COPLEY PENSION PROPERTIES VI
10-Q, 1999-08-13
REAL ESTATE
Previous: AAON INC, 10-Q, 1999-08-13
Next: HICKORY HILLS LTD, 10-Q, 1999-08-13



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549


                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                   -----------------------------------------

    For Quarter Ended June 30, 1999         Commission File Number 0-17807



                         COPLEY PENSION PROPERTIES VI;
                       A REAL ESTATE LIMITED PARTNERSHIP
            (Exact name of registrant as specified in its charter)


              Massachusetts                            04-2988542
    (State or other jurisdiction of   (I.R.S. Employer Identification No.)
    incorporation or organization)

             225 Franklin Street, 25th Fl.
                 Boston, Massachusetts                          02110
       (Address of principal executive offices)               (Zip Code)

              Registrant's telephone number, including area code:
                                (617) 261-9000


 ----------------------------------------------------------------------------
Former name, former address and former fiscal year if changed since last report


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve (12) months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                                 Yes  X    No
<PAGE>

                         COPLEY PENSION PROPERTIES VI;
                       A REAL ESTATE LIMITED PARTNERSHIP

                                   FORM 10-Q


                        FOR QUARTER ENDED JUNE 30, 1999

                                    PART I


                             FINANCIAL INFORMATION
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP


BALANCE SHEETS

<TABLE>
<CAPTION>
                                           June 30, 1999   December 31, 1998
                                            (Unaudited)        (Audited)
                                           --------------  ------------------
<S>                                        <C>             <C>
ASSETS

Real estate investments:
 Joint ventures                               $1,626,262          $1,649,433
 Property, net                                 4,237,430           4,242,783
                                              ----------          ----------
                                               5,863,692           5,892,216

Cash and cash equivalents                      2,530,757           2,605,486
                                              ----------          ----------
                                              $8,394,449          $8,497,702
                                              ==========          ==========

LIABILITIES AND PARTNERS' CAPITAL

Accounts payable                              $   72,514          $  115,195
Accrued management fee                            15,304              17,595
Deferred disposition fees                      1,369,577           1,369,577
                                              ----------          ----------
Total liabilities                              1,457,395           1,502,367
                                              ----------          ----------

Partners' capital:
 Limited partners ($228.20
   per unit; 160,000 units authorized,
   48,788 units issued and outstanding)        6,923,804           6,981,503
 General partners                                 13,250              13,832
                                              ----------          ----------
Total partners' capital                        6,937,054           6,995,335
                                              ----------          ----------
                                              $8,394,449          $8,497,702
                                              ==========          ==========
</TABLE>

          (See accompanying notes to unaudited financial statements)
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

STATEMENTS OF OPERATIONS
(Unaudited)

<TABLE>
<CAPTION>
                                 Three Months Ended   Six Months Ended   Three Months Ended   Six Months Ended
                                   June 30, 1999       June 30, 1999       June 30, 1998       June 30, 1998
                                 ------------------   ----------------   ------------------   ----------------
<S>                              <C>                  <C>                <C>                  <C>
INVESTMENT ACTIVITY

Property rentals                           $188,760           $372,015             $173,530         $  352,050
Property operating expenses                 (44,682)           (99,133)             (62,206)          (108,140)
Depreciation and amortization               (15,201)           (48,052)             (36,327)           (73,237)
                                           --------           --------             --------         ----------
                                            128,877            224,830               74,997            170,673

Joint venture earnings                       48,097             99,635              373,036            779,993
                                           --------           --------             --------         ----------

  Total real estate activity                176,974            324,465              448,033            950,666
                                           --------           --------             --------         ----------
Interest on cash equivalents
  and short-term investments                 31,314             73,463               45,465             91,597
                                           --------           --------             --------         ----------
  Total investment activity                 208,288            397,928              493,498          1,042,263
                                           --------           --------             --------         ----------

PORTFOLIO EXPENSES

Management fee                               15,304             30,608               50,299            100,598
General and administrative                   38,316             92,956               48,304            105,724
                                           --------           --------             --------         ----------
                                             53,620            123,564               98,603            206,322
                                           --------           --------             --------         ----------

Net income                                 $154,668           $274,364             $394,895         $  835,941
                                           ========           ========             ========         ==========
Net income per limited
  partnership unit                         $   3.14           $   5.57             $   8.01         $    16.96
                                           ========           ========             ========         ==========
Cash distributions per limited
  partnership unit                         $   3.14           $   6.75             $  10.32         $    21.20
                                           ========           ========             ========         ==========
Number of limited partnership units
  outstanding during the period              48,788             48,788               48,788             48,788
                                           ========           ========             ========         ==========
</TABLE>

          (See accompanying notes to unaudited financial statements)
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

STATEMENTS OF PARTNERS' CAPITAL (DEFICIT)
(Unaudited)

<TABLE>
<CAPTION>
                          Three Months Ended          Six Months Ended            Three Months Ended          Six Months Ended
                            June 30, 1999              June 30, 1999                 June 30, 1998              June 30, 1998
                        ----------------------  ---------------------------  ----------------------------  -----------------------
                          General     Limited      General        Limited       General        Limited      General     Limited
                         Partners    Partners      Partners      Partners       Partners       Partners    Partners     Partners
                        ---------  -----------  --------------  -----------  --------------  ------------  ---------  ------------
<S>                     <C>        <C>          <C>             <C>          <C>             <C>           <C>        <C>
Balance at beginning
  of period              $13,250   $6,923,877         $13,832   $6,981,503        $(49,452)  $21,797,183   $(48,500)  $21,891,360

Cash distributions        (1,547)    (153,194)         (3,326)    (329,319)         (5,086)     (503,492)   (10,448)   (1,034,305)

Net income                 1,547      153,121           2,744      271,620           3,949       390,946      8,359       827,582
                        --------   ----------   -------------   ----------   -------------   -----------   --------   -----------

Balance at end
  of period              $13,250   $6,923,804         $13,250   $6,923,804        $(50,589)  $21,684,637   $(50,589)  $21,684,637
                        ========   ==========   =============   ==========   =============   ===========   ========   ===========
</TABLE>

          (See accompanying notes to unaudited financial statements)
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

SUMMARIZED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>
                                             Six Months Ended June 30,
                                                1999          1998
                                             -----------  ------------
<S>                                          <C>          <C>
Net cash provided by operating activities       $257,916    $1,109,259
                                             -----------  ------------

Cash flows from investing activities:
  Decrease in short-term
  investments, net                                    --     1,405,619
                                             -----------  ------------

Cash flows from financing activity:
 Distributions to partners                      (332,645)   (1,044,753)
                                             -----------  ------------

Net increase (decrease) in cash
 and cash equivalents                            (74,729)    1,470,125

Cash and cash equivalents:
 Beginning of period                           2,605,486     2,105,728
                                             -----------  ------------

 End of period                                $2,530,757    $3,575,853
                                             ===========  ============
</TABLE>

          (See accompanying notes to unaudited financial statements)
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

NOTES TO FINANCIAL STATEMENTS (Unaudited)

     In the opinion of management, the accompanying unaudited financial
statements contain all adjustments necessary to present fairly the Partnership's
financial position as of June 30, 1999 and December 31, 1998 and its operations,
its cash flows and partners' capital (deficit) for the three and six months
ended June 30, 1999 and 1998. These adjustments are of a normal recurring
nature.

     See notes to financial statements included in the Partnership's 1998 Annual
Report on Form 10-K for additional information relating to the Partnership's
financial statements.

Note 1 - Organization and Business
- ----------------------------------

     Copley Pension Properties VI; A Real Estate Limited Partnership (the
"Partnership") is a Massachusetts limited partnership organized for the purpose
of investing primarily in newly constructed and existing income producing real
properties. It primarily serves as an investment for qualified pension and
profit sharing plans and other organizations intended to be exempt from federal
income tax. The Partnership commenced operations in July 1988, and acquired the
two real estate investments it currently owns prior to the end of 1991. It
intends to dispose of its investments within eight to twelve years of their
acquisition, and then liquidate; however, the managing general partner could
extend the investment period if it is considered to be in the best interest of
the limited partners. The Partnership has engaged AEW Real Estate Advisors, Inc.
(the "Advisor") to provide asset management advisory services.

Note 2 - Investments in Joint Ventures
- --------------------------------------

     Summarized Financial Information

     The following summarized financial information is presented for the
Partnership's remaining joint venture:
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

<TABLE>
<CAPTION>
                            Assets and Liabilities
                            ----------------------

                                June 30, 1999  December 31, 1998
                                -------------  -----------------
<S>                             <C>            <C>
Assets
 Real property, at cost less
   accumulated depreciation
   of $866,875 and $832,160,
   respectively                    $2,386,509         $2,421,223
 Other                                 32,468             30,891
                                   ----------         ----------
                                    2,418,977          2,452,114

Liabilities                            53,022             88,618
                                   ----------         ----------

Net assets                         $2,365,955         $2,363,496
                                   ==========         ==========
<CAPTION>
                             Results of Operations
                             ---------------------

                                   Six Months Ended June 30,
                                      1999          1998
                                   -----------  ------------
<S>                                <C>          <C>

Revenue:
  Rental income                       $243,948    $2,003,484
  Other income                              --         5,078
                                      --------    ----------
                                       243,948     2,008,562
                                      --------    ----------

Expenses:
  Operating expenses                    59,293       649,508
  Depreciation and amortization         34,715       350,328
                                      --------    ----------
                                        94,008       999,836
                                      --------    ----------

Net income                            $149,940    $1,008,726
                                      ========    ==========
</TABLE>

     Liabilities and expenses exclude amounts owed and attributable to the
Partnership and its affiliates on behalf of financing arrangements with the
joint venture.
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

Note 3 - Property
- -----------------

     The following is a summary of the Partnership's remaining wholly-owned
property:

<TABLE>
<CAPTION>
                                  June 30, 1999   December 31, 1998
                                  --------------  ------------------
<S>                               <C>             <C>

Land                                $ 2,770,056         $ 2,770,056
Buildings, improvements and
  other capitalized costs             4,908,078           4,903,218
Investment valuation allowance       (1,500,000)         (1,500,000)
Accumulated depreciation and
  amortization                       (2,096,750)         (2,048,698)
Net operating liabilities               156,046             118,207
                                    -----------         -----------
                                    $ 4,237,430         $ 4,242,783
                                    ===========         ===========
</TABLE>

Note 4 - Subsequent Events
- -------------------------

     Distributions of cash from operations relating to the quarter ended June
30, 1999 were made on July 29, 1999 in the aggregate amount of $154,742 ($3.14
per limited partnership unit).
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

Management's Discussion and Analysis of Financial Condition and
- ---------------------------------------------------------------
Results of Operations
- ---------------------

Liquidity and Capital Resources

     The Partnership completed its offering of units of limited partnership
interest on December 31, 1988. A total of 48,788 units were sold. The
Partnership received proceeds of $43,472,858, net of selling commissions and
other offering costs, which have been used for investment in real estate and for
the payment of related acquisition costs, or retained as working capital
reserves. The Partnership made seven real estate investments; one investment was
sold in each of 1990, 1994, 1997 and two investments were sold in 1998. Through
June 30, 1999, capital of $37,654,578 ($771.80 per limited partnership unit) has
been returned to the limited partners; $36,194,353 as a result of sales and
$1,460,225, as a result of a discretionary reduction of original working capital
previously held in reserves.

     At June 30, 1999, the Partnership had $2,530,757 in cash and cash
equivalents, of which $154,742 was used for cash distributions to partners on
July 29, 1999; the remainder is being retained as working capital reserves. The
source of future liquidity and cash distributions to partners will primarily be
cash generated by the Partnership's invested cash and cash equivalents and real
estate investments, and proceeds from the sale of such investments. Based on an
adjusted capital contribution of $228.20 per limited partnership unit,
distributions of cash from operations relating to the first and second quarters
of 1999 were made at the annualized rate of 5.5% while distributions of cash
from operations relating to the first and second quarters of 1998 were made at
the annualized rate of 6.25% on an adjusted capital contribution of $660.29.

     The carrying value of real estate investments in the financial statements
is at depreciated cost, or if the investment's carrying value is determined not
to be recoverable through expected undiscounted future cash flows, the carrying
value is reduced to estimated fair market value. The fair market value of such
investments is further reduced by the estimated cost of sale for properties held
for sale. Carrying value may be greater or less than current appraised value. At
June 30, 1999, the aggregate appraised value of the real estate investments
exceeded their carrying value by approximately $2,200,000. The current appraised
value of real estate investments has been estimated by the managing general
partner and is generally based on a correlation of traditional appraisal
approaches performed by the Advisor and independent appraisers. Because of the
subjectivity inherent in the valuation process, the estimated current appraised
value may differ significantly from that which could be realized if the real
estate were actually offered for sale in the marketplace.
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

Year 2000 Readiness Disclosure
- ------------------------------

     The Year 2000 Issue is a result of computer programs being written using
two digits rather than four to define the applicable year. Computer programs
that have date-sensitive software may recognize a date using "00" as the year
1900 rather than the year 2000. This could result in a system failure or
miscalculations causing disruptions of operations, including, among other
things, a temporary inability to process transactions or engage in normal
business operations.

     The Partnership relies on AEW Capital Management L.P. ("AEW Capital
Management"), the parent of AEW Real Estate Advisors, Inc., to generate
financial information and to provide other services, which are dependent on the
use of computers. The Partnership has obtained assurances from AEW Capital
Management that:

      .   AEW Capital Management has developed a Year 2000 Plan (the "Plan")
          consisting of five phases: inventory, assessment, testing,
          remediation/repair and certification.

      .   As of September 30, 1998, AEW Capital Management had completed the
          inventory and assessment phases of this Plan and had commenced the
          testing and remediation/repair of internal systems.

      .   AEW Capital Management concluded the internal testing,
          remediation/repair and certifications of its Plan in June 1999.

     The Partnership also relies on joint venture partners and/or property
managers to supply financial and other data with respect to its real properties.
The Partnership is in the process of surveying these third party providers and
assessing their compliance with Year 2000 requirements. To date, the Partnership
is not aware of any problems that would materially impact its results of
operations, liquidity or capital resources. However, the Partnership has not yet
obtained written assurances that these providers would be Year 2000 compliant.

     The Partnership is developing a contingency plan in the event of a
particular provider or system not being Year 2000 compliant. The inability of
one of these providers to complete its Year 2000 resolution process could
materially impact the Partnership. In addition, the Partnership is also subject
to external forces that might generally affect industry and commerce, such as
utility or transportation company Year 2000 compliance failures and related
service interruptions. Given the nature of its operations, the Partnership will
not incur any costs associated with Year 2000 compliance. All such costs are
borne by AEW Capital Management and the property managers.
<PAGE>

COPLEY PENSION PROPERTIES VI;
A REAL ESTATE LIMITED PARTNERSHIP

Results of Operations

Operating Factors

     The Partnership's two industrial properties (Prentiss Copystar and
Wilmington) were 100% leased at June 30, 1999 and June 30, 1998.

Investment Results

     For the three and six months ended June 30, 1999, operating results from
real estate operations were $176,974 and $324,465, respectively, compared to
$448,033 and $950,666 for the comparable periods in 1998. The decreases of
$271,059 and $626,201 for the comparative three and six month periods are
primarily due to a decrease in joint venture earnings as a result of the sale of
White Phonic on July 14, 1998 and the sale of Waterford Apartments on August 7,
1998. This is partially offset by an increase in operating performance at
Wilmington Industrial due to an increase in market rates and lower professional
fees.

     Interest on cash equivalents and short-term investments for the three and
six months ended June 30, 1999, was $31,314 and $73,463, respectively, compared
to $45,465 and $91,597 for the same periods in 1998. The decreases of
approximately $14,000 and $18,000 for the comparative three and six month
periods are primarily due to lower average investment balances in 1999, as a
result of the sales of White Phonic and Waterford Apartments in July and August
1998, respectively.

     Operating cash flow decreased $851,343 between the six months ended June
30, 1998 and June 30, 1999, which is consistent with the decrease in operating
activity discussed above.

Portfolio Expenses

     The Partnership management fee is 9% of distributable cash flow from
operations after any increase or decrease in working capital reserves as
determined by the managing general partner. General and administrative expenses
primarily consist of real estate appraisal, printing, legal, accounting and
investor servicing fees.

     For the three and six months ended June 30, 1999, management fees were
$15,304 and $30,608, respectively, compared to $50,299 and $100,598 for the
comparable periods in 1998. The decreases in management fees for the respective
three and six month periods are due to lower operational distributions as a
result of the sales of White Phonic and Waterford Apartments.

     General and administrative expenses for the three and six months ended June
30, 1999 were $38,316 and $92,956, respectively, compared to $48,304 and
$105,724 for the same periods in 1998. The decreases of approximately $10,000 is
primarily to a decrease in legal and printing fees. This decrease is partially
offset by an increase in state taxes.
<PAGE>

                         COPLEY PENSION PROPERTIES VI;
                       A REAL ESTATE LIMITED PARTNERSHIP
                                   FORM 10-Q


                        FOR QUARTER ENDED JUNE 30, 1999

                                    PART II


                               OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          a.   Exhibits: (27) Financial Data Schedule

          b.   Reports on Form 8-K: No Current Reports on Form 8-K were filed
               during the quarter ended June 30, 1999.
<PAGE>

                                  SIGNATURES
                                  ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                             COPLEY PENSION PROPERTIES VI;
                             A REAL ESTATE LIMITED PARTNERSHIP
                             (Registrant)


August 13, 1999
                              /s/ Alison Husid Cutler
                              -------------------------------
                                Alison Husid Cutler
                                President, Chief Executive Officer
                                And Director of Managing General Partner, Sixth
                                Copley Corp.



August 13, 1999
                              /s/ Karin J. Lagerlund
                              --------------------------------
                                Karin J. Lagerlund
                                Principal Financial and Accounting
                                Officer of Managing General Partner,
                                Sixth Copley Corp.

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                       2,530,757
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,530,757
<PP&E>                                       5,863,692
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               8,394,449
<CURRENT-LIABILITIES>                           87,818
<BONDS>                                      1,369,577
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   6,937,054
<TOTAL-LIABILITY-AND-EQUITY>                 8,394,449
<SALES>                                        471,650
<TOTAL-REVENUES>                               545,113
<CGS>                                           99,133
<TOTAL-COSTS>                                   99,133
<OTHER-EXPENSES>                               171,616
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                274,364
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            274,364
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   274,364
<EPS-BASIC>                                       5.57
<EPS-DILUTED>                                     5.57


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission