PHASE OUT OF AMERICA INC
10KSB, 1997-03-31
MISCELLANEOUS NONDURABLE GOODS
Previous: PHASE OUT OF AMERICA INC, 10KSB/A, 1997-03-31
Next: SPECIALTY RETAIL SERVICES INC, 10-K, 1997-03-31





                   U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

            [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

            [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1996
    Commission File Number:            33-18099-NY and 33-23169-NY

                            PHASEOUT OF AMERICA, INC.
       (Exact Name of small business issuer as specified in its charter)

       DELAWARE                                               11-2873662
(State or other jurisdiction of                          (IRS Employer I.D No.)
Incorporation or organization)                              

                 6900 Jericho Turnpike, Syosset, New York 11791
                   (Address of principal executive offices)

Issuer's telephone number, including area code:                 (516) 364-3500

Securities registered pursuant to Section 12(b) of the Act:               None
Securities registered pursuant to Section 12(g) of the Act:               None

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15 (d) of the  Securities  Exchange Act of 1934,  during the  preceding 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

                  YES    [ X ]      NO [   ]

Check if disclosure  of delinquent  filers in response to Item 405 of Regulation
S-B is not  contained in this form and no disclosure  will be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB.

                                      [ X ]

The  registrant's  operating  revenues  for its most  recent  fiscal  year  were
$1,489,250.

The number of shares outstanding on December  31, 1996 was 108,369,929 shares
of Common Stock, .00003 par value.



Continued...


<PAGE>



The aggregate market value of the voting Common Stock held by non-affiliates (1)
of the registrant  based on the average of the high and low bid prices ($.02) of
the Company's Common Stock, as of March 20, 1997 , is  approximately  $1,750,022
based  upon  the  87,501,114  shares  of  Registrant's   Common  Stock  held  by
non-affiliates.

(1)  "Affiliates"  solely for purposes of this item refers to those persons who,
during the three months  preceding  the filing of this Form 10-KSB were officers
or  directors  of the  Company  and/or  beneficial  owners  of 5% or more of the
Company's outstanding stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      NONE

Transitional Small Business Disclosure Format: (check one)   Yes [   ]  No [ X ]

                                        2


<PAGE>



                            PHASEOUT OF AMERICA, INC.
                                   FORM 10-KSB
                       FISCAL YEAR ENDED DECEMBER 31, 1996

                                TABLE OF CONTENTS



PART I                                                                      PAGE
- ------                                                                      ----

Item 1.     Business                                                          4
Item 2.     Properties                                                        8
Item 3.     Legal Proceedings                                                 8
Item 4.     Submission of Matters to a Vote of Security Holders               9

PART II
- -------

Item 5.     Market for Company's Common Equity and Related Stockholder
            Matters.                                                          9
Item 6.     Management's Discussion and Analysis of Financial Condition 
            and Results of Operations.                                       10
Item 7.     Financial Statements                                       F1 - F14
Item 8.     Changes in or Disagreement with Accountants on Accounting 
            and Financial Disclosure.                                        11
PART III
- --------

Item 9.     Directors, Executive Officers, Promoters and Control Persons;
            Compliance with Section 16(a) of the Exchange Act.               11
Item 10.    Executive Compensation                                           13
Item 11.    Security Ownership of Certain Beneficial Owners and Management   13
Item 12.    Certain Relationships and Related Transaction                    15

PART IV
- -------

Item 13.    Exhibits and Reports on Form 8-K                                 15

Signatures
Supplemental Information

                                        3


<PAGE>



PART 1

ITEM 1. BUSINESS

THE COMPANY

      PhaseOut of America,  Inc., (the Company) is a corporation organized under
the laws of Delaware on July 17, 1987, has a limited  operating  history and has
operated at a loss since  inception.  Since the completion of its initial public
offering in April 1989,  the Company had primarily  concentrated  its efforts in
two areas:  the  establishment  of medical  credibility  through clinical trials
performed at an independent  testing facility and the test marketing of PHASEOUT
(also referred to as the "Product" or the "device') throughout the United States
and internationally via various channels of distribution.

      The Company's primary product, PHASEOUT, is a patented device developed to
help  a  person  quit  smoking  without  the  use  of any  drugs,  chemicals  or
attachments.  The  device  was  designed  to  gradually  reduce  the  amounts of
nicotine, tar and carbon monoxide consumed from cigarette smoke.

      During  the last three  years,  the  Company  has been  concentrating  its
efforts  in two areas:  (1) test  marketing  the  product  domestically  through
various   channels  of   distribution   and  (2)  entering  into   international
distribution agreements utilizing television infomercials and commercials.

THE PRODUCT

      The PHASEOUT  device is a simple,  easy to use,  mechanical,  light-weight
instrument  that allows the smoker to continue  to smoke their  preferred  brand
cigarettes  and at the  same  time,  gradually  and  sequentially  reduce  their
nicotine  intake  by  over  80%.  This  weaning  process  is the  same  type  of
detoxification  methodology that has proved successful with many other addictive
substances.  Once the smoker has been weaned, their chances to quit for good are
greatly enhanced.  PHASEOUT's  weaning  methodology has an important  additional
psychological benefit for all smokers. It allows the smoker to continue to smoke
their preferred brand until they are ready to quit. Of course,  to achieve these
results  under  normal  smoking  conditions,  smokers  must  avoid  compensatory
practices,  such as smoking more cigarettes and blocking the  ventilation  holes
created by the PHASEOUT device.

      The  PHASEOUT  system  works  without the use of any drugs,  chemicals  or
attachments  The average  retail price to consumers is $39.95 plus  shipping and
handling. The average wholesale price is $10.00 - $12.00.

      The Company is currently having the product manufactured in South Korea. A
second  manufacturing  source in China is going  on-line in mid 1997.  These two
sources of supply will be able to produce all future PhaseOut units required for
sale.

      The  Company  had  received  a  "warning  letter"  from  the Food and Drug
Administration  "FDA" in mid  1993,  stating  that the  PhaseOut  product  was a
medical device and subject to the  provisions of the FDA. The Company  responded
through legal  counsel,  taking the position that the PhaseOut  product is not a
medical  device  within the meaning of the Food,  Drug and  Cosmetics Act "FDCA"
(see Item 3, Legal Proceedings).

                                        4


<PAGE>



HOW PHASEOUT WORKS

      A smoker  inserts their entire  unopened  pack of cigarettes  (filtered or
unfiltered - soft pack or box) into the PHASEOUT device. With a simple press and
release that takes just seconds, PHASEOUT processes all of the cigarettes within
the pack.

      The device strategically  creates from one to four microfine  perforations
in the lip end of each cigarette.  These  perforations  filter and ventilate the
smoke drawn through the cigarette,  thereby  reducing the amount of nicotine and
other toxins inhaled by the smoker.

      One miniature filter  (perforation) is created in Phase one, filtering out
up to 26% of the  nicotine,  and similar  amounts of other toxins such as carbon
monoxide and tar.  Additional  perforations  are created as the smoker  proceeds
through each of the four Phases.  With each  additional  perforation  there is a
progressive  reduction  of  nicotine  and other  harmful  substances  based upon
controlled laboratory studies. By Phase IV, 80.7% of the nicotine,  91.6% of the
tar, 89.2% of carbon monoxide and 90% of all other tobacco  constituents  (Total
Particulate  Matter) have been eliminated.  As discussed above, these reductions
under normal  smoking  conditions  depend upon proper use of the product and the
treated  cigarettes by smokers.  The suggested period on each phase is two weeks
(eight  week  total),  however,  smokers  can  tailor  the  program to their own
individual liking and proceed at their own pace, under their own timetable.  The
smoker is in control. There is no pressure, no fear of failure. Importantly, any
change in the taste,  flavor or draw of the  cigarette is lessened as the smoker
proceeds through the program due to the gradual transition from phase to phase.

THE SMOKING CESSATION MARKET

     Cigarette smoking is the number one cause of preventable  illness and death
in the United States.  In excess of 450,000  deaths were directly  attributed to
cigarette  smoking  last year.  More than one of every six deaths in the U.S. is
caused  by  cigarette  smoking.  Of the  country's  total  health  care  budget,
approximately  25% ($65  billion)  is spent  for  smoking  related  illness  and
disease.  This does not include an additional  $35 billion in lost  productivity
and higher insurance costs.

      In the United States,  there are currently reported to be approximately 46
million  smokers  and  worldwide  the number of smokers is  estimated  to be 1.2
billion.

SCIENTIFIC AND CLINICAL TESTING

SCIENTIFIC

     The United States Testing  Company,  Inc., an independent  testing facility
which  tests  cigarettes  in  accordance  with  government  standards  for major
cigarette  manufacturers,  conducted  laboratory tests on the use of PHASEOUT on
cigarettes. These tests were based upon the F.T.C. method, which is used to rate
the tar,  nicotine and carbon  monoxide  yields of cigarettes sold in the United
States.  Their findings were reported in Determination  of Percent  Reduction of
Tar,  Nicotine and Carbon Monoxide of Cigarettes with the Use of PhaseOut device
for Perforating Packaged Cigarettes/U.S.  Patent #4,231,378.  This report showed
reductions of tar, nicotine and carbon monoxide yields ranging from 26% in Phase
I to 92% in Phase IV using the PHASEOUT method.

                                        5


<PAGE>



ADDITIONAL STUDIES

      The Company  conducted a  scientific  study at Ameritech  Laboratories  to
demonstrate  the  condensation  of  nicotine  and  tars  within  the  filter  of
cigarettes due to the use of the PhaseOut  device.  This study  demonstrated  an
increase of nicotine  content within the filter,  porportionate to the number of
PhaseOut  perforations in the cigarette.  The study concluded that the increased
weight of the filter was due to the  condensation of nicotine due to the cooling
effect of the  external  air  introduced  through  the wholes  pierced  into the
cigarette filters by the PhaseOut device.

      The Company is in the initial  stages of a clinical  study taking place at
the  University of Miami,  which will gauge the  effective  quit rate of smokers
using the PhaseOut device in conjunction with behavior modification.  This study
will also measure the  effectiveness of the PhaseOut device as a cigarette toxin
reduction  technology in an natural  environment.  Previous studies were machine
studies or human studies in a tightly controlled laboratory environment.

PATENTS

      The United  States  Patent  Office has issued two patents for the PhaseOut
System  (Patent  Number  4,231,378  issued  November  4, 1980 and Patent  number
5,218,976  issued June 15,  1993).  The Company has  received  patents in China,
Taiwan and Japan.  In  addition,  the Company has applied for patents in fifteen
(15) foreign countries, including England, France, Germany and Italy.

MARKETING (DOMESTIC)

      The  focus  of the  Company's  marketing  to date has  been to  create  an
awareness for the product through the use of various direct  response  marketing
venues.  Some of these are: the use of a thirty minute  television  infomercial,
short form television  commercials,  sixty second radio commercials,  mail order
catalogs, print advertising and through credit card mailings (syndication).

      During  the  second  half of  1996,  the  Company's  marketing  activities
domestically,  were  curtailed  due to the  negotiations  with the Federal Trade
Commission as to what advertising  claims could be made to describe the PhaseOut
product  (see  Legal   Proceedings).   Once  advertising  claims  are  approved,
management  intends  to  aggressively  enter the U.S.  retail  market  under the
category of smoke cessation products.

MARKETING (INTERNATIONAL)

       The Company has been invited to  participate  in the World  Conference on
Smoking and Health to be held in Beijing in 1997.  China currently has in excess
of 300 million smokers.

     On August 21, 1995,  the Company  entered  into an  agreement  with a South
Korean  trading  company  for the  distribution  and  manufacture  of a modified
(design)  PhaseOut  product in South Korea.  Because of the improved  design and
reduced size of this PhaseOut device, it will be utilized in the Japanese market
as well. South Korea has 10 million smokers and Japan has 35 million smokers.

     PhaseOut  has started  distribution  through  television  infomercials  and
commercials  in the  following  countries:  Greece,  Portugal,  Spain,  Uruguay,
Brazil,  South Africa,  Phillippines,  Argentina,  Romania,  Moldavia,  Hungary,
Chile, Columbia, Australia and Zimbabwe.

                                        6


<PAGE>



NEW PRODUCTS

      The  Total  Quit  Smoking  Program.  A  comprehensive,  self-help  smoking
cessation  program to combine the use of the patented  PhaseOut  device with the
latest  behavior  modification  techniques.  This  program  addresses  both  the
physiological and the psychological  addictions to smoking. Limited distribution
of this new product began this year through an agreement with a direct (network)
marketing company.

      The PhaseOut Support Group Product Line. The Company recently  developed a
line of  consumable  products  specifically  formulated  for  smokers and former
smokers.  Limited  distribution of this new product line began this year through
an agreement with a direct (network)  marketing  company.  The initial "PhaseOut
Support Group" product line consists of:

     PhaseOut ReNewal - A gentle alpha hydroxy glycolic acid, antioxidant facial
     cream to help  reduce  accelerated  skin  aging  sometimes  experienced  by
     smokers.

     PhaseOut  WhyTen - An extra  strength  oxidizing  tooth gel to help  remove
     tobacco stains.

     PhaseOut Breath Sweet - A natural,  fast acting breath sweetener formulated
     for smokers.

     PhaseOut HeartSmart - A coated, low dosage aspirin.

     PhaseOut ConTrol - A natural comprehensive weight management system to help
     maintain desired weight.

     PhaseOut  ReStore  - A high  potency  antioxidant  and  herbal  nutritional
     supplement.

     PhaseOut   DenSity  -  A  calcium  rich  mineral  and  herbal   nutritional
     supplement.

     PhaseOut  StressBuster - A dietary  supplement with relaxants  derived from
     traditional herbs and herbal extracts.

     To date, only nominal amounts of these products have been sold.

COMPETITION

      The Company competes with numerous products and techniques designed to aid
smokers to stop smoking.  Many of the companies  promoting  these  products have
been in existence for longer  periods of time, are better  established  than the
Company,  have financial  resources  substantially  greater than the Company and
have more extensive facilities than those which now or in the foreseeable future
will become  available to the Company.  In addition,  other firms may enter into
competition with the Company in the near future.

      One type of significant  competitive  product is the nicotine patch, which
requires a  prescription  by  licensed  physicians  for  treatment  of  nicotine
withdrawal. This appears to be the quit smoking method that is now most commonly
prescribed.  However,  management  expects to counter the initial success of the
patch program because there are stirrings of adverse publicity regarding patches
due to their side effects and usage limitations.

      In addition to the nicotine patch, other  pharmaceutical  companies are in
the process of introducing  alternate nicotine delivery methods in the form of a
nasal spray, which will have many of the same side effects

                                        7


<PAGE>



as the nicotine patch and will most probably  require a prescription  when first
brought to the market. Recently, the FDA has allowed the nicotine gum, which was
formerly only available by prescription, to be sold over-the-counter.

EMPLOYEES

      At the  present  time,  the  Company has seven  employees,  including  the
Company's three officers and directors and four  administrative  and secretarial
personnel.

ITEM 2. PROPERTIES

      The Company leases approximately 2,600 square feet of office space at 6900
Jericho Turnpike, Syosset, New York 11719.

ITEM 3. LEGAL PROCEEDINGS

      In June,  1993,  the Company  received a "Warning  Letter" from the FDA in
which the FDA stated its belief that the Product is a "medical device",  and is,
therefore,  subject to the  provisions  of the FDA.  Since the  Company has been
marketing the product without seeking or obtaining  pre-marketing  approval from
the FDA, if the FDA's  position  is correct,  the  Company's  activities  are in
violation of the Food Drug and Cosmetics Act and the FDA would have the right to
enjoin  further  marketing by the Company of the  product.  The Company does not
believe that the product is a medical  device within the meaning of the FDCA and
has  advised the FDA of its  position  through the  Company's  Washington,  D.C.
counsel,  Hyman,  Phelps & McNamara,  specializing  in FDA  matters.  The answer
submitted  on July 7,  1993,  by the  Company  counsel  took the  position  that
PHASEOUT is a mechanical  device that treats just the cigarette (not the smoker)
by creating additional internal filters within the existing filter or cigarette.
However,  in an effort to cooperate  with the FDA, the Company  proposed to make
substantial  revisions to the promotional  statements for the product to make it
clearer to the public that the  product is not  intended to be used as a medical
device.  Neither the Company  nor its counsel has  received  any written or oral
response from the FDA since that time.  However,  no assurance can be given that
the FDA will not in the future seek to enjoin the  Company  from  marketing  the
product without  complying with the FDCA and seeking other remedies  against the
Company.  Management  believes that the FDA letter came as a result of the FDA's
investigation   of  the  smoke   cessation   industry.   As  a  result  of  that
investigation,  the FDA  banned  the  sale  of  certain  over-the-counter  smoke
cessation product using active  ingredients as of December,  1993.  PHASEOUT was
not affected by this ban.

      The Company was advised by the FTC by letter dated October 20, 1993,  that
the FTC was conducting a non-public,  informal inquiry to determine  whether the
Company had engaged in deceptive or unfair practices in violation of the Federal
Trade Commission Act (the "FTC Act") in connection with certain of the Company's
advertising  claims.  In that  connection,  the FTC  requested  that the Company
provide it with certain  information  and documents and also requested a meeting
on June 9. 1994, with the Company's officers.  The Company supplied the FTC with
all the information they requested.

      On  August  20,  1996,  a consent  order was  agreed to with the FTC which
settled  charges that various  advertising  claims for the PhaseOut device ("the
device") were unsubstantiated or false. The order requires the Company to send a
postcard to  identifiable  past  purchasers of the device  notifying them of the
commission's  action and  advising  them that the device has not been  proven to
reduce the risk of smoking  related  diseases or make  cigarettes  "safer".  The
order also prohibits the Company from making certain claims in its current

                                        8


<PAGE>



advertising.  The Company  estimated  that the cost to comply with this order is
$35,000,  representing  the cost of  identifying  each purchaser and to mail the
post cards.

      In February 1995, the Company's former attorney,  John B. Lowy, brought an
action against the Company in New York State Supreme Court,  New York County for
unpaid attorneys fees and  disbursements of  approximately  $39,000.  Management
intends to vigorously  defend all, but  approximately  $16,000 of the claim. The
financial  statements  include a liability  for  $16,000  payable to this party.
Legal  counsel has not  rendered an opinion as to the  ultimate  outcome of this
matter.

      In  March  1996,  the  Company  made a  demand  for  arbitration  before a
commercial  panel of the  American  Arbitration  Association  against the direct
response TV and marketing  company  ("On-Air  Infonetwork")  that was purchasing
television  time for the Company's  thirty minute  infomercial,  to seek damages
sustained as a result of their failure to perform  pursuant to an agreement with
the  Company.  Based on the Award of  Arbitrator  dated  October  28, 1996 which
disposed of all claims by both parties,  the Company paid $123,157 to On-Air and
issued a note for $20,940 which was paid after December 31, 1996.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                              NONE

ITEM 5. MARKET FOR COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

(a) Market  information - The principal U.S. market in which the Company's Units
(each unit consisting of two shares of Common Stock and one Class A Common Stock
Purchase  Warrant to purchase  an  additional  share and a Class B Common  Stock
Purchase Warrant),  Common Shares (all of which are one class, $.00003 par value
Common  Stock)  and  Class  A and  Class B  Warrants,  were  tradable  is in the
over-the-counter  market.  The Class A Warrants  expired on November 2, 1993 and
the  Class B  Warrants  were  extended  to  December  31,  1997.  The  aforesaid
securities are not traded or quoted on any automated  quotation system.  The OTC
Bulletin  Board symbol for the Company's  Common Stock is "POUT".  The following
table sets forth the range of high and low bid  quotes of the  Company's  Common
Stock per quarter as provided by the National  Quotation  Bureau (which  reflect
inter-dealer prices without retail mark-up,  mark-down or commission and may not
necessarily represent actual transactions).

                                                      Bid Price
                                                      ---------
Period                                                High              Low
- ------                                                ----              ---

Quarter Ended March 31, 1995                          .105              .075
Quarter Ended June 30, 1995                           .09               .08
Quarter Ended September 30, 1995                      .08               .075
Quarter Ended December 31, 1995                       .05               .03
Quarter Ended March 31, 1996                          .05               .04
Quarter Ended June 30, 1996                           .05               .03
Quarter Ended September 30, 1996                      .05               .03
Quarter Ended December 31, 1996                       .02               .01

(b) Holders -- As of December 31, 1996, the approximate  number of the Company's
shareholders was 390.

                                        9


<PAGE>



(c)  Dividends  -- The Company has not paid or declared any  dividends  upon its
Common Stock since its inception and, by reason of its present  financial status
and its contemplated financial requirements,  does not contemplate or anticipate
paying any dividends upon its Common Stock in the foreseeable future.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

      During 1996, the Company's  domestic  marketing  activities were curtailed
due to the ongoing negotiations with the FTC. As a result, total sales decreased
by approximately  $43,000 from $1,532,000 in 1995 to $1,489,000 in 1996. Of this
amount, approximately $641,000 was due to a decrease in domestic sales which was
offset by a $598,000 increase in the Company's  wholesale  international  sales.
The number of units shipped during 1996 increased by 46,950 to 107,970,  but the
average  selling  price dropped by $11.00 to $14.00 per unit.  Once  advertising
claims are approved, the Company intends to re-enter the domestic retail market.

      Cost of sales increased by approximately $110,000 from $265,000 in 1995 to
$375,000 in 1996.  Of this amount,  approximately  $204,000 was due to increased
volume offset by approximately $94,000 due to decreased average unit cost.

      Selling expenses  decreased by  approximately  $290,000 from $1,322,000 in
1995 to $1,032,000 in 1996.  This decrease is attributed to the  curtailment  of
television  direct  response  marketing  in mid  1996  during  the  ongoing  FTC
negotiations.

      General and administrative  expenses  increased by approximately  $111,000
from  $665,000  in  1995  to  $776,000  in  1996.  This  increase  is  primarily
attributable to a $105,000 increase in legal fees in connection with the ongoing
FTC negotiations and a $35,000 accrual for the estimated cost to comply with the
FTC consent order offset by a $29,000 reduction in salary and other expenses.

      Interest expense  increased by approximately  $58,000 from $50,000 in 1995
to $108,000 in 1996 due to increased  borrowing and interest  being charged by a
major vendor.

LIQUIDITY AND CAPITAL RESOURCES

      Cash of $546,646 was used for  operations  for the year ended December 31,
1996 as compared to $282,390 used last year.  Cash  increases  principally  were
from  proceeds  of sales of common  stock and  borrowing  during  the year ended
December 31, 1996.

      In order to meet short-term marketing goals, the Company borrowed $200,000
from an individual  and $65,000 from  officers and  directors in March,  1996 to
continue to finance the airing of the Company's  television  infomercial through
September  1996.  The officers and directors  have been repaid as has $32,500 of
the  principal  to the  individual  investor  with  the  balance  to be  paid in
installments over 67 months.

      The Company currently has no established sources of financing or available
lines of credit.  The Company  may seek  additional  financing.  It has not been
determined whether it be debt or equity.  There have been no commitments made to
provide  financing of any kind.  There is no assurance  that the Company will be
able to obtain additional financing.

                                       10


<PAGE>



ITEM 7.  FINANCIAL STATEMENTS


                          Independent Auditors' Report

To the Board of Directors and Shareholders
Phase-Out of America, Inc.

We have audited the accompanying balance sheet of Phase-Out of America,  Inc. as
of December 31, 1996, and the related  statements of  operations,  shareholders'
(deficit),  and cash flows for the years ended December 31, 1996 and 1995. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Phase-Out of America,  Inc. as
of December 31, 1996,  and the results of its  operations and its cash flows for
the years ended December 31, 1996 and 1995 in conformity with generally accepted
accounting principles.

As  discussed  in Note 10 to the  financial  statements,  the  Company  has been
subject to certain  governmental  regulatory  matters by the U.S.  Food and Drug
Administration.  At present time,  neither the Company nor its legal counsel can
predict the ultimate  outcome of the matters  addressed  by this  agency.  These
matters,  if pursued by this agency,  may have a material  adverse effect on the
operations of the Company.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 3 to the
financial  statements,  the Company has had recurring net operating losses since
its  inception,  has relied upon debt and equity  financing to provide funds for
operations  and, as of December 31, 1996,  current  liabilities  exceed  current
assets by $436,465. These conditions raise substantial doubt about the Company's
ability to continue as a going concern.  The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.


RAICH ENDE MALTER LERNER & CO.
East Meadow, New York
March 20, 1997

                                     - F1 -


<PAGE>



PHASE-OUT OF AMERICA, INC.
BALANCE SHEET
DECEMBER 31, 1996
================================================================================




Assets

 CURRENT ASSETS
  Cash                                                                  $260,372
  Accounts receivable - net of allowance for doubtful
    accounts of $1,000                                                     4,287
  Inventory                                                              127,413
  Advances for clinical study                                             25,000
  Prepaid expenses                                                         5,414
                                                                        --------
                                                                         422,486
                                                                        --------
FURNITURE AND EQUIPMENT - at cost - net of accumulated
  depreciation of $16,639                                                 26,276

PATENTS - at cost - net of accumulated
  amortization of $6,733                                                  40,267

SECURITY DEPOSITS                                                          4,137
                                                                        --------
                                                                          70,680
                                                                        --------
                                                                        $493,166
                                                                        ========



See notes to financial statements.

                                     - F2 -


<PAGE>




PHASE-OUT OF AMERICA, INC.
BALANCE SHEET
DECEMBER 31, 1996
================================================================================



Liabilities and Shareholders' (Deficit)

 CURRENT LIABILITIES
  1992 convertible debentures - including accrued interest
    of $4,900                                                          $ 14,900
  Note payable - vendor                                                  20,940
  Shareholder's loan - current portion                                   32,939
  Taxes payable                                                           4,297
  Accounts payable                                                      614,327
  Accrued officer and director's compensation                            60,000
  Loans from directors                                                   33,169
  Accrued expenses                                                       78,379
                                                                    -----------

                                                                        858,951
                                                                    -----------
SHAREHOLDER'S LOAN - net of current portion                             137,500
                                                                    -----------
SHAREHOLDERS' (DEFICIT)
  Series A Convertible Preferred Stock - par value $.001
    authorized 600,000 shares - no shares issued and
     outstanding
  Series  B  Convertible Preferred  Stock - par value $.001
     authorized 5,000,000 shares - no shares issued and
      outstanding
  Common  Stock - par value $.00003 - authorized
   100,000,000 shares -
    108,369,929 shares issued and
    outstanding                                                           3,251
  Capital in excess of par                                            3,080,051
  Accumulated (deficit)                                              (3,586,587)
                                                                    -----------

                                                                       (503,285)
                                                                    -----------
                                                                       $493,166
                                                                    ===========



See notes to financial statements.

                                     - F3 -


<PAGE>


PHASE-OUT OF AMERICA, INC.
STATEMENS OF OPERATIONS
================================================================================



                                                     FOR THE YEARS ENDED
                                                         DECEMBER 31,
                                                --------------------------------
                                                      1996              1995
                                                ================================


SALES - net                                        $1,489,250        $1,532,405

COST OF SALES                                         374,520           264,566
                                                 ------------      ------------
                                                    1,114,730         1,267,839
                                                 ------------      ------------
SELLING EXPENSES                                    1,032,492         1,322,199

GENERAL AND ADMINISTRATIVE EXPENSES                   775,718           664,648
                                                 ------------      ------------
                                                    1,808,210         1,986,847
                                                 ------------      ------------
(LOSS) BEFORE OTHER INCOME (EXPENSES)                (693,480)         (719,008)
                                                 ------------      ------------
OTHER INCOME (EXPENSES)
   Interest income                                      5,694                89
   Interest (expense)                                (107,748)          (49,742)
                                                 ------------      ------------
                                                     (102,054)          (49,653)
                                                 ------------      ------------
NET (LOSS)                                          $(795,534)        $(768,661)
                                                 ============      ============ 
(LOSS) PER SHARE                                    $   (0.01)        $   (0.02)
                                                 ============      ============ 
WEIGHTED AVERAGE NUMBER OF SHARES
   OUTSTANDING (to nearest 1,000,000)              90,000,000        68,000,000
                                                 ============      ============ 





See notes to financial statements.

                                     - F4 -


<PAGE>



PHASE-OUT OF AMERICA, INC.
STATEMENTS OF SHAREHOLDERS' (DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1997
================================================================================

<TABLE>
<CAPTION>


                                                 Number Of
                                                Common Stock  Amount    Capital In
                                                  Shares      $.00003    Excess Of   Accumulated
                                                (Post-Split) Par Value  Par Value     (Deficit)
                                                ================================================
<S>                                             <C>          <C>      <C>         <C>         
BALANCE - December 31, 1994                      60,284,333   $1,809   $1,481,809  $(2,022,392)
                                                                                    
  Proceeds from sales of stock                    2,006,061       60      119,940          --
  Bond and accrued interest conversions to
    stock                                           624,245       19       33,996          --
  Stock issued to supplier                        1,000,000       30       17,470          --
  Stock issued for accrued services rendered:
    Officers and directors                        4,022,038      121      161,353          --
    Consultants                                   6,935,000      207      123,120          --
  Net (loss)                                           --       --           --        (768,661)
                                                -----------   ------   ----------   -----------

BALANCE - December 31, 1995                      74,871,677    2,246    1,937,688    (2,791,053)
  Proceeds from sales of stock                   20,045,592      601      514,881          --
  Bond and accrued interest conversions to
    stock                                           210,517        6       10,520          --
  Senior subordinated convertible debentures
    and accrued interest
    conversions to stock                          8,700,000      261      434,739          --
  Shareholder's loan converted to stock             125,000        4        7,496          --
  Stock issued for accrued services rendered:
    Officers and directors                        3,857,143      116      160,294          --
    Outside services                                560,000       17       14,433          --
  Net (loss)                                           --       --           --        (795,534)
                                                -----------   ------   ----------   -----------

BALANCE - December 31, 1996                     108,369,929   $3,251   $3,080,051   $(3,586,587)
                                                ===========   ======   ==========   ===========

</TABLE>


See notes to financial statements.

                                     - F5 -


<PAGE>



PHASE-OUT OF AMERICA, INC.
STATEMENTS OF CASH FLOWS                                             PAGE 1 OF 2
================================================================================


                                                          FOR THE YEARS ENDED
                                                             DECEMBER 31,
                                                   -----------------------------
                                                           1996          1995
                                                   -----------------------------
Cash Flows from Operating Activities
   Net (loss)                                            $(795,534)   $(768,661)
   Adjustments to reconcile net (loss) to net cash
     (used for) operating activities:
       Depreciation and amortization                         5,602        6,074
       Expenses paid through the issuance of
           restricted common stock                          30,700      159,086
       (Increase) decrease in:
         Accounts receivable                                67,680      (69,883)
         Inventories                                       (28,113)     256,186
         Advances for clinical study                       (25,000)        --
         Prepaid expenses                                    4,438        3,511
         Other current assets                               18,592      (18,592)
       Increase (decrease) in:
         Accrued bond interest                                --         25,968
         Accounts payable                                   32,168       46,269
         Accrued officer compensation                       60,000      144,160
         Taxes payable                                      (3,780)       3,270
         Amounts due to affiliate                             --        (91,488)
         Accrued expenses                                   86,601       21,710
                                                         ---------    ---------
                                                          (546,646)    (282,390)
                                                         ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES
   Acquisition of equipment                                (21,390)        (800)
   Payment of security deposits                               (595)        --
   Return of security deposits                                --            300
                                                         ---------    ---------
                                                           (21,985)        (500)
                                                         ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from sales of debentures                          --        290,000
   Repayments of debentures                                (29,297)        --
   Proceeds from sales of common stock                     515,482      120,000
   Payments of capital leases                                 --           (586)
   Loans from directors                                     56,000       25,753
   Repayments to directors                                 (65,000)        --
   Loan from shareholder                                   200,000         --
   Repayments to shareholder                               (25,000)        --
                                                         ---------    ---------
                                                           652,185      435,167
                                                         ---------    ---------


See notes to financial statements.

                                     - F6 -


<PAGE>



PHASE-OUT OF AMERICA, INC.
STATEMENTS OF CASH FLOWS                                             PAGE 2 OF 2
================================================================================


                                                          FOR THE YEARS ENDED
                                                             DECEMBER 31,
                                                   -----------------------------
                                                           1996          1995
                                                   -----------------------------

NET INCREASE IN CASH                                     $  83,554    $ 152,277
CASH - beginning                                           176,818       24,541
                                                         ---------    ---------
CASH - end                                               $ 260,372    $ 176,818
                                                         =========    =========
SUPPLEMENTAL DISCLOSURES
 CASH PAID FOR:
   Interest                                              $  83,463    $  23,880
                                                         =========    =========
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
 Bond and accrued interest conversions to
   common stock                                         $ 445,526    $  34,014
                                                         =========    =========
  Assumption of accounts payable:
    In exchange for inventory                            $    --      $ 173,257
                                                         =========    =========
    In payment of amounts due to affiliate               $    --      $ 227,709
                                                         =========    =========
  Loan from director/shareholder
     converted to debentures                             $    --      $  20,000
                                                         =========    =========
  Senior secured notes payable converted to senior
    subordinated convertible debentures                  $    --      $ 125,000
                                                         =========    =========
  Stock issued to supplier                               $    --      $  17,500
                                                         =========    =========
  Stock issued for accrued services rendered             $ 144,160    $ 125,715
                                                         =========    =========
  Shareholder loan converted to common stock             $   7,500    $    --
                                                         =========    =========


See notes to financial statements.

                                     - F7 -


<PAGE>



PHASE-OUT OF AMERICA, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1996
================================================================================




1 -   The Company

      Phase-Out of America,  Inc.  (the  "Company")  was organized as a Delaware
      Corporation  on July 17, 1987 and operated as a development  stage company
      through  1993.  The  Company's  purpose  is to market and  distribute  its
      patented phase-out system smoking cessation device (the "product").

      The  Company  had  primarily  marketed  the  product in the United  States
      through direct response  marketing  including radio,  television spots and
      infomercials.  This  domestic  marketing  was curtailed due to the ongoing
      negotiations  with the Federal  Trade  Commission  ("FTC") as discussed in
      Note 10c. Once  advertising  claims are approved,  the Company  intends to
      reenter the  domestic  retail  market.  The Company also  distributes  the
      product overseas.

2 -   Summary of Significant Accounting Policies

      a.    INVENTORY  - Inventory  is valued at cost (on a first-in,  first-out
            basis)  which  is  not in  excess  of  market  value.  Inventory  is
            comprised entirely of finished goods.

      b.    FURNITURE  AND  EQUIPMENT - Furniture  and  equipment are carried at
            cost.  Depreciation is computed on the straight-line method over the
            estimated useful lives (three to seven years) of the assets.

      c.    ESTIMATES - The  preparation  of financial  statements in conformity
            with generally accepted accounting principles requires management to
            make estimates and assumptions  that affect the reported  amounts of
            assets and  liabilities  and  disclosure  of  contingent  assets and
            liabilities  at  the  dates  of the  financial  statements  and  the
            reported  amounts of  revenues  and  expenses  during the  reporting
            period. Actual results could differ from those estimates.

      d.    PATENTS - Patents  represent  a patent  dated June 15, 1993 that was
            acquired by the Company on October 25, 1994.  The  acquisition  cost
            has been capitalized and amortized  (straight-line  method) over the
            life of 16 years.

      e.    ADVERTISING COSTS -   All  costs   relating   to   direct   response
            advertising and marketing have been expensed in the period incurred.
            The Company's direct response  advertising  costs do not qualify for
            capitalization  under the American  Institute  of  Certified  Public
            Accountants  Statement of Position  93-7  Reporting  on  Advertising
            Costs  guidelines  because there is no historical  data to provide a
            basis that the direct  response  advertising and marketing will have
            measurable future benefit.



                                                                       Continued

                                     - F8 -


<PAGE>



            Advertising and marketing expense was $364,381 and $739,660 for 1996
            and 1995, respectively.

      f.    EARNINGS  (LOSS) PER SHARE - Loss per share is  computed by dividing
            the net loss by the weighted  average  number of shares  outstanding
            during the year.  Common stock equivalents have not been included in
            the earnings per share  computation  because of their  anti-dilutive
            effect.

      g.    STOCK-BASED  COMPENSATION - The Company occasionally issues stock to
            employees  and non-  employees in lieu of cash as  compensation  for
            services  rendered.  The Company has  adopted  Financial  Accounting
            Standard #123 which requires those  transactions to be accounted for
            based on the fair value of the  consideration  received  or the fair
            value of the equity instruments  issued,  whichever is more reliably
            measurable.

      h.    RECLASSIFICATIONS  - Various  accounts in the prior year's Statement
            of Operations have been  reclassified  for  comparative  purposes to
            conform  with  the  presentation  in the  current  year's  financial
            statements.  These  reclassifications had no impact upon the results
            of operations.

      i.    STOCK  OVERSUBSCRIPTION  - As of December 31, 1996, the common stock
            issued by the Company  exceeded  the  authorized  limit by 8,369,929
            shares.   Subsequent  to  the  year-end,   the  Board  of  Directors
            authorized a 30,000,000 share increase in the authorized shares.

3 -   Status of the Company

      The  financial  statements  have been prepared on a  going-concern  basis,
      which  contemplates  the  realization  of assets and the  satisfaction  of
      liabilities  in the normal course of business over a reasonable  length of
      time.

      The Company has had recurring net operating losses since its inception and
      has made use of  privately-placed  debt and  equity  financing  to provide
      funds for operations.  As of December 31, 1996, current liabilities exceed
      current  assets  by  $436,465.  Those  factors,  as well as the  Company's
      relatively recent entry into the marketplace,  create an uncertainty about
      the Company's ability to continue as a going concern.

      The Company has intentions of expanding and refining its marketing efforts
      to improve the  efficiency of these efforts and to increase  revenues.  In
      addition,  the  Company is  continuing  its  efforts  to obtain  long-term
      financing through the issuance of long-term debt and equity securities.

      The  financial  statements  do not include any  adjustments  that might be
      necessary  should the above or other factors affect the Company's  ability
      to continue as a going concern.

                                                                       Continued

                                     - F9 -


<PAGE>



4 -   Warrants and Convertible Debentures

      a.  WARRANTS -
<TABLE>
<CAPTION>

                                                                   PRICE PER                           EXPIRATION
                                                     SHARES          SHARE           TOTAL             DATES
                                                -----------------------------------------------------------------


<S>                                                  <C>          <C>              <C>                 <C> 
           BALANCE - December 31, 1994               3,034,000    $      .25       $    758,500        1997
              Issued with purchase of

                common stock                         2,900,000           .15            435,000        1998
              Issued for services                    2,006,061     .10 - .15            230,909
                                                  ------------                     ------------        1996 - 1998

           BALANCE - December 31, 1995               7,940,061                        1,424,409
              Issued with purchase of
                common stock                           250,000           .10             25,000        1999
              Issued for services                   23,057,950     .05 - .075         1,190,398        2000 - 2001
                                                  ------------                    -------------

           BALANCE - December 31, 1996              31,248,011                     $  2,639,807
                                                  ============                     ============
</TABLE>


      b.    SENIOR  SUBORDINATED  CONVERTIBLE  DEBENTURES - In 1995, the Company
            conducted a private  placement  of Senior  Subordinated  Convertible
            Debentures  (due 1998),  in which $310,000 was obtained from private
            lenders,  $125,000 was converted  from the 1994 Senior Secured Notes
            and $20,000 was converted  from a 1994  directors/shareholders  loan
            for a total of $435,000. The debentures are convertible at $.075 per
            share through 1998 and, in certain  circumstances,  are  mandatorily
            convertible. The debentures bear an annual interest rate of 10%. All
            of the debentures were converted to common stock during 1996.

      c.    1992  CONVERTIBLE  DEBENTURES  - In 1992,  the  Company  initiated a
            series of private placement  offerings of two and three Subordinated
            Convertible  Debentures with an annual interest rate of 10% and with
            variable  conversion  rates  (ranging  from $.05 to $.10 per share).
            These  offerings  raised  a total of  $117,500.  The  Company  is in
            default on interest  payments and is in violation of  covenants.  Of
            the  original  $117,500  raised,  $107,500  has  been  paid  back or
            converted into stock. As of December 31, 1996,  $10,000 of principal
            and  $4,900  of  interest  remain  unpaid  or  unconverted  on these
            debentures.


5 -   Related Party Transactions

      a.    LICENSING  AGREEMENTS - The Company had  licensing  agreements  with
            Products & Patents,  Ltd.  ("P&P"),  a company related by management
            and control.

                                                                       Continued

                                     - F10 -


<PAGE>



            In August,  1995, the  relationship  with P&P was terminated and the
            Company's   obligation  to  pay  royalties  was   discontinued.   In
            connection  with this  transaction,  the Company  agreed to assume a
            $400,966  liability  to one of P&P's  suppliers  in exchange for the
            elimination  of the liability  owed to P&P of $227,709 and inventory
            valued at $173,257. There was no gain or loss recognized as a result
            of this transaction.

      b.    LOAN FROM  DIRECTOR - A former  officer/shareholder,  who is still a
            director of the Company, is owed $33,169 by the Company.  The amount
            is payable on demand with a stated interest rate of 11%.

      c.    ACCRUED  OFFICER  AND  DIRECTOR'S  COMPENSATION  - During  1996,  an
            investor group consisting of two individuals,  which acquired an 18%
            ownership interest for $500,000,  was awarded two seats on the Board
            of Directors and one officer position. The two individuals will each
            receive a consulting  fee of $60,000 per annum for their  management
            duties  ($30,000  each for 1996).  The 1996 fees of  $60,000  remain
            unpaid as of December 31, 1996.

      d.    OTHER - The Company's  general  counsel is a relative of a director.
            The Company incurred  approximately  $57,518 of legal fees with this
            firm in 1996 and $25,000 in 1995, of which $18,205  remained  unpaid
            as of December 31, 1996.

6 -   Shareholder's Loan

      During 1996, the Company received $200,000 from an individual as a loan in
      connection with the Company's  media campaign.  Repayments of $25,000 were
      made in cash and $7,500 in stock.  The $167,500 of remaining  principal at
      December 31, 1996 is to be paid at the rate of $2,500 per month.  Interest
      accrues at 10% and will be paid with a final balloon payment.

7 -   Income Taxes

      The  Company  has   available   net  operating   loss   carryforwards   of
      approximately $3,200,000, which expire in 2002 until 2011. Deferred income
      taxes reflect the net tax effects of net operating loss  carryforwards and
      result in deferred  tax assets of  approximately  $960,000 and $780,000 at
      December  31,  1996 and 1995,  respectively,  which were  fully  offset by
      valuation  allowances  due  to  uncertainties   surrounding  the  ultimate
      realization of this asset.

                                                                       Continued

                                     - F11 -


<PAGE>



8 -   Leases

      The Company is obligated under a lease for office space through  November,
      2001.   Rental  expense  was  $15,080  and  $23,413  for  1996  and  1995,
      respectively.  The future minimum lease payments required under this lease
      are as follows:

                             1997                 $ 56,323
                             1998                   58,354
                             1999                   60,448
                             2000                   61,849
                             2001                   50,739


      The Company currently receives sublease payments of $1,800 per month for a
      portion of their office space, but there is no formal sublease agreement.

9 -   Economic Dependence

      The  Company  purchased  100% of its  products  in 1996 and 1995  from two
      vendors.

10 -  Commitments and Contingencies

      a.    DIRECT RESPONSE  MARKETING  AGREEMENT - In 1994, the Company entered
            into certain  agreements with On-Air  Infonetwork,  Inc.  ("On-Air")
            relating to the Company's direct response  marketing campaign during
            1995 and 1996.

            In March,  1996, the Company made a demand for arbitration  before a
            commercial  panel of the American  Arbitration  Association  against
            On-Air,  to seek damages  sustained as a result of their  failure to
            perform  pursuant to an  agreement  with the  Company.  Based on the
            Award of Arbitrator  dated October 28, 1996,  which  disposed of all
            claims by both parties, the Company paid $123,157 to On-Air and gave
            them a note for $20,940 which was paid after December 31, 1996.

      b.    OTHER  MARKETING  AGREEMENTS  - The Company has entered into various
            marketing  agreements both domestically and abroad. Those agreements
            generally  have sales quotas which the other parties must achieve in
            order to maintain  exclusivity but generally do not bind the Company
            to any purchase commitments.

                                                                       Continued

                                     - F12 -


<PAGE>



      c.    REGULATORY  MATTERS  - On June 1,  1993,  the  U.S.  Food  and  Drug
            Administration  ("FDA") sent a warning  letter to the  Company.  The
            letter  stated that due to the Company's  marketing and  promotional
            materials  used at the time for the  product,  the FDA  believed the
            product was being sold as a medical  device and should be subject to
            regulation  as a medical  device  under the Federal  Food,  Drug and
            Cosmetic Act ("FDC  Act"),  and that the product was in violation of
            certain provisions of that Act.

            The Company believes that the product is not a medical device within
            the meaning of the FDC Act and has advised the FDA of its  position.
            However,  in an  act  of  cooperation  with  the  FDA,  the  Company
            volunteered to make revisions in its  promotional  material in order
            to make it clearer to the public that the product is not intended to
            be used as a medical device.

            Since these  revisions  have been made, the Company has not received
            any  communications  from the FDA about  this  matter.  However,  no
            assurance can be given that the FDA will not in the future  continue
            its  investigation  and  prohibit  the Company  from  marketing  the
            product,  or invoke other  remedies,  without the Company  complying
            with medical device status requirements of the FDC Act.

            On October 20, 1993, the Federal Trade  Commission  ("FTC")  advised
            the Company that they were conducting a non-public, informal inquiry
            to determine  whether the Company had engaged in deceptive or unfair
            practices  in violation of the Federal  Trade  Commission  Act ("FTC
            Act") in  connection  with  certain  advertising  claims made by the
            Company.  The Company  provided  certain  information  and documents
            requested by the FTC.

            On August 20, 1996, a consent order was agreed to with the FTC which
            settled charges that various advertising claims for the product were
            unsubstantiated  or false.  The order requires the Company to send a
            postcard to identifiable  past-purchasers  of the product  notifying
            them of the FTC's action and advising  them that the product has not
            been proven to reduce the risk of  smoking-related  diseases or make
            cigarettes  safer.  The order also prohibits the Company from making
            certain  claims in its current  advertising.  The Company  estimates
            that the cost to comply with this order is $35,000, representing the
            cost to find identifiable past-purchasers and mail the postcards and
            has accrued this amount.

      d.    OTHER - In February,  1995, the Company's former  attorney,  John B.
            Lowy,  brought  an action  against  the  Company  in New York  State
            Supreme  Court,  New  York  County  for  unpaid  attorney  fees  and
            disbursements  of  approximately  $39,000.   Management  intends  to
            vigorously  defend all but  approximately  $16,000 of the claim. The
            financial statements include a liability for $16,000 payable to this
            party.  Legal counsel has not rendered an opinion as to the ultimate
            outcome of this matter.



                                                                       Continued

                                     - F13 -


<PAGE>


11-   Disclosure About Fair Value of Financial Instruments

      The carrying amounts of cash,  accounts  receivable,  accounts payable and
      other current assets and liabilities approximate fair value because of the
      short maturity of these items.

      The carrying  amounts of various  loans  payable  exceed the fair value by
      approximately $14,000, based on an estimated borrowing rate of 10.5%.

      These  fair  value   estimates  are   subjective  in  nature  and  involve
      uncertainties and matters of significant judgment and, therefore,  can not
      be determined with precision.  Changes in assumptions could  significantly
      affect these estimates.

                                     - F14 -


<PAGE>


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURES.

                                      NONE

ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS:
          COMPLIANCE WITH SECTION 16 (A) OF THE EXCHANGE ACT.

      The  following  table  sets  forth  certain  information   concerning  the
directors and executive officers of the Company:

Name                          Age                 Position(s) with the Company
- ----                          ---                 ----------------------------

Burton A. Goldstein           61            Chairman of the Board of Directors
                                                    Co-Chief Executive Officer

Irwin Pearl                   55         President, Co-Chief Executive Officer
                                                                      Director

Herbert M. Reichlin           55                    Secretary-Treasurer, Chief
                                                             Operating Officer
                                                                      Director

Bernard Gutman                70                                      Director

James F. Leary                67                                      Director

Luther H. Hodges, Jr.         60                                      Director

Milton J. Walters             57                                      Director

      Directors  are  elected  to  serve  until  the  next  annual   meeting  of
stockholders  and until their  successors  have been elected and have qualified.
Officers  are  appointed  to serve until the  meeting of the Board of  Directors
following the next annual  meeting of  stockholders  and until their  successors
have been elected and have qualified.

      A summary of the business  experience  of each officer and director of the
Company is as follows:

      BURTON A.  GOLDSTEIN  has been  Chairman of the Board of  Directors of the
Company since March 10, 1997.  Mr.  Goldstein is President of American  Employer
Services Corp., a provider of employee benefit  consulting  services to industry
and associations.  A chartered Life Underwriter, Mr. Goldstein is also active in
estate preservation for business owners and wealthy individuals.

      IRWIN  PEARL has been a director  of the  Company  since  August  1987 and
became its  President in  September  1994.  Mr.  Pearl had been Chief  Executive
Officer and Chairman of the Board of Directors  of  AquaSciences  International,
Inc.  ("AQSI"),  a  publicly-owned  company,  from  January  1987-1992  when  he
resigned.  AQSI is engaged in water treatment  technologies for home, commercial
and industrial use. From

                                       11


<PAGE>



1981 to 1985, Mr. Pearl was a director of Crystin Management  Company, a private
management  consulting  firm in New York.  From 1971 to 1981,  Mr. Pearl was the
President and principal shareholder of Business Concepts Marketing  Corporation,
a private company  engaged in the development and  distribution of a proprietary
hotel  guest  directory.  From  1971 to  1981,  he was also  the  President  and
principal  shareholder  of Promotional  Media  Incorporated,  a private  company
engaged in the  publication of  traffic-building  promotions for the supermarket
industry.

      HERBERT M. REICHLIN   has been a Director and  Secretary-Treasurer  of the
Company  since July 30,  1996.  Mr.  Reichlin is a practicing  Certified  Public
Accountant  and is also  the  President  of  Program  Resource  Organization,  a
consulting company to the health industry.

      BERNARD GUTMAN  has been a Director of the Company since  inception.  From
inception,  Mr. Gutman was President of the Company until September 14, 1987 and
was Chairman of the Board of Directors until March 10, 1997. He has also been an
officer,  director and principal  shareholder of Products & Patents,  a publicly
held company  since its  inception  on December 11, 1981.  From 1978 to February
1982,  Mr.  Gutman served as President and Chairman of the Board of Directors of
National  Vitamin  Corporation,  a  publicly-held  corporation  involved  in the
marketing  and  distribution  of  vitamins.  From 1981 to 1983,  Mr.  Gutman was
President of the Gutman Consulting Company, which was wholly owned by Mr. Gutman
and which  provided  financial  and  marketing  consulting  services  to various
companies.  From 1955 to 1978, Mr. Gutman was Chairman of Delco  Corporation,  a
publicly-held corporation engaged in the home improvement business.

      JAMES F. LEARY has been a Director of the Company  since August 1994.  Mr.
Leary the President and Founder of Sunwestern  Management,  Inc., Dallas, Texas,
engaged in venture capital investing through two limited partnerships.  Prior to
Sunwestern's  inception in 1981, Mr. Leary was Senior  Executive Vice President,
Chief  Financial  Officer and Director of the  Associates  Corporation  of North
America, Dallas, Texas. Prior to his tenure with Associates, he served as Senior
Vice  President of The National Bank of North America (now National  Westminster
Bank USA) and as an Assistant Treasurer of CIT Financial Corporation.  Mr. Leary
is Vice Chairman of Finance of Search Capital Group,  Inc.,  Dallas, TX (NASDAQ)
and is a director of MaxServ, Inc. (NASDAQ), several open-end mutual stock funds
under the management of Capstone Asset Management Company,  and Anthem Financial
Services,  Inc.  Mr.  Leary has a B.A.  degree in Business  Administration  from
Gerogetown  University  1951,  an MBA in  Banking  and  Finance  from  New  York
University  1953, and is also a graduate of the Advanced  Management  Program of
the Harvard University Graduate School of Business in 1956.

      LUTHER H. HODGES, JR. has been a Director of the Company since April 1995.
He  currently  serves as a member of the  faculty  of the  Anderson  Schools  of
Management, the University of New Mexico; Chairman of the Board of the Santa Fe,
LLC and is a  Director  of Search  Capital  Corporation,  Dallas,  Texas;  and a
director of Safety Floor International,  Bethesda,  MD., Zomeworks  Corporation,
Albuquerque,  and CWF Energy Company,  Dallas, Texas.  Additionally,  Mr. Hodges
manages two closely  held  investment  partnerships  and  operates  the Santa Fe
Buyers Brokerage Company, a licensed real estate broker in New Mexico. He serves
on the Governor's  Economic  Development  Commission  and the State  Treasurer's
Investment  committee in New Mexico.  Mr.  Hodges is also a trustee of the North
American   Institute  in  Santa  Fe  and  the  National  Symphony  Orchestra  in
Washington, D.C. Previously, Mr. Hodges was Chairman and Chief Executive Officer
of Washington Bancorporation (1983-89), a regional bank holding company, and The
National  Bank of  Washington  (1981-89)  and served as Chairman of the Board of
Starlight Publishing Company,  Albuquerque,  N.M. He served as Undersecretary of
the U.S.  Department  of Commerce  (1979) and as the first  Deputy  Secretary of
Commerce (1980). He had been a democratic candidate for the United States Senate
from North

                                       12


<PAGE>



Carolina (1978) and from 1962-1977 served in various management positions at the
North Carolina National Bank (presently Nations Bank), including Chairman of the
Board  (1974-77).  Mr.  Hodges has long been active on the Board of Directors of
numerous  community,  educational  and corporate  organizations.  Mr. Hodges was
educated at the University of North Carolina (1957) and at the Harvard  Graduate
School of Business  Administration  (1961). He served to the rank of Lieutenant,
United States Navy.

      MILTON J. WALTERS has been a Director of the Company since March 10, 1997.
Mr. Walters is President of Tri-River  Capital Group that serves the specialized
investment banking needs of the financial service industry. His more than twenty
five years of investment  banking  experience has been dedicated to serving this
industry sector.  He has represented  clients in a wide variety of liquidity and
capital  financings,  conversions  of mutual  savings  and loans,  acquisitions,
sales., divestitures, recapitalization and captive finance company formations.

COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

      The Company does not have any  securities  registered  under Section 12 of
the Securities Exchange Act of 1934, and,  accordingly,  compliance with Section
16(a) thereof is not required or applicable.

ITEM 10. EXECUTIVE COMPENSATION

      The following Summary  Compensation  Table sets forth certain  information
concerning  total annual  compensation  paid to Bernard  Gutman,  the  Company's
former  Chairman  and Chief  Executive  Officer  for  services  rendered  in all
capacities by him to the Company during fiscal years 1996, 1995 and 1994.

Summary Compensation Table

Name and
Principal Positions           Year              Salary             
- -------------------           ----              ------                  Other  
                                          Cash        Non Cash      Compensation
                                          ----        --------      ------------
Bernard Gutman
(Former Chairman and
Chief Executive               1996      $47,780         -0-           $40,004
Officer)                      1995      $49,932       $52,000         $43,676
                              1994       $5,739       $53,103         $17,574

The category  "Other  Compensation"  includes the leasing of an automobile,  any
automobile expenses, telephone expenses and entertainment expenses.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a)   Security  Ownership of Certain  Beneficial Owners -- The persons set forth
      on the charts below are known to the Company to be the  beneficial  owners
      of more than 5% of the Company's outstanding voting

      Common Stock as of the date hereof.

(b)   Security Ownership of Management -- Information  concerning the number and
      percentage of shares of voting Common Stock of the Company owned of record
      and beneficially by management, is set forth on the charts below:

                                       13


<PAGE>



Name and Address                    Shares of Common
Of Beneficial Owner                 Beneficially Owned      Percent Owned (1)
- -------------------                 ------------------      -----------------

Burton A. Goldstein                   9,778,976 (2)                 7.5%
6900 Jericho Turnpike
Syosset, New York 11791

Irwin Pearl                           2,250,000                     1.7%
6900 Jericho Turnpike
Syosset, New York 11791

Herbert M. Reichlin                  9,778,975 (2)                  7.5%
6900 Jericho Turnpike
Syosset, New York 11791

Bernard Gutman                       16,208,019 (3)                 12.5%
6900 Jericho Turnpike
Syosset, New York 11791

James F. Leary                          998,653                       .8%
6900 Jericho Turnpike
Syosset, New York 11791

Luther H. Hodges, Jr.                 1,412,143                      1.1%
6900 Jericho Turnpike
Syosset, New York 11791

Milton J. Walters                     2,000,000 (2)                  1.5%
6900 Jericho Turnpike
Syosset, New York 11791

Products & Patents, Ltd.("P&P")       1,867,906                      1.4%
6900 Jericho Turnpike
Syosset, New York 11791

All Directors and Officers           42,426,766                      32.7%
as a group (seven persons)


- ----------

(1)   Based upon 129,927,880 shares and warrants issued as of December 31, 1996.

(2)   Represents warrants issued and owned.

(3)   Includes  1,867,906  shares held by P&P  inasmuch as Bernard  Gutman is an
      officer and director of P&P. Mr.  Gutman has sole  discretionary  power of
      these shares. P&P currently has no active business operations.

                                       14


<PAGE>



ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      In October  1994,  an  agreement  with P&P was  amended  to  provide  for:
transfer of patents,  worldwide marketing and manufacturing rights for 5,000,000
shares of Common  Stock and;  reduction  of  $100,000 in the sum owed to P&P for
1,000,000 shares of Common Stock.

      In August 1995, the  relationship  with P&P was terminated.  Consequently,
the Company's obligation to pay royalties has been discontinued. Pursuant to the
termination  of the  relationship  with P&P, all debt due to P&P was canceled in
exchange for assumption of certain trade  liabilities.  In connection  with this
transaction,   the  Company   assumed  P&P's   obligation  to  its  supplier  of
approximately   $401,000  and  took  title  to  approximately  53,000  units  of
inventory.

      Bernard  Gutman,  the  Director  and former  Chairman/CEO  is an  officer,
director and significant  (approximately  22%) shareholder of P&P and P&P, which
is now inactive, is a shareholder of the Company.

      In June 1996,  the Board of Directors  approved a revision of the existing
employment  contracts  with  management  providing  for salaries of $50,000 each
until  September  1997  (aggregate  $100,000  per  year).  Additionally,   these
agreements provide for certain benefits and perquisites.  As of the date of this
report, the contracts have not been reduced to writing.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

(A) EXHIBITS

        3.1    Articles of Incorporation (2)
        3.2    By-laws (2)
      10.01    Agreement dated August 21, 1995 with J&R Intercontinental (1).
      10.02    Consulting Agreement dated July 9, 1996 between the Company and
               Herbert M. Reichlin
      10.03    Consulting Agreement dated July 9, 1996 between the Company and
               American Employer Service Corporation
      10.04    Warrant Agreement dated July 9, 1996 between the Company and
               Herbert M. Reichlin
      10.05    Warrant Agreement dated July 9, 1996 between the Company and
               Burton A. Goldstein
      10.06    Warrant Agreement dated July 9, 1996 between the Company and
               Milton J. Walters
      10.07    Securities Purchase Agreement dated July 9, 1996
               1)  Incorporated by reference to Exhibits to Form 10K for fiscal
                   year ended December 31,  1995.
               2)  Incorporated by reference to Exhibits to Form 10K for the
                   year ended December 31, 1989.

(B)   REPORTS ON FORM 8-K

      No reports on Form 8-K were filed during the last quarter of 1996.

                                       15


<PAGE>



                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                   PHASE-OUT OF AMERICA, INC.


      
Dated: March 26, 1997                              By:/s/ Irwin Pearl
                                                      --------------------------
                                                       Irwin Pearl, President

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

SIGNATURES AND TITLE                                         DATE
- --------------------                                         ----

/s/ Burton A. Goldstein
- --------------------------
Burton A. Goldstein
Chairman of the Board of
Directors, Co-Chief Executive
Officer                                                      March 26, 1997

/s/ Irwin Pearl
- --------------------------
Irwin Pearl
President & Co-Chief Executive
Officer, Director                                            March 26, 1997

/s/ Herbert M. Reichlin
- --------------------------
Herbert M. Reichlin
Secretary-Treasurer, Chief
Operating Officer, Director                                  March 26, 1997

/s/Bernard Gutman
- --------------------------
Bernard Gutman
Director                                                     March 26, 1997

/s/ James F. Leary
- --------------------------
James F. Leary
Director                                                     March 26, 1997

/s/ Luther H. Hodges, Jr.
- --------------------------
Luther H. Hodges, Jr.
Director                                                     March 26, 1997

/s/ Milton J. Walters
- --------------------------
Milton J. Walters
Director                                                      March 26, 1997


<PAGE>


                            SUPPLEMENTAL INFORMATION

      Supplemental  Information  to be Furnished  with Reports Filed Pursuant to
Section 15(d) of the Act by Registrants  Which Have Not  Registered  Pursuant to
Section 12 of the Act.

                                      NONE





          Consulting Agreement dated July 9, 1996 between  Phase-Out of America,
Inc. (the "Company") having an office at 140 Broadway,  Lynbrook, New York 11563
and Herbert M. Reichlin ("Reichlin"), having an address at 6800 Jericho Turnpike
- -Suite 214E, Syosset, NY 11791.

          WHEREAS, the Company has  effected a private  placement of $500,000 of
securities (the "Placement") for the Company pursuant to that certain Securities
Purchase  Agreement  dated of even date  hereof  between the Company and certain
persons denominated "Buyers" therein;

          WHEREAS,  the  Company  wishes  to  retain  Reichlin  on the terms and
conditions hereinafter stated;

          NOW, THEREFORE, the parties agree as follows:

          1. The Company hereby engages Reichlin to render  consulting  services
to it  commencing  on the  first  day of the first  month  commencing  after the
closing date of the  Placement.  The  consulting  services for the Company shall
include advice and assistance with respect to the Company's  capital  structure,
cash management and financing  alternatives and business development,  including
marketing.

          2. The Company shall pay Reichlin (a) at the rate of $30,000 per annum
during 1996 and (b) at the rate of $60,000 per annum during 1997 and thereafter,
provided  that such fees  shall be  accrued  and not paid  until the  Company is
profitable.  Subject to the  foregoing,  such fees shall be paid  monthly on the
last business day of each month.

          3. Reichlin  shall  also be  entitled  to  reimbursement  of  expenses
incurred in connection with the performance of services  hereunder in accordance
with policies established by the Company.

          4. Consultant shall render services hereunder on a nonexclusive basis.

          5. This Agreement shall have a term of five years.

          6. This Agreement (i)  constitutes  the entire  agreement  between the
parties with respect to its subject  matter,  (ii) shall be governed by the laws
of the  State  of New  York  applicable  to  agreements  made  and to be  wholly
performed in the State of New York,  and (iii) may be changed only by a document
signed by both parties.





<PAGE>




          IN WITNESS  WHEREOF,  the parties have duly executed this Agreement as
of the date first above stated.

          PHASE-OUT of America, Inc.

          By:/s/ ILLEGIBLE                               /s/Herbert M. Reichlin
          ----------------                               -----------------------
                                                         Herbert M. Reichlin






     Consulting Agreement dated July 9, 1996 between Phase-Out of America,  Inc.
(the "Company") having an office at 140 Broadway,  Lynbrook,  New York 11563 and
American  Employer  Services  Corporation  ("AESC"),  having an  address at 6800
Jericho Turnpike Suite 214E, Syosset, NY 11791.

          WHEREAS,  the Company has  effected a private placement of $500,000 of
securities (the "Placement") for the Company pursuant to that certain Securities
Purchase  Agreement  dated of even date  hereof  between the Company and certain
persons denominated "Buyers" therein;

          WHEREAS, the Company wishes to retain AESC on the terms and conditions
hereinafter stated;

          NOW, THEREFORE, the parties agree as follows:

          1. The Company hereby engages AESC to render consulting services to it
commencing on the first day of the first month commencing after the closing date
of the Placement.  The consulting  services for the Company shall include advice
and assistance with respect to the Company's capital structure,  cash management
and financing alternatives and business development, including marketing.

          2. The Company  shall  pay AESC (a) at the rate of  $30,000  per annum
during 1996 and (b) at the rate of $60,000 per annum during 1997 and thereafter,
provided  that such fees  shall be  accrued  and not paid  until the  Company is
profitable.  Subject to the  foregoing,  such fees shall be paid  monthly on the
last business day of each month.

          3. AESC shall also be entitled to reimbursement  of expenses  incurred
in connection  with the  performance  of services  hereunder in accordance  with
policies established by the Company.

          4. Consultant  shall  render  services  hereunder  on a non  exclusive
basis.

          5. This Agreement shall have a term of five years.

          6. This Agreement (i)  constitutes  the entire  agreement  between the
parties with respect to its subject  matter,  (ii) shall be governed by the laws
of the  State  of New  York  applicable  to  agreements  made  and to be  wholly
performed in the State of New York,  and (iii) may be changed only by a document
signed by both parties.

<PAGE>




          IN WITNESS WHEREOF, the parties  have  duly executed this Agreement as
of the date first above stated.

          PHASE-OUT of America, Inc.

          By: /s/ ILLEGIBLE
             --------------

                                                      American Employer Services
                                                      Corporation
                                                      /s/ Burton A. Goldstein
                                                      -----------------------
                                                      By: Burton A. Goldstein




          WARRANT  AGREEMENT dated as of June , 1996 by and between Phase-Out of
America,  Inc., a Delaware corporation (the "Company"),  and Herbert M. Reichlin
(the "Purchaser").

                                  WITNESSETH:

          WHEREAS,  the Company  proposes to issue to  Purchaser a warrant  (the
"Warrant")  to purchase  shares (the "Warrant  Shares") of the Company's  Common
Stock, par value $.0003 per share (the "Common Stock"); and

          NOW,  THEREFORE,  in  consideration  of the premises,  the  agreements
herein set forth and other good and  valuable  consideration,  the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

          1. Grant. On the terms and subject to the conditions set forth herein,
and unless this  agreement is terminated  prior to exercise in  accordance  with
Section 15 hereof,  Purchaser is hereby  granted the right to  purchase,  at any
time  from June , 1996  until  5:00  P.M.,  New York  time,  on June , 2001 (the
"Warrant  Exercise Term"),  up to 9,778,975  Warrant Shares at an exercise price
per share  (subject to adjustment as provided in Article 7 hereof) equal to $.05
per share.

          2.  Warrant   Certificate.   The  warrant  certificate  (the  "Warrant
Certificate")  delivered and to be delivered pursuant to this Agreement shall be
in the form set forth in Exhibit A attached hereto and made a part hereof,  with
such appropriate  insertions,  omissions,  substitutions and other variations as
required or permitted by this Agreement.

          3.  Exercise of Warrant.  The Warrant is  exercisable  with respect to
some or all of the  Warrant  Shares  (but not as to any  fractional  shares)  by
payment of the  applicable  Exercise  Price per share on the date of exercise in
cash or by check to the  order of the  Company,  or any  combination  of cash or
check.  Upon  surrender  of the Warrant  Certificate  with the  annexed  Form of
Election to Purchase duly executed,  together with payment of the Exercise Price
(as  hereinafter  defined) for the Warrant  Shares  purchased,  at the Company's
principal offices (currently located at 140 Broadway,  Lynbrook, New York 11563)
Purchaser (or other registered holder of the Warrant Certificate) (the "Holder")
shall be  entitled  to receive a  certificate  or  certificates  for the Warrant
Shares so purchased. The purchase rights represented by each Warrant Certificate
are exercisable at the option of the Holder,  in whole or in part (but not as to
fractional  Warrant  Shares).  In the case of the  purchase of less than all the
Warrant  Shares  purchasable  under any Warrant  Certificate,  the Company shall
cancel said Warrant Certificate upon the surrender thereof and


                                       1
<PAGE>




shall  execute  and  deliver a new  Warrant  Certificate  of like  tenor for the
balance of the Warrant Shares purchasable thereunder.

          4. Issuance of Certificates.

          Upon the exercise of the Warrants,  the issuance of  certificates  for
the Warrant  Shares  purchased  shall be made forthwith (and in any event within
five business days thereafter)  without charge to the Holder thereof  including,
without  limitations  any tax which may be payable  in  respect of the  issuance
thereof,  and such  certificates  shall  (subject to the provisions of Article 5
hereof)  be issued in the name of, or in such names as may be  directed  by, the
Holder thereof; provided, however, that the Company shall not be required to pay
any tax which may be payable in respect of any transfer involved in the issuance
and  delivery of any such  certificates  in a name other than that of the Holder
and the  Company  shall not be required  to issue or deliver  such  certificates
unless or until the person or persons requesting the issuance thereof shall have
paid to the  Company  the  amount of such tax or shall have  established  to the
satisfaction of the Company that such tax has been paid.

          The Warrant Certificate and the certificates  representing the Warrant
Shares  shall be executed  on behalf of the  Company by the manual or  facsimile
signature of the present or any future Chairman or Vice Chairman of the Board of
Directors of President or Vice President of the Company under its corporate seal
reproduced  thereon,  attested to by the manual or  facsimile  signature  of the
present or any future  Secretary  or Assistant  Secretary  of the  Company.  The
Warrant  Certificate and  certificates  representing the Warrant Shares shall be
dated the date of  execution by the Company  upon  initial  issuance,  division,
exchange, substitution or transfer.

          Upon  exercise,  in part or in whole,  of the  Warrants,  certificates
representing the Warrant Shares shall bear a legend substantially similar to the
following:

          "The  securities   represented  by  this  certificate  have  not  been
          registered  under the  Securities Act of 1933, as amended (the "Act"),
          and may not be offered or sold  except (i)  pursuant  to an  effective
          registration  statement under the Act, (ii) to the extent  applicable,
          pursuant to Rule 144 under the Act (or any similar rule under such Act
          relating to the disposition of securities), or (iii) upon the delivery
          by the holder to the  Company of an  opinion  of  counsel,  reasonably
          satisfactory to counsel to the issuer,  stating that an exemption from
          registration under such Act is available."

          5. Restrictions on Transfer of warrants and Warrant Shares.

                                       2
<PAGE>




                  (a) Purchaser, by his acceptance thereof, covenants and agrees
that the Warrant is being  acquired as an  investment and not with a view to the
distribution thereof.

                  (b) The Company agrees on  request  at its expense to register
the Warrants and the Warrant Shares in a registration  statement filed under the
Securities Act of 1933, as  amended (the "Act"). The Company  shall also provide
the holder(s) of the Warrants and the Warrant Shares  the opportunity to include
these Warrants and Warrant Shares in a registration  statement under the Act.

          6. Price.

          6.1 Initial and Adjusted Exercise Price. The initial exercise price of
the Warrant shall be equal to five cents ($.05) per share. The adjusted exercise
price  shall be the price  which may  result  from time to time from any and all
adjustments of the initial  exercise price in accordance  with the provisions of
Article 7 hereof, if any such adjustments are required by Article 7.

          6.2 Exercise  Price.  The term "Exercise  Price" herein shall mean the
initial exercise price or the adjusted exercise price.

          7. Adjustments of Exercise Price and Number of Warrant Shares.

          7.1 Adjustment in Number of Warrant  Shares.  Upon each  adjustment of
the Exercise  Price  pursuant to the provisions of this Article 7, the number of
Warrant  Shares  issuable  upon the exercise of the Warrant shall be adjusted to
the nearest full  Warrant  Share by  multiplying  a number equal to the Exercise
Price in effect  immediately  prior to such  adjustment by the number of Warrant
Shares  issuable  upon  exercise  of  the  Warrant  immediately  prior  to  such
adjustment and dividing the product so obtained by the adjusted Exercise Price.

          7.2 Subdivision and Combination. In case the Company shall at any time
subdivide or combine the outstanding  shares of Common Stock, the Exercise Price
shall  forthwith  be  proportionately  decreased in the case of  subdivision  or
increased in the case of combination.

     7.3   Reclassification;   Consolidation.   Merger.  etc.  In  case  of  any
reclassification or change of the outstanding shares of Common Stock (other than
a change in par value to no par value,  or form no par value to par value, or as
a result of a subdivision or combination),  or in the case of any  consolidation
of the Company with, or merger of the Company into, another corporation (other


                                       3

<PAGE>


than a consolidation or merger in which the Company is the surviving corporation
and which does not result in any  reclassification  or change of the outstanding
shares  of  Common  Stock,  except a  change  as a result  of a  subdivision  or
combination of such shares or a change in par value, as aforesaid),  or the case
of a sale or conveyance to another corporation of the property of the Company as
an entirety,  the Holders shall  thereafter  have the right to purchase the kind
and number of shares of stock and other securities and property  receivable upon
such reclassification,  change, consolidation,  merger, sale or conveyance as if
the Holders were the owners of the Warrant  Shares  underlying  the Warrant at a
price equal to the product of (x) the number of shares of Common Stock  issuable
upon  conversion of the Warrant  Shares and (y) the Exercise  Price prior to the
record date for such reclassification,  change,  consolidation,  merger, sale or
conveyance as if such Holders had exercised the Warrant.

          7.4   Redemption   of   Warrant;   Redemption   of   Warrant   Shares.
Notwithstanding  anything to the contrary contained in the Warrant to elsewhere,
the Warrant cannot be redeemed by the Company under any circumstances.

          7.5  Dividends  and Other  Distributions  with Respect to  Outstanding
Securities.  In the  event  that the  Company  shall  at any  time  prior to the
exercise of the  Warrant  declare a dividend  (other than a dividend  consisting
solely of shares of Common Stock or a cash dividend or distribution  payable out
of current or retained earnings) or otherwise distribute to its shareholders any
monies, assets, property,  rights, evidences of indebtedness,  securities (other
than shares of Common Stock), whether issued by the Company or by another person
or  entity,  or any  other  thing of value,  the  Holder  of the  Warrant  shall
thereafter  be  entitled,  in addition  to the  securities  receivable  upon the
exercise  thereof,  to  receive,  upon the  exercise of such  Warrant,  the same
monies, property,  assets, rights, evidences of indebtedness,  securities or any
other thing of value that he would have been  entitled to receive at the time of
such dividend or distribution. At the time of any such dividend or distribution,
the Company shall make appropriate  reserves to ensure the timely performance of
the provisions of this Subsection 7.5.

          7.6   Subscription   Rights  for  Shares  of  Common  Stock  or  Other
Securities. In the case that the Company or an affiliate of the Company shall at
any time after the date hereof and prior to the  exercise  of the Warrant  issue
any rights to subscribe  for shares of Common Stock or any other  securities  of
the Company or of such  affiliate to all the  shareholders  of the Company,  the
Holder  of the  unexercised  Warrant  shall  be  entitled,  in  addition  to the
securities  receivable upon the exercise of the Warrant,  to receive such rights
at the time  such  rights  are  distributed  to the  other  shareholders  of the
Company.


                                       4


<PAGE>

          7.7 Additional  Adjustment.  In the event that during the term of this
Warrant the  Company  raises  additional  funds  through the  issuance of equity
(other than through an offering  registered under the Securities Act of 1933, as
amended) the number of shares  of-Common  Stock  acquired  upon issuance of this
Warrant  shall be increased by 9% of the number of  additional  shares of Common
Stock of the Company being issued in such financing.

          8. Exchange and Replacement of Warrant Certificates.

          The Warrant  Certificate is  exchangeable  without  expense,  upon the
surrender hereof by the registered  Holder at the principal  executive office of
the Company,  for a new Warrant  Certificate of like tenor and date representing
in the aggregate the right to purchase the same number of Warrant Shares in such
denominations  as shall be designated by the Holder  thereof at the time of such
surrender.

          Upon receipt by the Company of evidence reasonably  satisfactory to if
of the loss, theft,  destruction or mutilation of the Warrant Certificate,  and,
in case of loss,  theft or  destruction,  of  indemnity  or security  reasonably
satisfactory to it, and  reimbursement to the Company of all reasonable  expense
incidental  thereto,  and upon  surrender and  cancellation  of the Warrant,  if
mutilated,  the Company will make and deliver a new Warrant  Certificate of like
tenor, in lieu thereof.

          9. Elimination of Fractional Interests.

          The Company shall not be required to issue  certificates  representing
fractions of Warrant  Shares upon the  exercise of the Warrant,  nor shall it be
required to issue scrip or pay cash in lieu of  fractional  interests,  it being
the intent of the parties that all fractional  interests  shall be eliminated by
rounding any fraction up to the nearest whole number of Warrant Shares.

          10. Reservation and Listing of Securities.

          The Company shall at all times  reserve and keep  available out of its
authorized  shares of Common Stock,  solely for the purpose of issuance upon the
exercise  of the  Warrant,  such  number of  shares of Common  Stock as shall be
issuable  upon such  exercise.  The  Company  covenants  and agrees  that,  upon
exercise of the Warrant and payment of the Exercise Price  therefor,  all shares
of Common Stock  issuable upon such exercise  shall be duly and validly  issued,
fully  paid,  non-assessable  and not  subject to the  preemptive  rights of any
shareholder.  The Company shall take all actions within its control to cause all
Warrant  Shares to be  listed on or quoted by NASDAQ or listed on such  national
securities exchanges as the Company's Common Stock is listed.

          11. Notices to Warrant Holder.

                                       5
<PAGE>


          Nothing  contained in this Agreement  shall be construed as conferring
upon the  Holder  the  right to vote or to  consent  or to  receive  notice as a
shareholder  in respect of any  meetings  of  shareholders  for the  election of
directors  or  any  other  matter,  or  archiving  any  rights  whatsoever  as a
shareholder of the Company.  If, however, at any time prior to the expiration of
the Warrants and their exercise, any of the following events shall occur:

                    (a) the  Company  shall take a record of the  holders of its
          shares of Common Stock for the purpose of entitling  them to receive a
          dividend or  distribution  payable  otherwise  than in cash, or a cash
          dividend  or  distribution  payable  otherwise  than out of current or
          retained  earnings,  as indicated by the accounting  treatment of such
          dividend or distribution on the books of the Company; or

                    (b) the Company shall offer to all the holders of its Common
          Stock  any  additional  shares  of  capital  stock of the  Company  or
          securities  convertible  into or  exchangeable  for  shares of capital
          stock of the  Company,  or any option,  right or warrant to  subscribe
          therefor; or

                    (c) a dissolution,  liquidation or winding up of the Company
          (other than in connection with a consolidation or merger) or a sale of
          all or  substantially  all of its property,  assets and business as an
          entirety shall be proposed;

          then,  in any one or  more of said  events,  the  Company  shall  give
written  notice to the Holder of such event at least  fifteen (15) days prior to
the date fixed as a record  date or the date of closing the  transfer  books for
the determination of the shareholders  entitled to such dividend,  distribution,
convertible  or  exchangeable  securities  or  subscription  rights,  options or
warrants, or entitled to vote on such proposed dissolution, liquidation, winding
up or sale.  Such notice  shall  specify such record date or the date of closing
the  transfer  books,  as the case may be.  Failure  to give such  notice or any
defect  therein  shall not affect the validity of any action taken in connection
with the  declaration  or payment of any such dividend or  distribution,  or the
issuance of any convertible or exchangeable  securities or subscription  rights,
options, or warrants,  or any proposed dissolution,  liquidation,  winding up or
sale.

          12. Notices.

          All notices,  requests,  consents and other  communications  hereunder
shall be in writing  and shall be deemed to have been duly made when  delivered,
or mailed by registered or certified mail, return receipt requested:

                                       6
<PAGE>



                    (a) If to the  registered  Holder  of  the  Warrant,  to the
          address of such Holder as shown on the books of the Company; or

                    (b) If to the Company, to the address set forth in Section 3
          of  this  Agreement  or to  such  other  address  as the  Company  may
          designate by notice to the Holder.

          13. Supplements and Amendments.

          The Company and  Purchaser  may from time to time  supplement or amend
this  Agreement  without  the  approval  of any  Holder  of the  Warrant  and/or
securities underlying the Warrant in order to cure any ambiguity,  to correct or
supplement any provision contained herein which may be defective or inconsistent
with any provisions herein, or to make any other provisions in regard to matters
of  questions  arising  hereunder  which  the  Company  and  Purchaser  may deem
necessary  or  desirable  and which the Company and  Purchaser  not to adversely
affect the interests of the Holder of the Warrant.

          14. Successors.

          All the  covenants  and  provisions  of this  Agreement  by or for the
benefit of the Company and the Holder  inure to the benefit of their  respective
successors and assigns hereunder.

          15. Termination.

          This  Agreement  shall  terminate  at the close of  business on June ,
2001.  Notwithstanding  the  foregoing,  this  Agreement  will  terminate on any
earlier date when the Warrant has been exercised and all  securities  underlying
the Warrant have been resold to the public.

          16. Governing Law.

          This Agreement and the Warrant  Certificate  issued hereunder shall be
deemed to be a contract made under the laws of the State of New York and for all
purposes shall be construed in accordance with the laws of said State.

          17. Benefits of This Agreement.

          Nothing in this Agreement  shall be construed to give to any person or
corporation other than the Company and Purchaser and any other registered Holder
of the Warrant or any  securities  underlying the Warrant any legal or equitable
right, remedy or claim under this Agreement; and this Agreement shall be for the
sole and  exclusive  benefit of the  Company  and  Purchaser  and any such other
Holder.

                                       7
<PAGE>



          18. Counterparts.

          This Agreement may be executed in any number of counterparts  and each
of such  counterparts  shall for all purposes be deemed to be an  original,  and
such counterparts shall together constitute but one and the same instrument.


                                       8
<PAGE>

          IN WITNESS  WHEREOF,  the parties hereto have caused this Agreement to
be duly executed, as of the day and year above written.

                                                      Phase-Out of America, Inc.

                                                      By------------------------


                                                      --------------------------
                                                      Herbert M. Reichlin






                                       9



          WARRANT  AGREEMENT dated as of June , 1996 by and between Phase-Out of
America,  Inc., a Delaware corporation (the "Company"),  and Burton A. Goldstein
(the "Purchaser").

                                  WITNESSETH:

          WHEREAS,  the Company  proposes to issue to  Purchaser a warrant  (the
"Warrant")  to purchase  shares (the "Warrant  Shares") of the Company's  Common
Stock, par value $.0003 per share (the "Common Stock"); and

          NOW,  THEREFORE,  in  consideration  of the premises,  the  agreements
herein set forth and other good and  valuable  consideration,  the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

          1. Grant. On the terms and subject to the conditions set forth herein,
and unless this  agreement is terminated  prior to exercise in  accordance  with
Section 15 hereof,  Purchaser is hereby  granted the right to  purchase,  at any
time  from June , 1996  until  5:00  P.M.,  New York  time,  on June , 2001 (the
"Warrant  Exercise Term"),  up to 9,778,975  Warrant Shares at an exercise price
per share  (subject to adjustment as provided in Article 7 hereof) equal to $.05
per share.

          2.  Warrant   Certificate.   The  warrant  certificate  (the  "Warrant
Certificate")  delivered and to be delivered pursuant to this Agreement shall be
in the form set forth in Exhibit A attached hereto and made a part hereof,  with
such appropriate  insertions,  omissions,  substitutions and other variations as
required or permitted by this Agreement.

          3.  Exercise of Warrant.  The Warrant is  exercisable  with respect to
some or all of the  Warrant  Shares  (but not as to any  fractional  shares)  by
payment of the  applicable  Exercise  Price per share on the date of exercise in
cash or by check to the  order of the  Company,  or any  combination  of cash or
check.  Upon  surrender  of the Warrant  Certificate  with the  annexed  Form of
Election to Purchase duly executed,  together with payment of the Exercise Price
(as  hereinafter  defined) for the Warrant  Shares  purchased,  at the Company's
principal offices (currently located at 140 Broadway,  Lynbrook, New York 11563)
Purchaser (or other registered holder of the Warrant Certificate) (the "Holder")
shall be  entitled  to receive a  certificate  or  certificates  for the Warrant
Shares so purchased. The purchase rights represented by each Warrant Certificate
are exercisable at the option of the Holder,  in whole or in part (but not as to
fractional  Warrant  Shares).  In the case of the  purchase of less than all the
Warrant  Shares  purchasable  under any Warrant  Certificate,  the Company shall
cancel said Warrant Certificate upon the surrender thereof and

                                       1

<PAGE>

shall  execute  and  deliver a new  Warrant  Certificate  of like  tenor for the
balance of the Warrant Shares purchasable thereunder.

          4. Issuance of Certificates.

          Upon the exercise of the Warrants,  the issuance of  certificates  for
the Warrant  Shares  purchased  shall be made forthwith (and in any event within
five business days thereafter)  without charge to the Holder thereof  including,
without  limitation,  any tax which may be payable  in  respect of the  issuance
thereof,  and such  certificates  shall  (subject to the provisions of Article 5
hereof)  be issued in the name of, or in such names as may be  directed  by, the
Holder thereof; provided, however, that the Company shall not be required to pay
any tax which may be payable in respect of any transfer involved in the issuance
and  delivery of any such  certificates  in a name other than that of the Holder
and the  Company  shall not be required  to issue or deliver  such  certificates
unless or until the person or persons requesting the issuance thereof shall have
paid to the  Company  the  amount of such tax or shall have  established  to the
satisfaction of the Company that such tax has been paid.

          The Warrant Certificate and the certificates  representing the Warrant
Shares  shall be executed  on behalf of the  Company by the manual or  facsimile
signature of the present or any future Chairman or Vice Chairman of the Board of
Directors of President or Vice President of the Company under its corporate seal
reproduced  thereon,  attested to by the manual or  facsimile  signature  of the
present or any future  Secretary  or Assistant  Secretary  of the  Company.  The
Warrant  Certificate and  certificates  representing the Warrant Shares shall be
dated the date of  execution by the Company  upon  initial  issuance,  division,
exchange, substitution or transfer.

          Upon  exercise,  in part or in whole,  of the  Warrants,  certificates
representing the Warrant Shares shall bear a legend substantially similar to the
following:

          "The  securities   represented  by  this  certificate  have  not  been
          registered  under the  Securities Act of 1933, as amended (the "Act"),
          and may not be offered or sold  except (i)  pursuant  to an  effective
          registration  statement under the Act, (ii) to the extent  applicable,
          pursuant to Rule 144 under the Act (or any similar rule under such Act
          relating to the disposition of securities), or (iii) upon the delivery
          by the holder to the  Company of an  opinion  of  counsel,  reasonably
          satisfactory to counsel to the issuer,  stating that an exemption from
          registration under such Act is available."

          5. Restrictions on Transfer of Warrants and Warrant Shares.

                                        2
<PAGE>


                    (a)  Purchaser,  by his  acceptance  thereof,  covenants and
agrees that the Warrant is  being  acquired as an investment and not with a view
to the distribution thereof.

                    (b) The  Company  agrees  on  request  at  its  expense   to
register  the Warrants  and  the Warrant  Shares  in  a  registration  statement
filed under  the Securities  Act  of 1933, as  amended (the "Act").  The Company
shall also provide the holder(s) of  the  Warrants and  the  Warrant  Shares the
opportunity  to include these Warrants  and  Warrant Shares  in  a  registration
statement under the Act.

          6. Price.

          6.1 Initial and Adjusted Exercise Price. The initial exercise price of
the Warrant shall be equal to five cents ($.05) per share. The adjusted exercise
price  shall be the price  which may  result  from time to time from any and all
adjustments of the initial  exercise price in accordance  with the provisions of
Article 7 hereof, if any such adjustments are required by Article 7.

          6.2 Exercise  Price.  The term "Exercise  Price" herein shall mean the
initial exercise price or the adjusted exercise price.

          7. Adjustments of Exercise Price and Number of Warrant Shares.

          7.1 Adjustment in Number of Warrant  Shares.  Upon each  adjustment of
the Exercise  Price  pursuant to the provisions of this Article 7, the number of
Warrant  Shares  issuable  upon the exercise of the Warrant shall be adjusted to
the nearest full  Warrant  Share by  multiplying  a number equal to the Exercise
Price in effect  immediately  prior to such  adjustment by the number of Warrant
Shares  issuable  upon  exercise  of  the  Warrant  immediately  prior  to  such
adjustment and dividing the product so obtained by the adjusted Exercise Price.

          7.2 Subdivision and Combination. In case the Company shall at any time
subdivide or combine the outstanding  shares of Common Stock, the Exercise Price
shall  forthwith  be  proportionately  decreased in the case of  subdivision  or
increased in the case of combination.

          7.3  Reclassification.  Consolidation.  Merger  etc.  In  case  of any
reclassification or change of the outstanding shares of Common Stock (other than
a change in par value to no par value,  or form no par value to par value, or as
a result of a subdivision or combination),  or in the case of any  consolidation
of the Company with, or merger of the Company into,  another  corporation (other

                                       3

<PAGE>

than a consolidation or merger in which the Company is the surviving corporation
and which does not result in any  reclassification  or change of the outstanding
shares  of  Common  Stock,  except a  change  as a result  of a  subdivision  or
combination of such shares or a change in par value, as aforesaid),  or the case
of a sale or conveyance to another corporation of the property of the Company as
an entirety,  the Holders shall  thereafter  have the right to purchase the kind
and number of shares of stock and other securities and property  receivable upon
such reclassification,  change, consolidation,  merger, sale or conveyance as if
the Holders were the owners of the Warrant  Shares  underlying  the Warrant at a
price equal to the product of (x) the number of shares of Common Stock  issuable
upon  conversion of the Warrant  Shares and (y) the Exercise  Price prior to the
record date for such reclassification,  change,  consolidation,  merger, sale or
conveyance as if such Holders had exercised the Warrant.

          7.4 Redemption of Warrant: Redemption of Warrant Shares.

          Notwithstanding  anything to the contrary  contained in the Warrant to
elsewhere,   the  Warrant   cannot  be   redeemed  by  the  Company   under  any
circumstances.

          7.5  Dividends  and Other  Distributions  with Respect to  Outstanding
Securities.  In the  event  that the  Company  shall  at any  time  prior to the
exercise of the  Warrant  declare a dividend  (other than a dividend  consisting
solely of shares of Common Stock or a cash dividend or distribution  payable out
of current or retained earnings) or otherwise distribute to its shareholders any
monies, assets, property,  rights, evidences of indebtedness,  securities (other
than shares of Common Stock), whether issued by the Company or by another person
or  entity,  or any  other  thing of value,  the  Holder  of the  Warrant  shall
thereafter  be  entitled,  in addition  to the  securities  receivable  upon the
exercise  thereof,  to  receive,  upon the  exercise of such  Warrant,  the same
monies, property,  assets, rights, evidences of indebtedness,  securities or any
other thing of value that he would have been  entitled to receive at the time of
such dividend or distribution. At the time of any such dividend or distribution,
the Company shall make appropriate  reserves to ensure the timely performance of
the provisions of this Subsection 7.5.

          7.6   Subscription   Rights  for  Shares  of  Common  Stock  or  Other
Securities. In the case that the Company or an affiliate of the Company shall at
any time after the date hereof and prior to the  exercise  of the Warrant  issue
any rights to subscribe  for shares of Common Stock or any other  securities  of
the Company or of such  affiliate to all the  shareholders  of the Company,  the
Holder  of the  unexercised  Warrant  shall  be  entitled,  in  addition  to the
securities  receivable upon the exercise of the Warrant,  to receive such rights
at the time  such  rights  are  distributed  to the  other  shareholders  of the
Company.

                                       4

<PAGE>

          7.7 Additional  Adjustment.  In the event that during the term of this
Warrant the  Company  raises  additional  funds  through the  issuance of equity
(other than through an offering  registered under the Securities Act of 1933, as
amended) the number of shares of Common  Stock  acquired  upon  issuance of this
Warrant  shall be  increased by 9\of the number of  additional  shares of Common
Stock of the Company being issued in such financing.

          8. Exchange and Replacement of Warrant Certificates.

          The Warrant  Certificate is  exchangeable  without  expense,  upon the
surrender hereof by the registered  Holder at the principal  executive office of
the Company,  for a new Warrant  Certificate of like tenor and date representing
in the aggregate the right to purchase the same number of Warrant Shares in such
denominations  as shall be designated by the Holder  thereof at the time of such
surrender.

          Upon receipt by the Company of evidence reasonably  satisfactory to if
of the loss, theft,  destruction or mutilation of the Warrant Certificate,  and,
in case of loss,  theft or  destruction,  of  indemnity  or security  reasonably
satisfactory to it, and  reimbursement to the Company of all reasonable  expense
incidental  thereto,  and upon  surrender and  cancellation  of the Warrant,  if
mutilated,  the Company will make and deliver a new Warrant  Certificate of like
tenor, in lieu thereof.

          9. Elimination of Fractional Interests.

          The Company shall not be required to issue  certificates  representing
fractions of Warrant  Shares upon the  exercise of the Warrant,  nor shall it be
required to issue scrip or pay cash in lieu of  fractional  interests,  it being
the intent of the parties that all fractional  interests  shall be eliminated by
rounding any fraction up to the nearest whole number of Warrant Shares.

          10. Reservation and Listing of Securities.

          The Company shall at all times  reserve and keep  available out of its
authorized  shares of Common Stock,  solely for the purpose of issuance upon the
exercise  of the  Warrant,  such  number of  shares of Common  Stock as shall be
issuable  upon such  exercise.  The  Company  covenants  and agrees  that,  upon
exercise of the Warrant and payment of the Exercise Price  therefor,  all shares
of Common Stock  issuable upon such exercise  shall be duly and validly  issued,
fully  paid,  non-assessable  and not  subject to the  preemptive  rights of any
shareholder.  The Company  shall take all action within its control to cause all
Warrant  Shares to be  listed on or quoted by NASDAQ or listed on such  national
securities exchanges as the Company's Common Stock is listed.

          11. Notices to Warrant Holder.

                                       11

<PAGE>

          Nothing  contained in this Agreement  shall be construed as conferring
upon the  Holder  the  right to vote or to  consent  or to  receive  notice as a
shareholder  in respect of any  meetings  of  shareholders  for the  election of
directors  or  any  other  matter,  or as  having  any  rights  whatsoever  as a
shareholder of the Company.  If, however,-at any time prior to the expiration of
the Warrants and their exercise, any of the following events shall occur:

                    (a) the  Company  shall take a record of the  holders of its
          shares of Common Stock for the purpose of entitling  them to receive a
          dividend or  distribution  payable  otherwise  than in cash, or a cash
          dividend  or  distribution  payable  otherwise  than out of current or
          retained  earnings,  as indicated by the accounting  treatment of such
          dividend or distribution on the books of the Company; or

                    (b) the Company shall offer to all the holders of its Common
          Stock  any  additional  shares  of  capital  stock of the  Company  or
          securities  convertible  into or  exchangeable  for  shares of capital
          stock of the  Company,  or any option,  right or warrant to  subscribe
          therefor; or

                    (c) a dissolution,  liquidation or winding up of the Company
          (other than in connection with a consolidation or merger) or a sale of
          all or  substantially  all of its property,  assets and business as an
          entirety  shall be proposed;

then, in any one or more of said events,  the Company shall give written  notice
to the Holder of such event at least  fifteen  (15) days prior to the date fixed
as a record date or the date of closing the transfer books for the determination
of the  shareholders  entitled to such  dividend,  distribution,  convertible or
exchangeable securities or subscription rights, options or warrants, or entitled
to vote on such  proposed  dissolution,  liquidation,  winding up or sale.  Such
notice shall specify such record date or the date of closing the transfer books,
as the case may be.  Failure to give such notice or any defect therein shall not
affect the validity of any action taken in connection  with the  declaration  or
payment of any such dividend or distribution, or the issuance of any convertible
or exchangeable  securities or subscription rights, options, or warrants, or any
proposed dissolution, liquidation, winding up or sale.

          12. Notices.

          All notices,  requests,  consents and other  communications  hereunder
shall be in writing  and shall be deemed to have been duly made when  delivered,
or mailed by registered or certified mail, return receipt requested:


                                       6
<PAGE>

                    (a) If to the  registered  Holder  of  the  Warrant,  to the
          address of such Holder as shown on the books of the Company; or

                    (b) If to the Company, to the address set forth in Section 3
          of  this  Agreement  or to  such  other  address  as the  Company  may
          designate by notice to the Holder.

          13. Supplements and Amendments.

          The Company and  Purchaser  may from time to time  supplement or amend
this  Agreement  without  the  approval  of any  Holder  of the  Warrant  and/or
securities underlying the Warrant in order to cure any ambiguity,  to correct or
supplement any provision contained herein which may be defective or inconsistent
with any provisions herein, or to make any other provisions in regard to matters
of  questions  arising  hereunder  which  the  Company  and  Purchaser  may deem
necessary  or  desirable  and which the Company and  Purchaser  not to adversely
affect the interests of the Holder of the Warrant.

          14. Successors.

          All the  covenants  and  provisions  of this  Agreement  by or for the
benefit of the Company and the Holder  inure to the benefit of their  respective
successors and assigns hereunder.

          15. Termination.

          This  Agreement  shall  terminate  at the close of  business on June ,
2001.  Notwithstanding  the  foregoing,  this  Agreement  will  terminate on any
earlier date when the Warrant has been exercised and all  securities  underlying
the Warrant have been resold to the public.

          16. Governing Law.

          This Agreement and the Warrant  Certificate  issued hereunder shall be
deemed to be a contract made under the laws of the State of New York and for all
purposes shall be construed in accordance with the laws of said State.

          17. Benefits of This Agreement.

          Nothing in this Agreement  shall be construed to give to any person or
corporation other than the Company and Purchaser and any other registered Holder
of the Warrant or any  securities  underlying the Warrant any legal or equitable
right, remedy or claim under this Agreement; and this Agreement shall be for the
sole and  exclusive  benefit of the  Company  and  Purchaser  and any such other
Holder.

                                        7

<PAGE>



          18. Counterparts.

          This Agreement may be executed in any number of counterparts  and each
of such  counterparts  shall for all purposes be deemed to be an  original,  and
such counterparts shall together constitute but one and the same instrument.

                                        8




<PAGE>




          IN WITNESS  WHEREOF,  the parties hereto have caused this Agreement to
be duly executed, as of the day and year above written.

                                                      Phase-Out of America, Inc.

                                                      By------------------------

                                                      Burton A. Goldstein


                                       9





                                                                       EXHIBIT B

          WARRANT  AGREEMENT dated as of June , 1996 by and between Phase-Out of
America,  Inc., a Delaware corporation (the "Company"),  and Milton Walters (the
"Purchaser").

                                  WITNESSETH:

          WHEREAS,  the Company  proposes to issue to  Purchaser a warrant  (the
"Warrant")  to purchase  shares (the "Warrant  Shares") of the Company's  Common
Stock, par value $.0003 per share (the "Common Stock"); and

          NOW,  THEREFORE,  in  consideration  of the premises,  the  agreements
herein set forth and other good and  valuable  consideration,  the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

          1. Grant. On the terms and subject to the conditions set forth herein,
and  unless  this  agreement  is  terminated  prior to  exercise  in  accordance
with-Section  15 hereof,  Purchaser is hereby granted the right to purchase,  at
any time from June , 1996 until 5:00  P.M.,  New York time,  on June , 2001 (the
"Warrant  Exercise Term"),  up to 2,000,000  Warrant Shares at an exercise price
per share  (subject to adjustment as provided in Article 7 hereof) equal to $.05
per share.

          2.  Warrant   Certificate.   The  warrant  certificate  (the  "Warrant
Certificate")  delivered and to be delivered pursuant to this Agreement shall be
in the form set forth in Exhibit A attached hereto and made a part hereof,  with
such appropriate  insertions,  omissions,  substitutions and other variations as
required or permitted by this Agreement.

          3.  Exercise of Warrant.  The Warrant is  exercisable  with respect to
some or all of the  Warrant  Shares  (but not as to any  fractional  shares)  by
payment of the  applicable  Exercise  Price per share on the date of exercise in
cash or by check to the  order of the  Company,  or any  combination  of cash or
check.  Upon  surrender  of the Warrant  Certificate  with the  annexed  Form of
Election to Purchase duly executed,  together with payment of the Exercise Price
(as  hereinafter  defined) for the Warrant  Shares  purchased,  at the Company's
principal offices (currently located at 140 Broadway,  Lynbrook, New York 11563)
Purchaser (or other registered holder of the Warrant Certificate) (the "Holder")
shall be  entitled  to receive a  certificate  or  certificates  for the Warrant
Shares so purchased. The purchase rights represented by each Warrant Certificate
are exercisable at the option of the Holder,  in whole or in part (but not as to
fractional  Warrant  Shares).  In the case of the  purchase of less than all the
Warrant  Shares  purchasable  under any Warrant  Certificate,  the Company shall
cancel said Warrant Certificate upon the surrender thereof and shall execute and
deliver a new Warrant  Certificate  of like tenor for the balance of the Warrant
Shares purchasable thereunder.


<PAGE>


          4. Issuance of Certificates.

          Upon the exercise of the Warrants,  the issuance of  certificates  for
the Warrant  Shares  purchased  shall be made forthwith (and in any event within
five business days thereafter)  without charge to the Holder thereof  including,
without  limitation,  any tax which may be payable  in  respect of the  issuance
thereof,  and such  certificates  shall  (subject to the provisions of Article 5
hereof)  be issued in the name of, or in such names as may be  directed  by, the
Holder thereof; provided, however, that the Company shall not be required to pay
any tax which may be payable in respect of any transfer involved in the issuance
and  delivery of any such  certificates  in a name other than that of the Holder
and the  Company  shall not be required  to issue or deliver  such  certificates
unless or until the person or persons requesting the issuance thereof shall have
paid to the  Company  the  amount of such tax or shall have  established  to the
satisfaction of the Company that such tax has been paid.

          The Warrant Certificate and the certificates  representing the Warrant
Shares  shall be executed  on behalf of the  Company by the manual or  facsimile
signature of the present or any future Chairman or Vice Chairman of the Board of
Directors of President or Vice President of the Company under its corporate seal
reproduced  thereon,  attested to by the manual or  facsimile  signature  of the
present or any future  Secretary  or Assistant  Secretary  of the  Company.  The
Warrant  Certificate and  certificates  representing the Warrant Shares shall be
dated the date of  execution by the Company  upon  initial  issuance,  division,
exchange, substitution or transfer.

          Upon  exercise,  in part or in whole,  of the  Warrants,  certificates
representing the Warrant Shares shall bear a legend substantially similar to the
following:

          "The  securities   represented  by  this  certificate  have  not  been
          registered  under the  Securities Act of 1933, as amended (the "Act"),
          and may not be offered or sold  except (i)  pursuant  to an  effective
          registration  statement under the Act, (ii) to the extent  applicable,
          pursuant to Rule 144 under the Act (or any similar rule under such Act
          relating to the disposition of securities), or (iii) upon the delivery
          by the holder to the  Company of an  opinion  of  counsel,  reasonably
          satisfactory to counsel to the issuer,  stating that an exemption from
          registration under such Act is available."

          5. Restrictions on Transfer of Warrants and Warrant Shares.

                  (a) Purchaser, by his acceptance thereof, covenants

                                       2
<PAGE>

and agrees that the Warrant is being  acquired as an  investment  and not with a
view to the distribution thereof.

                  (b) The  Company  agrees on request at its expense to register
the Warrants and the Warrant Shares in a registration  statement filed under the
Securities Act of 1933, as amended.(the  "Act").  The Company shall also provide
the holder(s) of the Warrants and the Warrant Shares the  opportunity to include
these Warrants and Warrant Shares in a registration statement under the Act.

          6. Price.

          6.1 Initial and Adjusted Exercise Price. The initial exercise price of
the Warrant shall be equal to five cents ($.05) per share. The adjusted exercise
price  shall be the price  which may  result  from time to time from any and all
adjustments of the initial  exercise price in accordance  with the provisions of
Article 7 hereof, if any such adjustments are required by Article 7.

          6.2 Exercise  Price.  The term "Exercise  Price" herein shall mean the
initial exercise price or the adjusted exercise price.

          7. Adjustments of Exercise Price and Number of Warrant Shares.

          7.1 Adjustment in Number of Warrant  Shares.  Upon each  adjustment of
the Exercise  Price  pursuant to the provisions of this Article 7, the number of
Warrant  Shares  issuable  upon the exercise of the Warrant shall be adjusted to
the nearest full  Warrant  Share by  multiplying  a number equal to the Exercise
Price in effect  immediately  prior to such  adjustment by the number of Warrant
Shares  issuable  upon  exercise  of  the  Warrant  immediately  prior  to  such
adjustment and dividing the product so obtained by the adjusted Exercise Price.

          7.2 Subdivision and Combination. In case the Company shall at any time
subdivide or combine the outstanding  shares of Common Stock, the Exercise Price
shall  forthwith  be  proportionately  decreased in the case of  subdivision  or
increased in the case of combination.

          7.3  Reclassification,  Consolidation,  Merger.  etc.  In  case of any
reclassification or change of the outstanding shares of Common Stock (other than
a change in par value to no par value,  or form no par value to par value, or as
a result of a subdivision or combination),  or in the case of any  consolidation
of the Company with, or merger of the Company into,  another  corporation (other
than a consolidation or merger in which the Company is the surviving corporation
and which does not result in any


                                       3

<PAGE>


reclassification  or change of the outstanding shares of Common Stock,  except a
change as a result of a subdivision or combination of such shares or a change in
par  value,  as  aforesaid),  or the  case of a sale or  conveyance  to  another
corporation  of the  property of the Company as an entirety,  the Holders  shall
thereafter have the right to purchase the kind and number of shares of stock and
other  securities and property  receivable upon such  reclassification,  change,
consolidation,  merger,  sale or conveyance as if the Holders were the owners of
the Warrant Shares underlying the Warrant at a price equal to the product of (x)
the number of shares of Common Stock  issuable  upon  conversion  of the Warrant
Shares  and  (y)  the  Exercise   Price  prior  to  the  record  date  for  such
reclassification,  change, consolidation,  merger, sale or conveyance as if such
Holders had exercised the Warrant.

          7.4   Redemption   of   Warrant:   Redemption   of   Warrant   Shares.
Notwithstanding  anything to the contrary contained in the Warrant to elsewhere,
the Warrant cannot be redeemed by the Company under any circumstances.

          7.5  Dividends  and Other  Distributions  with Respect to  Outstanding
Securities.  In the  event  that the  Company  shall  at any  time  prior to the
exercise of the  Warrant  declare a dividend  (other than a dividend  consisting
solely of shares of Common Stock or a cash dividend or distribution  payable out
of current or retained earnings) or otherwise distribute to its shareholders any
monies, assets, property,  rights, evidences of indebtedness,  securities (other
than shares of Common Stock), whether issued by the Company or by another person
or  entity,  or any  other  thing of value,  the  Holder  of the  Warrant  shall
thereafter  be  entitled,  in addition  to the  securities  receivable  upon the
exercise  thereof,  to  receive,  upon the  exercise of such  Warrant,  the same
monies, property,  assets, rights, evidences of indebtedness,  securities or any
other thing of value that he would have been  entitled to receive at the time of
such dividend or distribution. At the time of any such dividend or distribution,
the Company shall make appropriate  reserves to ensure the timely performance of
the provisions of this Subsection 7.5.

          7.6   Subscription   Rights  for  Shares  of  Common  Stock  or  Other
Securities. In the case that the Company or an affiliate of the Company shall at
any time after the date hereof and prior to the  exercise  of the Warrant  issue
any rights to subscribe  for shares of Common Stock or any other  securities  of
the Company or of such  affiliate to all the  shareholders  of the Company,  the
Holder  of the  unexercised  Warrant  shall  be  entitled,  in  addition  to the
securities  receivable upon the exercise of the Warrant,  to receive such rights
at the time  such  rights  are  distributed  to the  other  shareholders  of the
Company.

          8. Exchange and Replacement of Warrant Certificates.

                                       4

<PAGE>

          The Warrant  Certificate is  exchangeable  without  expense,  upon the
surrender hereof by the registered  Holder at the principal  executive office of
the Company,  for a new Warrant  Certificate of like tenor and date representing
in the aggregate the right to purchase the same number of Warrant Shares in such
denominations  as shall be designated by the Holder  thereof at the time of such
surrender.

          Upon receipt by the Company of evidence reasonably  satisfactory to if
of the loss, theft,  destruction or mutilation of the Warrant Certificate,  and,
in case of loss,  theft or  destruction,  of  indemnity  or security  reasonably
satisfactory to it, and  reimbursement to the Company of all reasonable  expense
incidental  thereto,  and upon  surrender and  cancellation  of the Warrant,  if
mutilated,  the Company will make and deliver a new Warrant  Certificate of like
tenor, in lieu thereof.

          9. Elimination of Fractional Interests.

          The Company shall not be required to issue  certificates  representing
fractions of Warrant  Shares upon the  exercise of the Warrant,  nor shall it be
required to issue scrip or pay cash in lieu of  fractional  interests,  it being
the intent of the parties that all fractional  interests  shall be eliminated by
rounding any fraction up to the nearest whole number of Warrant Shares.

          10. Reservation and Listing of Securities.

          The Company shall at all times  reserve and keep  available out of its
authorized  shares of Common Stock,  solely for the purpose of issuance upon the
exercise  of the  Warrant,  such  number of  shares of Common  Stock as shall be
issuable  upon such  exercise.  The  Company  covenants  and agrees  that,  upon
exercise of the Warrant and payment of the Exercise Price  therefor,  all shares
of Common Stock  issuable upon such exercise  shall be duly and validly  issued,
fully  paid,  non-assessable  and not  subject to the  preemptive  rights of any
shareholder.  The Company shall take all actions within its control to cause all
Warrant  Shares to be  listed on or quoted by NASDAQ or listed on such  national
securities exchanges as the Company's Common Stock is listed.

          11. Notices to Warrant Holder.

          Nothing  contained in this Agreement  shall be construed as conferring
upon the  Holder  the  right to vote or to  consent  or to  receive  notice as a
shareholder  in respect of any  meetings  of  shareholders  for the  election of
directors  or  any  other  matter,  or as  having  any  rights  whatsoever  as a
shareholder of the Company.  If, however, at any time prior to the expiration of
the Warrants and their exercise, any of the following events shall occur:

                  (a) the  Company  shall  take a record of the  holders

                                       5

<PAGE>

          of its shares of Common  Stock for the  purpose of  entitling  them to
          receive a dividend or distribution  payable otherwise than in cash, or
          a cash dividend or distribution  payable otherwise than out of current
          or retained earnings, as indicated by the accounting treatment of such
          dividend or distribution on the books of the Company; or


                    (b) the Company shall offer to all the holders of its Common
          Stock  any  additional  shares  of  capital  stock of the  Company  or
          securities  convertible  into or  exchangeable  for  shares of capital
          stock of the  Company,  or any option,  right or warrant to  subscribe
          therefor; or

                    (c) a dissolution,  liquidation or winding up of the Company
          (other than in connection with a consolidation or merger) or a sale of
          all or  substantially  all of its property,  assets and business as an
          entirety shall be proposed;

then, in any one or more of said events,  the Company shall give written  notice
to the Holder of such event at least  fifteen  (15) days prior to the date fixed
as a record date or the date of closing the transfer books for the determination
of the  shareholders  entitled to such  dividend,  distribution,  convertible or
exchangeable securities or subscription rights, options or warrants, or entitled
to vote on such  proposed  dissolution,  liquidation,  winding up or sale.  Such
notice shall specify such record date or the date of closing the transfer books,
as the case may be.  Failure to give such notice or any defect therein shall not
affect the validity of any action taken in connection  with the  declaration  or
payment of any such dividend or distribution, or the issuance of any convertible
or exchangeable  securities or subscription rights, options, or warrants, or any
proposed dissolution, liquidation, winding up or sale.

          12. Notices.

          All notices,  requests,  consents and other  communications  hereunder
shall be in writing  and shall be deemed to have been duly made when  delivered,
or mailed by registered or certified mail, return receipt requested:

                    (a) If to the  registered  Holder  of  the  Warrant,  to the
          address of such Holder as shown on the books of the Company; or

                    (b) If to the Company, to the address set forth in Section 3
          of  this  Agreement  or to  such  other  address  as the  Company  may
          designate by notice to the Holder.

          13. Supplements and Amendments

                                       6
<PAGE>

          The Company and  Purchaser  may from time to time  supplement or amend
this  Agreement  without  the  approval  of any  Holder  of the  Warrant  and/or
securities underlying the Warrant in order to cure any ambiguity,  to correct or
supplement any provision contained herein which may be defective or inconsistent
with any provisions herein, or to make any other provisions in regard to matters
of  questions  arising  hereunder  which  the  Company  and  Purchaser  may deem
necessary  or  desirable  and which the Company and  Purchaser  not to adversely
affect the interests of the Holder of the Warrant.

          14. Successors.

          All the  covenants  and  provisions  of this  Agreement  by or for the
benefit of the Company and the Holder  inure to the benefit of their  respective
successors and assigns hereunder.

          15. Termination.

          This  Agreement  shall  terminate  at the close of  business on June ,
2001.  Notwithstanding  the  foregoing,  this  Agreement  will  terminate on any
earlier date when the Warrant has been exercised and all  securities  underlying
the Warrant have been resold to the public.

          16. Governing Law.

          This Agreement and the Warrant  Certificate  issued hereunder shall be
deemed to be a contract made under the laws of the State of New York and for all
purposes shall be construed in accordance with the laws of said State.

          17. Benefits of This Agreement.

          Nothing in this Agreement  shall be construed to give to any person or
corporation other than the Company and Purchaser and any other registered Holder
of the Warrant or any  securities  underlying the Warrant any legal or equitable
right, remedy or claim under this Agreement; and this Agreement shall be for the
sole and  exclusive  benefit of the  Company  and  Purchaser  and any such other
Holder.

          18. Counterparts.

          This Agreement may be executed in any number of counterparts  and each
of such  counterparts  shall for all purposes be deemed to be an  original,  and
such counterparts shall together constitute but one and the same instrument.

                                        7



<PAGE>


          IN WITNESS  WHEREOF,  the parties hereto have caused this Agreement to
be duly executed, as of the day and year above written.

                                                      Phase-Out of America, Inc.

                                                      By------------------------

                                                      --------------------------
                                                      Milton Walters

                                       8


                          SECURITIES PURCHASE AGREEMENT


         SECURITIES  PURCHASE  AGREEMENT (this  "Agreement"),  dated as of July,
1996 by and among  Phase-Out  of America,  Inc.,  a Delaware  corporation,  with
headquarters located at 140 Broadway,  Lynbrook, New York 11563 (the "Company"),
and  each of the  purchasers  set  forth  on the  signature  pages  hereto  (the
"Buyers").

         WHEREAS:

         A. The  Company  and the  Buyers  are  executing  and  delivering  this
Agreement in reliance upon the exemption from securities  registration  afforded
by ss.  4(2) of the  Securities  Act of 1933,  as  amended  and  Rule 506  under
Regulation D ("Regulation D") as promulgated by the United States Securities and
Exchange  Commission  (the "SEC") under the  Securities  Act of 1933, as amended
(the "1933 Act"); and

         B. The Buyers  desire to purchase and the Company  desires to issue and
sell, upon the terms and conditions  stated in this  Agreement,  an aggregate of
19,557,951  shares of Common Stock,  par value $.00003 per share, of the Company
(the "Common Stock") for an aggregate purchase price of $500,000;

         NOW THEREFORE, the Company and the Buyers hereby agree as follows:

1. PURCHASE AND SALE OF COMMON STOCK.

         a. Purchase of Common Stock.  On the closing date (as defined  herein),
subject to the satisfaction  (or waiver) of the conditions  thereto set forth in
Section 5 and Section 6 below,  the  Company  shall issue and sell to each Buyer
and each Buyer  shall  purchase  from the Company the number of shares of Common
Stock set forth immediately below such Buyer's name on the signature page hereto
(such shares being hereinafter  collectively referred to as the "Shares") for an
aggregate price of $500,000.

         The Shares shall constitute 18% of the number of shares of common stock
of the Company that would be outstanding if all of the outstanding securities of
the Company  convertible into common stock of the Company were so converted.  In
addition,  if and when any warrants to purchase common stock of the Company that
are  outstanding  on the date  hereof are  exercised  the Buyers will be issued,
without any additional payment, additional shares of common stock of the Company
pro  rata  so  that  the  Buyers  will  own in  the  aggregate  18% of the  then
outstanding shares of common stock of the Company.

         In the event that during the period of five years after the date hereof
the Company raises  additional  funds through the issuance of equity (other than
through an offering registered under




<PAGE>



the Securities  Act of 1933, as amended) the Buyers will be issued,  without any
additional payment, additional shares of common stock of the Company pro rata so
that  Buyers will own in the  aggregate  18% of the then  outstanding  shares of
common stock of the Company.

          b. Form of Payment.  On the Closing Date, (i) each Buyer shall pay the
purchase price for the Shares to be issued and sold to such Buyer (the "Purchase
Price") by wire  transfer  to the  Company,  in  accordance  with the  Company's
written  wiring  instruction  or by check  against  delivery of a duly  executed
certificate(s)  representing  such number of Shares and (ii) the  Company  shall
deliver  such  certificate(s)  against  delivery  of such  Purchase  Price.  The
Purchase Price payable by each Buyer is set forth immediately below such Buyer's
name of the signature page hereto.

          c.  Closing  Date.  Subject  to the  satisfaction  (or  waiver) of the
conditions thereto set forth in Section 5 and Section 6 below, the date and time
of the issuance and sale of the Shares  pursuant to this Agreement (the "Closing
Date") shall be 10:00 a.m.  Eastern  Standard Time not later than July 12, 1996,
or, such other mutually agreed time. The closing shall occur on the Closing Date
at the offices of the Company, 140 Broadway, Lynbrook, New York 11563.

2.        BUYERS' REPRESENTATIONS AND WARRANTIES

          Each Buyer, severally and not jointly,  represents and warrants to the
Company solely with respect to such Buyer that:

          a. Investment Purpose. The Buyer is purchasing the Shares for its
own account, not as nominee or agent, for investment only and not with
a present view towards the public sale or distribution thereof, except
pursuant to sales registered under the 1933 Act.

          b. Accredited Investor Status. The Buyer is an "accredited
investor" as that term is defined in Rule 501(a) of Regulation D.

          c. Reliance on Exemptions.  The Buyer  understands that the Shares are
being  offered  and sold to it in reliance  upon  specific  exemptions  from the
registration requirements of United States federal and state securities laws and
that the  Company is relying  upon the truth and  accuracy  of, and the  Buyer's
compliance with, the representations,  warranties,  agreements,  acknowledgments
and  understandings  of the  Buyer set forth  herein in order to  determine  the
availability  of such exemptions and the eligibility of the Buyer to acquire the
Shares.

          d. Information.  The  Buyer  and  its  advisors,  if  any,  have  been
furnished with all materials  relating to the business,  finances and operations
of the Company and materials  relating to the offer and sale of the Shares which
have been requested by the Buyer or its advisors. The Buyer and its advisors, if
any, have






<PAGE>




been afforded the  opportunity to ask questions of the Company and have received
what the  Buyer  believes  to be  satisfactory  answers  to any such  inquiries.
Neither such  inquiries nor any other due diligence  investigation  conducted by
Buyer or any of its advisors or  representatives  shall modify,  amend or affect
Buyer's right to rely on the Company's  representations and warranties contained
in Section 3 below.  The Buyer  understands  that its  investment  in the Shares
involves a high degree of risk.

          e. Governmental Review. The Buyer understands that no United
States federal or state agency or any other government or
governmental agency has passed upon or made any recommendation or
endorsement of the Shares.

          f. Transfer or Resale.  The Buyer understands that (i) the Shares have
not been and are not being registered under the 1933 Act or any state securities
laws, and may not be transferred unless (a) subsequently  registered thereunder,
or (b) the Buyer shall have  delivered to the Company an opinion of counsel,  in
form,  substance and scope reasonably  acceptable to the Company,  to the effect
that the Shares to be sold or  transferred  pursuant to an  exemption  from such
registration or (c) sold pursuant to Rule 144 promulgated under the 1933 Act (or
a successor rule); (ii) any sale of such Shares made in reliance on Rule 144 may
be made only in accordance with the terms of said Rule and further, if said Rule
is not applicable,  any resale of such Shares under  circumstances  in which the
seller  (or the  person  through  whom the sale is made)  may be deemed to be an
underwriter  (as that term is  defined in the 1933 Act) may  require  compliance
with some other exemption under the 1933 Act or the rules and regulations of the
SEC thereunder;  and (iii) neither the Company nor any other person is under any
obligation  to register  such Shares under the 1933 Act or any state  securities
laws or to comply with the terms and conditions of any exemption thereunder.

          The Company agrees on request at its expense to register the Shares in
a registration statement filed under the Securities Act of 1933, as amended (the
"Act").  The Company shall also offer the Buyers the  opportunity to include the
Shares in a registration  statement filed by the Company under the Act on a form
which permits inclusion of such Shares.

          g. Legends.  The  Buyer  understands  that  the  Shares,  may  bear  a
restrictive  legend in  substantially  the following  form (and a  stop-transfer
order may be placed against transfer of the certificates for such Shares):

          "The  securities   represented  by  this  certificate  have  not  been
          registered  under  the  Securities  Act  of  1933,  as  amended.   The
          securities   have  been  acquired  for   investment  and  may  not  be
          sold,transferred   or  assigned   in  the  absence  of  an   effective
          registration statement for the securities under said Act, or






<PAGE>




          an  opinion  of  counsel,  in form,  substance  and  scope  reasonably
          acceptable to the Company,  that  registration  is not required  under
          said Act or unless sold pursuant to Rule 144 under said Act."

          The legend set forth  above  shall be removed  and the  Company  shall
issue a  certificate  without such legend to the holder of any Shares upon which
it is stamped,  if, unless otherwise  required by state securities laws, (a) the
sale of such  Shares  is  registered  under  the 1933  Act,  or (b) such  holder
provides the Company with an opinion of counsel,  in form,  substance  and scope
reasonably  acceptable  to the  Company,  to the  effect  that a public  sale or
transfer of such Shares may be made without  registration  under the 1933 Act or
(c) such holder provides the Company with reasonable assurances that such Shares
can be sold  pursuant  to Rule  144  under  the 1933  Act (or a  successor  rule
thereto)  without any  restrictions  as to the number of shares acquired as of a
particular date that can then be immediately  sold. The Buyer agrees to sell all
Shares,  including those  represented by a certificate(s)  from which the legend
has been removed, in compliance with applicable securities law.

          h. Authorization:  Enforcement.  This  Agreement  has  been  duly  and
validly authorized, executed and delivered on behalf of the Buyer and is a valid
and binding agreement of the Buyer enforceable in accordance with their terms.

          i. Residency.  The Buyer is a resident of the  jurisdiction  set forth
immediately below such Buyer's name on the signature page hereto.

3.        REPRESENTATIONS AND WARRANTIES OF THE COMPANY

          The Company represents and warrants to each Buyer that:

          a. Organization  and  Qualification:  Subsidiaries.  The Company  is a
corporation  duly  organized and existing in good standing under the laws of the
State of Delaware,  and has the requisite  corporate power to own its properties
and to carry  on its  business  as now  being  conducted.  The  Company  is duly
qualified as a foreign  corporation  to do business  and is in good  standing in
every  jurisdiction  in which the nature of the  business  conducted by it makes
such  qualification  necessary  and where the failure so to qualify would have a
Material  Adverse Effect.  "Material  Adverse Effect" means any material adverse
effect on the operations,  properties,  financial  condition or prospects of the
Company  or on the  transactions  contemplated  hereby.  None  of the  Company's
subsidiaries  are engaged in any activities which are material to the operations
of the Company and its subsidiaries taken as a whole.


          b. Authorization: Enforcement. (i) The Company has the

                                        4


<PAGE>




requisite corporate power and authority to enter into and perform this Agreement
and to issue the Shares in accordance with the terms hereof,  (ii) the execution
and delivery of this Agreement by the Company and the  consummation by it of the
transactions  contemplated  hereby (including without limitation the issuance of
the Shares) have been duly authorized by the Company's Board of Directors and no
further consent or authorization of the Company, its Board or Directors,  or its
stockholders  is  required,  (iii) this  Agreement  has been duly  executed  and
delivered  by the  Company,  and (iv)  this  Agreement  constitutes  a valid and
binding obligation of the Company  enforceable against the Company in accordance
with its terms.

          c. Capitalization.  The  Shares  constitute  not less  than 18% of the
fully diluted  common stock of the Company after giving effect to the conversion
of all  outstanding  convertible  securities of the Company and the Buyers shall
retain such percentage ownership as stated in section 1.

          d. Issuance  of  Shares.  The  Shares are duly  authorized  and,  upon
issuance in accordance with the terms of this Agreement shall be validly issued,
fully paid and  non-assessable,  and free from all taxes, liens and charges with
respect to the issue  thereof and shall not be subject to  preemptive  rights or
other similar rights of stockholders of the Company.

          e. No  Conflicts.  The  execution,  delivery and  performance  of this
Agreement by the Company and the consummation by the Company of the transactions
contemplated hereby (including without limitation,  the issuance of the Shares),
will not (i)  result in a  violation  of the  Certificate  of  Incorporation  or
By-laws or (ii)  conflict  with, or constitute a default (or an event which with
notice or lapse of time or both would become a default) under, or give to others
any rights of  termination,  amendment,  acceleration  or  cancellation  of, any
agreement,  indenture  or  instrument  to  which  the  Company  or  any  of  its
subsidiaries is a party, or result in a violation of any law, rule,  regulation,
order,  judgment  or decree  (including  federal and state  securities  laws and
regulations)  applicable to the Company or any of its  subsidiaries  or by which
any  property  or asset of the  Company or any of its  subsidiaries  is bound or
affect  (except  for  such  conflicts,   defaults,   terminations,   amendments,
accelerations, cancellations and violations as would not, individually or in the
aggregate,  have a Material Adverse Effect).  The Company is not in violation of
its Certificate of  Incorporation or By-laws and is not in default (and no event
has occurred which with notice or lapse of time of both would put the Company in
default)  under,  or  give to  others  any  rights  of  termination,  amendment,
acceleration or cancellation of, any agreement, indenture or instrument to which
the Company or any of its subsidiaries is a party,  except for possible defaults
as would not, individually or in the aggregate,  have a Material Adverse Effect.
The business of the Company is not being  conducted,  and shall not be conducted
so long as a Buyer owns any of the Shares,

<PAGE>
in violation of any law,  ordinance or  regulation of any  governmental  entity,
except for possible  violations  which either  singly or in the aggregate do not
have a Material  Adverse  Effect.  Except as  specifically  contemplated by this
Agreement and as required  under the 1933 Act any  applicable  state  securities
laws, the Company is not required to obtain any consent,  authorization or order
of, or make any filing or registration with, any court or governmental agency or
any regulatory or self regulatory agency in order for it to execute,  deliver or
perform any of its obligations under this Agreement in accordance with the terms
hereof.

     f. SEC  Documents.  Financial  Statements.  Since  December 31,  1994,  the
Company has filed all reports,  schedules, forms, statements and other documents
required to be filed by it with the SEC pursuant to the  reporting  requirements
of the Exchange Act of 1934,  as amended (the "1934  Act")(all of the  foregoing
filed prior to the date hereof and all exhibits  included  therein and financial
statements   and  schedules   thereto  and  documents   (other  than   exhibits)
incorporated by reference therein,  being hereinafter  referred to herein as the
"SEC  Documents").  The Company has  delivered  to each Buyer true and  complete
copies  of  the  SEC  Documents,   except  for  such  exhibits,   schedules  and
incorporated documents. As of their respective dates, the SEC Documents complied
in all material respects with the requirements of the 1934 Act and the rules and
regulations of the SEC promulgated  thereunder  applicable to the SEC Documents,
and  none of the SEC  Documents,  at the  time  they  were  filed  with the SEC,
contained any untrue statement of a material fact or omitted to state a material
fact required to be stated  therein or necessary in order to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  As of their  respective  dates,  the  financial  statements  of the
Company  included  in the SEC  Documents  complied  as to  form in all  material
respect with  applicable  accounting  requirements  and the published  rules and
regulations of the SEC with respect thereto. Such financial statements have been
prepared  in  accordance   with  generally   accepted   accounting   principles,
consistently  applied,  during  the  periods  involved  (except  (i)  as  may be
otherwise  indicated in such financial  statements or the notes thereto, or (ii)
in the case of unaudited interim statements,  to the extent they may not include
footnotes or may be condensed or summary  statements)  and fairly present in all
material  respects the  consolidated  financial  position of the Company and its
consolidated  subsidiaries as of the dates thereof and the consolidated  results
of their  operations and cash flows for the periods then ended (subject,  in the
case of unaudited statements,  to normal year-end audit adjustments).  Except as
set  forth  in the  financial  statements  of the  Company  included  in the SEC
documents, the Company has no liabilities,  contingent or otherwise,  other than
(i)  liabilities  incurred  in the  ordinary  course of business  subsequent  to
December 31, 1995 and (ii) obligations under contracts and commitments  incurred
in the ordinary course of business and not required under generally




<PAGE>



accepted  accounting  principles to be reflected in such  financial  statements,
which,  individually  or in the  aggregate,  are not  material to the  financial
condition or operating  results of the Company.  The Company has not provided to
any Buyer or its representatives any information which,  according to applicable
law, rule or regulation,  should have been disclosed publicly by the Company but
which has not been so disclosed.

          g. Absence of Certain Chances.  Since December 31, 1995 there has been
no material adverse change and no material adverse  development in the business,
properties,  operations, financial condition, results of operations or prospects
of the Company.

          h. Absence of  Litigation.  Except as disclosed in the SEC  documents,
there is no action, suit, proceeding,  inquiry or investigation before or by any
court,  public board,  government agency,  self-regulatory  organization or body
pending  or,  to the  knowledge  of  the  Company  or  any of its  subsidiaries,
threatened  against or  affecting  the  Company,  the Common Stock or any of the
Company's subsidiaries.

          i. Disclosure.  All information  relating to or concerning the Company
set forth in this Agreement and provided to the Buyers  pursuant to Section 2(d)
hereof and otherwise in connection with the transactions  contemplated hereby is
true and  correct in all  material  respects  and the Company has not omitted to
state any material fact necessary in order to make the statements made herein or
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  No event or circumstance has occurred or exists with respect to the
Company or its business, properties,  operations or financial conditions, which,
under  applicable  law,  rule  or  regulation,  requires  public  disclosure  or
announcement  by the  Company but which has not been so  publicly  announced  or
disclosed.

          j. Acknowledgment  Regarding  Buyers'  Purchase  of  the  Shares.  The
Company acknowledges and agrees that Buyers are acting solely in the capacity of
arm's length  purchasers  with respect to this  Agreement  and the  transactions
contemplated hereby. The Company further acknowledges that no Buyer is acting as
a financial  advisor or  fiduciary  of the Company (or in any similar  capacity)
with respect to this Agreement and the transactions  contemplated hereby and any
advice given by any Buyer or any of their respective  representatives  or agents
in connections with this Agreement and the transactions  contemplated  hereby is
merely  incidental to the Buyers'  purchase of the Shares.  The Company  further
represents  to each  Buyer  that  the  Company's  decision  to enter  into  this
Agreement has been based solely on the independent evaluation of the Company and
its representatives.

          k. No  Integrated  Offering.  Neither  the  Company,  nor  any  of its
affiliates,  nor any  person  acting on its or their  behalf,  has

<PAGE>
                                       7

directly or indirectly made any offers or sales in any security or solicited any
offers to buy any security under  circumstances that would require  registration
of the issuance of the Shares to the Buyers under the 1933 Act.

          1. No Brokers.  The Company has taken no action  which would give rise
to any claim by any person for brokerage  commissions,  finder's fees or similar
payments  by  any  Buyer  relating  to  this   Agreement  or  the   transactions
contemplated hereby except for 2,000,000 warrants being issued by the Company to
Milton Walters.

4.        COVENANTS.

          a. Best  Efforts.  The parties shall use their best efforts to satisfy
each of the conditions described in Section 5 and 6 of this Agreement.

          b. Reporting Status. So long as any Buyer beneficially owns any of the
Shares, the Company shall not terminate its status as an issuer required to file
reports  under the 1934 Act even if the 1934 Act or the  rules  and  regulations
thereunder would permit such termination.

          c. Use of Proceeds.  The Company  shall use the proceeds from the sale
of the Shares  substantially  as set forth in Exhibit A. The Company  shall not,
directly or  indirectly,  use such  proceeds for any loan or  investment  in any
other corporation, partnership, enterprise or other person.

          d. Expenses. Each party hereto shall be responsible for the payment of
its own  expenses  incurred in  connection  with the  negotiation,  preparation,
execution,  delivery and performance of this Agreement and the other  agreements
to be executed in connection herewith.

          e. Financial  Information.  The Company  agrees  to send the following
reports to each Buyer until such Buyer transfers,  assigns,  or sells all of the
Shares:  (i) within  ten (10) days after the filing  with the SEC, a copy of its
Annual Report on Form 10-K,  its Quarterly  Reports on Form 10-Q and any Current
Reports on Form 8-K;  and (ii) within one (1) day after  release,  copies of all
press releases by the Company or any of its subsidiaries.

          f. Officers and Directors. The Company shall cause Herbert M. Reichlin
("Reichlin") and Burton A. Goldstein ("Goldstein") to be elected to its Board of
Directors and to its Executive Committee effective  upon the  closing.  Reichlin
shall  also be elected a member of the Company's Audit Committee and a member of
its Compensation  Committee.  Reichlin will also  be elected Secretary Treasurer
effective upon the closing.

          g. Executive Compensation.  The cash salaries of Bernard 

                                       8

<PAGE>

Gutman,  Irwin Pearl and Drew Gutman shall be  maintained at the rate of $50,000
per annum  subject  to change  by  action  of the Board of  Directors  after the
Company has become  profitable.  Each of these three persons shall receive a car
allowance of $500 per month and no additional  allowances shall be made for auto
insurance, maintenance or other upkeep.

          h. Employment  Agreement and Consulting  Agreement.  The Company shall
honor the existing  employment  agreements with Bernard Gutman,  Irwin Pearl and
Drew Gutman,  which have a remaining  term of  approximately  18 months.  At the
expiration of Bernard Gutman's employment agreement, the Company will enter into
a three-year  consulting agreement with him on terms and conditions to be agreed
upon at the time.

5.        CONDITIONS TO THE COMPANY'S OBLIGATION TO SELL.

          The  obligation of the Company  hereunder to issue and sell the Shares
to each of the  Buyers at the  closing is  subject  to the  satisfaction,  at or
before the Closing Date, of each of the following  conditions thereto,  provided
that these  conditions  are for the Company's  sole benefit and may be waived by
the Company at any time in its sole discretion:

                   (i)   The  Buyers  shall  have  executed this  Agreement  and
delivered the same to the Company.

                   (ii)  The Buyers shall have delivered  the Purchase  Price in
accordance with Section l(b) above.

                   (iii) The representations and  warranties of the Buyers shall
be true and correct in all  material respects as of the date when made and as of
the Closing Date as though made at that time  (except  for  representations  and
warranties  that  speak  as of a  specific  date),  and the  Buyers  shall  have
performed,  satisfied and complied in all material  respects with the covenants,
agreements and conditions required by this Agreement to be performed,  satisfied
or complied with by the Buyers at or prior to the Closing Date.

                   (iv)  No injunction.  No statute, rule, regulation, executive
order,  decree,   ruling  or  injunction  shall  have  been  enacted,   entered,
promulgated  or endorsed by any court or  governmental  authority  of  competent
jurisdiction  or any self  regulatory  organization  having  authority  over the
matters  contemplated  hereby  which  prohibits  the  consummation of any of the
transactions contemplated by this Agreement.

6.        CONDITIONS TO EACH BUYER'S OBLIGATION TO PURCHASE.

          The  obligation of each Buyer  hereunder to purchase the Shares at the
closing is subject to the satisfaction,  at or before the

                                       9

<PAGE>

Closing  Date,  of  each  of  the  following  conditions,  provided  that  these
conditions  are for such Buyer's sole benefit and may be waived by such Buyer at
any time in its sole discretion:

                   (i)   The  Company shall  have executed  this  Agreement  and
delivered the same to the Buyers.

                   (ii)  The Company shall have entered into Warrant  Agreements
substantially in the form of Exhibit "B" hereto.

                   (iii) The  Company   shall  have   delivered   duly  executed
certificates (in such  denominations  as such Buyer shall request)  representing
the Shares  being so  purchased  to such Buyer in  accordance  with Section l(b)
above.

                   (iv)  The representations and warranties of the Company shall
be true and correct in all material  respects as of the date when made and as of
the date of the closing as though made at that time (except for  representations
and  warranties  that speak as of a specific  date) and the  Company  shall have
performed,  satisfied and complied in all material  respects with the covenants,
agreements and conditions required by this Agreement to be performed,  satisfied
or  complied  with by the  Company at or prior to the date of the  closing.  The
Buyers  shall  have  received a  certificate,  executed  by the chief  executive
officer of the Company,  dated as of the date of the closing,  to the  foregoing
effect  and as to such  other  matters  as may be  reasonably  requested  by the
Buyers.

                   (v)  The  Buyers  shall  have  received  an  opinion  of  the
Company's  counsel,  dated as of the Closing Date, in form,  scope and substance
reasonably  satisfactory  to the  Buyers and in  substantially  the same form as
Exhibit "C" attached hereto.

                   (vi) The Buyers shall have received the officer's certificate
described in Section 3(c) above, dated as of the Closing Date.

7.        GOVERNING LAW: MISCELLANEOUS.

          a. Governing Law. This Agreement  shall be governed by and interpreted
in accordance with the laws of the Delaware  without regard to the principles of
conflict of laws. The parties hereto hereby submit to the exclusive jurisdiction
of the New York  Supreme  Court  located in New York  County in the State of New
York with respect to any dispute  arising under this  Agreement,  the agreements
entered into in connection  herewith or the transactions  contemplated hereby or
thereby.

          b. Counterparts.  This  Agreement  may  be  executed  in  two or  more
counterparts,  all of which shall be considered  one and the 

                                       10

<PAGE>

same agreement and shall become effective when  counterparts have been signed by
each party and delivered to the other party.

          c. Headings.  The  headings of this  Agreement are for  convenience of
reference  and shall not form part of, or affect  the  interpretation  of,  this
Agreement.

          d. Severability.  If any  provision of this Agreement shall be invalid
or unenforceable in any jurisdiction,  such invalidity or uneforceability  shall
not affect the validity or  enforceability of the remainder of this Agreement or
the validity or enforceability of this Agreement in any other jurisdiction.

          e. Entire Agreements:  Authority to Act for Buyers. This Agreement and
the  instruments  referenced  herein  contain  the entire  understanding  of the
parties with respect to the matters  covered  herein and therein and,  except as
specifically  set forth  herein or  therein,  neither the Company nor the Buyers
make any representation,  warranty, covenant or undertaking with respect to such
matters.  No provision of this  Agreement may be waived or amended other than by
an instrument in writing signed by the party to be charged with enforcement.

          f.  Notices.  Any notices  required or permitted to be given under the
terms of this  Agreement  shall be sent by certified or registered  mail (return
receipt requested) or delivered  personally or by courier and shall be effective
five days after being placed in the mail, if mailed,  or upon receipt or refusal
of receipt,  if delivered  personally or by courier, in each case addressed to a
party. The addresses for such communications shall be:

          If to the Company:

          Phase-Out of America, Inc.
          140 Broadway
          Lynbrook, New York 11563

          With copy to:

          Jack H. Halperin, Esq.
          711 Third Avenue, Suite 1505
          New York, New York 10017

          If to Buyers to:

          Herbert Reichlin,  CPA
          6800 Jericho  Turnpike-Suite  214E
          Syosset, NY 11791

          Each party  shall  provide  notice to the other party of any change in
address.

                                       11

<PAGE>


          g. Successors and Assigns.  This  Agreement  shall be binding upon and
inure to the benefit of the parties and their  successors  and assigns.  Neither
the  Company  nor any  Buyer  shall  assign  this  Agreement  or any  rights  or
obligations   hereunder   without  the  prior  written  consent  of  the  other.
Notwithstanding the foregoing,  any Buyer may assign its rights hereunder to any
of its  "affiliates",  as that term is defined  under the 1934 Act,  without the
consent of the Company.  The Company  shall be sent  written  notice of any such
assignment prior to the closing.

          h. Third  Part  Beneficiaries.  This  Agreement  is  intended  for the
benefit of the parties  hereto and their  respective  permitted  successors  and
assigns, and is not for the benefit of, nor may any provision hereof be enforced
by, any other person.

          i. Survival. The representations and warranties of the Company and the
agreements  and  covenants  set forth in Section 3, 4, 5 and 7 shall survive the
closing  notwithstanding  any due  diligence  investigation  conducted  by or on
behalf of the Buyers.  The Company agrees to indemnify and hold harmless each of
the Buyers for loss or damage arising as a result of or related to any breach or
alleged breach by the Company of any of its representations set forth in Section
3 hereof.

          j. Further Assurances. Each party shall do and perform, or cause to be
done and  performed,  all such  further acts and things,  and shall  execute and
deliver all such other agreements,  certificates,  instruments an documents,  as
the other  party may  reasonably  request  in order to carry out the  intent and
accomplish  the  purposes  of  this  Agreement  and  the   consummation  of  the
transactions contemplated hereby.

          IN WITNESS WHEREOF, the undersigned Buyers and the Company have caused
this Agreement to be duly executed as of the date first above written.

                                                      Phase-Out of America, Inc.

                                                      By:-----------------------

                                                      Name:---------------------
                                                      
                                                      Its:----------------------



                                                      "BUYERS"


RESIDENCE: New York                                   --------------------------
Subscription Amount:                                  --------------------------
Number of Shares:

                                       12

<PAGE>

[LOGO]
PHASEOUT.                                                              EXHIBIT A
OF AMERICA, INC
- --------------------------------------------------------------------------------
140 Broadway                                                      (800) PHASEOUT
Lynbrook, New York                                                (516) 599-1900
                                                              Fax (516) 593-6511

                                Use of Proceeds

Description of Use                                             Amount to be Used

Inventory Purchase from South Korea                                 $ 175,000
Marketing/Media/Advertising Budget                                  $ 225,000
To Begin Clinical Study Preparation                                  $ 25,000
On-Air Infonetwork Settlement                                        $ 25,000
Working Capital                                                      $ 50,000

Total Use of Proceeds                                               $ 500,000
                                                                    =========





<PAGE>




                                                                       EXHIBIT C

                             JACK H. HALPERIN, ESQ.
                                  ------------
                                711 THIRD AVENUE
                                   SUITE 1505
                            NEW YORK. NEW YORK 10017
                            TELEPHONE (212) 378-1200
                             TELEFAX (212) 378-1299

                                                    July , 1996

Purchasers under that
Certain Securities Purchase Agreements
Dated as of July  ,1996 with
Phase-Out of America, Inc.

          Re: Phase-Out of America, Inc.

Gentlemen:

          I am counsel to  Phase-Out of America,  Inc.  (the  "Company")  and am
rendering this opinion pursuant to those certain Securities  Purchase Agreements
(the  "Agreements")  dated  as of July , 1996  between  the  purchasers  and the
Company.  Certain capitalized terms used herein and not otherwise defined herein
shall have the respective meanings given in the Agreements.

          In rendering the following  opinions,  I have examined the  Agreements
and related  agreements and documents,  and I have examined and considered  such
corporate records,  certificates and matters of law as I have deemed appropriate
as a basis for the  opinions  set forth  below.  As to  various  matters of fact
material to the opinions set forth below,  I have relied on the  representations
and warranties  contained in the Agreements and on  certificates  of officers of
the  Company.  I have also assumed the receipt by the Company of $500,000 as the
purchase price for the Shares.

          Based upon the foregoing and subject to the assumptions,  limitations,
qualifications  and exceptions stated herein, I am of the opinion that as of the
date hereof:

          (1) The Company is a corporation duly organized,  validly existing and
in good standing under the laws of Delaware.

          (2) (i) The Company has the requisite corporate power and authority to
enter into and perform  the  Agreements,  and to issue the Shares in  accordance
with the  terms  of the  Agreements,  (ii) the  execution  and  delivery  of the
Agreements  by the  Company  and  the  consummation  by it of  the  transactions
contemplated  thereby  have  been  duly  authorized  by the  Company's  Board of
Directors and no further consent or authorization of  the Company, its  Board or
Directors, or its stockholders is required, (iii) the Agreements


<PAGE>



have been duly  executed and delivered by the Company,  and (iv) the  Agreements
constitutes valid and binding obligations of the Company enforceable against the
Company in accordance  with their terms,  except as such  enforceability  may be
limited  by  applicable  bankruptcy,  insolvency,  reorganization,   moratorium,
liquidation or similar laws relating to, or affecting generally, the enforcement
of creditors'  rights and remedies or by other  equitable  principles of general
application.

          (3) The Shares are duly  authorized,  validly  issued,  fully paid and
non-assessable  and free from all taxes,  liens and charges  with respect to the
issue thereof.

          (4) Based in part upon your representations,  warranties and covenants
set  forth  in  the  Agreements,  the  Shares  may  be  issued  to  you  without
registration under the Securities Act of 1933, as amended.

          (5) Other  than  necessary  approvals  that have  been  obtained,  no
authorization  approval or consent of any court,  governmental body,  regulatory
agency,  self-regulatory  organization  or  stock  exchange  or  market,  or the
stockholders of the Company, or, to my knowledge, any third party is required to
be  obtained  by the  Company  for  the  issuance  and  sale  of the  Shares  as
contemplated by the Agreements.

          These opinions are limited to the matters  expressly stated herein and
are  rendered  solely for your  benefit and may not be quoted or relied upon for
any other purpose or by another  person,  except that the opinions  expressed in
paragraphs (3) and (4) may be relied upon by North American Transfer Company, as
Transfer Agent.

          The   opinions   expressed   herein  are  subject  to  the   following
assumptions, limitations, qualifications and exceptions:

          (a) I have assumed the genuineness of all signatures, the authenticity
of all Agreements submitted to me as copies, the authenticity of certificates of
public  officials  and the due  authorization,  execution  and  delivery  of all
Agreements (except the due authorization,  execution and delivery by the Company
of the Agreements).

          (b) I have  assumed that each of the parties to the  Agreements  other
than the Company (the "Other Parties") has the legal right,  capacity, and power
to enter into,  enforce and perform all of its obligations under the Agreements.
Furthermore,  I have assumed the due  authorization by each of the Other Parties
of all requisite action and the due execution and delivery of the Agreements.

          My examination of law relevant to the matters  covered by this opinion
is limited to the laws of New York and the federal law of the United States, and
I express no opinion as to the

<PAGE>



effect  on the  matters  covered  by  this  opinion  of the  laws  of any  other
jurisdiction.  To the extent that the  governing law with respect to any matters
covered by this opinion is the law of a jurisdiction other than the State of New
York,  or federal  law, I have  assumed  the law of such other  jurisdiction  is
identical to New York law.

          The undersigned is a stockholder of the Company.

          This opinion is given as of the date hereof and I assume no obligation
to update or supplement this opinion to reflect any facts or circumstances which
may  hereafter  come to my attention or any changes in laws which may  hereafter
occur.

                                         Very truly yours,

                                         Jack H. Halperin


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         260,372
<SECURITIES>                                   0
<RECEIVABLES>                                  4,287
<ALLOWANCES>                                   1,000
<INVENTORY>                                    127,413
<CURRENT-ASSETS>                               422,486
<PP&E>                                         26,276
<DEPRECIATION>                                 16,639
<TOTAL-ASSETS>                                 493,166
<CURRENT-LIABILITIES>                          858,951
<BONDS>                                        14,900
                          0
                                    0
<COMMON>                                       3,251
<OTHER-SE>                                     (506,536)
<TOTAL-LIABILITY-AND-EQUITY>                   493,166
<SALES>                                        1,489,259
<TOTAL-REVENUES>                               1,489,250
<CGS>                                          374,250
<TOTAL-COSTS>                                  1,808,210
<OTHER-EXPENSES>                               (5,694)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             107,748
<INCOME-PRETAX>                                (795,534)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (795,534)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (795,534)
<EPS-PRIMARY>                                  (0.01)
<EPS-DILUTED>                                  (0.01)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission