SANDY SPRING BANCORP INC
S-4, 1996-07-03
NATIONAL COMMERCIAL BANKS
Previous: FUND AMERICA INVESTORS CORP, 10-Q/A, 1996-07-03
Next: CHEMICAL MORTGAGE SECURITIES INC, 8-K, 1996-07-03




<PAGE>
      As filed with Securities and Exchange Commission on July 3, 1996

                                             Registration Statement No. 33-_____

- -------------------------------------------------------------------------------



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              --------------------

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      Under
                           The Securities Act of 1933
                              --------------------

                           Sandy Spring Bancorp, Inc.
             (Exact Name of Registrant as Specified in its Charter)

<TABLE>
<CAPTION>

         Maryland                                  6021                             52-1532952
<S>                                 <C>                                     <C>  
(State or Other Jurisdiction                (Primary Standard               (IRS Employer I.D. Number)
of Incorporation or Organization)   Industrial Classification Code Number)
</TABLE>

                              17801 Georgia Avenue
                              Olney, Maryland 20832
                                 (301) 774-6400
     (Address, including ZIP Code and Telephone Number, including Area Code
                  of Registrant's Principal Executive Offices)

                                Hunter R. Hollar
                      President and Chief Executive Officer
                           Sandy Spring Bancorp, Inc.
                              17801 Georgia Avenue
                              Olney, Maryland 20832
                                 (301) 774-6400
            (Name, Address, including ZIP Code and Telephone Number,
                   including Area Code, of Agent for Service)

                                   Copies to:


         James I. Lundy, III, Esquire                John Bruno, Esquire
            Noel M. Gruber, Esquire               Muldoon Murphy & Faucette
            Kennedy & Baris, L.L.P.                 5101 Wisconsin Avenue
         4719 Hampden Lane, Suite 300               Washington, DC  20016
              Bethesda, MD  20814                      (202) 362-0840
                (301) 654-6040


                 This Registration Statement, including exhibits
                  (see Exhibit Index on page ___), consists of
                        ___ sequentially numbered pages.

<PAGE>
Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the effective date of this Registration Statement.

If securities being registered on this Form are being offered in connection with
the  formation  of a  holding  company  and  there is  compliance  with  General
Instruction G, check the following box.______


                                          CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
===========================================================================================================
     TITLE OF EACH                             PROPOSED             PROPOSED
       CLASS OF            AMOUNT TO BE         MAXIMUM              MAXIMUM             AMOUNT OF
   SECURITIES TO BE         REGISTERED      OFFERING PRICE          AGGREGATE         REGISTRATION FEE
      REGISTERED                              PER UNIT(1)       OFFERING PRICE(1)
- -----------------------------------------------------------------------------------------------------------
<S>                           <C>               <C>                <C>                   <C> 
   Common Stock, par
 value $1.00 per share        556,705           $22.375            $19,902,971           $6,865.00
===========================================================================================================
</TABLE>


(1) Estimated  solely for the purpose of  calculating  the  registration  fee in
accordance  with Rule  457(f)(1)  under the  Securities Act of 1933, as amended,
based  upon the  average  of the bid and  asked  price for the  common  stock of
Annapolis Bancshares, Inc., as of June 28, 1996.

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
         OR DATES AS MAY BE  NECESSARY  TO DELAY ITS  EFFECTIVE  DATE  UNTIL THE
         REGISTRANT  SHALL FILE A FURTHER  AMENDMENT WHICH  SPECIFICALLY  STATES
         THAT THIS  REGISTRATION  STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN
         ACCORDANCE WITH SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THE
         REGISTRATION  STATEMENT  SHALL  BECOME  EFFECTIVE  ON SUCH  DATE AS THE
         COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.



<PAGE>

                                         CROSS REFERENCE SHEET PURSUANT TO
                                            ITEM 501 OF REGULATION S-K

<TABLE>
<CAPTION>

              ITEM OF FORM S-4                                        LOCATION IN PROSPECTUS
              ----------------                                        ----------------------
<S>      <C>                                           <C>
1.       Forepart of Registration Statement and        Facing page of Registration Statement; Cross
         Outside Front Cover Page of Prospectus        Reference Sheet; Outside Front Cover Page

2.       Inside Front and Outside Back Cover Pages     AVAILABLE INFORMATION; DOCUMENTS
         of Prospectus                                 INCORPORATED BY REFERENCE

3.       Risk Factors, Ratio of Earnings to Fixed      SUMMARY INFORMATION; SELECTED
         Charges and Other Information                 CONSOLIDATED FINANCIAL AND OTHER
                                                       DATA

4.       Terms of the Transaction                      SUMMARY INFORMATION; THE MERGER;
                                                       SANDY SPRING BANCORP, INC. -- Description of
                                                       Sandy Spring Capital Stock; COMPARISON OF
                                                       SHAREHOLDER RIGHTS AND CERTAIN
                                                       PROVISIONS OF THE ARTICLES OF
                                                       INCORPORATION OF SANDY SPRING

5.       Pro Forma Financial Information               UNAUDITED PRO FORMA COMBINED
                                                       FINANCIAL INFORMATION

6.       Material Contacts with the Company Being      THE MERGER -- Conditions to the Merger
         Acquired

7.       Additional Information Required for           Not Applicable
         Reoffering by Persons and Parties Deemed to
         Be Underwriters

8.       Interests of Named Experts and Counsel        Not Applicable

9.       Disclosure of Commission Position on          Not Applicable     
         Indemnification for Securities Act Liabilities

10.      Information with Respect to S-3 Registrants   SANDY SPRING BANCORP, INC.

11.      Incorporation of Certain Information by       DOCUMENTS INCORPORATED BY REFERENCE
         Reference

12.      Information with Respect to S-2 or S-3        Not Applicable
         Registrants

<PAGE>
13.      Incorporation of Certain Information by       Not Applicable
         Reference

14.      Information with Respect to Registrants       Not Applicable
         Other Than S-3 or S-2 Registrants

15.      Information with Respect to S-3 Companies     Not Applicable


16.      Information with Respect to S-2 or S-3        Not Applicable
         Companies

17.      Information with Respect to Companies         ANNAPOLIS BANCSHARES, INC.
         Other Than S-3 or S-2 Companies

18.      Information if Proxies, Consents or           SUMMARY INFORMATION; THE MEETING
         Authorizations are to Be Solicited

19.      Information if Proxies, Consent or            Not Applicable
         Authorizations Are Not to Be Solicited or in
         an Exchange Offer

</TABLE>


<PAGE>
                           ANNAPOLIS BANCSHARES, INC.

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                                  TO BE HELD ON
                                __________, 1996

TO THE SHAREHOLDERS OF ANNAPOLIS BANCSHARES, INC.:

Notice is hereby given that a Special Meeting of Shareholders (the "Meeting") of
Annapolis   Bancshares,   Inc.,  a  Maryland   corporation,   will  be  held  on
____________________,     1996    at    ____     _.M.     local     time,     at
__________________________________________________________,  Maryland,  for  the
following purposes:

         (1) To  consider  and vote upon a  proposal  to  approve  the merger of
Annapolis  Bancshares,  Inc.,  ("ABI") and Sandy Spring Bancorp,  Inc.,  ("Sandy
Spring") pursuant to the Agreement and Plan of Reorganization, dated as of April
16,  1996 (the  "Agreement"),  a copy of which is  attached as Appendix A to the
accompanying Proxy Statement, whereby (i) ABI will be merged with and into Sandy
Spring (the  "Merger");  and (ii) each  outstanding  share of common stock,  par
value  $1.00 per share of ABI (the "ABI  Common  Stock")  will be  automatically
converted into 0.62585 shares of the common stock, par value $1.00 per share, of
Sandy  Spring  (the "Sandy  Spring  Common  Stock"),  subject to  adjustment  as
described in the Agreement. Cash will be paid in lieu of fractional shares.

         (2) To transact  such other  business as may  properly  come before the
Meeting or any adjournment or postponement thereof.

         The  Board of  Directors  of ABI has fixed  the  close of  business  on
__________,  1996 as the record date for  determining  shareholders  entitled to
notice  of, and vote at,  the  Meeting  and any  adjournments  or  postponements
thereof.

         A combined Proxy Statement and Prospectus is set forth on the following
pages  and a proxy  card is  enclosed  herewith.  To  ensure  that  your vote is
counted, please complete,  sign, date and return the proxy card in the enclosed,
postage-paid  return envelope,  whether or not you plan to attend the Meeting in
person.  If you attend  the  Meeting,  you may  revoke  your proxy and vote your
shares  in  person.  However,  attendance  at the  Meeting  will  not of  itself
constitute  revocation of a proxy. If your shares are not registered in your own
name, you will need additional  documentation from your recordholder in order to
vote personally at the Meeting.

         The Board of  Directors  has  unanimously  approved  the Merger and the
Agreement and urges shareholders to vote FOR the Merger at the Meeting.


                                          By Order of the Board of Directors


                                           Michael Weinberg, Secretary


__________, 1996








================================================================================
PLEASE  COMPLETE  AND SIGN THE  ENCLOSED  PROXY AND  RETURN IT  PROMPTLY  IN THE
ENVELOPE PROVIDED, WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING.
===============================================================================

<PAGE>
                       COMBINED PROXY STATEMENT/PROSPECTUS

                                 Proxy Statement
                                       for
                       Special Meeting of Shareholders of


                           ANNAPOLIS BANCSHARES, INC.

                                  To be held on

                                __________, 1996


                                   Prospectus
           Relating to 556,705 Shares of Common Stock, $1.00 par value
                                       of
                           Sandy Spring Bancorp, Inc.

                    ----------------------------------------

         This combined Proxy Statement and Prospectus (the "Proxy Statement") is
being  furnished to the holders of the common  stock,  par value $1.00 per share
(the "ABI Common Stock"), of Annapolis Bancshares,  Inc., a Maryland corporation
("ABI"),  in  connection  with  the  solicitation  of  proxies  by the  Board of
Directors  of ABI for use at the  Special  Meeting of  Shareholders  of ABI (the
"Meeting") to be held on __________, 1996, or at any postponement or adjournment
thereof,  and is  initially  being  mailed to holders of ABI Common  Stock on or
about __________, 1996.

         The  purposes  of the Meeting  are to: (1)  consider  and vote upon the
proposal to approve the Agreement and Plan of  Reorganization  (the "Agreement")
by and  between  ABI and Sandy  Spring  Bancorp,  Inc.,  a Maryland  corporation
("Sandy  Spring"),  pursuant  to which  ABI will be merged  with and into  Sandy
Spring (the  "Merger"),  and each  outstanding  share of ABI Common Stock (other
than shares of ABI Common Stock held by Sandy Spring or any of its  subsidiaries
other than in a  fiduciary  capacity,  and shares as to which the  holders  have
validly exercised  dissenter's rights under Maryland law ("dissenting  shares"))
will be converted into 0.62585  shares of the common stock,  par value $1.00 per
share,  of Sandy Spring (the "Sandy Spring Common Stock")  subject to adjustment
as set forth in the  Agreement;  and (2)  transact  such other  business  as may
properly come before the Meeting or any adjournment or postponement thereof.

         Holders of ABI Common Stock will have dissenter's rights under Maryland
law. Such rights will entitle  shareholders to receive the "fair value" of their
shares of ABI  Common  Stock in cash  instead of  receiving  the shares of Sandy
Spring Common Stock into which such shares have been  converted in the event the
Merger is approved and consummated.  Any right of any ABI shareholder to receive
such payment is contingent  upon strict  compliance  with the  requirements  set
forth  in Title 3,  Subtitle  2 of the  Maryland  General  Corporation  Law (the
"MGCL"),   a  copy  of  which  is  included  as  Appendix  E  hereto.  See  "The
Merger--Dissenter's Rights."

         This Proxy Statement also  constitutes  the Prospectus  relating to the
issuance of up to 556,705  shares of the Sandy Spring Common Stock to holders of
ABI Common Stock, pursuant to the Agreement.



             The date of this Proxy Statement is ___________, 1996.
<PAGE>

         NEITHER THE SECURITIES NOR THE TRANSACTION  DESCRIBED  HEREIN HAVE BEEN
         APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION,  THE
         OFFICE  OF  THE  COMPTROLLER  OF THE  CURRENCY  OR  ANY  OTHER  FEDERAL
         REGULATORY AGENCY, NOR HAS THE COMMISSION,  THE OCC, OR ANY SUCH AGENCY
         PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE FAIRNESS
         OR MERITS OF THE TRANSACTION.  ANY  REPRESENTATION TO THE CONTRARY IS A
         CRIMINAL  OFFENSE.  THE  SECURITIES  DESCRIBED  HEREIN  HAVE  NOT  BEEN
         APPROVED OR DISAPPROVED BY THE MARYLAND STATE BANK  COMMISSIONER OR ANY
         OTHER  REGULATORY   AGENCY  OF  ANY  STATE,  NOR  HAS  THE  STATE  BANK
         COMMISSIONER  OR ANY  SUCH  AGENCY  PASSED  UPON THE  ADEQUACY  OF THIS
         PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  REPRESENTATIONS  OR GIVE ANY
         INFORMATION  NOT  CONTAINED  IN THIS PROXY  STATEMENT  AND,  IF MADE OR
         GIVEN, SUCH  REPRESENTATION OR INFORMATION SHOULD NOT BE RELIED UPON AS
         HAVING BEEN AUTHORIZED BY ABI OR SANDY SPRING.

         UNDER  THE  RULES  AND  REGULATIONS  OF  THE  SECURITIES  AND  EXCHANGE
         COMMISSION,   THE  PROPOSAL  TO  APPROVE  THE  AGREEMENT  AND  PLAN  OF
         REORGANIZATION CONSTITUTES AN OFFER OF THE SANDY SPRING COMMON STOCK TO
         HOLDERS OF ABI COMMON STOCK.  THE DELIVERY OF THIS PROXY STATEMENT DOES
         NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION  OF AN OFFER TO BUY,
         ANY OF THE SECURITIES  OFFERED HEREBY IN ANY JURISDICTION TO ANY PERSON
         TO WHOM IT IS  UNLAWFUL  TO MAKE  SUCH  OFFER OR  SOLICITATION  IN SUCH
         JURISDICTION.

         NEITHER THE  DELIVERY OF THIS PROXY  STATEMENT  NOR THE ISSUANCE OF ANY
         SECURITIES   HEREUNDER  SHALL  UNDER  ANY   CIRCUMSTANCES   CREATE  ANY
         IMPLICATION  THAT  THERE HAS BEEN NO CHANGE  IN THE  AFFAIRS  OF ABI OR
         SANDY SPRING SINCE THE DATE HEREOF.


                                       -2-
<PAGE>
                              AVAILABLE INFORMATION

         Sandy  Spring  and  ABI  are  subject  to the  informational  reporting
requirements  of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"), and in accordance  therewith file periodic reports,  proxy statements and
other   information   with  the   Securities   and  Exchange   Commission   (the
"Commission").  Such reports,  proxy  statements  and other  information  can be
inspected and copied at the public reference  facilities of the Commission,  450
Fifth  Street,  NW,  Washington,  DC 20549,  and at the regional  offices of the
Commission located at Seven World Trade Center,  Suite 1300, New York, NY 10048,
and at 500 West Madison Street,  Suite 1400, Chicago,  Illinois 60661. Copies of
such  material  can also be obtained  from the Public  Reference  Section of the
Commission, 450 Fifth Street, NW, Washington, DC 20549, at the prescribed rates.
In  addition,  copies of such  materials  filed by Sandy  Spring  and ABI may be
inspected  at the offices of the National  Association  of  Securities  Dealers,
Inc.,  1735 K Street,  NW,  Washington,  DC 20006.  Sandy Spring Common Stock is
traded and quoted on the Nasdaq  National  Market  under the symbol  "SASR." ABI
Common  Stock is traded  and  quoted on the Nasdaq  Small-Cap  Market  under the
symbol "ANNB."

         No  person  has been  authorized  to give any  information  or make any
representation  other than those contained in this Proxy Statement and, if given
or made, such information or  representations  must not be relied upon as having
been  authorized  by Sandy  Spring or ABI.  Neither  the  delivery of this Proxy
Statement nor any sale made hereunder shall, under any circumstances, create any
implication  that there has been no change in the affairs of Sandy Spring or ABI
since the date of this Proxy Statement. This Proxy Statement does not constitute
an offer to sell or a  solicitation  of an offer to buy any  securities  offered
hereby in any jurisdiction in which such offer or solicitation is not authorized
or in which the person making such offer or solicitation is not authorized or in
which the person making such offer or  solicitation is not qualified to do so or
to anyone to whom it is unlawful to make such offer or solicitation.

                       DOCUMENTS INCORPORATED BY REFERENCE

         The following  documents  filed by Sandy Spring with the Commission are
incorporated herein by reference:

         (1)   Sandy  Spring's  Annual  Report on Form  10-K for the year  ended
               December 31, 1995;

         (2)   Sandy  Spring's  Quarterly  Report on Form  10-Q for the  quarter
               ended March 31, 1996;

         (3)   Sandy  Spring's  Current Report on Form 8-K dated April 16, 1996;
               and

         (4)   The  description  of Sandy Spring Common Stock  containing  Sandy
               Spring's Notice of Annual Meeting and Proxy Statement dated March
               24, 1992 and Current Report on Form 8-K, dated May 13, 1992.

         All documents  subsequently filed pursuant to Section 13(a), 13(c), 14,
or 15(d) of the  Exchange  Act by Sandy  Spring  prior to the  Meeting  shall be
deemed to be incorporated by reference herein.

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Proxy Statement to the extent that a statement herein or in
any supplement hereto, modifies or supersedes such statement. Any such statement
so modified  or  superseded  shall not be deemed to  constitute  a part  hereof,
except as so modified or superseded.

         Sandy Spring will provide  copies of any of the Sandy Spring  documents
incorporated  by reference  herein and not  delivered  herewith  (not  including
exhibits  unless  such  exhibits  are  specifically  incorporated  by  reference
therein),  to any  person  receiving  a copy of this  Proxy  Statement,  without
charge,  upon  written or oral request  directed to Marjorie S. Cook,  Corporate
Secretary,  Sandy Spring Bancorp,  Inc., 17801 Georgia Avenue,  Olney,  Maryland
20832,  (301)  774-6400.  In  order  to  ensure  timely  delivery  of  documents
incorporated  by  reference,  any request  should be received by Sandy Spring no
later than __________, 1996.

                                       -3-
<PAGE>
                                Table of Contents

<TABLE>
<CAPTION>

                                                                                                  Page
                                                                                                  ----

<S>                                                                                               <C>
Available Information.............................................................................

Documents Incorporated by Reference...............................................................

Summary Information...............................................................................

Selected Consolidated Financial and Other Data....................................................

The Meeting.......................................................................................

The Merger........................................................................................

Unaudited Pro Forma Combined Financial Information................................................

Sandy Spring Bancorp, Inc.........................................................................

Comparison of Shareholder Rights and Certain Provisions of the
  Articles of Incorporation of Sandy Spring.......................................................

Annapolis Bancshares, Inc.........................................................................

Legal Matters.....................................................................................

Experts...........................................................................................

Appendix A - Agreement and Plan of Reorganization..................................................A-1

Appendix B - Fairness Opinion of Ferris Baker Watts, Inc...........................................B-1

Appendix C - Annual Report to Shareholders of Annapolis Bancshares, Inc. for the
              year ended December 31, 1995.........................................................C-1

Appendix D - Quarterly Report on Form 10-QSB of Annapolis Bancshares, Inc. for the
              quarter ended March 31, 1996.........................................................D-1

Appendix E - Title 3, Subtitle 2 of the Maryland General Corporation Law...........................E-1

</TABLE>
                                       -4-

<PAGE>
                               SUMMARY INFORMATION

The  following  summary  information  does not  purport  to be  complete  and is
qualified in its entirety by, and should be read in  conjunction  with, the more
detailed  information  and financial  statements,  including the notes  thereto,
appearing  elsewhere in this Proxy Statement,  including the exhibits hereto and
the documents incorporated by reference herein. Shareholders of ABI are urged to
carefully read this Proxy Statement in its entirety.

The Parties to the Merger

         Sandy Spring.  Sandy Spring is a one-bank  holding  company  registered
under the Bank Holding  Company Act of 1956, as amended (the "BHCA"),  and as of
March 31,  1996,  had  approximately  $818.6  million in total  assets and $79.9
million of shareholders' equity. Its principal subsidiary, Sandy Spring National
Bank of Maryland,  Olney,  Maryland  ("Sandy Spring National  Bank"),  currently
operates  seventeen offices in Montgomery and Howard counties,  Maryland.  Sandy
Spring's principal executive offices are located at 17801 Georgia Avenue, Olney,
Maryland 20832, and its telephone number is (301) 774-6400.

         For  additional  information  concerning  Sandy  Spring,  its business,
financial  condition,  and results of operations,  see "Available  Information,"
"Documents  Incorporated by Reference," and "Selected Consolidated Financial and
Other Data."

         As of May 31, 1996,  there were 4,373,749 shares of Sandy Spring Common
Stock  outstanding.  Sandy  Spring  Common  Stock has been  quoted on the Nasdaq
National Market under the symbol "SASR" since April 17, 1996.

         ABI. ABI is a one-bank  holding company  registered under the BHCA, and
as of March 31, 1996, had  approximately  $81.0 million in total assets and $9.2
million  of  shareholders'  equity.  Its  sole  subsidiary,  Bank of  Annapolis,
Annapolis,  Maryland (the "Bank of Annapolis") operates one office in Annapolis,
Maryland.  ABI's  principal  executive  offices are located at 2024 West Street,
Annapolis, Maryland 21401, and its telephone number is (410) 266-3000.

         For  additional  information  concerning  ABI, its business,  financial
condition,  and results of operations,  see "Available  Information,"  "Selected
Consolidated Financial and Other Data," and "Annapolis Bancshares, Inc."

         As of the Record Date,  there were  792,575  shares of ABI Common Stock
outstanding. ABI Common Stock is quoted on the Nasdaq Small Cap Market under the
symbol "ANNB."

The Merger

         General.  ABI and Sandy Spring,  together with their respective  wholly
owned  subsidiaries,  Bank of Annapolis  and Sandy Spring  National  Bank,  have
entered into an Agreement and Plan of Reorganization (the "Agreement")  pursuant
to which  ABI will be merged  with and into  Sandy  Spring  (the  "Merger").  In
connection  with the Merger,  each  outstanding  share of ABI Common  Stock will
automatically,  and without further action,  be converted into 0.62585 shares of
Sandy Spring Common Stock (the "Conversion  Ratio"),  subject to adjustments and
limitations set forth in the Agreement and as described herein.

         ABI is entitled to terminate the Agreement and abandon the Merger, upon
the vote of at least  two-thirds of its full Board of Directors,  if the average
closing price of Sandy Spring Common Stock (the "Average  Closing Price") during
the period beginning on the date the joint conditions to the obligations of both
ABI and Sandy Spring to consummate  the Merger are met and ending at midnight on
the fourth business day thereafter (the "Adjustment Notice Period") is less than
$33.00  per  share,  unless  during the  Adjustment  Notice  Period the Board of
Directors of Sandy Spring agrees to adjust the Conversion  Ratio to increase the
number of shares of Sandy  Spring  Common  Stock  into  which  each share of ABI
Common Stock shall be converted to the number of shares  determined  by dividing
20.65 by the Average Closing Price.

                                       -5-
<PAGE>
         Sandy Spring is entitled to  terminate  the  Agreement  and abandon the
Merger upon the vote of at least  two-thirds  of its full Board of  Directors if
the Average  Closing Price during the Adjustment  Notice Period exceeds  $40.375
per share,  unless during the Adjustment Notice Period the Board of Directors of
ABI agrees to adjust the  Conversion  Ratio to decrease  the number of shares of
Sandy  Spring  Common  Stock into which each share of ABI Common  Stock shall be
converted to the number of shares  determined  by dividing  25.27 by the Average
Closing  Price.  By  voting  to  approve  the  Merger,  shareholders  of ABI are
authorizing  the Board of Directors to agree to the reduction in the  Conversion
Ratio under the circumstances described above.

         For example,  if the Average Closing Price during the Adjustment Notice
Period  were $30.00 per share,  then  subject to the  agreement  of the Board of
Directors of Sandy Spring, the Conversion Ratio would be 0.68833 shares of Sandy
Spring Common Stock for each share of ABI Common Stock.  If the Average  Closing
Price during the  Adjustment  Notice Period were $43.375,  then,  subject to the
agreement  of the Board of  Directors  of ABI,  the  Conversion  Ratio  would be
0.58259  shares of Sandy Spring Common Stock for each share of ABI Common Stock.
There  can be no  assurance  as to  the  Average  Closing  Price  or the  actual
Conversion Ratio.

         The number of shares of Sandy Spring  Common Stock  issuable to holders
of ABI Common Stock  (assuming no  adjustment  of the  Conversion  Ratio and the
conversion of all  outstanding  options and warrants to acquire ABI Common Stock
into proportionately adjusted options or warrants to acquire Sandy Spring Common
Stock) is approximately 496,033 shares, or approximately 10.19% of the shares of
Sandy Spring Common Stock outstanding following the Merger.

         Each share of Sandy Spring Common Stock  outstanding  immediately prior
to the Merger will be  unchanged by the Merger,  and will  continue to represent
one share of Sandy Spring Common Stock.  See "The Merger --  Consideration to be
Received by ABI Shareholders," "Description of Sandy Spring Common Stock." It is
not  anticipated  that holders of Sandy Spring Common Stock will  experience any
dilution in per share book value of Sandy Spring  Common Stock.  See  "Unaudited
Pro Forma  Combined  Financial  Information".  Sandy Spring  shareholders  will,
however,  experience  dilution of their percentage  ownership  interest in Sandy
Spring, and in their relative voting power.

         The Agreement  permits ABI to pay a quarterly cash dividend of not more
than $.0625 per share pending consummation of the Merger.

         It is anticipated  that  simultaneously  with the  effectiveness of the
Merger,  Bank of Annapolis  will be merged with and into Sandy  Spring  National
Bank.

         Closing Date. Under the Agreement, the Closing of the Merger will occur
on a date  specified in writing by the parties to the  Agreement  (the  "Closing
Date"),  which date shall be as soon as  practicable,  but not more than fifteen
(15) days after, the last condition  precedent to the consummation of the Merger
set forth in the  Agreement  has been  fulfilled  or waived.  See "The Merger --
Conditions to the Merger."

         Reasons for the Merger.  The Board of  Directors of ABI is in unanimous
agreement  that the proposed  merger of ABI with and into Sandy Spring is in the
best  interests  of ABI and its  shareholders.  In  considering  the  terms  and
conditions  of the Merger,  ABI's  Board of  Directors  considered,  among other
things:  the  financial  terms  of  the  Merger;  the  financial  condition  and
historical  performance of Sandy Spring; the opinion of its financial advisor as
to the fairness,  from a financial  point of view, of the terms of the Merger to
the ABI  shareholders;  and the  operational  and  competitive  benefits  of the
Merger.  See "The  Merger -- Reasons  for the  Merger,"  "--  Background  of the
Merger, and "-- Opinion of ABI Financial Advisor."

         Recommendations  of the Board of  Directors.  The Board of Directors of
ABI has unanimously approved the proposed Merger and recommends that the holders
of ABI Common Stock vote "FOR" the proposed Merger.

         Opinion of  Financial  Advisor.  ABI has received the opinion of Ferris
Baker Watts, Inc. ("Ferris  Baker"),  an investment  banking firm experienced in
the valuation of banking, thrift, and financial services companies in

                                       -6-
<PAGE>
connection with the merger of such institutions.  The opinion of Ferris Baker, a
copy of which is attached  hereto as Appendix B, and which  shareholders  of ABI
are  urged  to  read in its  entirety,  is  that,  as of the  date of the  Proxy
Statement,  and based upon the assumptions  contained in the opinion, the Merger
is fair to all the holders of ABI Common  Stock from a financial  point of view.
See "The Merger -- Opinion of ABI Financial Advisor."

         Special  Meeting and Vote  Required.  The Special  Meeting at which the
Merger will be  considered  will be held on  ____________________,  1996 at ____
_.M. local time, at ________________________________________.  Holders of record
on  ____________,  1996 (the "Record Date") will be entitled to notice of and to
vote at the Special Meeting. The presence,  in person or by proxy, of at least a
majority of the total number of shares of ABI Common  Stock  entitled to vote is
necessary to constitute a quorum at the Meeting.

         The affirmative vote of at least two-thirds of all votes entitled to be
cast at the Special Meeting is required to approve the Merger. Each share of ABI
Common Stock is entitled to one vote. See "The Meeting."

         As of the Record Date,  there were  792,575  shares of ABI Common Stock
outstanding  and  entitled  to vote.  As of June 25,  1996,  the  directors  and
executive  officers of ABI  beneficially  owned an aggregate  of 174,346  shares
(22.0%) of the issued  and  outstanding  ABI Common  Stock.  Such  persons  have
indicated their intention to vote in favor of the Merger.

         Voting  and   Revocation  of  Proxies.   Shares  of  ABI  Common  Stock
represented by properly executed proxies received at or prior to the Meeting and
not subsequently revoked will be voted as directed by shareholders. Shares as to
which the  "ABSTAIN"  box has been  marked,  and shares  held in street  name by
brokers for which no voting instructions are given ("broker non-votes"), will be
treated as shares  present and  entitled to vote for quorum  purposes,  but will
have the  effect of a vote  against  the  Merger.  In the  absence  of  specific
instructions,  properly  executed  proxies received by ABI will be voted FOR the
proposal to approve the Merger.

         Any holder of ABI Common Stock who has  delivered a proxy may revoke it
at any time prior to the exercise of the authority granted thereby by delivering
written notice of such revocation to Michael  Weinberg,  Secretary of ABI, prior
to the Meeting,  by granting and delivering a later dated proxy, or by attending
the Meeting and voting the shares in person.

         Conditions to the Merger.  The consummation of the Merger is subject to
numerous conditions, including but not limited to, obtaining the approval by the
requisite  vote  of the  shareholders  of ABI,  receipt  of  certain  regulatory
approvals,  the  receipt of  certain  tax,  accounting  and legal  opinions  and
letters, and the absence of any material adverse change in the condition of ABI.
See "The Merger -- Conditions to the Merger."

         Dissenters'  Rights.  Under the Maryland  General  Corporation Law (the
"MGCL"),  the relevant sections of which are attached as Appendix E hereto,  any
holder of ABI Common  Stock  entitled  to vote at the Meeting who objects to the
Merger and complies with certain procedural requirements, will have the right to
dissent and obtain the payment of the fair value of such holder's  shares of ABI
Common Stock as determined in a judicial proceeding.  In order to be entitled to
appraisal  rights, an ABI shareholder must (a) deliver to ABI at or prior to the
Meeting a written objection to the Merger, (b) ensure that his or her shares are
not voted (or deemed to have been voted) to approve  the  Merger,  and (c) after
the Merger is consummated,  make timely written demand for payment in accordance
with the MGCL. If a judicial determination of the fair value of ABI Common Stock
held by such ABI shareholder is necessary,  such  determination  may result in a
value that is more than,  less than, or equal to the value of the  consideration
which would have been paid by Sandy Spring  pursuant to the  Agreement.  It is a
condition to Sandy Spring's  consummation of the Merger that holders of not more
than 5% of the  outstanding  shares of ABI Common Stock dissent from the Merger.
See "The Merger--Dissenters' Rights," "-- Conditions to the Merger."

         Termination  of the Merger.  The Merger  Agreement may be terminated at
any time  before  the  effective  time of the  Merger,  whether  before or after
approval by shareholders,  in a number of  circumstances,  including,  by mutual
consent of the  parties;  by either party if the closing of the Merger shall not
have   occurred  on  or  before   December  31,  1996  (except   under   certain
circumstances);  by either party upon the  occurrence  of an event which renders
satisfaction

                                       -7-

<PAGE>
of  one or  more  of  the  conditions  to the  obligations  of the  other  party
impossible;  by ABI, if the Average  Closing  Price of Sandy Spring Common Stock
during the  Adjustment  Notice  Period is less than $33.00,  unless a Conversion
Ratio adjustment is agreed to; by Sandy Spring,  if the Average Closing Price of
Sandy Spring Common Stock during the Adjustment  Notice Period exceeds  $40.375,
unless a Conversion Ratio  Adjustment is agreed to; and by Sandy Spring,  if ABI
or Bank of Annapolis  take certain  actions with respect to a takeover  proposal
other than the Merger,  or if the Board of  Directors  of ABI fails to recommend
the Merger to the  shareholders  of ABI or  withdraws  any such  recommendation,
fails to solicit  proxies in favor of the  Merger,  or  otherwise  fails to take
action necessary to obtain approval of the Merger.

Certain Federal Income Tax Consequences

         It  is  anticipated   that  the  Merger  will  constitute  a  tax  free
reorganization  under  Section  368(a) of the Internal  Revenue Code of 1986, as
amended,  and that  shareholders  of ABI will  not  recognize  gain or loss as a
result of the  conversion  of their  shares of ABI Common  Stock into  shares of
Sandy  Spring  Common  Stock,  except to the extent they receive cash in lieu of
fractional  shares of Sandy  Spring  Common  Stock.  ABI and Sandy  Spring  have
received  an opinion of  Stegman & Company  as to  certain  anticipated  federal
income tax  consequences of the Merger.  For a more extensive  discussion of the
anticipated federal income tax consequences of the Merger to shareholders of ABI
and to ABI and Sandy  Spring,  see "The  Merger --  Certain  Federal  Income Tax
Consequences."

Interests of Certain Persons in the Merger

         Certain  members of the  management  and Board of Directors of ABI have
interests in the Merger that are in addition to their  interests as shareholders
of ABI. See "The Merger -- Interests of Certain Persons."

Accounting Treatment

         It is anticipated that the Merger will be accounted for as a pooling of
interests under generally  accepted  accounting  principles.  See "The Merger --
Accounting Treatment."

Comparison of Shareholder Rights

         Upon  consummation  of the Merger,  holders of ABI Common Stock,  whose
rights are presently  governed by the MGCL and ABI's Articles of  Incorporation,
as amended,  and Bylaws,  will become  shareholders of Sandy Spring,  a Maryland
business corporation. Accordingly, their rights will be governed by the MGCL and
the Articles of Incorporation,  as amended, and Bylaws of Sandy Spring.  Certain
differences in shareholders'  rights arise from differences between the Articles
of  Incorporation  and Bylaws of ABI and Sandy  Spring,  including,  among other
things,   the  number  of  authorized   shares  of  capital  stock,  the  notice
requirements  for  nominations of directors and  presentation of new business at
meetings  of   shareholders,   approval   requirements   for  certain   business
combinations  and  amendments to the Articles of  Incorporation,  the number and
term of directors,  and removal and  vacancies on the Boards of  Directors.  See
"Comparison  of  Shareholder  Rights and Certain  Provisions  of the Articles of
Incorporation of Sandy Spring."

Exchange of ABI Stock Certificates

         The  conversion of ABI Common Stock into Sandy Spring Common Stock will
occur  automatically  upon  effectiveness  of  the  Merger,  except  that  until
exchanged for Sandy Spring Common Stock certificates,  the holders of ABI Common
Stock certificates will not be entitled to vote or to receive dividends or other
distributions on Sandy Spring Common Stock.  Promptly after the effectiveness of
the Merger,  Sandy Spring's transfer agent (the "Exchange Agent") will mail each
ABI shareholder  information  regarding the exchange of his or her shares of ABI
Common Stock.

         Holders  of  ABI  Common  Stock  should  not   surrender   their  stock
certificates until they receive written instructions from the Exchange Agent.

                                       -8-
<PAGE>
Market for Common Stock

         The Sandy Spring  Common Stock is traded by four market  makers and has
been quoted on the Nasdaq  National  Market System since April 17, 1996. The ABI
Common Stock is traded in the Nasdaq Small-Cap Market by two market makers.

         The following table sets forth the last trade prices per share of Sandy
Spring  Common  Stock and ABI Common  Stock as reported  on the Nasdaq  Bulletin
Board in the case of Sandy Spring and on the Nasdaq Small Cap Market in the case
of ABI on the date  indicated,  the  last  business  day  preceding  the  public
announcement  of the Merger for which trades were reported.  Based upon the last
trade price of Sandy Spring  Common Stock shown below,  each share of ABI Common
Stock would be converted into 0.62585  shares of Sandy Spring Common Stock.  The
equivalent per share price shown below is the product of multiplying the assumed
Conversion  Ratio of  0.62585  shares by the last  trade  price of Sandy  Spring
Common Stock on April 16, 1996.

                           Sandy Spring                            Equivalent
                           Common Stock     ABI Common Stock    Per Share Price
                           ------------     ----------------    ---------------

 Price at April 16, 1996     $36.625            $20.00(1)            $22.92

(1) Reflects  the last trade in ABI Common  Stock prior to  announcement  of the
    Merger.


         The  Conversion  Ratio is subject to  increase or decrease in the event
that the Average  Closing Price of Sandy Spring Common Stock is less than $33.00
or exceeds  $40.375  during the Adjustment  Notice  Period.  Any decrease in the
Conversion Ratio would be subject to the discretion of the Board of Directors of
ABI. By approving the Merger,  ABI  shareholders  are  authorizing  the Board of
Directors to exercise their  discretion  and judgment in this regard.  See, "The
Merger -- Consideration to be Received by ABI Shareholders."


                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

         The following tables set forth selected consolidated financial data for
Sandy Spring and ABI for the five years ended  December 31, 1995,  and the three
month  periods  ended March 31, 1996 and March 31, 1995 and  unaudited pro forma
consolidated  information  reflecting the consolidation of ABI and Sandy Spring.
The data  presented  for the three month  periods  for ABI and Sandy  Spring are
derived from  unaudited  financial  statements  and includes,  in the opinion of
management,  all adjustments  (consisting of only normal recurring  adjustments)
necessary to present fairly the data for such period. The results for the period
ended March 31, 1996 are not necessarily  indicative of the results which may be
expected  for any  other  interim  period  or for the full  year.  The  selected
consolidated  financial  and other data of Sandy  Spring and ABI set forth below
does not purport to be complete and should be read in  conjunction  with, and is
qualified in its  entirety  by, the more  detailed  information,  including  the
consolidated  financial statements of Sandy Spring and related notes included in
its 1995 Annual Report to Shareholders,  incorporated by reference  herein,  and
the consolidated financial statements of ABI and related notes included herein.


                                       -9-

<PAGE>
               SELECTED HISTORICAL OPERATING AND PER SHARE DATA OF
                           SANDY SPRING BANCORP, INC.

         The  following  table sets forth certain  historical  operating and per
share  financial  data for Sandy  Spring at and for the periods  indicated.  For
additional  information,  see Sandy Spring's  Annual Report on Form 10-K for the
year ended  December 31, 1995 and Quarterly  Report on Form 10-Q for the quarter
ended March 31, 1996.

<TABLE>
<CAPTION>
                                                 Three Months Ended
                                                      March 31,
                                                     (Unaudited)                              Years Ended December 31,
                                               -----------------------   ----------------------------------------------------------
                                                 1996          1995          1995        1994        1993       1992       1991
                                               -------------------------------------------------------------------------------------

Operating Data:                                                             (Dollars in thousands, except per share data)
                                               ------------------------------------------------------------------------------------
<S>                                             <C>          <C>         <C>         <C>          <C>        <C>         <C>      
  Interest income                               $  14,217    $  13,143   $  55,241   $  46,264    $  41,674  $  44,520   $  47,448

  Interest expense                                  6,553        6,092      25,998      19,179       17,695     21,188      28,471
                                               ------------------------------------------------------------------------------------

  Net interest income                               7,664        7,051      29,243      27,085       23,979     23,332      18,977

  Provision for credit losses                         150            -           -         160          950      1,750         835
                                               ------------------------------------------------------------------------------------

  Net interest income after provision for
      credit losses                                 7,514        7,051      29,243      26,925       23,029     21,582      18,142

  Net securities gains (losses)                       (3)          (6)       (240)        (84)          257        507       (363)

  Noninterest income (excluding net securities
      gains (losses))                               1,499        1,038       4,686       4,213        4,551      4,066       3,087

  Noninterest expenses                              5,323        5,091      20,787      19,895       16,942     15,269      13,477
                                               ------------------------------------------------------------------------------------

  Income before income taxes and cumulative
      effect of accounting change                   3,687        2,992      12,902      11,159       10,895     10,886       7,389

  Provision for income taxes                        1,171          889       3,979       3,139        2,888      2,981       1,994
                                               ------------------------------------------------------------------------------------

  Income before cumulative effect of
      accounting change                             2,516        2,103       8,923       8,020        8,007      7,905       5,395

  Cumulative effect of accounting change                -            -           -           -            -        744           -
                                               ------------------------------------------------------------------------------------

  Net income                                    $   2,516    $   2,103   $   8,923   $   8,020    $   8,007  $   8,649   $   5,395
                                               ====================================================================================

Per Share Data (1):

   Income before cumulative effect of 
       accounting change                        $    0.58    $    0.49   $    2.07   $    1.89    $    1.95  $    2.07   $    1.51

   Cumulative effect of accounting change               -            -           -           -            -       0.20           -

   Net income                                        0.58         0.49        2.07        1.89         1.95       2.27        1.51

   Cash dividends declared                           0.18         0.15        0.64        0.54         0.49       0.43        0.38

   Book value at period-end                     $   18.27    $   16.34   $   18.04   $   15.65    $   15.73  $   13.38   $   10.99

   Weighted average number of shares
      outstanding                               4,341,933    4,285,918   4,303,287   4,248,186    4,117,220  3,817,262   3,587,378
- -------------------------------------
</TABLE>


(1) Per share data has been  retroactively  restated  to  reflect a  two-for-one
    stock split in the form of a dividend declared and paid in March 1995.


                                      -10-
<PAGE>

               SELECTED HISTORICAL DATA AND CONSOLIDATED RATIOS OF
                           SANDY SPRING BANCORP, INC.


         The following table sets forth certain historical data and consolidated
financial  ratios  for  Sandy  Spring  at and for  the  periods  indicated.  For
additional  information,  see Sandy Spring's  Annual Report on Form 10-K for the
year ended  December 31, 1995 and Quarterly  Report on Form 10-Q for the quarter
ended March 31, 1996.

<TABLE>
<CAPTION>

                                             Three Months Ended
                                                  March 31,
                                                 (Unaudited)                               Years Ended December 31,
                                          ---------------------------  -------------------------------------------------------------
                                               1996          1995          1995       1994         1993         1992       1991
                                          ------------------------------------------------------------------------------------------

Other Data:                                                             (Dollars in thousands)
                                          ------------------------------------------------------------------------------------------
<S>                                         <C>           <C>         <C>           <C>          <C>         <C>         <C>      
  Total loans, net of unearned income       $ 426,140     $ 415,255   $ 424,626     $ 401,524    $ 324,372   $ 274,189   $ 313,315

  Total assets                                818,586       776,296     794,319       764,135      722,465     626,084     573,812

  Total deposits                              696,091       649,097     679,587       645,619      622,056     557,958     517,110

  Federal funds purchased and securities
     sold under agreements to repurchase       33,795        24,018      29,629        21,724       13,684       6,169       7,693

  Other short-term borrowings                     437        26,517         150        23,519       13,623       3,595       3,360

  Long-term debt                                5,144         3,173       3,151         3,180        2,206         210         231

  Total shareholders' equity                $  79,918     $  70,209   $  78,091     $  66,956    $  66,391   $  54,668   $  39,501

Consolidated Ratios:

  Return on average assets                      1.27%         1.12%       1.16%         1.11%        1.24%       1.44%       1.00%

  Return on average shareholders' equity       13.02%        12.21%      12.24%        12.12%       13.74%      19.31%      14.75%

  Average equity to average assets              9.76%         9.21%       9.46%         9.19%        9.06%       7.45%       6.79%

  Cash dividends declared to net income        31.24%        30.58%      30.88%        28.34%       25.14%      18.94%      24.94%
- ------------------------------------------
</TABLE>


                                      -11-
<PAGE>
               SELECTED HISTORICAL OPERATING AND PER SHARE DATA OF
                           ANNAPOLIS BANCSHARES, INC.

         The  following  table sets forth certain  historical  operating and per
share  financial data for ABI at and for the periods  indicated.  For additional
information, see ABI's Annual Report to Shareholders for the year ended December
31, 1995 and Quarterly  Report for the quarter  ended March 31, 1996,  which are
attached as Appendices C and D, respectively.

<TABLE>
<CAPTION>

                                             Three Months Ended
                                                  March 31,
                                                 (Unaudited)                                  Years Ended December 31,
                                          --------------------------  -------------------------------------------------------------
                                             1996         1995            1995          1994       1993        1992        1991
                                          -----------------------------------------------------------------------------------------
rating Data:                                                        (Dollars in thousands, except per share data)
                                          -----------------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>           <C>          <C>         <C>          <C>      
  Interest income                           $   1,946    $   1,507    $   6,874     $   5,314    $   4,515   $   3,657    $   2,702

  Interest expense                                906          729        3,344         2,317        2,098       1,941        1,596
                                          -----------------------------------------------------------------------------------------

  Net interest income                           1,040          778        3,530         2,997        2,417       1,716        1,106

  Provision for credit losses                      33           50          180            52          106         130          105
                                          -----------------------------------------------------------------------------------------

  Net interest income after provision for
      credit losses                             1,007          728        3,350         2,945        2,311       1,586        1,001

  Net securities gains (losses)                  (51)            -         (39)             -            -           -            -

  Noninterest income (excluding net 
      securities gains (losses))                   56          (1)           71            60           62          83           59

  Noninterest expenses                            425          386        1,637         1,567        1,398         974          761
                                          -----------------------------------------------------------------------------------------

  Income before income taxes and
   extraordinary item                             587          341        1,745         1,438          975         695          299

  Provision for income taxes                      227          132          674           555          373         271          114
                                          -----------------------------------------------------------------------------------------

  Income before extraordinary item                360          209        1,071           883          602         424          185

  Extraordinary item - tax benefit of
     net operating loss carryforward               -            -            -             -            -           -           60
                                          -----------------------------------------------------------------------------------------

  Net income                                $     360    $     209    $   1,071     $     883    $     602   $     424    $     245
                                          =========================================================================================

Per Share Data(1):

   Income before extraordinary item         $    0.46    $    0.30    $    1.42     $    1.32    $    1.05   $    0.79    $    0.35

   Extraordinary item - tax benefit of 
      net operating loss carryforward              -            -             -             -           -           -          0.11

   Net income                                    0.46         0.30         1.42          1.32         1.05        0.79         0.46

   Cash dividends declared                       0.06         0.04         0.19          0.15         0.12        0.02            -

   Book value at period-end                $    11.72   $    10.58   $    11.29    $    10.33   $     9.15  $     8.48   $     7.70

   Weighted average number of shares
      outstanding                             784,241      703,232      748,709       700,240      572,536     535,283      535,283
- ------------------------------------------
</TABLE>


(1) Per  share  data has been  retroactively  restated  to  reflect  a 20% stock
    dividend declared and paid in the fourth quarter of 1995.


                                      -12-
<PAGE>

               SELECTED HISTORICAL DATA AND CONSOLIDATED RATIOS OF
                           ANNAPOLIS BANCSHARES, INC.

         The following table sets forth certain historical data and consolidated
ratios for ABI at and for the periods indicated. For additional information, see
ABI's Annual  Report to  Shareholders  for the year ended  December 31, 1995 and
Quarterly  Report for the quarter  ended March 31,  1996,  which are attached as
Appendices C and D, respectively.
<TABLE>
<CAPTION>

                                             Three Months Ended
                                                  March 31,
                                                 (Unaudited)                                   Years Ended December 31,
                                            ----------------------    --------------------------------------------------------------
                                                 1996       1995           1995       1994        1993        1992         1991
                                            ----------------------------------------------------------------------------------------

Other Data:                                                                (Dollars in thousands)
                                            ----------------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>           <C>         <C>          <C>          <C>      
  Total loans, net of unearned income       $  71,525    $  57,184    $  67,914     $  55,528   $  50,368    $  39,735    $  26,503

  Total assets                                 81,036       67,822       81,885        66,699      61,809       49,334       33,213

  Total deposits                               65,857       57,506       64,005        54,721      54,366       44,115       28,764

  Federal funds purchased and securities
     sold under agreements to repurchase            -            -        1,025             -           -            -            -

  Other short-term borrowings                   5,000        3,000        4,000         2,000           -            -            -

  Long-term debt                                    -            -        2,000         3,000       1,000            -            -

  Total shareholders' equity                $   9,206    $   7,105    $   8,850     $   6,810   $   6,029    $   4,537    $   4,124

Consolidated Ratios:

  Return on average assets                      1.82%        1.23%        1.46%         1.37%       1.10%        1.03%        0.89%

  Return on average shareholders' equity       15.95%       12.03%       13.60%        13.36%      11.39%        9.76%        6.13%

  Average equity to average assets             11.44%       10.48%       10.77%        10.28%       9.63%       10.56%       14.56%

  Cash dividends declared to net income        13.04%       13.33%       13.38%        11.51%      11.78%        2.63%        0.00%
- --------------------------------------------
</TABLE>



                                      -13-
<PAGE>
            SELECTED PRO FORMA COMBINED OPERATING AND PER SHARE DATA
                         FOR SANDY SPRING BANCORP, INC.
                                   (Unaudited)

         The following  table sets forth certain  unaudited pro forma  operating
and per share  financial data reflecting the  consolidation  of Sandy Spring and
ABI at and for the periods indicated. For additional information, see "Unaudited
Pro Forma Combined Financial Information."


<TABLE>
<CAPTION>
                                             Three Months Ended
                                                  March 31                               Years Ended December 31
                                          ------------------------       -----------------------------------------------------------
                                               1996          1995         1995        1994         1993       1992         1991
                                          ------------------------------------------------------------------------------------------
Operating Data:                                                         (In thousands, except per share data)
                                          ------------------------------------------------------------------------------------------
<S>                                         <C>           <C>          <C>         <C>           <C>         <C>         <C>      
  Interest income                           $  16,163     $  14,650    $  62,115   $  51,578     $  46,189   $  48,177   $  50,150

  Interest expense                              7,459         6,821       29,342      21,496        19,793      23,129      30,067
                                          ------------------------------------------------------------------------------------------

  Net interest income                           8,704         7,829       32,773      30,082        26,396      25,048      20,083

  Provision for credit losses                     183            50          180         212         1,056       1,880         940
                                          ------------------------------------------------------------------------------------------

  Net interest income after provision for
      credit losses                             8,521         7,779       32,593      29,870        25,340      23,168      19,143

  Net securities gains (losses)                  (54)           (6)        (279)        (84)           257         507       (363)

  Noninterest income (excluding net 
      securities gains (losses))                1,555         1,037        4,757       4,273         4,613       4,149       3,146

  Noninterest expenses                          5,748         5,477       22,424      21,462        18,340      16,243      14,238
                                          ------------------------------------------------------------------------------------------

  Income before income taxes, cumulative
    effect of accounting change and 
    extraordinary item                          4,274         3,333       14,647      12,597        11,870      11,581       7,688

  Provision for income taxes                    1,398         1,021        4,653       3,694         3,261       3,252       2,108
                                          ------------------------------------------------------------------------------------------

  Income before cumulative effect of 
      accounting change and 
      extraordinary item                        2,876         2,312        9,994       8,903         8,609       8,329       5,580

  Cumulative effect of accounting change            -             -            -           -             -         744           -

  Extraordinary item - tax benefit of net
      operating loss carryforward                   -             -            -           -             -           -          60
                                          ------------------------------------------------------------------------------------------

  Net income(1)                             $   2,876     $   2,312    $   9,994   $   8,903     $   8,609   $   9,073   $   5,640
                                          ==========================================================================================

Per Share Data:

  Income before cumulative effect of
      accounting change and
      extraordinary item(2)                 $    0.60     $    0.49    $    2.09   $    1.90     $    1.92   $    2.01   $    1.42

  Cumulative effect of accounting change(2)         -             -            -           -             -        0.18           -

  Extraordinary item(2)                             -             -            -           -             -           -        0.02

  Net income(2)                                  0.60          0.49         2.09        1.90          1.92        2.19        1.44

  Cash dividends declared(3)                     0.18          0.15         0.64        0.54          0.49        0.43        0.38

  Book value at period-end(4)               $   18.21     $   16.39    $   18.04   $   15.72     $   15.63   $   13.39   $   11.10

  Weighted average number of shares
      outstanding(5)                        4,832,750     4,726,036    4,771,867   4,686,431     4,475,542   4,152,269   3,922,385
- -------------------------------------
</TABLE>


(1) Calculated by adding the indicated components of income and expense of Sandy
    Spring and ABI. Pro forma operating and per share data have not been reduced
    by  the   estimated   non-recurring   expenses   to  effect  the  Merger  of
    approximately  $541,000, net of related tax effects,  except with respect to
    pro forma book value at March 31, 1996.

(2) Calculated by adding the indicated  components of net income of Sandy Spring
    and ABI and  dividing  the  resulting  sum by the total  pro forma  weighted
    average number of common shares outstanding shown.

(3) Represent historical dividends per share declared by Sandy Spring.

(4) Based upon combined  shareholders' equity of Sandy Spring and ABI divided by
    the total pro forma number of common shares  outstanding at each period-end,
    based upon the  Conversion  Ratio of 0.62585  shares of Sandy Spring  Common
    Stock for each share of ABI Common Stock.

(5) Based upon the  Conversion  Ratio of 0.62585  shares of Sandy Spring  Common
    Stock for each share of ABI Common Stock for the periods indicated.


                                      -14-
<PAGE>
           SELECTED PRO FORMA COMBINED DATA AND CONSOLIDATED RATIOS OF
                           SANDY SPRING BANCORP, INC.
                                   (Unaudited)

         The following table sets forth certain historical data and consolidated
ratios  reflecting  the  consolidation  of Sandy  Spring  and ABI at and for the
periods indicated. For additional information, see "Unaudited Pro Forma Combined
Financial Information."


<TABLE>
<CAPTION>
                                            Three Months Ended
                                                 March 31                                Years Ended December 31
                                           -----------------------       -----------------------------------------------------------
                                                1996        1995           1995       1994        1993         1992         1991
                                           -----------------------------------------------------------------------------------------
Other Data:                                                          (In thousands, except per share data)
                                           -----------------------------------------------------------------------------------------
<S>                                        <C>           <C>           <C>          <C>         <C>          <C>          <C>      
  Total loans, net of unearned income      $ 497,665     $ 472,439     $ 492,540    $ 457,052   $ 374,740    $ 313,924    $ 339,818

  Total assets                               899,622       844,118       876,204      830,834     784,274      675,418      607,025

  Total deposits                             761,948       706,603       743,592      700,340     676,422      602,073      545,874

  Federal funds purchased and securities
     sold under agreements to repurchase      33,795        24,018        30,654       21,724      13,684        6,169        7,693

  Other short-term borrowings                  5,437        26,517         3,150       25,519      13,623        3,595        3,360

  Long-term debt                               5,144         3,173         5,151        6,180       3,206          210          231

  Total shareholders' equity(1)               88,583        77,314        86,941       73,766      72,420       59,205       43,625

Consolidated Ratios(2):

  Return on average assets                     1.31%         1.12%         1.18%        1.14%       1.23%        1.41%        1.00%

  Return on average shareholders' equity      13.26%        12.04%        12.37%       12.24%      13.55%       18.46%       13.90%

  Average equity to average assets             9.91%         9.28%         9.57%        9.28%       9.10%        7.65%        7.16%

  Cash dividends declared to net income       30.00%        30.61%        30.62%       28.42%      25.52%       19.63%       26.39%
- -------------------------------------------
</TABLE>


(1) Based upon  combined  shareholders'  equity of Sandy  Spring and ABI at each
    period  end.  Pro forma  shareholders'  equity  at March  31,  1996 has been
    reduced  by the  estimated  non-recurring  expenses  to effect the Merger of
    approximately $541,000, net of related tax effects.

(2) Does not reflect the estimated  non-recurring  expenses to effect the Merger
    of approximately  $541,000, net of related tax effects,  except as indicated
    with respect to pro forma book value at March 31, 1996.

                                      -15-
<PAGE>
               COMPARATIVE HISTORICAL AND PRO FORMA PER SHARE DATA
                                   (Unaudited)

         The following table presents selected  comparative  unaudited per share
data for Sandy Spring and ABI on a historical and pro forma basis, giving effect
to the  Merger,  using  the  pooling  of  interests  method of  accounting.  The
information is derived from the historical  financial statements of Sandy Spring
and ABI and the pro forma combined  financial  information  appearing  elsewhere
herein.  This information should be read in conjunction with such historical and
pro  forma  combined  financial   statements  and  related  notes  thereto.  See
"Unaudited Pro Forma Combined Financial Information."

         The per share data shown below are not  necessarily  indicative  of the
results of the future  operations of Sandy Spring after the Merger or the actual
results that would have been achieved had the Merger been  consummated  prior to
the periods indicated.


<TABLE>
<CAPTION>
                                                      Three Months Ended
                                                           March 31                  Years Ended December 31,
                                                     -------------------   ------------------------------------------------
                                                        1996     1995      1995      1994      1993      1992     1991
                                                     ----------------------------------------------------------------------
<S>                                                   <C>    <C>        <C>       <C>        <C>       <C>
Sandy Spring Common Stock
  Earnings per Common Share:
    Historical:
      Income before cumulative effect of accounting
       change                                         $ 0.58  $  0.49    $  2.07   $  1.89    $  1.95  $  2.07  $  1.51
      Cumulative effect of accounting change               -        -          -         -          -     0.20        -
      Net income                                        0.58     0.49       2.07      1.89       1.95     2.27     1.51
      Dividends per Common Share(1)                     0.18     0.15       0.64      0.54       0.49     0.43     0.38
      Book value per Common Share (period end)(2)      18.27    16.34      18.04     15.65      15.73    13.38    10.99
    Pro forma combined:
      Income before cumulative effect of accounting
       change and extraordinary item                 $  0.60  $  0.49    $  2.09   $  1.90    $  1.92  $  2.01  $  1.42
      Cumulative effect of accounting change               -        -          -         -          -     0.18        -
      Extraordinary item                                   -        -          -         -          -        -     0.02
      Net Income                                        0.60     0.49       2.09      1.90       1.92     2.19     1.44
      Dividends per Common Share(1)                     0.18     0.15       0.64      0.54       0.49     0.43     0.38
      Book value per Common Share (period end)(2)      18.21    16.39      18.04     15.72      15.63    13.39    11.10
ABI Common Stock
  Earnings per Common Share:
    Historical:
      Income before extraordinary item               $  0.46  $  0.30    $  1.42   $  1.32    $  1.05  $  0.79    $0.35
      Extraordinary item - tax benefit of net 
       operating loss carryforward                         -        -          -         -          -        -     0.11
      Net income                                        0.46     0.30       1.42      1.32       1.05     0.79     0.46
      Dividends per Common Share                        0.06     0.04       0.19      0.15       0.12     0.02     0.00
      Book value per Common Share (period end)         11.72    10.58      11.29     10.33       9.15     8.48     7.70
    Pro forma equivalent(3):
      Income before cumulative effect of accounting  $  0.38  $  0.31    $  1.31   $  1.19    $  1.20  $  1.26  $  0.89
          change nd extraordinary item
      Cumulative effect of accounting change               -        -          -         -          -     0.11        -
      Extraordinary item                                   -        -          -         -          -        -     0.01
      Net income                                        0.38     0.31       1.31      1.19       1.20     1.37     0.90
      Dividends per Common Share equivalent             0.11     0.09       0.40      0.34       0.31     0.27     0.24
      Book Value Per Common Share equivalent
          (period end)                                 11.40    10.26      11.29      9.84       9.78     8.38     6.95
- --------------------------------------------
</TABLE>


(1) Pro forma  combined  book value at March 31, 1996 reflects  combined  common
    shareholder's  equity  amounts  less  approximately  $541,000 of expenses to
    effect the Merger, net of related tax effects.

(2) Pro forma combined dividends per share represents  historical  dividends per
    share declared by Sandy Spring.

(3) Pro forma equivalent amounts for ABI have been calculated by multiplying pro
    forma  combined  amounts shown for Sandy Spring by the  Conversion  Ratio of
    0.62585 shares of Sandy Spring Common Stock per share of ABI Common Stock.

                                      -16-
<PAGE>
                                   THE MEETING


         General.  The  Special  Meeting of  Shareholders,  (the  "Meeting")  of
Annapolis      Bancshares,      Inc.     ("ABI")     will     be     held     at
_________________________________________________________________,            on
____________________________________, at ____ _.M. local time.

         The Board of  Directors  of ABI has  chosen  the close of  business  on
________________  as the  record  date  (the  "Record  Date")  for  purposes  of
determining the shareholders entitled to notice of, and to vote at, the Meeting.
As of the  Record  Date,  792,575  shares of ABI Common  Stock  were  issued and
outstanding.  Shareholders  of ABI are entitled to one vote on all matters to be
acted on at the  Meeting  for each share of ABI  Common  Stock held of record by
them on the Record Date. The presence at the Meeting,  in person or by proxy, of
the  holders  of a majority  of the total  number of  outstanding  shares of ABI
Common Stock is necessary  to  constitute a quorum.  In the event that there are
not sufficient  votes for a quorum or to approve the Merger at the Meeting,  the
Meeting may be adjourned in order to permit further solicitation of proxies.

         Purpose of the Meeting and Vote Required. The purpose of the Meeting is
to consider and vote on the proposal to approve the Merger pursuant to which ABI
will be merged  with and into Sandy  Spring and shares of ABI Common  Stock will
automatically,  and without further action,  be converted into 0.62585 shares of
Sandy Spring Common Stock,  subject to limitation and adjustment as set forth in
the  Agreement;  and to transact such other business as may properly come before
the Meeting or any adjournment or postponement thereof.

         The affirmative  vote of two-thirds of the votes entitled to be cast at
the Meeting is required to approve the Merger.  Directors and executive officers
of ABI owning or having the power to vote or direct the voting of 174,346 shares
of ABI Common  Stock,  or 22.0% of the ABI Common  Stock  outstanding  as of the
Record Date, have indicated their intentions to vote in favor of the Merger.

         The Board of Directors of ABI has  unanimously  approved the Merger and
unanimously recommends a vote FOR approval and adoption of the Merger.

         Voting and  Revocation  of Proxies.  If the  enclosed  form of proxy is
properly  executed and  returned in time to be voted at the Meeting,  the shares
represented thereby will be voted as specified by the shareholder  executing the
proxy. In the absence of specific  instructions,  proxies received will be voted
in favor of the proposal to approve the Merger.  Management does not know of any
matters that will be brought before the Meeting, other than as described herein.
If other matters are properly  brought before the Meeting,  the persons named in
the proxy intend to vote such shares to which the proxies  relate in  accordance
with their best  judgment,  unless such  authority is  withheld.  A proxy may be
revoked at any time prior to the exercise of the  authority  granted  thereby by
delivering  written notice of such revocation to Michael Weinberg,  Secretary of
ABI,  prior to the Meeting,  by granting and delivering a later dated proxy with
respect to such  shares,  or by  attending  the Meeting in person and voting the
shares.

         Votes cast by proxy or in person at the Meeting  will be  tabulated  by
the election inspectors  appointed for the meeting who will determine whether or
not a quorum is present.  Where, as to any matter  submitted to the shareholders
for a vote, proxies are marked as abstentions (or shareholders  appear in person
but abstain from voting),  such  abstentions  will be treated as shares that are
present and  entitled  to vote for  purposes of  determining  the  presence of a
quorum.  Broker  non-votes  will also be  considered  present  for  purposes  of
determining  a quorum.  Since  approval  of the  Merger  requires  a  two-thirds
majority of the votes entitled to be cast, an abstention or broker non-vote will
have the effect of a vote against the Merger.

         The  enclosed  proxy is  being  solicited  on  behalf  of the  Board of
Directors of ABI, and ABI will bear the entire cost of such solicitation  except
that Sandy Spring has agreed to bear the cost of printing and mailing this Proxy
Statement.  In  addition  to  solicitation  by  mail,  officers,  directors  and
employees of ABI may solicit proxies by

                                      -17-
<PAGE>
telecopier,  telegram, in person or otherwise. Such persons will not receive any
additional or special  remuneration or payment for such  solicitation.  ABI will
also request  registered owners of shares which are beneficially owned by others
to send proxy  statements to, and obtain proxies from, such  beneficial  owners,
and ABI will  reimburse  shareholders  for  out-of-pocket  expenses  incurred in
connection therewith.

                                   THE MERGER

         ABI and Sandy Spring  entered into the  Agreement  together  with their
respective  wholly  owned  subsidiaries,  Bank of  Annapolis  and  Sandy  Spring
National  Bank,  as of April 16, 1996.  Following  approval of the Merger by ABI
shareholders,  and the satisfaction or waiver of certain other conditions to the
Merger, ABI will be merged into Sandy Spring. The following brief description of
the Merger and the Agreement does not purport to be a comprehensive  description
of all facets of the Merger or the transactional or other documents  prepared in
connection  therewith,  and is  qualified  in its  entirety by  reference to the
Agreement in the form of Appendix A attached  hereto and made a part hereof,  to
which ABI shareholders  are urged to refer, and the other documents  referred to
herein.

The Agreement

         The  Agreement  provides  that ABI will be merged  with and into  Sandy
Spring, a Maryland corporation, with Sandy Spring surviving the Merger. Pursuant
to the Agreement,  upon  effectiveness  of the Merger,  each of the  outstanding
shares of ABI Common  Stock (other than shares of ABI Common Stock held by Sandy
Spring  or any of its  subsidiaries  other  than  in a  fiduciary  capacity  and
dissenting  shares) will automatically be converted into 0.62585 shares of Sandy
Spring Common Stock,  subject to adjustment as set forth in the Agreement and as
described  below.  See  "The  Merger  --  Consideration  to be  Received  by ABI
Shareholders,"  and "Sandy Spring Bancorp,  Inc. - - Description of Sandy Spring
Capital  Stock."  Each of the shares of Sandy Spring  Common  Stock  outstanding
prior to the effectiveness of the Merger will be unchanged, and will continue to
represent shares of Sandy Spring Common Stock.

         The Board of Directors of ABI has  unanimously  approved the Merger and
the Agreement and recommends that the shareholders vote "FOR" the Merger.

Consideration to be Received by ABI Shareholders

         Conversion  of  ABI  Common  Stock.  Pursuant  to the  Agreement,  upon
effectiveness  of the Merger,  each share of ABI Common Stock (except for shares
held by  Sandy  Spring  or any of its  subsidiaries  other  than in a  fiduciary
capacity and dissenting  shareholders)  will  automatically  and without further
action be converted  into the 0.62585  shares of Sandy Spring  Common Stock (the
"Conversion Ratio"),  subject to adjustment as set forth in the Agreement and as
described  below.  The Agreement may be terminated  and the Merger  abandoned by
ABI,  upon the vote of  two-thirds  of its Board of  Directors,  if the  average
closing  price of Sandy  Spring  Common  Stock on Nasdaq (the  "Average  Closing
Price") during the period beginning on the date on which the joint conditions to
the  obligations  of both ABI and Sandy Spring to consummate  the Merger are met
and ending at midnight on the fourth  business day thereafter  (the  "Adjustment
Notice  Period") is less than  $33.00 per share,  unless  during the  Adjustment
Notice  Period  the Board of  Directors  of Sandy  Spring  agrees to adjust  the
Conversion  Ratio to increase the number of shares of Sandy Spring  Common Stock
into which each share of ABI Common  Stock shall be  converted  to the number of
shares determined by dividing 20.65 by the Average Closing Price.

         The  Agreement  may be  terminated  and the Merger  abandoned  by Sandy
Spring,  upon the vote of two-thirds  of its Board of Directors,  if the Average
Closing  Price during the  Adjustment  Notice  Period is greater  than  $40.375,
unless during the Adjustment  Notice Period the Board of Directors of ABI agrees
to adjust the Conversion  Ratio to decrease the number of shares of Sandy Spring
Common Stock into which each share of ABI Common Stock shall be converted to the
number of shares determined by dividing 25.27 by the Average Closing Price.


                                      -18-
<PAGE>
         If the Average  Closing Price during the Adjustment  Notice Period were
$30.00  per  share,  and if the Board of  Directors  of Sandy  Spring  agreed to
increase the Conversion Ratio at which shares of ABI Common Stock are converted,
then the  Conversion  Ratio at which  shares of ABI Common  Stock are  converted
would be  0.68833  shares of Sandy  Spring  Common  Stock for each  share of ABI
Common Stock. If the Average  Closing Price during the Adjustment  Notice Period
were  $43.375 per share,  and if the Board of  Directors of ABI agreed to reduce
the Conversion Ratio at which shares of ABI Common Stock are converted, then the
Conversion  Ratio would be 0.58259  shares of Sandy Spring Common Stock for each
share of ABI Common Stock.

         By approving the Merger and the Agreement,  holders of ABI Common Stock
will  authorize the Board of Directors to agree to a reduction in the Conversion
Ratio in the  circumstances  described  above,  without  additional  shareholder
approval.  There can be no  assurance as to the Average  Closing  Price of Sandy
Spring  Common Stock  during the  Adjustment  Notice  Period or as to the actual
Conversion Ratio at which shares of ABI Common Stock will be converted.

         The Conversion  Ratio will be  proportionately  adjusted to reflect any
dividend on the Sandy  Spring  Common  Stock  payable in shares of Sandy  Spring
Common Stock,  or other  subdivision  or  combination of the Sandy Spring Common
Stock prior to the Closing Date.

         No  fractional  shares of Sandy  Spring  Common Stock will be issued in
connection  with the  Merger.  Holders of ABI Common  Stock  entitled to receive
fractional shares of Sandy Spring Common Stock will receive cash in lieu of such
fractional shares, without interest, based upon the value of $36.75 per share of
Sandy Spring Common Stock.

         The  approximate  number of shares of Sandy  Spring  Common Stock which
will be issued to holders of ABI Common  Stock,  based upon the number of shares
outstanding  as of the Record Date and assuming no adjustment of the  Conversion
Ratio and the conversion of all outstanding  options and warrants to acquire ABI
Common Stock into proportionately  adjusted options or warrants to acquire Sandy
Spring Common Stock, is approximately 496,033 shares, or approximately 10.19% of
the issued and  outstanding  shares of Sandy Spring  Common Stock  following the
Merger,  or  approximately  10.31% of the shares of Sandy  Spring  Common  Stock
following  the Merger  assuming  the  exercise of all  options  and  warrants to
acquire Sandy Spring Common Stock and ABI Common Stock.

         There can be no assurance as to the market,  trading or intrinsic value
of shares of Sandy  Spring  Common  Stock  received  by  shareholders  of ABI in
exchange for each share of ABI Common Stock at or after the effectiveness of the
Merger. Additionally, Sandy Spring Common Stock has been listed for quotation on
the Nasdaq National  Market only since April 17, 1996, and to date,  significant
daily trading volume has not developed. While four market makers currently offer
to make a market in the Sandy Spring Common Stock on a regular basis,  there can
be no assurance as to the level at which shares of Sandy Spring Common Stock can
be sold,  or as to whether an active and liquid  market in Sandy  Spring  Common
Stock will develop, or if one develops, whether it can be maintained.

         Options  and  Warrants  to Acquire  ABI Common  Stock.  Pursuant to the
Agreement,  each of the 10,200  incentive  stock  options to acquire  ABI Common
Stock issued  pursuant to the ABI Incentive  Option Plan (the "Option Plan") and
each of the 6,000  warrants  to acquire  shares of ABI Common  Stock held by Mr.
Marhefka which have not been exercised or expired as of the effectiveness of the
Merger,  will  automatically  be  converted  into  a  proportionately   adjusted
incentive stock options or warrants to acquire,  for the same aggregate exercise
price,  that  number  of shares  of Sandy  Spring  Common  Stock  determined  by
multiplying  the number of shares of ABI Common Stock by the  Conversion  Ratio.
Following the Merger, holders of ABI warrants and options will have no rights as
a  shareholder  of Sandy Spring until such  warrants or options  shall have been
exercised.

 Background of the Merger

         Bank of Annapolis was originally  chartered in 1925 as Ozark  Permanent
Building Association of Baltimore City, Inc.  (hereinafter  "Ozark"), a Maryland
chartered mutual savings and loan association headquartered in

                                      -19-
<PAGE>
Baltimore,  Maryland.  In April 1988, Ozark was converted to a stock savings and
loan  association  and in June 1988,  Ozark's charter was amended to reflect the
change of its name to Annapolis Community Savings Association, Inc. ("ACSA"). On
June 12, 1989,  ACSA completed its  conversion to a trust  company,  changed its
name to Bank of Annapolis,  and was acquired by a newly formed holding  company,
ABI.  Bank of  Annapolis  thereafter  began  operating  as a Maryland  chartered
Federal  Reserve System member trust company whose deposit  accounts are insured
by the FDIC.

         The period  subsequent  to ABI's  acquisition  of Bank of Annapolis has
been  one  of  continued  and  substantial   change  in  the  banking  industry,
characterized by heightened regulatory scrutiny and intensifying competition and
consolidation.  Management of ABI and the ABI Board focused on these changes and
sought to best  position  ABI and its  shareholders  to enhance the value of ABI
Common Stock,  including  exploring the possibilities of remaining  independent,
being acquired or making acquisitions.

         In the  fall of  1995,  ABI  management  received  several  unsolicited
preliminary  indications  of interest to acquire ABI and Bank of Annapolis.  One
such  indication  of interest  came from First  Mariner  Bancorp,  Inc.  ("First
Mariner"). Following preliminary discussions with First Mariner, on November 30,
1995,  ABI entered into a  non-binding  letter of intent to be acquired by First
Mariner  in a  transaction  whereby  each  share of ABI  Common  Stock  would be
exchanged  for  $15.50 in cash and 2/3 of a share of First  Mariner.  During the
next  several  weeks both  parties  conducted  due  diligence  and  continued to
negotiate toward a definitive agreement. On December 21, 1995, following several
weeks of  negotiations,  ABI terminated the  non-binding  letter of intent to be
acquired  by  First  Mariner  after  it was  unable  to come to terms to reach a
definitive agreement with First Mariner.

         From  February  1996  through mid March 1996,  ABI received a number of
preliminary  indications  of interest  and informal  discussions  were held with
several of these parties.  In late February,  management of ABI held discussions
with representatives of Sandy Spring regarding a possible acquisition of ABI and
Bank of Annapolis.  In mid March, ABI received  written  indications of interest
from two parties. One indication of interest was from Sandy Spring, proposing to
acquire all of the outstanding shares of ABI with an exchange ratio of one share
of  ABI  Common  Stock  for  0.62585   shares  of  Sandy  Spring   Common  Stock
(approximately  $23.00 per share at the time),  subject  to a  satisfactory  due
diligence  review by Sandy  Spring,  negotiation  and  execution of a definitive
agreement and receipt of necessary corporate and regulatory approvals. The other
indication of interest was from a Maryland based bank holding company  proposing
a stock deal with ABI in the range of 1.9x the book  value of ABI Common  Stock.
At that time, ABI consulted with Ferris,  Baker Watts, Inc. ("Ferris Baker"), an
investment  banking firm with whom it had  maintained  an informal  relationship
during the  previous  three  years.  Ferris Baker was also a market maker in ABI
stock.  On March 19,  1996,  the ABI Board of  Directors  met to  consider  both
proposals.  At the meeting,  a presentation was made by ABI's counsel  regarding
the  fiduciary  duties of the Board and by Ferris Baker  regarding the financial
terms  of each of the  written  proposals.  Following  the  presentations  and a
lengthy  discussion,  the Board  decided to move  forward  with the Sandy Spring
proposal.

         During  the next  several  weeks ABI and  Sandy  Spring  conducted  due
diligence  and  continued  discussions  of terms to be  included  in a  possible
definitive agreement. Additionally, Ferris Baker was formally retained to act as
an investment advisor for ABI in the proposed transaction. During such time, ABI
also received two additional  unsolicited written  indications of interest.  One
such  indication  of interest  came from a Maryland  based bank holding  company
offering  to  acquire  ABI in a cash or stock  deal  valued at $25.80 per share.
Management  of ABI met with this party,  and began the process of due  diligence
and  negotiating a definitive  agreement.  However,  the offer was  subsequently
withdrawn  by the  Maryland  based  holding  company.  The other  indication  of
interest was from a Virginia based bank holding  company which proposed a merger
of  equals  with  ABI  whereby  each  outstanding  share of ABI  stock  would be
exchanged for $24.44 in stock of the Virginia  based bank holding  company.  The
offer was subject to a due diligence examination and the commitment of directors
and officers of ABI for continued  service with the Virginia  based bank holding
company.

         On April 16, 1996, the ABI Board of Directors met to consider  approval
of the  definitive  agreement  with Sandy Spring and the  indication of interest
from the Virginia based bank holding company. The ABI Board was

                                      -20-
<PAGE>
presented  with the ABI-Sandy  Spring  Agreement and related  exhibits which set
forth the terms and  conditions of the Merger.  Ferris Baker made a presentation
regarding their financial analyses of the Merger, including: a financial summary
of the proposed transaction,  an intrinsic value analysis of ABI Common Stock, a
comparable  financial  analysis of ABI with other  Maryland and  Virginia  based
financial  institutions,  and a  comparison  of the  Sandy  Spring  proposal  to
numerous  other  recent  transactions  involving  Maryland  and  Virginia  based
commercial banks and bank holding companies. ABI's counsel reviewed the material
terms and  conditions  of the Merger  with the ABI Board and  answered  specific
questions  from the directors.  Finally,  Ferris Baker gave its oral and written
opinion that the consideration to be received by shareholders of ABI as a result
of the Agreement was fair,  from a financial  point of view.  The ABI Board then
considered  the  offer  from  the  Virginia  based  bank  holding  company.   In
considering  such offer,  the ABI Board noted the relatively small asset size of
the Virginia  based bank holding  company as compared to the asset size of Sandy
Spring,  and the illiquidity of the Virginia based bank holding  company's stock
as compared to the  potential  liquidity of Sandy  Spring's  stock once it began
trading on the Nasdaq Stock  Market.  The ABI Board  further  noted the proposed
merger of equals structure of the other  transaction made that proposal far less
desirable  to ABI  shareholders  than the merger  with Sandy  Spring in that the
resulting  entity in the  merger of equals  transaction  would not  provide  the
potential  for  stockholder  value  provided  by the Sandy  Spring  transaction.
Finally,  the ABI  Board  considered  that the  indication  of  interest  by the
Virginia based bank holding  company was still subject to due diligence and that
a definitive  agreement with it had not been negotiated.  For all these reasons,
the Board  ultimately  determined that a possible  transaction with the Virginia
based holding  company was too tenuous and conditional in nature and decided not
to pursue such a potential transaction further.  Following a lengthy discussion,
the ABI Board then determined the acceptance of the Sandy Spring proposal was in
the  best  interests  of the  ABI  shareholders  and  unanimously  approved  the
Agreement and related exhibits and authorized their execution.
Subsequently, the Agreement was executed.

ABI's Reasons for the Merger

         The ABI  Board,  with the  assistance  of outside  financial  and legal
advisors,  has evaluated the financial,  legal and market conditions  bearing on
the decision to recommend  the Merger.  The terms of the Merger,  including  the
price, are a result of arm's length negotiations between  representatives of ABI
and Sandy Spring. In reaching its  determination  that the Agreement is fair to,
and in the best interests of ABI and holders of ABI Common Stock,  the ABI Board
considered  a number of  factors,  both from a short and long term  perspective,
including without limitation, the following:

         (i)      the ABI Board's familiarity with and review of ABI's business,
                  financial  condition,   results  of  operations,   management,
                  prospects,  including,  but  not  limited  to,  its  potential
                  growth, development,  productivity and profitability,  and the
                  business risks associated therewith;

         (ii)     the current and prospective environment in which ABI operates,
                  including   national  and  local  economic   conditions,   the
                  competitive  environment for financial institutions generally,
                  the  increased  regulatory  burden on  financial  institutions
                  generally and the trend toward  consolidation in the financial
                  services industry;

         (iii)    information concerning the business, operations, asset quality
                  and   prospects  of  Sandy   Spring,   including   the  recent
                  performance of Sandy Spring Common Stock;

         (iv)     the oral and  written  presentations  and the oral and written
                  opinions of ABI's financial  advisor,  Ferris Baker,  that the
                  consideration was fair to the holders of ABI Common Stock from
                  a financial point of view;

         (v)      the ABI Board's  belief that the terms of the proposed form of
                  Agreement  with Sandy Spring were  attractive in that it would
                  allow ABI  shareholders  to receive stock in the Merger,  thus
                  permitting  shareholders to defer any tax liability associated
                  with the increase in the value of their stock as a

                                      -21-
<PAGE>
                   result of the  Merger,  and to become  shareholders  in Sandy
                   Spring, an institution with strong operations, management and
                   earnings performance;

          (vi)     the  expectation  that Sandy Spring will  continue to provide
                   quality service to the community and customers served by ABI;

          (vii)    the  compatibility  of the  respective  businesses of ABI and
                   Sandy Spring;

          (viii)   the  addition of products  and  services,  as well as greater
                   convenience  through  additional  locations,  which  will  be
                   afforded ABI customers as a result of the Merger; and

         (ix)      the alternative strategic courses available to ABI, including
                   remaining  independent  or  exploring  other  indications  of
                   interest from other potential acquirors.

         THE  IMPORTANCE  OF THESE  FACTORS  RELATIVE TO ONE  ANOTHER  CANNOT BE
PRECISELY  DETERMINED OR STATED HEREIN.  THE ABI BOARD UNANIMOUSLY  APPROVED THE
AGREEMENT  AND  RECOMMENDS  THAT  ABI  SHAREHOLDERS  VOTE  FOR  APPROVAL  OF THE
AGREEMENT.

         The ABI  Board of  Directors  believes  that the  Merger is in the best
interests of ABI and ABI  shareholders.  The ABI Board of Directors  unanimously
recommends that ABI shareholders vote "FOR" the Merger.

Opinion of ABI Financial Advisor

         THE FULL  TEXT  OPINION  OF FERRIS  BAKER  DATED AS OF THE DATE OF THIS
PROXY  STATEMENT  IS ATTACHED  HERETO AS APPENDIX B. THE OPINION OF FERRIS BAKER
RELATES ONLY TO WHETHER THE  CONSIDERATION TO BE RECEIVED BY THE SHAREHOLDERS OF
ABI IS  FAIR  FROM  A  FINANCIAL  POINT  OF  VIEW  AND  DOES  NOT  CONSTITUTE  A
RECOMMENDATION TO ANY SHAREHOLDER OF ABI AS TO HOW SUCH SHAREHOLDER  SHOULD VOTE
AT THE  MEETING.  THE SUMMARY OF THE  OPINION OF FERRIS  BAKER SET FORTH IN THIS
PROXY  STATEMENT  IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF
SUCH OPINION.

         ABI retained Ferris Baker to analyze the transaction  proposed by Sandy
Spring and  provide an opinion as to the  fairness,  from a  financial  point of
view, to the ABI  shareholders  of the  consideration  to be paid in the Merger.
Ferris Baker periodically publishes research reports on the banking industry and
ABI.  Ferris Baker makes a market in the common  stock of ABI and Sandy  Spring.
ABI requested  Ferris Baker to undertake the assignment  because Ferris Baker is
familiar with the Mid-Atlantic  banking industry,  is a primary market maker for
ABI stock and provides investment research on ABI to investors.

         On April 16, 1996, Ferris Baker delivered an opinion (the "Opinion") to
the Board of Directors of ABI that, based upon and subject to the considerations
set forth  therein,  as of such date the  consideration  to be  received  by the
shareholders of ABI pursuant to the Agreement was fair from a financial point of
view. The Opinion was based upon economic, market and other conditions in effect
as of the date of the  letter.  No  limitations  were  imposed  by the  Board of
Directors of ABI upon Ferris Baker with  respect to the  investigations  made or
procedures followed by them in rendering the Opinion. The Opinion was updated as
of the date of this Proxy Statement.  The Opinion,  which sets forth assumptions
made,  material  reviewed,  matters  considered  and  limits on the  review,  is
attached hereto as Appendix B to this Proxy Statement and is incorporated herein
by reference.

         The following is a summary of the Opinion  which is attached  hereto as
Appendix  B;  however,  ABI  shareholders  are urged to read the  Opinion in its
entirety.

                                      -22-
<PAGE>
         In  connection  with the Opinion,  Ferris Baker  reviewed,  among other
things,  (i) drafts of the  Agreement;  (ii) annual reports for ABI for the four
fiscal years ending December 31, 1995; and (iii) annual reports on Form 10-K for
ABI for the four fiscal years ending December 31, 1995; (iv) projected financial
results for the years 1996 through 1998 provided by  management  of ABI.  Ferris
Baker  also held  discussions  with  management  of ABI  regarding  its past and
current business operations,  financial conditions and future prospects.  Ferris
Baker  reviewed  the reported  price and trading  activity of the shares of both
Sandy Spring and ABI,  compared certain  financial and stock market  information
concerning  ABI with similar  information  for other regional  community  banks,
securities of which are publicly traded,  reviewed and compared the terms of the
proposed Merger to the terms of recent banking  combinations and performed other
studies and analyses which Ferris Baker deemed appropriate.

         Ferris Baker assumed and relied upon the accuracy and  completeness  of
all  financial  and other  information  reviewed  for  purposes of the  Opinion,
whether  publicly  available  or provided to Ferris Baker by ABI or Sandy Spring
and  did not  independently  verify  such  information  or  make an  independent
evaluation or appraisal of assets or liabilities of ABI or Sandy Spring.  Ferris
Baker  did  not  recommend  the  level  of  consideration  to  be  paid  to  ABI
shareholders  in  connection  with the Merger,  which level was  determined as a
result of the negotiations of the parties to the Merger.

         The preparation of a fairness opinion involves determinations as to the
appropriate  and  relevant  method(s)  of  financial  analysis  and,  therefore,
reference  should be made to the  Opinion in its  entirety  and not to a summary
description.  In performing its analyses, Ferris Baker made numerous assumptions
with respect to industry performance, business and economic conditions and other
matters,  many of which are  beyond  the  control  of ABI or Sandy  Spring.  The
analyses  performed by Ferris  Baker are not  necessarily  indicative  of future
results  and do not purport to be  appraisals  or to reflect the prices at which
businesses actually may be sold.

         Ferris  Baker  considered  several  valuation  methods to evaluate  the
effect of the transaction on  shareholders of ABI including:  (1) the discounted
future free cash flow of ABI; (2) the earnings and book multiple  comparisons to
publicly-traded  companies engaged in the banking  business;  (3) the merger and
acquisition  activity  of  companies  engaged in the banking  business;  (4) the
control  premiums paid by acquirors of banks during the fourth  quarter of 1995;
and (5) a liquidation analysis of ABI. Ferris Baker relied most heavily upon the
discounted  future  cash  flow  of ABI and  comparable  merger  and  acquisition
transactions  in the banking  industry.  From  management's  estimates of future
performance,  Ferris Baker  determined the intrinsic  economic value of ABI as a
stand alone entity and compared  this value to the  consideration  to be paid by
Sandy Spring.  Ferris Baker  further  compared the  consideration  to be paid by
Sandy  Spring  to  recent  bank  merger  transactions  and  determined  that the
consideration  to be received by ABI was fair from a financial  point of view to
the shareholders of ABI.

         The free cash flow is premised on the assumption that a buyer purchases
a time series of free cash flows that are generated by the assets of a business.
The free cash flow  analysis  ascribes  value  only to the cash  flows  that can
ultimately  be  taken  out of the  business.  These  free  cash  flows  are then
discounted  to the present at the firm's  weighted  average cost of the capital.
The weighted  average  cost of capital can be  described as the average  price a
company  must pay to attract  both debt and equity to  properly  capitalize  the
firm's growth.  It is these series of free cash flows that,  when  discounted to
the present and after subtracting  claims by debtholders and others,  represents
the economic value of a firm to its shareholders. The accuracy of this method of
valuation  depends largely on the integrity of the  projections.  ABI management
projections  through 1998  assumed 20% annual  growth in assets and net interest
margins equal to historical  levels.  Ferris Baker assumed that such projections
were  reasonably  prepared  by ABI  management  on  bases  reflecting  the  best
currently available estimates and judgments of ABI management as to ABI's future
financial performance.

         In  reviewing  merger  and  acquisition  transactions  in  the  banking
industry,   Ferris  Baker  reviewed  publicly  available  records  of  forty-six
transactions which have been announced.  No company or transaction was identical
to ABI, Sandy Spring or the Agreement. Accordingly, an analysis of the result of
this  review  is  not  mathematical.   Indeed,  it  involves  complex  judgments
concerning  differences among the operations of the companies involved and other
factors  affecting the  public-trading  prices of the companies  which are being
compared.

                                      -23-
<PAGE>
         Ferris Baker concluded:

         1.  Based upon the free cash flow  analysis  of ABI's  projections  for
         income  and cash flow and  modest  improvements  which  may arise  from
         improved market  conditions,  the transaction value of $23.00 per share
         exceeds the intrinsic value of ABI Common Shares.

         2. Using comparable merger and acquisition  transactions in the banking
         industry, the transaction value compares favorably with the transaction
         multiples  of  other  regional   community  banks,   particularly  when
         considering  the purchase  premiums  typically  associated with banking
         institutions.

         Pursuant to the terms of an engagement letter dated March 25, 1996, ABI
agreed to pay Ferris Baker in  connection  with its  investigation  and opinions
concerning the Merger. Whether or not the Merger is effective, ABI has agreed to
indemnify and hold harmless  Ferris Baker and certain  related  persons from and
against certain losses claimed and liabilities  resulting from or arising out of
its engagement, except for the negligence, fraud or willful misconduct of Ferris
Baker.

Conditions to the Merger

         The  obligation of ABI to  consummate  the Merger is subject to various
conditions,   including  the  following:  (i)  the  continued  accuracy  of  the
representations  and warranties of Sandy Spring;  (ii) the  performance,  in all
material respects, of all of the obligations,  covenants and agreements of Sandy
Spring under the Agreement; (iii) the approval of the Merger by the shareholders
of ABI;  (iv) the  effectiveness  of the  Registration  Statement (of which this
Proxy  Statement  forms a part) on Form S-4 relating to the Sandy Spring  Common
Stock;  (v) the receipt of all required  governmental  approvals and third-party
consents;  (vi) the  absence of any  material  adverse  change in the  financial
condition,   business  or  results  of   operations  of  Sandy  Spring  and  its
subsidiaries,  taken as a whole;  (vii) the absence of any order  restraining or
prohibiting consummation of the Merger and the transactions  contemplated by the
Agreement; and (viii) the absence of any litigation against Sandy Spring and its
subsidiaries  which,  if  adversely  determined,  would have a material  adverse
effect on Sandy Spring.

         The  obligation of Sandy Spring to consummate  the Merger is subject to
various conditions,  including the following:  (i) the continued accuracy of the
representations  and  warranties of ABI; (ii) the  performance,  in all material
respects,  of  the  obligations,  covenants  and  agreements  of ABI  under  the
Agreement;  (iii) the  receipt  of all  requisite  regulatory  approvals,  which
approvals  shall not contain  conditions  which are, in the  reasonable and good
faith opinion of Sandy Spring,  materially burdensome;  (iv) the approval of the
Merger by the  shareholders  of ABI;  (v) the  receipt  of an  opinion  of Sandy
Spring's  independent  accountants  that the  Merger can be  accounted  for as a
pooling of  interests;  (vi) the absence of any material  adverse  change in the
financial condition, business or results of operations of ABI; (vii) the absence
of any order  restraining  or  prohibiting  consummation  of the  Merger and the
transactions  contemplated  by the  Agreement;  (viii) the absence of litigation
which,  if  successful,  would have a material  adverse  effect on the business,
financial  condition  or results of  operations  of ABI;  (ix) the  receipt of a
satisfactory  opinion as to the federal income tax  consequences  of the Merger;
(x) the receipt of all required  third-party  consents;  (xi) the  compliance of
certain  financial   statements  of  ABI  with  generally  accepted   accounting
principles;  and (xii)  dissenting  shares  constituting not more than 5% of the
outstanding ABI Common Stock.  See "The Merger --  Termination,"  "-- Accounting
Treatment," and "-- Certain Federal Income Tax Consequences."

         Pending  effectiveness  of the Merger,  ABI and Bank of  Annapolis  are
required to maintain their  respective books and records in accordance with past
practices.  Additionally,  ABI has agreed that it will conduct its business only
in the ordinary  course,  and that,  without the prior written  consent of Sandy
Spring,  it will not:  (i)  declare,  set aside or pay any  dividend or make any
other  distribution with respect to its capital stock or reacquire any shares of
ABI Common Stock,  except that ABI may declare and pay a cash dividend of $.0625
per share during each completed  quarter prior to  effectiveness  of the Merger;
(ii)  issue or sell any  shares  of  capital  stock of ABI  except  pursuant  to
outstanding  options and warrants;  (iii) effect any stock split, stock dividend
or other  reclassification  of ABI's Common Stock;  or (iv) grant any options or
issue any warrants exercisable for, or securities convertible or

                                      -24-
<PAGE>
exchangeable into, capital stock of ABI or grant any stock appreciation or other
rights with respect to shares of capital stock of ABI.

         In addition, ABI has agreed that it will not, without the prior written
consent of Sandy Spring: (i) sell or dispose of any significant assets of ABI or
any ABI subsidiary;  (ii) merge or consolidate ABI or any ABI subsidiary with or
otherwise acquire any other entity or file any applications or make any contract
with  respect to branching  by Bank of  Annapolis;  (iii) change the articles of
incorporation,  charter  documents or other governing  instruments of ABI or any
ABI  subsidiary;  (iv) grant to any  officer,  director  or  employee of ABI any
increase  in  compensation  or  benefits  except  for  customary   increases  in
compensation for non-officer  employees in the ordinary course of business,  and
bonuses to officers and employees and 401(k) contributions  consistent with past
practice;  (v) adopt any new  employee  plan or  arrangement  of any type;  (vi)
authorize  severance pay or other benefits for any officer or director of ABI or
any ABI subsidiary;  (vii) incur any material obligation or enter into or extend
any material  agreement or lease;  (viii) engage in any lending activities other
than in the ordinary course of business  consistent  with past  practices;  (ix)
form any new  subsidiary or cause or permit a material  change in the activities
presently  conducted  by ABI; (x) purchase  any debt  securities  or  derivative
securities,   including  collateralized  mortgage  obligations  or  real  estate
mortgage investment conduit products,  other than certain liquidity investments;
(xi) purchase any equity  securities;  or (xii) make any commitment with respect
to any of the matters set forth in this paragraph.

         Pursuant to the  Agreement,  ABI and Bank of Annapolis have agreed that
they  will  not  authorize  or  permit  any  representative  of ABI or  Bank  of
Annapolis, directly or indirectly, to initiate contact with any person or entity
in  an  effort  to  solicit,  initiate  or  encourage  any  "takeover  proposal"
(generally,  any proposal other than as  contemplated  by the  Agreement,  for a
merger or other business combination involving ABI or Bank of Annapolis, for the
acquisition of a substantial  equity interest in ABI or Bank of Annapolis or for
the  acquisition  of a  substantial  portion  of the  assets  of ABI or  Bank of
Annapolis)  without the prior written  consent of Sandy Spring or, except as the
fiduciary  duties of ABI's Board of Directors may otherwise  require,  cooperate
with,  negotiate  with or enter into an agreement  with any party  relating to a
takeover  proposal.  Further,  ABI has agreed to give prompt  written  notice to
Sandy Spring upon  becoming  aware of any takeover  proposal.  Finally,  ABI has
further  agreed that it shall be a condition  precedent to ABI's entering into a
letter of intent,  agreement  in  principle  or  definitive  agreement  with any
third-party with respect to a takeover proposal,  or supporting or indicating an
intent to support a takeover  proposal,  that ABI or such third-party which is a
party to the takeover proposal shall have paid Sandy Spring the sum of $650,000.
On payment of such amount to Sandy  Spring,  Sandy Spring shall have no cause of
action or claim  against ABI or Bank of  Annapolis or any officer or director of
ABI or Bank of Annapolis,  or the third party,  with respect to or in connection
with such takeover proposal or the Agreement.

Termination

         The Agreement may be terminated,  and the Merger abandoned, at any time
prior to the effectiveness of the Merger, whether or not such termination occurs
before or after approval of the Merger by the  shareholders  of ABI, and without
further action by  shareholders of ABI, in the following  circumstances:  (i) by
mutual consent of the parties;  (ii)  unilaterally by either ABI or Sandy Spring
at any time  after  December  31,  1996 or such  later date as may be agreed to,
except that if the failure to close by that date is the result of the failure of
one party to perform an  obligation,  that  party may not  terminate  under this
provision;  (iii) unilaterally by ABI upon notice to Sandy Spring if a condition
to  the  obligation  of ABI to  consummate  the  Merger  becomes  impossible  of
satisfaction  and is not waived,  if such condition is not cured within 30 days;
or (iv)  unilaterally  by Sandy  Spring upon notice to ABI if a condition to the
obligation  of Sandy  Spring to  consummate  the Merger  becomes  impossible  of
satisfaction and is not waived, if such condition is not cured within 30 days.

         Additionally,  the Agreement may be terminated and the Merger abandoned
unilaterally,  by ABI, if the Average Closing Price of Sandy Spring Common Stock
during the  Adjustment  Notice  Period is less than $33.00 per share or by Sandy
Spring,  if the Average  Closing  Price of Sandy Spring  Common Stock during the
Adjustment Notice Period is greater than $40.375 per share, subject in each case
to the ability of the non-terminating party to

                                      -25-
<PAGE>
agree to an  adjustment  to the  Conversion  Ratio as set forth above.  See "The
Merger -- Consideration to Be Received by ABI Shareholders."

         Sandy Spring may also terminate the Agreement and abandon the Merger if
(i) ABI or Bank of  Annapolis  enters  into any  agreement,  letter of intent or
agreement  in  principle  with the  intent  to  pursue  or  effect  a  "takeover
proposal,"  (ii) the ABI Board of Directors  fails to recommend  approval of the
Agreement  and  the  Merger  to  the  ABI  Shareholders,  or  withdraws  such  a
recommendation;  or (iii) the ABI Board of  Directors  fails to solicit  proxies
from the ABI  shareholders  to approve  the  Merger or to take all other  action
necessary to obtain approval of the Agreement and the Merger.

         In the  event of any  termination,  no  party  shall  have any  further
obligation  to the  other,  except  that if a  termination  results  from  (i) a
material breach by Sandy Spring or Sandy Spring National Bank,  Sandy Spring and
Sandy  Spring  National  Bank  shall  reimburse  ABI and Bank of  Annapolis  for
out-of-pocket expenses incurred in connection with the Merger and the Agreement,
up to $150,000; or (ii) a material breach by ABI or Bank of Annapolis, including
a termination by Sandy Spring pursuant to the termination  provision relating to
pursuit of other takeover  proposals by ABI and Bank of Annapolis,  ABI and Bank
of Annapolis shall pay Sandy Spring $650,000 as liquidated damages.

Prospects of Sandy Spring after the Merger

         Sandy Spring and its banking subsidiaries operate in a very competitive
banking environment. Sandy Spring National Bank competes for deposit and lending
business with numerous other commercial banks and savings and loan associations.
Competition  also comes from other  providers of financial  services,  including
consumer finance companies,  credit unions,  insurance companies,  mutual funds,
securities  brokerage firms and private lenders. As a result of recently enacted
changes in federal and state statutes relating to interstate  branching and bank
acquisitions,  additional  institutions  not currently in competition with Sandy
Spring may enter the market. Many of these competitors may have the advantage of
greater size, capital and managerial  resources and consequently  higher lending
limits and a wider range of services than Sandy Spring currently offers.

         The  continued  success and  profitability  of Sandy  Spring  after the
Merger are  dependent  on the  ability of Sandy  Spring to  continue  to compete
successfully in this environment. While Sandy Spring believes that it is able to
compete  effectively in its primary market area,  there can be no assurance that
Sandy Spring will continue to be able to meet the competitive  challenges in its
market, or to retain or further develop the market already developed by ABI.

Amendment and Waiver

         Any of the terms and  conditions  of the  Agreement  may be  amended or
modified by the parties in writing,  at any time before or after approval by the
shareholders of ABI, except that no amendment or modification  after approval by
the shareholders of ABI may reduce or change the amount or form of consideration
to be received by shareholders of ABI or change any other terms or conditions of
the  Agreement  if  such  changes,  individually  or  in  the  aggregate,  would
materially,  adversely  affect the shareholders of ABI. Any term or condition of
the Agreement may be waived at any time, in writing,  by the party which, or the
shareholders  of which,  is  entitled  to the  benefit  of such  waived  term or
condition.  By  approving  the Merger and the  Agreement,  holders of ABI Common
Stock will  authorize  the Board of  Directors  to agree to a  reduction  in the
Conversion  Ratio  in the  circumstances  described  above,  without  additional
shareholder  approval.  See "The Merger --  Consideration  to be Received by ABI
Shareholders."

Effectiveness of the Merger

         The Closing  Date of the Merger  shall take place within 15 days of the
receipt  of  all  required   approvals  and  authorizations  of  government  and
regulatory authorities and the expiration of all applicable waiting periods, and
the

                                      -26-

<PAGE>
satisfaction or waiver of all conditions to the Merger.  The Merger shall become
effective  upon the later of the filing of Articles of Merger with the  Maryland
Department of Assessments and Taxation or the time indicated in such Articles of
Merger.  It is expected that the Merger will become  effective within one day of
the Closing.

Surrender of Certificates

         Upon   effectiveness  of  the  Merger,   certificates   which  formerly
represented  shares of ABI Common Stock will  represent  the number of shares of
Sandy Spring  Common Stock into which shares shall have been  converted,  except
that until exchanged for Sandy Spring Common Stock certificates,  the holders of
ABI  Common  Stock  certificates  will  not be  entitled  to vote or to  receive
dividends or other distributions or payments on Sandy Spring Common Stock.

         Promptly following  effectiveness of the Merger,  Sandy Spring National
Bank,  acting as exchange  agent (the "Exchange  Agent"),  will mail to each ABI
shareholder  information  regarding  the  exchange  of his or her  shares of ABI
Common Stock. ABI shareholders should not deliver certificates  representing ABI
Common Stock to ABI or the Exchange  Agent until they have received  transmittal
forms, and should not return certificates for ABI Common Stock with the enclosed
form of proxy. Upon surrender of certificates  representing shares of ABI Common
Stock,   the  Exchange  Agent  will  issue  to  such  shareholder  one  or  more
certificates  representing  the number of whole  shares of Sandy  Spring  Common
Stock into which such shareholder's  shares shall have been converted,  together
with a check  representing  payment,  without  interest,  of cash in lieu of any
fractional  share of Sandy Spring Common Stock to which such  shareholder may be
entitled, and, if appropriate,  a check representing payment,  without interest,
of any  dividend or other cash  payment or  distribution  on such  shareholder's
shares of Sandy Spring  Common Stock which may have been withheld as a result of
such   shareholder's   failure  to  earlier  surrender  his  or  her  ABI  share
certificates for redemption.

Certain Federal Income Tax Consequences

         Sandy Spring has  received an opinion  from Stegman & Company,  its tax
advisor in respect of the Merger,  as to certain federal income tax consequences
of the Merger.  The opinion  provides that the Merger of ABI with and into Sandy
Spring pursuant to the Agreement will qualify as a tax free reorganization under
Section  368(a)(1)(A)  of the  Internal  Revenue Code of 1986,  as amended.  The
following is a description of the expected  federal income tax  consequences  of
the Merger to Sandy Spring, ABI and the shareholders of ABI.

         No gain or loss  will be  recognized  by ABI upon  consummation  of the
Merger.

         No gain or loss will be  recognized by Sandy Spring upon the receipt of
ABI assets in exchange for Sandy Spring Common Stock, cash and the assumption of
ABI's  liabilities.  The  federal  income  tax basis of the assets of ABI in the
hands of Sandy  Spring  will be the same as the tax basis of such  assets in the
hands of ABI immediately prior to the effective time of the Merger.  The holding
period of the assets of ABI  transferred to Sandy Spring will include the period
during  which such  assets were held by ABI prior to the  effective  time of the
Merger.

         No gain or loss will be  recognized by the  shareholders  of ABI on the
receipt of shares of Sandy  Spring  Common  Stock  pursuant to the  Merger.  The
federal  income tax basis of the shares of Sandy Spring Common Stock received by
a  shareholder  of ABI will be the same as the  basis  of the ABI  Common  Stock
surrendered in exchange therefor.  The holding period of the Sandy Spring Common
Stock received by a shareholder of ABI will be the same as the holding period of
the ABI Common Stock  surrendered  in exchange  therefor  provided the stock was
held by the shareholder as a capital asset.

         Cash received by  shareholders  of ABI in lieu of fractional  shares of
Sandy Spring  Common Stock will be treated as received by such  shareholders  as
distributions  in  redemption of such shares in full payment in exchange for the
stock redeemed.


                                      -27-
<PAGE>
         Cash received in exchange for ABI Common Stock by  shareholders  of ABI
who  exercise  their  dissenters'  rights  will be treated as  received  by such
shareholders  as  distributions  in  redemption  of such  shares  subject to the
limitations  and  conditions of Section 302 of the Code. A  shareholder  will be
required to recognize gain to the extent of the lesser of the shareholder's gain
realized on the transaction or the amount of cash received by the shareholder. A
dissenting  shareholder's  realized gain will be equal to the difference between
the fair market value of the Sandy Spring  Common Stock and the cash received by
the shareholder and the shareholder's basis in the ABI Common Stock surrendered.

         The  opinion of Stegman & Company is not binding on the IRS and the IRS
could  disagree  with the  conclusions  reached  therein.  In the  event of such
disagreement, there is no assurance that the IRS would not prevail in a judicial
or administrative proceeding.

         As a result of the  complexity  of the tax laws and the  impact of each
shareholder's  particular circumstances upon the tax consequences of the Merger,
the information set forth above regarding the federal income tax consequences of
the  Merger is not  intended  to be  individualized  tax or legal  advice to the
shareholders  of ABI.  Each  shareholder  should  consult  his or her own tax or
financial counsel as to the specific federal,  state, and local tax consequences
of the Merger, if any, to such shareholder.

Accounting Treatment

         It is anticipated that the Merger will be accounted for as a pooling of
interests  under generally  accepted  accounting  principles.  The obligation of
Sandy Spring to consummate the Merger is  conditioned  upon the receipt by Sandy
Spring of an  opinion  of its  independent  accountants  that the  Merger can be
accounted for as a pooling of interests,  under  generally  accepted  accounting
principles,  if consummated in accordance with the Agreement.  Under the pooling
of  interests  method of  accounting,  the  historical  basis of the  assets and
liabilities  of Sandy Spring and ABI will be combined at the Closing and carried
forward  at their  previously  recorded  amounts  and the  shareholders'  equity
accounts of Sandy Spring and ABI will be combined on Sandy Spring's consolidated
balance  sheet.  Income and other  financial  statements  of Sandy Spring issued
after  consummation of the Merger will be restated  retroactively to reflect the
consolidated operations of Sandy Spring and ABI as if the Merger had taken place
prior to the periods covered by such financial statements.

         In order for the Merger to qualify for pooling of interests  accounting
treatment,  substantially  all of the  outstanding  ABI  Common  Stock  must  be
exchanged for Sandy Spring Common Stock. In the event that any of the conditions
to the pooling of interests  method of accounting  treatment are not  satisfied,
the Merger would not qualify for the pooling of interests  method of accounting,
and a condition to the  consummation  of the Merger would not be fulfilled.  See
"The Merger -- Conditions to the Merger." Under  generally  accepted  accounting
principles,  all costs  incurred  to  effect a  combination  accounted  for as a
pooling of  interests  are  expenses  of the  combined  enterprise  rather  than
additions to assets or  reductions to  shareholders'  equity.  Accordingly,  the
costs  incurred  in  connection  with the Merger  will be charged to expense and
deducted in determining the results of operations of the combined entity.

         Expenses  of a pooling  of  interests  typically  include,  but are not
limited to, registration fees and expenses,  proxy solicitation costs, legal and
accounting  fees,  salaries and other expenses related to services of employees,
and costs of combining  operations  of the  previously  separate  companies.  In
connection with the Merger of ABI and Sandy Spring,  accounting  adjustments and
accruals will be required to recognize the specific  one-time  costs  associated
with  the  Merger.   These  adjustments  and  accruals  will  cause  significant
reductions to the combined entity's results of operations for the initial period
following consummation of the Merger.

         ABI and Bank of Annapolis have employment and other  agreements with an
executive  officer  and a  director.  See "The  Merger --  Interests  of Certain
Persons."  These  agreements  provide  for  change in control  payments  to such
executive officer and director upon a change in control of ABI, which will occur
upon  consummation  of the Merger.  This liability will be recognized  through a
charge to expense of approximately  $90,000. The after-tax effect of recognizing
this  liability  will reduce the  combined  entity's  results of  operations  by
approximately $55,000 in the

                                      -28-

<PAGE>
initial period following consummation of the Merger.  Additionally the aggregate
transactional  expenses of ABI and Sandy Spring to effect the Merger and combine
operations  of the two  companies  will have an after tax cost of  approximately
$486,000,  which will be recognized in the initial period following consummation
of the Merger.

Interests of Certain Persons

         Management  and  Operations  of  Sandy  Spring  Following  the  Merger.
Following  effectiveness  of the Merger,  the  officers  and  directors of Sandy
Spring and Sandy Spring National Bank as of the effectiveness of the Merger will
continue to serve as the officers and directors of Sandy Spring and Sandy Spring
National Bank. It is anticipated that,  subject to review,  substantially all of
the non-executive  officer employees,  and the chief accounting  officer, of ABI
and Bank of  Annapolis  will become  employees  of Sandy  Spring.  Sandy  Spring
National Bank has agreed to provide cash severance  benefits to employees  other
than Mr. Marhefka and Mr. Katsef. The estimated after-tax cost of these benefits
is $5,171.

         ABI Options and Warrants.  ABI maintains an incentive stock option plan
which provides for the grant to employees and officers,  including  officers who
are directors,  of options to purchase ABI Common Stock.  As of the date hereof,
presently  exercisable  options to acquire an aggregate of 10,200  shares of ABI
Common Stock at exercise  prices ranging from $8.33 to $8.75 per share were held
by two  current  and  former  executive  officers  of ABI or Bank of  Annapolis.
Options  which  are not  exercised  prior  to  Closing  will be  converted  into
proportionately  adjusted options to acquire Sandy Spring Common Stock.  Holders
of options to acquire  ABI Common  Stock will not be entitled to vote the shares
underlying  the  options at the Meeting  except to the extent that such  options
have been exercised prior to the Record Date.

         Additionally,  ABI has issued nontransferable warrants to acquire 6,000
share of ABI Common Stock to Mr. Marhefka. The warrants are exercisable at $8.33
per share  through  March 31, 1998,  and in  connection  with the Merger will be
converted into proportionately  adjusted warrants to acquire Sandy Spring Common
Stock.

         Employment  Agreements.  The  Bank of  Annapolis  has  entered  into an
employment  agreement  with  Mr.  Marhefka  (the  "Employment  Agreement").  Mr.
Marhefka's  current  aggregate  base salary  under the  Employment  Agreement is
$128,274.  Upon the  occurrence  of a change in control of Bank of Annapolis (as
defined in the  Employment  Agreement),  Mr.  Marhefka  would receive a lump sum
severance  payment equal to six months'  salary at the current rate, or $64,137.
The Merger  constitutes a change in control of Bank of Annapolis for purposes of
the Employment Agreement, entitling Mr. Marhefka to the described payment.

         Additionally,   the  Board  of  Directors  of  Bank  of  Annapolis  has
authorized  a cash bonus  payment  in the  amount of $25,000 to Stanley  Katsef,
Chairman  of the  Board  of ABI and  Bank of  Annapolis,  immediately  prior  to
consummation of the Merger.

Restrictions on Resale of Sandy Spring Common Stock by Controlling Persons

         The Sandy Spring Common Stock issued in connection with the Merger will
be  freely  transferable  under  the  Securities  Act of  1933 as  amended  (the
"Securities  Act"),  except for shares issued to any ABI shareholders who may be
deemed  to be  affiliates  of ABI under  Rule 145  promulgated  pursuant  to the
Securities  Act.  Such persons may not sell their shares of Sandy Spring  Common
Stock  except  pursuant  to  an  effective   registration  statement  under  the
Securities Act or pursuant to an available exemption from registration under the
Securities  Act. To the best  knowledge  of Sandy  Spring and ABI,  the only ABI
shareholders who may be deemed  affiliates  subject to these limitations are the
current executive  officers and directors of ABI, who have been advised of these
restrictions.


                                      -29-
<PAGE>
Dissenters' Rights

         Any shareholder of ABI who does not vote in favor of the Merger and the
transactions  contemplated  by the  Agreement  and who has given  prior  written
notice to ABI of such  shareholder's  objection to the proposed  transaction and
who otherwise complies with the procedures set forth in Section 3, Subtitle 2 of
the Maryland General Corporation Law (the "MGCL"),  shall be entitled to receive
payment  in cash of the fair  value of such  shareholder's  shares of ABI Common
Stock.  A copy of  Section  3,  Subtitle  2 of the MGCL is  attached  hereto  as
Appendix E.

         An ABI  shareholder  wishing to demand payment of the fair value of any
part or all of his or her  shares  of ABI  Common  Stock  must  submit a written
notice to the  Secretary  of ABI at or prior to the  Meeting,  stating that such
shareholder  objects to the proposed Merger.  The shareholder must then not vote
those  shares in favor of the Merger.  Merely  voting  against the Merger or not
voting in favor of the Merger will not constitute notice of objection or dissent
and will not entitle a shareholder to payment in cash of the value of his or her
shares. Promptly following the effectiveness of the Merger, Sandy Spring, as the
successor  to ABI,  will notify in writing each  shareholder  of ABI who filed a
notice of objection  to the Merger,  of the date on which the Articles of Merger
were  accepted  for  record.  Within  twenty  (20) days of the date on which the
Articles of Merger were accepted for record, an objecting  shareholder must make
a written demand for payment of the fair value of his or her stock,  stating the
number  and class of  shares  for  which  payment  is  demanded.  The  notice of
objection should be sent to ABI at 2024 West Street, Annapolis,  Maryland 21401,
Attn: Michael Weinberg, Secretary.

         Sandy Spring's  notice of the date on which the Articles of Merger were
accepted may contain an offer of payment and certain financial  disclosures.  If
an objecting  shareholder who has followed all of the procedural  steps required
to demand payment of fair value has not received  payment for his or her shares,
he or she may, or Sandy Spring may,  within fifty (50) days of the acceptance of
the Articles of Merger,  petition the court of equity in  Montgomery  County for
appraisal  of the fair value of his or her shares of ABI Common  Stock as of the
date  of  the  Meeting,  without  including  any  appreciation  or  depreciation
resulting  directly  or  indirectly  from  the  Merger  or  its  proposal.   Any
shareholder who filed a notice of objection,  but fails to file a written demand
for  payment  of the  fair  value  in a  timely  manner  will  be  bound  by the
shareholder vote and will not be entitled to receive payment in cash as a holder
of dissenting  shares. A shareholder who demands payment for his or her stock as
a  dissenting  shareholder  has no  right  to  receive  any  dividends  or other
distributions  on such shares (or the shares of Sandy  Spring  Common Stock into
which such dissenting shares would be converted), after close of business on the
date of the Meeting at which the Merger is  approved,  and has no other  rights,
including voting rights, with respect to such shares, except the payment of fair
value.  The rights of a shareholder  who demands payment will be restored if the
demand for payment is withdrawn, a petition of appraisal is not filed within the
time  required,  a court  determines  that the  shareholder  is not  entitled to
relief, or the Merger is abandoned or rescinded.

         If the court  finds that the  objecting  shareholder  is entitled to an
appraisal  of his or her stock,  the court  shall  appoint  three  disinterested
appraisers  to  determine  the fair value of the stock.  Within  sixty (60) days
after  appointment  (or  such  longer  period  as the  court  may  direct),  the
appraisers  shall  file with the court and mail to each  dissenting  shareholder
their report stating their conclusion as to the fair value of the stock.  Within
fifteen  (15) days after the filing of the  report,  any party may object to the
report and request a rehearing.  The court, upon motion of any party, will enter
an order either confirming,  modifying or rejecting the report and, if confirmed
or modified,  enter  judgement  directing  the time within which payment must be
made. If the report is rejected, the court may determine the fair value or remit
the proceeding to the same or other  appraisers.  Any judgement entered pursuant
to a court proceeding will include  interest from the date of the  shareholders'
vote at the Meeting,  unless the court finds that the  shareholder's  refusal to
accept a written offer to purchase the shares was arbitrary, vexatious or not in
good faith.

         The  expenses of the  appraisal  proceedings,  not  including  fees and
expenses  of  counsel,  and not  including  fees or expenses of experts if Sandy
Spring made an offer for dissenting  shareholders' stock or if the fair value of
the stock as determined in the proceeding  materially  exceeds the amount of the
offer, will be the  responsibility of Sandy Spring,  except that all or any part
of such expenses may be assessed against any or all of the dissenting

                                      -30-
<PAGE>
shareholders  to whom an  offer to pay for such  shareholder's  shares  has been
made,  if the  court  finds the  failure  to accept  such  offer was  arbitrary,
vexatious or not in good faith.

         The Agreement gives Sandy Spring the ability to terminate the Agreement
should  dissenters'  rights  be  perfected  in  respect  of more  than 5% of the
outstanding ABI Common Stock.  Dissenting  shareholders  will not be entitled to
receive  any  payment  for  their  shares in the  event  that the  Merger is not
effected after receiving shareholder approval for any reason, including, but not
limited  to  termination  due to the  number of  shares  with  respect  to which
dissenters' rights have been perfected.


               UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

         The unaudited pro forma  combined  balance sheets and the unaudited pro
forma combined statements of income of Sandy Spring set forth below give effect,
using the pooling of interests  method of accounting,  to the proposed Merger of
ABI with and into Sandy Spring based upon an exchange ratio of 0.62585 shares of
Sandy Spring Common Stock for each share of ABI Common Stock  outstanding  as of
each respective  period end. See "The Merger --  Consideration to be Received by
ABI  Shareholders."  The  unaudited  pro forma  balance  sheets are presented as
though the proposed  Merger had occurred on March 31, 1996.  The  unaudited  pro
forma combined income statements are presented as though the proposed Merger had
occurred on January 1, 1993.

         The unaudited pro forma  financial  information  set forth below is for
illustrative  purposes only, and therefore is not necessarily  indicative of the
financial  condition or results of operations of Sandy Spring as they would have
been had the proposed Merger  occurred  during the periods  presented or as they
may be in the future.  The unaudited pro forma  financial  information set forth
below is derived  from and  should be read in  conjunction  with the  historical
financial  statements of Sandy Spring,  including the notes  thereto,  which are
included  in Sandy  Spring's  Annual  Report  on Form  10-K  for the year  ended
December 31, 1995 and Quarterly  Report on Form 10-Q for the quarter ended March
31,  1996,  incorporated  by  reference  herein,  and the  historical  financial
statements  of ABI,  including  the notes  thereto,  which are included in ABI's
Annual Report to Shareholders for the year ended December 31, 1995 and Quarterly
Report on Form 10-QSB for the quarter  ended March 31, 1996,  which are included
as Appendices C and D hereto, and incorporated by reference herein.

         Under generally accepted accounting  principles,  all costs incurred to
effect a combination accounted for as a pooling of interests are expenses of the
combined  enterprise  and,  accordingly,  are charged to expense and deducted in
determining the results of operations of the combined entity.  Specific one-time
costs associated with the Merger that will cause  significant  reductions to the
combined  entity's  results  of  operations  in  the  initial  period  following
consummation  of the Merger  include  change in control and severance  payments,
registration  and  application  fees,  legal,  accounting  and advisory fees and
expenses,  and costs of combining the operations of ABI and Sandy Spring,  which
are  estimated  to amount  to  approximately  $663,000  on a pretax  basis,  and
$541,000 net of related tax effects.  See "The Merger -- Accounting  Treatment."
The amounts shown on the Unaudited Pro Forma  Combined  Balance  Sheets of Sandy
Spring and ABI have been  calculated by adding the balances from the  historical
unaudited  consolidated  balance  sheets of Sandy Spring and ABI as of March 31,
1996, and adjusting for the specific one time costs  associated  with the Merger
and  the  effects  of  the  issuance  of  Sandy  Spring  Common  Stock  and  the
cancellation  of ABI  Common  Stock  in the  Merger.  The  amounts  shown on the
Unaudited Pro Forma Combined Statements of Income have been calculated by adding
the amounts from the historical statements of income of Sandy Spring and ABI for
the indicated periods,  without reduction for the specific one time costs of the
Merger.  Earnings per share amounts have been based upon the pro forma  weighted
average  number of common  shares  outstanding  assuming a  Conversion  Ratio of
0.62585 shares of Sandy Spring Common Stock for each share of ABI Common Stock.

                                      -31-
<PAGE>
                   UNAUDITED PRO FORMA COMBINED BALANCE SHEETS
                                at March 31, 1996

                             (Dollars in thousands)

                                    Pro Forma
            
<TABLE>
<CAPTION>
                                                                                                                   Pro Forma 
                                                              Sandy Spring         ABI           Adjustments        Combined
                                                    --------------------------------------------------------------------------------
ASSETS:
<S>                                                          <C>               <C>               <C>              <C>     
 Cash and due from banks                                     $ 29,845          $     81          $   -            $ 29,926

 Interest-bearing deposits with banks                           5,491                30                              5,521

 Federal funds sold                                            16,048             4,345                             20,393

 Residential mortgage loans held for sale                       3,416               474                              3,890

 Investments available for sale (at fair value)               184,201                 -                            184,201

 Investments held to maturity                                 120,573               975                            121,548

 Other equity securities                                        3,965               982                              4,947

 Total loans (net of unearned income)                         426,140            71,525                            497,665

   Less:  Allowance for credit losses                         (6,060)             (720)                            (6,780)
                                                            ---------         ---------                          ---------

   Net loans                                                  420,080            70,805              -             490,885

 Premises and equipment                                        18,111             1,928                             20,039

 Accrued interest receivable                                    5,827               657                              6,484

 Other real estate owned, net of allowance                          -                 -                                  -

 Other assets                                                  11,029               759              -              11,788
                                                             --------          --------       --------            --------

     Total assets                                            $818,586          $ 81,036          $   -            $899,622
                                                             ========          ========       ========            ========

LIABILITIES:

 Noninterest-bearing deposits                                $ 92,427          $  2,226          $   -            $ 94,653

 Interest-bearing deposits                                    603,664            63,631                            667,295
                                                             --------          --------                           --------

     Total deposits                                           696,091            65,857                            761,948

 Short-term borrowings                                         34,232             5,000                             39,232

 Long-term borrowings                                           5,144                 -                              5,144

 Accrued interest and other liabilities                         3,201               973            541(1)            4,715
                                                             --------          --------       --------            --------

     Total liabilities                                        738,668            71,830            541             811,039
                                                             --------          --------       --------            --------

STOCKHOLDERS' EQUITY:

Common stock, $1 par value, authorized 15,000,000 shares; 
  outstanding 4,373,749 actual shares and 4,865,279
  pro forma combined shares                                     4,374                               491(2)           4,865

Common stock, $1 par value, authorized
  5,000,000 shares; outstanding 785,375 shares                     -                785           (785)(2)              -

Surplus                                                        26,796             5,354            294 (2)          32,444

Retained earnings                                              48,868             3,067           (541)(1)          51,394

Net unrealized gain (loss) on investments available 
  for sale                                                       (120)                -              -                (120)
                                                             --------           --------        --------          --------

     TOTAL STOCKHOLDERS' EQUITY                                79,918             9,206           (541)             88,583
                                                             --------          --------         --------          --------
     TOTAL LIABILITIES AND
       STOCKHOLDERS' EQUITY                                  $818,586          $ 81,036          $    -           $899,622
                                                             ========          ========          ========         ========
</TABLE>
             See Notes to Pro Forma Combined Financial Information.

                                                                -32-
<PAGE>
                UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                        Three Months Ended March 31, 1996

                (Dollars in thousands, except for per share data)
<TABLE>
<CAPTION>

                                                                                                               Pro Forma
                                                                     Sandy Spring            ABI                Combined
                                                             ----------------------------------------------------------------
<S>                                                                     <C>                 <C>                  <C>
Interest income:

  Interest and fees on loans                                             $  9,495           $  1,856             $ 11,351

  Interest on loans held for sale                                              33                  -                   33

  Interest on deposits with banks                                              23                  -                   23

  Interest and dividends on securities:

    Taxable                                                                 3,469                 38                3,507

    Nontaxable                                                                845                  -                  845

  Interest on federal funds sold                                              352                 52                  404
                                                                         --------           --------             --------

     Total interest income                                                 14,217              1,946               16,163

Interest expense:

  Interest on deposits                                                      6,134                838                6,972

  Interest on short-term borrowings                                           356                 42                  398

  Interest on long-term borrowings                                             63                 26                   89
                                                                         --------           --------             --------

     Total interest expense                                                 6,553                906                7,459
                                                                         --------           --------             --------

Net interest income                                                         7,664              1,040                8,704

Provision for credit losses                                                   150                 33                  183

Net interest income after provision
  for credit losses                                                         7,514              1,007                8,521
                                                                         --------           --------             --------

Noninterest income:

  Securities gains (losses)                                                   (3)               (51)                 (54)

  Service charges on deposit accounts                                         638                 10                  648

  Gains on mortgage sales                                                     153                 44                  197

  Other income                                                                708                  2                  710
                                                                         --------           --------             --------

     Total noninterest income                                               1,496                  5                1,501

Noninterest expenses:

  Salaries and employee benefits                                            3,071                323                3,394

  Occupancy expense of premises                                               549               (12)                  537

  Equipment expenses                                                          503                 22                  525

  FDIC insurance expense                                                        1                  1                    2

  Outside data services                                                       212                 16                  228

  Other expenses                                                              987                 75                1,062
                                                                         --------           --------             --------

     Total noninterest expenses                                             5,323                425                5,748
                                                                         --------           --------             --------

Income before income taxes                                                  3,687                587                4,274

Income tax expense                                                          1,171                227                1,398
                                                                         --------           --------             --------

Net income                                                               $  2,516           $    360             $  2,876
                                                                         ========           ========             ========

Net income per common share                                              $   0.58           $   0.46          $   0.60(2)
                                                                         ========           ========          ========   

Weighted average shares outstanding                                     4,341,933            784,241         4,832,750(2)
</TABLE>

             See Notes to Pro Forma Combined Financial Information.

                                      -33-
<PAGE>

                UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                        Three Months Ended March 31, 1995

                (Dollars in thousands, except for per share data)

<TABLE>
<CAPTION>

                                                                                                             Pro Forma
                                                                  Sandy Spring             ABI                Combined
                                                             ----------------------------------------------------------------

<S>                                                                      <C>                   <C>                 <C>
Interest income:

  Interest and fees on loans                                             $  8,756             $  1,370             $ 10,126

  Interest on loans held for sale                                               -                    -                    -

  Interest on deposits with banks                                               -                    -                    -

  Interest and dividends on securities:

    Taxable                                                                 3,396                   76                3,472

    Nontaxable                                                                902                    1                  903

  Interest on federal funds sold                                               89                   60                  149
                                                                         --------             --------             --------

     Total interest income                                                 13,143                1,507               14,650

Interest expense:

  Interest on deposits                                                      5,250                  664                5,914

  Interest on short-term borrowings                                           787                   29                  816

  Interest on long-term borrowings                                             55                   36                   91
                                                                         --------             --------             --------

     Total interest expense                                                 6,092                  729                6,821
                                                                         --------             --------             --------

Net interest income                                                         7,051                  778                7,829

Provision for credit losses                                                     -                   50                   50
                                                                         --------             --------             --------

Net interest income after provision
  for credit losses                                                         7,051                  728                7,779
                                                                         --------             --------             --------

Noninterest income:

  Securities gains (losses)                                                   (6)                    -                  (6)

  Service charges on deposit accounts                                         579                    9                  588

  Losses on mortgage sales                                                      -                 (12)                 (12)

  Other income                                                                459                    2                  461
                                                                         --------             --------             --------

     Total noninterest income                                               1,032                  (1)                1,031

Noninterest expenses:

  Salaries and employee benefits                                            2,692                  228                2,920

  Occupancy expense of premises                                               459                  (7)                  452

  Equipment expenses                                                          438                   21                  459

  FDIC insurance expense                                                      361                   32                  393

  Outside data services                                                       163                   14                  177

  Other expenses                                                              978                   98                1,076
                                                                         --------             --------             --------

     Total noninterest expenses                                             5,091                  386                5,477
                                                                         --------             --------             --------

Income before income taxes                                                  2,992                  341                3,333

Income tax expense                                                            889                  132                1,021
                                                                         --------             --------             --------

Net income                                                               $  2,103             $    209             $  2,312
                                                                         ========             ========             ========

Net income per common share                                              $   0.49             $   0.30             $   0.49(2)
                                                                         ========             ========             ========   

Weighted average shares outstanding                                     4,285,918              703,232            4,726,036(2)
                                                                                                                  ---------   
</TABLE>

             See Notes to Pro Forma Combined Financial Information.

                                                       -34-

<PAGE>
                UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                          Year Ended December 31, 1995

                (Dollars in thousands, except for per share data)

<TABLE>
<CAPTION>
                                                                                                             Pro Forma
                                                                  Sandy Spring             ABI                Combined
                                                             ----------------------------------------------------------------
<S>                                                                     <C>                   <C>                  <C>
Interest income:

  Interest and fees on loans                                             $ 37,576             $  6,350             $ 43,926

  Interest on loans held for sale                                              55                    -                   55

  Interest on deposits with banks                                              35                    4                   39

  Interest and dividends on securities:

    Taxable                                                                13,471                  298               13,769

    Nontaxable                                                              3,450                    4                3,454

  Interest on federal funds sold                                              654                  218                  872
                                                                         --------              -------             --------

     Total interest income                                                 55,241                6,874               62,115

Interest expense:

  Interest on deposits                                                     23,604                3,101               26,705

  Interest on short-term borrowings                                         2,175                  111                2,286

  Interest on long-term borrowings                                            219                  132                  351
                                                                         --------             --------             --------

     Total interest expense                                                25,998                3,344               29,342
                                                                         --------             --------             --------

Net interest income                                                        29,243                3,530               32,773

Provision for credit losses                                                     -                  180                  180

Net interest income after provision
  for credit losses                                                        29,243                3,350               32,593
                                                                         --------             --------             --------
Noninterest income:

  Securities losses                                                         (240)                 (39)                (279)

  Service charges on deposit accounts                                       2,533                   36                2,569

  Gains on mortgage sales                                                     232                   12                  244

  Other income                                                              1,921                   23                1,944
                                                                         --------             --------             --------

     Total noninterest income                                               4,446                   32                4,478

Noninterest expenses:

  Salaries and employee benefits                                           11,630                1,096               12,726

  Occupancy expense of premises                                             1,881                 (67)                1,814

  Equipment expenses                                                        1,867                   76                1,943

  FDIC insurance expense                                                      752                   66                  818

  Outside data services                                                       737                   48                  785

  Other expenses                                                            3,920                  418                4,338
                                                                         --------             --------             --------

     Total noninterest expenses                                            20,787                1,637               22,424
                                                                         --------             --------             --------

Income before income taxes                                                 12,902                1,745               14,647

Income tax expense                                                          3,979                  674                4,653
                                                                         --------             --------             --------

Net income                                                               $  8,923             $  1,071             $  9,994
                                                                         ========             ========             ========

Net income per common share                                              $   2.07             $   1.42             $   2.09(2)
                                                                         ========             ========             ========   

Weighted average shares outstanding                                     4,303,287              748,709            4,771,867(2)
</TABLE>

             See Notes to Pro Forma Combined Financial Information.

                                                       -35-
<PAGE>

                UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                          Year Ended December 31, 1994

                (Dollars in thousands, except for per share data)

<TABLE>
<CAPTION>
                                                                                                               Pro Forma 
                                                                  Sandy Spring               ABI                Combined
                                                             ----------------------------------------------------------------

<S>                                                                     <C>                  <C>                  <C>
Interest income:

  Interest and fees on loans                                             $ 27,672             $  4,922             $ 32,594

  Interest on loans held for sale                                              57                    -                   57

  Interest on deposits with banks                                              37                    1                   38

  Interest and dividends on securities:

    Taxable                                                                14,030                  269               14,299

    Nontaxable                                                              4,037                    4                4,041

  Interest on federal funds sold                                              431                  118                  549
                                                                         --------             --------             --------

     Total interest income                                                 46,264                5,314               51,578

Interest expense:

  Interest on deposits                                                     17,864                2,168               20,032

  Interest on short-term borrowings                                         1,165                  149                1,314

  Interest on long-term borrowings                                            150                    -                  150
                                                                         --------             --------             --------

     Total interest expense                                                19,179                2,317               21,496
                                                                         --------             --------             --------

Net interest income                                                        27,085                2,997               30,082

Provision for credit losses                                                   160                   52                  212
                                                                         --------             --------             --------

Net interest income after provision
  for credit losses                                                        26,925                2,945               29,870
                                                                         --------             --------             --------

Noninterest income:

  Securities losses                                                          (84)                    -                 (84)

  Service charges on deposit accounts                                       2,308                   40                2,348

  Gains on mortgage sales                                                     164                   11                  175

  Other income                                                              1,741                    9                1,750
                                                                         --------             --------             --------

     Total noninterest income                                               4,129                   60                4,189

Noninterest expenses:

  Salaries and employee benefits                                           11,060                  899               11,959

  Occupancy expense of premises                                             1,828                   77                1,905

  Equipment expenses                                                        1,545                   72                1,617

  FDIC insurance expense                                                    1,388                  122                1,510

  Outside data services                                                       582                   48                  630

  Other expenses                                                            3,492                  349                3,841
                                                                         --------             --------             --------

     Total noninterest expenses                                            19,895                1,567               21,462
                                                                         --------             --------             --------

Income before income taxes                                                 11,159                1,438               12,597

Income tax expense                                                          3,139                  555                3,694
                                                                         --------             --------             --------

Net income                                                               $  8,020             $    883             $  8,903
                                                                         ========             ========             ========

Net income per common share                                              $   1.89             $   1.32             $   1.90(2)
                                                                         ========             ========             ========   

Weighted average shares outstanding                                     4,248,186              700,240            4,686,431(2)
</TABLE>

             See Notes to Pro Forma Combined Financial Information.

                                                       -36-
<PAGE>
                UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                          Year Ended December 31, 1993

                (Dollars in thousands, except for per share data)

<TABLE>
<CAPTION>
                                                                                                                Pro Forma
                                                                     Sandy Spring             ABI                Combined
                                                             ----------------------------------------------------------------

<S>                                                                     <C>                  <C>                   <C>
Interest income:

  Interest and fees on loans                                             $ 23,695             $  4,220             $ 27,915

  Interest on loans held for sale                                             300                    -                  300

  Interest on deposits with banks                                             399                    -                  399

  Interest and dividends on securities:

    Taxable                                                                12,350                  115               12,465

    Nontaxable                                                              4,247                    -                4,247

  Interest on federal funds sold                                              683                  180                  863
                                                                         --------              -------             --------

     Total interest income                                                 41,674                4,515               46,189

Interest expense:

  Interest on deposits                                                     16,990                2,082               19,072

  Interest on short-term borrowings                                           641                    -                  641

  Interest on long-term borrowings                                             64                   16                   80
                                                                         --------             --------             --------

     Total interest expense                                                17,695                2,098               19,793
                                                                         --------             --------             --------

Net interest income                                                        23,979                2,417               26,396

Provision for credit losses                                                   950                  106                1,056
                                                                         --------             --------             --------

Net interest income after provision
  for credit losses                                                        23,029                2,311               25,340
                                                                         --------             --------             --------

Noninterest income:

  Securities gains                                                            257                    -                  257

  Service charges on deposit accounts                                       2,028                   24                2,052

  Gains on mortgage sales                                                     976                   29                1,005

  Other income                                                              1,547                    9                1,556
                                                                         --------             --------             --------

     Total noninterest income                                               4,808                   62                4,870

Noninterest expenses:

  Salaries and employee benefits                                            9,066                  673                9,739

  Occupancy expense of premises                                             1,598                  162                1,760

  Equipment expenses                                                        1,252                   56                1,308

  FDIC insurance expense                                                    1,275                  104                1,379

  Outside data services                                                       519                   42                  561

  Other expenses                                                            3,232                  361                3,593
                                                                         --------             --------             --------

     Total noninterest expenses                                            16,942                1,398               18,340
                                                                         --------             --------             --------

Income before income taxes                                                 10,895                  975               11,870

Income tax expense                                                          2,888                  373                3,261
                                                                         --------             --------             --------

Net income                                                               $  8,007             $    602             $  8,609
                                                                         ========             ========             ========

Net income per common share                                              $   1.95             $   1.05          $   1.92(2)
                                                                         ========             ========          ========   

Weighted average shares outstanding                                     4,117,220              572,536         4,475,542(2)
</TABLE>

             See Notes to Pro Forma Combined Financial Information.

                                                       -37-
<PAGE>


                NOTES TO PRO FORMA COMBINED FINANCIAL INFORMATION
                                   (Unaudited)

(1) Specific, one time expenses to effect the Merger of approximately  $541,000,
    net of related tax effects,  have been  reflected in the Pro Forma  Combined
    Balance Sheets as of March 31, 1996.

(2) Based on an Exchange  Ratio of 0.62585  shares of Sandy Spring  Common Stock
    for each share of ABI Common Stock.




















                                      -38-
<PAGE>

                           SANDY SPRING BANCORP, INC.

         Financial and other  information  relating to Sandy Spring is set forth
in Sandy  Spring's  Annual  Report on Form 10-K for the year ended  December 31,
1995,  and its  Quarterly  Report on Form 10-Q for the  quarter  ended March 31,
1996,   incorporated  by  reference  herein.   Additional  financial  and  other
information  relating to Sandy Spring,  including  information relating to Sandy
Spring's directors and executive officers,  is included in Sandy Spring's Annual
Report to Shareholders and Sandy Spring's Proxy Statement relating to its Annual
Meeting of Shareholders  held on April 17, 1996, copies of which may be obtained
without cost from Sandy  Spring.  See  "Available  Information"  and  "Documents
Incorporated by Reference."

History and Business

         Sandy Spring was organized in 1988 to serve as the holding  company for
Sandy Spring  National Bank, its principal  operating  subsidiary.  Sandy Spring
National  Bank traces its origins to 1868,  and is the oldest  banking  business
based in  Montgomery  County.  Sandy  Spring  National  Bank is an  independent,
community  oriented  institution  engaged in a full service  commercial  banking
business through  seventeen  community offices in Montgomery and Howard counties
in Maryland.  It is anticipated that Bank of Annapolis will be merged into Sandy
Spring National Bank in connection with the Merger.

         At March 31,  1996,  Sandy  Spring  had total  assets of  approximately
$818.6 and total deposits of approximately $696.1 million.

Description of Sandy Spring Capital Stock

         Sandy Spring is  authorized  to issue an  aggregate of fifteen  million
(15,000,000)  shares of capital  stock,  par value  $1.00 per share,  all of the
outstanding shares of which are designated as Common Stock, and the remainder of
which  is  initially  classified  as  Common  Stock,  but may be  classified  or
reclassified by the Board of Directors prior to issuance. The Board of Directors
may set the  rights,  preferences,  privileges,  voting  and  other  powers  and
restrictions or limitations of the unissued capital stock, and issue such shares
in one or more classes or series without further  shareholder  action. As of May
31,  1996,   4,373,749  shares  of  Sandy  Spring  Common  Stock  were  held  by
approximately  2,000 shareholders of record. As of that date, there were options
to purchase  30,000 shares of Sandy Spring Common Stock issued and  outstanding.
No shares of any other class of stock were outstanding as of that date.

         Sandy Spring Common  Stock.  Each share of Sandy Spring Common Stock is
entitled to one  noncumulative  vote on all matters to be submitted to a vote of
shareholders.  The holders of Sandy Spring  Common Stock are not entitled to any
preemptive or  preferential  right to acquire any shares of any class of capital
stock or other securities of Sandy Spring,  except as the Board of Directors may
expressly  provide in  connection  with any  offering of capital  stock or other
securities.  Holders  of Sandy  Spring  Common  Stock are  entitled  to  receive
dividends as and when declared by the Board of Directors.

         Sandy Spring maintains a Dividend  Reinvestment and Stock Purchase Plan
(the "DRI Plan") providing for the purchase of additional shares of Sandy Spring
Common Stock by  reinvestment  of cash dividends  paid on outstanding  shares of
Sandy Spring Common Stock without commissions or other fees.

         Upon  liquidation,  dissolution  or  winding  up of Sandy  Spring,  the
holders of Sandy Spring Common Stock would be entitled to ratably receive all of
the assets of Sandy Spring available for distribution after payment of all debts
and liabilities of Sandy Spring,  subject to the rights,  if any, of the holders
of any class of stock  which may be issued  with a priority  in  liquidation  or
dissolution over the holders of Sandy Spring Common Stock.



                                      -39-

<PAGE>

Market for Sandy Spring Common Stock and Dividends

         Market  for  Common  Stock.  Sandy  Spring  Common  Stock is listed for
quotation on the Nasdaq  National Market under the symbol "SASR." Four brokerage
firms,   Ferris,  Baker  Watts,  Inc.,  Hill  Thompson  &  Magid,  Inc.,  Koonce
Securities,  Inc. and Ryan Beck & Co., Inc., currently offer to make a market in
Sandy Spring Common Stock on a regular basis. Sandy Spring Common Stock has been
listed on the Nasdaq  National  Market only since April 17,  1996,  and to date,
significant  daily trading  volume has not  developed.  Prior to April 17, 1996,
Sandy  Spring  Common  Stock was  traded  over the  counter,  was not listed for
quotation on any organized market.

         Dividends. Holders of Sandy Spring Common Stock are entitled to receive
dividends as and when  declared by the Board of Directors.  Historically,  Sandy
Spring has paid quarterly cash dividends  every quarter since its  organization,
and prior to the  organization of Sandy Spring,  Sandy Spring National Bank paid
regular  dividends since 1901.  Funds for the payment of dividends will, for the
foreseeable  future,  be obtained from  dividends  paid to Sandy Spring by Sandy
Spring National Bank, which dividends are subject to statutory limitations.

         In addition, Sandy Spring and Sandy Spring National Bank are subject to
capital  ratio  requirements  imposed by the Board of  Governors  of the Federal
Reserve System and the Comptroller of the Currency. The effect of the payment of
dividends on Sandy Spring's or Sandy Spring  National  Bank's capital ratios may
be a factor in the  determination  of the Board of Directors,  or the ability of
Sandy Spring,  to pay  dividends.  To the extent that such ratios are inadequate
for  regulatory  purposes  or would be if  dividends  were  paid by its  banking
subsidiaries  to Sandy  Spring,  or by Sandy Spring to its  shareholders,  Sandy
Spring would be precluded  from paying  dividends.  Although the  management  of
Sandy Spring believes that sufficient funds for the payment of dividends will be
available,  there can be no  assurance  that funds for the payment of  dividends
will  continue  to be  available  in  sufficient  amounts  to pay  dividends  in
accordance  with Sandy  Spring's past practice,  or even if available,  that the
Board of Directors of Sandy Spring will elect to expend resources in the payment
of dividends,  as opposed to retaining earnings to fund growth or expansion,  or
for other corporate purposes.

         Set  forth  below are the high and low sales  prices  for Sandy  Spring
Common Stock for each quarter  since  January 1, 1994,  as well as the amount of
cash  dividends  declared  in  each  quarter.  The  sales  prices  and  dividend
information  have been adjusted  retroactively  to reflect a  two-for-one  stock
split declared in March 1995.


      Quarter Ended             Low          High           Dividends Declared
      -------------             ---          ----           ------------------

March 31, 1996                $35.00        $38.75                $0.18



December 31, 1995             $35.00        $39.00                $0.18

September 30, 1995            $29.25        $39.00                $0.16

June 30, 1995                 $25.38        $32.00                $0.15

March 31, 1995                $24.50        $26.25                $0.15



December 31, 1994             $23.75        $26.25                $0.14

September 30, 1994            $23.50        $27.00                $0.14

June 30, 1994                 $22.50        $24.32                $0.13

March 31, 1994                $23.00        $23.50                $0.13




                                      -40-
<PAGE>
           COMPARISON OF SHAREHOLDER RIGHTS AND CERTAIN PROVISIONS OF
                  THE ARTICLES OF INCORPORATION OF SANDY SPRING

         Following  effectiveness  of the  Merger  of ABI with  and  into  Sandy
Spring,  the former  holders of ABI Common  Stock will  become  holders of Sandy
Spring  Common  Stock,  and the rights of such  holders  will be  determined  by
reference to the Articles of Incorporation,  as amended ("Articles"), and bylaws
of  Sandy  Spring,  rather  than  the  Articles  of  Incorporation,  as  amended
("Articles"),  and bylaws of ABI.  As both ABI and Sandy  Spring  are  organized
under the laws of the State of Maryland, the governing law applicable to ABI and
Sandy Spring is the same, except as provided herein.

         Authorized  Shares. The Articles of Sandy Spring authorize the Board of
Directors to issue, without further authorization by shareholders, up to fifteen
million (15,000,000) shares of capital stock. The shares of capital stock may be
issued by the Board of  Directors  as one or more  classes of stock  having such
rights as the Board in its discretion may determine.  See  "Description of Sandy
Spring  Capital  Stock." ABI's  Articles  authorize the issuance of five million
(5,000,000)  shares of ABI Common  Stock and one million  (1,000,000)  shares of
preferred stock, the terms and rights of which may be determined by the Board of
Directors of ABI.  The  existence  of a class of  authorized  stock which may be
classified in the discretion of the Board of Directors  could have the effect of
discouraging or rendering more difficult an attempted  takeover of Sandy Spring,
or, alternatively, of facilitating a negotiated acquisition. The availability of
additional  shares  of  capital  stock for  issuance  could  have the  effect of
diluting the ownership interest of holders of Sandy Spring Common Stock.

         Nomination  Procedures.  Under  Sandy  Spring's  bylaws,  the  Board of
Directors  shall act as a nominating  committee  for  selecting  the  management
nominees for election as directors.  Except in the case of a nominee substituted
as a result  of the  death or other  incapacity  of a  management  nominee,  the
nominating  committee must deliver written nominations to the Secretary at least
20 days prior to the date of the annual  meeting.  Shareholder  nominations  for
directors must be made pursuant to timely notice in writing to the Secretary. To
be timely,  notice must be  delivered  to the  Secretary  not later than 90 days
prior to the month and day one year  subsequent to the date that proxy materials
regarding  the last  election  of  directors  were  mailed  to  shareholders.  A
shareholder's  notice of  nomination  also must set  forth  certain  information
specified  in the bylaws  concerning  each  person the  shareholder  proposes to
nominate for election.  Shareholder  nominations  may be made by any shareholder
eligible to vote at an annual meeting.  ABI's bylaws similarly  provide that the
Board of Directors  shall act as  nominating  committee.  ABI's  bylaws  further
provide that if the  nominating  committee  makes  nominations  for elections as
director,  no  nomination  for  director  except  those  made by the  nominating
committee shall be voted on at the annual meeting.

         New Business at Annual  Meeting.  Under Sandy  Spring's  bylaws,  to be
properly  brought  before  an  annual  meeting,  shareholder  proposals  for new
business  must be  delivered  to or mailed and received by Sandy Spring not less
than 30 nor  more  than 90 days  prior  to the  date of the  meeting;  provided,
however, that if less than 45 days notice of the date of the meeting is given to
shareholders,  such notice by a shareholder  must be received not later than the
15th day following the day on which notice of the date of the meeting was mailed
to  shareholders  or two days  before  the  date of the  meeting,  whichever  is
earlier.  Each such  notice  given by a  shareholder  must set  forth  specified
information  concerning the shareholder and the business  proposed to be brought
before the meeting.  All  business to be voted upon at ABI's  annual  meeting of
shareholders  must be  presented  in writing to the  Secretary  at least 30 days
before the meeting.

         Approval of Certain  Transactions.  Sandy Spring's Articles require the
affirmative  vote of the holders of not less than 80% of the outstanding  shares
of voting stock to authorize a merger or  consolidation of Sandy Spring with, or
a sale,  exchange  or lease of all or  substantially  all of the assets of Sandy
Spring to, any  person or entity  unless  approval  of any such  transaction  is
recommended  by at  least a  majority  of the  entire  Board of  Directors.  For
purposes of this provision, "substantially all of the assets" is defined to mean
assets having a fair market value or book value, whichever is greater, of 25% or
more of the  total  assets  of  Sandy  Spring.  Sandy  Spring  also  requires  a
supermajority  vote of all shares and of all shares not owned by a  "Controlling
Party" when a "Business

                                      -41-
<PAGE>
Combination"   (generally,   a  merger  or  consolidation  of  Sandy  Spring,  a
disposition  of  substantially  all of the assets of Sandy  Spring and a reverse
stock split) is with a  "Controlling  Party"  (generally,  a person that owns or
controls  20% or  more of the  outstanding  voting  stock).  ABI's  Articles  of
Incorporation do not include any supermajority  voting  requirements.  The MGCL,
however,  requires a vote of at least  two-thirds  of the  outstanding  stock to
approve  a  merger,  consolidation  or  similar  extraordinary  transaction  and
comparable special voting provisions with respect to business  combinations with
interested  shareholders.  While the special voting provision applies to ABI, it
is not applicable to the Merger.

         Directors.  Under  Sandy  Spring's  Articles,  the  maximum  number  of
directors  (exclusive  of  directors,  if any,  to be elected by the  holders of
preferred  stock) is 15 and  shall  never be less than the  number  required  by
applicable law. Under ABI's Articles,  the maximum number of directors is 15 and
the minimum  number is 6. The power to determine the number of directors  within
these numerical limitations is vested in the Boards of Directors. Sandy Spring's
Articles  divide the Board of  Directors  into three  classes  which shall be as
nearly  equal in number as  possible,  and the  members of each class  serve for
three years with terms  staggered  so that only one class is elected  each year.
Under ABI's bylaws, all directors serve for one year terms.

         Under Sandy Spring's  Articles,  subject to the rights,  if any, of the
holders of shares of preferred stock then outstanding, a director may be removed
only for  "cause"  (generally,  final  conviction  of a  felony,  unsound  mind,
adjudication of bankruptcy,  non-acceptance of office or conduct  prejudicial to
the interests of Sandy Spring) and only upon the affirmative  vote of a majority
of the outstanding  shares entitled to vote in the election of directors.  Under
ABI's  bylaws,  a director may be removed for cause (which is not defined in the
bylaws) by the affirmative  vote of a majority of the shares entitled to vote in
the  election  of  directors.  Where  less than all of the  directors  are to be
removed,  no one of the  directors  may be  removed  if the votes  cast  against
removal  would be  sufficient  to elect a director if  cumulatively  voted at an
election of directors.

         Sandy  Spring's  Articles  provide  that,  subject to the rights of the
holders of any class  separately  entitled to elect one or more  directors,  any
vacancy  occurring in the Board of Directors  may be filled by a majority of the
directors then in office, whether or not a quorum, or by the affirmative vote of
the holders of a majority of the  outstanding  shares of capital  stock of Sandy
Spring  entitled to vote  generally in the election of directors.  A director so
chosen by the  shareholders  shall hold office for the  remainder of the term of
the class to which the director is assigned.  A director elected by the Board of
Directors to fill a vacancy  resulting from the removal of a director shall hold
office for the remainder of the term of the removed director. A director elected
by the Board of Directors to fill a vacancy  resulting from any cause other than
removal of a director  shall hold office for a term  expiring  at the  following
annual meeting of shareholders. Under ABI's bylaws, any vacancy occurring in the
Board of  Directors  may be filled by a majority of the  remaining  directors to
serve until the next election of directors.

         Limitation on Liability. Sandy Spring's Articles protect directors from
liability to the extent permissible under Maryland law. Sandy Spring's directors
are  protected  against  claims for  monetary  damages from Sandy Spring and its
shareholders  for  certain  breaches of their  fiduciary  duty.  Sandy  Spring's
Articles do not protect directors  against claims for equitable relief,  such as
an  injunction  or  rescission  based  upon a breach  of the  duty of care.  The
limitation of liability afforded by Maryland law affects only actions brought by
Sandy  Spring or its  shareholders  and does not  preclude or limit  recovery of
damages by third  parties,  such as creditors.  Sandy  Spring's  Articles do not
protect directors against claims arising out of their responsibilities under the
federal banking and securities laws.

         Under Sandy Spring's  Articles,  a shareholder  will be able to recover
money  damages  against a director  of Sandy  Spring only if he is able to prove
that (a) the director  actually received an improper benefit or profit in money,
property or services (in which case  recovery is limited to the actual amount of
such  improper  benefit or profit) or (b) the action,  or failure to act, by the
director, was the result of active and deliberate dishonesty and was material to
the cause of action  adjudicated  in the  proceeding.  The Articles also protect
officers of Sandy Spring against  liability to the same extent that they protect
directors.  The Articles also provide that any subsequent repeal or modification
of any  provision  shall not  adversely  affect  any right or  protection  of an
officer or director of Sandy

                                      -42-
<PAGE>
Spring  existing at the time of such repeal or  modification.  The Articles also
provide that if Maryland  law is  subsequently  amended so as to permit  further
limitation or elimination  of the personal  liability of officers and directors,
then such  liability  shall be  eliminated  or limited to the fullest  extent so
permitted without further action by Sandy Spring's shareholders.

         ABI's  Articles of  Incorporation  limit the  liability of officers and
directors  to ABI  and its  shareholders  to the  fullest  extent  permitted  by
Maryland law.  Maryland law permits such a limitation  generally,  except to the
extent  there was an  improper  benefit  or profit  received  by the  officer or
director,  or that a final  adjudication  or  judgment  against  the  officer or
director  was based on a finding  that the action of such person was a result of
active  and  deliberate  dishonesty  and that such  action was  material  to the
result.

         Special   Voting  and  Quorum   Requirements   for   Certain   Business
Combinations. Sandy Spring's Articles provide for special voting procedures that
apply to certain  business  combinations  between a corporation  and  interested
shareholders.  The purpose of such procedures is to protect Sandy Spring and its
shareholders  against hostile  takeovers by requiring that certain  criteria are
satisfied.  The articles  require that  "Business  Combinations"  (generally,  a
merger or consolidation  of Sandy Spring, a disposition of substantially  all of
the assets of Sandy Spring and a reverse stock split) with a "Controlling Party"
(generally, a person that owns or controls 20% or more of the outstanding voting
stock) must be  approved  by the holders of (a) at least 80% of the  outstanding
shares of voting stock and (b) at least 67% of the outstanding  shares of voting
stock held by shareholders other than the Controlling Party. However, a Business
Combination  requires  only such  affirmative  vote as is  required by any other
provision  of the  articles,  any  provision  of law or any  agreement  with any
regulatory  agency or  national  securities  exchange,  if either  the  Business
Combination  has been  approved  by a  majority  of the  "Continuing  Directors"
(generally,  any member of the Board of Directors who is not a Controlling Party
or an affiliate  thereof and was a member of the Board of Directors prior to the
time that the Controlling  Party became a Controlling  Party) or specified "fair
price" and procedural  requirements  are met. ABI's articles of incorporation do
not  contain a  comparable  provision.  However,  provisions  of the MGCL  which
provide for comparable special voting requirements are applicable to ABI.

         Sandy Spring's  Articles also require that the presence in person or by
proxy of 80% of the outstanding shares is required to constitute a quorum at any
meeting  at  which a vote in  favor  of a  reverse  stock  split  or  merger  or
consolidation   of  Sandy  Spring  with,  or  a  sale,   exchange  or  lease  of
substantially all of the assets of Sandy Spring to, any person or entity that is
not recommended by the Board of Directors by the required vote applicable to the
proposed transaction under the Articles of Sandy Spring will be considered. Such
a meeting may not be adjourned with notice if a quorum is not present.

         Amendment  of  Articles  and  Bylaws.   Sandy   Spring's   Articles  of
Incorporation  provide that specified  provisions of the Articles and bylaws may
not be repealed or amended  except upon the  affirmative  vote of the holders of
not less  than 80% of the  outstanding  shares  of the  stock  entitled  to vote
generally in the election of directors  (considered for that purpose as a single
class).  These  requirements  exceed the required votes of the outstanding stock
that would  otherwise be required by Maryland law for the repeal or amendment of
Sandy  Spring's  Articles  of  Incorporation.   The  provisions  to  which  this
supermajority vote applies include,  among others, the authorization of issuance
of  stock,  the  number  of  directors  and the  classification  of the Board of
Directors,  shareholder approval of certain transactions,  Business Combinations
with  Controlling  Parties and the  amendment of the  Articles.  Sandy  Spring's
Articles also provide that  notwithstanding  that some lesser  percentage may be
specified  by law,  the bylaws may not be made,  repealed,  altered,  amended or
rescinded by the shareholders except by the vote of the holders of not less than
80% of the  outstanding  shares  entitled to vote  generally  in the election of
directors  (considered  for this  purpose as one class) cast at a meeting of the
shareholders called for that purpose.

         ABI's Articles of  Incorporation  and bylaws do not contain  comparable
provisions.


                                      -43-
<PAGE>
                           ANNAPOLIS BANCSHARES, INC.

         General. Annapolis Bancshares, Inc. ("ABI") was organized as a Maryland
corporation  in 1988 to acquire  and serve as the  holding  company  for Bank of
Annapolis, a Maryland chartered trust company (the "Bank of Annapolis"). Bank of
Annapolis  was  originally   chartered  in  1925  as  Ozark  Permanent  Building
Association of Baltimore  City,  Inc.  ("Ozark"),  a Maryland  chartered  mutual
savings and loan  association.  In April 1988,  Ozark was  converted  to a stock
savings and loan association,  and in June 1988,  Ozark's charter was amended to
reflect the change of its name to Annapolis Community Savings Association,  Inc.
("ASCA").  In June  1989,  ASCA  converted  to Bank of  Annapolis,  and  Bank of
Annapolis  was acquired by ABI.  BoA  thereafter  began  operating as a Maryland
chartered,  Federal  Reserve  member trust company  whose  deposit  accounts are
insured by the Bank  Insurance  Fund  ("BIF") of the Federal  Deposit  Insurance
Corporation (the "FDIC"). Bank of Annapolis currently operates one retail branch
location, which also serves as corporate headquarters for ABI. The only material
activity of ABI is the operation of Bank of Annapolis.

         Business of Bank of Annapolis. Bank of Annapolis offers a full range of
commercial banking services. It's primary market area is in Anne Arundel County,
Maryland, although business development efforts generate business outside of the
area.  The principal  business of Bank of Annapolis is to accept time and demand
deposits,  and to make loans and other  investments.  Bank of Annapolis offers a
broad range of banking products,  including a full line of business and personal
savings and checking  accounts,  money market demand  accounts,  certificates of
deposit,  travelers checks,  certified checks, U.S. Savings Bond application and
redemption,  Mastercard/VISA/American  Express credit card and merchant  deposit
services, Federal tax depository services, individual retirement accounts, money
orders, money wire transfers, and electronic banking services, and other banking
services.

         Bank of  Annapolis  grants a variety of loan types  including,  but not
limited  to,   commercial  and   residential   real  estate  loans,   (including
construction  and land  loans),  commercial  term  loans  and  lines of  credit,
consumer loans,  (including home equity lines of credit), and letters of credit,
primarily to a customer base  consisting of  individuals  and small  businesses.
Bank of Annapolis  emphasizes  origination of adjustable  rate and/or short term
loans for its portfolio and sells its long-term  fixed rate  originations in the
secondary market. Bank of Annapolis generally does not engage in long term fixed
rate portfolio  lending  activities.  While it has primarily focused its lending
activities  on the  origination  of  loans,  Bank of  Annapolis  has also  taken
advantage of  opportunities  to purchase  loans  originated by others which have
similar  characteristics  to the loans which it originates.  The business of ABI
and Bank of  Annapolis  is not  dependent  on any one  customer or on a very few
customers,  and the loss of any one or a few customers would not have a material
adverse effect on the business of ABI and Bank of Annapolis.

         Bank of Annapolis'  investment portfolio consists of fixed and variable
rate  securities.  The Bank holds its  investment  securities as "available  for
sale" or "held to  maturity"  in  accordance  with the  provisions  of Financial
Accounting  Standard No. 115,  Accounting  for certain  Investments  in Debt and
Equity  Securities.  The  Bank  does  not  engage  in  trading  activities.  The
investment  portfolio  enhances  the  net  interest  rate  margin  and  provides
liquidity.  Reference  is made to Note 3 on page 20 of ABI's  Annual  Report  to
Shareholders  for the year ended December 31, 1995 ("ABI's 1995 Annual  Report")
and to ABI's  Quarterly  Report on Form 10-QSB for the  quarter  ended March 31,
1996  ("ABI's  Quarterly  Report"),  copies of which are  included  herewith  as
Appendix C and D, respectively,  for a discussion and analysis of the investment
portfolio.

         Reference is made to pages 4 through 7 of the Management Discussion and
Analysis of Financial  Condition  and Results of Operations in ABI's 1995 Annual
Report,  to pages 7 through  10 of ABI's  Quarterly  Report,  and to  "Financial
Information"  below,  for additional  information on ABI's deposit,  lending and
investment activities.

         Branches and Employees. Bank of Annapolis currently operates one retail
branch location,  which also serves as corporate  headquarters for ABI. At March
8, 1996,  ABI and Bank of Annapolis had a total of twenty-five  (25)  employees.
The employees are not  represented  by a collective  bargaining  agreement,  and
relationships with employees are considered to be satisfactory.

                                      -44-

<PAGE>
         Competition.  The business of Bank of Annapolis is highly  competitive,
and it is subject to  increasing  competition  in all aspects of its  commercial
banking  business.  The major  banking  competition  in Anne Arundel  County has
historically  come from  other  depository  institutions,  including  commercial
banks, savings and loan associations,  and credit unions. However,  deregulation
of the financial  services industry as well as changing market demands in recent
years have  eroded  distinctions  among  providers  of  financial  services.  In
addition,  depository and non-depository companies, both from within and outside
Bank of Annapolis' market area, have gained greater access to Bank of Annapolis'
market area than they have had in past years.

         Bank of Annapolis  competes with regional  financial  institutions  and
national providers of investment  alternatives,  many of which have many offices
operating over wide  geographic  areas and many of which have greater amounts of
assets and capital than Bank of  Annapolis.  Competition  may also increase as a
result of the lifting of restrictions on the interstate  operations of financial
institutions.   See  "Supervision  and  Regulation  --  Interstate  Banking  and
Branching  Legislation."  In order to compete with other  providers of financial
services  in its  primary  market  area,  Bank of  Annapolis  relies  upon local
promotional  activity,  personal  contacts  by  its  directors,   officers,  and
employees,   and  quality  personal  service.  Bank  of  Annapolis'  promotional
activities  emphasize  the  advantages  of  dealing  with a  locally  owned  and
headquartered institution attuned to the particular needs of the community.

         Properties.  In January 1993 Bank of Annapolis  purchased a four story,
36,000 square feet (including a basement)  office facility  located at 2024 West
Street,  Annapolis,  Maryland, along with an adjacent property known as 1 Hudson
Street that includes  additional  parking spaces and a 2,400 square foot, single
story block  building.  On August 2, 1993,  ABI and Bank of Annapolis  relocated
into the new  facility,  which is now  ABI's  principal  office.  This  facility
functions as the main office operations and administrative  headquarters of Bank
of  Annapolis,  and  includes a full  service  retail  bank.  Bank of  Annapolis
occupies  portions  of the first and second  levels,  as well as portions of the
lower  level.  At March 31, 1996,  the  remainder of the building as well as the
property on 1 Hudson Street was fully leased to others.  The  properties'  cost,
net of accumulated  depreciation  as of December 31, 1995, was  $1,744,878.  See
Note 6 Premises and Equipment on page 22 of ABI's 1995 Annual Report.

         In October  1989,  Bank of  Annapolis  purchased  a .904 acre parcel of
undeveloped,   commercially  zoned  land  located  at  2065  General's  Highway,
Annapolis,  Maryland.  The land was purchased with the intent of  constructing a
main office headquarters and retail banking facility thereon.  Bank of Annapolis
is currently  marketing  the property for sale,  having  abandoned  its intended
development  of the  property  upon  contracting  to  purchase  the West  Street
facility  described  above. At March 31, 1996, the property was under a contract
of sale which permits the contract  purchaser to conduct a feasibility  study of
the land and proceed with the option to purchase the property.

         At  March  31,  1996,  ABI  owned  no  real  estate  acquired   through
foreclosure or by deed in lieu thereof.

         Legal  Proceedings.  Neither ABI nor Bank of Annapolis are party to any
material legal proceedings.  However,  ABI and Bank of Annapolis may be party to
routine legal proceedings occurring in the normal course of business.

         Supervision  and  Regulation.  ABI is a bank holding company within the
meaning of the BHCA,  and is  registered  as such with the Board of Governors of
the Federal Reserve System (the Federal Reserve").  ABI is required to file with
the Federal  Reserve an annual report and such other  information as the Federal
Reserve  may  require  pursuant to the BHCA.  ABI is subject to  regulation  and
examination  by the  Federal  Reserve,  which  may  also  examine  any of  ABI's
subsidiaries.

         The BHCA generally  restricts  activities of all bank holding companies
and their subsidiaries to banking,  and the business of managing and controlling
banks, and to other activities which are determined by the Federal Reserve to be
so closely related to banking or managing or controlling banks as to be a proper
incident  thereto.  The BHCA  generally  requires  prior approval by the Federal
Reserve of the  acquisition by a bank holding  company of more than five percent
of the voting shares of any additional bank. With certain  exceptions,  the BHCA
prohibits a bank holding

                                      -45-

<PAGE>
company from acquiring direct or indirect ownership or control of more than five
percent of the voting  shares of any company which is not a bank or bank holding
company,  unless the Federal Reserve  determines by order or regulation that the
activities of the company whose shares are to be acquired are so closely related
to banking or managing or controlling  banks as to be a proper incident thereto.
Some of the  principal  activities  that the Federal  Reserve has  determined by
regulation  to be so closely  related to banking  are:  (i) making or  servicing
loans;  (ii)  performing  certain  data  processing  services;  (iii)  providing
discount brokerage services;  (iv) acting as fiduciary,  investment or financial
advisor;  (v) leasing  personal or real  property;  (vi) making  investments  in
corporations or projects designed  primarily to promote community  welfare;  and
(vii) acquiring a savings and loan association.

         Subsidiary  banks of a bank  holding  company  are  subject  to certain
quantitative and qualitative  restrictions imposed by the Federal Reserve Act on
any  extension of credit to, or purchase of assets from,  or letter of credit on
behalf of the bank holding company or its subsidiaries, and on the investment in
or  acceptance  of  stocks  or  securities  of  such  holding   company  or  its
subsidiaries  as collateral  for loans.  In addition,  provisions of the Federal
Reserve Act and Federal Reserve  regulations limit the amounts of, and establish
required  procedures  and credit  standards  with  respect  to,  loans and other
extensions of credit to officers,  directors and principal  shareholders of Bank
of Annapolis,  ABI, any subsidiary of ABI and related interests of such persons.
Moreover, subsidiaries of bank holding companies are prohibited from engaging in
certain  tie-in   arrangements   (with  the  holding   company  or  any  of  its
subsidiaries)  in  connection  with any  extension  of credit,  lease or sale of
property or furnishing of services.

         As a state  chartered  trust  company,  Bank of Annapolis is subject to
regulation and  examination  primarily by the Maryland  State Bank  Commissioner
(hereinafter  "the  Commissioner").  As a member of the Federal  Reserve  System
whose deposits are insured by the FDIC (a "member  bank"),  Bank of Annapolis is
subject to regulation by the FDIC and the Federal Reserve.

         These agencies,  as well as Federal and State law, extensively regulate
various aspects of Bank of Annapolis'  business including  permissible types and
amounts  of  loans,  investments  and other  activities,  capital  adequacy  (by
requiring  minimum capital ratios),  branching,  and the safety and soundness of
banking practices. Banking regulations restrict transactions by banks owned by a
bank holding  company,  including  (1) loans to and certain  purchases  from the
parent holding company,  principal shareholders,  officers,  directors and their
affiliates,  (2)  investments by the subsidiary bank in the shares or securities
of the parent bank holding  company (or any other nonbank  affiliates),  and (3)
acceptance of such shares or securities as collateral for loans to any borrower.
The  regulators  also  may  review  other  transactions,  such  as  payments  of
management fees by subsidiary banks to affiliated  companies.  Bank of Annapolis
is subject to legal  limitations  on the frequency and amount of dividends  that
can be paid to ABI. Under Maryland  banking  regulations,  Bank of Annapolis may
not declare a cash dividend except out of undivided profits, or from its surplus
in excess of 100% of its required  capital stock with the prior  approval of the
Commissioner,  both  after  providing  for due  and  accrued  expenses,  losses,
interest and taxes. In addition, the Federal Reserve may restrict the ability of
Bank of Annapolis to pay dividends if such payments  would  constitute an unsafe
or unsound  banking  practice.  Also,  federal law generally  restricts  Bank of
Annapolis from paying any capital distribution,  including dividends, if Bank of
Annapolis  would not  comply  with  applicable  capital  requirements  after the
payment. State and federal laws regulate the amount of voting stock of a bank or
bank holding company that a person may acquire without prior approval.

         Under  Federal  Reserve  regulations,  Bank of Annapolis is required to
maintain   non-interest-earning   reserves  against  its  transaction   accounts
(primarily Now and regular checking  accounts).  The Federal Reserve regulations
generally  require  that  reserves of 3% must be  maintained  against  aggregate
transaction  accounts of $52.0  million or less  (subject to  adjustment  by the
Federal  Reserve)  and an initial  reserve of $1.6  million plus 10% (subject to
adjustment  by the  Federal  Reserve  between 8% and 14% and was  reduced to 10%
effective April 1, 1992) against that portion of total  transaction  accounts in
excess of $52.0 million. The first $4.3 million of otherwise reservable balances
(subject to  adjustments  by the Federal  Reserve) are exempted from the reserve
requirements.  Since the amount of Bank of Annapolis's  transaction accounts are
below the  minimum,  Bank of  Annapolis  is  currently  exempt from  maintaining
reserves.  Because  required  reserves  must be maintained in the form of either
vault cash, a non-

                                      -46-

<PAGE>
interest-bearing  account at a Federal Reserve Bank or a pass-through account as
defined by the Federal Reserve,  the effect of this reserve requirement would be
to reduce Bank of Annapolis's interest-earning assets.

         Effect of  Governmental  Action.  Operating  results of ABI and Bank of
Annapolis  are  affected  by the  policies  of  various  regulatory,  fiscal and
monetary  authorities  including  the Federal  Reserve.  Major  functions of the
Federal Reserve,  in addition to those set out above, are to regulate the supply
of bank credit and to deal generally with economic  conditions within the United
States, including efforts to combat recessionary economic conditions and to curb
inflationary  pressures.  The  instruments  of monetary  policy  employed by the
Federal Reserve for these purposes  influence in various ways the overall levels
of bank loans and extensions of credit,  investments and deposits as well as the
interest  rate  paid  on  liabilities  and  received  on  earning  assets.   The
implementation  of these policies has had a significant  effect on the operating
results of bank holding  companies and banks in the past and will continue to do
so in the future.

         In view of changing  conditions  within the national economy as well as
the uncertain effects of actions by regulatory, fiscal and monetary authorities,
no  prediction  can be made as to possible  future  changes in  interest  rates,
deposit  levels or loan demand,  or their effect on the business and earnings of
ABI and Bank of  Annapolis.  Also,  it cannot be  predicted  whether  or in what
manner the operation of ABI and Bank of Annapolis may be effected by any pending
or future Federal or state legislative actions.

         Capital  Maintenance.  The Federal Reserve has issued  regulations that
require member banks,  such as Bank of Annapolis,  to maintain minimum levels of
capital. The regulations establish a minimum leverage capital requirement of not
less than 3% core  capital to total  average  assets for banks in the  strongest
financial  and  managerial  condition,  with a CAMEL  Rating  of 1 (the  highest
examination  rating of the  Federal  Reserve  for member  banks).  For all other
banks, the minimum leverage capital requirement is 3% plus an additional cushion
of at least 100 to 200 basis  points.  Core  capital is  comprised of the sum of
common stockholders' equity,  noncumulative perpetual preferred stock (including
any related surplus) and minority interests in consolidated subsidiaries,  minus
all intangible assets (other than qualifying servicing rights).

         At  March  31,  1996  and  December  31,  1995,  respectively,  Bank of
Annapolis'  ratio of core capital to total  average  assets  equalled  11.6% and
12.1%, which exceeded the minimum leverage requirement. The Federal Reserve also
requires that banks meet a risk-based  capital standard.  The risk-based capital
standard  requires the  maintenance  of total capital  (which is defined as core
capital  and  supplementary  capital)  to risk  weighted  assets  of 8% and core
capital  to   risk-weighted   assets  of  4%.  In  determining   the  amount  of
risk-weighted  assets,  all assets,  plus certain off balance  sheet items,  are
multiplied  by a  risk-weight  of 0% to 100%,  based on the  risks  the  Federal
Reserve  believes are inherent in the type of asset or item.  The  components of
core capital are  equivalent  to those  discussed  earlier under the 3% leverage
requirement.   The  components  of  supplementary   capital   currently  include
cumulative  perpetual  preferred stock,  perpetual  preferred  stock,  mandatory
convertible  securities,  subordinated debt and intermediate preferred stock and
allowance  for loan and  lease  losses.  Allowance  for  loan and  lease  losses
includable  in  supplementary   capital  is  limited  to  maximum  of  1.25%  of
risk-weighted   assets.   Overall,   the  amount  of  capital   counted   toward
supplementary capital cannot exceed 100% of core capital.

         At  March  31,  1996  and  December  31,  1995,  respectively,  Bank of
Annapolis' total capital to  risk-weighted  assets was 14.45% and 14.2% and Bank
of Annapolis'  core capital to  risk-weighted  assets was 13.4% and 13.2%,  both
exceeding the Federal Reserve's risk-based capital requirements.

         Prompt Corrective Action. Under the prompt corrective action provisions
of the  Federal  Deposit  Insurance  Act and  related  regulations,  the Federal
Reserve and the FDIC are required to take certain  supervisory  actions  against
undercapitalized  institutions,  the severity of which depends upon the category
into  which that  institution  falls.  The  categories  are "well  capitalized",
"adequately capitalized", "undercapitalized",  "significantly undercapitalized",
and "critically  undercapitalized".  Regulatory  action taken will depend on the
level of  capitalization  of the institution and may range from  restrictions on
capital distributions and dividends to seizure of the institution. Generally, an
insured

                                      -47-
<PAGE>
institution that has total  risk-based  capital of less than 8%, core capital to
risk based assets of less than 4% or a leverage ratio that is less than 4% would
be considered to be  "undercapitalized",  an insured  institution that has total
risk-based  capital less than 6%, core capital to risk based assets of less than
3% or a  leverage  ratio  that  is  less  than  3%  would  be  considered  to be
"significantly  undercapitalized" and an insured institution that has a tangible
capital  to  assets  ratio  equal  to or less  than 2%  would  be  deemed  to be
"critically undercapitalized". Generally, under the rule, an insured institution
that is  "undercapitalized",  "significantly  undercapitalized",  or "critically
undercapitalized"    becomes   immediately   subject   to   certain   regulatory
restrictions,  including, but not limited to, restrictions on growth, investment
activities, capital distributions and affiliate transactions.

         The filing of a capital  restoration  plan, which must be guaranteed by
any  parent  holding  company,  is  also  required.  In  addition,   "critically
undercapitalized" institutions must receive prior written approval from the FDIC
to engage in any material  transaction  other than the normal course of business
and are  subject to the  appointment  of a receiver  within 90 days of  becoming
undercapitalized   unless  the  FDIC   determines  that  other  action  is  more
appropriate.

         Insurance of Deposit  Accounts.  Effective January 1, 1994, a permanent
risk-based  deposit  insurance  premium  structure was  implemented by the FDIC.
Under the risk-based premium structure,  insured institutions will pay a premium
depending on the  institution's  FDIC risk  classification.  Under the rule, the
FDIC will assign an institution to one of three capital categories consisting of
(1) well capitalized, (2) adequately capitalized or (3) undercapitalized, and to
one of three  supervisory  categories.  An  institution's  assessment  rate will
depend on the capital category and supervisory category to which it is assigned.
During 1995 the BIF became fully  capitalized  at 1.25%.  Bank of Annapolis paid
$66,014 in federal  deposit  insurance  premiums to the BIF in 1995. In 1995 the
FDIC  enacted a  reduction  in the  premium  schedule  with the lowest  payments
dropping  from 23 to 4 basis  points.  Later the FDIC  reduced  the  minimum BIF
premiums to zero subject to a statutory required annual payment of $2,000, which
is the rate currently paid by Bank of Annapolis. The FDIC is authorized to raise
deposit  insurance  premiums as necessary to keep the BIF at required levels, so
there is no assurance that existing rates will not be changed.

         Insurance of deposits may be terminated by the FDIC upon a finding that
the institution has engaged in unsafe or unsound  practices,  is in an unsafe or
unsound  condition to continue  operations or has violated any  applicable  law,
regulation, rule, order or condition imposed by the FDIC. The management of Bank
of Annapolis  does not know of any practice,  condition or violation  that might
lead to termination of deposit insurance.

         Interstate   Banking  and  Branching   Legislation.   The   Riegle-Neal
Interstate  Banking and Branching  Efficiency Act of 1994 (the "Interstate Act")
authorizes  (i)  interstate  acquisitions  of  banks by bank  holding  companies
without  geographic  limitation  beginning  September 29, 1995,  (ii) interstate
mergers between insured banks with different home states, subject to the ability
of states to  opt-out,  and (iii)  any state to enact  laws  permitting  de novo
branching  by banks  with a home  state  other  than such  state.  Specifically,
beginning June 1, 1997, a bank may merge with a bank with a different home state
so long as neither of the home  states  have opted out of  interstate  branching
between the date of enactment of the Interstate Act and May 31, 1997.

         Once a bank has  established  branches in a state through an interstate
merger  transaction,  such bank may establish and acquire additional branches at
any  location in that state where any bank  involved  in the  interstate  merger
transaction could have established or acquired branches under applicable Federal
or state law. The  Interstate  Act further  provides  that states may enact laws
permitting interstate merger transactions prior to June 1, 1997. If a state opts
out of interstate  branching  within the specified  time period,  no bank in any
other state may establish a branch in that state,  either through an acquisition
or de novo.

         In 1995,  the State of Maryland  adopted  legislation  allowing  out of
state  financial  institutions  to merge with  Maryland  banks and to  establish
branches in Maryland, subject to certain limitations.  The effect of the federal
and  Maryland  legislation  may be to increase  competition  within the State of
Maryland among banking and thrift

                                      -48-
<PAGE>
institutions  located  in  Maryland  and from the major  regional  bank  holding
companies that acquire institutions in Maryland.

         Financial  Information.  Audited consolidated  financial statements for
ABI for the year ended  December 31, 1995,  including  audited  balance  sheets,
statements  of  income,  statements  of  changes  in  stockholders'  equity  and
statements  of cash flows for each of the three years ended  December  31, 1995,
1994 and 1993,  and the  notes  thereto,  are  included  in the ABI 1995  Annual
Report,  included  as a part of this  Proxy  Statement.  Unaudited  consolidated
balance  sheets and income  statements  for ABI for the three months ended March
31, 1996 are included in the ABI Quarterly Report included as part of this Proxy
Statement.  During the period from January 1, 1994 to the date  hereof,  neither
ABI nor  Bank of  Annapolis  has had any  change  in or  disagreement  with  its
accountants  on accounting or financial  disclosure  matters.  Shareholders  are
advised to carefully review and consider the financial information provided, and
the  other  information,  including  the  Management  Discussion  and  Analysis,
contained in the ABI 1995 Annual Report and ABI Quarterly  Report.  Reference is
made to Table II on page 5 of ABI's  1995  Annual  Report and to page 6 of ABI's
Quarterly Report for the average balances of each principal  category of assets,
liabilities,  and stockholders' equity of ABI, as well as the interest and rates
earned on major categories of interest-earning assets and the interest and rates
paid on major categories of interest-bearing  liabilities.  Average balances are
derived from average weekly  balances.  Management does not believe that the use
of average  weekly  balances  instead of average  daily  balances has caused any
material differences in the information presented.

         Reference  is made to Table IV on page 10 of ABI's 1995  Annual  Report
which sets forth certain  information  regarding  changes in interest income and
interest  expense  attributable  to (1)  changes  in  volume  (change  of volume
multiplied by old rate);  (2) changes in rates (change in rate multiplied by old
volume);  and (3) changes in rate/volume (change in rate multiplied by change in
volume).

         Reference is made to the following  table and Note 3 on pages 19 and 20
of ABI's 1995 Annual Report which  summarizes  the  maturities and yields of the
investment  debt  securities  portfolio.  At December 31, 1995,  $398,162 of the
portfolio balance was comprised of a mortgage related  security.  These types of
securities  generally  experience  principal  repayments sooner than contractual
maturities  as the  underlying  assets  prepayments  are  remitted  to  security
holders.  Maturities  on these  securities  were  estimated  based on historical
prepayment trends.

         The yield on a $90,000  tax-exempt City of Annapolis General Obligation
Bond has a tax equivalent yield of 6.55%. In addition,  the investment portfolio
includes $982,200 of equity securities with the Federal Reserve and Federal Home
Loan Bank of Atlanta ("FHLB").  The dividend yield on FHLB stock is 7.25% and is
6.0% on the Federal Reserve stock.

Analysis of Investment Debt Securities Portfolio

         The  following  table sets forth the  maturity  schedule of the Bank of
Annapolis' investment debt securities portfolio at March 31, 1996.

<TABLE>
<CAPTION>

                               Within 1 Year             1-5 Years              5-10 Years                 After 10 Years
                               -------------             ---------              ----------             --------------
                             Amount       Yield      Amount     Yield    Amount   Yield   Amount     Yield       Total       Yield
                             ------       -----      ------     -----    ------   -----   ------     -----       -----       -----
<S>                       <C>             <C>      <C>           <C>     <C>       <C>   <C>         <C>       <C>            <C>
US Treasury and Govt.
Agency                    $  499,807      4.50%    $  385,558    5.50%   $     -    -    $      -        -     $  885,365     4.94%

States and political
subdivisions                       -          -             -        -         -    -      90,000    6.55%         90,000     6.55%
                         -------------           -------------           --------       ---------             -----------

Total                     $  499,807      4.50%    $  385,558    5.50%   $     -    -    $ 90,000    6.55%     $  975,365     5.09%
                         =============           =============         =========        =========             ===========
</TABLE>

                                      -49-
<PAGE>
Loan Portfolio Composition

     The following table sets forth the composition of Bank of Annapolis's  loan
portfolio in dollar amounts and in percentage at the dates indicated:

<TABLE>
<CAPTION>

                                      Three Months Ended                  Year Ended                       Year Ended
                                        March 31, 1996                 December 31, 1995                December 31, 1994
                               ---------------------------------------------------------------------------------------------------

                                     Amount          Percent         Amount          Percent         Amount          Percent
                               ---------------------------------------------------------------------------------------------------

<S>                                 <C>                  <C>        <C>                  <C>       <C>                    <C>   
Commercial                          $  6,624,829         9.19%      $  6,788,803         9.92%     $  7,759,006           13.85%

Commercial real estate                38,113,871        52.87%        36,530,994        53.38%       32,853,800           58.65%

Residential real estate               16,926,642        23.48%        15,697,951        22.94%       10,674,811           19.06%

Construction                           8,505,098        11.80%         7,148,297        10.44%        2,449,724            4.37%

Home equity                            1,058,582         1.47%         1,099,699         1.60%        1,233,600            2.20%

Consumer                                 862,109         1.19%         1,174,729         1.72%        1,048,438            1.87%
                               ---------------------------------------------------------------------------------------------------

                                      72,091,131       100.00%        68,440,473       100.00%       56,019,379          100.00%
                               ---------------------------------------------------------------------------------------------------

Less

  Deferred loan origination
    fees, net of costs                   470,366                         429,390                        356,913

  Discount on loans purchased             95,836                          97,465                        134,323

  Allowance for loan losses              719,993                         686,636                        555,281
                               ---------------------------------------------------------------------------------------------------

                                       1,286,195                       1,213,491                      1,046,517
                               ---------------------------------------------------------------------------------------------------

Loans, net                          $ 70,804,936                    $ 67,226,982                   $ 54,972,862
                               ===================================================================================================
</TABLE>

Maturity Data for Loans

     The following table shows the  contractual  maturity of Bank of Annapolis's
loan portfolio.  In addition,  the table reflects those loans due after one year
which (a) have  predetermined  interest rates, and (b) have adjustable  interest
rates.  The table does not reflect  prepayments  or  scheduled  amortization  of
loans.


<TABLE>
<CAPTION>
                                                                                                      Interest Sensitivity on
                                       Remaining Maturity on Loan Categories                          Loans Due after One Year
                     --------------------------------------------------------------------------------------------------------------
                      One Year          One to Five              Over                              Fixed            Variable
                      or Less             Years              Five Years         Total             Rate               Rate
                     --------------------------------------------------------------------------------------------------------------
<S>                   <C>                <C>                <C>              <C>               <C>                <C>          
MARCH 31, 1996
Commercial            $   3,728,028      $   2,213,880      $     682,921    $   6,624,829     $     134,059      $   2,762,742

Real estate(1)            7,023,627         32,091,205         15,925,681       55,040,513         2,150,726         45,866,160

Construction              8,505,098                  -                  -        8,505,098                 -                  -

Home equity               1,058,582                  -                  -        1,058,582                 -                  -

Consumer                    259,393            415,559            187,157          862,109           191,012            411,704
                    -------------------------------------------------------------------------------------------------------------

                      $  20,574,728      $  34,720,644      $  16,795,759    $  72,091,131     $   2,475,797      $  49,040,606
                    =============================================================================================================
</TABLE>

(1) Includes commercial and residential real estate loans.


                                      -50-


<PAGE>
<TABLE>
<CAPTION>

                                                                                                    Interest Sensitivity on
                                      Remaining Maturity on Loan Categories                         Loans Due after One Year
                   ---------------------------------------------------------------------------------------------------------------
                    One Year             One to Five           Over                               Fixed           Variable
                     or Less                Years           Five Years          Total             Rate              Rate
                   ---------------------------------------------------------------------------------------------------------------
<S>                   <C>                 <C>               <C>               <C>               <C>               <C>         
DECEMBER 31, 1995
Commercial            $  3,587,128        $  2,381,229      $    820,446      $  6,788,803      $    173,921      $  3,027,754

Real estate(1)           8,128,755          29,487,851        14,612,339        52,228,945         2,148,590        41,951,600

Construction             7,148,297                   -                 -         7,148,297                 -                 -

Home equity              1,099,699                   -                 -         1,099,699                 -                 -

Consumer                   194,226             779,087           201,416         1,174,729           214,532           765,971
                   -------------------------------------------------------------------------------------------------------------

                      $ 20,158,105        $ 32,648,167      $ 15,634,201      $ 68,440,473      $  2,537,043      $ 45,745,325
                   =============================================================================================================


DECEMBER 31, 1994

Commercial            $  3,368,701        $  3,298,488      $  1,091,817      $  7,759,006      $    592,032      $  3,798,273

Real estate(1)           6,016,731          21,597,038        15,914,842        43,528,611         2,709,911        34,801,969

Construction             2,449,724                   -                 -         2,449,724                 -                 -

Home equity              1,233,600                   -                 -         1,233,600                 -                 -

Consumer                   342,799             705,639                 -         1,048,438           272,520           433,119
                   -------------------------------------------------------------------------------------------------------------

                      $ 13,411,555        $ 25,601,165      $ 17,006,659      $ 56,019,379      $  3,574,463      $ 39,033,361
                   =============================================================================================================
</TABLE>

(1) Includes commercial and residential real estate loans.


Allocation of the Allowance for Loan Losses

     The allowance for possible loan losses at March 31, 1996,  and December 31,
1995 and 1994 is allocated as follows:

<TABLE>
<CAPTION>

                                   Three Months Ended                    Year Ended                         Year Ended
                                     March 31, 1996                   December 31, 1995                  December 31, 1994
                          ----------------------------------------------------------------------------------------------------
                                           Percent of Loans                  Percent of Loans                Percent of Loans
                               Amount         in Category        Amount         in Category       Amount       in Category
                          ----------------------------------------------------------------------------------------------------

<S>                            <C>                  <C>       <C>                  <C>         <C>              <C>   
Commercial                     $  66,167            9.19%     $  45,884            9.92%       $  77,096        13.85%

Commercial real estate           380,660           52.87%       397,115           53.83%         321,015        58.65%

Residential real estate          169,054           23.48%       170,646           22.94%         109,277        19.06%

Construction                      84,959           11.80%        50,316           10.44%          25,218         4.37%

Home equity                       10,584            1.47%        10,963            1.60%          11,400         2.20%

Consumer                           8,569            1.19%        11,712            1.72%          11,275         1.87%
                          ---------------------------------------------------------------------------------------------------

     Total                     $ 719,993          100.00%     $ 686,636          100.00%       $ 555,281             100.00%
                          ====================================================================================================
</TABLE>


Analysis of the Allowance for Loan Losses

     The following table sets forth activity in the Bank of Annapolis  allowance
for possible loan losses for the periods indicated. The balances below represent
general loan loss  reserves and are not  allocable to specific  loans in Bank of
Annapolis' portfolio.

                                      -51-

<PAGE>
<TABLE>
<CAPTION>
                                                                            Year Ended December 31
                                          Three Months Ended  ------------------------------------------------------  
                                              March 31, 1996         1995               1994                1993
                                          --------------------------------------------------------------------------
<S>                                             <C>                <C>                 <C>                <C>     
Beginning of year                               $686,636           $555,281            $503,679           $397,352
                                          --------------------------------------------------------------------------
Charge offs:

  Commercial                                            -          (316,829)                   -                  -

  Real estate                                           -                  -                   -                  -

  Construction                                          -                  -                   -                  -

  Home equity                                           -                  -                   -                  -

  Consumer                                              -                  -                   -                  -

Recoveries:

  Commercial                                            -            267,931                   -                  -

  Real estate                                           -                  -                   -                  -

  Construction                                          -                  -                   -                  -

  Home equity                                           -                  -                   -                  -

  Consumer                                              -                  -                   -                  -
                                          --------------------------------------------------------------------------

Net charge offs                                         -           (48,898)                   -                  -
                                          --------------------------------------------------------------------------

Additions charged to operations                    33,357            180,253              51,602            106,327
                                          --------------------------------------------------------------------------

End of year                                      $719,993           $686,636            $555,281           $503,679
                                          ==========================================================================

Ratio of net charge-offs during
the year to average loans
outstanding during the year                           N/A               .08%                 N/A                N/A
</TABLE>


         Reference is made to Note 4, Loans and the  Allowance  for Loan Losses,
on page 21 of ABI's 1995 Annual Report and to page 13 of ABI's Quarterly Report,
for additional information on nonaccrual, past due and restructured loans.

         As of March 31, 1996,  Bank of Annapolis  had one loan that was 90 days
or more past due.

Deposit Composition

         Bank of Annapolis  offers a variety of deposit  accounts having a range
of interest rates and terms. Bank of Annapolis' deposits  principally consist of
savings,  NOW,  demand,  money market and  certificate  accounts and  individual
retirement account ("IRA's").  The flow of deposits is influenced  significantly
by  general  economic  conditions,  changes  in  prevailing  interest  rates and
competition.  Bank  of  Annapolis  relies  primarily  on  customer  service  and
long-standing relationships with customers to attract and retain these deposits.
Bank of Annapolis has no brokered deposits.

         The following table sets forth the  distribution of Bank of Annapolis's
deposit  accounts at the dates  indicated and the cost of funds on each category
of deposits  presented at each period end.  Management does not believe that the
use of period end balances instead of average balances  resulted in any material
difference in the information presented.

                                      -52-

<PAGE>
<TABLE>
<CAPTION>
                         Three Months Ended March 31, 1996        Year Ended December 31, 1995        Year Ended December 31, 1994
                     --------------------------------------------------------------------------------------------------------------
                                                  Cost of                                 Cost of                            Cost of
                          Amount       Percent     Funds         Amount        Percent     Funds        Amount     Percent    Funds
                     ---------------------------------------------------------------------------------------------------------------

<S>                   <C>               <C>        <C>      <C>                <C>        <C>      <C>             <C>        <C>  
Demand                $  2,226,444      3.38%      0.00%    $  2,082,290       3.25%      0.00%    $  2,660,732    4.86%      0.00%
                     --------------------------          -----------------------------         ---------------------------

NOW accounts             1,778,160      2.70%      3.16%       2,361,376       3.69%      3.24%       1,269,599    2.32%     3.19%
                     --------------------------          -----------------------------         ---------------------------

Savings and money       12,427,089     18.87%      3.78%      14,507,526      22.67%      4.19%      14,355,101   26.24%     4.08%
market               --------------------------          -----------------------------         ---------------------------

Certificate accounts:

  3 Months                 718,712      1.09%      4.75%         718,702       1.12%      5.01%         273,017     .50%     4.16%

  6 Months               3,724,257      5.66%      5.24%       4,196,500       6.56%      5.55%       1,195,670    2.19%     4.30%

  12 Months             30,316,982     46.03%      6.02%      27,153,847      42.42%      6.28%      26,801,984   48.98%     5.21%

  18 Months              2,665,578      4.05%      6.13%       2,085,430       3.26%      6.22%         217,968     .40%     4.47%

  24 Months              4,364,467      6.63%      6.22%       3,874,120       6.05%      6.13%       2,547,450    4.66%     4.84%

  36 Months                943,811      1.43%      6.40%         816,373       1.28%      5.65%         546,895    1.00%     5.65%

  48 Months                359,079      0.55%      5.77%         307,169       0.48%      6.41%         170,608     .31%     4.94%

  60 Months              2,858,491      4.34%      7.86%       2,645,201       4.13%      7.94%       1,771,540    3.24%     6.87%

IRA accounts             3,473,639      5.27%      5.85%       3,256,781       5.09%      6.14%       2,910,167    5.32%     5.57%
                     --------------------------          -----------------------------         ---------------------------

Total certificate                                           
accounts                49,425,016     75.05%      6.06     %45,054,123       70.39%      6.17%      36,435,299   66.58%     5.26%
                     --------------------------          -----------------------------         ---------------------------

Total deposits        $ 65,856,709    100.00%      5.36%    $ 64,005,315     100.00%      5.41%    $ 54,720,731  100.00%     4.62%
                     ==========================          =============================         ===========================
</TABLE>


         Reference  is  made to Note 8,  Deposits,  on page 23 of  ABI's  Annual
Report, which presents the maturities of time deposits $100,000 and greater.

         As of March 31, 1996,  Bank of Annapolis  had  $5,000,000 of short-term
borrowings and no long-term borrowings from the FHLB. At December 31, 1995, Bank
of Annapolis had $4,000,000 of short-term borrowings and $2,000,000 of long-term
borrowings from the FHLB.  Reference is made to Note 10 on page 24 of ABI's 1995
Annual Report and page 8 of ABI's Quarterly Report which reflects the borrowings
outstanding and available lines of credit.

Market for Common Equity and Related Stockholder Matters

         ABI Common Stock has been quoted on the "Nasdaq Small Cap Market" since
March 27, 1995.  Prior to that time,  there was no organized  trading market for
the ABI Common Stock. ABI Common Stock trades under the symbol "ANNB". There are
regularly  quoted bid and asked prices for the common stock. The following table
sets forth the range of high and low bid  prices  and last  trade  prices in the
Common Stock for each quarter since the January 1, 1994. Such  information  does
not  necessarily  reflect  the actual  market or  intrinsic  value of ABI Common
Stock, due to the thinness of the market for ABI Common Stock.

         Holders of ABI Common  Stock are  entitled to receive  dividends as and
when declared by the Board of Directors of ABI.  Generally,  declaration of cash
dividends  by the Board of Directors  depends on a number of factors,  including
capital  requirements,   regulatory  limitations,   the  operating  results  and
financial condition of Bank of Annapolis,  and economic conditions generally. As
the principal asset of ABI, Bank of Annapolis is the only significant  source of
funds for the payment of cash dividends by ABI. As indicated  above, the payment
of dividends by Bank of Annapolis is subject to significant legal  restrictions.
See "Annapolis Bancshares, Inc. -- Supervision and

                                      -53-

<PAGE>
Regulation." The following table also sets forth the cash dividends  declared by
ABI during each quarter since January 1, 1994. The  information  set forth below
has been adjusted to reflect the 20% stock dividend  declared and paid by ABI in
the fourth quarter of 1995.


                                                                    Dividends
      Quarter Ended       High          Low          Last           Declared
      -------------       ----          ---          ----           --------

March 31, 1996           $20.50       $18.00        $20.00           $0.0625



March 31, 1995           $12.92       $12.70        $12.92           $0.0417

June 30, 1995            $12.92       $12.92        $12.92           $0.0438

September 30, 1995       $16.25       $14.17        $16.25           $0.0458

December 31, 1995        $20.50       $17.50        $17.50           $0.0575



March 31, 1994           $8.95        $8.65         $8.65            $0.0354

June 30, 1994            $9.58        $9.17         $9.58            $0.0375

September 30, 1994       $12.08       $9.67         $12.08           $0.0396

December 31, 1994        $12.92      $12.92         $12.92           $0.0417


                                  LEGAL MATTERS

         The validity of the issuance of the shares of Sandy Spring Common Stock
offered hereby will be passed upon for Sandy Spring by Kennedy & Baris,  L.L.P.,
Washington,  D.C.  Certain legal  matters  relating to the Merger will be passed
upon for ABI by Muldoon, Murphy & Faucette L.L.P., Washington, D.C.


                                     EXPERTS

         The consolidated  financial statements of ABI included herein have been
audited by Rowles & Company,  L.L.P.,  independent certified public accountants,
as indicated in their report dated  February 7, 1996 with respect  thereto,  and
are included  herein in reliance  upon the  authority of said firm as experts in
accounting and auditing.

         The consolidated  financial  statements of Sandy Spring incorporated by
reference herein have been audited by Stegman & Company,  independent  certified
public  accountants,  as indicated in their reports dated  February 8, 1996 with
respect  thereto,  and are  incorporated  by reference  and  included  herein in
reliance upon the authority of said firm as experts in accounting and auditing.


                                      -54-
<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification of Directors and Officers

         Sandy  Spring's   Articles  of  Incorporation   generally  provide  for
indemnification to the extent authorized by applicable law. Section 2-418 of the
Maryland General Corporation Law sets forth circumstances under which directors,
officers,  employees  and agents of Sandy  Spring may be insured or  indemnified
against liability which they may incur in their capacities:

         2-418 INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES AND AGENTS. -- 
(a) In this section the following words have the meanings indicated.
         (1)  "Director"  means  any  person  who  is  or  was a  director  of a
corporation  and any person who,  while a director of a  corporation,  is or was
serving at the  request of the  corporation  as a  director,  officer,  partner,
trustee,  employee,  or  agent  of  another  foreign  or  domestic  corporation,
partnership, joint venture, other enterprise, or employee benefit plan.
         (2) "Corporation"  includes any domestic or foreign  predecessor entity
of a corporation in a merger,  consolidation,  or other transaction in which the
predecessor's existence ceased upon consummation of the transaction.
         (3) "Expenses" include attorney's fees.
         (4) "Official capacity" means the following:
         (i) When used with respect to a director, the office of director in the
corporation;  and (ii) When used with  respect to a person other than a director
as  contemplated  in sub-section  (j), the elective or appointive  office in the
corporation  held by the  officer,  or the  employment  or  agency  relationship
undertaken by the employee or agent on behalf of the corporation.
         (iii)  "Official  capacity"  does not  include  service  for any  other
foreign or domestic corporation or any partnership,  joint venture, trust, other
enterprise, or employee benefit plan.
         (5) "Party"  includes a person who was, is, or is threatened to be made
a named defendant or respondent in a proceeding.
         (6)  "Proceeding"  means any threatened,  pending or completed  action,
suit or proceeding, whether civil, criminal, administrative, or investigative.
         (b)(1) A  corporation  may  indemnify  any director made a party to any
proceeding by reason of service in that capacity unless it is established that:
         (i) The act or  omission  of the  director  was  material to the matter
giving rise to the proceeding; and
         1. Was committed in bad faith; or
         2. Was the result of active and deliberate dishonesty; or
         (ii) The director  actually  received an improper  personal  benefit in
money, property, or services; or
         (iii)  In the  case  of  any  criminal  proceeding,  the  director  had
reasonable cause to believe that the act or omission was unlawful.
         (2)(i)  Indemnification  may be against  judgments,  penalties,  fines,
settlements,  and  reasonable  expenses  actually  incurred  by the  director in
connection with the proceeding.
         (ii)  However,  if the  proceeding  was one by or in the  right  of the
corporation,  indemnification  may not be made in respect of any  proceeding  in
which the director shall have been adjudged to be liable to the corporation.
         (3)(i)  The  termination  of any  proceeding  by  judgment,  order,  or
settlement  does not create a  presumption  that the  director  did not meet the
requisite standard of conduct set forth in this subsection.
         (ii) The termination of any proceeding by conviction, or a plea of nolo
contendere  or its  equivalent,  or an entry of an order of  probation  prior to
judgment,  creates a rebuttal  presumption  that the  director did not meet that
standard of conduct.
         (c) A director  may not be  indemnified  under  subsection  (B) of this
section in respect of any proceeding  charging  improper personal benefit to the
director, whether or not involving action in the director's

                                      -55-

<PAGE>
official capacity,  in which the director was adjudged to be liable on the basis
that personal benefit was improperly received.
         (d) Unless limited by the charter:
         (1) A director who has been successful,  on the merits or otherwise, in
the defense of any  proceeding  referred to in  subsection  (B) of this  section
shall be indemnified  against  reasonable  expenses  incurred by the director in
connection with the proceeding.
         (2) A court of appropriate  jurisdiction upon application of a director
and such notice as the court shall  require,  may order  indemnification  in the
following circumstances:
         (i) If it  determines  a director is entitled  to  reimbursement  under
paragraph  (1) of this  subsection,  the court shall order  indemnification,  in
which case the  director  shall be entitled to recover the  expenses of securing
such reimbursement; or
         (ii) If it  determines  that the  director  is  fairly  and  reasonably
entitled to indemnification in view of all the relevant  circumstances,  whether
or not the director has met the standards of conduct set forth in subsection (b)
of this section or has been adjudged liable under the circumstances described in
subsection (c) of this section,  the court may order such indemnification as the
court shall deem proper. However, indemnification with respect to any proceeding
by or in the right of the  corporation  or in which  liability  shall  have been
adjudged in the  circumstances  described in subsection  (c) shall be limited to
expenses.
         (3) A court of appropriate  jurisdiction may be the same court in which
the proceeding involving the director's liability took place.
         (e)(1)  Indemnification under subsection (b) of this section may not be
made by the  corporation  unless  authorized for a specific  proceeding  after a
determination has been made that  indemnification of the director is permissible
in the  circumstances  because the  director has met the standard of conduct set
forth in subsection (b) of this section.
         (2) Such determination shall be made:
         (i) By the board of directors by a majority vote of a quorum consisting
of directors not, at the time,  parties to the proceeding,  or, if such a quorum
cannot  be  obtained,  then by a  majority  vote  of a  committee  of the  board
consisting  solely of two or more  directors  not, at the time,  parties to such
proceeding and who were duly  designated to act in the matter by a majority vote
of the  full  board  in which  the  designated  directors  who are  parties  may
participate;
         (ii) By special legal  counsel  selected by the board of directors or a
committee  of the  board  by  vote  as set  forth  in  subparagraph  (I) of this
paragraph,  or, if the  requisite  quorum of the full board  cannot be  obtained
therefor and the committee cannot be established, by a majority vote of the full
board in which directors who are parties may participate; or
         (iii) By the shareholders.
         (3)   Authorization  of   indemnification   and   determination  as  to
reasonableness of expenses shall be made in the same manner as the determination
that  indemnification  is  permissible.   However,  if  the  determination  that
indemnification  is permissible is made by special legal counsel,  authorization
of  indemnification  and determination as to reasonableness of expenses shall be
made in the manner  specified  in  subparagraph  (ii) of  paragraph  (2) of this
subsection for selection of such counsel.
         (4) Shares held by directors who are parties to the  proceeding may not
be voted on the subject matter under this subsection.
         (f)(1)  Reasonable  expenses incurred by a director who is a party to a
proceeding may be paid or reimbursed by the  corporation in advance of the final
disposition of the proceeding  upon receipt by the corporation of: (i) A written
affirmation  by the  director  of the  director's  good  faith  belief  that the
standard  of  conduct  necessary  for  indemnification  by  the  corporation  as
authorized in this section has been met; and
         (ii) A written undertaking by or on behalf of the director to repay the
amount if it shall ultimately be determined that the standard of conduct has not
been met.
         (2) The undertaking  required by subparagraph  (ii) of paragraph (1) of
this  subsection  shall be an unlimited  general  obligation of the director but
need not be secured and may be accepted without  reference to financial  ability
to make the repayment.

                                      -56-
<PAGE>
         (3)  Payments  under this  subsection  shall be made as provided by the
charter, bylaws or contract or as specified in subsection (e) of this section.
         (g)  The  indemnification  and  advancement  of  expenses  provided  or
authorized by this section may not be deemed  exclusive of any other rights,  by
indemnification  or  otherwise,  to which a director  may be entitled  under the
charter, the bylaws, a resolution of shareholders of directors,  an agreement or
otherwise, both as to action in an official capacity and as to action in another
capacity while holding such office.
         (h) This  section  does not  limit  the  corporation's  power to pay or
reimburse  expenses incurred by a director in connection with an appearance as a
witness in a  proceeding  at a time when the  director has not been made a named
defendant or respondent in the proceeding.
         (i) For purposes of this section:
         (1) The  corporation  shall be deemed to have  requested  a director to
serve an employee benefit plan where the performance of the director's duties to
the corporation also imposes duties on, or otherwise  involves  services by, the
director to the plan or participants or beneficiaries of the plan:
         (2) Excise  taxes  assessed on a director  with  respect to an employee
benefit plan pursuant to applicable law shall be deemed fined; and
         (3) Action taken or omitted by the director with respect to an employee
benefit  plan  in  the  performance  of  the  director's  duties  for a  purpose
reasonably  believed by the director to be in the  interest of the  participants
and  beneficiaries  of the plan shall be deemed to be for a purpose which is not
opposed to the best interests of the corporation.
         (j) Unless limited by the charter:
         (1) An officer of the  corporation  shall be  indemnified as and to the
extent  provided in  subsection  (d) of this section for a director and shall be
entitled, to the same extent as a director, to seek indemnification  pursuant to
the provisions of subsection (d);
         (2) A corporation  may  indemnify  and advance  expenses to an officer,
employee,  or agent of the  corporation to the same extent that it may indemnify
directors under this section; and
         (3) A corporation,  in addition,  may indemnify and advance expenses to
an officer,  employee,  or agent who is not a director to such  further  extent,
consistent  with law,  as may be  provided by its  charter,  bylaws,  general or
specific action of its board of directors or contract.
         (k)(1) A corporation  may purchase and maintain  insurance on behalf of
any  person  who  is or was a  director,  officer,  employee,  or  agent  of the
corporation,  or who,  while a  director,  officer,  employee,  or  agent of the
corporation,  is or was serving at the request of the corporation as a director,
officer,  partner,  trustee,  employee,  or agent of another foreign or domestic
corporation,  partnership,  joint venture, trust, other enterprise,  or employee
benefit plan against any liability  asserted against and incurred by such person
in any such  capacity or arising out of such person's  position,  whether or not
the corporation  would have the power to indemnify  against  liability under the
provisions of this section.
         (2) A corporation  may provide  similar  protection,  including a trust
fund, letter of credit, or surety bond, not inconsistent with this section.
         (3) The insurance or similar protection may be provided by a subsidiary
or an affiliate of the corporation.
         (l) Any  indemnification  of, or advance of expenses  to, a director in
accordance with this section,  if arising out of a proceeding by or in the right
of the corporation,  shall be reported in writing to the  shareholders  with the
notice of the next shareholders' meeting or prior to the meeting.

         Sandy Spring has  purchased  director and officer  liability  insurance
that insures  directors and officers  against certain  liabilities in connection
with the  performance  of their  duties  as  directors  and  officers,  and that
provides for payment to Sandy Spring of costs incurred by it in indemnifying its
directors and officers.

                                      -57-
<PAGE>
Item 21. Exhibits and Financial Statement Schedules

(a)      Exhibits

         Number            Description

         2      Agreement and Plan of Reorganization  dated as of April 16, 1996
                among Sandy Spring Bancorp,  Inc., Sandy Spring National Bank of
                Maryland,  Annapolis Bancshares, Inc. and The Bank of Annapolis,
                included    as    Appendix    A   to    the    combined    Proxy
                Statement/Prospectus.

         5      Opinion of Kennedy & Baris, L.L.P.

         8      Opinion of Stegman & Company

         23(a)  Consent  of  Stegman &  Company,  independent  certified  public
                accountants to Sandy Spring Bancorp, Inc.

         23(b)  Consent  of  Rowles &  Company,  L.L.P.,  independent  certified
                public accountants to Annapolis Bancshares, Inc.

         23(c)  Consent of Kennedy & Baris, L.L.P., included in Exhibit 5

         23(d)  Consent of Ferris Baker Watts,  Inc.,  included in Appendix B to
                the combined Proxy Statement/Prospectus

         27     Financial Data Schedule

         99(a)  Form of Proxy for Special  Meeting of  Shareholders of Annapolis
                Bancshares, Inc.

(b)      Financial Statement Schedules
         Not Applicable

(c)      The opinion of Ferris  Baker  Watts,  Inc. is provided as Appendix B to
the  combined   Proxy   Statement/Prospectus   which   forms   a  part  of  this
Registration Statement.

Item 22. Undertakings

         The Registrant hereby undertakes that it will:

         (1) file, during any period in which it offers or sells  securities,  a
post-effective  amendment  to this  registration  statement  to: (i) include any
prospectus  required  by section  10(a)(3)  of the  Securities  Act of 1933 (the
"Act");  (ii) reflect in the  prospectus  any facts or events  arising after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information in the registration  statement;  and (iii)
include any material  information  with respect to the plan of distribution  not
previously  disclosed in the  registration  statement or any material  change to
such information in the registration statement.

         (2) for determining  liability under the Act, treat each post-effective
amendment as a new registration  statement  relating to the securities  offered,
and the  offering of the  securities  at that time to be the  initial  bona fide
offering.


                                      -58-
<PAGE>
         (3) file a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

         The  undersigned  Registrant  hereby  undertakes  that, for purposes of
determining any liability under the Act, each filing of the Registrant's  annual
report pursuant to section 13(a) or section 15(d) of the Securities Exchange Act
of 1934 (the "Exchange Act") (and, where applicable,  each filing of an employee
benefit plan's annual report pursuant to section 15(d) of the Exchange Act) that
is incorporated by reference in the registration statement shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         Insofar as indemnification for liabilities arising under the Act may be
permitted to  directors,  officers  and  controlling  persons of the  Registrant
pursuant to the foregoing  provisions,  or otherwise,  the  Registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public  policy as  expressed in the  Securities  Act and will be governed by the
final adjudication of such issue.

         The undersigned  Registrant hereby undertakes as follows: that prior to
any public  reoffering of the securities  registered  hereunder through use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other items of the applicable form.

         The  Registrant  undertakes  that every  prospectus:  (i) that is filed
pursuant to the paragraph immediately  preceding,  or (ii) that purports to meet
the  requirements of Section  10(a)(3) of the Act and is used in connection with
an offering  of  securities  subject to Rule 415,  will be filed as a part of an
amendment  to the  registration  statement  and  will  not be  used  until  such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such  post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         The undersigned Registrant hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11 or 13 of this Form,  within one  business  day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         The undersigned  Registrant  hereby  undertakes to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.

                                      -59-
<PAGE>
                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the registrant has duly caused this  registration  statement to be signed on its
behalf by the  undersigned,  thereunto  duly  authorized,  in the City of Olney,
State of Maryland on July 1, 1996.

                                        SANDY SPRING BANCORP, INC.



                                        By:  /s/ Hunter R. Hollar
                                             -----------------------------
                                              Hunter R. Hollar, President
                                              and Chief Executive Officer

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  registration  statement  has been signed by the  following  persons in the
capacities and on the dates indicated.

         We, the undersigned  directors and officers of the  registrant,  hereby
severally constitute and appoint Marjorie S. Cook and Hunter R. Hollar, and each
of them, our true and lawful  attorneys and agents,  to do any and all things in
our names in the capacities indicated below which said person and/or persons may
deem  necessary  or  advisable  to enable  the  registrant  to  comply  with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the registration
statement on Form S-4 relating to the offering of the registrant's Common Stock,
including  specifically,  but not limited to, power and authority to sign for us
in our names in the capacities  indicated below the  registration  statement and
any all amendments (including post-effective  amendments) thereto; and we hereby
approve,  ratify and  confirm all that said person  and/or  persons  shall do or
cause to be done by virtue thereof.




   
- -------------------------          Director
Andrew N. Adams, Jr.                                         July 1, 1996



/s/ John Chirtea
- -------------------------
John Chirtea                      Director                   July 1, 1996



/s/ Willard H. Derrick
- -------------------------         Chairman of the
Willard H. Derrick                Board of Directors         July 1, 1996



/s/Susan D. Goff
- -------------------------
Susan D. Goff                     Director                   July 1, 1996



/s/ Solomon Graham, Jr.
- --------------------------
Solomon Graham, Jr.               Director                   July 1, 1996



/s/ Joyce R. Hawkins
- --------------------------
Joyce R. Hawkins                  Director                   July 1, 1996


<PAGE>

/s/ Hunter R. Hollar
- --------------------------        President, Chief Executive
Hunter R. Hollar                  Officer and Director       July 1, 1996



/s/ Thomas O. Keech
- --------------------------
Thomas O. Keech                   Director                   July 1, 1996



/s/ Charles F. Mess
- --------------------------
Charles F. Mess                   Director                   July 1, 1996


    
- --------------------------
Robert L. Mitchell                Director                   July 1, 1996



/s/ Robert L. Orndorff, Jr.
- ---------------------------
Robert L. Orndorff, Jr.           Director                   July 1, 1996


/s/ Lewis R. Schumann
- ---------------------------
Lewis R. Schumann                 Director                   July 1, 1996


/s/ W. Drew Stabler
- ---------------------------
W. Drew Stabler                   Director                   July 1, 1996


/s/ James H. Langmead             Vice President, Treasurer 
- -----------------------------     and Principal Financial
James H. Langmead                 and Accounting Officer     July 1, 1996



<PAGE>

                                   Appendix A

                      Agreement and Plan of Reorganization




<PAGE>




          ------------------------------------------------------------

                      AGREEMENT AND PLAN OF REORGANIZATION

                                  By and Among

                           SANDY SPRING BANCORP, INC.

                     SANDY SPRING NATIONAL BANK OF MARYLAND

                           ANNAPOLIS BANCSHARES, INC.

                                       And

                                BANK OF ANNAPOLIS




                           Dated as of April 16, 1996



            --------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS


Article I     -  Definitions ...............................................1

Article II    - The Merger and Related Matters..............................5

Article III   - Representations and Warranties
                of ABI......................................................7

Article IV   - Representations and Warranties of ABI and BOA...............13

Article V    - Representations and Warranties of
                Bancorp....................................................15

Article VI   - Covenants...................................................19

Article VII  - Conditions of the Merger; Federal Tax Treatment
 of the Merger; Termination of Agreement...................................27

Article VIII - Termination of Obligations;
 Payment of Expenses.......................................................33

Article IX   - Closing; Assets and Liabilities of
  Surviving Corporation....................................................34

Article X    - General.....................................................36

Exhibits and Schedules

Exhibits:
  Exhibit A       Form of Articles of Merger
  Exhibit B       Form of Bank Merger Agreement
  Exhibit C       Form of Opinion of Counsel for ABI
  Exhibit D       Form of Opinion of Counsel for Bancorp


Schedules:
  Schedule I Disclosure Schedule for ABI and BOA

  Schedule II Disclosure Schedule for Bancorp and the Bank

                                        i

<PAGE>

                      AGREEMENT AND PLAN OF REORGANIZATION

    THIS AGREEMENT AND PLAN OF  REORGANIZATION  is dated as of April 16, 1996 by
and among Sandy Spring Bancorp, Inc., ("Bancorp") a Maryland corporation,  Sandy
Spring National Bank of Maryland (the "Bank"),  a national banking  organization
with its main office in Olney,  Maryland,  Annapolis Bancshares,  Inc. ("ABI") a
Maryland  corporation,  and Bank of Annapolis ("BOA"), a trust company chartered
under the laws of the State of Maryland  with its  principal  banking  office in
Annapolis, Maryland.

    WHEREAS, Bancorp is  a  registered  bank holding company that controls  the
Bank;

    WHEREAS, ABI is a registered bank holding company that controls BOA;

    WHEREAS, Bancorp and ABI desire that ABI be merged with and into the Bancorp
in a transaction effected by means of a stock-for-stock exchange in which common
shares of Bancorp would be exchanged for the outstanding shares of ABI;

     WHEREAS,  Bancorp  and ABI also desire that BOA be merged with and into the
Bank;

    WHEREAS,  the Boards of Directors of Bancorp,  the Bank and ABI each believe
that it is in the best interests of their respective  shareholders to enter such
a transaction;

    WHEREAS,  the Board of Directors of ABI believes that the shareholder  value
of ABI can be maximized over time through this stock-for-stock exchange; and

    WHEREAS,  the Boards of  Directors  of Bancorp,  the Bank,  ABI and BOA each
believe  that such a merger  will be in the best  interests  of the  communities
served by them and of their employees.


    NOW  THEREFORE,  in  consideration  of  the  premises  and  mutual  promises
hereinafter set forth and of other good and valuable consideration,  the receipt
and  sufficiency of which are hereby  acknowledged,  the Parties hereby agree as
follows:


                                    ARTICLE I
                                   DEFINITIONS

     1.1  Definitions.  As used in this Agreement,  the following terms have the
definitions indicated.

    "ABI" means Annapolis Bancshares, Inc.


                                        1
<PAGE>
    The "ABI Options" shall have the meaning set forth in Section 3.2.

    The "ABI Shareholders  Meeting" means that meeting of ABI shareholders to be
held to submit for shareholder approval the Agreement and the Merger.

    The "ABI Subsidiaries" shall have the meaning set forth in Section 3.1.

    The "ABI Warrants" shall have the meaning set forth in Section 3.2.

    The  "Adjustment  Notice Period" shall have the meaning set forth in Section
7.4(f) and (g).

    The "Agreement" means this Agreement.

    The "Articles of Merger" means articles of merger  conforming  with the MGCL
substantially in the Form of Exhibit A to this Agreement.

    The "Average Closing Price" shall mean the volume-weighted average price for
the common  stock of Bancorp as reported on the NASDAQ  National  Market for the
ten trading days  immediately  preceding the  satisfaction of the conditions set
forth in Section 7.1 of this  Agreement,  without  regard to any waiting  period
required  thereby,  or, if  Bancorp  common  stock is not  listed on the  NASDAQ
National  Market during such ten trading days,  the average of the bid and asked
quotations  for such days.  Bancorp  shall  notify ABI and BOA  promptly  of the
satisfaction of the conditions set forth in Section 7.1.

    "Bancorp" means Sandy Spring Bancorp, Inc.

    The "Bancorp Subsidiaries" shall have the meaning set forth in Section 5.1.

    The "Bank" means Sandy Spring National Bank of Maryland.

    The "Bank Merger" means the merger of BOA with the Bank pursuant to the Bank
Merger Agreement.

    The "Bank Merger  Agreement"  means that  agreement in the Form of Exhibit B
hereto by and between the Bank and BOA.

    "BOA" means Bank of Annapolis.

    "Business Day" means any Monday,  Tuesday,  Wednesday,  Thursday,  or Friday
that is not a Federal  or State  holiday  generally  recognized  by banks in the
State of Maryland.

     "Closing"  shall have the  meaning  assigned  to it in  Section  9.3 of the
Agreement.

    The "Code" means the Internal Revenue Code of 1986, as amended.

                                        2
<PAGE>
    The "Commissioner" means the Maryland Bank Commissioner.

    "Dissenters'  Shares"  means  shares  as to  which  an ABI  shareholder  has
perfected Dissenters' Rights.

    "Dissenters'  Rights" means  dissenters  appraisal rights as described under
Section 2.6 of the Agreement.

    The "Effective  Time" shall have the meaning set forth in Section 9.4 of the
Agreement.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

    The "FDIA" means the Federal Deposit Insurance Act, as amended.

    The "FDIC" means the Federal Deposit Insurance Corporation.

     The "Federal  Reserve" means the Board of Governors of the Federal  Reserve
System.

    "Government  Approvals" means all approvals,  consents,  notices and filings
with any governmental  authority,  including the Federal  Reserve,  the OCC, the
FDIC, the Department of Justice,  the SEC, the  Commissioner,  other  regulatory
authorities,  and any other persons as are  necessary  under  applicable  law or
regulation to consummate the transactions contemplated by this Agreement and the
Bank Merger Agreement.

    "Liquidity  Investments" means federal funds sold, U.S. Treasury securities,
and U.S. Treasury securities purchased under agreements to resell, undertaken in
the ordinary  course of business and with a maturity of  one-hundred  and eighty
(180) days or less.

    The "Merger"  means the merger of ABI with and into Bancorp as  contemplated
by this Agreement.

    The "MGCL" means the Maryland General Corporation Law, as amended.

    The "OCC" means the United States Comptroller of the Currency.

    The "Parties" means Bancorp, the Bank, ABI and BOA.

    The "Prospectus/Proxy Statement" shall have the meaning set forth in Section
2.4.

    The  "Registration  Statement"  shall have the  meaning set forth in Section
2.4.

    "SEC" means the United States Securities and Exchange Commission.

    The Surviving Corporation" means Bancorp following the Merger.

                                        3
<PAGE>
    The "Surviving Bank" means the Bank following the Bank Merger.

    The "1933 Act" means the Securities Act of 1933, as amended.

    The "1934 Act" means the Securities Exchange Act of 1934, as amended.














                                        4

<PAGE>

                                   ARTICLE II
                         THE MERGER AND RELATED MATTERS

     2.1 The Merger. Subject to approval by the shareholders of ABI and upon the
other terms and conditions contained in this Agreement, ABI shall be merged with
and into  Bancorp  at the  Effective  Time in  accordance  with  the  applicable
provisions of the MGCL.

         (a) Name. The name of the Surviving  Corporation shall be "Sandy Spring
         Bancorp, Inc.".

         (b) Certificate of Incorporation; Bylaws. The Articles of Incorporation
         and  Bylaws of  Bancorp  in effect at the  Effective  Time shall be the
         Articles of Incorporation and Bylaws of the Surviving Corporation.

         (c)  Board of  Directors.  The Board of  Directors  of  Bancorp  at the
         Effective  Time shall serve as the Board of Directors of the  Surviving
         Corporation  until  the  successors  of the  members  thereof  are duly
         elected and qualified.

         (d) Officers. The Officers of Bancorp at the Effective Time shall serve
         as the officers of the Surviving Corporation until their successors are
         duly appointed by the Board of Directors of Bancorp.

     2.2 Conversion of Shares,  Options and Warrants.  At the Effective Time, by
virtue of the Merger and without any action on the part of Bancorp,  ABI, or the
holders  of shares of ABI common  stock,  each  outstanding  share of ABI common
stock then issued and  outstanding,  (other than  Dissenters'  Shares and shares
held by  Bancorp  or any  Bancorp  Subsidiary  other  than in a trust or similar
arrangement)  shall be converted  into and represent  0.62585  shares of Bancorp
common  stock,  and shall no longer be a share of common stock of ABI,  provided
that,  until  exchanged in accordance with the provisions of Section 9.1 hereof,
the holders of ABI common  stock shall not be entitled to vote in respect of any
matter submitted for the consideration of holders of Bancorp common stock, or to
receive  dividends  or other  distributions  or  payments  in respect of Bancorp
common  stock.  At the  Effective  Time each  outstanding  ABI  Option  and each
outstanding  ABI  Warrant  shall  continue  in place as an option or  warrant to
purchase, in place of the purchase of each share of ABI common stock, the number
of shares  (calculated to four decimal places and then rounded up or down to the
nearest  whole share) of Bancorp  common stock that would have been  received by
the  holder of such ABI  Option or ABI  Warrant  in the Merger had the option or
warrant been exercised in full for shares of ABI common stock  immediately prior
to the Effective Time,  except for  appropriate  pro rata  adjustments as to the
relevant option price for shares of Bancorp common stock substituted therefor so
that the aggregate  exercise  price of shares subject to such ABI Options or ABI
Warrants  immediately  following  the  Effective  Time  shall be the same as the
aggregate  exercise  price for such shares  immediately  prior to the  Effective
Time. Bancorp and ABI agree to take such actions as are

                                        5
<PAGE>
necessary to give effect to the foregoing.  (For  reference,  see Section 2.2 of
Schedule I.) The number of shares (or fraction  thereof) of Bancorp common stock
into  which  each  share of ABI  common  stock  shall be so  converted  shall be
increased  or  decreased  proportionally  to  reflect  any  stock  split,  stock
dividend,  or  reclassification of Bancorp common stock made or declared between
the date of this  Agreement  and the  Effective  Time,  and shall be  subject to
adjustment  as set  forth  in  paragraphs  (f)  and (g) of  Section  7.4 of this
Agreement;  and the number of shares of Bancorp  common stock  issuable upon the
exercise of the ABI Options and ABI Warrants converted into options and warrants
for shares of Bancorp,  and the  exercise  price  therefor,  shall  similarly be
adjusted.

    2.3 Shareholders'  Meeting. At the earliest practicable date, ABI shall hold
the ABI Shareholders  Meeting to submit for shareholder  approval this Agreement
and the Merger.  The affirmative  vote of the holders of at least  two-thirds of
the issued and  outstanding  shares of ABI common  stock shall be  required  for
approval of this Agreement and the Merger.

    2.4 Registration Statement; Prospectus/Proxy Statement.

        (a) For the  purposes  of (i)  registering  Bancorp  common  stock to be
issued to holders of ABI common stock in connection with the Merger with the SEC
and with  applicable  state  securities  authorities,  and (ii)  holding the ABI
Shareholders  Meeting,  the Parties  shall  cooperate in the  preparation  of an
appropriate  registration statement (such registration statement,  together with
all and any amendments and supplements thereto,  being herein referred to as the
"Registration Statement"), including a prospectus/proxy statement satisfying all
applicable  requirements of applicable  state laws, and of the Securities Act of
1933 (the "1933 Act") and the  Securities  Exchange Act of 1934 (the "1934 Act")
and the rules and regulations thereunder (such prospectus/proxy statement in the
form mailed to the ABI  shareholders,  together  with any and all  amendments or
supplements  thereto,   being  herein  referred  to  as  the   "Prospectus/Proxy
Statement").

        (b) Bancorp  shall  promptly  file the  Registration  Statement  and the
Prospectus/Proxy   Statement  with  the  SEC  and  applicable  state  securities
agencies.  Bancorp shall use all  reasonable  efforts to cause the  Registration
Statement and the Prospectus/Proxy  Statement to become effective under the 1933
Act and applicable state securities laws at the earliest practicable date.

    2.5  Regulatory  and Other  Approvals.  The Parties  shall  cooperate in the
preparation  and submission by them, as promptly as reasonably  practicable,  of
such applications,  petitions,  and other documents and materials as any of them
may  reasonably  deem  necessary or  desirable to obtain or make the  Government
Approvals. Prior to the making of any such filings with any regulatory authority
or any third  persons,  Bancorp and ABI shall submit to each other the materials
to be filed,  mailed or released.  Any such materials must be acceptable to both
Bancorp  and ABI prior to the filings  with any  regulatory  authorities  or any
third persons,  except to the extent that Bancorp or ABI is legally  required to
proceed prior to obtaining the acceptance of the other.


                                        6
<PAGE>
     2.6 Dissenters' Rights. Shareholders of ABI may exercise Dissenters' Rights
if applicable pursuant to Section 3-202 of the MGCL.

                                   ARTICLE III
                      REPRESENTATIONS AND WARRANTIES OF ABI

     ABI  represents  and  warrants  to Bancorp  that,  except as  disclosed  in
Schedule I delivered by ABI to Bancorp  concurrently  with the execution of this
Agreement:

    3.1  Organization,  Good  Standing,  Authority,  Insurance,  Etc.  ABI  is a
corporation  duly organized,  validly  existing,  and in good standing under the
laws of the State of  Maryland.  Each of the  "subsidiaries"  of ABI  within the
meaning  of  Section  3(w) of the  FDIA  (individually  a "ABI  Subsidiary"  and
collectively the "ABI Subsidiaries") is duly organized, validly existing, and in
good standing  under the laws of the respective  jurisdiction  under which it is
organized. ABI and each ABI Subsidiary has all requisite power and authority and
is duly  qualified  and licensed to own,  lease and operate its  properties  and
conduct its business as it is now being conducted in all material respects.  ABI
and each ABI Subsidiary is qualified to do business as a foreign corporation and
is in good standing in each  jurisdiction  in which  qualification  is necessary
under applicable law, except to the extent that any failures to so qualify would
not, in the aggregate, have a material adverse effect on the business, financial
condition or results of operations of ABI and the ABI  Subsidiaries,  taken as a
whole. BOA is a member of the Federal Reserve Bank of Richmond, the Federal Home
Loan Bank of Atlanta,  and the BIF, and all eligible  accounts issued by BOA are
insured by the BIF up to  applicable  limits.  The minute  books of ABI  contain
complete and accurate  records of all meetings and other corporate  actions held
or taken  since  January  1, 1993 by its  shareholders  and  Board of  Directors
(including the committees of such Board).

    3.2  Capitalization.  The  authorized  capital  stock  of  ABI  consists  of
5,000,000  shares of common stock,  par value $1.00 per share,  of which 785,375
shares of ABI common  stock were issued and  outstanding  as of the date of this
Agreement,  and 1,000,000  shares of Preferred Stock, par value $1.00 per share,
none of which were issued or outstanding as of the date of this  Agreement.  All
outstanding  shares of ABI common  stock are duly  authorized,  validly  issued,
fully paid,  nonassessable and free of preemptive rights.  ABI's Incentive Stock
Option Plan  authorizes  the  issuance  of up to  [25,000]  shares of ABI common
stock. Options (the "ABI Options") to purchase 11,400 shares of ABI common stock
are  outstanding,  all of which were granted  under ABI's Stock Option Plan.  In
addition,  ABI has outstanding warrants (the "ABI Warrants") for the purchase of
12,000 shares of ABI common stock as of the date of this  Agreement.  Except for
obligations  under  options  granted  under  ABI's  Stock  Option  Plan  and the
Warrants,  there are no  options,  convertible  securities,  warrants,  or other
rights  (preemptive  or  otherwise)  to purchase or acquire any of ABI's capital
stock  from ABI and no  contracts  to  which  ABI or any of its  affiliates  are
subject  with  respect  to the  issuance,  voting or sale of issued or  unissued
shares of ABI's  capital  stock.  ABI has issued no "Limited  Rights" as defined
under the ABI Option Plan or any stock appreciation rights or similar rights.


                                        7

<PAGE>
    3.3 Ownership of  Subsidiaries.  All the  outstanding  shares of the capital
stock of the ABI Subsidiaries are validly issued, fully paid,  nonassessable and
owned  beneficially  and of record by ABI or a ABI Subsidiary  free and clear of
any Encumbrance.

    3.4 Financial  Statements  and Reports.  No  registration  statement,  proxy
statement,  schedule or report filed by ABI or any ABI  Subsidiary  with the SEC
under the 1933 Act, or the 1934 Act, on the date of effectiveness in the case of
such  registration  statements,  or on the  date of  filing  in the case of such
reports  or  schedules,  or on the date of  mailing  in the  case of such  proxy
statements,  contained  any untrue  statement  of a material  fact or omitted to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.  ABI and the ABI Subsidiaries have filed all documents  required
to be  filed  by  them  with  the  SEC,  the  Federal  Reserve,  the  FDIC,  the
Commissioner  or state  securities  authorities  under  various  securities  and
financial  institution  laws and  regulations,  except  to the  extent  that all
failures to so file, in the aggregate,  would not have a material adverse effect
on the business, financial condition or results of operations of ABI and the ABI
Subsidiaries,  taken as a whole;  and all such  documents,  as finally  amended,
complied in all material respects as to form with applicable requirements of law
and, as of their  respective  date or the date as  amended,  did not contain any
untrue statement of a material fact or omit to state a material fact required to
be stated therein or necessary to make the statements  therein,  in light of the
circumstances  under which they were made, not misleading.  Except to the extent
stated therein, all financial statements and schedules included in the documents
referred  to in  the  preceding  sentences  were  prepared  in  accordance  with
generally  accepted  accounting  principles or such other regulatory  accounting
requirements  as were  applicable  thereto  (except for the omission of notes to
unaudited statements and year end adjustments to interim results),  applied on a
consistent  basis with all prior periods and fairly  presented  the  information
purported to be shown therein. The audited consolidated  financial statements of
ABI at December 31, 1995 and for the year then ended  disclose  all  liabilities
(including contingent  liabilities) of ABI and the ABI Subsidiaries,  other than
liabilities  which  are  not,  in the  aggregate,  material  to ABI  and the ABI
Subsidiaries,  taken as a whole, and contain adequate  reserves for loan losses,
taxes  and all  other  material  accrued  liabilities  and  for  all  reasonably
anticipated  material losses, if any. A true and complete copy of such financial
statements has been delivered by ABI to Bancorp.

    3.5 Absence of Changes.  Since December 31, 1995, there has been no material
adverse change in the business,  financial condition or results of operations of
ABI and the ABI Subsidiaries,  taken as a whole,  except as disclosed in Section
3.5 of  Schedule I or in the  statements  or  reports  filed by ABI with the SEC
prior to the date of this  Agreement,  copies  of which  have been  provided  to
Bancorp.

    3.6  Prospectus/Proxy  Statement.  At the  time the  Registration  Statement
becomes  effective and at the time the  Prospectus/Proxy  Statement is mailed to
the  shareholders  of ABI for  the  solicitation  of  proxies  for the  approval
referred to in Section 2.3 hereof and at all times  subsequent  to such mailings
up to and including the times of such approvals, such Registration Statement and
Prospectus/Proxy  Statement  (including any amendments or supplements  thereto),
with  respect  to all  information  set forth  therein  relating  to ABI and its
shareholders and ABI

                                        8
<PAGE>
common stock, this Agreement, the Merger and all other transactions contemplated
hereby  that has been  furnished  in  writing  by ABI  expressly  for  inclusion
therein, will:

        (a) comply in all material  respects with  applicable  provisions of the
1933 Act, the 1934 Act, and the rules and regulations under such Acts; and

        (b) not contain  any  statement  which,  at the time and in light of the
circumstances under which it is made, is false or misleading with respect to any
material fact or omit to state any material  fact required to be stated  therein
or necessary in order to make the statement therein not false or misleading,  or
necessary to correct any statement in an earlier  communication  with respect to
the  solicitation  of a proxy for the same  meeting or subject  matter which has
become false or misleading.

    3.7 Litigation and Other Proceedings.  Except as set forth in Section 3.7 of
Schedule I and except for matters which would not have a material adverse effect
on the business, financial condition or results of operations of ABI and the ABI
Subsidiaries taken as a whole, neither ABI nor any ABI Subsidiary is a defendant
in,  nor is any of its  property  subject  to,  any  pending,  or,  to the  best
knowledge  of  the  management  of  ABI,   threatened   claim,   action,   suit,
investigation  or  proceeding,  or subject to any  judicial  order,  judgment or
decree.

    3.8 Compliance With Law. ABI and the ABI  Subsidiaries  are in compliance in
all  material  respects  with  all  laws  and  regulations  applicable  to their
respective  operations  or with  respect to which  compliance  is a condition of
engaging in the business thereof,  except for failures to comply,  which, in the
aggregate,  would not have a material adverse effect on the business,  financial
condition or results of operation  of ABI and the ABI  Subsidiaries,  taken as a
whole,  and neither ABI nor any ABI Subsidiary has received  notice of violation
of, and does not know of any material violations of, any of the above.

    3.9 Corporate Actions. The Board of Directors of ABI has duly authorized its
officers to execute and deliver this Agreement,  the Bank Merger Agreement,  and
the Articles of Merger and to take all action necessary to consummate the Merger
and the other  transactions  contemplated  hereby  to which ABI is a party.  All
corporate  authorizations  of the Board of  Directors  of ABI  required  for the
consummation of the Merger have been obtained.

    3.10  Authority.  The execution,  delivery and performance of this Agreement
and the Bank  Merger  Agreement  do not  violate  any of the  provisions  of, or
constitute a default under or give any person the right to accelerate payment or
performance under the articles of incorporation or bylaws of ABI, the charter or
bylaws of BOA, the articles of  incorporation  or  regulations  of any other ABI
Subsidiary, or any other material agreement or instrument to which ABI or any of
the  ABI  Subsidiaries  is a  party  or is  subject  or by  which  any of  their
properties  or  assets  is  bound.  ABI has all  requisite  corporate  power and
authority to enter into this Agreement and to perform its obligations  hereunder
and thereunder. Other than the receipt of Governmental Approvals and approval of
ABI shareholders referred to in Section 2.3 hereof, no consents or approvals are
required  on  behalf  of  ABI  in  connection  with  the   consummation  of  the
transactions contemplated

                                        9
<PAGE>
by this Agreement.  This Agreement  constitutes the valid and binding obligation
of ABI and BOA,  and is  enforceable  in  accordance  with its terms,  except as
enforceability  may be  limited  by  applicable  laws  relating  to  bankruptcy,
insolvency or creditors' rights generally or the exercise of judicial discretion
in accordance with general principles of equity.

    3.11  Information  Furnished.   No  statement  contained  in  any  schedule,
certificate or other  document  furnished or to be furnished in writing by or on
behalf  of ABI or any ABI  Subsidiary  to  Bancorp  pursuant  to this  Agreement
contains or will contain any untrue statement of a material fact or any material
omission.  No information  material to the Merger and which is necessary to make
the  representations  and  warranties  not  misleading  has been  withheld  from
Bancorp.

    3.12 Tax Matters.  ABI and each ABI  Subsidiary  has duly and properly filed
all federal,  state,  local and other tax returns required to be filed by it and
has made  timely  payments  of all  taxes  shown by such  returns  to be due and
payable,  or which are otherwise due and payable,  whether  disputed or not; the
current status of audits of such returns by the Internal Revenue Service ("IRS")
and other applicable agencies is as set forth in Section 3.12 of Schedule I; and
there is no agreement by ABI or any ABI  Subsidiary for the extension of time or
for the  assessment  or payment of any taxes  payable.  Neither  the IRS nor any
other taxing  authority is now asserting or, to the best knowledge of ABI or any
ABI  Subsidiary,  threatening  to assert any  deficiency or claim for additional
taxes (or interest thereon or penalties in connection therewith),  nor is ABI or
any ABI Subsidiary aware of any basis for any such assertion or claim, except as
set forth in Section 3.12 of Schedule I.

    3.13 Property and Assets. Except as disclosed in Section 3.13 of Schedule I,
ABI and the ABI  Subsidiaries  have good and marketable title to all of the real
property reflected in the financial  statements at December 31, 1995 referred to
in Section 3.4 hereof,  free and clear of all encumbrances,  except for (a) such
items shown in such financial  statements or in the notes thereto, (b) liens for
current real estate taxes not yet  delinquent,  (c) customary  title  exceptions
that  have no  material  adverse  effect  upon the value of such  property,  (d)
property sold or transferred  in the ordinary  course of business since the date
of such financial  statements,  and (e) as otherwise  specifically  indicated in
Section 3.13 of Schedule I. All leases for the use of real property  under which
ABI or any ABI  Subsidiary is the lessee are valid and binding and in full force
and effect and neither ABI nor any ABI  Subsidiary  is in default under any such
lease.  Except as set forth in  Section  3.13 of  Schedule  I, no consent of the
lessor of any such lease is required for  consummation of the Merger or the Bank
Merger. There has been no material physical loss, damage or destruction, whether
or not covered by  insurance,  affecting  the real  properties of ABI or any ABI
Subsidiary  since December 31, 1995.  All property and assets  material to their
business and currently used by ABI and each of the ABI Subsidiaries  are, in all
material respects,  in good operating condition and repair, normal wear and tear
excepted.

     3.14  Employment  Arrangements.  Except  as set  forth in  Section  3.14 of
Schedule  I,  there  are  no  employment,   severance  or  other  agreements  or
arrangements with any current or former directors,  officers or employees of ABI
or any ABI Subsidiary which may not be terminated

                                       10

<PAGE>
without  penalty (or any  augmentation or acceleration of benefits or payment of
or agreement  to pay any  termination  or severance  payment) on 30 days or less
notice to such person. No payments to directors, officers or employees of ABI or
any ABI Subsidiary  resulting  from the  transactions  contemplated  hereby will
cause the  imposition  of excise  taxes  under  Section  4999 of the Code or the
disallowance  of a deduction  to ABI or any ABI  Subsidiary  pursuant to Section
280G(a) of the Code.

    3.15 Employee  Benefits.  Except as disclosed in Section 3.15 of Schedule I,
neither ABI nor any ABI Subsidiary  maintains any funded  deferred  compensation
plans  (including  profit  sharing,  pension,  savings  or stock  bonus  plans),
unfunded deferred compensation arrangements or employee benefit plans as defined
in Section  3(3) of ERISA.  Neither ABI nor any ABI  Subsidiary  has incurred or
reasonably  expects  to incur any  liability  to the  Pension  Benefit  Guaranty
Corporation.  Any plans of ABI or any ABI  Subsidiary  intended to be  qualified
under Section  401(a) of the Code are so qualified,  and neither ABI nor any ABI
Subsidiary  is aware of any fact which  would  adversely  affect  the  qualified
status of such  plans.  Neither  ABI nor any ABI  Subsidiary  has  engaged  in a
"prohibited  transaction" as defined in Section 406 of ERISA and Section 4975 of
the Code.  Except as set forth in Section  3.15 of  Schedule I, ABI does not (a)
provide health,  medical,  death or survivor  benefits to any former employee or
beneficiary  thereof,  or (b)  maintain any form of current  (exclusive  of base
salary and base wages) or deferred  compensation,  bonus,  stock  option,  stock
appreciation right,  benefit,  severance pay,  retirement,  incentive,  group or
individual  health  insurance,  welfare or similar plan or  arrangement  for the
benefit of any single or class of  directors,  officers  or  employees,  whether
active or retired.

    3.16 Agreements and Instruments. Section 3.16 of Schedule I sets forth as of
the  date  of  this  Agreement  a list of all of the  following  agreements  and
instruments  (including  a  summary  description  of the  material  terms of any
agreement not committed to writing):

        (a)  every  agreement  (other  than  this  Agreement,  the  Bank  Merger
Agreement, and agreements with respect to deposits received, loans originated or
purchased, or Liquidity Investments) of ABI or any ABI Subsidiary which is to be
performed  in whole or in part  after the date of this  Agreement  and which (i)
involves  aggregate  future  payments by or to ABI or any ABI Subsidiary of more
than $5,000,  (ii) involves material  obligations to be performed later than one
year  from the date of this  Agreement,  or (iii)  was not  entered  into in the
ordinary course of business;

        (b)  each  instrument  to  which  ABI or any ABI  Subsidiary  is a party
defining  the terms on which it (i) has  borrowed or is committed or entitled to
borrow money (other than by receipt of a deposit),  (ii) has,  either outside of
the ordinary course of its business or in an amount exceeding $50,000, loaned or
committed to loan money,  or (iii) has given or committed to give a guarantee of
(or  otherwise  to incur  primary or  secondary  liability  in  respect  of) any
obligation  of any other  party  (other than by  certification  of checks in the
ordinary course of business);

                                       11
  
<PAGE>
         (c) all  agreements of ABI or any ABI  Subsidiary  for the grant of any
preferential  rights,  or which  require  the  consent of any third party to the
transfer or  assignment  of any assets,  properties  or rights of ABI or any ABI
Subsidiary to secure the benefits thereof to any successor;

        (d) all  agreements  for the sale of property held or acquired by ABI or
any ABI  Subsidiary as a result of security  interests in connection  with loans
having an unpaid principal amount exceeding $50,000;

        (e)  all loans contractually delinquent for more than 30 days;

        (f) all  agreements  for  loans or the  provision,  purchase  or sale of
goods,  services or property  between ABI or any ABI Subsidiary and any director
or officer of ABI or any ABI Subsidiary or any member of the immediate family or
affiliate of any of the foregoing;

         (g)  all   agreements   with  or  concerning   any  labor  or  employee
organization to which ABI or any ABI Subsidiary is a party;

         (h) all  agreements  between  ABI or any ABI  Subsidiary  and any  five
percent (5%) or more shareholder of ABI; and

        (i) any and all proposed,  threatened,  temporary,  or final agreements,
orders, directives, memorandums,  resolutions, or evidence of formal or informal
agency action of which ABI is aware (i) between ABI or any ABI Subsidiary or any
officer  or  director  of ABI or any ABI  Subsidiary  and any  state or  federal
regulatory  authority,  or (ii)  issued,  delivered,  or  described  by any such
authority to ABI or any ABI  Subsidiary or any officer or director of ABI or any
ABI Subsidiary.

    3.17 Environmental Matters.  Except as set forth in Section 3.17 of Schedule
I, to the best knowledge of ABI or any ABI  Subsidiary,  neither ABI nor any ABI
Subsidiary  owns,  controls,  or leases any properties  affected by toxic waste,
radon gas or other  hazardous  conditions or constructed in part with the use of
asbestos. Neither ABI nor any ABI Subsidiary is aware of, nor has ABI or any ABI
Subsidiary  received written notice from any governmental or regulatory body of,
any past, present or future conditions, activities, practices or incidents which
may interfere with or prevent compliance or continued compliance with those laws
or any  regulation,  order,  decree,  judgment or injunction,  issued,  entered,
promulgated or approved thereunder,  or which may give rise to any common law or
legal  liability,  or  otherwise  form the  basis of any  claim,  action,  suit,
proceeding,  hearing or  investigation  based on or related to the  manufacture,
processing,  distribution,  use, treatment,  storage,  disposal,  transport,  or
handling,  or the emission,  discharge,  release or threatened  release into the
environment, of any pollutant,  contaminant or chemical, or industrial, toxic or
hazardous  substance  or waste.  There is no civil,  criminal or  administrative
claim, action,  suit,  proceeding,  hearing or investigation  pending or, to the
knowledge of ABI or BOA,  threatened  against ABI or BOA or any property serving
as  collateral  for any  extension  of credit made by ABI or any ABI  Subsidiary
relating in any way to those laws or

                                       12

<PAGE>
any  regulation,   order,  decree,   judgment  or  injunction  issued,  entered,
promulgated or approved thereunder.

    3.18 Brokers; Certain Fees. Neither ABI nor BOA, nor any of their respective
officers, directors, or employees, has employed any broker or finder or incurred
any liability for any financial advisory fees,  brokerage fees,  commission,  or
finder's fees in connection with the Agreement,  the Merger, the Bank Merger, or
any of the  transactions  contemplated  herein or  therein,  except that ABI has
retained Ferris Baker Watts to perform various  investment banking and financial
advisory  services in  connection  with the Merger.  Section  3.18 of Schedule I
contains  a  copy  of all  written  agreements,  and a  statement  of  all  oral
agreements,  between  ABI or its  affiliates  and Ferris  Baker  Watts,  and any
agreements thereto.

                                   ARTICLE IV
                  REPRESENTATIONS AND WARRANTIES OF ABI and BOA

    ABI and BOA jointly and  severally  represent  and warrant to Bancorp  that,
except as disclosed in Schedule I delivered by ABI to Bancorp  concurrently with
the execution of this Agreement:

    4.1 Organization,  Good Standing, Authority,  Insurance, Etc. BOA is a trust
company duly organized,  validly existing and in good standing under the laws of
the State of Maryland.  BOA has no "subsidiaries"  within the meaning of Section
3(w)  of the  FDIA.  BOA has  all  requisite  power  and  authority  and is duly
qualified and licensed to own,  lease and operate its properties and conduct its
business  as it is now being  conducted.  BOA has  delivered  to Bancorp a true,
complete and correct copy of the articles of  incorporation,  charter,  or other
organizing  document  and of the  bylaws,  as in  effect  on the  date  of  this
Agreement,  of BOA. BOA is qualified to do business as a foreign corporation and
is in good standing in each  jurisdiction  in which  qualification  is necessary
under applicable law, except to the extent that any failures to so qualify would
not, in the aggregate, have a material adverse effect on the business, financial
condition or results of  operations  of BOA. BOA is a member in good standing of
the Federal  Reserve Bank of Richmond and the Bank Insurance  Fund ("BIF"),  and
all  eligible  accounts  issued by ABI are  insured by BIF.  The Bank is a not a
"domestic  building and loan  association" as defined in Section  7701(a)(19) of
the Code.

    The  minute  books of BOA  contain  complete  and  accurate  records  of all
meetings and other corporate  actions held or taken since January 1, 1993 by its
shareholders and Board of Directors (including the committees of such Board).

    4.2  Capitalization.  The  authorized  capital  stock  of  BOA  consists  of
1,000,000  shares of common stock,  par value $10.00 per share, of which 150,000
were issued and  outstanding as of the date of this  Agreement.  All outstanding
shares of BOA common  stock are duly  authorized,  validly  issued,  fully paid,
nonassessable and free of preemptive rights.  Except as set forth in Section 4.2
of Schedule I, there are no options, convertible securities,  warrants, or other
rights  (preemptive  or  otherwise)  to purchase or acquire any of BOA's capital
stock  from  BOA  and no  oral  or  written  agreement,  contract,  arrangement,
understanding,  plan or instrument  of any kind  

                                       13
<PAGE>
(collectively, "Contract") to which BOA or any of its affiliates is subject with
respect to the  issuance,  voting or sale of issued or unissued  shares of BOA's
capital stock.

    4.3 Absence of Changes.  Since December 31, 1995, there has been no material
adverse change in the business,  financial condition,  results of operations, or
prospects  of BOA except as  disclosed  in Section  4.3 of  Schedule I or in the
statements  or  reports  filed by ABI  with the SEC or by BOA with the  FFIEC or
Federal Reserve prior to the date of this  Agreement,  copies of which have been
provided to Bancorp.

    4.4 Prospectus/Proxy  Statement. At the time the Prospectus/ Proxy Statement
is mailed to the  shareholders  of ABI for the  solicitation  of proxies for the
approvals  referred to in Section 2.3 hereof and at all times subsequent to such
mailings up to and including the times of such approvals,  such Prospectus/Proxy
Statement (including any supplements  thereto),  with respect to all information
set forth therein  relating to BOA, this Agreement,  the Bank Merger  Agreement,
the  Merger  and all  other  transactions  contemplated  hereby  that  has  been
furnished in writing by BOA expressly for inclusion therein, will:

        (a) comply in all material  respects with  applicable  provisions of the
1933 Act, the 1934 Act and the rules and regulations under such Acts; and

        (b) not contain  any  statement  which,  at the time and in light of the
circumstances under which it is made, is false or misleading with respect to any
material fact or omit to state any material  fact required to be stated  therein
or necessary in order to make the statements therein not false or misleading, or
necessary to correct any statement in an earlier  communication  with respect to
the  solicitation  of a proxy for the same  meeting or subject  matter which has
become false or misleading.

    4.5 Litigation and Other Proceedings.  Except as set forth in Section 4.5 of
Schedule  I, and  except for  matters  which  would not have a material  adverse
effect on the business, financial condition or results of operations of BOA, BOA
is not a defendant in, nor is any of its property  subject to, any pending,  or,
to the best knowledge of the management of BOA, threatened, claim, action, suit,
investigation  or  proceeding,  or subject to any  judicial  order,  judgment or
decree.

   4.6  Compliance  with Law.  Except as disclosed in Section 4.6 of Schedule I,
BOA is in  compliance  in all material  respects  with all laws and  regulations
applicable to its operations or with respect to which  compliance is a condition
of  engaging  in the  business  thereof,  and  BOA has not  received  notice  of
violation of, and does not know of any material violations of, any of the above.

   4.7 Corporate Actions.  The Board of Directors of BOA has duly authorized its
officers to execute and deliver this Agreement and the Bank Merger Agreement and
to take all action necessary to consummate the Merger and the other transactions
contemplated hereby to which BOA is a party. All corporate  authorization of the
Board of Directors of BOA required for the  consummation  of the Bank Merger has
been obtained.

                                       14
<PAGE>
  
   4.8  Authority.  Except  as set  forth  in  Section  4.8 of  Schedule  I, the
execution,  delivery  and  performance  of this  Agreement  and the Bank  Merger
Agreement do not violate any of the provisions of, or constitute a default under
or give any person the right to  accelerate  payment  or  performance  under the
charter or bylaws of BOA, any regulatory  order to which BOA is subject,  or any
other  agreement or instrument to which BOA is a party or is subject or by which
any of their  properties  or assets is bound.  BOA has all  requisite  corporate
power and authority to enter into this Agreement and to perform its  obligations
hereunder.  Other than the  receipt of  Governmental  Approvals,  no consents or
approvals are required on behalf of BOA in connection  with the  consummation of
the transactions  contemplated by this Agreement. This Agreement constitutes the
valid and binding  obligation of BOA and is enforceable  in accordance  with its
terms,  except as  enforceability  may be limited by applicable laws relating to
bankruptcy, insolvency or creditors rights generally or the exercise of judicial
discretion in accordance with general principles of equity.

    4.9  Information   Furnished.   No  statement  contained  in  any  schedule,
certificate or other  document  furnished or to be furnished in writing by or on
behalf of BOA to Bancorp or the Bank pursuant to this Agreement contains or will
contain any untrue statement of a material fact or any material omission.

                                    ARTICLE V
                    REPRESENTATIONS AND WARRANTIES OF BANCORP

    Bancorp  represents  and warrants  that,  except as disclosed in Schedule II
delivered by Bancorp to ABI concurrently with the execution of this Agreement:

    5.1 Organization,  Good Standing,  Authority,  Insurance,  Etc. Bancorp is a
corporation  duly organized,  validly  existing,  and in good standing under the
laws of the State of Maryland.  Each of the "subsidiaries" of Bancorp within the
meaning of  Section  3(w) the FDIA  (individually  a  "Bancorp  Subsidiary"  and
collectively the "Bancorp  Subsidiaries")  is duly organized,  validly existing,
and in good standing under the laws of the respective  jurisdiction  under which
it is organized. Bancorp and each Bancorp Subsidiary has all requisite power and
authority  and is duly  qualified  and  licensed  to own,  lease and operate its
properties  and conduct its business as it is now being  conducted.  Bancorp and
each Bancorp Subsidiary is qualified to do business as a foreign corporation and
is in good standing in each  jurisdiction  in which  qualification  is necessary
under applicable law, except to the extent that any failures to so qualify would
not, in the aggregate, have a material adverse effect on the business, financial
condition  or results of  operations  of Bancorp and the  Bancorp  Subsidiaries,
taken as a whole.  The Bank is a member in good standing of the Federal  Reserve
Bank of Richmond,  the Federal  Home Loan Bank of Atlanta,  and the BIF, and all
eligible accounts issued by the Bank are insured by the BIF.

    5.2  Capitalization.  The  authorized  capital stock of Bancorp  consists of
6,000,000 shares of capital stock, par value $1.00 per share, of which 4,364,284
shares of Bancorp  common  stock were issued and  outstanding  as of the date of
this  Agreement.  Authorized  but  unissued  capital  stock  of  Bancorp  may be
designated as preferred  stock.  No shares of capital stock of Bancorp

 
                                     15
<PAGE>
have been  designated  as preferred  stock and no shares of  preferred  stock of
Bancorp  were  outstanding  as of the date of this  Agreement.  All  outstanding
shares of Bancorp common stock are duly authorized,  validly issued, fully paid,
nonassessable  and free of preemptive  rights.  Bancorp's 1992 Stock Option Plan
authorizes the issuance of up to 270,000 shares of Bancorp common stock. Options
to purchase  69,050 shares of Bancorp  common stock are  outstanding,  40,200 of
which were granted under Bancorp's 1982 Stock Option Plan.  Bancorp has reserved
200,000 shares of Bancorp's  common stock for issuance under Bancorp's  Dividend
Reinvestment  Plan and 132,000  shares of  Bancorp's  common  stock for issuance
under Bancorp's  Deferred Profit Sharing Plan and Trust.  Except for obligations
under Bancorp's Dividend  Reinvestment Plan and Deferred Profit Sharing Plan and
Trust and options granted under Bancorp's 1982 and 1992 Stock Option Plans there
are no options, convertible securities, warrants, or other rights (preemptive or
otherwise)  to purchase or acquire any of Bancorp's  capital  stock from Bancorp
and no  contracts  to which  Bancorp or any of its  affiliates  are subject with
respect  to the  issuance,  voting  or sale of  issued  or  unissued  shares  of
Bancorp's capital stock.

    5.3 Ownership of  Subsidiaries.  All the  outstanding  shares of the capital
stock of the Bancorp Subsidiaries are validly issued, fully paid,  nonassessable
and owned beneficially and of record by Bancorp or a Bancorp Subsidiary free and
clear of any encumbrance.

5.4  Financial  Statements  and  Reports.  No  registration   statement,   proxy
statement,  schedule or report filed by Bancorp or any Bancorp  Subsidiary  with
the SEC or the  OCC  under  the  1933  Act,  or the  1934  Act,  on the  date of
effectiveness  in the case of such  registration  statements,  or on the date of
filing in the case of such  reports or  schedules,  or on the date of mailing in
the case of such proxy statements,  contained any untrue statement of a material
fact or  omitted  to state a  material  fact  required  to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading.  Bancorp and the Bancorp Subsidiaries have
filed  all  documents  required  to be filed by them with the SEC,  the  Federal
Reserve,  the OCC, the FDIC, the  Commissioner or state  securities  authorities
under various securities and financial institution laws and regulations,  except
to the extent that all failures to so file, in the  aggregate,  would not have a
material  adverse  effect on the  business,  financial  condition  or results of
operations of Bancorp and the Bancorp  Subsidiaries,  taken as a whole;  and all
such documents, as finally amended, complied in all material respects as to form
with  applicable  requirements of law and, as of their  respective  dates or the
dates as amended,  did not contain any untrue  statement  of a material  fact or
omit to state a material fact required to be stated therein or necessary to make
the  statements  therein,  in light of the  circumstances  under which they were
made,  not  misleading.  Except to the  extent  stated  therein,  all  financial
statements and schedules  included in the documents referred to in the preceding
sentences  were  prepared  in  accordance  with  generally  accepted  accounting
principles or such other regulatory  accounting  requirements as were applicable
thereto  (except for the omission of notes to unaudited  statements and year end
adjustments to interim  results),  applied on a consistent  basis with all prior
periods and fairly presented the information  purported to be shown therein. The
audited  consolidated  financial  statements of Bancorp at December 31, 1995 and
for  the  year  then  ended  disclose  all  liabilities   (including  contingent
liabilities)  of Bancorp and the Bancorp  Subsidiaries,  other than  liabilities
which  are  not,  in  the  aggregate,   material  to  Bancorp  and  the  Bancorp


                                       16
<PAGE>
Subsidiaries,  taken as a whole, and contain adequate  reserves for loan losses,
taxes  and all  other  material  accrued  liabilities  and  for  all  reasonably
anticipated  material losses, if any. A true and complete copy of such financial
statements has been delivered by Bancorp to ABI.

    5.5 Absence of Changes.  Since December 31, 1995, there has been no material
adverse change in the business,  financial condition or results of operations of
Bancorp and the Bancorp  Subsidiaries,  taken as a whole, except as disclosed in
Section 5.5 of Schedule II or in the statements or reports filed by Bancorp with
the SEC prior to the date of this Agreement,  copies of which have been provided
to ABI.

    5.6  Prospectus/Proxy  Statement.  At the  time the  Registration  Statement
becomes  effective and at the time the  Prospectus/Proxy  Statement is mailed to
the  shareholders  of ABI for  the  solicitation  of  proxies  for the  approval
referred to in Section 2.3 hereof and at all times  subsequent  to such mailings
up to and including the times of such approvals, such Registration Statement and
Prospectus/Proxy  Statement  (including any amendments or supplements  thereto),
with respect to all  information  set forth therein  relating to Bancorp and its
shareholders and Bancorp common stock, this Agreement,  the Merger and all other
transactions  contemplated  hereby that has been furnished in writing by Bancorp
expressly for inclusion therein, will:

        (a) comply in all material  respects with  applicable  provisions of the
1933 Act, the 1934 Act, and the rules and regulations under such Acts; and

        (b) not contain  any  statement  which,  at the time and in light of the
circumstances under which it is made, is false or misleading with respect to any
material fact or omit to state any material  fact required to be stated  therein
or necessary in order to make the statement therein not false or misleading,  or
necessary to correct any statement in an earlier  communication  with respect to
the  solicitation  of a proxy for the same  meeting or subject  matter which has
become false or misleading.

    5.7 Litigation and Other Proceedings.  Except as set forth in Section 5.7 of
Schedule  II, and except for  matters  which  would not have a material  adverse
effect on the business,  financial condition or results of operations of Bancorp
and the Bancorp  Subsidiaries taken as a whole,  neither Bancorp nor any Bancorp
Subsidiary  is a  defendant  in,  nor is any of its  property  subject  to,  any
pending,  or, to the best  knowledge of the  management  of Bancorp,  threatened
claim,  action,  suit,  investigation or proceeding,  or subject to any judicial
order, judgment or decree.

    5.8  Compliance  With  Law.  Bancorp  and the  Bancorp  Subsidiaries  are in
compliance in all material respects with all laws and regulations  applicable to
their  respective  operations or with respect to which compliance is a condition
of engaging in the business  thereof,  except for failures to comply,  which, in
the  aggregate,  would  not have a  material  adverse  effect  on the  business,
financial  condition  or  results  of  operations  of  Bancorp  and the  Bancorp
Subsidiaries, taken as a whole, and Bancorp has not received notice of violation
of, and does not know of any material violations of, any of the above.
  
                                     17

<PAGE>
   5.9 Corporate Actions.  The Board of Directors of Bancorp has duly authorized
its officers to execute and deliver this Agreement,  the Bank Merger  Agreement,
and the Articles of Merger and to take all action  necessary to  consummate  the
Merger  and the other  transactions  contemplated  hereby to which  Bancorp is a
party.  All  corporate  authorizations  of the  Board of  Directors  of  Bancorp
required for the consummation of the Merger have been obtained.

    5.10  Authority.  The execution,  delivery and performance of this Agreement
and the Bank  Merger  Agreement  do not  violate  any of the  provisions  of, or
constitute a default under or give any person the right to accelerate payment or
performance  under the  articles  of  incorporation  or bylaws of  Bancorp,  the
charter or bylaws of the Bank, the articles of  incorporation  or regulations of
any other  Bancorp  Subsidiary,  or any other  agreement or  instrument to which
Bancorp or any of the Bancorp  Subsidiaries is a party or is subject or by which
any of their properties or assets is bound.  Bancorp has all requisite corporate
power and authority to enter into this Agreement and to perform its  obligations
hereunder and thereunder.  Other than the receipt of Governmental  Approvals, no
consents or approvals are required on behalf of Bancorp in  connection  with the
consummation of the transactions  contemplated by this Agreement. This Agreement
constitutes  the valid and binding  obligation  of Bancorp and the Bank,  and is
enforceable  in  accordance  with its  terms,  except as  enforceability  may be
limited by  applicable  laws  relating to  bankruptcy,  insolvency or creditors'
rights  generally  or the exercise of judicial  discretion  in  accordance  with
general principles of equity.

    5.11  Information  Furnished.   No  statement  contained  in  any  schedule,
certificate or other  document  furnished or to be furnished in writing by or on
behalf of Bancorp to ABI pursuant to this Agreement contains or will contain any
untrue  statement of a material fact or any material  omission.  No  information
material to the Merger and which is  necessary to make the  representations  and
warranties not misleading has been withheld from ABI.

    5.12 Tax Matters. Bancorp and each of the Bancorp Subsidiaries have duly and
properly filed all federal,  state,  local and other tax returns  required to be
filed by them and have made timely  payments of all taxes shown by such  returns
to be due and payable, or which are otherwise due and payable,  whether disputed
or not.  Neither the IRS nor any other taxing  authority is now asserting or, to
the best knowledge of Bancorp, threatening to assert any deficiency or claim for
additional taxes (or interest thereon or penalties in connection therewith), nor
is  Bancorp  aware of any basis for any such  assertion  or claim,  which  would
exceed that amount of reserves  established  therefor by Bancorp and the Bancorp
Subsidiaries  in an amount  which  would be  material to Bancorp and the Bancorp
Subsidiaries taken as a whole.

    5.13 Brokers;  Certain Fees.  Neither Bancorp nor the Bank, nor any of their
respective officers,  directors, or employees, has employed any broker or finder
or incurred any liability  for any  financial  advisory  fees,  brokerage  fees,
commission,  or finder's fees in connection with the Agreement,  the Merger, the
Bank Merger, or any of the transactions contemplated herein or therein.
  
                                     18

<PAGE>
   5.14 Environmental  Matters.  Except as set forth in Section 5.14 of Schedule
II, to the best knowledge of Bancorp or any Bancorp Subsidiary,  neither Bancorp
nor any Bancorp Subsidiary owns, controls,  or leases any properties affected by
toxic waste, radon gas or other hazardous conditions or constructed in part with
the use of asbestos. Neither Bancorp nor any Bancorp Subsidiary is aware of, nor
has  Bancorp  or  any  Bancorp  Subsidiary  received  written  notice  from  any
governmental  or  regulatory  body of, any past,  present or future  conditions,
activities,   practices  or  incidents  which  may  interfere  with  or  prevent
compliance or continued  compliance  with those laws or any  regulation,  order,
decree,  judgment  or  injunction,  issued,  entered,  promulgated  or  approved
thereunder,  or which may give rise to any  common  law or legal  liability,  or
otherwise  form the basis of any claim,  action,  suit,  proceeding,  hearing or
investigation based on or related to the manufacture,  processing, distribution,
use, treatment,  storage,  disposal,  transport,  or handling,  or the emission,
discharge, release or threatened release into the environment, of any pollutant,
contaminant or chemical,  or industrial,  toxic or hazardous substance or waste.
Except as set forth in Section 5.14 of Schedule II, there is no civil,  criminal
or administrative  claim,  action,  suit,  proceeding,  hearing or investigation
pending or, to the  knowledge of Bancorp or any Bancorp  Subsidiary,  threatened
against Bancorp or any Bancorp Subsidiary, or any property serving as collateral
for any extension of credit made by Bancorp or any Bancorp  Subsidiary  relating
in any  way to  those  laws  or  any  regulation,  order,  decree,  judgment  or
injunction issued, entered, promulgated or approved thereunder.

                                   ARTICLE VI
                                    COVENANTS

    6.1  Investigations;  Access and Copies.  Between the date of this Agreement
and the Effective  Time,  ABI agrees to give to Bancorp and its  representatives
and agents full  access (to the extent  lawful) to all of the  premises,  books,
records and employees of it and its subsidiaries at all reasonable times, and to
furnish promptly to Bancorp and its agents or representatives access to and true
and complete  copies of such  financial and operating  data,  all documents with
respect to matters to which  reference  is made in Article II, III or IV of this
Agreement or on any list,  schedule or certificate  delivered or to be delivered
in connection herewith,  and such other documents,  records, or information with
respect  to the  business  and  properties  of ABI as  Bancorp  or its agents or
representatives  shall from time to time reasonably request (including,  without
limitation,  copies of monthly financial reports, other reports furnished to the
Board of Directors of ABI and committees thereof, and minutes of meetings of the
Board of Directors of ABI and committees thereof);  provided,  however, that any
such  inspection  (a) shall be  conducted  in such  manner  as not to  interfere
unreasonably  with the operation of the business of ABI and (b) shall not affect
any of the representations and warranties  hereunder.  Each Party will also give
prompt written notice to the other Party of any event or development  (x) which,
had it  existed  or been  known on the date of this  Agreement,  would have been
required to be disclosed under this Agreement,  (y) which would cause any of its
representations  and warranties  contained  herein to be inaccurate or otherwise
materially misleading, or (z) which materially relate to the satisfaction of the
conditions set forth in Article VII of this Agreement.

                                       19
  
<PAGE>
   6.2 Conduct of Business of ABI.  With  respect to the conduct of the business
of ABI and the ABI  Subsidiaries  between  the  date of this  Agreement  and the
Effective Time, ABI agrees as follows:

        (a) That  ABI and  each ABI  Subsidiary  shall  conduct  its  respective
business  only in the  ordinary  course,  and  maintain its books and records in
accordance  with past  practices  except as  required by law or  regulations  or
generally  accepted  accounting  principles and shall properly pay or accrue all
expenses incurred by them in connection with this Agreement or the Merger;

        (b) That ABI shall not,  without the prior  written  consent of Bancorp:
(i) declare,  set aside or pay any dividend or make any other  distribution with
respect to ABI's  capital stock or reacquire  any of ABI's  outstanding  shares,
except that ABI may pay a first  quarter 1996 cash  dividend of $.0625 per share
and may pay a cash  dividend  of no  greater  than  $0.0625  per  share for each
completed  quarter prior to the Effective Time; (ii) issue or sell any shares of
capital stock of ABI or any ABI Subsidiary,  other than upon the exercise of ABI
Options or ABI Warrants;  (iii) effect any stock split,  stock dividend or other
reclassification  of ABI's common stock;  or (iv) grant any options or issue any
warrants exercisable for or securities  convertible or exchangeable into capital
stock of ABI,  grant any stock  appreciation  or other  rights  with  respect to
shares of capital  stock of ABI,  or grant any  Limited  Right,  as such term is
defined in the ABI Option Plan; and

        (c)  Subject  to  Section  6.3  below,  that  neither  ABI  nor  any ABI
Subsidiary  shall,  without the prior  written  consent of Bancorp:  (i) sell or
dispose of any significant  assets of ABI or any ABI  Subsidiary;  (ii) merge or
consolidate ABI or any ABI Subsidiary with or otherwise acquire any other entity
or file any  applications  or make any contract with respect to branching by BOA
(whether de novo,  purchase,  sale or relocation);  (iii) change the articles of
incorporation,  charter  documents or other governing  instruments of ABI or any
ABI Subsidiary, except as provided in this Agreement; (iv) grant to any officer,
director,  or employee of ABI or any ABI Subsidiary any increase in compensation
or benefits,  other than customary  increases in the compensation of non-officer
employees  made in the ordinary  course of business;  (v) adopt any new employee
benefit plan or arrangement of any type;  (vi) authorize  severance pay or other
benefits for any officer or director of ABI or any ABI  Subsidiary;  (vii) incur
any material obligation or enter into or extend any material agreement or lease;
(viii)  engage in any lending  activities  other than in the ordinary  course of
business  consistent with past  practices;  (ix) form any subsidiary or cause or
permit a material  change in the activities  presently  conducted by ABI or BOA;
(x) purchase any debt  securities  or  derivative  securities,  including CMO or
REMIC products,  other than Liquidity  Investments;  or (xi) purchase any equity
securities.  The  limitations  contained  in this  Section  6.2(c) shall also be
deemed to constitute limitations as to the making of any commitment with respect
to any of the  matters set forth in this  Section  6.2(c).  Notwithstanding  the
above,  ABI or BOA may pay bonuses to officers  and  employees  and make regular
contributions  to the BOA 401(k) plan in each case consistent with past practice
and  prorated  for the  period  beginning  January  1,  1996 and  ending  on the
Effective  Time,  provided  that (i) such  bonuses  shall not  exceed  the total
bonuses paid during 1995,  multiplied  by a fraction,  the numerator of which is
the  number  of  whole  months  in 1996  prior  to the  Effective  Time  and the
denominator is twelve,

                                       20
<PAGE>
and (ii) ABI or BOA may make matching contributions to the BOA 401(k) plan of up
to 60% of the first 4% of  compensation  contributed  by an employee  under such
plan.

    6.3 Takeover Proposals as to ABI.

        (a) Neither ABI nor BOA will authorize any officer, director,  employee,
investment  banker,   financial  consultant,   attorney,   accountant  or  other
representative of ABI or BOA,  directly or indirectly,  to initiate contact with
any  person  or  entity  in an effort to  solicit,  initiate  or  encourage  any
"Takeover  Proposal" (as such term is defined  below)  without the prior written
consent of Bancorp.  Except as the  fiduciary  duties of the ABI or BOA Board of
Directors may otherwise require,  neither ABI nor BOA, without the prior written
consent of Bancorp, will authorize any officer, director,  employee,  investment
banker,  financial consultant,  attorney,  accountant or other representative of
ABI or BOA,  directly or indirectly,  (A) to cooperate with, or furnish or cause
to be furnished any non-public information  concerning its business,  properties
or assets to, any person or entity in connection with any Takeover Proposal; (B)
to negotiate any Takeover  Proposal  with any person or entity;  or (C) to enter
into any  agreement,  letter of  intent  or  agreement  in  principle  as to any
Takeover  Proposal.  ABI will  promptly  give  written  notice to  Bancorp  upon
becoming aware of any Takeover Proposal.  As used in this Agreement with respect
to ABI or BOA,  "Takeover  Proposal"  shall  mean any  proposal,  other  than as
contemplated  by this  Agreement,  for a merger  or other  business  combination
involving ABI or BOA or for the acquisition of a substantial  equity interest in
ABI or BOA, or for the acquisition of a substantial portion of the assets of ABI
or BOA, by a person  other than the FDIC.  Bancorp may require as a condition of
any consent provided  pursuant to this paragraph 6.3(a) that ABI or BOA promptly
forward to Bancorp copies of any materials provided to any such third party. Any
consent under this paragraph  shall not serve as a waiver of the requirement for
payment  of the amount  set forth in  paragraph  6.3(b)  unless  such  waiver is
specifically set forth in such consent.

        (b) As a condition of Bancorp's  entering into this  Agreement,  ABI and
BOA each  covenants,  acknowledges  and  agrees  that it  shall  be a  specific,
absolute,  and  unconditionally  binding  condition  precedent to ABI's or BOA's
entering  into a  letter  of  intent,  agreement  in  principle,  or  definitive
agreement  (whether  or not  considered  binding,  non-binding,  conditional  or
unconditional)  with any  third-party  with respect to a Takeover  Proposal,  or
supporting or indicating  an intent to support a Takeover  Proposal,  other than
this Agreement and the transactions  contemplated in this Agreement,  regardless
of whether ABI and BOA has  otherwise  complied  with the  provisions of Section
6.3(a)  hereof,  that  ABI,  BOA or such  third-party  which  is a party  to the
Takeover  Proposal  shall have paid Bancorp the sum of $650,000  unless  Bancorp
specifically has waived the payment of such sum in writing.  Accordingly, ABI or
BOA,  respectively,  stipulates  and  covenants  that  prior  to  ABI's or BOA's
entering  into a  letter  of  intent,  agreement  in  principle,  or  definitive
agreement  (whether binding or non-binding,  conditional or unconditional)  with
any third-party with respect to a Takeover  Proposal or supporting or indicating
an intent to support a Takeover  Proposal,  ABI, BOA or such  third-party  shall
have paid to Bancorp the amount set forth above in immediately  available  funds
to  satisfy  the  specific,  absolute,  and  unconditionally  binding  condition
precedent  imposed by this Section 6.3(b). On payment of such amount to Bancorp,
Bancorp  shall  have no  cause of  action  or claim  (either  in

                                       21
<PAGE>
law or equity)  whatsoever  against  ABI, BOA or any officer or director of ABI,
BOA or the third party,  with  respect to or in  connection  with such  Takeover
Proposal or this Agreement.

   The requirements,  conditions, and obligations imposed by this Section 6.3(b)
shall continue in effect from the date of this  Agreement  until the earliest of
(i) the Effective Time, (ii) December 31, 1998, or (iii) the termination of this
Agreement:  (w) by ABI and  Bancorp  pursuant to Section  7.4(a);  (x) by ABI or
Bancorp  pursuant  to  Section  7.4(b),  provided  that ABI also would have been
entitled to terminate this Agreement pursuant to such Section 7.4(b) at the time
of such  termination  by Bancorp;  (y) by Bancorp  pursuant  to Section  7.4(c),
provided  that such  termination  is based  upon  failure  of one or more of the
conditions of either Section 7.1 or Section 7.2(b),(h),(i),(m) or (o); or (z) by
ABI pursuant to Section 7.4(d) or (f) of this Agreement; in any of which events,
thereafter  neither  ABI nor any third  party  that is  involved  in a  Takeover
Proposal shall be obligated to pay the amount  required by this paragraph (b) of
Section 6.3 as a condition precedent to such transaction.

    6.4 Conduct of  Business  of Bancorp and the Bank.  Between the date of this
Agreement  and the  Effective  Time Bancorp  agrees that Bancorp and the Bancorp
Subsidiaries  shall  maintain  their books and records in  accordance  with past
practices  except as required by law or regulations or as permitted by generally
accepted accounting principles.

    6.5 Shareholder  Approvals.  ABI shall call the ABI Shareholders  Meeting as
referred to in Section 2.3 hereof.  In  connection  with such  meeting,  the ABI
Board of Directors  shall recommend  approval of the Agreement,  the Bank Merger
Agreement,  and the Merger,  subject to its fiduciary duties.  ABI shall use its
best efforts to solicit proxies in favor of approval from its  shareholders  and
to take all other action necessary or helpful to secure a vote of the holders of
the shares of its common stock in favor of the Agreement and the Merger,  except
as the fiduciary duties of the ABI Board of Directors may otherwise require.

    6.6      Information for Prospectus/Proxy Statement.

        (a)  ABI  shall  furnish  such  information  concerning  ABI and the ABI
Subsidiaries as is necessary in order to cause the  Prospectus/Proxy  Statement,
insofar as it relates to ABI and the ABI  Subsidiaries,  to comply with Sections
2.4, 3.6 and 4.4 hereof.  ABI agrees  promptly to advise  Bancorp if at any time
prior to the ABI or ABI Shareholders  Meeting any information provided by ABI in
the  Prospectus/Proxy  Statement becomes incorrect or incomplete in any material
respect and to provide the  information  needed to correct  such  inaccuracy  or
omission. ABI shall furnish such supplemental information as may be necessary in
order to cause such Prospectus/Proxy Statement, insofar as it relates to ABI and
the ABI Subsidiaries, to comply with Sections 2.4, 3.6 and 4.4 after the mailing
thereof to ABI shareholders.

        (b) Bancorp shall furnish such  information  concerning  Bancorp and the
Bancorp  Subsidiaries  as is  necessary  in order to cause the  Prospectus/Proxy
Statement,  insofar as it relates to such corporations,  to comply with Sections
2.4 and 5.6 hereof.  Bancorp agrees  promptly to advise ABI if at any time prior
to the ABI  Shareholders  Meeting  any  information  provided  by 

                                       22

<PAGE>
Bancorp in the Prospectus/Proxy Statement becomes incorrect or incomplete in any
material  respect  and  to  provide  the  information  needed  to  correct  such
inaccuracy or omission.  Bancorp shall furnish such supplemental  information as
may be necessary in order to cause the Prospectus/Proxy Statement, insofar as it
relates to Bancorp and the Bancorp Subsidiaries, to comply with Sections 2.4 and
5.6 hereof after the mailing thereof to ABI shareholders.

    6.7  Cooperation to Remove  Conditions.  In the event of the imposition of a
condition to any Governmental Approval which Bancorp, the Bank, ABI or BOA deems
to be materially  burdensome,  Bancorp, the Bank, ABI and BOA agree to take such
action as they may mutually  deem  appropriate  for the purpose of obtaining the
removal or modification of such condition;  provided,  however,  that nothing in
this Section 6.7 shall require  Bancorp,  the Bank,  ABI or BOA to institute any
litigation in connection  therewith,  to continue any actions  subsequent to any
termination of this Agreement, or to assume any obligation which it deems not to
be in its best interest.

    6.8 Filing of Applications.  Bancorp,  the Bank, ABI and BOA shall use their
respective  best  efforts  promptly  to  prepare,  submit  and  file  regulatory
applications  required by law or regulations with respect to the consummation of
the transactions contemplated hereby.

    6.9 Advice Regarding Regulatory  Approvals.  Each party agrees to provide to
the other prompt advice of any material  comments  received from any  regulatory
agency which relate to the Merger and, upon request, copies of all documents and
correspondences  sent to or received from any regulatory  agency which relate in
any  manner  to the  Merger  or the  other  transactions  contemplated  by  this
Agreement.

    6.10  Consents.  Each of  Bancorp,  the Bank,  ABI and BOA will use its best
efforts to obtain the  consent  or  approval  of each  person  whose  consent or
approval shall be required in order to permit  Bancorp,  the Bank, ABI or BOA as
the  case  may  be,  to  consummate  the  Merger  and  the  other   transactions
contemplated by this Agreement.

    6.11  Publicity.  Between the date of this Agreement and the Effective Time,
neither Bancorp,  ABI, nor any of their  subsidiaries  shall,  without the prior
approval of the other (which approval shall not be unreasonably withheld), issue
or make, or permit any of its directors,  employees, officers or agents to issue
or make,  any press  release,  disclosure or statement to the press or any third
party with respect to the Merger or the transactions contemplated hereto, except
as required by law. The Parties shall cooperate when issuing or making any press
release,  disclosure  or statement  with  respect to Merger or the  transactions
contemplated hereby.

    6.12 Actions to Obtain Insurance. Bancorp acknowledges that, by operation of
law, at the Effective Time, Bancorp will assume any and all legally  enforceable
obligations  of ABI to indemnify  and defend the  directors  and officers of ABI
pursuant to, to the extent of, and in accordance  with the terms and  conditions
of any such  obligations  that ABI had to  indemnify  and defend such persons in
effect immediately prior to the Effective Time, in connection with such persons'
status or services as  directors  and  officers of ABI,  whether by  contractual
right or by

                                       24

<PAGE>
provision of the  articles of  incorporation  of ABI,  with respect to any claim
asserted  or made prior to or at any time  after the  Effective  Time.  All such
rights to  indemnification  will continue  until the final  disposition  of such
claim  regardless  of when such claim was made or asserted;  provided,  however,
that  nothing  contained  herein  shall  increase  or lengthen  the  duration of
Bancorp's  obligations with respect to such  indemnification  over that to which
ABI would have been subject had the Merger not been consummated. Bancorp and the
Bank will use their best  efforts to  maintain  in effect for six (6) years from
the Effective Time, if available, the current directors' and officers' liability
insurance policy maintained by ABI and BOA (provided that Bancorp may substitute
therefor policies of at least the same coverage  containing terms and conditions
which are not materially less favorable) with respect to matters occurring prior
to the  Effective  Time;  provided,  however,  that in no event shall Bancorp be
required to expend  pursuant to this  Section 6.12 more than the amount per year
equal to 150% of the current  annual amount  expended by ABI and BOA to maintain
or procure such insurance coverage.

    6.13     Employees; Severance; Retention Bonuses.

        (a) Bancorp or the Bank may interview  employees of ABI or BOA, with the
permission of such employees, provided that such interview shall be conducted in
a manner that shall not  unreasonably  interfere  with the  operations of ABI or
BOA. Bancorp may, but is not required hereby to, seek to continue the employment
of all or some employees of ABI or BOA. Bancorp or the Bank, as the case may be,
would  intend to offer any  employees  of ABI or BOA  which  accepted  offers of
employment  by Bancorp or the Bank the  compensation  and  benefits  customarily
offered by the Bank to its employees as provided in this Section 6.13.

        (b) The Bank shall be  obligated  to  provide  cash  severance  benefits
hereunder to each employee of ABI or BOA at the Effective Time (other than those
officers  or  employees  listed in  Sections  6.13 (a) or (b) of Schedule I) who
either (i) is not  offered  employment  by Bancorp or the Bank at  compensation,
including salary and benefits,  at least approximately equal to that paid to the
employee prior to the effective time, or (ii) is dismissed, other than for cause
(which shall mean  commission of a crime,  other than a minor  traffic  offence,
incompetence,  or failure to follow supervisor's lawful instructions) within the
365 days following the Closing Date, at a rate of two weeks cash base salary (or
hourly  rate  based  upon  average  weekly  hours  worked  during the two months
immediately   preceding  termination  of  employment)  for  each  full  year  of
employment  with ABI,  BOA,  Bancorp  or the Bank,  provided,  however,  that no
payment  will be made for any  accrued but unpaid  vacation  pay,  and  provided
further  that the minimum  severance  payment to any of such  employee who is so
terminated  shall be six  weeks  base  salary,  and  provided  further  that the
severance payment for the employee listed in Section 6.13(c) of Schedule I shall
be $5,800.  Officers  listed in Section  6.13(b) of Schedule I shall, in lieu of
the above severance  benefit,  be entitled to employment by Bancorp or the Bank,
at their  respective  rates of compensation in effect  immediately  prior to the
Effective  Time,  for a period of at least sixty days after the Effective  Time,
subject to earlier  dismissal for cause, as defined above,  and any such officer
who is  employed  for such  sixty-day  period  after the  Effective  Time who is
dismissed  within the year following the Effective  Time,  other than for cause,
shall be entitled to a severance payment equal to three months base compensation
at the rate paid immediately prior

                                       24

<PAGE>
to the  Effective  Time.  Any  severance  payments due to the persons  listed on
Schedule 6.13(a) shall be payable upon the Closing.

         (c) Bancorp shall provide for  continuation  of benefits  under Section
4980B of the Internal  Revenue Code  ("COBRA") for all  applicable  employees as
required by law. Bancorp shall provide such COBRA continuation  coverage for the
officers  listed on  Schedule  6.13(a) of Schedule I without a  requirement  for
payment by such officers or their covered  dependents  (other than in respect of
satisfaction of deductibles,  co-payments,  and the like) for a period of twelve
months  following the Effective Time or until earlier  termination of the rights
of such officer and his or her covered dependents to continuation coverage under
COBRA.

        (d) In  addition  to the other  payments  allowed or  permitted  hereby,
Bancorp shall pay or cause to be paid to each officer and  employee,  other than
any  officer  listed in  Section  6.13(a)  of  Schedule  I, who is  continuously
employed by ABI or BOA from the date of this Agreement until the Effective Time,
an amount equal to one (1) month's base salary,  upon the first regular pay date
for such officer or employee  following the Effective  Time (whether or not such
officer or Employee continues to be employed on such pay date.

        (e) As soon as  practicable  after the  Effective  Time and  subject  to
applicable law,  Bancorp shall cause the Bank to provide the employees of ABI or
BOA  immediately  prior to the  Effective  Time who  continue  in the  employ of
Bancorp or the Bank (the "Continuing  Employees") with the same health,  dental,
pension,  life insurance,  disability and other benefits, if any, which the Bank
provides  generally to the employees of Bancorp or the Bank. With respect to the
provision of such benefits to the Continuing Employees hereunder,  to the extent
such employees  participate  after the Effective Time in employee  benefit plans
other than plans  maintained by BOA or ABI, all prior service of such  employees
with ABI and BOA shall be credited  under such plans for purposes of eligibility
and vesting,  but excluding  benefit accrual under any qualified defined benefit
pension plan maintained by Bancorp or the Bank.

        (f)  Subject to  applicable  law and the  provisions  of the  applicable
plans, at the Closing, or as soon as practicable  thereafter,  ABI's 401(k) plan
shall be merged with and into Bancorp's  Cash and Deferred  Profit Sharing Plan,
the  participant's  account balances in such ABI 401(k) plan,  regardless of the
employee's  contributions  or previous vesting  schedule,  shall be deemed to be
100%  vested,  and, if it is not  feasible to merge the ABI 401(k) plan with and
into Bancorp's Cash and Deferred  Profit Sharing Plan because of applicable law,
regulation  or the terms of either of such  plans,  the ABI 401(k) plan shall be
promptly terminated,  and such account balances distributed,  in accordance with
law and such plan, provided that neither Bancorp nor any Bancorp Affiliate shall
be  required  to make any  contribution  to, or make any  payment  to any ABI or
Bancorp  employee in respect  of, the ABI Benefit  Plan in excess of the account
balance therein or otherwise other than from the assets of such plan.

   6.14 Tax  Representations.  ABI and BOA shall  furnish  letters  to Stegman &
Company,  or other  tax  advisor  selected  by  Bancorp,  in such form as may be
reasonably requested by such

                                       25
<PAGE>
advisor,  containing representations sufficient to enable such advisor to render
the tax opinion referred to in Section 7.2(m) hereof.

    6.15 ABI Options  and ABI  Warrants.  The ABI Option Plan shall  continue in
effect but no additional  options shall be available for grant  thereunder after
the Effective Time.  From time to time after the Effective  Time,  Bancorp shall
reserve for issuance such number of shares of Bancorp  common stock as necessary
to permit the  exercise of the ABI Options and the ABI  Warrants  that have been
converted  into  options or warrants  for the  purchase of Bancorp  common stock
pursuant  to this  Agreement.  Bancorp  shall make all  filings  required  under
federal  and state  securities  laws so as to  permit  the  exercise  of the ABI
Options so  converted  and the sale of shares  received  by the  optionees  upon
exercise  as  contemplated  by the ABI Option  Plan.  Neither the Merger nor the
terms of this Agreement shall limit any periods in which the ABI Options and ABI
Warrants may be exercised.

    6.16  Cooperation  Generally.  Between  the date of this  Agreement  and the
Effective Time, Bancorp, the Bank, ABI and BOA shall use their best efforts, and
take all actions  necessary or  appropriate,  to  consummate  the Merger and the
other transactions  contemplated by this Agreement and the Bank Merger Agreement
at the earliest practicable date.








                                       26

<PAGE>
                                   ARTICLE VII
                            CONDITIONS OF THE MERGER;
                      FEDERAL TAX TREATMENT OF THE MERGER:
                            TERMINATION OF AGREEMENT

   7.1  General  Conditions.  The  obligations  of Bancorp and ABI to effect the
Merger shall be subject to the following conditions:

        (a) Stockholder  Approval.  The holders of the outstanding shares of ABI
common stock shall have approved this Agreement,  the Bank Merger Agreement, and
the Merger as  specified  in  Section  2.3 hereof or as  otherwise  required  by
applicable law.

        (b) No Proceedings. No order shall have been entered and remain in force
restraining  or  prohibiting  the  Merger  or the  Bank  Merger  in  any  legal,
administrative,  arbitration,  investigatory or other proceedings (collectively,
"Proceedings") by any governmental or judicial or other authority.

        (c) Government  Approvals.  All  Governmental  Approvals shall have been
obtained or made and any waiting  periods shall have expired in connection  with
the  consummation  of the Merger and the Bank  Merger.  All other  statutory  or
regulatory  requirements  for the valid  consummation  of the  Merger,  the Bank
Merger, and related transactions shall have been satisfied.

        (d) Registration  Statement.  The Registration Statement shall have been
declared  effective  and shall not be subject to a stop order of the SEC and, if
the offer and sale of  Bancorp's  common  stock in the Merger  pursuant  to this
Agreement is subject to the Blue Sky laws of any state,  shall not be subject to
a stop order of any state securities commissioner.

    7.2  Conditions to  Obligations  of Bancorp.  The  obligations of Bancorp to
effect the Merger shall be subject to the  fulfillment  of each of the following
additional conditions:

        (a)  Opinion of  Counsel  for ABI.  Bancorp  shall  have  received  from
Muldoon,  Murphy & Faucette,  special counsel to ABI, an opinion dated as of the
Closing covering the matters set forth in Exhibit C.

        (b) Required Consents.  In addition to Governmental  Approvals,  Bancorp
and the Bank shall have obtained all necessary third party consents or approvals
in  connection  with the  Merger,  the  absence  of which  could  adversely  and
significantly  affect  Bancorp or the Bancorp  Subsidiaries  or the value of the
Merger to them.

        (c) ABI Accountants'  Letter.  Bancorp shall have received from Rowles &
Company, independent accountants as to ABI, letters dated the date of mailing of
the  Prospectus/Proxy  Statement and the date of the Closing to the effect that:
(i) with respect to ABI they are independent  accountants  within the meaning of
the 1933 Act and 1934 Act and the applicable

                                       27
<PAGE>
rules and  regulations  thereunder,  (ii) it is their  opinion  that the audited
financial statements of ABI included in the Prospectus/Proxy Statement comply as
to form in all material respects with the applicable accounting  requirements of
the 1933 Act and 1934 Act and the  applicable  published  accounting  rules  and
regulations  thereunder,  (iii) on the basis of such procedures as are set forth
therein but without  performing  an  examination  in accordance  with  generally
accepted  auditing  standards  nothing has come to their  attention  which would
cause  them to  believe  that (A) any  unaudited  interim  financial  statements
appearing  in the  Prospectus/Proxy  Statement  do not  comply as to form in all
material  respects with the applicable  accounting  requirements of the 1933 Act
and  1934 Act and the  published  rules  and  regulations  thereunder;  (B) said
financial  statements are not stated on a basis  substantially  consistent  with
that of the  audited  financial  statements;  (C) (1) at the date of the  latest
available  quarter-end  financial  statements  of ABI and at a specific date not
more than five  business  days prior to the date of each such  letter  there has
been,  except as  specified  in such  letter,  any  increase in the  outstanding
capital stock (other than shares of ABI common stock issued upon the exercise of
ABI Options of ABI Warrants),  or indebtedness  for borrowed money of ABI (other
than deposits) or any decrease in the  stockholders'  equity thereof as compared
with amounts shown in the latest  statement of financial  condition  included in
the  Prospectus/Proxy  Statement,  or (2) for the  period  from  the date of the
latest  audited  financial  statements  of ABI included in the  Prospectus/Proxy
Statement to a specific  date not more than five business days prior to the date
of each such  letter,  there  were,  except as  specified  in such  letter,  any
decreases,  as compared with the corresponding  period in the preceding year, in
net income for ABI or any increase, as compared with the corresponding period in
the  preceding  year,  in the  provision for loan losses for ABI, (iv) they have
performed certain specific  procedures as a result of which they determined that
certain  information of an accounting,  financial or statistical nature included
in the  Prospectus/Proxy  Statement and requested by ABI and agreed upon by such
accountants,  which is expressed in dollars (or  percentages  obtained from such
dollar  amounts) and obtained from  accounting  records which are subject to the
internal  controls of ABI's accounting system or which has been derived directly
from such  accounting  records by analysis or  computation  is in agreement with
such records or  computations  made therefrom  (excluding any questions of legal
interpretation),  and (v) on the  basis of such  procedures  as are set forth in
such letter,  nothing came to their  attention which would cause them to believe
that the pro forma  financial  statements had not been properly  compiled on the
pro forma basis described therein. The letters required hereby shall be prepared
in accordance with auditing standards  applicable to "Special Reports - Applying
Agreed-Upon  Procedures"  and shall not be deemed "cold comfort"  letters of the
type provided to underwriters as defined in the 1933 Act.

        (d) No Material  Adverse Change.  Between December 31, 1995 and the date
of Closing,  there shall not have  occurred any material  adverse  change in the
financial  condition,  business,  or results  of  operations  of ABI,  except as
disclosed  at or prior to the date of this  Agreement  pursuant  to Section  3.5
hereof.

        (e) Adequate  Allowance  for Loan Losses.  The allowance for loan losses
recorded by ABI in its interim or annual  financial  statements as of the end of
the last two calendar quarters prior to the Closing (i) shall have been prepared
in accordance with generally accepted accounting

                                       28

<PAGE>
principles,  and (ii)  shall  have  been  sufficient  to absorb  all  reasonably
anticipated  losses on loans or leases at the date thereof based upon  generally
accepted accounting principles.

        (f) Nonaccruing and other Problem Assets. All past due, nonaccruing, and
restructured  loans and  leases,  and all  nonperforming  assets  and other real
estate  shall  have been  recorded  by ABI in its  interim  or annual  financial
statements as of the end of the last two calendar  quarters prior to the Closing
as required by generally accepted accounting principles.

        (g) Representations and Warranties to be True;  Fulfillment of Covenants
and Conditions.  The representations and warranties of ABI and BOA shall be true
in all material  respects at the  Effective  Time with the same effect as though
made at the  Effective  Time (except with respect to those  representations  and
warranties made as of a certain date,  which need be true and correct only as of
such date);  ABI and BOA each shall have performed all  obligations and complied
with each covenant,  in all material  respects,  and all  conditions  under this
Agreement  on its  part to be  performed  or  complied  with at or  prior to the
Effective  Time;  and ABI and BOA shall have delivered to Bancorp a certificate,
dated the Effective Time and signed by their chief executive  officers and chief
financial officers, to such effect.

        (h)  Bancorp  Accountants'  Letter.  Bancorp  shall have  received  from
Stegman & Company,  or other independent  accountants  acceptable to Bancorp,  a
letter dated the Effective Time, in substance reasonably  acceptable to Bancorp,
stating its opinion that, based upon the information furnished to it, the Merger
should be  accounted  for by  Bancorp as a pooling of  interests  for  financial
statement  purposes and that such  accounting  treatment is in  accordance  with
generally accepted accounting principles.

        (i) Conditions to Regulatory Approvals. The Governmental Approvals shall
have been granted to Bancorp,  the Bank, ABI or BOA, as the case may be, without
the imposition of any condition that Bancorp,  reasonably and in good faith, has
determined to be materially burdensome to Bancorp or the Surviving Bank.

        (j) No Litigation.  Neither ABI nor any ABI Subsidiary  shall be a party
to any pending  litigation  which,  if  determined  adversely  to ABI or any ABI
Subsidiary,  would have a material  adverse  effect on the  business,  financial
condition or results of operations of ABI or BOA, taken as a whole.

        (k) Stock Options,  Etc. No securities  shall have been issued by ABI or
BOA since the date of the Agreement  except  pursuant to the exercise of options
and  warrants   described  in  Section  3.2  hereof.  No  options,   convertible
securities, warrants, or other rights to purchase or acquire any security of ABI
or any ABI  Subsidiary  from ABI or any ABI  Subsidiary  shall have been  issued
since the date of this Agreement. ABI shall not have purchased,  repurchased, or
redeemed  any  outstanding  shares of ABI  common  stock  after the date of this
Agreement.

        (l) Compliance with Regulatory Requirements. ABI and each ABI Subsidiary
shall have complied in all material  respects,  including,  without  limitation,
time limits for submissions,

                                       29
<PAGE>
required by any and all agreements, notices, orders, directives,  memorandums or
supervisory  resolutions  which  are or have  been  binding  upon ABI or any ABI
Subsidiary at any time.

        (m) Tax Opinion.  Bancorp  shall have received an opinion from Stegman &
Company,  or other tax  advisor  satisfactory  to it, or shall  have  received a
private  letter ruling from the Internal  Revenue  Service,  in either case in a
form reasonably satisfactory to Bancorp and to the effect that:

   (i)   The Merger and the Bank Merger each will qualify as a  "reorganization"
         under  Section  368(a)(i)(A)  of the Internal  Revenue Code of 1986, as
         amended;
   (ii)  No gain or loss will be recognized by Bancorp,  the Bank, ABI or BOA by
         reason of the Merger or the Bank Merger;
   (iii) No gain or loss will be  recognized by any ABI  shareholder  (except in
         connection  with the receipt of cash in lieu of a  fractional  share of
         Bancorp common stock or upon the exercise of  Dissenters'  Rights) upon
         the  exchange  of ABI  common  stock for  Bancorp  common  stock in the
         merger;
   (iv)  The basis of the Bancorp  common stock  received by an ABI  shareholder
         who  exchanges  ABI common  stock for Bancorp  common stock will be the
         same as the basis of the ABI stock  surrendered  in  exchange  therefor
         (subject  to  adjustments  required as the result of receipt of cash in
         lieu of a fractional share of Bancorp common stock);
   (v)   The  holding  period of the  Bancorp  common  stock  received by an ABI
         shareholder  receiving  Bancorp  common  stock will  include the period
         during which the ABI common stock  surrendered in exchange therefor was
         held (provided that such common stock of such ABI  shareholder was held
         as a capital asset at the Effective Time); and
   (vi)  Cash  received  by an ABI  shareholder  in lieu of a  fractional  share
         interest  of  Bancorp  common  stock  will be  treated  as having  been
         received  as a  distribution  in  redemption  of the  fractional  share
         interest of Bancorp  common stock which he would  otherwise be entitled
         to receive, subject to the provisions and limitations of Section 302 of
         the Code.

        (n) Affiliate Letters. Each director, officer and other person who is an
affiliate , and their  affiliates,  for purposes of Rule 145 under the 1933 Act,
shall  have  delivered  to  Bancorp,  prior to the  Effective  Date,  a  written
agreement,  in form  satisfactory  to counsel for Bancorp,  providing  that such
person will not sell,  pledge,  transfer,  or otherwise dispose of the shares of
Bancorp  common  stock to be received  by such person in the Merger  unless such
sales are pursuant to an effective  registration statement under the 1933 Act or
pursuant  to Rule 145 of the SEC or  another  exemption  from  the  registration
requirements  under the 1933  Act,  and will  comply  with the  restrictions  on
transfer  of such  shares  imposed by Topic 2-E of the SEC's  Accounting  Series
Releases relating to pooling of interests accounting treatment.

    (o) Dissenting  Shares.  The total number of shares of ABI common stock,  if
any, as to which  Dissenters'  Rights have been asserted  shall not exceed 5% of
the total number of outstanding shares of ABI common stock.

    7.3 Conditions to  Obligations of ABI. The  obligations of ABI to effect the
Merger shall be subject to fulfillment of each of the following conditions:

                                       30
<PAGE>
        (a) Opinion of Counsel for Bancorp. ABI shall have received from Kennedy
& Baris, L.L.P.,  special counsel to Bancorp, an opinion dated as of the Closing
covering the matters set forth in Exhibit D.

        (b) Required Consents.  In addition to Governmental  Approvals,  Bancorp
and the Bank shall have obtained all necessary third party consents or approvals
in  connection  with the  Merger,  the  absence of which  would  materially  and
adversely effect Bancorp and the Bancorp Subsidiaries, taken as a whole.

        (c) No Material  Adverse Change.  Between December 31, 1995 and the date
of Closing,  there shall not have  occurred any material  adverse  change in the
financial  condition,  business  or results  of  operations  of Bancorp  and the
Bancorp  Subsidiaries,  taken as a whole, except as disclosed at or prior to the
date of this Agreement pursuant to Section 5.5 hereof.

        (d) Fairness  Opinion.  ABI shall have received a fairness  opinion from
Ferris Baker Watts dated as of the date of this  Agreement and updated as of the
date of the proxy  statement  related to the Merger  stating that the  financial
consideration to be paid to the shareholders of ABI in the Merger is fair from a
financial point of view.

        (e) Representations and Warranties to be True;  Fulfillment of Covenants
and Conditions.  The  representations and warranties of Bancorp shall be true at
the  Effective  Time with the same effect as though made at the  Effective  Time
(except  with  respect  to those  representations  and  warranties  made as of a
certain  date,  which need be true and correct  only as of such  date);  Bancorp
shall have performed all  obligations  and complied with each  covenant,  in all
material  respects,  and all  conditions  under this Agreement on its part to be
performed or complied with at or prior to the Effective  Time; and Bancorp shall
have delivered to ABI a certificate,  dated the Effective Time and signed by its
chief executive officer and chief financial officer, to such effect.

        (f) No Litigation. Neither Bancorp nor any Bancorp Subsidiary shall be a
party to any pending litigation which, if determined adversely to Bancorp or any
Bancorp  Subsidiary,  would  have a  material  adverse  effect on the  business,
financial  condition  or  results  of  operations  of  Bancorp  and the  Bancorp
Subsidiaries, taken as a whole.

        (g)  Affiliate  Purchases.  Neither  Bancorp,  Bank nor any Affiliate of
Bancorp or the Bank shall have  purchased  shares of Bancorp in the thirty  (30)
days prior to the Effective Time.

    7.4 Termination of Agreement and  Abandonment of Merger.  This Agreement may
be  terminated at any time before the Effective  Time,  whether  before or after
approval thereof by shareholders of ABI, as provided below:

        (a) Mutual Consent. By mutual consent of the Parties, evidenced by their
written agreement.

                                       31
<PAGE>
        (b)  Closing  Delay.  At the  election of Bancorp or ABI,  evidenced  by
written notice, if the Closing shall not have occurred on or before December 31,
1996, or such later date as shall have been agreed to in writing by the Parties;
provided,  however,  that the right to terminate under this Section 7.4(b) shall
not be available to any Party whose failure to perform an  obligation  hereunder
has been the cause of, or has  resulted  in, the failure of the Closing to occur
on or before such date.

        (c) Conditions to Bancorp  Performance Not Met. By Bancorp upon delivery
of  written  notice of  termination  to ABI if any event  occurs  which  renders
impossible of satisfaction in any material respect one or more of the conditions
to the obligations of Bancorp to effect the Merger set forth in Sections 7.1 and
7.2,  and  noncompliance  is not waived by Bancorp,  provided  that  Bancorp has
previously  provided  proper  notice in  accordance  with this  Agreement to ABI
regarding the failure of such  condition  and such  condition has not been cured
within 30 days of such notice;

        (d)  Conditions  to ABI  Performance  Not Met.  By ABI upon  delivery of
written  notice of  termination  to Bancorp if any event  occurs  which  renders
impossible of satisfaction in any material respect one or more of the conditions
to the obligations of ABI to effect the Merger set forth in Sections 7.1 and 7.3
and  noncompliance  is not  waived  by ABI,  provided  that  ABI has  previously
provided  proper notice in accordance  with this Agreement to Bancorp  regarding
the failure of such  condition  and such  condition has not been cured within 30
days of such notice;

        (e)  Pursuit of Other  Offers.  By Bancorp if (A) ABI or BOA enters into
any  agreement,  letter of intent or agreement  in principle  with the intent to
pursue or effect a Takeover  Proposal,  (B) the ABI Board of Directors  fails to
recommend to the ABI  shareholders  approval of this  Agreement or the Merger or
withdraws such  recommendation to the ABI shareholders,  or (C) the ABI Board of
Directors fails to solicit ABI  shareholders'  proxies to approve the Merger, or
to take all  other  action  (such as  ensuring  proper  conduct  of the  meeting
referred to in Section 2.3 hereof)  necessary  to secure a vote in favor of this
Agreement, the Merger and the Bank Merger.

        (f) Decline in Price of Bancorp  Common  Stock.  By ABI, if its Board of
Directors so determines by a two-thirds or greater  majority vote of the members
of its entire Board, on a day during the period beginning upon the date on which
all  General  Conditions  set forth in Section  7.1 of this  Agreement  (without
regard to any waiting  periods  required  thereby) first have been satisfied and
ending  at  midnight  of the  fourth  business  day  after  the date  that  such
conditions  are so satisfied  (such period,  the  "Adjustment  Notice  Period"),
provided  that the  Average  Closing  Price shall be less than  $33.00,  unless,
during the Adjustment Notice Period,  the Board of Bancorp shall have determined
by majority vote to increase the number of shares of Bancorp  common stock to be
exchanged  for each share of ABI common stock under this  Agreement to equal the
quotient,  expressed to five  decimal  places,  of 20.65  divided by the Average
Closing  Price,  and shall have given notice of such decision to ABI pursuant to
Section 10.4 hereof.  All such per share amounts are subject to  adjustment  for
stock splits,  stock dividends and  reclassifications as provided in Section 2.2
hereof.

                                       32
<PAGE>
        (g) Increase in Price of Bancorp Common Stock. By Bancorp,  if its Board
of  Directors so  determines  by a two-thirds  or greater  majority  vote of the
members of its entire Board, on a day during the period  beginning upon the date
on which all  General  Conditions  set forth in  Section  7.1 of this  Agreement
(without  regard  to any  waiting  periods  required  thereby)  first  have been
satisfied and ending at midnight of the fourth  business day after the date that
such conditions are so satisfied (such period,  the "Adjustment Notice Period"),
provided that the Average  Closing Price shall be greater than $40.375,  unless,
during the Adjustment  Notice Period,  the Board of ABI shall have determined by
majority  vote to decrease  the number of shares of Bancorp  common  stock to be
exchanged  for each share of ABI common stock under this  Agreement to equal the
quotient,  expressed to five  decimal  places,  of 25.27  divided by the Average
Closing Price,  and shall have given notice of such decision to Bancorp pursuant
to Section 10.4 hereof. All such per share amounts are subject to adjustment for
stock splits,  stock dividends and  reclassifications as provided in Section 2.2
hereof.

                                  ARTICLE VIII
                 TERMINATION OF OBLIGATIONS; PAYMENT OF EXPENSES

    8.1 Termination;  Lack of Survival of Representations and Warranties. In the
event that this  Agreement  is  terminated,  the  Parties  shall have no further
obligations  hereunder  except as to the obligations  contained in Sections 6.3,
8.2, 8.3 and 10.2 hereof.

    8.2  Payment of  Expenses.  Except as  provided  in  Sections  8.2(f) or 8.3
hereof,  the  Parties  agree that fees and  out-of-pocket  expenses  incurred in
connection with this  Agreement,  the Merger and the  transactions  contemplated
hereby, shall be paid as follows:

        (a) all  fees  and  disbursements  of legal  counsel,  consultants,  and
accountants   (including   fees  and   disbursements   in  connection  with  the
accountants'  letter  required  by  Section  7.2(c))  shall be paid by the party
employing such persons;

        (b) all  expenses in  connection  with the  printing  and mailing of the
Prospectus/Proxy  Statement,  and  submission of such  Prospectus to the SEC and
state securities authorities shall be paid by Bancorp;

        (c) all proxy  solicitation  costs and related fees and  expenses  other
than those described in Section 8.2(b) shall be paid by ABI;

        (d) all fees and other expenses in connection  with the  preparation and
filing of applications  and reports to the Federal  Reserve,  the OCC, the FDIC,
the United States Department of Justice,  the FTC, the  Commissioner,  and other
federal or state  authorities in connection with the Merger shall be paid by the
party incurring such fees and expenses; and

        (e) all other fees and  out-of-pocket  expenses  incurred in  connection
with the Merger shall be paid by the party incurring such fees and expenses.

                                       33
<PAGE>
        (f)   Notwithstanding  the  above,  in  the  event  the  Merger  is  not
consummated by reason of a material breach of this Agreement by Bancorp or Bank,
Bancorp and Bank agree to pay or reimburse ABI or BOA, as the case might be, for
all out-of-pocket expenses incurred by ABI or BOA in connection with the Merger,
including fees and expenses of attorneys,  accountants,  investment  bankers and
other professionals, up to a maximum of $150,000.00.

    8.3 Liquidated  Damages In the event the Merger is not consummated by reason
of a material breach of this Agreement by ABI or BOA, or, without limitation,  a
termination  pursuant  to  Section  7.4(e),  the  Parties  agree that the actual
damages  which might be  sustained  by Bancorp are  uncertain  and  difficult of
ascertainment  and that the  following  payment  would  be  reasonable  and just
compensation  for such  breach,  and ABI  shall  pay to  Bancorp  $650,000  as a
break-up fee.  Payment under this section shall be in full  satisfaction  of any
payment due to Bancorp under Section  6.3(b),  and payment under Section  6.3(b)
shall be in full  satisfaction  of any payments due to Bancorp  pursuant to this
section 8.3. This payment shall constitute liquidated damages, and not a penalty
and upon  payment  thereof  ABI  shall  have no  further  liability  under  this
Agreement to Bancorp.

                                   ARTICLE IX
            CLOSING; ASSETS AND LIABILITIES OF SURVIVING CORPORATION

    9.1 Exchange of Certificates.

        (a)  After the  Effective  Time,  holders  of  certificates  theretofore
evidencing  outstanding  shares of ABI  common  stock,  upon  surrender  of such
certificates to an exchange agent  appointed by Bancorp (the "Exchange  Agent"),
shall be  entitled  to  receive  certificates  representing  the number of whole
shares of  Bancorp  common  stock  into which  shares of  Bancorp  common  stock
theretofore  represented  by the  certificates  so  surrendered  shall have been
converted,  as  provided in Section  2.2  hereof,  and cash  payments in lieu of
fractional  shares,  if any, as provided  in Section  9.2 hereof.  Within  three
Business Days after the Effective  Time,  the Exchange  Agent will send a notice
and  transmittal  form to each ABI  shareholder  of record at the Effective Time
("Record  Holder")  whose Bancorp stock shall have been  converted  into Bancorp
common stock advising such  shareholder of the  effectiveness  of the Merger and
the procedure for  surrendering to the Exchange Agent  outstanding  certificates
formerly  evidencing  ABI common  stock in  exchange  for new  certificates  for
Bancorp common stock.  Upon surrender,  each  certificate  evidencing ABI common
stock shall be cancelled.

        (b) Until  surrendered  as  provided  in  Section  9.1(a)  hereof,  each
outstanding  certificate  which,  prior to the Effective  Time,  represented ABI
common stock  (other than shares  cancelled at the  Effective  Time  pursuant to
Section 9.1(d) hereof and  Dissenters'  Shares) will be deemed for all corporate
purposes to evidence  ownership of the number of whole shares of Bancorp  common
stock into which the shares of ABI common  stock  formerly  represented  thereby
were  converted.   However,   until  such  outstanding   certificates   formerly
representing ABI common stock

                                       34

<PAGE>
are so surrendered,  no dividend  payable to holders of record of Bancorp common
stock  shall be paid to any holder of such  outstanding  certificates,  but upon
surrender of such outstanding certificates by such holder there shall be paid to
such holder the amount of any dividends, without interest, theretofore paid with
respect  to such  whole  shares of Bancorp  common  stock,  but not paid to such
holder,  and which dividends had a record date occurring on or subsequent to the
Effective  Time and the amount of any cash,  without  interest,  payable to such
holder in lieu of fractional  shares  pursuant to Section 9.2 hereof.  After the
Effective  Time,  there shall be no further  registration  of  transfers  on the
records of ABI of outstanding  certificates  formerly representing shares of ABI
common  stock  and,  if a  certificate  formerly  representing  such  shares  is
presented  to ABI or ABI,  it shall  be  forwarded  to the  Exchange  Agent  for
cancellation and exchange for certificates representing shares of Bancorp common
stock as herein provided.

        (c) If any new  certificate  for Bancorp common stock is to be issued in
the name  other  than  that in which the  certificate  surrendered  in  exchange
therefor is  registered,  it shall be a condition of the issuance  therefor that
the certificate surrendered in exchange shall be properly endorsed and otherwise
in proper form for transfer and that the person  requesting such transfer pay to
the  Exchange  Agent  any  transfer  or other  taxes  required  by reason of the
issuance of a new  certificate  for shares of Bancorp  common  stock in any name
other than that of the  registered  holder of the  certificate  surrendered,  or
establish to the  satisfaction of the Exchange Agent that such tax has been paid
or is not payable.

        (d) ABI Shares Held by Bancorp. Any shares of ABI common stock which are
owned or held by Bancorp or any Bancorp  Subsidiary at the Effective Time (other
than shares  held in trust or similar  capacity)  shall cease to exist,  and the
certificates  for such shares shall as promptly as  practicable be cancelled and
no shares of capital stock of Bancorp shall be issued or exchanged therefor.

    9.2 No Fractional Shares.  Notwithstanding  any term or provision hereof, no
fractional  shares  of  Bancorp  common  stock,  and no  certificates  or script
therefor, or other evidence of ownership thereof, will be issued in exchange for
any shares of Bancorp common stock; no dividend or distribution  with respect to
Bancorp common stock shall be payable on or with respect to any fractional share
interests;  and no fractional  share interest shall entitle the owner thereof to
vote  or to any  other  rights  of a  shareholder  of  Bancorp.  In lieu of such
fractional share interest, any holder of ABI common stock who would otherwise be
entitled to a fractional  share of Bancorp common stock will,  upon surrender of
his  certificate  or  certificates  representing  ABI common  stock  outstanding
immediately  prior  to the  Effective  Time,  be paid  the  cash  value  of such
fractional  share interest,  which shall be equal to the product of the fraction
multiplied  by the  "Market  Value,"  as  hereinafter  defined,  of one share of
Bancorp common stock.  For the purposes of determining any such fractional share
interests,  all shares of ABI common stock owned by a ABI  shareholder  shall be
combined so as to calculate the maximum number of whole shares of Bancorp common
stock issuable to such Bancorp  shareholder.  "Market Value" shall be $36.75, as
adjusted for any stock splits, dividends or reclassifications effected after the
date hereof.


                                       35
<PAGE>
    9.3 Closing.  The closing of the Merger (the  "Closing")  shall occur at the
principal  offices of Bancorp,  at a time and on a date  specified in writing by
the  parties,  which  date  shall be as soon as  practicable,  but not more than
fifteen  (15)  days,   after  the  receipt  of  all   requisite   approvals  and
authorizations of regulatory and governmental authorities, the expiration of all
applicable  waiting  periods and the  satisfaction  or waiver of all  conditions
hereto. The date at which the Closing occurs is occasionally  referred to herein
as the "Closing Date."

    9.4 The Effective Time. The Merger shall become  effective upon the later of
(i) the filing of the  Articles  of Merger in  substantially  the form  attached
hereto  as  Exhibit  A with  the  Maryland  State  Department  of  Taxation  and
Assessments  (the  "Department")  or (ii) the time set forth in the  Articles of
Merger filed with the Department  (the  "Effective  Time").  Except as otherwise
agreed in writing,  the  Effective  Time shall be within one business day of the
Closing.

    9.5 Closing of Transfer Books. At the Effective Time, the transfer books for
ABI common stock shall be closed,  and no transfer of shares of ABI common stock
shall thereafter be made on such books.

    9.6 Effect of the Merger.  At the  Effective  Time,  the separate  corporate
existence  of ABI shall cease and  Bancorp as the  Surviving  Corporation  shall
succeed  to and  possess  all of the  properties,  rights,  powers,  privileges,
franchises, patents, trademarks,  licenses,  registrations,  and other assets of
every kind and  description  of ABI, and shall be subject to, and be responsible
for, all debts, liabilities,  and obligations of ABI, all without further act or
deed, and in accordance with the applicable provisions of the MGCL.


                                    ARTICLE X
                                     GENERAL

    10.1  Amendments.  Subject to applicable law, this Agreement may be amended,
whether  before or after any relevant  approval of the ABI  shareholders,  by an
agreement  in  writing  executed  in the  same  manner  as  this  Agreement  and
authorized or ratified by the Boards of Directors of the Parties, provided that,
after  the  adoption  of the  Agreement  by the  shareholders  of  ABI,  no such
amendment without further shareholder approval may (i) change the amount or form
of the  consideration to be received by the ABI  shareholders in the Merger,  or
(ii)  change  any  other  terms or  conditions  of the  Agreement  if any of the
changes,  alone or in the  aggregate,  would  materially  adversely  affect  the
shareholders  of ABI; and further  provided  that no such  amendment may be made
after the filing of the Articles of Merger pursuant to Section 9.4 hereof.

    10.2     Confidentiality.

    (a) All  information  disclosed  hereafter by any party to this Agreement to
any other party to this Agreement shall be kept confidential by such other party
and shall not be used by such other party otherwise than as herein  contemplated
except to the extent  that (i) it was known by such other  party when  received,
(ii) it is or hereafter becomes lawfully obtainable from other

                                       36
<PAGE>
sources other than as a result of disclosure  contrary to this paragraph,  (iii)
it is necessary or appropriate to disclose to the Federal Reserve,  the OCC, the
FDIC, the Commissioner,  or any other regulatory  authority having  jurisdiction
over the Parties or their  subsidiaries  or as may otherwise be required by law,
or (iv) to the  extent  such duty as to  confidentiality  is waived by the other
party. In the event of the  termination of this Agreement,  each party shall use
all reasonable efforts to return upon request to the other Parties all documents
(and  reproductions  thereof) received from such other Parties (and, in the case
of  reproductions,  all such  reproductions  made by the  receiving  party) that
include information not within the exceptions contained in the first sentence of
this Section 10.2.

    (b) Each party to this Agreement  will insure that its respective  officers,
directors,  investment bankers and other representatives who are given access to
information  which is required to be kept  confidential  hereunder  on behalf of
such party will be bound by and will conduct their  investigation  in accordance
with the terms of this  Agreement.  If Bancorp and the Bank on the one hand,  or
ABI,  on the other  hand,  is  required  by legal  process  or by  operation  of
applicable law to disclose any information  supplied pursuant to this Agreement,
it is agreed that such party will  provide the other with prompt  notice of such
request(s)  (except  to the extent  such  notice is  prohibited  by law) so that
Bancorp,  the Bank or ABI, as  applicable,  may seek an  appropriate  protective
order and/or waive compliance with the provisions  regarding  confidentiality of
this Agreement with respect to such  information.  It is further agreed that, if
after compliance with the foregoing  requirement,  a party is, in the opinion of
its  counsel,  compelled  to disclose  information  concerning  the other to any
tribunal,  governmental  agency or person or else stand  liable for  contempt or
suffer other  censure or penalty,  such party may disclose such  information  to
such tribunal, agency or person without liability hereunder.

    10.3  Governing  Law.  This  Agreement and the legal  relations  between the
Parties shall be governed by and  construed in  accordance  with the laws of the
State of Maryland without taking into account any provision  regarding choice of
law,  except to the extent  certain  matters  may be  governed by federal law by
reason of preemption.

    10.4  Notices.  Any notices or other  communications  required or  permitted
hereunder  shall be  sufficiently  given if sent by registered mail or certified
mail, postage prepaid, addressed:

If to Bancorp or Bancorp, to:

             Hunter R. Hollar
             President and Chief Executive Officer
             Sandy Spring Bancorp, Inc.
             Sandy Spring National Bank of Maryland
             17801 Georgia Avenue
             Olney, Maryland  20832


                                       37
<PAGE>
        with a copy to:

             James I. Lundy, III, Esquire
             Kennedy & Baris, L.L.P.
             4719 Hampden Lane
             Bethesda, Maryland  20814

If to ABI or BOA:
             John W. Marhefka, Jr.
             President and Chief Executive Officer
             Annapolis Bancshares, Inc.
             Bank of Annapolis
             2024 West Street
             Annapolis, Maryland  21401

        with a copy to:

             John Bruno, Esquire
             Muldoon Murphy & Faucette
             5101 Wisconsin Avenue, N.W.
             Washington, D.C.  20016

or such other  address as shall be furnished  in writing by any such party,  and
any such notice or communication shall be deemed to have been given two business
days after the date of such mailing (except that the notice of change of address
shall not be deemed to have been given until received by the addressee). Notices
also may be sent by telegram, telex, facsimile transmission or hand delivery and
in such event shall be deemed to have been given as of the date received.

    10.5  No  Assignment.  This  Agreement  may  not be  assigned  by any of the
Parties,  by operation of law or otherwise,  except as  contemplated  hereby and
except that all of the terms and provisions hereof shall be binding upon Bancorp
as the Surviving Corporation and the Bank as the Surviving Bank.

    10.6 Headings.  The description heading of the several Articles and Sections
of this Agreement are inserted for convenience only and do not constitute a part
of this Agreement.

    10.7   Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  all of which shall be considered  one and the same  agreement and
shall become effective when one or more counterparts have been signed by each of
the Parties and delivered to each of the other Parties.

    10.8  Construction  and  Interpretation.  Except  as the  context  otherwise
requires,  (a) all references  herein to any state or federal  regulatory agency
shall also be deemed to refer to any  predecessor or successor  agency,  and (b)
all references to state and federal statutes or regulations shall also be deemed
to refer to any successor statute or regulation.

                                       38
<PAGE>
    10.9 Entire Agreement. This Agreement,  together with the schedules,  lists,
exhibits and certificates required to be delivered hereunder,  and any amendment
hereafter  executed and delivered in accordance  with Section 10.1,  constitutes
the entire  agreement of the Parties,  and  supersedes any prior written or oral
agreement or  understanding  among any of the Parties  pertaining to the Merger.
This  Agreement is not  intended to confer upon any other  persons any rights or
remedies hereunder except as expressly set forth herein.

    10.10  Severability.  Whenever  possible,  each  provision of this Agreement
shall  be  interpreted  in  such  manner  as to be  effective  and  valid  under
applicable  law, but if any provision of this Agreement is held to be prohibited
by or invalid under  applicable law, such provision will be ineffective  only to
the extent of such prohibition or invalidity, without invalidating the remainder
of such provision or the remaining provisions of the Agreement.
















                                       39

<PAGE>
    IN WITNESS  WHEREOF,  each of the Parties has caused  this  Agreement  to be
executed on its behalf by its officer thereunder duly authorized,  all as of the
date set forth above.

[SEAL]                                    ANNAPOLIS BANCSHARES, INC.

                                          By:    /s/ John W. Marhefka Jr.
/s/ Russell J. Grimes, Jr.                      --------------------------------
- --------------------------------
ATTEST                                    Name:  John W. Marhefka Jr.
                                          Title: President and Chief Executive
                                                   Officer

[SEAL]                                 BANK OF ANNAPOLIS

/s/ Russell J. Grimes, Jr. 
- --------------------------------       By:    /s/ John W. Marhefka Jr.
ATTEST                                          --------------------------------
                                       Name:  John W. Marhefka Jr.
                                       Title: President and Chief Executive
                                                Officer

[SEAL]                                 SANDY SPRING NATIONAL
                                           BANK OF MARYLAND

/s/ Marjorie S. Cook
- -------------------------------           By:   /s/ Hunter R. Hollar
ATTEST                                         ---------------------------------
                                          Name:  Hunter R. Hollar
                                          Title: President and
                                                   Chief Executive Officer


[SEAL]                                    SANDY SPRING BANCORP, INC.

                                          By:   /s/ Hunter R. Hollar
/s/ Marjorie S. Cook                           ---------------------------------
- -------------------------------
ATTEST                                    Name:  Hunter R. Hollar
                                          Title: President and
                                                   Chief Executive Officer



                                       40

<PAGE>

                                   Appendix B

                  Fairness Opinion of Ferris Baker Watts, Inc.











<PAGE>


                        [FERRIS BAKER WATTS LETTERHEAD]
                               



                                                      April 16, 1996

The Board of Directors
Annapolis Bancshares, Inc.
2024 West Street
Annapolis, MD  21401

Gentlemen:

    You have requested an opinion as to the fairness,  from a financial point of
view, to the holders of the  outstanding  Common Stock of Annapolis  Bancshares,
Inc.  (the  "Company")  of the  proposed  consideration  offered by Sandy Spring
Bancorp,  Inc.  ("Sandy  Spring")  described in the draft  Agreement and Plan of
Reorganization  as of April 12, 1996 by and among Sandy  Spring  Bancorp,  Sandy
Spring  National  Bank of  Maryland,  Bank of  Annapolis,  and the Company  (the
"Agreement").  We were  retained  by the Board of  Directors  of the Company and
commenced our investigation of the Company on March 25, 1996.

    Pursuant to the  Agreement,  each  shareholder  of the Company  will receive
0.62585  shares of Sandy  Spring  for each  share of the  Company  provided  the
weighted  average per share price of Sandy Spring,  as defined in the Agreement,
is between $32.125 and $41.25.  If the share price of Sandy Spring is outside of
this range, the exchange ratio shall be adjusted so that the consideration shall
be equal to approximately $23.00 per share.

    In connection with this opinion,  we have reviewed,  among other things, (i)
the letter of intent, (ii) drafts of the Agreement, (iii) annual reports for the
four fiscal years ended December 31, 1995 and annual reports on form 10-K of the
Company for the four fiscal  years  ended  December  31,  1995,  (iv)  quarterly
reports on form 10-Q for the past three years,  (v) expected  financial  results
for the current fiscal year and (vi) projected  financial  results for the years
1996 through 1998. We have held  discussions  with the members of the management
of the Company  regarding its past and current  business  operations,  financial
condition and future prospects.  We have reviewed the reported price and trading
activity for the shares of both Sandy Spring and the Company;  compared  certain
financial  and stock  market  information  concerning  the Company  with similar
information for certain other regional  community banks, the securities of which
are publicly traded; reviewed the terms of recent banking combinations; and have
performed such other studies and analysis as we considered appropriate.

    Currently,   we  make  a  market  in  the  Company's  common  stock  and  we
periodically  prepare research reports on the banking  industry.  Ferris,  Baker
Watts,  Incorporated,  its clients, its officers or its employees, in the normal
course of  business,  may have a position in the common stock of the Company and
Sandy Spring.


<PAGE>
    In rendering  our opinion,  we have assumed and relied upon the accuracy and
completeness of all financial and other information  reviewed by us for purposes
of this opinion whether publicly  available or provided to us by the Company and
Sandy  Spring,  and we have  not  assumed  any  responsibility  for  independent
verification of such information.  We express no opinion as to the consideration
to be received by holders of shares who may perfect  dissenters'  statutory fair
appraisal  remedies.  Based upon the foregoing and based upon such other matters
that we consider  relevant,  it is our opinion that as of the date  hereof,  the
consideration  to be received by the  shareholders of the Company as a result of
the  Agreement  (as outlined in draft of the  Agreement as of April 12, 1996) is
fair from a financial point of view.


     
                                        Very truly yours,

                                        FERRIS, BAKER WATTS, INC.






<PAGE>

                                   Appendix C



           Annual Report to Shareholders of Annapolis Bancshares, Inc.
                      for the year ended December 31, 1995







<PAGE>

DEAR STOCKHOLDER
- --------------------------------------------------------------------------------


     WE  ARE  PLEASED  AND  PROUD  to  present  our  seventh  Annual  Report  to
Stockholders,  which  provides  details  of  another  record  year of growth and
earnings  performance  for  Annapolis  Bancshares,  Inc.  and  its  wholly-owned
subsidiary,  Bank of  Annapolis.  While  achieving  22.8% Asset  growth to $81.9
Million and 23.7% Loan growth to $68.0  Million,  the Company  accomplished  its
first million dollar earnings year during 1995. The Company's 1995 Net Income of
$1,071,347,  or $1.42 per share, represented a 1.46% return on average assets, a
13.6% return on average equity, and a 21.4% increase over 1994 earnings.
     During  1995,  we also  took  significant  steps  to  further  enhance  the
liquidity  and market value of the stock,  as well as to increase  substantially
our  capitalization so as to provide  additional  reserves to support our future
growth.  The  Company's  shares  were  listed on the NASDAQ  Small Cap Market in
March,  and we have seen the market price rise  steadily  since that time.  Your
Board  of  Directors  declared  a 20%  stock  dividend  which  was  paid  to all
stockholders  in December as part of a strategy to increase your stock's trading
volume  and  liquidity.  Both the amount of cash  dividends  paid and the market
price of the stock increased significantly during 1995. Also, the Company raised
an additional  $1,142,743 of equity  capital during 1995 from the sale of common
stock  resulting  from the  exercise of  previously  issued  stock  warrants and
options.  This new capital,  combined  with our strong  earnings,  resulted in a
29.9% increase in Total Stockholder Equity during 1995.
     As we move into  1996,  we are proud of our past  accomplishments  and well
positioned for even greater future success. We have carved a niche in the highly
competitive  local  banking  market by adhering  to a  philosophy  of  providing
quality  financial  products and first rate personal  service to our  increasing
customer base. We made  significant  inroads into the mortgage  banking business
during  1995 by  establishing  a full  line of  competitively  priced  home loan
products,  which we expect to contribute  substantially  to earnings in 1996 and
beyond.  Consolidation  within  the  banking  industry  has  created a wealth of
opportunity  for us to  continue  to grow and  prosper  as a  locally  owned and
managed  community  bank. We are succeeding in attracting many new customers who
prefer  to bank  with one of the few  remaining  hometown  banks,  giving  added
meaning to our slogan, "If you live or work in our Hometown. . . . we want to be
your Bank".
     Our goal is to continue  building  financial  strength  through  controlled
growth. Leadership at Annapolis Bancshares,  Inc. remains the cornerstone of our
success to date. We have been  fortunate to attract many  capable,  experienced,
and  motivated  employees  who serve the Company with pride and  efficiency.  We
deeply appreciate the support of our  stockholders,  who provide the backbone of
our community support,  and the advice and energy of our Board of Directors.  At
Annapolis Bancshares,  Inc., we have continued to build on our commitment to our
most important assets . . . our customers and our community. We remain committed
to building value in your stock while adding value to our local community.

Very truly yours,


/s/ Stanley H. Katsef               /s/ John W. Marhefka, Jr.
Stanley H. Katsef                   John W. Marhefka, Jr.
Chairman of the Board               President & Chief Executive Officer

March 8, 1996

<PAGE>
BUSINESS
- --------------------------------------------------------------------------------

General

     Annapolis  Bancshares,  Inc. (hereinafter referred to as "the Company") was
organized as a Maryland  corporation  on October 24, 1988.  On January 12, 1989,
the Company's  S-1  registration  statement  became  effective,  and the Company
thereby  proceeded to sell  336,069  shares of $1.00 par value common stock at a
price of $10.00 per share. The public offering was completed on May 30, 1989. On
June 12, 1989, the Company  acquired 100% of the  outstanding  shares of capital
stock of Bank of  Annapolis  (hereinafter  "the  Bank"),  a Maryland  chartered,
Federal  Reserve System member trust company whose deposit  accounts are insured
by the Federal  Deposit  Insurance  Corporation  (hereinafter  "the FDIC").  The
acquisition was  accomplished by issuing 100,000 shares of the Company's  common
stock, in exchange for all the 100,000 outstanding shares of common stock of the
Bank. The Company has since operated as a one-bank holding  company,  registered
under the Bank  Holding  Company Act of 1956.  The Bank  currently  operates one
retail  branch  location,  which also serves as corporate  headquarters  for the
Company.  At March 8, 1996, the Company and the Bank have a total of twenty-five
(25)  employees.  The only material  activity of the Company is the operation of
the Bank.
     As of March 8, 1996, 784,175 shares of the Company's $1.00 par value common
stock are outstanding and held by approximately  400  shareholders;  all 150,000
shares of the Bank's  $10.00 par value common stock are held by the Company.  On
November 5, 1993, the Company  concluded a stock  offering  during which 103,203
shares of common stock and 103,203 warrants, giving the holder thereof the right
to purchase one share of common stock, were issued.  The Company was offering up
to 250,000 Units at a price of $10.50 per Unit. Each Unit consisted of one share
of common stock and one warrant to purchase one share of common stock.  In 1995,
98,113 warrants were exercised resulting in additional capital of $1,079,243.
     Effective  March 27,  1995,  the  Company's  stock was listed on the NASDAQ
Small Cap Market under the symbol "ANNB".

Business of the Bank

     The principal  business of the Bank is to accept time and demand  deposits,
and to make loans and other  investments.  The Bank's  primary market area is in
Anne Arundel County, Maryland,  although the Bank's business development efforts
generate  business outside of the area. The Bank offers a broad range of banking
products,  including a full line of business and  personal  savings and checking
accounts,  money market  demand  accounts,  certificates  of deposit,  travelers
checks,   certified  checks,  U.S.  Savings  Bond  application  and  redemption,
Mastercard/VISA/American  Express  credit card and  merchant  deposit  services,
Federal tax depository services,  individual retirement accounts,  money orders,
money wire  transfers,  the MOST  automated  teller  product,  and other banking
services.
     The Bank  grants a variety of loan types  including,  but not  limited  to,
commercial and residential real estate loans,  (including  construction and land
loans),  commercial term loans and lines of credit,  consumer loans,  (including
home equity lines of credit),  and letters of credit.  The Bank's  customers are
primarily individuals and small businesses.  The Bank emphasizes  origination of
adjustable  rate and/or  short term loans for its  portfolio  and sells its long
term fixed rate  originations in the secondary  market.  The Bank generally does
not engage in long term fixed-rate portfolio lending activities.  While the Bank
has primarily  focused its lending  activities on the origination of loans,  the
Bank has also taken advantage of  opportunities  to purchase loans originated by
others,  which have similar  characteristics  to the loans the Bank  originates.
Purchased  loans are  underwritten  by the Bank in accordance with the standards
utilized for originated  loans.  During 1995 the Bank originated loans totalling
$34,655,453 and purchased loans totalling $2,826,469.
     At December 31, 1995, the Bank holds an investment portfolio of $3,392,492.
The Bank  adopted  Statement of Financial  Accounting  Standards  No. 115 ("SFAS
115") in 1994, which addresses the accounting and reporting for investments. The
Bank's  investments are classified as  held-to-maturity  and available for sale.
The Bank  does not  engage  in  trading  activities.  The  investment  portfolio
enhances the net interest margin and provides liquidity.
     The Bank continually evaluates potential new products,  and implements such
new products as deemed appropriate by management. The Bank has no plans to begin
exercising its trust powers in the near future.


2                                                     ANNAPOLIS BANCSHARES, INC.

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Introduction

     The following is  management's  discussion  and analysis of the  historical
financial  condition  and results of operations  of Annapolis  Bancshares,  Inc.
("the Company") on a consolidated basis with its wholly-owned  subsidiary,  Bank
of  Annapolis,  (the  "Bank")  for the  periods  presented.  The purpose of this
discussion is to focus on those trends and  information  about the Company which
are not otherwise apparent in the accompanying consolidated Financial Statements
presented in the Annual Report.  Those statements  should be read in conjunction
with this discussion and analysis.
     Table I shows selected consolidated financial highlights for the Company at
and for the five years ended  December  31, 1991 through  1995. A more  detailed
discussion of the Company's  Financial  Condition and factors affecting its 1995
earnings performance follows.


Table I

SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                             At and for the year ended December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
                                                           1995            1994             1993             1992             1991
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>              <C>              <C>              <C>        
SELECTED FINANCIAL DATA:
Interest--bearing deposits in other banks           $    27,082     $    48,913      $     4,659      $        --      $        --
Federal funds sold                                    5,964,730       2,590,203        3,644,870        8,633,908        5,704,252
Loans, net(1)                                        67,976,982      54,972,862       49,864,189       39,337,856       26,236,050
Total assets                                         81,884,543      66,698,954       61,809,445       49,334,225       33,213,082
Deposits                                             64,005,315      54,720,731       54,366,487       44,114,707       28,764,427
Borrowings                                            7,025,000       5,000,000        1,000,000               --               --
Stockholders' equity                                  8,850,038       6,810,400        6,029,019        4,537,024        4,123,837

- --------------------------------------
(1) Includes loans available for sale

SELECTED OPERATING DATA:
Interest income                                     $ 6,873,544     $ 5,313,753      $ 4,514,371      $ 3,656,973      $ 2,701,856
Interest expense                                      3,343,965       2,317,573        2,097,656        1,941,408        1,595,885
Net interest income                                   3,529,579       2,996,180        2,416,715        1,715,565        1,105,971
Provision for loan losses                               180,253          51,602          106,327          130,446          104,877
Rental income                                           247,221          82,983            5,988               --               --
Gain on sale of loans, net                               11,988          10,808           28,581           55,517           33,225
Loss on sale of investments                              38,543              --               --               --               --
Other income                                             58,350          49,269           33,646           27,666           25,967
General and administrative expenses                   1,883,014       1,649,781        1,404,336          972,654          761,516
Provision for income taxes                              673,981         555,301          372,528          271,310          113,796
Income before extraordinary item                      1,071,347         882,556          601,739          424,338          184,974
Tax benefit of net operating loss carryforward               --              --               --               --           60,265
Net income                                            1,071,347         882,556          601,739          424,338          245,239

KEY FINANCIAL RATIOS AND OTHER DATA:
Return on assets
  Net income divided by average assets                    1.46%           1.37%            1.10%            1.03%            0.89%

Return on equity
  Net income divided by average equity                   13.60%          13.36%           11.39%            9.76%            6.13%

Equity to assets ratio
  Average equity divided by average assets               10.77%          10.28%            9.63%           10.56%           14.56%

Dividend payout ratio
  Cash dividends divided by net income                   13.38%          11.51%           11.78%            2.63%              N/A

Earnings Per Share                                        $1.42           $1.32            $1.05             $.79             $.46

Risk based capital ratio -- Tier 1                       13.23%          12.10%           11.80%           11.20%           15.20%
Risk based capital ratio -- Total                        14.24%          13.10%           12.70%           12.20%           15.20%
</TABLE>




- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                     3

<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS, continued
- --------------------------------------------------------------------------------

Summary

     The  consolidated  earnings of the Company are derived  primarily  from the
operations  of its  wholly-owned  subsidiary,  the Bank.  The Bank  reported net
income  for 1995 of  $1,071,347,  a 21.4%  increase  over the 1994  earnings  of
$882,556.  Earnings per share  increased to $1.42 per share in 1995  compared to
$1.32 per share in 1994. The primary source of income of the Bank is interest on
its  loan  and  investment  portfolios.  The  principal  expense  of the Bank is
interest on its deposit accounts and borrowings. The difference between interest
income on interest  earning  assets and  interest  expense on  interest  bearing
liabilities  is referred to as net  interest  income.  Net  interest  income was
$3,529,579  for 1995  compared  to  $2,996,180  for 1994.  Total  assets grew to
$81,884,543  as of December 31, 1995, an increase of 22.8% over the December 31,
1994 total  assets of  $66,698,954.  The  Company's  December  31, 1995 and 1994
return on  average  assets  was 1.46% and  1.37%,  respectively.  The  Company's
December  31,  1995 and 1994  return on average  equity  was 13.60% and  13.36%,
respectively.
     Since its  organization,  the Company  has  employed a  "controlled  growth
strategy,"  which provides for the Company's  growth at a rate at which the Bank
can originate or purchase loans meeting the Bank's underwriting standards, while
providing   adequate   liquidity  to  meet  its  funding   obligations   through
corresponding  increases in deposits, and maintaining a high capital ratio. This
strategy  has  resulted  in  increased  earnings in each of the past five fiscal
years.  The Company has experienced  steady and consistent  balance sheet growth
throughout the years  presented,  and that growth has  contributed to steady and
consistent  improvement  in  the  Company's  operating  results.  No  assurance,
however,  can be made that such growth in assets or income will continue or that
if  continued,  will be  maintained  at the same rate  experienced  during  this
period.
     Table II on page 5 presents a condensed  average  balance  sheet as well as
income/expense and yields/cost of funds thereon for the years ended December 31,
1995,  1994 and 1993.  The yields and cost are  derived  by  dividing  income or
expense by the average  balance of assets or liabilities  for the periods shown.
Average balances are derived from average weekly  balances.  Management does not
believe  that the use of  average  weekly  balances  instead  of  average  daily
balances has caused any material differences in the information  presented.  The
yields and costs include loan fees, which are considered  adjustments to yields.
Loan fees for the years ended  December 31, 1995,  1994, and 1993 were $321,650,
$208,841,  and,  $190,664,  respectively.  Net interest  spread,  the difference
between the average rate on total  interest  bearing assets and the average rate
on total  interest  bearing  liabilities,  decreased to 4.42% for the year ended
December 31, 1995  compared to 4.45% for the year ended  December 31, 1994.  Net
yield on average earning assets increased to 5.01% at December 31, 1995 compared
to 4.88% at December 31, 1994.

Financial Condition
     The  Company,  through  its  Bank  subsidiary,  functions  as  a  financial
intermediary,  and as such its  financial  condition can be examined in terms of
developing trends in its sources and uses of funds.  These trends are the result
of both external  environmental  factors,  such as changing economic conditions,
regulatory changes and competition, and also internal environmental factors such
as  management's  evaluation  as to the best use of funds under  these  changing
conditions.
     Total assets  increased by 22.8% during 1995 to $81,884,543 at December 31,
1995 from  $66,698,954  at December  31, 1994.  Total  deposits,  the  Company's
primary  source of funds,  increased  by 17.0%  during  1995 to  $64,005,315  on
December 31, 1995 from $54,720,731 on December 31, 1994. Time deposits  comprise
the largest portion of the Bank's total deposits, totalling $45,054,123 or 70.4%
of the Bank's total  deposits as of December 31, 1995.  Savings and money market
accounts total  $14,507,526 or 22.7% of the Bank's total deposits as of December
31, 1995. NOW accounts total  $2,361,376 or 3.7% of the Bank's total deposits as
of December 31, 1995.  Demand  accounts  total  $2,082,290 or 3.2% of the Bank's
total  deposits as of December 31, 1995.  Other  Borrowings  increased  40.5% to
$7,025,000  from  $5,000,000  at December 31, 1994.  The Bank has  $2,000,000 of
long-term  borrowings and $3,000,000 of short term  borrowings  from the Federal
Home Loan Bank, of which  $2,000,000 is due on June 28, 1996,  $1,000,000 is due
on August 30, 1996 and  $2,000,000  is due on February 7, 1997.  In addition the
Bank has $2,025,000 in other  borrowings  outstanding to a commercial  Bank , of
which  $1,000,000 is unsecured and  $1,025,000 is secured by certain  investment
securities.
     The Company's  primary uses of funds are for loans and investments.  Loans,
less deferred fees and discounts and the allowance for loan losses, increased by
23.7%  during 1995 to  $67,976,982  on December  31,  1995 from  $54,972,862  on
December 31, 1994. As shown under Note 4 to the Company's Consolidated Financial
Statements,  the  Company  had total  loans  outstanding  of  $68,440,673  as of
December 31, 1995, before deducting deferred fees, deferred  discounts,  and the
allowance for loan losses and net of loan  participation  sold to others without
recourse. A detailed description of the Bank's lending activities is as follows:

Commercial Real Estate Loans
     Commercial  real  estate  loans  are  generally  granted  up to  80% of the
appraised  value of the  property,  as determined  by an  independent  appraiser
previously  approved by the Bank. The Bank  generally  requires the borrowers to
provide their personal  guarantees for loans secured by commercial  real estate.
Loans  secured by  commercial  real  estate are  generally  larger and involve a
greater degree of risk than residential  real estate loans.  Because payments on
loans secured by commercial  real estate are often  dependent on the  successful
operation  or  management  of the  properties,  repayment  of such  loans may be
subject to adverse conditions in the real estate market or the economy. The Bank
seeks to minimize these risks by lending  primarily on existing income producing
properties  and/or  owner-occupied  properties.  The Bank analyzes the financial
condition of the borrower and guarantors and the reliability and  predictability
of the net income generated by the security  property in determining  whether to
extend credit. In addition,  the Bank generally  requires a net operating income
to debt  service  ratio of at least 1.15 times.  Commercial  real  estate  loans
comprise the largest portion of the Bank's loan portfolio, totalling $36,530,994
or 53.4% of the Bank's  total  loans as of  December  31,  1995.  A loan with an
outstanding  balance of $1,185,796 at December 31, 1995,  represents  the Bank's
largest


- --------------------------------------------------------------------------------
4                                                     ANNAPOLIS BANCSHARES, INC.

<PAGE>
- --------------------------------------------------------------------------------

Table II

AVERAGE BALANCES AND YIELDS
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------
                                                          Year ended December 31,                  Year ended December 31,
                                                                   1995                                     1994
- -----------------------------------------------------------------------------------------------------------------------------
                                                    Average                  Average         Average                 Average
                                                    Balance      Interest       Rate         Balance      Interest      Rate
- -----------------------------------------------------------------------------------------------------------------------------

ASSETS

<S>                                             <C>            <C>            <C>        <C>            <C>            <C>
INTEREST-EARNING ASSETS
  Interest-bearing deposits in
    other banks                                 $    89,204    $    3,715      4.16%     $    23,781    $      947     3.98%
  Federal funds sold                              3,885,816       217,915      5.61%       2,878,457       118,158     4.10%
  Investments                                     5,360,318       301,510      5.62%       5,410,876       272,728     5.04%
  Loans receivable                               61,056,792     6,350,404     10.40%      53,108,539     4,921,920     9.27%
- -----------------------------------------------------------------------------------------------------------------------------
    Total interest-earning assets                70,392,130     6,873,544      9.76%      61,421,653     5,313,753     8.65%
NONEARNING ASSETS
  Cash and due from banks                            72,769                                  248,684
  Premises and equipment                          1,971,863                                1,819,431
  Other assets                                    1,350,515                                1,320,557
  Allowance for loan losses                        (598,050)                                (531,566)
- -----------------------------------------------------------------------------------------------------------------------------
    Total assets                                $73,189,227    $6,873,544      9.39%     $64,278,759    $5,313,753     8.27%
=============================================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

INTEREST-BEARING
  LIABILITIES
Interest bearing deposits
  NOW accounts                                  $ 1,786,369    $   51,902      2.91%     $ 1,692,798    $   40,102     2.37%
  Savings and money market                       15,105,332       589,142      3.90%      17,297,015       602,042     3.48%
  Time deposits                                  41,131,474     2,460,408      5.98%      33,056,461     1,525,976     4.62%
- -----------------------------------------------------------------------------------------------------------------------------
    Total interest-bearing
      deposits                                   58,023,175     3,101,452      5.35%      52,046,274     2,168,120     4.17%
Borrowings                                        4,550,584       242,513      5.33%       3,117,445       149,453     4.79%
- -----------------------------------------------------------------------------------------------------------------------------
    Total interest bearing
      liabilities                                62,573,759     3,343,965      5.34%      55,163,719     2,317,573     4.20%
NONINTEREST BEARING
  LIABILITIES
  Demand deposits                                 1,923,703                                2,358,261
  Other liabilities                                 812,233                                  151,957
- -----------------------------------------------------------------------------------------------------------------------------
    Total liabilities                            65,309,695     3,343,965      5.12%      57,673,937     2,317,573     4.02%
Stockholders' equity                              7,879,532                                6,604,822
- -----------------------------------------------------------------------------------------------------------------------------
    Total liabilities and
      stockholders' equity                      $73,189,227    $3,343,965      4.57%     $64,278,759    $2,317,573     3.61%
=============================================================================================================================
Net interest spread                                                            4.42%                                   4.45%
Net yield on earning assets                     $70,392,130    $3,529,579      5.01%     $61,421,653    $2,996,180     4.88%
=============================================================================================================================
</TABLE>


- --------------------------------------------------------------------------
                                              Year Ended December 31,
                                                      1993
- --------------------------------------------------------------------------
                                         Average                  Average
                                         Balance      Interest       Rate
- --------------------------------------------------------------------------

ASSETS

INTEREST-EARNING ASSETS
  Interest-bearing deposits in
    other banks                      $     2,839    $       80      2.82%
  Federal funds sold                   5,970,723       179,812      3.01%
  Investments                          2,351,580       114,572      4.87%
  Loans receivable                    44,107,599     4,219,907      9.57%
- --------------------------------------------------------------------------
    Total interest-earning assets     52,432,741     4,514,371      8.61%
NONEARNING ASSETS
  Cash and due from banks                152,258
  Premises and equipment               1,558,289
  Other assets                         1,120,950
  Allowance for loan losses             (439,825)
- --------------------------------------------------------------------------
    Total assets                     $54,824,413    $4,514,371      8.23%
==========================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

INTEREST-BEARING
  LIABILITIES
Interest bearing deposits
  NOW accounts                            $ 2,199,647    $   63,827      2.90%
  Savings and money market                 15,980,365       602,922      3.77%
  Time deposits                            29,748,467     1,415,546      4.76%
- -------------------------------------------------------------------------------
    Total interest-bearing
      deposits                             47,928,479     2,082,295      4.34%
Borrowings                                    346,154        15,361      4.44%
- -------------------------------------------------------------------------------
    Total interest bearing
      liabilities                          48,274,633     2,097,656      4.35%
NONINTEREST BEARING
  LIABILITIES
  Demand deposits                           1,175,667
  Other liabilities                            93,360
- -------------------------------------------------------------------------------
    Total liabilities                      49,543,660     2,097,656      4.23%
Stockholders' equity                        5,280,753
- -------------------------------------------------------------------------------
    Total liabilities and
      stockholders' equity                $54,824,413    $2,097,656      3.83%
===============================================================================
Net interest spread                                                      4.26%
Net yield on earning assets               $52,432,741    $2,416,715      4.61%
===============================================================================

commercial  real estate loan to one  borrower.  The loan is secured by a church,
school, dormitory, and a $147,000 certificate of deposit assigned to the Bank as
additional  collateral.  The loan is current as to the payment of principal  and
interest.
     At December 31, 1995, the Bank had one Commercial real estate loan that was
90 days or more past due totaling  $210,694.  The real estate securing said loan
was sold at public auction during November, 1995 for a price sufficient to repay
the Bank in full during the first quarter of 1996.

- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                     5

<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS, continued
- --------------------------------------------------------------------------------

Residential Loans
     The Bank  originates  loans secured by first and second  mortgages on owner
occupied,  one-to-four family residences,  with terms to maturity of 10, 15, 20,
and 30 years. The Bank generally  originates its residential mortgage loans in a
form consistent with secondary market  standards.  All fixed rate loans are sold
into the secondary mortgage market, while most adjustable rate loans are held in
the Bank's  portfolio.  During 1995, the Bank generated $86,336 of fee income by
selling loans,  servicing  released,  into the secondary mortgage market. A loan
with a December  31, 1995  balance of  $330,764  represents  the Bank's  largest
residential loan to one borrower.  The loan is secured by first deed of trust on
a residential home. As of December 31, 1995, the Bank has $13,212,229,  or 19.3%
of its total loan portfolio, in residential loans.

Construction and Land Lending
     The Bank  originates  loans to finance the  construction of residential and
commercial  properties,  primarily in its market area. At December 31, 1995, the
Bank had $7,148,297 of construction loans outstanding, representing 10.4% of its
loan portfolio. Construction loans are structured either to convert to permanent
loans at the end of the  construction  phase  or to be paid  off upon  receiving
financing from another  financial  institution.  To the extent that construction
loans are secured by commercial or non-homeowner  residential  properties,  such
loans are approved based upon the appraised value of the property, as determined
by an independent appraiser,  and an analysis of the potential marketability and
profitability of the project.  Construction  loans generally have terms up to 12
months,  with extensions as needed. Loan proceeds are disbursed in increments as
construction  progresses  and  as  inspections  warrant.  Loans  with  aggregate
December 31, 1995 balances of $439,500 represent the Bank's largest construction
loans to one borrower.
     Land loans include loans to developers for the  development of subdivisions
and loans on improved lots to builders and individuals.  Such loans are approved
based upon the appraised value of the property,  as determined by an independent
appraiser,  as well as the  financial  strength of the borrower and  guarantors.
Land loans are  generally  made up to 75% on the value of the security  property
and for terms up to three years.  At December 31, 1995,  the Bank had $2,485,722
of land loans outstanding,  representing 3.6% of its loan portfolio. A loan with
a December 31, 1995 balance of $476,843  represent the Bank's  largest land loan
to one borrower.
     Construction and land loans afford the Bank the opportunity to increase the
interest rate  sensitivity of its loan portfolio and to receive yields generally
higher than those  obtainable  on loans  secured by existing  properties.  These
higher  yields   correspond  to  higher  risks   associated   with  these  loans
attributable  to the fact that loan funds are advanced  upon the security of the
project under construction, which is of uncertain value prior to its completion.
If the Bank is forced to foreclose on a project  prior to  completion,  the Bank
may be required to fund additional  amounts to complete the project and may have
to hold the property for an  unspecified  period of time.  The Bank  attempts to
minimize these risks through its underwriting and funds disbursement procedures.

Commercial Non-Real Estate Loans
     The Bank  grants  commercial  term loans and lines of credit  primarily  to
small  businesses and individuals  within its market area.  Commercial  lines of
credit are intended to assist  borrowers in managing their short term cash needs
due to seasonality,  accounts receivable collection, or large orders. Commercial
term loans are intended to fund  borrowers'  longer term needs such as equipment
purchases or capital expansion.  Such loans require personal  guarantees and are
generally secured by real or personal property of the borrower and/or guarantor.
Commercial loans are underwritten based upon the financial strength and business
acumen of the borrower and guarantors, as well as the value and marketability of
collateral. Commercial non-real estate loans totaled $6,788,803 or 9.9% of total
loans,  as of December  31,  1995.  A loan with a December  31, 1995  balance of
$541,580  represents the Bank's largest  commercial  non-real estate loan to one
borrower,   which  is  secured  by  subordinate  liens  on  various  parcels  of
residential real estate.

Consumer Lending
     The Bank grants consumer loans primarily within its market area. Such loans
consist  primarily of home equity lines of credit,  but also include  automobile
loans, boat loans, savings account loans, and personal loans. As of December 31,
1995,   outstanding   balances  on  home  equity  lines  of  credit  represented
$1,099,699, or 1.7% of the Bank's total loan portfolio, all of which are current
as to the payment of  principal  and  interest.  Home equity lines of credit are
generally  extended up to 80% of the appraised  value of the security  property,
less existing  liens, at an interest rate of prime rate plus 1.5%. The Bank uses
the same  underwriting  standards for home equity lines of credit as it does for
residential mortgage loans. Other consumer loans totaled $1,174,729,  or 1.7% of
total loans,  as of December 31, 1995.  The Bank's  largest  consumer loan has a
balance of $295,527 as of December 31, 1995, and is secured by a yacht. The Bank
also offers  credit cards to its customers as an agent for another  lender;  the
Bank generates fee income from this activity but assumes no credit risk therein.

Letters of Credit
     The Bank  issues  trade,  standby,  and  performance  letters of credit for
customers  requiring  credit  support for  purchases  or to serve as guaranty of
performance.  The Bank  generally  requires  a 2% annual  fee for such  letters.
Letters of credit are underwritten  similar to commercial loans, involve similar
risk as commercial loans, and require personal guarantees by the borrowers.  The
Bank's off balance sheet  obligations  under letters of credit total $247,640 as
of December 31, 1995. The Bank's largest  obligation  outstanding under a letter
of credit to one  borrower  as of  December  31,  1995,  totals  $35,000.  As of
December 31, 1995,  none of the Bank's  outstanding  letters of credit have been
drawn upon.

- --------------------------------------------------------------------------------
6                                                     ANNAPOLIS BANCSHARES, INC.

<PAGE>
- --------------------------------------------------------------------------------

Investment Securities

     At December 31, 1995, the Bank's investment  portfolio totalled  $3,392,492
of fixed and variable rate securities.  The portfolio  enhances the net interest
margin while providing additional liquidity.  The portfolio is comprised of debt
securities,  which  include U.S.  Treasury and Agency Notes,  a  Mortgage-Backed
Security,  Certificate  of Deposit and a tax-exempt  City of  Annapolis  General
Obligation Bond. In addition,  the portfolio includes equity securities with the
Federal Reserve Bank, and Federal Home Loan Bank of Atlanta  ("FHLB").  The FHLB
stock is a requirement of membership in the Federal Home Loan Bank System, which
expands the Bank's access to additional  borrowings.  Further  advances from the
FHLB may require  additional  purchases of FHLB stock. The Bank adopted SFAS No.
115,  Accounting for Certain  Investments in Debt and Equity  Securities  during
1994, which addresses the accounting and reporting for  investments.  The Bank's
investment securities are classified as held-to-maturity and available for sale.
The Bank adopted a  transition  provision  in  accordance  with SFAS No. 115 and
established an available for sale portfolio on December 19, 1995.  Subsequent to
that date,  Collateralized  Mortgage  Obligations (CMO'S) were sold resulting in
proceeds of $644,149 and a net loss of $38,543.  The Bank does not engage in any
trading activities.

Other Assets

     The Bank also has two types of investments in real property at December 31,
1995. In January,  1993 the Bank  purchased a four story,  36,000 sq. ft. office
facility  located at 2024 West  Street,  Annapolis,  MD along  with an  adjacent
property known as 1 Hudson Street that includes  additional parking spaces and a
2,400 sq. ft. single story block  building.  The Company and the Bank  relocated
into  the new  facility,  which  is now the  Company's  principal  office.  This
facility functions as the main office operations and administration headquarters
of the Bank,  which  includes a full  service  retail  bank.  The Bank  occupies
portions  of the  first and  second  levels,  as well as a portion  of the lower
level.  At December 31, 1995,  the  remainder  of the  building,  as well as the
property on 1 Hudson Street, is fully leased to others. The Bank's largest lease
became effective on October 1, 1994. The Bank contracted to lease 16,480 sq ft.,
which  represents  14,280 sq ft. on the third and fourth floors and 2,200 sq ft.
on the lower level.  The contract is a five year lease with an  additional  five
year  option.  The  properties'  cost,  net  of  accumulated  depreciation,   is
$1,744,878,  and is included in Premises and  Equipment on the December 31, 1995
Consolidated Balance Sheets.
     The second  investment is real estate  located in Annapolis,  MD, which the
Bank purchased in 1989 for future expansion of the Bank's facilities. The site's
cost  of  $472,476  is  included  in  Other  Assets  on the  December  31,  1995
Consolidated  Balance Sheets.  The Bank is currently  marketing the property for
sale, having abandoned its intended development of the property upon contracting
to purchase the West Street facility  described  above. At December 31, 1995 the
property is under a contract of sale which  permits the  contract  purchaser  to
conduct a feasibility  study of the land and proceed with the option to purchase
the property.
     At December 31, 1995,  neither the Company nor the Bank own any real estate
acquired through foreclosure or by deed in lieu thereof.

Liquidity and Interest Rate Sensitivity Management

     The  primary  functions  of  asset /  liability  management  are to  assure
adequate liquidity and carefully manage interest rate risk. Liquidity management
involves the ability to meet the cash flow  requirements of customers who may be
either depositors  wanting to withdraw funds or borrowers needing assurance that
sufficient  funds will be available to meet their credit  needs.  Interest  rate
sensitivity  refers to the change in earnings  which results from changes in the
level of interest rates. To the extent that interest income and interest expense
do not respond equally to changes in interest rate levels,  or that all rates do
not change uniformly, earnings will be affected.
     Sources  of  asset  liquidity  for the Bank  include  federal  funds  sold,
amortization,  prepayment and  maturities of loans,  and  investments.  Cash and
federal funds sold totalled  $6,099,052 as of December 31, 1995,  and $2,808,128
at December 31, 1994.  Principal  repayments  on investment  securities  totaled
$141,109 for the year ended  December 31, 1995,  and $285,701 for the year ended
December 31, 1994. Loan prepayments and amortization totaled $23,376,700 for the
year ended  December 31, 1995 and  $15,404,906  for the year ended  December 31,
1994.  Liability  liquidity is measured by the Bank's ability to obtain deposits
and borrowed monies at favorable rates.  Total deposits increased to $64,005,315
at December 31, 1995 from  $54,720,731  at December 31, 1994.  Access to savings
deposits may be  restricted  by excessive  interest  rates paid by  competitors,
adverse publicity about the banking industry, and similar matters. The Bank also
has available  several  credit  facilities.  The Bank is a member of the Federal
Home Loan Bank System.  The Federal Home Loan Bank of Atlanta  approved a Credit
Availability  for Bank of Annapolis of $8,000,000  secured by a blanket floating
lien  on  all of the Bank's amortizing loans which are first liens on 1-4 family
residential  properties,  and a credit  availability  of $1,985,000,  secured by
certain  commercial  real  estate  loans.  The ability to draw on these funds is
subject to the availability of sufficient  eligible  collateral.  As of December
31, 1995, the Bank has approximately $13,212,229 of 1-4 family residential loans
secured  by first  liens.  The Bank  currently  has  outstanding  $5,000,000  of
advances  from  the  Federal  Home  Loan  Bank.  Further  advances  may  require
additional  purchases  of FHLB  stock.  In  addition,  the Bank has  available a
$1,000,000  unsecured  line of credit  and a Reverse  Repurchase  Line of Credit
secured by certain  investment  securities.  The  availability  of these  credit
facilities allows the Bank greater flexibility in its financing  activities.  In
addition, the Bank has the ability to increase it's liquidity by borrowing money
through  the  Federal  Reserve  discount  window,  by selling  loans,  and/or by
curtailing its loan origination volume.
     The Bank's objective of asset/liability  management is to enhance long term
profitability  and reduce  exposure to interest  rate  fluctuations  through its
management of rate sensitive  assets and  liabilities.  An asset or liability is
interest  rate  sensitive  within a specific  time  period if it will  mature or
reprice within that time period.  Since most of the Bank's  deposit  liabilities
are interest rate sensitive during any upcoming annual period, the Bank seeks to
have the majority of its loan portfolio  products at adjustable  rates,  thereby
decreasing the possible adverse

- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                     7

<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS, continued
- --------------------------------------------------------------------------------

effect of interest rate swings.  Adjustable  rate loans  generally have interest
rates that adjust periodically in accordance with market interest rates, and are
intended  to  provide  a  positive  margin  over  the cost of  interest  bearing
liabilities.  In addition,  debt securities totalling $1,804,812 have adjustable
rates.
     Table III  presents  the  Company's  interest  sensitivity  gap position at
December 31, 1995.  Gap analysis,  a traditional  measure of interest rate risk,
quantifies  the   relationship  of  rate  sensitive  assets  to  rate  sensitive
liabilities  at a point in time.  Rate  sensitive  assets  and  liabilities  are
defined by those balances contractually maturing or subject to repricing.

Table III

INTEREST SENSITIVITY GAP ANALYSIS

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
                                                                           (Dollars in Thousands)
                                                                              December 31, 1995
                                                              After three
                                                 Within        but within          After one
                                                  three            twelve         but within             After
                                                 months            months         years five        years five             Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                             <C>               <C>                <C>                <C>              <C>    
ASSETS
Interest-bearing balances                       $    27           $    --            $    --            $   --           $    27
Federal funds sold                                5,965                --                 --                --             5,965
Investment securities                             2,304               600                398                90             3,392
Loans                                            25,649            26,208             16,026                94            67,977
- ----------------------------------------------------------------------------------------------------------------------------------
                                                $33,945           $26,808            $16,424            $  184           $77,361
==================================================================================================================================

LIABILITIES

Interest-bearing deposits
  NOW                                           $ 2,361           $    --            $    --            $   --           $ 2,361
  Savings and money market                       14,508                --                 --                --            14,508
  Time                                           13,222            24,999              6,833                --            45,054
Borrowings                                        2,025             3,000              2,000                --             7,025
- ----------------------------------------------------------------------------------------------------------------------------------
                                                $32,116           $27,999            $ 8,833            $   --           $68,948
==================================================================================================================================
Interest sensitivity gap                        $ 1,829           $(1,191)           $ 7,591            $  184           $ 8,413
==================================================================================================================================
Cumulative interest sensitivity gap             $ 1,829           $   638            $ 8,229            $8,413
==================================================================================================================================
Cumulative interest sensitivity gap as a
  percentage of total assets                      3.24%             1.79%             11.06%            11.51%
==================================================================================================================================
</TABLE>


Capital Resources

     At  December  31,  1995,  the  Company's  total  stockholders'  equity  was
$8,850,038 representing 10.8% of total assets. At December 31, 1995, the Company
has 784,175 shares of Common Stock outstanding. As a result of a public offering
that was  conducted  during 1993,  the Company  issued  98,113  shares of common
stock,  pursuant to previously  issued common stock warrants at $11.00 per share
during 1995, resulting in additional capital of $1,079,243. The Company also has
outstanding  additional warrants to purchase up to 12,000 shares of Common Stock
any time before March 31, 1998. At December 31, 1995, a total of 19,800  options
have been granted under the  Company's  Incentive  Stock Option Plan,  and 7,200
shares were exercised in 1995,  resulting in additional capital of $63,500.  The
Option Plan authorizes the grant of nonqualified and incentive stock options for
30,000 shares of Common Stock.
     At  December  31,  1995,  the  Company's  Tier 1 capital  ratio was  13.2%,
compared to 12.1% at December 31, 1994.  The total risk based  capital ratio was
14.2% at  December  31,  1995,  compared  to 13.1% at  December  31,  1994.  The
Company's  capital ratios far exceed the regulatory  minimums of 4.0% for Tier 1
and 8.0% for total capital.  The Company's  leverage ratio was 12.1% at December
31,  1995  compared  to 10.6% at  December  31,  1994,  which  exceeds  the 3.0%
regulatory minimum.


- --------------------------------------------------------------------------------
8                                                     ANNAPOLIS BANCSHARES, INC.


<PAGE>
- --------------------------------------------------------------------------------

Market value and Dividend information

     The Company's  common stock trades on the NASDAQ Small Cap Market under the
symbol "ANNB." As of March 8, 1996, the Bank has  outstanding  784,175 shares of
common stock.  The Company  declared its thirteenth  consecutive  quarterly cash
dividend to stockholders of record on December 29, 1995,  payable on January 12,
1996.  The  Company  declared a 20% stock  dividend  paid on  December  4, 1995,
increasing the number of shares outstanding by 130,690 to 784,175.
     The  following  table sets forth the high and low  trading  prices and cash
dividends  declared during each respective  quarter.  The market prices and cash
dividends declared have been restated to reflect the 20% stock dividend.

MARKET VALUE AND DIVIDEND INFORMATION


- --------------------------------------------------------------------------------
                                                                            Cash
                                                                        dividend
Three months ended                     High               Low           declared
- --------------------------------------------------------------------------------

December 31, 1995                    $20.50            $17.50            $0.0575
September 30, 1995                    16.25             14.17             0.0458
June 30, 1995                         12.92             12.92             0.0438
March 31, 1995                        12.92             12.70             0.0417

December 31, 1994                     12.92             12.92             0.0417
September 30, 1994                    12.08              9.67             0.0396
June 30, 1994                          9.58              9.17             0.0375
March 31, 1994                         8.95              8.65             0.0354

December 31, 1993                      8.33              8.33             0.0333
September 30, 1993                       --                --             0.0333
June 30, 1993                            --                --             0.0292
March 31, 1993                         8.75              7.50             0.0250

December 31, 1992                      7.92              6.46             0.0208

There were no trades  during the second and third  quarters of 1993 of which the
company is aware.

Operating Results

     The following  discussion  outlines some of the more important  factors and
trends  affecting the earnings of the Company,  as presented in its consolidated
statements of income.

Net Interest Income

     Net interest  income,  the difference  between interest income and interest
expense is an  effective  measurement  of how well  management  has balanced the
Company's  interest rate  sensitive  assets and  liabilities  while  maintaining
appropriate  interest  margins.  Net interest  income is  generally  impacted by
increases or decreases in the amount of outstanding  interest earning assets and
interest bearing  liabilities  (volume  variance).  This volume variance coupled
with  changes in  interest  rates on these same  assets  and  liabilities  (rate
variance)  equates  to the total  change in net  interest  income  for any given
period. Table IV on page 10 sets forth certain information  regarding changes in
interest  income and  interest  expense  attributable  to (1)  changes in volume
(change of volume  multiplied by old rate); (2) changes in rates (change in rate
multiplied  by old  volume);  and (3)  changes  in  rate/volume  (change in rate
multiplied by change in volume).
     Net  interest  income was  $3,529,579  and  $2,996,180  for the years ended
December 31, 1995 and 1994,  respectively.  The increase in net interest  income
during the periods presented resulted primarily from corresponding  increases in
the amounts of interest earning assets and interest bearing liabilities,  and is
largely responsible for the Company's  profitability.  The net yield on interest
earning  assets was 5.01% and 4.88% for the years  ended  December  31, 1995 and
1994, respectively.
     Total  interest  income was  $6,873,544  and $5,313,753 for the years ended
December 31, 1995 and 1994,  respectively.  Total  interest  income is comprised
primarily  of  interest  earned  on the loan and  investment  portfolio,  and on
federal funds sold. The increase in interest income during the periods presented
primarily  resulted  from  increases  in the size of the loan  portfolio  and an
increase in interest on federal funds sold. Net loans receivable are $67,976,982
at December 31, 1995,  compared to $54,972,862 at December 31, 1994.  Investment
securities  totalled  $3,392,492 at December 31, 1995, compared to $4,667,800 at
December 31, 1994.  Federal funds sold totalled  $5,964,730 and $2,590,203 as of
December 31, 1995 and 1994, respectively. The weighted average yield on interest
earning  assets was 9.76% and 8.65% for the years  ended  December  31, 1995 and
1994, respectively.

- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                     9


<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS, continued
- --------------------------------------------------------------------------------

     Interest  expense on deposits was the major  component of interest  expense
for the periods presented.  Total interest expense was $3,343,965 and $2,317,573
for the years ended  December 31, 1995 and 1994,  respectively.  The increase in
interest  expense in the periods  presented  is  primarily  attributable  to the
increasing size of the deposit  portfolio and an increase in borrowings from the
Federal Home Loan Bank.  Total deposit  accounts  increased to $64,005,315 as of
December 31, 1995 from $54,720,731 as of December 31, 1994. During the year, the
Bank  borrowed an  additional  $2,000,000  from the  Federal  Home Loan Bank and
repaid a  $2,000,000  maturing  advance  on March 23,  1995.  See Note 10 to the
Consolidated Financial Statements.  Total borrowings outstanding were $7,025,000
and  $5,000,000  at December 31, 1995 and December  31, 1994  respectively.  The
weighted  average cost of interest  bearing  liabilities was 5.34% and 4.20% for
the years ended December 31, 1995 and 1994, respectively.


Table IV

RATE AND VOLUME VARIANCES
INCREASE/(DECREASE) DUE TO VARIANCE IN
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              Total
                                                                                                   Rate /                  Increase
                                                 Volume                     Rate                   Volume                 (Decrease)
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                            <C>                     <C>                       <C>                     <C>       

1995 COMPARED TO 1994

Interest earned on
  Interest-bearing deposits   
    in other banks                             $  2,605                $      43                 $    120                $    2,768
  Federal funds sold                             41,351                   43,265                   15,141                    99,757
  Investments                                    (2,548)                  31,626                     (296)                   28,782
  Loans receivable                              736,617                  601,801                   90,066                 1,428,484
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest earned                     778,025                  676,735                  105,031                 1,559,791
====================================================================================================================================
Interest expense on
  NOW accounts                                    2,217                    9,081                      502                    11,800
  Savings and money market                      (76,284)                  72,581                   (9,197)                  (12,900)
  Time deposits                                 372,765                  451,400                  110,267                   934,432
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest expense
        on deposits                             298,698                  533,062                  101,572                   933,332
  Borrowings                                     68,706                   16,684                    7,670                    93,060
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest expense                    367,404                  549,746                  109,242                 1,026,392
- ------------------------------------------------------------------------------------------------------------------------------------
      Change in net interest income            $410,621                $ 126,989                 $ (4,211)               $  533,399
====================================================================================================================================

1994 COMPARED TO 1993

Interest earned on
  Interest-bearing deposits
    in other banks                             $    591                $      33                 $    243                $      867
  Federal funds sold                            (93,126)                  65,281                  (33,809)                  (61,654)
  Investments                                   149,053                    3,956                    5,147                   158,156
  Loans receivable                              861,147                 (132,164)                 (26,970)                  702,013
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest earned                     917,665                  (62,894)                 (55,389)                  799,382
- ------------------------------------------------------------------------------------------------------------------------------------
Interest expense on
  NOW accounts                                  (14,707)                 (11,718)                   2,700                   (23,725)

  Savings and money market                       49,676                  (46,708)                  (3,848)                     (880)
  Time deposits                                 157,407                  (42,276)                  (4,701)                  110,430
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest expense
        on deposits                             192,376                 (100,702)                  (5,849)                   85,825
  Borrowings                                    122,979                    1,234                    9,879                   134,092
- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest expense                    315,355                  (99,468)                   4,030                   219,917
====================================================================================================================================
      Change in net interest income            $602,310                $  36,574                 $(59,419)               $  579,465
====================================================================================================================================
</TABLE>


- --------------------------------------------------------------------------------
10                                                    ANNAPOLIS BANCSHARES, INC.

<PAGE>
- --------------------------------------------------------------------------------

Allowance for Loan Losses

     In  recognition  of the inherent risks which the Bank assumes in connection
with the business of extending credit,  the Bank maintains an allowance for loan
losses.  The loan loss allowance is maintained  through a periodic provision for
loan losses,  based on Management's  evaluation of the  collectibility of loans,
prior loan loss experience,  and other factors such as changes in the nature and
volume of the loan  portfolio,  overall  portfolio  quality,  review of specific
problem  loans,  and current  economic  conditions  that may affect a borrower's
ability to repay.  Management's  policy is to maintain the  allowance at a level
considered  adequate  based on the above  factors.  The loan loss  provision  is
general,  rather  than  specific,  in that it does not  relate  to any  specific
anticipated losses on loans in the loan portfolio.  Management believes that the
current  allowance is adequate to absorb  possible losses on existing loans that
may  become  uncollectible,  based  upon  management's  evaluation  of the above
factors.  Management  will  continue to evaluate  the loan loss  allowance on an
ongoing  basis.  The  allowance  for loan  losses is based upon  estimates,  and
ultimate  losses may vary from the current  estimates.  Estimates  are  reviewed
monthly  and,  as  adjustments  may become  necessary,  they will be reported in
earnings in the period in which they become known. The allowance for loan losses
is  increased  by  provisions  charged to  operating  expense and reduced by net
charge-offs.
     As shown in Note 4 to the Consolidated Financial Statements,  the Allowance
for Loan Losses was  $686,636  and  $555,281  as of December  31, 1995 and 1994,
respectively.  Of this  amount,  $180,253  and $51,602  were  charged to expense
during the years ended  December  31, 1995 and 1994,  respectively.  The amounts
charged to Provision  for Loan Losses  reduce the  profitability  of the Company
during the periods presented.

General and Administrative Expenses

     Compensation  and related  expenses  were  $1,096,297  and $898,994 for the
years  ended  December  31,  1995  and  1994,  respectively.   The  increase  in
compensation and related expenses during the periods presented were attributable
to the  expansion of the Bank's staff as bank  operations  continue to grow.  In
accordance with Statement of Financial  Standards No. 91, direct salary costs of
originating  loans are netted against  compensation  and related  expense in the
period during which the loan is made,  then amortized to income over the life of
the loan.  Compensation  and related  expenses  will continue to increase due to
further expansion of operations, competitive salary pressures, and rising health
care and other benefit costs.
     Occupancy  expenses were $179,663 and $159,914 for the years ended December
31, 1995 and 1994,  respectively.  The increase is  attributable  to  additional
expenses  relating to the  maintenance of the building.  The Bank's  facility is
fully leased,  and rental income from tenants is supplementing the core earnings
of the bank.  The bank received  $247,221 in rental income during the year ended
December 31, 1995 and $82,983 for 1994. See Note 7 to the Consolidated Financial
Statements detailing the future rental lease payments.
     Other operating expenses reflect increases throughout the periods presented
as a result of the  Bank's  continually  expanding  operations.  Legal  expenses
increased to $53,658 from $32,863 for the years ended December 31, 1995 and 1994
respectively.   The  increase  is  attributed  primarily  to  fees  incurred  in
connection  with a proposed  business  combination  that was  terminated  by the
Company  on  December  21,  1995,  application  and legal fees  associated  with
becoming a member of the NASDAQ stock  market,  and the  disposition  of certain
non-mortgage   commercial   loans  in  1995.  Other  increases  in  general  and
administrative  expenses  resulted  from an  increase in  organization  dues and
subscriptions, telephone, and postage expense. FDIC insurance premiums decreased
to  $66,014  from  $121,731  for the  years  ended  December  31,  1995 and 1994
respectively.  The FDIC  insurance  premiums  were  reduced  to $.04 per $100 of
deposits from $.23 per $100 in 1995.  This resulted in substantial  cost savings
for the Bank. See Note 13 to the Consolidated Financial Statements.

Income Taxes

     The Company and the Bank file  consolidated  Federal income tax returns and
separate  Maryland  income tax returns.  The  provision  for income taxes of the
Company and the Bank, on a consolidated basis, was $673,981 and $555,301 for the
years ended December 31, 1995 and 1994,  respectively.  The Company and the Bank
paid income taxes totaling $702,345 in 1995.
     See Note 11 to the Consolidated Financial Statements for an analysis of the
Company's income tax provision and deferred income taxes.

Impact of Inflation

     The Financial  Statements  have been prepared in accordance  with generally
accepted  accounting  principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the changes in the relative  purchasing power of money over time due
to inflation.  The impact of inflation is reflected in the increased cost of the
Bank's operations.  Unlike most industrial companies,  nearly all the assets and
liabilities of the Bank are monetary in nature. As a result, interest rates have
a greater impact on the Bank's performance than do the effects of general levels
of inflation. Interest rates do not necessarily move in the same direction or to
the same extent as the price of goods.

Impact of New Accounting Standard

     Effective  for fiscal years  beginning  after  December 15, 1993,  the FASB
issued Statement of Financial  Accounting  Standards No. 115 ("SFAS 115"), which
addresses the accounting and reporting for  investments.  Investments  are to be
classified  in three  categories  and  accounted  for as follows:  (1)  Held-to-
Maturity and reported at amortized cost, (2) Trading and reported at fair value,
with unrealized  gains and losses included in earnings,  and (3)  Available-for-
Sale and reported at fair value,  with unrealized gains and losses excluded from
earnings and reported in a separate component of stockholders'  equity. The Bank
adopted SFAS No. 115 in 1994. The Bank's  investments are classified as held-to-
maturity and available for sale.


- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    11


<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS, continued
- --------------------------------------------------------------------------------

     In May 1993 the FASB  issued  SFAS No.  114  Accounting  by  Creditors  for
Impairment  of a Loan  which is  effective  for  fiscal  years  beginning  after
December 15, 1994.  The  statement  addresses  the  accounting  by creditors for
impaired or restructured loans. It is generally  applicable for all loans except
large groups of smaller-balance homogenous loans that are collectively evaluated
for impairment  including  residential  mortgage loans and consumer  installment
loans.  Statement 114 requires  that  impaired  loans be measured on the present
value of expected future cash flows discounted at the loan's effective  interest
rate,  or at the  loans  observable  market  price  or  the  fair  value  of the
collateral if the loan is collateral  dependent.  A loan is considered  impaired
when,  based on current  information and events,  it is probable that a creditor
will be unable to collect all amounts due according to the contractual  terms of
the loan  agreement.  In 1995 the Bank  adopted  SFAS No.  114 and SFAS No.  118
Accounting  by  Creditors  for  Impairment  of a  Loan--Income  Recognition  and
Disclosure. Management has reviewed the loan portfolio and determined that there
are no loans which management considers impaired.

Financial Analysis 1994-1993

     Net income for the year ended  December  31, 1994 was $882,556 or $1.32 per
share  compared to $601,739 or $1.05 per share for the year ended  December  31,
1993, an increase of 46.7% in net income and 25.7% in earnings per share.
     Total assets  increased by 7.9% during 1994 to  $66,698,954 at December 31,
1994 from  $61,809,445  at December 31, 1993.  The Company's  primary  source of
funds,  total  deposits,  grew to  $54,720,731  during 1994 from  $54,366,487 at
December 31, 1993, an increase of .65%.  The  Company's  primary use of funds is
for loans.  Net loans  increased by 10.2% during 1994 to $54,972,862 at December
31, 1994 from $49,864,189 at December 31, 1993. Cash and Federal funds sold were
the Bank's  principal  source of asset  liquidity.  Such liquid assets  totalled
$2,808,128  as of December 31, 1994  compared to  $3,712,268  as of December 31,
1993.  At  December  31,  1994 the  Company's  total  stockholders'  equity  was
$6,810,400,  representing  10.2% of its total assets.  At December 31, 1993, the
Company's total  stockholders'  equity was $6,029,019,  representing 9.8% of its
total assets.
     Net interest  income was  $2,996,180  for the year ended  December 31, 1994
compared to $2,416,715  for the year ended  December 31, 1993.  The net yield on
interest  earning  assets was 4.88% and 4.61% for the years ended  December  31,
1994 and 1993,  respectively.  The  provision  for loan loss for the years ended
December 31, 1994 and 1993 were $51,602 and $106,327 respectively. The allowance
for loan losses totalled  $555,281 and $503,679 for the years ended December 31,
1994 and 1993, respectively.
     Total operating  expenses  increased 17.4% to $1,649,781 for the year ended
December 31, 1994 from  $1,404,336  for the year ended  December  31, 1993.  The
increase is the result of the Company's relocation into a new facility on August
2, 1993 and due to the Bank's continually expanding operations.
















- --------------------------------------------------------------------------------
12                                                    ANNAPOLIS BANCSHARES, INC.


<PAGE>
                                              [ROWLES & COMPANY CERTIFIED PUBLIC
                                                 ACCOUNTANTS LOGO APPEARS HERE]




REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
Annapolis Bancshares, Inc. and Subsidiary
Annapolis, Maryland

     We have audited the  consolidated  balance sheets of Annapolis  Bancshares,
Inc. and  Subsidiary as of December 31, 1995,  1994,  and 1993,  and the related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of Annapolis
Bancshares, Inc. and Subsidiary as of December 31, 1995, 1994, and 1993, and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with generally accepted accounting principles.


                                                        /s/ Rowles & Company LLP
Baltimore, Maryland
February 7, 1996



- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    13


<PAGE>

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
At December 31,

<TABLE>
<CAPTION>


ASSETS
                                                                        1995                        1994                       1993
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                              <C>                         <C>                        <C>        
Cash and due from banks                                          $   107,240                 $   169,012                $    62,739
Interest bearing deposits in other banks                              27,082                      48,913                      4,659
Federal funds sold                                                 5,964,730                   2,590,203                  3,644,870
Investment securities available for sale                           1,804,812                          --                         --
Investment securities held to maturity
  (market value $1,580,458, $4,260,442,
  and $4,934,212)                                                  1,587,680                   4,667,800                  4,956,785
Other securities                                                     982,200                     950,100                    313,000
Loans available for sale                                             750,000                          --                         --
Loans, less allowance for loan losses of
  $686,636, $555,281, and $503,679                                67,226,982                  54,972,862                 49,864,189
Premises and equipment                                             1,943,994                   2,003,530                  1,720,291
Accrued interest receivable                                          647,355                     468,785                    401,860
Deferred income taxes                                                192,841                     160,562                    249,629
Other assets                                                         649,627                     667,187                    591,423
- -----------------------------------------------------------------------------------------------------------------------------------
      Total assets                                               $81,884,543                 $66,698,954                $61,809,445
====================================================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                        1995                        1994                       1993
- ------------------------------------------------------------------------------------------------------------------------------------
Deposits                                                         $64,005,315                 $54,720,731                $54,366,487
Borrowings                                                         7,025,000                   5,000,000                  1,000,000
Due to banks                                                       1,733,090                          --                    247,524
Accrued interest payable                                              62,967                      47,197                     30,665
Income taxes payable                                                      --                          --                     53,737
Dividend payable                                                      45,090                      27,469                     21,971
Other liabilities                                                    163,043                      93,157                     60,042
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities                                           73,034,505                  59,888,554                 55,780,426
====================================================================================================================================

STOCKHOLDERS' EQUITY
  Common stock, par value $1.00 per share;
   authorized 5,000,000 shares; issued and
   outstanding 784,175, 549,372, and 549,272 shares                  784,175                     549,372                    549,272
  Additional paid-in capital                                       5,341,728                   4,433,893                  4,433,543
  Retained earnings                                                2,755,180                   1,827,135                  1,046,204
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                   8,881,083                   6,810,400                  6,029,019
Unrealized gain (loss) on investment securities
  available for sale                                                 (31,045)                         --                         --
- ------------------------------------------------------------------------------------------------------------------------------------
      Total stockholders' equity                                   8,850,038                   6,810,400                  6,029,019
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and stockholders' equity                 $81,884,543                 $66,698,954                $61,809,445
====================================================================================================================================
</TABLE>


  The accompanying notes are an integral part of these financial statements.

- --------------------------------------------------------------------------------
14                                                    ANNAPOLIS BANCSHARES, INC.

<PAGE>
CONSOLIDATED STATEMENTS OF INCOME
- --------------------------------------------------------------------------------
Years Ended December 31,

<TABLE>
<CAPTION>


                                                                                1995                 1994                 1993
- --------------------------------------------------------------------------------------------------------------------------------

<S>                                                                       <C>                  <C>                  <C>       
INTEREST INCOME
  Loans, including fees                                                   $6,350,404           $4,921,920           $4,219,907
  Deposits in banks                                                            3,715                  947                   80
  Federal funds sold                                                         217,915              118,158              179,812
  Investment securities                                                      301,510              272,728              114,572
- --------------------------------------------------------------------------------------------------------------------------------
      Total interest income                                                6,873,544            5,313,753            4,514,371
- --------------------------------------------------------------------------------------------------------------------------------

INTEREST EXPENSE
  Interest on deposits                                                     3,101,452            2,168,120            2,082,295
  Interest on borrowed funds                                                 242,513              149,453               15,361
- --------------------------------------------------------------------------------------------------------------------------------
      Total interest expense                                               3,343,965            2,317,573            2,097,656
- --------------------------------------------------------------------------------------------------------------------------------
      Net interest income                                                  3,529,579            2,996,180            2,416,715

PROVISION FOR LOAN LOSSES                                                    180,253               51,602              106,327
- --------------------------------------------------------------------------------------------------------------------------------
      Net interest income after provision
        for loan losses                                                    3,349,326            2,944,578            2,310,388
- --------------------------------------------------------------------------------------------------------------------------------

NONINTEREST INCOME
  Rental income                                                              247,221               82,983                5,988
  Gain on sale of loans, net                                                  11,988               10,808               28,581
  Other                                                                       58,350               49,269               33,646
  Loss on sale of investments                                                (38,543)                  --                   --
- --------------------------------------------------------------------------------------------------------------------------------

      Total noninterest income                                               279,016              143,060               68,215
- --------------------------------------------------------------------------------------------------------------------------------

NONINTEREST EXPENSES
  Compensation and related expenses                                        1,096,297              898,994              672,510
  Occupancy                                                                  179,663              159,914              168,052
  Furniture and equipment                                                     75,640               72,543               56,469
  Other operating                                                            531,414              518,330              507,305
- --------------------------------------------------------------------------------------------------------------------------------

     Total noninterest expenses                                           1,883,014            1,649,781            1,404,336
- --------------------------------------------------------------------------------------------------------------------------------

Income before income taxes                                                 1,745,328            1,437,857              974,267

INCOME TAXES                                                                 673,981              555,301              372,528
- --------------------------------------------------------------------------------------------------------------------------------
Net income                                                                $1,071,347           $  882,556           $  601,739
================================================================================================================================

EARNINGS PER COMMON SHARE                                                 $     1.42           $     1.32           $     1.05
================================================================================================================================
</TABLE>


  The accompanying notes are an integral part of these financial statements.

- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    15


<PAGE>
CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDER'S EQUITY
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

                                                 Common stock                                             Unrealized          Total
                                           ------------------------         Capital        Retained    gains (losses)  stockholders'
                                             Shares      Par value          surplus        earnings    on securities         equity
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                         <C>           <C>            <C>             <C>               <C>           <C>       
BALANCE, DECEMBER 31, 1992                  446,069       $446,069       $3,575,609      $  515,346        $     --      $4,537,024
Cash dividend $.12 per share                     --             --               --         (70,881)             --         (70,881)
Sale of stock                               103,203        103,203          980,429              --              --       1,083,632
Cost of stock offering                           --             --         (122,495)             --              --        (122,495)
Net income                                       --             --               --         601,739              --         601,739
- ------------------------------------------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1993                  549,272        549,272        4,433,543       1,046,204              --       6,029,019
Cash dividend $.15 per share                     --             --               --        (101,625)             --        (101,625)
Sale of stock                                   100            100            1,000              --              --           1,100
Cost of stock offering                           --             --             (650)             --              --            (650)
Net income                                       --             --               --         882,556              --         882,556
- ------------------------------------------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1994                  549,372        549,372        4,433,893       1,827,135              --       6,810,400
Cash dividend $.19 per share                     --             --               --        (143,302)             --        (143,302)
Exercise of warrants                         98,113         98,113          981,130              --              --       1,079,243
Exercise of options                           6,000          6,000           57,500              --              --          63,500
Stock split effected in the form
 of a 20% stock dividend                    130,690        130,690         (130,795)             --              --            (105)
Net income                                       --             --               --       1,071,347              --       1,071,347
Change in unrealized gains
 (losses) on securities                          --             --               --              --         (31,045)        (31,045)
- ------------------------------------------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1995                  784,175       $784,175       $5,341,728      $2,755,180        $(31,045)     $8,850,038
====================================================================================================================================
</TABLE>


  The accompanying notes are an integral part of these financial statements.

- --------------------------------------------------------------------------------
16                                                    ANNAPOLIS BANCSHARES, INC.


<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
Years Ended December 31,

<TABLE>
<CAPTION>
                                                                         1995                       1994                       1993
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                              <C>                        <C>                        <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                     $  1,071,347               $    882,556               $    601,739
  Adjustments to reconcile net income to
    net cash provided by operating activities
      Provision for loan losses                                       180,253                     51,602                    106,327
      Depreciation and amortization                                   102,077                     91,690                     65,305
      Amortization of premiums and accretion
        of discounts, net                                                 928                      3,284                      1,368
      Net loss on sales of assets                                      17,634                         --                         --
      Loans originated for sale                                    (3,173,600)                        --                         --
      Proceeds from sale of loans                                   2,423,600                         --                         --
      (Increase) decrease in
        Accrued interest receivable                                  (178,570)                   (66,925)                   (95,156)
        Deferred income tax                                           (12,746)                    89,067                    (42,370)
        Other assets                                                  (19,475)                   (88,976)                   (95,499)
      Increase (decrease) in
        Deferred loan fees and discounts                               35,619                     33,807                     59,919
        Accrued interest payable                                       15,770                     16,532                     (7,727)
        Income taxes payable                                              --                    (53,737)                  (141,197)
        Other liabilities                                              69,886                     33,115                     16,792
- ------------------------------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                   532,723                    992,015                    469,501
- ------------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Sale of investment securities available for sale                    644,149                         --                         --
  Purchase of investment securities                                (1,373,100)                  (637,100)                (5,241,689)
  Principal repayments on investment securities                     1,928,723                    285,701                     91,086
  Loans originated                                                (34,655,453)               (20,965,013)               (18,310,192)
  Principal repayments on loans                                    23,376,700                 15,404,906                  8,542,387
  Loans purchased                                                  (2,826,469)                  (549,881)                (1,451,113)
  Loans sold                                                        1,619,507                    915,906                    526,340
  Proceeds from sale of other real estate                             434,725                         --                         --
  Purchases of other real estate                                     (419,003)                        --                         --
  Sale of premises and equipment                                          676                         --                         --
  Purchase of premises and equipment                                  (31,885)                  (361,717)                (1,588,488)
- ------------------------------------------------------------------------------------------------------------------------------------
          Net cash used by investing activities                   (11,301,430)                (5,907,198)               (17,431,669)
- ------------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in deposits                                          9,284,584                    354,244                 10,251,780
  Proceeds from stock issued, net                                   1,142,638                        450                    961,137
  Proceeds from borrowings                                          2,025,000                  4,000,000                  1,000,000
  Net increase (decrease) in balance due to banks                   1,733,090                   (247,524)                  (147,244)
  Dividends paid                                                     (125,681)                   (96,127)                   (60,061)
- ------------------------------------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities                14,059,631                  4,011,043                 12,005,612
- ------------------------------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                              3,290,924                   (904,140)                (4,956,556)
Cash and cash equivalents at beginning of year                      2,808,128                  3,712,268                  8,668,824
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                         $  6,099,052               $  2,808,128               $  3,712,268
====================================================================================================================================
</TABLE>

  The accompanying notes are an integral part of these financial statements.


- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    17


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  The accounting and reporting  policies in the financial  statements conform to
generally  accepted  accounting  principles and to general  practices within the
banking industry.
  The  principal  business of the Bank of Annapolis is to accept time and demand
deposits,  and to make loans and other  investments.  The Bank's  primary market
area  is  in  Anne  Arundel  County,  Maryland,  although  the  Bank's  business
development  efforts  generate  business  outside of the area. The Bank offers a
broad range of banking products,  including a full line of business and personal
savings and checking  accounts,  money market demand  accounts,  certificates of
deposit,  travelers checks,  certified checks, U.S. Savings Bond application and
redemption,  Mastercard/VISA/American  Express credit card and merchant  deposit
services, federal tax depository services, individual retirement accounts, money
orders,  money wire  transfers,  the MOST automated  teller  product,  and other
banking services.
  The Bank grants a variety of loan types  including  commercial and residential
real estate loans,  commercial  term loans and lines of credit,  consumer loans,
and letters of credit. The Bank's customers are primarily  individuals and small
businesses.
  The preparation of financial  statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial statements. These
estimates  and  assumptions  may affect  the  reported  amounts  of revenue  and
expenses  during the reporting  period.  Actual  results could differ from these
estimates.

Principles of consolidation

  The  consolidated  financial  statements  include the  accounts  of  Annapolis
Bancshares,   Inc.  and  its   wholly-owned   subsidiary,   Bank  of  Annapolis.
Intercompany accounts and transactions have been eliminated.

Cash equivalents

  For purposes of reporting cash flows,  cash and cash equivalents  include cash
on hand, amounts due from banks, and federal funds sold.

Investment securities

  As securities are purchased, management determines if the securities should be
classified  as  held  to  maturity  or  available  for  sale.  Securities  which
management  has the  intent and  ability to hold to  maturity  are  recorded  at
amortized cost which is cost adjusted for amortization of premiums and accretion
of  discounts  to  maturity,  or  over  the  expected  life  of  mortgage-backed
securities.  Securities  which may be sold before  maturity  are  classified  as
available  for sale and carried at fair value with  unrealized  gains and losses
included in stockholders' equity on an after-tax basis.

Loans and allowance for loan losses

  Loans are stated at face value, plus deferred origination costs, less unearned
discounts, deferred origination fees, and the allowance for loan losses.
  Interest  on loans is  credited  to  income  based  on the  principal  amounts
outstanding.  Origination  fees and  costs  are  amortized  to  income  over the
contractual  life of the related loans as an  adjustment of yield.  Discounts on
the  purchase of mortgage  loans are  amortized  to income over the  contractual
lives  of the  loans.  Accrual  of  interest  on a  loan  is  discontinued  when
management  believes,  after  considering  economic and business  conditions and
collection efforts, that collection is doubtful.
  The allowance for loan losses  represents  an amount  which,  in  management's
judgment,  will be adequate to absorb possible losses on existing loans that may
become  uncollectible.  Management's judgment in determining the adequacy of the
allowance  is  based  on  evaluations  of the  collectibility  of  loans.  These
evaluations  take into  consideration  such factors as changes in the nature and
volume of the loan  portfolio,  overall  portfolio  quality,  review of specific
problem loans,  and current  economic  conditions that may affect the borrowers'
ability to pay.  If the current  economy or real estate  market were to suffer a
severe  downturn,  the  estimate  for  uncollectible  accounts  would need to be
increased.  Loans  which are deemed uncollectible are charged  off and  deducted
from the allowance.   The  provision  for  loan  losses  and recoveries on loans
previously charged off are added to the allowance.
  Management classifies loans as impaired when the collection of the contractual
obligations, including principal and interest, is doubtful.

Loans available for sale

  Loans available for sale are carried at the lower of cost or fair value. Loans
are sold without recourse.

Bank premises and equipment

  Bank premises and equipment are recorded at cost less accumulated depreciation
and amortization.  Depreciation and amortization are computed over the estimated
useful  lives  using  the  straight-line  method.   Leasehold  improvements  are
amortized  over the terms of the  leases or the  estimated  useful  lives of the
improvements, whichever is shorter.

Real estate owned

  Real estate acquired in satisfaction of a debt is carried at the lower of cost
or net realizable value.

- --------------------------------------------------------------------------------
18                                                    ANNAPOLIS BANCSHARES, INC.

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Income taxes

  The Company  recognizes  deferred tax assets and  liabilities for the expected
future tax  consequences  of events  that have been  included  in the  financial
statements  or  tax  returns.  Under  this  method,   deferred  tax  assets  and
liabilities  are  determined  based  on the  difference  between  the  financial
statement  and tax bases of assets and  liabilities  using  enacted tax rates in
effect for the year in which the differences are expected to reverse.

Earnings per share

  Earnings  per  common  share are  determined  by  dividing  net  income by the
weighted  average number of shares of common stock and common stock  equivalents
outstanding giving retroactive effect to stock dividends paid.  Weighted average
shares  were  748,709,   700,240,   and  572,536  for  1995,   1994,  and  1993,
respectively.


NOTE 2. CASH AND EQUIVALENTS

  The Bank normally carries balances with another bank that exceed the federally
insured limit.  The average  balance  carried in excess of the limit,  including
unsecured federal funds sold to the same bank, was $3,885,816 and $3,264,500 for
1995 and 1994, respectively.
  Banks are required to carry cash reserves of specified  percentages of deposit
balances.  The Bank's normal  balances of cash on hand and on deposit with other
banks are sufficient to satisfy these reserve requirements.


NOTE 3. INVESTMENT SECURITIES

  Investment securities are summarized as follows:

<TABLE>
<CAPTION>

                                             Amortized              Unrealized             Unrealized                 Market
December 31, 1995                              cost                    gains                 losses                    value
- --------------------------------------------------------------------------------------------------------------------------------

<S>                                          <C>                      <C>                   <C>                      <C>     
Held to maturity
  U.S. Treasury securities                  $  499,518                $   --                $  (1,471)               $  498,047
  U.S. Government agencies                     500,000                 1,000                       --                   501,000
  Obligations of states and
     political subdivisions                     90,000                    --                      (30)                   89,970
  Mortgage-backed securities                   398,162                    --                   (6,721)                  391,441
  Certificates of deposit                      100,000                    --                       --                   100,000
- --------------------------------------------------------------------------------------------------------------------------------
                                            $1,587,680                $1,000                $  (8,222)               $1,580,458
================================================================================================================================

Available for sale
  U.S. Government agencies                  $1,855,391                $   --                $ (50,579)               $1,804,812
================================================================================================================================

December 31, 1994
- --------------------------------------------------------------------------------------------------------------------------------
U.S. Treasury securities                    $1,498,705                $   --                $ (26,986)               $1,471,719
U.S. Government agencies                     1,856,994                    --                 (208,544)                1,648,450
Obligations of states and
  political subdivisions                        90,000                    --                   (9,900)                   80,100
Mortgage-backed securities                   1,222,101                    --                 (161,928)                1,060,173
- --------------------------------------------------------------------------------------------------------------------------------
                                            $4,667,800                $   --                $(407,358)               $4,260,442
================================================================================================================================

December 31, 1993
- --------------------------------------------------------------------------------------------------------------------------------
U.S. Treasury securities                    $1,500,235                $1,324                $    (308)               $1,501,251
U.S. Government agencies                     1,858,597                    --                   (9,972)                1,848,625
Obligations of states and
  political subdivisions                        90,000                    --                       --                    90,000
Mortgage-backed securities                   1,507,953                    --                  (13,617)                1,494,336
- --------------------------------------------------------------------------------------------------------------------------------
                                            $4,956,785                $1,324                $ (23,897)               $4,934,212
================================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    19


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 3. INVESTMENT SECURITIES (continued)

  The  amortized  cost  and  market  value  of debt  securities  by  contractual
maturities are shown below.  Mortgage-backed  securities are allocated  based on
their weighted  average life.  Actual  maturities of these securities may differ
from  contractual  maturities  because  borrowers  may have the  right to prepay
obligations with or without call or repayment penalties.

<TABLE>
<CAPTION>

                                                                            December 31, 1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                    Held to maturity                                  Available for sale
                                          ------------------------------------               ------------------------------------
                                          Amortized                   Market                 Amortized                   Market
                                             cost                      value                    cost                      value
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                       <C>                       <C>                     <C>                        <C>       
Due within one year                       $1,099,518                $1,099,047              $        --                $       --
Due after one through five years             398,162                   391,441                1,855,391                 1,804,812
Due after five years                          90,000                    89,970                       --                        --
- ----------------------------------------------------------------------------------------------------------------------------------
                                          $1,587,680                $1,580,458               $1,855,391                $1,804,812
==================================================================================================================================
                                                    December 31, 1994                                  December 31, 1993
                                          ------------------------------------               ------------------------------------
                                          Amortized                   Market                 Amortized                   Market
                                             cost                      value                    cost                      value
- ----------------------------------------------------------------------------------------------------------------------------------

Due within one year                       $1,000,342                $  992,656              $        --               $        --
Due after one through five years           1,554,596                 1,437,602                3,611,443                 3,594,837
Due after five years                       2,112,862                 1,830,184                1,345,342                 1,339,375
- ----------------------------------------------------------------------------------------------------------------------------------
                                          $4,667,800                $4,260,442               $4,956,785                $4,934,212
==================================================================================================================================
</TABLE>

  In  accordance  with the  transition  provisions  of  Statements  of Financial
Accounting Standards No. 115, Accounting for Certain Debt and Equity Securities,
the Bank  transferred  investment  securities from held to maturity to available
for sale. The amortized cost and gross unrealized losses on the date of transfer
were $2,532,542 and $102,830, respectively.
  Proceeds  from  available  for sale  securities  during 1995 were $644,149 and
realized losses on those sales were $38,543.
  In January,  1996,  the  investment  securities  available for sale were sold.
Proceeds from the sale were $1,804,812, resulting in a realized loss of $50,578.
  Other securities are as follows:

<TABLE>
<CAPTION>

                                            1995            1994            1993
- --------------------------------------------------------------------------------

<S>                                     <C>             <C>             <C>     
Federal Reserve Bank stock              $180,900        $148,800        $148,800
Federal Home Loan Bank stock             801,300         801,300         164,200
- --------------------------------------------------------------------------------
                                        $982,200        $950,100        $313,000
================================================================================
</TABLE>




- --------------------------------------------------------------------------------
20                                                    ANNAPOLIS BANCSHARES, INC.


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 4. LOANS AND ALLOWANCE FOR LOAN LOSSES 
Major  classifications  of loans are as follows:

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                               1995                            1994                          1993
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                     <C>                             <C>                           <C>        
Commercial                                              $ 6,788,803                     $ 7,759,006                   $ 7,608,757
Real estate
  Commercial                                             36,530,994                      32,853,800                    28,728,488
  Residential                                            13,212,229                       8,886,843                     9,351,368
  Land                                                    2,485,722                       1,787,968                       701,448
  Construction                                            7,148,297                       2,449,724                     1,995,672
  Home equity                                             1,099,699                       1,233,600                     1,231,368
Consumer                                                  1,174,729                       1,048,438                     1,208,196
- ------------------------------------------------------------------------------------------------------------------------------------
                                                         68,440,473                      56,019,379                    50,825,297
- ------------------------------------------------------------------------------------------------------------------------------------
Less
  Deferred loan origination fees, net of costs              429,390                         356,913                       296,727
  Discount on loans purchased                                97,465                         134,323                       160,702
  Allowance for loan losses                                 686,636                         555,281                       503,679
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          1,213,491                       1,046,517                       961,108
- ------------------------------------------------------------------------------------------------------------------------------------
Loans, net                                              $67,226,982                     $54,972,862                   $49,864,189
====================================================================================================================================
</TABLE>

     Transactions in the allowance for loan losses were as follows:

<TABLE>
<CAPTION>
                                                                                                                     Consumer
                                                                        Real                            and home
                                                   Commercial          estate        Construction        equity            Total
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                <C>               <C>              <C>              <C>      
Balance, December 31, 1992                        $  60,073          $283,510          $25,798          $27,971          $ 397,352
Provision charged to operations                      15,956            99,736           (6,015)          (3,350)           106,327
Charge-offs                                              --                --               --               --                 --
Recoveries                                               --                --               --               --                 --
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1993                           76,029           383,246           19,783           24,621            503,679
Provision charged to operations                       1,067            47,046            5,435           (1,946)            51,602
Charge-offs                                              --                --               --               --                 --
Recoveries                                               --                --               --               --                 --
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994                           77,096           430,292           25,218           22,675            555,281
Provision charged to operations                      17,686           137,469           25,098               --            180,253
Charge-offs                                        (316,829)               --               --               --           (316,829)
Recoveries                                          267,931                --               --               --            267,931
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                        $  45,884          $567,761          $50,316          $22,675          $ 686,636
====================================================================================================================================
</TABLE>

  There were no loans on which the accrual of interest had been  discontinued at
December 31, 1995 or 1994.  At December 31, 1993,  loans on which the accrual of
interest had been  discontinued  amounted to $35,573.  Interest  that would have
been  recorded  was $2,059 for 1993.  Loans  which were 90 days or more past due
amounted to $210,694 and  $160,967 at December 31, 1995 and 1994.  There were no
other  loans 90 days or more  past  due at  December  31,  1993.  No  loans  are
classified as impaired at December 31, 1995.
  The Bank provides loan collection and accounting  services for others on loans
of $4,522,780,  $4,337,287, and $4,396,990 at December 31, 1995, 1994, and 1993,
respectively.
  The Bank lends to customers  located  primarily in Annapolis,  Baltimore,  and
surrounding  areas  of  central   Maryland.   Although  the  loan  portfolio  is
diversified, its performance will be influenced by the economy of the region.


- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    21


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1995

NOTE 5. CREDIT COMMITMENTS

  Outstanding loan  commitments,  unused lines of credit,  and letters of credit
were as follows:

<TABLE>
<CAPTION>
                                                                       1995                        1994                        1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                         <C>                         <C>       
Loan commitments
  Commercial                                                     $   80,000                  $  718,200                  $  105,000
  Real estate                                                     5,617,374                   2,055,000                   3,507,000
  Construction                                                    1,770,000                   5,083,400                     940,536
  Home equity                                                            --                          --                     100,000
  Consumer                                                           15,000                      25,875                          --
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 $7,482,374                  $7,882,475                  $4,652,536
====================================================================================================================================
Unused lines of credit
  Commercial                                                     $2,142,704                  $2,395,909                  $1,609,118
  Construction                                                    1,019,965                   2,180,598                   1,103,761
  Home equity                                                     1,011,301                     935,400                   1,085,232
  Consumer                                                          130,352                      86,000                     131,789
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                 $4,304,322                  $5,597,907                  $3,929,900
====================================================================================================================================
Letters of credit                                                $  247,640                  $  438,858                  $ 543 ,654
====================================================================================================================================
</TABLE>


  Loan  commitments  and lines of credit are agreements to lend to a customer as
long as there is no violation of any condition to the contract. Loan commitments
generally have variable interest rates,  fixed expiration dates, and may require
payment of a fee. Lines of credit generally have variable  interest rates.  Such
lines do not represent future cash requirements  because it is unlikely that all
customers will draw upon their lines in full at any time.
  Letters of credit are  commitments  issued to guarantee the  performance  of a
customer to a third party.
  Loan  commitments  and lines and letters of credit are made on the same terms,
including collateral, as outstanding loans. No amount has been recognized by the
Bank as an allowance for losses related to these financial instruments with off-
balance sheet risk.


NOTE 6. PREMISES AND EQUIPMENT

  A summary  of  premises  and  equipment  and the  related  depreciation  is as
follows:

<TABLE>
<CAPTION>
                                                     Estimated
                                                    useful lives                  1995                   1994                  1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                    <C>                     <C>                  <C>       
Land                                                                        $  310,252              $  310,252           $  310,252
Building and improvements                            5-40 years              1,532,833               1,531,906            1,237,995
Furniture, fixtures, and equipment                   5-7 years                 336,892                 308,502              246,294
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             2,179,977               2,150,660            1,794,541
Accumulated depreciation                                                       235,983                 147,130               74,250
- ------------------------------------------------------------------------------------------------------------------------------------
Net premises and equipment                                                  $1,943,994              $2,003,530           $1,720,291
====================================================================================================================================
Depreciation expense                                                        $   89,516              $   78,478           $   58,817
====================================================================================================================================
</TABLE>


  In 1989,  the Bank  purchased land on General's  Highway,  Annapolis,  for the
purpose of  developing  a future site for the Bank.  Included in other assets at
December 31,  1995,  1994,  and 1993,  is  $472,476,  the cost of the  General's
Highway property which the Bank is marketing for sale. At December 31, 1995, the
Bank  had a  contract  of sale  which  permitted  a third  party  to  conduct  a
feasibility  study of the land and  provided  for the  option  to  purchase  the
property.




- --------------------------------------------------------------------------------
22                                                    ANNAPOLIS BANCSHARES, INC.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 7. LEASE COMMITMENTS

  The Bank leases excess  office space in its building and the building  located
on an  adjoining  property at 1 Hudson  Street.  At December  31,  1995,  future
minimum rentals receivable under the leases are as follows:


           Period                                  Minimum rentals receivable
           ------------------------------------------------------------------

            1996                                             $243,512
            1997                                              231,712
            1998                                              229,537
            1999                                              163,996

  The rental  amounts are comprised of base rent plus a fixed  allocation of the
landlord's expenses as specified in the lease. The total rental income collected
under these leases was $247,221 for 1995, $82,983 for 1994, and $5,988 for 1993.


NOTE 8. DEPOSITS

  Major classifications of deposits as of December 31, are as follows:


<TABLE>
<CAPTION>

                                               1995           1994               1993
- ------------------------------------------------------------------------------------------

<S>                                        <C>             <C>               <C>        
Demand                                     $ 2,082,290     $ 2,660,732       $   939,575
NOW accounts                                 2,361,376       1,269,599         2,016,756
Savings and money market                    14,507,526      14,355,101        19,442,045
Other time                                  45,054,123      36,435,299        31,968,111
- ------------------------------------------------------------------------------------------
                                           $64,005,315     $54,720,731       $54,366,487
==========================================================================================

  Time deposits, $100,000 and over, mature as follows:

Three months or less                       $ 2,337,948     $ 1,050,810       $ 1,152,702
Over three months through six months         2,284,910       1,354,161         1,542,692
Over six months through one year             2,581,403       3,356,268         2,425,061
Over one year through five years               736,034         617,802           694,747
- ------------------------------------------------------------------------------------------
                                           $ 7,940,295     $ 6,379,041       $ 5,815,202
==========================================================================================
Related interest expense                   $   376,335     $   213,723       $   187,785
==========================================================================================
</TABLE>

  Interest  paid  on  all  deposit  accounts  was  $3,104,428,  $2,175,937,  and
$2,095,745 for the years ended December 31, 1995, 1994, and 1993, respectively.


NOTE 9. RELATED PARTY TRANSACTIONS

  The Bank's  current  policy  precludes  the  granting of loans to Directors or
Officers of the Bank. This policy is  periodically  reviewed by the Bank's Board
of Directors. Some of the Directors and Officers of the Company and the Bank are
customers of, and/or had  transactions  with, the Bank in the ordinary course of
business.   Such  transactions  were  routine.   There  have  been  no  material
transactions  between  the  Company  or the Bank  and any  Director  or  Officer
thereof, nor have any material transactions been proposed.



- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    23


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1994


NOTE 10. BORROWINGS

  The Bank may borrow up to  $9,985,000  under a line of credit with The Federal
Home Loan Bank (FHLB).  At December 31, 1995,  1994,  and 1993, the Bank had the
following advances outstanding:

<TABLE>
<CAPTION>

                              Original      Interest                                                    Balance
Date of advance                 amount          rate        Due date                     1995              1994            1993
- -------------------------------------------------------------------------------------------------------------------------------

<S>    <C> <C>              <C>                <C>                 <C> <C>         <C>               <C>             <C>       
August 30, 1993             $1,000,000         4.55%        August 30, 1996        $1,000,000        $1,000,000      $1,000,000
February 7, 1994             2,000,000         5.21%        February 7, 1997        2,000,000         2,000,000              --
December 23, 1994            2,000,000         6.52%        March 23, 1995                 --         2,000,000              --
June 28, 1995                2,000,000         6.05%        June 28, 1996           2,000,000                --              --
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                   $5,000,000        $5,000,000      $1,000,000
===============================================================================================================================
</TABLE>

  The  line of  credit  is  secured  by a  floating  lien  on all of the  Bank's
amortizing 1-4 family  residential  first mortgage loans and certain  commercial
mortgage loans.
  The Bank was required to purchase shares of the capital stock in the FHLB as a
condition to obtaining the line of credit.
  In addition to the line of credit  available  from the FHLB,  the Bank has two
lines of credit with its correspondent  bank which includes a $5,000,000 reverse
repurchase line of credit and an additional $1,000,000 unsecured line of credit.
At  December  31,  1995,  the  Bank  had  outstanding  unsecured  borrowings  of
$1,000,000  and secured  borrowings of  $1,025,000.  The secured  borrowings are
collateralized by investment securities whose amortized cost and market value at
December 31, 1995, were $1,152,337 and $1,131,797, respectively.

NOTE 11. INCOME TAXES

  The components of income tax expense are as follows:

<TABLE>
<CAPTION>
                                                                               1995                    1994                    1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                     <C>                     <C>
Current
  Federal                                                                  $561,658                $381,728                $339,323
  State                                                                     125,069                  84,506                  72,202
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            686,727                 466,234                 411,525
Deferred                                                                    (12,746)                 89,067                 (38,997)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           $673,981                $555,301                $372,528
====================================================================================================================================
</TABLE>

    The components of the deferred tax expense (benefits) are as follows:
<TABLE>

<S>                                                                        <C>                     <C>                     <C>      
Provision for credit losses                                                $(50,729)               $(19,929)               $(41,063)
Deferred loan origination fees                                               19,616                  91,358                 (29,739)
Depreciation                                                                 18,367                  17,638                  31,805
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           $(12,746)               $ 89,067                $(38,997)
====================================================================================================================================
</TABLE>

    The  components  of the net  deferred  tax asset as of  December  31, are as
follows:

<TABLE>
<S>                                                                        <C>                     <C>                     <C>
Assets
  Allowance for credit losses                                              $234,012                $183,283                $163,354
  Deferred loan origination fees and costs                                    3,622                  23,238                 114,596
  Unrealized loss on securities available
    for sale                                                                 19,533                      --                      --
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            257,167                 206,521                 277,950
Liabilities
  Depreciation                                                               64,326                  45,959                  28,321
- ------------------------------------------------------------------------------------------------------------------------------------
Net deferred tax asset                                                     $192,841                $160,562                $249,629
====================================================================================================================================
</TABLE>


- --------------------------------------------------------------------------------
24                                                    ANNAPOLIS BANCSHARES, INC.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 11. INCOME TAXES (continued)

  The  differences  between income taxes computed at the statutory  federal rate
and  income  tax  expense  shown in the  consolidated  statements  of income are
reconciled as follows:


<TABLE>
<S>                                                                   <C>                        <C>                       <C>     
Income before income taxes                                            $1,745,328                 $1,437,857                $974,267
- ------------------------------------------------------------------------------------------------------------------------------------
Income taxes at statutory rate of 34%                                 $  593,412                 $  488,871                $331,251
State income taxes, net of federal benefit                                80,634                     66,429                  45,011
Tax exempt income                                                         (1,146)                    (1,186)                     --
Nondeductible expenses and other                                           1,081                      1,187                  (3,734)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      $  673,981                 $  555,301                $372,528
====================================================================================================================================
Income taxes paid                                                     $  702,345                 $  574,333                $555,996
====================================================================================================================================
</TABLE>



NOTE 12. STOCKHOLDERS' EQUITY

Preferred stock

  The Company is authorized to issue up to 1,000,000  shares of Preferred  Stock
with a par value of $1.00 per share.

Warrants

  The Company granted nontransferable stock warrants to two stockholders, one of
whom  is the  President  of the  Company  and the  Bank,  to  purchase  up to an
additional 6,000 shares of common stock each. The purchase price of the stock is
$8.33 per share and must be exercised by March 31, 1998, the expiration date.
The warrants are currently exercisable.
  In a stock offering  concluded on November 5, 1993, the Company  offered up to
250,000  units at a price of $10.50 per unit.  A unit  consisted of one share of
common stock,  par value $1.00 per share,  and one warrant to purchase one share
of common  stock.  The shares of common stock and the  warrants  are  separately
transferrable. The warrants were exercisable immediately upon their issuance and
could be exercised at a price of $11.00 per share on or before June 30, 1995. In
1995,  98,113  warrants  were  exercised  resulting  in  additional  capital  of
$1,079,243.

Stock options

  The Company has a stock  option plan which  provides  for the granting of both
nonqualified  options  and  incentive  stock  options  for  eligible  employees.
Generally, the exercise price of any stock options granted is 100 percent of the
fair market  value of the  Company's  common  stock as of the grant date.  If an
option is granted to an employee  who owns more than 10 percent of the  combined
voting  power of all  classes of stock,  the option  price is 110 percent of the
fair market value.
  During  1995,  5,000  shares and 1,000  shares  were issued at $10 and $13.50,
respectively.
  A summary of changes in the outstanding options under the plan as restated for
the effect of the 20% stock dividend is as follows:

<TABLE>
<CAPTION>
                                                                             1995                     1994                    1993
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                        <C>                      <C>                     <C>   
Beginning of year                                                          19,800                   17,400                  15,000
Options granted                                                                --                    2,400                   2,400
Options exercised                                                           7,200                       --                      --
Options expired                                                                --                       --                      --
- -----------------------------------------------------------------------------------------------------------------------------------
End of year                                                                12,600                   19,800                  17,400
===================================================================================================================================
</TABLE>

  Options for 9,000 shares are  exercisable at $8.33 per share,  and will expire
on July 5, 1999;  options for 2,400 are exercisable at $8.75 per share, and will
expire  October 19, 2003;  and options for 1,200 are  exercisable  at $11.25 per
share, and will expire September 20, 2004.

- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    25

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 13. OTHER OPERATING EXPENSES

  Other operating expenses include the following:
<TABLE>
<CAPTION>

                                                                              1995                1994                1993
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                       <C>                 <C>                 <C>     
FDIC assessment                                                           $ 66,014            $121,731            $103,815
Directors' fees                                                             78,500              79,650              63,500
Advertising and public relations                                            32,866              32,858              51,781
Stationery and supplies                                                     34,520              33,162              44,063
Data processing                                                             47,535              47,503              42,077
Telephone and postage                                                       46,258              34,904              32,706
Liability insurance                                                         29,330              33,811              32,418
Audit                                                                       25,105              26,515              25,956
Organizational dues and subscriptions                                       20,023              13,756              12,281
Legal                                                                       53,658              32,863              44,222
Other                                                                       97,605              61,577              54,486
- ---------------------------------------------------------------------------------------------------------------------------
                                                                          $531,414            $518,330            $507,305
===========================================================================================================================
</TABLE>

NOTE 14. RETIREMENT PLAN

  The Bank has a contributory thrift plan qualifying under section 401(k) of the
Internal  Revenue Code.  Employees are eligible to participate in the plan after
one year of service. The Bank's matching  contributions to the plan, included in
expenses, were $10,501 for 1995, $7,562 for 1994, and $5,291 for 1993.

NOTE 15. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

  The following is a summary of the unaudited quarterly results of operations:

<TABLE>
<CAPTION>
                                                                                Three months ended
- ---------------------------------------------------------------------------------------------------------------------------
                                                       December 31        September 30           June 30          March 31
- ---------------------------------------------------------------------------------------------------------------------------


<S>                                                     <C>                 <C>               <C>               <C>       
1995
Interest income                                         $1,943,676          $1,819,598        $1,603,502        $1,506,768
Interest expense                                           922,624             906,637           785,261           729,443
Net interest income                                      1,021,052             912,961           818,241           777,325
Provision for loan losses                                   52,324              30,164            47,551            50,214
Net income                                                 319,947             308,372           233,953           209,075

Earnings per share                                             .40                 .39               .33               .30
Dividends per share                                          .0575               .0458             .0438             .0417

1994
Interest income                                         $1,388,933          $1,331,336        $1,322,835        $1,270,649
Interest expense                                           630,718             579,501           560,046           547,308
Net interest income                                        758,215             751,835           762,789           723,341
Provision for loan losses                                   16,575               7,414                --            27,613
Net income                                                 215,931             225,458           235,815           205,352

Earnings per share                                             .31                 .34               .36               .31
Dividends per share                                          .0417               .0396             .0375             .0354

1993
Interest income                                         $1,216,824          $1,178,404        $1,089,869        $1,029,274
Interest expense                                           546,940             515,771           508,621           526,324
Net interest income                                        669,884             662,633           581,248           502,950
Provision for loan losses                                   36,423              29,515            22,762            17,627
Net income                                                 150,255             153,441           164,627           133,416

Earnings per share                                             .22                 .27               .31               .25
Dividends per share                                          .0333               .0333             .0292             .0250
</TABLE>


- --------------------------------------------------------------------------------
26                                                    ANNAPOLIS BANCSHARES, INC.

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 16. CAPITAL STANDARDS

  The Federal Deposit Insurance Company has adopted risk-based capital standards
for banks.  These  standards  require  minimum  ratios of capital to  risk-based
assets of 4 percent for Tier 1 capital and 8 percent for total  capital.  Tier 1
capital consists of stockholders'  equity less certain  intangible  assets,  and
total capital  includes a limited  amount of the  allowance for loan losses.  In
calculating risk-weighted assets, specified risk percentages are applied to each
category of asset and off-balance sheet items.
  The bank must also maintain a minimum capital leverage ratio of 3 to 5 percent
of  Tier 1  capital  to  average  total  assets.  The  standard  is  based  on a
discretionary evaluation of the Bank's risk profile by the FDIC.
  A bank is considered well capitalized if it has minimum Tier 1 and total risk-
based capital  ratios of 6 percent and 10 percent,  respectively,  and a minimum
leverage ratio of 5 percent.
  Summarized below are the capital ratios, and related  components,  of the Bank
at December 31:

<TABLE>
<CAPTION>

                                                                        1995                   1994                   1993
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                             <C>                    <C>                    <C>  
Risk-based capital ratios:
  Tier 1 capital ratio                                                 13.2%                  12.1%                  11.8%
  Total capital ratio                                                  14.2%                  13.1%                  12.7%

Leverage ratio using annual average assets                             12.1%                  10.6%                  11.0%

  Tier 1 capital                                                 $ 8,880,070            $ 6,809,723            $ 6,026,059
  Total capital                                                  $ 9,566,706            $ 7,365,004            $ 6,529,738

Risk-weighted assets                                             $67,138,531            $56,247,382            $51,249,304
</TABLE>

NOTE 17. FAIR VALUE OF FINANCIAL INSTRUMENTS

  The estimated fair values of the Bank's  financial  instruments are summarized
below. The fair values of a significant  portion of these financial  instruments
are estimates derived using present value techniques  prescribed by the FASB and
may not be indicative of the net  realizable or  liquidation  values.  Also, the
calculation of estimated fair values is based on market conditions at a specific
point in time and may not reflect current or future fair values.


December 31, 1995                        Carrying amount          Fair value
- ------------------------------------------------------------------------------

Financial assets
  Cash and due from banks                    $   107,240          $   107,240
  Federal funds sold                           5,964,730            5,964,730
  Interest-bearing deposits                       27,082               27,082
  Investment securities (total)                3,392,492            3,385,270
  Other securities                               982,200              982,200
  Loans, net                                  67,226,982           67,279,195
  Accrued interest receivable                    647,355              647,355

Financial liabilities
  Noninterest-bearing deposits               $ 2,082,290          $ 2,082,290
  Interest-bearing deposits                   61,923,025           62,034,902
  FHLB Advances and Other Borrowings           7,025,000            7,032,000
  Due to banks                                 1,733,090            1,733,090
  Accrued interest payable                        62,967               62,967
  Dividend payable                                45,090               45,090

  The fair value of interest-bearing  deposits with other financial institutions
is estimated based on quoted interest rates for deposits with similar terms.
  The  fair  values  of U.S.  Treasury  and  Government  agency  securities  are
determined using market quotations. For state and municipal securities, the fair
values are estimated  using a matrix that  considers  yield to maturity,  credit
quality, and marketability.
  The fair value of  fixed-rate  loans is estimated  to be the present  value of
scheduled payments discounted using interest rates currently in effect for loans
of the same class and term.  The fair value of  variable-rate  loans,  including
loans with a demand  feature,  is estimated to equal the  carrying  amount.  The
valuation of loans is adjusted for possible loan losses.
  The fair value of interest-bearing checking, savings, and money market deposit
accounts is equal to the carrying amount. The fair value of fixed-maturity  time
deposits is estimated based on interest rates currently  offered for deposits of
similar remaining maturities.
  The  fair  value of  long-term  debt is  estimated  based  on  interest  rates
currently offered for long-term debt of similar terms.
  It is  not  practicable  to  estimate  the  fair  value  of  outstanding  loan
commitments, unused lines, and letters of credit.

- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    27

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
- --------------------------------------------------------------------------------
December 31, 1995


NOTE 18. PARENT COMPANY FINANCIAL INFORMATION

  The balance sheets and statements of income and cash flows for Annapolis
Bancshares, Inc. (Parent Only) follow:

<TABLE>
<CAPTION>

ASSETS

                                                                                1995                 1994                   1993
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                       <C>                   <C>                   <C>       
Cash                                                                      $    1,185            $      396            $    1,573
Investment in Bank of Annapolis                                            8,849,025             6,809,723             6,027,667
Due from subsidiary                                                           45,000                27,750                21,750
- ----------------------------------------------------------------------------------------------------------------------------------
     Total assets                                                         $8,895,210            $6,837,869            $6,050,990
==================================================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
  Dividend payable                                                        $   45,090            $   27,469            $   21,971
  Other                                                                           82                    --                    --
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                              45,172                27,469                21,971
- ----------------------------------------------------------------------------------------------------------------------------------

Stockholders' equity
  Common stock, par value $1.00 per share;  authorized 5,000,000 shares;  issued
     and outstanding, 784,175, 549,372, and 549,272
     shares                                                                  784,175               549,372               549,272
  Additional paid-in capital                                               5,341,728             4,433,893             4,433,543
  Retained earnings                                                        2,755,180             1,827,135             1,046,204
  Unrealized gains (losses) on securities                                    (31,045)                   --                    --
- ----------------------------------------------------------------------------------------------------------------------------------
     Total stockholders' equity                                            8,850,038             6,810,400             6,029,019
- ----------------------------------------------------------------------------------------------------------------------------------
     Total liabilities and stockholders' equity                           $8,895,210            $6,837,869            $6,050,990
==================================================================================================================================
</TABLE>












- --------------------------------------------------------------------------------
28                                                    ANNAPOLIS BANCSHARES, INC.

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
- --------------------------------------------------------------------------------
Years Ended December 31,


<TABLE>
<CAPTION>
                                                                                 1995                   1994                  1993
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                       <C>                      <C>                   <C>      
STATEMENTS OF INCOME

Dividends from subsidiary                                                 $    71,000              $ 100,500             $  27,000
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes and equity in
  undistributed net income of subsidiary                                       71,000                100,500                27,000
Income taxes                                                                       --                     --                    --
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                               71,000                100,500                27,000
Equity in undistributed net
  income of subsidiary                                                      1,000,347                782,056               574,739
- ------------------------------------------------------------------------------------------------------------------------------------
Net income                                                                $ 1,071,347              $ 882,556             $ 601,739
====================================================================================================================================

STATEMENTS OF CASH FLOWS

Cash flows from operating activities
  Net income                                                              $ 1,071,347              $ 882,556             $ 601,739
  Equity in undistributed net income of subsidiary                         (1,000,347)              (782,056)             (574,739)
  Increase in other assets                                                    (17,250)                (6,000)              (21,750)
  Increase in other liabilities                                                    82                     --                    --
- ------------------------------------------------------------------------------------------------------------------------------------
     Net cash provided by operating activities                                 53,832                 94,500                 5,250
- ------------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities
  Capital contributed to subsidiary                                        (1,070,000)                    --              (941,136)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities
  Proceeds from stock issued, net                                           1,142,743                    450               961,137
  Dividends paid                                                             (125,786)               (96,127)              (60,061)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (applied to) financing
  activities                                                                1,016,957                (95,677)              901,076
- ------------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                   789                 (1,177)              (34,810)
Cash at beginning of year                                                         396                  1,573                36,383
- ------------------------------------------------------------------------------------------------------------------------------------
Cash at end of year                                                       $     1,185              $     396             $   1,573
====================================================================================================================================
</TABLE>





- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    29

<PAGE>

                                              [ROWLES & COMPANY CERTIFIED PUBLIC
                                                 ACCOUNTANTS LOGO APPEARS HERE]







INDEPENDENT AUDITORS' REPORT
ON SUPPLEMENTARY INFORMATION



    Our  audits  of  the  consolidated  financial  statements  presented  in the
preceding  section of this report were made primarily to form an opinion on such
financial statements taken as a whole. Supplementary  information,  contained in
the following  pages, is not considered  essential for the fair  presentation of
the financial  position of Annapolis  Bancshares,  Inc. and  Subsidiary  and the
results of its operations,  changes in stockholders'  equity,  and cash flows in
conformity with generally accepted accounting principles. However, the following
data  were  subjected  to the  audit  procedures  applied  in the  audits of the
consolidated  financial statements and, in our opinion, are fairly stated in all
material respects in relation to the consolidated  financial statements taken as
a whole.


                                                        /s/ Rowles & Company LLP

Baltimore, Maryland
February 7, 1996











- --------------------------------------------------------------------------------
30                                                    ANNAPOLIS BANCSHARES, INC.



<PAGE>
                                                            Bank of Annapolis

BALANCE SHEETS
- -------------------------------------------------------------------------------
At December 31,

<TABLE>
<CAPTION>

                                                                                 1995                   1994                   1993
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                       <C>                    <C>                    <C>        
ASSETS

Cash and due from banks                                                   $   107,240            $   169,012            $    62,739
Interest bearing deposits in other banks                                       27,082                 48,913                  4,659
Federal funds sold                                                          5,964,730              2,590,203              3,644,870
Investment securities available for sale                                    1,804,812                     --                     --
Investment securities held to maturity
  (market value $1,580,858, $4,260,442,
  and $4,934,212)                                                           1,587,680              4,667,800              4,956,785
Other securities                                                              982,200                950,100                313,000
Loans available for sale                                                      750,000                     --                     --
Loans, less allowance for credit losses of
  $686,636, $555,281, and $503,679                                         67,226,982             54,972,862             49,864,189
Premises and equipment                                                      1,943,994              2,003,530              1,720,291
Accrued interest receivable                                                   647,355                468,785                401,860
Deferred income taxes                                                         192,841                160,562                249,629
Other assets                                                                  649,627                667,187                591,423
- ------------------------------------------------------------------------------------------------------------------------------------
      Total assets                                                        $81,884,543            $66,698,954            $61,809,445
====================================================================================================================================


LIABILITIES AND STOCKHOLDER'S EQUITY

DEPOSITS
  Demand                                                                  $ 2,083,475            $ 2,661,128            $   941,148
  NOW accounts                                                              2,361,376              1,269,599              2,016,756
  Savings and money market                                                 14,507,526             14,355,101             19,442,045
  Other time                                                               45,054,123             36,435,299             31,968,111
- ------------------------------------------------------------------------------------------------------------------------------------
      Total deposits                                                       64,006,500             54,721,127             54,368,060
- ------------------------------------------------------------------------------------------------------------------------------------
Borrowings                                                                  7,025,000              5,000,000              1,000,000
Due to banks                                                                1,733,090                     --                247,524
Accrued interest payable                                                       62,967                 47,197                 30,665
Income taxes payable                                                               --                     --                 53,737
Dividend payable                                                               45,000                 27,750                 21,750
Other liabilities                                                             162,961                 93,157                 60,042
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities                                                    73,035,518             59,889,231             55,781,778
- ------------------------------------------------------------------------------------------------------------------------------------
STOCKHOLDER'S EQUITY
  Common stock, par value $10.00 per share;
    authorized 1,000,000 shares; issued and
    outstanding 150,000 shares                                              1,500,000              1,500,000              1,500,000
  Additional paid-in capital                                                4,529,432              3,459,432              3,459,257
  Retained earnings                                                         2,850,638              1,850,291              1,068,410
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            8,880,070              6,809,723              6,027,667
Unrealized gain (loss) on investment securities
  available for sale                                                          (31,045)                    --                     --
- ------------------------------------------------------------------------------------------------------------------------------------
      Total stockholder's equity                                            8,849,025              6,809,723              6,027,667
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and stockholder's equity                          $81,884,543            $66,698,954            $61,809,445
====================================================================================================================================
</TABLE>



- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    31

<PAGE>

                               Bank of Annapolis

STATEMENTS OF INCOME
- --------------------------------------------------------------------------------
Years Ended December 31,

<TABLE>
<CAPTION>
                                                                                 1995                    1994                   1993

- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                        <C>                     <C>                    <C>       
INTEREST INCOME
  Loans, including fees                                                    $6,350,404              $4,921,920             $4,219,907

  Deposits in banks                                                             3,715                     947                     80

  Federal funds sold                                                          217,915                 118,158                179,812

  Investment securities                                                       301,510                 272,728                114,572

- ------------------------------------------------------------------------------------------------------------------------------------

      Total interest income                                                 6,873,544               5,313,753              4,514,371

- ------------------------------------------------------------------------------------------------------------------------------------


INTEREST EXPENSE
  Interest on deposits                                                      3,101,452               2,168,120              2,082,295
  Interest on borrowed funds                                                  242,513                 149,453                 15,361

- ------------------------------------------------------------------------------------------------------------------------------------
      Total interest expense                                                3,343,965               2,317,573              2,097,656
- ------------------------------------------------------------------------------------------------------------------------------------
      Net interest income                                                   3,529,579               2,996,180              2,416,715
PROVISION FOR CREDIT LOSSES                                                   180,253                  51,602                106,327
- ------------------------------------------------------------------------------------------------------------------------------------
      Net interest income after provision
        for credit losses                                                   3,349,326               2,944,578              2,310,388
- ------------------------------------------------------------------------------------------------------------------------------------
NONINTEREST INCOME
  Rental income                                                               247,221                  82,983                  5,988
  Gain on sale of loans, net                                                   11,988                  10,808                 28,581
  Other                                                                        58,350                  49,269                 33,646
  Loss on sale of investments                                                 (38,543)                     --                     --
- ------------------------------------------------------------------------------------------------------------------------------------
      Total noninterest income                                                279,016                 143,060                 68,215
- ------------------------------------------------------------------------------------------------------------------------------------
NONINTEREST EXPENSES
  Compensation and related expenses                                         1,096,297                 898,994                672,510
  Occupancy                                                                   179,663                 159,914                168,052
  Furniture and equipment                                                      75,640                  72,543                 56,469
  Other operating                                                             531,414                 518,330                507,305
- ------------------------------------------------------------------------------------------------------------------------------------
      Total noninterest expenses                                            1,883,014               1,649,781              1,404,336
- ------------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                  1,745,328               1,437,857                974,267
INCOME TAXES                                                                  673,981                 555,301                372,528
- -----------------------------------------------------------------------------------------------------------------------------------
Net income                                                                 $1,071,347              $  882,556             $  601,739
====================================================================================================================================

</TABLE>

- --------------------------------------------------------------------------------
32                                                    ANNAPOLIS BANCSHARES, INC.

<PAGE>

BOARD OF DIRECTORS AND EXECUTIVE OFFICERS:
- --------------------------------------------------------------------------------

BOARD OF DIRECTORS OF ANNAPOLIS BANCSHARES, INC. AND BANK OF ANNAPOLIS


Louis H. Berman
Endodontist

Michael J. Bermel
Optometrist

Gerald Kadonoff
President of Reprographic Products Group

Stanley H. Katsef
Chairman of the Board of Directors of
Annapolis Bancshares, Inc. and Bank of
Annapolis



John W. Marhefka, Jr.
President & Chief Executive Officer of
Annapolis Bancshares, Inc. and of
Bank of Annapolis

Michael B. Monias
Physician (Retired)

Richard E. Polm
Real Estate Developer and Home Builder




J. Michael Swift
Restaurateur

Michael Weinberg
Podiatrist



EXECUTIVE OFFICERS OF ANNAPOLIS BANCSHARES, INC.

Russell J. Grimes, Jr.
Vice President, Chief Financial Officer &
Treasurer

John W. Marhefka, Jr.
President & Chief Executive Officer

Michael Weinberg
Secretary



EXECUTIVE OFFICERS OF BANK OF ANNAPOLIS

Harriet B. Argentiere
Vice President, Operations and
Administration

David R. Chisholm
Vice President and Senior Loan Officer

Elva J. Chisholm
Vice President, Retail Banking


Russell J. Grimes, Jr.
Vice President, Chief Financial Officer &
Treasurer

John W. Marhefka, Jr.
President & Chief Executive Officer


William A. Murphy
Vice President, Business Development

Michael Weinberg
Secretary


- --------------------------------------------------------------------------------
ANNAPOLIS BANCSHARES, INC.                                                    33

<PAGE>

CORPORATE INFORMATION
- --------------------------------------------------------------------------------

Address of Principal Office:
      Annapolis Bancshares, Inc.
      2024 West Street
      Annapolis, MD 21401


Stock Transfer Agent:
      The registrar and transfer agent for Annapolis Bancshares, Inc. common
      stock is:


Annapolis Bancshares, Inc.
      2024 West Street
      Annapolis, MD 21401


Independent Audit Firm:
      Rowles & Company
      101 East Chesapeake Avenue
      Baltimore, MD 21286


Securities Counsel:
      Muldoon, Murphy & Faucette
      5101 Wisconsin Avenue, N.W.
      Washington, D.C. 20016


Annual Meeting:

      The Annual Meeting of the stockholders of Annapolis Bancshares,  Inc. will
be held at the Bank of Annapolis Building, 2024 West Street, Annapolis, MD 21401
at 5:00 PM on Wednesday, April 24, 1996.


Form 10-K:

      A copy of Form 10-K, as filed with the Securities and Exchange Commission,
Washington,  D.C., may be obtained  without charge by written request to Russell
J. Grimes, Jr., Vice President,  Chief Financial Officer & Treasurer,  Annapolis
Bancshares, Inc., 2024 West Street, Annapolis, MD 21401.

      The Company's common stock trades on the NASDAQ Small Cap Market under the
symbol "ANNB."
















- --------------------------------------------------------------------------------
34                                                    ANNAPOLIS BANCSHARES, INC.


<PAGE>
                                   Appendix D

         Quarterly Report on Form 10-QSB of Annapolis Bancshares, Inc.,
                      for the quarter ended March 31, 1996

<PAGE>


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES
    EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH
    31, 1996

[ ] TRANSITION REPORT UNDER  SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
    FROM _________________  TO __________________

Commission File No. 0-25710

                           ANNAPOLIS BANCSHARES, INC.
       ------------------------------------------------------------------
       (Exact name of small business issuer as specified in its charter)


         Maryland                                             52-1606384
   ----------- --------                                      -------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)

                   2024 West Street, Annapolis, Maryland 21401
                   -------------------------------------------
              (address of principal executive offices and zip code)

                                 (410) 266-3000
                   ------------------------------------------
                           (Issuer's telephone number)



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES [X]  NO [ ]
 

Applicable only to corporate issuers
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

The registrant  has 785,375  shares of common stock  outstanding as of March 31,
1996.

                                       D-1

<PAGE>
     PART I - FINANCIAL INFORMATION - Item 1. Financial Statements

                           Annapolis Bancshares, Inc.
                           Consolidated Balance Sheets


                                            As of                As of
                                        March 31,1996       December 31, 1995
                                        -------------       -----------------
ASSETS                                   (Unaudited)           (Audited)

Cash and federal fund sold              $   4,455,551     $     6,099,052    
Investment securities available for sale            -            1,804,812
Investment securities held to maturity        975,365           1,587,680    
Other securities                              982,200             982,200
Loans available for sale                      474,400             750,000
Loans, less allowance for loan
  losses of $719,993 and $686,636          70,804,936          67,226,982
Premises and equipment (net)                1,927,612           1,943,994
Accrued interest receivable                   656,958             647,355    
Deferred income taxes                         173,308             192,841    
Other assets                                  585,483             649,627    
                                              -------             -------    
TOTAL ASSETS                           $   81,035,813     $    81,884,543
                                       ==============     ===============

LIABILITIES

Deposits
  Demand                               $    2,226,444     $     2,082,290    
  Now accounts                              1,778,160           2,361,376    
  Savings and Money Market                 12,427,088          14,507,526    
  Time, $100,000 and over                   8,601,390           7,940,295
  Other time                               40,823,626          37,113,828
                                           ----------          ----------
Total Deposits                             65,856,709          64,005,315

Borrowings                                  5,000,000           7,025,000
Due to banks                                  541,829           1,733,090
Accrued interest payable                       62,057              62,967
Income taxes payable                          195,902                   -
Other liabilities                             124,212             163,043
Dividends payable                              49,086              45,090
                                               ------              ------
TOTAL LIABILITIES                          71,829,795          73,034,505
                                           ----------          ----------
STOCKHOLDERS' EQUITY

Common stock, par value $1.00 per share      785,375             784,175
     Authorized 5,000,000 shares; issued 
     and outstanding 785,375 and 784,175                                       
Additional paid-in capital                  5,354,028           5,341,728
Retained earnings                           3,066,615           2,755,180
                                            ---------           ---------
                                            9,206,018           8,881,083

Unrealized gain(loss) on investment
     securities available for sale                  -             (31,045)
                                              -------             -------

TOTAL STOCKHOLDERS' EQUITY                  9,206,018           8,850,038
                                            ---------           ---------
TOTAL LIABILITIES
& STOCKHOLDERS' EQUITY                  $  81,035,813     $    81,884,543
                                        =============     ===============
                                       

                                       D-2
<PAGE>
                           Annapolis Bancshares, Inc.
                        Consolidated Statements of Income
                                   (unaudited)
 
                                         Three               Three
                                      Months Ended        Months Ended      
                                     March. 31, 1996     March. 31, 1995 
                                     ---------------     --------------- 
INTEREST INCOME                                                          
Loans, including fees                $ 1,856,321         $ 1,369,514     
Deposits in banks and federal
      fund sold                           51,605              59,605     
Investments securities                    37,892              77,649           
                                          ------              ------           
       Total interest income           1,945,818           1,506,768           
                                       ---------           ---------           
INTEREST EXPENSE                                                               
Interest on deposits                     837,770             663,996           
Interest on borrowed funds                67,713              65,447           
                                          ------              ------           
       Total interest expense            905,483             729,443           
                                         -------             -------           
Net interest income                    1,040,335             777,325           

Provision for loan losses                 33,357              50,214           
                                          ------              ------           

Net interest income after                                                      
provision for loan losses              1,006,978             727,111           
                                       ---------             -------           

NON INTEREST INCOME                                                            
Rental income                             63,021              61,422
Gain(loss) on sale of loans, net          43,831             (12,302)           
Gain(loss) on sale of investments        (50,579)                  -
Other                                     11,994              11,167           
                                          ------              ------           
       Total noninterest income           68,267              60,287           
                                          ------              ------           
NON INTEREST EXPENSE                                                           
Compensation and related expenses        323,010             228,242           
Occupancy expense                         50,730              54,281           
Directors fees                            18,750              18,750           
Stationary, printing and postage          15,601              16,058           
Data processing expense                   15,537              14,380           
Equipment repairs and depreciation        21,579              20,695           
Advertising                                5,801              12,878           
Accounting and legal                       9,115              23,534           
Insurance expense                          6,974              39,513           
Dues and subscriptions                     2,651               3,403           
Education, seminars and travel             7,798               5,564           
Other expense                             10,272               9,525           
                                          ------               -----           
       Total noninterest expense         487,818             446,823           
                                         -------             -------           
Income before income taxes               587,427             340,575           
Income taxes                             226,907             131,500           
                                         -------             -------           
Net income                           $   360,520          $  209,075           
                                ================    ================           
EARNINGS PER COMMON SHARE                 $0.46               $0.30            



                                        D-3

<PAGE>
                           Annapolis Bancshares, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                            Three               Three
                                         Months Ended         Months Ended
                                        March 31, 1996       March 31, 1995
                                       ---------------       --------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                 $360,520              $209,075
Adjustments to reconcile income to 
cash provided by operating activities:
Provision for loan losses                    33,357                50,214
Loss on sale of  investments                 50,579                     -
Gain on Sale of Loans                       (43,831)                    -
Loans originated for sale                (2,350,000)                    -
Sales of loans originated for sale        2,669,830                     -
Depreciation and  Amortization               22,793                26,175
Amortization of premiums and acretion
of discounts, net                              (289)                    -
(Increase) Decrease in
  Accrued interest receivable                (9,603)              (13,883)
  deferred income tax                             -                     -
  Other assets                               64,144                35,022
Increase (Decrease) in
  Deferred loan  fees & discounts            82,319                12,820
  Accrued interest payable                     (910)                 (259)
  Income taxes payable                      195,902                59,337
  Other liabilities                         (38,831)              (16,236)
                                            -------               ------- 
   Net cash provided by operations       (1,035,580)              362,265
                                         ----------               -------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of Investment Securities                 0              (700,000)
Sale of investment securities available
  for sale                                1,804,812                     -
Maturity, Repayment of Investment
  Securities                                612,604               859,226
Loans originated                        (11,922,160)           (5,932,034)
Principal repayments on loans             8,228,530             4,249,144
Loans purchased                                   0            (1,639,295)
Loans sold                                        0             1,619,507
Purchase of premises and equipment           (6,410)               (1,698)
                                             ------                ------ 
   Net cash used in investing
      activities                         (1,282,624)           (1,545,150)

                                          ----------           ---------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in  deposits                 1,851,394             2,785,294
Net Proceeds from Issuance of 
  Common Stock                               13,500               113,490
Proceeds from Long-Term Borrowing        (2,025,000)           (2,000,000)

Net increase (decrease) in due to banks  (1,191,261)                    0
Cash dividend paid on common stock          (45,090)              (27,469)
                                            -------               ------- 

   Net cash provided by financing
     activities                          (1,396,457)              871,315
                                         ----------               -------

NET INCREASE (DECREASE) IN CASH
& CASH EQUIVALENTS                       (1,643,501)             (311,570)

CASH & EQUIVALENTS AT BEGINNING
OF PERIOD                                 6,099,052             2,808,128
                                          ---------             ---------

CASH & EQUIVALENTS AT END OF PERIOD      $4,455,551            $2,496,558
                                         ==========            ==========

                   
                                       D-4
<PAGE>
                           Annapolis Bancshares, Inc.
            Consolidated Statement of Changes in Stockholders' Equity
                                   (Unaudited)

<TABLE>
<CAPTION>
                               
                                            Common Stock                                    Unrealized         Total      
                                        ------------------------   Capital      Retained    Gains(Losses)     Stockholders'
Three Months Ended March 31, 1995       Shares       Par value     Surplus      Earnings    on Securities       Equity
                                        ------       ---------     -------      --------    -------------       ------

<S>                                      <C>           <C>         <C>          <C>               <C>         <C>       
Balance December 31, 1994               549,372       $549,372    $4,433,893    $1,827,135        -           $6,810,400

Cash Dividend $.0417 per share            -            -              -            (27,973)       -              (27,973)

Sale of stock                            10,090         10,090       103,400          -           -              113,490          

Net Income                                -             -             -            209,075        -              209,075 

Balance March 31, 1995                  559,462       $559,462    $4,537,293    $2,008,237        -            7,104,992       
                                        =======       ========    ==========    ==========      ===            =========       
                                             
</TABLE>


<TABLE>
<CAPTION>
                               
                                            Common Stock                                    Unrealized         Total      
                                        ------------------------   Capital      Retained    Gains(Losses)     Stockholders'
Three Months Ended March 31, 1996       Shares       Par value     Surplus      Earnings    on Securities       Equity
                                        ------       ---------     -------      --------    -------------       ------

<S>                                    <C>           <C>         <C>            <C>            <C>           <C>       
Balance December 31, 1995              784,175       $784,175    $5,341,728    .$2,755,180     (31,045)      $8,850,038

Cash Dividend $.0625 per share              -               -             -        (49,085)          -          (49,085)

Exercise of Options                      1,200          1,200        12,300              -           -           13,500

Net Income                                  -              -              -        360,520           -          360,520

Change in unrealized gains
     (losses) on securities                 -              -              -              -       31,045          31,045

Balance March 31, 1996                785,375       $785,375     $5,354,028     $3,066,615           $0      $9,206,018
                                       =======       ========     ==========     ==========           ==      ==========
</TABLE>

                                      D-5

<PAGE>
                           Annapolis Bancshares, Inc.

                           Average Balances and Yields
<TABLE>
<CAPTION>
 
                                           Three Months Ended                          Three Months Ended
                                             March 31, 1996                              March 31, 1995
                                   ----------------------------------          -------------------------------------------
ASSETS                             Average                    Average           Average                   Average
                                   Balance        Interest     Rate              Balance     Interest       Rate
                                   -------        --------     ----              -------     --------       ----
<S>                              <C>            <C>            <C>            <C>          <C>            <C>
Interest earning assets
Interest bearing deposits
  in other banks                   $25,499          $327       5.13%             $57,797        $848       5.87%
  Federal funds sold             3,833,551        51,605       5.38%           4,129,900      59,605       5.77%
  Investments                    2,866,829        37,565       5.24%           5,516,728      76,801       5.57%
  Loans receivable              69,423,455     1,856,321      10.70%          55,698,481   1,369,514       9.84%
                                ----------     ---------                      ----------   ---------        

Total Interest Earning Assets   76,149,334     1,945,818      10.22%          65,402,906   1,506,768       9.22%
                                     

Non earning Assets
  Cash and due from banks           80,141                                       251,023
  Premises and equipment         1,937,990                                     1,996,047
  Other assets                   1,638,723                                     1,337,232
  Allowance for loan loss         (690,610)                                     (533,683)

Total Assets                   $79,115,578    $1,945,818        3.28%        $68,453,525  $1,506,768       8.80%
                                ==========     =========                      ==========   =========  
LIABILITIES AND STOCKHOLDERS'
EQUITY

Interest bearing liabilities
  Interest bearing deposits
  NOW accounts                  $1,943,206       $14,046        2.89%         $1,627,333      $9,819       2.41%
  Savings and money market      13,494,553       126,974        3.76%         14,001,809     149,840       4.28%
  Time deposits                 45,985,555       696,749        6.06%         37,851,041     504,337       5.33%
                                ----------       -------                      ----------     -------     

Total interest bearing
deposits                        61,423,315       837,770        5.46%         53,480,183     663,996       4.97%
Borrowings                       5,181,499        67,713        5.23%          4,846,154      65,447       5.40%
                                 ---------        ------                       ---------      ------     

Total interest bearing 
     liabilities                66,604,814       905,483        5.44%         58,326,337     729,443       5.00%

Non interest bearing liabilities
Demand deposits                  2,367,897                                     2,812,200
Other liabilities                1,099,937                                       365,803
 
Total Liabilities               70,072,647       905,483        5.17%         61,504,340     729,443       4.74%

Stockholders' equity             9,042,931                                     6,949,185

Total liabilities and
stockholders' equity           $79,115,578      $905,483        4.58%        $68,453,525    $729,443       4.26%
                               ===========      ========                     ===========    ========      

Net interest spread                                             4.78%                                      4.21%

Net yield on earning assets     76,149,334     1,040,335        5.46%         65,402,906     777,325       4.75%
                                ----------     ---------                      ----------     -------       
</TABLE>




                                       D-6
<PAGE>
                                      

PART I - FINANCIAL INFORMATION - Item 2. Management's Discussion
and Analysis of Financial Condition and Results of Operations


General

The  following  is  management's  discussion  and  analysis  of  the  historical
financial  condition  and results of operations  of Annapolis  Bancshares,  Inc.
("the Company") on a consolidated  basis with its wholly owned subsidiary,  Bank
of  Annapolis,  (the  Bank")  for the  periods  presented.  The  purpose of this
discussion is to focus on those trends and  information  about the Company which
are not otherwise apparent in the accompanying consolidated Financial Statements
presented  in Part  I,  Item  1.,  above.  Those  statements  should  be read in
conjunction  with this  discussion  and  analysis.  All  adjustments  for a fair
presentation  are  reflected  in  the  Consolidated  Financial  Statements.  All
adjustments are of normal recurring nature.


Recent Developments

On April 16, 1996,  Annapolis  Bancshares,  Inc.(the  "Company")  entered into a
definitive merger agreement (the "Merger  Agreement") with Sandy Spring Bancorp,
Inc.  ("Sandy  Spring").  Pursuant  to the  Merger  Agreement  each share of the
Company's  common  stock will be  exchanged  for .62585  shares of Sandy  Spring
common  stock,  subject to certain  adjustments  based upon the market  value of
Sandy  Spring  stock  at  the  time  of the  closing.  The  consummation  of the
transaction  is  subject  to  approval  by  the  shareholders  of  the  Company,
regulatory approvals, and various other conditions.


Summary

The  consolidated  earnings  of the  Company  are  derived  primarily  from  the
operations of its  wholly-owned  subsidiary,  the Bank. The Company reported net
income for the three  months  ended March 31, 1996 of $360,520 a 72.4%  increase
over the $209,075 net income for the three months ended March 31, 1995. Earnings
per share were $0.46 for the three month  period  ended March 31, 1996 and $0.30
for the three month period ended March 31, 1995.  The increase in net income and
earnings per share is primarily due to a 33.8%  increase in net interest  income
to $1,040,335 as of March 31, 1996 compared to $777,325 as of March 31, 1995.

The  provision  for loan loss for the three  month  period  ended March 31, 1996
decreased  $16,857.  The  decrease  was mainly due to an addition  provision  of
$33,827  relating to the  disposition of commercial non real estate loans in the
period ended March 31, 1995.

                                       D-7

<PAGE>
The Company's  return on average assets for the periods ended March 31, 1996 and
March 31, 1995 was 1.82% and 1.23%, respectively. The Company's return on equity
for the  periods  ended  March 31, 1996 and March 31, 1995 was 15.95% and 12.03%
respectively.  The increase in the return on average  assets is primarily due to
the growth of the  Companys  average  interest  bearing  assets and  liabilities
during the period.  The  increase in the return on equity is due to the increase
in the net interest  spread and the  additional new capital from the exercise of
common stock warrants.


Financial Condition

The Company,through its Bank subsidiary,  functions as a financial intermediary,
and as such its  financial  condition  can be  examined  in terms of  developing
trends in its  sources  and uses of funds.  These  trends are the result of both
external factors,  such as changing economic conditions,  regulatory changes and
competition, and also internal factors such as management's evaluation as to the
best use of funds under these changing conditions.

The Company's  primary source of funds is through the Bank's  deposit  accounts.
The Bank  offers a full line of  business  and  personal  savings  and  checking
accounts,  money market  demand  accounts,  individual  retirement  accounts and
certificates of deposit.  As shown on the  Consolidated  Balance  Sheets,  total
deposits  increased  $1.9 million or 2.9% to $65.9  million as of March  31,1996
from $64.0  million as of December 31, 1995.  An  additional  source of funds is
through the Bank's  borrowings.  At March 31, 1995, the Bank has a total of $5.0
million of borrowings from the Federal Home Loan Bank of Atlanta.

The  Company's  primary  uses of funds are for loans and  investments.  The Bank
offers a variety of credit products, including but not limited to commercial and
residential  real  estate  loans,  commercial  term  loans and lines of  credit,
consumer loans  (including home equity lines of credit),  and letters of credit.
Net loans  receivable  increased $3.6 million or 5.3% for the three months ended
March 31, 1996, to $70.8 million from $67.2 million as of December 31, 1995.

Real estate loans, both commercial and residential, comprise the largest portion
of the Bank's loan  portfolio,  totalling  $65.0  million or 90.3% of the Bank's
total loans at March 31, 1996.  As of March 31, 1996,  the Bank has $6.6 million
or 9.2% of its total loan  portfolio,  in commercial non mortgage loans and $1.0
million or .50% of its total loan portfolio, in consumer loans.

                                       D-8
<PAGE>
The Bank  established  a Mortgage  Loans  available  for sale  portfolio.  Loans
designated  available for sale are primarily  residential single family mortgage
loans with fixed rate  characteristics.  In addition,  the Bank has  established
relationships  with other lenders in the secondary  market to purchase the loans
originated for this portfolio.  The Bank expects this activity to  significantly
increase the non interest  income.  At March 31, 1996 the bank held  $474,400 of
loans in the available for sale portfolio.

The Bank holds $2.0 million of fixed and variable  rate  investment  securities.
The portfolio is comprised of a U.S. Treasury Note,  Mortgage-Backed Security, a
tax exempt bond and stock with the Federal  Reserve  Bank and Federal  Home Loan
Bank ("FHLB").

The bank sold $1.8 million of variable rate U.S.  Government  Agency  securities
designated as  investments  available for sale. As a result of these sales,  the
bank  incurred a loss of $50,579 in the quarter  ended March 31, 1996.  The Bank
did not purchase investment securities for the held to maturity or available for
sale  portfolio's  in the quarter  ended March 31,  1996.  At March 31, 1996 the
market value of the  investment  portfolio  totalled  $2.0  million.  All of the
Bank's  investments are classified as held until  maturity.  The Bank's Cash and
Federal Funds Sold decreased to $4.5 million at March 31, 1996 from $6.1 million
at December 31, 1995. The primary  objective of the  investment  portfolio is to
provide liquidity, while enhancing the net interest margin.

The Bank has two  investments  in real  property at March 31, 1996.  In 1993 the
Bank purchased a four story 36,000 sq. ft. office facility  located at 2024 West
St., Annapolis, MD, and an adjacent property on 1 Hudson Street. The Company and
the Bank relocated into the new facility,  which is now the Company's  principal
office. This facility functions as the main office operations and administration
headquarters  of the Bank,  which  includes a full service retail bank. The Bank
occupies  portions of the first and second  levels,  as well as a portion of the
lower level.

The Bank has  contracted to lease 14,280 sq. ft.,  which is the entire third and
fourth floors,  as well as 2,200 sq ft. of the lower level,  to one tenant.  The
contract is a five year lease with an additional five year option.  At March 31,
1996 the building and the property on 1 Hudson Street is fully leased to others.
The  properties  are  included in Premises  and  Equipment on the March 31, 1996
Consolidated  Balance  Sheets  for a total of $1.9  million  net of  accumulated
depreciation.

The second  investment is real estate  located in Annapolis,  MD, which the Bank
purchased in 1989 for future expansion of the Bank's facilities. The site's cost
of  $464,976 is  included  in Other  Assets on the March 31,  1996  Consolidated
Balance Sheets.


                                       D-9
<PAGE>
The Bank is currently  marketing  the property for sale,  having  abandoned  its
intended  development  of the  property  upon  contracting  to purchase the West
Street  facility  described  above.  At March 31, 1996,  the property is under a
contract of sale which  permits the contract  purchaser to conduct a feasibility
study of the land and proceed with the option to purchase the property.

Liquidity  and Interest Rate  Sensitivity  Management  The primary  functions of
asset / liability  management  are to assure  adequate  liquidity  and carefully
manage interest rate risk. Liquidity management involves the ability to meet the
cash flow  requirements  of customers  who may be either  depositors  wanting to
withdraw  funds or borrowers  needing  assurance that  sufficient  funds will be
available to meet their credit needs.  Interest rate  sensitivity  refers to the
change in earnings which results from changes in the level of interest rates. To
the extent that interest  income and interest  expense do not respond equally to
changes in  interest  rate  levels,  or that all rates do not change  uniformly,
earnings will be affected.

Sources of liquidity  for the Bank include cash,  federal  funds sold,  loan and
investment repayments. Cash and federal funds sold totalled $4.5 million or 5.5%
of total assets as of March 31, 1996. Loan repayments  totalled $8.2 million for
the three months ended March 31, 1996. Liquidity is also measured by the ability
to obtain deposits and borrowed monies at market rates.

Total  deposits  increased to $65.9 million at March 31, 1996 from $64.0 million
at December 31, 1995.  Access to savings deposits may be restricted by excessive
interest  rates  paid  by  competitors,  adverse  publicity  about  the  banking
industry,  and similar  matters.  The Bank is a member of the Federal  Home Loan
Bank System.  As of March 31, 1996, the Bank had a Credit  Availability  of $8.0
million secured by a blanket floating lien on all of the Bank's amortizing loans
which  are  first  liens  on 1-4  family  residential  properties,  and a credit
availability of $1,985,000, secured by certain commercial real estate loans. The
ability  to draw on these  funds is subject to the  availability  of  sufficient
eligible  collateral.  As of March  31,  1996 the Bank has  approximately  $15.6
million  of 1-4  family  residential  loans  secured  by first  liens.  The Bank
currently  has  outstanding  $5.0 million of advances from the Federal Home Loan
Bank of Atlanta.  Further  advances  may require  additional  purchases  of FHLB
stock.


                                      D-10
<PAGE>
In addition,  the Bank has available a $1,000,000 unsecured line of credit and a
$5.0 million Reverse  Repurchase Line of Credit with  correspondent bank secured
by a portion of the Bank's  investment  portfolio.  The  establishment  of these
credit  facilities  allows  the  Bank  greater   flexibility  in  its  financing
activities.  In addition, the Bank has the ability to increase it's liquidity by
borrowing money through the Federal Reserve discount  window,  by selling loans,
and/or by curtailing its loan origination volume.

The Bank's  objective  of  asset/liability  management  is to enhance  long term
profitability  and reduce exposure to interest rate risks through its management
of interest  rate  sensitive  assets and  liabilities.  An asset or liability is
interest  rate  sensitive  within a specific  time  period if it will  mature or
reprice within that time period.  Since most of the Bank's  deposit  liabilities
are interest rate sensitive during any upcoming annual period, the Bank seeks to
have the majority of its portfolio  loan products at adjustable  rates,  thereby
decreasing the possible adverse effect of interest rate swings.  Adjustable rate
loans generally have interest rates that adjust  periodically in accordance with
market  interest  rates,  and are intended to provide a positive margin over the
cost of interest bearing liabilities.

Capital  Resources and Capital  Adequacy At March 31, 1996 the  Company's  total
stockholders  equity was $9.2 million  representing  11.36% of total assets.  At
March 31, 1996 the Company has 785,375 shares of Common Stock  outstanding.  The
Company also has outstanding additional warrants to purchase up to 12,000 shares
of Common Stock.

The Company has an Incentive Stock Option Plan  (the"Option  Plan").  The Option
Plan authorizes the grant of nonqualified and incentive stock options for 30,000
shares of Common  Stock,  to such  officers and certain  other  employees of the
Company and/or the Bank as the Company's  board of directors may  determine.  In
the quarter ended March 31, 1996, 1,200 employee stock options were exercised at
$8.75 per share,  resulting in additional capital of $13,500.  At March 31, 1996
19,800 options have been granted and 8,400 options have been exercised.

The Company  declared its  fourteenth  consecutive  quarterly  cash  dividend to
stockholders of record on March 29, 1996 paid on April 12, 1996 in the amount of
$0.0625 per share for a total of $49,085.

The risk  based  capital  ratios at March 31,  1996 were  13.40%  for Tier I and
14.45% for Tier I & II,  which  exceed  the  regulatory  minimums  of 4% and 8%,
respectively. The leverage ratio at March 31, 1996 was 11.64% compared to the 3%
regulatory minimum.


                                      D-11
<PAGE>
Results of Operations

Interest  Income.  Interest  income  totalled  $1.9  million for the three month
period  ended March 31,  1996 an  increase  of  $439,050 or 29.1% from  interest
income of $1.5  million for the three month  period  ended March 31,  1995.  The
increase is attributable to the increase in average  interest  earning assets of
$10.1  million or 16.4% to $76.1 million at March 31, 1996 from $65.4 million at
March 31, 1995 and an increase in the yield on interest earning assets to 10.22%
at March 31, 1996 from 9.22% in 1995.  Average loans receivable  increased $13.7
million or 24.6% to $69.4  million at March 31, 1996 from $55.7 million at March
31,  1995.  The yield on average  loans  receivable  increased to 10.70% for the
period  ended  March 31, 1996  compared to 9.84% for the period  ended March 31,
1995.

Investments  decreased  $2.6  million or 48.0% to $2.9 million at March 31, 1996
from $5.5 million at March  31,1995.  The decrease was primarily due to the sale
of $2.5 million of investment  securities  available for sale,  amortization and
maturity of investment securities held to maturity.

Interest Expense.  Interest expense totalled $905,483 for the three month period
ended March 31, 1996 an increase of $176,040 or 24.1% from  interest  expense of
$729,443 for the period ended March 31, 1995. The increase was  attributable  to
an increase in average interest bearing  liabilities of $8.3 million or 14.2% to
$66.6 million from $ 58.3 million at March 31, 1995, and an increase in the cost
on interest  bearing  liabilities to 5.44% at March 31, 1996 from 5.00% in 1995.
The increase in interest  expense on deposits is primarily  attributable  to the
increase in time deposit  accounts.  The increase in total  interest  expense is
also due to  additional  interest  expense  on  borrowings.  Average  borrowings
increased  $335,345 or 6.92% to $5.2 million at March 31, 1996 from $4.8 million
for the period ended March 31, 1995.

Net  Interest  Income Net interest  income is the  difference  between  interest
income and interest  expense.  Net interest income totalled $1.0 million for the
three  months  ended  March 31,  1996 an  increase of $263,010 or 33.8% from net
interest income of $777,325 for the period ended March 31, 1995. The increase in
net interest  income is  primarily  due to an increase in the volume of interest
earning  assets and  liabilities  during the period and an  increase  in the net
interest spread to 4.78% at March 31, 1996 from 4.21% at March 31, 1995.




                                      D-12
<PAGE>
Provision for Loan Losses In  recognition  of the inherent  risks which the Bank
assumes in connection with the business of extending credit,  the Bank maintains
an allowance for loan losses.  The loan loss  allowance is maintained  through a
periodic  provision  for loan losses,  based on  Management's  evaluation of the
collectibility of loans,  prior loan loss experience,  and other factors such as
changes  in the  nature  and  volume of the loan  portfolio,  overall  portfolio
quality,  review of specific problem loans, and current economic conditions that
may affect a borrower's ability to repay. Management's policy is to maintain the
allowance  at  a  level   considered   adequate  based  on  the  above  factors.
Consequently,  the loan loss provision is general, rather than specific, in that
it does not  relate  to any  specific  anticipated  losses  on loans in the loan
portfolio.  Although  management believes that the current allowance is adequate
to absorb  possible  losses on  existing  loans that may  become  uncollectible,
actual loan losses are dependent on future events and, as such, future additions
to the provision may be necessary.

The allowance for loan losses is based upon  estimates,  and ultimate losses may
vary  from the  current  estimates.  Estimates  are  reviewed  monthly  and,  as
adjustments become necessary, they will be reported in earnings in the period in
which  they  become  known.  The  allowance  for loan  losses  is  increased  by
provisions  charged to  operating  expense and reduced by net  charge-offs.  The
allowance for loan losses was $719,993 or 1.0% of net loans  receivable at March
31, 1996  compared to $686,636 or 1.0% of net loans  receivable  at December 31,
1995.

The provision for loan losses decreased $16,857 for the three month period ended
March 31, 1996 to $33,357 from $ 50,214 for the period ended March 31, 1995. The
decrease is primarily a result the  disposition  of certain  commercial non real
estate loans in the period ended March 31, 1995.  As of March 31,, 1996 the Bank
had no non-accruing loans.


Non Interest Income

Gain(Loss)  on Sale of Loans  increased  $56,133 for the period  ended March 31,
1996 from the period ended March 31, 1995. The increase was primarily due to the
sale of a mortgage loans originated for sale in the secondary market.

The loss on  investment  securities  was $50,579 for the period  ended March 31,
1996 due to the sale of certain U.S.  Government  Agency  securities held in the
investments  available  for  sale  portfolio.  Proceed  from  the  sale of these
investments totalled $1,804,812.


                                      D-13

<PAGE>
Non Interest Expense  Compensation and related  expenses  totalled  $323,010 and
$228,242  for  the  three  month   periods   ended  March  31,  1996  and  1995,
respectively.  The increase is  attributable to expansion of the Bank's staff as
operations  continued to expand throughout the periods  presented.  Compensation
and related  expenses  will  continue to increase  due to further  expansion  of
operations,  competitive  salary  pressures,  and rising  health  care and other
benefit costs.  In accordance with Statement of Financial  Accounting  Standards
No. 91,  certain  direct salary costs of  originating  loans are netted  against
salaries expenses in the period during which the loan is made, then amortized to
expense over the life of the loan.

Accounting  & Legal  expenses  totalled  $9,115 and  $23,534 for the three month
period ended March 31, 1996 and 1995  respectively.  The decrease of $14,419 was
due  primarily  to expenses  incurred  in becoming a member of The Nasdaq  Stock
Market,  Inc.,  and legal  expense  incurred  with the  disposition  of  certain
commercial non real estate loans in the quarter ended March 31, 1995.

Insurance  Expense  totalled $6,974 and $39,513 for the three month period ended
March 31, 1996 and 1995 respectively. In 1995 the BIF enacted a reduction in the
annual insurance  assessment that commercial banks must pay on federally insured
bank deposits.  The reduction in the premium  schedule from 23 to 4 basis points
was later  reduced to zero  subject to a statutory  required  annual  payment of
$2,000.  The FDIC is authorized to raise deposit insurance premiums as necessary
to keep the BIF at required levels, so there is no assurance that existing rates
will not be changed. The Bank's insurance premium was reduced to zero.

Income  Taxes The  Company  and the Bank file  consolidated  Federal  Income Tax
returns and separate  Maryland  Income and Franchise Tax returns.  The provision
for income  taxes of the  Company and the Bank,  on a  consolidated  basis,  was
$226,907 and $131,500 for the three months ended March 31, 1996 and 1995.

Impact of Inflation  The Financial  Statements  have been prepared in accordance
with  Generally  Accepted  Accounting   Principles  (GAAP),  which  require  the
measurement of financial  position and operating  results in terms of historical
dollars  without  considering  the changes in the relative  purchasing  power of
money over time due to  inflation.  The impact of  inflation is reflected in the
increased  cost of the Bank's  operations.  Unlike  most  industrial  companies,
nearly all the assets and  liabilities of the Bank are monetary in nature.  As a
result,  interest rates have a greater impact on the Bank's  performance than do
the effects of general levels of inflation.  Interest  rates do not  necessarily
move in the same direction or to the same extent as the price of goods.



                                      D-14

<PAGE>
Item No. 11 - Computation of Earnings per Share:


                                     Three Months Ended
                                          March 31,
                                          ---------

                                     1996          1995

Average Shares Outstanding          784,241       703,232

Net Income                          360,520       209,075

Earnings per Share                  $0.46         $0.30


Common Stock Warrants Outstanding    12,000

Stock Options Outstanding            11,400




                                      D-15

<PAGE>
PART II OTHER INFORMATION

Item 1. Legal Proceedings

        The  Company  is not  involved  in any legal  proceedings  of a material
        nature at this time other than those occurring in the ordinary course of
        business which in the aggregate  involves  amounts which are believed by
        management to be immaterial to the financial condition of the company.

Item 2. Changes in Securities.

        None

Item 3. Defaults upon Senior Securities.

        None

Item 4. Submission of Matters to a Vote of Security Holders.

            None

Item 5. Other Information.

        None

Item 6. Exhibits and Reports on Form 8-K

        (a) Exhibits required by Item 601 of Regulation S-K filed
            herewith:

            Exhibit 11 - Computation of Earnings per Share

        (b) Reports on Form 8-K.

                     None




                                      D-16
<PAGE>
                                   SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                    Annapolis Bancshares, Inc.
                               -------------------------------------
                                           (Registrant)




May 14, 1996                           By:
                                       --------------------------------------- 
                                       John W. Marhefka, Jr.
                                       President and
                                       Chief Executive Officer


                                       -----------------------------------------
                                       Russell J. Grimes Jr.
                                       Chief Financial Officer
                                       and Treasurer



















                                      D-17
<PAGE>
                                   Appendix E

           Title 3, Subtitle 2 of the Maryland General Corporation Law





<PAGE>

                           ANNOTATED CODE OF MARYLAND
                         CORPORATIONS AND ASSOCIATIONS.
           TITLE 3. CORPORATIONS IN GENERAL -- EXTRAORDINARY ACTIONS.
                  Subtitle 2. Rights of Objecting Stockholders.

ss.3-201  "Successor" defined.

         (a)  Corporation  amending  charter.  -- In this  subtitle,  except  as
provided in subsection (b) of this section,  "successor"  includes a corporation
which amends its charter in a way which alters the contract rights, as expressly
set forth in the charter, of any outstanding stock, unless the right to do so is
reserved by the charter of the corporation.

          (b) Corporation  whose stock is acquired.  -- When used with reference
to a share  exchange,  "successor"  means the corporation the stock of which was
acquired in the share exchange.

ss.3-202  Right to fair value of stock.

         (a)  General  rule.  -- Except as provided  in  subsection  (c) of this
section,  a stockholder  of a Maryland  corporation  has the right to demand and
receive payment of the fair value of the stockholder's  stock from the successor
if:
         (1) The corporation  consolidates  or merges with another  corporation;
         (2) The stockholder's stock is to be acquired in a share exchange;
         (3)  The  corporation  transfers  its  assets  in  a  manner  requiring
corporate action under s 3-105 of this title;
         (4) The  corporation  amends  its  charter  in a way which  alters  the
contract rights, as expressly set forth in the charter, of any outstanding stock
and substantially  adversely affects the stockholder's  rights, unless the right
to do so is reserved by the charter of the corporation; or
         (5) The transaction is governed by s 3-602 of this title or exempted by
s 3- 603 (b) of this title.
         (b) Basis of fair  value.  -- (1) Fair  value is  determined  as of the
close of business:
         (i)  With  respect  to a  merger  under s 3-106  of this  title of a 90
percent or more owned subsidiary into its parent,  on the day notice is given or
waived under s 3-106; or
         (ii) With respect to any other transaction, on the day the stockholders
voted on the transaction objected to.
         (2) Except as provided in paragraph (3) of this subsection,  fair value
may not include any  appreciation or  depreciation  which directly or indirectly
results from the transaction objected to or from its proposal.
         (3) In any transaction governed by s 3-602 of this title or exempted by
s 3- 603 (b) of this title,  fair value shall be value  determined in accordance
with the requirements of s 3-603 (b) of this title.
         (c) When right to fair value does not apply.  -- Unless the transaction
is  governed  by s 3-602 of this  title or is  exempted  by s 3-603  (b) of this
title, a stockholder  may not demand the fair value of his stock and is bound by
the terms of the transaction if:
         (1) The  stock  is  listed  on a  national  securities  exchange  or is
designated as a national  market  system  security on an  interdealer  quotation
system by the National Association of Securities Dealers, Inc.:
         (i)  With  respect  to a  merger  under s 3-106  of this  title of a 90
percent or more owned subsidiary into its parent, on the date notice is given or
waived under s 3-106; or
         (ii) With  respect to any other  transaction,  on the  record  date for
determining stockholders entitled to vote on the transaction objected to;
         (2) The stock is that of the successor in a merger, unless:
         (i) The merger alters the contract rights of the stock as expressly set
forth in the charter, and the charter does not reserve the right to do so; or
         (ii) The stock is to be changed or converted in whole or in part in the
merger into something  other than either stock in the successor or cash,  scrip,
or other  rights or interests  arising out of  provisions  for the  treatment of
fractional shares of stock in the successor; or

                                      E-1
<PAGE>
         (3) The stock is that of an open-end investment company registered with
the Securities and Exchange  Commission under the Investment Company Act of 1940
and the value placed on the stock in the transaction is its net asset value.

ss.3-203  Procedure by stockholder.

         (a) Specific  duties.  -- A stockholder of a corporation who desires to
receive payment of the fair value of his stock under this subtitle:
         (1) Shall file with the corporation a written objection to the proposed
transaction:
         (i)  With  respect  to a  merger  under s 3-106  of this  title of a 90
percent or more owned subsidiary into its parent, within 30 days after notice is
given or waived under s 3-106; or
         (ii)  With  respect  to  any  other  transaction,   at  or  before  the
stockholders' meeting at which the transaction will be considered;
         (2) May not vote in favor of the transaction; and
         (3)  Within 20 days  after the  Department  accepts  the  articles  for
record,  shall make a written demand on the successor for payment for his stock,
stating the number and class of shares for which he demands payment.
         (b)  Failure to comply  with  section.  -- A  stockholder  who fails to
comply  with this  section is bound by the terms of the  consolidation,  merger,
share exchange, transfer of assets, or charter amendment.

ss.3-204  Effect of demand on dividend and other rights.

         A stockholder who demands payment for his stock under this subtitle:
         (1) Has no right to receive any dividends or  distributions  payable to
holders of record of that stock on a record  date after the close of business on
the day as at  which  fair  value  is to be  determined  under  s 3-202  of this
subtitle; and
         (2) Ceases to have any  rights of a  stockholder  with  respect to that
stock, except the right to receive payment of its fair value.

ss.3-205  Withdrawal of demand.

         A demand for  payment  may be  withdrawn  only with the  consent of the
successor.

ss.3-206  Restoration of dividend and other rights.

         (a) When rights  restored.  -- The rights of a stockholder  who demands
         payment  are  restored  in full,  if:

         (1) The demand for payment is withdrawn;
         (2) A petition for an  appraisal is not filed within the time  required
         by this subtitle;
         (3) A court  determines that the stockholder is not entitled to relief;
         or
         (4) The transaction objected to is abandoned or rescinded.

         (b) Effect of restoration. -- The restoration of a stockholder's rights
entitles him to receive the dividends,  distributions, and other rights he would
have  received  if he had not  demanded  payment  for his  stock.  However,  the
restoration  does not  prejudice  any  corporate  proceedings  taken  before the
restoration.

ss.3-207  Notice and offer to stockholders.

         (a) Duty of successor.  -- (1) The successor promptly shall notify each
objecting  stockholder  in writing of the date the  articles  are  accepted  for
record by the Department.
         (2) The  successor  also may send a written  offer to pay the objecting
stockholder  what it  considers  to be the fair value of his  stock.  Each offer
shall be accompanied by the following  information  relating to the  corporation
which issued the stock:

                                      E-2

<PAGE>
         (i) A balance  sheet as of a date not more than six  months  before the
         date of the offer;
         (ii) A profit and loss  statement  for the 12 months ending on the date
         of the balance sheet; and
         (iii) Any other information the successor considers pertinent.

         (b) Manner of sending notice. -- The successor shall deliver the notice
and  offer  to each  objecting  stockholder  personally  or mail  them to him by
certified  mail,  return receipt  requested,  bearing a postmark from the United
States Postal Service, at the address he gives the successor in writing,  or, if
none,  at his  address  as it appears on the  records of the  corporation  which
issued the stock.

ss.3-208  Petition  for appraisal;  consolidation  of  proceedings;  joinder  of
objectors.

         (a)  Petition  for  appraisal.  -- Within 50 days after the  Department
accepts the articles for record,  the successor or an objecting  stockholder who
has not  received  payment  for his stock may  petition a court of equity in the
county where the principal office of the successor is located or, if it does not
have a principal office in this State, where the resident agent of the successor
is located, for an appraisal to determine the fair value of the stock.

         (b) Consolidation of suits;  joinder of objectors.  -- (1) If more than
one appraisal proceeding is instituted, the court shall direct the consolidation
of all the proceedings on terms and conditions it considers proper.
         (2) Two or more  objecting  stockholders  may join or be  joined  in an
appraisal proceeding.

ss.3-209  Notation on stock certificate.

         (a)  Submission  of  certificate.  -- At any time after a petition  for
appraisal is filed, the court may require the objecting  stockholders parties to
the proceeding to submit their stock  certificates to the clerk of the court for
notation on them that the  appraisal  proceeding  is pending.  If a  stockholder
fails to comply with the order,  the court may dismiss the  proceeding as to him
or grant other appropriate relief.

         (b) Transfer of stock bearing notation.  -- If any stock represented by
a  certificate  which  bears a notation  is  subsequently  transferred,  the new
certificate  issued for the stock shall bear a similar  notation and the name of
the  original  objecting  stockholder.  The  transferee  of this  stock does not
acquire  rights of any character with respect to the stock other than the rights
of the original objecting stockholder.

ss.3-210  Appraisal of fair value.

         (a)  Court  to  appoint  appraisers.  -- If the  court  finds  that the
objecting stockholder is entitled to an appraisal of his stock, it shall appoint
three disinterested appraisers to determine the fair value of the stock on terms
and conditions the court considers proper.  Each appraiser shall take an oath to
discharge his duties honestly and faithfully.

         (b)  Report of  appraisers  -- Filing.  -- Within 60 days  after  their
appointment, unless the court sets a longer time, the appraisers shall determine
the fair value of the stock as of the appropriate date and file a report stating
the conclusion of the majority as to the fair value of the stock.

         (c) Same --  Contents.  -- The report  shall  state the reasons for the
conclusion and shall include a transcript of all testimony and exhibits offered.

         (d) Same -- Service;  objection. -- (1) On the same day that the report
is  filed,  the  appraisers  shall  mail  a  copy  of it to  each  party  to the
proceedings.
         (2) Within 15 days  after the report is filed,  any party may object to
it and request a hearing.

ss.3-211  Action by court on appraisers' report.

                                      E-4

<PAGE>
   
      (a) Order of court.  -- The court  shall  consider  the report  and, on
motion of any party to the proceeding, enter an order which:
         (1) Confirms, modifies, or rejects it; and
         (2) If appropriate, sets the time for payment to the stockholder.

         (b)  Procedure  after  order.  --  (1)  If the  appraisers'  report  is
confirmed  or  modified  by the order,  judgment  shall be entered  against  the
successor and in favor of each objecting stockholder party to the proceeding for
the appraised fair value of his stock.
         (2) If the appraisers' report is rejected, the court may:
         (i)  Determine  the fair value of the stock and enter  judgment for the
         stockholder;  or (ii)  Remit  the  proceedings  to the  same  or  other
         appraisers on terms and conditions it considers proper.

         (c) Judgment includes interest.  -- (1) Except as provided in paragraph
(2) of this subsection,  a judgment for the stockholder shall award the value of
the stock and interest  from the date as at which fair value is to be determined
under s 3-202 of this subtitle.
         (2) The court may not allow  interest  if it finds that the  failure of
the  stockholder  to accept an offer  for the stock  made  under s 3-207 of this
subtitle  was  arbitrary  and  vexatious  or not in good  faith.  In making this
finding, the court shall consider:
         (i) The price which the successor offered for the stock;
         (ii) The financial  statements and other  information  furnished to the
         stockholder; and (iii) Any other circumstances it considers relevant.

         (d)  Costs  of  proceedings.  -- (1)  The  costs  of  the  proceedings,
including reasonable  compensation and expenses of the appraisers,  shall be set
by the court and assessed against the successor.  However,  the court may direct
the costs to be apportioned  and assessed  against any objecting  stockholder if
the court finds that the failure of the  stockholder  to accept an offer for the
stock made under s 3-207 of this  subtitle was arbitrary and vexatious or not in
good faith. In making this finding, the court shall consider:
         (i) The price which the successor offered for the stock;
         (ii) The financial  statements and other  information  furnished to the
stockholder; and
         (iii) Any other circumstances it considers relevant.
         (2) Costs may not include  attorney's fees or expenses.  The reasonable
fees and expenses of experts may be included only if:
         (i) The  successor did not make an offer for the stock under s 3-207 of
         this  subtitle;  or 
         (ii) The value of the stock  determined  in the  proceeding  materially
         exceeds the amount offered by the successor.

         (e) Effect of judgment.  -- The judgment is final and conclusive on all
parties  and has the same  force and  effect as other  decrees  in  equity.  The
judgment  constitutes a lien on the assets of the  successor  with priority over
any  mortgage  or other lien  attaching  on or after the  effective  date of the
consolidation, merger, transfer, or charter amendment.

ss.3-212  Surrender of stock.

         The  successor  is not  required  to pay for the stock of an  objecting
stockholder  or to pay a judgment  rendered  against it in a  proceeding  for an
appraisal unless, simultaneously with payment:
         (1) The  certificates  representing  the stock are  surrendered  to it,
indorsed in blank, and in proper form for transfer; or
         (2)   Satisfactory   evidence  of  the  loss  or   destruction  of  the
certificates and sufficient indemnity bond are furnished.

ss.3-213  Rights of successor with respect to stock.

                                      E-5

<PAGE>
         (a)  General  rule.  -- A  successor  which  acquires  the  stock of an
objecting  stockholder is entitled to any dividends or distributions  payable to
holders of record of that stock on a record  date after the close of business on
the day as at  which  fair  value  is to be  determined  under  s 3-202  of this
subtitle.

         (b) Successor in transfer of assets. -- After acquiring the stock of an
objecting stockholder,  a successor in a transfer of assets may exercise all the
rights of an owner of the stock.

         (c) Successor in consolidation,  merger,  or share exchange.  -- Unless
the articles  provide  otherwise,  stock in the  successor  of a  consolidation,
merger, or share exchange otherwise  deliverable in exchange for the stock of an
objecting  stockholder  has the status of authorized  but unissued  stock of the
successor.  However,  a proceeding for reduction of the capital of the successor
is not  necessary to retire the stock or to reduce the capital of the  successor
represented by the stock.










                                       E-6

<PAGE>

                              INDEX TO EXHIBITS

         Number            Description

         2                          Agreement and Plan of  Reorganization  dated
                                    as of April  16,  1996  among  Sandy  Spring
                                    Bancorp, Inc., Sandy Spring National Bank of
                                    Maryland, Annapolis Bancshares, Inc. and The
                                    Bank of Annapolis, included as Appendix A to
                                    the combined Proxy Statement/Prospectus.

         5                          Opinion of Kennedy & Baris, L.L.P.

         8                          Opinion of Stegman & Company

         23(a)                      Consent of  Stegman  &  Company, independent
                                    certified public accountants to Sandy Spring
                                    Bancorp, Inc.

         23(b)                      Consent   of  Rowles  &   Company,   L.L.P.,
                                    independent  certified public accountants to
                                    Annapolis Bancshares, Inc.

         23(c)                      Consent of Kennedy & Baris, L.L.P., included
                                    in Exhibit 5

         23(d)                      Consent of Ferris, Baker Watts, Inc.

         27                         Financial Data Schedule

         99(a)                      Form  of Proxy for Special Meeting of Share-
                                    holders of Annapolis Bancshares,  Inc.

<PAGE>



                                    EXHIBIT 5

                       Opinion of Kennedy & Baris, L.L.P.





<PAGE>

                                                   July 2, 1996

Board of Directors
Sandy Spring Bancorp, Inc.
17801 Georgia Avenue
Olney, Maryland  20832

Ladies and Gentlemen:

         As counsel to Sandy  Spring  Bancorp,  Inc.  (the  "Company"),  we have
participated in the preparation of the Company's  Registration Statement on Form
S-4 to be filed with the  Securities  and  Exchange  Commission  pursuant to the
Securities  Act of 1933,  as amended,  relating to the issuance of up to 556,705
shares of the  Company's  Common  Stock (the  "Shares") in  connection  with the
proposed merger of Annapolis Bancshares, Inc. with and into the Company.

         As counsel to the Company,  we have  examined such  corporate  records,
certificates  and other documents as we have deemed necessary or appropriate for
purposes of this opinion.  Based upon such  examinations,  we are of the opinion
that the  Shares,  when  issued  in the  manner  set  forth in the  Registration
Statement,   will  be  duly   authorized,   validly   issues,   fully  paid  and
non-assessable shares of the Common Stock of the Company.

         We hereby consent to the inclusion of this opinion as an exhibit to the
Registration  Statement on Form S-4 filed by the Company and to the reference to
our firm contained therein under the caption "Legal Matters."


                                               Sincerely,



<PAGE>



                                    EXHIBIT 8

                          Opinion of Stegman & Company


<PAGE>


                      [FORM OF FEDERAL INCOME TAX OPINION]

                                                         July ____



Sandy Spring Bancorp, Inc.
17801 Georgia Avenue
Olney, Maryland  20832

Annapolis Bancshares, Inc.
2024 West Street
Annapolis, maryland  21401

Gentlemen:

         You have  requested our opinion  regarding  certain  federal income tax
consequences  to the  stockholders  of Annapolis  Bancshares,  Inc.  ("ABI"),  a
corporation organized under the laws of the State of Maryland,  arising from the
merger  of  ABI  with  and  into  Sandy  Spring  Bancorp,  Inc.  ("Bancorp"),  a
corporation  organized  under the laws of the State of  Maryland,  with  Bancorp
being the surviving  entity (the "Merger"),  which shall occur in the manner and
according  to  the  terms  described  in  the  Prospectus/Proxy  Statement  (the
"Prospectus")  included  in the  Registration  Statement  on Form  S-4  filed by
Bancorp with the  Securities and Exchange  Commission  ("SEC") on June ___, 1996
(the  "Registration  Statement").  Terms used but not  defined  herein,  whether
capitalized  or not,  shall have the same meaning as defined in said  Prospectus
and Registration Statement and exhibits thereto.

         For purposes of this  opinion,  we have  examined  such  documents  and
questions of law as we have considered  necessary or appropriate,  including but
not limited to the  Agreement  and Plan of  Reorganization  by and among ABI and
Bancorp  dated as of April 16, 1996 (the "Merger  Agreement");  the Affidavit of
Representations  dated June ___,  1996  provided by Bancorp and the Affidavit of
Representations  dated  June  ___,  1996  provided  by  ABI  (collectively,  the
"Affidavits");  and the Registration  Statement  (including the Prospectus).  In
such examinations,  we have assumed,  and have not independently  verified,  the
genuineness  of all  signatures  on original  documents  where due execution and
delivery are requirements to the effectiveness thereof.

         You have informed us that in rendering our opinion we may rely upon the
following:  (i) the  representations  as set forth in the  Affidavits,  and (ii)
there is no plan or intention by the shareholders of ABI who own five percent or
more of ABI stock,  and to the best of the  knowledge of the  management of ABI,
there is no plan or intention on the part of the remaining  shareholders  of ABI
to sell,  exchange,  or otherwise dispose of a number of shares of Bancorp stock
received in the transaction that would reduce the ABI shareholders' ownership of
Bancorp to a number of shares having a value, as of the date of the transaction,
of less than 50 percent of the value of all of the formerly outstanding stock of
ABI as of the same date.  For  purposes  of this  representation,  shares of ABI
stock  exchanged  for cash or other  property,  surrendered  by  dissenters,  or
exchanged  for cash in lieu of  fractional  shares of  acquiring  stock  will be
treated  as  outstanding  ABI  stock on the date of the  transaction.  Moreover,
shares  of ABI stock  and  shares of  Bancorp  stock  held by  shareholders  and
otherwise sold, redeemed,  or disposed of prior or subsequent to the transaction
will be considered in making this  representation,  and (iii) our  understanding
that  all  of the  facts  and  representations  contained  in  the  Registration
Statement  (including  the  Prospectus)  are accurate and complete.  We have not
attempted  to verify any of the  factual  matters  relating  to the above  noted
transactions,  whether in connection with or apart from this letter, and instead
we have relied  entirely  upon the  accuracy and  completeness  of the facts and
representations set forth in the above referenced documents.

         Based upon the foregoing,  subject to the limitations,  assumptions and
conditions set forth in the Prospectus under the headings "Summary Information -
The Merger - Certain Federal Income Tax  Consequences" and "The Merger - Certain
Federal Income Tax  Consequences,"  and provided that the transaction  described
above is  consummated  in the manner and according to the terms  provided in the
Merger  Agreement,  we are of the opinion  that the  description  of the federal
income tax consequences of the Merger to ABI's stockholders enumerated in the

<PAGE>
discussion   under  the  heading  "The  Merger  -  Certain  Federal  Income  Tax
Consequences"  referred to above, as qualified by the seventh  paragraph in such
discussion,  to the  extent it  reflects  matters  of law or legal  conclusions,
accurately reflects certain federal income tax consequences as therein stated.

         Our  opinion is limited to the  federal  income tax  matters  under the
heading "The Merger - Certain Federal Income Tax Consequences" referred to above
and does not address any other federal  income tax  considerations  or any other
federal, state, local, or foreign tax considerations.  If any of the information
upon which we have  relied is  incorrect,  or if changes in the  relevant  facts
occur after the date hereof,  our opinion could be affected  thereby.  Moreover,
our opinion is based on case law,  Internal Revenue Code,  Treasury  Regulations
thereunder  and  Internal  Revenue  Service  rulings  as they now  exist.  These
authorities  are all  subject  to  change,  and  such  change  may be made  with
retroactive  effect.  We can give no  assurance  that,  after such  change,  our
opinion would not be different.
We undertake no responsibility to update or supplement our opinion.

         This opinion is not binding on the Internal  Revenue  Service and there
can be no assurance, and none is hereby given, that the Internal Revenue Service
will not take a position  contrary to one or more of the positions  reflected in
the  foregoing  opinion,  or that our  opinion  will be upheld by the  courts if
challenged by the Internal Revenue Service.

         We hereby  consent  to the  filing of this  opinion  with the SEC as an
exhibit to the Registration  Statement of which the Prospectus is a part and the
reference to our firm in the Prospectus under the headings "Summary  Information
- - The  Merger - Certain  Federal  Income  Tax  Consequences"  and "The  Merger -
Certain Federal Income Tax Considerations."

                                            Sincerely,
          
                                            STEGMAN & COMPANY


          
                                            By:_______________________

<PAGE>








                                  EXHIBIT 23(a)

                          Consent of Stegman & Company


<PAGE>
                         CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
Sandy Spring Bancorp, Inc.



         We  hereby   consent  to  the   incorporation   by  reference  in  this
Registration Statement on Form S-4 of our report dated February 8, 1996 relating
to the  consolidated  financial  statements  of Sandy Spring  Bancorp,  Inc. and
Subsidiary,  and to the reference to our Firm under the caption "Experts" in the
Prospectus.

                                                      Stegman & Company


Towson, Maryland
June 28, 1996


<PAGE>





                                  EXHIBIT 23(b)

                       Consent of Rowles & Company, L.L.P.



<PAGE>

                         CONSENT OF INDEPENDENT AUDITORS

Board of Directors
Annapolis Bancshares, Inc.
Annapolis, Maryland

         We hereby  consent to the use of our report dated  February 7, 1996, on
the  audit  of  the  consolidated  financial  statements  described  therein  of
Annapolis  Bancshares,  Inc.  in the  Registration  Statement  of  Sandy  Spring
Bancorp, Inc. on Form S-4 as filed with the Securities and Exchange Commission.

ROWLES & COMPANY



Baltimore, Maryland
July 2, 1996



<PAGE>




                                  EXHIBIT 23(d)

                      Consent of Ferris, Baker Watts, Inc.


<PAGE>

         We hereby consent to the inclusion of our opinion as to the fairness of
the consideration to be received by shareholders of Annapolis  Bancshares,  Inc.
in connection with the merger of Annapolis Bancshares,  Inc. with and into Sandy
Spring Bancorp, Inc., in the combined Proxy  Statement/Prospectus  which forms a
part of the  Registration  Statement on Form S-4 filed with the  Securities  and
Exchange  Commission by Sandy Spring  Bancorp,  Inc.,  and the references to out
firm contained therein.

Ferris, Baker Watts, Inc.





Baltimore, Maryland
June 28, 1996


<PAGE>

<TABLE> <S> <C>


<ARTICLE>  9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>                                              
<MULTIPLIER>  1,000
<CURRENCY>    US Dollar                                  
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                          29,845
<INT-BEARING-DEPOSITS>                           5,491
<FED-FUNDS-SOLD>                                16,048
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    184,201
<INVESTMENTS-CARRYING>                         120,573
<INVESTMENTS-MARKET>                           121,018
<LOANS>                                        423,496
<ALLOWANCE>                                    (6,060)
<TOTAL-ASSETS>                                 818,586
<DEPOSITS>                                     696,091
<SHORT-TERM>                                    34,232
<LIABILITIES-OTHER>                              3,201
<LONG-TERM>                                      5,144
                                0
                                          0
<COMMON>                                         4,374
<OTHER-SE>                                      75,544
<TOTAL-LIABILITIES-AND-EQUITY>                 818,586
<INTEREST-LOAN>                                  9,495
<INTEREST-INVEST>                                4,314
<INTEREST-OTHER>                                   408
<INTEREST-TOTAL>                                14,217
<INTEREST-DEPOSIT>                               6,134
<INTEREST-EXPENSE>                               6,553
<INTEREST-INCOME-NET>                            7,664
<LOAN-LOSSES>                                      150
<SECURITIES-GAINS>                                 (3)
<EXPENSE-OTHER>                                  5,323
<INCOME-PRETAX>                                  3,687
<INCOME-PRE-EXTRAORDINARY>                       3,687
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,516
<EPS-PRIMARY>                                     0.58
<EPS-DILUTED>                                     0.58
<YIELD-ACTUAL>                                    3.65
<LOANS-NON>                                        725
<LOANS-PAST>                                       563
<LOANS-TROUBLED>                                    33
<LOANS-PROBLEM>                                  3,760
<ALLOWANCE-OPEN>                                 5,910
<CHARGE-OFFS>                                     (22)
<RECOVERIES>                                        22
<ALLOWANCE-CLOSE>                                6,060
<ALLOWANCE-DOMESTIC>                             1,542
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          4,518
        



<PAGE>



</TABLE>






                                  EXHIBIT 99(a)

 Form of Proxy for Special Meeting of Shareholders of Annapolis Bancshares, Inc.



<PAGE>
FRONT

                                 REVOCABLE PROXY
                           ANNAPOLIS BANCSHARES, INC.

         This Proxy is solicited on Behalf of the Board of Directors of
                           Annapolis Bancshares, Inc.

         The    undersigned    hereby   makes,    constitutes    and   appoints:
_________________________  and  ________________________  and each of them (with
the power of  substitution),  proxies for the  undersigned  to represent  and to
vote, as designated  below, all shares of common stock of Annapolis  Bancshares,
Inc.  (the  "Company")  which  the  undersigned  would  be  entitled  to vote if
personally  present at the Company's  Special Meeting of Shareholders to be held
on _______________________, 1996 and at any postponement or adjournment thereof.
         The  proposal  to  approve  and  adopt  the   Agreement   and  Plan  of
         Reorganization  pursuant to which the  Company  will be merged with and
         into Sandy  Spring  Bancorp,  Inc.  and each  outstanding  share of the
         Company's Common Stock will automatically and without further action be
         converted into shares of Sandy Spring Common Stock,  as provided in the
         Agreement and Plan of Merger.
             |_| FOR               |_| AGAINST               |_| ABSTAIN
        This proxy, when properly executed, will be voted in the manner directed
herein by the undersigned shareholder.  If no direction is made, this proxy will
be voted FOR the proposal set forth above. In addition, this proxy will be voted
at the  discretion  of the persons  named as proxy  herein upon any other matter
properly  brought before the Special  Meeting or any adjournment or postponement
thereof. (over)

BACK

Important: Please date and sign your name(s) as addressed, and return this proxy
in the enclosed  envelope.  When signing as  executor,  administrator,  trustee,
guardian,  etc.,  please  give  full  title as  such.  If the  shareholder  is a
corporation,  the proxy  should be signed in the full  corporate  name by a duly
authorized officer whose title is stated.

                                           ----------------------------
                                           Signature of Shareholder

                                           ----------------------------
                                           Signature of Shareholder

                                           Dated: ________________, 1996


            PLEASE COMPLETE, DATE, SIGN AND MAIL THIS PROXY PROMPTLY
                     IN THE ENCLOSED POSTAGE-PAID ENVELOPE.

        |_| Please check here if you plan to attend the Special Meeting.

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission