SEPARATE ACCOUNT A OF PARAGON LIFE INSURANCE CO
485BPOS, 1999-05-03
Previous: PLM EQUIPMENT GROWTH FUND III, 10-Q, 1999-05-03
Next: SEPARATE ACCOUNT A OF PARAGON LIFE INSURANCE CO, 485BPOS, 1999-05-03



<PAGE>
 
     As filed with the Securities and Exchange Commission on 30 April 1999

                                                       Registration No. 33-27242
                                                                811-5382

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                        POST-EFFECTIVE AMENDMENT NO. 11 
                                      TO
                                   FORM S-6

                   FOR REGISTRATION UNDER THE SECURITIES ACT
                   OF 1933 OF SECURITIES OF UNIT INVESTMENT
                       TRUSTS REGISTERED ON FORM N-8B-2

             SEPARATE ACCOUNT A OF PARAGON LIFE INSURANCE COMPANY
                          (Exact Name of Registrant)

                        PARAGON LIFE INSURANCE COMPANY
                         100 South Brentwood Boulevard
                             St. Louis, MO  63105
                    (Address of Principal Executive Office)

                         Matthew P. McCauley, Esquire
                        Paragon Life Insurance Company
                               700 Market Street
                             St. Louis, MO  63101
              (Name and Address of Agent for Service of Process)

                                   Copy to:

                           Stephen E. Roth, Esquire
                       Sutherland, Asbill & Brennan LLP
                         1275 Pennsylvania Ave., N.W.
                         Washington, D.C.  20004-2404

It is proposed that this filing will become effective (check appropriate space)

[ ]  immediately upon filing pursuant to paragraph (b), of Rule 485

[X]  1 May 1999 pursuant to paragraph (b) of Rule 485

[ ]  60 days after filing pursuant to paragraph (a)(1) of Rule 485

[ ]  on (date), pursuant to paragraph (a)(1) of Rule 485

[ ]  75 days after filing pursuant to paragraph (a)(2) of Rule 485

[ ]  on (d) pursuant to paragraph (a)(2) of Rule 485

33-27242

Title of securities being registered: Group and Individual Flexible Premium
Variable Life Insurance Policies
<PAGE>
 
                    [LOGO - PARAGON LIFE INSURANCE COMPANY]



 
                         [LOGO - GROUP AMERICAN PLUS]




             GROUP FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICIES
 
              Prospectus dated May 1, 1999
 
                                                                           50405
<PAGE>
 
                     GROUP AND INDIVIDUAL FLEXIBLE PREMIUM
                        VARIABLE LIFE INSURANCE POLICIES
 
                                   ISSUED BY
 
                         PARAGON LIFE INSURANCE COMPANY
                              100 South Brentwood
                              St. Louis, MO 63105
                                 (314) 862-2211
 
  This Prospectus describes flexible premium variable life insurance policies
offered by Paragon Life Insurance Company (the "Company," "we," or "us") which
are designed for use in employer-sponsored insurance programs. When a Group
Contract is issued, Certificates showing the rights of the Owners and/or
Insureds will be issued under the Group Contract. Individual Policies will be
issued when a Group Contract is not issued. The terms of the Certificate and
the Individual Policy are very similar and are collectively referred to in this
Prospectus as "Policy" or "Policies."
 
  The Policies are designed to provide lifetime insurance protection to age 95
and provide flexibility to vary premium payments and change the level of death
benefits payable under the Policies. Flexibility allows an Owner to provide for
changing insurance needs under a single insurance policy. An Owner can allocate
net premiums among several investment portfolios ("Funds") with different
investment objectives.
 
  The Policy provides for: (1) a value upon surrendering the Policy; (2) loans;
and (3) a death benefit payable on the Insured's death. As long as the Policy
remains in force, the death benefit payable on the Insured's death will not be
less than the Face Amount of the Policy. The Policy will remain in force so
long as there is enough value to pay certain monthly charges.
 
  The Owner may allocate net premiums to one or more of the Divisions of
Separate Account A (the "Separate Account"). The Policy value will vary to
reflect the investment experience of the Divisions selected by the Owner.
Depending on the death benefit option elected, portions of the death benefit
may also vary. The Owner bears the entire investment risk under the Policies;
there is no minimum guaranteed value.
 
  Each Division of the Separate Account will invest solely in a corresponding
investment portfolio of American Variable Insurance Series, managed by Capital
Research and Management Company:
 
<TABLE>
<CAPTION>
                      FUND                                         FUND
- ----------------------------------------------------------------------------------------
  <S>                                          <C>
  Cash Management Fund                         International Fund
- ----------------------------------------------------------------------------------------
  High-Yield Bond Fund                         Bond Fund
- ----------------------------------------------------------------------------------------
  Growth-Income Fund                           Global Growth Fund
- ----------------------------------------------------------------------------------------
  Growth Fund                                  U.S. Government/AAA-Rated Securities Fund
- ----------------------------------------------------------------------------------------
  Asset Allocation Fund                        Global Small Capitalization Fund
</TABLE>
 
 
                  The date of this Prospectus is May 1, 1999.
<PAGE>
 
  Please read this Prospectus carefully and keep it. A full description of the
Funds is contained in the prospectus for each Fund, which must accompany this
Prospectus.
 
  It may not be a good decision to purchase a Policy as a replacement for
another type of life insurance or as a means to obtain additional insurance
protection if the purchaser already owns another flexible premium variable life
insurance policy.
 
  The Securities and Exchange Commission has not approved or disapproved these
securities or passed upon the accuracy or adequacy of this Prospectus. Any
representation to the contrary is a criminal offense.
 
                                       2
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Summary..................................................................   3
The Company, The Separate Account, and The Funds.........................   9
  The Company
  The Separate Account
  The Funds
  Addition, Deletion, or Substitution of Investments
Payment and Allocation of Premiums.......................................  13
  Issuance of a Policy
  Premiums
  Allocation of Net Premiums and Cash Value
  Policy Lapse and Reinstatement
Policy Benefits..........................................................  16
  Death Benefit
  Cash Value
Policy Rights and Privileges.............................................  22
  Exercising Rights and Privileges Under the Policies
  Loans
  Surrender and Partial Withdrawals
  Transfers
  Right to Examine Policy
  Conversion Right to a Fixed Benefit Policy
  Eligibility Change Conversion
  Payment of Benefits at Maturity
  Payment of Policy Benefits
Charges and Deductions...................................................  27
  Sales Charges
  Premium Tax Charge
  Monthly Deduction
  Partial Withdrawal Transaction Charge
  Separate Account Charges
General Matters Relating to the Policy...................................  31
Distribution of the Policies.............................................  34
General Provisions of the Group Contract.................................  36
Federal Tax Matters......................................................  36
Safekeeping of the Separate Account's Assets.............................  39
Voting Rights............................................................  39
State Regulation of the Company..........................................  40
Management of the Company................................................  41
Legal Matters............................................................  42
Legal Proceedings........................................................  42
Experts..................................................................  42
Additional Information...................................................  43
Definitions..............................................................  43
Financial Statements..................................................... F-1
Appendix A............................................................... A-1
</TABLE>
 
                 The Policies are not available in all states.
 
                                       3
<PAGE>
 
                             SUMMARY OF THE POLICY
 
The following summary of Prospectus information should be read with the
detailed information which follows in this Prospectus. Unless we provide
otherwise, the description of the Policies contained in this Prospectus assumes
that a Policy is in effect and that there is no outstanding Indebtedness.
 
The Policy
 
The Policies described in this Prospectus are issued in connection with group
insurance programs pursuant to Group Contracts entered into between the Company
and Contractholders. (see "General Provisions of the Group Contract"). The
group must exist for purposes other than to obtain insurance. Provided there is
sufficient Cash Surrender Value, Individual Insurance under a Group Contract
will continue should the Group Contract or the Owner's eligibility under the
Group Contract terminate. (see "Payment and Allocation of Premiums--Issuance of
a Policy.")
 
The Policies are "variable" policies because, unlike the fixed benefits under
other types of life insurance contracts, the Cash Value and, under certain
circumstances, the death benefit under a Policy may increase or decrease
depending upon the investment experience of the Funds underlying the Divisions
to which the Owner has allocated net premium payments. So long as a Policy's
Cash Surrender Value continues to be sufficient to pay the monthly deduction,
an Owner is guaranteed a minimum death benefit equal to the Face Amount of his
or her Policy or an accelerated death benefit in a reduced amount determined in
accordance with certain riders available under the Policy. (See "General
Matters Relating to the Policy--Additional Insurance Benefits.")
 
Right to Examine Policy
 
The Owner has a limited right to return a Policy for cancellation within 20
days after the delivery of the Policy to the Owner, within 45 days after the
Owner signs the application, or within 10 days after the Company mails a notice
of this cancellation right to the Owner whichever is latest. If a Policy is
cancelled within this time period, a refund will be paid which will equal all
premiums paid under the Policy or any different amount required by state law.
The Owner also has a right to cancel a requested increase in Face Amount. Upon
cancellation of an increase, the Owner may request that the Company refund the
amount of the additional charges deducted in connection with the increase, or
have the amount of the additional charges added to the Cash Value. (See "Policy
Rights and Privileges--Right to Examine Policy.")
 
The Separate Account
 
The Owner may allocate the net premiums to one or more Divisions. See "The
Company, The Separate Account and The Fund" for a complete description of the
available Funds. An Owner may change future allocations of net premiums at any
time by notifying the Company directly.
 
Subject to certain restrictions, an Owner may transfer Cash Values among the
Divisions of the Separate Account. Currently, no charge is assessed for
transfers. The Company reserves the right to modify the transfer privilege.
(See "Policy Rights and Privileges--Transfers.")
 
Premiums
 
An Owner has flexibility concerning the amount and frequency of premium
payments. An initial premium equal to one-twelfth ( 1/12) of the planned annual
premium set forth in the specifications page of a Policy is necessary to start
a Policy. The planned annual premium is an amount specified for each Policy
based on the requested initial Face Amount and certain other factors.
 
  . The initial premium and subsequent planned premiums generally will be
    remitted by the contractholder on behalf of the Owner at intervals agreed
    to by the contractholder, typically monthly.
 
 
                                       4
<PAGE>
 
However, as discussed below, planned premiums need not be paid so long as there
is sufficient Cash Surrender Value to keep the Policy in force. Subject to
certain limitations, additional premium payments in any amount and at any
frequency may be made directly by the Owner. (See "Payment and Allocation of
Premiums--Issuance of a Policy--Premiums.") Some Contractholders may offer a
cash management or financial services account where amounts may be held in a
money market mutual fund. If the Owner has such an account, subject to the
Contractholder's approval, planned premium payments may be made from this
account. (See "Payment and Allocation of Premiums Issuance of a Policy
Premiums.")
 
A Policy will lapse (and terminate without value) when the Cash Surrender Value
is not enough to pay the next monthly deduction and a grace period of 62 days
expires without an adequate payment being made by the Owner. (See "Payment and
Allocation of Premiums--Policy Lapse and Reinstatement.")
 
Death Benefit
 
Death benefit proceeds are payable to the Beneficiary when the Insured dies.
Two death benefit options are available, as follows:
 
  . Under the "Level Type" death benefit, the death benefit is the Face
    Amount of the Policy or, if greater, the applicable percentage of Cash
    Value; and
 
  . Under the "Increasing Type" death benefit, the death benefit is the Face
    Amount of the Policy plus the Cash Value or, if greater, the applicable
    percentage of Cash Value.
 
So long as a Policy remains in force, the minimum death benefit under either
option will be at least equal to the current Face Amount. (See "Policy
Benefits--Death Benefit.")
 
The minimum initial Face Amount is generally $25,000 under the Company's
current rules. The Owner may generally change the Face Amount and the death
benefit option, but in certain cases evidence of insurability may be required.
(See "Policy Benefits--Death Benefit.")
 
Cash Value
 
The Policies provide for a Cash Value equal to the total of the Policy's Cash
Value in the Separate Account and the Loan Account (securing Policy Loans). A
Policy's Cash Value will reflect premium payments, the investment performance
of any selected Divisions of the Separate Account, transfers, any Policy Loans,
Loan Account interest rate credited, any partial withdrawals, and the charges
imposed in connection with the Policy. (See "Policy Benefits--Cash Value.")
There is no minimum guaranteed Cash Value.
 
Charges and Deductions
 
Sales Charges. The sales charges imposed will consist of a front-end sales
charge of 2.5%, which is deducted from premiums paid ("premium expense
charge"), and a contingent deferred sales charge.
 
The contingent deferred sales charge will be assessed against the Cash Value
under a Policy upon a surrender, lapse, or decrease in Face Amount during the
first ten Policy Years. Assuming that no increases in Face Amount have become
effective, the charge will be 25% of premiums actually received by the Company
in the first Policy Year up to the guideline annual premium for the initial
Face Amount. The amount of the charge will decrease each year after the first
Policy Year by one-tenth ( 1/10) of the total charge until it reaches zero at
the end of ten Policy Years. The timing of premium payments may affect the
amount of the charge under a Policy, because the contingent deferred sales
charge is based only on premiums actually paid in the first Policy Year.
 
For any increase in the Face Amount an additional contingent deferred sales
charge will be calculated equal to a percentage of premiums associated with the
increase up to the guideline premium for the increase. See
 
                                       5
<PAGE>
 
"Charges and Deductions Sales Charges," for a discussion of the manner in which
premiums are associated with an increase. The additional charge calculated for
the increase will also decrease by one-tenth ( 1/10) of the total charge each
year after the first year following the effective date of the increase until it
reaches zero after ten years. For any decrease in the initial Face Amount or in
an increase in Face Amount during the first ten years such insurance coverage
is in force, a charge will be assessed that is proportionate to the charge that
would apply to a full surrender of initial Face Amount or increase. The
contingent deferred sales charge will apply to a partial withdrawal only if the
partial withdrawal decreases the Face Amount. (See "Policy Rights and
Privileges--Surrender and Partial Withdrawals," "Policy Benefits--Death
Benefit," and "Charges and Deductions--Sales Charges--Contingent Deferred Sales
Charge.")
 
Premium Tax Charge. We deduct a charge of 2% to cover state premium taxes from
premiums paid. (See "Charges and Deductions--Premium Tax Charge.")
 
Monthly Deduction. We make a monthly deduction from the Policy's Cash Value in
the Separate Account. The monthly deduction includes the following:
 
  . Administrative Charge. We deduct an administrative charge (see the
    specification pages of the Policy) which will ordinarily be $3.00 per
    month during all policy years.
 
  . Cost of Insurance Charge. We deduct a cost of insurance charge calculated
    on each Monthly Anniversary. We determine monthly cost of insurance rates
    based upon expectations as to future mortality experience. For a
    discussion of the factors affecting the rate class of the Insured (See
    "Charges and Deductions--Monthly Deduction--Cost of Insurance.")
 
Separate Account Charges.
 
  . Mortality and Expense Risk Charge. We deduct a daily charge not to exceed
    .0024547% (an annual rate of .90%) of the net assets of each Division for
    the Company's assumption of certain mortality and expense risks incurred
    in connection with the Policies, see "Charges and Deductions--Separate
    Account Charges."
 
  . Federal Taxes. No charges are currently made for federal or state income
    taxes. (See "Federal Tax Matters.")
 
  . Annual Expenses of the Funds. The value of the assets of the Divisions
    will reflect the management fee and other expenses incurred by the Funds.
    The following table describes the Fund fees and expenses during the time
    that the Owner owns the Policy. These fees and expenses are shown as a
    percentage of net assets for the year ended December 31, 1998. The
    prospectus for each Fund contains more detail concerning a Fund's fees
    and expenses. (See "The Company, The Separate Account, and The Funds.")
 
<TABLE>
<CAPTION>
                                                                      Total
                                                 Management  Other    Annual
                        Fund                        Fees    Expenses Expenses
      <S>                                        <C>        <C>      <C>
      Cash Management Fund                         0.45%     0.02%    .047%
      High-Yield Bond Fund                         0.49%     0.02%    0.51%
      Growth-Income Fund                           0.35%     0.01%    0.36%
      Growth Fund                                  0.39%     0.02%    0.41%
      Asset Allocation Fund                        0.44%     0.01%    0.45%
      International Fund                           0.57%     0.09%    0.66%
      Bond Fund                                    0.52%     0.02%    0.54%
      Global Growth Fund                           0.69%     0.06%    0.75%
      U.S. Government/AAA-Rated Securities Fund    0.51%     0.01%    0.52%
      Global Small Capitalization Fund(1)          0.89%     0.04%    0.93%
</TABLE>
- --------
(1) The expenses are annualized since the Fund began operations on April 30,
    1998.
 
The expense information regarding the Funds was provided by those Funds. We
have not independently verified this information.
 
 
                                       6
<PAGE>
 
Partial Withdrawal Transaction Charge. We deduct a transaction charge equal to
the lesser of $25 or 2% of the amount withdrawn on each partial withdrawal of
amounts from the Separate Account. Currently, there are no transaction charges
imposed for transfers of amounts between Divisions. In addition, transfers and
withdrawals are subject to restrictions relative to amount and frequency. (See
"Payment and Allocation of Premiums--Allocation of Net Premiums and Cash
Value," "Policy Rights and Privileges--Surrender and Partial Withdrawals--
Transfers," and "Charges and Deductions--Partial Withdrawal Transaction
Charge.")
 
Policy Loans
 
After the first Policy Anniversary an Owner may borrow against the Cash Value
of a Policy. All outstanding Indebtedness will be deducted from proceeds
payable at the Insured's death, upon maturity, or upon surrender. We transfer a
portion of the Policy's Cash Value in each Division of the Separate Account to
which the loan is allocated to the Loan Account as security for the loan.
Therefore, a Policy Loan may have a permanent impact on the Policy's Cash Value
even if it is repaid. A Policy Loan may be repaid in whole or in part at any
time while the Policy is in force. (See "Policy Rights and Privileges--Loans,")
Loans taken from, or secured by, a Policy may in certain circumstances be
treated as taxable distributions from the Policy. Moreover, with certain
exceptions, a 10% additional income tax would be imposed on the portion of any
loan that is included in income. (See "Federal Tax Matters.")
 
Surrender and Partial Withdrawals
 
At any time that a Policy is in effect, an Owner may elect to surrender the
Policy and receive its Cash Surrender Value. An Owner may also request a
partial withdrawal of the Cash Value of the Policy. A partial withdrawal may
reduce the Face Amount and the death benefit payable under the Policy. If
Option A is in effect and the death benefit equals the Face Amount, the death
benefit will also be reduced by an amount equal to the contingent deferred
sales charge deducted, if any. (See "Policy Rights and Privileges--Surrender
and Partial Withdrawals.") Surrenders and partial withdrawals may have federal
income tax consequences. (See "Federal Tax Matters.")
 
Conversion Right
 
During the first 24 Policy Months following a Policy's Issue Date, the Owner
may convert the Policy to a life insurance policy that provides for benefits
that do not vary with the investment return of the Divisions. The Owner also
has a similar right with respect to increases in the Face Amount. (See "Policy
Rights and Privileges--Conversion Right to a Fixed Benefit Policy.")
 
Eligibility Change Conversion
 
In the event that the Insured is no longer eligible for coverage under the
Group Contract, either because the Owner leaves the group or otherwise fails to
satisfy the eligibility requirements set forth in a particular Group Contract
or because the Contract terminates, the Individual Insurance provided by the
Policy issued in connection with the Group Contract will continue unless the
Policy is cancelled or surrendered by the Owner or there is insufficient Cash
Surrender Value to prevent the Policy from lapsing.
 
The Certificate issued in connection with the Group Contract, will be amended
automatically to continue in force as an Individual Policy. The Individual
Policy will provide benefits which are identical to those provided under the
Certificate. (See "Policy Rights and Privileges--Eligibility Change
Conversion.")
 
Illustrations
 
Illustrations in Appendix A show how death benefits and Cash Surrender Values
may vary based on certain hypothetical rate of return assumptions as well as
assumptions pertaining to the level of the charges. These rates are not
guaranteed. They are illustrative only and do not show past or future
performance. If a Policy is
 
                                       7
<PAGE>
 
surrendered in the early Policy Years, the Cash Surrender Value payable will be
low compared to premiums accumulated with interest, and consequently the
insurance protection provided prior to surrender will be costly.
 
Policy Tax Compliance
 
We intend for the Policy to satisfy the definition of a life insurance contract
under Section 7702 of the Internal Revenue Code (the "Code"). Assuming that a
Policy qualifies as a life insurance contract under the Code, a Policy Owner
should not be taxed for receiving value from the Policy, until there is a
distribution from the Policy. Also, death benefits payable under a Policy
should be excludable from the gross income of the Beneficiary.
 
A Policy may be treated as a "modified endowment contract." If the Policy is a
modified endowment contract, it will affect the tax advantages offered under
the Policy. (See "Federal Tax Matters.")
 
Specialized Uses of the Policy
 
Because the Policy provides for an accumulation of Cash Value as well as a
death benefit, the Policy can be used for various individual and business
financial planning purposes. Purchasing the Policy in part for such purposes
entails certain risks. For example, if the investment performance of Divisions
to which Cash Value is allocated is poorer than expected or if sufficient
premiums are not paid, the Policy may lapse or may not accumulate sufficient
Cash Value to fund the purpose for which the Policy was purchased. Partial
withdrawals and Policy Loans may significantly affect current and future Cash
Value, Cash Surrender Value, or death benefit proceeds. Depending upon Division
investment performance and the amount of a Policy Loan, the loan may cause a
Policy to lapse. Because the Policy is designed to provide benefits on a long-
term basis, before purchasing a Policy for a specialized purpose a purchaser
should consider whether the long-term nature of the Policy is consistent with
the purpose for which it is being considered. Using a Policy for a specialized
purpose may have tax consequences. (See "Federal Tax Matters.")
 
Questions
 
If you have any questions, you may write or call the Company at 100 South
Brentwood, St. Louis, MO 63105, (314) 862-2211.
 
                                       8
<PAGE>
 
                THE COMPANY, THE SEPARATE ACCOUNT, AND THE FUNDS
 
The Company
 
Paragon Life Insurance Company is a stock life insurance company incorporated
under the laws of Missouri. We were organized in 1981 as General American
Insurance Company and on December 31, 1987, our name was changed. No change in
operations or ownership took place in connection with the name change. Our main
business is writing individual and group life insurance policies and annuity
contracts. As of December 31, 1998, it had assets in excess of $300 million. We
are admitted to do business in 49 states and the District of Columbia. Our
principal offices are at 100 South Brentwood, St. Louis, Missouri 63105 ("Home
Office"). Our Internal Revenue Service Employer Identification Number is 43-
1235869.
 
We are a wholly-owned subsidiary of General American Life Insurance Company
(the "Parent Company"), a Missouri life insurance company. The Parent Company
is wholly owned by GenAmerica Corporation, a Missouri general business
corporation, which is wholly owned by General American Mutual Holding Company,
a Missouri mutual insurance holding company.
 
Guarantee. The Parent Company agrees to guarantee that we will have sufficient
funds to meet all of our contractual obligations. In the event a Policyholder
presents a legitimate claim for payment on a Paragon insurance Policy, the
Parent Company will pay such claim directly to the Policyholder if Paragon is
unable to make such payment. This guarantee, which does not have a
predetermined termination date, can be modified or ended only as to policies
not yet issued. The guarantee agreement is binding on the Parent Company, its
successor or assignee and shall end only if the guarantee is assigned to an
organization having a financial rating from Standard & Poor's equal to or
better than the Parent Company's rating. The Parent Company does not intend
that this guarantee cover the investment experience or Cash Values of the
Policy.
 
Ratings. We may from time to time publish in advertisements, sales literature,
and reports to Owners or Contractholders, the ratings and other information
assigned to us by one or more independent rating organizations such as A. M.
Best Company, Standard & Poor's, and Duff & Phelps. The purpose of the ratings
is to reflect our financial strength and/or claims paying ability and should
not be considered as bearing on the investment performance of assets held in
the Separate Account. Each year the A. M. Best Company reviews the financial
status of thousands of insurers, culminating in the assignment of Best's
ratings. These ratings reflect Best's current opinion of the relative financial
strength and operating performance of an insurance company in comparison to the
norms of the life/health insurance industry. In addition, the claims paying
ability of the Company as measured by Standard & Poor's Insurance Ratings
Services or Duff & Phelps may be referred to in advertisements or sales
literature or in reports to Owners or Contractholders. These ratings are
opinions of an operating insurance company's financial capacity to meet the
obligations of its insurance policies in accordance with their terms. These
ratings do not reflect the investment performance of the Separate Account or
the degree of risk associated with an investment in the Separate Account.
 
Advertisements. We also may include in advertisements and other literature
certain rankings assigned to us by the National Association of Insurance
Commissioners ("NAIC"), and our analyses of statistical information produced by
the NAIC. These rankings and analyses of statistical information may describe,
among other things, our growth, premium income, investment income, capital
gains and losses, policy reserves, policy claims, and life insurance in force.
Our use of such rankings and statistical information is not an endorsement by
the NAIC.
 
Advertisements and literature prepared by the Company also may include
discussions of taxable and tax-deferred investment programs (including
comparisons based on selected tax brackets), alternative investment vehicles,
and general economic conditions.
 
                                       9
<PAGE>
 
The Separate Account
 
We established Separate Account A (the "Separate Account") as a separate
investment account on October 30, 1987 under Missouri law. The Separate Account
receives and invests the net premiums paid under the Policies. In addition, the
Separate Account receives and invests net premiums for other flexible premium
variable life insurance policies issued by us.
 
The Separate Account is divided into Divisions. Each Division will invest in
Funds as shown on the cover page of this Prospectus. Income and both realized
and unrealized gains or losses from the assets of each Division of the Separate
Account are credited to or charged against that Division without regard to
income, gains, or losses from any other Division of the Separate Account or
arising out of any other business the Company may conduct.
 
Although the assets of the Separate Account are the property of the Company,
the assets in the Separate Account equal to the reserves and other liabilities
of the Separate Account are not chargeable with liabilities arising out of any
other business which the Company may conduct. The assets of the Separate
Account are available to cover the general liabilities of the Company only to
the extent that the Separate Account's assets exceed its liabilities arising
under the Policies. From time to time, these excess assets may be transferred
out of the Separate Account and included in the Company's general assets.
Before making any such transfers, the Company will consider any possible
adverse impact the transfer may have on the Separate Account.
 
The Separate Account has been registered with the Securities and Exchange
Commission ("SEC" or "Commission") as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act") and meets the definition of a
"separate account" under federal securities laws. Registration with the SEC
does not involve supervision of the management or investment practices or
policies of the Separate Account or the Company by the Commission.
 
The Funds
 
The Separate Account invests in shares of American Variable Insurance Series
(referred to as the "American Series"), a series-type mutual fund registered
with the SEC as open-end, diversified management investment company. The
American Series investment advisor is Capital Research and Management Company.
Only the funds described in this section of the prospectus are currently
available as investment choices of the policies even though additional Funds
may be described in the prospectus for the American Variable Insurance Series.
The assets of each Portfolio used by the Policies are held separate from the
assets of the other Portfolios, and each Portfolio has investment objectives
and policies which are generally different from those of the other Portfolios.
The income or losses of one Portfolio generally have no effect on the
investment performance of any other Portfolios.
 
The investment objectives and policies of certain Portfolios are similar to the
investment objectives and policies of other portfolios. The investment results
of the Portfolios may differ from the results of these other portfolios. There
can be no guarantee, and no representation is made, that the investment results
of any of the Portfolios will be comparable to the investment results of any
other portfolio.
 
The following summarizes the investment policies of each Portfolio:
 
 .Cash Management Fund
Seeks high current yield while preserving capital by investing in a diversified
selection of money-market instruments including: corporate bonds and notes;
commercial bank and savings association obligations; securities of the U.S.
Government, its agencies and instrumentalities; and commercial paper. These
securities mature in one year or less. The Cash Management Fund also may enter
into repurchase agreements.
 
 .High-Yield Bond Fund
Seeks high current income and secondarily seeks capital appreciation by
investing primarily in intermediate and Long-term corporate obligations, with
emphasis on higher yielding, higher risk, lower rated or unrated securities. In
addition to other risks, high-yield, high-risk bonds (also known as "junk
bonds") are subject to greater fluctuations in value and risk of loss of income
and principal due to default by the Issuer than are investments in lower
yielding, higher rated bonds.
 
                                       10
<PAGE>
 
 .Growth-Income Fund
Seeks growth of capital and income. In the selection of securities for
investment, the possibilities of appreciation and potential dividends are given
more weight than current yield. Ordinarily, the assets of the Growth-Income
Fund consist principally of a diversified group of common stocks, but the Fund
may invest in other types of securities including other equity-type securities
(such as preferred stocks and corporate bonds), bonds (and other types of
fixed-income securities), and money market instruments consistent with its
investment objective.
 
 .Growth Fund
Seeks growth of capital by investing primarily in common stocks or securities
with common stock characteristics such as convertible preferred stocks, which
demonstrate the potential for appreciation. When the outlook for common stocks
is not considered promising, for temporary defensive purposes a substantial
portion of the assets may be invested in securities of the U.S. Government, its
agencies and instrumentalities, cash and money market instruments.
 
 .Asset Allocation Fund
Seeks high total return (including income and capital gains) and preservation
of capital over the long term through a diversified portfolio that can include
common stocks and other equity-type securities, bonds and other intermediate
and long-term fixed-income securities and money market instruments in any
combination.
 
 .International Fund
Seeks long-term growth of capital by investing primarily in common stocks or
securities with common stock characteristics of issues domiciled outside the
United States. A major premise of the Fund's investment approach is the belief
that economic and political developments have helped create new opportunities
outside the U.S. In addition to investing directly in equity securities, the
Fund may invest in American Depository Receipts and European Depository
Receipts. When prevailing market, economic, political or currency conditions
warrant, the Fund may purchase fixed-income securities of issuers domiciled
outside the U.S. Under normal circumstances, the Fund will invest at least 65%
of its assets in equity securities of issuers domiciled outside the U.S.
 
 .Bond Fund
Seeks to provide as high a level of current income as is consistent with the
preservation of capital by investing primarily in fixed-income securities. The
fund invests in a broad variety of fixed-income securities, including
marketable corporate debt securities, loan participations, U.S. Government
securities, mortgage-related securities, other asset-backed securities, and
cash or money market instruments.
 
 .Global Growth Fund
Seeks long-term growth of capital by investing primarily in common stocks or
securities of issuers domiciled around the world. Under normal market
conditions, the fund will invest primarily in common stocks, but may also
invest in securities through depositary receipts, both of which may be
denominated in various currencies. When prevailing market, economic, political
or currency conditions warrant, the fund may invest in other securities such as
preferred stock, debt securities, and securities convertible into common stock.
Under normal market conditions, the fund will invest in issuers domiciled in at
least three countries, with no more than 40% of its assets in any one country.
 
 .U.S. Government/AAA-Rated Securities Fund (the "Government/AAA Fund")
Seeks a high level of income consistent with prudent investment risk and
preservation of capital. It seeks to achieve its objective by investing
primarily in a combination of (i) securities guaranteed by the U.S. Government
(backed by the full faith and credit of the U.S.), and (ii) other debt
securities (including corporate bonds) rated AAA by Standard and Poor's
Corporation or Aaa by Moody's Investors Service, Inc. (or that have not
received a rating but are determined to be of comparable quality by the
investment adviser, Capital Research and Management Company). Except when the
Government/AAA Fund is in a temporary defensive investment position, at least
65% of assets will be invested in such securities, including those held subject
to repurchase agreements.
 
                                       11
<PAGE>
 
 .Global Small Capitalization Fund
Seeks long-term growth of capital by investing primarily in equity securities
of issuers domiciled around the world with relatively small market
capitalizations (share price times the number of equity securities
outstanding).
 
There is no assurance that any of the Funds will achieve its stated objective.
More detailed information, including a description of risks, is in the
prospectus for the Funds, which must accompany or precede this Prospectus and
which should be read carefully. Please also refer to the "Annual Expenses of
the Funds" information of this Prospectus for a list of the Funds' annual
expenses.
 
Agreements. We have entered into or may enter into arrangements with Funds
pursuant to which we receive a fee based upon an annual percentage of the
average net asset amount invested by us on behalf of the Separate Account and
other separate accounts of the Company. These arrangements are entered into
because of administrative services provided by the Company.
 
Resolving Material Conflicts. All of the Funds are also available to registered
separate accounts of other insurance companies offering variable annuity and
variable life insurance products. As a result, there is a possibility that a
material conflict may arise between the interests of Owners of Policies and of
Owners of Policies whose Cash Values are allocated to other separate accounts
investing in the Funds. In the event a material conflict arises, the Company
will take any necessary steps, including removing the assets of the Separate
Account from one or more of the Funds, to resolve the matter.
 
Addition, Deletion, or Substitution of Investments. We reserve the right,
subject to compliance with applicable law, to make additions to, deletions
from, or substitutions for the shares of the Funds that are held by the
Separate Account or that the Separate Account may purchase. We reserve the
right to (1) eliminate the shares of any of the Funds and (2) substitute shares
of another fund if the shares of a Fund are no longer available for investment,
or further investment in any Fund becomes inappropriate in view of the purposes
of the Separate Account. We will not substitute any shares without notice to
the Owner and prior approval of the SEC, to the extent required by the 1940 Act
or other applicable law, as required
 
We also reserve the right to establish additional Divisions of the Separate
Account. We will establish new Divisions when marketing needs or investment
confitions warrant. Any new Division will be made available to existing Owners
on a basis to be determined by the Company. To the extent approved by the SEC,
we may also:
 
  . Eliminate or combine one or more Divisions;
 
  . Substitute one Division for another Division; or
 
  . Transfer assets between Divisions if marketing, tax, or investment
    conditions warrant.
 
We may make changes in the Policy by appropriate endorsement in the event of a
substitution or change. We will notify all Owners of any such changes.
 
If we deem it to be in the best interests of persons having voting rights under
the Policy, and to the extent any necessary SEC approvals or Owner votes are
obtained, the Separate Account may be:
 
    (a) operated as a management company under the 1940 Act;
 
    (b) deregistered under that Act in the event such registration is no
  longer required; or
 
    (c) combined with other separate accounts of the Company.
 
To the extent permitted by applicable law, we may transfer the assets of the
Separate Account associated with the Policy to another separate account.
 
We cannot guarantee that the shares of the Funds will always be available. The
Funds each sell shares to the Separate Account in accordance with the terms of
a participation agreement between the Fund distributors and us. Should this
agreement terminate or should shares become unavailable for any other reason,
the Separate Account will not be able to purchase the existing Fund shares.
Should this occur, we will be unable to honor Owner requests to allocate Cash
Values or premium payments to the Divisions of the Separate Account investing
in such shares. In the event that a Fund is no longer available, we will take
reasonable
 
                                       12
<PAGE>
 
                       PAYMENT AND ALLOCATION OF PREMIUMS
 
Issuance of a Policy
 
A Group Contract will be issued upon receipt of an application for the Group
Contract signed by an appropriate officer of the entity wishing to enter into a
Group contract and acceptance by us at our Home Office. (See "General
Provisions of the Group Contract--Issuance.") Individuals wishing to purchase a
Policy issued under a Group Contract must complete the appropriate application
for Individual Insurance and submit it to our authorized representative or us
at our Home Office. An individual must be eligible to be a member of the group
covered by a Group Contract in order to purchase a Policy under that Group
contract. The eligibility requirements for a particular group are set forth in
the Group contract's specifications pages. We will issue to each Contractholder
a Certificate to give to each Owner.
 
Issue Ages. A Policy generally will be issued only to Insureds of Issue Ages 17
through 70 who supply satisfactory evidence of insurability. We may issue
Policies to individuals falling outside the Issue Ages or decline to issue
Policies to individuals within the Issue Ages.
 
Eligibility. An individual satisfying the group eligibility requirements under
a particular Group Contract may be required to submit to a simplified
underwriting procedure which requires satisfactory responses to certain health
questions in the application. Acceptance of an application is subject to the
Company's underwriting rules, and the Company reserves the right to reject an
application for any reason.
 
Issue Date. The Issue Date is the effective date for all coverage provided in
the original application for Individual Insurance. The Issue Date is used to
determine Policy Anniversaries, Policy Years, and Policy Months. A Policy will
not take effect until:
 
  . the appropriate application for Individual Insurance is signed;
 
  . the initial premium has been paid prior to the Insured's death;
 
  . the Insured is eligible for it; and
 
  . the information in the application is determined to be acceptable to the
    Company.
 
Premiums
 
The initial premium is due on the Issue Date, and usually will be paid by the
Contractholder on behalf of the Owner. The Company requires that the initial
premium for a Policy be at least equal to one-twelfth ( 1/12) of the planned
annual premium for the Policy set forth in the specifications pages. The
planned annual premium is an amount specified for each Policy based on the
requested initial Face Amount, the Issue Age of the Insured and the charges
under the Policy. (See "Charges and Deductions.") The Owner is not required to
pay premiums equal to the planned annual premium.
 
We will apply premiums paid by a Contractholder or designated payor to a Policy
as of the Valuation Date we receive the premiums. Premiums will be "received"
on a Valuation Date when we receive supporting documentation necessary for us
to determine the amount of premium per Policy and the cash premium.
 
Planned Premium Payments. After the initial premium and subject to the
limitations described below, premiums may be paid in any amount and at any
interval. The planned annual premium usually will be paid by the Contractholder
on behalf of the Owner pursuant to a planned premium payment schedule. A
planned premium payment schedule provides for premium payments in a level
amount at fixed intervals (usually monthly) agreed to by the Contractholder or
employer us.
 
The amount of the premiums paid by the Contractholder will be equal to the
amount authorized by the Owner. Some contractholders may offer cash management
or financial service accounts where amounts may be held in a money market
mutual fund. If the Owner has such an account, subject to the contractholder's
approval, planned premium payments may be paid from such account. If the Owner
elects to make planned premium
 
                                       13
<PAGE>
 
payments from such an account, these will be deducted automatically from the
account by the Contractholder and paid to us. To participate in such an account
and to make payments from such accounts, the Owner must satisfy any criteria
established by the Contractholder for such account. In addition, if the Group
Contract terminates, the Owner will no longer be able to make planned premium
payments in this manner. However, the Policy will continue on an individual
basis unless cancelled or surrendered by the Owner. (See "General Provisions of
the Group Contract--Termination.")
 
Under the Policy, the Owner may skip planned premium payments. Failure to pay
one or more planned premium payments will not always cause the Policy to lapse.
The Policy will lapse if the Cash Surrender Value is insufficient to cover the
next Monthly Deduction. (See "Payment and Allocation of Premiums--Policy Lapse
and Reinstatement.")
 
Unscheduled Premiums. In addition to any planned payments made, an Owner may
make unscheduled premium payments at any time and in any amount, subject to the
minimum and maximum premium limitations described below. The payment of an
unscheduled premium payment may have Federal income tax consequences. (See
"Federal Tax Matters.") Unscheduled premium payments may not be made from a
cash management or financial services account, if available. As mentioned
above, an Owner may also skip planned premium payments. Therefore, unlike
conventional insurance policies, a Policy does not obligate the Owner to pay
premiums in accordance with a rigid and inflexible premium schedule.
 
Continuance of Insurance. Failure of the Contractholder to pay the planned
premium payments may cause the Group Contract to terminate. (See "General
Provisions of the Group Contract--Termination.") Provided that there is
sufficient Cash Surrender Value to prevent the Policy from lapsing, the
Individual Insurance provided will automatically continue in the event of Group
contract termination. (See "Policy Rights and Privileges--Eligibility Change
Conversion.") Individual Insurance will also continue if the Owner's
eligibility under Group Contract terminates because the Owner is no longer a
part of the group or otherwise fails to satisfy the eligibility requirements
set forth in the Group Contract. In either circumstance, an Owner of an
Individual Policy (or a Certificate converted by amendment to an Individual
Policy) will establish a new schedule of planned premiums. The new schedule
will have the same planned annual premium, and the payment intervals will be no
more frequent than quarterly.
 
Premium Limitations. Every premium payment must be at least $20. Total premiums
paid under a Policy may not exceed the current maximum premium limitations
established by federal tax laws in any Policy Year. The maximum premium
limitation for a Policy Year is the sum of the premiums paid under the Policy
that will not at any time exceed the guideline premium limitations referred to
in Section 7702(c) of the Internal Revenue Code of 1986. If at any time a
premium is paid which would result in total premiums exceeding the current
maximum premium limitation. We will accept only that portion of the premium
which will make total premiums equal the maximum. Any part of the premium in
excess of the maximum premiums will be returned directly to the Owner within 60
days of the end of the Policy Year in which payment is received (unless we
agree) and no further premiums will be accepted until allowed by the current
maximum premium limitations prescribed by Federal tax law. See "Federal Tax
Matters" for a further explanation of premium limitations.
 
Section 7702A creates an additional premium limitation, which, if exceeded, can
change the tax status of a Policy to that of a "modified endowment contract." A
modified endowment contract is a life insurance contract, from which
withdrawals are treated (for tax purposes) (1) as a distribution of any taxable
income under the contract, and (2) as a distribution of nontaxable investment
in the contract. Also, such withdrawals may be subject to a 10% federal income
tax penalty. We have adopted administrative steps designed to notify an Owner
when we believe that a premium payment will cause a Policy to become a modified
endowment contract. Owner will be given a limited amount of time to request
that the premium be reversed in order to avoid the Policy's classification as a
modified endowment contract. (See "Federal Tax Matters.")
 
                                       14
<PAGE>
 
Allocation of Net Premiums and Cash Value
 
Net Premiums. The net premium equals:
 
    (1) the premium paid; less
 
    (2) the premium expense charge;
 
    (3) any charge to compensate us for anticipated higher corporate income
  taxes resulting from the sale of a Policy; and
 
    (4) the premium tax charge. (See "Charges and Deductions--Sales
  Charges.")
 
Allocation of Net Premiums. In the application for a Policy, the Owner
indicates how net premiums are to be allocated among the 10 Divisions of the
Separate Account. Beginning with the initial premium payment, all premiums will
be allocated in accordance with the Owner's instructions upon our receipt of
the premiums. However, the minimum percentage, of any allocation to a Division
is 10% of the net premium, and fractional percentages may not be used.
 
The allocation for future net premiums may be changed without charge at any
time by providing notice in writing directly to us. Any change in allocation
will take effect immediately upon our receipt of the written notification. No
charge is imposed for changing the allocations of future net premiums.
 
The Policy's Cash Value also may be transferred between the Divisions of the
Separate Account. (See "Policy Rights and Privileges--Transfers.")
 
The value of amounts allocated to the Divisions will vary with the investment
performance of the funds underlying the Divisions. The Owner bears the entire
investment risk. Investment performance will affect the Policy's Cash Value,
and may affect the death benefit as well. Owners should periodically review
their allocations of premiums and values in light of market conditions and
overall financial planning requirements.
 
Policy Lapse and Reinstatement
 
Lapse. Unlike conventional life insurance policies, the failure to make a
premium payment following the initial premium payment will not itself cause a
Policy to lapse. However, a Policy can lapse even if planned premiums have been
paid. Lapse will occur only when the Cash Surrender Value is insufficient to
cover the monthly deduction, and a grace period expires without a sufficient
payment being made. (See also "General Provisions of the Group Contract--Grace
Period--Termination.") Thus, the payment of premiums in any amount does not
guarantee that the Policy will remain in force until the Maturity Date.
 
The grace period, which is 62 days, begins on the Monthly Anniversary on which
the Cash Surrender Value is not enough to cover the next monthly deduction,
premium expense charge, and premium tax charge. We will notify the Owner at the
beginning of the grace period by mail. The notice will specify the amount of
premium required to keep the Policy in force and the date the payment is due.
Subject to minimum premium requirements, the amount of the premium required to
keep the Policy in force will be the amount of the current monthly deduction.
(See "Charges and Deductions.") If the Company does not receive the required
amount within the grace period, the Policy will lapse and terminate without
Cash Value. If the Insured dies during the grace period, any overdue monthly
deductions will be deducted from the death benefit payable.
 
Reinstatement. The Owner may reinstate a lapsed Policy by written application
at any time within five years after the date of lapse and before the Maturity
Date. The right to reinstate a lapsed Policy will not be affected by the
termination of a Group Contract or the termination of an employee's employment
during the reinstatement period. Reinstatement is subject to the following
conditions:
 
  . Evidence of the insurability of the Insured satisfactory to us (including
    evidence of insurability of any person covered by a rider to reinstate
    the rider).
 
                                       15
<PAGE>
 
  . Payment of a premium that, after the deduction of any premium expense
    charge and any premium tax charge, is large enough to cover: (a) the
    monthly deductions due at the time of lapse, and (b) two times the
    monthly deduction due at the time of reinstatement.
 
  . Payment or reinstatement of any Indebtedness. Any Indebtedness reinstated
    will cause a Cash Value of an equal amount also to be reinstated.
 
Any loan paid at the time of reinstatement will cause an increase in Cash Value
equal to the amount of the repaid loan. The Policy cannot be reinstated if it
has been surrendered. The amount of Cash Value on the date of reinstatement
will be equal to the amount of any Indebtedness reinstated, increased by the
net premiums paid at reinstatement and any loans paid at the time of
reinstatement.
 
The effective date of reinstatement will be the date of our approval of the
application for reinstatement. There will be a full monthly deduction for the
Policy Month that includes that date.
 
                                POLICY BENEFITS
 
Death Benefit
 
As long as the Policy remains in force, we will, (upon proof of the Insured's
death), pay the death benefit proceeds of a Policy in accordance with the death
benefit option in effect at the time of the Insured's death. Payment of death
benefit proceeds will not be affected by termination of the Group Contract or
by termination of an Owner's eligibility after issue.
 
If a rider permitting the accelerated payment of death benefit proceeds has
been added to the Policy, the death benefit may be paid in a single sum prior
to the death of the Insured and may be less than otherwise would be paid upon
the death of the Insured. (See "General Matters Relating to the Policy--
Additional Insurance Benefits.")
 
The amount of the death benefit proceeds payable will be determined at the end
of the Valuation Period during which the Insured's death occurred. The proceeds
may be paid in a single sum or under one or more of the settlement options set
forth in the Policy. (See "Policy Rights and Privileges--Payment of Policy
Benefits.") Death benefit proceeds will be paid to the surviving Beneficiary or
Beneficiaries specified in the application or as subsequently changed.
 
The Policy provides two death benefit options: a "Level Type" death benefit
("Option A") and an "Increasing Type" death benefit ("Option B"). Option B
generally will be the only option presented. The death benefit under either
option will never be less than the current Face Amount of the Policy as long as
the Policy remains in force. (See "Payment and Allocation of Premiums--Policy
Lapse and Reinstatement.") The minimum Face Amount currently is $25,000.
 
Option A. Under Option A, the death benefit is:
 
    (1) the current Face Amount of the Policy or, if greater,
 
    (2) the applicable percentage of Cash Value on the date of death.
 
The applicable percentage is 250% for an Insured Attained Age 40 or below on
the Policy Anniversary prior to the date of death. For Insureds with an
Attained Age over 40 on that Policy Anniversary, the percentage is lower and
declines with age as shown in the Applicable Percentage Table below. Under
Option A the death benefit will remain level at the Face Amount unless the
applicable percentage of Cash Value exceeds the current Face Amount, in which
case the amount of the death benefit will vary as the Cash Value varies. Owners
who prefer to have favorable investment performance reflected in higher Cash
Value for the same Face Amount, rather than increased death benefit, generally
should select Option A.
 
                                       16
<PAGE>
 
Option A Example. For purposes of this example, assume that the Insured's
Attained Age is between 0 and 40 and that there is no outstanding Indebtedness.
Under Option A, a Policy with a $50,000 Face Amount will generally pay $50,000
in death benefits. However, because the death benefit must be equal to or
greater than
250 percent of Cash Value, any time the Cash Value of the Policy exceeds
$20,000, the death benefit will exceed the $50,000 Face Amount. Each additional
dollar added to Cash Value above $20,000 will increase the death benefit by
$2.50. thus, if the Cash Value exceeds $20,000 and increases by $100 because of
investment performance or premium payments, the death benefit will increase by
$250. A Policy with a Cash Value of $30,000 will provide a death benefit of
$75,000 ($30,000 x 250%); a Cash Value of $40,000 will provide a death benefit
of $100,000 ($40,000 x 250%); a Cash Value of $50,000 will provide a death
benefit of $125,000 ($50,000 x 250%)
 
Similarly, so long as Cash Value exceeds $20,000, each dollar taken out of Cash
Value will reduce the death benefit by $2.50. If, for example, the Cash Value
is reduced from $25,000 to $20,000 because of partial withdrawals, charges, or
negative investment performance, the death benefit will be reduced from $62,500
to $50,000. If at any time, however, the Cash Value multiplied by the
applicable percentage is less than the Face Amount, the death benefit will
equal the current Face Amount of the Policy.
 
The applicable percentage becomes lower as the Insured's Attained Age
increases. If the Attained Age of the Insured in the example above were, for
example, 50 (rather than between 0 and 40), the applicable percentage would be
185 percent. The death benefit would not exceed the $50,000 Face Amount unless
the Cash Value
exceeded approximately $27,028 (rather than $20,000), and each dollar then
added to or taken from the Cash Value would change the death benefit by $1.85
(rather than $2.50).
 
                          APPLICABLE PERCENTAGE TABLE
 
<TABLE>
<CAPTION>
                         Applicable
Attained Age             Percentage
- ------------             ----------
<S>                      <C>
40......................    250%
41......................    243
42......................    236
43......................    229
44......................    222
45......................    215
46......................    209
47......................    203
48......................    197
49......................    191
50......................    185
51......................    178
52......................    171
53......................    164
54......................    157
55......................    150
56......................    146
57......................    142
58......................    138
59......................    134
60......................    130
</TABLE>
<TABLE>
<CAPTION>
                         Applicable
Attained Age             Percentage
- ------------             ----------
<S>                      <C>
61......................    128%
62......................    126
63......................    124
64......................    122
65......................    120
66......................    119
67......................    118
68......................    117
69......................    116
70......................    115
71......................    113
72......................    111
73......................    109
74......................    107
75 to 90................    105
91......................    104
92......................    103
93......................    102
94......................    101
95 or older.............    100
</TABLE>
 
The applicable percentages in the foregoing table are based on federal tax law
requirements described in Section 7702(d) of the Code. The Company reserves the
right to alter the applicable percentage to the extent necessary to comply with
changes to Section 7702(d) or any successor provision thereto.
 
                                       17
<PAGE>
 
Option B. Under Option B, the death benefit is equal to:
 
  (1) the current Face Amount plus the Cash Value of the Policy or, if
  greater,
 
  (2) the applicable percentage of the Cash Value on the date of death. The
  applicable percentage is the same as under Option A.
 
Under Option B, the amount of the death benefit will always vary as the Cash
Value varies (but will never be less than the Face Amount).
 
Owners who prefer to have favorable investment performance reflected in higher
death benefits for the same Face Amount generally should select Option B. All
other factors equal, for the same premium dollar, Option B Provides lower
initial Face Amount resulting in earlier cash accumulation.
 
Option B Example. For purposes of this example, assume that the Insured's
Attained Age is 40 or below and that there is no outstanding Indebtedness.
Under Option B, a Policy with a Face Amount of $50,000 will generally provide a
death benefit of $50,000 plus Cash Value. Thus, for example, a Policy with a
Cash Value of $5,000 will have a death benefit of $55,000 ($50,000 + $5,000); a
Cash Value of $10,000 will provide a death benefit of $60,000 ($50,000 +
$10,000). The death benefit, however, must be at least 250 percent of Cash
Value. As a result, if the Cash Value of the Policy exceeds $33,333, the death
benefit will be greater than the Face Amount plus Cash Value. Each additional
dollar of Cash Value above $33,333 will increase the death benefit by $2.50.
Thus, if the Cash Value exceeds $33,333 and increases by $100 because of
investment performance or premium payments, the death benefit will increase by
$250. A Policy with a Cash Value of $40,000 will provide a death benefit of
$100,000 ($40,000 x 250%); a Cash Value of $50,000 will provide a death benefit
of $125,000 ($50,000 x 250%).
 
Similarly, any time Cash Value exceeds $33,333, each dollar taken out of Cash
Value will reduce the death benefit by $2.50. If, for example, the Cash Value
is reduced from $45,000 to $40,000 because of partial withdrawals, charges, or
negative investment performance, the death benefit will be reduced from
$112,500 to $100,000. If at any time, however, Cash Value multiplied by the
applicable percentage is less than the Face Amount plus the Cash Value, then
the death benefit will be the current Face Amount plus Cash Value of the
Policy.
 
The applicable percentage becomes lower as the Insured's Attained Age
increases. If the Attained Age of the Insured in the example above were, for
example, 50 (rather than under 40), the applicable percentage would be 185
percent. The amount of the death benefit would be the sum of the Cash Value
plus $50,000 unless the Cash Value exceeded $58,824 (rather than $33,333), and
each dollar then added to or taken from the Cash Value would change the death
benefit by $1.85 (rather than $2.50).
 
Change in Death Benefit Option. After the first Policy Anniversary, the Owner
may change the death benefit option. We reserve the right to limit the number
of changes in death benefit options to one each Policy Year. A request for a
change must be made directly to us in writing. The effective date of such a
change will be the Monthly Anniversary on or following the date we receive the
change request.
 
If the death benefit option is changed from Option A to Option B, the Face
Amount after the change will equal the Face Amount before the change less the
Cash Value on the effective date of the change. Satisfactory evidence of
insurability must be submitted directly to us with a request for a change from
Option A to Option B. This change may not be made if it would result in a Face
Amount of less than $25,000.
 
If the death benefit option is changed from Option B to Option A, the Face
Amount after the change will equal the Face Amount before the change plus the
Cash Value on the effective date of change.
 
                                       18
<PAGE>
 
A change in death benefit option will not in itself result in an immediate
change in the amount of a Policy's death benefit or Cash Value. No charges will
be imposed upon a change from death benefit Option B to Option A. Changing from
Option A to Option B, however, will result in a decrease in the Face Amount
which may, in turn, result in a contingent deferred sales charge. This
contingent deferred sales charge will be assessed on the decrease in Face
Amount in the same manner as it would be assessed on a requested decrease in
Face Amount In addition, if, prior to or accompanying a change in the death
benefit option, there has been an increase in the Face Amount, the cost of
insurance charge may be different for the increased amount. (See "Charges and
Deductions--Monthly Deduction--Cost of Insurance.")
 
No change in death benefit option will be permitted that results in the death
benefit under a Policy being included in gross income because the federal tax
law requirements are not satisfied. (See "Federal Tax Matters.")
 
Change in Face Amount. Subject to certain limitations set forth below, an Owner
may increase or decrease the Face Amount of a Policy (without changing the
death benefit option) after the first Policy Anniversary. A written request for
a change in the Face Amount must be sent directly to us. A change in Face
Amount may affect the cost of insurance rate and the net amount at risk, both
of which affect an Owner's cost of insurance charge. (See "Charges and
Deductions--Monthly Deduction--Cost of Insurance.") In addition, a change in
Face Amount may have federal income tax consequences. (See "Federal Tax
Matters.")
 
Any decrease in the Face Amount will become effective on the Monthly
Anniversary on or following our receipt of the written request. The amount of
the requested decrease must be at least $5,000 and the Face Amount remaining in
force after any requested decrease may not be less than the minimum Face
Amount, generally $25,000. If, following a decrease in Face Amount, the Policy
would not comply with the maximum premium limitations required by federal tax
law (see "Payment and Allocation of Premiums"), the decrease may be limited or
Cash Value may be returned to the Owner (at the Owner's election), to the
extent necessary to meet those requirements. A decrease in the Face Amount will
reduce the Face Amount in the following order:
 
  (1) The Face Amount provided by the most recent increase;
 
  (2) The next most recent increases successively; and
 
  (3) The initial Face Amount.
 
This order of reduction will be used to determine the amount of subsequent cost
of insurance charges (see "Charges and Deductions--Monthly Deduction--Cost of
Insurance"), and whether an in what amount a contingent deferred sales charge
will be deducted. If the decrease in Face Amount is made against coverage that
has been in effect for less than ten years and if the Policy provides for a
contingent deferred sales charge, then such charge will be assessed against all
Divisions proportionately. (See "Charges and Deductions--Sales Charges--
Contingent Deferred Sales Charge.")
 
Face Amount Increases. For an increase in the Face Amount, we require that
satisfactory evidence of insurability be submitted. If approved, the increase
will become effective on the Monthly Anniversary on or following receipt of the
satisfactory evidence of insurability. In addition, the Insured must have an
Attained Age of 80 or less on the effective date of the increase. The amount of
the increase may not be less than $5,000. The Face Amount may not be increased
more than the maximum Face Amount for that Policy, generally $500,000. However,
in connection with a particular Group Contract insurance program, we may
establish a substantially higher Face Amount for Policies issued under that
Contract or program. Although an increase need not necessarily be accompanied
by additional premium, the Cash Surrender Value in effect immediately after the
increase must be sufficient to cover the next monthly deduction. (See "Charges
and Deductions--Monthly Deduction.") An increase in the Face Amount may result
in certain additional charges. (See "Charges and Deductions.")
 
                                       19
<PAGE>
 
Cancellation of an Increase. An increase in Face Amount may be cancelled within
the later of:
 
  . 20 days from the date the Owner received the new Policy specifications
    page for the increase;
 
  . within 10 days of mailing the right to cancellation notice to the Owner;
    or
 
  . within 45 days after the application for an increase was signed.
 
Upon cancellation, any additional charges, which would not have been assessed
without the increase, will be refunded to the Owner if requested. If a request
for a refund is not made, the charges will be restored to the Policy's Cash
Value and allocated to Divisions in the same manner as they were deducted. Any
contingent deferred sales charge will also be reduced to the amount that would
have been in effect absent the increase. Premiums paid following an increase in
Face Amount and prior to the time the right to cancel the increase expires will
become part of the Policy's Cash Value and will not be subject to refund. (See
"Policy Rights and Privileges--Right to Examine Policy.")
 
Methods of Affecting Insurance Protection. An Owner may increase or decrease
the pure insurance protection provided by a Policy--the difference between the
death benefit and the Cash Value--in several ways as insurance needs change.
Examples include increasing or decreasing the Face Amount, changing the level
of premium payments, and, to a lesser extent, making partial withdrawals from
the Policy. Although the consequences of each of these methods will depend upon
the individual circumstances, they may be generally summarized as follows:
 
  (a) A decrease in the Face Amount will, subject to the applicable
  percentage limitations (see "Policy Benefits--Death Benefit"), decrease the
  pure insurance protection and the cost of insurance charges under the
  Policy without reducing the Cash Value.
 
  (b) An increase in the Face Amount may increase the amount of pure
  insurance protection, depending on the amount of Cash Value and the
  resultant applicable percentage limitation. If the insurance protection is
  increased, the Policy charges generally will increase as well.
 
  (c) An increased level of premium payments will reduce the pure insurance
  protection if Option A is in effect. However, when the applicable
  percentage of Cash Value exceeds either the Face Amount (if Option A is in
  effect) or the Cash Value plus the Face Amount (if Option B is in effect),
  increased premium payments will increase the pure insurance protection.
  Increased premiums should also increase the amount of funds available to
  keep the Policy in force.
 
  (d) A reduced level of premium payments generally will increase the amount
  of pure insurance protection, depending on the applicable percentage
  limitations. If the reduced level of premium payments is insufficient to
  cover monthly deductions or to offset negative investment performance, Cash
  Value may also decrease, which in turn will increase the possibility that
  the Policy will lapse. (See "Payment and Allocation of Premiums--Policy
  Lapse and Reinstatement.")
 
  (e) A partial withdrawal will reduce the death benefit. (See "Policy Rights
  and Privileges--Surrender and Partial Withdrawals.") However, it only
  affects the amount of pure insurance protection and cost of insurance
  charges if the death benefit before or after the withdrawal is based on the
  applicable percentage of Cash Value, because otherwise the decrease in the
  death benefit is offset by the amount of Cash Value withdrawn. The primary
  use of a partial withdrawal is to withdraw Cash Value.
 
Payment of Death Benefit Proceeds. Death benefit proceeds under the Policy
ordinarily will be paid within seven days after we receive all documentation
required. Payment may, however, be postponed in certain circumstances. (See
"General Matters Relating to the Policy--Postponement of Payments.") The Owner
may decide the form in which the proceeds will be paid. During the Insured's
lifetime, the Owner may arrange for the death benefit proceeds to be paid in a
single sum or under one or more of the optional methods of settlement described
below. The death benefit will be increased by the amount of the monthly cost of
insurance
 
                                       20
<PAGE>
 
for the portion of the month from the date of death to the end of the month,
and reduced by any outstanding Indebtedness. (See "General Matters Relating to
the Policy--Additional Insurance Benefits," and "Charges and Deductions.")
 
When no election for an optional method of settlement is in force when the
Insured dies, the Beneficiary may select one or more of the optional methods of
settlement at any time before death benefit proceeds are paid. (See "Policy
Rights and Privileges--Payment of Policy Benefits.")
 
An election or change of method of settlement must be in writing. A change in
Beneficiary revokes any previous settlement election. Once payments have begun,
the settlement option may not be changed.
 
Cash Value
 
The Cash Value of the Policy is equal to the total of the Policy's Cash Value
in the Separate Account and the Loan Account. The Policy's Cash Value in the
Separate Account will reflect:
 
  . the investment performance of the chosen Divisions;
 
  . the frequency and amount of net premiums paid;
 
  . transfers;
 
  . partial withdrawals;
 
  . Policy Loans;
 
  . Loan account interest rate credited; and
 
  . the charges assessed in connection with the Policy.
 
An Owner may at any time surrender the Policy and receive the Policy's Cash
Surrender Value. (See "Policy Rights and Privileges--Surrender and Partial
Withdrawals.") There is no guaranteed minimum Cash Value.
 
Determination of Cash Value. Cash Value is determined on a daily basis. On the
Investment Start Date, the Cash Value in a Division will equal the portion of
any net premium allocated to the Division, reduced by the portion of the
monthly deductions due from the Issue Date through the Investment Start Date
allocated to that Division. Depending upon the length of time between the Issue
Date and the Investment Start Date, this amount may be more than the amount of
one monthly deduction. (See "Payment and Allocation of Premiums.") Thereafter,
on each Valuation Date, the Cash Value in a Division will equal:
 
  (1) The Cash Value in the Division on the preceding Valuation Date,
  multiplied by the Division's Net Investment Factor (defined below) for the
  current Valuation Period; plus
 
  (2) Any net premium payments received during the current Valuation Period
  which are allocated to the Division; plus
 
  (3) Any loan repayments allocated to the Division during the current
  Valuation Period; plus
 
  (4) Any amounts transferred to the Division from another Division during
  the current Valuation Period; plus
 
  (5) That portion of the interest credited on outstanding Policy Loans which
  is allocated to the Division during the current Valuation Period; minus
 
  (6) Any amounts transferred from the Division during the current Valuation
  Period plus transfer charges if any; minus
 
  (7) Any partial withdrawals plus any partial withdrawal transaction charge,
  from the Division during the current Valuation Period; minus
 
                                       21
<PAGE>
 
  (8) Any contingent deferred sales charges incurred during the current
  Valuation Period in connection with a partial withdrawal or decrease in
  Face Amount allocated to the Division; minus
 
  (9) If a Monthly Anniversary occurs during the current Valuation Period,
  the portion of the monthly deduction allocated to the Division during the
  current Valuation Period to cover the Policy Month which starts during that
  Valuation Period. (See "Charges and Deductions.")
 
The Policy's Cash Value in the Separate Account equals the sum of the Policy's
Cash Values in each Division.
 
Net Investment Factor. The Net Investment Factor measures the investment
performance of a Division during a Valuation Period. The Net Investment Factor
for each Division for a Valuation Period is calculated as follows:
 
  (1) The value of the assets at the end of the preceding Valuation Period;
  plus
 
  (2) The investment income and capital gains--realized or unrealized--
  credited to the assets in the Valuation Period for which the Net Investment
  Factor is being determined; minus
 
  (3) The capital losses, realized or unrealized, charged against those
  assets during the Valuation Period; minus
 
  (4) Any amount charged against each Division for taxes or other economic
  burden resulting from the application of tax laws, determined by the
  Company to be properly attributable to the Divisions or the Policy, or any
  amount set aside during the Valuation Period as a reserve for taxes
  attributable to the operation or maintenance of each Division; minus
 
  (5) A charge not to exceed .0024547% of the net assets for each day in the
  Valuation Period. This corresponds to 0.90% per year for mortality and
  expense risks; divided by
 
  (6) The value of the assets at the end of the preceding Valuation Period.
 
The Company may use an equivalent method to determine Cash Value in each
Division on each Valuation Date in lieu of the Net Investment Factor method.
This method directly determines the units of Cash Value in each Division and
the corresponding unit value. Unit value is obtained as follows:
 
  (1) The value of assets in a Division are obtained by multiplying shares
  outstanding by the net asset value as of the Valuation Date; minus
 
  (2) A reduction based upon a charge not to exceed .0024547% of the net
  assets for each day in the Valuation Period is made (This corresponds to
  0.90% per year for mortality and expense risk charge); divided by
 
  (3) Aggregate units outstanding in the Division at the end of the preceding
  Valuation Period.
 
                          POLICY RIGHTS AND PRIVILEGES
 
Exercising Rights and Privileges Under the Policies
 
Owners of Policies issued under a Group Contract may exercise their rights and
privileges under the Policies (i.e., make transfers, change premium
allocations, borrow, etc.) by directly notifying us in writing at our Home
Office. We will send all reports and other notices described herein or in the
Policy directly to the Owner.
 
                                       22
<PAGE>
 
Loans
 
Loan Privileges. After the first Policy Anniversary, the Owner may, by written
request directly to us, borrow an amount up to the Loan Value of the Policy,
with the Policy serving as sole security for such loan. The Loan Value is equal
to (a) minus (b) minus (c) where
 
  . (a) is 85% of the Cash Value of the Policy on the date the Policy Loan is
    requested;
 
  . (b) is the amount of any outstanding Indebtedness; and
 
  . (c) is any contingent deferred sales charges.
 
Loan interest is due and payable in arrears on each Policy Anniversary or on a
pro rata basis for such shorter period as the loan may exist. The minimum
amount that may be borrowed is $100. The loan may be completely or partially
repaid at any time while the Insured is living. Any amount due to an Owner
under a Policy Loan ordinarily will be paid within seven days after we receive
the loan request at our Home Office, although payments may be postponed under
certain circumstances. (See "General Matters Relating to the Policy--
Postponement of Payments.")
 
When a Policy Loan is made, Cash Value equal to the amount of the loan will be
transferred to the Loan Account as security for the loan. Unless the Owner
requests a different allocation, amounts will be transferred from the Divisions
of the Separate Account in the same proportion that the Policy's Cash Value in
each Division bears to the Policy's total Cash Value, (not including the Cash
Value in the Loan Account) at the end of the Valuation Period during which the
request for a Policy Loan is received. This will reduce the Policy's Cash Value
in the Separate Account. These transactions will not be considered transfers
for purposes of the limitations on transfers between Divisions.
 
Loan Account Interest Rate Credited. Cash Value transferred to the Loan Account
to secure a Policy Loan will accrue interest daily at an annual rate not less
than 5%. The rate is declared by action of our management as authorized by our
Board of Directors. The Loan Account interest credited will be transferred to
the Divisions: (1) each Policy Anniversary; (2) when a new loan is made; (3)
when a loan is partially or fully repaid; and (4) when an amount is needed to
meet a monthly deduction.
 
Interest Rate Charged for Policy Loans. The interest rate charged will be at an
annual rate of 8%. Interest charged will be due and payable annually in arrears
on each Policy Anniversary or for the duration of the Policy Loan, if shorter.
If the Owner does not pay the interest charged when it is due, an amount of
Cash Value equal to that which is due will be transferred to the Loan Account.
(See "Policy Rights and Privileges--Loans --Effect of Policy Loans.") The
amount transferred will be deducted from the Divisions in the same proportion
that the portion of the Cash Value in each Division bears to the total Cash
Value of the Policy (not including the Cash Value in the Loan Account).
 
Effect of Policy Loans. A loan taken from, or secured by, a Policy may have
federal income tax consequences. (See "Federal Tax Matters.")
 
Whether or not a Policy Loan is repaid, it will permanently affect the Cash
Value of a Policy, and may permanently affect the amount of the death benefit.
This is because the collateral for the Policy Loan (the amount held in the Loan
Account) does not participate in the performance of the Separate Account while
the loan is outstanding. If the Loan Account interest credited is less than the
investment performance of the selected Division, the Policy values will be
lower as a result of the loan. Conversely, if the Loan Account interest
credited is higher than the investment performance of the Division, the Policy
values may be higher.
 
In addition, if the Indebtedness exceeds the Cash Value on any Monthly
Anniversary, the Policy may lapse, subject to a grace period. (See "Charges and
Deductions.") A sufficient payment must be made within the later of:
 
  (1) the grace period of 62 days from the Monthly Anniversary immediately
  before the date Indebtedness exceeds the Cash Value; or
 
  (2) 31 days after notice that the Policy will terminate without a
  sufficient payment has been mailed.
 
                                       23
<PAGE>
 
If a sufficient payment is not received, the Policy will lapse and terminate
without value. A lapsed Policy may later be reinstated. (See "Payment and
Allocation of Premiums--Policy Lapse and Reinstatement.")
 
All outstanding Indebtedness will be deducted from the proceeds payable upon
the death of the Insured, surrender, or the maturity of the Policy.
 
Repayment of Indebtedness. A Policy Loan may be repaid in whole or in part at
any time prior to the death of the Insured and as long as a Policy is in
effect. All repayments should be made directly to us. Amounts paid while a
Policy Loan is outstanding will be treated as premiums unless the Owner
requests in writing that the payments be treated as repayment of Indebtedness.
When a loan repayment is made, an amount securing the Indebtedness in the Loan
Account equal to the loan repayment will be transferred to the Divisions in the
same proportion that Cash Value in the Loan Account bears to the Cash Value in
each Loan Subaccount. A Loan Subaccount exists for each Division. Amounts
transferred to the Loan Account to secure Indebtedness are allocated to the
appropriate Loan Subaccount to reflect their origin.
 
Surrender and Partial Withdrawals
 
During the lifetime of the Insured and while a Policy is in force, the Owner
may surrender, or make a partial withdrawal of the Policy by sending a written
request to us. Any restrictions are described below. The amount available upon
surrender is the Cash Surrender Value (described below) at the end of the
Valuation Period during which the surrender request is received by us. Amounts
payable upon surrender or a partial withdrawal ordinarily will be paid within
seven days of receipt of the written request. (See "General Matters Relating to
the Policy--Postponement of Payments.") Surrenders and partial withdrawals may
have federal income tax consequences. (See "Federal Tax Matters.")
 
Surrender. To effect a surrender, the Policy must be returned to us along with
the request, or the request must be accompanied by a completed affidavit of
lost Policy. Upon request, we can provide a lost Policy Certificate. Upon
surrender, we will pay the Cash Surrender Value to the Owner. The Cash
Surrender Value equals the Cash Value on the date of surrender, less any
Indebtedness and contingent deferred sales charge. (See "Charges and
Deductions-Sales Charges-Contingent Deferred Sales Charge.") Surrender proceeds
will be paid in a single sum. If the request is received on a Monthly
Anniversary, the monthly deduction otherwise deductible will be included in the
amount paid. Coverage under a Policy will terminate as of the date of
surrender.
 
Partial Withdrawals. After the first Policy Year, an Owner may make up to one
partial withdrawal each Policy Month from the Separate Account. The minimum
amount of a partial withdrawal, net of any transaction charges and any
applicable contingent deferred sales charges, is $500. The minimum amount that
can be withdrawn from a Division is $50, or the Policy's Cash Value in a
Division, if smaller. The maximum amount that may be withdrawn, including the
partial withdrawal transaction charge, is the Loan Value. The partial
withdrawal transaction charge is equal to the lesser of $25 or 2% of the amount
withdrawn. The Owner may allocate the amount withdrawn, subject to the above
conditions, among the Divisions. If no allocation is specified, then the
partial withdrawal will be allocated among the Divisions in the same proportion
that the Policy's Cash Value in each Division bears to the total Cash Value of
the Policy, (not including the Cash Value in the Loan Account) on the date the
request for the partial withdrawal is received.
 
A contingent deferred sales charge may be imposed on a partial withdrawal if
the partial withdrawal results in a decrease in the Face Amount and if the
decrease is made against coverage that has been in effect for less than ten
years. A partial withdrawal will decrease the Face Amount in two situations.
First, if the death benefit Option A is in effect and the death benefit equals
the Face Amount then the partial withdrawal will decrease the Face Amount, and,
thus, the death benefit by an amount equal to the partial withdrawal plus the
partial withdrawal transaction charge and any applicable contingent deferred
sales charge. Second, if the death benefit equals a percentage of Cash Value
(whether Option A or Option B is in effect), then a partial withdrawal will
decrease the Face Amount by the amount that the partial withdrawal plus the
partial withdrawal transaction
 
                                       24
<PAGE>
 
charge and any applicable contingent deferred sales charge exceeds the
difference between the death benefit and the Face Amount. The death benefit
also will be reduced in this circumstance. If Option B is in effect and the
death benefit equals the Face Amount plus the Cash Value, the partial
withdrawal will not reduce the Face Amount, but it will reduce the Cash Value
and, thus, the death benefit by the amount of the partial withdrawal plus the
partial withdrawal transaction charge. In this last situation, no contingent
deferred sales charge will be deducted.
 
The Face Amount will be decreased in the following order: (1) the Face Amount
at issue; and (2) any increases in the same order in which they were issued.
The amount of any contingent deferred sales charge deducted will be that which
is in effect for the Face Amount at issue or the increase being decreased.
Where the decrease causes a partial reduction in an increase or the Face Amount
at issue, a proportionate share of the contingent deferred sales charge for
that increase or the Face Amount at issue will be deducted. This charge is
described in more detail under "Charges and Deductions--Sales Charges--
Contingent Deferred Sales Charge."
 
Generally, the partial withdrawal transaction charge and any contingent
deferred sales charge imposed in connection with a partial withdrawal will be
allocated among the Divisions in the same proportion as the partial withdrawal
is allocated. If, following a partial withdrawal, insufficient funds remain in
a Division to pay the partial withdrawal transaction charge and any contingent
deferred sales charges allocated to a Division, the unpaid charges will be
allocated equally among the remaining Divisions. In addition, an Owner may
request that the partial withdrawal transaction charge and any contingent
deferred sales charges applicable to an amount withdrawn from a Division be
paid from the Owner's Cash Value in another Division. No amount may be
withdrawn that would result in there being insufficient Cash Value to meet any
contingent deferred sales charges that would be payable upon the surrender of
the remaining Cash Value immediately following the partial withdrawal.
 
The Face Amount remaining in force after a partial withdrawal may not be less
than $25,000. Any request for a partial withdrawal that would reduce the Face
Amount below this amount will not be approved.
 
Partial withdrawals may affect the way in which the cost of insurance charge is
calculated and the amount of pure insurance protection afforded under a Policy.
(See "Policy Benefits--Death Benefit--Methods of Affecting Insurance
Protection.")
 
Transfers
 
Under the Company's current rules, a Policy's Cash Value, (not including
amounts credited to the Loan Account) may be transferred among the Divisions
available with the Policy. Requests for transfers from or among Divisions must
be made in writing directly to us and may be made once each Policy Month.
Transfers must be in amounts of at least $250 or, if smaller, the Policy's Cash
Value in a Division. We will make transfers and determine all values in
connection with transfers as of the end of the Valuation Period during which
the transfer request is received.
 
All requests received on the same Valuation Day will be considered a single
transfer request. Each transfer must meet the minimum requirement of $250 or
the entire Cash Value in a Division. Where a single transfer request calls for
more than one transfer, and not all of the transfers would meet the minimum
requirements, we will make those transfers that do meet the requirements.
Transfers resulting from Policy Loans will not be counted for purposes of the
limitations on the amount or frequency of transfers allowed in each month or
year.
 
Although we currently intend to continue to permit transfers for the
foreseeable future, the Policy provides that we may modify the transfer
privilege, by changing the minimum amount transferable, by altering the
frequency of transfers, by imposing a transfer charge, by prohibiting
transfers, or in such other manner as we may determine.
 
                                       25
<PAGE>
 
Right to Examine Policy
 
The Owner may cancel a Policy within 10 days of after receiving it or such
longer period if required by state law. If a Policy is cancelled within this
time period, a refund will be paid. The refund will equal all premiums paid
under the Policy.
 
To cancel the Policy, the Owner should mail or deliver the Policy directly to
us. A refund of premiums paid by check may be delayed until the check has
cleared the Owner's bank. (See "General Matters Relating to the Policy--
Postponement of Payments.")
 
As noted above, a request for an increase in Face Amount (see "Policy
Benefits--Death Benefit") also may be cancelled. The request for cancellation
must be made within the latest of:
 
  . 20 days from the date the Owner received the new Policy specifications
    pages for the increase;
 
  . 10 days of mailing the right to cancellation notice to the Owner; or
 
  . 45 days after the Owner signed the application for the increase.
 
Upon cancellation of an increase, the Owner may request that we refund the
amount of the additional charges deducted in connection with the increase. This
amount will equal the amount by which the monthly deductions since the increase
went into effect exceeded the monthly deductions which would have been made
absent the increase. (See "Charges and Deductions--Monthly Deduction.") If no
request is made, we will increase the Policy's Cash Value by the amount of
these additional charges. This amount will be allocated among the Divisions in
the same manner as it was deducted. The contingent deferred sales charge also
will be reduced to the amount that would have been in effect absent the
increase (see "Charges and Deductions--Sales Charges--Contingent Deferred Sales
Charge.")
 
Conversion Right to a Fixed Benefit Policy
 
Once during the first 24 Policy Months following the Issue Date of the Policy,
the Owner may, upon written request, convert a Policy still in force to a life
insurance policy that provides for benefits that do not vary with the
investment return of the Divisions. In the event a Certificate has been amended
to operate as an Individual Policy following an Insured's change in eligibility
under a Group Contract, the conversion right will be measured from the Issue
Date of the original Certificate. (See "Policy Rights and Privileges--
Eligibility Change Conversion.") No evidence of insurability will be required
when this right is exercised. However, we will require that the Policy be in
force and that the Owner repay any existing Indebtedness. At the time of the
conversion, the new Policy will have, at the Owner's option, either the same
death benefit or the same net amount at risk as the original Policy. The new
Policy will also have the same Issue Date and Issue Age as the original Policy.
The premiums for the new Policy will be based on our rates in effect for the
same Issue Age and rate class as the original Policy.
 
Eligibility Change Conversion
 
If an Insured's eligibility under a Group Contract ends, the Insured's coverage
will continue unless the Policy is no longer in force. An Owner's eligibility
will end if the Group contract is terminated or if the Owner leaves the group
or otherwise fails to satisfy the eligibility requirements set forth in a
particular Group Contract. Even if the Policy is not in force due to lapse, the
right to reinstate and thus to convert a lapsed Policy will not be affected by
the change in the Owner's eligibility during the reinstatement period.
 
If a Certificate was issued under the Group Contract, the Certificate will be
amended automatically so that it will continue in force as an Individual
Policy. The rights, benefits, and guaranteed charges will not be altered by
this amendment. The amendment will be mailed to the Owner within 31 days after
we receive written notice that the Owner leaves the group or otherwise fails to
satisfy the eligibility requirements under a Group contract or (b) after the
termination of the Group Contract. If, at the time the conversion occurs, the
Policy is in a grace
 
                                       26
<PAGE>
 
period (see "Payment and Allocation of Premiums--Policy Lapse and
Reinstatement"), any premium necessary to prevent the Policy from lapsing must
be paid to us before the new Individual Policy will be mailed. A new planned
premium schedule will be established which will have the same planned annual
premium utilized under the Group Contract. The new planned payment intervals
will be no more frequent than quarterly. The Company may allow payment of
planned premium through periodic (usually monthly) authorized electronic funds
transfer. Of course, unscheduled premium payments can be made at any time. (See
"Payment and Allocation of Premiums--Premiums.")
 
Payment of Benefits at Maturity
 
If the Insured is living and the Policy is in force, the Company will pay the
Cash Surrender Value of the Policy to the Owner on the Maturity Date. An Owner
may elect to have amounts payable on the Maturity Date paid in a single sum or
under a settlement option. (See "Policy Rights and Privileges--Payment of
Policy Benefits.") Amounts payable on the Maturity Date ordinarily will be paid
within seven days of that date, although payment may be postponed under certain
circumstances. (See "General Matters Relating to the Policy--Postponement of
Payments.") A Policy will mature if and when the Insured reaches Attained Age
95.
 
Payment of Policy Benefits
 
A lump sum payment will be made. Provisions for settlement of proceeds
different from a lump sum payment may only be made upon written our agreement.
 
Settlement Options. We may offer settlement options that apply to the payment
of death benefit proceeds, as well as to benefits payable at maturity. Once a
settlement option is in effect, there will no longer be value in the Separate
Account.
 
Accelerated Death Benefits. We offer certain riders which permit the Owner to
elect to receive an accelerated payment of the Policy's death benefit in a
reduced amount under certain circumstances. (See "General Matters Relating to
the Policy--Additional Insurance Benefits.")
 
                             CHARGES AND DEDUCTIONS
 
We will deduct charges in connection with the Policies to compensate the
Company for providing the insurance benefits set forth in the Policies and any
additional benefits added by rider, administering the Policies, incurring
expenses in distributing the Policies, and assuming certain risks in connection
with the Policies. The Company may realize a profit on one or more of these
charges, such as the mortality and expense risk charge. We may use any such
profits for any corporate purpose, including, among other things, payments of
sales and distribution expenses.
 
Sales Charges
 
The sales charges assessed under the Policies consist of a front-end charge
("premium expense charge") and a deferred charge ("contingent deferred sales
charge.") In no event will the total sales charges on premiums paid up to 20
times the guideline annual premium for the Face Amount at issue (or for any
increase in Face Amount) exceed 9% of those premiums. The guideline annual
premium will be fixed and determined on the Issue Date or the effective date of
any requested increase in Face Amount and will be set forth in the Policy's
specifications pages and in the new specifications pages issued upon an
increase. The sales charges will not change in the event that an Owner is no
longer eligible under a Group Contract but continues coverage on an individual
basis.
 
Premium Expense Charge. Prior to allocation of net premiums among the Divisions
of the Separate Account, premium payments will be reduced by the premium
expense charge of 2.5%.
 
 
                                       27
<PAGE>
 
The net premium payment is calculated as the premium payment less:
 
  . the premium expense charge less;
 
  . any charge to compensate the Company for anticipated higher corporate
    income taxes resulting from the sale of a Policy; and
 
  . the premium tax charge (described below).
 
Contingent Deferred Sales Charge. During the first ten Policy Years, we may
assess a charge upon surrender or lapse of the Policy, a requested decrease in
Face Amount, or a partial withdrawal that causes the Face Amount to decrease.
The contingent deferred sales charge is calculated separately for the initial
Face Amount and for any increase in Face Amount.
 
Assuming no increases in Face Amount have yet become effective, the contingent
deferred sales charge will be equal to 25% of premiums we receive during the
first Policy Year up to the guideline annual premium for the initial Face
Amount. The amount of the charge will decrease each year after the first Policy
Year by one-tenth ( 1/10) of the total charge until it reaches zero at the end
of ten Policy Years as shown in the table below
 
If an increase in Face Amount has gone into effect and the Policy is
surrendered within the first 12 Policy Months after the effective date of
increase, the additional charge, if any associated with the increase will equal
25% of premiums associated with the increase which are received within the 12
Policy Months of the increase, up to the guideline premium for the increase.
The charge applicable to an increase in Face Amount will decrease by one-tenth
of the total charge each year after the first year that the increase is in
effect until it reaches zero at the end of ten year, as shown below.
 
The timing of premium payments may affect the amount of the contingent deferred
sales charge under a Policy, as the charge is based only on premiums actually
paid in the first Policy Year or in the first 12 Policy Months after an
increase in Face Amount.
 
            Contingent Deferred Sales Charge (CDSC) Percentage Table
 
<TABLE>
<CAPTION>
                                            Percentage
                                              of the
                                               CDSC
             Policy Year*                    payable:
             ------------                   ----------
             <S>                            <C>
              1............................    100%
              2............................     90%
              3............................     80%
              4............................     70%
              5............................     60%
              6............................     50%
              7............................     40%
              8............................     30%
              9............................     20%
             10............................     10%
             11 and later..................      0%
</TABLE>
- --------
*For requested increases, years are measured from the effective date of the
   increase.
 
Because additional premium payments are not required to fund a requested
increase in Face Amount, a special rule applies to determine the amount of
premiums "associated with the increase." In general, the premiums associated
with the increase will equal the sum of a proportionate share of the Cash
Surrender Value on the effective date of the increase, before any deductions
are made, plus a proportionate share of any premium payments actually made on
or after the effective date of the increase. This means that, in effect, a
portion of the existing Cash Value will be considered a premium payment of the
increase, and subsequent premium payment
 
                                       28
<PAGE>
 
will be prorated. The proportion of existing Cash Value and subsequent premium
payments associated with the increase will be based on the relative guideline
annual premium payment for the increase and for the Policy's initial Face
Amount.
 
Assuming there has been no prior requested increase in Face Amount, the amount
of the contingent deferred sales charge deducted upon a decrease in Face Amount
will equal a fraction of the charge that would be deducted if the Policy were
surrendered at that time. The fraction will be determined by dividing the
amount of the decrease by the Policy's Face Amount before the decrease and
multiplying the result by the charge.
 
If there has been a prior increase in Face Amount, the amount of the charge
will depend on whether the initial Face Amount or subsequent increases in Face
Amount are being decreased, which in turn will depend on whether the decrease
arises from a partial withdrawal or a requested decrease in Face Amount. (See
"Policy Rights and Privileges--Surrender and Partial Withdrawals," and "Policy
Benefits--Death Benefit--change in Face Amount.") Where the decrease causes a
partial reduction in an increase or in the initial Face Amount a proportionate
share of the contingent deferred sales charge for that increase or the initial
Face Amount will be deducted.
 
Premium Tax Charge
 
Various states and subdivisions impose a tax on premiums received by insurance
companies. Premium taxes vary from jurisdiction to jurisdiction. To cover these
premium taxes, premium payments will be reduced by a premium tax charge of 2%
from all Policies.
 
Monthly Deduction
 
Charges will be deducted monthly from the Cash Value of each Policy ("monthly
deduction") to compensate us for (a) certain administrative costs; (b)
insurance underwriting and acquisition expenses in connection with issuing a
Policy; (c) the cost of insurance; and (d) the cost of optional benefits added
by rider. The monthly deduction will be deducted on the Investment Start Date
and on each succeeding Monthly Anniversary. It will be allocated among each
Division in the same proportion that a Policy's Cash Value in each Division
bears to the total Cash Value of the Policy (not including the Cash Value in
the Loan Account, on the date the deduction is made. Because portions of the
monthly deduction, such as the cost of insurance, can vary from month to month,
the monthly deduction itself will vary in amount from month to month.
 
Monthly Administrative Charge. We are responsible for the administration of the
Policies and the Separate Account. Administrative expenses include premium
billing and collection, recordkeeping, processing death benefit claims, cash
surrenders, partial withdrawals, Policy changes, reporting and overhead costs,
processing applications, and establishing Policy records. We deduct a monthly
administration charge of $3.00 per month from each Policy.
 
These charges are guaranteed not to increase over the life of the Policy. Nor
will the administrative charge change in the event that the Insured is no
longer eligible for group coverage, but continues coverage on an individual
basis. In addition, where we believe that lower administrative costs will be
incurred in connection with a particular Group Contract due to the number of
eligible Owners or administrative support required, we may deduct a lower
charge from Policies issued under that Group Contract.
 
Cost of Insurance. The cost of insurance is deducted on each Monthly
Anniversary for the next Policy Month. Because the cost of insurance depends
upon a number of variables, the cost will vary for each Policy Month. The cost
of insurance is determined separately for the initial Face Amount and for any
increases in Face Amount. We will determine the monthly cost of insurance
charge by multiplying the applicable cost of insurance rate or rates by the net
amount at risk for each Policy Month.
 
                                       29
<PAGE>
 
Cost of Insurance Rates are determined at the beginning of each Policy Year for
the initial Face Amount and each increase in Face Amount. We will determine the
current cost of insurance rates based on our expectations as to future
mortality experience. We currently issue the Policies on a simplified
underwriting basis without regard to the sex or smoker/non-smoker status of the
Insured. If the Policies were issued on a guaranteed issue underwriting basis,
the current cost of insurance rates might increase. We also reserves the right
to issue Policies on another basis which is determined by us to be appropriate
for the group and which may include guaranteed issue.
 
The current cost of insurance rates will be based on the Attained Age of the
Insured, the rate class of the Insured, and the gender mix (i.e., the
proportion of men and women covered under a particular Group Contract). The
cost of insurance rates generally increase as the Insured's Attained Age
increases. An Insured's rate class is generally based on the number of
potential insureds as well as other factors that may affect the mortality risks
we assume in connection with a particular Group Contract. All other factors
being equal, the cost of insurance rates generally decrease by rate class as
the number of potential insureds in the rate class increase. We reserve the
right to change criteria on which a rate class will be based in the future.
 
We will estimate the gender mix of the pool of Insureds under a Group Contract
upon issuance of the Group Contract. Each year on the Group Contract's
anniversary, we may adjust the rate to reflect the actual gender mix for the
particular group. Currently, in the event that the Insured's eligibility under
a Group Contract ceases, the cost of insurance rate will continue to reflect
the gender mix of the pool of Insureds at the time the Insured's eligibility
ceased. However, at some time in the future, we reserve the right to base the
gender mix and rate class on the group consisting of those Insureds who are no
longer under a Group Contract.
 
The current cost of insurance rates will not be greater than the guaranteed
cost of insurance rates set forth in the Policy. These guaranteed rates are
125% of the maximum rates that could be charged based on the 1980 Commissioners
Standard Ordinary Mortality Table C ("1980 CSO Table"). The guaranteed rates
are higher than 100% of the maximum rates in the 1980 CSO Table because we use
simplified underwriting procedures whereby the insured is not required to
submit to a medical or paramedical examination. The current cost of insurance
rates are generally lower than 100 percent of the 1980 CSO Table. Any change in
the actual cost of insurance rates will apply to all persons of the same
Attained Age and rate class whose Face Amounts have been in force for the same
length of time. Any change in the actual cost of insurance rates will not
include changes made to adjust for changes in the gender mix of the pool of
Insureds under a particular Group Contract. (For purposes of computing
guideline premiums under Section 7702 of the Internal Revenue Code of 1986, as
amended, the Company will use 100% of the 1980 CSO Table.)
 
Net Amount at Risk. The net amount at risk for a Policy Month is (a) the death
benefit at the beginning of the Policy Month divided by 1.0040741), less (b)
the Cash Value at the beginning of the Policy Month. Dividing the death benefit
by 1.0040741 reduces the net amount at risk, solely for purposes of computing
the cost of insurance, by taking into account assumed monthly earnings at an
annual rate of 5%.
 
The net amount at risk may be affected by changes in the Cash Value or changes
in the Face Amount of the Policy. If there is an increase in the Face Amount
and the rate class applicable to the increase is different from that for the
initial Face Amount, we will calculate the net amount at risk separately for
each rate class. When we determine the net amounts at risk for each rate class,
when Option A is in effect, we will consider the Cash Value first to be a part
of the initial Face Amount. If the Cash Value is greater than the initial Face
Amount, we will consider the excess Cash Value a part of each increase in
order, starting with the first increase. If Option B is in effect, we will
determine the net amount at risk for each rate class by the Face Amount
associated with that rate class. In calculating the cost of insurance charge,
the cost of insurance rate for a Face Amount is applied to the net amount at
risk for the corresponding rate class.
 
Because the calculation of the net amount at risk is different under Option A
and Option B when more than one rate class is in effect, a change in the death
benefit option may result in a different net amount at risk for each rate
class. Since the cost of insurance is calculated separately for each rate
class, any change in the net amount at risk resulting from a change in the
death benefit option may affect the total cost of insurance paid by the Owner.
 
                                       30
<PAGE>
 
Partial withdrawals and decreases in Face Amount will affect the manner in
which the net amount at risk for each rate class is calculated. (See "Policy
Benefits--Death Benefit" and "Policy Rights and Privileges--Surrender and
Partial Withdrawals.")
 
Additional Insurance Benefits. The monthly deduction will include charges for
any additional benefits provided by rider. (See "General Matters Relating to
the Policy--Additional Insurance Benefits.")
 
Partial Withdrawal Transaction Charge
 
A transaction charge which is the lesser of $25 or 2% of the amount withdrawn
will be assessed on each partial withdrawal, to cover administrative costs
incurred in processing the partial withdrawal.
 
Separate Account Charges
 
Mortality and Expense Risk Charge. The Company will deduct a daily charge from
the Separate Account at the rate not to exceed .0024547% of the net assets of
each Division of the Separate Account. This equals an annual rate of .90% of
those net assets. This deduction is guaranteed not to increase for the duration
of the Policy. We may realize a profit from this charge and may use this profit
to finance distribution expenses.
 
The mortality risk we assume is that an Insured may die sooner than anticipated
and that we will pay an aggregate amount of death benefits greater than
anticipated. The expense risk assumed is that expenses incurred in issuing and
administering the Policy will exceed the amounts realized from the
administrative charges assessed against the Policy.
 
Federal Taxes. Currently no charge is made to the Separate Account for federal
income taxes that may be incurred by the Separate Account. We may make such a
charge in the future. Charges for other taxes incurred by the Account may also
be made. (See "Federal Tax Matters.")
 
Expenses of the Funds. The value of the net assets of the Separate Account will
reflect the investment advisory fee and other expenses incurred by the Funds.
(See "Summary of the Policy--Separate Account Charges--Annual Expenses of the
Funds" and The Company, the Separate Accounts and The Funds.")
 
                     GENERAL MATTERS RELATING TO THE POLICY
 
Postponement of Payments
 
Payment of any amount due from the Separate Account because of surrender,
partial withdrawals, election of an accelerated death benefit under a rider,
death of the Insured, or the Maturity Date, as well as payments of a Policy
loan and transfers, may be postponed whenever:
 
  (1) the New York Stock Exchange is closed other than customary weekend and
      holiday closings, or trading on the New York Stock Exchange is
      restricted as determined by the SEC;
 
  (2) the SEC by order permits postponement for the protection of Owners; or
 
  (3) an emergency exists, as determined by the SEC, as a result of which
      disposal of securities is not reasonably practicable or it is not
      reasonably practicable to determine the value of the Separate Account's
      net assets.
 
Payments under the Policy of any amounts derived from premiums paid by check
may be delayed until such time as the check has cleared the Owner's bank.
 
                                       31
<PAGE>
 
The Contract
 
The Policy, the attached application, any riders, endorsements, any application
for an increase in Face Amount, and any application for reinstatement together
make the entire contract between the Owner and us. Apart from the rights and
benefits described in the Certificate or Individual Policy and incorporated by
reference into the Group Contract, the Owner has no rights under the Group
Contract. All statements made by the Insured in the application are considered
representations and not warranties, except in the case of fraud. Only
statements in the application and any supplemental applications can be used to
contest a claim or the validity of the Policy. Any change to the Policy must be
approved in writing by the President, a Vice President, or the Secretary of the
Company. No agent has the authority to alter or modify any of the terms,
conditions, or agreements of the Policy or to waive any of its provisions.
 
Control of Policy
 
The Insured will be the Owner of the Policy unless another person is shown as
the Owner in the application. Ownership may be changed as described below. The
Owner is entitled to all rights provided by the Policy, prior to its Maturity
Date. After the Maturity Date, the Owner cannot change the payee nor the mode
of payment, unless otherwise provided in the Policy. Any person whose rights of
ownership depend upon some future event will not possess any present rights of
ownership. If there is more than one Owner at a given time, all must exercise
the rights of ownership. If the Owner should die, and the Owner is not the
Insured, the Owner's interest will go to his or her estate unless otherwise
provided.
 
Beneficiary
 
The Beneficiary(ies) is (are) the person(s) specified in the application or by
later designation. Unless otherwise stated in the Policy, the Beneficiary has
no rights in a Policy before the death of the Insured. If there is more than
one Beneficiary at the death of the Insured, each will receive equal payments
unless otherwise provided by the Owner. If no Beneficiary is living at the
death of the Insured, the proceeds will be payable to the Owner or, if the
Owner is not living, to the Owner's estate.
 
Change of Owner or Beneficiary
 
The Owner may change the ownership and/or Beneficiary designation by written
request in a form acceptable to us at any time during the Insured's lifetime.
The Company may require that the Policy be returned for endorsement of any
change. The change will take effect as of the date the request is signed,
whether or not the Insured is living when the request is received by us. We
will not be liable for any payment made or action taken before we receive the
written request for change. If the Owner is also a Beneficiary of the Policy at
the time of the Insured's death, the Owner may, within 60 days of the Insured's
death, designate another person to receive the Policy proceeds.
 
Policy Changes
 
We reserve the right to limit the number of Policy changes to one per Policy
Year and to restrict such changes in the first Policy Year. Currently, no
change may be made during the first Policy Year. For this purpose, changes
include increases or decreases in Face Amount and changes in the death benefit
option. No change will be permitted that would result in the death benefit
under a Policy being included in gross income due to not satisfying the
requirements of Section 7702 of the Internal Revenue Code or any applicable
successor provision.
 
Conformity with Statutes
 
If any provision in a Policy is in conflict with the laws of the state
governing the Policy, the provision will be deemed to be amended to conform to
such laws.
 
 
                                       32
<PAGE>
 
Claims of Creditors
 
To the extent permitted by law, neither the Policy nor any payment thereunder
will be subject to the claims of creditors or to any legal process.
 
Incontestability
 
The Policy is incontestable after it has been in force for two years from the
Issue Date during the lifetime of the Insured. An increase in Face Amount or
addition of a rider after the Issue Date is incontestable after such increase
or addition has been in force for two years from its effective date during the
lifetime of the Insured. Any reinstatement of a Policy is incontestable, except
for nonpayment of premiums, only after it has been in force during the lifetime
of the Insured for two years after the effective date of the reinstatement.
 
Assignment
 
We will be bound by an assignment of a Policy only if: (a) it is in writing;
(b) the original instrument or a certified copy is filed with us at our Home
Office; and (c) we send an acknowledged copy to the Owner. We are not
responsible for determining the validity of any assignment. Payment of Policy
proceeds is subject to the rights of any assignee of record. If a claim is
based on an assignment, we may require proof of the interest of the claimant. A
valid assignment will take precedence over any claim of a Beneficiary.
 
Suicide
 
Suicide within two years of the Issue Date is not covered by the Policy. If the
Insured dies by suicide, while sane or insane, within two years from the Issue
Date (or within the maximum period permitted by the laws of the state in which
the Policy was delivered, if less than two years), the amount payable will be
limited to premiums paid, less any partial withdrawals and outstanding
Indebtedness. If the Insured, while sane or insane, dies by suicide within two
years after the effective date of any increase in Face Amount, the death
benefit for that increase will be limited to the amount of the monthly
deductions for the increase.
 
If the Insured is a Missouri citizen when the Policy is issued, this provision
does not apply on the Issue Date of the Policy, or on the effective date of any
increase in Face Amount, unless the Insured intended suicide at the time of
application for the Policy or any increase in Face Amount.
 
Misstatement of Age and Corrections
 
If the age of the Insured has been misstated in the application, the amount of
the death benefit will be that which the most recent cost of insurance charge
would have purchased for the correct age.
 
Any payment or Policy changes we make in good faith, relying on our records or
evidence supplied with respect to such payment, will fully discharge our duty.
We reserve the right to correct any errors in the Policy.
 
Additional Insurance Benefits
 
Subject to certain requirements, the following additional insurance benefits
may be added to a Policy by rider. However, some Group Contracts may not offer
the additional benefits described below. The rider may not be available in all
states. In addition, should it be determined that the tax status of a Policy as
life insurance is adversely affected by the addition of any of this rider, we
will cease offering such rider. The descriptions below are intended to be
general; the terms of the Policy riders providing the additional benefits may
vary from state to state, and the Policy should be consulted. The cost of any
additional insurance benefits will be deducted as part of the monthly
deduction. (See "Charges and Deductions--Monthly Deduction.")
 
                                       33
<PAGE>
 
Accelerated Death Benefit Settlement Option Rider. Provides for the accelerated
payment of a portion of death benefit proceeds in a single sum to the Owner if
the Insured is terminally ill or permanently confined to a nursing home. Under
the rider, which is available at no additional cost, the Owner may make a
voluntary election to completely settle the Policy in return for accelerated
payment of a reduced death benefit. The Owner may make such an election under
the rider if evidence, including a certification from a licensed physician, is
provided to us that the Insured (1) has a life expectancy of 12 months or less
or (2) is permanently confined to a qualified nursing home and is expected to
remain there until death. Any irrevocable Beneficiary and assignees of record
must provide written authorization in order for the Owner to receive the
accelerated benefit.
 
The amount of the death benefit payable under the rider will equal the Cash
Surrender Value under the Policy on the date we receive satisfactory evidence
of either (1) or (2), above (less any Indebtedness and any term insurance added
by other riders), plus the product of the applicable "benefit factor"
multiplied by the difference of (a) minus (b), where (a) equals the Policy's
death benefit proceeds, and (b) equals the Policy's Cash Surrender Value. The
"benefit factor", in the case of terminal illness, is 0.85 and, in the case of
permanent nursing home confinement, is 0.70.
 
Pursuant to the recently enacted Health Insurance Portability and
Accountability Act of 1996, we believe that for federal income tax purposes an
accelerated death benefit payment made under the Accelerated Death Benefit
Settlement Option Rider should be fully excludable from the gross income of the
Beneficiary, as long as the Beneficiary is the Insured under the Policy.
However, you should consult a qualified tax advisor about the consequences of
adding this Rider to a Policy or requesting an accelerated death benefit
payment under this Rider.
 
Records and Reports
 
We will maintain all records relating to the Separate Account and will mail to
the Owner once each Policy Year, at the last known address of record, a report
which shows the current Policy values, premiums paid, deductions made since the
last report, and any outstanding Policy Loans. The Owner will also be sent
without comment periodic reports for the Funds and a list of the portfolio
securities held in each Fund. Receipt of premium payments directly from the
Owner, transfers, partial withdrawals, Policy Loans, loan repayments, changes
in death benefit options, increases or decreases in Face Amount, surrenders and
reinstatements will be confirmed promptly following each transaction.
 
An Owner may request in writing a projection of illustrated future Cash
Surrender Values and death benefits. This projection will be furnished by us
for a nominal fee.
 
                          DISTRIBUTION OF THE POLICIES
 
Walnut Street Securities, Inc. ("Walnut Street") acts as principal underwriter
of the Policies pursuant to an Underwriting Agreement with the Company. Walnut
Street is a wholly-owned subsidiary of GenAmerica Corporation. Walnut Street is
registered with the SEC under the Securities Exchange Act of 1934 as a broker-
dealer and is a member of the National Association of Securities Dealers.
Walnut Street's Internal Revenue Service employer identification No. is 43-
1333368. It is a Missouri corporation formed May 4, 1984. Walnut Street's
address is 400 South 4th Street, Suite 1000, St. Louis, MO 63102. The Policies
will be sold by broker-dealers who have entered into written sales agreements
with Walnut Street. Sales of the Policies may take place in all states (except
New York) and the District of Columbia.
 
Agents will receive commissions based upon a commission schedule in the sales
agreements. Agents' first-year commissions are based on a percentage of first-
year premiums. The commission rates will generally be no more than 27.5% of
first-year premiums paid up to the guideline annual premium. Renewal
Commissions are not paid.
 
 
                                       34
<PAGE>
 
Issuance
 
The Group Contract will be issued upon receipt of a signed application for
Group Insurance signed by a duly authorized officer of the employer and
acceptance by a duly authorized officer of the Company at its Home Office.
 
Premium Payments
 
The Contractholder will give planned premium payments for Insureds of the
Contractholder or an Associated Company in an amount authorized by the employee
to be deducted from his wages. All planned premiums under a Group Contract must
be given in advance. The planned premium payment interval is agreed to by the
Contractholder and us. Prior to each planned payment interval, we will furnish
the Contractholder with a statement of the planned premium payments to be made
under the Group Contract or such other notification as has been agreed to by
the Contractholder and us.
 
Grace Period
 
If the Contractholder does not give planned premium payments in a timely
fashion, the Group Contract will be in default. A grace period of 31 days
begins on the date that the planned premiums were scheduled to be given. If the
Contractholder does not give premiums prior to the end of the grace period, the
Group Contract will terminate. However, the Individual Insurance will continue
following the Group Contract's termination, provided such insurance is not
surrendered or cancelled by the Owner. (See "Policy Rights and Privileges--
Eligibility Change Conversion.")
 
Termination
 
Except as described in "Grace Period" above, the Group Contract will be
terminated immediately upon default. In addition, we may end a Group Contract
or any of its provisions on 31 days' notice. If the Group Contract terminates,
any Policies in effect will remain in force on an individual basis, unless such
insurance is surrendered or cancelled by the Owner. New Policies will be issued
as described in "Policy Rights and Privileges--Eligibility Change Conversion."
 
Right to Examine Group Contract
 
The Contractholder may terminate the Group Contract within 20 days after
receiving it, within 45 days after the application was signed or within 10 days
of mailing a notice of the cancellation right, whichever is latest. To cancel
the Group Contract, the Contractholder should mail or deliver the Group
Contract to us.
 
Entire Contract
 
The Group Contract, with the attached copy of the Contractholder's application
and other attached papers, if any, is the entire contract between the
Contractholder and us. All statements made by the Contractholder, any Owner or
any Insured will be deemed representations and not warranties. Misstatements
will not be used in any contest or to reduce claim under the Group Contract,
unless it is in writing. A copy of the application containing such misstatement
must have been given to the Contractholder or to the Insured or to his
Beneficiary, if any.
 
Incontestability
 
We cannot contest the Group Contract after it has been in force for two years
from the date of issue.
 
Ownership of Group Contract
 
The Contractholder owns the Group Contract. The Group Contract may be changed
or ended by agreement between us and the Contractholder without the consent of,
or notice to, any person claiming rights or benefits under the Group Contract.
However, the Contractholder does not have any ownership interest in the
Policies issued under the Group Contract. The rights and benefits under the
Policies inure to the benefit of the Owners, Insureds, and Beneficiaries as set
forth herein and in the Policies.
 
                                       35
<PAGE>
 
                              FEDERAL TAX MATTERS
 
Introduction
 
The following summary provides a general description of the federal income tax
considerations associated with the Policy and does not purport to be complete
or to cover all situations. This discussion is not intended as tax advice.
Counsel or other competent tax advisors should be consulted for more complete
information. This discussion is based upon the Company's understanding of the
present federal income tax laws as they are currently interpreted by the
Internal Revenue Service. No representation is made as to the likelihood of
continuation of the present federal income tax laws or of the current
interpretations by the Internal Revenue Service.
 
Taxation of the Policy
 
Section 7702 of the Internal Revenue Code of 1986, as amended (the "Code"),
sets forth a definition of a life insurance contract for federal tax purposes.
Although the Secretary of the Treasury (the "Treasury") is authorized to
prescribe regulations implementing Section 7702, while proposed regulations and
other interim guidance has been issued, final regulations have not been
adopted. In short, guidance as to how Section 7702 is to be applied is limited.
The Company nonetheless believes (largely in reliance on IRS Notice 88-128 and
the proposed regulations under Section 7702, issued on July 5, 1991) that the
Policy should meet the Section 7702 definition of a life insurance contract. If
a Policy were determined not to be a life insurance contract for purposes of
Section 7702, such Policy would not provide the tax advantages normally
provided by a life insurance policy. Therefore, if it is subsequently
determined that a Policy does not satisfy Section 7702, we will take whatever
steps are appropriate and necessary to attempt to cause such Policy to comply
with Section 7702, including possibly refunding any premiums paid that exceed
the limitations allowable under Section 7702 (together with interest or other
earnings on any such premiums refunded as required by law). For these reasons,
we reserve the right to modify the Policy as necessary to attempt to qualify it
as a life insurance contract under Section 7702.
 
Section 817(h) of the Code authorizes the Treasury to set standards by
regulation or otherwise for the investments of each Division to be "adequately
diversified" in order for the Policy to be treated as a life insurance contract
for federal tax purposes. Although we do not control the investment management
companies or their investments, the investment management companies have
represented that they intend to comply with the diversification requirements
prescribed by the Treasury in Reg. Section 1.817-5. Thus, the Company believes
that each Division of the Separate Account will be in compliance with the
requirements prescribed by the Treasury.
 
The IRS has stated in published rulings that a variable contract owner will be
considered the owner of separate account assets, for federal income tax
purposes, if the contract owner possesses incidents of ownership in those
assets, such as the ability to exercise investment control over the assets. If
that were determined to be the case, income and gains from the separate account
assets would be includible in the variable contract owner's gross income. The
Treasury Department has also announced, in connection with the issuance of
regulations concerning diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor (i.e., the
Owner), rather than the insurance company, to be treated as the owner of the
assets in the account." This announcement also stated that guidance would be
issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular subaccounts without being treated as
owners of the underlying assets."
 
The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that policy owners were not owners of separate account assets. For example, the
Owner has additional flexibility in allocating Premium payments and Policy
Values. These differences could result in an Owner being treated as the owner
of a pro rata portion of the assets of the
 
                                       36
<PAGE>
 
Separate Account. In addition, we do not know what standards will be set forth,
if any, in the regulations or rulings which the Treasury Department has stated
it expects to issue. We therefore reserve the right to modify the Policy as
necessary to attempt to prevent an Owner from being considered the owner of a
pro rata share of the assets of the Separate Account.
 
The following discussion assumes that the Policy will qualify as a life
insurance contract for federal income tax purposes.
 
Tax Treatment of Policy Benefits
 
1. In general. As a life insurance contract, the proceeds and Cash Value
increases of a Policy should be treated in a manner consistent with a fixed-
benefit life insurance policy for federal income tax purposes. Thus, the death
benefit under the Policy should be excludable from the gross income of the
Beneficiary under Section 101(a)(1) of the Code.
 
The exchange of a Policy, a change in the Policy's death benefit option (e.g.,
a change from Option B to Option A), a change in the Policy's Face Amount, a
conversion to a fixed policy, an exchange, a Policy loan, an unscheduled
premium payment, a Policy lapse with an outstanding loan, a partial withdrawal,
a surrender, or an assignment of the Policy may have federal income tax
consequences depending on the circumstances. In addition, federal estate and
state and local estate, inheritance, and other tax consequences of ownership or
receipt of Policy proceeds depend on the circumstances of each Policy Owner or
Beneficiary. A competent tax advisor should be consulted for further
information.
 
Pursuant to the recently enacted Health Insurance Portability and
Accountability Act of 1996, the Company believes that for federal income tax
purposes an accelerated death benefit payment made under the Accelerated Death
Benefit Settlement Option Rider should be fully excludable from the gross
income of the Beneficiary, as long as the Beneficiary is the Insured under the
Policy. However, you should consult a qualified tax advisor about the
consequences of adding this Rider to a Policy or requesting an accelerated
death benefit payment under this Rider.
 
The Policies may be used in various arrangements, such as nonqualified deferred
compensation or salary continuance plans, split dollar insurance plans,
executive bonus plans, retiree medical benefit plans and others. The tax
consequences of such plans may vary depending on the particular facts and
circumstances of each individual arrangement. Therefore, if you are
contemplating the use of such Policies in any arrangement the value of which
depends in part on its tax consequences, you should be sure to consult a
qualified tax advisor regarding the tax attributes of the particular
arrangement. In recent years, Congress has adopted new rules relating to life
insurance owned by businesses. Any business contemplating the purchase of a new
Policy or a change in an existing Policy should consult a tax advisor.
 
Generally, the Owner will not be deemed to be in constructive receipt of the
Cash Value, including increments thereof, under the Policy until there is a
distribution. The tax consequences of distributions from, and loans taken from
or secured by, a Policy depend on whether the Policy is classified as a
"modified endowment contract". Whether a Policy is or is not classified as a
modified endowment contract, upon a complete surrender or lapse of the Policy
or when benefits are paid at the maturity date, if the amount received plus the
amount of Indebtedness exceeds the total investment in the Policy, the excess
will generally be treated as ordinary income subject to tax.
 
2. Policies classified as modified endowment contracts. In general, a Policy
will be a modified endowment contract if the accumulated premiums paid at any
time during the first seven Policy years exceeds the sum of the net level
premiums which would have been paid on or before such time if the Policy
provided for paid-up future benefits after the payment of seven level annual
premiums. Further, a Policy that is not otherwise a modified endowment contract
may become a modified endowment contract if it is "materially changed." The
determination whether a Policy will be a modified endowment contract may become
a modified endowment
 
                                       37
<PAGE>
 
contract if it is "materially changed." The determination whether a Policy will
be a modified endowment contract after a material change generally depends upon
the relationship of the death benefit and the Cash Value at the time of such
change and the additional premiums paid in the seven years following the
material change.
 
Due to the Policy's flexibility, classification as a modified endowment
contract will depend on the individual circumstances of each Policy. Moreover,
the rules relating to whether a Policy will be treated as a modified endowment
contract are extremely complex. Therefore, a current or prospective Policy
Owner is strongly advised to retain and consult with a competent advisor before
purchasing a Policy, making an unscheduled premium payment on an existing
Policy or making any change in an existing Policy, to determine whether the
Policy will be treated as a modified endowment contract.
 
The Company has adopted administrative steps designed to protect a Policy Owner
against inadvertently having the Policy become a modified endowment contract.
Although the Company cannot provide complete assurance at this time that a
Policy will not inadvertently become a modified endowment contract, it is
continuing its efforts to enhance its administrative systems to monitor
potential modified endowment classifications automatically.
 
3. Distributions from Policies Classified as Modified Endowment Contracts.
Policies classified as modified endowment contracts will be subject to the
following tax rules: First, all distributions, including distributions upon
surrender and benefits paid at maturity, from such a Policy are treated as
ordinary income subject to tax up to the amount equal to the excess (if any) of
the Cash Value immediately before the distribution over the investment in the
Policy (described below) at such time. Second, loans taken from, or secured by,
such a Policy (as well as due but unpaid interest that is added to the loan
amount) are treated as distributions from such a Policy and taxed accordingly.
Third, a 10% additional income tax is imposed on the portion of any
distribution from, or loan taken from or secured by, such a Policy that is
included in income except where the distributions or loan is made on or after
the Policy Owner attains age 59 1/2, is attributable to the Policy Owner's
becoming disabled, or is part of a series of substantially equal periodic
payments for the life (or life expectancy) of the Policy Owner or the joint
lives (or joint life expectancies) of the Policy Owner and the Policy Owner's
Beneficiary.
 
If a Policy becomes a modified endowment contract after it is issued,
distributions made during the Policy year in which it becomes a modified
endowment contract, distributions in any subsequent Policy year and
distributions within two years before the Policy becomes a modified endowment
contract will be subject to the tax treatment described above. This means that
a distribution from a Policy that is not a modified endowment contract could
later become taxable as a distribution from a modified endowment contract.
 
4. Distributions From Policies Not Classified as Modified Endowment Contracts.
Distributions from a Policy that is not a modified endowment contract, and
which is not materially changed, or, if materially changed, is not classified
as a modified endowment contract after such material change, are generally
treated as first recovering the investment in the Policy (described below) and
then, only after the return of all such investment in the Policy, as
distributing taxable income. An exception to this general rule occurs in the
case of a decrease in the Policy's death benefit (e.g., partial withdrawal or a
change from Option B to Option A) or any other change that reduces benefits
under the Policy in the first 15 years after the Policy is issued and that
results in a cash distribution to the Policy Owner in order for the Policy to
continue complying with the Section 7702 definitional limits. Such a cash
distribution will be taxed in whole or in part as ordinary income (to the
extent of any gain in the Policy) under rules prescribed in Section 7702.
 
Loans from, or secured by, a Policy that is not a modified endowment contract
are not treated as distributions. Instead, such loans are treated as
Indebtedness of the Owner.
 
Finally, neither distributions (including distributions upon surrender or
lapse) nor loans from, or secured by, a Policy that is not a modified endowment
contract are subject to the 10% additional income tax.
 
 
                                       38
<PAGE>
 
5. Policy loan interest. If there is any borrowing against a Policy, the
interest paid on the loan generally will not be tax deductible. A Policy Owner
should consult a qualified tax adviser before deducting interest on a Policy
loan.
 
6. Investment in the Policy. Investment in the Policy means (i) the aggregate
amount of any premiums or other consideration paid for a Policy, minus (ii) the
aggregate amount received under the Policy which is excluded from gross income
of the Policy Owner (except that the amount of any loan from, or secured by, a
Policy that is a modified endowment contract, to the extent such amount is
excluded from gross income, will be disregarded), plus (iii) the amount of any
loan from, or secured by, a Policy that is a modified endowment contract to the
extent that such amount is included in the gross income of the Owner.
 
7. Multiple Policies. All modified endowment contracts that are issued by us
(or our affiliates) to the same Policy Owner during any calendar year are
treated as one modified endowment contract for purposes of determining the
amount includible in gross income.
 
Possible Charge for Taxes
 
At the present time, the Company makes no charge to the Separate Account for
any federal, state or local taxes we incur that may be attributable to the
Separate Account or to the Policies. We reserve the right in the future to make
a charge for any such tax or other economic burden resulting from the
application of the tax laws that we determine to be properly attributable to
the Separate Account or to the Policies.
 
Possible Changes in Taxation
 
Although the likelihood of legislative changes is uncertain, there is always
the possibility that the tax treatment of the Policy could change by
legislation or otherwise. It is possible that any legislative change could be
retroactive (that is, effective prior to the date of the date of the change). A
tax advisor should be consulted with respect to legislative developments and
their effect on the Policy.
 
                  SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS
 
The Company holds assets of the Separate Account. The assets are kept
physically segregated and held separate and apart from our general assets. We
maintain records of all purchases and redemptions of Fund shares by each of the
Divisions. Additional protection for the assets of the Separate Account is
afforded by a blended executive risk insurance program, including blanket
fidelity coverage issued by CNA and Chubb Insurance Companies with a limit of
$25 million, covering all officers and employees of the Company who have access
to the assets of the Separate Account.
 
                                 VOTING RIGHTS
 
To the extent required by law, the Company will vote the shares held in the
Separate Account at regular and special shareholder meetings of the underlying
Funds in accordance with instructions received from persons having voting
interests in the corresponding Divisions of the Separate Account. If, however,
the 1940 Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result the Company determines
that it is permitted to vote shares of the underlying Funds in its own right,
it may elect to do so.
 
The Owners of Policies ordinarily are the persons having a voting interest in
the Divisions of the Separate Account. The number of votes which an Owner has
the right to instruct will be calculated separately for each Division. The
number of votes which each Owner has the right to instruct will be determined
by dividing a Policy's Cash Value in a Division by the net asset value per
share of the corresponding Fund in which the
 
                                       39
<PAGE>
 
Division invests. Fractional shares will be counted. The number of votes of the
Fund which the Owner has right to instruct will be determined as of the date
coincident with the date established by that Fund for determining shareholders
eligible to vote at the meeting of the underlying Funds. Voting instructions
will be solicited by written communications prior to such meeting in accordance
with procedures established by the underlying Funds.
 
Because the Funds serve as investment vehicles for this Policy as well as for
other variable life insurance policies sold by insurers other than the Company
and funded through other separate investment accounts, persons owning the other
policies will enjoy similar voting rights. We will vote Fund shares held in the
Separate Account for which no timely voting instructions are received and Fund
shares that we own as a consequence of accrued charges under the Policies, in
proportion to the voting instructions which are received with respect to all
Policies participating in a Fund. Each person having a voting interest in a
Division will receive proxy material, reports, and other materials relating to
the appropriate Fund.
 
Disregard of Voting Instructions. The Company may, when required by state
insurance regulatory authorities, disregard voting instructions if the
instructions require that the shares be voted so as to cause a change in the
subclassification or investment objective of or one or more of the Funds or to
approve or disapprove an investment advisory contract for a Fund. In addition,
the Company itself may disregard voting instructions in favor of changes
initiated by an Owner in the investment policy or by the investment adviser or
sub-adviser of a Fund if the Company reasonably disapproves of such changes. A
proposed change would be disapproved only if the proposed change is contrary to
state law or prohibited by state regulatory authorities, or we determine that
the change would have an adverse effect on its general assets in that the
proposed investment policy for a Fund may result in overly speculative or
unsound investments. In the event we do disregard voting instructions, a
summary of that action and the reasons for such action will be included in the
next annual report to Owners.
 
IMSA
 
The Company is a member of the Insurance Market place Standards Association
("IMSA"), and as such may include the IMSA logo and information about IMSA
membership in its advertisements. Companies that belong to IMSA subscribe to a
set of ethical standards covering the various aspects of sales and service for
individually sold life insurance and annuities.
 
                        STATE REGULATION OF THE COMPANY
 
We are a stock life insurance company organized under the laws of Missouri and
subject to regulation by the Missouri Division of Insurance. An annual
statement is filed with the Director of Insurance on or before March 1 each
year covering the operations and reporting on the financial condition of the
Company as of December 31 of the preceding year. Periodically, the Director of
Insurance examines our liabilities and reserves and the liabilities and
reserves of the Separate Account and certifies their adequacy. A full
examination of the Company's operations is conducted by the National
Association of Insurance Commissioners at least once every three years.
 
In addition, we are subject to the insurance laws and regulations of other
states within which it is licensed or may become licensed to operate.
Generally, the insurance departments of other states apply the laws of the
state of domicile in determining permissible investments.
 
Preparing for Year 2000
 
Like all financial service providers, we utilizes systems that may be affected
by Year 2000 transition issues and rely on service providers, including the
Funds, that also may be affected. We have developed and implemented a Year 2000
transition plan, and sought disclosure from our service providers that they are
also so engaged. The resources devoted to this effort that have been, and
continue to be, substantial. It is difficult to predict with
 
                                       40
<PAGE>
 
precision whether the amount of resources ultimately devoted, or the outcome of
these efforts, will have any negative impact. However, as of the date of this
prospectus, it is not anticipated that Policy Owners will experience negative
effects on their investment, or on the services provided in connection
therewith, as a result of Year 2000 transition implementation. We have examined
our systems and made the necessary changes to ensure proper Year 2000
transition, and put in place the proper processes to ensure continued Year 2000
transition success. The results of that examination have been independently
reviewed, but there can be no assurance that we will be completely successful,
or that interaction with other service providers will not impair our services
at that time.
 
                           MANAGEMENT OF THE COMPANY
 
<TABLE>
<CAPTION>
           Name             Principal Occupation(s) During Past Five Years/1/
           ----            ---------------------------------------------------
<S>                        <C>
Executive Officers/2/
  Carl H. Anderson/4/      President and Chief Executive Officer since June,
                            1986. Vice President, New Ventures, since June
                            1986, General American Life Insurance Co., St.
                            Louis, MO (GenAm).
  Matthew K. Duffy         Vice President and Chief Financial Officer since
                            July, 1996. Formerly Director of Accounting,
                            Prudential Insurance Company of America, March,
                            1987-June, 1996.
  E. Thomas Hughes, Jr./4/ Treasurer since December, 1994. Corporate Actuary
   General American Life    and Treasurer, GenAm since October, 1994.
   Insurance Company 700    Executive Vice President--Group Pensions, GenAm
   Market Street            January, 1990
   St. Louis, MO 63101      -October, 1994.
  Matthew P. McCauley/4/   Vice President and General Counsel since 1984.
   General American Life    Secretary since August, 1981. Vice President and
   Insurance Company 700    Associate General Counsel , GenAm, since December
   Market Street            30, 1995.
   St. Louis, MO 63101
  Craig K. Nordyke/4/      Executive Vice President and Chief Actuary since
                            November, 1996. Vice President and Chief Actuary
                            August, 1990
                            -November, 1996; Second Vice President and Chief
                            Actuary, May, 1987-August, 1990.
  John R. Tremmel          Vice President--Operations and System Development
                            since January 1999. Formerly Chief Operating
                            Officer, ISP Alliance, April 1998-December 1998.
                            Vice President and General Manager of National
                            Operations Centers, Norell Corporation, January
                            1995-March 1998. Senior Vice President, Citicorp
                            Insurance Group, September 1986-December 1995.
</TABLE>
 
 
                                       41
<PAGE>
 
<TABLE>
<CAPTION>
         Name            Principal Occupation(s) During Past Five Years/1/
         ----           ---------------------------------------------------
<S>                     <C>
Directors/3/
  Richard A. Liddy      Chairman, President, and Chief Executive Officer,
                         GenAm, since May, 1992. President and Chief
                         Operating Officer, GenAm, May, 1988-May, 1992.
  Leonard M. Rubenstein Chairman and Chief Executive Officer--Conning
                         Corporation and Conning Asset Management Company
                         since January, 1997. Executive Vice President--
                         Investments, GenAm, February, 1991-January, 1997.
  Warren J. Winer       Executive Vice President--Group, GenAm, since
                         September, 1995. Formerly, Managing Director, Wm.
                         M. Mercer, July, 1993-August, 1995; President, WF
                         Corroon, September, 1990-July, 1993.
  Bernard H. Wolzenski  Executive Vice President--Individual, GenAm, since
                         November, 1991. Vice President--Life Product
                         Management, GenAm, May, 1989-November, 1991.
  A. Greig Woodring     President, Reinsurance Group of America, Inc.,
                         since May, 1993, and Executive Vice President--
                         Reinsurance, GenAm, since January, 1990.
</TABLE>
- --------
/1 /All positions listed are with the Company unless otherwise indicated.
/2 /The principal business address of each person listed is Paragon Life
   Insurance Company, 100 South Brentwood, St. Louis, MO 63105 unless otherwise
   noted.
/3 /The principal business address of each person listed is General American
   Life Insurance Company, 700 Market Street, St. Louis, MO 63101, except A.
   Greig Woodring--Reinsurance Group of America, 660 Mason Ridge Center Drive,
   St. Louis, MO 63141.
/4 /Indicates Executive Officers who are also Directors.
 
                                 LEGAL MATTERS
 
Sutherland, Asbill & Brennan LLP of Washington, D.C. has provided advice on
certain legal matters relating to aspects of federal securities laws. All
matters of Missouri law pertaining to the Policies, including the validity of
the Policies and the Company's right to issue the Policies and the Group
Contract under Missouri insurance law, and all legal matters relating to the
Parent Company's resolution concerning Policies issued by Paragon have been
passed upon by Matthew P. McCauley, Esquire, General Counsel of Paragon Life
Insurance Company.
 
                               LEGAL PROCEEDINGS
 
There are no legal proceedings to which the Separate Account is a party or to
which the assets of the Separate Account are subject. The Company is not
involved in any litigation that is of material importance in relation to its
total assets or that relates to the Separate Account.
 
                                    EXPERTS
 
The financial statements of the Company and the Separate Account included in
this Prospectus and in the registration statement have been included in
reliance upon the reports of KPMG LLP, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.
 
                                       42
<PAGE>
 
Actuarial matters included in this Prospectus have been examined by Craig K.
Nordyke, FSA, MAAA, Executive Vice President and Chief Actuary of the Company,
as stated in the opinion filed as an exhibit to the registration statement.
 
                             ADDITIONAL INFORMATION
 
A registration statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
Policies offered hereby. This Prospectus does not contain all the information
set forth in the registration statement and the amendments and exhibits to the
registration statement, to all of which reference is made for further
information concerning the Separate Account, the Company and the Policy offered
hereby. Statements contained in this Prospectus as to the contents of the
Policy and other legal instruments are summaries. For a complete statement of
the terms thereof reference is made to such instruments as filed.
 
                              FINANCIAL STATEMENTS
 
The financial statements of the Company which are included in this Prospectus
should be distinguished from the financial statements for the Separate Account
included in this Prospectus, and should be considered only as bearing on the
ability of the Company to meet its obligations under the Policy. They should
not be considered as bearing on the investment performance of the assets held
in the Separate Account.
 
                                  DEFINITIONS
 
Attained Age--The Issue Age of the Insured plus the number of completed Policy
Years.
 
Associated Companies--The companies listed in a Group Contract's specifications
pages that are under common control through stock ownership, contract or
otherwise, with the Contractholder.
 
Beneficiary--The person(s) named in an Individual Insurance Policy or by later
designation to receive Policy proceeds in the event of the Insured's death. A
Beneficiary may be changed as set forth in the Policy and this Prospectus.
 
Cash Value--The total amount that a Policy provides for investment at any time.
It is equal to the total of the amounts credited to the Owner in the Separate
Account and in the Loan Account.
 
Cash Surrender Value--The Cash Value of a Policy on the date of surrender, less
any Indebtedness.
 
Certificate--A document issued to Owners of Policies issued under Group
Contracts, setting forth or summarizing the Owner's rights and benefits.
 
Contractholder--The employer, association, sponsoring organization or trust
that is issued a Group Contract.
 
Division--A subaccount of the Separate Account. Each Division invests
exclusively in an available underlying Fund.
 
Face Amount--The minimum death benefit under the Policy so long as the Policy
remains in force.
 
Group Contract--A group flexible premium variable life insurance contract
issued to the Contractholder by the Company.
 
Home Office--The service office of the Company, the mailing address of which is
100 South Brentwood,
St. Louis, Missouri 63105.
 
                                       43
<PAGE>
 
Indebtedness--The sum of all unpaid Policy Loans and accrued interest charged
on loans.
 
Individual Insurance--Insurance provided under a Group Contract.
 
Insured--The person whose life is insured under a Policy.
 
Investment Start Date--The date the initial premium is applied to the Divisions
of the Separate Account. This date is the later of the Issue Date or the date
the initial premium is received at the Company's Home Office.
 
Issue Age--The Insured's Age at his or her last birthday as of the date the
Policy is issued.
 
Issue Date--The effective date of coverage under a Policy. The Issue Date is
the date from which Policy Anniversaries, Policy Years, and Policy Months are
measured.
 
Loan Account--The account of the Company to which amounts securing Policy Loans
are allocated. It is a part of the Company's general assets.
 
Loan Value--The maximum amount that may be borrowed under a Policy after the
first Policy Anniversary.
 
Maturity Date--The Policy Anniversary on which the Insured reaches Attained Age
95.
 
Monthly Anniversary--The same date in each succeeding month as the Issue Date
except that whenever the Monthly Anniversary falls on a date other than a
Valuation Date, the Monthly Anniversary will be deemed the next Valuation Date.
If any Monthly Anniversary would be the 29th, 30th, or 31st day of a month that
does not have that number of days, then the Monthly Anniversary will be the
last day of that month.
 
Net Premium--The premium less any premium expense charge and any charge for
premium taxes.
 
Owner--The Owner of a Policy, as designated in the application or as
subsequently changed.
 
Policy--Either the Certificate or the Individual Policy offered by the Company
and described in this Prospectus.
 
Policy Anniversary--The same date each year as the Issue Date.
 
Policy Month--A month beginning on the Monthly Anniversary.
 
Policy Year--A period beginning on a Policy Anniversary and ending on the day
immediately preceding the next Policy Anniversary.
 
Separate Account--The Separate Account B, a separate investment account
established by the Company to receive and invest the net premiums paid under
the Policy.
 
Valuation Date--Each day that the New York Stock Exchange is open for trading,
except on the day after Thanksgiving when the Company is closed.
 
Valuation Period--The period between two successive Valuation Dates, commencing
at the close of business of a Valuation Date and ending at the close of
business of the next succeeding Valuation Date.
 
                                       44
<PAGE>
 
   
[KPMG LOGO]

          10 South Broadway
          Suite 900
          St. Louis, MO 63102-1761     

    
                       INDEPENDENT AUDITOR'S REPORT     
   
The Board of Directors     
   
Paragon Life Insurance Company:     
   
  We have audited the accompanying balance sheets of Paragon Life Insurance
Company as of December 31, 1998 and 1997, and the related statements of
operations and comprehensive income, stockholder's equity, and cash flows for
each of the years in the three-year period ended December 31, 1998. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.     
   
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.     
   
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Paragon Life Insurance
Company as of December 31, 1998 and 1997, and the results of its operations
and its cash flows for each of the years in the three-year period ended
December 31, 1998, in conformity with generally accepted accounting
principles.     
   
                                          [LOGO SIGNATURE OF KPMG LLP]     

   
February 3, 1999     

                                      F-1

    
[LOGO OF FOUR BOXES]     

<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                                 
                              Balance Sheets     
                           
                        December 31, 1998 and 1997     
                            
                         (in thousands of dollars)     
 
<TABLE>   
<CAPTION>
                                                              1998      1997
                                                            ---------  -------
<S>                                                         <C>        <C>
                          Assets
Fixed maturities, available for sale....................... $  83,384   75,704
Policy loans...............................................    14,135   11,487
Cash and cash equivalents..................................     7,439    5,733
                                                            ---------  -------
    Total cash and invested assets.........................  104,958    92,924
Reinsurance recoverables...................................     1,170    1,733
Deposits relating to reinsured policyholder account
 balances..................................................     6,688    6,416
Accrued investment income..................................     1,545    1,377
Deferred policy acquisition costs..........................    20,602   17,980
Fixed assets and leasehold improvements, net...............     4,504    2,609
Other assets...............................................       105      179
Separate account assets....................................   168,222  118,051
                                                            ---------  -------
    Total assets........................................... $ 307,794  241,269
                                                            =========  =======
           Liabilities and Stockholder's Equity
Policyholder account balances..............................    93,334   85,152
Policy and contract claims.................................     1,672    1,085
Federal income taxes payable...............................       281      163
Other liabilities and accrued expenses.....................     3,943    3,486
Payable to affiliates......................................     2,062    1,620
Due to separate account....................................       183       61
Deferred tax liability.....................................     5,591    4,394
Separate account liabilities...............................   168,222  118,051
                                                            ---------  -------
    Total liabilities...................................... $ 275,288  214,012
                                                            ---------  -------
Stockholder's equity:
  Common stock, par value $25; 100,000 shares authorized;
   82,000 shares issued and outstanding....................     2,050    2,050
  Additional paid-in capital...............................    17,950   17,950
  Accumulated other comprehensive income...................     2,809    1,958
  Retained earnings........................................     9,697    5,299
                                                            ---------  -------
    Total stockholder's equity............................. $  32,506   27,257
                                                            ---------  -------
    Total liabilities and stockholder's equity............. $ 307,794  241,269
                                                            =========  =======
</TABLE>    
                 
              See accompanying notes to financial statements.     
 
                                      F-2
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                
             Statements of Operations and Comprehensive Income     
                  
               Years ended December 31, 1998, 1997 and 1996     
                            
                         (in thousands of dollars)     
 
<TABLE>   
<CAPTION>
                                                          1998    1997   1996
                                                         ------- ------ ------
<S>                                                      <C>     <C>    <C>
Revenues:
  Policy contract charges............................... $20,437 16,417 13,719
  Net investment income.................................   6,983  6,288  5,663
  Commissions and expense allowances on reinsurance
   ceded................................................     124     10    114
  Net realized investment gains.........................      53     69     72
                                                         ------- ------ ------
    Total revenues......................................  27,597 22,784 19,568
                                                         ======= ====== ======
Benefits and expenses:
  Policy benefits.......................................   4,774  3,876  3,326
  Interest credited to policyholder account balances....   5,228  4,738  4,126
  Commissions, net of capitalized costs.................     167    227     79
  General and administration expenses, net of
   capitalized costs....................................   9,512  7,743  6,798
  Amortization of deferred policy acquisition costs.....   1,150    424    285
                                                         ------- ------ ------
    Total benefits and expenses.........................  20,831 17,008 14,614
                                                         ======= ====== ======
    Income before federal income tax expense............   6,766  5,775  4,954
Federal income tax expense..............................   2,368  1,885  1,738
                                                         ------- ------ ------
Net income.............................................. $ 4,398  3,890  3,216
Other comprehensive income (loss).......................     851  1,636 (1,261)
                                                         ------- ------ ------
Comprehensive income.................................... $ 5,249  5,526  1,955
                                                         ======= ====== ======
</TABLE>    
                 
              See accompanying notes to financial statements.     
 
                                      F-3
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                       
                    Statements of Stockholder's Equity     
                  
               Years ended December 31, 1998, 1997, and 1996     
                            
                         (in thousands of dollars)     
 
<TABLE>   
<CAPTION>
                                            Accumulated
                                Additional     other     Retained      Total
                         Common  paid-in   comprehensive earnings  stockholder's
                         Stock   capital      income     (deficit)    equity
                         ------ ---------- ------------- --------  -------------
<S>                      <C>    <C>        <C>           <C>       <C>
Balance at December 31,
 1995................... $2,050   17,950       1,583      (1,807)     19,776
  Net income............    --       --          --        3,216       3,216
  Other comprehensive
   income...............    --       --       (1,261)        --       (1,261)
                         ------   ------      ------      ------      ------
Balance at December 31,
 1996................... $2,050   17,950         322       1,409      21,731
  Net income............    --       --          --        3,890       3,890
  Other comprehensive
   income...............    --       --        1,636         --        1,636
                         ------   ------      ------      ------      ------
Balance at December 31,
 1997................... $2,050   17,950       1,958       5,299      27,257
  Net income............    --       --          --        4,398       4,398
  Other comprehensive
   income...............    --       --          851         --          851
                         ------   ------      ------      ------      ------
Balance at December 31,
 1998................... $2,050   17,950       2,809       9,697      32,506
                         ======   ======      ======      ======      ======
</TABLE>    
                 
              See accompanying notes to financial statements.     
 
                                      F-4
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                            
                         Statements of Cash Flows     
                  
               Years ended December 31, 1998, 1997 and 1996     
                            
                         (in thousands of dollars)     
 
<TABLE>   
<CAPTION>
                                                      1998     1997     1996
                                                    --------  -------  -------
<S>                                                 <C>       <C>      <C>
Cash flows from operating activities:
  Net income....................................... $  4,398    3,890    3,216
  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
    Change in:
      Reinsurance recoverables.....................      563     (892)     407
      Deposits relating to reinsured policyholder
       account balances............................     (272)    (342)    (378)
      Accrued investment income....................     (168)     (79)    (257)
      Federal income tax payable...................      118     (648)     811
      Other assets.................................   (1,821)  (1,280)  (1,019)
      Policy and contract claims...................      587      (23)      12
      Other liabilities and accrued expenses.......      457      782      741
      Payable to affiliates........................      442     (669)     397
      Due to separate account......................      122      (34)    (108)
    Deferred tax expense...........................      740      732      615
    Policy acquisition costs deferred..............   (3,808)  (2,972)  (2,447)
    Amortization of deferred policy acquisition
     costs.........................................    1,150      424      285
    Interest credited to policyholder accounts.....    5,228    4,738    4,126
    Net gain on sales and calls of fixed
     maturities....................................      (53)     (69)     (72)
                                                    --------  -------  -------
Net cash provided by operating activities..........    7,683    3,558    6,329
                                                    --------  -------  -------
Cash flows from investing activities:
  Purchase of fixed maturities.....................  (14,915) (12,557) (15,290)
  Sale or maturity of fixed maturities.............    8,632    5,255    6,860
  Increase in policy loans, net....................   (2,648)  (1,923)  (2,358)
                                                    --------  -------  -------
Net cash used in investing activities..............   (8,931)  (9,225) (10,788)
                                                    --------  -------  -------
Cash flows from financing activities:
  Net policyholder account deposits................    2,954    2,294    6,509
                                                    --------  -------  -------
Net increase (decrease) in cash and cash
 equivalents.......................................    1,706   (3,373)   2,050
Cash and cash equivalents at beginning of year.....    5,733    9,106    7,056
                                                    --------  -------  -------
Cash and cash equivalents at end of year........... $  7,439    5,733    9,106
                                                    ========  =======  =======
Income taxes paid.................................. $ (1,460)  (1,801)    (198)
                                                    ========  =======  =======
</TABLE>    
                 
              See accompanying notes to financial statements.     
 
                                      F-5
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                   
                Notes to Financial Statements--(Continued)     
   
       
(1) Summary of Significant Accounting Policies     
   
  Paragon Life Insurance Company (Paragon or the Company) is a wholly owned
subsidiary of General American Life Insurance Company (General American or the
Parent). Paragon markets universal life and variable universal life insurance
products through the sponsorship of major companies and organizations. Paragon
is licensed to do business in the District of Columbia and all states except
New York.     
   
  General American has guaranteed that Paragon will have sufficient funds to
meet all of its contractual obligations. In the event a policyholder presents
a legitimate claim for payment on a Paragon insurance policy, General American
will pay such claim directly to the policyholder if Paragon is unable to make
such payment. The guarantee agreement is binding on General American, its
successor or assignee and shall cease only if the guarantee is assigned to an
organization having a financial rating from Standard & Poor's equal to or
better than General American's rating.     
   
  The accompanying financial statements are prepared on the basis of generally
accepted accounting principles. The preparation of financial statements
requires the use of estimates by management which affect the amounts reflected
in the financial statements. Actual results could differ from those estimates.
Accounts that the Company deems to be sensitive to changes in estimates
include deferred policy acquisition costs and contract claims.     
   
  The significant accounting policies of the Company are as follows:     
   
 (a) Recognition of Policy Revenue and Related Expenses     
   
  Revenues for universal life products consist of policy charges for the cost
of insurance, administration and surrender charges during the period. Revenues
for variable universal life products also include policy charges for mortality
and expense risks assumed by Paragon. Policy benefits and expenses include
interest credited to policy account balances on universal life products and
death benefit payments made in excess of policy account balances.     
   
  Policy acquisition costs, such as commissions and certain costs of policy
issuance and underwriting, are deferred and amortized in relation to the
present value of expected gross profits over the estimated life of the
policies.     
   
 (b) Invested Assets     
   
  Investment securities are accounted for at fair value. At December 31, 1998
and 1997, fixed maturity securities are classified as available-for-sale and
are carried at fair value with the unrealized gain or loss, net of taxes,
being reflected as accumulated other comprehensive income, a separate
component of stockholder's equity. Policy loans are valued at aggregate unpaid
balances.     
   
  Realized gains or losses on the sale of securities are determined on the
basis of specific identification and include the impact of any related
amortization of premiums or accretion of discounts which is generally computed
consistent with the interest method.     
   
  Amortization of the premium or discount on mortgage-backed securities is
recognized using a level-yield method which considers the estimated timing and
amount of prepayments of underlying mortgage loans. Actual prepayment
experience is periodically reviewed and effective yields are recalculated when
differences arise between the prepayments originally anticipated and the
actual prepayments received and currently anticipated. When such differences
occur, the net investment in the mortgage-backed security is adjusted to the
amount that would have existed had the new effective yield been applied since
the acquisition of the security with a corresponding charge or credit to
interest income.     
 
                                      F-6
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                   
                Notes to Financial Statements--(Continued)     
   
 (c) Policyholder Account Balances     
   
  Policyholder account balances are equal to the policyholder account value
before deduction of any surrender charges. The policyholder account value
represents an accumulation of gross premium payments plus credited interest
less expense and mortality charges and withdrawals. These expense charges are
recognized in income as earned. Certain variable life policies allow
policyholders to exchange accumulated assets from the variable rate separate
accounts to a fixed-interest general account policy. The fixed-interest
general account guaranteed minimum crediting rates of 4% in 1998, 1997 and
1996. The actual crediting rate was 6.5% in 1998 and 1997, and ranged from
6.5% to 7.0% in 1996.     
   
 (d) Federal Income Taxes     
   
  The Company establishes deferred taxes under the asset and liability method,
and deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.     
   
  The Company files its federal income tax return on a consolidated basis with
its Parent and other subsidiaries. In accordance with a tax allocation
agreement between Paragon and General American, taxes are computed as if
Paragon was filing its own income tax return, and tax expense (benefit) is
paid to, or received from, General American. Paragon recognizes a tax benefit
to the extent that its tax losses are utilized by other members of the General
American consolidated tax group.     
   
 (e) Reinsurance     
   
  Balances resulting from agreements which transfer funds relating to
policyholder account balances have been accounted for as deposits. Other
reinsurance activities are accounted for consistent with terms of the risk
transfer reinsurance contracts. Premiums for reinsurance ceded to other
companies have been reported as a reduction of policy contract charges.
Amounts applicable to reinsurance ceded for future policy benefits and claim
liabilities have been reported as assets for these items, and commissions and
expense allowances received in connection with reinsurance ceded have been
accounted for in income as earned. Reinsurance does not relieve the Company
from its primary responsibility to meet claim obligations.     
   
 (f) Deferred Policy Acquisition Costs     
   
  The costs of acquiring new business which vary with, and are primarily
related to, the production of new business have been deferred to the extent
that such costs are deemed recoverable from future gross profits. Such costs
include commissions, premium taxes, as well as certain costs of policy
issuance and underwriting. Deferred policy acquisition costs are adjusted for
the impact on estimated gross margins of net unrealized gains and losses on
investment securities. The estimates of expected gross margins are evaluated
regularly and are revised if actual experience or other evidence indicates
that revision is appropriate. Upon revision, total amortization recorded to
date is adjusted by a charge or credit to income.     
   
 (g) Separate Account Business     
   
  The assets and liabilities of the separate accounts represent segregated
funds administered and invested by the Company for purposes of funding
variable life insurance contracts for the exclusive benefit of variable life
insurance contract holders. The Company charges the separate accounts for
risks it assumes in issuing a policy and retains varying amounts of withdrawal
charges to cover expenses in the event of early withdrawals by contract
holders. The assets and liabilities of the separate account are carried at
fair value.     
 
                                      F-7
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                   
                Notes to Financial Statements--(Continued)     
   
 (h) Fair Value of Financial Instruments     
   
  Fair value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument. These
estimates do not reflect any premium or discount that could result from
offering for sale at one time the Company's entire holdings of a particular
financial instrument. Although fair value estimates are calculated using
assumptions that management believes are appropriate, changes in assumption
could significantly affect the estimates and such estimates should be used
with care. The following assumptions were used to estimate the fair value of
each class of financial instrument for which it was practicable to estimate
fair value:     
     
    Fixed maturities--Fixed maturities are valued using quoted market prices,
  if available. If quoted market prices are not available, fair value is
  estimated using quoted market prices of similar securities.     
     
    Policy loans--Policy loans are carried at their unpaid balances which
  approximates fair value.     
     
    Separate account assets and liabilities--The separate account assets are
  carried at fair value as determined by quoted market prices. Accordingly,
  the carrying value of separate account liabilities is equal to their fair
  value since it represents the contractholders' interest in the separate
  account assets.     
     
    Cash and cash equivalents--The carrying amount is a reasonable estimate
  of fair value.     
   
 (i) Cash and Cash Equivalents     
   
  For purposes of reporting cash flows, cash and cash equivalents represent
demand deposits and highly liquid short-term investments, which include U.S.
Treasury bills, commercial paper, and repurchase agreements with original or
remaining maturities of 90 days or less when purchased.     
   
 (j) Reclassifications     
   
  The Company has reclassified the presentation of certain prior period
information to conform to the 1998 presentation.     
   
(2) Investments     
   
  The amortized cost and estimated fair value of fixed maturities at December
31, 1998 and 1997 are as follows (000's):     
 
<TABLE>   
<CAPTION>
                                                         1998
                                       -----------------------------------------
                                                   Gross      Gross    Estimated
                                       Amortized unrealized unrealized   fair
                                         cost      gains      losses     value
                                       --------- ---------- ---------- ---------
      <S>                              <C>       <C>        <C>        <C>
      U.S. Treasury securities........  $ 6,705      267        --       6,972
      Corporate securities............   64,607    4,481       (208)    68,881
      Mortgage-backed securities......    6,854      192        (25)     7,021
      Asset-backed securities.........      500       10        --         510
                                        -------    -----       ----     ------
                                        $78,666    4,950       (233)    83,384
                                        =======    =====       ====     ======
 
<CAPTION>
                                                         1997
                                       -----------------------------------------
                                                   Gross      Gross    Estimated
                                       Amortized unrealized unrealized   fair
                                         cost      gains      losses     value
                                       --------- ---------- ---------- ---------
      <S>                              <C>       <C>        <C>        <C>
      U.S. Treasury securities........  $ 4,472      131        --       4,603
      Corporate securities............   56,973    3,098       (142)    59,929
      Mortgage-backed securities......    9,124      233        (48)     9,309
      Asset-backed securities.........    1,762      101        --       1,863
                                        -------    -----       ----     ------
                                        $72,331    3,563       (190)    75,704
                                        =======    =====       ====     ======
</TABLE>    
 
 
                                      F-8
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                   
                Notes to Financial Statements--(Continued)     
   
  The amortized cost and estimated fair value of fixed maturities at December
31, 1998, by contractual maturity, are shown below (000's). Expected
maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.     
 
<TABLE>   
<CAPTION>
                                                                       Estimated
                                                             Amortized   fair
                                                               cost      value
                                                             --------- ---------
      <S>                                                    <C>       <C>
      Due in one year or less...............................  $   605      616
      Due after one year through five years.................   20,733   21,528
      Due after five years through ten years................   12,600   13,338
      Due after ten years through twenty years..............   37,873   40,881
      Mortgage-backed securities............................    6,855    7,021
                                                              -------   ------
                                                              $78,666   83,384
                                                              =======   ======
</TABLE>    
   
  Proceeds from sales of fixed maturities during 1998, 1997 and 1996 were
$4,069,000, $1,328,585 and $4,129,254 respectively. Gross gains of $53,180,
$68,876 and $71,604 were realized on those sales in 1998, 1997 and 1996,
respectively.     
   
  The sources of net investment income follow (000s):     
 
<TABLE>   
<CAPTION>
                                                            1998   1997   1996
                                                           ------  -----  -----
      <S>                                                  <C>     <C>    <C>
      Fixed Maturities.................................... $5,603  4,941  4,626
      Short-term investments..............................    535    608    449
      Policy loans and other..............................    924    807    680
                                                           ------  -----  -----
                                                           $7,062  6,356  5,755
      Investment expenses.................................    (79)   (68)   (92)
                                                           ------  -----  -----
          Net investment income........................... $6,983  6,288  5,663
                                                           ======  =====  =====
</TABLE>    
   
  A summary of the components of the net unrealized appreciation
(depreciation) on invested assets carried at fair value is as follows (in
000's):     
 
<TABLE>   
<CAPTION>
                                                           1998     1997   1996
                                                          -------  ------  ----
      <S>                                                 <C>      <C>     <C>
      Unrealized appreciation (depreciation):
        Fixed maturities available-for-sale.............. $ 4,717   3,373   513
        Deferred policy acquisition costs................    (396)   (361)  (17)
      Deferred income taxes..............................  (1,512) (1,054) (174)
                                                          -------  ------  ----
      Net unrealized appreciation (depreciation)......... $ 2,809   1,958   322
                                                          =======  ======  ====
</TABLE>    
   
  The Company has fixed maturities on deposit with various state insurance
departments with an amortized cost of approximately $4,121,000 and $3,982,000
at December 31, 1998 and 1997, respectively.     
   
(3) Reinsurance     
   
  The Company reinsures certain risks with other insurance companies above a
maximum retention amount (currently $50,000) to help reduce the loss on any
single policy.     
 
                                      F-9
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                   
                Notes to Financial Statements--(Continued)     
   
  Premiums and related reinsurance amounts for the years ended December 31,
1998, 1997 and 1996 as they relate to transactions with affiliates are
summarized as follows (000's):     
 
<TABLE>   
<CAPTION>
                                                            1998    1997   1996
                                                           ------- ------ ------
      <S>                                                  <C>     <C>    <C>
      Reinsurance transactions with affiliates:
        Premiums for reinsurance ceded.................... $14,723 13,001 10,264
        Policy benefits ceded.............................  17,071 14,070  6,274
        Commissions and expenses ceded....................     123    195    114
        Reinsurance recoverables..........................   1,109  1,661    774
</TABLE>    
   
  Ceded premiums and benefits to nonaffiliates for 1998, 1997 and 1996 were
insignificant.     
   
(4) Deferred Policy Acquisition Costs     
   
  A summary of the policy acquisition costs deferred and amortized is as
follows (000's):     
 
<TABLE>   
<CAPTION>
                                                         1998     1997    1996
                                                        -------  ------  ------
      <S>                                               <C>      <C>     <C>
      Balance at beginning of year....................  $17,980  15,776  13,006
      Policy acquisition costs deferred...............    3,808   2,972   2,447
      Policy acquisition costs amortized..............   (1,150)   (424)   (285)
      Deferred policy acquisition costs relating to
       change in unrealized (gain) loss on investments
       available for sale.............................     (36)   (344)     608
                                                        -------  ------  ------
      Balance at end of year..........................  $20,602  17,980  15,776
                                                        =======  ======  ======
</TABLE>    
   
(5) Federal Income Taxes     
   
  The Company is taxed as a life insurance company. A summary of Federal
income tax expense is as follows (000s):     
 
<TABLE>   
<CAPTION>
                                                               1998  1997  1996
                                                              ------ ----- -----
      <S>                                                     <C>    <C>   <C>
      Current tax (benefit) expense.......................... $1,628 1,153 1,123
      Deferred tax expense...................................    740   732   615
                                                              ------ ----- -----
      Federal income tax expense............................. $2,368 1,885 1,738
                                                              ====== ===== =====
</TABLE>    
   
  A reconciliation of the Company's "expected" federal income tax expense,
computed by applying the federal U.S. corporate tax rate of 35% to income from
operations before federal income tax, is as follows (000s):     
 
<TABLE>   
<CAPTION>
                                                              1998  1997   1996
                                                             ------ -----  -----
      <S>                                                    <C>    <C>    <C>
      Computed "expected" tax expense....................... $2,368 2,022  1,734
      Other, net............................................      0  (137)     4
                                                             ------ -----  -----
      Federal income tax expense............................ $2,368 1,885  1,738
                                                             ====== =====  =====
</TABLE>    
 
                                     F-10
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                   
                Notes to Financial Statements--(Continued)     
   
  The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and liabilities at December 31, 1998 and 1997
are presented below (000's):     
 
<TABLE>   
<CAPTION>
                                                               1998  1997  1996
                                                              ------ ----- -----
      <S>                                                     <C>    <C>   <C>
      Deferred tax assets:
        Unearned reinsurance allowances...................... $  218   217   153
        Policy and contract liabilities......................    709 1,031 1,305
        Tax capitalization of acquisition costs..............  2,147 1,755 1,386
        Other, net...........................................     58    76    69
                                                              ------ ----- -----
          Total deferred tax assets.......................... $3,132 3,079 2,913
                                                              ====== ===== =====
      Deferred tax liabilities:
        Unrealized gain on investments....................... $1,512 1,054   174
        Deferred policy acquisition costs....................  7,211 6,419 5,520
                                                              ------ ----- -----
          Total gross deferred tax liabilities............... $8,723 7,473 5,694
                                                              ------ ----- -----
          Net deferred tax liabilities....................... $5,591 4,394 2,781
                                                              ====== ===== =====
</TABLE>    
   
  The Company believes that a valuation allowance with respect to the
realization of the total gross deferred tax asset is not necessary. In
assessing the realization of deferred tax assets, the Company considers
whether it is more likely than not that the deferred tax assets will be
realized. The ultimate realization of deferred tax assets is dependent upon
the generation of future taxable income during the periods in which those
temporary differences become deductible. The Company files a consolidated tax
return with its Parent. Realization of the gross tax asset will not be
dependent solely on the Company's ability to generate its own taxable income.
General American has a proven history of earnings and it appears more likely
than not that the Company's gross deferred tax asset will ultimately be fully
realized.     
   
(6) Related-Party Transactions     
   
  Paragon purchases certain administrative services from General American.
Charges for services performed are based upon personnel and other costs
involved in providing such service. Charges for services during 1998, 1997 and
1996 were $1,513,433, $1,348,198 and $1,250,396, respectively. See Note 3 for
reinsurance transactions with affiliates.     
   
(7) Pension Plan     
   
  Associates of Paragon participate in a non-contributory multi-employer
defined benefit pension plan jointly sponsored by Paragon and General
American. The benefits are based on years of service and compensation level.
No pension expense was recognized in 1998, 1997 or 1996 due to overfunding of
the plan.     
   
  In addition, Paragon has adopted an associate incentive plan applicable to
full-time salaried associates with at least one year of service. Contributions
to the plan are determined annually by General American and are based on
salaries of eligible associates. Full vesting occurs after five years of
continuous service. Total expenses to the Company for the incentive plan were
$188,316, $198,972 and $80,434 for 1998, 1997 and 1996, respectively.     
   
  Paragon provides for certain health care and life insurance benefits for
retired employees. The Company accounts for these benefits in accordance with
SFAS No. 106--Employer's Accounting for Postretirement Benefits Other Than
Pensions. The amounts involved are not material.     
   
(8) Statutory Financial Information     
   
  The Company is subject to financial statement filing requirements of the
State of Missouri Department of Insurance, its state of domicile, as well as
the states in which it transacts business. Such financial statements,
generally referred to as statutory financial statements, are prepared on a
basis of accounting which varies in some     
 
                                     F-11
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                   
                Notes to Financial Statements--(Continued)     
   
respects from generally accepted accounting principles (GAAP). Statutory
accounting principles include: (1) charging of policy acquisition costs to
income as incurred; (2) establishment of policy and contract liabilities
computed using required valuation standards which may vary in methodology
utilized; (3) nonprovision of deferred federal income taxes resulting from
temporary differences between financial reporting and tax bases of assets and
liabilities; (4) recognition of statutory liabilities for asset impairments
and yield stabilization on fixed maturity dispositions prior to maturity with
asset valuation reserves based on statutory determined formulae and interest
stabilization reserves designed to level yields over their original purchase
maturities; (5) valuation of investments in fixed maturities at amortized
cost; (6) net presentation of reinsurance balances; and (7) recognition of
deposits and withdrawals on universal life policies as revenues and expenses.
       
  The stockholder's equity (surplus) and net income (loss) of the Company at
December 31, 1998, 1997 and 1996, as determined using statutory accounting
practices, is summarized as follows (000's):     
 
<TABLE>   
<CAPTION>
                                                          1998    1997   1996
                                                         ------- ------ ------
      <S>                                                <C>     <C>    <C>
      Statutory surplus as reported to regulatory
       authorities...................................... $10,500 10,725 10,751
      Net income (loss) as reported to regulatory
       authorities...................................... $ 1,596  1,397    982
</TABLE>    
   
(9) Dividend Restrictions     
   
  Dividend payments by Paragon are restricted by state insurance laws as to
the amount that may be paid without prior notice or approval of the Missouri
Department of Insurance. The maximum amount of dividends which can be paid
without prior approval of the insurance commissioner is limited to the maximum
of (1) 10% of statutory surplus or (2) net gain from operations. The maximum
dividend distribution that can be paid by Paragon during 1998 without prior
notice or approval is $1,596,000. Paragon did not pay dividends in 1998, 1997
or 1996.     
   
(10) Risk-Based Capital     
   
  The insurance departments of various states, including the Company's
domiciliary state of Missouri, impose risk-based capital (RBC) requirements on
insurance enterprises. The RBC calculation serves as a benchmark for the
regulation of life insurance companies by state insurance regulators. The
requirements apply various weighted factors to financial balances or activity
levels based on their perceived degree of risk.     
   
  The RBC guidelines define specific capital levels where action by the
Company or regulators is required based on the ratio of a company's actual
total adjusted capital to control levels determined by the RBC formula. At
December 31, 1998, the Company's actual total adjusted capital was in excess
of minimum levels which would require action by the Company or regulatory
authorities under the RBC formula.     
   
(11) Commitments and Contingencies     
   
  The Company leases certain of its facilities and equipment under
noncancellable leases the majority of which expires March 2001. The future
minimum lease obligations under the terms of the leases are summarized as
follows (000s):     
 
<TABLE>   
      <S>                                                                 <C>
      Year ended December 31:
        1999............................................................. $  626
        2000.............................................................    598
        2001.............................................................    256
        2002.............................................................     53
                                                                          ------
                                                                          $1,533
                                                                          ======
</TABLE>    
   
  Rent expense totaled $489,999, $433,864 and $388,976 in 1998, 1997 and 1996,
respectively.     
 
                                     F-12
<PAGE>
 
                         
                      PARAGON LIFE INSURANCE COMPANY     
                   
                Notes to Financial Statements--(Concluded)     
   
(12) Comprehensive Income     
   
  In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
Income", effective for years beginning after December 15, 1997. SFAS No. 130
establishes standards for reporting and display of comprehensive income and
its components (revenues, expenses, gains and losses) in a full set of
general-purpose financial statements. The most significant items of
comprehensive income are net income and changes in unrealized gains and losses
on securities. The adoption of SFAS No. 130 does not affect results of
operations or financial position, but affects their presentation and
disclosure. The Company has adopted SFAS No. 130 as of January 1, 1998, and
the following summaries present the components of the Company's comprehensive
income, other than net income, for the periods ending December 31, 1998, 1997
and 1996 (000s):     
 
<TABLE>   
<CAPTION>
                                                              1998
                                                     -------------------------
                                                     Before-     Tax     Net-
                                                       Tax    (Expense) of-Tax
                                                     Amount   Benefit   Amount
                                                     -------  --------  ------
      <S>                                            <C>      <C>       <C>
      Unrealized holding gains arising during
       period....................................... $ 1,361    (476)      885
      Less: reclassification adjustment for gains
       realized in net income.......................     (53)     19       (34)
                                                     -------    ----    ------
      Other comprehensive income....................   1,308    (457)      851
                                                     -------    ----    ------
 
<CAPTION>
                                                              1997
                                                     -------------------------
                                                     Before-     Tax     Net-
                                                       Tax    (Expense) of-Tax
                                                     Amount   Benefit   Amount
                                                     -------  --------  ------
      <S>                                            <C>      <C>       <C>
      Unrealized holding gains arising during
       period....................................... $ 2,585    (904)    1,681
      Less: reclassification adjustment for gains
       realized in net income.......................     (69)     24       (45)
                                                     -------    ----    ------
      Other comprehensive income....................   2,516    (880)    1,636
                                                     -------    ----    ------
 
<CAPTION>
                                                              1996
                                                     -------------------------
                                                     Before-     Tax     Net-
                                                       Tax    (Expense) of-Tax
                                                     Amount   Benefit   Amount
                                                     -------  --------  ------
      <S>                                            <C>      <C>       <C>
      Unrealized holding gains arising during
       period....................................... $(1,868)    654    (1,214)
      Less: reclassification adjustment for gains
       realized in net income.......................     (72)     25       (47)
                                                     -------    ----    ------
      Other comprehensive income (loss).............  (1,940)    679    (1,261)
                                                     -------    ----    ------
</TABLE>    
 
                                     F-13
<PAGE>
 
                              [LOGO APPEARS HERE]
 
                         INDEPENDENT AUDITORS' REPORT
 
The Board of Directors
Paragon Life Insurance Company and
 Policyholders of Separate Account A:
 
  We have audited the accompanying statements of net assets, including the
schedule of investments, of the Cash Management, High-Yield Bond, Growth-
Income, Growth, U.S. Government/AAA-Rated, Asset Allocation, International,
Global Growth, Bond, and Global Small Capitalization Divisions of Paragon
Separate Account A as of December 31, 1998, and the related statements of
operations and changes in net assets for the periods presented. These
financial statements are the responsibility of Paragon Separate Account A's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of investments owned at December 31, 1998 by
correspondence with the American Variable Insurance Series Mutual Funds. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of the Cash Management, High-
Yield Bond, Growth-Income, Growth, U.S. Government/AAA-Rated, Asset
Allocation, International, Global Growth, Bond, and Global Small
Capitalization Divisions of Paragon Separate Account A as of December 31,
1998, and the results of their operations and changes in their net assets for
each of the periods presented, in conformity with generally accepted
accounting principles.
 
[LOGO APPEARS HERE]
 
April 2, 1999
 
 
[LOGO APPEARS HERE]
 
                                     F-14
<PAGE>
 
                          PARAGON SEPARATE ACCOUNT A
 
                           STATEMENTS OF NET ASSETS
 
                               December 31, 1998
 
<TABLE>
<CAPTION>
                      Cash    High-Yield  Growth-              U.S. Gov/   Asset                   Global            Global Small
                   Management    Bond      Income     Growth   AAA-Rated Allocation International  Growth    Bond   Capitalization
                    Division   Division   Division   Division  Division   Division    Division    Division Division    Division
                   ---------- ---------- ---------- ---------- --------- ---------- ------------- -------- -------- --------------
<S>                <C>        <C>        <C>        <C>        <C>       <C>        <C>           <C>      <C>      <C>
Net Assets:
Investments in
 American
 Variable
 Insurance
 Series, at
 Market Value
 (See Schedule of
 Investments)....  $2,161,876 3,569,904  24,915,937 36,907,343 3,039,115 6,801,348   10,906,251   216,014  221,100      72,561
Receivable from
 Paragon Life
 Insurance
 Company.........       2,231    13,233      50,775     64,526     9,913     7,321        7,041     1,352    1,298         341
                   ---------- ---------  ---------- ---------- --------- ---------   ----------   -------  -------      ------
 Total Net As-
  sets...........   2,164,107 3,583,137  24,966,712 36,971,869 3,049,028 6,808,669   10,913,292   217,366  222,398      72,902
                   ========== =========  ========== ========== ========= =========   ==========   =======  =======      ======
Group Variable
 Universal Life
 Cash Value
 Invested in
 Separate
 Account.........   2,164,107 3,583,137  24,966,712 36,971,869 3,049,028 6,808,669   10,913,292   217,366  222,398      72,902
                   ---------- ---------  ---------- ---------- --------- ---------   ----------   -------  -------      ------
                   $2,164,107 3,583,137  24,966,712 36,971,869 3,049,028 6,808,669   10,913,292   217,366  222,398      72,902
                   ========== =========  ========== ========== ========= =========   ==========   =======  =======      ======
Total Units Held.     136,790   121,546     355,175    400,863   154,076   243,318      487,493    15,685   20,098       7,147
Net Asset Value
 Per Unit........  $    15.82     29.48       70.29      92.23     19.79     27.98        22.39     13.86    11.07       10.20
Cost of Invest-
 ments...........  $2,199,305 3,759,839  21,579,514 28,377,830 3,019,555 6,053,712    9,241,231   193,766  225,505      59,711
                   ========== =========  ========== ========== ========= =========   ==========   =======  =======      ======
</TABLE>
 
 
 
                See Accompanying Notes to Financial Statements.
 
                                      F-15
<PAGE>
 
                          PARAGON SEPARATE ACCOUNT A
 
                           STATEMENTS OF OPERATIONS
 For the years ended December 31, 1998, 1997, and 1996, except for the Global
  Growth Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
  which is for the period May 15, 1998 (Inception) through December 31, 1998
 
<TABLE>
<CAPTION>
                              Cash                     High-Yield                     Growth-
                           Management                     Bond                        Income
                            Division                    Division                     Division
                     -------------------------  -------------------------- ------------------------------
                      1998     1997     1996      1998     1997     1996     1998       1997      1996
                     -------  -------  -------  --------  -------  ------- ---------  --------- ---------
<S>                  <C>      <C>      <C>      <C>       <C>      <C>     <C>        <C>       <C>
Investment Income:
 Dividend Income...  $96,495   74,007   55,304   305,497  264,042  198,702   381,934    350,104   276,437
Expenses:
 Mortality and Ex-
 pense Charge......   13,584   10,690    9,781    25,250   22,441   19,133   160,445    133,938   109,341
                     -------  -------  -------  --------  -------  ------- ---------  --------- ---------
   Net Investment
   Income (Ex-
   pense)..........   82,911   63,317   45,523   280,247  241,601  179,569   221,489    216,166   167,096
Net Realized Gain
on Investments
 Realized Gain from
 Distributions.....      --       --       --     49,339   34,716      --  3,510,810  1,872,910 1,039,674
 Proceeds from
 Sales.............  628,387  443,594  213,927   463,409  274,962  201,934 1,511,189  1,769,273   914,886
 Cost of Invest-
 ments Sold........  638,944  412,545  201,797   456,240  212,893  166,162 1,164,554  1,078,967   646,528
                     -------  -------  -------  --------  -------  ------- ---------  --------- ---------
   Net Realized
   Gain (Loss) on
   Investments.....  (10,557)  31,049   12,130    56,508   96,785   35,772 3,857,445  2,563,216 1,308,032
Net Unrealized Gain
(Loss) on
Investments:
 Unrealized Gain
 (Loss) Beginning
 of Year...........  (46,116) (11,937)     719   159,157  173,880  134,098 3,787,828  2,714,233 2,155,815
 Unrealized Gain
 (Loss) End of
 Year..............  (37,429) (46,116) (11,937) (189,935) 159,157  173,880 3,336,423  3,787,828 2,714,233
                     -------  -------  -------  --------  -------  ------- ---------  --------- ---------
 Net Unrealized
 Gain (Loss) on In-
 vestments.........    8,687  (34,179) (12,656) (349,092) (14,723)  39,782  (451,405) 1,073,595   558,418
                     -------  -------  -------  --------  -------  ------- ---------  --------- ---------
   Net Gain (Loss)
   on Investments..   (1,870)  (3,130)    (526) (292,584)  82,062   75,554 3,406,040  3,636,811 1,866,450
Increase (Decrease)
in Assets Resulting
from Operations....  $81,041   60,187   44,997   (12,337) 323,663  255,123 3,627,529  3,852,977 2,033,546
                     =======  =======  =======  ========  =======  ======= =========  ========= =========
<CAPTION>
                                 Growth
                                Division
                     ---------------------------------
                        1998       1997       1996
                     ----------- ---------- ----------
<S>                  <C>         <C>        <C>
Investment Income:
 Dividend Income...  $  115,480    134,259    101,379
Expenses:
 Mortality and Ex-
 pense Charge......     215,716    173,987    147,017
                     ----------- ---------- ----------
   Net Investment
   Income (Ex-
   pense)..........    (100,236)   (39,728)   (45,638)
Net Realized Gain
on Investments
 Realized Gain from
 Distributions.....   4,926,240  3,088,079  1,349,173
 Proceeds from
 Sales.............   2,408,576  2,854,025  1,374,499
 Cost of Invest-
 ments Sold........   1,811,155  1,752,513  1,000,273
                     ----------- ---------- ----------
   Net Realized
   Gain (Loss) on
   Investments.....   5,523,661  4,189,591  1,723,399
Net Unrealized Gain
(Loss) on
Investments:
 Unrealized Gain
 (Loss) Beginning
 of Year...........   4,617,293  2,937,160  2,599,504
 Unrealized Gain
 (Loss) End of
 Year..............   8,529,513  4,617,293  2,937,160
                     ----------- ---------- ----------
 Net Unrealized
 Gain (Loss) on In-
 vestments.........   3,912,220  1,680,133    337,656
                     ----------- ---------- ----------
   Net Gain (Loss)
   on Investments..   9,435,881  5,869,724  2,061,055
Increase (Decrease)
in Assets Resulting
from Operations....  $9,335,645  5,829,996  2,015,417
                     =========== ========== ==========
</TABLE>
 
<TABLE>
<CAPTION>
                         U.S. Government/                  Asset                                             Global
                             AAA-Rated                   Allocation                International             Growth
                             Division                     Division                    Division              Division
                     ---------------------------  ------------------------- ----------------------------- -------------
                       1998     1997      1996     1998     1997     1996      1998      1997      1996    1998   1997
                     --------  -------  --------  -------  ------- -------- ---------- ---------  ------- ------  -----
<S>                  <C>       <C>      <C>       <C>      <C>     <C>      <C>        <C>        <C>     <C>     <C>
Investment Income:
 Dividend Income...  $165,217  147,633   143,559  223,957  174,754 $137,430 $  131,756   175,293  119,621  1,621     29
Expenses:
 Mortality and Ex-
 pense Charge......    19,492   16,289    16,656   44,638   36,970   31,646     72,947    66,681   54,616    940     12
                     --------  -------  --------  -------  ------- -------- ---------- ---------  ------- ------  -----
   Net Investment
   Income (Ex-
   pense)..........   145,725  131,344   126,903  179,319  137,784  105,784     58,809   108,612   65,005    681     17
Net Realized Gain
on Investments
 Realized Gain from
 Distributions.....       --       --        --   461,427  288,742  267,989    194,147   895,572  290,389  6,913     20
 Proceeds from
 Sales.............   419,091  363,960   312,394  522,616  593,825  352,789  1,525,220 1,324,190  531,338 63,152  5,402
 Cost of Invest-
 ments Sold........   416,180  314,641   279,505  435,583  405,749  266,045  1,342,843   980,764  439,212 60,867  5,506
                     --------  -------  --------  -------  ------- -------- ---------- ---------  ------- ------  -----
   Net Realized
   Gain (Loss) on
   Investments.....     2,911   49,319    32,889  548,460  476,818  354,733    376,524 1,238,998  382,515  9,198    (84)
Net Unrealized
Gain(Loss) on In-
vestments:
 Unrealized Gain
 (Loss) Beginning
 of Year...........   (27,162)  (6,315)  110,048  772,040  527,649  487,196    254,538   959,525  458,570   (155)   --
 Unrealized Gain
 (Loss) End of
 Year..............    19,560  (27,162)   (6,315) 747,636  772,040  527,649  1,665,020   254,538  959,525 22,248   (155)
                     --------  -------  --------  -------  ------- -------- ---------- ---------  ------- ------  -----
 Net Unrealized
 Gain (Loss) on
 Investments.......    46,722  (20,847) (116,363) (24,404) 244,391   40,453  1,410,482  (704,987) 500,955 22,403   (155)
                     --------  -------  --------  -------  ------- -------- ---------- ---------  ------- ------  -----
   Net Gain (Loss)
   on Investments..    49,633   28,472   (83,474) 524,056  721,209  395,186  1,787,006   534,011  883,470 31,601   (239)
Increase (Decrease)
in Assets Resulting
from Operations....  $195,358  159,816    43,429  703,375  858,993  500,970 $1,845,815   642,623  948,475 32,282   (222)
                     ========  =======  ========  =======  ======= ======== ========== =========  ======= ======  =====
<CAPTION>
                                      Global Small
                                     Capitalization
                     Bond Division      Division
                     --------------- --------------
                      1998    1997        1996
                     ------- ------- --------------
<S>                  <C>     <C>     <C>
Investment Income:
 Dividend Income...   9,392     926         268
Expenses:
 Mortality and Ex-
 pense Charge......     922       9         118
                     ------- ------- --------------
   Net Investment
   Income (Ex-
   pense)..........   8,470     917         150
Net Realized Gain
on Investments
 Realized Gain from
 Distributions.....   1,020     739         939
 Proceeds from
 Sales.............  12,969     --        2,973
 Cost of Invest-
 ments Sold........  13,407     --        3,061
                     ------- ------- --------------
   Net Realized
   Gain (Loss) on
   Investments.....     582     739         851
Net Unrealized
Gain(Loss) on In-
vestments:
 Unrealized Gain
 (Loss) Beginning
 of Year...........  (1,574)    --          --
 Unrealized Gain
 (Loss) End of
 Year..............  (4,405) (1,574)     12,850
                     ------- ------- --------------
 Net Unrealized
 Gain (Loss) on
 Investments.......  (2,831) (1,574)     12,850
                     ------- ------- --------------
   Net Gain (Loss)
   on Investments..  (2,249)   (835)     13,701
Increase (Decrease)
in Assets Resulting
from Operations....   6,221      82      13,851
                     ======= ======= ==============
</TABLE>
 
                See Accompanying Notes to Financial Statements.
 
                                      F-16
<PAGE>
 
                          PARAGON SEPARATE ACCOUNT A
 
                      STATEMENTS OF CHANGES IN NET ASSETS
 For the years ended December 31, 1998, 1997, and 1996, except for the Global
  Growth Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
  which is for the period May 15, 1998 (Inception) through December 31, 1998
 
<TABLE>
<CAPTION>
                                 Cash                          High-Yield                         Growth-
                              Management                          Bond                             Income
                               Division                         Division                          Division
                    --------------------------------  ------------------------------- ---------------------------------
                       1998       1997       1996       1998       1997       1996       1998        1997       1996
                    ----------  ---------  ---------  ---------  ---------  --------- ----------  ---------- ----------
<S>                 <C>         <C>        <C>        <C>        <C>        <C>       <C>         <C>        <C>
Operations:
 Net Investment
 Income (expense).. $   82,911     63,317     45,523    280,247    241,601    179,569    221,489     216,166    167,096
 Net Realized Gain
 (Loss) on
 Investment........    (10,557)    31,049     12,130     56,508     96,785     35,772  3,857,445   2,563,216  1,308,032
 Net Unrealized
 Gain (Loss) on
 Investments.......      8,687    (34,179)   (12,656)  (349,092)   (14,723)    39,782   (451,405)  1,073,595    558,418
                    ----------  ---------  ---------  ---------  ---------  --------- ----------  ---------- ----------
 Increase (De-
 crease) in Net
 Assets Resulting
 from Operations...     81,041     60,187     44,997    (12,337)   323,663    255,123  3,627,529   3,852,977  2,033,546
 Net Deposits into
 Separate Account..    596,074     69,053    415,143    239,057    459,664    484,080  1,503,802   1,497,701  2,038,628
                    ----------  ---------  ---------  ---------  ---------  --------- ----------  ---------- ----------
   Increase in Net
   Assets..........    677,115    129,240    460,140    226,720    783,327    739,203  5,131,331   5,350,678  4,072,174
Net Assets, Begin-
ning of Year.......  1,486,992  1,357,752    897,612  3,356,417  2,573,090  1,833,887 19,835,381  14,484,703 10,412,529
                    ----------  ---------  ---------  ---------  ---------  --------- ----------  ---------- ----------
Net Assets, End of
Year............... $2,164,107  1,486,992  1,357,752  3,583,137  3,356,417  2,573,090 24,966,712  19,835,381 14,484,703
                    ==========  =========  =========  =========  =========  ========= ==========  ========== ==========
<CAPTION>
                                 Growth
                                Division
                    ------------------------------------
                       1998         1997        1996
                    ------------ ----------- -----------
<S>                 <C>          <C>         <C>
Operations:
 Net Investment
 Income (expense).. $  (100,236)    (39,728)    (45,638)
 Net Realized Gain
 (Loss) on
 Investment........   5,523,661   4,189,591   1,723,399
 Net Unrealized
 Gain (Loss) on
 Investments.......   3,912,220   1,680,133     337,656
                    ------------ ----------- -----------
 Increase (De-
 crease) in Net
 Assets Resulting
 from Operations...   9,335,645   5,829,996   2,015,417
 Net Deposits into
 Separate Account..   1,824,078     864,930   2,702,827
                    ------------ ----------- -----------
   Increase in Net
   Assets..........  11,159,723   6,694,926   4,718,244
Net Assets, Begin-
ning of Year.......  25,812,144  19,117,218  14,398,974
                    ------------ ----------- -----------
Net Assets, End of
Year............... $36,971,869  25,812,144  19,117,218
                    ============ =========== ===========
</TABLE>
 
<TABLE>
<CAPTION>
                           U.S. Government/                      Asset
                              AAA-Rated                       Allocation                     International
                               Division                        Division                        Division
                    -------------------------------  ------------------------------ --------------------------------
                       1998      1997       1996       1998       1997      1996       1998       1997       1996
                    ---------- ---------  ---------  ---------  --------- --------- ----------- ---------  ---------
<S>                 <C>        <C>        <C>        <C>        <C>       <C>       <C>         <C>        <C>
Operations:
 Net Investment
 Income (expense).. $  145,725   131,344    126,903    179,319    137,784   105,784 $    58,809   108,612     65,005
 Net Realized Gain
 (Loss) on Invest-
 ment..............      2,911    49,319     32,889    548,460    476,818   354,733     376,524 1,238,998    382,515
 Net Unrealized
 Gain (Loss) on
 Investments.......     46,722   (20,847)  (116,363)   (24,404)   244,391    40,453   1,410,482  (704,987)   500,955
                    ---------- ---------  ---------  ---------  --------- --------- ----------- ---------  ---------
 Increase (De-
 crease) in Net
 Assets Resulting
 from Operations...    195,358   159,816     43,429    703,375    858,993   500,970   1,845,815   642,623    948,475
 Net Deposits into
 Separate Account..    508,935   158,596    224,208    702,411    389,338   629,631     313,448   722,256  1,513,635
                    ---------- ---------  ---------  ---------  --------- --------- ----------- ---------  ---------
   Increase in Net
   Assets..........    704,293   318,412    267,637  1,405,786  1,248,331 1,130,601   2,159,263 1,364,879  2,462,110
Net Assets, Begin-
ning of Year.......  2,344,735 2,026,323  1,758,686  5,402,883  4,154,552 3,023,951   8,754,029 7,389,150  4,927,040
                    ---------- ---------  ---------  ---------  --------- --------- ----------- ---------  ---------
Net Assets, End of
Year............... $3,049,028 2,344,735  2,026,323  6,808,669  5,402,883 4,154,552 $10,913,292 8,754,029  7,389,150
                    ========== =========  =========  =========  ========= ========= =========== =========  =========
<CAPTION>
                                                     Global Small
                    Global Growth       Bond        Capitalization
                      Division        Division         Division
                    -------------- ---------------- --------------
                     1998   1997    1998     1997        1996
                    ------- ------ -------- ------- --------------
<S>                 <C>     <C>    <C>      <C>     <C>
Operations:
 Net Investment
 Income (expense)..     681    17    8,470     917         150
 Net Realized Gain
 (Loss) on Invest-
 ment..............   9,198   (84)     582     739         851
 Net Unrealized
 Gain (Loss) on
 Investments.......  22,403  (155)  (2,831) (1,574)     12,850
                    ------- ------ -------- ------- --------------
 Increase (De-
 crease) in Net
 Assets Resulting
 from Operations...  32,282  (222)   6,221      82      13,851
 Net Deposits into
 Separate Account.. 179,878 5,428  151,370  64,725      59,051
                    ------- ------ -------- ------- --------------
   Increase in Net
   Assets.......... 212,160 5,206  157,591  64,807      72,902
Net Assets, Begin-
ning of Year.......   5,206   --    64,807     --          --
                    ------- ------ -------- ------- --------------
Net Assets, End of
Year............... 217,366 5,206  222,398  64,807      72,902
                    ======= ====== ======== ======= ==============
</TABLE>
 
                See Accompanying Notes to Financial Statements.
 
                                      F-17
<PAGE>
 
                          PARAGON SEPARATE ACCOUNT A
 
                         Notes to Financial Statements
 
                               December 31, 1998
 
(1) Organization
 
  Paragon Life Insurance Company (Paragon) established Paragon Separate
Account A on October 30, 1987. Paragon Separate Account A (the Separate
Account) commenced operations on October 24, 1989 and is registered under the
Investment Company Act of 1940 as a unit investment trust. The Separate
Account receives and invests net premiums for flexible premium group variable
life insurance policies that are issued by Paragon. The Separate Account is
divided into ten divisions, which invest exclusively in shares of a single
fund of American Variable Insurance Series (American Series), an open-end,
diversified management investment company. These funds are the Cash Management
Fund, High-Yield Bond Fund, Growth-Income Fund, Growth Fund, U.S. Government
AAA-Rated Fund, Asset Allocation Fund, International Fund, Global Growth Fund,
Bond Fund and Global Small Capitalization Fund (the Funds). Policyholders have
the option of directing their premium payments into any or all of the
Divisions.
 
(2) Significant Accounting Policies
 
  The following is a summary of significant accounting policies followed by
the Separate Account in the preparation of its financial statements. The
policies are in conformity with generally accepted accounting principles.
 
 Investments
 
  The Separate Account's investments in the Funds of the American Series are
valued daily based on the net asset values of the respective fund shares held.
The average cost method is used in determining the cost of shares sold on
withdrawals by the Separate Account. Share transactions are recorded
consistent with trade date accounting. All dividends received are immediately
reinvested on the ex-dividend date.
 
 Federal Income Taxes
 
  The operations of the Separate Account are treated as part of Paragon for
income tax purposes. Under existing Federal income tax law, capital gains from
sales of investments of the Separate Account are not taxable. Therefore, no
Federal income tax has been provided.
 
 Use of Estimates
 
  The preparation of financial statements requires management to make
estimates and assumptions with respect to amounts reported in the financial
statements. Actual results could differ from those estimates.
 
(3) Policy Charges
 
  Charges are deducted from the policies and the Separate Account to
compensate Paragon for providing the insurance benefits set forth in the
contracts and any additional benefits added by rider, administering the
policies, incurring expenses in distributing the policies, and assuming
certain risks in connection with the policy.
 
 Premium Expense Charge
 
  Certain policies include a provision that premium payments may be reduced by
a premium expense charge. The premium expense charge, if any, is determined by
the costs associated with distributing the policy and is equal to 1%, 2.5% or
3.5% of the premium paid. The premium expense charge compensates Paragon for
 
                                     F-18
<PAGE>
 
                          PARAGON SEPARATE ACCOUNT A
 
                  Notes to Financial Statements--(Continued)
providing the insurance benefits set forth in the policies, incurring expenses
of distributing the policies, and assuming certain risks in connection with
the policies. In addition, some polices have a premium tax assessment equal to
2% to 2.25% to reimburse Paragon for premium taxes incurred. The premium
payment less premium expense and premium tax charges equals the net premium
that is invested in the underlying separate account.
 
 Monthly Expense Charge
 
  Paragon has responsibility for the administration of the policies and the
Separate Account. As reimbursement for expenses related to the acquisition and
maintenance of each policy and the Separate Account, Paragon assesses a
monthly administration charge to each policy. This charge, which varies due to
the size of the group, has a maximum of $6.00 per month during the first 12
policy months and $3.50 per month thereafter.
 
 Cost of Insurance
 
The cost of insurance is deducted on each monthly anniversary for the
following policy month. Because the cost of insurance depends upon a number of
variables, the cost varies for each policy month. The cost of insurance is
determined separately for the initial face amount and for any subsequent
increase in face amount. Paragon determines the monthly cost of insurance
charge by multiplying the applicable cost of insurance rate or rates by the
net amount at risk for each policy month.
 
 Optional Rider Benefits Charge
 
  The monthly deduction charge for any additional benefits provided by rider.
 
 Surrender or Contingent Deferred Sales Charge
 
During the first policy year, certain policies include a provision for a
charge upon surrender or lapse of the policy, a requested decrease in face
amount, or a partial withdrawal that causes the face amount to decrease. The
amount assessed under the policy terms, if any, depends upon the cost
associated with distributing the particular policies. The amount of any charge
depends on a number of factors, including whether the event is a full
surrender or lapse or only a decrease in face amount, the amount of premiums
received by Paragon, and the policy year in which the surrender or other event
takes place.
 
 Mortality and Expense Charge
 
In addition to the above contract charges, a daily charge is made against the
operations of each division for the mortality and expense risks assumed by
Paragon. Paragon deducts a daily charge from the Separate Account at the rate
of .0000206% of the net assets of each division of the Separate Account which
equals an annual rate of .75% of those net assets. The mortality risk assumed
by Paragon is that insureds may die sooner than anticipated and that,
therefore, Paragon will pay an aggregate amount of death benefits greater than
anticipated. The expense risk assumed is that expenses incurred in issuing and
administering the policy will exceed the amounts realized from the
administrative charges assessed against the policy.
 
                                     F-19
<PAGE>
 
                           PARAGON SEPARATE ACCOUNT A
 
                   Notes to Financial Statements--(Continued)
 
(4) Purchases and Sales of American Series Shares
 
  For the years ended December 31, 1998, 1997, and 1996, except for the Global
Growth Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
which are for the period May 15, 1998 (Inception) through December 31, 1998,
purchases and proceeds from the sales of the American Series were as follows:
 
<TABLE>
<CAPTION>
                                                High-Yield Bond
                  Cash Management Division         Division            Growth-Income Division            Growth Division
                 -------------------------- ----------------------- ----------------------------- -----------------------------
                    1998     1997    1996    1998    1997    1996     1998      1997      1996      1998      1997      1996
                 ---------- ------- ------- ------- ------- ------- --------- --------- --------- --------- --------- ---------
<S>              <C>        <C>     <C>     <C>     <C>     <C>     <C>       <C>       <C>       <C>       <C>       <C>
Purchases....... $1,211,759 501,797 612,010 664,784 716,910 667,675 2,826,253 3,148,883 2,821,380 3,933,913 3,567,101 3,931,562
Sales........... $  628,387 443,594 213,927 463,409 274,962 201,934 1,511,189 1,769,273   914,886 2,408,576 2,854,025 1,374,498
                 ========== ======= ======= ======= ======= ======= ========= ========= ========= ========= ========= =========
</TABLE>
 
<TABLE>
<CAPTION>
                   U.S. Government/AAA-                                                           Global Growth
                      Rated Division      Asset Allocation Division    International Division        Division    Bond Division
                 ------------------------ ------------------------- ----------------------------- -------------- --------------
                   1998    1997    1996     1998     1997    1996     1998      1997      1996     1998    1997   1998    1997
                 -------- ------- ------- --------- ------- ------- --------- --------- --------- ------- ------ ------- ------
<S>              <C>      <C>     <C>     <C>       <C>     <C>     <C>       <C>       <C>       <C>     <C>    <C>     <C>
Purchases....... $898,768 512,847 518,994 1,176,859 934,034 966,183 1,701,386 2,043,240 1,985,341 240,471 11,085 162,110 64,725
Sales........... $419,091 363,960 312,394   522,616 593,825 352,789 1,525,220 1,324,190   531,338  63,152  5,402  12,969    --
                 ======== ======= ======= ========= ======= ======= ========= ========= ========= ======= ====== ======= ======
<CAPTION>
                  Global Small
                 Capitalization
                    Division
                      1998
                 --------------
<S>              <C>
Purchases.......     61,565
Sales...........      2,973
                 ==============
</TABLE>
 
  The purchases above do not include dividends and realized gains from
distributions that have been reinvested into the respective divisions.
 
                                      F-20
<PAGE>
 
                          PARAGON SEPARATE ACCOUNT A
 
                  Notes to Financial Statements--(Continued)
 
(5) Accumulation of Unit Activity
 
  The following is a reconciliation of the accumulation of unit activity for
the years ended December 31, 1998, 1997, and 1996 except for the Global Growth
Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
which is for the period May 15, 1998 (Inception) through December 31, 1998.
 
<TABLE>
<CAPTION>
                                                   High-Yield Bond
                       Cash Management Division        Division        Growth-Income Division      Growth Division
                       ----------------------------------------------- ----------------------- -----------------------
                         1998    1997    1996    1998    1997    1996   1998    1997    1996    1998    1997    1996
                       -------- ----------------------- ------- ------ ------- ------- ------- ------- ------- -------
<S>                    <C>      <C>     <C>     <C>     <C>     <C>    <C>     <C>     <C>     <C>     <C>     <C>
Net Increase in Units
 Deposits............    78,771  34,468  43,267  23,162  25,785 26,882  45,271  59,235  65,173  53,606  59,854  80,355
 Withdrawals.........    40,080  29,861  14,126  15,117   9,362  7,385  21,620  30,135  18,457  29,276  43,445  24,887
                       -------- ------- ------- ------- ------- ------ ------- ------- ------- ------- ------- -------
 Net Increase in
 Units...............    38,691   4,607  29,141   8,045  16,423 19,497  23,651  29,100  46,716  24,330  16,409  55,468
Outstanding Units,
Beginning of Year....    98,099  93,492  64,351 113,501  97,078 77,581 331,524 302,424 255,708 376,533 360,124 304,656
                       -------- ------- ------- ------- ------- ------ ------- ------- ------- ------- ------- -------
Outstanding Units,
End of Year..........   136,790  98,099  93,492 121,546 113,501 97,078 355,175 331,524 302,424 400,863 376,533 360,124
                       ======== ======= ======= ======= ======= ====== ======= ======= ======= ======= ======= =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                              Global
                      U.S. Government/        Asset Allocation                                Growth        Bond
                     AAA-Rated Division           Division         International Division    Division     Division
                   ----------------------- ----------------------- ----------------------- ------------ ------------
                    1998    1997    1996    1998    1997    1996    1998    1997    1996    1998  1997   1998  1997
                   ------- ------- ------- ------- ------- ------- ------- ------- ------- ------ ----- ------ -----
<S>                <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>    <C>   <C>    <C>
Net Increase in
Units
 Deposits........   48,167  29,124  31,366  45,193  41,817  50,208  85,032 110,855 126,059 20,277 1,004 15,192 6,056
 Withdrawals.....   21,317  20,299  17,918  18,678  24,483  17,275  68,041  70,268  29,988  5,073   523  1,149     1
                   ------- ------- ------- ------- ------- ------- ------- ------- ------- ------ ----- ------ -----
 Net Increase in
 Units...........   26,850   8,825  13,448  26,515  17,334  32,933  16,991  40,587  96,071 15,204   481 14,043 6,055
Outstanding
Units, Beginning
of Year..........  127,226 118,401 104,953 216,803 199,469 186,536 470,502 429,915 333,844    481   --   6,055   --
                   ------- ------- ------- ------- ------- ------- ------- ------- ------- ------ ----- ------ -----
Outstanding
Units, End of
Year.............  154,076 127,226 118,401 243,318 216,803 199,469 487,493 470,502 429,915 15,685   481 20,098 6,055
                   ======= ======= ======= ======= ======= ======= ======= ======= ======= ====== ===== ====== =====
<CAPTION>
                    Global Small
                   Capitalization
                      Division
                   --------------
                        1998
                   --------------
<S>                <C>
Net Increase in
Units
 Deposits........      7,474
 Withdrawals.....        327
                   --------------
 Net Increase in
 Units...........      7,147
Outstanding
Units, Beginning
of Year..........        --
                   --------------
Outstanding
Units, End of
Year.............      7,147
                   ==============
</TABLE>
 
                                      F-21
<PAGE>
 
                          PARAGON SEPARATE ACCOUNT A
 
                  Notes to Financial Statements--(Continued)
 
(6) Reconciliation of Gross and Net Deposits into the Separate Account
 
  Deposits into the Separate Account purchase shares in the American Series.
Net deposits represent the amount available for investment in such shares
after deduction of premium expense charges, monthly expense charges, cost of
insurance and the cost of optional benefits added by rider. The following is a
summary of net deposits made for the years ended December 31, 1998, 1997, and
1996, except for the Global Growth Division and Bond Division which are for
the period from May 1, 1997 (Inception) to December 31, 1997, and the Global
Small Capitalization Division which is for the period May 15, 1998 (Inception)
through December 31, 1998.
 
<TABLE>
<CAPTION>
                    Cash Management Division     High-Yield Bond Division         Growth-Income Division
                    ---------------------------  ---------------------------  ---------------------------------
                      1998      1997     1996      1998      1997     1996       1998        1997       1996
                    --------  --------  -------  --------  --------  -------  ----------  ----------  ---------
<S>                 <C>       <C>       <C>      <C>       <C>       <C>      <C>         <C>         <C>
Total Gross
Deposits..........  $900,694   480,549  552,000   939,255   851,440  830,869   4,415,471   4,234,060  3,924,233
Surrenders and
Withdrawals.......  (248,642) (255,218) (59,019) (349,977) (164,731) (50,109) (1,194,511) (1,323,100)  (437,815)
Transfers Between
Funds and General
Account...........   222,269   103,215  152,979   (66,499)   34,786  (29,486)   (362,418)   (135,707)  (279,077)
                    --------  --------  -------  --------  --------  -------  ----------  ----------  ---------
 Total Gross
 Deposits net of
 Surrenders,
 Withdrawals, and
 Transfers........   874,321   328,546  645,960   522,779   721,495  751,274   2,858,542   2,775,253  3,207,341
Deductions:
 Premium Expense
 Charges..........    23,179    12,315   13,980    24,171    21,821   21,043     113,631     108,510     99,389
 Monthly Expense
 Charges..........     9,831     5,351    4,198    10,004     9,481    8,202      47,835      47,147     46,339
 Cost of Insurance
 and Optional
 Benefits.........   245,237   241,827  212,639   249,547   230,529  237,949   1,193,274   1,121,895  1,022,985
                    --------  --------  -------  --------  --------  -------  ----------  ----------  ---------
  Total
  Deductions......   278,247   259,493  230,817   283,722   261,831  267,194   1,354,740   1,277,552  1,168,713
                    --------  --------  -------  --------  --------  -------  ----------  ----------  ---------
Net Deposits from
Policyholders.....  $596,074    69,053  415,143   239,057   459,664  484,080   1,503,802   1,497,701  2,038,628
                    ========  ========  =======  ========  ========  =======  ==========  ==========  =========
<CAPTION>
                            Growth Division
                    ----------------------------------
                       1998        1997       1996
                    ----------- ----------- ----------
<S>                 <C>         <C>         <C>
Total Gross
Deposits..........   5,752,879   5,579,506  5,503,055
Surrenders and
Withdrawals.......  (1,839,538) (2,433,049)  (697,754)
Transfers Between
Funds and General
Account...........    (340,651)   (680,220)  (587,547)
                    ----------- ----------- ----------
 Total Gross
 Deposits net of
 Surrenders,
 Withdrawals, and
 Transfers........   3,572,690   2,466,237  4,217,754
Deductions:
 Premium Expense
 Charges..........     148,049     142,991    139,376
 Monthly Expense
 Charges..........      61,689      62,129     62,381
 Cost of Insurance
 and Optional
 Benefits.........   1,538,874   1,396,187  1,313,170
                    ----------- ----------- ----------
  Total
  Deductions......   1,748,612   1,601,307  1,514,927
                    ----------- ----------- ----------
Net Deposits from
Policyholders.....   1,824,078     864,930  2,702,827
                    =========== =========== ==========
</TABLE>
 
<TABLE>
<CAPTION>
                        U.S. Government/                                                                           Global Growth
                       AAA-Rated Division          Asset Allocation Division         International Division          Division
                    ---------------------------  -------------------------------  -------------------------------  --------------
                      1998      1997     1996      1998       1997       1996       1998       1997       1996      1998    1997
                    --------  --------  -------  ---------  ---------  ---------  ---------  ---------  ---------  -------  -----
<S>                 <C>       <C>       <C>      <C>        <C>        <C>        <C>        <C>        <C>        <C>      <C>
Total Gross
Deposits..........  $830,396   604,392  733,741  1,402,869  1,203,831  1,113,363  2,441,558  2,486,717  2,348,721   81,931  2,352
Surrenders and
Withdrawals.......  (255,904) (253,307) (60,672)  (286,876)  (368,203)  (136,639)  (600,534)  (825,714)  (251,775) (26,996)  (133)
Transfers Between
Funds and General
Account...........   151,445    17,632   17,632    (26,637)   (92,300)   (28,327)  (907,398)  (286,533)   (25,778) 134,522  3,026
                    --------  --------  -------  ---------  ---------  ---------  ---------  ---------  ---------  -------  -----
  Total Gross
  Deposits net of
  Surrenders,
  Withdrawals, and
  Transfers.......   725,937   368,717  456,816  1,089,356    743,328    948,397    933,626  1,374,470  2,071,168  189,457  5,245
Deductions:.......
 Premium Expense
 Charges..........    21,369    15,489   18,583     36,102     30,852     28,198     62,833     63,729     59,486    2,108     60
 Monthly Expense
 Charges..........     7,540     6,730    7,045     13,522     13,405     13,361     21,481     27,690     22,923      288     26
 Cost of Insurance
 and Optional
 Benefits.........   188,093   187,902  206,980    337,321    309,733    277,207    535,864    560,795    475,124    7,183   (269)
                    --------  --------  -------  ---------  ---------  ---------  ---------  ---------  ---------  -------  -----
  Total
  Deductions......   217,002   210,121  232,608    386,945    353,990    318,766    620,178    652,214    557,533    9,579   (183)
                    --------  --------  -------  ---------  ---------  ---------  ---------  ---------  ---------  -------  -----
Net Deposits from
Policyholders.....  $508,935   158,596  224,208    702,411    389,338    629,631    313,448    722,256  1,513,635  179,878  5,428
                    ========  ========  =======  =========  =========  =========  =========  =========  =========  =======  =====
<CAPTION>
                                     Global Small
                                    Capitalization
                    Bond Division      Division
                    --------------- --------------
                     1998     1997       1998
                    -------- ------ --------------
<S>                 <C>      <C>    <C>
Total Gross
Deposits..........   60,770     --      16,691
Surrenders and
Withdrawals.......  (21,833)    --      (4,977)
Transfers Between
Funds and General
Account...........  122,776  64,725     48,497
                    -------- ------ --------------
  Total Gross
  Deposits net of
  Surrenders,
  Withdrawals, and
  Transfers.......  161,713  64,725     60,211
Deductions:.......
 Premium Expense
 Charges..........    1,564     --         430
 Monthly Expense
 Charges..........      338     --          28
 Cost of Insurance
 and Optional
 Benefits.........    8,441     --         702
                    -------- ------ --------------
  Total
  Deductions......   10,343     --       1,160
                    -------- ------ --------------
Net Deposits from
Policyholders.....  151,370  64,725     59,051
                    ======== ====== ==============
</TABLE>
 
                                      F-22
<PAGE>
 
                           PARAGON SEPARATE ACCOUNT A
 
                            SCHEDULE OF INVESTMENTS
 
                               December 31, 1998
 
<TABLE>
<CAPTION>
                                               Number     Market
                                              of Shares    Value       Cost
                                              --------- ----------- -----------
<S>                                           <C>       <C>         <C>
American Variable Insurance Series:
  Cash Management Division...................  196,177  $ 2,161,876 $ 2,199,305
  High-Yield Bond Division...................  268,414    3,569,904   3,759,839
  Growth-Income Division.....................  686,579   24,915,937  21,579,514
  Growth Division............................  703,936   36,907,343  28,377,830
  U.S. Government/AAA-Rated Division.........  268,710    3,039,115   3,019,555
  Asset Allocation Division..................  436,824    6,801,348   6,053,712
  International Division.....................  640,790   10,906,251   9,241,231
  Global Growth Division.....................   16,217      216,014     193,766
  Bond Fund..................................   21,740      221,100     225,505
  Global Small Capitalization................    7,234       72,561      59,711
</TABLE>
 
 
 
 
                 See Accompanying Independent Auditor's Report.
 
                                      F-23
<PAGE>
 
                                   APPENDIX A
 
                Illustrations of Death Benefits and Cash Values
 
  The following tables illustrate how the Cash Value, Cash Surrender Value and
Death Benefit of a Policy change with the investment experience of a Division
of the Separate Account. The tables show how the Cash Value, Cash Surrender
Value, and Death Benefit of a Policy issued to an Insured of a given age and at
a given premium would vary over time if the investment return on the assets
held in each Division of the Separate Account were a uniform, gross, after-tax
annual rate of 0%, 6% or 12%. The tables illustrate a Policy issued to
Insureds, age 30 and 50, in a group that is 70% male, 30% female. The Cash
Values, Cash Surrender Values and Death Benefits would be different from those
shown if the gross annual investment rates of return averaged 0%, 6%, and 12%
over a period of years, but fluctuated above and below those averages for
individual Policy years.
 
  The Cash Value column under the "Guaranteed" heading shows the accumulated
value of the premiums paid reflecting deduction of the premium expense charge,
the monthly administrative charge and monthly charges for the cost of insurance
based on the 125% of the maximum allowed under the 1980 Commissioners Standard
Ordinary Mortality Table C. The "Cash Surrender Value" column under the
"Guaranteed" heading shows the projected Cash Surrender Values of the Policy,
which are calculated by taking the Cash Value under the "Guaranteed" heading
and deducting any applicable contingent deferred sales charges under the
Policies. The "Cash Value" column under the "Current" heading shows the
accumulated value of the premiums paid reflecting deduction of the premium
expense charge, the monthly administrative charge and monthly charges for the
cost of insurance at the current level for a group that is 70% male, 30%
female, which is less than or equal to the guaranteed rates of 125% of the
maximum allowed by the 1980 Commissioners Standard Ordinary Mortality Table C.
These cost of insurance rates illustrated at the current level as described
would range from 44% to 81% of the guaranteed rates depending upon attained
age. The "Cash Surrender Value" column under the "Current" heading shows the
projected Cash Surrender Value of the Policy, which is calculated by taking the
Cash Value under the "Current" heading and deducting any applicable contingent
deferred sales charge. The illustrations of Death Benefits reflect the above
assumptions. The Death Benefits also vary between tables depending upon whether
Level Type (Option A) or Increasing Type (Option B) Death Benefits are
illustrated. These illustrations also show how these benefits compare with
amounts which would accumulate if premiums were invested to earn interest
(after taxes) at 5.00% compounded annually.
 
  The amounts shown for the Cash Value, Cash Surrender Value, and Death Benefit
reflect the fact that the investment rate of return is lower than the gross
after-tax return on the assets held in a Division of the Separate Account. The
charges include a .90% charge for mortality and expense risk, an investment
advisory fee of .530%, (representing the average of the fees incurred by the
Funds in which the Account invests is applicable to each Fund the actual
investment advisory fee is shown in the Fund prospectus) and a .0.30% charge
that is an estimate of the Funds' expenses based on expenses on an average of
the actual expenses incurred in fiscal year 1998. After deduction for these
amounts, the illustrated gross annual investment rates of return of 0%, 6% and
12% correspond to approximate net annual rates of 1.460%, 4.54%, and 10.54%,
respectively. The Fund has no expense reimbursement arrangement with Capital or
the Company.
 
  The values reflect a premium expense charge of 2.5%, contingent deferred
sales charge of 25%, and a charge for premium taxes of 2%.
 
  The hypothetical values shown in the tables reflect all fees and charges
under the Policy, including the premium expense charge, the premium tax charge,
and a components of the monthly deduction. They do not reflect any charges for
federal income taxes against the Separate Account, since the Company is not
currently making any such charges. However, such charges may be made in the
future and, in that event, the gross annual investment rate of return of the
divisions of the Separate Account would have to exceed 0%, 6%, and 12% by an
amount sufficient to cover the tax charges in order to produce the Death
Benefit and Cash Value illustrated. (See "Federal Tax Matters.")
 
  The tables illustrate the Policy values that would result based upon the
investment rates of return if premiums are paid as indicated, and if no Policy
Loans have been made. The tables are also based on the assumptions that the
Owner has not requested an increase or decrease in the Face Amount, that no
partial withdrawals have been made, and that no transfer charges were incurred.
 
  Upon request, the Company will provide a comparable illustration based upon
the proposed Insured's age, group size and gender mix, the Face Amount and
premium requested, and the proposed frequency of premium payments.
 
                                      A-1
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $252,000                         Age: 30
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%              (Monthly Premium: $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                          For Separate Account A--A Hypothetical Gross
                      Annual Rate of Return at 0.00% (Net Rate at -1.460%)
                      -----------------------------------------------------
                             Guaranteed*                 Current**
                      -------------------------- --------------------------
                        Cash                       Cash
             Premium  Surrender  Cash    Death   Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit    Value    Value  Benefit
      ----   -------- --------- ------- -------- --------- ------- --------
      <S>    <C>      <C>       <C>     <C>      <C>       <C>     <C>
       1     $  2,465  $ 1,141  $ 1,741 $252,000  $ 1,390  $ 1,990 $252,000
       2        5,052    2,905    3,445  252,000    3,405    3,945  252,000
       3        7,769    4,631    5,111  252,000    5,383    5,863  252,000
       4       10,622    6,309    6,729  252,000    7,327    7,747  252,000
       5       13,618    7,941    8,301  252,000    9,230    9,590  252,000
       6       16,763    9,522    9,822  252,000   11,090   11,390  252,000
       7       20,066   11,045   11,285  252,000   12,906   13,146  252,000
       8       23,534   12,501   12,681  252,000   14,678   14,858  252,000
       9       27,175   13,888   14,008  252,000   16,406   16,526  252,000
      10       30,998   15,199   15,259  252,000   18,084   18,144  252,000
      11       35,013   16,427   16,427  252,000   19,705   19,705  252,000
      12       39,228   17,509   17,509  252,000   21,198   21,198  252,000
      13       43,654   18,502   18,502  252,000   22,627   22,627  252,000
      14       48,301   19,405   19,405  252,000   23,986   23,986  252,000
      15       53,181   20,216   20,216  252,000   25,268   25,268  252,000
      16       58,304   20,928   20,928  252,000   26,471   26,471  252,000
      17       63,684   21,540   21,540  252,000   27,592   27,592  252,000
      18       69,333   22,046   22,046  252,000   28,624   28,624  252,000
      19       75,264   22,441   22,441  252,000   29,558   29,558  252,000
      20       81,492   22,714   22,714  252,000   30,391   30,391  252,000
      25      117,624   21,734   21,734  252,000   32,790   32,790  252,000
      30      163,740   15,477   15,477  252,000   31,154   31,154  252,000
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary day and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-2
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $252,000                         Age: 30
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%              (Monthly Premium: $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                         Annual Rate of Return at 6% (Net Rate at 4.540%)
                      ------------------------------------------------------
                             Guaranteed*                  Current**
                      -------------------------- ---------------------------
                        Cash                       Cash
             Prem at  Surrender  Cash    Death   Surrender   Cash    Death
      Year    5.00%     Value    Value  Benefit    Value    Value   Benefit
      ----   -------- --------- ------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>     <C>      <C>       <C>      <C>
        1    $  2,465  $ 1,198  $ 1,798 $252,000 $  1,455  $  2,055 $252,000
        2       5,052    3,126    3,666  252,000    3,657     4,197  252,000
        3       7,769    5,125    5,605  252,000    5,948     6,428  252,000
        4      10,622    7,189    7,609  252,000    8,334     8,754  252,000
        5      13,618    9,321    9,681  252,000   10,813    11,173  252,000
        6      16,763   11,521   11,821  252,000   13,387    13,687  252,000
        7      20,066   13,782   14,022  252,000   16,057    16,297  252,000
        8      23,534   16,100   16,280  252,000   18,828    19,008  252,000
        9      27,175   18,473   18,593  252,000   21,704    21,824  252,000
       10      30,998   20,898   20,958  252,000   24,685    24,745  252,000
       11      35,013   23,369   23,369  252,000   27,767    27,767  252,000
       12      39,228   25,826   25,826  252,000   30,885    30,885  252,000
       13      43,654   28,327   28,327  252,000   34,105    34,105  252,000
       14      48,301   30,874   30,874  252,000   37,429    37,429  252,000
       15      53,181   33,468   33,468  252,000   40,853    40,853  252,000
       16      58,304   36,105   36,105  252,000   44,382    44,382  252,000
       17      63,684   38,788   38,788  252,000   48,018    48,018  252,000
       18      69,333   41,513   41,513  252,000   51,760    51,760  252,000
       19      75,264   44,279   44,279  252,000   55,607    55,607  252,000
       20      81,492   47,079   47,079  252,000   59,562    59,562  252,000
       25     117,624   61,273   61,273  252,000   81,023    81,023  252,000
       30     163,740   75,001   75,001  252,000  105,364   105,364  252,000
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-3
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $252,000                         Age: 30
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                       Annual Rate of Return at 12.00% (Net Rate at 10.540%)
                      -------------------------------------------------------
                              Guaranteed*                  Current**
                      --------------------------- ---------------------------
                        Cash                        Cash
               Prem   Surrender   Cash    Death   Surrender   Cash    Death
      Year   at 5.00%   Value    Value   Benefit    Value    Value   Benefit
      ----   -------- --------- -------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>      <C>      <C>       <C>      <C>
        1    $  2,465 $  1,254  $  1,854 $252,000 $  1,519  $  2,119 $252,000
        2       5,052    3,351     3,891  252,000    3,915     4,455  252,000
        3       7,769    5,649     6,129  252,000    6,549     7,029  252,000
        4      10,622    8,161     8,581  252,000    9,448     9,868  252,000
        5      13,618   10,909    11,269  252,000   12,633    12,993  252,000
        6      16,763   13,915    14,215  252,000   16,135    16,435  252,000
        7      20,066   17,197    17,437  252,000   19,982    20,222  252,000
        8      23,534   20,779    20,959  252,000   24,212    24,392  252,000
        9      27,175   24,688    24,808  252,000   28,867    28,987  252,000
       10      30,998   28,956    29,016  252,000   33,986    34,046  252,000
       11      35,013   33,613    33,613  252,000   39,612    39,612  252,000
       12      39,228   38,642    38,642  252,000   45,729    45,729  252,000
       13      43,654   44,149    44,149  252,000   52,462    52,462  252,000
       14      48,301   50,187    50,187  252,000   59,874    59,874  252,000
       15      53,181   56,817    56,817  252,000   68,033    68,033  252,000
       16      58,304   64,103    64,103  252,000   77,023    77,023  252,000
       17      63,684   72,121    72,121  252,000   86,935    86,935  252,000
       18      69,333   80,954    80,954  252,000   97,870    97,870  252,000
       19      75,264   90,696    90,696  252,000  109,941   109,941  252,000
       20      81,492  101,451   101,451  252,000  123,278   123,278  252,000
       25     117,624  175,088   175,088  274,888  213,755   213,755  335,595
       30     163,740  295,355   295,355  395,775  360,483   360,483  483,047
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-4
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $99,000                          Age: 50
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%              (Monthly Premium: $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                         For Separate Account A--A Hypothetical Gross
                         Annual Rate of Return at 0.00% (Net Rate at -
                                            1.460%)
                      ---------------------------------------------------
                             Guaranteed*                Current**
                      ------------------------- -------------------------
                        Cash                      Cash
               Prem   Surrender  Cash    Death  Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit   Value    Value  Benefit
      ----   -------- --------- ------- ------- --------- ------- -------
      <S>    <C>      <C>       <C>     <C>     <C>       <C>     <C>
       1     $  2,465  $   881  $ 1,481 $99,000  $ 1,163  $ 1,763 $99,000
       2        5,052    2,349    2,889  99,000    2,922    3,462  99,000
       3        7,769    3,738    4,218  99,000    4,616    5,096  99,000
       4       10,622    5,043    5,463  99,000    6,241    6,661  99,000
       5       13,618    6,259    6,619  99,000    7,799    8,159  99,000
       6       16,763    7,387    7,687  99,000    9,276    9,576  99,000
       7       20,066    8,422    8,662  99,000   10,674   10,914  99,000
       8       23,534    9,365    9,545  99,000   11,990   12,170  99,000
       9       27,175   10,213   10,333  99,000   13,216   13,336  99,000
      10       30,998   10,958   11,018  99,000   14,348   14,408  99,000
      11       35,013   11,591   11,591  99,000   15,354   15,354  99,000
      12       39,228   12,035   12,035  99,000   16,189   16,189  99,000
      13       43,654   12,329   12,329  99,000   16,904   16,904  99,000
      14       48,301   12,450   12,450  99,000   17,494   17,494  99,000
      15       53,181   12,379   12,379  99,000   17,948   17,948  99,000
      16       58,304   12,102   12,102  99,000   18,243   18,243  99,000
      17       63,684   11,602   11,602  99,000   18,289   18,289  99,000
      18       69,333   10,866   10,866  99,000   18,083   18,083  99,000
      19       75,264    9,873    9,873  99,000   17,617   17,617  99,000
      20       81,492    8,584    8,584  99,000   16,880   16,880  99,000
      25      117,624        0        0       0    7,980    7,980  99,000
      30      163,740        0        0       0        0        0       0
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-5
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $99,000                          Age: 50
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                         For Separate Account A--A Hypothetical Gross
                      Annual Rate of Return at 6.00% (Net Rate at 4.540%)
                      ---------------------------------------------------
                             Guaranteed*                Current**
                      ------------------------- -------------------------
                        Cash                      Cash
               Prem   Surrender  Cash    Death  Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit   Value    Value  Benefit
      ----   -------- --------- ------- ------- --------- ------- -------
      <S>    <C>      <C>       <C>     <C>     <C>       <C>     <C>
        1    $  2,465  $   929  $ 1,529 $99,000  $ 1,221  $ 1,821 $99,000
        2       5,052    2,536    3,076  99,000    3,145    3,685  99,000
        3       7,769    4,154    4,634  99,000    5,113    5,593  99,000
        4      10,622    5,779    6,199  99,000    7,125    7,545  99,000
        5      13,618    7,407    7,767  99,000    9,183    9,543  99,000
        6      16,763    9,039    9,339  99,000   11,275   11,575  99,000
        7      20,066   10,670   10,910  99,000   13,407   13,647  99,000
        8      23,534   12,304   12,484  99,000   15,579   15,759  99,000
        9      27,175   13,939   14,059  99,000   17,786   17,906  99,000
       10      30,998   15,569   15,629  99,000   20,026   20,086  99,000
       11      35,013   17,186   17,186  99,000   22,276   22,276  99,000
       12      39,228   18,717   18,717  99,000   24,491   24,491  99,000
       13      43,654   20,204   20,204  99,000   26,732   26,732  99,000
       14      48,301   21,630   21,630  99,000   28,998   28,998  99,000
       15      53,181   22,977   22,977  99,000   31,287   31,287  99,000
       16      58,304   24,236   24,236  99,000   33,591   33,591  99,000
       17      63,684   25,397   25,397  99,000   35,844   35,844  99,000
       18      69,333   26,449   26,449  99,000   38,057   38,057  99,000
       19      75,264   27,382   27,382  99,000   40,238   40,238  99,000
       20      81,492   28,166   28,166  99,000   42,397   42,397  99,000
       25     117,624   28,016   28,016  99,000   52,923   52,923  99,000
       30     163,740   12,331   12,331  99,000   62,451   62,451  99,000
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-6
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $99,000                          Age: 50
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                       Annual Rate of Return at 12.00% (Net Rate at 10.540%)
                      -------------------------------------------------------
                              Guaranteed*                  Current**
                      --------------------------- ---------------------------
                        Cash                        Cash
               Prem   Surrender   Cash    Death   Surrender   Cash    Death
      Year   at 5.00%   Value    Value   Benefit    Value    Value   Benefit
      ----   -------- --------- -------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>      <C>      <C>       <C>      <C>
        1    $  2,465 $    977  $  1,577 $ 99,000 $  1,277  $  1,877 $ 99,000
        2       5,052    2,727     3,267   99,000    3,373     3,913   99,000
        3       7,769    4,597     5,077   99,000    5,642     6,122   99,000
        4      10,622    6,595     7,015   99,000    8,103     8,523   99,000
        5      13,618    8,732     9,092   99,000   10,777    11,137   99,000
        6      16,763   11,027    11,327   99,000   13,676    13,976   99,000
        7      20,066   13,497    13,737   99,000   16,829    17,069   99,000
        8      23,534   16,164    16,344   99,000   20,267    20,447   99,000
        9      27,175   19,056    19,176   99,000   24,017    24,137   99,000
       10      30,998   22,195    22,255   99,000   28,117    28,117   99,000
       11      35,013   25,611    25,611   99,000   32,589    32,589   99,000
       12      39,228   29,271    29,271   99,000   37,439    37,439   99,000
       13      43,654   33,268    33,268   99,000   42,788    42,788   99,000
       14      48,301   37,642    37,642   99,000   48,707    48,707   99,000
       15      53,181   42,447    42,447   99,000   55,279    55,279   99,000
       16      58,304   47,757    47,757   99,000   62,600    62,600   99,000
       17      63,684   53,659    53,659   99,000   70,756    70,756   99,000
       18      69,333   60,263    60,263   99,000   79,914    79,914   99,000
       19      75,264   67,701    67,701   99,000   90,221    90,221  105,558
       20      81,492   76,128    76,128   99,000  101,584   101,584  117,838
       25     117,624  136,506   136,506  146,062  178,395   178,395  190,883
       30     163,740  235,598   235,598  247,378  304,165   304,165  319,373
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-7
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
 
Face Amount of Coverage: $109,000                         Age: 30
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                          For Separate Account A--A Hypothetical Gross
                      Annual Rate of Return at 0.00% (Net Rate at -1.460%)
                      -----------------------------------------------------
                             Guaranteed*                 Current**
                      -------------------------- --------------------------
                        Cash                       Cash
             Premium  Surrender  Cash    Death   Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit    Value    Value  Benefit
      ----   -------- --------- ------- -------- --------- ------- --------
      <S>    <C>      <C>       <C>     <C>      <C>       <C>     <C>
       1     $  2,465  $ 1,422  $ 2,022 $111,022  $ 1,530  $ 2,130 $111,130
       2        5,052    3,469    4,009  113,009    3,686    4,226  113,226
       3        7,769    5,478    5,958  114,958    5,807    6,287  115,287
       4       10,622    7,448    7,868  116,868    7,894    8,314  117,314
       5       13,618    9,378    9,378  118,738    9,944   10,304  119,304
       6       16,763   11,266   11,566  120,566   11,957   12,257  121,257
       7       20,066   13,110   13,350  122,350   13,933   14,173  123,173
       8       23,534   14,906   15,086  124,086   15,871   16,051  125,051
       9       27,175   16,652   16,772  125,772   17,771   17,891  126,891
      10       30,998   18,346   18,406  127,406   19,633   19,693  128,693
      11       35,013   19,984   19,984  128,984   21,450   21,450  130,450
      12       39,228   21,506   21,506  130,506   23,160   23,160  132,160
      13       43,654   22,969   22,969  131,969   24,823   24,823  133,823
      14       48,301   24,373   24,373  133,373   26,437   26,437  135,437
      15       53,181   25,718   25,718  134,718   27,999   27,999  136,999
      16       58,304   27,001   27,001  136,001   29,507   29,507  138,507
      17       63,684   28,222   28,222  137,222   30,960   30,960  139,960
      18       69,333   29,376   29,376  138,376   32,355   32,355  141,355
      19       75,264   30,464   30,464  139,464   33,688   33,688  142,688
      20       81,492   31,479   31,479  140,479   34,956   34,956  143,956
      25      117,624   35,252   35,252  144,252   40,219   40,219  149,219
      30      163,740   36,335   36,335  145,335   43,186   43,186  152,186
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-8
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $109,000                         Age: 30
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                        Annual Rate of Return at 6.00% (Net Rate at 4.540%)
                      -------------------------------------------------------
                              Guaranteed*                  Current**
                      --------------------------- ---------------------------
                        Cash                        Cash
               Prem   Surrender   Cash    Death   Surrender   Cash    Death
      Year   at 5.00%   Value    Value   Benefit    Value    Value   Benefit
      ----   -------- --------- -------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>      <C>      <C>       <C>      <C>
        1    $  2,465 $  1,488  $  2,088 $111,088 $  1,600  $  2,200 $111,200
        2       5,052    3,725     4,265  113,265    3,956     4,496  113,496
        3       7,769    6,052     6,532  115,532    6,412     6,892  115,892
        4      10,622    8,470     8,890  117,890    8,972     9,392  118,392
        5      13,618   10,983    11,343  120,343   11,639    11,999  120,999
        6      16,763   13,593    13,893  122,893   14,416    14,716  123,716
        7      20,066   16,300    16,540  125,540   17,307    17,547  126,547
        8      23,534   19,105    19,285  128,285   20,317    20,497  129,497
        9      27,175   22,009    22,129  131,129   23,450    23,570  132,570
       10      30,998   25,014    25,074  134,074   26,710    26,770  135,770
       11      35,013   28,120    28,120  137,120   30,097    30,097  139,097
       12      39,228   31,269    31,269  140,269   33,553    33,553  142,553
       13      43,654   34,524    34,524  143,524   37,142    37,142  146,142
       14      48,301   37,888    37,888  146,888   40,870    40,870  149,870
       15      53,181   41,364    41,364  150,364   44,737    44,737  153,737
       16      58,304   44,955    44,955  153,955   48,747    48,747  157,747
       17      63,684   48,664    48,664  157,664   52,906    52,906  161,906
       18      69,333   52,492    52,492  161,492   57,216    57,216  166,216
       19      75,264   56,441    56,441  165,441   61,678    61,678  170,678
       20      81,492   60,512    60,512  169,512   66,296    66,296  175,296
       25     117,624   82,609    82,609  191,609   91,833    91,833  200,833
       30     163,740  107,408   107,408  216,408  121,513   121,513  230,513
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-9
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $109,000                         Age: 30
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                       Annual Rate of Return at 12.00% (Net Rate at 10.540%)
                      -------------------------------------------------------
                              Guaranteed*                  Current**
                      --------------------------- ---------------------------
                        Cash                        Cash
               Prem   Surrender   Cash    Death   Surrender   Cash    Death
      Year   at 5.00%   Value    Value   Benefit    Value    Value   Benefit
      ----   -------- --------- -------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>      <C>      <C>       <C>      <C>
        1    $  2,465 $  1,553  $  2,153 $111,153 $  1,668  $  2,268 $111,268
        2       5,052    3,986     4,526  113,526    4,232     4,772  113,772
        3       7,769    6,661     7,141  116,141    7,054     7,534  116,534
        4      10,622    9,600    10,020  119,020   10,164    10,584  119,584
        5      13,618   12,829    13,189  122,189   13,587    13,947  122,947
        6      16,763   16,377    16,677  125,677   17,357    17,657  126,657
        7      20,066   20,274    20,514  129,514   21,508    21,748  130,748
        8      23,534   24,552    24,732  133,732   26,081    26,261  135,261
        9      27,175   29,248    29,368  138,368   31,118    31,238  140,238
       10      30,998   34,404    34,464  143,464   36,666    36,726  145,726
       11      35,013   40,063    40,063  149,063   42,775    42,775  151,775
       12      39,228   46,217    46,217  155,217   49,437    49,437  158,437
       13      43,654   52,980    52,980  161,980   56,778    56,778  165,778
       14      48,301   60,417    60,417  169,417   64,867    64,867  173,867
       15      53,181   68,597    68,597  177,597   73,778    73,778  182,778
       16      58,304   77,594    77,594  186,594   83,596    83,596  192,596
       17      63,684   87,493    87,493  196,493   94,414    94,414  203,414
       18      69,333   98,384    98,384  207,384  106,333   106,333  215,856
       19      75,264  110,371   110,371  219,371  119,457   119,457  235,330
       20      81,492  123,558   123,558  235,995  133,896   133,896  255,742
       25     117,624  211,918   211,918  332,711  231,018   231,018  362,699
       30     163,740  354,426   354,426  474,931  388,422   388,422  520,485
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-10
<PAGE>
 
                   FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $45,000                          Age: 50
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                        For Separate Account A--A Hypothetical Gross
                        Annual Rate of Return at 0.00% (Net Rate at -
                                           1.460%)
                     ---------------------------------------------------
                            Guaranteed*                Current**
                     ------------------------- -------------------------
              Prem     Cash                      Cash
               at    Surrender  Cash    Death  Surrender  Cash    Death
      Year    5.00%    Value    Value  Benefit   Value    Value  Benefit
      ----   ------- --------- ------- ------- --------- ------- -------
      <S>    <C>     <C>       <C>     <C>     <C>       <C>     <C>
        1    $ 2,465  $ 1,291  $ 1,891 $46,891  $ 1,420  $ 2,020 $47,020
        2      5,052    3,185    3,725  48,725    3,449    3,989  48,989
        3      7,769    5,020    5,500  50,500    5,425    5,905  50,905
        4     10,622    6,792    7,212  52,212    7,348    7,768  52,768
        5     13,618    8,499    8,859  53,859    9,216    9,576  54,576
        6     16,763   10,141   10,441  55,441   11,023   11,323  56,323
        7     20,066   11,716   11,956  56,956   12,770   13,010  58,010
        8     23,534   13,224   13,404  58,404   14,455   14,635  59,635
        9     27,175   14,664   14,784  59,784   16,073   16,193  61,193
       10     30,998   16,031   16,091  61,091   17,620   17,680  62,680
       11     35,013   17,322   17,322  62,322   19,081   19,081  64,081
       12     39,228   18,467   18,467  63,467   20,402   20,402  65,402
       13     43,654   19,518   19,518  64,518   21,640   21,640  66,640
       14     48,301   20,464   20,464  65,464   22,791   22,791  67,791
       15     53,181   21,297   21,297  66,297   23,849   23,849  68,849
       16     58,304   22,012   22,012  67,012   24,803   24,803  69,803
       17     63,684   22,605   22,605  67,605   25,605   25,605  70,605
       18     69,333   23,074   23,074  68,074   26,255   26,255  71,255
       19     75,264   23,413   23,413  68,413   26,756   26,756  71,756
       20     81,492   23,612   23,612  68,612   27,105   27,105  72,105
       25     17,624   21,748   21,748  66,748   26,337   26,337  71,337
       30    163,740   13,129   13,129  58,129   19,724   19,724  64,724
</TABLE>
- --------
 *These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.
 
   The hypothetical investment rate of return shown above is illustrative
only, and should not be deemed a representation of past or future results.
Actual investment results may be more or less than those shown and will depend
on a number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash
Surrender Value and Death Benefit for a Policy would be different from those
shown if the actual rates of return averaged the rate shown above over a
period of years, but also fluctuated above or below that average for
individual years. No representation can be made by the Company, Walnut Street
Securities, the investment management company or any representative thereof,
that this hypothetical rate of return can be achieved for any one year, or
sustained over a period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                     A-11
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $45,000                          Age: 50
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                          For Separate Account A--A Hypothetical Gross
                       Annual Rate of Return at 6.00% (Net Rate at 4.540%)
                      -----------------------------------------------------
                             Guaranteed*                 Current**
                      -------------------------- --------------------------
                        Cash                       Cash
               Prem   Surrender  Cash    Death   Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit    Value    Value  Benefit
      ----   -------- --------- ------- -------- --------- ------- --------
      <S>    <C>      <C>       <C>     <C>      <C>       <C>     <C>
        1    $  2,465  $ 1,352  $ 1,952 $ 46,952  $ 1,486  $ 2,086 $ 47,086
        2       5,052    3,424    3,964   48,964    3,704    4,244   49,244
        3       7,769    5,553    6,033   51,033    5,996    6,476   51,476
        4      10,622    7,737    8,157   53,157    8,362    8,782   53,782
        5      13,618    9,977   10,337   55,337   10,805   11,165   56,165
        6      16,763   12,274   12,574   57,574   13,321   13,621   58,621
        7      20,066   14,627   14,867   59,867   15,912   16,152   61,152
        8      23,534   17,037   17,217   62,217   18,579   18,759   63,759
        9      27,175   19,506   19,626   64,626   21,320   21,440   66,440
       10      30,998   22,030   22,090   67,090   24,134   24,194   69,194
       11      35,013   24,607   24,607   69,607   27,006   27,006   72,006
       12      39,228   27,169   27,169   72,169   29,885   29,885   74,885
       13      43,654   29,766   29,766   74,766   32,828   32,828   77,828
       14      48,301   32,390   32,390   77,390   35,833   35,833   80,833
       15      53,181   35,030   35,030   80,030   38,897   38,897   83,897
       16      58,304   37,682   37,682   82,682   42,010   42,010   87,010
       17      63,684   40,339   40,339   85,339   45,121   45,121   90,121
       18      69,333   42,997   42,997   87,997   48,229   48,229   93,229
       19      75,264   45,651   45,651   90,651   51,334   51,334   96,334
       20      81,492   48,286   48,286   93,286   54,433   54,433   99,433
       25     117,624   60,253   60,253  105,253   69,465   69,465  114,465
       30     163,740   67,300   67,300  112,300   81,498   81,498  126,498
</TABLE>
- --------
  * These values reflect investment results using guaranteed cost of insurance
    rates.
 ** These values reflect investment results using current cost of insurance
    rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.
 
                                      A-12
<PAGE>
 
                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Face Amount of Coverage: $45,000                          Age: 50
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                      (Monthly Premium:
                                                                       $200.00)
                                                          Premium Tax: 2.00%
 
<TABLE>
<CAPTION>
                          For Separate Account A--A Hypothetical Gross
                          Annual Rate of Return at 12.00% (Net Rate at
                                            10.540%)
                      ----------------------------------------------------
                             Guaranteed*                 Current**
                      -------------------------- -------------------------
                        Cash                       Cash
               Prem   Surrender   Cash    Death  Surrender  Cash    Death
      Year   at 5.00%   Value    Value   Benefit   Value    Value  Benefit
      ----   -------- --------- -------- ------- --------- ------- -------
      <S>    <C>      <C>       <C>      <C>     <C>       <C>     <C>
        1    $  2,465 $  1,413  $  2,013 $47,013  $ 1,551  $ 2,151 $47,151
        2       5,052    3,668     4,208  49,208    3,965    4,505  49,505
        3       7,769    6,119     6,599  51,599    6,602    7,082  52,082
        4      10,622    8,782     9,202  54,202    9,483    9,903  54,903
        5      13,618   11,678    12,038  57,038   12,633   12,993  57,993
        6      16,763   14,829    15,129  60,129   16,072   16,372  61,372
        7      20,066   18,259    18,499  63,499   19,830   20,070  65,070
        8      23,534   21,997    22,177  67,177   23,937   24,117  69,117
        9      27,175   26,072    26,192  71,192   28,426   28,546  73,546
       10      30,998   30,515    30,575  75,575   33,330   33,390  78,390
       11      35,013   35,360    35,360  80,360   38,677   38,677  83,677
       12      39,228   40,577    40,577  85,577   44,458   44,458  89,458
       13      43,654   46,262    46,262  91,262   50,781   50,781  95,781
       14      48,301   52,451    52,451  97,451   57,697   57,697 102,697
       15      53,181   59,188    59,188 104,188   65,262   65,262 110,262
       16      58,304   66,524    66,524 111,524   73,531   73,531 118,531
       17      63,684   74,515    74,515 119,515   82,526   82,526 127,526
       18      69,333   83,227    83,227 128,227   92,322   92,322 137,322
       19      75,264   92,729    92,729 137,729  103,002  103,002 148,002
       20      81,492  103,090   103,090 148,090  114,659  114,659 159,659
       25     117,624  170,370   170,370 215,370  191,216  191,216 236,216
       30     163,740  272,535   272,535 317,535  310,045  310,045 355,045
</TABLE>
- --------
  * These values reflect investment results using guaranteed cost of insurance
    rates.
 ** These values reflect investment results using current cost of insurance
    rates.
 
  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.
 
  Illustrated values shown above are as of the end of the years indicated and
assume premiums shown are received monthly on the Policy Anniversary and
further assume there is no Policy Idebtedness outstanding.
 
                                      A-13
<PAGE>
 
                                    PART II

                          UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities and
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore, or hereafter duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

     Article III, Section 13 of the Company's Bylaws provide:  "The Corporation
may indemnify any person who is made a party to any civil or criminal suit, or
made a subject of any administrative or investigative proceeding by reason of
the fact that he is or was a director, officer, or agent of the Corporation.
This indemnity may extend to expenses, including attorney's fees, judgments,
fine, and amounts paid in settlement.  The indemnity shall not be available to
persons being sued by or upon the information of the Corporation not to person
who are being investigated by the Corporation.  The indemnity shall be
discretionary with the Board of Directors and shall not be granted until the
Board of Directors has made a determination that the person who would be
indemnified acted in good faith and in a manner he reasonably believed to be in
the best interest of the Corporation.  The Corporation shall have such other and
further powers of indemnification as are not inconsistent with the laws of
Missouri."

     Insofar as indemnification for liability arising under the Securities Act
of l933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the Charter and Articles of Incorporation of the Company,
the By-Laws of the Company, agreement, statute, or otherwise, the registrant has
been advised that in the opinion of the Securities  and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-1
<PAGE>
 
                   REPRESENTATION CONCERNING FEES AND CHARGES


      Paragon Life Insurance Company hereby represents that the fees and charges
deducted under the terms of the Contract are, in the aggregate, reasonable in
relationship to the services rendered, the expenses expected, and the risks
assumed by Paragon.



                                      II-2
<PAGE>
 
                      CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:

     The facing sheet.
     The Prospectus consisting of 80 pages.
     The undertaking to file reports required by Section 15(d),
      1934 Act.
     The undertaking pursuant to Rule 484.
     Representation concerning fees and charges.
     The signatures.
     The following exhibits:

1.   The following exhibits correspond in number to the numbers under paragraph
A of the instructions as to exhibits for Form N-8B-2:

     (1) Resolution of the Board of Directors of the Company
         authorizing establishment of the Separate Account. 1
 
     (2) (a) Proposed form of Underwriting Agreement. 2

         (b) Proposed form of Selling Agreement. 2
 
         (c) Commission Schedule. 2
 
     (4) Not applicable.
 
     (5) (a) Proposed form of Group Contract. 2
 
     (6) (a) Amended Charter and Articles of Incorporation of
             the Company. 3
 
         (b) By-Laws of the Company. 1

     (7) Not applicable.

     (8) Series Participation Agreement. 2
 
     (9) Not applicable.
 
     (10)(a) Form of Application for Group Contract. 2

         (b) Form of Application for Individual Insurance
             Guaranteed Issue (Group Contract). 2


                                     II-3
<PAGE>
 
2.   Memorandum describing the Company's issuance, transfer, and redemption
procedures for the Policies and the Company's procedure for conversion to a
fixed benefit policy. 2

3.   The following exhibits are numbered to correspond to the numbers in the
instructions as to exhibits for Form S-6.

          (1) See above.

          (2) See Exhibit 1(5).
     
          (3) Opinion of Matthew P. McCauley, Esquire, General
              Counsel of Paragon Life Insurance Company. 2

          (4) No financial statements are omitted from the Prospectus 
              pursuant to Instruction 1(b) or (c) of Part I.

          (5) Not applicable.

4. Opinion and consent of Craig K. Nordyke, F.S.A., M.A.A.A., Executive Vice
President and Chief Actuary. 5

5.  The consent of KPMG Peat Marwick LLP, Independent Certified Public
Accountants. 5

6.  Written consent of Sutherland, Asbill & Brennan LLP. 5

7.  Original powers of attorney authorizing Matthew P. McCauley, Carl H.
Anderson, and Craig K. Nordyke, and each of them singly, to sign this
Registration Statement and Amendments thereto on behalf of the Board of
Directors of Paragon Life Insurance Company. 3, 5


1     Incorporated by reference to the initial Registration
      Statement in File No. 33-l834l.

2     Incorporated by reference to the Registration Statement in
      File No. 33-27242.

3     Incorporated by reference to Pre-Effective Amendment No. 1
      to the Registration Statement in File 33-l834l.

4     Incorporated by reference to Post-Effective Amendment No. 8
      to the Registration Statement, File No. 33-l834l.

5     Filed herewith.


                                     II-4
<PAGE>
 
                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, Paragon Life
Insurance Company and Separate Account A of Paragon Life Insurance Company
certify that they meet all the requirements for effectiveness of this amended
Registration Statement pursuant to Rule 485(b) under the Securities Act of l933
and have duly caused this amended Registration Statement to be signed on their
behalf by the undersigned thereunto duly authorized, and the seal of Paragon
Life Insurance Company to be hereunto affixed and attested, all in the City of
St. Louis, State of Missouri, on the 30th day of April, 1999.


(Seal)                                 Paragon Life Insurance Company


Attest: /s/_________________           By: /s/_______________________
           Matthew P. McCauley,               Carl H. Anderson, President
           Secretary                          and Chief Executive Officer



      Pursuant to the requirements of the Securities Act of 1933, this amended
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.


Signature               Title                                   Date


/s/                                                             4/30/99
- ----------------------                                          
Carl H. Anderson        President and Director
                        (Chief Executive Officer)



/s/                                                             4/30/99
- ----------------------                               
Matthew K. Duffy        Vice President
                        and Chief Financial
                        Officer (Principal
                        Accounting Officer and
                        Principal Financial Officer)


- ------------------------
Warren J. Winer*        Director


- ------------------------
Richard A. Liddy*       Director
                                     II-5
<PAGE>
 
Signature               Title                              Date


/s/                                                        4/30/99
- ----------------------  
Matthew P. McCauley     Vice President,
                        General Counsel,
                        Secretary and Director

/s/                                                        4/30/99
- ----------------------                               
Craig K. Nordyke        Director


- ----------------------  
Leonard M. Rubenstein*  Director
 

- ----------------------  
E. Thomas Hughes*       Director and Treasurer


- ----------------------  
Bernard H Wolzenski*    Director


- ----------------------  
A. Greig Woodring*      Director



By: /s/__________________                                  4/30/99
       Craig K. Nordyke


*Original powers of attorney authorizing Matthew P. McCauley, Carl H. Anderson,
and Craig K. Nordyke, and each of them singly, to sign this Registration
Statement and Amendments thereto on behalf of the Board of Directors of Paragon
Life Insurance Company have been filed with the Securities and Exchange
Commission.



                                     II-6


<PAGE>
 
                                 EXHIBIT INDEX



Exhibit



4.        Opinion and consent of Craig K. Nordyke, F.S.A.,
          M.A.A.A., Executive Vice President and Chief
          Actuary

5.        Written consent of KPMG LLP,
          Independent Certified Public Accountants.

6.        Written consent of Sutherland, Asbill & Brennan LLP.

<PAGE>
 
                                   Exhibit 4


           OPINION AND CONSENT OF CRAIG K. NORDYKE, F.S.A., M.A.A.A.,
                   EXECUTIVE VICE PRESIDENT AND CHIEF ACTUARY
<PAGE>
 
                                 RE:  33-27242



Gentlemen:

In my capacity as Executive Vice President and Chief Actuary for Paragon Life
Insurance Company, I have provided actuarial advice concerning:  (a) the
preparation of a registration statement for Separate Account A filed on Form S-6
with the Securities and Exchange Commission under the Securities Act of 1933
(the "Registration Statement") regarding the offer and sale of flexible premium
variable life insurance policies (the "Policies"); and (b) the preparation of
policy forms for the Policies described in the Registration Statement.

It is my professional opinion that:

   1. The illustrations of cash values, cash surrender values, death benefits,
      and accumulated premiums in the Appendix to the prospectus contained in
      the Registration Statement, are based on the assumptions stated in the
      illustration, and are consistent with the provisions of the Policies.  The
      rate structure of the Policies has not been designed so as to make the
      relationship between premiums and benefits, as shown in the illustrations,
      appear to be more favorable to prospective purchasers of Policies aged 30
      or 50 in the rate class illustrated than to prospective purchasers of
      Policies at other ages.

   2. The information contained in the examples set forth in the section of the
      prospectus entitled "Death Benefits", is based on the assumption stated in
      the examples, and is consistent with the provisions of the Policies.

I hereby consent to the filing of this opinion as an exhibit to the Post-
Effective Amendment No. 11 to the Registration Statement and to the use of my
name under the heading "Experts" in the prospectus.



                     /s/

                     Craig K. Nordyke, FSA, MAAA
                     Executive Vice President and Chief Actuary

<PAGE>
 
                                   Exhibit 5

                         WRITTEN CONSENT OF KPMG LLP,
                   INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
<PAGE>
 
                         Independent Auditors' Consent

The Board of Directors
Paragon Life Insurance Company

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the Registration Statement and Prospectus
for Separate Account A of Paragon Life Insurance Company.


                                       KPMG LLP

St. Louis, Missouri
April 28, 1999

<PAGE>
 
                                   Exhibit 6


              WRITTEN CONSENT OF SUTHERLAND, ASBILL & BRENNAN LLP

<PAGE>
 
                                  April 30, 1999


Board of Directors
Paragon Life Insurance Company
100 South Brentwood Boulevard
St. Louis, Missouri  63105

Ladies and Gentlemen:

      We hereby consent to the reference to our name under the caption "Legal
matters" in the Prospectus filed as part of Post-Effective Amendment No. 11 to
the registration statement on Form S-6 for Separate Account A of Paragon Life
Insurance Company (File No. 33-27272). In giving this consent, we do not admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.

                                       Very truly yours,

                                       SUTHERLAND, ASBILL & BRENNAN LLP


                                       By:  /s/________________________
                                                     Stephen E. Roth



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission