REALCO INC /NM/
10-Q, 1999-08-13
BLANK CHECKS
Previous: QUAKER CHEMICAL CORP, 10-Q, 1999-08-13
Next: REPUBLIC NEW YORK CORP, 10-Q, 1999-08-13





                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549
                                   Form 10-Q


(Mark One)

[XX] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1999

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     ACT OF 1934

For the transition period from  ---------- to---------

Commission file number:  0-27552


                                  REALCO, INC.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


                New Mexico                              85-0316176
- --------------------------------------------------------------------------------
        (State or other jurisdiction of             (I.R.S. Employer
         incorporation or organization)            Identification No.)


 1650 University Blvd., N.E., Suite 5-100, Albuquerque, New Mexico       87102
- --------------------------------------------------------------------------------
               (Address of principal executive offices)              (Zip code)


                                  (505) 242-4561
- --------------------------------------------------------------------------------
                (Registrant's telephone number, including area code)


                                  Not applicable
- --------------------------------------------------------------------------------
                 (Former name, former address and former fiscal year,
                             if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by the Section 13 or 15(d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes XX     No
                                     -------   ------

As of August 13, 1999, the Registrant had outstanding 2,767,000 shares of its no
par value common stock, the Registrant's only class of common stock.
<PAGE>

PART I.  FINANCIAL INFORMATION

Item 1:  FINANCIAL STATEMENTS
<PAGE>

                             REALCO, INC. AND SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEETS

                                                       June 30,
                                                         1999      September 30,
                                                     (unaudited)       1998
                                                     -----------    -----------
ASSETS
  Cash and cash equivalents                          $ 3,260,164    $ 3,788,086
  Restricted cash                                        334,685        170,240
  Securities available for sale                          238,988        217,968
  Accounts and notes receivable, net                   1,682,409      2,277,771
  Costs and estimated earnings in excess of
    billings on uncompleted contracts                    331,761              -
  Inventories                                         14,976,532     16,760,111
  Property & equipment, net                            1,221,149        928,226
  Investments - equity method                          1,660,277      1,806,502
  Deferred income taxes                                  157,320        301,376
  Other assets                                         2,380,190      2,117,770
                                                     -----------    -----------
                                                     $26,243,475    $28,368,050
                                                     ===========    ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
  Notes payable                                      $ 5,214,219    $ 6,532,598
  Lease obligations                                       37,281         77,422
  Construction advances and notes payable,
    collateralized by inventories                      7,113,065      9,032,641
  Accounts payable and accrued liabilities             3,284,084      2,583,933
  Escrow funds held for others                           334,685        170,240
                                                     -----------    -----------
            Total liabilities                         15,983,334     18,396,834

STOCKHOLDERS' EQUITY
  Preferred  stock - authorized, 500,000 shares
    Series A - issued and outstanding, 82,569
      shares, stated at liquidation value                825,690        825,690
    Series B - issued and outstanding, 212,859
      shares, stated at liquidation value              2,128,590      2,128,590
    Series D - issued and outstanding, 23,919
      shares, stated at liquidation value                239,190        239,190
  Common stock - no par value; authorized,
    6,000,000 shares; issued, 2,845,000 shares         7,712,461      7,712,461
  Retained deficit                                      (434,746)      (683,930)
  Accumulated other comprehensive income                  12,932        (26,809)
                                                     -----------    -----------
                                                      10,484,117     10,195,192
      Less 78,000 shares common stock
        held in treasury - at cost                       223,976        223,976
                                                     -----------    -----------
                                                      10,260,141      9,971,216
                                                     -----------    -----------
                                                     $26,243,475    $28,368,050
                                                     ===========    ===========

                                See accompanying notes.
<PAGE>

                             REALCO, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                              Three months ended June 30,
                                     (unaudited)

                                                         1999           1998
                                                     -----------    -----------

REVENUES
  Brokerage commissions and fees                     $ 6,820,399    $ 6,883,310
  Construction sales                                   5,864,209      2,524,769
  Sales of developed lots                                730,800        378,000
  Equity in net earnings of investees                     67,030        170,643
  Interest and other, net                                 63,324        108,122
                                                     -----------    -----------
                                                      13,545,762     10,064,844

COSTS AND EXPENSES
  Cost of brokerage revenue                            4,898,119      4,995,682
  Cost of construction sales                           5,227,010      2,292,894
  Cost of developed lots sold                            597,223        314,319
  Selling, general, administrative and other           2,259,174      2,012,572
  Depreciation and amortization                          150,007        114,355
  Interest                                               210,985        210,148
                                                     -----------    -----------
                                                      13,342,518      9,939,970
                                                     -----------    -----------
Earnings before income taxes                             203,244        124,874

INCOME TAX EXPENSE                                        81,298         47,900
                                                     -----------    -----------
         NET EARNINGS                                    121,946         76,974

PREFERRED STOCK DIVIDEND REQUIREMENT                      30,144         30,144
                                                     -----------    -----------
         NET EARNINGS APPLICABLE
           TO COMMON SHARES                          $    91,802    $    46,830
                                                     ===========    ===========

BASIC AND DILUTED EARNINGS PER COMMON SHARE

  Net earnings per common share before
    preferred stock dividend requirement             $       .04    $      0.03
                                                     ===========    ===========
  Net earnings per common share after
    preferred stock dividend requirement             $       .03    $      0.02
                                                     ===========    ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING             2,767,000      2,768,747
                                                     ===========    ===========

                                See accompanying notes.
<PAGE>

                             REALCO, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                               Nine months ended June 30,
                                     (unaudited)

                                                         1999           1998
                                                     -----------    -----------

REVENUES
  Brokerage commissions and fees                     $18,530,786    $15,468,503
  Construction sales                                  15,489,911      7,924,157
  Sales of developed lots                              1,797,800      1,028,473
  Equity in net earnings of investees                    425,265        347,531
  Interest and other, net                                704,200        722,113
                                                     -----------    -----------
                                                      36,947,962     25,490,777

COSTS AND EXPENSES
  Cost of brokerage revenue                           13,068,176     10,980,950
  Cost of construction sales                          13,984,176      7,185,923
  Cost of developed lots sold                          1,381,149        865,165
  Selling, general, administrative and other           6,999,166      5,999,345
  Depreciation and amortization                          420,340        363,562
  Interest                                               706,505        584,823
                                                     -----------    -----------
                                                      36,559,512     25,979,768
                                                     -----------    -----------
Earnings (loss) before income taxes                      388,450       (488,991)

INCOME TAX EXPENSE (BENEFIT)                             139,266       (188,000)
                                                     -----------    -----------
         NET EARNINGS (LOSS)                             249,184       (300,991)


PREFERRED STOCK DIVIDEND REQUIREMENT                      90,432         90,432
                                                     -----------    -----------
         NET EARNINGS (LOSS) APPLICABLE
           TO COMMON SHARES                          $   158,752    $  (391,423)
                                                     ===========    ===========

BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE

  Net earnings (loss) per common share before
    preferred stock dividend requirement             $       .09    $     (0.11)
                                                     ===========    ===========
  Net earnings (loss) per common share after
    preferred stock dividend requirement             $       .06    $     (0.14)
                                                     ===========    ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING             2,767,000      2,780,974
                                                     ===========    ===========


                                See accompanying notes.
<PAGE>

                             REALCO, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                               Nine months ended March 31,
                                     (unaudited)

                                                         1999           1998
                                                     -----------    -----------

Cash flows from operating activities
  Net earnings (loss)                                $   249,184    $  (300,991)
  Adjustments to reconcile net earnings (loss)
    to net cash provided by (used in) operating
    activities
       Depreciation and amortization                     420,340        322,136
       Accretion of discount on notes payable             41,426         41,426
       Net distributions in excess of earnings
         of investees                                    146,225        101,612
       Gain on sale of securities                        (19,736)      (389,718)
       Change in operating assets and liabilities
         Increase in accounts receivable                (131,752)      (109,354)
         (Increase) decrease in inventories            1,783,579     (3,511,234)
         (Increase) decrease in net billings
           related to costs and estimated earnings
           on uncompleted contracts                     (331,761)       127,634
         Decrease in other assets                         36,008         75,868
         Increase in accounts payable and
           accrued liabilities                           700,151        164,776
         (Increase) decrease in deferred tax asset       144,056       (200,300)
                                                     -----------    -----------
         Net cash provided by (used in)
             operating activities                      3,037,720     (3,678,145)

Cash flows from investing activities
  Purchases of property and equipment                   (581,964)      (231,734)
  Purchases of securities available for sale            (420,783)      (168,692)
  Proceeds from sale of securities available
    for sale                                             449,839        675,520
  Advances on notes receivable                          (554,200)      (623,854)
  Receipts on notes receivable                         1,281,314        518,764
  Payments for businesses acquired                      (420,326)      (426,250)
  Cash acquired in business acquisition                       -         292,453
                                                     -----------    -----------
         Net cash provided by (used in)
             investing activities                       (246,120)        36,207

Cash flows from financing activities
  Construction advances and notes
    payable, net                                      (1,919,576)      3,434,135
  Payments on long term debt and
    capital lease obligations                         (1,399,946)      (447,104)
  Proceeds from borrowings under long term
    debt and capital lease obligations                        -          44,946
  Purchase of treasury stock                                  -        (127,773)
                                                     -----------    -----------
         Net cash provided by (used in)
             financing activities                     (3,319,522)     2,904,204
                                                     -----------    -----------
<PAGE>

    NET DECREASE IN CASH AND CASH
      EQUIVALENTS                                       (527,922)      (734,734)

Cash and cash equivalents at beginning
   of period                                           3,788,086      4,242,305
                                                     -----------    -----------
Cash and cash equivalents at end
   of period                                         $ 3,260,164    $ 3,504,571
                                                     ===========    ===========


                                See accompanying notes.
<PAGE>

                             REALCO, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     June 30, 1999




NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Realco, Inc. and
its wholly owned  subsidiaries  have been prepared in accordance  with generally
accepted  accounting  principles for interim financial  information and with the
instructions  of Form 10-Q and Article 10 of the  Regulation  S-X.  Accordingly,
they do not include all of the information  and footnotes  required by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments   (consisting  of normal  recurring  accruals)
considered  necessary  for a fair  presentation  have been  included.  Operating
results for the periods  ended June 30, 1999 are not  necessarily  indicative of
the results that may be expected for the fiscal year ending  September 30, 1999.
For further information refer to the financial statements and footnotes included
in the Company's  annual report on Form 10-KSB for the year ended  September 30,
1998.

The consolidated  financial  statements include the accounts of Realco, Inc. and
its  wholly-owned   subsidiaries.   All  material   intercompany   accounts  and
transactions have been eliminated in consolidation.

NOTE B - COMPREHENSIVE INCOME

Total  comprehensive  income (loss) for the three months ended June 30, 1999 and
1998 was approximately $131,000 and $77,000, respectively, and was approximately
$289,000  and  ($320,000)  for the nine  months  ended  June 30,  1999 and 1998,
respectively.

<PAGE>

Item 2:  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

Results of Operations:
- ----------------------

Revenues of the Company  are  generated  through  the  following  segments:  (1)
residential and commercial real estate brokerage; (2) residential and commercial
construction,  and land  development  activities,  and (3) financing  activities
which include residential  construction lending through participation agreements
with banks, land acquisition and development loans for single family residential
subdivisions,  and from  recognition  of earnings  generated by other  financial
service  entities in which the Company owns an equity  interest.  Operations  of
such  equity  method  investees  include  commercial  and  residential  mortgage
origination,  securities brokerage services, investment banking, and to a lesser
extent, property and casualty insurance.

The Company currently  operates within the Albuquerque,  New Mexico and Phoenix,
Arizona metropolitan areas. Since inception, management has planned on expanding
the Company's  operations  and business  concepts to other  geographical  areas,
preferably to areas within the Southwest having similar demographics.

Based upon the various lines of business in which the Company is engaged, it has
defined the following operating segments for purpose of financial accounting and
reporting:  Real Estate  Brokerage  Segment,  Construction  and Land Development
Segment, and Financial Services Segment.

Real Estate Brokerage Segment:

The real estate  brokerage  segment  consists  of  Hooten/Stahl,  Realtors,  dba
Prudential Preferred  Properties,  New Mexico; Mull Realty Company,  Inc. (Mull)
and Cliff Winn, Inc.  Realtors  (Winn),  collectively  dba Prudential  Preferred
Properties, Arizona; and First Commercial Real Estate Services, Inc.

   For the Quarter Ended June 30, 1999

   This  segment experienced  a pre-tax loss of $17,126 in 1999 as compared to a
pre-tax profit of $242,082 in 1998. The primary cause of this decline was higher
operating  expenses in the Arizona  market.  These  higher  operating  costs are
associated  with  relocations  to  updated  office  facilities  and  new  office
openings, which are discussed in more detail below.

   The  operations  of Prudential Preferred  Properties, New  Mexico continue to
result in losses as a result of past  declines in market share and the inability
to  significantly  reduce  operating  expenses.  A pretax loss of  $172,775  was
experienced for the quarter ended June 30, 1999 as compared to $114,711 in 1998.
Management  is  continuing   its  efforts  to  improve  the  operations  of  its
Albuquerque  based  residential  brokerage  through  increasing  market share by
recruiting, as well as exploring acquisition opportunities  of small independent
brokerage  firms. It is further expected that  management's  plan to consolidate
four office  branches into a newly  constructed,  modern facility will result in
operating expense  efficiencies and recruiting of agents to regain market share.
It is expected this  facility  will be ready for  occupancy in mid-August  1999,
however,  as a result of this timing,  it is not anticipated  that these actions
will significantly improve operations until fiscal 2000, if any.
<PAGE>
   Prudential  Preferred  Properties, Arizona  recognized  pre-tax  earnings  of
$222,130 in the 1999 quarter compared to $440,528 in 1998. As gross profits were
comparable  between the  quarters,  the  decrease is  primarily  the result of a
$225,305  increase in operating costs between the quarters,  which is associated
with  relocations  to more  modern  office  facilities,  as  well as new  office
openings in the Phoenix  metropolitan area.  Management does not anticipate this
decline in earnings to continue as the market  share increases through expansion
throughout the region, recruiting new agents, and acquisition opportunities, and
as operating  efficiencies are recognized in the continuing process of combining
certain administrative and management functions of Winn and Mull.

   First  Commercial  Real  Estate  Services,  Inc.  an  Albuquerque  commercial
brokerage company,  recognized an increase in brokerage  commissions and fees of
$311,841 or 245% for the quarter  ended June 30, 1999 as compared to 1998.  This
increase was primarily the result of timing of significant  commercial  property
sales. A pre-tax profit of $48,210 was recognized for the quarter ended June 30,
1999 as compared to a pre-tax loss of $77,638 in 1998. This $125,848 improvement
in earnings is primarily  attributable to  additional  gross profit generated by
the growth in commissions,  as operating  expenses were  comparable  between the
periods.

   For the Nine Months Ended June 30, 1999

   Total brokerage commissions and fees for this segment increased $3,062,283 or
20%, to $18,530,786 for the nine months ended June 30, 1999 as compared to 1998.
This increase is primarily  attributable  to  additional  revenues of $1,962,431
generated  by Winn,  which was  acquired in February  1998.  All other  entities
within this segment experienced  moderate revenue increases for the period. This
segment  experienced  a pre-tax  loss of $428,734 for the nine months ended June
30, 1999 as compared to $326,718 in 1998. The increase in the loss is the result
of higher operating  expenses in the Arizona market and the Company  retaining a
lower average split of brokerage commissions in New Mexico.

   While  Prudential  Preferred  Properties, New  Mexico  did  experience  a  6%
increase in brokerage commissions and fees, the decrease in its pre-tax loss was
limited to 2% or $16,080 due to a lower average split retained by the Company as
selling,  general  and  administrative  expenses  were  comparable  between  the
periods.

   Prudential Preferred Properties, Arizona recognized an increase in brokerage
commissions and fees of $2,175,759 or 25% over 1998;  however,  pre-tax earnings
declined $193,102 from the 1998 quarter to $460,176 in 1999. This decline is the
result of the  aforementioned  higher  operating  costs,  which are  expected to
eventually result in growth in revenues and profitability.

   First Commercial Real Estate Services, Inc.  recognized  a  pre-tax  loss  of
$32,366 for the 1999  period,  as compared to $103,056 in 1998.  The decrease in
the loss is primarily the result of additional  gross profit generated by higher
commissions  revenue,  and to a lesser extent management's efforts of increasing
the property  management  operations  to compensate  for the cyclical  nature of
commercial brokerage transactions.

Construction and Land Development Segment:

The construction  and land development  segment operates in the Albuquerque, Rio
Rancho and Los Lunas, New Mexico metropolitan  areas.  Construction is comprised
of the residential and commercial  operations of Charter  Building & Development
<PAGE>

Corp.  (Charter)  and Amity,  Inc.,  respectively.  This segment  also  includes
development activities consisting of the acquisition of raw land for development
into residential  homesite lots, which are sold to Charter or to other builders.
Such land development  projects may be performed  under joint venture agreements
or entirely by the Company.

   For the Quarter Ended June 30, 1999

   This segment experienced a substantial improvement in operating profitability
by  generating a pre-tax  profit of $205,121 for the quarter ended June 30, 1999
as compared to a pre-tax loss of $163,581 in 1998. This $368,702  improvement in
earnings is  primarily  attributable  to Charter  reporting  a $174,580  pre-tax
profit  in  1999  compared  to  a  loss  of  $201,676  in  1998.   Additionally,
consolidated  revenues  from  this  segment  increased  $3,650,317  or 124%,  to
$6,605,546.  Such increases relate primarily to  operations of Charter, which is
discussed in more detail below.

   Charter's continued improvement in operations is primarily the result of the
company's  line of value  engineered  homes  introduced in 1999,  which offers a
quality built home for a very reasonable  price, and a lesser extent,  expansion
of  marketing  efforts  and  growth  in  new  home  starts  in  the  Albuquerque
metropolitan  area.  Collectively,  these factors have  generated  substantially
higher sales volume,  an increase of  $3,073,369 or 155% over   1998, as well as
increased  the  gross  profit  margin  on home  sales  from  7% to 11% in  1999.
Management  anticipates  Charter to sustain these higher production  volumes and
profitability  levels based upon current market  conditions.  However,  customer
traffic at sales offices have been declining as a result of increasing  interest
rates.  At June 30,  1999,  Charter had a backlog of homes under  contract  with
estimated revenues of approximately $9,052,000.

   Revenues from Amity's commercial construction and tenant improvements totaled
$806,041 for the quarter  ended June 30, 1999,  which  represents an increase of
$266,071 or 49% over 1998.  This increase is primarily  attributable to revenues
recognized  on two  large  construction  contracts  in  progress  with  combined
contract values of approximately  $1,067,000,  for which there was no comparable
activity  in 1998,  and an overall  increase  in the number of short term tenant
improvement  contracts. A pre-tax loss of $ 9,910 was recognized for the quarter
ended June 30,  1999,  as  compared to a pre-tax  loss of $51,543 in 1998.  This
reduction is primarily  the  additional  gross profit of $53,635  recognized  on
contracts in progress in 1999. Amity has estimated backlog construction revenues
under contract of $1,972,000 at June 30, 1999.

   The Company's land development activities experienced an increase in revenues
of $346,762 to $567,004 during the quarter ended June 30, 1999. However, pre-tax
profits only  increased  $30,315 to $118,789  for the  quarter.  The increase in
revenues is primarily  the result of lot  purchases  by Charter in  subdivisions
developed by the Company,  as opposed to a higher portion of purchases made from
joint  ventures  in the  previous  year,  which the  Company  participated  on a
partnership  basis.  The lower than expected  pre-tax  profits is primarily  the
result of increases in carrying costs associated with lot inventory.  Such costs
consist primarily of interest expense, which is not capitalized,  as development
has been  completed.  It is  anticipated  that  Charter's  increased  home sales
volume,  and therefore lot  purchases,  will  gradually  reduce future  interest
expense.

   Profits  on  lots sold to Charter,  either directly  by  a subsidiary or by a
joint venture,  are eliminated in consolidation of this segment until the lot is
<PAGE>

removed from Charter's inventory. Such deferred profits totaled $257,153 at June
30, 1999.

   For the Nine Months Ended June 30, 1999

   The period's operating revenues for this segment increased  $8,793,101 or 97%
over 1998. Additionally, this segment recognized a pre-tax profit of $765,209 in
1999 compared to a pre-tax loss of $523,269 in 1998.  As  previously  discussed,
the increase in revenues is  attributable  to  operations  of Charter,  and to a
lesser extent Amity and land development activities.  The improved profitability
is the result of a substantial  reduction in the operating  loss for Charter and
other  income of  $550,000  received  in a lawsuit  settlement  relating  to the
operations of the land development division. Both of which are discussed in more
detail below.

   Charter's   residential   construction  revenues  for  the  period  increased
$6,487,298  or 100%  over  1998.  As  previously  discussed,  this  increase  is
attributable to the line of value  engineered  houses being received well by the
marketplace.  This  product  line also  contributed  an increase in gross profit
margin from 5% to 10% in 1999.  These increases in sales volume and gross profit
contributed  to a  decrease  in the  1998  period's  pre-tax  loss of  $763,117,
resulting in a pre-tax profit of $49,453 for the period ended 1999.

   Revenues  from Amity's  commercial construction and remodeling for the period
totaled  $2,563,301 in 1999, an increase of $1,078,456 or 73% over 1998. Despite
this increase in revenues,  a decrease in profit  margins and higher general and
administrative expenses resulted in a pre-tax loss of $36,438 for the period, as
compared to a pre-tax loss of $23,150 in 1998.  The $37,747,  or 16% increase in
general  and  administrative  expenses  for the 1999  period was  incurred in an
effort  to expand  operations.  This   increased  level of  operating  costs are
expected to continue,  however  higher future  production is expected to sustain
such costs.

   The Company's land development activities experienced an increase in revenues
and pre-tax  earnings of $1,316,555  and $533,815,  respectively  over 1998. The
increase in revenues  primarily  consists of $1,332,650  of lot sales  resulting
from increased activities of Charter, and $550,000 received in connection with a
lawsuit.  Specifically,  an agreement  reached on December 30, 1998 provided for
the Company to receive certain  residential  homesites  valued at  approximately
$550,000 in consideration  for its  interest in a joint venture,  which received
an award of $1,633,000 in a lawsuit.  As this award is expected to go through an
extensive future appeal process,  management determined this exchange was in the
best  interest of the Company  after  considering  risk and future  legal costs.
Overall  profitability  of this  division  decreased  as a result  of  increased
carrying costs on lot inventory and a reduction in equity earnings of investees,
as a profitable joint venture concluded its development operations.

Financial Services Segment:

The financial  services  segment  consists of operations of the parent  company,
Great American Equity Corporation (GAEC) and PHS, Inc.

In addition to financial services performed directly by the Company,  operations
also  include  the  Company's  share of  earnings  from  various  equity  method
investees who perform  financial  services.  Such investees include a 50% equity
<PAGE>

interest in PHS Mortgage  and an  approximately  11% interest in MI  Acquisition
Corporation.

   For the Quarter Ended June 30, 1999

   The Financial Services segment  realize   a pre-tax profit  of $9,744 for the
quarter ended June 30, 1999 as compared to a pre-tax  profit of $80,991 in 1998.
This  decrease is  primarily  attributable  to lower  earnings of equity  method
investees, while operating expenses remained comparable.

   Net  equity  earnings  recognized  by  PHS,  Inc.  from  its  interest in PHS
Mortgage, a partnership,  which originates and sells mortgages,  totaled $67,671
in the  quarter  ended June 30, 1999  compared  to $70,113 in 1998.  This slight
decrease in earnings is the result of increased  operating costs associated with
expanding  operations  in the Phoenix  metropolitan  area and changing  mortgage
underwriters.  Additionally,  this venture receives the majority of its business
through referrals of the real estate brokerage operations of the Company.

   The  Company  recognized a loss of $2,987 as compared to earnings  of $54,651
for  the  1998  period  relating  to  its  equity  interest  in  MI  Acquisition
Corporation.  This  investee  derives  the  majority  of its  revenue  from  the
securities brokerage services and investment banking activities of its principal
operating  subsidiary,  Miller &  Schroeder  Financial,  Inc.  The  decrease  in
earnings of this investee is primarily  attributable  to timing of  individually
significant investment banking deals, which yield the majority of profits.

   GAEC experienced a $24,768 decrease in pre-tax profit to $2,608 for the  1999
quarter.  This decrease is primarily the result of lower interest  income earned
due to a  reduction  in the  amount of  construction  lending  provided  by this
company. It is not anticipated that lending activities will increase in the near
term as a result of the Company  utilizing its working capital in other areas at
this time.

   For the Nine Months Ended June 30, 1999

   The  Financial  Services  segment  realized  a  pre-tax  profit of $51,975 as
compared to a pre-tax  profit of $396,400 for the 1998  period.  The decrease is
primarily  attributable  to the $333,585  gain  recognized  on the sale of First
American  Title, an equity method  investee,  in the 1998 period for which there
was no comparable  activity in 1999. Other significant items affecting operating
results are as follows.

   Net equity earnings recognized by PHS, Inc. from its interest in PHS Mortgage
totaled  $290,844  for the 1999  period,  as compared to $206,627 in 1998.  This
increase is the result of continued growth in the operations of this venture.

   The  Company  recognized  equity  earnings  of $88,796 for the 1999 period as
compared to $7,958 in 1998 for its  investment  in MI  Acquisition  Corporation.
This increase in earnings of $80,838 is primarily attributable to the closing of
several profitable investment banking deals in the second quarter of 1999.

   GAEC experienced a $112,033 decrease in pre-tax operating profits to  $37,596
for the 1999 period.  This  decrease is  primarily  the result of a $80,000 loan
origination fee received in 1998, for which there was no comparable  activity in
1999.

Overall Company Operations:
<PAGE>
   For the Quarter Ended June 30, 1999

   The  Company  generated  a  consolidated  pre-tax  profit of $203,244 for the
quarter  ended June 30, 1999  compared to  $124,874  in 1998.  This  increase in
earnings of $78,370 consists  primarily of a $509,872  increase in gross profits
generated by brokerage  commissions and fees,  construction sales and lot sales;
as offset by a $246,602 increase in sales, general and administrative  expenses,
a decrease in equity  earnings of  investees  and  interest  and other income of
$148,411. Nominal changes in other financial statement line items further offset
the increase in gross profits.

   The  increase in gross profits is primarily attributable  to the construction
and land development  segment,  while increased operating expenses are primarily
attributable to the real estate brokerage  segment,  which is incurring costs to
expand its operations.

   For the Nine Months Ended June 30, 1999

   Operations  for  the period  resulted  in pre-tax earnings of $388,450.  Such
earnings represent a $877,441 improvement over the 1998 period operations, which
resulted in a $488,991  pre-tax  loss.  This increase is primarily the result of
additional  gross profits of $1,995,901  generated by brokerage  commissions and
fees,  construction  sales  and lot  sales.  This  increase  in gross  profit is
primarily offset by an increase in selling,  general and administrative expenses
of $999,821  relating to the Company's growth.  Other nominal changes in revenue
and expense categories further offset this growth in gross profit.

Liquidity and Capital Resources:
- --------------------------------

The  Company's liquidity consists primarily of cash, trade  accounts receivable,
inventories and construction advances  collateralized by inventory.  Future cash
needs will be financed primarily by cash flows from operations,  future advances
under construction loans and if needed, other financing arrangements,  which may
be available to the Company.

As previously  stated,  the Company is in the process of establishing new office
facilities  for the real estate  brokerage  operations of  Prudential  Preferred
Properties,  New  Mexico.  Occupancy  costs  of the  facility  will be  financed
primarily through a ten year, non-escalated lease agreement that provides for an
eight year option for  extending the term.  This lease,  which will be accounted
for as an  operating  lease  provides  for  monthly  payments  of  approximately
$40,000, which includes a portion of facility  operating costs. Office furniture
and  equipment  for this  facility is being  financed  primarily by a three year
capitalized lease agreement, which provides for transfer of ownership at the end
of the term. It is  anticipated  that initial cost of this office  furniture and
equipment will be approximately $600,000.

The Company's current projection of future cash requirements, may be affected in
the future by numerous factors, including changes in customer receipts, consumer
industry  trends,  sales volume,  operating cost  fluctuations,  acquisitions of
existing businesses and unplanned capital spending. Management believes that the
cash flow from  operations,  current  reserve of cash and cash  equivalents  and
credit facilities in place will sustain the Company's operations and anticipated
growth for the ensuing twelve months.
<PAGE>
Competition and Market Factors:
- -------------------------------

Each  of  the  Company's  subsidiaries  competes  principally  on the  basis  of
reputation in the community in which it operates.  However, the Company competes
in a  highly  competitive  environment  typical  of all  real  estate  dependent
companies.  The real estate industry,  and therefore the Company's business,  is
cyclical and can be affected by consumer confidence levels,  prevailing economic
conditions  and interest  rates.  Additional  factors  effecting  the  Company's
business include cost increases and the availability of  construction  materials
and skilled  labor,  increases in costs  associated  with home ownership such as
property taxes,  changes in consumer  preferences and  demographic  trends.  The
Company  believes  that its strategy of vertical;  integration  will  eventually
build a dominance in the markets in which it operates,  however  there can be no
assurance that this strategy will be successful.

Safe Harbor Statement Under the Private
Securities Litigation Reform Act of 1995:
- -----------------------------------------

Forward-looking   statements  in  this  report,  including  without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
Safe Harbor Provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (i) the Company's
plans,  strategies,  objectives,  expectations  and  intentions  are  subject to
change at any time at the  discretion of the Company,  (ii) the Company's  plans
and results of operations  will be affected by the  Company's  ability to manage
its growth,  and (iii) other risks and  uncertainties  as indicated from time to
time in the Company's filings with the Securities and Exchange Commission.

Year 2000 Issues:
- -----------------

The Company has been notified by its principal vendors of its operating computer
programs,  that they are  deemed  Year 2000  compliant.  The  Company  is in the
completion stages of its systematic program of testing its computer hardware and
related software programs to detect and correct any Year 2000 deficiencies.

The Company's key business  relationships  include suppliers and  subcontractors
for building and land development,  realtor clearing associations, and financial
institutions  and mortgage  companies  which not only process the Company's cash
receipts and disbursements but also provide deposit and lending services for the
Company and its customers.  The Company has limited assurance from most of these
key parties that they are Year 2000 compliant.

While some of the Company's  business relations have provided assurance they are
addressing  Year 2000  issues,  the Company  cannot  guarantee  its key business
relationships will resolve these issues in a timely manner.

The Company does not believe there will be any significant future costs incurred
with  respect to its own computer  software and hardware  since its vendors have
<PAGE>
deemed them Year 2000  compliant.  Completion of testing of the  subsystems  and
contacting  third  parties  will be done by  existing  personnel  with less than
$5,000 of additional costs incurred.

This entire review process is expected to be completed  prior to the fiscal year
end of September 30, 1999.  Additionally,  a comprehensive  contingency  plan is
being established.



Item 3:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company has no material market risk associated with interest rates, foreign
currency exchange rates or commodity prices.
<PAGE>

PART II: OTHER INFORMATION


Item 1.  LEGAL PROCEEDINGS

The Company is subject to certain legal claims from time to time and is involved
in litigation that has arisen in the ordinary course of its business.  It is the
Company's  opinion that it either has adequate  legal defenses to such claims or
that any  liability  that might be incurred  due to such claims will not, in the
aggregate,  exceed the limits of the Company's  insurance  policies or otherwise
result in any material  adverse effect on the Company's  operations or financial
position.

As first  reported in the  Registrant's  10-KSB filing of September 30, 1998, an
agreement  was reached on  December  30, 1998  whereby the  Registrant  received
certain residential homesites valued at approximately  $550,000 in consideration
for its interest in a joint venture,  which received an award of $1,633,000 in a
lawsuit.  As this award is expected to go through an extensive  appeal  process,
management  determined  this exchange was in the best interest of the Registrant
after considering risk and future legal costs.

Item 2.  CHANGES IN SECURITIES

     None.

Item 3.  DEFAULTS IN SENIOR SECURITIES

     None

Item 4.  SUBMISSIONS OF MATTERS TO A VOTE OF SECURITIES HOLDERS

     None

Item 5.  OTHER INFORMATION

     None

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) There are no exhibits filed with this Report.
     (b) There were no Forms filed during this reporting period.


<PAGE>


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

REALCO, INC.


Date: August 13, 1999

               James A. Arias
               -------------------------
               James A. Arias, President


Date: August 13, 1999

               Chris A. Bruehl
               ---------------------------------------
               Chris A. Bruehl, Senior Vice-President
                and Chief Financial Officer



<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                         3260164
<SECURITIES>                                    238988
<RECEIVABLES>                                  1688407
<ALLOWANCES>                                      5998
<INVENTORY>                                   14976532
<CURRENT-ASSETS>                                     0
<PP&E>                                         2634135
<DEPRECIATION>                                 1412986
<TOTAL-ASSETS>                                26243475
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                    3193470
<COMMON>                                       7712461
<OTHER-SE>                                    (645790)
<TOTAL-LIABILITY-AND-EQUITY>                  26243475
<SALES>                                       35818497
<TOTAL-REVENUES>                              36947962
<CGS>                                         28433501
<TOTAL-COSTS>                                 36559512
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              706505
<INCOME-PRETAX>                                 388450
<INCOME-TAX>                                    139266
<INCOME-CONTINUING>                             249184
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    249184
<EPS-BASIC>                                      .06
<EPS-DILUTED>                                      .06


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission