GTWY
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE
ACT OF 1934
For The Quarterly Period Ended June 30, 1998
Commission File Number 0-17711
Gateway Tax Credit Fund, Ltd.
(Exact name of Registrant as specified in its charter)
Florida 59-2852555
(State or other jurisdiction of ( I.R.S. Employer No.)
incorporation or organization)
880 Carillon Parkway, St. Petersburg, Florida 33716
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, Including Area Code: (813)573-3800
Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
YES X NO
Number of Units
Title of Each Class June 30, 1998
Units of Limited Partnership
Interest: $1,000 per unit 25,566
DOCUMENTS INCORPORATED BY REFERENCE
Parts I and II, 1998 Form 10-K, filed with the
Securities and Exchange Commission on July 22, 1998
Parts III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto
File No. 33-18142
<PAGE>
PART I - Financial Information
Item 1. Financial Statements
GATEWAY TAX CREDIT FUND, LTD.
(A Florida Limited Partnership)
COMBINED BALANCE SHEETS
June 30, March 31,
1998 1998
----------- -----------
(Unaudited) (Audited)
ASSETS
Current Assets:
Cash and Cash Equivalents $ 483,813 $ 545,367
Accounts Receivable (2,078) 4,553
Investments in Securities 382,094 374,098
Prepaid Insurance 74 74
Tenant Security Deposits 7,038 7,014
----------- ------------
Total Current Assets 870,941 931,106
----------- ------------
Investments in Securities 1,829,696 1,792,847
Investments in Project Partnerships, Net 3,446,068 3,682,742
Replacement Reserves 24,564 24,551
Rental Property at Cost, Net 1,028,166 1,041,136
------------ ------------
Total Assets $ 7,199,435 $ 7,472,382
============ ============
LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
Payable to General Partners 333,040 $ 344,550
Accounts Payable 2,002 500
Accrued Real Estate Taxes 22,572 22,572
Tenant Security Deposits 6,100 5,700
Accrued Management Fees 12,700 21,900
------------ -------------
Total Current Liabilities 376,414 395,222
------------ -------------
Long-Term Liabilities:
Payable to General Partners 2,315,391 2,292,674
Mortgage Notes Payable 1,233,087 1,233,087
------------ -------------
Total Long Term Liabilities 3,548,478 3,525,761
------------ -------------
Minority Interest in Local Limited
Partnerships (15,564) (15,442)
------------ ------------
Partners' Equity:
Limited Partners (25,566 units out-
standing at June 30 and March 31, 1998) 3,481,195 3,755,162
General Partners (191,088) (188,321)
------------ ------------
Total Partners' Equity 3,290,107 3,566,841
------------ ------------
Total Liabilities and Partners'
Equity $ 7,199,435 $ 7,472,382
============ ============
See accompanying notes to financial statements.
<PAGE>
GATEWAY TAX CREDIT FUND, LTD.
(A Florida Limited Partnership)
COMBINED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30,
(Unaudited)
1998 1997
---- ----
Revenues:
Rental $ 30,266 $ 14,361
Interest Subsidy 0 0
Interest Income 51,073 53,991
Miscellaneous 1,286 96
----------- -----------
Total Revenues 82,624 68,448
----------- -----------
Expenses:
Asset Management Fee-General Partner 124,928 125,270
General and Administrative:
General Partner 6,900 6,977
Other 8,692 6,237
Rental Operating Expenses 22,715 16,970
Interest 8,375 2,100
Depreciation 12,970 9,045
Amortization 6,663 7,535
------------ ------------
Total Expenses $ 191,243 $ 174,134
Loss Before Equity in Losses of Project
Partnerships (108,618) (105,686)
Equity in Losses of Project Partnerships (168,238) (240,136)
Minority Interest in Loss of Combined
Project Partnership 122 136
------------ ------------
Net Loss $ (276,734) $ (345,686)
============ ============
Allocation of Net Loss:
Limited Partners $ (273,967) $ (342,229)
General Partners (2,767) (3,457)
------------ ------------
$ (276,734) $ (345,686)
============ ============
Net Loss Per Number of Limited
Partnership Units $ (10.72) $ (13.39)
Number of Limited Partnership Units ============ ============
Outstanding 25,566 25,566
============ ============
See accompanying notes to financial statements.
<PAGE>
GATEWAY TAX CREDIT FUND, LTD.
(A Florida Limited Partnership)
COMBINED STATEMENTS OF PARTNERS' EQUITY
FOR THE THREE MONTHS ENDED JUNE 30, 1998 AND 1997
(Unaudited)
Limited General
Partners Partners Total
--------- -------- -----
Balance at March 31, 1997 $ 5,010,872 $ (175,637) $ 4,835,235
Net Loss (342,229) (3,457) (345,686)
------------- ------------ -------------
Balance at June 30, 1997 $ 4,668,643 $ (179,094) $ 4,489,549
============= ============ =============
Balance at March 31, 1998 $ 3,755,162 $ (188,321) $ 3,566,841
Net Loss (273,967) (2,767) (276,734)
------------- ------------ -------------
Balance at June 30, 1998 $ 3,481,195 $ (191,088) $ 3,290,107
============= ============ =============
See accompanying notes to financial statements.
<PAGE>
GATEWAY TAX CREDIT FUND, LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED JUNE 30, 1998 AND 1997
(Unaudited)
1998 1997
---- ----
Cash Flows from Operating Activities:
Net Loss
Adjustments to Reconcile Net Loss to Net $ (276,735) $ (345,686)
Cash Provided by (Used in) Operating
Activities:
Amortization 6,663 7,535
Depreciation 12,970 9,045
Accreted Interest Income on Investments in
Securities (44,845) (48,399)
Equity in Losses of Project Partnerships 168,238 240,136
Minority Interest in Losses of Combined
Project Partnerships (122) (136)
Changes in Operating Assets and Liabilities:
Increase in Accrued Management Fees (9,200) (5,177)
(Increase) Decrease in Accounts Receivable 6,631 188
Increase (Decrease) in Accounts Payable 1,502 8,904
Increase (Decrease) in Replacement Reserve (13) 12,895
Decrease in Security Deposits 376 602
Increase in Payable to General Partners 11,207 121,524
----------- ------------
Net Cash Used in Operating Activities (123,328) 1,431
----------- ------------
Cash Flows from Investing Activities:
Distributions Received from Project
Partnerships 61,773 32,553
Purchase of Equipment 0 (12,901)
----------- ------------
Net Cash Provided by (Used in) Investing
Activities 61,773 19,652
----------- ------------
Increase (Decrease) in Cash and Cash
Equivalents (61,554) 21,083
Cash and Cash Equivalents at Beginning of
Period 545,367 445,969
----------- -----------
Cash and Cash Equivalents at End of Period $ 483,813 $ 467,052
=========== ===========
Supplemental Cash Flow Information:
Interest Paid $ 0 $ 2,100
=========== =========
See accompanying notes to financial statements.
<PAGE>
GATEWAY TAX CREDIT FUND, LTD.
(A Florida Limited Partnership)
NOTES TO COMBINED FINANCIAL STATEMENTS
JUNE 30, 1998
NOTE 1 - ORGANIZATION:
Gateway Tax Credit Fund, Ltd. ("Gateway"), a Florida Limited Partnership,
was formed October 27, 1987 under the laws of Florida. Operations commenced
on June 30, 1988. Gateway invests, as a limited partner, in other limited
partnerships ("Project Partnerships"), each of which owns and operates
apartment complexes expected to qualify for Low-Income Housing Tax Credits.
Gateway will terminate on December 31, 2040 or sooner, in accordance with the
terms of the Limited Partnership Agreement. Gateway closed the offering on
March 1, 1990 after receiving Limited and General Partner capital
contributions of $25,566,000 and $1,000, respectively. The fiscal year of
Gateway for reporting purposes ends on March 31.
Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc.,
wholly-owned subsidiaries of Raymond James Financial, Inc., are the General
Partner and Managing General Partner, respectively. The Managing General
Partner manages and controls the business of Gateway.
Operating profits and losses, cash distributions from operations and tax
credits are allocated 99% to the Limited Partners and 1% to the General
Partners. Profit or loss and cash distributions from sales of properties
will be allocated as formulated in the Limited Partnership Agreement.
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:
Combined Statements
The accompanying statements include, on a combined basis, the accounts of
Gateway ,Village Apartments of Sparta Limited Partnership and Village
Apartments of Divernon Limited Partnership ("Combined Entities"), two Project
Partnerships in which Gateway has invested. As of October 1, 1996 and
October 1, 1997, respectively, an affiliate of Gateway's Managing General
Partner, Value Partners, Inc. became the general partner of the Combined
Entities. Since the general partner of the Combined Entities is now an
affiliate of Gateway, these combined financial statements include the
financial activity of the Combined Entities for the three months ended June
30, 1998. All significant intercompany balances and transactions have been
eliminated. Gateway has elected to report the results of operations of the
Combined Entities on a 3-month lag basis, consistent with the presentation of
financial information of all Project Partnerships.
Basis of Accounting
Gateway utilizes the accrual basis of accounting whereby revenues are
recognized when earned and expenses are recognized when obligations are
incurred.
Gateway accounts for its investments as the sole limited partner in Project
Partnerships ("Investments in Project Partnerships"), with the exception of
the Combined Entity, using the equity method of accounting and reports the
equity in losses of the Project Partnerships on a 3-month lag in the
Statements of Operations. Under the equity method, the Investments in
Project Partnerships initially include:
1) Gateway's capital contribution,
2) Acquisition fees paid to the General Partner for services rendered in
selecting properties for acquisition, and
3) Acquisition expenses including legal fees, travel and other
miscellaneous costs relating to acquiring properties.
Quarterly the Investments in Project Partnerships are increased or decreased
as follows:
1) Increased for equity in income or decreased for equity in losses of
the Project Partnerships,
2) Decreased for cash distributions received from the Project
Partnerships, and
3) Decreased for the amortization of the acquisition fees and expenses.
Amortization is calculated on a straight-line basis over 35 years, as this
is the average estimated useful life of the underlying assets. The
amortization is shown as amortization expense on the Statements of
Operations.
Pursuant to the limited partnership agreements for the Project
Partnerships, cash losses generated by the Project Partnerships are allocated
to the general partners of those partnerships. In subsequent years, cash
profits, if any, are first allocated to the general partners to the extent of
the allocation of prior years' cash losses.
Since Gateway invests as a limited partner, and therefore is not obligated
to fund losses or make additional capital contributions, it does not
recognize losses from individual Project Partnerships to the extent that
these losses would reduce the investment in those Project Partnerships below
zero. The suspended losses will be used to offset future income from the
individual Project Partnerships.
Gateway recognizes a decline in the carrying value of its investment in the
Project Partnerships when there is evidence of a non-temporary decline in the
recoverable amount of the investment. There is a possibility that the
estimates relating to reserves for non-temporary declines in carrying value
of the investments in Project Partnerships may be subject to material near
term adjustments.
Gateway, as a limited partner in the Project Partnerships, is subject to
risks inherent in the ownership of property which are beyond its control,
such as fluctuations in occupancy rates and operating expenses, variations in
rental schedules, proper maintenance and continued eligibility of tax
credits. If the cost of operating a property exceeds the rental income
earned thereon, Gateway may deem it in its best interest to voluntarily
provide funds in order to protect its investment.
Cash and Cash Equivalents
It is Gateway's policy to include short-term investments with an original
maturity of three months or less in Cash and Cash Equivalents. Short-term
investments are comprised of money market mutual funds.
Capitalization and Depreciation
Land, buildings and improvements are recorded at cost and provides for
depreciation using the modified accelerated cost recovery system method for
financial and tax reporting purposes in amounts adequate to amortize costs
over the lives of the applicable assets as follows:
Buildings 27-1/2 years
Equipment 7 years
Expenditures for maintenance and repairs are charged to expense as
incurred. Upon disposal of depreciable property, the appropriate property
accounts are reduced by the related costs and accumulated depreciation. The
resulting gains and losses are reflected in the statement of income.
Rental Income
Rental income, principally from short-term leases on the Combined Entity's
apartment units, is recognized as income under the accrual method as the
rents become due.
Concentrations of Credit Risk
Financial instruments which potentially subject Gateway to concentrations
of credit risk consist of cash investments in a money market mutual fund that
is a wholly-owned subsidiary of Raymond James Financial, Inc.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally
accepted accounting principles requires the use of estimates that affect
certain reported amounts and disclosures. These estimates are based on
management's knowledge and experience. Accordingly, actual results could
differ from these estimates.
Investment in Securities
Effective April 1, 1995, Gateway adopted Statement of Financial Accounting
Standards No. 115, Accounting for Certain Investments in Debt and Equity
Securities ("FAS 115"). Under FAS 115, Gateway is required to categorize its
debt securities as held-to-maturity, available-for-sale or trading
securities, dependent upon Gateway's intent in holding the securities.
Gateway's intent is to hold all of its debt securities (U. S. Treasury
Security Strips) until maturity and to use these reserves to fund Gateway's
ongoing operations. Interest income is recognized ratably on the U.S.
Treasury Strips using the effective yield to maturity.
Offering and Commission Costs
Offering and commission costs were charged against Limited Partners' Equity
upon the admission of Limited Partners.
Income Taxes
No provision for income taxes has been made in these financial statements,
as income taxes are a liability of the partners rather than of Gateway.
Reclassifications
For comparability, the 1997 and 1996 figures have been reclassified, where
appropriate, to conform with the financial statement presentation used in
1998.
Basis of Preparation
The unaudited financial statements presented herein have been prepared in
accordance with the instructions to Form 10-Q and do not include all of the
information and note disclosures required by generally accepted accounting
principles. These statements should be read in conjunction with the
financial statements and notes thereto included with the Partnership's Form
10-K for the year ended March 31, 1998. In the opinion of management these
financial statements include adjustments, consisting only of normal recurring
adjustments, necessary to fairly summarize the Partnership's financial
position and results of operations. The results of operations for the
periods may not be indicative of the results to be expected for the year.
NOTE 3 - INVESTMENT IN SECURITIES:
The June 30, 1998 Balance Sheet includes Investments in Securities equal to
$2,211,790 ($382,094 and $1,829,696). These investments consist of U. S.
Treasury Security Strips at their cost, plus accreted interest income of
$1,009,637. The estimated market value at June 30, 1998 of these debt
securities is $2,402,458 resulting in a gross unrealized gain of $190,668.
As of June 30, 1998, the cost and accreted interest by contractual
maturities is as follows:
Due within 1 year $ 382,094
After 1 year through 5 years 1,413,236
After 5 years through 10 years 416,460
----------
Total Amount Carried on Balance Sheet $2,211,790
==========
NOTE 4 - RELATED PARTY TRANSACTIONS:
The Payable to General Partners primarily represents the asset management
fees owed to the General Partners at the end of the period. It is unsecured,
due on demand and, in accordance with the limited partnership agreement, non-
interest bearing. Within the next 12 months, the Managing General Partner
does not intend to demand payment on the portion of Asset Management Fees
payable classified as long-term on the Balance Sheet.
The General Partners and affiliates are entitled to compensation and
reimbursement for costs and expenses as follows:
1998 1997
--------- --------
Asset Management Fee $124,928 $125,270
General and Administrative Expenses 6,900 6,977
N NOTE 5 - RENTAL PROPERTY
A summary of the rental property is as follows at June 30, 1998:
Accumulated Book
Cost Depreciation Value
------ ------------ -----
Land $ 47,000 $ 0 $ 47,000
Buildings 1,404,809 437,034 967,775
Furniture and Appliances 45,606 32,265 13,341
--------- --------- ---------
Net Book Value $1,497,415 $ 469,299 $1,028,116
========= ========= =========
A summary of the rental property is as follows at June 30, 1997:
Accumulated Book
Cost Depreciation Value
------ ------------ -----
Land $ 32,000 $ 0 $ 32,000
Buildings 945,188 259,047 686,141
Furniture and Appliances 18,608 18,211 397
--------- --------- ---------
Net Book Value $ 995,796 $ 277,258 $ 718,538
========= ========= =========
NOTE 6 - MORTGAGE NOTE PAYABLE
The mortgage note payable for Sparta is the balance due on the note dated
May 10, 1989 in the amount of $829,545. The loan is at a stated interest
rate of 9.5% for a period of 50 years, the loan also contains a provision for
an interest subsidy which reduces the effective interest rate to 2.4%. At
December 31, 1996 the development was in financial trouble and RHS ("Rural
Housing Services") had adjusted loan payments to $700 per month for 24 months
beginning October 1, 1996 through September 30, 1998. These payments are
expected to pay the interest due during this period and no reduction to
principal will occur. If the development is in compliance with the terms of
the subsidy agreement the monthly payments are expected to be $1,760
beginning October 1, 1998.
Expected maturities of the mortgage note payable are as follows:
Year Ending Amount
----------- ------
12/31/98 $ 342
12/31/99 1,391
12/31/00 1,424
12/31/01 1,459
12/31/02 1,494
Thereafter 816,787
-----------
Total $822,897
===========
The mortgage note payable for Divernon is the balance due on the note dated
October 2, 1989 in the amount of $416,113. The loan is at a stated interest
rate of 8.75% for a period of 50 years, the loan also contains a provision
for an interest subsidy which reduces the effective interest rate to 2.4%.
At December 31, 1997 the development was in compliance with the terms of the
subsidy agreement and is receiving the reduced rate which makes the monthly
payment $883.
Expected maturities of the mortgage note payable are as follows:
Year Ending Amount
----------- ------
12/31/98 $ 967
12/31/99 990
12/31/00 1,013
12/31/01 1,037
12/31/02 1,062
Thereafter 405,121
-----------
Total $410,190
===========
<PAGE>
NOTE 7 - INVESTMENTS IN PROJECT PARTNERSHIPS:
As of June 30, 1998, the Partnership owned a 99% limited partner ownership
interest in 80 Project Partnerships, excluding the Combined Entities at March
31, 1998, which own and operate government assisted multi-family housing
complexes.
Cash flows from operations are allocated according to each Partnership
agreement. Upon dissolution proceeds will be distributed according to each
Partnership agreement.
The following is a summary of Investments in Project Partnerships,
excluding the Combined Entities:
JUNE 30, MARCH 31,
1998 1998
-------------- ----------
Capital Contributions to Project Partner-
ships and purchase price paid for limited
partner interests in Project Partnerships $ 17,982,007 $ 17,982,007
Cumulative equity in losses of Project
Partnerships (1) (15,666,536) (15,498,298)
Cumulative distributions received from
Project Partnerships (581,208) (519,435)
------------- -------------
Investment in Project Partnerships before
adjustment 1,734,263 1,964,274
Excess of investment cost over the
underlying assets acquired:
Acquisition fees and expenses 2,254,715 2,254,715
Accumulated amortization of acquisition
fees and expenses (542,910) (536,247)
------------ ------------
Investments in Project Partnerships $ 3,446,068 $ 3,682,742
============ ============
(1) In accordance with the Partnership's accounting policy to not carry
Investments in Project Partnerships below zero, cumulative suspended losses
of $4,722,413 for the period ended June 30, 1998 and cumulative suspended
losses of $4,362,697 for the year ended March 31, 1998 are not included.
<PAGE>
NOTE 7 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):
In accordance with the Partnership's policy of presenting the financial
information of the Project Partnerships, excluding the Combined Entity
beginning on the date of combination, on a three month lag, below is the
summarized financial information for the Series' Project Partnerships as of
March 31 of each year:
1998 1997
---- ----
SUMMARIZED BALANCE SHEETS
Assets:
Current assets $ 9,132,569 $ 8,692,993
Investment properties, net 81,692,735 85,286,982
Other assets 221,623 313,291
------------ ------------
Total assets $91,046,927 $94,293,266
============ ============
Liabilities and Partners' Equity:
Current liabilities 2,798,436 2,833,206
Long-term debt 92,533,502 93,149,571
------------ ------------
Total liabilities 95,331,938 95,982,777
------------ ------------
Partners' equity
Limited Partner (917,733) (660,442)
General Partners (2,824,766) (1,029,069)
------------ ------------
Total Partners' equity (4,285,011) (1,689,511)
------------ ------------
Total liabilities and partners' equity $91,046,927 $94,293,266
============ ============
SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income $ 2,953,040 $ 2,964,737
Expenses:
Operating expenses 1,843,781 1,884,198
Interest expense 736,311 720,626
Depreciation and amortization 906,236 914,028
------------ ------------
Total expenses 3,486,328 3,518,852
Net loss $ (533,288) $ (554,115)
============ ============
Other partners' share of net loss $ (5,333) $ (5,541)
Partnerships' share of net loss (527,955) (548,574)
Suspended losses 359,716 308,438
------------ ------------
Equity in Losses of Project Partnerships $ (168,239) $ (240,136)
============ ============
<PAGE>
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations
Results of Operations -
As disclosed on the Statements of Operations, interest income was
comparable for the three months ended June 30, 1998 and 1997. Total expense
for the three months ended June 30, 1998 increased as compared to the three
months ended June 30, 1997 primarily as a result of combining the operating
expenses of Divernon.
Equity in Losses of Project Partnerships for the three months ended June
30, 1998 decreased from $240,136 for the three months ended June 30, 1997 to
$168,238 as a result of not including losses of $359,716 in 1998 as compared
to $308,438 in 1997, as these losses would reduce the investment in certain
Project Partnerships below zero. In general, it is common in the real estate
industry to experience losses for financial and tax reporting purposes
because of the non-cash expenses of depreciation and amortization. As a
result, management expects Gateway will continue to report its equity in
Project Partnerships as a loss for tax and financial reporting purposes.
In total, the Partnership had a net loss of $276,735 for the three months
ended June 30, 1998. However, after adjusting for amortization, accreted
interest income, the changes in operating assets and liabilities, and the
equity in losses of Project Partnerships, net cash used in operating
activities was $123,328. The net cash provided by investing activities was
$61,773 consisting of cash distributions received from Project Partnerships.
Liquidity and Capital Resources -
Gateway's capital resources are used to pay General and Administrative
operating costs including personnel, supplies, data processing, travel, and
legal and accounting associated with the administration and monitoring of
Gateway and the Project Partnerships. The capital resources are also used to
pay the Asset Management Fee due the Managing General Partner, but only to
the extent that Gateway's remaining resources are sufficient to fund
Gateway's ongoing needs. (Payment of any Asset Management Fee due but unpaid
at the time Gateway sells its interests in the Project Partnerships is
subordinated to the investors return of their original capital contribution.)
The sources of funds to pay the operating costs are short term investments
and interest earned thereon, the maturity of U.S. Treasury Security Strips
("Zero Coupon Treasuries") which were purchased with funds set aside for this
purpose, and cash distributed to Gateway from the operations of the Project
Partnerships. At June 30, 1998, Gateway had $483,813 of short term
investments (Cash and Cash Equivalents). It also had $2,211,790 in Zero
Coupon Treasuries with maturities providing $397,000 in fiscal year 1999
increasing to $514,000 in fiscal year 2004. Management believes these
sources of funds are sufficient to meet Gateway's current and ongoing
operating costs for the foreseeable future, and to pay part of the Asset
Management Fee.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.
GATEWAY TAX CREDIT FUND, LTD.
(A Florida Limited Partnership)
By:
Raymond James Tax Credit Funds, Inc.
Date: August 24, 1998 By:/s/ Ronald M. Diner
Ronald M. Diner
President
Date: August 24, 1998 By:/s/ Sandra L. Furey
Sandra L. Furey
Secretary and Treasurer
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998.
</LEGEND>
<C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-1999
<PERIOD-END> JUN-30-1998
<CASH> 483,813
<SECURITIES> 2,211,790
<RECEIVABLES> (2,078)
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 870,941
<PP&E> 1,497,415
<DEPRECIATION> 469,299
<TOTAL-ASSETS> 7,199,435
<CURRENT-LIABILITIES> 376,414
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 3,290,107
<TOTAL-LIABILITY-AND-EQUITY> 7,199,435
<SALES> 0
<TOTAL-REVENUES> 82,624
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 182,868
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 8,375
<INCOME-PRETAX> (276,734)
<INCOME-TAX> 0
<INCOME-CONTINUING> (276,734)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (276,734)
<EPS-PRIMARY> (10.72)<F1>
<EPS-DILUTED> (10.72)<F1>
<FN>
<F1>EPS IS NET LOSS PER $1,000 LIMITED PARTNERSHIP UNIT.
</FN>
</TABLE>
