PHASE OUT OF AMERICA INC
10QSB, 1996-08-27
MISCELLANEOUS NONDURABLE GOODS
Previous: PHASE OUT OF AMERICA INC, 10QSB, 1996-08-27
Next: PORTICO FUNDS INC, 24F-2NT, 1996-08-27



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


     [ X ]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the Quarterly Period ended June 30, 1996

                                       OR

     [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


               Commission File Number: 33-18099-NY and 33-23169-NY

                            PHASEOUT OF AMERICA, INC.
        (Exact Name of small business issuer as specified in its charter)

            DELAWARE                                          11-2873662
(State or other jurisdiction of                         (IRS Employer I.D. No.)
 Incorporation or organization)

                     140, Broadway, Lynbrook, New York 11563
                    (Address of principal executive offices)

Issuer's telephone number, including area code:                  (516) 599-1900
Securities registered pursuant to Section 12(b) of the Act:                None
Securities registered pursuant to Section 12(g) of the Act:                None

Indicate by check mark whether the registrant (1) filed all reports  required to
be filed by Section 13 or 15 (d) of the Securities  Exchange Act of 1934, during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                         YES __X__          NO _____


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
Common Stock, as of the last practicable date.

          Class                                    Outstanding at June 30, 1996
          -----                                    ----------------------------
Common Stock, par value
$.00003 per share                                            86,776,462

<PAGE>

PART 1 FINANCIAL INFORMATION
Item 1, financial statements


PHASE-OUT OF AMERICA, INC.

FINANCIAL STATEMENTS (Unaudited)

June 30, 1996


Financial Statements


Accountant's Disclaimer of Opinion                                   F2
Balance Sheets                                                       F3 to F4
Statements of Operations                                             F5
Statements of Cash Flows                                             F6
Schedules of General and Administrative Expenses                     F7
Notes to Financial Statements                                        F8 to F10
Management's Discussion and Analysis                                 F11 to F12

                                      -F1

<PAGE>

                               Stewart W. Robinson
                           Certified Public Accountant
                          450 Seventh Ave., Suite 1009
                               New York, NY 10123
                      Tel (212) 629-7323 Fax (212) 629-7052



ACCOUNTANT'S DISCLAIMER OF OPINION


Shareholders and
Board of Directors
Phase-Out of America, Inc.
Lynbrook, New York

The accompanying balance sheet of Phase-Out of America, Inc. as of June 30, 1996
and the  related  statements  of  operations,  and cash flows,  and  schedule of
general and  administrative  expenses for the 6 and 3 months ended June 30, 1996
and 1995 were not audited by me and, accordingly, I do not express an opinion or
any other form of assurance on them.




                                             STEWART W. ROBINSON
New York, New York
July 19, 1996

                                      -F2

<PAGE>

PHASE-OUT OF AMERICA, INC.

BALANCE SHEETS (Unaudited)

                                                        June 30,    December 31,
                                                          1996         1995
                                                        --------     --------
                                                      (Unaudited)
ASSETS

CURRENT ASSETS
  Cash                                                  $124,266     $176,818
  Restricted cash balances and escrow funds (A)          166,359
  Accounts receivable-net of allowance for doubt-
    ful accounts of  $0 (1996) and $0 (1995)              48,072       71,967
  Inventory -- stated at the lower of cost
    or market - first-in first-out                       124,524       99,300
  Prepaid expenses                                         4,857        9,852
  Other current assets                                      --         18,592
                                                        --------     --------
                  TOTAL CURRENT ASSETS                   468,078      376,529

FIXED ASSETS, at cost, net of accumulated
  depreciation of $15,575 (1996), $13,975 (1995)           5,950        7,550

SECURITY DEPOSITS                                          3,710        3,542

PATENTS - at cost, net of accumulated
  amortization of $5,265 (1996) and $3,795 (1995)         41,735       43,205

OTHER ASSETS                                                 108
                                                        --------     --------
                                                        $519,581     $430,826
                                                        ========     ========

(A)  Restricted  cash  balances and escrow  funds  consists of $55,000 held by a
lawyer  related to  "temporary  media  funding" and $111,359 held by a lawyer as
escrow related to the arbitration  against the former television  marketing firm
(see Note 6).


                          (continued on next page ...)


See accountant's disclaimer and notes to financial statements

                                      -F3

<PAGE>

PHASE-OUT OF AMERICA, INC.

BALANCE SHEETS  (Unaudited) -- Continued

<TABLE>
<CAPTION>
                                                                 June 30,      December 31,
                                                                  1996            1995
                                                              -----------      -----------
                                                              (Unaudited)
<S>                                                           <C>              <C>      
LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES
 Temporary media funding (see restricted cash)                $   225,000      $      --
  Senior subordinated convertible debentures, including
    accrued interest of $26,958 (1996) and $24,958 (1995)          76,958          459,958
  1992 convertible debentures - including accrued
     interest of $7,926 (1996) and $8,265 (1995)                   25,426           29,765
  Accounts payable and accrued expenses                           914,493          582,159
  Taxes payable                                                     8,674            8,077
  Accrued officer compensation                                       --            144,160
  Loans from Officer/Shareholder                                   22,650           31,650
  Other current liabilities                                          --             26,176
                                                              -----------      -----------
                           TOTAL CURRENT LIABILITIES            1,273,201        1,281,945
                                                              -----------      -----------

STOCKHOLDERS' DEFICIENCY
  Series A Convertible Preferred Stock, par
    value $.001 per share -- authorized 600,000
      shares -- no shares issued and outstanding

  Series B Convertible Preferred Stock, par
      value $.001 per share -- authorized 5,000,000
        shares -- no shares issued and outstanding

  Common stock, $0.00003 par value:
    Authorized shares -- 100,000,000
      Issued and outstanding shares --
       86,776,462 at June 30, 1996
         74,859,319 at December 31, 1995                            2,604            2,246

 Capital in excess of par                                       2,508,190        1,937,688

  Accumulated deficit                                          (3,264,414)      (2,791,053)
                                                              -----------      -----------
                                                                 (753,620)        (851,119)
                                                              -----------      -----------
Related party transactions -- Note 4

Commitments  and other comments -- Note 6
Subsequent events -- Note 7
                                                              $   519,581      $   430,826
                                                              ===========      ===========
</TABLE>

See accountant's disclaimer and notes to financial statements

                                      -F4

<PAGE>

PHASE-OUT OF AMERICA, INC.

STATEMENTS OF OPERATIONS AND DEFICIT (Unaudited)


                                                 Six Months Ended June 30,
                                                  1996              1995
                                              -----------        -----------
REVENUES:
Sales -- net                                  $ 1,082,047         $ 214,522
Cost of sales                                     187,636            78,765
                                              -----------       -----------
                Gross Profit                      894,411           135,757

Selling expenses                                  903,362           246,552
General and administrative                        408,275           348,199
                                              -----------       -----------
                                                1,311,637           594,751
                                              -----------       -----------
                                                 (417,226)         (458,994)
OTHER INCOME AND EXPENSES:
Interest expense                                  (56,260)          (12,552)
Other income                                         --              16,223
Interest income                                       125                62
                                              -----------       -----------
                                                  (56,135)            3,733
                                              -----------       -----------
Net loss                                         (473,361)        $(455,261)
                                                                 ===========
Deficit at beginning of year                   (2,791,053)
                                              -----------
Deficit at end of quarter                     $(3,264,414)
                                              ===========
Loss per share                                $     (0.01)        $   (0.01)
                                              ===========        ==========
Weighted average number
of shares outstanding                          77,000,000        54,000,000
                                              ===========        ==========



See accountant's disclaimer and notes to financial statements

                                      -F5

<PAGE>

PHASE-OUT OF AMERICA, INC.

STATEMENTS OF OPERATIONS AND DEFICIT (Unaudited)


                                                     Quarter Ended June 30,
                                                   1996                 1995
                                                ----------           ----------
REVENUES:

Sales -- net                                    $  454,203           $  169,840
Cost of sales                                       79,432               65,954
                                                ----------           ----------
                Gross Profit                       374,771              103,886

Selling expenses                                   363,613              138,963
General and administrative                         197,969              155,594
                                                ----------           ----------
                                                   561,582              294,557
                                                ----------           ----------
                                                  (186,811)            (190,671)

OTHER INCOME AND EXPENSES:

Interest expense                                   (34,459)              (7,382)
Other income                                          --
Interest income                                        113                    8
                                                ----------           ----------
                                                   (34,346)              (7,374)
                                                ----------           ----------
Net loss                                        $ (221,157)          $ (198,045)
                                                ==========           ========== 
Loss per share                                  $      NIL           $      NIL
                                                ==========           ========== 

Weighted average number
of shares outstanding                           80,000,000           55,000,000
                                                ==========           ========== 

See accountant's disclaimer and notes to financial statements PHASE-OUT

                                     -F6

<PAGE>

OF AMERICA, INC.

STATEMENTS OF CASH FLOWS (Unaudited)
<TABLE>
<CAPTION>
                                                                                      Six Months Ended
                                                                                          June 30,
                                                                                    1996           1995
                                                                                 ---------      ---------
<S>                                                                              <C>            <C>       
OPERATING ACTIVITIES
  Net loss                                                                       $(473,361)     $(455,261)
  Adjustments to reconcile net income to cash used for operating activities:
    Depreciation and amortization                                                    3,070          2,871
    (Increase) decrease in accounts receivable                                      23,895        (50,369)
    (Increase) decrease in inventories                                             (25,224)        78,765
    Decrease (increase) in prepaid and other current                                23,479            881
    Increase (decrease) in accounts payable
      accrued expenses and other current liabilities                               306,158         41,506
    (Decrease) increase in taxes payable                                               597          5,010
    Increase in accrued officer compensation                                                       67,083
    Bond discount amortization                                                                        200
    (Decrease) increase in amounts due affiliate                                                  (62,188)
    Accrued interest on debentures and bonds                                        (4,339)
    Funds placed in escrow                                                        (111,359)
    Expenses paid through the issuance of restricted common stock                   43,700        220,150
                                                                                 ---------      ---------
  CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES                                (213,384)      (151,352)

INVESTING ACTIVITIES
  Acquisition of fixed and other assets                                               (168)
                                                                                 ---------      ---------
          CASH (USED FOR)INVESTING ACTIVITIES                                         (168)
                                                                                 ---------      ---------

FINANCING ACTIVITIES
  Payments on capital leases                                                                       (1,551)
  Proceeds of sales of Common Stock                                                                50,000
  Proceeds net of conversions  on senior subordinated debentures                                  186,228
  Repayment of advances from officer/stockholder                                    (9,000)
  Temporary media funds received, net of repayments
    and client fund account balances                                               170,000
                                                                                 ---------      ---------
  CASH PROVIDED (USED FOR) BY FINANCING ACTIVITIES                                 161,000        234,677
                                                                                 ---------      ---------
          (DECREASE) INCREASE IN CASH                                              (52,552)        83,325

Cash at beginning of year                                                          176,818         24,541
                                                                                 ---------      ---------
Cash at end of period                                                            $ 124,266      $ 107,866
                                                                                 =========      =========
SUPPLEMENTAL INFORMATION

  Interest paid during the year                                                  $  35,560      $     450
                                                                                 =========      =========
  Temporary media funds received                                                 $ 265,000      $    --
                                                                                 =========      =========
  Debt conversions to common stock                                               $ 383,000      $    --
                                                                                 =========      =========
  Conversion of accrued officer salary to common stock                           $ 144,160      $    --
                                                                                 =========      =========
</TABLE>
See notes to financial statements

                                      -F7

<PAGE>

PHASE-OUT OF AMERICA, INC.

STATEMENTS OF CASH FLOWS (Unaudited)
<TABLE>
<CAPTION>
                                                                             Quarter  Ended
                                                                                June 30,
                                                                           1996          1995
                                                                        ---------      --------- 
<S>                                                                     <C>            <C>       
OPERATING ACTIVITIES
  Net loss                                                              $(221,157)     $(198,045)
  Adjustments to reconcile net income to cash
    used for operating activities:
      Depreciation and amortization                                         1,535          1,435
      (Increase) decrease in accounts receivable                           17,527        (34,631)
      (Increase) decrease in inventories                                  (90,344)        65,954
      Decrease (increase) in prepaid and other current                     16,201          1,527
      Increase (decrease) in accounts payable
        accrued expenses and other current liabilities                    164,625         40,315
      (Decrease) increase in taxes payable                                 (1,219)          (290)
      Increase in accrued officer compensation                                            26,083
      Bond discount amortization                                                             100
      (Decrease) increase in amounts due affiliate                                       (45,297)
      Accrued interest on debentures and bonds                              4,060
      Funds placed in escrow                                             (111,359)
      Expenses paid through the issuance of restricted common stock        43,700        111,459
                                                                        ---------      --------- 
    CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES                     (176,431)       (31,390)

INVESTING ACTIVITIES


FINANCING ACTIVITIES
  Payments on capital leases                                                                (801)
  Proceeds of sales of Common Stock                                                       50,000
  Proceeds on senior subordinated debentures, net of conversions                          51,436
  Repayment of advances from officer/stockholder                          (31,250)
  Temporary media funds received, net of repayments
    and client fund account balances                                      170,000
                                                                        ---------      --------- 
  CASH PROVIDED (USED FOR) BY FINANCING ACTIVITIES                        138,750        100,635
                                                                        ---------      --------- 
          (DECREASE) INCREASE IN CASH                                     (37,681)        69,245

Cash at beginning of quarter                                              161,947         38,621
                                                                        ---------      --------- 
Cash at end of quarter                                                  $ 124,266      $ 107,866
                                                                        =========      =========
SUPPLEMENTAL INFORMATION

 Interest paid during the quarter                                       $  14,810      $     225
                                                                        =========      =========
 Temporary media funds received                                         $ 265,000      $    --
                                                                        =========      =========
 Debt conversions to common stock                                       $ 383,000      $    --
                                                                        =========      =========
 Conversion of accrued officer salary to common stock                   $ 144,160      $    --
                                                                        =========      =========
</TABLE>

See notes to financial statements

                                      -F8

<PAGE>

PHASE-OUT OF AMERICA, INC.

SCHEDULE OF SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (Unaudited)

                                                            Six Months Ended
                                                                June 30,
                                                         1996             1995
                                                       --------         --------
SELLING EXPENSES:

Television marketing expense                           $221,250         $   --
Advertising and promotion                                54,568          164,159
Fulfillment and credit card                             127,492           15,715
Commissions and royalties                               294,747           18,992
Travel and entertainment                                 45,177           21,233
Auto lease                                               18,127           10,984
Auto expense                                              6,164            7,046
Postage and shipping - net                               39,203            8,423
Radio marketing expense                                  52,564             --
Royalty expense                                          44,070             --
                                                       --------         --------
                                                       $903,362         $246,552
                                                       ========         ========
ENERAL AND ADMINISTRATIVE EXPENSES:

Officers' compensation                                 $101,700         $150,795
Salaries                                                 49,811           35,562
Consulting fees                                           3,400           76,731
Insurance expense                                        28,295           18,940
Professional fees                                       123,426           12,806
Telephone                                                18,331           11,394
Payroll taxes and employee benefits                      24,955            7,357
Financing costs                                            --              3,126
Office and printing                                      26,165           10,398
Rent                                                      9,000            6,750
Miscellaneous                                            11,658            2,834
Depreciation and amortization                             3,070            2,869
Utilities                                                 2,174            2,622
Equipment rental                                          1,004            2,989
Repairs and maintenance                                   3,040            1,188
Stock transfer fees                                       1,889            1,395
State Franchise Taxes                                       357              443
                                                       --------         --------
                                                       $408,275         $348,199
                                                       ========         ========

See notes to financial statements

                                      -F9

<PAGE>

PHASE-OUT OF AMERICA, INC.

SCHEDULE OF SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (Unaudited)

                                                             Quarter Ended
                                                                June 30,
                                                         1996             1995
                                                       --------         --------
 SELLING EXPENSES:

 Television marketing expense                          $173,745         $   --
 Advertising and promotion                               34,898           92,889
 Fulfillment and credit card                             38,384           12,286
 Commissions and royalties                               31,778            5,688
 Travel and entertainment                                23,580           13,287
 Auto lease                                               9,637            5,742
 Auto expense                                             3,381            4,736
 Postage and shipping - net                               9,633            4,335
 Radio marketing expense                                 17,712             --
 Royalty expense                                         20,865             --
                                                       --------         --------
                                                       $363,613         $138,963
                                                       ========         ========

GENERAL AND ADMINISTRATIVE EXPENSES:

 Officers' compensation                                $ 49,700         $ 63,045
 Salaries                                                24,867           17,802
 Consulting fees                                          2,800           34,330
 Insurance expense                                       12,249            8,522
 Professional fees                                       58,619              657
 Telephone                                                8,957            6,507
 Payroll taxes and employee benefits                     15,282            5,687
 Financing costs                                           --              1,563
 Office and printing                                      8,588            8,085
 Rent                                                     4,500            1,500
 Miscellaneous                                            7,392            2,019
 Depreciation and amortization                            1,535            1,434
 Utilities                                                  775            1,388
 Equipment rental                                         1,004            1,463
 Repairs and maintenance                                  1,081              748
 Stock transfer fees                                        620              401
 State Franchise Taxes                                     --                443
                                                       --------         --------
                                                       $197,969         $155,594
                                                       ========         ========

See notes to financial statements

                                      -F10

<PAGE>

PHASE-OUT OF AMERICA, INC.

NOTES TO FINANCIAL STATEMENTS (Unaudited) -- see accountant's disclaimer
June 30, 1996


NOTE 1 -- BACKGROUND AND BASIS OF PRESENTATION

Phase-Out of America,  Inc. (the Company)  incorporated  in Delaware on July 17,
1987 for the purpose of marketing and  distributing the Phase-Out System smoking
cessation product (the "Product") nationally after obtaining scientific clinical
credibility through testing.

The  financial  statements  have been  prepared  assuming  that the Company will
continue as a going concern.  The Company has,  suffered  recurring  losses from
operations  ($473,361  in 1996  and  $455,261  in  1995),  and  has had  limited
liquidity   causing   difficulty  in  meeting  its  current   operating  expense
obligations and debt service requirements. The Company is actively marketing the
product to help improve  revenues and is planning to seek  additional  financing
through private  placement of debt and securities.  The financial  statements do
not include any adjustments that might result should the continued  existence of
the Company be threatened  by any  continued  losses or the failure of the above
factors to influence the financial viability of the Company.

The interim  statements were prepared pursuant to the requirements for reporting
on Form 10-QSB.  The  December  31, 1995 balance  sheet was derived from audited
financial  statements but does not include all disclosures required by generally
accepted  accounting  principles.  The interim  financial  statements  and notes
thereto  should be read in conjunction  with the financial  statements and notes
included in the Company's latest Annual Report on Form 10-KSB for the year ended
December  31,  1995.  In  the  opinion  of  management,  the  interim  financial
statements  reflect all adjustments of a normal recurring nature necessary for a
fair statement of the results for interim periods. The current period results of
operations  are not  necessarily  indicative  of the results for the entire year
ending December 31, 1996.


NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Changes in significant accounting policies:

There were no changes in  significant  accounting  policies  during the  current
period.

Inventories:

The  Company  has  possession  and  control  (but not title)  over a  sufficient
quantity of Phase-Out  devices to meet  foreseeable  near term customer  orders.
Upon  shipment  of each item by the  fulfillment  house,  payment  is due to the
manufacturer  at the agreed upon unit price plus $1.00 per unit to be applied to
old invoices.


NOTE 3 -- STOCKHOLDERS' EQUITY

Stock Issued to Officers, Consultants and Employees:

Through  June 30,  1996,  the Company  issued  3,750,000  shares to officers and
467,143 shares to consultants.

                                     -F11

<PAGE>

PHASE-OUT OF AMERICA, INC.

NOTES TO FINANCIAL STATEMENTS (Unaudited) -- see accountant's disclaimer
June 30, 1996


Conversion of Senior Subordinated Debentures:

In June  1996  (shares  issued in July  1996)  holders  of  Senior  Subordinated
Debentures aggregating $385,000 in face amount converted the debt into 7,700,000
shares of common stock.


NOTE 4 -- RELATED PARTY TRANSACTIONS

Officers' Compensation:

Compensation  and expense  reimbursements  and  allowances for the President and
Vice President were as follows:

<TABLE>
<CAPTION>
                                Six Months Ended June 30,      Quarter Ended June 30,
                                  1996            1995         1996            1995
                                --------        --------     --------        --------
<S>                             <C>             <C>          <C>             <C>     
Cash compensation               $101,700        $135,045     $ 49,700        $ 63,045
Bonuses  paid  by  issuance
 of restricted common stock         --            15,750         --
                                --------        --------     --------        --------
                                $ 49,700        $ 63,045     $ 49,700        $ 63,045
                                --------        --------     --------        --------

Automobile lease                  17,027          10,984        8,537           5,742
Automobile expenses                6,164           7,046        3,381           4,736
Entertainment expenses            45,177          21,233       23,580          13,287
Telephone expenses                 4,487           2,250        2,440             750
</TABLE>

Loans from Officer/Stockholders:

An  officer/stockholder is owed $22,650 by the Company. The amount is payable on
demand.

Other:

General  Counsel to the Company is a relative an officer.  The Company  incurred
approximately $70,000 of legal fees with his firm in 1996.


NOTE 5 -- LONG TERM DEBT

See subsequent events footnote.


NOTE 6 -- COMMITMENTS, CONTINGENCIES AND OTHER COMMENTS

Dependence on Major Customers and Suppliers:

The Company is dependent on a few major customers and marketing methods affected
by  relationships  with  third  party  marketers  for  substantially  all of its
revenues.  Direct response TV sales  represented  approximately  58% of of total
sales.  A small portion of these sales were made through a marketing  firm whose
relationship  has  terminated  and the that Company is  presently in  litigation
with.  Export sales  represent  approximately  26% of sales with only one export
customer representing more than 10% of total sales.

                                      -F12

<PAGE>

PHASE-OUT OF AMERICA, INC.

NOTES TO FINANCIAL STATEMENTS (Unaudited) -- see accountant's disclaimer
June 30, 1996


The Company is currently  dependent on one supplier for their  inventory.  As of
March 31, 1996, the Company owed this supplier  approximately  $265,000 for debt
assumed from its affiliate, P&P. The Company has recently made arrangements with
this  manufacturer  to pay down the liability at the rate of $1.00 for each unit
it ships,  plus the unit  price.  As of June 30,  1996,  this  supplier  is owed
$411,467.

Regulatory matters:

There have been no changes in the status of regulatory  inquiries by by the Food
and Drug Administration (FDA) and the Federal Trade Commission (FTC).

Temporary media funding:

In the first quarter of 1996,  the Company  borrowed  $15,000 from an individual
and $25,000  from a director to finance the airing of the  Company's  television
infomercial. In the second quarter, an additional $250,000 was borrowed.

Litigation:

The Company is party to the following lawsuits:

A  former  lawyer  is suing  the  Company  for  unpaid  fees  and  disbursements
approximating   $36,000.   Management  intends  to  defend  vigorously  all  but
approximately  $16,000 of the claim. The balance included in accounts payable is
approximately $16,000.

The Company is in arbitration with a former  Television  Marketing firm,  On-Air
Infonetworks, Inc. The Company is placing funds in escrow to fund the settlement
of this  matter.  Legal  counsel  has not been able to give an opinion as to the
ultimate  outcome  or the amount of any  potential  settlement.  In April  1996,
On-Air obtained a temporary  restraining  order which has since been lifted upon
the Company's agreement to place funds in escrow.  There has been no substantial
change in this matter  since the  issuance of the  December  31, 1995  financial
statements.

NOTE 7 -- SUBSEQUENT EVENTS

Private Placement of  Common Stock:

In July 1996, a group of investors  acquired  19,557,950 shares of the Company's
common stock  (representing  18% of total shares  outstanding) for $500,000.  In
connection with this investment,  the two leaders of this group where elected to
the Board of Directors.  Additionally,  one of the two leaders of the investment
group was appointed Secretary/Treasurer.

                                      -F13

<PAGE>

Phase-Out Of America, Inc.

Management's Discussion and Analysis


                              Results of Operations
                     Six Months Ended June 30, 1996 Compared
                        to Six Months Ended June 30, 1995

The Company incurred a net loss of $473,361 for the 6 months ended June 30, 1996
as compared  to the loss of $455,261  for the 6 months  ended June 30,  1995.  6
month  revenues  increased  5  times  compared  to the  same  period  last  year
(approximately  46,000  units  for a total of  $1,082,047  in 1996  compared  to
approximately  23,500 units for a total of $214,522 in 1995). The improvement in
revenues  resulted from retail sales of the product  through  television  direct
response methods.  This represents  substantially  higher unit selling prices as
well as increases in unit volume.  Although  increased revenues are reflected in
gross  profit,   there  are  substantial   additional   costs   associated  with
distribution through this channel, substantially reducing the net benefit of the
sales increase to the Company.

Selling  expenses  increased  to $903,362  from  $246,552 (an increase of 266%).
General and  administrative  expenses  remained stable at $408,275 from $348,199
(17% increase). Of the total selling general & administrative expenses,  $43,700
and $220,150 was paid in the form of restricted  common stock (a non-cash item),
respectively for 1996 and 1995.  Total officer salaries  declined to $101,700 in
1996compared to $150,795 for 1995 because of caps on officer compensation placed
by the Board of Directors.

Television and radio marketing costs, commissions, royalties and fulfillment, in
the aggregate  increased 21 times to $740,123 in 1996 form $34,707 due primarily
to the arrangement with On-Air.

The gross  profit  margin  increased  to 83% from 63%, due to the high volume of
direct response television sales.

The Company maintains a $500,000 liability insurance policy.


                         Liquidity and Capital Resources

Cash of $213,384 was used for operations for the 6 months ended June 30, 1996 as
compared to $151,352 used in the same period of last year. Cash decreased during
the 6 months ended June 30, 1996 by $52,552.

Short term liquidity is being affected by the need for cash to maintain a steady
flow of inventory now that sales have increased.  The present  arrangement  with
the  manufacturer  is that goods are  presently  held on  consignment,  with the
obligation to pay only upon shipment to  customers.  Additionally,  the previous
liability to the  manufacturer is paid down at the rate of $1 additional  dollar
per unit shipped.

The product's domestic success depends heavily on reaching  potential  customers
through  advertising and other marketing methods requiring  additional cash flow
for this purpose.

In July 1996, a group of investors  acquired  19,557,950 shares of the Company's
common stock (representing 18% of total shares  outstanding) for $500,000.  This
should alleviate any near term concerns  regarding the ability of the Company to
meet its current obligations.

The Company's  working capital has deteriorated due to the use of current assets
for operations and

                                      -F14
<PAGE>

Phase-Out Of America, Inc.

Management's Discussion and Analysis


increases in accounts payable. Working capital and current ratios were:

                                   June 30,        December 31        June 30,
                                     1996              1995            1995
                                  ---------         ---------        --------- 
Working capital
  (deficiency)                    $(805,123)        $(905,416)       $(439,249)
Current ratios                       0.37:1            0.29:1           0.39:1


                           Distribution and Marketing

During 1995 the Company's  increased  television media exposure for the PHASEOUT
device  which  helped  marketing  efforts  in  other  marketing  venues  such as
catalogs,  radio,  syndication  and export  sales.  The Company has entered into
marketing agreements in several countries already and is in discussion with many
more.  Management is of the opinion that international  sales will represent the
significant portion of the Company's overall revenues in the near future.

The  Company  introduced  two new  product  lines  last  year.  The  first was a
comprehensive self-help quit smoking program targeting  corporations,  insurance
companies,  HMO's and consumers.  This program combines the PhaseOut device with
the latest behavior modification techniques. The second product line consists of
eight  consumable  products for smokers and former smokers.  These initial eight
products  are:  a stain  fighting  toothpaste,  a breath  mint,  a  weight  loss
supplement, a smoker's vitamin, a calcium supplement,  an anti-stress product, a
one a day coated aspirin and a alpha-hydroxy skin cream.

The Company, in cooperation with our South Korean distributor,  has developed an
upgraded PHASEOUT unit, which was designed primarily for the Japanese market and
for use in South Korea.


                               Regulatory Matters

There have been no material  changes in the status of matters pending before the
Food and Drug Administration (FDA) and the Federal Trade Commission (FTC).

                                      -F15

<PAGE>

                           PART II -OTHER INFORMATION


Item 1.   Legal Proceedings

          The Company has been sued by a former attorney for fees it alleges are
          due but  unpaid in the  amount of  approximately  $36,000.  Management
          intends  to  vigorously  defend all but  approximately  $16,000 of the
          claim.  The  financial  statements  include a  liability  for  $16,000
          payable to this party. Legal counsel has not rendered an opinion as to
          the ultimate outcome of this matter.

          The Company has commenced an action  against  On-Air  Infonetwork  for
          damages  sustained  as a result of its  failure to  perform  under the
          agreement.  During the first  half of 1996,  in  connection  with this
          matter,  the Company set aside  $111,000 in a special  escrow  account
          with its legal counsel.


Item 2.   Changes in Securities

             None

Item 3.   Defaults Upon Senior Securities

             None

Item 4.   Submission of Matters to a Vote of Security Holders

             None

Item 5.   Other Information

             See notes to the financial statements.

Item 6.   Exhibits and Reports

             None

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registration  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.


                                        PHASE-OUT OF AMERICA, INC.

Dated: August 22, 1996
                                        ----------------------------------
                                        Irwin Pearl
                                        President


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   JUN-30-1996
<CASH>                                         124,266
<SECURITIES>                                   0
<RECEIVABLES>                                  48,072
<ALLOWANCES>                                   0
<INVENTORY>                                    124,524
<CURRENT-ASSETS>                               468,078
<PP&E>                                         21,525
<DEPRECIATION>                                 15,575
<TOTAL-ASSETS>                                 519,581
<CURRENT-LIABILITIES>                          1,273,201
<BONDS>                                        102,384
                          0
                                    0
<COMMON>                                       2,604
<OTHER-SE>                                     (756,224)
<TOTAL-LIABILITY-AND-EQUITY>                   519,581
<SALES>                                        1,082,047
<TOTAL-REVENUES>                               1,082,047
<CGS>                                          187,636
<TOTAL-COSTS>                                  187,636
<OTHER-EXPENSES>                               1,311,637
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             56,260
<INCOME-PRETAX>                                (473,361)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (473,361)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (473,361)
<EPS-PRIMARY>                                  (0.01)
<EPS-DILUTED>                                  (0.01)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission