECTION 3.1 Consideration.

     (a) Cash Consideration and Adjustments. (i) On the Closing Date, each
Company Shareholder shall be entitled to receive cash consideration in the
amount set forth beside such Shareholder's name on Exhibit A, such cash
consideration to be, in the aggregate, an amount equal to $1,450,712 (the "Cash
Consideration"). One-half of each Company Shareholder's proportional share of
the Cash Consideration shall be paid to each Company Shareholder on the Closing
Date and the balance of the Cash Consideration for each Company Shareholder (in
the aggregate, the "Escrow Cash") shall be placed in escrow with Ballard Spahr
Andrews & Ingersoll, as Escrow Agent ("Escrow Agent") pursuant to that certain
Escrow Agreement dated October 15, 1997 (the "Escrow Agreement"), and released
as described in (iii), (iv) and (v) below.

         (ii) Within 120 days of the date hereof, Parent shall satisfy or
identify all debts, payables, liabilities and other obligations of the Company,
as of the date hereof, identified in accordance with Generally Accepted
Accounting Principles (the "Liabilities"); provided that "Liabilities" shall
include all allowances and bill-backs to the Company's customers.

         (iii) Upon completion by Parent of the satisfaction or identification
of all Liabilities, and if the Liabilities, both satisfied and identified,
exceed in the aggregate $4,650,000, then the cash, if any, to be released to the
Company Shareholders shall be calculated as follows:

                    Escrow Cash - [Liabilities - $4,650,000].


                                        2

<PAGE>


The balance of the Escrow Cash shall be promptly returned to the Parent.

         If the amount by which the Liabilities exceed $4,650,000 is greater
than the Escrow Cash, then the number of Escrow Shares to be returned to Parent
shall be calculated as follows ("IPO", "IPO Price" and "Escrow Shares" shall
have the meanings set forth in Section 3.1(b) below):

         If the IPO has been consummated:

            [(Liabilities - $4,650,000) - Escrow Cash] 
            divided by (75% x IPO Price)

         If the IPO has not been consummated:

            [(Liabilities - $4,650,000) - Escrow Cash] 
            divided by 5

         If the IPO has been consummated the balance of the Escrow Shares, if
any, shall be released to the Company Shareholders after an adjustment, if any,
pursuant to Section 3.1(b) below. If the IPO has not been consummated by
February 15, 1998, the balance of the Escrow Shares shall be released to the
Company Shareholders after an adjustment, if any, pursuant to Section 3.1(b)
below.

         If the amount by which the Liabilities exceed $4,650,000 is equal to or
less than the Escrow Cash, the Escrow Shares shall be released to the Company
Shareholders upon adjustment, if any, pursuant to and at the time stipulated in
Section 3.1(b) below.

         (iv) Upon completion by Parent of the satisfaction or identification of
all Liabilities, and if the Liabilities, both satisfied and identified, are less
than $4,650,000, then the Escrow Cash shall be released to the Company
Shareholders, the Escrow Shares shall be released to the Company Shareholders
upon adjustment, if any, pursuant to and at the time stipulated in Section
3.1(b) below and Parent shall promptly pay to the Company Shareholders an amount
in the aggregate equal to the difference between $4,650,000 minus the
Liabilities, both satisfied and identified.

         (v) Upon completion by Parent of the satisfaction or identification of
all Liabilities, and if the Liabilities, both satisfied and identified, equal
$4,650,000, then the Escrow Cash shall be released to the Company Shareholders
and the Escrow Shares shall be released to the Company Shareholders upon
adjustment, if any, pursuant to and at the time stipulated in Section 3.1(b)
below.

         (vi) Parent shall regularly update the Company Shareholders regarding
the identification of Liabilities and the Company Shareholders shall have the
opportunity to contest the validity or amount of any Liability identified by
Parent, provided that Parent shall resolve any dispute regarding the validity or
amount of any Liability.

     (b) Share Consideration and Adjustments. (i) On or promptly after the
Closing Date, the Company Shareholders shall receive, in the aggregate, the
number of shares of common stock of Parent ("Parent Stock") equal to one-half
the number of shares obtained by dividing by $5.00 the result of subtracting the
aggregate amount of Cash Consideration received by the Company Shareholders in
(a) above from $3,000,002 ("Base Shares"). The balance of such shares of Parent
Common Stock ("Escrow Shares") shall be placed in escrow with the Escrow Agent
pursuant to the Escrow Agreement and adjusted


                                        3

<PAGE>


as described in (ii), (iii), (iv) and (v) below. For the purposes of these
provisions, "Total Shares" means the sum of Base Shares plus Escrow Shares.

         (ii) If 75% of the per share price (the "IPO Price") at which the
Parent Stock is sold pursuant to an initial public offering of the Parent Stock,
not including any over-allotment option, (the "IPO") is $5.00 per share, the
number of Escrow Shares shall remain the same pending release pursuant to
Section 3.1(a).

         (iii) If 75% of the IPO Price is greater than $5.00, then the number of
Escrow Shares to be released to the Company Shareholders pursuant to Section
3.1(a) shall be calculated as follows:

            Escrow Shares - [Total Shares - [(Total Shares x 5)
            divided by (.75 x IPO Price)]].

The balance of the Escrow Shares shall be promptly returned to the Parent. If
the IPO Price is such that the number of shares to be returned to the Parent is
greater than the number of Escrow Shares, then the Company Shareholders shall
sell such excess to the Parent at a price equal to $5.00 per share. To the
extent that Base Shares plus Escrow Shares released to Company Shareholders
("Adjusted Shares") is less than Total Shares, Parent shall issue options to
Company Shareholders for the difference between Total Shares and Adjusted Shares
to be exercisable at the IPO Price for an exercise period of five years from the
date of issuance.

         (iv) If 75% of the IPO Price is less than $5.00, then the Escrow Shares
will be released to the Company Shareholders pursuant to Section 3.1(a) and the
number of additional shares the Parent Company shall issue to the Company
Shareholders and place in escrow to be released pursuant to Section 3.1(a) shall
be calculated as follows:

            [(Total Shares x 5) divided by (.75 x IPO Price)] - Total Shares

         (v) If the Parent has not made an initial public offering of its common
shares by February 15, 1998, then, after completion by Parent of the
satisfaction or identification of all Liabilities as set forth under Section
3(a)(iii), the Escrow Shares, as adjusted pursuant to Section 3.1(a)(iii), if
appropriate, shall be released to the Company Shareholders.

         (vi) The Company Shareholders shall be deemed, for federal income tax
purposes and otherwise, to be the owners of the Escrow Shares while such shares
are held by Escrow Agent. The Company Shareholders shall receive any regular or
liquidating dividends paid on the Escrow Shares and shall be entitled to vote
the Escrow Shares, while such shares are held by Escrow Agent.

     (c) Each Company Shareholder shall receive the number of shares of Parent
Stock set forth beside such Shareholder's name on Exhibit A.

     (d) No share of Company Common Stock outstanding immediately prior to the
Effective Time shall be deemed to be outstanding or to have any rights other
than those set forth in this Section 3.1 after the Effective Time.


                                        4

<PAGE>


     (e) Shares of Company Common Stock held by shareholders of the Company who
have, prior to the taking of the vote of the Company's shareholders on the
Merger, filed with the Company written demand for the appraisal of their shares
of Company Common Stock in accordance with the applicable provisions of the CCC,
shall not be deemed to be converted into the right to receive the Merger
Consideration unless, and until such time as, such shareholders shall have
withdrawn, failed to perfect, or shall have effectively lost, their right to
appraisal of or payment for their shares of Company Common Stock under the CCC,
at which time such shares shall be converted into the right to receive the
Merger Consideration as provided in this Section 3.1. The Company shall give
Parent prompt notice of any demand received by the Company for payment of shares
of Company Common Stock from a Dissenting Shareholder, and Parent shall have the
right to participate in all negotiations and proceedings with respect to such
demand. The Company agrees that it will not, except with the prior written
consent of Parent, make any payment with respect to, or settle or offer to
settle, any such demand for payment. Each Dissenting Shareholder who becomes
entitled, pursuant to the provisions of the CCC, to the payment of the value of
his, her or its shares shall receive payment therefor from Parent or Subsidiary
(but only after the value thereof shall have been agreed upon or finally
determined pursuant to the terms of this Agreement and as provided under the
CCC). In the event that any Dissenting Shareholder shall have withdrawn, failed
to perfect, or shall have effectively lost, his right to appraisal of and
payment for his, her or its shares, Parent shall issue and deliver, upon
surrender by such Dissenting Shareholder of his, her or its certificate or
certificates representing shares of Company Common Stock, the Merger
Consideration to which such Dissenting Shareholder may then be entitled under
and pursuant to this Section 3.1.

     (f) In the event that the Parent Stock is combined into a smaller number of
shares, then all shares of Parent Stock owned by the Company Shareholders,
including the Escrow Shares, and shares of Parent Stock to which the Company
Shareholders are or may be entitled, shall be combined and the Company
Shareholders shall be entitled to receive the same number of shares of Parent
Stock as if Company Shareholders currently owned and held all of the shares held
in escrow or to which Company Shareholders are or may be entitled.

     SECTION 3.2 Conversion of Subsidiary Shares. At the Effective Time, by
virtue of the Merger and without any action on the part of Parent as the sole
shareholder of Subsidiary, each issued and outstanding share of common stock, no
par value, of Subsidiary ("Subsidiary Common Stock") shall be converted into one
share of common stock, no par value, of the Surviving Corporation.

     SECTION 3.3 Exchange of Certificates.

     (a) At the Effective Time:

         (i) each holder of a certificate representing shares of Company Common
Stock shall surrender such certificates (the "Company Certificates") for
cancellation to the Secretary of Parent, together with a duly executed letter of
transmittal and such other documents as the Secretary shall reasonably require;

         (ii) upon surrender of the Company Certificates, the holder of such
Company Certificates shall be entitled to receive, subject to the terms of
Section 3.1 and the Escrow Agreement, in exchange therefor (A) a certificate
representing that number of whole shares of Parent Common Stock


                                        5

<PAGE>


and (B) a check for that portion of the Cash Consideration, into which the
shares of Company Common Stock theretofore represented by the Company
Certificates so surrendered shall have been converted pursuant to the provisions
of Section 3.1, and the Company Certificates so surrendered shall be cancelled.
Neither Parent nor Subsidiary shall be liable to a holder of shares of Company
Common Stock for any shares of Parent Common Stock or dividends or distributions
thereon delivered to a public official pursuant to applicable abandoned
property, escheat or similar laws.

     (b) Notwithstanding any other provision of this Agreement, no certificates
or scrip for fractional shares of Parent Common Stock shall be issued in the
Merger and no Parent Common Stock dividend, stock split or interest shall relate
to any fractional security, and such fractional interests shall not entitle the
owner thereof to vote or to any other rights of a security holder. In lieu of
any such fractional shares, each holder of Company Common Stock who would
otherwise have been entitled to receive a fraction of a share of Parent Common
Stock upon surrender of Company Certificates for exchange pursuant to this
Article III shall be entitled to receive from the Exchange Agent a cash payment.

     (c) From and after the Effective Time, all Company Common Stock shall no
longer be outstanding and shall automatically be cancelled and retired and shall
cease to exist, and each holder of a certificate representing shares of Company
Common Stock shall cease to have any rights with respect thereto, except the
right to receive in exchange therefor, upon surrender thereof at Closing, the
Merger Consideration into which the aggregate number of shares of Company Common
Stock represented by such certificate or certificate surrendered shall have been
converted pursuant to this Agreement. Notwithstanding any other provision of
this Agreement, (i) until holders or transferees of certificates theretofore
representing shares of Company Common Stock have surrendered them for exchange
as provided herein, no dividends shall be paid with respect to any shares of
Parent Common Stock represented by such certificates and no payment for
fractional shares shall be made and (ii) without regard to when such
certificates representing shares of Company Common Stock are surrendered for
exchange as provided herein, no interest shall be paid on any Parent Common
Stock dividends or any payment for fractional shares. Upon surrender of a
certificate which immediately prior to the Effective Time represented shares of
Company Common Stock, there shall be paid to the holder of such certificate the
amount of any dividends which became payable after the Effective Time, but which
were not paid by reason of the foregoing, with respect to the number of whole
shares of Parent Common Stock represented by the certificate or certificates
issued upon such surrender.

     (d) If any certificate for shares of Parent Common Stock is to be issued in
a name other than that in which the certificate for shares of Company Common
Stock surrendered in exchange therefor is registered, it shall be a condition of
such exchange that the certificate so surrendered shall be properly endorsed and
otherwise in proper form for transfer and the person requesting such exchange
shall have paid to Parent or its transfer agent any applicable transfer or other
taxes required by reason of such issuance.

     (e) In the event any Company Certificate shall have been lost, stolen or
destroyed, upon the making of an affidavit of that fact by the person claiming
such Company Certificate to be lost, stolen or destroyed, the Surviving
Corporation shall issue in exchange for such lost, stolen or destroyed Company
Certificate the Parent Common Stock deliverable in respect thereof determined in
accordance with this Section 3.4. When authorizing such payment in exchange
therefor, the Board of Directors of Parent may, in its discretion and as a
condition precedent to the issuance thereof, require the owner of such lost,
stolen


                                        6

<PAGE>


or destroyed Company Certificate to give Parent such indemnity as it may
reasonably direct as protection against any claim that may be made against
Parent or the Surviving Corporation with respect to the Company Certificate
alleged to have been lost, stolen or destroyed.

     SECTION 3.4 Closing. The closing (the "Closing") of the transactions
contemplated by this Agreement shall take place at a location mutually agreeable
to Parent and the Company on the date hereof (the date on which the Closing
occurs is referred to in this Agreement as the "Closing Date").

     SECTION 3.5 Closing of the Company's Transfer Books. At the Effective Time,
the stock transfer books of the Company shall be closed and no transfer of
shares of Company Common Stock which were outstanding immediately prior to the
Effective Time shall thereafter be made. If, after the Effective Time, subject
to the terms and conditions of this Agreement, Company Certificates formerly
representing Company Common Stock are presented to Parent or the Surviving
Corporation, they shall be cancelled and exchanged for Parent Common Stock in
accordance with this Article III.


                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES
                            OF PARENT AND SUBSIDIARY

     Parent and Subsidiary each represent and warrant to the Company as of the
date hereof as follows:

     SECTION 4.1 Organization and Qualification. Each of Parent and Subsidiary
is a corporation duly organized, validly existing and in good standing or local
equivalent thereof under the laws of the state of its incorporation and has the
requisite power and authority to own, lease and operate its assets and
properties and to carry on its business as it is now being conducted. True,
accurate and complete copies of Parent's Articles of Incorporation and Bylaws
and Subsidiary's Articles of Incorporation and Bylaws, in each case as in effect
on the date hereof, including all amendments thereto, have been or in the case
of Subsidiary, will promptly be delivered to the Company.

     SECTION 4.2 Capitalization.

     (a) The authorized capital stock of Parent consists of (i) 100,000,000
shares of Parent Common Stock, of which 7,358,239 shares were issued and
outstanding as of September 30, 1997, and (ii) 2,000,000 shares of non-voting
convertible preferred stock, par value $1.00 per share, of which 1,702,500
shares are issued and outstanding as of September 30, 1997. All of the issued
and outstanding shares of Parent Common Stock are validly issued and are fully
paid, nonassessable and free of preemptive rights.

     (b) (i) Except as set forth in Schedule 4.2 attached hereto, as of the date
hereof, (A) there were no outstanding subscriptions, options, calls, contracts,
commitments, understandings, restrictions, arrangements, rights or warrants,
including any right of conversion or exchange under any outstanding security,
instrument or other agreement and also including any rights plan or other
anti-takeover agreement, obligating Parent or any subsidiary of Parent to issue,
deliver or sell, or cause to be issued,


                                        7

<PAGE>


delivered or sold or otherwise to become outstanding, additional shares of the
capital stock of Parent or obligating Parent or any subsidiary of Parent to
grant, extend or enter into any such agreement or commitment. (B) Except as set
forth in Schedule 4.2 and except as contemplated hereby, there are no voting
trusts other than, proxies or other agreements or understandings to which Parent
or any subsidiary of the Parent is a party or is bound with respect to the
voting of any shares of capital stock of Parent or any subsidiary and there are
no such trusts, proxies, agreements or understandings by, between or among any
of Parent's shareholders with respect to Parent Common Stock. There are no
outstanding or authorized stock appreciation rights, phantom stock, profit
participation or similar rights with respect to Parent.

     (c) The authorized capital stock of Subsidiary consists of 100 shares of
Subsidiary Common Stock, of which 100 shares are issued and outstanding, which
shares are owned beneficially and of record by Parent.

     (d) The shares of Parent Common Stock to be issued to shareholders of the
Company in the Merger will be at the Effective Time duly authorized, validly
issued, fully paid and nonassessable and free of preemptive rights and will be
delivered to each Company Shareholder free and clear of all liens, encumbrances,
restrictions and claims of every kind; provided that a portion of such shares
will be placed in escrow pursuant to Article III hereof.

     SECTION 4.3 Authority; Non-Contravention; Approvals.

     (a) Parent and Subsidiary each have all necessary corporate power and
authority to enter into this Agreement and to consummate the transactions
contemplated hereby. The Parent Common Stock issued pursuant to Article III
will, when issued, be duly authorized, validly issued, fully paid and
nonassessable, and no shareholder of Parent will have any preemptive right of
subscription or purchase in respect thereof. This Agreement has been approved by
the Boards of Directors of Parent and Subsidiary, and no other corporate
proceedings on the part of Parent or Subsidiary are necessary to authorize the
execution and delivery of this Agreement or the consummation by Parent and
Subsidiary of the transactions contemplated hereby. This Agreement has been duly
executed and delivered by each of Parent and Subsidiary, and, assuming the due
authorization, execution and delivery hereof by the Company and the Company
Shareholders, constitutes a valid and legally binding agreement of each of
Parent and Subsidiary enforceable against each of them in accordance with its
terms, except that such enforcement may be subject to (i) bankruptcy,
insolvency, reorganization, moratorium or other similar laws affecting or
relating to enforcement of creditors' rights generally and (ii) general
equitable principles.

     (b) Except for requirements to notify creditors of the occurrence of the
transactions contemplated hereby, the execution and delivery of this Agreement
by each of Parent and Subsidiary do not violate, conflict with or result in a
breach of any provision of, or constitute a default (or an event which, with
notice or lapse of time or both, would constitute a default) under, or result in
the termination of, or accelerate the performance required by, or result in a
right of termination or acceleration under, or result in the creation of any
lien, security interest, charge or encumbrance upon any of the properties or
assets of Parent or any of its subsidiaries under any of the terms, conditions
or provisions of (i) the respective charters or by-laws of Parent or any of its
subsidiaries, (ii) any statute, law, ordinance, rule, regulation, judgment,
decree, order, injunction, writ, permit or license of any court or governmental


                                        8

<PAGE>


authority applicable to Parent or any of its subsidiaries or any of their
respective properties or assets or (iii) any note, bond, mortgage, indenture,
deed of trust, license, franchise, permit, concession, contract, lease or other
instrument, obligation or agreement of any kind to which Parent or any of its
subsidiaries is now a party or by which Parent or any of its subsidiaries or any
of their respective properties or assets may be bound or affected, excluding
those violations, conflicts, breaches, defaults, terminations, accelerations or
creations of liens, security interests, charges or encumbrances that would not,
in the aggregate, have a material adverse effect on the business, operations,
properties, assets, condition (financial or other), results of operations or
prospects of the Parent and its subsidiaries taken as a whole (a "Parent
Material Adverse Effect").

     (c) Except for the making of the Merger Filing, no declaration, filing or
registration with, or notice to, or authorization, consent or approval of, any
governmental or regulatory body or authority is necessary for the execution and
delivery of this Agreement by Parent or Subsidiary or the consummation by Parent
or Subsidiary of the transactions contemplated hereby.

     SECTION 4.4 Litigation. Except as disclosed in Schedule 4.4 attached
hereto, there are no claims, suits, actions or proceedings pending or, to the
knowledge of Parent, threatened against or relating to Parent or any of its
subsidiaries, before any court, governmental department, commission, agency,
instrumentality or authority, or any arbitrator which could reasonably be
expected, either alone or in the aggregate with all such claims, actions or
proceedings, to cause a Parent Material Adverse Effect. Except as set forth in
Schedule 4.4 attached hereto, neither Parent nor any of its subsidiaries is
subject to any judgment, decree, injunction, rule or order of any court,
governmental department, commission, agency, instrumentality, authority or
arbitrator which prohibits or restricts the consummation of the transactions
contemplated hereby or would reasonably be expected, either alone or in the
aggregate, to have a Parent Material Adverse Effect.

     SECTION 4.5 No Violation of Law. Neither Parent nor any of its subsidiaries
is in violation of, or has been given notice or been charged with any violation
of, any law, statute, order, rule, regulation, ordinance, or judgment
(including, without limitation, any applicable environmental law, ordinance or
regulation) of any governmental or regulatory body or authority, except for
violations which, in the aggregate, could not reasonably be expected to have a
Parent Material Adverse Effect. As of the date of this Agreement, to the
knowledge of Parent, no investigation or review by any governmental or
regulatory body or authority is pending or threatened, nor has any governmental
or regulatory body or authority indicated to Parent an intention to conduct the
same, other than, in each case, those the outcome of which, as far as reasonably
can be foreseen, will not have a Parent Material Adverse Effect. Parent and its
subsidiaries have all permits, licenses, franchises, variances, exemptions,
orders and other governmental authorizations, consents and approvals necessary
to conduct their businesses as presently conducted (collectively, the "Parent
Permits"), except for permits, licenses, franchises, variances, exemptions,
orders, authorizations, consents and approvals the absence of which, alone or in
the aggregate, would not have a Parent Material Adverse Effect. Parent and its
subsidiaries are not in violation of the terms of any Parent Permit, except for
delays in filing reports or violations which, alone or in the aggregate, would
not have a Parent Material Adverse Effect.

     SECTION 4.6 Financial Statements. Parent has previously delivered to
Company copies of its audited financial statements for the years ending
September 30, 1994, 1995 and 1996 and interim unaudited financial statements for
the period ended June 30, 1997. The audited and unaudited interim


                                        9

<PAGE>


financial statements of Parent (collectively, the "Parent Financial Statements")
have been prepared in accordance with generally accepted accounting principles
applied on a consistent basis (except as may be indicated therein or in the
notes thereto) and fairly present the financial position of Parent and its
subsidiaries as of the dates thereof and the results of their operations and
changes in financial position for the periods then ended, subject, in the case
of the unaudited interim financial statements, to normal year-end and audit
adjustments and any other adjustments described therein and to the omission of
notes thereto.

     SECTION 4.7 Brokers. Parent has not engaged, or caused to be incurred, any
liability to any finder, broker or sales agent in connection with the origin,
negotiation, execution, delivery, or performance of this Agreement and the
transactions contemplated hereby, other than Henry R. Hidell of Henry Hidell,
Eyster Technological Services, Inc. to whom Parent has paid $100,000.

     SECTION 4.8 Employment Agreements. Parent and Subsidiary have entered into
employment agreements effective as of the Closing with Paul Kassis, Scott
Lidster and Clark Wright, substantially in the form of Exhibit 4.8.


                                    ARTICLE V

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY
                          AND THE COMPANY SHAREHOLDERS

     The Company and each of Paul Kassis, Scott Lidster and Clark Wright (the
"Principal Shareholders"), jointly and severally, represent and warrant to
Parent and Subsidiary as of the date hereof as follows:

     SECTION 5.1 Organization and Qualification. The Company is a corporation
duly organized, validly existing and in good standing under the laws of the
state of its incorporation and has the requisite corporate power and authority
to own, lease and operate its assets and properties and to carry on its business
as it is now being conducted. The Company is qualified to do business and is in
good standing in each jurisdiction in which the properties owned, leased or
operated by it or the nature of the business conducted by it makes such
qualification necessary, except where the failure to be so qualified and in good
standing will not, when taken together with all other such failures, have a
material adverse effect on the business, operations, properties, assets,
condition (financial or other), results of operations or prospects of the
Company and its subsidiaries, taken as a whole (a "Company Material Adverse
Effect"). True, accurate and complete copies of the Company's Certificate of
Incorporation and By-laws, in each case as in effect on the date hereof,
including all amendments thereto, have been delivered to Parent.

     SECTION 5.2 Capitalization.

     (a) The authorized capital stock of the Company consists of (i) 10,000
shares of Series A Common Stock, of which 750 shares were issued and outstanding
as of the date hereof, and (ii) 10,000 shares of non-voting Series B Common
Stock, of which 92 shares were issued and outstanding as of the date hereof. All
of such issued and outstanding shares are duly authorized, validly issued and
are fully paid, nonassessable and free of preemptive rights and are owned of
record and beneficially, free and clear


                                       10

<PAGE>


of any liens, by the persons set forth on Schedule 5.2. (No subsidiary of the
Company holds any shares of the capital stock of the Company.)

     (b) There are no outstanding subscriptions, options, calls, contracts,
commitments, understandings, restrictions, arrangements, rights or warrants,
including any right of conversion or exchange under any outstanding security,
instrument or other agreement and also including any rights plan or other
anti-takeover agreement, obligating the Company or any subsidiary of the Company
to issue, deliver or sell, or cause to be issued, delivered or sold or otherwise
to become outstanding, additional shares of the capital stock of the Company or
obligating the Company or any subsidiary of the Company to grant, extend or
enter into any such agreement or commitment and (ii) except for that certain
Buy-Sell Agreement dated July 24, 1990 among the Company and the Principal
Shareholders (the "Buy-Sell Agreement"), which will be terminated on the date
hereof, and as contemplated hereby, there are no voting trusts, proxies or other
agreements or understandings to which the Company or any subsidiary of the
Company is a party or is bound with respect to the voting of any shares of
capital stock of the Company and there are no such trusts, proxies, agreements
or understandings by, between or among any of the Company's shareholders with
respect to Company Common Stock. There are no outstanding or authorized stock
appreciation rights, phantom stock, profit participation or similar rights with
respect to the Company.

     SECTION 5.3 [Intentionally left blank]

     SECTION 5.4 Subsidiaries. Schedule 5.4 sets forth the name and state of
incorporation of each direct and indirect subsidiary of the Company. Each direct
and indirect subsidiary of the Company is duly organized, validly existing and
in good standing under the laws of its jurisdiction of incorporation or
organization and has the requisite corporate power and authority to own, lease
and operate its assets and properties and to carry on its business as it is now
being conducted. Each subsidiary of the Company is qualified to do business, and
is in good standing, in each jurisdiction in which the properties owned, leased
or operated by it or the nature of the business conducted by it makes such
qualification necessary, except where the failure to be so qualified and in good
standing will not, when taken together with all such other failures, have a
Company Material Adverse Effect. All of the outstanding shares of capital stock
of each subsidiary of the Company are validly issued, fully paid, nonassessable
and free of preemptive rights and are owned directly or indirectly by the
Company free and clear of any liens, claims, encumbrances, security interests,
equities, charges and options of any nature whatsoever except as set forth in
Schedule 5.4 attached hereto. There are no subscriptions, options, warrants,
rights, calls, contracts, voting trusts, proxies or other commitments,
understandings, restrictions or arrangements relating to the issuance, sale,
voting, transfer, ownership or other rights with respect to any shares of
capital stock of any subsidiary of the Company, including any right of
conversion or exchange under any outstanding security, instrument or agreement.

     SECTION 5.5 Authority; Non-Contravention; Approvals.

     (a) The Company has full corporate power and authority to enter into this
Agreement to consummate the transactions contemplated hereby. This Agreement has
been approved by the Board of Directors and the Company Shareholders of the
Company, and no other corporate proceedings on the part of the Company are
necessary to authorize the execution and delivery of this Agreement or the
consummation by the Company of the transactions contemplated hereby. This
Agreement has been duly


                                       11

<PAGE>


executed and delivered by the Company, and, assuming the due authorization,
execution and delivery hereof by Parent and Subsidiary, constitutes a valid and
legally binding agreement of the Company, enforceable against the Company in
accordance with its terms, except that such enforcement may be subject to (i)
bankruptcy, insolvency, reorganization, moratorium or other similar laws
affecting or relating to enforcement of creditors' rights generally and (ii)
general equitable principles.

     (b) The execution and delivery of this Agreement by the Company do not
violate, conflict with or result in a breach of any provision of, or constitute
a default (or an event which, with notice or lapse of time or both, would
constitute a default) under, or result in the termination of, or accelerate the
performance required by, or result in a right of termination or acceleration
under, or result in the creation of any lien, security interest, charge or
encumbrance upon any of the properties or assets of the Company or any of its
subsidiaries under any of the terms, conditions or provisions of (i) the
respective charters or by-laws of the Company or any of its subsidiaries, (ii)
any statute, law, ordinance, rule, regulation, judgment, decree, order,
injunction, writ, permit or license of any court or governmental authority
applicable to the Company or any of its subsidiaries or any of their respective
properties or assets or (iii) except as disclosed in Schedule 5.5(b), any note,
bond, mortgage, indenture, deed of trust, license, franchise, permit,
concession, contract, lease or other instrument, obligation or agreement of any
kind to which the Company or any of its subsidiaries is now a party or by which
the Company or any of its subsidiaries or any of their respective properties or
assets may be bound or affected, excluding those violations, conflicts,
breaches, defaults, terminations, accelerations or creations of liens, security
interests, charges or encumbrances that would not, in the aggregate, have a
Company Material Adverse Effect.

     (c) Except for the making of the Merger Filing, no declaration, filing or
registration with, or notice to, or authorization, consent or approval of, any
governmental or regulatory body or authority is necessary for the execution and
delivery of this Agreement by the Company or the consummation by the Company of
the transactions contemplated hereby, other than such declarations, filings,
registrations, notices, authorizations, consents or approvals which, if not made
or obtained, as the case may be, would not, in the aggregate, have a Company
Material Adverse Effect.

     (d) All governmental waivers, consents, orders and approvals legally
required for the consummation of the Merger and the transactions contemplated
hereby, and all consents from lenders required to consummate the Merger, have
been obtained and are in effect at the Effective Time.

     SECTION 5.6 Financial Statements. The Company has previously delivered to
Parent copies of its compiled financial statements for the years ended December
31, 1992, 1993 and 1994, and its reviewed financial statements for the years
ended December 31, 1995 and 1996 and interim unaudited financial statements for
the period ended July 31, 1997. The reviewed consolidated financial statements
and unaudited interim financial statements of the Company (collectively, the
"Company Financial Statements") have been prepared in accordance with generally
accepted accounting principles applied on a consistent basis (except as may be
indicated therein or in the notes thereto) and fairly present the financial
position of the Company and its subsidiaries as of the dates thereof and the
results of their operations, cash flows and changes in financial position for
the periods then ended, subject, in the case of the unaudited interim financial
statements, to normal year-end and audit adjustments and any other adjustments
described therein and to the omission of notes thereto.


                                       12

<PAGE>


     SECTION 5.7 Books of Account. The books of account of the Company
accurately and fairly reflect, in reasonable detail and in all material
respects, the Company's transactions and the disposition of its assets. All
notes and accounts receivable of the Company are reflected in accordance with
generally accepted accounting principles on its books and records, are valid
receivables subject to no material setoffs or counterclaims, are current and
collectible and will be collected in accordance with their terms at their
recorded amounts subject only to normal adjustments in the ordinary course of
business and the reserves for contractual allowances and bad debts set forth on
the face of the balance sheet contained in the most recent Company Financial
Statements as adjusted for the passage of time through the Closing Date in
accordance with past custom and practice of the Company and its subsidiaries.
The Company and the Company Subsidiaries have filed all reports and returns
required by any material law or regulation to be filed by them, and have paid
all taxes, duties and charges due on the basis of such reports and returns.

     SECTION 5.8 Absence of Certain Changes of Events. Except as set forth in
Schedule 5.8, since July 31, 1997, there has not been any change in the
business, operations, properties, assets, liabilities, condition (financial or
other) or results of operations of the Company and its subsidiaries, taken as a
whole, including as a result of any change in capital structure, employee
compensation (including severance rights and benefit plans), accounting method
or applicable law, other than changes that were both in the ordinary course of
business and which in the aggregate would not have a Company Material Adverse
Effect. Also except as set forth in Schedule 5.8, since July 31, 1997, there
have been no dividends or other distributions to Company Shareholders declared
or paid.

     SECTION 5.9 Absence of Undisclosed Liabilities. Except as disclosed in
Schedule 5.9 attached hereto, neither the Company nor any of its subsidiaries
had at July 31, 1997, or has incurred since that date, any liabilities or
obligations (whether absolute, accrued, contingent or otherwise) of any nature,
except: (a) liabilities, obligations or contingencies (i) which are accrued or
reserved against in the Company Financial Statements or reflected in the notes
thereto or (ii) which were incurred after July 31, 1997 and in the ordinary
course of business and consistent with past practices, (b) liabilities,
obligations or contingencies which (i) would not, in the aggregate, have a
Company Material Adverse Effect or (ii) have been discharged or paid in full
prior to the date hereof and (c) performance obligations with respect to
contracts which are of a nature not required to be reflected or reserved against
in the consolidated financial statements of the Company and its subsidiaries
prepared in accordance with generally accepted accounting principles
consistently applied and which were incurred in the ordinary course of business.

     SECTION 5.10 Taxes. (a) The Company and its subsidiaries have (i) duly
filed with the appropriate governmental authorities all Tax Returns (as defined
in 5.10(c)) required to be filed by them for all periods ending on or prior to
the Effective Time, other than those Tax Returns the failure of which to file
would not have a Company Material Adverse Effect, and such Tax Returns are true,
correct and complete in all material respects and (ii) duly paid in full or made
adequate provision in the Company Financial Statements for the payment of all
Taxes (as defined in Section 5.10(b)) due for all periods ending at or prior to
the Effective Time. The liabilities and reserves for Taxes reflected in the
Company balance sheet are adequate to cover all unpaid Taxes for all periods
ending at or prior to the Effective Time and there are no material liens for
Taxes upon any property or asset of the Company or any subsidiary thereof,
except for liens for Taxes not yet due. There are no unresolved issues of law or
fact arising out of a notice of deficiency, proposed deficiency or assessment
from the IRS or any other


                                       13

<PAGE>


governmental taxing authority with respect to Taxes of the Company or any of its
subsidiaries which, if decided adversely, singly or in the aggregate, would have
a Company Material Adverse Effect. Neither the Company nor any of its
subsidiaries is a party to any agreement providing for the allocation or sharing
of Taxes with any entity that is not, directly or indirectly, a wholly owned
corporate subsidiary of Company. Neither the Company nor any of its corporate
subsidiaries has, with regard to any assets or property held, acquired or to be
acquired by any of them, filed a consent to the application of Section 341(f) of
the Code.

     (b) For purposes of this Agreement, the term "Taxes" shall mean all taxes,
including, without limitation, income, gross receipts, excise, property, sales,
withholding, social security, occupation, use, service, service use, license,
payroll, franchise, transfer and recording taxes, fees and charges, windfall
profits, severance, customs, import, export, employment or similar taxes,
charges, fees, levies or other assessments imposed by the United States, or any
state, local or foreign government or subdivision or agency thereof, whether
computed on a separate, consolidated, unitary, combined or any other basis, and
such term shall include any interest, fines, penalties or additional amounts and
any interest in respect of any additions, fines or penalties attributable or
imposed or with respect to any such taxes, charges, fees, levies or other
assessments.

     (c) For purposes of this Agreement, the term "Tax Return" shall mean any
return, report or other document or information required to be supplied to a
taxing authority in connection with Taxes.

     (d) The Company duly elected to be taxed as an S corporation under
Subchapter S of the Code and under comparable provisions of the tax laws of the
state of California (each an "S Election") effective from the inception of the
Company. The S Elections have been in effect continuously since their inception
and have not been denied, revoked voluntarily or involuntarily, challenged or
contested by any taxing authority.

     SECTION 5.11 Title to Assets. Schedule 5.11 sets forth a list of all real
property leased or owned by the Company and its subsidiaries. The Company and
each of its subsidiaries has good and marketable title in fee simple to all its
real property and good title to all its leasehold interests and other
properties, as reflected in the most recent balance sheet included in the
Company Financial Statements, except for properties and assets that have been
disposed of in the ordinary course of business since the date of such balance
sheet, free and clear of all mortgages, liens, pledges, charges or encumbrances
of any nature whatsoever, except (i) the lien of current taxes, payments of
which are not yet delinquent, (ii) such imperfections in title and easements and
encumbrances, if any, as are not substantial in character, amount or extent and
do not materially detract from the value, or interfere with the present use of
the property subject thereto or affected thereby, or otherwise materially impair
the Company's business operations (in the manner presently carried on by the
Company) or (iii) mortgages or security interests incurred in the ordinary
course of business and except for such matters which in the aggregate could not
reasonably be expected to cause a Company Material Adverse Effect. All leases
under which the Company leases real or personal property have been delivered to
Parent and are in good standing, valid and effective in accordance with their
respective terms, and there is not, under any of such leases, any existing
default or event which with notice or lapse of time or both would become a
default other than defaults under such leases which in the aggregate will not
have a Company Material Adverse Effect.


                                       14

<PAGE>


     SECTION 5.12 Assets and Properties Complete. The assets and properties of
the Company and each of its subsidiaries, whether owned or leased, are and as of
the Closing Date shall be adequate and sufficient to conduct the business of the
Company as currently conducted. Except as disclosed on Schedule 5.12, the
Company has unrestricted rights and access to all present sources of water,
including fully transferable leases, title in fee simple to land, rights in all
resources on such land or within the leasehold, with no restrictions on
quantity, time, use, quality or which would otherwise affect the ongoing
business of the Company.

     SECTION 5.13 Access to Spring. To the best of the Company's knowledge, the
Company has the legal right to draw water from the water transmission main of
the City of Dunsmuir (the "City"), which draws spring water from the source
known as Mossbrae Springs No. 2, B, C and D in Siskiyou County, California (the
"Source") pursuant to a Water Contract, dated August 8, 1990, between the City
and the Company (the "Water Contract"). The City and the Company filed and
successfully completed a validation action in accordance with the Code of Civil
Procedures as required by Section 6.b. of the Water Contract. There are no
permits, orders, or other authorizing regulations or certificates required by
the Company in order to draw water in the quantities permitted under the Water
Contract from the Source described above or the City's main, or to use such
water in the manner in which the Company is using the water so drawn. To the
knowledge of the Company, the City has the legal right to draw water from the
Source described above and to enter into the Water Contract with the Company.
The Company does not use any other water source for water that it bottles or
sells.

     SECTION 5.14 Water Quality. There are no results of laboratory tests
conducted by or for the Company analyzing the water obtained under the Water
Contract which would preclude the use of such water as bottled spring water to
be sold to the public as spring water; and the Company is not aware of results
of any such tests conducted by others which would preclude the use of such water
as bottled water to be sold to the public. The Company knows of no condition,
including, but not limited to, the actual or threatened presence at, in or near
the Source of hazardous substances (as defined in Section 5.21), which could
preclude the use of water obtained under the Water Contract as bottled spring
water to be sold to the public. Except as set forth in Schedule 5.14, the
Company knows of no civil, criminal or administrative actions, suits, demands,
claims, hearings, investigations or proceedings pending or threatened, against
the Company, any of its subsidiaries, or the City which, if successful, could
preclude, in whole or in part, the use of the water obtained under the Water
Contract as bottled spring water to be sold to the public. The Company knows of
no past or present private or public activity, including, but not limited to,
mining, silvicultural, manufacturing, or agricultural operations, that has
occurred or is occurring near the Source which had or has the potential to cause
conditions, including the actual or threatened presence at, in or near the
Source of hazardous substances (as defined in Section 5.21).

     SECTION 5.15 Contracts. Schedule 5.15 sets forth a complete and accurate
list of all contracts to which the Company or any of its subsidiaries is a party
or by or to which any of them or any of their respective assets or properties is
bound or subject except contracts (and related correspondence and other
documents) for the sale or purchase of goods and/or services by the Company
and/or any of its subsidiaries, entered into with customers or suppliers in the
ordinary course of business. All of the contracts listed in Schedule 5.15 are in
full force and effect, and neither the Company nor any of its subsidiaries is in
default under, or material breach of, any of them, nor to the knowledge of the
Company and the Company Shareholders is any other party to any such contract in
default thereunder; nor does any event or condition exist that after notice or
lapse of time or both could constitute a default thereunder


                                       15

<PAGE>


or material breach thereof on the part of the Company or any of its
subsidiaries, or to the knowledge of the Company and the Company Shareholders,
any other party thereto. The Company has delivered to Parent or its counsel
true, correct, and complete copies of all contracts listed in Schedule 5.15,
together with copies of all modifications and supplements thereto.

     SECTION 5.16 Compliance with Agreements. The Company and each of its
subsidiaries are not in breach or violation of or in default in the performance
or observance of any term or provision of, and no event has occurred which, with
notice or lapse of time or action by a third party, could result in a default
under, (a) the respective charters, By-laws or similar organizational
instruments of the Company or any of its subsidiaries, or (b) any contract,
commitment, agreement, indenture, mortgage, loan agreement, note, lease, bond,
license, approval or other instrument to which the Company or any of its
subsidiaries is a party or by which any of them is bound or to which any of
their property is subject, which breaches, violations and defaults, in the case
of clause (b) of this Section 5.16, would have, in the aggregate, a Company
Material Adverse Effect.

     SECTION 5.17 No Violation of Law. Except as disclosed in Schedule 5.17
attached hereto, neither the Company nor any of its subsidiaries is in violation
of or has been given notice or been charged with any violation of, any law,
statute, order, rule, regulation, ordinance or judgment (including, without
limitation, any applicable safety or environmental law, ordinance or regulation)
of any governmental or regulatory body or authority, except for violations
which, in the aggregate, could not reasonably be expected to have a Company
Material Adverse Effect. To the knowledge of the Company, no investigation or
review by any governmental or regulatory body or authority is pending or
threatened, nor has any governmental or regulatory body or authority indicated
to the Company an intention to conduct the same, other than, in each case, those
the outcome of which, as far as reasonably can be foreseen, will not have a
Company Material Adverse Effect. The Company and its subsidiaries have all
permits, licenses, franchises, variances, exemptions, orders and other
governmental authorizations, consents and approvals necessary to conduct their
businesses as presently conducted (collectively, the "Company Permits"), except
for permits, licenses, franchises, variances, exemptions, orders,
authorizations, consents and approvals the absence of which, alone or in the
aggregate, would not have a Company Material Adverse Effect. Schedule 5.17 sets
forth a complete list of all Company Permits. The Company and its subsidiaries
are not in violation of the terms of any Company Permit, except for delays in
filing reports or violations which, alone or in the aggregate, would not have a
Company Material Adverse Effect. To the best of the Company's knowledge, upon
consummation of the Merger and the other transactions contemplated by this
Agreement, all Company Permits will continue to be valid and in full force and
effect.

     SECTION 5.18 Litigation. Except as referred to in Schedule 5.18 attached
hereto, there are no claims, suits, actions or proceedings pending or, to the
knowledge of the Company, threatened against or relating to the Company or any
of its subsidiaries, before any court, governmental department, commission,
agency, instrumentality, authority or arbitrator that seek to restrain the
consummation of the Merger or which could reasonably be expected, either alone
or in the aggregate with all such claims, actions or proceedings, to cause a
Company Material Adverse Effect. Except as referred to in Schedule 5.18 attached
hereto, neither the Company nor any of its subsidiaries is subject to any
judgment, decree, injunction, rule or order of any court, governmental
department, commission, agency, instrumentality or authority, or any arbitrator
which prohibits or restricts the consummation of the transactions contemplated
hereby or would have any Company Material Adverse Effect.


                                       16

<PAGE>


     SECTION 5.19 Employee Benefit Plans; ERISA.

     (a) Schedule 5.19 sets forth a list of all plans, whether oral or written,
in which any employee of the Company ("Employee") participates (individually a
"Plan" and collectively the "Plans"). The term Plans shall include (i) any
"employee benefit plan" within the meaning of Section 3(3) of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), (ii) any profit
sharing, pension, deferred compensation, bonus, stock option, stock purchase,
severance, retainer, consulting, health, welfare or incentive plan or agreement
whether legally binding or not, (iii) any plan or policy providing for "fringe
benefits" to the Employees, including but not limited to vacation, paid
holidays, personal leave, employee discount, educational benefit or similar
programs, and (iv) any employment agreement, or each oral or written contract,
commitment and understanding with each current or former director, officer,
employee or stockholder or any associate or relative of any thereof, which is
not immediately terminable without cost or other liability to the Company.

     (b) Neither Company nor any member of the Company's group or affiliated
service group, as defined in Section 414 of the Internal Revenue Code ("Members
of the Group") is, or has at any time been, a party to any multiemployer plan as
defined under Section 3(37) of ERISA ("Multiemployer Plan"), or is, or has at
any time been, required to contribute to any such Multiemployer Plan.

     (c) Neither Company nor any Members of the Group has at any time sponsored
or maintained, directly or indirectly, an employee pension benefit plan that was
subject to the minimum funding requirements of ERISA or is subject to Title IV
of ERISA.

     (d) Each Plan has been administered in all material respects in accordance
with its terms. Each Plan which is an "employee benefit plan", as defined in
Section 3(3) of ERISA, complies in all material respects by its terms and in
operation with the requirements provided by any and all statutes, orders or
governmental rules or regulations currently in effect and applicable to the
Plan, including but not limited to ERISA and the Internal Revenue Code.

     (e) The Company has filed or caused to be filed on a timely basis and
distributed to employees and/or participants in the Plans on a timely basis,
each and every return, report, statement, notice, declaration and other
documents required by any federal, state or local government agency (including,
without limitation, the Internal Revenue Service, the Department of Labor, the
Pension Benefit Guaranty Corporation and the Securities and Exchange
Commission), with respect to each Plan sponsored or maintained by the Company.
Furthermore, the Company has withheld and remitted to the proper depository all
income taxes and wage taxes on benefits derived under the Plans, to the extent
such withholding and remittance is required by law.

     (f) Each Plan intended to qualify under Section 401(a) of the Internal
Revenue Code is the subject of a favorable unrevoked determination letter issued
by the Internal Revenue Service as to its qualified status, the Internal Revenue
Service has not threatened to revoke any favorable determination letter or
opinion letter with respect to each Plan, and nothing has occurred since the
date of the most recent determination letter to cause the loss of any Plan's
qualification.


                                       17

<PAGE>


     (g) All contributions for all periods ending prior to the Closing Date
(including periods from the first day of the current plan year to the Closing
Date) have been made prior to the Closing Date by the Company.

     (h) All insurance premiums have been paid in full, subject only to normal
retrospective adjustments in the ordinary course, with regard to the Plans for
plan years ending on or before the Closing Date. With respect to periods from
the close of the most recent plan year through the Closing Date with respect to
the Plans, all insurance premiums due or payable through the Closing Date have
been or will be paid in full, and no such premium is overdue or in a grace
period for late payment.

     (i) With respect to each Plan:

         (1) no prohibited transactions (as defined in Section 406 of ERISA or
Section 4975 of the Internal Revenue Code) have occurred;

         (2) no action or claim (other than routine claims for benefits made in
the ordinary course of Plan administration for which Plan administrative review
procedures have not been exhausted) is pending, or to Company's knowledge,
threatened or imminent against or with respect to the Plan, any employer who is
participating (or who has participated) in any Plan or any fiduciary (as defined
in Section 21(A) of ERISA) of the Plan; and

         (3) Neither the Company nor, to Company's knowledge, any fiduciary of
any Plan has any knowledge of any facts which could give rise to any action or
claim against or with respect to any Plan, any employer who is participating (or
who has participated) in any Plan or any fiduciary (as defined in Section
3(21)(A) of ERISA), of any Plan.

     (j) Neither the Company nor, to the Company's knowledge, any fiduciary with
respect to any Plan has any liability or is threatened with any liability
(whether joint or several) (i) for the termination of any single employer plan
under Sections 4062 or 4064 of ERISA or any multiple employer plan under Section
4063 of ERISA, (ii) for any interest payments required under Section 302(e) of
ERISA or Section 412(m) of the Internal Revenue Code, (iii) for any excise tax
imposed by Sections 4971, 4972, 4975, 4976, 4977, 4979, 4980, 4980A or 4980B of
the Internal Revenue Code, or (iv) to a fine under Section 502 of ERISA.

     (k) Neither Company nor any of the Members of the Group have incurred any
withdrawal liability with respect to any Multiemployer Plan within the meaning
of Sections 4201 and 4204 of ERISA, and no liabilities exist with respect to
withdrawals from any Multiemployer Plans which could subject Company or any
Members of the Group to any controlled group liability under ERISA.

     (l) None of the Plans that are welfare benefit plans within the meaning of
Section 3(1) of ERISA provide for benefits or coverage for any former or retired
employee or their beneficiaries, except to the extent required by Section 4980B
of the Internal Revenue Code or Sections 601 through 608, inclusive, of ERISA.
There is no VEBA maintained with respect to any such welfare plan.

     (m) Each Plan which is a "group health plan" (as such term is defined in
Section 5000(b)(1) of the Code), complies and has complied with the continuation
of group health coverage provisions


                                       18

<PAGE>


contained in Section 4980B of the Internal Revenue Code and Sections 601 through
608, inclusive, of ERISA.

     (n) True, correct and complete copies of all documents creating or
evidencing any Plan have been provided to Parent, and true, correct and complete
copies of all reports, forms and other documents required to be filed with any
governmental entity or distributed to Plan participants or employees (including,
without limitation, summary plan descriptions, Forms 5500 and summary annual
reports for the past three (3) years for all Plans subject to ERISA) have been
provided to Parent. A true, correct and accurate summary of any oral agreement
or unwritten Plan described in subsection (a) hereof has been provided to
Parent. True, correct and complete copies of employee confidentiality or other
agreements protecting proprietary processes or information have been provided to
Parent.

     (o) All expenses and liabilities relating to all of the Plans have been,
and will on the Closing Date be fully and properly accrued on Company's books
and records and disclosed in accordance with generally accepted accounting
principles and in Plan financial statements.

     (p) Any fidelity bond required to be obtained by Company under ERISA with
respect to any Plan has been obtained and is in full force and effect.

     (q) the Company has to the extent applicable with respect to each Plan,
made available to Parent copies of the three most recent attorney's responses to
an auditor's request for information.

     (r) There are no pending investigations, proceedings or other matters
concerning any Plan before the Internal Revenue Service, Department of Labor,
Pension Benefit Guaranty Corporation, or any other governmental agency, other
than determination letter applications filed with the Internal Revenue Service.

     (s) There are no leased employees employed by the Company (as such term is
defined in Section 414(n) of the Internal Revenue Code) that must be taken into
account with respect to the requirements of the Plan set forth under Section
414(n)(3) of the Internal Revenue Code.

     (t) The execution of this Agreement by the Company and the consummation of
the transactions contemplated hereunder will not, except as set forth in
Schedule 5.19, result in any obligation or liability (with respect to accrued
benefits or otherwise) to any Plan, or to any Employee or former Employee of the
Company or Members of the Group.

     SECTION 5.20 Labor Matters. Except as set forth in Schedule 5.20, (a) there
are no material controversies pending or, to the knowledge of the Company,
threatened between the Company or its subsidiaries and any representatives of
any of their employees, (b) none of the employees of the Company or its
subsidiaries is covered by any collective bargaining agreement, (c) no one has
petitioned within the last five years or is now petitioning for union
representation of any of the employees of the Company or its subsidiaries, (d)
to the knowledge of the Company, there are no material organizational efforts
presently being made involving any of the employees of the Company or its
subsidiaries and there have been no work stoppages or other material labor
difficulties, (e) the Company and its subsidiaries have, to the knowledge of the
Company, complied in all material respects with all laws relating to the
employment of labor, including, without limitation, any provisions thereof
relating to wages, hours,


                                       19

<PAGE>


collective bargaining, and the payment of social security and similar taxes and
(f) no person has, to the knowledge of the Company, asserted that the Company or
any of its subsidiaries is liable in any material amount for any arrears of
wages or any taxes or penalties for failure to comply with any of the foregoing.

     SECTION 5.21 Environmental Matters. (a)(i) the Company and its subsidiaries
have conducted their respective businesses in compliance with all applicable
Environmental Laws (as defined below), including, without limitation, having all
permits, licenses and other approvals and authorizations necessary for the
operation of their respective businesses as presently conducted, (ii) none of
the properties owned by the Company or any of its subsidiaries contain any
Hazardous Substance (as defined below) as a result of any activity of the
Company or any of its subsidiaries in amounts exceeding the levels permitted by
applicable Environmental Laws, (iii) neither the Company nor any of its
subsidiaries has received any notices, demand letters or requests for
information from any Federal, state, local or foreign governmental entity or
third party indicating that the Company or any of its subsidiaries may be in
violation of, or liable under, any Environmental Law in connection with the
ownership or operation of their businesses, (iv) there are no civil, criminal or
administrative actions, suits, demands, claims, hearings, investigations or
proceedings pending or threatened, against the Company or any of its
subsidiaries relating to any violation, or alleged violation, of any
Environmental Law, (v) no reports have been filed, or are required to be filed,
by the Company or any of its subsidiaries concerning the release of any
Hazardous Substance or the threatened or actual violation of any Environmental
Law, (vi) no Hazardous Substance has been treated, disposed of, released or
transported in violation of any applicable Environmental Law from any properties
owned by the Company or any of its subsidiaries as a result of any activity of
the Company or any of its subsidiaries during the time such properties were
owned, leased or operated by the Company or any of its subsidiaries, (vii) there
have been no environmental investigations, studies, audits, tests, reviews or
other analyses regarding compliance or noncompliance with any applicable
Environmental Law conducted by or which are in the possession of the Company or
its subsidiaries relating to the activities of the Company or its subsidiaries,
(viii) there are no underground storage tanks on, in or under any properties
owned by the Company or any of its subsidiaries and no underground storage tanks
have been closed or removed from any of such properties during the time such
properties were owned, leased or operated by the Company or any of its
subsidiaries, (ix) there is no asbestos or asbestos containing material present
in any of the properties owned by the Company and its subsidiaries, and no
asbestos has been removed from any of such properties during the time such
properties were owned, leased or operated by the Company or any of its
subsidiaries, (x) none of the properties owned by the Company or any of its
subsidiaries contains environmentally sensitive areas, including, without
limitation, wetlands as defined in the federal Clean Water Act of 1970, and
amendments thereto, which would adversely effect the ability of the Company or
any of its subsidiaries to engage in future development of said properties, and
(xi) neither the Company, its subsidiaries nor any of their respective
properties are subject to any material liabilities or expenditures (fixed or
contingent) relating to any suit, settlement, court order, administrative order,
regulatory requirement, judgment or claim asserted or arising under any
Environmental Law, except for violations of the foregoing clauses (i) through
(xi) that, singly or in the aggregate, would not reasonably be expected to have
a Company Material Adverse Effect.

     (b) As used herein, "Environmental Law" means any Federal, state, local or
foreign law, statute, ordinance, rule, regulation, code, license, permit,
authorization, approval, consent, order, judgment, decree, injunction,
requirement or agreement with any governmental entity relating to (x) the
protection, preservation or restoration of the environment (including, without
limitation, air, water vapor, surface water, groundwater, drinking water supply,
surface land, subsurface land, plant and animal life


                                       20

<PAGE>


or any other natural resource) or to human health or safety or (y) the exposure
to, or the use, storage, recycling, treatment, generation, transportation,
processing, handling, labeling, production, release or disposal of Hazardous
Substances, in each case as amended and as in effect on the Closing Date. The
term Environmental Law includes, without limitation, (i) the Federal
Comprehensive Environmental Response Compensation and Liability Act of 1980, the
Superfund Amendments and Reauthorization Act, the Federal Water Pollution
Control Act of 1972, the Federal Clean Air Act, the Federal Clean Water Act, the
Federal Resource Conservation and Recovery Act of 1976 (including the Hazardous
and Solid Waste Amendments thereto), the Federal Solid Waste Disposal and the
Federal Toxic Substances Control Act, the Federal Insecticide, Fungicide and
Rodenticide Act, the Federal Occupational Safety and Health Act of 1970, each as
amended and as in effect on the Closing Date, or any state counterpart thereof,
and (ii) any common law or equitable doctrine (including, without limitation,
injunctive relief and tort doctrines such as negligence, nuisance, trespass and
strict liability) that may impose liability or obligations for injuries, damages
or penalties due to, or threatened as a result of, the presence of, effects of
or exposure to any Hazardous Substance.

     (c) As used herein, "Hazardous Substance" means any substance presently or
hereafter listed, defined, designated or classified as hazardous, toxic,
radioactive, or dangerous, or otherwise regulated, under any Environmental Law.
Hazardous Substance includes any substance to which exposure is regulated by any
government authority or any Environmental Law including, without limitation, any
toxic waste, pollutant, contaminant, hazardous substance, toxic substance,
hazardous waste, special waste, industrial substance or petroleum or any
derivative or by-product thereof, radon, radioactive material, asbestos
containing material, urea formaldehyde foam insulation, lead or polychlorinated
biphenyls.

     SECTION 5.22 Trademarks and Intellectual Property Compliance. The Company
and its subsidiaries own or have the right to use, without any material payment
to any other party, all of their patents, trademarks (registered or
unregistered), trade names, service marks, copyrights, technology, know-how and
applications as set forth in Schedule 5.22 ("Intellectual Property Rights"), and
the consummation of the transactions contemplated hereby will not alter or
impair such rights in any material respect. Other than the Intellectual Property
Rights, no other intellectual property rights, privileges, licenses, contracts
or other agreements are necessary to or used in the conduct of business of the
Company or any of its subsidiaries. To the knowledge of the Company, no claims
are pending by any person with respect to the ownership, validity,
enforceability or use of any such Intellectual Property Rights which claims
could reasonably be expected to have a Company Material Adverse Effect. Neither
the Company nor any of its subsidiaries, nor to the knowledge of the Company,
any of the employees of the Company or any of its subsidiaries, has infringed or
made unlawful use of, or is infringing or making unlawful use of, any
proprietary or confidential information of any person or entity.

     SECTION 5.23 Insurance. Schedule 5.23 sets forth all of the insurance
policies of the Company. Except to the extent there would be no Company Material
Adverse Effect, all of the Company's and its subsidiaries' liability, theft,
life, health, fire, title, worker's compensation and other forms of insurance,
surety bonds and umbrella policies, insuring the Company and its subsidiaries
and their directors, officers, employees, independent contractors, properties,
assets and business, are valid and in full force and effect and without any
premium past due or pending notice of cancellation, and are, in the reasonable
judgment of the Company, adequate for the business of the Company and its
subsidiaries as now conducted, and there are no claims, singly or in the
aggregate, under such policies in excess of $50,000, which, in any event, are
not in excess of the limitations of coverage set forth in


                                       21

<PAGE>


such policies. The Company and its subsidiaries have taken all actions
reasonably necessary to insure that their independent contractors obtain and
maintain adequate insurance coverage. All of the insurance policies referred to
in this Section 5.23 are "occurrence" policies and no such policies are "claims
made" policies. Neither the Company nor any of its subsidiaries has knowledge of
any fact indicating that such policies will not continue to be available to the
Company and its subsidiaries upon substantially similar terms subsequent to the
Effective Time. The provision and/or reserves in the Company Financial
Statements are adequate for any and all self insurance programs maintained by
the Company or its subsidiaries.

     SECTION 5.24 Year 2000 Compliance. Each production system which includes
software, hardware, databases or embedded control systems (microprocessor
controlled, robotic or other device) (collectively, a "System"), that
constitutes any part of, or is used in connection with the use, operation or
enjoyment of, any material tangible or intangible asset or real property of the
Company and its subsidiaries (i) is designed (or has been modified) to be used
prior to and after January 1, 2000, (ii) will operate without error arising from
the creation, recognition, acceptance, calculation, display, storage, retrieval,
accessing, comparison, sorting, manipulation, processing or other use of dates
or date-based, date-dependent or date-related data, including but not limited to
century recognition, day-of-the-week recognition, leap years, date values and
interfaces of date functionalities, and (iii) will not be adversely affected by
the advent of the year 2000, the advent of the twenty-first century or the
transition from the twentieth century through the year 2000 and into the
twenty-first century (collectively, items (i) through (iii) are referred to
herein as "Year 2000 Compliant"). No System that is material to the business,
finances or operations of the Company or any subsidiary receives data from or
communicates with any component or system external to itself (whether or not
such external component or system is the Company's, any subsidiary's or any
third party's) that is not itself Year 2000 Compliant. All licenses for the use
of any system-related software, hardware, databases or embedded control system
permit the Company or its subsidiaries or a third party to make all
modifications, bypasses, de-bugging, work-arounds, repairs, replacements,
conversions or corrections necessary to permit the System to operate compatibly,
in conformance with their respective specifications, and to be Year 2000
Compliant. Except as set forth in Schedule 5.24, neither the Company nor any of
its subsidiaries has any reason to believe that it may incur material expenses
arising from or relating to the failure of any of its Systems as a result of not
being Year 2000 Compliant.

     SECTION 5.25 Bank Accounts. Schedule 5.25 sets forth all banks or other
financial institutions with which the Company has an account or maintains a safe
deposit box, showing the type and account number of each such account and safe
deposit box and the names of the persons authorized as signatories thereon or to
act or deal in connection therewith.

     SECTION 5.26 Business Relations. Neither the Company nor the Company
Shareholders know or have any reason to believe that any customer or supplier of
the Company or the subsidiaries of the Company will cease to do business with
the Company or the subsidiaries of the Company after the consummation of the
transactions contemplated hereby in the same manner and at the same levels as
previously conducted with the Company or the subsidiaries of the Company as the
case may be.

     SECTION 5.27 Potential Conflicts of Interest. Except as set forth on
Schedule 5.27, (a) No officer, director, or shareholder of the Company or any of
its subsidiaries (a) owns, directly or indirectly, any interest (excepting not
more than 1% stock holdings for investment purposes in securities of publicly


                                       22

<PAGE>


held and traded companies) in, or is an officer, director, employee, or
consultant of, any person or entity that is a competitor, lessor, lessee,
customer, or supplier of the Company or any of its subsidiaries; (b) owns,
directly or indirectly, in whole or in part, any tangible or intangible property
that the Company or any of its subsidiaries is using or the use of which is
necessary for the business of the Company or any of its subsidiaries; or (c) has
any cause of action or other claim whatsoever against, or owes any amount to,
the Company or any of its subsidiaries, except for claims in the ordinary course
of business, such as for accrued vacation pay, accrued benefits under employee
benefit plans, and similar matters and agreements.

     (b) To the knowledge of the Company, no officer, director, employee, or
consultant of the Company or any of its subsidiaries is presently obligated
under or bound by any agreement or instrument, or any judgment, decree, or order
of any court of administrative agency, that (i) conflicts or may conflict with
his or her agreements and obligations to use his or her best efforts to promote
the interests of the Company or any of its subsidiaries, (ii) conflicts or may
conflict with the business or operations of the Company or any of its
subsidiaries as presently conducted or as proposed to be conducted in the short
term, or (iii) restricts or may restrict the use or disclosure of any
information that may be useful to the Company or any of its subsidiaries.

     SECTION 5.28 Disclosure. No representation or warranty of the Company or
any of the Company Shareholders in this Agreement (including the exhibits and
schedules hereto), or any of the other Agreements to be executed and delivered
by any of them as contemplated hereby, or any statement made or document
presented by the Company or any of the Company Shareholders in connection
therewith or herewith, contains or shall contain any untrue statement of a
material fact or omits or shall omit to state a material fact required to be
stated therein or necessary to make the statements contained therein not false
or misleading. There is no fact that the Company has not disclosed to Parent in
writing that materially adversely affects the business or condition (financial
or otherwise) of the Company or the ability of the Company or any of the Company
Shareholders to perform their respective obligations under this Agreement or to
consummate any of the transactions contemplated hereby.

     SECTION 5.29 Brokers. Neither the Company nor the Company Shareholders have
engaged, or caused to be incurred, any liability to any finder, broker or sales
agent in connection with the origin, negotiation, execution, delivery, or
performance of this Agreement and the transactions contemplated hereby.

     SECTION 5.30 Resignation of Directors and Officers. Parent has received the
written resignation, effective as of Closing, of each director and officer of
the Company and its subsidiaries.


                                   ARTICLE VI

           REPRESENTATIONS AND WARRANTIES OF THE COMPANY SHAREHOLDERS

     Each of the Company Shareholders represents and warrants to Parent and
Subsidiary as of the date hereof as follows:


                                       23

<PAGE>


     SECTION 6.1 Authority; Non-Contravention; Approvals. (a) Such Company
Shareholder has full legal right, power and authority to enter into, execute and
deliver this Agreement and to consummate the transactions contemplated hereby.
This Agreement has been duly executed and delivered by, and assuming the due
authorization, execution and delivery hereof by Parent, and Subsidiary and the
Company, constitutes a valid and legally binding agreement of such Company
Shareholder, enforceable against such Company Shareholder in accordance with its
terms, except that such enforcement may be subject to (i) bankruptcy,
insolvency, reorganization, moratorium or other similar laws affecting or
relating to enforcement of creditors' rights generally and (ii) general
equitable principles.

     (b) The execution and delivery of this Agreement by each Company
Shareholder do not violate, conflict with or result in a breach of any provision
of or constitute a default (or an event which, with notice or lapse of time or
both, would constitute a default) under, or result in the termination of, or
accelerate the performance required by, or result in a right of termination or
acceleration under, or result in the creation of any lien, security interest,
charge or encumbrance upon any of the properties or assets of such Company
Shareholder under any of the terms, conditions or provisions of (i) any statute,
law, ordinance, rule, regulation, judgment, decree, order, injunction, writ,
permit or license of any court or governmental authority applicable to such
Company Shareholder or any of such Company Shareholder's respective properties
or assets or (ii) any note, bond, mortgage, indenture, deed of trust, license,
franchise, permit, concession, contract, lease or other instrument, obligation
or agreement of any kind to which such Company Shareholder is now a party or by
which such Company Shareholder or any of such Company Shareholder's respective
properties or assets may be bound.

     (c) No declaration, filing or registration with, or notice to, or
authorization, consent or approval of, any governmental or regulatory body or
authority is necessary for the execution and delivery of this Agreement by each
Company Shareholder or the consummation by each Company Shareholder of the
transactions contemplated hereby.

     SECTION 6.2 Approval of Merger. The Company Shareholders have adopted and
approved the Merger and this Agreement by executing a written consent of the
shareholders of the Company.

     SECTION 6.3 Title to Shares. Each Company Shareholder has good and
marketable title to and is the lawful owner, of record and beneficially, of the
Company Common Stock set forth next to such Company Shareholder's name in
Schedule 5.2. Such Company Common Stock constitutes all of the shares of Company
Common Stock owned by such Company Shareholder, either directly or indirectly.
The Company Common Stock owned by such Company Shareholder is not or will not be
subject to any lien, claim, encumbrance or restriction of any type, kind or
nature in favor of any third party or any third party interests.

     SECTION 6.4 Tax-Free Reorganization. In order to preserve the tax-free
treatment of the Merger under Sections 368(a)(1)(A) and 368(a)(2)(D) of the
Code, each Company Shareholder agrees that such Company Shareholder has no plan
or intention to sell or otherwise dispose of any shares of Parent Common Stock
received by such Company Shareholder as Merger Consideration, which sale or
disposition would have the effect of reducing the aggregate number of shares of
Parent Common Stock received by all Company Shareholders in the Merger to an
amount that would be equal in value as of the date of the Merger to less than
51% of the fair market value of all the shares of Company Common Stock
outstanding immediately prior to the Merger.


                                       24

<PAGE>


     SECTION 6.5 Investment; No registration. Each Company Shareholder (i)
understands that Parent Common Stock received by such Company Shareholder as
Merger Consideration has not been, and will not be, registered under the
Securities Act, or under any state securities laws, and is being offered and
sold in reliance upon federal and state exemptions for transactions not
involving any public offering, (ii) is acquiring such Parent Common Stock solely
for such Company Shareholder's own account for investment purposes, and not with
a view to the distribution thereof, (iii) is a sophisticated investor with
knowledge and experience in business and financial matters, (iv) has received
sufficient information concerning Parent and has had the opportunity to obtain
additional information as desired in order to evaluate the merits and the risks
inherent in holding Parent Common Stock, and (v) is able to bear the economic
risk and lack of liquidity inherent in holding Parent Common Stock.


                                   ARTICLE VII

                              ADDITIONAL AGREEMENTS

     SECTION 7.1 Expenses and Fees. Each party hereto agrees to bear its own
expenses, including reasonable and customary fees and expenses payable to
attorneys and accountants in connection with the transactions contemplated
hereby, provided, however, that any fees and expenses payable to Reese, Smalley,
Wiseman & Schweitzer, LLP shall be payable solely by the Company Shareholders.

     SECTION 7.2 Confidentiality. Each of Parent, Subsidiary, the Company and
the Company Shareholders will hold in strict confidence all documents and
information concerning any party hereto furnished to them and their
representatives in connection with the transactions contemplated by this
Agreement and will not release or disclose such information to any other person,
except as required by law, with the same undertaking from such accountants,
attorneys, financial advisors and other representatives of each party.
Regardless of whether the transactions contemplated by this Agreement shall be
consummated, such confidence shall be maintained and such information shall not
be used in competition with any party hereto. Notwithstanding the foregoing,
such information shall not be considered confidential if it (i) is or becomes
generally available to the public other than as a result of disclosure by any
other party hereto, (ii) becomes available to any party from a public source, or
(iii) is independently developed by any party hereto through persons who have
not had, directly or indirectly, access to non-public information.

     SECTION 7.3 Parent Stock. Each certificate representing restricted Parent
Stock received by Company Shareholders as Merger Consideration will be imprinted
with a legend substantially in the following form:

         "THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
         REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR APPLICABLE
         STATE SECURITIES LAWS AND MAY NOT BE SOLD, TRANSFERRED, ASSIGNED,
         OFFERED, PLEDGED OR OTHERWISE DISPOSED OF UNLESS THERE IS AN EFFECTIVE
         REGISTRATION STATEMENT UNDER SUCH ACT AND SUCH LAWS COVERING SUCH
         SECURITIES OF AQUAPENN SPRING WATER COMPANY, INC. OR AN OPINION OF
         COUNSEL


                                       25

<PAGE>


         SATISFACTORY TO AQUAPENN SPRING WATER COMPANY, INC. STATING THAT SUCH
         SALE, TRANSFER, ASSIGNMENT, OFFER, PLEDGE OR OTHER DISTRIBUTION IS
         EXEMPT FROM THE REGISTRATION AND PROSPECTUS DELIVERY REQUIREMENTS OF
         SUCH ACT AND SUCH LAWS."

     SECTION 7.4 Payment of Obligations. On the Closing Date or after the
Closing Date and promptly upon verification of the proper pay-off amounts,
Parent will pay all obligations of the Company, including obligations to related
parties and obligations for which personal guarantees were given by
shareholders, disclosed in Schedule 7.4.

     SECTION 7.5 No Checks, Wires or Withdrawals. The Principal Shareholders
agree not to issue any checks, authorize any account or wire transfers or
otherwise withdraw any funds from the Company's or the Surviving Corporation's
bank account(s) on or after the Closing Date, without the prior written consent
of the chief financial officer of Parent.


                                  ARTICLE VIII

                                   CONDITIONS

     SECTION 8.1 Condition to Parent's Obligation to Effect the Merger. Unless
waived by Parent, its obligation to effect the Merger shall be subject to (a)
the receipt of an opinion from Reese, Smalley, Wiseman & Schweitzer, LLP,
counsel to the Company, dated as of the Closing Date, substantially in the form
set forth in Exhibit 8.1 attached hereto; (b) the receipt of resignations from
the Principal Shareholders as officers and directors of the Company; and (c) the
termination of the Buy-Sell Agreement.

     SECTION 8.2 Conditions to the Company's Obligation to Effect the Merger.
Unless waived by Company, its obligation to effect the Merger shall be subject
to the receipt of an opinion from McQuaide, Blasko, Schwartz, counsel to Parent,
dated as of the Closing Date, substantially in the form set forth in Exhibit 8.2
attached hereto.


                                   ARTICLE IX

                            POST-CLOSING OBLIGATIONS

     SECTION 9.1 Agreement to Cooperate. Subject to the terms and conditions
herein provided, each of the parties hereto shall use all reasonable efforts to
take, or cause to be taken, all action and to do, or cause to be done, all
things necessary, proper or advisable pursuant to all agreements, contracts,
indentures or other instruments to which the parties hereto are a party, or
under any applicable laws and regulations to consummate and make effective the
transactions contemplated by this Agreement, including using its reasonable
efforts (i) to obtain all necessary or appropriate waivers, consents and
approvals from lenders, landlords, security holders or other parties whose
waiver, consent or approval is required in connection with the Merger, (ii) to
effect all necessary registrations, filings and submissions and (iii) to


                                       26

<PAGE>


lift any injunction or other legal bar to the Merger, the transactions
contemplated hereby and all post-closing actions necessary or required
hereunder. By way of clarification and not limitation of the foregoing, the
Principal Shareholders agree to use their best efforts to fully cooperate with
Parent and the Surviving Corporation in their efforts to identify all
Liabilities of the Company and to complete an audit of the Company's Financial
Statements as quickly as possible following the Closing.

     SECTION 9.2 Public Statements. Unless required by law, the parties (i)
shall consult with each other prior to issuing any press release or any written
public statement with respect to this Agreement or the transactions contemplated
hereby, and (ii) shall not issue any such press release or written public
statement prior to such consultation.

     SECTION 9.3 Transition. The Company Shareholders shall not take any action
that is designed or intended to have the effect of discouraging any employee,
lessor, licensor, customer, supplier or other business associate of the Company
or of Parent from maintaining the same business relationships with the Company
after the Closing as it maintained with the Company or with Parent prior to the
Closing unless such action is taken in accordance with prudent business
practices.

     SECTION 9.4 Directors and Officers of Surviving Corporation. As soon as
practicable after closing, Parent shall cause the Shareholder of the Surviving
Corporation to elect Paul Kassis and Scott Lidster as additional directors of
Surviving Corporation, and Paul Kassis; Scott Lidster; and Clark Wright to be
appointed as President; Vice President and Secretary; and Vice President and
Treasurer, respectively, of Surviving Corporation each to serve at the pleasure
of the shareholder of Surviving Corporation and directors of Parent. Paul
Kassis, Scott Lidster and Clark Wright each agree to resign as directors and
officers of the Surviving Corporation immediately upon request of Parent.

     SECTION 9.5 Lock-up Agreements. Each Company Shareholder shall execute a
lock-up agreement in relation to the IPO in the same form as lock-up agreements
executed by the shareholders of Parent. Each Company Shareholder agrees to
cooperate fully with Parent in the IPO, including without limitation assistance
with the preparation of financial statements and the audit of the financial
statements required in connection with the IPO.

     SECTION 9.6 Completion of Minutes. Scott Lidster and Paul Kassis agree to
draft and execute minutes to any and all board meetings and shareholders
meetings for which no minutes currently exist.

     SECTION 9.7 Execution of Further Documents. Promptly upon request by
another party to this Agreement, each party shall execute whatever certificates
and documents, and will file, record and publish such certificates and documents
which are required to complete all transactions contemplated by this Merger
Agreement.


                                       27

<PAGE>


                                    ARTICLE X

                               GENERAL PROVISIONS

     SECTION 10.1 Survival of Representations and Warranties. All of the
representations and warranties of Parent, Subsidiary, the Company and the
Company Shareholders contained in this Agreement shall survive the Closing and
continue in full force and effect for a period of twenty-four (24) months
thereafter.

     SECTION 10.2 Validity. If any provision of this Agreement or the
application thereof to any person or circumstance is held invalid or
unenforceable, the remainder of this Agreement and the application of such
provision to other persons or circumstances shall not be affected thereby and to
such end the provisions of this Agreement are agreed to be severable.

     SECTION 10.3 Indemnification. (a) The Principal Shareholders jointly and
severally agree to defend, indemnify and hold Parent and Subsidiary and their
respective officers, directors, shareholders, affiliates, employees and agents,
and their respective successors and assigns, harmless from and against any and
all claims, actions, damages, obligations, losses, liabilities, costs and
expenses (including attorneys' fees, costs of collection, other costs of defense
and all other fees and costs incurred by Parent and Subsidiary) resulting from:
(i) any misrepresentation or omission from or breach of warranty by the Company
or the Company Shareholders made in Articles V and VI of this Agreement or in
any certificate or document delivered to Parent or Subsidiary by the Company or
the Company Shareholders under or in connection with this Agreement; (ii) any
breach of any agreement, covenant or commitment of the Company or the Company
Shareholders made or contained in this Agreement; (iii) any claim or liability
which arises from events or conditions occurring prior to the Closing Date,
other than those reflected on the Company Financial Statements or the Schedules
to this Agreement; and (iv) tax liabilities incurred by the Company prior to the
Closing Date.

         (b) Parent agrees to defend, indemnify and hold the Company
Shareholders and their respective heirs, executors and personal representatives
and the Company harmless from and against any and all claims, actions, damages,
obligations, losses, liabilities, costs and expenses (including attorneys' fees,
costs of collection, other costs of defense and all other fees and costs
incurred by the Company or the Company Shareholders resulting from (i) any
misrepresentation or omission from or by Parent or Subsidiary made in Article IV
of this Agreement or in any certificate or document delivered to the Company or
the Company Shareholders by Parent or Subsidiary under or in connection with
this Agreement (except for any Private Placement Memorandum), and (ii) any
breach of any covenant, agreement or commitment of Parent or Subsidiary made or
contained in this Agreement.

         (c) Any person seeking indemnity under this Section 10.3 (an
"Indemnified Person") shall be entitled to make a claim for indemnity under
Section 10.3(a) or Section 10.3(b) hereof, as the case may be, only if written
notice, specifying in reasonable detail the basis of the claims shall have been
provided to the party from which indemnity may be sought (the "Indemnifying
Party") (a) within ninety days after the Indemnified Person shall have become
aware of facts constituting the basis for such a claim or (b) if earlier, in the
case of any action or proceeding by a third party, not more than fifteen days
after the commencement of such action or proceeding. In the case of any such
action or proceeding by a third party, if the Indemnifying Party so elects or is
requested by the Indemnified Person, the Indemnifying


                                       28

<PAGE>


Party will assume the defense of such action or proceeding, including the
employment of counsel reasonably satisfactory to the Indemnified Person and the
payment of the fees and disbursements of such counsel. In the event, however,
that such counsel reasonably determines that its representation of both the
Indemnifying Party and one or more Indemnified Persons would present such
counsel with a conflict of interest or if the Indemnifying Party fails to assume
the defense of the action or proceeding in a timely manner after receiving
notice, then such Indemnified Person may employ separate counsel to represent or
defend it in any such action or proceeding and the Indemnifying Party will pay
the fees and disbursement of such counsel; provided, however, that the
Indemnifying Party will not be required to pay the fees and disbursements of
more than one separate law firm for all Indemnified Persons in any jurisdiction
in any single action or proceeding.

         (d) So long as the Indemnifying Party is conducting the defense of the
Indemnified Party in accordance with this Section 10.3(a), the Indemnified Party
may retain separate co-counsel at its sole cost and expense and participate in
the defense of the claim; (b) the Indemnified Party will not consent to the
entry of any judgment or enter into any settlement with respect to any claim
without the prior written consent of the Indemnifying Party (not to be withheld
unreasonably), and (c) the Indemnifying Party will not consent to the entry of
any judgment or enter into any settlement with respect to any claim without the
prior written consent of the Indemnified Party (not to be withheld
unreasonably).

     SECTION 10.4 Notices. All notices and other communications hereunder shall
be in writing and shall be deemed given if delivered personally, mailed by
registered or certified mail (return receipt requested) or sent via facsimile to
the parties at the following addresses (or at such other address for a party as
shall be specified by like notice):

                  (a)      If to Parent or Subsidiary to:

                           AquaPenn Spring Water Company, Inc.
                           P.O. Box 938
                           1 AquaPenn Drive
                           Milesburg, PA  16853
                           Attention:  Edward J. Lauth
                           Facsimile Number: (814) 353-9108

                  with a copy to:

                           Ballard Spahr Andrews & Ingersoll
                           1735 Market Street, 51st Floor
                           Philadelphia, Pennsylvania  19103
                           Attention:  Brian D. Doerner, Esq.
                           Facsimile Number:  (215) 864-8999


                                       29

<PAGE>


                  (b)      If to the Company, to:

                           Dunsmuir Bottling Company
                           d/b/a Castle Rock Spring Water Company
                           4900 Mountain Lakes Blvd.
                           Redding, CA 96003
                           Attention:  President
                           Facsimile Number:  916-243-8415

                  with a copy to:

                           Reese, Smalley, Wiseman & Schweitzer, LLP
                           1265 Willis Street
                           Redding, CA  96001
                           Attention:  Howard Schweitzer
                           Facsimile Number:  (916) 241-5106

     SECTION 10.5 Interpretation. The headings contained in this Agreement are
for reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement. In this Agreement, unless a contrary intention
appears, (i) the words "herein", "hereof" and "hereunder" and other words of
similar import refer to this Agreement as a whole and not to any particular
Article, Section or other subdivision and (ii) reference to any Article or
Section means such Article or Section hereof. No provision of this Agreement
shall be interpreted or construed against any party hereto solely because such
party or its legal representative drafted such provision.

     SECTION 10.6 Miscellaneous. This Agreement (including the documents and
instruments referred to herein) (a) constitutes the entire agreement and
supersedes all other prior agreements and understandings, both written and oral,
among the parties, or any of them, with respect to the subject matter hereof,
(b) is not intended to confer upon any other person any rights or remedies
hereunder, except for rights of indemnified Parties under Section 10.2 and (c)
shall not be assigned by operation of law or otherwise, except that Subsidiary
may assign this Agreement to any other wholly owned subsidiary of Parent. THIS
AGREEMENT SHALL BE GOVERNED IN ALL RESPECTS, INCLUDING VALIDITY, INTERPRETATION
AND EFFECT, BY THE LAWS OF THE COMMONWEALTH OF PENNSYLVANIA APPLICABLE TO
CONTRACTS EXECUTED AND TO BE PERFORMED WHOLLY WITHIN SUCH STATE.

     SECTION 10.7 Counterparts. This Agreement may be executed in two or more
counterparts, each of which shall be deemed to be an original, but all of which
shall constitute one and the same agreement. Each of the parties agrees to
accept and be bound by facsimile signatures hereto.

     SECTION 10.8 Parties In Interest. This Agreement shall be binding upon and
inure solely to the benefit of each party hereto, and except as set forth in the
exception to Section 10.3, nothing in this Agreement, express or implied, is
intended to confer upon any other person any rights or remedies of any nature
whatsoever under or by reason of this Agreement.


                                       30

<PAGE>


     SECTION 10.9 Exhibits and Schedules. All Exhibits and Schedules referred to
in this Agreement shall be attached hereto and are incorporated by reference
herein.


                                       31

<PAGE>


     IN WITNESS WHEREOF, Parent, Subsidiary and the Company have caused this
Agreement to be signed by their respective officers as of the date first written
above.

ATTEST:                                  AQUAPENN SPRING WATER COMPANY, INC.


By: /s/ Geoffrey F. Feidelberg           By: /s/ Edward J. Lauth, III
    ------------------------------           ----------------------------------
Name:  Geoffrey F. Feidelberg            Name:  Edward J. Lauth, III
Title: COO                               Title: President


ATTEST:                                  CASTLE ROCK SPRING WATER COMPANY, INC.


By: /s/ Geoffrey F. Feidelberg           By: /s/ Edward J. Lauth, III
    ------------------------------           ----------------------------------
Name:  Geoffrey F. Feidelberg            Name:  Edward J. Lauth, III
Title: Secretary                         Title: President


ATTEST:                                  DUNSMUIR BOTTLING COMPANY


By:/s/ Scott E. Lidster                  By: /s/ Paul A. Kassis
    ------------------------------           ----------------------------------
Name:  Scott E. Lidster                  Name:  Paul A. Kassis
Title: Secretary                         Title: President





                                         /s/ Paul A. Kassis
                                         --------------------------------------
                                         Paul Kassis


                                         /s/ Scott E. Lidster
                                         --------------------------------------
                                         Scott Lidster


                                         /s/ Clark Wright
                                         --------------------------------------
                                         Clark Wright


                                         /s/ Raymond C. Kassis TTEF
                                         --------------------------------------
                                         Ray Kassis, Trustee
                                         Ray and Sharon Kassis
                                         Trust dtd July 15, 1993


                                       32

<PAGE>


                                         /s/ Sharon K. Kassis, Trustee
                                         --------------------------------------
                                         Sharon Kassis, Trustee
                                         Ray and Sharon Kassis
                                         Trust dtd July 15, 1993


                                         /s/ Donald K. Lidster Trustee
                                         --------------------------------------
                                         Donald K. Lidster, Trustee
                                         The Lidster Trust dtd July 1, 1983
                                         and amended June 25, 1987


                                         /s/ Gernith L. M. Lidster - Trustee
                                         --------------------------------------
                                         Gernith L. Lidster, Trustee
                                         The Lidster Trust dtd July 1, 1983
                                         and amended June 25, 1987


                                       33

<PAGE>


                                    EXHIBIT A

<TABLE>
<CAPTION>
                                                                                                              Total
                                                          Stock             Shares            Cash            Value
                                                          -----             ------            ----            -----
<S>                                        <C>         <C>                  <C>             <C>             <C>       
 .2969121          Paul Kassis              250         ($  525,000)         105,000         $  365,736      $  890,736

 .2969121          Scott Lidster            250         ($  525,000)         105,000            365,736         890,736

 .2969121          Clark Wright             250         ($  200,000)          40,000            690,736         890,736

 .0498812          R & S,                    42         ($  149,645)          29,929                  0         149,645
                  Kassis Trust

 .0498812          D & G,                    42         ($  149,645)          29,929                  0         149,645
                  Lidster Trust

 .0095011          Clark Wright               8                                                  28,504          28,504
                                           ---         -----------          -------         ----------      ----------
                                           842         ($1,549,290)         309,858         $1,450,712      $3,000,002
</TABLE>


<PAGE>


                                   EXHIBIT 4.8


                                     FORM OF
                              EMPLOYMENT AGREEMENT


     This Agreement, made as of this _____ day of October, 1997, by and between,
AQUAPENN SPRING WATER COMPANY, INC. ("AquaPenn"), a Pennsylvania business
corporation, CASTLE ROCK SPRING WATER COMPANY, INC. ("Castle Rock"), a
California business corporation, (collectively "Employer") and _______________,
an individual, hereinafter called "Employee".

     Intending to be legally bound, and in consideration of the mutual covenants
contained herein, the parties hereto agree as follows:

     1. Employment. The Employer shall employ Employee for a one (1) year term
beginning on October 15, 1997 and ending on October 14, 1998. Unless this
Agreement is terminated as provided in the first, second, or third sentence of
Section 2 below, it shall automatically renew for an unlimited number of
successive additional terms of one (1) year duration.

     2. Termination. Employer may at any time during the term of this Agreement
terminate Employee immediately for Cause and Employer shall have no further
liability or obligation to Employee except for accrued and unpaid salary, fringe
benefits and expenses to the date of termination. Employer also may, at any time
upon thirty (30) days written notice, terminate Employee without cause, in which
case all benefits shall cease upon termination and Employer will continue to pay
Employee's base salary for one year from the date of termination to be paid at
the same regular intervals as AquaPenn's normal payroll. Finally, this Agreement
may only be terminated by the Employee within 90 days of the end of a term, upon
90 days prior written notice to Employer.

     "Cause" shall be determined by the Board of Directors of AquaPenn or the
President of AquaPenn in the exercise of good faith and reasonable judgment, and
shall include the occurrence of any or one or more of the following:

          (i)   The willful and continued failure by the Employee to
                substantially perform his duties of employment, provided that
                Employer gives Employee at least 30 days prior notice and an
                opportunity to cure such failure;

          (ii)  The Employee's commission of an act of fraud, embezzlement,
                theft or other act constituting a felony involving moral
                turpitude;

          (iii) The willful engaging by the Employee in gross misconduct or the
                willful violation of an Employer policy; 

          (iv)  The Employee's insobriety or unlawful use of a controlled 
                substance during business hours;


                                       1

          <PAGE>


          (v)   The breach by the Employee of any covenants contained in
                Sections 11 or 12 of this Agreement;

          (vi)  Gross negligence of the Employee; or

          (vii) Dishonest conduct by the Employee.

     3. Employee's Duties. During the term of this Agreement, Employee shall
devote all necessary time and his best efforts to the faithful performance of
his duties as directed by the Board of Directors of Castle Rock and the Board of
Directors and appropriate officers of AquaPenn. It is understood between the
parties that said duties shall concentrate in the area of _______________.
Employee shall devote his entire professional time to the affairs of the
Employer. Notwithstanding anything contained herein, Employee may engage in
other business ventures during the term of this Agreement as long as said
activities are not in competition with or adverse to the activities of the
Employer and as long as such activities do not interfere with Employee's
performance of his duties hereunder and such activities do not occur during
normal business hours.

     4. Salary. Employee's base salary shall be _______________________________ 
per year, payable with AquaPenn normal payroll. Employee's salary will be 
reviewed on a yearly basis.

     5. Employee Benefits.

         a. Subject to Section 5.c. below, during the term of this Agreement,
and as otherwise provided within the provisions of each of the respective plans,
the Employer shall provide to the Employee all benefits to which other employees
of the Employer are entitled to receive, in accordance with the terms and
conditions applicable to other employees of any policies or plans applicable to
such benefits.

         b. Automobile. Employee shall be entitled to an automobile of
reasonable value, of Employee's selection, for business and/or personal use,
furnished at the Employer's expense. Such automobile shall be replaced every
three (3) years or at the expiration of a lease of appropriate term.

         c. Right to Change Plans. The Employer shall not be obligated to
institute, maintain, or refrain from changing, amending, or discontinuing any
benefit plan, program, or perquisite.

     6. Arbitration. Except as provided in Paragraph 13, any disputes relating
to the interpretation or application of this Agreement shall be promptly
resolved by an impartial arbitrator pursuant to the rules of the American
Arbitration Association. The parties shall share equally all costs and expenses
of arbitration including the arbitrator's fees; and excluding only their own
attorney's fees, unless the arbitrator shall order either party to pay any or
all of the other's attorneys fees. The arbitration shall take place in
Sacramento, California or such other location as the parties shall agree. The
award of the arbitrator shall be final and binding, and immediately enforceable
by either party in any court of competent jurisdiction.

     7. Law Applicable. This Agreement shall be interpreted and enforced in all
circumstances according to the laws of the State of California.


                                        2

<PAGE>


     8. Notices. Notices to the Employer shall be delivered to the following
unless changed by written notice of the addressee:

         AquaPenn Spring Water Company
         P.O. Box 938
         One AquaPenn Drive
         Milesburg, PA  16853-0938

     Notices to Employee shall be delivered to:

         -----------------------------
         -----------------------------
         -----------------------------

     9. Entire Agreement. This Agreement fully integrates all understandings and
agreements between the parties and shall constitute the entire agreement between
them and supersede any prior written employment agreement between the parties or
any oral representations of any kind. This Agreement may only be modified in
writing by the voluntary signed consent of all parties.

     10. Assignment. Employee acknowledges that the services to be rendered by
him are unique and personal; accordingly, Employee acknowledges that he may not
assign any of his rights or delegate any of his duties or obligations under this
Agreement without the prior written consent of the Employer. The rights and
obligations of the Employer under this Agreement shall inure to the benefit of
and shall be binding upon the Employer's successors and assigns, provided,
however, that Employer may not assign its interest to anyone other than an
entity affiliated with Employer without the prior written consent of Employee.

     11. Confidentiality. During the term of his employment and indefinitely
thereafter, Employee shall not use any proprietary or confidential information
acquired during the course of his employment for his own benefit, nor shall he
disclose it to any other person or organization except as authorized in writing
by the Employer.

     12. Covenant Not To Compete.

         a. During the term of Employee's employment and for two (2) years
thereafter, Employee shall not become employed by, act as consultant for,
contract with, obtain a beneficial ownership interest in or otherwise enter into
any form of business relationship with any person, firm, company, partnership,
association, organization or other legal entity, for the purpose of offering or
providing services or products substantially similar to the Employer's services
and products in the territories in which Employer markets and sells its services
and products.

         b. During the term of Employee's employment and for two (2) years
thereafter, Employee shall not, directly or indirectly, render services to or
contact or attempt to solicit business with regard to the business of bottling
and selling water from any customer of Employer on Employee's own behalf or on
behalf of any other person, firm, company, partnership, association or other
organization.


                                        3

<PAGE>


         c. During the term of Employee's employment and for two (2) years
thereafter, Employee shall not employ, engage the services of or solicit any
employee or representative of Employer to terminate his or her employment or
representation or to otherwise seek to engage the services of such employee or
representative.

     13. Injunction. Employee acknowledges that monetary damages would not be an
adequate remedy to Employer for Employee's breach of any obligation under
Sections 11 and 12 of this Agreement and that such a breach would cause
irreparable harm to Employer. If Employee breaches any such obligation, Employer
shall be entitled both to regular and permanent injunctive relief from any court
or other legally cognizable tribunal of competent jurisdiction, in addition to
any other remedies prescribed by law or in equity. If Employer seeks such
injunctive relief, Employer shall be obligated to prove only that Employee
violated one or more of the terms of Sections 11 and 12 of this Agreement.
Employee waives the obligation of Employer to prove any other prerequisite to
its entitlement to such injunctive relief.

     14. Previous Employment. Employee represents and warrants that he is not,
to the best of his knowledge and belief, under any legal restraint or
restriction that would prevent or make unlawful the execution of this Agreement
or the performance of his obligations under this Agreement and that he has
disclosed to the Employer any and all restraints, confidentiality, commitments
or employment restrictions that he has with any other previous or current
employer or business.

     15. Cooperation After Termination. After the termination of this Agreement,
Employee agrees to cooperate with any reasonable request of the Employer to
participate in the preparation for, response to, prosecution of and/or defense
of any pending, actual or threatened litigation involving the Employer based on
or involving actions that took place during Employee's employment. The Employer
will reimburse Employee for all reasonable expenses Employee incurs as a result
of such cooperation.


                                        4

<PAGE>


     IN WITNESS WHEREOF, the undersigned have executed this Agreement as of the
day and year first written above.


                                         AQUAPENN SPRING WATER COMPANY, INC.



                                         By: 
                                             ----------------------------------
                                             Edward J. Lauth, III
                                             President


                                         CASTLE ROCK SPRING WATER COMPANY, INC.


                                         By: 
                                             ----------------------------------
                                             President


WITNESS:                                 EMPLOYEE:


                                                                         (SEAL)
                                         --------------------------------


                                        5

<PAGE>


                                   Exhibit 8.1

                      Form of Opinion of Company's Counsel


                                                      October 15, 1997


AquaPenn Spring Water Company, Inc.
P.O. Box 938
One AquaPenn Drive
Milesburg, PA 16853-0938

     Re:  Re: Agreement and Plan of Merger by and among AquaPenn Spring Water
          Company, Inc. ("Parent"), Castle Rock Spring Water Company, Inc.
          ("Subsidiary") and Dunsmuir Bottling Company, Inc. (the "Company")

Dear Ladies and Gentlemen:

     This firm is special counsel to Dunsmuir Bottling Company, Inc. You have
requested our opinion in connection with that certain Agreement and Plan of
Merger dated as of October 15, 1997 by and among AquaPenn Spring Water Company,
Inc., Castle Rock Spring Water Company, Inc., Dunsmuir Bottling Company and the
shareholders of Dunsmuir Bottling Company (the "Merger Agreement").

     With respect to the opinions stated herein, we have examined originals or
copies of the following documents, all dated as of October 15, 1997, unless
otherwise indicated (the "Documents"): (i) the Merger Agreement and (ii) the
Articles of Merger. We have also reviewed such relevant corporate records or
documents of the Company, including its Articles of Incorporation, By-Laws and
the resolutions adopted by its Board of Directors and Shareholders. In addition,
we have also examined such agreements and other documents and such laws,
regulations and other information that we consider relevant to the rendering of
the opinions set forth herein.

     In the examination of the Documents in delivering these opinions, we have
assumed the genuineness of all signatures, including facsimile signatures, and
the authenticity of all items submitted to us as originals, and the conformity
with the originals of all items submitted to us as copies. In making our
examination of the Documents, we have assumed that each party to one or more of
the Documents has the power and authority to execute and deliver, and to perform
and observe the provisions of the Documents, and has duly authorized, executed
and delivered such Documents, and that such Documents constitute the legal,
valid and binding obligations of such party. We have also assumed that
Subsidiary is a corporation duly incorporated, validly existing and in good
standing under the laws of the State of California.

     Capitalized terms used herein unless otherwise defined, shall have the
meanings given them in the Merger Agreement.

     Based upon the foregoing, and subject to the specific limitations set forth
herein, we are of the opinion that:


<PAGE>


AquaPenn Spring Water Company, Inc.
October 15, 1997
Page 7


     (1) The Company is a corporation duly incorporated, validly existing and in
good standing under the laws of the State of California and has the requisite
corporate power and authority to own, lease and operate its assets and
properties and to carry on its business as it is now being conducted.

     (2) The Company has all requisite corporate power and authority to enter
into the Merger Agreement, to perform its obligations under the Merger Agreement
and to consummate the transactions contemplated thereby.

     (3) The Merger Agreement has been approved by the Board of Directors of the
Company and the shareholders of the Company, and no other corporate proceedings
on the part of the Company are necessary to authorize the execution and delivery
of the Merger Agreement or the consummation by the Company of the transactions
contemplated thereby. The Merger Agreement and the Articles of Merger have been
duly authorized, executed and delivered by the Company, and assuming the due
authorization, execution and delivery thereof by Parent and Subsidiary, upon the
effectiveness of the Merger, the Merger Agreement will constitute a valid and
legally binding agreement of the Company, enforceable against the Company in
accordance with its terms, except that such enforcement may be subject to (i)
bankruptcy, insolvency, reorganization, moratorium or other similar laws
affecting or relating to enforcement of creditors' rights generally, (ii)
general equitable principles, and (iii) the invalidity or unenforceability under
certain circumstances, under state or federal law or court decisions, of
provisions indemnifying a party against liability for its own wrongful or
negligent acts or when such indemnification is against public policy.

     (4) Each Company Shareholder has full power to execute and deliver the
Merger Agreement and the Escrow Agreement, and to perform such Stockholder's
obligations thereunder. The Merger Agreement and the Escrow Agreement are valid
and legally binding obligations of each Company Shareholder enforceable against
such Company Shareholder in accordance with their terms.

     (5) The execution and delivery of the Merger Agreement by the Company do
not, and the consummation by the Company of the transactions contemplated by the
Merger Agreement will not, violate, conflict with or result in a breach of any
provision of, or constitute a default (or an event which, with notice or lapse
of time or both, would constitute a default) under, or result in the termination
of any of the terms, conditions or provisions of (i) the Articles of
Incorporation or By-laws of the Company, (ii) any statute, law, ordinance, rule,
regulation, judgment, decree, order, injunction, writ, permit or license of any
court or governmental authority applicable to the Company or any of its
properties or assets, or (iii) any note, bond, mortgage, indenture, deed of
trust, license, franchise, permit, concession, contract, lease or other
instrument, obligation or agreement of any kind to which the Company is now a
party. Excluded from the first sentence of this Paragraph 5, insofar as they
apply to the terms, conditions or provisions described in clauses (ii) and (iii)
of the first sentence of this Paragraph 5, are such violations, conflicts,
breaches, defaults or terminations, that would not, in the aggregate, have a
Company Material Adverse Effect.

     (6) Except for the making of the Merger Filing with the Secretary of State
of the State of California in connection with the Merger, no declaration, filing
or registration with, or notice to, or


<PAGE>


AquaPenn Spring Water Company, Inc.
October 15, 1997
Page 8


authorization, consent or approval of, any governmental or regulatory body or
authority is necessary for the execution and delivery of the Merger Agreement by
the Company or the consummation by the Company of the transactions contemplated
hereby, other than such declarations, filings, registrations, notices,
authorizations, consents or approvals which, if not made or obtained, as the
case may be, would not, in the aggregate, have a Company material Adverse
Effect.

     (7) Upon filing of the Articles of Merger with the Secretary of State of
the State of California and upon acceptance by the Secretary of State of the
State of California, the Merger will be effective in accordance with the
California Corporations Code.

     (8) To our knowledge, there are no claims, suits, actions or proceedings
pending or threatened against, relating to or affecting the Company before any
court, governmental department, commission, agency, instrumentality or
authority, or any arbitrator that seek to restrain the consummation of the
Merger or which could reasonably be expected, in the aggregate with regard to
all such claims, actions or proceedings to cause a Company Material Adverse
Effect. To our knowledge, the Company is not subject to any judgment, decree,
injunction, rule or order of any court, governmental department, commission,
agency, instrumentality or authority, or any arbitrator which prohibits or
restricts the consummation of the transactions contemplated by the Merger
Agreement or would have a Company Material Adverse Effect.

     This opinion is issued as of the date hereof and is necessarily limited to
the laws now in effect and the facts and circumstances known to us on the date
hereof. We are not assuming any obligation to review or update this opinion
should applicable law or the existing facts or circumstances change. We express
no opinion as to matters governed by any laws other than the substantive laws of
the State of California.

     This opinion may not be relied upon by any person other than the party to
whom it is addressed, or for any purpose other than as relates to the Merger
Agreement and the transactions expressly contemplated thereby.


                                           REESE, SMALLEY, WISEMAN & SCHWEITZER


cc:  Paul Kassis


<PAGE>


                                   Exhibit 8.2

                       Form of Opinion of Parent's Counsel


                                                      October 15, 1997


Dunsmuir Bottling Company
d/b/a Castle Rock Spring Water Company
4900 Mountain Lakes Boulevard
Redding, CA 96003

     In Re:  Agreement and Plan of Merger by and among AquaPenn Spring Water
             Company, Inc. ("Parent"), Castle Rock Spring Water Company, Inc.
             ("Subsidiary") and Dunsmuir Bottling Company (the "Company")

Dear Ladies and Gentlemen:

     This firm is counsel to AquaPenn Spring Water Company, Inc. You have
requested our opinion in connection with that certain Agreement and Plan of
Merger dated October 15, 1997 by and among AquaPenn Spring Water Company, Inc.,
Castle Rock Spring Water Company, Inc., Dunsmuir Bottling Company and the
shareholders of Dunsmuir Bottling Company (the "Merger Agreement").

     Capitalized terms used herein, unless otherwise defined, shall have the
meanings given them in the Merger Agreement.

     With respect to the opinions stated herein, we have examined originals or
copies of the following documents, all dated October 15, 1997, unless otherwise
indicated (the "Documents"): (i) the Merger Agreement and (ii) the Articles of
Merger. We have also reviewed such relevant corporate records or documents of
Parent, including its Articles of Incorporation, By-Laws and the resolutions
adopted by the Board of Directors of Parent. In addition, we have also examined
such agreements and other documents and such laws, regulations and other
information that we consider relevant to the rendering of the opinions set forth
herein.

     In the examination of the Documents in delivering these opinions, we have
assumed the genuineness of all signatures and the authenticity of all items
submitted to us as originals, and the conformity with the originals of all items
submitted to us as copies. In making our examination of the Documents, we have
assumed that each party to one or more of the Documents other than Parent has
the power and authority to execute and deliver, and to perform and observe the
provisions of the Documents, and has duly authorized, executed and delivered
such Documents, and that such Documents constitute the legal, valid and binding
obligations of such party.

     Our opinion in paragraph 1 below as to the qualification and good standing
of Parent is based solely upon certificates of public officials in the
Commonwealth of Pennsylvania.

     Based upon the foregoing, and subject to the specific limitations set forth
herein, we are of the opinion that:


<PAGE>


Dunsmuir Bottling Company
October 15, 1997
Page 2


          1.   Parent is a corporation duly incorporated, validly existing and
               in good standing under the laws of the Commonwealth of
               Pennsylvania and has the requisite corporate power and authority
               to own, lease and operate its assets and properties and to carry
               on its business as it is now being conducted.

          2.   Parent has all requisite corporate power and authority to enter
               into the Merger Agreement, to perform its obligations under the
               Merger Agreement and to consummate the transactions contemplated
               thereby.

          3.   The Merger Agreement has been approved by the Board of Directors
               of Parent and no other corporate proceedings on the part of
               Parent are necessary to authorize the execution and delivery of
               the Merger Agreement or the consummation by Parent of the
               transactions contemplated thereby. The Merger Agreement and the
               Articles of Merger have been duly authorized, executed and
               delivered by Parent, and, assuming the due authorization,
               execution and delivery thereof by the Company and Subsidiary,
               upon the effectiveness of the Merger, the Merger Agreement will
               constitute a valid and legally binding agreement of Parent,
               enforceable against Parent in accordance with its terms, except
               that such enforcement may be subject to (i) bankruptcy,
               insolvency, reorganization, moratorium or other similar laws
               affecting or relating to enforcement of creditors' rights
               generally, (ii) general equitable principles, and (iii) the
               invalidity or unenforceability under certain circumstances, under
               state or federal law or court decisions, of provisions
               indemnifying a party against liability for its own wrongful or
               negligent acts or when such indemnification is against public
               policy.

          4.   Except for notice and approval requirements contained in a Credit
               Agreement between Parent Mid-State Bank and Trust Company, the
               execution and delivery of the Merger Agreement by Parent does
               not, and the consummation by Parent of the Transactions
               contemplated by the Merger Agreement will not, violate, conflict
               with or result in a breach of any provision of, or constitute a
               default (or an event which, with notice or lapse of time or both,
               would constitute a default) under, or result in the termination
               of any of the terms, conditions or provisions of (i) the
               Certificate of Incorporation or By-laws of Parent, (ii) any
               statute, law, ordinance, rule, regulation, judgment, decree,
               order, injunction, writ, permit or license of any court or
               governmental authority applicable to Parent or any of its
               properties or assets, or (iii) any note, bond, mortgage,
               indenture, deed of trust, license, franchise, permit, concession,
               contract, lease or other instrument, obligation or agreement of
               any kind to which Parent is now a party. Excluded from the first
               sentence of this paragraph 4, insofar as they apply to the terms,
               conditions or provisions described in clauses (ii) and (iii) of
               the first sentence of this paragraph 4, are such violations,
               conflicts, breaches, defaults or terminations, that would not, in
               the aggregate, have a Parent Material Adverse Effect.


<PAGE>


Dunsmuir Bottling Company
October 15, 1997
Page 3


          5.   Except for the making of the Merger Filing with the Secretary of
               State of the State of California in connection with the Merger,
               no declaration, filing or registration with, or notice to, or
               authorization, consent or approval of, any governmental or
               regulatory body or authority is necessary for the execution and
               delivery of the Merger Agreement by Parent or the consummation by
               Parent of the transactions contemplated hereby, other than such
               declarations, filings, registrations, notices, authorizations,
               consents or approvals which, if not made or obtained, as the case
               may be, would not, in the aggregate, have a Parent Material
               Adverse Effect.

          6.   To our knowledge, there are no claims, suits, actions or
               proceedings pending or threatened against, relating to or
               affecting Parent before any court, governmental department,
               commission, agency, instrumentality or authority, or any
               arbitrator that seek to restrain the consummation of the Merger
               or which could reasonably be expected, in the aggregate with
               regard to all such claims, actions or proceedings to cause a
               Company Material Adverse Effect. To our knowledge, Parent is not
               subject to any judgment, decree, injunction, rule or order of any
               court, governmental department, commission, agency,
               instrumentality or authority, or any arbitrator which prohibits
               or restricts the consummation of the transactions contemplated by
               the Merger Agreement or would have a Parent Material Adverse
               Effect.

     This opinion is issued as of the date hereof and is necessarily limited to
the laws now in effect and the facts and circumstances known to us on the date
hereof. We are not assuming any obligation to review or update this opinion
should applicable law or the existing facts or circumstances change. We express
no opinion as to matters governed by any laws other than the substantive laws of
the Commonwealth of Pennsylvania and the federal laws of the United States of
America.


<PAGE>


Dunsmuir Bottling Company
October 15, 1997
Page 4


     This opinion may not be relied upon by any person other than the party to
whom it is addressed, or for any purpose other than as relates to the Merger
Agreement and the transactions expressly contemplated thereby.


                                            Very truly yours,

                                            McQUAIDE BLASKO


                                            By:
                                                -------------------------------
                                                Daniel E. Bright

DEB:cek

cc:  Edward J. Lauth, III
     Geoffrey F. Feidelberg
     Brian D. Doerner, Esquire


<PAGE>


                      Schedule 4.2 Capitalization (Parent)

                         to Agreement and Plan of Merger


Outstanding Options to Purchase Shares of Common Stock of AquaPenn Spring Water
Company, Inc.

Holder of Options                                     Number of Shares
- -----------------                                     ----------------
Edward J. Lauth III                                       150,000
Geoffrey Feidelberg                                       550,000
Matthew J. Suhey                                          550,000
Joseph Paterno                                             60,000
Seven Springs                                              75,000


Outstanding Warrants to Purchase Shares of Common Stock of AquaPenn Spring Water
Company, Inc.

Holder of Warrants                                    Number of Warrants
- ------------------                                    ------------------
Edward J. Lauth III                                       125,000
Nancy Davis                                                35,000
James D. Hammond                                           15,000
Aqua Works, Inc.                                          225,000


<PAGE>


                 Schedule 4.4 Litigation (Parent and Subsidiary)

                         to Agreement and Plan of Merger


                                      None.


<PAGE>


                                  SCHEDULE 5.2
                                 Capitalization


                                  Class A Stock

             Name                                                 Shares
             ----                                                 ------
         Paul A. Kassis                                             250
         Scott E. Lidster                                           250
         Clark J. Wright                                            250


                                  Class B Stock

             Name                                                 Shares
             ----                                                 ------
         Ray and Sharon Kassis Trust                                 42
         The Lidster Trust                                           42
         Clark J. Wright                                              8


<PAGE>


                                  SCHEDULE 5.4
                                  Subsidiaries


None


<PAGE>


                                 SCHEDULE 5.5(b)
                     Authority: Non-Contravention; Approvals


SBA Note
Superior California Economic Development District OGD
Superior California Economic Development District IRP
City of Dunsmuir Note
Bank of the West Note
Bank of the West Note
Nations Credit/Greyrock Note
JLA Credit
AEL Lease
AEL Lease
Tri-Counties Note                     23860
                                      26660
                                      29060
                                     100360
                                     100860
                                      54060
TIP


<PAGE>


                                  SCHEDULE 5.8
                      Absence of Certain Changes of Events


4121 Building Purchase
Tri-Counties Building Loan
Tri-Counties Equipment Loan


<PAGE>


                            SCHEDULE 5.8 (Continued)

                            Dunsmuir Bottling Company

                           1997 Shareholder Dividends

                                   Share            Payment
Shareholder                       Holdings           Date              Amount
- -----------                       --------          ------           ----------
Clark Wright                        250              1/8/97          $   500.00
Clark Wright                        250              2/7/97              500.00
Paul Kassis                         250             2/27/97            1,500.00
Scott Lidster                       250             2/27/97            1,500.00
Clark Wright                        250              3/5/97              500.00
Clark Wright                        250             8/29/97            5,062.00
Paul Kassis                         250             8/27/97            5,062.00
Scott Lidster                       250             8/27/97            5,062.00
                                                                     ----------

   Total Dividends Paid                                              $19,686.00

Accrued Dividends for 1997:
   Ray Kassis                        42                              $1,102,000
   Donald Lidster                    42                                1,102.00
   Clark Wright                       8                                  210.00
                                                                     ----------

   Total 1997 Dividends                                              $22,100.00
                                                                     ==========

Dividend Recap:
   Clark Wright                     258                              $ 6,772,00
   Paul Kassis                      250                                6,562.00
   Scott Lidster                    250                                6,562.00
   Ray Kassis                        42                                1,102.00
   Donald Lidster                    42                                1,102.00
                                    ---                              ----------
                                    842                              $22,100.00
                                    ===                              ==========


<PAGE>


                                  SCHEDULE 5.9
                       Absence of Undisclosed Liabilities

                    Kassis Note                     $130,000
                    Lidster Note                    $130,000


<PAGE>


                                  SCHEDULE 5.11
                                 Title To Assets


4121 Dunsmuir Avenue                                                     Owned
Dunsmuir, CA  96025

4900 Mountain Lakes Blvd.                                                Leased
Redding, CA  96003

Contractors Storage Yard                                                 Leased
4955 Mountain Lakes Blvd.
Redding, CA  96003


<PAGE>


                                  SCHEDULE 5.12
                         Assets and Properties Complete


         Water Agreement with City of Dunsmuir

         Water Bottling Plant License - State of California

         Montana Department of Public Health & Human Services
                   Food Purveyor/Water Bottling License


<PAGE>


                                  SCHEDULE 5.14
                                  Water Quality


                    Letter for Cobb Mountain (Jaret & Jaret)


<PAGE>


                                  SCHEDULE 5.15
                                    Contracts

Standard Distributor Agreements
Modified Distributor Agreements including:
         Redding Distributing
         Coors West
         Donaghy Sales Inc.
CNC Containers Bottle Agreement
Kassis Note
Kassis Note
Kassis Mortgage Note
Lidster Note
Lidster Note
Lidster Mortgage Note
City of Dunsmuir Water Agreement
City of Dunsmuir Loan
SCEDD OGD
SCEDD IRP
Bank of West
Bank of West
Tri-Counties                100360
                             29060
                             26660
                            100860
                             54060
GMAC
Tri-Counties                 23860
Union Bank                   69606
JLA Credit
William Sweet Note
Tri-Counties                166060
Nations Credit/Greyrock
TIP


<PAGE>


                            SCHEDULE 5.15 (Continued)
                                    Contracts

AEL Lease
AEL Leasing
Kassis Equipment Lease
Lidster Equipment Lease
ATT Capital Lease
Colonial Pacific Lease
Tenant Lease
Caterpillar Financial
SBA
5-Gallon Customer Agreement
San Francisco Marathon Sponsorship Agreement
Creative Entertainment Agreement
Japan Export Agreement - Connell Bros.
Adobe Sales Brokerage Agreement
Smith & Kline (Team Northwest) Brokerage Agreement
Window Box Nursery Contract
Pivotal Sales Company
Ray Morgan Company - Copier Service Agreement
Executone - Telephone System Service Agreement
John Signor Studio
Ring Properties - Building Lease
Air-O-Sweep - Parking lot cleaning
Aramark Uniform Services, Inc.
AT&T Wireless
Robert Dewey - Billboard Agreement
Dunsmuir Chamber of Commerce - Billboard Agreement


<PAGE>


                                  SCHEDULE 5.17
                               No Violation of Law


OSHA Compliance Inspection conducted in August 1997. No report issued as of this
date.


Water Bottling Plant License
City of Dunsmuir Business License
City of Redding Business License
California State Board of Equalization - Sellers Permit
Pressure Vessels License - County Of Siskiyou
Permit to Operate LP Pressurized Tank - Cal OSHA


<PAGE>


                                  SCHEDULE 5.18
                                   Litigation


Cobb Mountain Letter           (Jaret & Jaret)


<PAGE>


                                  SCHEDULE 5.19
                          Employee Benefit Plans; ERISA

Paid Holidays
Paid Vacation
Paid Medical Insurance
Cafeteria Plan
Workers Compensation Insurance
Leaves of Absence
Medical Leaves
Pregnancy Related Disability Leave
Pregnancy Disability Leave
Family/Medical Leave
Family Care/Medical Leave and Pregnancy Disability
Military Leave
School Activities
External Employee Education
Employee Discount/Water Buy Program
Employee Free Water Program - Nonsalable Product
Employee Promotional Item Purchase Program
Recycling Program
Company vehicles
Employee Lunches/refreshments (i.e. working meetings),
     Beverages (i.e. coffee), & Breakroom supplies


<PAGE>


                                  SCHEDULE 5.20
                                  Labor Matters

      Notice of Filing of Discrimination Complaint: Silvestre Franco
      Notice of Case Closure: Silvestre Franco


<PAGE>


                                  SCHEDULE 5.22
                 Trademarks and Intellectual Property Compliance

      Castle Rock - Registered US Trademark
      AquaBoost - Application for US Trademark
      The Best Water on Earth - unregistered


<PAGE>


                                  SCHEDULE 5.23
                                    Insurance

     Maryland Insurance - Commercial Package
     California Indemnity Workers Compensation
     Lincoln Benefit Life Insurance
     Blue Shield Health Insurance


<PAGE>


                                  SCHEDULE 5.24
                              Year 2000 Compliance

     None


<PAGE>


                                  SCHEDULE 5.25
                                  Bank Accounts

   Lending Institution             Account Type               Account Number
   -------------------             ------------               --------------
      Tri-Counties                   Checking                    38603461
      Tri-Counties                   Checking                    38028765
      Tri-Counties                   Savings                     38603066


<PAGE>


                                  SCHEDULE 5.27
                         Potential Conflicts of Interest


                              Kassis Mortgage Note
                                   Kassis Note
                                   Kassis Note
                             Kassis Equipment Lease
                             Lidster Equipment Lease
                                  Lidster Note
                                  Lidster Note
                              Lidster Mortgage Note


<PAGE>


                                  SCHEDULE 7.4
                             Payment of Obligations
<TABLE>
<CAPTION>

========================================================================================
                                                Estimated                Estimated
          Creditor                           Accounting Debt           Payoff Amount
        Notes Payable                      As of Sept. 30, 1997     As of Sept. 30, 1997
- ----------------------------------------------------------------------------------------
<S>                                           <C>                      <C>
R & S Kassis - N/P                            $  107,190.09            $  107,190.09
- ----------------------------------------------------------------------------------------
R & S Kassis - N/P                            $  161,200.00            $  161,200.00
- ----------------------------------------------------------------------------------------
R & S Kassis - Mortgage N/P                   $  150,801.56            $  150,801.56
- ----------------------------------------------------------------------------------------
D & G Lidster - N/P                           $   63,197.90            $   63,197.90
- ----------------------------------------------------------------------------------------
D & G Lidster - N/P                           $  161,200.00            $  161,200.00
- ----------------------------------------------------------------------------------------
D & G Lidster - Mortgage N/P                  $   95,359.56            $   95,359.56
- ----------------------------------------------------------------------------------------
City of Dunsmuir                              $   89,372.00            $   89,372.00
- ----------------------------------------------------------------------------------------
S.C.E.D.D. # OGD 006                          $   94,417.76            $   94,272.64
- ----------------------------------------------------------------------------------------
S.C.E.D.D. #IRP 001                           $   94,417.78            $   94,272.64
- ----------------------------------------------------------------------------------------
Tri Counties Bank #100360                     $1,167,186.80            $1,167,186.80
- ----------------------------------------------------------------------------------------
Tri Counties Bank #29060                      $   13,211.11            $   13,211.11
- ----------------------------------------------------------------------------------------
Tri Counties Bank #100860                     $  301,705.19            $  301,705.19
- ----------------------------------------------------------------------------------------
Tri Counties Bank #183160                     $  365,425.83            $  365,425.83
- ----------------------------------------------------------------------------------------
Tri Counties Bank #54060                      $  238,070.43            $  238,070.43
- ----------------------------------------------------------------------------------------
Tri Counties Bank #26660                      $   14,254.82            $   14,254.82
- ----------------------------------------------------------------------------------------
Tri Counties Bank #23860                      $   14,656.31            $   14,656.31
- ----------------------------------------------------------------------------------------
Tri Counties Bank #166060                     $   14,120.39            $   14,120.39
- ----------------------------------------------------------------------------------------
William Sweet - N/P                           $   16,080.45            $   16,080.45
- ----------------------------------------------------------------------------------------
Tri Counties Visa #45710617033                           --                       --
- ----------------------------------------------------------------------------------------
   Capitalized Lease Obligations
- ----------------------------------------------------------------------------------------
Bank of the West                              $   43,387.86            $   50,167.55
- ----------------------------------------------------------------------------------------
Bank of the West                              $   20,461.61            $   24,167.91
- ----------------------------------------------------------------------------------------
Nations Credit\Greyrock                       $   14,768.95            $   22,315.80
- ----------------------------------------------------------------------------------------
JLA Credit                                    $   27,664.77            $   34,586.15
- ----------------------------------------------------------------------------------------
AEL Leasing                                   $   15,966.23            $   15,966.23
- ----------------------------------------------------------------------------------------
AEL Leasing - 5 gallon                        $    6,385.09            $    7,498.08
- ----------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------
Total notes payable & capitalized             $3,290,502.49            $3,316,279.44
  leases scheduled for payoff
========================================================================================
</TABLE>


<PAGE>



                                                                   EXHIBIT 10.20

CoreStates Hamilton Bank
30 North Third Street
PO Box 1071
Harrisburg PA 17108
717 234 2784

                                           CORESTATES HAMILTON BANK, NOW
Thomas J. Fowlston                         INCORPORATED AS CORESTATES BANK, N.A.
Vice President

November 18, 1996

Geoffrey F. Feidelberg
  Chief Operating Officer
AquaPenn Spring Water Company, Inc.
P.O. Box 938
One AquaPenn Drive
Milesburg, PA 16853-0938

Dear Geoff:

I am pleased to advise you that CoreStates Bank, N.A. (the "Bank") has approved
a $6,000,000 line of credit (the "Line of Credit") to AquaPenn Spring Water
Company, Inc. (the "Borrower").

The Line of Credit will be used to finance working capital needs. Subject to the
terms and conditions of this letter and the documentation hereafter executed and
delivered by the Borrower to the Bank in connection herewith, the Bank will make
advances from time to time to the Borrower under the Line of Credit in amounts
not to exceed $6,000,000 at any one time outstanding. Borrowings under the Line
of Credit will be payable when and in amounts demanded by the Bank.

Borrower shall at the time of each advance select one of the following interest
rate options, subject to availability:

         (a)      A rate per annum which is at all times equal to the Bank's
                  Prime Rate, such rate to change each time the Prime Rate
                  changes, effective on and as of the date of the change(s).

         (b)      A fixed rate as offered by the Bank in its sole discretion to
                  the Borrower from time to time for a period of time up to 90
                  days. At the expiration of any period, the Borrower shall
                  select from available options.

         (c)      A rate per annum equal to 1.25% in excess of the LIBOR rate,
                  offered for a period of 30, 60 or 90 days, which will be
                  quoted to the Borrower at the time of the advance for that
                  advance. At the expiration of any period, the Borrower shall
                  select from available options.

Absent an effective election, the interest rate shall be option (a) above.
Calculations and payments of interest will be based on the applicable interest
rate option.


<PAGE>


Geoffrey F. Feidelberg
  Chief Operating Officer
AquaPenn Spring Water Company, Inc.
Page 2
November 18, 1996


Any prepayment(s) of principal prior to the expiration of the relevant
fixed-rate interest period shall require immediate payment to the Bank of a
prepayment fee equal to the amount, if any, by which the aggregate present value
of scheduled principal and interest payments eliminated by the prepayment
exceeds the principal amount being prepaid, with said present value to be
calculated by application of a discount rate determined by Bank in its
reasonable judgment to be the yield-to-maturity at the time of prepayment on
U.S. Treasury securities having a maturity which most closely approximates the
maturity date of the principal amount being prepaid.

On a fiscal year basis, Borrower shall furnish the Bank with audited financial
statements within one hundred twenty (120) days of fiscal-year end, along with a
new annual budget. Also, on a monthly basis, Borrower shall furnish the Bank
with internally-prepared financial statements within thirty (30) days of period
end.

Borrower must achieve and remain in compliance with the terms, conditions and
covenants of all loan documents with its other lender(s).

Borrower shall not create, incur or permit any lien(s) or encumbrance(s) to
exist in or upon any of its accounts receivable and inventory, without the
Bank's prior approval.

Borrower has not breached and is not in violation of any environmental
protection law, rule or regulation. Borrower will immediately give notice in
writing to Bank of any condition or event which constitutes or could constitute
a breach or violation of any environmental protection law, rule or regulation.
Borrower agrees to hold Bank and its employees harmless from any loss, liability
or expense arising from any such breach or violation.

The availability of the Line of Credit is contingent upon the Borrower and the
Bank entering into mutually acceptable loan documentation setting forth the
terms and conditions stated herein and such other terms and conditions,
covenants, warranties and representations as may be required by the Bank and be
mutually acceptable to the Borrower and the Bank. Notwithstanding, the terms and
conditions stated herein shall survive execution and delivery of such loan
documentation.

Please signify your concurrence by signing, dating and returning the enclosed
copy of this letter by no later than December 2, 1996.


<PAGE>


Geoffrey F. Feidelberg
  Chief Operating Officer
AquaPenn Spring Water Company, Inc.
Page 3
November 18, 1996


We look forward to working with you and your fine company.


Very truly yours,

/s/ Thomas J. Fowlston
- ----------------------
Thomas J. Fowlston
Vice President
/dir


Accepted and agreed this 19th day of November, 1996.


ATTEST:                                     AQUAPENN SPRING WATER COMPANY, INC.


(Signature illegible)                       By: /s/ Geoffrey F. Feidelberg
- -----------------------------                   -------------------------------

                                            Title: COO/CFO
                                                  -----------------------------




                                                                   EXHIBIT 10.21

<TABLE>
<CAPTION>

For Bank Use Only

<S>                <C>                     <C>                         <C>
- ----------------   ---------------------   -------------------------   ------------------------------
|              |   |                   |   |                       |   |                            |
- ----------------   ---------------------   -------------------------   ------------------------------
LIS NO.            LOAN NO.                BORROWER                    APPROVAL SIGNATURE
</TABLE>


CoreStates                        MASTER DEMAND NOTE

$6,000,000                                                             , 1997
- ----------                                                -------------    --

FOR VALUE RECEIVED, each of the undersigned, jointly and severally if more than
one (hereinafter collectively referred to as "Borrower"), promises to pay to the
order of CoreStates Bank, N.A.*, a national banking association (the "Bank"), at
any of its banking offices in Pennsylvania, the principal amount of Six Million
and 00/100------------------------------------------------------- DOLLARS in
lawful money of the United States, or, if less, the outstanding principal
balance on all loans and advances made by Bank evidenced by this Note ("Loans"),
plus interest. Said principal and interest shall be payable ON DEMAND

Interest shall accrue at a rate(s) per annum as set forth in the attached Master
Demand Note Addendum.

INTEREST - Interest shall be calculated on the basis of a 360-day year and shall
be charged for the actual number of days elapsed. Accrued interest shall be
payable monthly. Accrued interest shall also be payable on demand and when the
entire principal balance of this Note is paid to Bank. The term "Prime Rate" is
defined as the rate of interest for loans established by Bank from time to time
as its prime rate. Interest shall accrue on each disbursement hereunder from the
date such disbursement is made by Bank, provided, however, that to the extent
this Note represents a replacement, substitution, renewal or refinancing of
existing indebtedness, interest shall accrue from the date hereof. Interest
shall accrue on the unpaid balance hereof at the rate provided for in this Note
until the entire unpaid balance has been paid in full, notwithstanding the entry
of any judgment against Borrower.

BANK'S LOAN RECORDS - The actual amount due and owing from time to time under
this Note shall be evidenced by Bank's books and records of receipts and
disbursements hereunder. Bank shall set up and establish an account on the books
of Bank in which will be recorded Loans evidenced hereby, payments on such Loans
and other appropriate debits and credits as provided herein, including any Loans
which represent reborrowings of amounts previously repaid. Bank shall also
record, in accordance with customary accounting practice, all other interest,
charges, expenses and other items properly chargeable to Borrower hereunder, and
other appropriate debits and credits. Such books and records of Bank shall be
presumed to be complete and accurate and shall be deemed correct, except to the
extent shown by Borrower to be manifestly erroneous.

NOTE NOT A COMMITMENT TO LEND - Borrower acknowledges and agrees that no
provision hereof, and no course of dealing by Bank in connection herewith, shall
be deemed to create or shall imply the existence of any commitment or obligation
on the part of Bank to make Loans. Except as otherwise provided in a currently
effective written agreement by Bank to make Loans, each Loan shall be made
solely at Bank's discretion.

COLLATERAL - As security for all indebtedness to Bank now or hereafter incurred
by Borrower, under this Note or otherwise, Borrower grants Bank a lien upon and
security interest in any securities, instruments or other personal property of
Borrower now or hereafter in Bank's possession and in any deposit balances now
or hereafter held by Bank for Borrower's account and in all proceeds of any such
personal property or deposit balances. Such liens and security interests shall
be independent of Bank's right of setoff. This Note and the indebtedness
evidenced hereby shall be additionally secured by any lien or security interest
evidenced by a writing (whether now existing or hereafter executed) which
contains a provision to the effect that such lien or security interest is
intended to secure (a) this Note or indebtedness evidenced hereby or (b) any
category of liabilities, obligations or the indebtedness of Borrower to Bank
which includes this Note or the indebtedness evidenced hereby, and all property
subject to any such lien or security interest shall be collateral for this Note.

DEMAND NOTE - This Note is and shall be construed as a "demand instrument" under
the Uniform Commercial Code. Bank may demand payment of the indebtedness
outstanding under this Note or any portion thereof at any time.

BANK'S REMEDIES - In the event that any payment hereunder is not made when due
or demanded, Bank may, immediately or any time thereafter, exercise any or all
of its rights hereunder or under any agreement or otherwise under applicable law
against Borrower, against any person liable, either absolutely or contingently,
for payment of any indebtedness evidenced hereby, and in any collateral, and
such rights may be exercised in any order and shall not be prejudiced by any
delay in Bank's exercise thereof. At any time after such non-payment, Bank may,
at its option and upon five days written notice to Borrower, begin accruing
interest on this Note at a rate not to exceed five percent (5%) per annum in
excess of the rate of interest provided for above on the unpaid principal
balance hereof; provided, however, that no such interest shall accrue hereunder
in excess of the maximum rate permitted by law. All such additional interest
shall be payable upon demand.

NOTICE TO BORROWER - Any notice required to be given by Bank under the
provisions of this Note shall be effective as to each Borrower when addressed to
Borrower and deposited in the mail, postage prepaid, for delivery by first class
mail at Borrower's mailing address as it appears on Bank's records.

DISBURSEMENTS AND PAYMENTS - The proceeds of any Loan may be credited by Bank to
the deposit account of Borrower or disbursed in any other manner requested by
Borrower and approved by Bank. All payments due under this Note are to be made
in immediately available funds. If Bank accepts payment in any other form, such
payment shall not be deemed to have been made until the funds comprising such
payment have actually been received by or made available to Bank. If Borrower is
not an individual, Borrower authorizes Bank (but Bank shall have no obligation)
to charge any deposit account in Borrower's name at Bank for any and all
payments of principal, interest, or any other amounts due under this Note.

PAYMENT OF COSTS - In addition to the principal and interest and other sums
payable hereunder, Borrower agrees to pay Bank on demand, all costs and expenses
(including reasonable attorneys' fees and disbursements) which may be incurred
by Bank in the collection of this Note or the enforcement of Bank's rights and
remedies hereunder.

REPRESENTATIONS BY BORROWER - In order to induce Bank to make Loans, Borrower
represents and warrants as follows: if Borrower is a corporation or a general or
limited partnership, Borrower represents and warrants that it is validly
existing and in good standing in the jurisdiction of whose laws it was
organized. If Borrower is a corporation, Borrower represents and warrants that
the execution, delivery and performance under this Note are within Borrower's
corporate powers, have been duly authorized by all necessary action by
Borrower's Board of Directors, and are not in contravention of the terms of
Borrower's charter, by-laws, or any resolution of its Board of Directors. If
Borrower is a general or limited partnership, Borrower represents and warrants
that the execution, delivery and performance of this Note have been duly
authorized and are not in conflict with any provision of Borrower's partnership
agreement or

- ----------
*    CoreStates Bank, N.A. also conducts business as Philadelphia National Bank,
     as CoreStates First Pennsylvania Bank and as CoreStates Hamilton Bank.


<PAGE>

certificate of limited partnership. Borrower further represents and warrants
that this Note has been validly executed and is enforceable in accordance with
its terms, that the execution, delivery and performance by Borrower of this Note
are not in contravention of law and do not conflict with any indenture,
agreement or undertaking to which Borrower is a party or is otherwise bound, and
that no consent or approval of any governmental authority or any third party is
required in connection with the execution, delivery and performance of this
Note. If this Note is secured by "margin stock" as defined in Regulation U of
the Board of Governors of the Federal Reserve System, Borrower warrants that no
Loan or portion thereof shall be used to purchase or carry margin stock, and
that each Loan shall be used for the purpose or purposes indicated on the most
recent Form FR U-1 executed by Borrower in connection with Loans made by Bank.

WAIVERS, ETC. - Borrower and each additional obligor on this Note waive
presentment, dishonor, notice of dishonor, protest and notice of protest.
Neither the failure nor any delay on the part of Bank to exercise any right,
remedy, power or privilege hereunder shall operate as a waiver or modification
thereof. No consent, waiver or modification of the terms of this Note shall be
effective unless set forth in a writing signed by Bank. All rights and remedies
of Bank are cumulative and concurrent and no single or partial exercise of any
power or privilege shall preclude any other or further exercise of any right,
power or privilege.

MISCELLANEOUS - This Note is the unconditional obligation of Borrower, and
Borrower agrees that Bank shall not be required to exercise any of its rights or
remedies against any collateral in which it holds a lien or security interest,
or against which it has right of setoff, or against any particular obligor. All
representations, warranties and agreements herein are made jointly and severally
by each Borrower. If any provision of this Note shall be held invalid or
unenforceable, such invalidity or unenforceability shall not affect any other
provision hereof. To the extent that this Note represents a replacement,
substitution, renewal or refinancing of a pre-existing note or other evidence of
indebtedness, the indebtedness represented by such pre-existing note or other
instrument shall not be deemed to have been extinguished hereby. This Note has
been delivered in and shall be governed by and construed in accordance with the
laws of the Commonwealth of Pennsylvania without regard to the law of conflicts.
In the event any due date specified or otherwise provided for in this Note shall
fall on a day which Bank is not open for business, such due date shall be
postponed until the next banking day, and interest and any fees or similar
charges shall continue to accrue during such period of postponement. This Note
shall be binding upon each Borrower and each additional Obligor and upon their
personal representatives, heirs, successors and assigns, and shall benefit Bank
and its successors and assigns.

CONSENT TO JURISDICTION AND VENUE -- IN ANY LEGAL PROCEEDING INVOLVING, DIRECTLY
OR INDIRECTLY, ANY MATTER ARISING OUT OF OR RELATED TO THIS NOTE OR THE
RELATIONSHIP EVIDENCED HEREBY, EACH UNDERSIGNED PARTY HEREBY IRREVOCABLY SUBMITS
TO THE NONEXCLUSIVE JURISDICTION OF ANY STATE OR FEDERAL COURT LOCATED IN ANY
COUNTY IN THE COMMONWEALTH OF PENNSYLVANIA WHERE BANK MAINTAINS AN OFFICE AND
AGREES NOT TO RAISE ANY OBJECTION TO SUCH JURISDICTION OR TO THE LAYING OR
MAINTAINING OF THE VENUE OF ANY SUCH PROCEEDING IN SUCH COUNTY. EACH UNDERSIGNED
PARTY AGREES THAT SERVICE OF PROCESS IN ANY SUCH PROCEEDING MAY BE DULY EFFECTED
UPON IT BY MAILING A COPY THEREOF, BY REGISTERED MAIL, POSTAGE PREPAID, TO EACH
UNDERSIGNED PARTY.

WAIVER OF JURY TRIAL -- EACH UNDERSIGNED PARTY HEREBY WAIVES, AND BANK BY ITS
ACCEPTANCE HEREOF THEREBY WAIVES, TRIAL BY JURY IN ANY LEGAL PROCEEDING
INVOLVING, DIRECTLY OR INDIRECTLY, ANY MATTER (WHETHER SOUNDING IN TORT,
CONTRACT OR OTHERWISE) IN ANY WAY ARISING OUT OF OR RELATED TO THIS NOTE OR THE
RELATIONSHIP EVIDENCED HEREBY. THIS PROVISION IS A MATERIAL INDUCEMENT FOR BANK
TO ENTER INTO, ACCEPT OR RELY UPON THIS NOTE.

IN WITNESS WHEREOF, Borrower, intending this to be a sealed instrument and
intending to be legally bound hereby, has executed and delivered this Note as of
the day and year first above written.

- -------------------------------------------------------------------------------
Name of Corporation
or Partnership
                       AQUAPENN SPRING WATER COMPANY, INC.


By: /s/ Geoffrey F. Feidelberg              By:
- ---------------------------------------     -----------------------------------
(Signature of Authorized Signer)            (Signature of Authorized Signer)


Geoffrey F. Feidelberg
- ---------------------------------------     -----------------------------------
(Print or Type Name and                     (Print or Type Name and
 Title of Signer Above)                     Title of Signer Above)


                             INDIVIDUALS SIGN BELOW

- ---------------------------------------      ---------------------------- [Seal]
(Signature of Witness)                       (Signature of Individual Borrower)

- ---------------------------------------      ----------------------------------
(Print or Type Name of                       (Print or Type Name of
     Above Witness)                           Borrower Signing Above)

- ---------------------------------------      ---------------------------- [Seal]
(Signature of Witness)                       (Signature of Individual Borrower)

- ---------------------------------------      ----------------------------------
(Print or Type Name of                       (Print or Type Name of
     Above Witness)                           Borrower Signing Above)


<PAGE>

                           MASTER DEMAND NOTE ADDENDUM


     Requests for Loans. Borrower may request Loans from Bank by a telephone or
letter request given by a duly authorized officer or other duly authorized
person. Bank will make such Loans to Borrower as Bank may elect to make by
crediting to Borrower's designated account with Bank such sum or sums of money
as may be mutually agreed upon at such time. Bank will forward to Borrower at
Borrower's address written advices or statements of Loans made to Borrower in
accordance with Bank's usual procedures, which advices or statements will also
advise Borrower of the rate or rates of interest payable on the Loans, and such
other terms as may have been agreed to.

     Definitions. For purposes of this Note, the following terms shall have the
following meanings (terms defined in the singular to have the same meaning when
used in the plural and vice versa) unless the context otherwise requires:

     "Business Day" means any day other than a Saturday, Sunday or any day which
is a legal holiday under the laws of the Commonwealth of Pennsylvania or on
which commercial banks in Philadelphia, Pennsylvania are authorized or required
by law or other governmental action to close and, if the applicable day relates
to a LIBOR Loan, LIBOR Period or notice with respect to a LIBOR Loan, a day on
which dealings in dollar deposits are also carried on in the London Interbank
Market and banks are open for the transaction of banking business in London.

     "Fixed Rate Loan" means any Loan when and to the extent that the interest
rate therefor is a fixed rate as offered by the Ban in its sole discretion.

     "LIBOR Loan" means any Loan when and to the extent that the interest rate
therefor is determined by reference to the LIBOR Rate.

     "LIBOR Period" shall mean, with respect to any LIBOR Loan, the period
commencing on the date such Loan begins to bear interest at a rate tied to the
LIBOR Rate in accordance with this Note and ending thirty (30) days, sixty (60)
days or ninety (90) days thereafter, as selected by Borrower.

     "LIBOR Rate" shall mean, for any LIBOR Period for a LIBOR Loan, the rate
per annum (rounded upward, if necessary, to the next higher 1/16%) determined by
Bank to be equal to the quotient of (a) the average of the quotations (rounded
upward to the next higher 1/16%), offered to Bank (or an average of the
quotations offered to one or more other reference banks selected by Bank) two
(2) Business Days prior to the first day of such LIBOR Period in the interbank
eurodollar market in London at 11:00 A.M. local time, for a


<PAGE>


period equal to the number of days in such LIBOR Period for delivery on the
first day of such LIBOR Period and in an amount comparable to the principal
amount of the LIBOR Loan, divided by (b) a number equal to 1.00 minus the
average of the daily rates (expressed as a decimal fraction) of reserve
requirements applicable during such LIBOR Period (including without limitation,
basic, supplemental, marginal and emergency reserves) under any regulations of
the Board of Governors of the Federal Reserve System or other domestic
governmental authority having jurisdiction with respect thereto, as now and from
time to time hereafter in effect, dealing with reserve requirements prescribed
for eurocurrency funding (currently referred to as "Eurocurrency Liabilities" in
Regulation D of such Board).

     "Prime Loan" means any Loan when and to the extent that the interest rate
therefor is determined by reference to the Prime Rate.

     "Prime Rate" means the rate of interest announced or designated from time
to time by CoreStates Bank, N.A., Philadelphia, Pennsylvania, as its prime rate.
Any change in the Prime Rate shall be effective as of the opening of business on
the day on which such change in the Prime Rate becomes effective.

     Interest. Interest shall accrue on the outstanding and unpaid principal
amount of the Loans at a rate per annum, at the Borrower's election, as set
forth below, as follows:

          (1) At a rate per annum which is at all times equal to the Prime Rate.

          (2) At a rate as offered by the Bank in its sole discretion to the
     Borrower from time to time which shall be fixed for a period of time up to
     90 days.

          (3) At a rate which is at all times equal to one and twenty-five
     one-hundredths percent (1.25%) in excess of the LIBOR Rate.

Interest on each Loan shall be calculated on the basis of a year of 360 days and
shall be charged for the actual number of days elapsed. Interest on the Loans
shall be paid in immediately available funds at any office of Bank as follows:

          (1) If the Prime Rate or a fixed rate is selected, on the first day of
     each month.

          (2) If the LIBOR Rate is selected, on the last day of the Interest
     Period with respect thereto and, in the case of an Interest Period greater
     than three months, at three-month intervals after the first day of such
     Interest Period.

     Interest Rate Elections. (a) Borrower, subject to any prior continuing
interest rate election(s) made pursuant hereto, may notify Bank (which
notification may be effected


                                       2

<PAGE>


pursuant to any notice of borrowing) that it is electing to have interest accrue
based on the Prime Rate on a specific portion (up to an including 100%) of the
aggregate unpaid amount of all Loans.

     (b) Subject to the notice provisions set forth below, at any time and from
time to time, Borrower may notify Bank (which notification may be effected
pursuant to any notice of borrowing) that it is electing to have interest accrue
for a period of up to 180 days ending on or before the Expiration Date of the
Line of Credit at a fixed rate as offered by the Bank in its sole discretion on
a specific portion of the unpaid amount of the Loans (including Loans to be made
by the Bank to the Borrower on the date of election) equal to the lesser of the
aggregate unpaid amount of the Loans or the amount specified by Borrower.

     (c) Subject to the notice provisions set forth below, at any time and from
time to time, Borrower may notify Bank (which notification may be effected
pursuant to any notice of borrowing) that it is electing to have interest accrue
for a thirty (30) day, sixty (60) day or ninety (90) day period ending on or
before the Expiration Date of the Line of Credit at a rate tied to the LIBOR
Rate on a specific portion of the unpaid amount of the Loans (including Loans to
be made by the Bank to the Borrower on the date of election) equal to the lesser
of the aggregate unpaid amount of the Loans or the amount specified by Borrower.

     (d) Borrower shall notify Bank not later than 11:00 a.m. two (2) Business
Days before the date on which the Borrower desires any Loan, or portion thereof,
to bear interest at a rate tied to the LIBOR Rate or at a fixed rate.
Notwithstanding anything contained herein to the contrary, any Loan, or portion
thereof, which bears interest at a rate tied to the LIBOR Rate or a fixed rate
shall be in minimum denominations of One Hundred Thousand Dollars ($100,000) or
more.

     (e) Following any advances under the Loans and an interest rate election
made by Borrower with respect thereto under Sections (a), (b) and (c), but
subject to all other conditions of this Note, Borrower may, in accordance with
the provisions of Sections (a), (b) and (c), from time to time elect to convert
or continue the type of interest rate borne by such advances. In the event that
Borrower fails to provide Bank with any notice of conversion or continuance, as
described above, such Loans shall commence or continue, as appropriate, bearing
interest at the Prime Rate.

     (f) If the last day of the thirty (30) day, sixty (60) day or ninety (90)
day period, as the case may be, elected by Borrower pursuant to Section (b) does
not fall on a Business Day,

          (1) the period shall be automatically extended until the next
     succeeding Business Day unless such Business Day falls in another calendar
     month, in which case such period shall end on the next preceding Business
     Day,


                                       3

<PAGE>


          (2) interest shall, to the extent applicable, continue to accrue at a
     rate tied to the then applicable LIBOR Rate, and

          (3) the next thirty (30) day, sixty (60) day or ninety (90) day
     period, as the case may be, elected by Borrower, if any, shall commence on
     the day following the Business Day described in clause (1) above.

     (g) Any LIBOR Period that begins on the last Business Day of a calendar
month (or on a day for which there is no numerically corresponding day in the
calendar month in which such LIBOR Period ends) shall end on the last Business
Day of a calendar month and the next LIBOR Period shall commence on such
Business Day.

     (h) If Borrower at any time fails to make a necessary interest rate
election pursuant to Section (a) or (b) and (c) with regard to any or all of the
aggregate unpaid amount of the Loans, Borrower shall be deemed to have elected
to have interest accrue at the Prime Rate.

     Illegality. Notwithstanding any other provision herein, if the Bank
determines that any applicable law, rule, or regulation, or any change therein,
or any change in the interpretation or administration thereof by any
governmental authority, central bank, or comparable agency charged with the
interpretation or administration thereof, or compliance by the Bank with any
request or directive (whether or not having the force of law) of any such
authority, central bank, or comparable agency shall make it unlawful or
impossible for the Bank to maintain or fund its LIBOR Loans, then upon notice to
the Borrower by the Bank the outstanding principal amount of the LIBOR Loans
together with interest accrued thereon, and any other amounts payable to the
Bank under this Note shall be repaid (a) immediately upon demand of the Bank if
such change or compliance with such request, in the judgment of the Bank,
requires immediate repayment; or (b) at the expiration of the last Interest
Period to expire before the effective date of any such change or request.

     LIBOR Rate Unascertainable. Notwithstanding anything to the contrary
herein, if the Bank determines (which determination shall be conclusive) that
(1) quotations of interest rates for the relevant deposits referred to in the
definition of LIBOR Rate are not being provided in the relevant amounts or for
the relative maturities for purposes of determining the rate of interest on a
LIBOR Loan as provided herein and (2) the relevant rates of interest referred to
in the definition of LIBOR Rate upon the basis of which the rate of interest for
any such type of loan is to be determined do not accurately cover the cost to
the Bank of making or maintaining such type of Loans, then the Bank shall
forthwith give notice thereof to the Borrower, whereupon (a) the obligation of
the Bank to make LIBOR Loans shall be suspended until the Bank notifies the
Borrower of the circumstances giving rise to such suspension no longer exist;
and (b) the Borrower shall repay in full the then outstanding principal amount
of each LIBOR Loan together with accrued interest thereon, on the last day of
the then current Interest Period applicable to such Loan.


                                       4

<PAGE>


     Increased Cost. The Borrower shall pay to the Bank from time to time such
amounts as the Bank may determine to be necessary to compensate the Bank for any
costs incurred by the Bank which the Bank determines are attributable to its
making or maintaining any LIBOR Loans hereunder or its obligation to make any
such Loans hereunder, or any reduction in any amount receivable by the Bank in
respect of any such Loans or such obligation (such increases in costs and
reductions in amounts receivable being herein called "Additional Costs"),
resulting from any change after the date of this Note in U.S. federal, state,
municipal or foreign laws or regulations (including Regulation D), or the
adoption or making after such date of any interpretations, directives, or
requirements applying to a class of banks including the Bank of or under any
U.S. federal, state, municipal or foreign laws or regulations (whether or not
having the force of law) by any court or governmental or monetary authority
charged with the interpretation or administration thereof ("Regulatory Change"),
which: (1) changes the basis of taxation of any amounts payable to the Bank
under this Note in respect of any of such Loans (other than taxes imposed on the
overall net income of the Bank for any of such Loans by the jurisdiction where
the Bank is located); or (2) imposes or modifies any reserve, special deposit,
compulsory loan, or similar requirements relating to any extensions of credit or
other assets of, or any deposits with or other liabilities of, the Bank
(including any of such Loans or any deposits referred to in the definition of
LIBOR Rate); or (3) imposes any other condition affecting this Note (or any of
such extension of credit or liabilities). The Bank will notify the Borrower of
any event occurring after the date hereof which will entitle the Bank to
compensation pursuant hereto as promptly as practicable after it obtains
knowledge thereof and determines to request such compensation. Determinations by
the Bank for purposes hereof of the effect of any Regulatory Change on its costs
of making or maintaining Loans or on amounts receivable by it in respect of
Loans, and of the additional amounts required to compensate the Bank in respect
of any Additional Costs, shall be conclusive, provided that such determinations
are made on a reasonable basis.

     Capital Adequacy. In the event the Bank determines that (1) compliance with
any judicial, administrative, or other governmental interpretation of any law or
regulation or (2) compliance by the Bank or any corporation controlling the Bank
with any guideline or request from any central bank or other governmental
authority (whether or not having the force of law) has the effect of requiring
an increase in the amount of capital required or expected to be maintained by
the Bank or any corporation controlling the Bank, and the Bank determines that
such increase is based upon its obligations hereunder, and other similar
obligations, the Borrower shall pay to the Bank such additional amount as shall
be certified by the Bank to be the amount allocable to the Bank's obligations to
the Borrower hereunder. The Bank will notify the Borrower of any event occurring
after the date hereof that will entitle the Bank to compensation pursuant hereto
as promptly as practicable after it obtains knowledge thereof and determines to
request such compensation. Determinations by the Bank for purposes hereof of the
effect of any increase in the amount of capital required to be maintained by the
Bank and of the amount allocable to the Bank's obligations to the Borrower
hereunder shall be conclusive, provided that such determinations are made on a
reasonable basis.


                                       5

<PAGE>


     Funding Loss Indemnification. The Borrower shall pay to the Bank, upon the
request of the Bank, such amount or amounts as shall be sufficient (in the
reasonable opinion of the Bank) to compensate it for any loss, cost or expense
incurred as a result of:

     (1)  Any payment(s) of a LIBOR Loan on a date other than the last day of
          the Interest Period for such Loan including, but not limited to,
          acceleration of the Loans by the Bank pursuant hereto; or

     (2)  Any prepayment(s) of principal of a Fixed Rate Loan including, but not
          limited to, acceleration of the Loans by the Bank pursuant hereto; or

     (3)  Any failure by the Borrower to borrow or convert, as the case may be,
          a LIBOR Loan on the date for borrowing or conversion, as the case may
          be, specified in the relevant notice hereunder.

     If the Bank sustains or incurs any such loss or expense it shall from time
to time notify the Borrower of the amount determined in good faith by the Bank
(which determination shall be conclusive, provided that such determinations are
made on a reasonable basis, absent manifest error and may include such
assumptions, allocations of costs and expenses and averaging or attribution
methods as is reasonable) to be necessary to indemnify the Bank for such loss or
expense.

                                           AQUAPENN SPRING WATER COMPANY, INC.


                                           By: /s/ Geoffrey F. Feidelberg
                                               --------------------------------
                                               Title: COO


Date: January 21, 1997


                                        6





                                                                   EXHIBIT 10.22

CoreStates Hamilton Bank
30 North Third Street
PO Box 1071
Harrisburg PA 17108
717 234 2784

                                      CORESTATES HAMILTON BANK, NOW
Thomas J. Fowlston                    INCORPORATED AS CORESTATES BANK, N.A.
Vice President

February 12, 1997



Mr. Geoffrey Feidelberg
Chief Financial Officer
AquaPenn Spring Water Company, Inc.
P.O. Box 938
Milesburg, PA  16853-0938

Dear Geoff:

This letter should serve as your official notification that we have amended our
commitment to your company in order to reduce the rate. As you are aware, you
are being billed at the rate of LIBOR plus 1% instead of the LIBOR plus 1.25%
indicated in our commitment letter.

This rate was agreed upon as part of our loan negotiations for your $6 million
line. The remaining terms and conditions of the line remain in place as
indicated in our commitment letter.

If you have any questions concerning this matter, please feel free to contact
me. We do appreciate your business and look forward to continuing to meet your
needs.

Sincerely,

/s/ Thomas J. Fowlston
- -------------------------------------

Thomas J. Fowlston
Vice President

TJF/bb





                                                                  EXHIBIT 10.23



                                CREDIT AGREEMENT


                                     between


                        MID-STATE BANK AND TRUST COMPANY,
                                  as the Lender


                                       and


                     THE AQUAPENN SPRING WATER COMPANY, INC.
                                 as the Borrower



                             Dated: August 29, 1997


<PAGE>

                                CREDIT AGREEMENT


         THIS CREDIT AGREEMENT (the Credit Agreement and all amendments,
modifications and supplements hereto and any exhibits or schedules to any of the
foregoing, this "Agreement"), dated as of August __, 1997, between MID-STATE
BANK AND TRUST COMPANY, a Pennsylvania banking corporation having its principal
office at 1130 Twelfth Street, Altoona, Pennsylvania 16601 (the "Lender"), and
AQUAPENN SPRING WATER COMPANY, INC., a Pennsylvania corporation having its
principal office at P.O. Box 938, One AquaPenn Drive, Milesburg, Pennsylvania
16853 (the "Borrower").

                              W I T N E S S E T H:

         WHEREAS, the Lender has loaned sums to the Borrower pursuant to that
certain Amended and Restated Credit Agreement (the "Amended Credit Agreement"),
dated as of April 5, 1995, as amended by that certain First Amendment to Amended
and Restated Credit Agreement, dated as of December 4, 1995, and as further
amended by that certain Second Amendment to Credit Agreement; and

         WHEREAS, the Borrower has requested that the Lender (i) loan it
additional sums, (ii) amend the manner in which interest on sums borrowed is
calculated and (iii) release its security interests in the Borrower's assets and
the Lender, upon the Borrower agreeing to certain terms and conditions, is
willing to do so; and

         WHEREAS, because of the extent to which the Amended Credit Agreement,
as amended, would have to be further modified, the Lender and the Borrower have
agreed to execute this Agreement to supersede in all respects the Amended Credit
Agreement, as amended.

         NOW, THEREFORE, in consideration of the foregoing and the mutual
promises contained herein and other valuable consideration, and with the intent
to be legally bound hereby, the parties hereto agree as follows:


                                    ARTICLE I
                                   DEFINITIONS

         The capitalized terms defined below shall have the following respective
meanings when used herein:

         Affiliate shall mean with respect to any Person (i) each Person that,
directly or indirectly, owns or controls, whether beneficially, or as a trustee,
guardian or other fiduciary, 5% or more of the Stock having ordinary voting
power in the election of directors, (ii) each Person that controls, is
controlled by or is under common control with such Person or any Affiliate of
such Person, or (iii) each of such Person's officers, directors, joint venturers
and


<PAGE>


partners. For the purpose of this definition, "control" of a Person shall mean
the possession, directly or indirectly, of the power to direct or cause the
direction of its management or policies, whether through the ownership of voting
securities, by contract or otherwise.

         Business Day shall mean any day on which the Lender is open for
business and on which commercial banks in London, England are open for dealings
in U.S. dollar deposits in the London Interbank Market; provided, however, that
during any period of time during which the entire Principal Balance is bearing
interest at the Floating Rate in accordance with the provisions of this
Agreement hereinafter set forth, the term "Business Day" shall mean any day on
which the Lender is open for business.

         Capital Expenditures shall mean all payments, including, without
limitation, payments for capital lease obligations, for any fixed assets or
improvements, or replacements, substitutions or additions thereto, that have a
useful life of more than one year and which are required to be capitalized under
GAAP.

         Capital Leases shall mean, with respect to any Person, any lease of any
property (whether real, personal or mixed) by such Person as lessee that, in
accordance with GAAP, either would be required to be classified and accounted
for as a capital lease on a balance sheet of such Person or otherwise be
disclosed as such in a note to such balance sheet, other than, in the case of
the Borrower, any such lease under which the Borrower is the lessor.

         CERCLA shall mean the Federal Comprehensive Environmental Response,
Compensation and Liability Act of 1980, as amended.

         Charges shall mean all Federal, state, county, city, municipal, local,
governmental taxes at the time due and payable, levies, assessments or charge
upon or relating to (i) the Collateral, (ii) the Obligations, (iii) the
Borrower's employee payroll, income or gross receipts, (iv) the Borrower's
ownership or use of any of its assets, or (v) any other aspect of the Borrower's
business.

         Commitment Termination Date shall mean February 28, 1999.

         Default shall mean any event which, with the passage of time or notice
or both, would, unless cured or waived, become an Event of Default.

         EBITDA shall mean net income before extraordinary items plus income tax
expense, interest expense, depreciation expense and amortization expense.

         Environmental Laws shall mean all Federal, state and local laws,
including statutes, regulations, ordinances, codes, rules and other governmental
restrictions and requirements,


                                        2

<PAGE>


relating to the discharge of air pollutants, water pollutants or process waste
water or otherwise relating to the environment or hazardous substances.

         Financial Statement shall mean the Borrower's quarterly financial
statement, dated as of [date], as supplied to the Lender.

         Fiscal Year shall mean the twelve month period (or shorter period with
respect to the first Fiscal Year within the term hereof) that ends on September
30. Subsequent changes of the fiscal year of the Borrower shall not change the
term "Fiscal Year" unless the Lender shall consent in writing to such changes.

         Fixed Charges shall mean the sum of interest expense, scheduled
principal payments, payments under capital leases and income tax expense
(excluding any deferred portions, dividends and unfunded capital expenditures).

         Floating Rate shall mean the rate per annum announced from time to time
by the Lender as its then prime rate.

         GAAP shall mean generally accepted accounting principles as in effect
from time to time.

         Governmental Person shall mean the government of the United States or
the government of any state or locality therein, any political subdivision or
any governmental, quasi-governmental, judicial, public or statutory
instrumentality, authority, body or entity, or other regulatory bureau,
authority, body or entity of the United States or any state or locality therein.

         Guaranteed Indebtedness shall mean, as to any Person, any obligation of
such Person guaranteeing any indebtedness, lease, dividend or other obligation
of any other Person in any manner.

         Indebtedness shall mean all liabilities, obligations and indebtedness
of any and every kind and nature, including, without limitation, all liabilities
and all obligations to trade creditors, whether now or hereafter owing, arising,
due or payable, from the Borrower to any Person and howsoever evidenced,
created, incurred, acquired or owing, whether primary, secondary, direct,
contingent, fixed or otherwise.

         Interest Period shall mean the period of time during which a particular
LIBOR Rate will be applicable to all or any particular portion of the Principal
Balance in accordance with the provisions of this Agreement, it being agreed
that (a) each Interest Period shall commence and shall terminate on a Re-Set
Date, (b) each Interest Period shall be of a duration of either


                                        3

<PAGE>


one month, two months, or six months, (c) no Interest Period shall extend beyond
the Maturity Date, and (d) the portion of the Principal Balance with respect to
which a particular Interest Period is applicable will bear interest at the LIBOR
Rate pertaining to such Interest Period from and including the first day of such
Interest Period to, but not including, the last day of such Interest Period.

         Lien shall mean any mortgage or deed of trust pledge, hypothecation,
assignment, deposit arrangement, lien, security interest, easement or
encumbrance, or preference, priority or other security agreement or preferential
arrangement of any kind or nature whatsoever (including, without limitation, any
lease intended as security or any title retention agreement, any financing lease
having substantially the same economic effect as any of the foregoing, and the
filing of, or agreement to give, any financing statement perfecting a security
interest under the Pennsylvania Uniform Commercial Code).

         LIBOR Rate applicable to a particular Interest Period shall mean, as to
the Line of Credit Loans, a rate per annum equal to the Base LIBOR Rate
applicable to such Interest Period plus 1.20 percent and, as to the Revolving
Credit Loans, a rate per annum equal to the Base LIBOR Rate applicable to such
Interest Period plus 1.70 percent. The "Base LIBOR Rate" applicable to a
particular Interest Period shall mean a rate per annum equal to the rate of
interest at which U.S. dollar deposits in an amount approximately equal to the
portion of the Principal Balance which will bear interest at a particular LIBOR
Rate during such Interest Period, and with maturities comparable to the last day
of such Interest Period, are offered in immediately available funds in the
London Interbank Market to the Lender by leading banks in the Eurodollar market
at 11:00 a.m., London time, two (2) Business Days prior to the commencement of
such Interest Period. Each determination of the LIBOR Rate and the Base LIBOR
Rate applicable to a particular Interest Period shall be made by the Lender and
shall be conclusive and binding upon the Borrower absent manifest error.
Interest at the applicable LIBOR Rate or Rates from time to time shall be
calculated for the actual number of days elapsed on the basis of a 360-day year.

         Line of Credit Accommodation shall mean the undertaking by the Lender
to establish a Six Million ($6,000,000) Dollar line of credit facility for the
Borrower as set forth in Paragraph 2.2(a) hereof.

         Line of Credit Loans shall mean the aggregate Line of Credit Advances
outstanding at any time.

         Loan Documents shall mean this Agreement, the Revolving Credit Note and
the Line of Credit Note.

         Loans shall mean the amounts outstanding under the Revolving Credit
Note and the Line of Credit Note.


                                       4

<PAGE>


         Material Adverse Effect shall mean material adverse effect on (i) the
business, assets, operations or financial or other condition of the Borrower
taken as a whole, and (ii) the Borrower's ability to pay the Obligations in
accordance with the terms thereof.

         Maturity Date shall mean either, as the context may require, (i) the
date the Line of Credit Advances must be repaid under this Agreement, or (ii)
the date on which the Term Loan must be repaid under this Agreement.

         Net Worth shall mean, at any date of determination thereof, (i) the
amount of all assets of the Borrower as may be properly classified as such, less
(ii) the amount of all liabilities of the Borrower, all as determined in
accordance with GAAP.

         Notes shall mean the Revolving Credit Note and the Line of Credit Note.

         Obligations shall mean all loans, advances, debts, liabilities and
obligations for monetary amounts (whether or not such amounts are liquidated or
determinable) owing by the Borrower to the Lender and all covenants and duties
regarding such amounts, of any kind or nature, present or future, whether or not
evidenced by any note, agreement or other instrument, arising under any of the
Loan Documents.

         Other Agreements shall mean all Loan Documents and all agreements,
instruments and documents, whether heretofore, now, or hereafter executed by or
on behalf of the Borrower and delivered to the Lender with respect to this
Agreement.

         Permitted Encumbrances shall mean the following encumbrances: (i) Liens
for taxes or assessments or other governmental charges or levies, either not yet
due and payable or to the extent that nonpayment thereof is permitted by the
terms of this Agreement; (ii) pledges or deposits securing obligations under
workers' compensation, unemployment insurance, social security or public
liability laws or similar legislation; (iii) pledges or deposits securing bids,
tenders, contracts (other than contracts for the payment of money) or leases to
which the Borrower is a party as lessee made in the ordinary course of business;
(iv) deposits securing public or statutory obligations of the Borrower; (v)
workers', mechanics', suppliers', carriers', warehousemen's, landlords' or other
similar liens arising in the ordinary course of business; (vi) deposits securing
or in lieu of surety, appeal or customs bonds in proceedings to which the
Borrower is a party; (vii) any attachment or judgment Lien, unless the judgment
it secures shall not, within 30 days after the entry thereof, have been
discharged or execution thereof stayed pending appeal, or shall not have been
discharged within 5 days after the expiration of any such stay; (viii) liens on
fixtures granted to lessors pursuant to Leases; (ix) the Liens listed on
Schedule 1 hereto; and (x) purchase money liens.


                                        5

<PAGE>


         Person shall mean any individual, sole proprietorship, partnership,
joint venture, trust, unincorporated organization, association, corporation,
institution, public benefit corporation, entity or government.

         Principal Balance shall mean the principal balance outstanding at any
time under the Notes.

         Revolving Credit Loan shall mean the aggregate amount of Revolving
Credit Advances outstanding at any time.

         Revolving Credit Loan Commitment shall mean the undertaking by the
Lender to establish a Ten Million ($10,000,000) Dollar revolving credit facility
for the Borrower as set forth in Paragraph 2.1(a) hereof.

         Re-Set Date shall mean consecutive numerically corresponding dates
during the term of this Agreement, the first of which Re-Set Dates shall be
August __, 1997. Each subsequent Re-Set Date during the term of this Agreement
shall be the date in each subsequent calendar month during the term of this
Agreement which numerically corresponds to the first Re-Set Date during the term
of this Agreement; provided, however, that if the numerically corresponding date
in any such subsequent calendar month during the term of this Agreement shall
not be a Business Day, the Re-Set Date for such calendar month shall be the next
succeeding Business Day, unless the next such succeeding Business Day would fall
in the next calendar month, in which event the Re-Set Date for such calendar
month shall be the next preceding Business Day. For the purposes of this
Agreement, the period of time between any two consecutive Re-Set Dates during
the term of this Agreement shall be deemed to be a period of one month.

         Roll Over Date applicable to a particular Interest Period shall mean
the last day of such Interest Period.

         Tangible Net Worth shall mean the stockholders' equity in the Borrower
determined in accordance with generally accepted accounting principles
consistently applied, except that there shall be deducted therefrom all
intangible assets as reflected on the latest balance sheet of the Borrower, such
as organization costs, unamortized debt discount and expenses, good will,
patents, trademarks, copyrights, franchises, research and development expenses
and any amount reflected as treasury stock.

         Term Loan shall mean the term loan into which the Revolving Credit Loan
is automatically converted as of the Commitment Termination Date.


                                        6

<PAGE>


                                   ARTICLE II
                           AMOUNT AND TERMS OF CREDIT

         Section 2.1 Revolving Credit Advances; Conversion of Revolving Credit 
Loan to Term Loan.

         (a) The Lender hereby establishes, subject to the terms and conditions
hereof and relying upon the representations and warranties herein set forth, a
Revolving Credit Loan Commitment in favor of the Borrower in the maximum
aggregate principal amount of Ten Million ($10,000,000) Dollars. Upon and
subject to the terms and conditions hereof, the Lender agrees to make available,
from time to time on and after the date hereof and until the Commitment
Termination Date, for the Borrower's use and upon the request of the Borrower
therefor, advances of $100,000 or multiples thereof (each, a "Revolving Credit
Advance") in an aggregate amount outstanding which shall not exceed $10,000,000.
Subject to the provisions of this Section and until payment of all amounts
outstanding in respect of the Revolving Credit Loan has been demanded, whether
by declaration, acceleration or otherwise, the Borrower may from time to time
borrow, repay and reborrow under this Section 2.1(a).

         (b) The Revolving Credit Loan shall be evidenced by a promissory note
(the "Revolving Credit Note") to be executed and delivered by the Borrower
immediately following its execution of this Agreement in form satisfactory to
the Lender. The Revolving Credit Note shall be payable to the order of the
Lender and shall represent the obligation of the Borrower to repay the amount of
the Revolving Credit Commitment or, if less, the aggregate unpaid principal
amount of all Revolving Credit Advances made by the Lender to the Borrower with
interest thereon as prescribed in Section 2.3 hereof. The date and amount of the
Revolving Credit Advance by the Lender and the payment of principal with respect
thereto shall be recorded on the books and records of the Lender, which books
and records shall constitute prima facie evidence of the accuracy of the
information therein recorded. The entire unpaid balance of the Revolving Credit
Loan shall be due and payable on the Commitment Termination Date.

         (c) In the event that the outstanding balance of the Revolving Credit
Loan shall, at any time, exceed the Revolving Credit Commitment, the Borrower
shall, within 2 Business Days after notice of such determination by the Lender,
repay the Revolving Credit Loan in the amount of such excess. Any mandatory
prepayment pursuant to this Paragraph 2.2(c) shall be accompanied by the payment
of accrued and unpaid interest on the amount being prepaid through the date of
such prepayment. No prepayment fee shall be payable in respect of any mandatory
prepayment under this Paragraph 2.1(c) or under Section 2.4.

         (d) As of the Termination Date, the Revolving Credit Loan shall
automatically convert to the Term Loan.

                                        [Paragraph continued on following page.]


                                       7

<PAGE>


Commencing on March 28, 1999 and on the last day of each month thereafter
through and including January 31, 2004, the principal balance of the Term Loan
shall be payable in equal payments computed on an amortization period of 120
months, with the entire unpaid principal balance of the Term Loan due and
payable on February 28, 2004. Interest on the Term Loan shall be payable in the
manner prescribed in Section 2.3 hereof.

         (e) The Borrower's obligations under Paragraph 2.1(d) above shall be
evidenced by a term note (the "Term Note") to be executed and delivered by the
Borrower within two (2) Business Days of the Commitment Termination Date. The
Term Note shall be in form satisfactory to the Lender and shall represent the
obligation of the Borrower to repay the Term Loan with interest thereon as
prescribed in Section 2.3 hereof.

         Section 2.2 Line of Credit Advances.

         (a) The Lender hereby establishes, subject to the terms and conditions
hereof and relying upon the representations and warranties herein set forth, and
upon and subject to the terms and conditions hereof, the Lender agrees to make
from time to time on and after the date hereof and until February 28, 1998, upon
the request of the Borrower therefor, Line of Credit Loans (each, a "Line of
Credit Advance") as it in its sole and absolute discretion elects to make in an
aggregate amount outstanding, which shall not exceed $6,000,000. The Lender
forthwith shall inform the Borrower whether or not it elects to make such Line
of Credit Advance.

         (b) The Line of Credit shall be evidenced by a promissory note (the
"Line of Credit Note") to be executed and delivered by the Borrower immediately
following its execution of this Agreement in form satisfactory to the Lender.
The Line of Credit Note shall be payable to the order of the Lender and shall
represent the obligation of the Borrower to repay the amount of the Line of
Credit or, if less, the aggregate unpaid principal amount of all Line of Credit
Advances made by the Lender to the Borrower with interest thereon as prescribed
in Section 2.3 hereof. The date and amount of each Line of Credit Advance by the
Lender and the payment of principal with respect thereto shall be recorded on
the books and records of the Lender, which books and records shall constitute
prima facie evidence of the accuracy of the information therein recorded.

         (c) In the event that the outstanding balance of the Line of Credit
shall, at any time, exceed $6,000,000, the Borrower shall, within 2 Business
Days after notice of such determination by the Lender, repay the Line of Credit
in the amount of such excess. Any mandatory prepayment pursuant to this Section
2.2(c) shall be accompanied by the payment of accrued and unpaid interest on the
amount being prepaid through the date of such prepayment. No prepayment fee
shall be payable in respect of any mandatory prepayment under this Section
2.1(c).


                                       8

<PAGE>


         Section 2.3 Interest on the Revolving Credit Loan and the Line of
Credit.

         (a) From and including the date hereof, but not including, the first
Re-Set Date during the term of this Agreement, the entire Principal Balance
shall bear interest at the Floating Rate. From and including the first Re-Set
Date during the term of this Agreement to, but not including, the last Re-Set
Date during the term of this Agreement, the entire Principal Balance shall,
unless and to the extent that the Borrower shall select one or more of the
available LIBOR Rates, bear interest at the Floating Rate. The available LIBOR
Rates shall consist of a two-month LIBOR Rate, a three-month LIBOR Rate and a
six-month LIBOR Rate determined in accordance with the provisions of this
Agreement, it being agreed that (i) the Borrower shall have the right to select
the LIBOR Rate or Rates from time to time applicable to the Principal Balance
and (ii) each LIBOR Rate from time to time so selected by the Borrower shall
take effect and shall end on a Re-Set Date. The Borrower shall not have the
right to select more than three (3) LIBOR Rates to take effect on any given
Re-Set Date. If the Borrower shall not select a LIBOR Rate by written notice
given to the Lender at least three (3) Business Days prior to a particular
Re-Set Date, the interest rate applicable to the Principal Balance for such
Re-Set Date shall be the Floating Rate. The LIBOR Rate or Rates selected by the
Borrower or otherwise designated for a particular Re-Set Date in accordance with
the foregoing provisions of this Paragraph shall be in effect from and including
the first day of the Interest Period to which such LIBOR Rate pertains to, but
not including, the Roll Over Date applicable to such Interest Period and shall
(subject to the following provisions of this Paragraph) be applicable to the
portion of the Principal Balance with respect to which a LIBOR Rate or Rates are
due to be re-set on such Re-Set Date, as well as to any portion of the Principal
Balance bearing interest at a Floating Rate and any advance of the Loans
scheduled to be made on such Re-Set Date. Notwithstanding the foregoing
provisions of this Paragraph, any advance or advances of the Loans which are
drawn down and which in the aggregate are less than $100,000.00, or which are
drawn down other than on a Re-Set Dale, will bear interest at the Floating Rate
from and including the date upon which the same are drawn down to, but not
including, the earlier to occur of (i) the first Re-Set Date on which a LIBOR
Rate applicable to the outstanding Principal Balance due to be Re-Set is
selected, or (ii) the first Re-Set Date on which the aggregate portion of the
Principal Balance bearing interest at the Floating Rate is equal to or is in
excess of $100,000.00, whereupon the interest rate applicable to such advance or
advances or such portion of the Principal Balance bearing interest at the
Floating Rate may be converted to a LIBOR Rate in accordance with the provisions
of this Paragraph. If the Maturity Date is not a Re-Set Date, the entire
Principal Balance shall at the election of the Lender either bear interest at
the Floating Rate or at a one-month LIBOR Rate determined in accordance with the
provisions of this Agreement from and including the last Re-Set Date prior to
the Maturity Date to, but not including, the Maturity Date, it being agreed that
any such one-month LIBOR Rate shall be determined on the basis of an assumed
Interest Period of one month.


                                        9

<PAGE>


         (b) Each advance of the Loans subsequent to the initial advances of the
Loans shall be made on a Re-Set Date during the term of this Agreement.
Notwithstanding anything to the contrary set forth in this Agreement, the Lender
shall not be obligated to authorize an advance of the Loans unless the Borrower
has delivered to the Lender a request for such advance at least five (5) days
prior to the date upon which such advance is requested accompanied by all back
up materials which are required to enable the Lender to determine whether the
conditions precedent for the making of such advance as set forth in the
Agreement have been satisfied.

         (c) The Lender shall, as soon as practicable after 9:00 a.m.,
prevailing time, two (2) Business Days prior to the commencement of a particular
Interest Period, determine the LIBOR Rate which will be in effect during such
Interest Period and inform the Borrower of the LIBOR Rate so determined (which
determination shall be conclusive and binding upon the Borrower absent manifest
error). In the event, and on each occasion, that on the day two (2) Business
Days prior to the commencement of a particular Interest Period, the Lender shall
have determined in good faith (which determination shall be conclusive and
binding upon the Borrower absent manifest error) that U.S. dollar deposits in an
amount approximately equal to the portion of the Principal Balance which is to
bear interest at a particular LIBOR Rate during such particular Interest Period
in accordance with the provisions of this Agreement are not generally available
at such time in the London Interbank Market, or reasonable means do not exist
for ascertaining a LIBOR Rate for such particular Interest Period, the Lender
shall so notify the Borrower and the interest rate applicable to the portion of
the Principal Balance with respect to which such LIBOR Rate was to pertain shall
automatically be converted to the Floating Rate as of the next occurring Re-Set
Date, it being agreed that the Floating Rate shall remain in effect thereafter
with respect to such portion of the Principal Balance unless and until the
Lender shall have determined in good faith (which determination shall be
conclusive and binding upon the Borrower absent manifest error) that the
aforesaid circumstances no longer exist, whereupon the interest rate applicable
to such portion of the Principal Balance may upon request of the Borrower be
converted back to a LIBOR Rate determined in the manner hereinabove set forth in
this Agreement effective as of the first Re-Set Date which occurs ten (10)
Business Days or more after such good faith determination by the Lender. If any
change in any law or regulation or in the interpretation thereof by any
governmental authority charged with the administration or interpretation thereof
shall make it unlawful for the Lender to make or maintain LIBOR Rates with
respect to the Principal Balance of any portion thereof or to fund the Principal
Balance or any portion thereof at LIBOR Rates in the London Interbank Market or
to give effect to its obligations as contemplated by this Agreement, then, upon
notice by the Lender to the Borrower, the interest rate applicable to the entire
Principal Balance shall be automatically converted to the Floating Rate, it
being agreed that any notice given by the Lender to the Borrower, pursuant to
this sentence shall, if lawful, be effective insofar as it pertains to any
particular portion of the Principal Balance bearing interest at a particular
LIBOR Rate on the last day of then existing Interest Period


                                       10

<PAGE>


pertaining to such particular portion of the Principal Balance, or if not
lawful, shall be effective immediately upon being given by the Lender to the
Borrower, and that the Floating Rate shall remain in effect thereafter with
respect to such particular portion of the Principal Balance unless and until the
Lender shall have determined in good faith (which determination shall be
conclusive and binding upon the Borrower absent manifest error) that the
aforesaid circumstances no longer exist, whereupon the interest rate applicable
to such portion of the Principal Balance may upon request of the Borrower be
converted to a LIBOR Rate determined in the manner hereinabove set forth in this
Agreement effective as of the first Re-Set Date which occurs ten (10) Business
Days or more after such good faith determination by the Lender. If the interest
rate applicable to any particular portion of the Principal Balance is converted
from a LIBOR Rate to the Floating Rate on a date other than a Roll Over Date in
accordance with the provision of the preceding sentence, the Borrower shall pay
to the Lender on demand an amount equal to the prepayment premium, if any, which
would have been due pursuant to the provision of this Agreement hereinafter set
forth if the portion of the Principal Balance bearing interest at such LIBOR
Rate was prepaid in full on the date of such conversion.

         (d) Subject to the following provisions of this Paragraph, the Borrower
shall have the right to prepay the Principal Balance in whole, or in part, upon
no less than five (5) Business Days' prior written notice to the Lender
specifying the intended date of prepayment, which date of prepayment shall not
be more than forty-five (45) days after the date of such notice, and the amount
to be prepaid and subject to payment of all interest and other sums then due and
payable pursuant to the provisions of this Agreement. No prepayment premium
shall be payable if the portion of the Principal Balance being prepaid is
bearing interest on the date of prepayment at the Floating Rate in accordance
with the provisions of this Agreement, or if such prepayment occurs on the Roll
Over Date pertaining to the portion of the Principal Balance being prepaid. If
any particular portion of the Principal Balance being prepaid is bearing
interest at a particular LIBOR Rate and such prepayment does not occur on the
Roll Over Date pertaining to the portion of the Principal Balance being prepaid,
the Borrower shall pay to the Lender contemporaneously with such prepayment a
prepayment premium equal to the portion of the Principal Balance being prepaid,
multiplied by a per annum interest rate equal to the difference between the Base
LIBOR Rate applicable to the portion of the Principal Balance being prepaid and
the 360-day equivalent interest yield, as adjusted to reflect interest payments
on a monthly basis (hereinafter called the "Reinvestment Rate"), on any current
U.S. Government Treasury Obligations selected by the Lender, in its sole and
absolute discretion, in an aggregate amount comparable to the portion of the
Principal Balance being prepaid, and with maturities comparable to the Roll Over
Date applicable to the portion of the Principal Balance being prepaid,
calculated over a period of time from and including the date of prepayment to,
but not including, the Roll Over Date applicable to the portion of the Principal
balance being prepaid as discounted in good faith to present value in a manner
satisfactory to the Lender. If the Base LIBOR Rate applicable to the portion of
the


                                       11

<PAGE>


Principal Balance being prepaid is equal to or less than the Reinvestment Rate,
no prepayment premium shall be due. No prepayment premium payable under this
Paragraph shall in any event or under any circumstances be deemed or construed
to be a penalty. If a portion of the Principal Balance is bearing interest at a
LIBOR Rate or Rates and a portion of the Principal Balance is bearing interest
at the Floating Rate in accordance with the provisions of this Agreement on the
date of a partial prepayment of the Principal Balance in accordance with the
provisions of this Paragraph, such partial prepayment shall be applied to the
respective portions of the Principal Balance bearing interest at such LIBOR Rate
or Rates and the Floating Rate in such order and manner so as to minimize the
prepayment premium due with respect thereto as calculated pursuant to the
provisions of this Paragraph. Any payment of the Principal Balance after the
Lender shall have declared the Obligations immediately due and payable in
accordance with the provisions of this Agreement shall be deemed to be a
voluntary prepayment for all purposes of this Paragraph and a prepayment premium
calculated pursuant to the provisions of this Paragraph shall be payable with
respect thereto based upon the Base LIBOR Rate or Rates applicable to the
Principal Balance immediately prior to such declaration. The Lender shall
deliver to the Borrower a statement setting forth the amount and basis of
determination of the prepayment premium, if any, due in connection with a
prepayment of the Principal Balance in accordance with the provisions of this
Paragraph, it being agreed that (a) the calculation of such prepayment premium
shall be made in good faith and may be based on any current U.S. Government
Treasury Obligations selected by the Lender, in its sole and absolute
discretion, (b) the Lender shall not be obligated or required to have actually
reinvested the prepaid portion of the Principal Balance in any such U.S.
Government Treasury Obligations as a condition precedent to the Borrower being
obligated to pay a prepayment premium calculated in accordance with the
provisions of this Paragraph, and (c) the Borrower shall not have the right to
question the correctness of any such statement or the method of calculation set
forth therein in the absence of manifest error. The Borrower shall, upon receipt
of such statement and contemporaneously with any such prepayment of the
Principal Balance, remit to the Lender the prepayment premium, if any, due in
connection therewith, as calculated pursuant to the provisions of this
Paragraph. The Lender shall not be obligated to accept any prepayment of the
Principal Balance unless it is accompanied by the prepayment premium, if any,
due in connection therewith as calculated pursuant to the provisions of this
Paragraph. Any partial prepayment of the Principal Balance in accordance with
the provisions of this Paragraph shall be in a minimum amount of at least
$250,000.00. No partial payment of the Principal Balance shall be permitted in
accordance with the provisions of this Paragraph if such a partial prepayment
would reduce the principal balance below $500,000.00. The provisions of this
Paragraph shall be applicable to any prepayment of the Principal Balance in
whole or in part.

         (e) All sums which may or shall become due and payable by the Borrower
in accordance with the foregoing provisions shall be, and shall under all
circumstances be deemed to, constitute additional interest on, and shall
constitute part of, the Obligations.


                                       12

<PAGE>


         Section 2.4 Set-Off. To secure the prompt payment to the Lender of the
Obligations, the Borrower hereby gives to the Lender a lien and security
interest upon and in any property, credits, securities or monies which may at
any time be delivered to, or be in the possession of, or owned by the Lender in
any capacity whatever including the balance of any deposit account maintained by
the Borrower with the Lender. The Borrower hereby authorizes the Lender in case
of an Event of Default, at the Lender's option and at any time and from time to
time, to apply, at the discretion of the Lender, to the payment of the
Obligations any and all such property, credits, securities or monies now or
hereafter in the possession or control of the Lender belonging or owed to the
Borrower irrespective of whether or not the Lender shall have made any demand
under this Agreement or any Note and although all or a portion of the
Obligations may be unmatured. The rights of the Lender under this Section 2.4
are in addition to other rights and remedies (including, without limitation,
other rights of set-of), which the Lender may have.


                                   ARTICLE III
                              CONDITIONS PRECEDENT

         This Agreement shall become effective upon the satisfaction of the
following conditions precedent set forth in Sections 3.1, 3.2, 3.3, and 3.4:

         Section 3.1 Execution and Delivery of Agreement. This Agreement or
counterparts thereof shall have been duly executed by, and delivered to, the
Borrower and the Lender.

         Section 3.2 Documents and Other Agreements. The Lender shall have
received all of the following, each in form and substance satisfactory to the
Lender:

                  A. the Revolving Credit Note payable to the Lender as required
by Section 2.1(b);

                  B. the Line of Credit Note payable to the Lender as required 
by Section 2.2(b); and

                  C. a Certificate of the Secretary of the Borrower that sets
forth the true and correct copies of the Articles of Incorporation and Bylaws of
the Borrower and all amendments thereto (if different than those provided to the
Lender pursuant to the Amended Credit Agreement), true and correct copies of the
resolutions of the Board of Directors of the Borrower authorizing or ratifying
the execution, delivery and performance of the Loan Documents and the Other
Agreements and the names of the officer or officers of the Borrower authorized
to sign the Loan Documents and the Other Agreements (if different than
individuals identified to the Lender at the time of the Borrower's execution of
this Agreement), together with a sample of the true signature of each such
officer.


                                       13

<PAGE>


         Section 3.3 Absence of Material Adverse Change. No material and adverse
change in the business, operations or condition, financial or otherwise, of the
Borrower shall have occurred or be continuing.

         Section 3.4 Conditions to Each Loan Advance. It shall be a further
condition to the funding of the initial advance of each of the Loans and each
subsequent advance thereafter that the following statements shall be true on the
date of each such funding or advance:

         (a) all of the representations and warranties of the Borrower contained
in any of the Loan Documents shall be correct in all material respects as to the
Borrower and as of the date of each such advance as though made on and as of
such date, except (i) to the extent that any such representation or warranty
expressly relates to an earlier date, and (ii) for changes therein permitted or
contemplated by this Agreement.

         (b) no event shall have occurred and be continuing, or would result
from the funding of such advance, which constitutes or would constitute a
Default or an Event of Default.


                                   ARTICLE IV
                         REPRESENTATIONS AND WARRANTIES

         To induce the Lender to enter into this Agreement, the Borrower makes
the following representations and warranties to the Lender:

         Section 4.1 Corporate Existence; Compliance with Law. The Borrower (i)
is a corporation duly organized, validly existing and in good standing under the
laws of the state of its incorporation; (ii) is duly qualified as a foreign
corporation and in good standing under the laws of each jurisdiction where its
ownership or lease of property or the conduct of its business requires such
qualification (except for jurisdictions in which such failure to so qualify or
to be in good standing could not reasonably be expected to have a Material
Adverse Effect); (iii) has the requisite corporate power and authority and the
legal right to own and operate its properties, to lease the property it operates
under lease and to conduct its business as now, heretofore, and proposed to be
conducted; and (iv) is in compliance with its articles of incorporation and
by-laws.

         Section 4.2 Corporate Power Authorization; Enforceable Obligations. The
execution, delivery and performance by the Borrower of the Loan Documents and
the Other Agreements: (i) are within the Borrower's corporate power; (ii) have
been and will be duly authorized by all necessary or proper corporate action;
(iii) are not in contravention of any provision of the Borrower's articles of
incorporation or bylaws; (iv) will not violate any law, regulation or any order
or decree of any court or governmental instrumentality; (v) will not


                                       14

<PAGE>


conflict with or result in the breach or termination of, constitute a default
under, or accelerate any performance required by, an indenture, mortgage, deed
of trust, lease, agreement or other instrument to which the Borrower is a party
or by which the Borrower or any of its property is bound (except for such
conflict, breach, termination, default or acceleration as could not reasonably
be expected to have a Material Adverse Effect); and (vi) do not require the
consent or approval of any Governmental Person or any other Person. Each of the
Loan Documents to be delivered for the benefit of or on behalf of the Borrower
constitute a legal, valid and binding obligation of the Borrower, enforceable
against it in accordance with its terms.

         Section 4.3 Financial Statements. To the best knowledge of the Borrower
and except as disclosed on Schedule 4.3, the Borrower does not have any known
liabilities or obligations (whether absolute, accrued, contingent or otherwise),
the existence of which would have a Material Adverse Effect on the business,
results of operations or financial condition of the Borrower, except (i)
liabilities, obligations, or contingencies which are accrued or reserved against
in the Financial Statement and (ii) normally recurring liabilities incurred
after the date of the Financial Statement in the ordinary course of business and
consistent with past practice.

         Section 4.4 Other Ventures. Except as disclosed on Schedule 4.4, the
Borrower is not engaged in any joint venture or partnership with any other
Person.

         Section 4.5 Taxes. All Federal, state and local tax returns, reports
and statements required to be filed by the Borrower (other than immaterial state
and local filings) have been filed with the appropriate governmental agencies
and all Charges and other impositions shown thereon to be due and payable have
been paid. The Borrower has paid when due and payable all requisite Charges,
except such Charges being contested pursuant to Section 6.2(b) hereof.

         Section 4.6 No Litigation. Except as set forth on Schedule 4.6 hereto,
no action, suit or arbitration is now pending or, to the actual knowledge of the
Borrower, threatened against the Borrower at law, in equity or otherwise which,
if determined adversely, could reasonably be expected to have a Material Adverse
Effect.

         Section 4.7 Employment and Labor Agreements. Except as set forth on
Schedule 4.7, there are no employment agreements covering management of the
Borrower, and there are no collective bargaining agreements or other labor
agreements covering any employees of the Borrower. A true and complete copy of
each such agreement will be furnished to the Lender upon its request.

         Section 4.8 Full Disclosure. No information contained in this
Agreement, the other Loan Documents, the Financial Statement or any written
statement furnished by or on behalf of the Borrower pursuant to the terms of
this Agreement contains any untrue statement of a


                                       15

<PAGE>


material fact or omits to state a material fact necessary to make the statements
contained herein or therein not misleading at the time and in light of the
circumstances under which made.

         Section 4.9 Environmental Matters. To the best knowledge of the
Borrower and except as disclosed on Schedule 4.9, the Borrower is in compliance
with all Environmental Laws to the extent that any non-compliance with such laws
would not have a Material Adverse Effect on the Borrower's business.


                                    ARTICLE V
                      FINANCIAL STATEMENTS AND INFORMATION

         Section 5.1 Reports and Notices. The Borrower covenants and agrees that
from the date hereof and until the Obligations are paid in full, it shall
deliver to the Lender:

         (a) Within forty-five (45) days after the end of each fiscal quarter,
copies of its unaudited balance sheets as of the end of such quarter and the
related statements of income for that portion of the Fiscal Year ending as of
the end of such quarter, prepared in accordance with GAAP (subject to normal
year end adjustments) setting forth in comparative form in each case the
projected figures for such period and accompanied by the certification of the
chief executive officers or chief financial officers of the Borrower that all
such financial statements present fairly in accordance with GAAP (subject to
normal year end adjustments) the financial position and results of operations of
the Borrower as at the end of such quarter and for the period then ended and
that there was no Default or Event of Default in existence as of such time or,
if there was any Default or Event of Default in existence as of such time,
setting forth a description of such Default or Event of Default and specifying
the action, if any, taken by the Borrower to remedy the same.

         (b) Within 120 days after the close of each Fiscal Year, a copy of its
annual audited financial statements consisting of balance sheets and statements
of income and retained earnings and statements of cash flows, setting forth in
comparative form in each case the figures for the previous fiscal year, which
financial statements shall be prepared in accordance with GAAP, certified (only
with respect to the financial statements) without qualification as to its scope
of audit or the financial condition of the Borrower as a going concern by a firm
of independent certified public accountants selected by the Borrower and
acceptable to the Lender and accompanied by (i) a statement in reasonable detail
showing the calculations used in determining the financial covenants under
Sections 6.3 hereof, and (ii) a certification of the chief executive officers or
chief financial officers of the Borrower that all such financial statements
present fairly in accordance with GAAP the financial position and results of
operations and the statements of cash flows of the Borrower as at the end of
such year and for


                                       16

<PAGE>


the period then ended, and that there was no Default or Event of Default in
existence as of such time or, if there was any Default or Event of Default in
existence as of such time, setting forth a description of such Default or Event
of Default and specifying the action, if any, taken by the Borrower to remedy
the same.

         (c) As soon as practicable, but in any event within 2 Business Days
after any officer of the Borrower becomes aware of the existence of any Default
or Event of Default, or any development or other information which could
reasonably be expected to have a Material Adverse Effect, telephonic or
telecopier notice specifying the nature of such Default or Event of Default or
development or information, including the anticipated effect thereof, which
notice shall be promptly confirmed in writing within 5 days.

         (d) If requested by the Lender, copies of all Federal, state and local
tax returns and reports in respect of income, franchise or other taxes on or
measured by income (excluding sales, use or like taxes) filed by the Borrower.

         (e) Such other information respecting the Borrower's business,
financial condition or prospects as the Lender may, from time to time,
reasonably request.


                                   ARTICLE VI
                              AFFIRMATIVE COVENANTS

         The Borrower covenants and agrees that until the Obligations are paid
in full:

         Section 6.1 Maintenance of Existence and Conduct of Business. The
Borrower shall (i) do, or cause to be done, all things necessary to preserve and
keep in full force and effect its corporate existence, rights and franchises;
(ii) continue to conduct its business substantially as now conducted or as
otherwise permitted hereunder; and (iii) at all times maintain, preserve and
protect its property in use or useful in the conduct of its business and keep
the same in good operating condition (taking into consideration ordinary wear
and tear) and from time to time make, or cause to be made, all needful and
proper repairs, renewals and replacements, betterments and improvements thereto
consistent with industry practices, so that the business carried on in
connection therewith may be properly conducted at all times.

         Section 6.2 Payment of Obligations.

         (a) Subject to Paragraph (b) of this Section 6.2, the Borrower shall
(i) pay and discharge, or cause to be paid and discharged, all its Indebtedness
as and when due and payable, and (ii) pay and discharge, or cause to be paid and
discharged, promptly all (A) Charges imposed upon it, its income and profits or
any of its property, and (B) lawful claims


                                       17

<PAGE>


for labor, materials, supplies and services or otherwise before any thereof
shall become in default.

         (b) The Borrower may in good faith contest, by proper legal actions or
proceedings, the validity or amount of any Charges, Liens or claims arising
under Section 6.2(a)(ii); provided that the Borrower gives the Lender advance
written notice of its intention to contest the validity or amount of any such
Charge, Lien or claim and that at the time of commencement of any such action or
proceeding and during the pendency thereof (i) no Default or Event of Default
shall have occurred; (ii) adequate reserves with respect thereto are maintained
on the books of the Borrower in accordance with GAAP; (iii) such contest
operates to suspend collection of the contested Charges or claims and is
maintained and prosecuted continuously with diligence; (iv) no Lien shall exist
for such Charges or claims during an action or proceeding; (v) the Borrower
shall promptly pay or discharge such contested Charges and all additional
charges, interest, penalties and expenses, if any, and shall deliver to the
Lender evidence acceptable to the Lender of such compliance, payment or
discharge if such contest is terminated or discontinued adversely to the
Borrower; and (vi) the Lender has not advised the Borrower in writing that the
Lender reasonably believes that nonpayment or nondischarge thereof would have a
Material Adverse Effect.

         Section 6.3 Financial Covenants.

         (a) EBITDA/Fix Charges shall be equal to at least 1.15 to 1.0,
determined as of the end of each Fiscal Year.

         (b) The ratio of total liabilities to Tangible Net Worth shall not be
greater than 2.0 to 1.0 as of the end of each Fiscal Year.

         Section 6.4 Books and Records. The Borrower shall keep adequate records
and books of account with respect to its business activities in which proper
entries, reflecting all of its financial transactions, are made in accordance
with GAAP.

         Section 6.5 Litigation. The Borrower shall notify the Lender in writing
promptly of any suit or administrative proceeding that could reasonably be
expected to involve an amount in excess of $100,000 in any one instance or in
excess of $500,000 in the aggregate or could reasonably be expected to have a
Material Adverse Effect.

         Section 6.6 Insurance. The Borrower shall, at its sole cost and
expense, maintain "all risk" physical damage insurance on all personal property,
by insuring against all hazards and risks ordinarily insured against owners or
users of such properties in similar businesses.


                                       18

<PAGE>


         The Borrower shall, at its sole cost and expense, maintain
comprehensive general liability insurance on an "occurrence basis" (unless such
insurance cannot be reasonably obtained at commercially reasonable rates in
which case such insurance shall be on a "claims made" basis) against claims for
personal injury, bodily injury and property damage with a minimum limit of
$1,000,000 per occurrence and $3,000,000 in the aggregate. Such coverage shall
include, but not be limited to, all risks customarily insured against by owners
engaged in similar businesses.

         The Borrower shall, at its sole cost and expense, maintain workers'
compensation insurance to the extent required by law.

         All policies of insurance required to be maintained under this
Agreement shall be in form and with insurers recognized as adequate by the
Lender, and all such policies shall be in such amounts as may from time to time
be satisfactory to the Lender. The Lender reserves the right at any time, upon
review of the Borrower's risk profile, to require additional forms and limits of
insurance to, in the Lender's reasonable discretion, adequately protect the
Collateral. Schedule 6.6 hereto lists all insurance maintained by the Borrower.

         Section 6.7 Compliance with Law and Agreements. The Borrower shall
comply with all federal, state and local laws and regulations applicable to it.

         The Borrower shall perform within any required time period (after
giving effect to applicable grace periods) all of its obligations and enforce
all of its rights under each agreement to which it is a party. The Borrower
shall not modify in any manner adverse to it any provision of any agreement to
which it is a party which termination or modification could reasonably be
expected to have a Material Adverse Effect.

         Section 6.8 Supplemental Disclosure. From time to time as may be
necessary (in the event that such information is not otherwise delivered by the
Borrower to the Lender pursuant to this Agreement) so long as there are
Obligations outstanding hereunder, the Borrower will, as promptly as is
reasonable under the circumstances after any officer of the Borrower has
knowledge with respect thereto, and at least semi-annually, supplement or amend
and deliver to the Lender each Schedule or representation herein with respect to
any matter hereafter arising which, if existing or occurring at the date of this
Agreement, would have been required to be set forth or described in such
Schedule or as an exception to such representation or which is necessary to
correct any information in such Schedule or representation which has been
rendered inaccurate thereby.


                                       19

<PAGE>


                                   ARTICLE VII
                               NEGATIVE COVENANTS

                  The Borrower covenants and agrees that until the Obligations
are paid in full:

         Section 7.1 Mergers, etc. As long as the Borrower is in compliance
with Section 6.3 hereof, the Borrower may merge or consolidate with or into,
acquire all or substantially all of the assets or capital stock of, or otherwise
combine with, any other entity; provided, however; that following such action,
the Borrower or its successor is also in compliance with Section 6.3 hereof and
provided, further, that the Borrower shall give notice to the Lender of its
intentions to act as permitted in this Section at least ten (10) business days
prior to the closing date of any such transaction.

         Section 7.2 Transactions with Affiliates. The Borrower shall not enter
into or be a party to any transaction with any Affiliate of the Borrower except
as otherwise provided herein or in the ordinary course of and pursuant to the
reasonable requirements of the Borrower's business and upon fair and reasonable
terms that are no less favorable to the Borrower than what the Borrower would
obtain in a comparable arm's-length transaction with a person or entity that is
not an Affiliate.

         Section 7.3 Guaranteed Indebtedness. The Borrower shall not incur any
Guaranteed Indebtedness except (i) by endorsement of instruments of items of
payment for deposit to the general account of the Borrower, and (ii) for
Guaranteed Indebtedness incurred for the benefit of the Borrower if the primary
obligation is permitted by this Agreement.

         Section 7.4 Loans and Investments. The Borrower will not at any time
make or suffer to remain outstanding any loan or advances to any person or
entity, or become or remain liable to such person or entity, except:

         (a) loans and investments existing on the date hereof and listed in
Schedule 7.4 (including any extensions or renewals thereof);

         (b) trade credit extended, and loans and advances extended to
suppliers, under usual and customary terms in the ordinary course of business;

         (c) demand deposits, time deposits or certificates of deposit in United
States commercial banks and maturing not in excess of one year from the date of
acquisition; and

         (d) obligations backed by the full faith and credit of the United
States of America maturing not in excess of one year from the date of
acquisition, commercial paper maturing, not in excess of one year from the date
of acquisition and rated P-1 by Moody's Investor


                                       20

<PAGE>


Services, Inc. or A-1 by Standard and Poor's Corporation on the date of
acquisition, and preferred stock or indebtedness which is (i) traded in a
national securities exchange and (ii) rated A or better by Moody's Investors
Service, Inc. or Standard Poor's Corporation on the date of acquisition.

         Section 7.5 Saleleaseback Transaction. Except for (i) sales or
transfers by the Borrower in the ordinary course of business, and (ii) sales or
transfers, the net proceeds of which are (A) applied to the repayment of the
Notes and (B) reinvested in a comparable line of business to be owned and
operated by the Borrower, the Borrower shall not abandon, sell, lease or
otherwise dispose of any part of its respective assets or directly or indirectly
enter into an agreement or arrangement whereby the Borrower shall sell or
transfer any part of its assets and thereafter rent or lease such property.


                                  ARTICLE VIII
                     EVENTS OF DEFAULT; RIGHTS AND REMEDIES

         Section 8.1 Events of Default. The occurrence of any one or more of the
following events shall constitute an "Event of Default" hereunder:

         (a) The Borrower shall fail to make any payment of principal of, or
interest on, or any other amount owing in respect of any of the Obligations when
due and payable or declared due and payable, and such failure shall have
remained unremedied for a period of ten (10) days after the Borrower has
received notice of such failure from the Lender.

         (b) The Borrower shall fail or neglect (i) to deliver the Term Note as
required by Paragraph 2.1(e), or (ii) to perform, keep or observe any of the
provisions of Section 7.3 (the "Financial Covenants") or Article VIII of this
Agreement.

         (c) The Borrower shall fail or neglect to perform, keep or observe any
other provision of this Agreement or of any of the other Loan Documents and the
same shall remain unremedied for a period ending on the first to occur of 20
days after the Borrower shall receive written notice of any such failure from
the Lender or 30 days after the Borrower shall become aware thereof; provided,
however, that if such failure cannot be remedied during such 20 or 30 day period
despite all reasonable efforts of the Borrower, then such 20 or 30 day period,
as the case may be, shall be extended by an additional 30 days or such longer
period of time (but not more than 60 days without the consent of the Lender,
which shall not be unreasonably withheld) as is necessary to cure such failure
as long as the Borrower is proceeding diligently to cure such failure and the
delay could not reasonably be expected to have a Material Adverse Effect.


                                       21

<PAGE>


         (d) A default shall occur under any other agreement, document or
instrument to which the Borrower is a party or by which the Borrower or the
Borrower's property is bound and such default is not cured within any applicable
grace period or waived in writing, or being contested pursuant to the provisions
of Section 6.2 and such default either (i) involves the failure to make any
payment when due of an amount in excess of $100,000 (whether of principal,
interest or otherwise and whether by scheduled maturity, required prepayment,
acceleration, demand or otherwise) in respect of any Indebtedness, or (ii)
causes (or permits any holder of such Indebtedness or a trustee to cause) such
Indebtedness or a portion thereof in an aggregate amount exceeding $100,000 to
become due prior to its stated maturity or prior to its regularly scheduled
dates of payment.

         (e) Any representation or warranty herein or in any Loan Document or in
any written statement pursuant thereto or hereto shall be untrue or incorrect in
any material respect as to the Borrower as of the date when made or deemed made.

         (f) Any of the assets of the Borrower shall be attached, seized, levied
upon or subjected to a writ or distress warrant or come within the possession of
any receiver, trustee, custodian or assignee for the benefit of creditors of the
Borrower and shall remain unstayed or undismissed for 45 consecutive days; or
any person or entity shall apply for the appointment of a receiver, trustee or
custodian for any of the assets of the Borrower and such application shall
remain unstayed or undismissed for 45 consecutive days.

         (g) A case or proceeding shall have been commenced against the Borrower
in a court having competent jurisdiction seeking relief (i) under title 11 of
the United States Code, as now constituted or hereafter amended, or any other
applicable Federal, state or foreign bankruptcy or other similar law, (ii)
appointing a custodian, receiver, liquidator, assignee, trustee or sequestrator
(or similar official) of the Borrower or of any substantial part of their
respective properties, or (iii) ordering the winding-up of liquidation of the
affairs of the Borrower, and such case or proceeding shall remain undismissed or
unstayed for 45 consecutive days or such court shall enter an order granting the
relief sought in such proceeding.

         (h) The Borrower shall (i) file a petition seeking relief under title
11 of the United States Code, as now constituted or hereafter amended, or any
other applicable Federal, state or foreign bankruptcy or other similar law, (ii)
consent to the institution of proceedings thereunder or to the filing of any
such petition or to the appointment of or taking possession by a custodian,
receiver, liquidator, assignee, trustee or sequestrator (or similar official) of
the Borrower or of any substantial part of their respective properties, (iii)
fail generally to pay its debts as such debts become due, or (iv) take any
corporate action in furtherance of any such action.


                                       22

<PAGE>


         (i) Final judgment or judgments for the payment of money in excess of
$250,000 in the aggregate shall be rendered against the Borrower and the same
shall not (i) be fully covered by insurance in accordance with Section 6.6
hereof, or (ii) within thirty days after the entry thereof, have been discharged
or execution thereof stayed pending appeal or shall not have been discharged
within five days after the expiration of any such stay.

         Section 8.2 Remedies. If any Event of Default shall have occurred and
be continuing, the Lender may without notice (i) terminate the Revolving Credit
Loan Commitment with respect to further Revolving Credit Advances, whereupon no
Revolving Credit Advances may be made hereunder, and/or (ii) declare all
Obligations to be forthwith due and payable, whereupon all Obligations shall
become and be due and payable, without presentment, demand, protest of further
notice of any kind; provided, however, that upon the occurrence of an Event of
Default specified in Section 8.1(h) or (i) hereof, the Obligations shall become
due and payable without declaration, notice or demand by the Lender.


                                   ARTICLE IX
                                  MISCELLANEOUS

         Section 9.1 Complete Agreement; Modification of Agreement; Sale of
Interest. The Loan Documents constitute the complete agreement between the
parties with respect to the subject matter hereof and may not be modified,
altered or amended except by an agreement in writing signed by the Borrower and
the Lender. The Borrower hereby consents to the Lender's sale of participations,
assignment, transfer or other disposition, at any time or times, of any of the
Loan Documents or of any portion thereof or interest therein. In the event the
Lender assigns or otherwise transfers all or any part of the Revolving Credit
Note and/or the Line of Credit Note, the Lender shall so notify the Borrower,
and the Borrower shall, upon the request of the Lender, issue a new Revolving
Credit Note or a new Line of Credit Note in exchange for the old Revolving
Credit Note or the old Line of Credit Note, as the case may be.

         Section 9.2 Fees and Expenses. The Borrower shall pay all reasonable
out-of-pocket expenses of the Lender in connection with the negotiation,
preparation and execution of the Loan Documents (including the reasonable fees
and expenses of all of its counsel retained in connection with the Loan
Documents and the transactions contemplated thereby). If, at any time,
regardless of the existence of any Event of Default, the Lender shall employ
counsel for advice or other representation in connection with or shall incur
reasonable legal or other costs and expenses in connection with:

            (i) any amendment, modification, termination, waiver, or consent
         with respect to, any of the Loan Documents.


                                       23

<PAGE>


            (ii) any litigation, contest, dispute, suit, proceeding or action
         (whether instituted by the Lender, the Borrower, or any other person or
         entity) in any way relating to any of the Loan Documents or any other
         agreements to be executed or delivered in connection herewith in which
         the Lender is the prevailing party; or

            (iii) any enforcement of any rights of the Lender against the
         Borrower or any other person or entity that may be obligated to the
         Lender by virtue of any of the Loan Documents;

then, the reasonable attorneys' fees arising from such services, and all
reasonable expenses incurred by such counsel in any way or respect arising in
connection with or relating to any of the events or actions described in this
Section 9.2 shall be payable, on demand, by the Borrower to the Lender and shall
be additional Obligations secured under this Agreement and the other Loan
Documents.

         Section 9.3 No Waiver by the Lender. The Lender's failure, at any time
or times, to require strict performance by the Borrower of any provisions of
this Agreement and any of the other Loan Documents shall not waiver, affect or
diminish any right to the Lender thereafter to demand strict compliance and
performance therewith. Any suspension or waiver by the Lender of an Event of
Default by the Borrower under the Loan Documents shall not suspend, waive or
affect any other Event of Default by the Borrower under this Agreement and any
of the other Loan Documents whether the same is prior or subsequent thereto and
whether of the same or of a different type. None of the undertakings,
agreements, warranties, covenants and representations of the Borrower contained
in this Agreement or any of the other Loan Documents and no Event of Default by
the Borrower under this Agreement and no defaults by the Borrower under any of
the other Loan Documents shall be deemed to have been suspended or waived by the
Lender unless such suspension or waiver is by an instrument in writing signed by
an officer of the Lender and directed to the Borrower specifying such suspension
or waiver.

         Section 9.4 Remedies. The Lender's rights and remedies under this
Agreement shall be cumulative and nonexclusive of any other rights and remedies
which the Lender may have under any other agreement, by operation of law or
otherwise.

         Section 9.5 Severability. Wherever possible, each provision of this
Agreement shall be interpreted in such manner as to be effective and valid under
applicable law, but if any provision of this Agreement shall be prohibited by or
invalid under applicable law, such provision shall be ineffective to the extent
of such prohibition or invalidity, without invalidating the remainder of such
provision or the remaining provisions of this Agreement.


                                       24

<PAGE>


         Section 9.6 Parties. This Agreement and the other Loan Documents shall
be binding upon, and inure to the benefit of, the respective successors of the
Borrower and the Lender and the assigns, transferees and endorsees of the
Lender.

         Section 9.7 Conflict of Terms. Except as otherwise provided in this
Agreement or any of the other Loan Documents by specific reference to the
applicable provisions of this Agreement, if any provision contained in this
Agreement is in conflict with, or inconsistent with, any provision in any of the
other Loan Documents, the provision contained in this Agreement shall govern and
control.

         Section 9.8 Governing Law. Except as otherwise expressly provided in
any of the Loan Documents, in all respects, including all matters of
construction, validity and performance, this Agreement and the obligations
arising hereunder shall be governed by, and construed and enforced in accordance
with, the laws of the Commonwealth of Pennsylvania applicable to contracts made
and performed in such state, without regard to the principles thereof regarding
conflict of laws, and any applicable laws of the United States of America.

         Section 9.9 Notices. (a) All communications required to be sent to the
Lender shall be sent to the following address by hand delivery, courier,
telecopier or by the United States Mail first class postage prepaid:

                           Mr. Philip H. Johnson
                           Senior Vice President
                           Mid-State Bank and Trust Company
                           P.O. Box 4
                           1330 South Atherton Street
                           State College, PA 16804-0004
                           Telephone:  (814) 234-5168
                           Telecopier: (814) 234-5780

Such communication shall be effective 5 days after mailing or when received,
whichever is earlier.

         (b) All communications required to be sent to the Borrower shall be
sent to the following address, by hand delivery, courier, telecopier or by the
United States Mail first class postage prepaid:

                           Geoffrey F. Feidelberg
                           Chief Operating Officer


                                       25

<PAGE>


                           AquaPenn Spring Water Company, Inc.
                           P.O. Box 938
                           One AquaPenn Drive
                           Milesburg, Pennsylvania 16853
                           Telephone:  (814) 355-5556
                           Telecopier: (814) 353-9180

Such communication shall be effective 5 days after mailing or when received,
whichever is earlier.

         Section 9.10 Section Titles. The Section titles and Table of Contents
contained in this Agreement are and shall be without substantive meaning or
content of any kind whatsoever and are not a part of the agreement between the
parties hereto.

         Section 9.11 Counterparts. This Agreement may be executed in any number
of separate counterparts, each of which shall, collectively and separately,
constitute one agreement.

         IN WITNESS WHEREOF, this Agreement has been duly executed as of the
date first written above.

                                             MID-STATE BANK AND TRUST COMPANY


                                             By: /s/ Philip H. Johnson
                                                --------------------------------
                                                Philip H. Johnson
                                                Senior Vice President



ATTEST:                                      AQUAPENN SPRING WATER COMPANY, INC.


By: /s/ Dennis B. Nisewonger                  By: /s/ Geoffrey F. Feidelberg
   -------------------------                      ------------------------------

Name: Dennis B. Nisewonger                   Name: Geoffrey F. Feidelberg
     -----------------------                      ------------------------------

Title: Assistant Secretary                   Title: COO/CFO
      ----------------------                       -----------------------------


                                       26

<PAGE>


                                    Schedules


Schedule 4.3   Financial Statements

Schedule 4.6   Litigation

Schedule 4.7   Employment and Labor Agreement

Schedule 4.9   Environmental Matters

Schedule 6.6   Insurance

Schedule 7.2   Liens

Schedule 7.4   Loans and Investments


                                       27

<PAGE>


                              REVOLVING CREDIT NOTE


$10,000,000                                                Altoona, Pennsylvania
                                                                 August 29, 1997

         FOR VALUE RECEIVED, the undersigned, The AquaPenn Spring Water Company,
Inc. (the "Maker"), a Pennsylvania corporation having its principal office at
P.O. Box 938, One AquaPenn Drive, Milesburg, Pennsylvania 16853, promises to pay
to the order of Mid-State Bank and Trust Company (the Lender") in immediately
available funds at the principal office of the Lender at Mid-State Bank and
Trust Company, 1130 Twelfth Avenue, Box 2007, Altoona, Pennsylvania 16601, or at
such other location as the holder hereof may designate from time to time, the
lesser of (i) the principal sum of Ten Million ($10,000,000) Dollars, or (ii)
the aggregate unpaid principal amount of all loans made by the Lender to the
Maker pursuant to Section 2.1 of the credit agreement (the "Credit Agreement")
dated of even date herewith between the Lender and the Maker on February 28,
1999, together with interest from the date hereof on the unpaid balance of the
principal hereof calculated as provided in Section 2.3 of the Credit Agreement.

         If any payment of principal or interest on this Note shall become due
on a Saturday, Sunday or any other day on which the Lender is not open for
business, such payment shall be made on the next succeeding business day, and
such extension of time shall in such case be included in computing interest in
connection with such payment. The Lender hereby acknowledges that all payments
due under this Note shall, to the extent funds are available, be automatically
deducted on the payment due date (or if that date is not a date on which the
Lender is open for business, on the Lender's next business day) from an account
designated in writing by the Maker for that purpose.

         This Note is one of the Notes referred to in and issued pursuant to the
Credit Agreement. This Credit Agreement contains provisions, among other things,
for the acceleration of the stated maturity of this Note upon the happening of
certain stated events recited therein and also for prepayments on account of the
principal hereof prior to maturity as provided therein.

         The Maker hereby waives presentment, demand, protest or notice of any
kind in connection with this Note.

         This Note shall bind the Maker and its successors and assigns, and the
benefits hereof shall inure to the benefit of the Lender and its successors and
assigns. All references herein to the "Maker" and the "Lender" shall be deemed
to apply to the Maker and the Lender, respectively, and their respective
successors and assigns.

         THE FOLLOWING PARAGRAPHS SET FORTH WARRANTS OF AUTHORITY FOR AN
ATTORNEY TO CONFESS JUDGMENT AGAINST THE


<PAGE>


MAKER. IN GRANTING THIS WARRANT OF ATTORNEY TO CONFESS JUDGMENT AGAINST THE
MAKER, THE MAKER HEREBY KNOWINGLY, INTENTIONALLY AND VOLUNTARILY, AND, ON THE
ADVICE OF THE SEPARATE COUNSEL OF THE MAKER, UNCONDITIONALLY WAIVES ANY AND ALL
RIGHTS THE MAKER HAS OR MAY HAVE TO PRIOR NOTICE AND AN OPPORTUNITY TO HEARING
UNDER THE RESPECTIVE CONSTITUTIONS AND LAWS OF THE UNITED STATES, THE
COMMONWEALTH OF PENNSYLVANIA AND THE STATE OF FLORIDA, EXCEPT AS EXPRESSLY SET
FORTH HEREIN AND IN THE RULES OF THE PENNSYLVANIA RULES OF CIVIL PROCEDURE
PERTAINING TO CONFESSED JUDGMENTS, AS FROM TIME TO TIME IN EFFECT.

         IF FOR ANY REASON AFTER ANY SUCH ACTION HAS BEEN COMMENCED THE SAME
SHALL BE DISCONTINUED OR IF ANY JUDGMENT ENTERED PURSUANT TO THE WARRANT IS
OPENED OR STRICKEN, THE LENDER SHALL HAVE THE RIGHT FOR THE SAME DEFAULT OR ANY
SUBSEQUENT DEFAULT TO BRING ONE OR MORE FURTHER AMICABLE ACTIONS AS ABOVE
PROVIDED TO COLLECT ALL SUMS DUE.

         IF THE MAKER WISHES TO CHALLENGE ANY JUDGMENT CONFESSED PURSUANT TO
THIS SECTION, IT SHALL DO SO ONLY BY FILING A PETITION TO OPEN THE JUDGMENT
PURSUANT TO PENNSYLVANIA RULES OF CIVIL PROCEDURE RULE 2959, AS IN EFFECT FROM
TIME TO TIME ("RULE 2959") AND SHALL NOT OTHERWISE INTERFERE (BY FILING ANY
CIVIL ACTION BILL IN EQUITY, OR OTHERWISE) WITH THE OPERATION OF THIS JUDGMENT
GRANTED PURSUANT TO THIS SECTION. MAKER EXPRESSLY ACKNOWLEDGES THAT THE
PROCEDURE AVAILABLE TO IT THROUGH RULE 2959 WILL PROVIDE IT WITH A FULL AND FAIR
OPPORTUNITY TO BE HEARD AS TO ANY REASON WHY JUDGMENT SHOULD NOT BE ENTERED
AGAINST IT.

         UPON AN EVENT OF DEFAULT (AS THAT TERM IS DEFINED IN THE CREDIT
AGREEMENT), THE MAKER DOES HEREBY EMPOWER THE PROTHONOTARY OR ANY ATTORNEY OF
ANY COURT OF RECORD WITHIN THE COMMONWEALTH OF PENNSYLVANIA TO APPEAR FOR THE
MAKER AND, WITH OR WITHOUT ONE OR MORE COMPLAINTS FILED, CONFESS JUDGMENT OR
JUDGMENTS AGAINST THE MAKER IN ANY COURT OF RECORD WITHIN THE COMMONWEALTH OF
PENNSYLVANIA, IN FAVOR OF THE LENDER, ITS SUCCESSORS AND ASSIGNS, FOR THE UNPAID
PRINCIPAL BALANCE OF THIS NOTE AND ALL INTEREST ACCRUED HEREON, TOGETHER WITH
COSTS OF SUIT AND AN ATTORNEY'S COMMISSION OF 10% FOR COLLECTION OF SUCH SUMS,
AND THE MAKER HEREBY FOREVER WAIVES AND RELEASES ANY AND ALL ERRORS IN SAID
PROCEEDINGS AND WAIVES STAY OF EXECUTION AND STAY, CONTINUANCE OR


<PAGE>


ADJOURNMENT OF SALE ON EXECUTION. THE AUTHORITY AND POWER TO APPEAR FOR AND
ENTER JUDGMENT AGAINST THE MAKER SHALL NOT BE EXHAUSTED BY ONE OR MORE EXERCISES
THEREOF AND MAY BE EXERCISED FROM TIME TO TIME AND AS OFTEN AS THE LENDER OR ITS
SUCCESSORS AND ASSIGNS SHALL DEEM NECESSARY OR DESIRABLE.

         THE MAKER ACKNOWLEDGES THAT IT UNDERSTANDS THE MEANING AND EFFECT OF
THE CONFESSION CONTAINED IN THE FOREGOING PARAGRAPHS, SPECIFICALLY, THE MAKER
UNDERSTANDS, AMONG OTHER THINGS, THAT (1) IT IS RELINQUISHING THE RIGHT TO HAVE
THE BURDEN OF PROOF OF DEFAULT REST ON THE LENDER PRIOR TO THE ENTRY OF
JUDGMENT, (2) THE ENTRY OF JUDGMENT MAY RESULT IN A LIEN ON ITS PROPERTY, (3) IT
WILL BEAR THE BURDEN AND EXPENSE OF ATTACKING THE JUDGMENT AND CHALLENGING
EXECUTION ON THE LIEN AND SALE OF THE PROPERTY COVERED THEREBY, AND (4) ENOUGH
OF ITS PROPERTY MAY BE TAKEN TO PAY THE PRINCIPAL AMOUNT, INTEREST, COSTS AND
ATTORNEY'S FEES.

         WITNESS the due execution hereof on the date first above written with
intention that this Note shall constitute a sealed instrument.

ATTEST:                                      AQUAPENN SPRING WATER COMPANY, INC.

By: /s/ Dennis B. Nisewonger                 By: /s/ Geoffrey F. Feidelberg
    ---------------------------------            ------------------------------

Name: Dennis B. Nisewonger                    Name: Geoffrey F. Feidelberg
      -------------------------------               ---------------------------

Title: Assistant Secretary                    Title: COO/CFO
       ------------------------------                --------------------------


<PAGE>


                               LINE OF CREDIT NOTE

$6,000,000                                                 Altoona, Pennsylvania
                                                                 August 29, 1997

         FOR VALUE RECEIVED, the undersigned, The AquaPenn Spring Water Company,
Inc. (the "Maker"), a Pennsylvania corporation having its principal office at
P.O. Box 938, One AquaPenn Drive, Milesburg, Pennsylvania 16853, promises to pay
to the order of Mid-State Bank and Trust Company (the "Lender") on demand in
immediately available funds at the principal office of the Lender at Mid-State
Bank and Trust Company, 1130 Twelfth Avenue, Box 2007, Altoona, Pennsylvania
16601, or at such other location as the holder hereof may designate from time to
time, the lesser of (i) the principal sum of Six Million ($6,000,000) Dollars,
or (ii) the aggregate unpaid principal amount of all line of credit loans made
by the Lender to the Maker pursuant to Section 2.2 of the Credit Agreement (the
"Credit Agreement") dated of even date herewith between the Lender and the
Maker, together with interest calculated as provided in Section 2.3 of the
Credit Agreement from the date hereof on the unpaid balance of the principal
hereof.

         If any payment of principal or interest on this Note shall become due
on a Saturday, Sunday or any other day on which the Lender is not open for
business, such payment shall be made on the next succeeding business day, and
such extension of time shall in such case be included in computing interest in
connection with such payment. The Lender hereby acknowledges that all payments
due under this Note shall, to the extent funds are available, be automatically
deducted on the payment due date (or if that date is not a date on which the
Lender is open for business, on the Lender's next business day) from an account
designated in writing by the Maker for that purpose.

         This Note is the Note referred to in and issued pursuant to the Credit
Agreement. This Note by its very nature is due and payable commencing on the
date of its execution and delivery and without regard as to whether the Lender
has made any request for payment or presentment.

         This Note shall bind the Maker and its successors and assigns, and the
benefits hereof shall inure to the benefit of the Lender and its successors and
assigns. All references herein to the "Maker" and the "Lender" shall be deemed
to apply to the Maker and the Lender, respectively, and their respective
successors and assigns.

         THE FOLLOWING PARAGRAPHS SET FORTH WARRANTS OF AUTHORITY FOR AN
ATTORNEY TO CONFESS JUDGMENT AGAINST THE MAKER. IN GRANTING THIS WARRANT OF
ATTORNEY TO CONFESS JUDGMENT AGAINST THE MAKER, THE MAKER HEREBY KNOWINGLY,
INTENTIONALLY AND VOLUNTARILY, AND, ON THE ADVICE OF THE


<PAGE>


SEPARATE COUNSEL OF THE MAKER, UNCONDITIONALLY WAIVES ANY AND ALL RIGHTS THE
MAKER HAS OR MAY HAVE TO PRIOR NOTICE AND AN OPPORTUNITY TO HEARING UNDER THE
RESPECTIVE CONSTITUTIONS AND LAWS OF THE UNITED STATES, THE COMMONWEALTH OF
PENNSYLVANIA AND THE STATE OF FLORIDA, EXCEPT AS EXPRESSLY SET FORTH HEREIN AND
IN THE RULES OF THE PENNSYLVANIA RULES OF CIVIL PROCEDURE PERTAINING TO
CONFESSED JUDGMENTS, AS FROM TIME TO TIME IN EFFECT.

         IF FOR ANY REASON AFTER ANY SUCH ACTIONS HAS BEEN COMMENCED THE SAME
SHALL BE DISCONTINUED OR IF ANY JUDGMENT ENTERED PURSUANT TO THE WARRANT IS
OPENED OR STRICKEN, THE LENDER SHALL HAVE THE RIGHT FOR THE SAME DEFAULT OR ANY
SUBSEQUENT DEFAULT TO BRING ONE OR MORE FURTHER AMICABLE ACTIONS AS ABOVE
PROVIDED TO COLLECT ALL SUMS DUE.

         IF THE MAKER WISHES TO CHALLENGE ANY JUDGMENT CONFESSED PURSUANT TO
THIS SECTION, IT SHALL DO SO ONLY BY FILING A PETITION TO OPEN THE JUDGMENT
PURSUANT TO PENNSYLVANIA RULES OF CIVIL PROCEDURE RULE 2959, AS IN EFFECT FROM
TIME TO TIME ("RULE 2959") AND SHALL NOT OTHERWISE INTERFERE (BY FILING ANY
CIVIL ACTION BILL IN EQUITY, OR OTHERWISE) WITH THE OPERATION OF THIS JUDGMENT
GRANTED PURSUANT TO THIS SECTION. MAKER EXPRESSLY ACKNOWLEDGES THAT THE
PROCEDURE AVAILABLE TO IT THROUGH RULE 2959 WILL PROVIDE IT WITH A FULL AND FAIR
OPPORTUNITY TO BE HEARD AS TO ANY REASON WHY JUDGMENT SHOULD NOT BE ENTERED
AGAINST IT.

         UPON AN EVENT OF DEFAULT (AS THAT TERM IS DEFINED IN THE CREDIT
AGREEMENT), THE MAKER DOES HEREBY EMPOWER THE PROTHONOTARY OR ANY ATTORNEY OF
ANY COURT OF RECORD WITHIN THE COMMONWEALTH OF PENNSYLVANIA TO APPEAR FOR THE
MAKER AND, WITH OR WITHOUT ONE OR MORE COMPLAINTS FILED, CONFESS JUDGMENT OR
JUDGMENTS AGAINST THE MAKER IN ANY COURT OF RECORD WITHIN THE COMMONWEALTH OF
PENNSYLVANIA, IN FAVOR OF THE LENDER, ITS SUCCESSORS AND ASSIGNS, FOR THE UNPAID
PRINCIPAL BALANCE OF THIS NOTE AND ALL INTEREST ACCRUED HEREON, TOGETHER WITH
COSTS OF SUIT AND AN ATTORNEY'S COMMISSION OF 10% FOR COLLECTION OF SUCH SUMS,
AND THE MAKER HEREBY FOREVER WAIVES AND RELEASES ANY AND ALL ERRORS IN SAID
PROCEEDINGS AND WAIVES STAY OF EXECUTION AND STAY, CONTINUANCE OR ADJOURNMENT OF
SALE ON EXECUTION. THE AUTHORITY AND POWER TO APPEAR FOR AND ENTER JUDGMENT
AGAINST THE MAKER SHALL NOT BE EXHAUSTED BY ONE OR MORE EXERCISES THEREOF AND
MAY BE


<PAGE>


EXERCISED FROM TIME TO TIME AND AS OFTEN AS THE LENDER OR ITS SUCCESSORS AND
ASSIGNS SHALL DEEM NECESSARY OR DESIRABLE.

         THE MAKER ACKNOWLEDGES THAT IT UNDERSTANDS THE MEANING AND EFFECT OF
THE CONFESSION CONTAINED IN THE FOREGOING PARAGRAPHS, SPECIFICALLY, THE MAKER
UNDERSTANDS, AMONG OTHER THINGS, THAT (1) IT IS RELINQUISHING THE RIGHT TO HAVE
THE BURDEN OF PROOF OF DEFAULT REST ON THE LENDER PRIOR TO THE ENTRY OF
JUDGMENT, (2) THE ENTRY OF JUDGMENT MAY RESULT IN A LIEN ON ITS PROPERTY, (3) IT
WILL BEAR THE BURDEN AND EXPENSE OF ATTACKING THE JUDGMENT AND CHALLENGING
EXECUTION ON THE LIEN AND SALE OF THE PROPERTY COVERED THEREBY, AND (4) ENOUGH
OF ITS PROPERTY MAY BE TAKEN TO PAY THE PRINCIPAL AMOUNT, INTEREST, COSTS AND
ATTORNEY'S FEES.

         WITNESS the due execution hereof on the date first above written with
intention that this Note shall constitute a sealed instrument.

ATTEST:                                      AQUAPENN SPRING WATER COMPANY, INC.

By: /s/ Dennis B Nisewonger                  By: /s/ Geoffrey F. Feidelberg
    -----------------------------                ------------------------------

Name: Dennis B. Nisewonger                   Name: Geoffrey F. Feidelberg
      ---------------------------                  ----------------------------

Title: Assistant Secretary                   Title: COO/CFO
       --------------------------                   ---------------------------


<PAGE>


<PAGE>

                                                                    Exhibit 23.1




                              Accountants' Consent


To the Board of Directors
AquaPenn Spring Water Company, Inc.:



We consent to the use of our report dated October 21, 1997, except for note 15
which is as of October 24, 1997, included in this Registration Statement on Form
S-1 of AquaPenn Spring Water Company, Inc. and to the reference to our firm
under the headings "Experts" and "Selected Consolidated Financial Data."




                                             /s/ KPMG Peat Marwick LLP
                                             KPMG Peat Marwick LLP
State College, Pennsylvania
December 12, 1997




<PAGE>

                                                                    Exhibit 23.2


                              Accountants' Consent


To the Board of Directors
AquaPenn Spring Water Company, Inc.:



We consent to the use of our report dated October 31, 1997, included in this
Amendment Number 2 to Registration Statement of Form S-1 of AquaPenn Spring
Water Company, Inc. and to the reference to our firm under the heading 
"Experts".


                                               /s/ Matson and Isom
                                               Accountancy Corporation


Redding, California
December 11, 1997



                                                                    EXHIBIT 23.4


December 1, 1997


Mr. Geoffrey F. Feidelberg
AquaPenn Spring Water Company, Inc.
P.O. Box 938
Milesburg, PA 16853

Dear Geoff:

Beverage Marketing Corporation hereby consents to the use of our name and the
reference to our publication Bottled Water in the United States 1997 in your
Form S-1 registration statement as filed with the Securities and Exchange
Commission.

Sincerely,



/s/ Stanley J. Kostman
- -----------------------------------------
Stanley J. Kostman
President, Beverage Marketing Corporation





                                                                    EXHIBIT 23.5

Date:      December 1, 1997
To:        Annabel Monaghan
From:      Sarah Laor -- IRI
Phone:     (973) 244-5250
No. Pages: 1
- ----------------------------------


Dear Annabel:

This is to confirm that PaineWebber, Inc. and AquaPenn have been granted
permission to refer to Information Resources, Inc. material in the AquaPenn
prospectus.

Sincerely,



/s/ Sara Laor
- ----------------------------------
Sara Laor
Director, Client Service




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission