FIRST FIDELITY BANCORPORATION /NJ/
11-K, 1995-06-30
NATIONAL COMMERCIAL BANKS
Previous: GOLDMAN SACHS TRUST, N-30D, 1995-06-30
Next: PUTNAM MASTER INCOME TRUST, N-30D, 1995-06-30



<PAGE>
                   SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549


                                 FORM 11-K

                               ANNUAL REPORT
                     Pursuant to Section 15(d) of the
                      Securities Exchange Act of 1934

(Mark One)

[X]            ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED].

For the fiscal year ended December 31, 1994

                                    OR

[ ]            TRANSACTION REPORT PURSUANT TO SECTION 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE
               REQUIRED].


For the transition period from __________ to __________


Commission File Number 1-9839


          A.   Full title of the plan and the address of the
plan, if different from that of the issuer named below:


                       FIRST FIDELITY BANCORPORATION
                               SAVINGS PLAN


          B.   Name of issuer of the securities held pursuant to
the plan and the address of its principal executive offices:


                       FIRST FIDELITY BANCORPORATION
                             550 Broad Street
                         Newark, New Jersey  07102

                          123 South Broad Street
                     Philadelphia, Pennsylvania  19109
</PAGE>

<PAGE>
          (a)  The following financial statements and reports,
which have been prepared pursuant to the requirements of the
Employee Retirement Income Security Act of 1974, are filed as of
part of this Annual Report on Form 11-K:

               First Fidelity Bancorporation Savings Plan:

                    Report of Independent Public
                    Accountants.

                    Financial Statements:

                    Statements of Net Assets Available for
                    Benefits as of  December 31, 1994
                    and December 31, 1993.

                    Statement of Changes in Net Assets
                    Available for Benefits for the
                    Years Ended December 31, 1994, 1993 and 1992.

                    Notes to Financial Statements.

                    Supplemental Schedules:

                    Schedule of Assets Held for Investment
                    Purposes (Item 27a) as of December 31, 1994.

                    Schedule of Reportable Transactions (Item 27d)
                    for the Year Ended December 31, 1994.

          (b)  The following Exhibit is filed as of part of this
Annual Report on Form 11-K:

               (i)  Consent of KPMG Peat Marwick LLP.
</PAGE>

<PAGE>

FIRST FIDELITY BANCORPORATION
SAVINGS PLAN

Financial Statements and Supplementary Schedules

December 31, 1994, 1993, and 1992

(With Independent Auditors' Report Thereon)

FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Table of Contents

December 31, 1994, 1993, and 1992

_________________________________________________________________

                                                            Page

Independent Auditors' Report...................................5

Financial Statements:

     Statements of Net Assets Available for Benefits,
          December 31, 1994 and 1993...........................6-17

     Statements of Changes in Net Assets Available for
          Benefits, Years ended December 31, 1994,
          1993, and 1992......................................18-27

Notes to Financial Statements.................................28-42


Schedules

     1    Assets Held for Investment Purposes (Item 27a),
               December 31,1994..............................43-45

     2    Reportable Transactions (Item 27d), Year ended
               December 31,1994..............................46-48

_________________________________________________________________




<PAGE>

KMPG Peat Marwick LLP
345 Park Avenue
New York, NY  10154

Independent Auditors' Report

Board of Directors
First Fidelity Bancorporation:

We have audited the accompanying statements of net assets
available for benefits of the First Fidelity Bancorporation Savings Plan as
of December 31, 1994 and 1993, and the related statements of
changes in net assets available for benefits for each of the
years in the three-year period ended December 31, 1994.  These
financial statements are the responsibility of the Plan's management.  Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the net assets available for
benefits of the First Fidelity Bancorporation Savings Plan as of
December 31, 1994 and 1993, and the changes in net assets
available for benefits for each of the years in the three-year period ended
December 31, 1994 in conformity with generally accepted
accounting principles.

Our audits were made for the purpose of forming an opinion on the
basic financial statements taken as a whole.  The supplementary
information included in Schedules 1 and 2 is presented for the
purpose of additional analysis and is not a required part of the
basic financial statements, but is supplementary information
required by the Department of Labor's (DOL) Rules and Regulations
for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974.  Such supplementary information has been
subjected to the auditing procedures applied in the audits of the
basic financial statements and, in our opinion, is fairly stated
in all material respects in relation to the basic financial
statements taken as a whole.

KPMG Peat Marwick LLP
New York, New York
June 9, 1995, except for Note 8, which is as of June 18, 1995


<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits

December 31, 1994


_____________________________________________________________________
<TABLE>                        
                                    Trust Funds
                                --------------------

                                                           
                                                      Growth    FFB
                                                      Equity    Stock    
                                       Balanced       Fund      Common
Assets                        Total      Fund                   Fund      

<CAPTION>
<S>                        <C>              <C>       <C>     <C>  
Investments, at fair value:
 First Fidelity Bancorporation:        
     Preferred stock      $ 4,196,927           --        --
     Common stock          67,110,860           --        -- 67,110,860
Lexicon Fixed Income Fund  24,414,692      397,301        --      --
Lexicon Capital
  Appreciation Equity Fund 44,010,732      347,096  43,663,636     --
Lexicon Cash Management 
     Fund                  18,084,818      278,530     112,257  223,280
Lexicon Select Value        2,981,135      362,589          --     --
Lexicon Intermediate Term 
     Government               395,998      395,998          --     --
Lexicon Small Company Growth   75,466       75,466          --     --
- -----------------------------------------------------------------
                          161,270,628    1,856,980  43,775,893 67,334,140       
      
Deposits with insurance
 companies,at contract 
 value                     99,400,000           --          --        --
- ----------------------------------------------------------------------
Total investments         260,670,628    1,856,980 43,775,893 67,334,140

Cash (overdraft)            2,663,143      146,931   318,249    314,855
Participants' promissory 
     notes                  6,657,776           --        --        --
Accrued dividends and
 interest receivable       16,830,939          245       188      1,293
Contributions receivable 
(payable)                     (2,185)        2,042   (6,000)      7,895
Interfund receivables          68,867           --        --     68,551
- -----------------------------------------------------------------
Total assets              286,889,168    2,006,198 44,088,330 67,726,734
- -----------------------------------------------------------------
</TABLE>
                                                           
(Continued)

<PAGE>

FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits

December 31, 1994
______________________________________________________________________
<TABLE>                               
                                          Trust Funds
                                     ---------------------
                                 
                                    Bond   Principal
                                    Fund   Preservation     Participant 
                                     Fund                    Notes
<CAPTION>
<S>                             <C>                <C>        <C>  
Assets
Investments, at fair value:                
  First Fidelity Bancorporation:$
     Preferred stock                  --           --           --
     Common stock                     --           --           --
Lexicon Fixed Income Fund     24,017,391           --           --
Lexicon Capital
  Appreciation Equity Fund            --           --           --
Lexicon Cash Management Fund     229,180   17,217,703           --
Lexicon Select Value                  --           --           --
Lexicon Intermediate Term Government  --           --           --
Lexicon Small Company Growth          --           --           --
- -------------------------------------------------------------------------
                              24,246,571   17,217,703           --

Deposits with insurance
 companies, at contract value         --   99,400,000           --
- ----------------------------------------------------------------------
Total investments             24,246,571  116,617,703           --
Cash (overdraft)                (95,801)    1,488,154
Participants' promissory notes        --           --    6,657,776
Accrued dividends and interest     
receivable                           184   16,764,193          --
Contributions receivable 
     (payable)                   (9,405)       1,580           --
Interfund receivables                 --           --          --
- ----------------------------------------------------------------------
Total assets                  24,141,549  134,871,630    6,657,776
- ----------------------------------------------------------------------
</TABLE>
                                                    (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits

December 31, 1994
______________________________________________________________________
<TABLE>                                                  
                                   Trust Funds                         
                                ------------------                         
   
                             FFB Series B                 Value
                                Preferred           Equity Fund 
                             Stock Fund
<CAPTION>
<S>                            <C>                        <C>  
Assets
Investments, at fair value:
 First Fidelity Bancorporation:    
     Preferred stock         $  4,196,927                  --
     Common stock                      --                  --
Lexicon Fixed Income Fund              --                  --
Lexicon Capital                          
  Appreciation Equity Fund             --                  --
Lexicon Cash Management Fund       22,658               1,210
Lexicon Select Value                   --            2,618,546
Lexicon Intermediate Term Government   --                  --
Lexicon Small Company Growth           --                  --   
 
- ----------------------------------------------------------------------
                                4,219,585            2,619,756
Deposits with insurance
 companies, at contract value          --                    --
- ----------------------------------------------------------------------
Total investments               4,219,585             2,619,756

Cash (overdraft)                 (36,441)               527,196
Participants' promissory notes         --                    --
Accrued dividends and
 interest receivable               64,776                    60
  Contributions receivable 
     (payable)                         --                  1,703         
Interfund receivables                 316                     --
- ---------------------------------------------------------------------- 
Total assets                    4,248,236               3,148,715
- ----------------------------------------------------------------------
</TABLE>

                                                      (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits,
December 31, 1994                        Continued
______________________________________________________________________
<TABLE>                          
                                              Trust Funds
                                       -----------------------
                                          Growth             FFB
                                 Balanced Equity           Common
                     Total       Fund     Fund           Stock Fund
<CAPTION>
<S>              <C>             <C>        <C>        <C> 
Due to employer for 
forfeitures      $   69,323      2,295      15,900     17,008

Interfund payables   68,867     18,526      11,059      --
- ----------------------------------------------------------------------
Total Liabilities   138,190     20,821      26,959     17,008
- ----------------------------------------------------------------------
Net assets available  
 for benefits   $ 286,750,978 1,985,377 44,061,371 67,709,726
- ----------------------------------------------------------------------
</TABLE>

                                       (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits, 
December 31, 1994                          Continued
______________________________________________________________________
<TABLE>                         
                                          Trust Funds
                              ------------------------------------
                                           Principal
                                 Bond   Preservation   Participant
                                 Fund           Fund         Notes
<S>                            <C>            <C>              <C>
Liabilities
Due to employer                
  for forfeitures              18,211         12,393            --

Interfund payables              7,653         13,900            --
- ----------------------------------------------------------------------
Total liabilities              25,864         26,293            --
- ----------------------------------------------------------------------
Net assets available
  for benefits             24,115,685    134,845,337     6,657,776
- ----------------------------------------------------------------------
</TABLE>
                                                 
(Continued)


<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits, 
December 31, 1994                         Continued
______________________________________________________________________
<TABLE>                            
                               Trust Funds                
                             -------------------
 
                             FFB Series B              Value
                               Preferred             Equity
                              Stock Fund              Fund
<CAPTION>
<S>                         <C>                      <C>
Liabilities
Due to employer for               
 forfeitures                           --              3,516

Interfund payables                     --             17,729
- ----------------------------------------------------------------------

Total Liabilities                      --             21,245
- ----------------------------------------------------------------------
Net assets available
  for benefits                  4,248,236            3,127,470
- ----------------------------------------------------------------------

See accompanying notes to financial statements.
</TABLE>
                                                 (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits

December 31, 1993
______________________________________________________________________
<TABLE>                    
                                    Trust Funds
                              --------------------
                                                     Growth     FFB
                                           Balanced  Equity    Common
Assets                             Total   Fund      Fund      Stock Fund
- --------------------------------------------------------------------------
<CAPTION>
<S>                                 <C>         <C>      <C>       <C>
Investments, at fair value:
  Employee Benefit Short Term 
  Fund of First Fidelity             
  Bank, National Association         $258,818    --      6,346      --

Investment contracts
 with banks                          9,500,000   --        --       --

First Fidelity Bancorporation:                    
     Preferred stock                4,406,436   --         --       --
     Common stock                  60,451,735   --         --  60,451,735
Lexicon Fixed Income Fund          24,787,696   --         --       --
Lexicon Capital
  Appreciation Equity Fund         46,806,361   -- 46,806,361       --
Lexicon Cash Management Fund       15,635,540   --         --  150,106
- ----------------------------------------------------------------------
                                   161,846,586  -- 46,812,707 60,601,841

Deposits with insurance
 companies,at contract value       79,100,000   --         --       --
- ----------------------------------------------------------------------
Total investments                  240,946,586  --46,812,707  60,601,841

Participants' promissory notes      5,879,566   --         --       --
Accrued dividends and
 interest receivable               18,750,934   --        108      633
Contributions receivable              6,153             1,176    (676)
Interfund receivables                 7,153     --        218    2,319
- ----------------------------------------------------------------------
Total assets                    265,590,392     -- 46,814,209 60,604,117
- ----------------------------------------------------------------------
</TABLE>
                                                   (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits

December 31, 1993
______________________________________________________________________
<TABLE>                                       
                                     Trust Funds                           
                            -----------------------------
                                 Bond     Principal
                                 Fund    Preservation  Participant
                                                 Fund        Notes
<CAPTION>
<S>                           <C>           <C>    <C>    <C>
Assets
Investments, at fair value:
  Employee Benefit Short Term 
  Fund of First Fidelity         
  Bank, National Association $   252,472          --           --

Investment contracts
 with banks                           --    9,500,000           --

First Fidelity Bancorporation:
     Preferred stock                  --           --           --
     Common stock                     --           --           --
Lexicon Fixed Income Fund     24,787,696           --           --
Lexicon Capital
  Appreciation Equity Fund            --           --           --
Lexicon Cash Management Fund          --   15,471,400          --
- ----------------------------------------------------------------------
                              25,040,168   24,971,400           --

Deposits with insurance
 companies, at contract value         --   79,100,000           --
- ----------------------------------------------------------------------
Total investments             25,040,168  104,071,400           --

Participants' promissory notes        --           --    5,879,566
Accrued dividends and interest       137   18,684,231           --
Contributions receivable            (278)       5,931           --
Interfund receivables              4,616           --           --
- ----------------------------------------------------------------------
Total assets                  25,044,643  122,761,562    5,879,566
- ----------------------------------------------------------------------
</TABLE>                                                 (continued)  
                                            


<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits

December 31, 1993
______________________________________________________________________
<TABLE>                         
                               Trust Funds                         
                            ----------------  
                          
   
                             FFB Series B                Value 
                               Preferred             Equity Fund
                              Stock Fund
<CAPTION>
<S>                            <C>    <C>                   <C>
Assets
Investments, at fair value:
  Employee Benefit Short Term 
  Fund of First Fidelity       
  Bank, National Association  $       --                    --

Investment contracts
  with banks                          --                    --    
   
First Fidelity Bancorporation:           
     Preferred stock            4,406,436                   --
     Common stock                      --
Lexicon Fixed Income Fund              --                   --
Lexicon Capital
  Appreciation Equity Fund             --                   --
Lexicon Cash Management Fund       14,034                   --
- ------------------------------------------------------------------
                                4,420,470                   --
Deposits with insurance
 companies, at contract value          --                   --
- ------------------------------------------------------------------
Total investments               4,420,470                   --

Participants' promissory notes         --                   --
Accrued dividends and
 interest receivable               65,825                   --
  Contributions receivable             --         
Interfund receivables                  --                   --
- ------------------------------------------------------------------
Total assets                    4,486,295                   --
- ------------------------------------------------------------------
</TABLE>
                                                (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits, Continued
___________________________________________________________________
<TABLE>                
                                               Trust Funds
                                           -----------------------
                                         Growth        FFB
                                Balanced Equity     Common
                  Total         Fund     Fund     Stock Fund
<CAPTION>
<S>                 <C>       <C>          <C>     <C>
Liabilities
Due to employer     
 for forfeitures    $37,044       --        6,696        6,412

Interfund payables    7,153       --           --           --
- ----------------------------------------------------------------------
Total Liabilities    44,197       --         6,696       6,412
- ----------------------------------------------------------------------
Net assets available
  for benefits    $265,546,195    --    46,807,513  60,597,705
- ----------------------------------------------------------------------
</TABLE>
                                          (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits, Continued
______________________________________________________________________
<TABLE>                          
                                               Trust Funds                              
                                  ------------------------------------
                                           Principal
                                 Bond   Preservation   Participant
                                 Fund           Fund         Notes
<CAPTION>
<S>                             <C>           <C>              <C>
Liabilities

Due to employer                  
  for forfeitures               8,125         15,811            --

Interfund payables                 --          7,153            --
- ----------------------------------------------------------------------
Total Liabilities               8,125         22,964            --
- ----------------------------------------------------------------------
Net assets available
  for benefits             25,036,518    122,738,598     5,879,566
- ----------------------------------------------------------------------
</TABLE>
                                                       
(Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Net Assets Available for Benefits, 
December, 1993                        Continued
______________________________________________________________________
<TABLE>                                            
                                Trust Funds                
                       --------------------------

                             FFB Series B          Value Equity
                               Preferred              Fund
                              Stock Fund                
<CAPTION>
<S>                           <C>                   <C>
Liabilities
Due to employer
 forfeitures for                       --               --

Interfund payables                     --               --
- ----------------------------------------------------------------------

Total Liabilities                      --               --
- ----------------------------------------------------------------------
Net assets available
  for benefits                  4,486,295               --
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.


<PAGE>                                                    (Continued)
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1994
______________________________________________________________________
<TABLE>                                 
                                               Trust Funds                                     
                                          --------------------
                                                              
                                                               Growth
                                                Balanced       Equity
                                        Total       Fund         Fund
<CAPTION>
<S>                            <C>               <C>      <C>
Additions to net assets        
 attributed to:
 Investment Income:
   Net (depreciation)
    in fair value of 
     investments               $  (7,204,053)    (64,211) (3,782,882)
   Interest and dividend income    15,101,941      68,326   1,474,034
- ----------------------------------------------------------------------
Total                               7,897,888       4,115 (2,308,848)
- ----------------------------------------------------------------------
Participants' interfund
 transfers, net                            --    1,486,411 (4,469,851)
- ----------------------------------------------------------------------
Contributions:
 Employer                          13,472,399     156,027   3,131,307
 Participants                      17,304,543     257,869   3,943,194
- ----------------------------------------------------------------------
Total contributions                30,776,942     413,896   7,074,501
- ---------------------------------------------------------------------
Assets acquired
 from other plans (note 4)         13,055,060     294,930   2,961,660
- ----------------------------------------------------------------------
Deductions - benefits paid to
 participants                    (30,190,639)    (213,170) (5,952,180)
Administrative fees                 (334,468)        (805)    (51,424)
- ----------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits            21,204,783   1,985,377 (2,746,142)

Net assets available
 for benefits:
 Beginning of year                265,546,195          --  46,807,513
- ----------------------------------------------------------------------
End of year                     $ 286,750,978   1,985,377  44,061,371
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.                                
                                                       (Continued)


<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1994
______________________________________________________________________
<TABLE>                              
                                              Trust Funds
                                          --------------------
                                   FFB                   Principal
                                  Common    Bond         Preservation      
                                Stock Fund  Fund         Fund
<CAPTION>
<S>                         <C>            <C>           <C>
Additions to net assets
 attributed to:
 Investment Income:
   Net appreciation        
    in fair value of 
     investments           $  (773,708)   (2,328,922)        (32)
   Interest and dividend 
     income                   2,458,126    1,492,336   9,169,608
- ----------------------------------------------------------------------
Total                         1,684,418    (836,586)   9,169,576  
      
- ----------------------------------------------------------------------
Participants' interfund
 transfers, net               2,325,233  (2,565,798)     700,062
- ----------------------------------------------------------------------
Contributions:
 Employer                     2,661,720   1,658,703    5,591,844
 Participants                 3,217,431   2,263,538    7,184,616
- ----------------------------------------------------------------------
Total contributions           5,879,151   3,922,241   12,776,460
- ----------------------------------------------------------------------
Assets acquired
 from other plans (note 4)    3,766,491   1,913,449    3,496,274
- ----------------------------------------------------------------------
Deductions - benefits paid to          
 participants               (6,460,356)  (3,322,570) (13,874,658)
Administrative fees            (82,916)     (31,569)    (160,975)
- ----------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits       7,112,021    (920,833)  12,106,739
Net assets available
 for benefits:
 Beginning of year           60,597,705  25,036,518  122,738,598
- ----------------------------------------------------------------------
End of year                $ 67,709,726  24,115,685  134,845,337
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.

                                                          (Continued)
<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1994
______________________________________________________________________
<TABLE>                                
                                            Trust Funds                                            
                                      --------------------
                                                   FFB  
                                                 Series B  Value
                                  Participant  Preferred  Equity
                                       Notes  Stock Fund   Fund
<CAPTION>
<S>                                    <C>     <C>       <C>
Additions to net assets
 attributed to:
 Investment Income:
   Net appreciation                   
    in fair value of investments         --   (135,840)  (118,458) 
   Interest and dividend income          --    261,714    177,797  
- ----------------------------------------------------------------------
Total                                    --    125,874      59,339
- ----------------------------------------------------------------------
Participants' interfund
 transfers, net                     710,227   (107,984)   1,921,700
- ----------------------------------------------------------------------
Contributions:
 Employer                                --          --     272,798
 Participants                            --          --     437,895
- ----------------------------------------------------------------------
Total contributions                      --          --     710,693
- ----------------------------------------------------------------------
Assets acquired
 from other plans (note 4)           67,983          --     554,273
- ----------------------------------------------------------------------
Deductions - benefits paid to
 participants                            --    (250,286)   (117,419)
Administrative fees                      --      (5,663)     (1,116)
- ----------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits              778,210   (238,059)   3,127,470

Net assets available
 for benefits:
 Beginning of year                 5,879,566   4,486,295          --
- ----------------------------------------------------------------------
End of year                       $6,657,776   4,248,236   3,127,470
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.



<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1993
______________________________________________________________________
<TABLE>                          
                                               Trust Funds                                          
                                           -------------------
                                                  Growth        FFB
                                       Balanced  Equity        Common
                               Total   Fund        Fund        Stock 
                                                               Fund
<CAPTION>
<S>                        <C>          <C>      <C>         <C>                                                         
Additions to net assets             
 attributed to:
 Investment Income:
   Net appreciation 
  (depreciation)                
    in fair value of 
     investments         $  4,585,153    --     1,705,841   2,129,960
   Interest and dividend 
     income                14,120,325    --     1,354,637   1,852,544
- ----------------------------------------------------------------------
Total                      18,705,478    --     3,060,478   3,982,504
- ----------------------------------------------------------------------
Participants' interfund
 transfers, net                     --   --      (765,585) (3,092,878)
- ----------------------------------------------------------------------
Contributions:
 Employer                  11,282,493    --     2,764,175   2,286,981
 Participants              14,241,816    --     3,428,974   3,001,148
- ----------------------------------------------------------------------
Total contributions        25,524,309    --     6,193,149   5,288,129
- ----------------------------------------------------------------------
Assets acquired 
 from other plans 
(note 4)                   14,294,819    --     2,890,375   3,202,181
- ----------------------------------------------------------------------
Deductions - 
benefits paid to
 participants            (25,820,628)    --    (4,052,467) (6,144,286)
Administrative 
     fees                   (310,659)    --       (48,748)    (75,693)
- ----------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for 
benefits                   32,393,319      --   7,277,202   3,159,951

Net assets available
 for benefits:
 Beginning of year        233,152,876      --  39,530,311  57,437,748
- ----------------------------------------------------------------------
End of year              $265,546,195      --  46,807,513  60,597,705
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.


<PAGE>                                              (Continued)
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1993
______________________________________________________________________
<TABLE>                                     
                                         Trust Fund
                                   ------------------------
                                       

                                        Fixed   Principal
                                       Income Preservation Participant
                                         Fund        Fund       Notes
<CAPTION>
<S>                                <C>         <C>           <C>                     
Additions to net assets
 attributed to:
 Investment Income:
   Net appreciation
   (depreciation)                 
   in fair value of investments       431,335          --          --
    Interest and dividend income    1,643,352   8,979,998          --
- ----------------------------------------------------------------------
     Total                          2,074,687   8,979,998          --
- ----------------------------------------------------------------------
Participants' interfund
 transfers, net                     1,435,822   1,960,849   1,018,425
- ----------------------------------------------------------------------
Contributions:
 Employer                             875,493   5,355,844          --
 Participants                       1,488,091   6,323,603          --
- ----------------------------------------------------------------------
Total contributions                 2,363,584  11,679,447          --
- ----------------------------------------------------------------------
Assets acquired
 from other plans (note 4)          3,458,400   4,480,350     263,513
- ----------------------------------------------------------------------
Deductions - benefits paid to
 participants                     (2,239,914) (12,639,535)        --
Administrative fees                  (23,453)    (156,451)         --
- ---------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits            7,069,126  14,304,658    1,281,938     
Net assets available
 for benefits:
 Beginning of year                17,967,392 108,433,940    4,597,628
- ----------------------------------------------------------------------
End of year                       25,036,518 122,738,598    5,879,566
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.
                                                        (Continued)


<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1993
______________________________________________________________________
<TABLE>                    
                               Trust Funds
                             -----------
                             FFB Series B                   Value
                                Preferred                  Equity
                               Stock Fund                    Fund
<CAPTION>
<S>                          <C>                           <C>
Additions to net assets
 attributed to:
 Investment Income:
  Net appreciation
  (depreciation)               
   in fair value of investments    318,017                     --
  Interest and dividend income     289,794                     --
- ---------------------------------------------                     
   
                                   607,811                     --
- ---------------------------------------------
Participants' interfund
 transfers, net                   (556,633)                    --
- ---------------------------------------------
Contributions:
 Employer                               --                     --
 Participants                           --                     --
- ---------------------------------------------
Total contributions                     --                     --
- ---------------------------------------------
Assets acquired
 from other plans (note 4)              --                     --
- ---------------------------------------------
Deductions - benefits paid to
 participants                     (744,426)                    --
Administrative fees                 (6,314)                    --
- ---------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits           (699,562)                    --
Net assets available
 for benefits:
 Beginning of year               5,185,857                    --
- -----------------------------------------------------------------------
End of year                      4,486,295                    --
- -----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.
  
                                                        (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1992
______________________________________________________________________
<TABLE>                             
                                  Trust Funds
                                --------------
                                                         Growth
                                              Balanced   Equity   
                                   Total        Fund       Fund
<CAPTION>
<S>                                <C>        <C>         <C>
Additions to net assets
 attributed to:
 Investment Income:
  Net appreciation (depreciation)  
   in fair value of 
     investments                   $ 18,104,430   --  1,929,825   

  Interest and dividend income       12,904,286   --    755,772   

- ----------------------------------------------------------------------
Total                                31,008,716   --  2,685,597   

- ----------------------------------------------------------------------
Participants' interfund
 transfers, net                              --   --  1,482,190   

- ----------------------------------------------------------------------
Contributions:
 Employer                             9,704,545   --  2,293,661   

 Participants                        12,704,264   --  3,003,399   

- ----------------------------------------------------------------------
Total contributions                  22,408,809   --  5,297,060   

- ----------------------------------------------------------------------
Deductions - benefits paid to
 participants                       (19,743,356) --   (3,361,866) 
   
Administrative fees                    (216,276) --      (41,939) 
   
- ----------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits              33,457,893   --  6,061,042   


Net assets available
 for benefits:                                     
 Beginning of year                  199,694,983   -- 33,469,269   

- ----------------------------------------------------------------------
End of year                        $233,152,876   -- 39,530,311   

- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.

                                                    (Continued)
<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1992
______________________________________________________________________
<TABLE>                               
                                 Trust Funds
                                 ------------
                                         FFB      
                                       Common     
                                   Stock Fund
<CAPTION>
<S>                                <C>
Additions to net assets
 attributed to:
 Investment Income:
  Net appreciation (depreciation)   
   in fair value of investments    15,360,859
  Interest and dividend income      1,652,796
- ---------------------------------------------                     
   
Total                              17,013,655          
- ---------------------------------------------
Participants' interfund
 transfers, net                    (3,062,041)
- ---------------------------------------------
Contributions:
 Employer                           1,921,655
 Participants                       2,439,065
- ---------------------------------------------
Total contributions                 4,360,720
- ---------------------------------------------
Deductions - benefits paid to
 participants                      (4,380,092)
Administrative fees                   (39,017)
- ---------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits            13,893,225
Net assets available
 for benefits:
 Beginning of year                 43,544,523
- ---------------------------------------------
End of year                        57,437,748
- ---------------------------------------------
</TABLE>
See accompanying notes to financial statements.

                                                          (Continued)

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1992
______________________________________________________________________
<TABLE>                               
                                                    Trust Funds
                                       ---------------------------------
                                                Principal         
                                      Bond   Preservation        Loan
                                      Fund           Fund        Fund
<CAPTION>
<S>                                   <C>    <C>                 <C>
Additions to net assets
 attributed to:
  Investment income:
  Net appreciation (depreciation) 
   in fair value of investments   (193,726)            --          --
  Interest and dividend income   1,536,754      8,571,975      17,170
- ----------------------------------------------------------------------
Total                            1,343,028      8,571,975      17,170
- ----------------------------------------------------------------------
Participants' interfund
 transfers, net                    695,750      1,920,541    (764,499)
     
- ----------------------------------------------------------------------
Contributions:
 Employer                          276,430      5,212,799         --
 Participants                      491,391      6,770,409         --
- ----------------------------------------------------------------------
Total contributions                767,821     11,983,208          --
- ----------------------------------------------------------------------
Deductions - benefits paid to
 participants                   (2,077,112)    (9,315,419)    (48,129)
Administrative fees                (16,772)      (104,939)     (3,831)
- ----------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits            712,715     13,055,366    (799,289)

Net assets available
 for benefits:
 Beginning of year              17,254,677     95,378,574     799,289
- ----------------------------------------------------------------------
End of year                     17,967,392    108,433,940          --
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.

                                                          (Continued)
<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Statement of Changes in Net Assets Available for Benefits

Year ended December 31, 1992
______________________________________________________________________
<TABLE>                          
                                               Trust Funds
                                 -------------------------------------
                                                          FFB Series B
                                Prime Rate    Participant   Preferred
                                 Loan Fund          Notes   Stock Fund
<CAPTION>
<S>                             <C>           <C>         <C>
Additions to net assets
 attributed to:
  Investment Income:            
  Net appreciation (depreciation)
   in fair value of investments         --             --   1,007,472
  Interest and dividend income      34,715             --     335,104
- ----------------------------------------------------------------------
Total                               34,715             --   1,342,576
- ----------------------------------------------------------------------
Participants' interfund
 transfers, net                 (4,626,710)     4,597,628    (242,859)
     
- ----------------------------------------------------------------------
Contributions:
 Employer                               --             --          --
 Participants                           --             --          --
- ----------------------------------------------------------------------
Total contributions                     --             --          --
- ----------------------------------------------------------------------
Deductions - benefits paid to
 participants                      (14,348)            --    (546,390)
Administrative fees                 (7,100)            --      (2,678)
- ----------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits         (4,613,443)     4,597,628     550,649

Net assets available
 for benefits:
 Beginning of year               4,613,443             --   4,635,208
- ----------------------------------------------------------------------
End of year                             --      4,597,628   5,185,857
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.



<PAGE>
<TABLE>                                          
                                            Trust Funds
                               -------------------------------------
                                                    Value
                                                   Equity
                                                     Fund
<CAPTION>
<S>                                                <C>                                    
Additions to net assets
 attributed to:
  Investment Income:                                  
  Net appreciation (depreciation)
   in fair                                             --
     value of investments                              --
  Interest and dividend income            
- ----------------------------------------------------------------------
Total                                                  --
- ----------------------------------------------------------------------
Participants' interfund
 transfers, net                                        --
- -----------------------------------------------------------------------
Contributions:
 Employer                                              --
 Participants                                          --
- ----------------------------------------------------------------------
Total contributions                                    --         
   
- ----------------------------------------------------------------------
Deductions - benefits paid to
 participants                                          --
Administrative fees                        
- ----------------------------------------------------------------------
Net increase (decrease)
 in net assets
 available for benefits                    
Net assets available
 for benefits:
 Beginning of year                                     --
- ----------------------------------------------------------------------
End of year                                            --
- ----------------------------------------------------------------------
</TABLE>
See accompanying notes to financial statements.

                                                                  
         
<PAGE>

FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Notes to Financial Statements

December 31, 1994, 1993, and 1992
______________________________________________________________________

(1) Summary of Significant Accounting Policies
Organization The First Fidelity Bancorporation Savings Plan (the Plan) was
established for the benefit of the eligible employees of
First Fidelity Bancorporation (Bancorporation), a bank holding
company,and its subsidiaries.  The Plan is intended to qualify as a
contributory thrift profit sharing plan in accordance with
the Employee Retirement Income Security Act of 1974 (ERISA) and
to meet the requirements of Sections 401(a) and 401(k) of the
Internal Revenue Code.

     Descriptions of the Plan herein only provide general
information; participants should refer to the Plan agreement for a more
complete description of the Plan's provisions.  The accompanying
financial statements have been prepared on the accrual basis and in
accordance with ERISA regulations.
     
     Prior period amounts are reclassified when necessary to
conform with the current year's presentation.

     Amounts contributed pursuant to the Plan are invested in one
or more of the investment funds further described below at the
election of, and in the proportions designated by, each participant.  The
Plan and the related Trust Agreement provide that First Fidelity
Bank,N.A., a subsidiary of Bancorporation, act as the trustee
(the Trustee) with regard to the investment of all contributions
to the Plan and the administration of loans to participants.  The
Trustee has invested certain assets of the Plan in mutual funds
(Lexicon Fixed Income Fund, Lexicon Capital Appreciation Equity Fund,
Lexicon Cash Management Fund, Lexicon Select Value Fund, Lexicon
Intermediate Term Government Fund, and Lexicon Small Company
Growth Fund) for which the Bancorporation acts as investment
advisor and custodian.

     
                                                                  
<PAGE>
     
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Notes to Financial Statements
______________________________________________________________________
(1)  Continued

     Valuation of Investments

     Investments in U.S. Government securities, commercial paper,
     corporate bonds and notes, and preferred and common stocks
     (including those issued by Bancorporation) are stated at approximate
     fair values which are generally determined by reference to current quoted
     market prices, or at cost plus accrued interest which
     approximates the current market value of certain of the debt
     instruments.

     Investments in the common trust fund managed by the Trustee and in
     other investment funds are stated at the fair values of the units of
     participation in, or the shares issued by, the funds; such fair
     values are generally based on the current quoted market prices or
     other acceptable measures of fair value of the underlying assets of
     the funds.

     Deposits with insurance companies are carried at contract value,
     which is equivalent to contributions made under each contract, plus
     interest at the contract rate credited through the valuation date.

     Securities Transactions

     Securities transactions are recorded on the trade date (the date
     purchased or sold).  Gains and losses are based on the average cost
     of securities sold.  Dividend income is recorded on the ex-dividend
     date; interest income is accounted for on the accrual basis.

     Income Taxes

     Bancorporation has obtained tax determination letters from the
     Internal Revenue Service stating that the Plan is qualified under
     the provisions of Section 401(a) and 401(k) of the Internal Revenue
     Code.

                                                        
(Continued)
<PAGE>

FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Notes to Financial Statements

______________________________________________________________________

(2)  Continued

     (2)  Investment Programs

     The Trustee is responsible for the management of the investment
     funds described below to which contributions have been made by or on
     behalf of the Plan participants and in which income earned has been
     reinvested.  

     In 1994, the Bancorporation established two new funds:  the
     Balanced Fund and Value Equity Fund.  

     The Balanced Fund invests in a mix of fixed income and equity
     securities.  The fund is adjusted monthly to maintain a balance
     within +- 5% of an equal amount of bonds and equities.  Assets
     which are allocated to fixed income securities are invested in the
     Lexicon Fixed Income Fund and the Lexicon Intermediate Term
     Government Fund.  Assets which are allocated to equity securities
     will initially be invested in a combination of mutual fund
     portfolios, namely the Lexicon Capital Appreciation Fund, the
     Select Value Fund, and the Small Company Growth Fund.

     The Growth Equity Fund (formerly the Equity Fund) is currently      
     invested in the FFB Lexicon Capital Appreciation Equity Fund.       
     Investments consist of a diversified portfolio of common stocks
     and  other equity securities, such as preferred stocks,
     convertible stocks and convertible bonds. 

     The FFB Common Stock Fund invests primarily in the common stock of
     Bancorporation.

     The Bond Fund (formerly called the Fixed Income Fund) is currently
     invested in the FFB Lexicon Fixed Income Fund.  Investments
     include: savings or time deposits, U.S. Government or agency
     obligations, commercial paper and other fixed income securities.  

     The Principal Preservation Fund may invest, directly or through
     other trusts, primarily in interest-bearing accounts or
     certificates of deposit in banks and savings and loan
     associations, similar contracts issued by insurance companies,
     repurchase agreements, and other interest-bearing investments that
     guarantee a minimum rate of return and a return of principal.

     Effective June 30, 1992, the existing cash and investments of the
     Loan Fund and Prime Rate Loan Fund were transferred to the
     investment fund of the participants' choice.  All related
     promissory notes are reflected in the participant notes column of
     the financial statements.  Loans to participants are secured by
     their account balances.  All new loans bear interest at a fixed
     rate equal to specified Bancorporation prime rate.  Loan
     repayments are made directly to the investment fund to which the
     most recent contribution election is made.  The minimum amount of
     each loan is

<PAGE>

FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Notes to Financial Statements

______________________________________________________________________

(2)  Continued

     $1,000 and the maximum amount is the lesser of specified percentages
     of the participant's vested account balance or $50,000, reduced by
     the highest outstanding loan balance from the Plan during the
     preceding twelve months.  Loan payments are made through payroll
     deductions in equal installments over a period that may not exceed
     five years from the date the loan was made.

     Prior to June 30, 1992, the Loan Fund and the Prime Rate Loan Fund
     held primarily installment notes receivable arising from loans to
     participants.  Interest on loans from the Loan Fund was charged at
     a fixed rate, determined on the date of the loan, equal to 1% above
     specified prime rates of the former Fidelity Bank, N.A. (now First
     Fidelity Bank, National Association).  Interest on loans from the
     Prime Rate Loan Fund was charged at a variable rate equal to a
     specified Bancorporation prime rate.  Loan repayments on any
     existing loans of the Loan Fund and Prime Rate Loan Fund were made
     directly to the Loan Fund and Prime Rate Loan Fund.
                                                                        
     The FFB Series B Preferred Stock Fund primarily holds shares of
     Series B preferred stock of Bancorporation.

     The Value Equity Fund is invested through the Lexicon Select Value
     Fund.  Investments primarily consist of common stock believed to be
     undervalued.  The remaining assets may be invested in preferred
     stocks, securities or warrants convertible into common stock, and   
     debt securities.

     Each of the investment funds may make temporary investments in U.S.
     Treasury bills, certificates of deposit, and other interest-bearing
     investments or in a common trust or other fund that invests in such
     money market instruments.

     Each participant must designate by written notice to the plan
     administrator how the contributions for his or her account are to be
     invested.  Prior to April 1, 1994, the amount to be allocated to any
     one fund was 25%, 50%, 75%, or 100% of the total contribution. 
     Effective April 1, 1994, the amount allocated to any one fund may be
     in multiples of 5%.  Subsequent to the initial designation, each
     participant may transfer all or any whole percentage of his or her
     interest in any one or more of the investment funds to any one or
     more of the other investment funds once every three months. 
     Participants may not transfer directly from the Principal
     Preservation Fund to the Bond Fund.  "Dual Transfer," which involve
     moving balances from the Principal Preservation Fund to any equity
     fund while simultaneously transferring existing balances from the
     same equity fund to the Fixed Income Fund, are also prohibited.
     Transfer election must be made at least fifteen days prior to the
     end of any month.  The transfers will be made as of the end of the
     month.

     At December 31, 1994, there were 9,359 active participants in the
     Plan.

(3)  Contributions, Withdrawals, Allocations, and Forfeitures

     Participants may elect to contribute from 2% to 6% of their base
     salary to the Plan on a pre-tax basis for federal income tax
     purposes, subject to limitations set forth in the Internal Revenue
     Code which are adjusted annually (the maximum contribution in 1994
     for most participants was $9,240).  Pre-tax contributions are
     matched by Bancorporation at the rate of $1 for each $1 of
     contribution.  Participants may also select to contribute an
     additional 1% to 10% of their base salary to the Plan on a post-
     tax basis.  However, such contributions are not matched by
     Bancorporation.  Participants may elect to contribute 2% to 16% of
     their base salary on a post-tax basis; however, such contributions
     are not matched.  Employee and any rollover contributions become
     vested immediately.  Bancorporation matching contributions become
     fully vested after three years of employment or upon death,
     retirement, or total disability of the participant.  Participants
     are generally not subject to federal or state income taxes on  
     Bancorporation's contributions to, or on income earned by, the
     Plan until such time as benefits are distributed.

     Participants are eligible to receive their vested interest in the
     Plan upon retirement, death, total disability, or other
     termination of employment.  Individuals with less than five years
     of participation in the Plan may withdraw amounts attributable
     only to their after-tax and rollover contributions plus those
     vested Bancorporation matching contributions which have been in
     their account for at least two years.  Individuals with five years
     or more of participation in the Plan may take an in-service
     withdrawal of amounts attributable to their after-tax and rollover
     contributions plus vested employer matching contributions.   In-
     service withdrawals of after-tax and rollover contributions are
     made without penalty.  In-service non-hardship withdrawals of
     vested Bancorporation matching contributions require a six-month
     suspension of Bancorporation matching contributions.  In-service
     withdrawals of pre-tax contributions require a twelve-month
     suspension of contributions and Bancorporation matching
     contributions.  In the event of financial hardship, as defined by
     the Internal Revenue Service, participants may also withdraw up to
     100% of their pre-tax contributions.  When a participant's account
     is paid out, either in the form of a withdrawal or distribution,
     the tax-deferred portion of the account is subject to income tax,
     and a possible additional 10% tax over and above regular taxes
     due.

     Each participant's account in each investment fund is credited or
     charged with the participant's contributions, Bancorporation's
     matching contributions, a proportionate share of earnings or
     losses of the fund, interfund transfers, loan repayments, loans, 
     withdrawals, and eligible administrative expenses.  Nonvested
     benefits that are forfeited are applied to the reduction of
     Bancorporation's obligation to match contributions or to offset
     certain expenses not absorbed by the plan.


<PAGE>

FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Notes to Financial Statements

______________________________________________________________________
(4)  Acquisitions

     The following schedule is a summary of the assets
transferred to the Plan during 1994 from Bancorporation acquired entities'
savings plans:
                 

                                                 Growth
                                 Balanced        Equity
                          Total      Fund          Fund
- -----------------------------------------------------------------------
Baltimore Bancorp    $   3,198,381    243,166     589,421

First Peoples 
  National Bank            142,938     13,397       8,294

Greenwich Financial
  Corp.                     15,927      2,192         559

Peoples Westchester
  Savings Bank           9,292,554         --   2,346,318

The Savings Bank
  of Rockland County       405,260     36,175      17,068
- -----------------------------------------------------------------------

Total assets
  transferred        $  13,055,060    294,930   2,961,660

                                              (Continued)
<PAGE>                     
<TABLE>                    
                            FFB                       
                            Common                  Principal
                             Stock       Bond    Preservation
                              Fund       Fund            Fund
<CAPTION>
<S>                         <C>       <C>         <C>                               
- -----------------------------------------------------------------------
Baltimore Bancorp          676,817    238,112     890,455

First Peoples 
  National Bank              2,857     33,848      81,318

Greenwich Financial
  Corp.                        564      7,548       4,500

Peoples Westchester
  Savings Bank           3,054,412  1,544,540   2,347,284

The Savings Bank
  of Rockland County        31,841     89,401     172,717
- -----------------------------------------------------------------------
Total assets
  transferred         $  3,766,491  1,913,449   3,496,274
</TABLE>
                                              (Continued)
                                  
<PAGE>                                                              
<TABLE>                     
                             
                             Value                           
                            Equity                Participant
                              Fund                      Notes
<CAPTION>
<S>                        <C>                    <C>                               
- -----------------------------------------------------------------------
Baltimore Bancorp          528,406                 32,004

First Peoples 
  National Bank              2,132                  1,092

Greenwich Financial
  Corp.                        564                     --

Peoples Westchester
  Savings Bank                  --                     --

The Savings Bank
  of Rockland County        23,171                 34,887
- -----------------------------------------------------------------------
Total assets
  transferred            $ 554,273                67,983          
</TABLE>
                                      

                                                               
                                                                
<PAGE>

(5)  Investments and loans to participants as of December 31, 1994 and 1993 
are as follows:
<TABLE>                              
                                              1994
                                     ------------------------
                                     Historical   Approximate
                                            cost    fair value
<CAPTION>
<S>                                 <C>           <C>
Investments, at fair value:
 Employee Benefit Short-term Trust
 of First Fidelity Bank,           
 National Association (1)                $   --         $  --
- ----------------------------------------------------------------------
Investment contracts with banks:
 Bankers Trust Company contracts,
 8.59%, 6/30/94                              --            --
- ----------------------------------------------------------------------
First Fidelity Bancorporation
 Series B Preferred Stock (2):
 120,342 shares at 12/31/94;
 122,401 shares at 12/31/93           3,008,550     4,196,927
- ----------------------------------------------------------------------
First Fidelity Bancorporation
 Common Stock (2):
 1,495,506 shares at 12/31/94;
 1,328,610 shares at 12/31/93       48,846,971*     67,110,860*
- ----------------------------------------------------------------------
Mutual funds:
 Lexicon Fixed Income Fund          25,973,375*    24,414,692*
 Lexicon Capital Appreciation
  Equity Fund                       43,543,170*   44,010,732*
 Lexicon Cash Management Fund       18,084,818*   18,084,818*
 Lexicon Select Value Fund            3,113,238     2,981,135
 Lexicon Intermediate Term
  Government                            405,958       395,998
 Lexicon Small Company
  Growth Fund                            78,397        75,466
- ---------------------------------------------------------------------- 
Total mutual funds                   91,198,956    89,962,841 
- ----------------------------------------------------------------------
</TABLE>
                                                         (Continued)

<PAGE>                                                          
<TABLE>                    
                                                       
                                                              
                                      1993
                                     ------------------------
                                     Historical   Approximate
                                           cost    fair value
<CAPTION>
<S>                                  <C>           <C>
Investments, at fair value:
 Employee Benefit Short-term Trust
 of First Fidelity Bank,   
 National Association (1)           $   258,818    $  258,818
- ----------------------------------------------------------------------
Investment contracts with banks:
 Bankers Trust Company contracts,
 8.59%, 6/30/94                       9,500,000     9,500,000
- ----------------------------------------------------------------------
First Fidelity Bancorporation
 Series B Preferred Stock (2):
 120,342 shares at 12/31/94;
 122,401 shares at 12/31/93           3,060,025     4,406,436
- ----------------------------------------------------------------------
First Fidelity Bancorporation
 Common Stock (2):
 1,495,506 shares at 12/31/94;
 1,328,610 shares at 12/31/93       39,934,770*   60,451,735*
- ----------------------------------------------------------------------
Mutual funds:
 Lexicon Fixed Income Fund          24,233,559*    24,787,696*
 Lexicon Capital Appreciation
  Equity Fund                       41,910,299*   46,806,361*
 Lexicon Cash Management Fund       15,635,540*   15,635,540*
 Lexicon Select Value Fund                   --            --
 Lexicon Intermediate Term
  Government                                 --            --
 Lexicon Small Company
  Growth Fund                                --            --
- ---------------------------------------------------------------------- 
Total mutual funds                   81,779,398    87,229,597
- ----------------------------------------------------------------------
</TABLE>
                                                       
(Continued)
<PAGE>
<TABLE>                            

(5) 
                                                1994
- ----------------------------------------------------------------------
                                  Historical         Contract
                                        Cost            Value
- ----------------------------------------------------------------------
<CAPTION>
<S>                              <C>                <C>  
Investments, at contract value:
 Deposits with insurance
 companies (3):          
  Aetna Life Insurance Co.,
   9.13%, 6/30/95               $ 10,000,000       10,000,000
  Allstate Insurance Co.,
   9.47%, 12/30/94                        --               --
  John Hancock Mutual                     --               --
    Life Insurance Co.:
    8.86%, 12/31/96                7,500,000        7,500,000
  Metropolitan Life,
    7.34%, 9/15/99                 4,300,000        4,300,000
New York Life Insurance
   Co., 5.62%, 9/1/98              5,000,000        5,000,000
   4.55%, 12/31/96                 4,000,000        4,000,000
  Northwestern National Life
   Insurance Co., 8.74%,
   6/28/96                         8,000,000        8,000,000
  Peoples Security Life Ins
    Co., 7.42%, 12/15/99;          5,000,000        5,000,000
    5.55%, 3/16/98                 5,000,000        5,000,000
  Principal Mutual Life,
   Insurance Co.
    6.75%, 12/31/98                9,300,000        9,300,000
  Protective Life Insurance,
    7.39%,6/15/99;                 5,000,000        5,000,000
    5.9%, 3/1/99                   6,000,000        6,000,000
  Provident Life, 5.27%,
   6/30/97                         9,000,000        9,000,000
  Provident National
   Assurance Co.,
   6.19%, 1/2/96                  10,000,000       10,000,000
  Prudential Insurance Co.
   7%, 1/31/98                    11,300,000       11,300,000
- ----------------------------------------------------------------------
Total deposits with
 insurance companies              99,400,000       99,400,000
- ----------------------------------------------------------------------
Total investments               $242,454,477      260,670,628
- ----------------------------------------------------------------------
Participants'
 promissory notes               $  6,657,776        6,657,776
- ----------------------------------------------------------------------

*  Exceeds 5% of net assets available for benefits of the Plan.
</TABLE>
 

<PAGE>                                                                   
  (5)  Continued
<TABLE>
  
                                                           1993
- ----------------------------------------------------------------------
                                  Historical         Contract
                                        Cost            Value
- ----------------------------------------------------------------------
<CAPTION>
<S>                              <C>                 <C>
Investments, at contract value:
 Deposits with insurance
 companies (3):
  Aetna Life Insurance Co.,     
   9.13%, 6/30/95               $ 10,000,000       10,000,000
  Allstate Insurance Co.,
   9.47%, 12/30/94                10,000,000       10,000,000
  John Hancock Mutual
    Life Insurance Co.:                     
   8.86%, 12/31/96                 7,500,000        7,500,000
 Metropolitan Life,                         
   7.34%, 9/15/99                         --               --
 New York Life Insurance
   Co., 5.62%, 9/1/98                       
   4.55%, 12/31/96                 4,000,000        4,000,000
  Northwestern National Life
   Insurance Co., 8.74%,
   6/28/96                         8,000,000        8,000,000
  Peoples Security Life Ins.
   Co., 7.42%, 12/15/99;                  --               --
   5.55%, 3/16/98                         --               --
  Principal Mutual Life,
   6.75%, 12/31/98                 9,300,000        9,300,000
  Protective Life Insurance,
   7.39%, 6/15/99;                        --               --
   5.9%, 3/1/99                           --               --
  Provident Life and 
   Accident Ins. Co., 5.27%,
   6/30/97                         9,000,000        9,000,000
  Provident National
   Assurance Co.,
   6.19%, 1/2/96                  10,000,000       10,000,000
  Prudential Insurance Co.
   7%, 1/31/98                    11,300,000       11,300,000
- ----------------------------------------------------------------------
Total deposits with
 insurance companies              79,100,000       79,100,000
- ----------------------------------------------------------------------
Total investments               $213,633,011      240,946,586
- ----------------------------------------------------------------------
Participants'
 promissory notes               $  5,879,566        5,879,566
- ----------------------------------------------------------------------

*  Exceeds 5% of net assets available for benefits of the Plan.
</TABLE>
                                                  (Continued)
                                                                  
   (5) Continued

     (1)  Units are valued at $1 per unit.  In 1993, purchases
totaled $19,014,734 and sales totaled $18,765,825.  First
Fidelity Bank, N.A. liquidated the fund as of November 30, 1994.

     (2)  The shares were valued on the basis of the closing
Price on the New York Stock Exchange.  In 1994, the Plan paid
$11,656,977 to purchase 260,488 shares of Bancorporation
common stock; received $3,367,112 from the sale of
74,665 shares of Bancorporation common stock that had been
purchased for $3,393,375; distributed 34,088 shares of
Bancorporation common stock at a carrying value of
$1,073,454; received $31,656 for the sale of 892 shares
of Series B preferred stock that had been purchased for
$32,122; and distributed 1,167 shares of Series B
preferred stock at a carrying value of $29,175.  In 1993, the
Plan paid $4,797,339 to purchase 106,494 shares of
Bancorporation common stock; received $4,075,245 from the sale of
88,034 shares of Bancorporation common stock that had been
purchased for $3,879,050; distributed 38,486 shares of
Bancorporation common stock at a carrying value of
$974,695; received $621,121 from the sale of 16,548 shares of
Series B preferred stock that had been purchased for $562,632;
and distributed 8,503 shares of Series B preferred stock at
a carrying value of $212,575.  All such purchases and
sales were made through registered brokers and dealers at
fair market value.

     (3)  Accrued interest on deposits with insurance contracts
aggregated $16,756,566 at December 31, 1994 and
$15,214,549, at December 31, 1993.  Accrued interest on contracts
issued by banks aggregated $3,467,311 at December 31, 1993.

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Notes to Financial Statements

______________________________________________________________________

(5)  Continued

     The net appreciation (depreciation) in the fair value of
     investments (including investments bought, sold, and held
during the year) by each fund for the years ended December 31,
1994, 1993, and 1992 is presented below:


                                                            1994
 ----------------------------------------------------------------------
Balanced Fund                                            
     Total Balanced Fund                          $     (64,211)
Growth Equity Fund:
     Total Growth Equity Fund                         (3,782,882)
FFB Common Stock Fund:
     Total FFB Common Stock Fund                        (773,708)
Bond Fund
     Total Bond Fund                                  (2,328,922)
Principal Preservation Fund:
     Total Preservation Fund:                                (32)
FFB Series B Stock Fund:
     Total FFB Series B Stock Fund                      (135,840)
Value Equity Fund
     Total Value Equity Fund                            (118,458)
- ----------------------------------------------------------------------
Total                                             $   (7,204,053)
- ----------------------------------------------------------------------
                                                                  
                                                             1993
- ----------------------------------------------------------------------
Growth Equity Fund:
     Total Growth Equity Fund                      $    1,705,841
FFB Common Stock Fund:
     Total FFB Common Stock Fund                        2,129,960
Bond Fund
     Total Bond Fund                                      431,335
FFB Series B Stock Fund:
     Total FFB Series B Stock Fund                        318,017
- ----------------------------------------------------------------------
Total                                                $  4,585,153
- ----------------------------------------------------------------------
                                                     (Continued)


<PAGE>                                                         
(Continued)

                                                                
                                                             1992
- ----------------------------------------------------------------------
Growth Equity Fund:
     Total Growth Equity Fund                         $ 1,929,825
FFB Common Stock Fund:
     Total FFB Common Stock Fund                       15,360,859
Bond Fund
     Total Bond Fund                                    
(193,726)
FFB Series B Stock Fund:
     Total FFB Series B Stock Fund                      1,007,472
- ----------------------------------------------------------------------
Total                                                 $18,104,430
- ----------------------------------------------------------------------



<PAGE>                                                                  

FIRST FIDELITY BANCORPORATION SAVINGS PLAN

Notes to Financial Statements

______________________________________________________________________

(6)  Plan Termination
     
     Although it has not expressed any intent to do so,
Bancorporation has the right under the Plan to discontinue its
contributions at any time and to terminate the Plan subject to the 
provisions of ERISA.  In the event of Plan termination, participants will
become 100% vested in their accounts.

(7)  Distributions Payable

     Distributions payable in the amount of $3,070,106 and
$4,442,749 for December 31, 1994 and 1993, respectively, are not
reflected as a liability on the statement of net assets available for
benefits but are required by the DOL to be reported as such
on the Form 5500.

(8)  Merger Agreement

     On June 18, 1995, Bancorporation entered into an agreement
and plan of merger with First Union Corporation, which provides,
among other things, for the merger of Bancorporation with
and into a wholly-owned subsidiary of First Union Corporation,
and the exchange of each outstanding share of Bancorporation
common stock for 1.35 shares of First Union Corporation common
stock. 

     Consummation of the merger is subject to regulatory and
stockholder approvals.  The impact of the merger on the Plan
has not yet been determined.


<PAGE>
<TABLE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN                 
Schedule 1

Assets Held for Investment Purposes (Item 27a)

December 31, 1994

______________________________________________________________________
Principal
amount or
number of                                 Historical  Contract
shares                                          cost     value
          Description of investment                 
- ----------------------------------------------------------------------
            Contracts with insurance
            companies, at contract value:
             Aetna Life Ins. Co.         <C>           <C>
               9.13%, 6/30/95            $10,000,000   10,000,000
             John Hancock Mutual
              Life Ins. Co. 8.86%,
              due 12/31/96                 7,500,000    7,500,000
             Metropolitan Life Ins.
              Co., 7.34%, due 9/15/99      4,300,000   4,3000,000
             New York Life 
                    Insurance Co.,
              5.62%, due 9/1/98            5,000,000    5,000,000
             New York Life 
                    Insurance Co.,
               4.55%, due 12/31/96         4,000,000    4,000,000
             NorthWestern National
             Life Insurance Co., 8.74%,
              due 6/28/96                  8,000,000    8,000,000
             Peoples Security Life 
                    Insurance Co.
               7.42%, due 12/15/99         5,000,000    5,000,000
                    
             Peoples Security Life Ins.
              Co., 5.55%, due 3/16/98      5,000,000    5,000,000
             Principal Mutual Life,
              6.75% due 12/31/98           9,300,000    9,300,000
             Protective Life 
                    Insurance Co.,
              7.39%, due 6/15/99           5,000,000    5,000,000
             Protective Life and 
              Accident Insurance Co.,
              5.9%, due 3/1/99             6,000,000    6,000,000
             Provident Life
               and Accident
               Insurance Co., 5.27%, 
               due 6/30/97                 9,000,000    9,000,000
             Provident National
              Assurance Co.,
              6.19%, due 12/31/95         10,000,000   10,000,000
             Prudential Insurance Co.,
              7%, due 1/31/98             11,300,000   11,300,000
- ----------------------------------------------------------------------
             Total contracts with
              insurance companies,
              at contract value          $99,400,000   99,400,000
- ----------------------------------------------------------------------
 Principal
 amount or 
 number of                         Historical         Contract          
 shares                            Cost               Value
                                           
- ---------------------------------------------------------------------
               Mutual funds:
                    
 2,524,787     Lexicon Fixed      
               Income Fund*        $ 25,973,375   24,414,692
 4,128,586     Lexicon Capital 
                 Appreciation Equity
                 Fund*                    43,543,170    44,010,732
18,084,818     Lexicon Cash Management              
                 Fund*                    18,084,818    18,084,818
   270,030     Lexicon Select Value 
                 Fund*                     3,113,238     2,981,135
    40,867     Lexicon Intermediate
                 Term Government Fund*       405,958      395,998
     6,943     Lexicon Small Company
                 Growth Fund*                 78,397       75,466
- ---------------------------------------------------------------------
               Total mutual funds       $ 91,198,956   89,962,841
_____________________________________________________________________
Principal
amount or
number of                                 Historical      Contract                     
shares      Description of investment     Cost            Value    
- ---------------------------------------------------------------------
$ 120,342  First Fidelity Bancorporation
              Series B preferred stock*    3,008,550    4,196,927

1,495,506  First Fidelity Bancorporation
              common stock*               48,846,971   67,110,860
- ---------------------------------------------------------------------
            Total other investments    $  51,855,521   71,307,787
_____________________________________________________________________

* Party in interest to the Plan.

See accompanying independent auditors' report.

<PAGE>
FIRST FIDELITY BANCORPORATION SAVINGS PLAN          Schedule 2

Reportable Transactions (Item 27d)

Year ended December 31, 1994
______________________________________________________________________
Identity of party involved              Description of Asset
- ----------------------------------------------------------------------
Category(1) - single transaction in                         
 excess of 5% of Plan assets
 at January 1, 1994:
  Lexicon Cash Management Fund*        Shares of mutual fund
  Lexicon Cash Management Fund*        Shares of mutual fund
  Lexicon Cash Management Fund*        Shares of mutual fund
- ----------------------------------------------------------------------
Category(3) - Series of transactions
 in excess of 5% of Plan assets
 at January 1, 1994:
  Lexicon Cash Management Fund*      Shares of a mutual fund
  

Bankers Trust Investment Contract    Investment contract
Allstate Investment Contract         Investment contract


* Party in interest to the Plan.

See accompanying independent auditors' report.

<PAGE>

</TABLE>
<TABLE>
                                     
- ---------------------------------------------------------------------
                                          Purchase   Selling/Termination
Identity of party involved                   price   Price
- ---------------------------------------------------------------------
<CAPTION>
<S>                                        <C>       <C>
Category(1) - single transaction in               
 excess of 5% of Plan assets
 at January 1, 1994:        
  Lexicon Cash Management Fund*        $13,417,031             --
  Lexicon Cash Management Fund*                 --     15,000,000
  Lexicon Cash Management Fund*         16,909,353             --
- ----------------------------------------------------------------------
Category(3) - Series of transactions
 in excess of 5% of Plan assets
 at January 1, 1994:
  Lexicon Cash Management Fund*        $88,026,824             --
                                                --      81,280,58
                                                  
Bankers Trust Investment Contract               --     13,417,031
Allstate Investment Contract                    --     16,909,354
- ----------------------------------------------------------------------
</TABLE>

<PAGE>
<TABLE>                                    
FIRST FIDELITY BANCORPORATION SAVINGS PLAN        Schedule 2, Cont.

Reportable Transactions (Item 27d)

Year ended December 31, 1994
______________________________________________________________________
                                                    Current value
                                                      of asset on
                                           Cost of    transaction
Identity of party involved                   asset           date
- ---------------------------------------------------------------------
<CAPTION>
<S>                                        <C>        <C>
Category(1) - single transaction in               
 excess of 5% of Plan assets
 at January 1, 1994:                     
  Lexicon Cash Management Fund*         13,417,031     13,417,031
  Lexicon Cash Managememt Fund*         15,000,000     15,000,000
  Lexicon Cash Management Fund*         16,909,353     16,909,353
- ----------------------------------------------------------------------
Category(3) - Series of transactions
 in excess of 5% of Plan assets
 at January 1, 1994:
  Lexicon Cash Management Fund*         88,026,824             --

                                                --     81,280,258
Bankers Trust Investment Contract       13,417,031     13,417,031
Allstate Investment Contract            16,909,354     16,909,354
                                                  

- ----------------------------------------------------------------------
</TABLE>
*  Party in interest to the Plan.

See accompanying auditors' report on supplementary information.

                                                          
(Continued)

<PAGE>
                                    
FIRST FIDELITY BANCORPORATION SAVINGS PLAN        Schedule 2, Cont.

Reportable Transactions (Item 27d)

Year ended December 31, 1994
______________________________________________________________________
                                          Net gain
Identity of party involved               or (loss)
- ----------------------------------------------------------------------
Category(1) - single transaction in               
 excess of 5% of Plan assets
 at January 1, 1994:                      
  Lexicon Cash Management Fund*                 --
  Lexicon Cash Management Fund*                 --
  Lexicon Cash Management Fund*                 --
- ----------------------------------------------------------------------
Category(3) - Series of transactions
 in excess of 5% of Plan assets
 at January 1, 1994:
  Lexicon Cash Management Fund*                 --
  

Bankers Trust Investment Contract               --
Allstate Investment Contract                    --
- ----------------------------------------------------------------------
*  Party in interest to the Plan.

See accompanying auditors' report on supplementary information.

<PAGE>

                              SIGNATURES


The Plan.  Pursuant to the requirements of the Securities
Exchange Act of 1934, the trustees (or other persons who administer the
employee benefit plan) have duly caused this annual report to be signed on
its behalf by the undersigned hereunto duly authorized.
                                                                  
                  
                                   FIRST FIDELITY BANCORPORATION
                                   SAVINGS PLAN




                                   By:  /s/ WILLIAM KARMEN        

                                            WILLIAM KARMEN
                                      Executive Vice President
                                      Human Resources
                                      First Fidelity Bancorporation

Dated:  June 29, 1995


<PAGE>
                               EXHIBIT INDEX


EXHIBIT NO.            NAME                                       
                                 PAGE NO.              5

23(a)                  Consent of KPMG Peat Marwick LLP           

                                   




                       Consent of Independent Public Accountants 

The Board of Directors
First Fidelity Bancorporation:

We consent to the incorporation by reference in Registration Statement 
No. 33-20088, Registration Statement No. 33-20089, Registration Statement 
No. 33-45404, and Registration Statement No. 33-52469 previously filed
by First Fidelity Bancorporation of our report dated June 9, 1995 on the 
financial statements and supplementary schedules of the First Fidelity
Bancorporation Savings Plan as of and for the year ended December 31,
1994 which report appears in the accompanying annual report on Form 11-K
of First Fidelity Bancorporation.


New York, New York
June 28, 1995





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission