ELECTROSOURCE INC
8-K, 1995-10-12
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: BABSON STEWART IVORY INTERNATIONAL FUND INC, 13F-E, 1995-10-12
Next: ELECTROSOURCE INC, S-3, 1995-10-12



                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                                
                     Washington, D.C.  20549
                                
                            FORM 8-K
                                
                         CURRENT REPORT
                                
                                
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
Date of Report  (Date of earliest event reported):  October 10,
1995



                       ELECTROSOURCE, INC.
                                
     (Exact name of registrant as specified in its charter)
                                
                                

     Delaware                 0-16323                74-2466304

(State or other          (Commission File Number)  (IRS Employer
jurisdiction of                                    Identification
  incorporation)                                        Number)


3800B Drossett Drive
Austin, Texas                                     78744-1131

(Address of principal executive offices)          (Zip code)
                                
                                
                                
Registrant's telephone number, including area code:  (512) 445-
6606
                                

                        Page 1 of 3 Pages
Item 5.  Other Events

     In connection with the filing with the Securities and
Exchange Commission of a registration statement covering the
offer and sale of shares of the Company's Common Stock by certain
selling shareholders, the Company has determined that the its financial
statements for the fiscal year ended December 31, 1994, should be
amended by the addition of a footnote regarding the impact of
certain subsequent events and, accordingly, the Company's independent 
auditors, Ernst & Young LLP, have determined that their report in respect
of such financial statements and the related schedule should be revised.  
The full text of the financial statements and report of independent 
auditors, as so revised, follow.

Item 7.  Financial Statements and Exhibits.

     The following financial statements for the fiscal year ended
December 31, 1994, are filed as an exhibit to this report.

          Balance Sheets - December 31, 1994 and 1993

          Statements of Operations--For the years ended
               December 31, 1994, 1993, and 1992, and
               cumulative amounts from inception

          Statements of Shareholders' Equity--For the years ended
               December 31, 1994, through 1988, and the period
               beginning June 3, 1987 and ended December 31, 1987

          Statements of Cash Flow--For the years ended
               December 31, 1994, 1993, and 1992, and cumulative
               amounts from incemption

          Notes to Financial Statements--
               December 31, 1994

          Financial Statement Schedule--
               Schedule VIII - Valuation and Qualifying Accounts


                           SIGNATURES
                                
     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.

ELECTROSOURCE, INC.


By:            /s/
   James M. Rosel, Vice President


Date:  October 12, 1995






       ELECTROSOURCE, INC. (A Development Stage Company)

                  Audited Financial Statements



                        December 31, 1994



                   Audited Financial Statements


Report of Independent Auditors                              F-2
Balance Sheets                                              F-3
Statements of Operations                                    F-4
Statements of Shareholders' Equity                          F-5
Statements of Cash Flows                                    F-7
Notes to Financial Statements                               F-8


                 REPORT OF INDEPENDENT AUDITORS






Shareholders and Board of Directors
Electrosource, Inc.

We have audited the accompanying balance sheets of Electrosource,
Inc.,  (a development stage company) as of December 31, 1994  and
1993, and the related statements of income, shareholders' equity,
and  cash  flows for each of the three years in the period  ended
December  31,  1994,  and the cumulative amounts  from  inception
(June 3, 1987).  Our audits also included the financial statement
schedule  listed  in the Index.  These financial  statements  and
schedules  are  the  responsibility of the Company's  management.
Our  responsibility is to express an opinion on  these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  These standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  financial statements  referred  to  above
present  fairly, in all material respects, the financial position
of  Electrosource, Inc. (a development stage company) at December
31,  1994,  and 1993, and the results of its operations  and  its
cash  flows  for  each  of the three years in  the  period  ended
December 31, 1994, and the cumulative amounts from inception,  in
conformity with generally accepted accounting principles.   Also,
in  our opinion, the related financial statement schedules,  when
considered in relation to the basic financial statements taken as
a  whole, present fairly in all material respects the information
set forth therein.

The accompanying financial statements and schedule have been prepared 
assuming that Electrosource, Inc. will continue  as  a  going  concern.
Since  the  date  of completion of our audit of the  accompanying
financial  statements and initial issuance of our report  thereon
dated February 13, 1995, except as to Note Q as to which the date
is  March  10,  1995, the Company, as discussed in  Note  R,  has
incurred recurring operating losses and has experienced cash flow
shortages at various times  that  raise  substantial doubt about its 
ability  to  continue  as  a  going  concern.  Management's plans 
in regard to these matters are also  described in Note R.  The financial
statements  do  not  include  any adjustments that might result 
from the outcome of this uncertainty.



  Austin, Texas
  February 13, 1995, except for Note Q,
  as to which the date is March 10, 1995,
  and Note R, as to which the date is
  October 6, 1995.


        ELECTROSOURCE, INC. (A DEVELOPMENT STAGE COMPANY)
                         BALANCE SHEETS

                                                           December 31,
                                                         1994       1993
                                                            
ASSETS                                                          
                                                                
CURRENT ASSETS                                                  
  Cash and cash equivalents......................     $2,193,290   $1,000,723
  Trade receivables (including contract retainage
    of $24,000 in 1994 and $152,000 in 1993; and 
    net of bad debt allowance)....................     2,478,311    1,112,266
  Receivable from joint venture partner...........                    326,116
  Inventories.....................................       231,656
  Prepaid expenses................................        24,651       37,080
TOTAL CURRENT ASSETS                                   4,927,908    2,476,185
                                                                
PROPERTY AND EQUIPMENT                                 2,632,049      286,613
                                                                
TECHNOLOGY LICENSE AGREEMENT (net of accumulated
  amortization of $1,291,104 in 1994 and 
  $1,102,284 in 1993) ............................     1,757,570    1,946,390
TOTAL ASSETS                                          $9,317,527   $4,709,188
                                                                
                                                           
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
                                                                
CURRENT LIABILITIES                                             
  Accounts payable and accrued liabilities.......    $1,307,688    $  486,133
  Accrued salaries and employee benefits.........       566,848       108,398
  Notes payable..................................                     750,000
  Current portion of capital lease obligations...        21,760         9,259
  Deferred revenue...............................     1,000,000          
TOTAL CURRENT LIABILITIES                             2,896,296     1,353,790
                                                                
                                                                
CONVERTIBLE NOTE PAYABLE........................     3,800,000
                                                                
TECHNOLOGY LICENSE PAYABLE......................     3,271,343
                                                                
CAPITAL LEASE OBLIGATIONS (less current portion)        35,337         33,017
                                                                
SHAREHOLDERS' EQUITY  (DEFICIT)                                 
  Common Stock, par value $0.10 per share;
  authorized 30,000,000 shares, shares issued
  and outstanding: 15,134,463 in 1994 and 
  13,172,797 in 1993 ...........................    1,513,446       1,317,280
                                                                
  Warrants......................................
                                                                
  Paid in capital...............................    15,356,043     11,017,174
                                                                
  Retained earnings (deficit accumulated during
    the development stage)......................   (17,554,938)    (9,012,073)
                                                      (685,449)     3,322,381
TOTAL LIABILITIES AND SHAREHOLDERS' 
  EQUITY (DEFICIT)                                  $9,317,527     $4,709,188

See notes to financial statements.


        ELECTROSOURCE, INC. (A DEVELOPMENT STAGE COMPANY)

                    STATEMENTS OF OPERATIONS

                                                                  Cumulative
                                For the year ended December 31    amounts from
                                1994        1993        1992       inception
                                                                 
Revenues                                                         
  Project revenue..........  $2,901,690  $2,967,097   $  531,653  $7,645,487
  Revenue from joint
  venture partner .........     410,414     339,761                  750,175
  License fees.............     800,000                              800,000
  Royalty revenue..........      50,000      50,000                  100,000
  Battery sales............     377,666                              377,666
  Interest income..........      74,400      15,712      12,579      900,489
                              4,614,170   3,372,570     544,232   10,573,817
                                                                 
                                                                 
Costs and expenses                                               
  Selling, general and
    administrative.........   4,557,650   1,624,003     755,354   11,336,055
  Research and development 
    costs..................   1,932,685   1,530,132     622,484    7,822,492
  Production...............   2,210,748                            2,210,748
  Technology license and
    royalties..............   3,929,350     110,000     110,000    4,591,017
  Depreciation and
    amortization...........     446,602     272,885     284,077    2,055,617
  Loss on sale of equipment                  32,826                   32,826
                             13,077,035   3,569,846   1,771,915   28,048,755
Loss before income taxes...  (8,462,865)   (197,276) (1,227,683) (17,474,938)
                                                                 
Income taxes (foreign).....      80,000                               80,000
                                                                 
Net loss................... $(8,542,865) $(197,276) $(1,227,683) $(17,554,938)
                                                                 
Loss per share............       $(0.61)    $(0.03)      $(0.20)
                                                                 
Average shares outstanding   14,106,358  6,806,901    6,146,798
                                                                 
See notes to financial statements.


<TABLE>
        ELECTROSOURCE, INC. (A DEVELOPMENT STAGE COMPANY)
                                
           STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT)
                                
                                
For  the  years ended December 31, 1994, 1993, 1992, 1991,  1990,
1989,  1988  and the period beginning June 3, 1987 (inception  of
the corporation) and ended December 31, 1987.
<CAPTION>
                                                                        Retained      Total
                                   Capital Stock                         Earnings   Shareholders
                                 Common   Preferred  Paid-in Capital    (Deficit)  Equity(Deficit)
<S>                             <C>       <C>          <C>           <C>             <C>
Issuance of common stock 
  (4,693,118 shares)..........    $469,312               $6,724,853                   $7,194,165
                                                                       
Net loss for period ended
  December 31, 1987...........                                         $ (350,940)      (350,940)
Balance at December 31, 1987..     469,312                6,724,853      (350,940)     6,843,225
                                                                       
Stock Options exercised
  (50,000 shares).............       5,000                   95,000                      100,000
                                                                       
Net loss for year ended
  December 31, 1988...........                                         (1,741,888)    (1,741,888)
Balance at December 31, 1988..     474,312                6,819,853    (2,092,828)     5,201,337
                                                                       
Stock options exercised
  (10,000 shares).............       1,000                   19,000                       20,000
                                                                       
Warrant exercised 
  (50,000 shares).............       5,000                  95,000                       100,000
                                                                       
Shares issued pursuant to                                              
  amended royalty reduction 
  agreement (162,628 shares)..      16,263                 288,664                       304,927
                                                                       
Net loss for year ended
  December 31, 1989...........                                         (2,037,079)    (2,037,079)
Balance at December 31, 1989..     496,575               7,222,517     (4,129,907)     3,589,185
                                                                       
Shares issued pursuant to                                              
  amended royalty reduction
  agreement (300,351 shares)..      30,035                 502,562                       532,597
                                                                       
Shares issued in 
  Subscription Rights Offering
  (880,700 shares)............      88,070               1,396,139                     1,484,209
                                                                       
Net loss for year ended  
  December 31, 1990...........                                         (2,557,340)    (2,557,340)
Balance at December 31, 1990..     614,680               9,121,218     (6,687,247)     3,048,651
                                                                       
Net loss for year ended                                                
  December 31, 1991...........                                           (899,867)      (899,867)
Balance at December 31, 1991..     614,680               9,121,218     (7,587,114)     2,148,784
                                                                       
Issuance of Preferred Stock
  (1,280,000 shares)..........             1,280,000       220,000                     1,500,000
Net loss for year ended 
  December 31, 1992...........                                         (1,227,683)    (1,227,683)
Balance at December 31, 1992..    614,680  1,280,000     9,341,218     (8,814,797)     2,421,101

Preferred stock conversion
  (6,400,000 shares)..........    640,000 (1,280,000)      640,000
                                                                         
Warrants exercised
  (452,000 shares)............     45,200                  846,800                       892,000
                                                                         
Stock options exercised
  (174,000 shares)............     17,400                  189,156                       206,556
                                                                         
Net loss for year ended                                                  
  December 31, 1993...........                                           (197,276)      (197,276)
Balance at December 31, 1993..  1,317,280               11,017,174     (9,012,073)     3,322,381
                                                                         
Stock options exercised
  (128,166 shares)............     12,816                  131,189                       144,005
                                                                         
Warrants exercised
  (148,000 shares)............     14,800                  318,200                       333,000
                                                                         
Shares issued in Regulation S
  offering (1,200,000 shares).    120,000                2,551,556                     2,671,556
                                                                         
Shares issued in Regulation D
  offering (485,500 shares)...     48,550                1,337,924                     1,386,474
                                                                         
Net loss for year ended   
  December 31, 1994...........                                         (8,542,865)    (8,542,865)
Balance at December 31, 1994..  $1,513,446  $          $15,356,043   $(17,554,938)    $ (685,449)

</TABLE>
See notes to financial statements.

<TABLE>
        ELECTROSOURCE, INC. (A DEVELOPMENT STAGE COMPANY)
                                
                    STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                        Cumulative
                                 For the year ended December 31,       amounts from
                                   1994          1993         1992       inception 
<S>                            <C>           <C>          <C>           <C>
OPERATING ACTIVITIES                                               
  Net Loss...................  $(8,542,865)  $ (197,276)  $(1,227,683)  $(17,554,938)
  Adjustments to reconcile                                      
    net income to net cash
    used in operating
    activities:
  Technology license fee.....    3,271,343                                 3,271,343
  Depreciation...............      257,782       84,065        95,257        764,513
  Amortization of technology
    license agreement........      188,820      188,820       188,820      1,291,104
  Amortization of prepaid
    prepaid royalties........                    75,000       100,000        175,000
  Loss on sale of equipment..                    32,826                       32,826
  Changes in operating assets
    and liabilities:
      Increase in receivables   (1,039,929)  (1,432,451)       (5,141)    (2,478,311)
      Increase in inventories     (231,656)                                 (231,656)
      Decrease (increase) in
        prepaid expenses.....       12,429      (20,568)         (613)       (30,902)
      Increase (decrease) in
        accounts payable and
        accrued liabilities..    1,280,005      413,983      (111,884)     2,005,786
      Increase in deferred 
        revenue..............    1,000,000                                 1,000,000
      Decrease in earnest                                        
        deposit..............                                 (25,000)         
                                                                   
  NET CASH USED IN OPERATING
    ACTIVITIES                  (3,804,071)    (855,601)     (986,244)   (11,755,235)
                                                                   
INVESTING ACTIVITIES                                               
  Purchases of plant and
    equipment...............    (2,603,218)    (142,564)      (10,262)    (3,403,091)
  Payment of royalty
    reduction option........                                                (887,422)
  Proceeds from sale of                                         
    equipment...............                     19,995                       19,995
                                                                   
  CASH USED IN INVESTING
    ACTIVITIES..............    (2,603,218)    (122,569)     (10,262)     (4,270,518)
                                                                   
FINANCING ACTIVITIES                                               
  Proceeds from notes 
    payable                      3,800,000      550,000      200,000       4,650,000
  Payment of note payable and
    capital lease obligations     (735,179)      (4,015)    (100,000)       (839,194)
  Net proceeds of rights
    offering................                                               1,484,209
  Royalty reduction agreement
    stock registration costs.                                                (30,563)
  Proceeds from issuance of
    common stock.............    4,535,035    1,098,556                   11,754,591
  Proceeds from issuance of                                     
    preferred stock..........                              1,200,000       1,200,000
                                                                   
CASH PROVIDED BY FINANCING
  ACTIVITIES                     7,599,856    1,644,541    1,300,000      18,219,043
                                                                   
INCREASE IN CASH AND CASH
  EQUIVALENTS                    1,192,567      666,371      303,494       2,193,290
                                                                   
Cash and cash equivalents at
  beginning of period........    1,000,723      334,352       30,858
                                                                   
CASH AND CASH EQUIVALENTS AT                                       
  END OF PERIOD                 $2,193,290   $1,000,723    $ 334,352      $2,193,290
                                                                   
See notes to financial statements.
</TABLE>

       ELECTROSOURCE, INC. (A DEVELOPMENT STAGE COMPANY)

                 NOTES TO FINANCIAL STATEMENTS



December 31, 1994

NOTE A  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization  and Reporting Period:  Electrosource, Inc. (the  Company)
was  incorporated as a Delaware corporation on June 3, 1987.   At  that
time,  the  Company  was  a  wholly-owned subsidiary  of  Tracor,  Inc.
(Tracor), a publicly-held company.  On October 5, 1987, Tracor  made  a
capital  contribution of $6 million and a sublicense  of  its  patented
technology agreement (valued at $1.2 million, Tracor's amortized  cost)
to the Company in exchange for additional stock in the Company.  Tracor
then  distributed  approximately 85 percent of the Company's  stock  to
Tracor  shareholders  and  the Company began operating  as  a  separate
entity.   Prior  to  October  5,  1987, the  research  and  development
activities  which  are now conducted by the Company were  conducted  by
Tracor.    Tracor  owns  approximately  4  percent  of  the   Company's
outstanding common stock at December 31, 1994.

In  January 1992, under a Securities Purchase Agreement (see  Note  K),
the  Company  issued  voting  convertible preferred  stock  to  Battery
Horizons,  Ltd. ("BHL"), such that BHL had effective voting control  of
the  Company.  All outstanding shares of Preferred Stock were converted
into  Common  Stock in December 1993, and the shares  of  Common  Stock
received  upon conversion were distributed to the general  and  limited
partners in BHL.

Development  Stage Company:  The Company is engaged in the  manufacture
of   advanced  lead-acid,  rechargeable  storage  batteries   and   the
development  of related processes and technologies and has  not  earned
significant  revenues from its intended operations.   Accordingly,  the
Company  is  a  "development  stage company"  for  financial  reporting
purposes.

Cash  and  Cash  Equivalent:  The Company's cash and  cash  equivalents
consist  of  cash and short-term investments with a maturity  of  three
months or less when purchased.

Inventories:   Inventories are stated at the lower of  cost  (first-in-
first-out  method)  or  market  value  and  consist  primarily  of  raw
materials.

Property  and Equipment:  Property and equipment are recorded at  cost.
The Company has also capitalized equipment in accordance with the terms
of  related  leases.  Depreciation of property and equipment (including
amounts  recorded  under  capitalized leases)  is  computed  using  the
straight-line  method over the estimated useful lives  of  the  assets,
ranging from 3 to 10 years.

Technology  License  Agreement:   The Company  has  been  assigned  all
license  rights  by  Tracor  under Tracor's  Patent  License  Agreement
relating to coextruded wire (See Note D).  The cost of this license  is
being amortized over the legal life of the patent on the technology (17
years).  It is the Company's policy to account for the license  at  the
lower of amortized cost or fair value.  On an ongoing basis, management
reviews  the  valuation and amortization of the  license,  taking  into
consideration  any events or circumstances which might have  diminished
fair value.

Earnings (Loss) Per Share:  Earnings (loss) per share is based  on  the
average  number  of  shares  of common stock  outstanding  during  each
period.   Since  the  Company  has experienced  net  operating  losses,
outstanding  options  and warrants to purchase  common  stock  have  an
antidilutive effect.  Therefore, options and warrants were not included
in the earnings (loss) per share calculation.

Business  Segments:   The  Company is engaged  in  the  manufacture  of
advanced  lead-acid, rechargeable storage batteries and the development
of  related  processes  and  technologies.   Accordingly,  the  Company
considers itself to be operating in one business segment.

Income  Taxes:   Effective  January 1, 1993, the  Company  adopted  the
Financial   Accounting  Standards  Board's  Statement   of    Financial
Accounting  Standards  No. 109,  Accounting  for  Income Taxes   ("SFAS
109"),   which  requires  recognition  of  deferred  tax   assets   and
liabilities  for the expected future tax consequences  of  events  that
have  been included in the financial statements or tax returns.   Under
this  method, deferred tax assets and liabilities are determined  based
on  the  difference between the financial statement and  tax  bases  of
assets and liabilities using enacted tax rates in effect for the  years
in  which  the  differences are expected to reverse.  Under  SFAS  109,
changes in tax rates are recognized in the year the new legislation  is
enacted.  (See Note M.)

The  adoption  of  SFAS  109 had no impact on the  Company's  financial
statements  or  accumulated  deficit, due to  the  establishment  of  a
valuation  allowance for all deferred tax assets.  Financial statements
prior to the adoption have not been restated.

Reclassification:  Certain reclassifications have been made to the 1993
financial statements to conform with the 1994 presentation.


NOTE B _ RECEIVABLE FROM JOINT VENTURE PARTNER

During  1993, the Company and BDM Technologies, Inc. ("BDM"),  under  a
Strategic Alliance, formed Horizon Battery Technologies, Inc.  ("HBTI")
in   order   to   establish  and  operate  a  limited  capability   for
manufacturing  and  producing  advanced  technology  batteries.    Each
partner maintained a 50 percent interest, and the Company accounted for
the investment using the equity method.  Through 1994, HBTI has not had
significant   operations  as  BDM  funded  the   development   of   the
manufacturing   technology  internally.   Revenues   of   approximately
$410,000 and $340,000 in 1994 and 1993, respectively, were generated in
support  of  an agreement between the Company and BDM for  a  time  and
materials  task  order  contract  for  technical  support  to  BDM   in
developing a low rate initial production line for the Horizon  battery.
HBTI,  under  the  Shareholder's Agreement, had committed  to  pay  the
Company  a  minimum  royalty  of  $25,000  per  quarter.   The  Company
generated  $50,000 in royalty revenue during 1994 and 1993 representing
the  minimum royalty for the first and second quarter of 1994  and  the
third  and fourth quarters of 1993.  As part of an agreement to license
certain  technology in-process from BDM, the Company agreed to consider
the  amounts  owed by BDM as additional consideration for  the  license
(See Note G).


NOTE C _ PROPERTY AND EQUIPMENT
                                          1994           1993

     Office equipment                     390,546    $   189,069
     Production equipment               1,379,206
     Lab equipment                        423,799        290,857
     Leasehold improvements             1,132,805        246,571
                                        3,326,356        726,497

            Less - accumulated depreciation
             and amortization             694,307        439,884

          Total Property and Equipment $2,632,049       $286,613


NOTE D _ TECHNOLOGY LICENSE AGREEMENT AND ROYALTY PAYMENTS

The  Company  had,  at its inception, obtained an exclusive  sublicense
from   Tracor   for  the  development,  manufacture,   and   commercial
exploitation  of  coextruded  wire for lead-acid  battery  applications
under  Tracor's Patent License Agreement with the holder of the  patent
(Blanyer-Mathews   Associates,  Inc.,  the  "Licensor")   relating   to
coextruded  wire.  In May 1990, Tracor, Inc., with the consent  of  the
Licensor,  assigned  the  rights under the original  License  Agreement
between Tracor, Inc., and the Licensor to the Company.  This assignment
provides  the  Company with unrestricted applications of  the  licensed
technology and effectively terminates the Sublicense Agreement  between
Tracor,  Inc.,  and  the  Company.  Previous to  this  assignment,  the
Company's  use of the technology was limited specifically  to  products
and   components   associated   with  lead-acid,   storage   batteries.
Additionally,  the Company is now responsible for the  maintenance  and
administration of the licensed patent and agrees to pay Tracor, Inc., a
royalty of four percent on all technology sales unrelated to lead-acid,
storage batteries for the term of the License Agreement.  Tracor is  to
receive  a  minimum  annual royalty of $10,000 for a  five-year  period
beginning on the date of the assignment.  Such royalty payments were to
have begun in May 1991, but Tracor agreed to defer each payment for two
years.   The deferred minimum royalty payments accrue interest  at  the
rate of 8.5 percent per year, from the original due date until paid.

The  Company  is  obligated to pay the Licensor a royalty  of  one-half
percent of net sales of coextruded wire and wire-related products, with
a minimum annual royalty of $100,000.

In  January  1991, the Company executed an agreement with the  Licensor
whereby  the 1991 minimum royalty payments, which are payable quarterly
under  the  License  terms,  could  be  deferred  until  January  1992.
Deferrals  carried interest at ten percent (10%) and deferred royalties
could, at the Licensor's option, be paid by the issuance of stock at  a
price of $.63 per share.  The total number of shares of common stock so
issuable would approximate 169,000 shares.

On  January  16,  1992,  the Company executed  a  License  Modification
Agreement  with the Licensor whereby the Company satisfied  its  future
minimum  royalty payments through December 31, 1993 (totaling $300,000)
with  the  issuance of preferred stock (See Note K).   Minimum  royalty
payments of $100,000 for 1994 were paid in cash.


NOTE E  CONVERTIBLE NOTE PAYABLE

In  November  1994,  the Company entered into a Convertible  Promissory
Note with Mitsui Engineering and Shipbuilding Co., Ltd. for $3,800,000.
The  note  carries an interest rate of five percent per  annum  on  the
unpaid  principal and interest is due and payable semi-annually in  the
form  of  additional  notes  payable.  Mitsui  may  convert  the  Notes
(principal  and  interest) into 1,638,617 shares  of  Common  Stock  or
convert the Notes to satisfy its obligation to pay any license fees due
to  the  Company.   The  Company may prepay  the  Notes  anytime  after
November  1999 provided that the Common Stock has reached  a  specified
level  and  that Mitsui does not desire to convert the Notes to  Common
Stock.


NOTE F  NOTES PAYABLE

On  January 29 and February 26, 1993, the Company entered into  several
ten percent notes payable aggregating $550,000 with several individuals
with warrants to purchase 440,000 shares of Common Stock for a purchase
price  of  $2.25  per share (See Note J).  The Notes  and  all  accrued
interest  were  paid in August 1994.  The notes were collateralized  by
essentially  all  assets of the Company (excluding accounts  receivable
and notes receivable).

On  December  29,  1992, the Company entered into a  ten  percent  note
payable in the amount of $200,000 with an individual with a warrant  to
purchase 200,000 shares of Common Stock for a purchase price of  $1.625
per share (See Note J).  The Note and all accrued interest was paid  in
full  in  July  1994.  The Note was collateralized by  essentially  all
assets  of  the  Company  (excluding  accounts  receivable  and   notes
receivable).

Interest  expense  incurred by the Company was  approximately  $72,000,
$70,000 and $4,000 in 1994, 1993 and 1992, respectively.


NOTE G  TECHNOLOGY LICENSE PAYABLE

During the fourth quarter of 1994, the Company finalized the Technology
License Agreement with BDM Technologies, Inc. ("BDM").  Under the terms
of  this  agreement, the Company obtained an exclusive license  to  use
certain  technologies under development by BDM for the  manufacture  of
batteries.   The  Company  agreed to  pay  BDM:   $80,000  cash,  issue
1,700,000  shares  of  Common Stock in thirty-six  equal  installments;
issue  200,000 additional shares of Common Stock if the Company decides
to  maintain  the  license beyond the original three year  term;  grant
1,000,000  options to purchase Common Stock exercisable  at  $4.00  per
share;  and buy BDM's interest in a corporate joint venture, previously
created  by  BDM and the Company, for 100,000 shares of  Common  Stock.
The  Company  has recorded an expense of $3,819,350 in  1994  for  this
transaction based on the fair market value of the various components of
the  transaction.  This was treated as an expense as the  technological
feasibility  of the technology licensed has not been completely  proven
and  the  Company  has no alternative future uses for this  technology.
During the first quarter of 1995, the Company issued 241,666 shares  of
Common Stock to BDM under the terms of this agreement.


NOTE H  COMMITMENTS AND CONTINGENCIES

The  Company  leases  various plant and office  facilities,  production
equipment,  office and warehouse equipment under operating and  capital
leases  expiring between 1997 and 1999.  Future minimum annual  rentals
under lease arrangements at December 31, 1994, are as follows:

     Fiscal Year              Capital Leases   Operating Leases

      1995                            $28,825   $    784,241
      1996                             20,808        603,576
      1997                              9,900        423,143
      1998                              7,987        407,203
                                       67,520     $2,218,163
     
     Less imputed interest             10,423
     
     Present value of capital
        lease obligations             $57,097

Rental  expense for operating leases for the years ended  December  31,
1994, 1993 and 1992 were $496,645, $105,746 and $63,624, respectively.

The  Company  is  involved in certain contingencies incidental  to  its
business.   While  the  ultimate results of  these  matters  cannot  be
predicted  with certainty, management does not expect them  to  have  a
material adverse effect on the consolidated financial position  of  the
Company.


NOTE I  LICENSE FEES

During  1994,  the Company and Mitsui Engineering and Shipbuilding  Co.
Ltd.  signed  a  distribution agreement whereby  Mitsui  will  pay  the
Company  $2,000,000 for the distribution rights of the Horizon  battery
in  Japan and an option for a manufacturing license.  Upon exercise  of
the  option  Mitsui  would  pay the Company  $3,000,000.   Mitsui  paid
$200,000  to  HBTI under the distribution license in  1993  (which  was
recorded by HBTI), an additional $800,000 to the  Company in  1994  and
will   pay   the   remaining  $1,000,000  in   1995.   Mitsui  has  not
exercised  the  option  for  the manufacturing  license.   The  Company
recognized  approximately $800,000 as license fee revenue (and  $80,000
of  applicable foreign income tax  See Note M) and deferred revenue  of
$1,000,000 in 1994.


NOTE J  COMMON STOCK

In  June  and  July 1994, the Company issued 1,200,000  shares  of  the
Company's Common Stock which resulted in net proceeds of $2,671,556  to
the Company.  Additionally, in July and August 1994, holders of 148,000
warrants  to  purchase  the  Company's Common  Stock,  exercised  these
warrants which resulted in net proceeds of $333,000 to the Company.  In
September  and October 1994, the Company sold 485,500 shares of  Common
Stock  which  resulted in net proceeds of $1,386,474  to  the  Company.
Warrants  attached  to  this offering allow the purchase  of  an  equal
number of shares.  One-half of the warrants may be exercised at a price
of $4.50 per share until September 1995, and the remaining one-half may
be exercised at a price of $5.50 per share until September 1996.

     Stock Options

The  Company has established four stock option plans.  The  1987  Stock
Option  Plan,  as  Amended, provides for the grant of  options  at  the
discretion  of the Compensation/Stock Option Committee to officers  and
key  employees to purchase shares of the Company's Common  Stock  at  a
price  not less than 100 percent of the market price of such  stock  on
the date the option is granted.  The plan provides for the granting  of
options for up to 1,500,000 shares of common stock.

The  following table represents a summary of activity for this plan for
the two years ending December 31, 1994:
<TABLE>

<CAPTION>
                   Beginning                                          Ending
                    Shares      Shares       Shares       Shares      Shares    Shares
Year ended        Outstanding  Granted     Exercised  Forfeited   Outstanding   Vested
<S>                 <C>        <C>          <C>        <C>       <C>            <C>

December 31, 1993   630,000    175,000(1)   103,999      --        701,001(2)   367,659

December 31, 1994   701,001    700,000(3)   128,166    80,000    1,192,835(4)   599,499

<FN>
(1)  Option prices vary from $2.31 to $4.00
(2)  Option prices vary from $1.06 to $4.00
(3)  Option prices vary from $2.875 to $3.75
(4)  Option prices vary from $1.06 to $3.75
</FN>
</TABLE>

The  1988 Non-Employee Director Stock Option Plan, as Amended, provides
for  the  automatic,  non-discretionary award of  options  to  purchase
shares of Common Stock, at an exercise price equal to the market  price
of  the covered shares as of the date of grant, to each director of the
Company who is not also an officer or employee of the Company.   Grants
of options under this plan are effective on the date of election to the
Board  of Directors.  These options become exercisable in three  stages
beginning  six  months after the date of grant and expire  up  to  five
years  from  the date of grant.  The plan provides for the granting  of
options for up to 1,000,000 shares of Common Stock.

The  following table represents a summary of activity for this plan  for
the two years ending December 31, 1994:

                  Beginning                                   Ending
                    Shares     Shares   Shares    Shares      Shares    Shares
    Year ended   Outstanding  Granted  Exercised Forfeited  Outstanding Vested

December 31, 1993  220,000  220,000(1)   70,000   40,000    330,000(2)   80,000

December 31, 1994  330,000   55,000(3)      --       --     385,000(2)  150,000

(1)  Option prices vary from $3.625 to $4.625
(2)  Option prices vary from $1.06 to $4.625
(3)  Option price $3.50

The  1993  Non-Employee Consultant Stock Option Plan provides  for  the
grant  of  options  at the discretion of the Compensation/Stock  Option
Committee  to  non-employee  consultants  to  purchase  shares  of  the
Company's  Common  Stock at a price not less than 100  percent  of  the
market price of such stock on the date the option is granted.  The plan
provides for the granting of options for up to 200,000 shares of Common
Stock.

The  following table represents a summary of activity for this plan for
the year ending December 31, 1994:

                  Beginning                                   Ending
                    Shares      Shares   Shares   Shares      Shares      Shares
    Year ended    Outstanding  Granted Exercised Forfeited  Outstanding   Vested

December 31, 1993             80,000(1)                      80,000(1)

December 31, 1994    80,000                                  80,000(1)    26,666

(1)  Option price $3.75

The  1994  Stock Option Plan is pending approval at the May  31,  1995,
Shareholders' Meeting.  The Plan provides for the grant of  options  at
the  discretion of the Compensation/Stock Option Committee to  officers
and key employees to purchase shares of the Company's Common Stock at a
price  not less than 100 percent of the market price of such  stock  on
the date the option is granted.  The plan provides for the granting  of
options  for  up  to  1,500,000 shares of common stock;  however,  only
500,000  shares of Common Stock have been reserved pending  shareholder
approval.

The  following table represents a summary of activity for this plan for
the year ending December 31, 1994:

                  Beginning                                   Ending
                   Shares      Shares   Shares    Shares      Shares     Shares
 Year ended      Outstanding  Granted  Exercised Forfeited  Outstanding  Vested

December 31, 1994            335,000(1)                      335,000(1)

(1)  Option price $3.50


Warrants

On  December  29,  1992, the Company entered into a  ten  percent  note
payable with an individual with a warrant to purchase 200,000 shares of
Common  Stock  for  a  purchase price of $1.625  per  share  during  an
exercise period from January 16, 1994, until July 1, 1994

On  January 29 and February 26, 1993, the Company entered into  several
ten  percent  notes payable with several individuals with  warrants  to
purchase  440,000 shares of Common Stock for a purchase price of  $2.25
per  share  during  an exercise period from February  16,  1994,  until
August 1, 1994.

In  September  and  October 1994, the Company sold  485,500  shares  of
Common Stock under a Regulation D offering.  Warrants attached to  this
offering allow the purchase of an equal number of shares.  One-half  of
the  warrants  may  be exercised at a price of $4.50  per  share  until
September 1995, and the remaining one-half may be exercised at a  price
of $5.50 per share until September 1996.

The  following table represents a summary of activity of the  1992/1993
Electrosource, Inc., Loan/Warrant Program and the Regulation D Offering
for the two years ending December 31, 1994:

                        Warrants    Warrants    Warrants   Warrants   Warrants
                       Outstanding   Granted    Exercised Forfeited  Outstanding

December 31, 1993        200,000    440,000(1)  452,000      -0-      188,000(1)

December 31, 1994        188,000    485,500(2)  148,000     40,000    485,500(2)

(1)  Warrant price $2.25
(2)  Warrant prices vary from $4.50 to $5.50

At  December  31,  1994,  shares of the  Company's  common  stock  were
reserved as follows:

     For issuance under:

         1987 Stock Option Plan - as Amended                          1,207,835
         1988 Non-Employee Director Stock Option Plan - as Amended      930,000
         1993 Non-Employee Consultant Stock Option Plan                 200,000
         1994 Stock Option Plan                                       1,500,000
         EPRI Financing/Equity Sharing Program (See Note L)           2,500,000
         Mitsui Note Payable Conversion (See Note E)                  1,638,617
         BDM Transaction                                              3,000,000
         Exercise of Warrants                                           485,500
                                                                     11,461,952

NOTE K  PREFERRED STOCK

On  January  16,  1992, the Company consummated a  Securities  Purchase
Agreement  (the "Agreement") with Battery Horizons, Limited ("BHL"),  a
Texas  limited partnership, pursuant to which the Company sold  to  BHL
1,280,000  shares of a  new  issue  of  voting,  convertible  preferred
stock, $1.00 par value, of the Company designated as 1992 Series A

Preferred  Stock  (the  "Preferred Stock").  BHL  is  a  Texas  limited
partnership  having as its general partner a corporation  formed  by  a
former officer of the Company and other private investors.

The  Preferred Stock was convertible into Common Stock at the  rate  of
five shares of Common Stock for each share of Preferred Stock, and  was
entitled to vote with the Common Stock on an as-converted basis on  all
matters  to come before the stockholders of the Company, including  the
election  of directors.  BHL, as the sole owner of the Preferred  Stock
was  able  to  elect  all  of the members of  the  Company's  Board  of
Directors and had voting control of the Company.

The  purchase price for the Preferred Stock was $1.5 million, of  which
$1.2  million  was  paid  in  cash and $.3  million  was  paid  by  the
procurement by BHL of a reduction in the amount of deferred and minimum
royalties payable by the Company to the Licensor for the fourth quarter
of  1990,  fiscal years 1991 and 1992, and the first three quarters  of
1993.  All  outstanding shares of Preferred Stock were  converted  into
Common  Stock in December 1993, and the shares of Common Stock received
upon conversion were distributed to the general and limited partners in
BHL.


NOTE L _ PROJECT REVENUE

The  Company  generated  project revenue of  approximately  $2,056,000,
$3,000,000,  and $530,000 in 1994, 1993, and 1992, respectively,  under
an  Agreement  with the Electric Power Research Institute ("EPRI")  for
continuing   efforts  to  develop  and  commercialize   the   Company's
proprietary advanced lead-acid battery.  The project was a research and
development program which concluded in July, 1994.

Pursuant  to the terms of the agreement, EPRI is the owner of  any  new
patents or other intellectual property created under this agreement and
the  Company  has a license and the right to sublicense such  property.
Royalties will accrue at the rate of one-half of one percent  on  sales
of  products  containing  licensed technology  and  on  other  revenues
derived  by  the  Company from license fees, joint ventures  and  other
arrangements   involving  the  licensed  technology,   with   aggregate
royalties  subject to varying caps (to a maximum of  twenty  times  the
amount of funds advanced) depending upon the amount of funding provided
by  EPRI.   If,  among other things, funding for the first  and  second
phases  of the program is determined to have exceeded $5,000,000,  EPRI
could  have  the right to exchange all future royalties for  shares  of
Company  Common  Stock representing approximately  13  percent  of  the
number  of outstanding shares on a fully diluted basis as of the  final
invoice   date.   The  Company  has  granted  demand  and  "piggy-back"
registration rights with respect to such shares.

In  August 1994, Chrysler awarded the Company a $1,600,000 contract  to
custom  fit  the  Horizon battery to prototypes of the automaker's  NS-
series  electric van.  During 1994, the company recorded  approximately
$846,000  in  project revenue under this agreement.   This  project  is
expected to conclude in early 1995.


NOTE M  INCOME TAXES

In  February  1992,  the  Financial Accounting Standards  Board  issued
Statement No. 109, "Accounting for Income Taxes."  The Company  adopted
the  provisions of the new standard in its financial statements for the
year ended December 31, 1993.  The effect of adopting Statement 109 was
not  significant.  As permitted by the Statement, prior year  financial
statements  were  not  restated to reflect  the  change  in  accounting
method.   The  cumulative  effect as of January  1,  1993  of  adopting
Statement 109 was not significant.

Under  Statement  109, the liability method is used in  accounting  for
income  taxes.  Under this method, deferred tax assets and  liabilities
are determined based on differences between financial reporting and tax
bases of assets and liabilities and are measured using the enacted  tax
rates and laws that will be in effect when the differences are expected
to reverse.  Prior to the adoption of Statement 109, income tax expense
was  determined  using the deferred method.  Deferred tax  expense  was
based  on  items of income and expense that were reported in  different
years in the financial statements and tax returns and were measured  at
the tax rate in effect in the year the difference originated.

Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences  between the carrying amount of assets and liabilities  for
financial  reporting  purposes and the  amounts  used  for  income  tax
purposes.   Significant components of the Company's deferred tax  asset
at December 31, 1994, and 1993, are as follows:

                                                      1994          1993
  Deferred Tax Assets:
    Net operating loss and other tax carryforwards $2,636,000   $1,231,000
    Book depreciation in excess of tax depreciation   133,000       61,000
    Accruals and other                              1,360,000

  Total deferred tax assets                         4,129,000    1,292,000
  Less valuation allowance                         (4,129,000)  (1,292,000)

    Deferred tax assets, net                       $      -0-   $      -0-


Significant  components  of  the provision  for  income  taxes  are  as
follows:

                                         1994         1993

     Current:
       Foreign                          $80,000        -0-
                                        $80,000    $   -0-


The   effective  rate  of  the  provisions  for  federal  income  taxes
reconciles to the statutory rate as follows:

                                                      1994      1993
     Statutory U.S. federal income tax rate          34.0%     34.0%
     Increase (reduction) in rate resulting from:
       Increase in valuation allowance              (34.0)     (34.0)
       Other                                         (0.9)       0.0
       Actual income tax rate                        (0.9%)      0.0%

Results  of operations for the year ended December 31, 1994,  increased
both  deferred tax assets and the corresponding valuation allowance  by
$2,837,000.   At December 31, 1994, the Company has net operating  loss
carryforwards  of approximately $7.5 million for income  tax  purposes,
which will expire beginning in the year 2002.  The Change in Control in
January,  1992  (See Note K), caused utilization of the  Company's  net
operating  loss carryforwards to be significantly limited.  Utilization
of  approximately $2.2 million of the net operating loss  carryforwards
is  limited to $188,000 per year.  During 1994, foreign income taxes of
approximately $80,000 were withheld at source which generated a foreign
tax  credit carryforward for income tax purposes, which will expire  in
the year 1999, it not utilized.


NOTE N  RIGHTS OFFERING

The  Company  undertook a common stock Subscription  Rights  ("Rights")
offering,  whereby  shareholders of record on October  24,  1989,  were
offered Rights to purchase one share of common stock of the Company for
every three shares held.  The subscription price was $2.00 per share of
common  stock,  and the offering concluded on February  1,  1990,  with
total gross proceeds of $1,761,400 which, net of actual offering costs,
produced  net proceeds to the Company of $1,484,200.  The total  Rights
exercised  under  this  offering resulted in the  issuance  of  880,700
shares  of Company common stock in February 1990.  At the inception  of
the   Rights  offering,  the  Company  estimated  that  certain  legal,
accounting,  and  other  costs associated with the  offering  would  be
$285,000.   Approximately $277,200 of total costs were incurred,  which
were offset against the proceeds of the offering.


NOTE O  RELATED PARTY TRANSACTIONS

Several directors of the Company are also directors and shareholders of
Blanyer-Mathews  Associates, Inc.  (See Note D for  further  discussion
regarding  the Company's relationship with Blanyer-Mathews  Associates,
Inc.)

A  director of the Company had served as general counsel to the Company
since January 1992, and the law firms with which he has been associated
have  received  legal fees and expense reimbursements of  approximately
$28,000 during 1993, and $30,000 in 1992.


NOTE P EMPLOYEE BENEFIT PLAN

The Company sponsors a qualified defined contribution plan covering all
full-time eligible employees.  The Company matches twenty-five  percent
of  a  participant's voluntary contributions up to  a  maximum  of  one
percent  and four percent of a participant's compensation for the  plan
years  ending  January 31, 1994 and 1995, respectively.  The  Company's
contribution expense was approximately $22,000 and $16,000 in 1994  and
1993, respectively.


NOTE Q  SUBSEQUENT EVENTS

In  January  1995, the Company sold 2,051,282 shares  of  Common  Stock
which  resulted in net proceeds to the Company of $3,000,000.  In March
1995, the Company sold 500,000 shares of Common Stock which resulted in
net proceeds to the Company of $1,000,000.


NOTE R  ABILITY TO CONTINUE AS A GOING CONCERN

During the second quarter of 1995, the Company discovered problems with
certain of the batteries that were produced late in 1994 and in early
1995.  Due to the problems encountered, the Company decided to replace
approximately 1,700 batteries at no cost to the customer.  This,
combined with the increases in costs which were necessary to achieve
the Company's manufacturing objectives and correct the above problems,
have significantly depleted the cash resources of the Company.  These
factors raise substantial doubt about the Company's ability to continue
as a going concern.  Management has instituted a cost reduction program
which includes a reduction in labor costs.  Management is also in
active discussion with potential sources of additional capital.  The
financial statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern.

<TABLE>
                                                           SCHEDULE VIII
                   The Valuation and Qualifying Accounts
<CAPTION>
                                   Balance at  Charged to  Charged to  
                                  Beginning of  Costs and    Other     Other Charges   Balance at 
          Description                Period      Expense    Accounts    Deduct(Add)   End of Period

Year ended December 31, 1994
Reserves and allowances deducted
from asset accounts:
   Allowance for doubtful accounts     0         $7,500         0             0           $7,500
<S>                                    <C>            <C>       <C>           <C>              <C>
Year ended December 31, 1993
Reserves and allowances deducted
from asset accounts:
   Allowance for doubtful accounts     0              0         0             0                0

Year ended December 31, 1992
Reserves and allowances deducted
from asset accounts:
   Allowance for doubtful accounts     0              0         0             0                0
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission