SEPARATE ACCOUNT A OF PARAGON LIFE INSURANCE CO
485BPOS, 2000-04-28
Previous: FORTIS BENEFITS INSURANCE CO, POS AM, 2000-04-28
Next: SEPARATE ACCOUNT A OF PARAGON LIFE INSURANCE CO, 485BPOS, 2000-04-28



<PAGE>


     As filed with the Securities and Exchange Commission on 28 April 2000

                                                       Registration No. 33-27242
                                                                811-5382

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                       POST-EFFECTIVE AMENDMENT NO. 12
                                      TO
                                   FORM S-6

                   FOR REGISTRATION UNDER THE SECURITIES ACT
                   OF 1933 OF SECURITIES OF UNIT INVESTMENT
                       TRUSTS REGISTERED ON FORM N-8B-2

             SEPARATE ACCOUNT A OF PARAGON LIFE INSURANCE COMPANY
                          (Exact Name of Registrant)

                        PARAGON LIFE INSURANCE COMPANY
                         100 South Brentwood Boulevard
                             St. Louis, MO  63105
                    (Address of Principal Executive Office)

                         Matthew P. McCauley, Esquire
                        Paragon Life Insurance Company
                               700 Market Street
                             St. Louis, MO  63101
              (Name and Address of Agent for Service of Process)

                                   Copy to:

                           Stephen E. Roth, Esquire
                       Sutherland Asbill & Brennan LLP
                         1275 Pennsylvania Ave., N.W.
                         Washington, D.C.  20004-2404

It is proposed that this filing will become effective (check appropriate space)

[ ]  immediately upon filing pursuant to paragraph (b), of Rule 485


[X]  1 May 2000 pursuant to paragraph (b) of Rule 485

[ ]  60 days after filing pursuant to paragraph (a)(1) of Rule 485

[ ]  on (date), pursuant to paragraph (a)(1) of Rule 485

[ ]  75 days after filing pursuant to paragraph (a)(2) of Rule 485

[ ]  on (d) pursuant to paragraph (a)(2) of Rule 485

33-27242

Title of securities being registered: Group and Individual Flexible Premium
Variable Life Insurance Policies
<PAGE>

[LOGO OF PARAGON LIFE INSURANCE COMPANY]

                         [LOGO OF GROUP AMERICAN PLUS]

           . GROUP FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICIES

              Prospectus dated May 1, 2000

                                                                           50405
<PAGE>

                     GROUP AND INDIVIDUAL FLEXIBLE PREMIUM
                        VARIABLE LIFE INSURANCE POLICIES

                                   ISSUED BY

                         PARAGON LIFE INSURANCE COMPANY
                              100 South Brentwood
                              St. Louis, MO 63105
                                 (314) 862-2211

  This Prospectus describes flexible premium variable life insurance policies
offered by Paragon Life Insurance Company (the "Company," "we," or "us") which
are designed for use in employer-sponsored insurance programs. When a Group
Contract is issued, Certificates showing the rights of the Owners and/or
Insureds will be issued under the Group Contract. Individual Policies will be
issued when a Group Contract is not issued. The terms of the Certificate and
the Individual Policy are very similar and are collectively referred to in this
Prospectus as "Policy" or "Policies."

  The Policies are designed to provide lifetime insurance protection to age 95
and provide flexibility to vary premium payments and change the level of death
benefits payable under the Policies. Flexibility allows an Owner to provide for
changing insurance needs under a single insurance policy. An Owner can allocate
net premiums among several investment portfolios ("Funds") with different
investment objectives.

  The Policy provides for: (1) a value upon surrendering the Policy; (2) loans;
and (3) a death benefit payable on the Insured's death. As long as the Policy
remains in force, the death benefit payable on the Insured's death will not be
less than the Face Amount of the Policy. The Policy will remain in force so
long as there is enough value to pay certain monthly charges.

  The Owner may allocate net premiums to one or more of the Divisions of
Separate Account A (the "Separate Account"). The Policy value will vary to
reflect the investment experience of the Divisions selected by the Owner.
Depending on the death benefit option elected, portions of the death benefit
may also vary. The Owner bears the entire investment risk under the Policies;
there is no minimum guaranteed value.

  Each Division of the Separate Account will invest solely in a corresponding
investment portfolio of American Variable Insurance Series, managed by Capital
Research and Management Company:

<TABLE>
<CAPTION>
                      FUND                                         FUND
- ----------------------------------------------------------------------------------------
  <S>                                          <C>
  Cash Management Fund                         Bond Fund
  High-Yield Bond Fund                         Global Growth Fund
  Growth-Income Fund                           U.S. Government/AAA-Rated Securities Fund
  Growth Fund                                  Global Small Capitalization Fund
  Asset Allocation Fund                        New World Fund
  International Fund
</TABLE>


                  The date of this Prospectus is May 1, 2000.
<PAGE>

  Please read this Prospectus carefully and keep it. A full description of the
Funds is contained in the prospectus for each Fund, which must accompany this
Prospectus.

  It may not be a good decision to purchase a Policy as a replacement for
another type of life insurance or as a means to obtain additional insurance
protection if the purchaser already owns another flexible premium variable life
insurance policy.

  The Securities and Exchange Commission has not approved or disapproved these
securities or passed upon the accuracy or adequacy of this Prospectus. Any
representation to the contrary is a criminal offense.

                                       2
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Summary..................................................................   4
The Company, The Separate Account, and The Funds.........................   9
  The Company
  The Separate Account
  The Funds
  Addition, Deletion, or Substitution of Investments
Payment and Allocation of Premiums.......................................  13
  Issuance of a Policy
  Premiums
  Allocation of Net Premiums and Cash Value
  Policy Lapse and Reinstatement
Policy Benefits..........................................................  16
  Death Benefit
  Cash Value
Policy Rights and Privileges.............................................  22
  Exercising Rights and Privileges Under the Policies
  Loans
  Surrender and Partial Withdrawals
  Transfers
  Right to Examine Policy
  Conversion Right to a Fixed Benefit Policy
  Eligibility Change Conversion
  Payment of Benefits at Maturity
  Payment of Policy Benefits
Charges and Deductions...................................................  27
  Sales Charges
  Premium Tax Charge
  Monthly Deduction
  Partial Withdrawal Transaction Charge
  Separate Account Charges
General Matters Relating to the Policy...................................  31
Distribution of the Policies.............................................  34
General Provisions of the Group Contract.................................  34
Federal Tax Matters......................................................  35
Safekeeping of the Separate Account's Assets.............................  38
Voting Rights............................................................  38
State Regulation of the Company..........................................  39
Management of the Company................................................  40
Legal Matters............................................................  41
Legal Proceedings........................................................  41
Experts..................................................................  41
Additional Information...................................................  41
Definitions..............................................................  41
Financial Statements..................................................... F-1
Appendix A............................................................... A-1
</TABLE>

                 The Policies are not available in all states.

                                       3
<PAGE>

                             SUMMARY OF THE POLICY

The following summary of Prospectus information should be read with the
detailed information which follows in this Prospectus. Unless we provide
otherwise, the description of the Policies contained in this Prospectus assumes
that a Policy is in effect and that there is no outstanding Indebtedness.

The Policy

The Policies described in this Prospectus are issued in connection with group
insurance programs pursuant to Group Contracts entered into between the Company
and Contractholders. (see "General Provisions of the Group Contract"). The
group must exist for purposes other than to obtain insurance. Provided there is
sufficient Cash Surrender Value, Individual Insurance under a Group Contract
will continue should the Group Contract or the Owner's eligibility under the
Group Contract terminate. (see "Payment and Allocation of Premiums--Issuance of
a Policy.")

The Policies are "variable" policies because, unlike the fixed benefits under
other types of life insurance contracts, the Cash Value and, under certain
circumstances, the death benefit under a Policy may increase or decrease
depending upon the investment experience of the Funds underlying the Divisions
to which the Owner has allocated net premium payments. So long as a Policy's
Cash Surrender Value continues to be sufficient to pay the monthly deduction,
an Owner is guaranteed a minimum death benefit equal to the Face Amount of his
or her Policy or an accelerated death benefit in a reduced amount determined in
accordance with certain riders available under the Policy. (See "General
Matters Relating to the Policy--Additional Insurance Benefits.")

Right to Examine Policy

The Owner has a limited right to return a Policy for cancellation within 20
days after the delivery of the Policy to the Owner, within 45 days after the
Owner signs the application, or within 10 days after the Company mails a notice
of this cancellation right to the Owner whichever is latest. If a Policy is
cancelled within this time period, a refund will be paid which will equal all
premiums paid under the Policy or any different amount required by state law.
The Owner also has a right to cancel a requested increase in Face Amount. Upon
cancellation of an increase, the Owner may request that the Company refund the
amount of the additional charges deducted in connection with the increase, or
have the amount of the additional charges added to the Cash Value. (See "Policy
Rights and Privileges--Right to Examine Policy.")

The Separate Account

The Owner may allocate the net premiums to one or more Divisions. See "The
Company, The Separate Account and The Fund" for a complete description of the
available Funds. An Owner may change future allocations of net premiums at any
time by notifying the Company directly.

Subject to certain restrictions, an Owner may transfer Cash Values among the
Divisions of the Separate Account. Currently, no charge is assessed for
transfers. The Company reserves the right to modify the transfer privilege.
(See "Policy Rights and Privileges--Transfers.")

Premiums

An Owner has flexibility concerning the amount and frequency of premium
payments. An initial premium equal to one-twelfth ( 1/12) of the planned annual
premium set forth in the specifications page of a Policy is necessary to start
a Policy. The planned annual premium is an amount specified for each Policy
based on the requested initial Face Amount and certain other factors.

  . The initial premium and subsequent planned premiums generally will be
    remitted by the contractholder on behalf of the Owner at intervals agreed
    to by the contractholder, typically monthly.


                                       4
<PAGE>

However, as discussed below, planned premiums need not be paid so long as there
is sufficient Cash Surrender Value to keep the Policy in force. Subject to
certain limitations, additional premium payments in any amount and at any
frequency may be made directly by the Owner. (See "Payment and Allocation of
Premiums--Issuance of a Policy--Premiums.") Some Contractholders may offer a
cash management or financial services account where amounts may be held in a
money market mutual fund. If the Owner has such an account, subject to the
Contractholder's approval, planned premium payments may be made from this
account. (See "Payment and Allocation of Premiums Issuance of a Policy
Premiums.")

A Policy will lapse (and terminate without value) when the Cash Surrender Value
is not enough to pay the next monthly deduction and a grace period of 62 days
expires without an adequate payment being made by the Owner. (See "Payment and
Allocation of Premiums--Policy Lapse and Reinstatement.")

Death Benefit

Death benefit proceeds are payable to the Beneficiary when the Insured dies.
Two death benefit options are available, as follows:

  . Under the "Level Type" death benefit, the death benefit is the Face
    Amount of the Policy or, if greater, the applicable percentage of Cash
    Value; and

  . Under the "Increasing Type" death benefit, the death benefit is the Face
    Amount of the Policy plus the Cash Value or, if greater, the applicable
    percentage of Cash Value.

So long as a Policy remains in force, the minimum death benefit under either
option will be at least equal to the current Face Amount. (See "Policy
Benefits--Death Benefit.")

The minimum initial Face Amount is generally $25,000 under the Company's
current rules. The Owner may generally change the Face Amount and the death
benefit option, but in certain cases evidence of insurability may be required.
(See "Policy Benefits--Death Benefit.")

Cash Value

The Policies provide for a Cash Value equal to the total of the Policy's Cash
Value in the Separate Account and the Loan Account (securing Policy Loans). A
Policy's Cash Value will reflect premium payments, the investment performance
of any selected Divisions of the Separate Account, transfers, any Policy Loans,
Loan Account interest rate credited, any partial withdrawals, and the charges
imposed in connection with the Policy. (See "Policy Benefits--Cash Value.")
There is no minimum guaranteed Cash Value.

Charges and Deductions

Sales Charges. The sales charges imposed will consist of a front-end sales
charge of 2.5%, which is deducted from premiums paid ("premium expense
charge"), and a contingent deferred sales charge.

The contingent deferred sales charge will be assessed against the Cash Value
under a Policy upon a surrender, lapse, or decrease in Face Amount during the
first ten Policy Years. Assuming that no increases in Face Amount have become
effective, the charge will be 25% of premiums actually received by the Company
in the first Policy Year up to the guideline annual premium for the initial
Face Amount. The amount of the charge will decrease each year after the first
Policy Year by one-tenth ( 1/10) of the total charge until it reaches zero at
the end of ten Policy Years. The timing of premium payments may affect the
amount of the charge under a Policy, because the contingent deferred sales
charge is based only on premiums actually paid in the first Policy Year.

For any increase in the Face Amount an additional contingent deferred sales
charge will be calculated equal to a percentage of premiums associated with the
increase up to the guideline premium for the increase. See

                                       5
<PAGE>

"Charges and Deductions Sales Charges," for a discussion of the manner in which
premiums are associated with an increase. The additional charge calculated for
the increase will also decrease by one-tenth ( 1/10) of the total charge each
year after the first year following the effective date of the increase until it
reaches zero after ten years. For any decrease in the initial Face Amount or in
an increase in Face Amount during the first ten years such insurance coverage
is in force, a charge will be assessed that is proportionate to the charge that
would apply to a full surrender of initial Face Amount or increase. The
contingent deferred sales charge will apply to a partial withdrawal only if the
partial withdrawal decreases the Face Amount. (See "Policy Rights and
Privileges--Surrender and Partial Withdrawals," "Policy Benefits--Death
Benefit," and "Charges and Deductions--Sales Charges--Contingent Deferred Sales
Charge.")

Premium Tax Charge. We deduct a charge of 2% to cover state premium taxes from
premiums paid. (See "Charges and Deductions--Premium Tax Charge.")

Monthly Deduction. We make a monthly deduction from the Policy's Cash Value in
the Separate Account. The monthly deduction includes the following:

  . Administrative Charge. We deduct an administrative charge (see the
    specification pages of the Policy) which will ordinarily be $3.00 per
    month during all policy years.

  . Cost of Insurance Charge. We deduct a cost of insurance charge calculated
    on each Monthly Anniversary. We determine monthly cost of insurance rates
    based upon expectations as to future mortality experience. For a
    discussion of the factors affecting the rate class of the Insured (See
    "Charges and Deductions--Monthly Deduction--Cost of Insurance.")

Separate Account Charges.

  . Mortality and Expense Risk Charge. We deduct a daily charge not to exceed
    .0024547% (an annual rate of .90%) of the net assets of each Division for
    the Company's assumption of certain mortality and expense risks incurred
    in connection with the Policies, see "Charges and Deductions--Separate
    Account Charges."

  . Federal Taxes. No charges are currently made for federal or state income
    taxes. (See "Federal Tax Matters.")

  . Annual Expenses of the Funds. The value of the assets of the Divisions
    will reflect the management fee and other expenses incurred by the Funds.
    The following table describes the Fund fees and expenses during the time
    that the Owner owns the Policy. These fees and expenses are shown as a
    percentage of net assets for the year ended December 31, 1999. The
    prospectus for each Fund contains more detail concerning a Fund's fees
    and expenses. (See "The Company, The Separate Account, and The Funds.")

<TABLE>
<CAPTION>
                                                                      Total
                                                 Management  Other    Annual
                        Fund                        Fees    Expenses Expenses
      <S>                                        <C>        <C>      <C>
      Cash Management Fund                         0.44%     0.01%    0.45%
      High-Yield Bond Fund                         0.50%     0.01%    0.51%
      Growth-Income Fund                           0.34%     0.01%    0.35%
      Growth Fund                                  0.38%     0.01%    0.39%
      Asset Allocation Fund                        0.43%     0.01%    0.44%
      International Fund                           0.55%     0.05%    0.60%
      Bond Fund                                    0.51%     0.02%    0.53%
      Global Growth Fund                           0.68%     0.03%    0.71%
      U.S. Government/AAA-Rated Securities Fund    0.51%     0.01%    0.52%
      Global Small Capitalization Fund(1)          0.78%     0.03%    0.81%
      New World Fund                               0.78%     0.05%    0.83%
</TABLE>
- --------
The expense information regarding the Funds was provided by those Funds. We
have not independently verified this information.


                                       6
<PAGE>

Partial Withdrawal Transaction Charge. We deduct a transaction charge equal to
the lesser of $25 or 2% of the amount withdrawn on each partial withdrawal of
amounts from the Separate Account. Currently, there are no transaction charges
imposed for transfers of amounts between Divisions. In addition, transfers and
withdrawals are subject to restrictions relative to amount and frequency. (See
"Payment and Allocation of Premiums--Allocation of Net Premiums and Cash
Value," "Policy Rights and Privileges--Surrender and Partial Withdrawals--
Transfers," and "Charges and Deductions--Partial Withdrawal Transaction
Charge.")

Policy Loans

After the first Policy Anniversary an Owner may borrow against the Cash Value
of a Policy. All outstanding Indebtedness will be deducted from proceeds
payable at the Insured's death, upon maturity, or upon surrender. We transfer a
portion of the Policy's Cash Value in each Division of the Separate Account to
which the loan is allocated to the Loan Account as security for the loan.
Therefore, a Policy Loan may have a permanent impact on the Policy's Cash Value
even if it is repaid. A Policy Loan may be repaid in whole or in part at any
time while the Policy is in force. (See "Policy Rights and Privileges--Loans,")
Loans taken from, or secured by, a Policy may in certain circumstances be
treated as taxable distributions from the Policy. Moreover, with certain
exceptions, a 10% additional income tax would be imposed on the portion of any
loan that is included in income. (See "Federal Tax Matters.")

Surrender and Partial Withdrawals

At any time that a Policy is in effect, an Owner may elect to surrender the
Policy and receive its Cash Surrender Value. An Owner may also request a
partial withdrawal of the Cash Value of the Policy. A partial withdrawal may
reduce the Face Amount and the death benefit payable under the Policy. If
Option A is in effect and the death benefit equals the Face Amount, the death
benefit will also be reduced by an amount equal to the contingent deferred
sales charge deducted, if any. (See "Policy Rights and Privileges--Surrender
and Partial Withdrawals.") Surrenders and partial withdrawals may have federal
income tax consequences. (See "Federal Tax Matters.")

Conversion Right

During the first 24 Policy Months following a Policy's Issue Date, the Owner
may convert the Policy to a life insurance policy that provides for benefits
that do not vary with the investment return of the Divisions. The Owner also
has a similar right with respect to increases in the Face Amount. (See "Policy
Rights and Privileges--Conversion Right to a Fixed Benefit Policy.")

Eligibility Change Conversion

In the event that the Insured is no longer eligible for coverage under the
Group Contract, either because the Owner leaves the group or otherwise fails to
satisfy the eligibility requirements set forth in a particular Group Contract
or because the Contract terminates, the Individual Insurance provided by the
Policy issued in connection with the Group Contract will continue unless the
Policy is cancelled or surrendered by the Owner or there is insufficient Cash
Surrender Value to prevent the Policy from lapsing.

The Certificate issued in connection with the Group Contract, will be amended
automatically to continue in force as an Individual Policy. The Individual
Policy will provide benefits which are identical to those provided under the
Certificate. (See "Policy Rights and Privileges--Eligibility Change
Conversion.")

Illustrations

Illustrations in Appendix A show how death benefits and Cash Surrender Values
may vary based on certain hypothetical rate of return assumptions as well as
assumptions pertaining to the level of the charges. These rates are not
guaranteed. They are illustrative only and do not show past or future
performance. If a Policy is

                                       7
<PAGE>

surrendered in the early Policy Years, the Cash Surrender Value payable will be
low compared to premiums accumulated with interest, and consequently the
insurance protection provided prior to surrender will be costly.

Policy Tax Compliance

We intend for the Policy to satisfy the definition of a life insurance contract
under Section 7702 of the Internal Revenue Code (the "Code"). Assuming that a
Policy qualifies as a life insurance contract under the Code, a Policy Owner
should not be taxed for receiving value from the Policy, until there is a
distribution from the Policy. Also, death benefits payable under a Policy
should be excludable from the gross income of the Beneficiary.

A Policy may be treated as a "modified endowment contract." If the Policy is a
modified endowment contract, it will affect the tax advantages offered under
the Policy. (See "Federal Tax Matters.")

Specialized Uses of the Policy

Because the Policy provides for an accumulation of Cash Value as well as a
death benefit, the Policy can be used for various individual and business
financial planning purposes. Purchasing the Policy in part for such purposes
entails certain risks. For example, if the investment performance of Divisions
to which Cash Value is allocated is poorer than expected or if sufficient
premiums are not paid, the Policy may lapse or may not accumulate sufficient
Cash Value to fund the purpose for which the Policy was purchased. Partial
withdrawals and Policy Loans may significantly affect current and future Cash
Value, Cash Surrender Value, or death benefit proceeds. Depending upon Division
investment performance and the amount of a Policy Loan, the loan may cause a
Policy to lapse. Because the Policy is designed to provide benefits on a long-
term basis, before purchasing a Policy for a specialized purpose a purchaser
should consider whether the long-term nature of the Policy is consistent with
the purpose for which it is being considered. Using a Policy for a specialized
purpose may have tax consequences. (See "Federal Tax Matters.")

Questions

If you have any questions, you may write or call the Company at 100 South
Brentwood, St. Louis, MO 63105, (314) 862-2211.

                                       8
<PAGE>

                THE COMPANY, THE SEPARATE ACCOUNT, AND THE FUNDS

The Company

Paragon Life Insurance Company is a stock life insurance company incorporated
under the laws of Missouri. We were organized in 1981 as General American
Insurance Company and on December 31, 1987, our name was changed. No change in
operations or ownership took place in connection with the name change. Our main
business is writing individual and group life insurance policies and annuity
contracts. As of December 31, 1999, it had assets of $400 million. We are
admitted to do business in 49 states and the District of Columbia. Our
principal offices are at 100 South Brentwood, St. Louis, Missouri 63105 ("Home
Office"). Our Internal Revenue Service Employer Identification Number is 43-
1235869.

We are a wholly-owned subsidiary of General American Life Insurance Company
(the "Parent Company"), a Missouri life insurance company. The Parent Company
is wholly owned by GenAmerica Corporation, a Missouri general business
corporation, which is wholly owned by Metropolitan Life Insurance Company, a
New York insurance company.

Guarantee. The Parent Company agrees to guarantee that we will have sufficient
funds to meet all of our contractual obligations. In the event a Policyholder
presents a legitimate claim for payment on a Paragon insurance Policy, the
Parent Company will pay such claim directly to the Policyholder if Paragon is
unable to make such payment. This guarantee, which does not have a
predetermined termination date, can be modified or ended only as to policies
not yet issued. The guarantee agreement is binding on the Parent Company, its
successor or assignee and shall end only if the guarantee is assigned to an
organization having a financial rating from Standard & Poor's equal to or
better than the Parent Company's rating. The Parent Company does not intend
that this guarantee cover the investment experience or Cash Values of the
Policy.

Ratings. We may from time to time publish in advertisements, sales literature,
and reports to Owners or Contractholders, the ratings and other information
assigned to us by one or more independent rating organizations such as A. M.
Best Company, Standard & Poor's, and Duff & Phelps. The purpose of the ratings
is to reflect our financial strength and/or claims paying ability and should
not be considered as bearing on the investment performance of assets held in
the Separate Account. Each year the A. M. Best Company reviews the financial
status of thousands of insurers, culminating in the assignment of Best's
ratings. These ratings reflect Best's current opinion of the relative financial
strength and operating performance of an insurance company in comparison to the
norms of the life/health insurance industry. In addition, the claims paying
ability of the Company as measured by Standard & Poor's Insurance Ratings
Services or Duff & Phelps may be referred to in advertisements or sales
literature or in reports to Owners or Contractholders. These ratings are
opinions of an operating insurance company's financial capacity to meet the
obligations of its insurance policies in accordance with their terms. These
ratings do not reflect the investment performance of the Separate Account or
the degree of risk associated with an investment in the Separate Account.

Advertisements. We also may include in advertisements and other literature
certain rankings assigned to us by the National Association of Insurance
Commissioners ("NAIC"), and our analyses of statistical information produced by
the NAIC. These rankings and analyses of statistical information may describe,
among other things, our growth, premium income, investment income, capital
gains and losses, policy reserves, policy claims, and life insurance in force.
Our use of such rankings and statistical information is not an endorsement by
the NAIC.

Advertisements and literature prepared by the Company also may include
discussions of taxable and tax-deferred investment programs (including
comparisons based on selected tax brackets), alternative investment vehicles,
and general economic conditions.

                                       9
<PAGE>

The Separate Account

We established Separate Account A (the "Separate Account") as a separate
investment account on October 30, 1987 under Missouri law. The Separate Account
receives and invests the net premiums paid under the Policies. In addition, the
Separate Account receives and invests net premiums for other flexible premium
variable life insurance policies issued by us.

The Separate Account is divided into Divisions. Each Division will invest in
Funds as shown on the cover page of this Prospectus. Income and both realized
and unrealized gains or losses from the assets of each Division of the Separate
Account are credited to or charged against that Division without regard to
income, gains, or losses from any other Division of the Separate Account or
arising out of any other business the Company may conduct.

Although the assets of the Separate Account are the property of the Company,
the assets in the Separate Account equal to the reserves and other liabilities
of the Separate Account are not chargeable with liabilities arising out of any
other business which the Company may conduct. The assets of the Separate
Account are available to cover the general liabilities of the Company only to
the extent that the Separate Account's assets exceed its liabilities arising
under the Policies. From time to time, these excess assets may be transferred
out of the Separate Account and included in the Company's general assets.
Before making any such transfers, the Company will consider any possible
adverse impact the transfer may have on the Separate Account.

The Separate Account has been registered with the Securities and Exchange
Commission ("SEC" or "Commission") as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act") and meets the definition of a
"separate account" under federal securities laws. Registration with the SEC
does not involve supervision of the management or investment practices or
policies of the Separate Account or the Company by the Commission.

The Funds

The Separate Account invests in shares of American Variable Insurance Series
(referred to as the "American Series"), a series-type mutual fund registered
with the SEC as open-end, diversified management investment company. The
American Series investment advisor is Capital Research and Management Company.
Only the funds described in this section of the prospectus are currently
available as investment choices of the policies even though additional Funds
may be described in the prospectus for the American Variable Insurance Series.
The assets of each Portfolio used by the Policies are held separate from the
assets of the other Portfolios, and each Portfolio has investment objectives
and policies which are generally different from those of the other Portfolios.
The income or losses of one Portfolio generally have no effect on the
investment performance of any other Portfolios.

The investment objectives and policies of certain Portfolios are similar to the
investment objectives and policies of other portfolios. The investment results
of the Portfolios may differ from the results of these other portfolios. There
can be no guarantee, and no representation is made, that the investment results
of any of the Portfolios will be comparable to the investment results of any
other portfolio.

The following summarizes the investment policies of each Portfolio:

 .Cash Management Fund

The Fund seeks to provide you an opportunity to earn income on your cash
reserves while preserving the value of your investment and maintaining
liquidity by investing in a diversified selection of high quality money market
instruments. The prices of money market instruments may be affected by
unfavorable political, economic, or governmental developments that could affect
the repayment of principal or the payment of interest.

                                       10
<PAGE>

 .High-Yield Bond Fund

The Fund seeks to provide you with a high level of current income and
secondarily capital appreciation by investing primarily in lower quality debt
securities (rated Ba and BB or below by Moody's Investors Services, Inc. or
Standard & Poor's Corporation or unrated but determined to be of equivalent
quality), including those of non-U.S. issuers. The fund may also invest in
equity securities and securities that have both equity and debt characteristics
that provide an opportunity for capital appreciation.

 .Growth-Income Fund

The Fund seeks to make your investment grow and provide you with income over
time by investing primarily in common stocks or other securities which
demonstrate the potential for appreciation and/or dividends. The fund may also
invest up to 10% of its assets in securities of issuers domiciled outside the
U.S. and not included in the Standard & Poor's 500 Composite Index.

 .Growth Fund

The Fund seeks to make your investment grow by investing primarily in common
stocks of companies that appear to offer superior opportunities for growth of
capital. The fund may also invest up to 15% of its assets in equity securities
of issuers domiciled outside the U.S. and Canada and not included in the
Standard & Poor's 500 Composite Index.

 .Asset Allocation Fund

The Fund seeks to provide you with high total return (including income and
capital gains) consistent with preservation of capital over the long-term by
investing in a diversified portfolio of common stocks and other equity
securities, bonds and other intermediate and long-term debt securities, and
money market instruments. The fund may also invest up to 10% of its assets in
equity securities of issuers domiciled outside the U.S. and not included in the
Standard & Poor's 500 Composite Index, and up to 5% of its assets in debt
securities of non-U.S. issuers.

 .International Fund

The Fund seeks to make your investment grow over time by investing primarily in
common stocks of companies located outside the United States (at least 65%
under normal circumstances).

 .Bond Fund

The Fund seeks to maximize your level of current income and preserve your
capital by investing primarily in bonds. The fund is designed for investors
seeking income and more price stability than stocks, and capital preservation
over the long-term.

 .Global Growth Fund

The Fund seeks to make your investment grow over time by investing primarily in
common stocks of companies located around the world. The fund normally will
invest in issuers domiciled in at least three countries.

 .U.S. Government/AAA-Rated Securities Fund (the "Government/AAA Fund")

The Fund seeks to provide you with a high level of current income, as well as
preserve your investment. The fund invests primarily in securities that are
guaranteed by the "full faith and credit" pledge of the U.S. Government and
securities that are rated AAA or Aaa by Moody's Investor's Services, Inc. or
Standard & Poor's Corporation or unrated but determined to be of equivalent
quality. The fund may also invest a significant portion of its assets in
securities backed by pools of mortgages (also called "mortgage-backed"
securities).

 .Global Small Capitalization Fund

The Fund seeks to make your investment grow over time by investing primarily in
stocks of smaller companies located around the world that typically have market
capitalizations of $50 million to $1.5 billion.

                                       11
<PAGE>

 .New World Fund

The Fund seeks to make your investment grow over time by investing primarily in
stocks of companies with significant exposure to countries with developing
economics and/or markets. The fund may invest up to 25% of its assets in debt
securities of issuers primarily based in qualified countries which have
developing economies and/or markets.

There is no assurance that any of the Funds will achieve its stated objective.
More detailed information, including a description of risks, is in the
prospectus for the Funds, which must accompany or precede this Prospectus and
which should be read carefully. Please also refer to the "Annual Expenses of
the Funds" information of this Prospectus for a list of the Funds' annual
expenses.

Agreements. We have entered into or may enter into arrangements with certain
Funds pursuant to which we receive a fee based upon an annual percentage of the
average net asset amount invested by us on behalf of the Separate Account and
other separate accounts of the Company. These arrangements vary among the Funds
and are entered into because of administrative services provided by the
Company.

Resolving Material Conflicts. All of the Funds are also available to registered
separate accounts of other insurance companies offering variable annuity and
variable life insurance products. As a result, there is a possibility that a
material conflict may arise between the interests of Owners of Policies and of
Owners of Policies whose Cash Values are allocated to other separate accounts
investing in the Funds. In the event a material conflict arises, the Company
will take any necessary steps, including removing the assets of the Separate
Account from one or more of the Funds, to resolve the matter.

Addition, Deletion, or Substitution of Investments. We reserve the right,
subject to compliance with applicable law, to make additions to, deletions
from, or substitutions for the shares of the Funds that are held by the
Separate Account or that the Separate Account may purchase. We reserve the
right to (1) eliminate the shares of any of the Funds and (2) substitute shares
of another fund if the shares of a Fund are no longer available for investment,
or further investment in any Fund becomes inappropriate in view of the purposes
of the Separate Account. We will not substitute any shares without notice to
the Owner and prior approval of the SEC, to the extent required by the 1940 Act
or other applicable law, as required

We also reserve the right to establish additional Divisions of the Separate
Account. We will establish new Divisions when marketing needs or investment
conditions warrant. Any new Division will be made available to existing Owners
on a basis to be determined by the Company. To the extent approved by the SEC,
we may also:

  . Eliminate or combine one or more Divisions;

  . Substitute one Division for another Division; or

  . Transfer assets between Divisions if marketing, tax, or investment
    conditions warrant.

We may make changes in the Policy by appropriate endorsement in the event of a
substitution or change. We will notify all Owners of any such changes.

If we deem it to be in the best interests of persons having voting rights under
the Policy, and to the extent any necessary SEC approvals or Owner votes are
obtained, the Separate Account may be:

  (a) operated as a management company under the 1940 Act;

  (b) deregistered under that Act in the event such registration is no longer
  required; or

  (c) combined with other separate accounts of the Company.

To the extent permitted by applicable law, we may transfer the assets of the
Separate Account associated with the Policy to another separate account.

                                       12
<PAGE>


We cannot guarantee that the shares of the Funds will always be available. The
Funds each sell shares to the Separate Account in accordance with the terms of
a participation agreement between the Fund distributors and us. Should this
agreement terminate or should shares become unavailable for any other reason,
the Separate Account will not be able to purchase the existing Fund shares.
Should this occur, we will be unable to honor Owner requests to allocate Cash
Values or premium payments to the Divisions of the Separate Account investing
in such shares. In the event that a Fund is no longer available, we will take
reasonable steps to obtain alternative investment options.

                       PAYMENT AND ALLOCATION OF PREMIUMS

Issuance of a Policy

A Group Contract will be issued upon receipt of an application for the Group
Contract signed by an appropriate officer of the entity wishing to enter into a
Group contract and acceptance by us at our Home Office. (See "General
Provisions of the Group Contract--Issuance.") Individuals wishing to purchase a
Policy issued under a Group Contract must complete the appropriate application
for Individual Insurance and submit it to our authorized representative or us
at our Home Office. An individual must be eligible to be a member of the group
covered by a Group Contract in order to purchase a Policy under that Group
contract. The eligibility requirements for a particular group are set forth in
the Group contract's specifications pages. We will issue to each Contractholder
a Certificate to give to each Owner.

Issue Ages. A Policy generally will be issued only to Insureds of Issue Ages 17
through 70 who supply satisfactory evidence of insurability. We may issue
Policies to individuals falling outside the Issue Ages or decline to issue
Policies to individuals within the Issue Ages.

Eligibility. An individual satisfying the group eligibility requirements under
a particular Group Contract may be required to submit to a simplified
underwriting procedure which requires satisfactory responses to certain health
questions in the application. Acceptance of an application is subject to the
Company's underwriting rules, and the Company reserves the right to reject an
application for any reason.

Issue Date. The Issue Date is the effective date for all coverage provided in
the original application for Individual Insurance. The Issue Date is used to
determine Policy Anniversaries, Policy Years, and Policy Months. A Policy will
not take effect until:

  . the appropriate application for Individual Insurance is signed;

  . the initial premium has been paid prior to the Insured's death;

  . the Insured is eligible for it; and

  . the information in the application is determined to be acceptable to the
    Company.

Premiums

The initial premium is due on the Issue Date, and usually will be paid by the
Contractholder on behalf of the Owner. The Company requires that the initial
premium for a Policy be at least equal to one-twelfth ( 1/12) of the planned
annual premium for the Policy set forth in the specifications pages. The
planned annual premium is an amount specified for each Policy based on the
requested initial Face Amount, the Issue Age of the Insured and the charges
under the Policy. (See "Charges and Deductions.") The Owner is not required to
pay premiums equal to the planned annual premium.

We will apply premiums paid by a Contractholder or designated payor to a Policy
as of the Valuation Date we receive the premiums. Premiums will be "received"
on a Valuation Date when we receive supporting documentation necessary for us
to determine the amount of premium per Policy and the cash premium.

Planned Premium Payments. After the initial premium and subject to the
limitations described below, premiums may be paid in any amount and at any
interval. The planned annual premium usually will be paid by the

                                       13
<PAGE>

Contractholder on behalf of the Owner pursuant to a planned premium payment
schedule. A planned premium payment schedule provides for premium payments in a
level amount at fixed intervals (usually monthly) agreed to by the
Contractholder or employer us.

The amount of the premiums paid by the Contractholder will be equal to the
amount authorized by the Owner. Some contractholders may offer cash management
or financial service accounts where amounts may be held in a money market
mutual fund. If the Owner has such an account, subject to the contractholder's
approval, planned premium payments may be paid from such account. If the Owner
elects to make planned premium payments from such an account, these will be
deducted automatically from the account by the Contractholder and paid to us.
To participate in such an account and to make payments from such accounts, the
Owner must satisfy any criteria established by the Contractholder for such
account. In addition, if the Group Contract terminates, the Owner will no
longer be able to make planned premium payments in this manner. However, the
Policy will continue on an individual basis unless cancelled or surrendered by
the Owner. (See "General Provisions of the Group Contract--Termination.")

Under the Policy, the Owner may skip planned premium payments. Failure to pay
one or more planned premium payments will not always cause the Policy to lapse.
The Policy will lapse if the Cash Surrender Value is insufficient to cover the
next Monthly Deduction. (See "Payment and Allocation of Premiums--Policy Lapse
and Reinstatement.")

Unscheduled Premiums. In addition to any planned payments made, an Owner may
make unscheduled premium payments at any time and in any amount, subject to the
minimum and maximum premium limitations described below. The payment of an
unscheduled premium payment may have Federal income tax consequences. (See
"Federal Tax Matters.") Unscheduled premium payments may not be made from a
cash management or financial services account, if available. As mentioned
above, an Owner may also skip planned premium payments. Therefore, unlike
conventional insurance policies, a Policy does not obligate the Owner to pay
premiums in accordance with a rigid and inflexible premium schedule.

Continuance of Insurance. Failure of the Contractholder to pay the planned
premium payments may cause the Group Contract to terminate. (See "General
Provisions of the Group Contract--Termination.") Provided that there is
sufficient Cash Surrender Value to prevent the Policy from lapsing, the
Individual Insurance provided will automatically continue in the event of Group
contract termination. (See "Policy Rights and Privileges--Eligibility Change
Conversion.") Individual Insurance will also continue if the Owner's
eligibility under Group Contract terminates because the Owner is no longer a
part of the group or otherwise fails to satisfy the eligibility requirements
set forth in the Group Contract. In either circumstance, an Owner of an
Individual Policy (or a Certificate converted by amendment to an Individual
Policy) will establish a new schedule of planned premiums. The new schedule
will have the same planned annual premium, and the payment intervals will be no
more frequent than quarterly.

Premium Limitations. Every premium payment must be at least $20. Total premiums
paid under a Policy may not exceed the current maximum premium limitations
established by federal tax laws in any Policy Year. The maximum premium
limitation for a Policy Year is the sum of the premiums paid under the Policy
that will not at any time exceed the guideline premium limitations referred to
in Section 7702(c) of the Internal Revenue Code of 1986. If at any time a
premium is paid which would result in total premiums exceeding the current
maximum premium limitation. We will accept only that portion of the premium
which will make total premiums equal the maximum. Any part of the premium in
excess of the maximum premiums will be returned directly to the Owner within 60
days of the end of the Policy Year in which payment is received (unless we
agree) and no further premiums will be accepted until allowed by the current
maximum premium limitations prescribed by Federal tax law. See "Federal Tax
Matters" for a further explanation of premium limitations.

Section 7702A creates an additional premium limitation, which, if exceeded, can
change the tax status of a Policy to that of a "modified endowment contract." A
modified endowment contract is a life insurance contract, from which
withdrawals are treated (for tax purposes) (1) as a distribution of any taxable
income

                                       14
<PAGE>

under the contract, and (2) as a distribution of nontaxable investment in the
contract. Also, such withdrawals may be subject to a 10% federal income tax
penalty. We have adopted administrative steps designed to notify an Owner when
we believe that a premium payment will cause a Policy to become a modified
endowment contract. Owner will be given a limited amount of time to request
that the premium be reversed in order to avoid the Policy's classification as a
modified endowment contract. (See "Federal Tax Matters.")

Allocation of Net Premiums and Cash Value

Net Premiums. The net premium equals:

  (1) the premium paid; less

  (2) the premium expense charge;

  (3) any charge to compensate us for anticipated higher corporate income
  taxes resulting from the sale of a Policy; and

  (4) the premium tax charge. (See "Charges and Deductions--Sales Charges.")

Allocation of Net Premiums. In the application for a Policy, the Owner
indicates how net premiums are to be allocated among the 10 Divisions of the
Separate Account. Beginning with the initial premium payment, all premiums will
be allocated in accordance with the Owner's instructions upon our receipt of
the premiums. However, the minimum percentage, of any allocation to a Division
is 10% of the net premium, and fractional percentages may not be used.

The allocation for future net premiums may be changed without charge at any
time by providing notice in writing directly to us. Any change in allocation
will take effect immediately upon our receipt of the written notification. No
charge is imposed for changing the allocations of future net premiums.

The Policy's Cash Value also may be transferred between the Divisions of the
Separate Account. (See "Policy Rights and Privileges--Transfers.")

The value of amounts allocated to the Divisions will vary with the investment
performance of the Funds underlying the Divisions. The Owner bears the entire
investment risk. Investment performance will affect the Policy's Cash Value,
and may affect the death benefit as well. Owners should periodically review
their allocations of premiums and values in light of market conditions and
overall financial planning requirements.

Policy Lapse and Reinstatement

Lapse. Unlike conventional life insurance policies, the failure to make a
premium payment following the initial premium payment will not itself cause a
Policy to lapse. However, a Policy can lapse even if planned premiums have been
paid. Lapse will occur only when the Cash Surrender Value is insufficient to
cover the monthly deduction, and a grace period expires without a sufficient
payment being made. (See also "General Provisions of the Group Contract--Grace
Period--Termination.") Thus, the payment of premiums in any amount does not
guarantee that the Policy will remain in force until the Maturity Date.

The grace period, which is 62 days, begins on the Monthly Anniversary on which
the Cash Surrender Value is not enough to cover the next monthly deduction,
premium expense charge, and premium tax charge. We will notify the Owner at the
beginning of the grace period by mail. The notice will specify the amount of
premium required to keep the Policy in force and the date the payment is due.
Subject to minimum premium requirements, the amount of the premium required to
keep the Policy in force will be the amount of the current monthly deduction.
(See "Charges and Deductions.") If the Company does not receive the required
amount within the grace period, the Policy will lapse and terminate without
Cash Value. If the Insured dies during the grace period, any overdue monthly
deductions will be deducted from the death benefit payable.

Reinstatement. The Owner may reinstate a lapsed Policy by written application
at any time within five years after the date of lapse and before the Maturity
Date. The right to reinstate a lapsed Policy will not be affected

                                       15
<PAGE>

by the termination of a Group Contract or the termination of an employee's
employment during the reinstatement period. Reinstatement is subject to the
following conditions:

  . Evidence of the insurability of the Insured satisfactory to us (including
    evidence of insurability of any person covered by a rider to reinstate
    the rider).

  . Payment of a premium that, after the deduction of any premium expense
    charge and any premium tax charge, is large enough to cover: (a) the
    monthly deductions due at the time of lapse, and (b) two times the
    monthly deduction due at the time of reinstatement.

  . Payment or reinstatement of any Indebtedness. Any Indebtedness reinstated
    will cause a Cash Value of an equal amount also to be reinstated.

Any loan paid at the time of reinstatement will cause an increase in Cash Value
equal to the amount of the repaid loan. The Policy cannot be reinstated if it
has been surrendered. The amount of Cash Value on the date of reinstatement
will be equal to the amount of any Indebtedness reinstated, increased by the
net premiums paid at reinstatement and any loans paid at the time of
reinstatement.

The effective date of reinstatement will be the date of our approval of the
application for reinstatement. There will be a full monthly deduction for the
Policy Month that includes that date.

                                POLICY BENEFITS

Death Benefit

As long as the Policy remains in force, we will, (upon proof of the Insured's
death), pay the death benefit proceeds of a Policy in accordance with the death
benefit option in effect at the time of the Insured's death. Payment of death
benefit proceeds will not be affected by termination of the Group Contract or
by termination of an Owner's eligibility after issue.

If a rider permitting the accelerated payment of death benefit proceeds has
been added to the Policy, the death benefit may be paid in a single sum prior
to the death of the Insured and may be less than otherwise would be paid upon
the death of the Insured. (See "General Matters Relating to the Policy--
Additional Insurance Benefits.")

The amount of the death benefit proceeds payable will be determined at the end
of the Valuation Period during which the Insured's death occurred. The proceeds
may be paid in a single sum or under one or more of the settlement options set
forth in the Policy. (See "Policy Rights and Privileges--Payment of Policy
Benefits.") Death benefit proceeds will be paid to the surviving Beneficiary or
Beneficiaries specified in the application or as subsequently changed.

The Policy provides two death benefit options: a "Level Type" death benefit
("Option A") and an "Increasing Type" death benefit ("Option B"). Option B
generally will be the only option presented. The death benefit under either
option will never be less than the current Face Amount of the Policy as long as
the Policy remains in force. (See "Payment and Allocation of Premiums--Policy
Lapse and Reinstatement.") The minimum Face Amount currently is $25,000.

Option A. Under Option A, the death benefit is:

  (1) the current Face Amount of the Policy or, if greater,

  (2) the applicable percentage of Cash Value on the date of death.

The applicable percentage is 250% for an Insured Attained Age 40 or below on
the Policy Anniversary prior to the date of death. For Insureds with an
Attained Age over 40 on that Policy Anniversary, the percentage is lower and
declines with age as shown in the Applicable Percentage Table below. Under
Option A the death

                                       16
<PAGE>

benefit will remain level at the Face Amount unless the applicable percentage
of Cash Value exceeds the current Face Amount, in which case the amount of the
death benefit will vary as the Cash Value varies. Owners who prefer to have
favorable investment performance reflected in higher Cash Value for the same
Face Amount, rather than increased death benefit, generally should select
Option A.

Option A Example. For purposes of this example, assume that the Insured's
Attained Age is between 0 and 40 and that there is no outstanding Indebtedness.
Under Option A, a Policy with a $50,000 Face Amount will generally pay $50,000
in death benefits. However, because the death benefit must be equal to or
greater than 250 percent of Cash Value, any time the Cash Value of the Policy
exceeds $20,000, the death benefit will exceed the $50,000 Face Amount. Each
additional dollar added to Cash Value above $20,000 will increase the death
benefit by $2.50. thus, if the Cash Value exceeds $20,000 and increases by $100
because of investment performance or premium payments, the death benefit will
increase by $250. A Policy with a Cash Value of $30,000 will provide a death
benefit of $75,000 ($30,000 x 250%); a Cash Value of $40,000 will provide a
death benefit of $100,000 ($40,000 x 250%); a Cash Value of $50,000 will
provide a death benefit of $125,000 ($50,000 x 250%)

Similarly, so long as Cash Value exceeds $20,000, each dollar taken out of Cash
Value will reduce the death benefit by $2.50. If, for example, the Cash Value
is reduced from $25,000 to $20,000 because of partial withdrawals, charges, or
negative investment performance, the death benefit will be reduced from $62,500
to $50,000. If at any time, however, the Cash Value multiplied by the
applicable percentage is less than the Face Amount, the death benefit will
equal the current Face Amount of the Policy.

The applicable percentage becomes lower as the Insured's Attained Age
increases. If the Attained Age of the Insured in the example above were, for
example, 50 (rather than between 0 and 40), the applicable percentage would be
185 percent. The death benefit would not exceed the $50,000 Face Amount unless
the Cash Value exceeded approximately $27,028 (rather than $20,000), and each
dollar then added to or taken from the Cash Value would change the death
benefit by $1.85 (rather than $2.50).

                          APPLICABLE PERCENTAGE TABLE

<TABLE>
<CAPTION>
                         Applicable
Attained Age             Percentage
- ------------             ----------
<S>                      <C>
40......................    250%
41......................    243
42......................    236
43......................    229
44......................    222
45......................    215
46......................    209
47......................    203
48......................    197
49......................    191
50......................    185
51......................    178
52......................    171
53......................    164
54......................    157
55......................    150
56......................    146
57......................    142
58......................    138
59......................    134
60......................    130
</TABLE>
<TABLE>
<CAPTION>
                         Applicable
Attained Age             Percentage
- ------------             ----------
<S>                      <C>
61......................    128%
62......................    126
63......................    124
64......................    122
65......................    120
66......................    119
67......................    118
68......................    117
69......................    116
70......................    115
71......................    113
72......................    111
73......................    109
74......................    107
75 to 90................    105
91......................    104
92......................    103
93......................    102
94......................    101
95 or older.............    100
</TABLE>

                                       17
<PAGE>

The applicable percentages in the foregoing table are based on federal tax law
requirements described in Section 7702(d) of the Code. The Company reserves the
right to alter the applicable percentage to the extent necessary to comply with
changes to Section 7702(d) or any successor provision thereto.

Option B. Under Option B, the death benefit is equal to:

  (1) the current Face Amount plus the Cash Value of the Policy or, if
  greater,

  (2) the applicable percentage of the Cash Value on the date of death. The
  applicable percentage is the same as under Option A.

Under Option B, the amount of the death benefit will always vary as the Cash
Value varies (but will never be less than the Face Amount).

Owners who prefer to have favorable investment performance reflected in higher
death benefits for the same Face Amount generally should select Option B. All
other factors equal, for the same premium dollar, Option B provides lower
initial Face Amount resulting in earlier cash accumulation.

Option B Example. For purposes of this example, assume that the Insured's
Attained Age is 40 or below and that there is no outstanding Indebtedness.
Under Option B, a Policy with a Face Amount of $50,000 will generally provide a
death benefit of $50,000 plus Cash Value. Thus, for example, a Policy with a
Cash Value of $5,000 will have a death benefit of $55,000 ($50,000 + $5,000); a
Cash Value of $10,000 will provide a death benefit of $60,000 ($50,000 +
$10,000). The death benefit, however, must be at least 250 percent of Cash
Value. As a result, if the Cash Value of the Policy exceeds $33,333, the death
benefit will be greater than the Face Amount plus Cash Value. Each additional
dollar of Cash Value above $33,333 will increase the death benefit by $2.50.
Thus, if the Cash Value exceeds $33,333 and increases by $100 because of
investment performance or premium payments, the death benefit will increase by
$250. A Policy with a Cash Value of $40,000 will provide a death benefit of
$100,000 ($40,000 x 250%); a Cash Value of $50,000 will provide a death benefit
of $125,000 ($50,000 x 250%).

Similarly, any time Cash Value exceeds $33,333, each dollar taken out of Cash
Value will reduce the death benefit by $2.50. If, for example, the Cash Value
is reduced from $45,000 to $40,000 because of partial withdrawals, charges, or
negative investment performance, the death benefit will be reduced from
$112,500 to $100,000. If at any time, however, Cash Value multiplied by the
applicable percentage is less than the Face Amount plus the Cash Value, then
the death benefit will be the current Face Amount plus Cash Value of the
Policy.

The applicable percentage becomes lower as the Insured's Attained Age
increases. If the Attained Age of the Insured in the example above were, for
example, 50 (rather than under 40), the applicable percentage would be 185
percent. The amount of the death benefit would be the sum of the Cash Value
plus $50,000 unless the Cash Value exceeded $58,824 (rather than $33,333), and
each dollar then added to or taken from the Cash Value would change the death
benefit by $1.85 (rather than $2.50).

Change in Death Benefit Option. After the first Policy Anniversary, the Owner
may change the death benefit option. We reserve the right to limit the number
of changes in death benefit options to one each Policy Year. A request for a
change must be made directly to us in writing. The effective date of such a
change will be the Monthly Anniversary on or following the date we receive the
change request.

If the death benefit option is changed from Option A to Option B, the Face
Amount after the change will equal the Face Amount before the change less the
Cash Value on the effective date of the change. Satisfactory evidence of
insurability must be submitted directly to us with a request for a change from
Option A to Option B. This change may not be made if it would result in a Face
Amount of less than $25,000.

If the death benefit option is changed from Option B to Option A, the Face
Amount after the change will equal the Face Amount before the change plus the
Cash Value on the effective date of change.

                                       18
<PAGE>

A change in death benefit option will not in itself result in an immediate
change in the amount of a Policy's death benefit or Cash Value. No charges will
be imposed upon a change from death benefit Option B to Option A. Changing from
Option A to Option B, however, will result in a decrease in the Face Amount
which may, in turn, result in a contingent deferred sales charge. This
contingent deferred sales charge will be assessed on the decrease in Face
Amount in the same manner as it would be assessed on a requested decrease in
Face Amount In addition, if, prior to or accompanying a change in the death
benefit option, there has been an increase in the Face Amount, the cost of
insurance charge may be different for the increased amount. (See "Charges and
Deductions--Monthly Deduction--Cost of Insurance.")

No change in death benefit option will be permitted that results in the death
benefit under a Policy being included in gross income because the federal tax
law requirements are not satisfied. (See "Federal Tax Matters.")

Change in Face Amount. Subject to certain limitations set forth below, an Owner
may increase or decrease the Face Amount of a Policy (without changing the
death benefit option) after the first Policy Anniversary. A written request for
a change in the Face Amount must be sent directly to us. A change in Face
Amount may affect the cost of insurance rate and the net amount at risk, both
of which affect an Owner's cost of insurance charge. (See "Charges and
Deductions--Monthly Deduction--Cost of Insurance.") In addition, a change in
Face Amount may have federal income tax consequences. (See "Federal Tax
Matters.")

Any decrease in the Face Amount will become effective on the Monthly
Anniversary on or following our receipt of the written request. The amount of
the requested decrease must be at least $5,000 and the Face Amount remaining in
force after any requested decrease may not be less than the minimum Face
Amount, generally $25,000. If, following a decrease in Face Amount, the Policy
would not comply with the maximum premium limitations required by federal tax
law (see "Payment and Allocation of Premiums"), the decrease may be limited or
Cash Value may be returned to the Owner (at the Owner's election), to the
extent necessary to meet those requirements. A decrease in the Face Amount will
reduce the Face Amount in the following order:

  (1) The Face Amount provided by the most recent increase;

  (2) The next most recent increases successively; and

  (3) The initial Face Amount.

This order of reduction will be used to determine the amount of subsequent cost
of insurance charges (see "Charges and Deductions--Monthly Deduction--Cost of
Insurance"), and whether an in what amount a contingent deferred sales charge
will be deducted. If the decrease in Face Amount is made against coverage that
has been in effect for less than ten years and if the Policy provides for a
contingent deferred sales charge, then such charge will be assessed against all
Divisions proportionately. (See "Charges and Deductions--Sales Charges--
Contingent Deferred Sales Charge.")

Face Amount Increases. For an increase in the Face Amount, we require that
satisfactory evidence of insurability be submitted. If approved, the increase
will become effective on the Monthly Anniversary on or following receipt of the
satisfactory evidence of insurability. In addition, the Insured must have an
Attained Age of 80 or less on the effective date of the increase. The amount of
the increase may not be less than $5,000. The Face Amount may not be increased
more than the maximum Face Amount for that Policy, generally $500,000. However,
in connection with a particular Group Contract insurance program, we may
establish a substantially higher Face Amount for Policies issued under that
Contract or program. Although an increase need not necessarily be accompanied
by additional premium, the Cash Surrender Value in effect immediately after the
increase must be sufficient to cover the next monthly deduction. (See "Charges
and Deductions--Monthly Deduction.") An increase in the Face Amount may result
in certain additional charges. (See "Charges and Deductions.")

                                       19
<PAGE>

Cancellation of an Increase. An increase in Face Amount may be cancelled within
the later of:

  . 20 days from the date the Owner received the new Policy specifications
    page for the increase;

  . within 10 days of mailing the right to cancellation notice to the Owner;
    or

  . within 45 days after the application for an increase was signed.

Upon cancellation, any additional charges, which would not have been assessed
without the increase, will be refunded to the Owner if requested. If a request
for a refund is not made, the charges will be restored to the Policy's Cash
Value and allocated to Divisions in the same manner as they were deducted. Any
contingent deferred sales charge will also be reduced to the amount that would
have been in effect absent the increase. Premiums paid following an increase in
Face Amount and prior to the time the right to cancel the increase expires will
become part of the Policy's Cash Value and will not be subject to refund. (See
"Policy Rights and Privileges--Right to Examine Policy.")

Methods of Affecting Insurance Protection. An Owner may increase or decrease
the pure insurance protection provided by a Policy--the difference between the
death benefit and the Cash Value--in several ways as insurance needs change.
Examples include increasing or decreasing the Face Amount, changing the level
of premium payments, and, to a lesser extent, making partial withdrawals from
the Policy. Although the consequences of each of these methods will depend upon
the individual circumstances, they may be generally summarized as follows:

  (a) A decrease in the Face Amount will, subject to the applicable
  percentage limitations (see "Policy Benefits--Death Benefit"), decrease the
  pure insurance protection and the cost of insurance charges under the
  Policy without reducing the Cash Value.

  (b) An increase in the Face Amount may increase the amount of pure
  insurance protection, depending on the amount of Cash Value and the
  resultant applicable percentage limitation. If the insurance protection is
  increased, the Policy charges generally will increase as well.

  (c) An increased level of premium payments will reduce the pure insurance
  protection if Option A is in effect. However, when the applicable
  percentage of Cash Value exceeds either the Face Amount (if Option A is in
  effect) or the Cash Value plus the Face Amount (if Option B is in effect),
  increased premium payments will increase the pure insurance protection.
  Increased premiums should also increase the amount of funds available to
  keep the Policy in force.

  (d) A reduced level of premium payments generally will increase the amount
  of pure insurance protection, depending on the applicable percentage
  limitations. If the reduced level of premium payments is insufficient to
  cover monthly deductions or to offset negative investment performance, Cash
  Value may also decrease, which in turn will increase the possibility that
  the Policy will lapse. (See "Payment and Allocation of Premiums--Policy
  Lapse and Reinstatement.")

  (e) A partial withdrawal will reduce the death benefit. (See "Policy Rights
  and Privileges--Surrender and Partial Withdrawals.") However, it only
  affects the amount of pure insurance protection and cost of insurance
  charges if the death benefit before or after the withdrawal is based on the
  applicable percentage of Cash Value, because otherwise the decrease in the
  death benefit is offset by the amount of Cash Value withdrawn. The primary
  use of a partial withdrawal is to withdraw Cash Value.

Payment of Death Benefit Proceeds. Death benefit proceeds under the Policy
ordinarily will be paid within seven days after we receive all documentation
required. Payment may, however, be postponed in certain circumstances. (See
"General Matters Relating to the Policy--Postponement of Payments.") The Owner
may decide the form in which the proceeds will be paid. During the Insured's
lifetime, the Owner may arrange for the death benefit proceeds to be paid in a
single sum or under one or more of the optional methods of settlement described
below. The death benefit will be increased by the amount of the monthly cost of
insurance

                                       20
<PAGE>

for the portion of the month from the date of death to the end of the month,
and reduced by any outstanding Indebtedness. (See "General Matters Relating to
the Policy--Additional Insurance Benefits," and "Charges and Deductions.")

When no election for an optional method of settlement is in force when the
Insured dies, the Beneficiary may select one or more of the optional methods of
settlement at any time before death benefit proceeds are paid. (See "Policy
Rights and Privileges--Payment of Policy Benefits.")

An election or change of method of settlement must be in writing. A change in
Beneficiary revokes any previous settlement election. Once payments have begun,
the settlement option may not be changed.

Cash Value

The Cash Value of the Policy is equal to the total of the Policy's Cash Value
in the Separate Account and the Loan Account. The Policy's Cash Value in the
Separate Account will reflect:

  . the investment performance of the chosen Divisions;

  . the frequency and amount of net premiums paid;

  . transfers;

  . partial withdrawals;

  . Policy Loans;

  . Loan account interest rate credited; and

  . the charges assessed in connection with the Policy.

An Owner may at any time surrender the Policy and receive the Policy's Cash
Surrender Value. (See "Policy Rights and Privileges--Surrender and Partial
Withdrawals.") There is no guaranteed minimum Cash Value.

Determination of Cash Value. Cash Value is determined on a daily basis. On the
Investment Start Date, the Cash Value in a Division will equal the portion of
any net premium allocated to the Division, reduced by the portion of the
monthly deductions due from the Issue Date through the Investment Start Date
allocated to that Division. Depending upon the length of time between the Issue
Date and the Investment Start Date, this amount may be more than the amount of
one monthly deduction. (See "Payment and Allocation of Premiums.") Thereafter,
on each Valuation Date, the Cash Value in a Division will equal:

  (1) The Cash Value in the Division on the preceding Valuation Date,
  multiplied by the Division's Net Investment Factor (defined below) for the
  current Valuation Period; plus

  (2) Any net premium payments received during the current Valuation Period
  which are allocated to the Division; plus

  (3) Any loan repayments allocated to the Division during the current
  Valuation Period; plus

  (4) Any amounts transferred to the Division from another Division during
  the current Valuation Period; plus

  (5) That portion of the interest credited on outstanding Policy Loans which
  is allocated to the Division during the current Valuation Period; minus

  (6) Any amounts transferred from the Division during the current Valuation
  Period (including amounts securing Policy Loans) plus transfer charges if
  any; minus

  (7) Any partial withdrawals plus any partial withdrawal transaction charge,
  from the Division during the current Valuation Period; minus

  (8) Any contingent deferred sales charges incurred during the current
  Valuation Period in connection with a partial withdrawal or decrease in
  Face Amount allocated to the Division; minus

                                       21
<PAGE>

  (9) If a Monthly Anniversary occurs during the current Valuation Period,
  the portion of the monthly deduction allocated to the Division during the
  current Valuation Period to cover the Policy Month which starts during that
  Valuation Period. (See "Charges and Deductions.")

The Policy's Cash Value in the Separate Account equals the sum of the Policy's
Cash Values in each Division.

Net Investment Factor. The Net Investment Factor measures the investment
performance of a Division during a Valuation Period. The Net Investment Factor
for each Division for a Valuation Period is calculated as follows:

  (1) The value of the assets at the end of the preceding Valuation Period;
  plus

  (2) The investment income and capital gains--realized or unrealized--
  credited to the assets in the Valuation Period for which the Net Investment
  Factor is being determined; minus

  (3) The capital losses, realized or unrealized, charged against those
  assets during the Valuation Period; minus

  (4) Any amount charged against each Division for taxes or other economic
  burden resulting from the application of tax laws, determined by the
  Company to be properly attributable to the Divisions or the Policy, or any
  amount set aside during the Valuation Period as a reserve for taxes
  attributable to the operation or maintenance of each Division; minus

  (5) A charge not to exceed .0024547% of the net assets for each day in the
  Valuation Period. This corresponds to 0.90% per year for mortality and
  expense risks; divided by

  (6) The value of the assets at the end of the preceding Valuation Period.

The Company may use an equivalent method to determine Cash Value in each
Division on each Valuation Date in lieu of the Net Investment Factor method.
This method directly determines the units of Cash Value in each Division and
the corresponding unit value. Unit value is obtained as follows:

  (1) The value of assets in a Division are obtained by multiplying shares
  outstanding by the net asset value as of the Valuation Date; minus

  (2) A reduction based upon a charge not to exceed .0024547% of the net
  assets for each day in the Valuation Period is made (This corresponds to
  0.90% per year for mortality and expense risk charge); divided by

  (3) Aggregate units outstanding in the Division at the end of the preceding
  Valuation Period.

                          POLICY RIGHTS AND PRIVILEGES

Exercising Rights and Privileges Under the Policies

Owners of Policies issued under a Group Contract may exercise their rights and
privileges under the Policies (i.e., make transfers, change premium
allocations, borrow, etc.) by directly notifying us in writing at our Home
Office. We will send all reports and other notices described herein or in the
Policy directly to the Owner.

Loans

Loan Privileges. After the first Policy Anniversary, the Owner may, by written
request directly to us, borrow an amount up to the Loan Value of the Policy,
with the Policy serving as sole security for such loan. The Loan Value is equal
to (a) minus (b) minus (c) where

  . (a) is 85% of the Cash Value of the Policy on the date the Policy Loan is
    requested;

  . (b) is the amount of any outstanding Indebtedness; and

  . (c) is any contingent deferred sales charges.

                                       22
<PAGE>

Loan interest is due and payable in arrears on each Policy Anniversary or on a
pro rata basis for such shorter period as the loan may exist. The minimum
amount that may be borrowed is $100. The loan may be completely or partially
repaid at any time while the Insured is living. Any amount due to an Owner
under a Policy Loan ordinarily will be paid within seven days after we receive
the loan request at our Home Office, although payments may be postponed under
certain circumstances. (See "General Matters Relating to the Policy--
Postponement of Payments.")

When a Policy Loan is made, Cash Value equal to the amount of the loan and loan
interest due will be transferred to the Loan Account as security for the loan.
Unless the Owner requests a different allocation, amounts will be transferred
from the Divisions of the Separate Account in the same proportion that the
Policy's Cash Value in each Division bears to the Policy's total Cash Value,
(not including the Cash Value in the Loan Account) at the end of the Valuation
Period during which the request for a Policy Loan is received. This will reduce
the Policy's Cash Value in the Separate Account. These transactions will not be
considered transfers for purposes of the limitations on transfers between
Divisions.

Loan Account Interest Rate Credited. Cash Value transferred to the Loan Account
to secure a Policy Loan will accrue interest daily at an annual rate not less
than 5%. The rate is declared by action of our management as authorized by our
Board of Directors. The Loan Account interest credited will be transferred to
the Divisions: (1) each Policy Anniversary; (2) when a new loan is made; (3)
when a loan is partially or fully repaid; and (4) when an amount is needed to
meet a monthly deduction.

Interest Rate Charged for Policy Loans. The interest rate charged will be at an
annual rate of 8%. Interest charged will be due and payable annually in arrears
on each Policy Anniversary or for the duration of the Policy Loan, if shorter.
If the Owner does not pay the interest charged when it is due, an amount of
Cash Value equal to that which is due will be transferred to the Loan Account.
(See "Policy Rights and Privileges--Loans --Effect of Policy Loans.") The
amount transferred will be deducted from the Divisions in the same proportion
that the portion of the Cash Value in each Division bears to the total Cash
Value of the Policy (not including the Cash Value in the Loan Account).

Effect of Policy Loans. A loan taken from, or secured by, a Policy may have
federal income tax consequences. (See "Federal Tax Matters.")

Whether or not a Policy Loan is repaid, it will permanently affect the Cash
Value of a Policy, and may permanently affect the amount of the death benefit.
This is because the collateral for the Policy Loan (the amount held in the Loan
Account) does not participate in the performance of the Separate Account while
the loan is outstanding. If the Loan Account interest credited is less than the
investment performance of the selected Division, the Policy values will be
lower as a result of the loan. Conversely, if the Loan Account interest
credited is higher than the investment performance of the Division, the Policy
values may be higher.

In addition, if the Indebtedness exceeds the Cash Value on any Monthly
Anniversary, the Policy may lapse, subject to a grace period. (See "Charges and
Deductions.") A sufficient payment must be made within the later of:

  (1) the grace period of 62 days from the Monthly Anniversary immediately
  before the date Indebtedness exceeds the Cash Value; or

  (2) 31 days after notice that the Policy will terminate without a
  sufficient payment has been mailed.

If a sufficient payment is not received, the Policy will lapse and terminate
without value. A lapsed Policy may later be reinstated. (See "Payment and
Allocation of Premiums--Policy Lapse and Reinstatement.")

All outstanding Indebtedness will be deducted from the proceeds payable upon
the death of the Insured, surrender, or the maturity of the Policy.

                                       23
<PAGE>

Repayment of Indebtedness. A Policy Loan may be repaid in whole or in part at
any time prior to the death of the Insured and as long as a Policy is in
effect. All repayments should be made directly to us. Amounts paid while a
Policy Loan is outstanding will be treated as premiums unless the Owner
requests in writing that the payments be treated as repayment of Indebtedness.
When a loan repayment is made, an amount securing the Indebtedness in the Loan
Account equal to the loan repayment will be transferred to the Divisions in the
same proportion that Cash Value in the Loan Account bears to the Cash Value in
each Loan Subaccount. A Loan Subaccount exists for each Division. Amounts
transferred to the Loan Account to secure Indebtedness are allocated to the
appropriate Loan Subaccount to reflect their origin.

Surrender and Partial Withdrawals

During the lifetime of the Insured and while a Policy is in force, the Owner
may surrender, or make a partial withdrawal of the Policy by sending a written
request to us. Any restrictions are described below. The amount available upon
surrender is the Cash Surrender Value (described below) at the end of the
Valuation Period during which the surrender request is received by us. Amounts
payable upon surrender or a partial withdrawal ordinarily will be paid within
seven days of receipt of the written request. (See "General Matters Relating to
the Policy--Postponement of Payments.") Surrenders and partial withdrawals may
have federal income tax consequences. (See "Federal Tax Matters.")

Surrender. To effect a surrender, the Policy must be returned to us along with
the request, or the request must be accompanied by a completed affidavit of
lost Policy. Upon request, we can provide a lost Policy Certificate. Upon
surrender, we will pay the Cash Surrender Value to the Owner. The Cash
Surrender Value equals the Cash Value on the date of surrender, less any
Indebtedness and contingent deferred sales charge. (See "Charges and
Deductions-Sales Charges-Contingent Deferred Sales Charge.") Surrender proceeds
will be paid in a single sum. If the request is received on a Monthly
Anniversary, the monthly deduction otherwise deductible will be included in the
amount paid. Coverage under a Policy will terminate as of the date of
surrender.

Partial Withdrawals. After the first Policy Year, an Owner may make up to one
partial withdrawal each Policy Month from the Separate Account. The minimum
amount of a partial withdrawal, net of any transaction charges and any
applicable contingent deferred sales charges, is $500. The minimum amount that
can be withdrawn from a Division is $50, or the Policy's Cash Value in a
Division, if smaller. The maximum amount that may be withdrawn, including the
partial withdrawal transaction charge, is the Loan Value. The partial
withdrawal transaction charge is equal to the lesser of $25 or 2% of the amount
withdrawn. The Owner may allocate the amount withdrawn, subject to the above
conditions, among the Divisions. If no allocation is specified, then the
partial withdrawal will be allocated among the Divisions in the same proportion
that the Policy's Cash Value in each Division bears to the total Cash Value of
the Policy, (not including the Cash Value in the Loan Account) on the date the
request for the partial withdrawal is received.

A contingent deferred sales charge may be imposed on a partial withdrawal if
the partial withdrawal results in a decrease in the Face Amount and if the
decrease is made against coverage that has been in effect for less than ten
years. A partial withdrawal will decrease the Face Amount in two situations.
First, if the death benefit Option A is in effect and the death benefit equals
the Face Amount then the partial withdrawal will decrease the Face Amount, and,
thus, the death benefit by an amount equal to the partial withdrawal plus the
partial withdrawal transaction charge and any applicable contingent deferred
sales charge. Second, if the death benefit equals a percentage of Cash Value
(whether Option A or Option B is in effect), then a partial withdrawal will
decrease the Face Amount by the amount that the partial withdrawal plus the
partial withdrawal transaction charge and any applicable contingent deferred
sales charge exceeds the difference between the death benefit and the Face
Amount. The death benefit also will be reduced in this circumstance. If Option
B is in effect and the death benefit equals the Face Amount plus the Cash
Value, the partial withdrawal will not reduce the Face Amount, but it will
reduce the Cash Value and, thus, the death benefit by the amount of the partial
withdrawal plus the partial withdrawal transaction charge. In this last
situation, no contingent deferred sales charge will be deducted.

                                       24
<PAGE>

The Face Amount will be decreased in the following order: (1) the Face Amount
at issue; and (2) any increases in the same order in which they were issued.
The amount of any contingent deferred sales charge deducted will be that which
is in effect for the Face Amount at issue or the increase being decreased.
Where the decrease causes a partial reduction in an increase or the Face Amount
at issue, a proportionate share of the contingent deferred sales charge for
that increase or the Face Amount at issue will be deducted. This charge is
described in more detail under "Charges and Deductions--Sales Charges--
Contingent Deferred Sales Charge."

Generally, the partial withdrawal transaction charge and any contingent
deferred sales charge imposed in connection with a partial withdrawal will be
allocated among the Divisions in the same proportion as the partial withdrawal
is allocated. If, following a partial withdrawal, insufficient funds remain in
a Division to pay the partial withdrawal transaction charge and any contingent
deferred sales charges allocated to a Division, the unpaid charges will be
allocated equally among the remaining Divisions. In addition, an Owner may
request that the partial withdrawal transaction charge and any contingent
deferred sales charges applicable to an amount withdrawn from a Division be
paid from the Owner's Cash Value in another Division. No amount may be
withdrawn that would result in there being insufficient Cash Value to meet any
contingent deferred sales charges that would be payable upon the surrender of
the remaining Cash Value immediately following the partial withdrawal.

The Face Amount remaining in force after a partial withdrawal may not be less
than $25,000. Any request for a partial withdrawal that would reduce the Face
Amount below this amount will not be approved.

Partial withdrawals may affect the way in which the cost of insurance charge is
calculated and the amount of pure insurance protection afforded under a Policy.
(See "Policy Benefits--Death Benefit--Methods of Affecting Insurance
Protection.")

Transfers

Under the Company's current rules, a Policy's Cash Value, (not including
amounts credited to the Loan Account) may be transferred among the Divisions
available with the Policy. Requests for transfers from or among Divisions must
be made in writing directly to us and may be made once each Policy Month.
Transfers must be in amounts of at least $250 or, if smaller, the Policy's Cash
Value in a Division. We will make transfers and determine all values in
connection with transfers as of the end of the Valuation Period during which
the transfer request is received.

All requests received on the same Valuation Day will be considered a single
transfer request. Each transfer must meet the minimum requirement of $250 or
the entire Cash Value in a Division. Where a single transfer request calls for
more than one transfer, and not all of the transfers would meet the minimum
requirements, we will make those transfers that do meet the requirements.
Transfers resulting from Policy Loans will not be counted for purposes of the
limitations on the amount or frequency of transfers allowed in each month or
year.

Although we currently intend to continue to permit transfers for the
foreseeable future, the Policy provides that we may modify the transfer
privilege, by changing the minimum amount transferable, by altering the
frequency of transfers, by imposing a transfer charge, by prohibiting
transfers, or in such other manner as we may determine.

Right to Examine Policy

The Owner may cancel a Policy within 10 days of after receiving it or such
longer period if required by state law. If a Policy is cancelled within this
time period, a refund will be paid. The refund will equal all premiums paid
under the Policy.

To cancel the Policy, the Owner should mail or deliver the Policy directly to
us. A refund of premiums paid by check may be delayed until the check has
cleared the Owner's bank. (See "General Matters Relating to the Policy--
Postponement of Payments.")

                                       25
<PAGE>

As noted above, a request for an increase in Face Amount (see "Policy
Benefits--Death Benefit") also may be cancelled. The request for cancellation
must be made within the latest of:

  . 20 days from the date the Owner received the new Policy specifications
    pages for the increase;

  . 10 days of mailing the right to cancellation notice to the Owner; or

  . 45 days after the Owner signed the application for the increase.

Upon cancellation of an increase, the Owner may request that we refund the
amount of the additional charges deducted in connection with the increase. This
amount will equal the amount by which the monthly deductions since the increase
went into effect exceeded the monthly deductions which would have been made
absent the increase. (See "Charges and Deductions--Monthly Deduction.") If no
request is made, we will increase the Policy's Cash Value by the amount of
these additional charges. This amount will be allocated among the Divisions in
the same manner as it was deducted. The contingent deferred sales charge also
will be reduced to the amount that would have been in effect absent the
increase (see "Charges and Deductions--Sales Charges--Contingent Deferred Sales
Charge.")

Conversion Right to a Fixed Benefit Policy

Once during the first 24 Policy Months following the Issue Date of the Policy,
the Owner may, upon written request, convert a Policy still in force to a life
insurance policy that provides for benefits that do not vary with the
investment return of the Divisions. In the event a Certificate has been amended
to operate as an Individual Policy following an Insured's change in eligibility
under a Group Contract, the conversion right will be measured from the Issue
Date of the original Certificate. (See "Policy Rights and Privileges--
Eligibility Change Conversion.") No evidence of insurability will be required
when this right is exercised. However, we will require that the Policy be in
force and that the Owner repay any existing Indebtedness. At the time of the
conversion, the new Policy will have, at the Owner's option, either the same
death benefit or the same net amount at risk as the original Policy. The new
Policy will also have the same Issue Date and Issue Age as the original Policy.
The premiums for the new Policy will be based on our rates in effect for the
same Issue Age and rate class as the original Policy.

Eligibility Change Conversion

If an Insured's eligibility under a Group Contract ends, the Insured's coverage
will continue unless the Policy is no longer in force. An Owner's eligibility
will end if the Group contract is terminated or if the Owner leaves the group
or otherwise fails to satisfy the eligibility requirements set forth in a
particular Group Contract. Even if the Policy is not in force due to lapse, the
right to reinstate and thus to convert a lapsed Policy will not be affected by
the change in the Owner's eligibility during the reinstatement period.

If a Certificate was issued under the Group Contract, the Certificate will be
amended automatically so that it will continue in force as an Individual
Policy. The rights, benefits, and guaranteed charges will not be altered by
this amendment. The amendment will be mailed to the Owner within 31 days after
we receive written notice that the Owner leaves the group or otherwise fails to
satisfy the eligibility requirements under a Group contract or (b) after the
termination of the Group Contract. If, at the time the conversion occurs, the
Policy is in a grace period (see "Payment and Allocation of Premiums--Policy
Lapse and Reinstatement"), any premium necessary to prevent the Policy from
lapsing must be paid to us before the new Individual Policy will be mailed. A
new planned premium schedule will be established which will have the same
planned annual premium utilized under the Group Contract. The new planned
payment intervals will be no more frequent than quarterly. The Company may
allow payment of planned premium through periodic (usually monthly) authorized
electronic funds transfer. Of course, unscheduled premium payments can be made
at any time. (See "Payment and Allocation of Premiums--Premiums.")

                                       26
<PAGE>

Payment of Benefits at Maturity

If the Insured is living and the Policy is in force, the Company will pay the
Cash Surrender Value of the Policy to the Owner on the Maturity Date. An Owner
may elect to have amounts payable on the Maturity Date paid in a single sum or
under a settlement option. (See "Policy Rights and Privileges--Payment of
Policy Benefits.") Amounts payable on the Maturity Date ordinarily will be paid
within seven days of that date, although payment may be postponed under certain
circumstances. (See "General Matters Relating to the Policy--Postponement of
Payments.") A Policy will mature if and when the Insured reaches Attained Age
95.

Payment of Policy Benefits

A lump sum payment will be made. Provisions for settlement of proceeds
different from a lump sum payment may only be made upon written our agreement.

Settlement Options. We may offer settlement options that apply to the payment
of death benefit proceeds, as well as to benefits payable at maturity. Once a
settlement option is in effect, there will no longer be value in the Separate
Account.

Accelerated Death Benefits. We offer certain riders which permit the Owner to
elect to receive an accelerated payment of the Policy's death benefit in a
reduced amount under certain circumstances. (See "General Matters Relating to
the Policy--Additional Insurance Benefits.")

                             CHARGES AND DEDUCTIONS

We will deduct charges in connection with the Policies to compensate the
Company for providing the insurance benefits set forth in the Policies and any
additional benefits added by rider, administering the Policies, incurring
expenses in distributing the Policies, and assuming certain risks in connection
with the Policies. The Company may realize a profit on one or more of these
charges, such as the mortality and expense risk charge. We may use any such
profits for any corporate purpose, including, among other things, payments of
sales and distribution expenses.

Sales Charges

The sales charges assessed under the Policies consist of a front-end charge
("premium expense charge") and a deferred charge ("contingent deferred sales
charge.") In no event will the total sales charges on premiums paid up to 20
times the guideline annual premium for the Face Amount at issue (or for any
increase in Face Amount) exceed 9% of those premiums. The guideline annual
premium will be fixed and determined on the Issue Date or the effective date of
any requested increase in Face Amount and will be set forth in the Policy's
specifications pages and in the new specifications pages issued upon an
increase. The sales charges will not change in the event that an Owner is no
longer eligible under a Group Contract but continues coverage on an individual
basis.

Premium Expense Charge. Prior to allocation of net premiums among the Divisions
of the Separate Account, premium payments will be reduced by the premium
expense charge of 2.5%.

The net premium payment is calculated as the premium payment less:

  . the premium expense charge less;

  . any charge to compensate the Company for anticipated higher corporate
    income taxes resulting from the sale of a Policy; and

  . the premium tax charge (described below).

                                       27
<PAGE>

Contingent Deferred Sales Charge. During the first ten Policy Years, we may
assess a charge upon surrender or lapse of the Policy, a requested decrease in
Face Amount, or a partial withdrawal that causes the Face Amount to decrease.
The contingent deferred sales charge is calculated separately for the initial
Face Amount and for any increase in Face Amount.

Assuming no increases in Face Amount have yet become effective, the contingent
deferred sales charge will be equal to 25% of premiums we receive during the
first Policy Year up to the guideline annual premium for the initial Face
Amount. The amount of the charge will decrease each year after the first Policy
Year by one-tenth ( 1/10) of the total charge until it reaches zero at the end
of ten Policy Years as shown in the table below

If an increase in Face Amount has gone into effect and the Policy is
surrendered within the first 12 Policy Months after the effective date of
increase, the additional charge, if any associated with the increase will equal
25% of premiums associated with the increase which are received within the 12
Policy Months of the increase, up to the guideline premium for the increase.
The charge applicable to an increase in Face Amount will decrease by one-tenth
of the total charge each year after the first year that the increase is in
effect until it reaches zero at the end of ten year, as shown below.

The timing of premium payments may affect the amount of the contingent deferred
sales charge under a Policy, as the charge is based only on premiums actually
paid in the first Policy Year or in the first 12 Policy Months after an
increase in Face Amount.

            Contingent Deferred Sales Charge (CDSC) Percentage Table

<TABLE>
<CAPTION>
                                            Percentage
                                              of the
                                               CDSC
             Policy Year*                    payable:
             ------------                   ----------
             <S>                            <C>
              1............................    100%
              2............................     90%
              3............................     80%
              4............................     70%
              5............................     60%
              6............................     50%
              7............................     40%
              8............................     30%
              9............................     20%
             10............................     10%
             11 and later..................      0%
</TABLE>
- --------
*For requested increases, years are measured from the effective date of the
   increase.

Because additional premium payments are not required to fund a requested
increase in Face Amount, a special rule applies to determine the amount of
premiums "associated with the increase." In general, the premiums associated
with the increase will equal the sum of a proportionate share of the Cash
Surrender Value on the effective date of the increase, before any deductions
are made, plus a proportionate share of any premium payments actually made on
or after the effective date of the increase. This means that, in effect, a
portion of the existing Cash Value will be considered a premium payment of the
increase, and subsequent premium payment will be prorated. The proportion of
existing Cash Value and subsequent premium payments associated with the
increase will be based on the relative guideline annual premium payment for the
increase and for the Policy's initial Face Amount.

Assuming there has been no prior requested increase in Face Amount, the amount
of the contingent deferred sales charge deducted upon a decrease in Face Amount
will equal a fraction of the charge that would be

                                       28
<PAGE>

deducted if the Policy were surrendered at that time. The fraction will be
determined by dividing the amount of the decrease by the Policy's Face Amount
before the decrease and multiplying the result by the charge.

If there has been a prior increase in Face Amount, the amount of the charge
will depend on whether the initial Face Amount or subsequent increases in Face
Amount are being decreased, which in turn will depend on whether the decrease
arises from a partial withdrawal or a requested decrease in Face Amount. (See
"Policy Rights and Privileges--Surrender and Partial Withdrawals," and "Policy
Benefits--Death Benefit--change in Face Amount.") Where the decrease causes a
partial reduction in an increase or in the initial Face Amount a proportionate
share of the contingent deferred sales charge for that increase or the initial
Face Amount will be deducted.

Premium Tax Charge

Various states and subdivisions impose a tax on premiums received by insurance
companies. Premium taxes vary from jurisdiction to jurisdiction. To cover these
premium taxes, premium payments will be reduced by a premium tax charge of 2%
from all Policies.

Monthly Deduction

Charges will be deducted monthly from the Cash Value of each Policy ("monthly
deduction") to compensate us for (a) certain administrative costs; (b)
insurance underwriting and acquisition expenses in connection with issuing a
Policy; (c) the cost of insurance; and (d) the cost of optional benefits added
by rider. The monthly deduction will be deducted on the Investment Start Date
and on each succeeding Monthly Anniversary. It will be allocated among each
Division in the same proportion that a Policy's Cash Value in each Division
bears to the total Cash Value of the Policy (not including the Cash Value in
the Loan Account, on the date the deduction is made. Because portions of the
monthly deduction, such as the cost of insurance, can vary from month to month,
the monthly deduction itself will vary in amount from month to month.

Monthly Administrative Charge. We are responsible for the administration of the
Policies and the Separate Account. Administrative expenses include premium
billing and collection, recordkeeping, processing death benefit claims, cash
surrenders, partial withdrawals, Policy changes, reporting and overhead costs,
processing applications, and establishing Policy records. We deduct a monthly
administration charge of $3.00 per month from each Policy.

These charges are guaranteed not to increase over the life of the Policy. Nor
will the administrative charge change in the event that the Insured is no
longer eligible for group coverage, but continues coverage on an individual
basis. In addition, where we believe that lower administrative costs will be
incurred in connection with a particular Group Contract due to the number of
eligible Owners or administrative support required, we may deduct a lower
charge from Policies issued under that Group Contract.

Cost of Insurance. The cost of insurance is deducted on each Monthly
Anniversary for the next Policy Month. Because the cost of insurance depends
upon a number of variables, the cost will vary for each Policy Month. The cost
of insurance is determined separately for the initial Face Amount and for any
increases in Face Amount. We will determine the monthly cost of insurance
charge by multiplying the applicable cost of insurance rate or rates by the net
amount at risk for each Policy Month.

Cost of Insurance Rates are determined at the beginning of each Policy Year for
the initial Face Amount and each increase in Face Amount. We will determine the
current cost of insurance rates based on our expectations as to future
mortality experience. We currently issue the Policies on a simplified
underwriting basis without regard to the sex or smoker/non-smoker status of the
Insured. If the Policies were issued on a guaranteed issue underwriting basis,
the current cost of insurance rates might increase. We also reserves the right
to issue Policies on another basis which is determined by us to be appropriate
for the group and which may include guaranteed issue.

                                       29
<PAGE>

The current cost of insurance rates will be based on the Attained Age of the
Insured, the rate class of the Insured, and the gender mix (i.e., the
proportion of men and women covered under a particular Group Contract). The
cost of insurance rates generally increase as the Insured's Attained Age
increases. An Insured's rate class is generally based on the number of
potential insureds as well as other factors that may affect the mortality risks
we assume in connection with a particular Group Contract. All other factors
being equal, the cost of insurance rates generally decrease by rate class as
the number of potential insureds in the rate class increase. We reserve the
right to change criteria on which a rate class will be based in the future.

We will estimate the gender mix of the pool of Insureds under a Group Contract
upon issuance of the Group Contract. Each year on the Group Contract's
anniversary, we may adjust the rate to reflect the actual gender mix for the
particular group. Currently, in the event that the Insured's eligibility under
a Group Contract ceases, the cost of insurance rate will continue to reflect
the gender mix of the pool of Insureds at the time the Insured's eligibility
ceased. However, at some time in the future, we reserve the right to base the
gender mix and rate class on the group consisting of those Insureds who are no
longer under a Group Contract.

The current cost of insurance rates will not be greater than the guaranteed
cost of insurance rates set forth in the Policy. These guaranteed rates are
125% of the maximum rates that could be charged based on the 1980 Commissioners
Standard Ordinary Mortality Table C ("1980 CSO Table"). The guaranteed rates
are higher than 100% of the maximum rates in the 1980 CSO Table because we use
simplified underwriting procedures whereby the insured is not required to
submit to a medical or paramedical examination. The current cost of insurance
rates are generally lower than 100 percent of the 1980 CSO Table. Any change in
the actual cost of insurance rates will apply to all persons of the same
Attained Age and rate class whose Face Amounts have been in force for the same
length of time. Any change in the actual cost of insurance rates will not
include changes made to adjust for changes in the gender mix of the pool of
Insureds under a particular Group Contract. (For purposes of computing
guideline premiums under Section 7702 of the Internal Revenue Code of 1986, as
amended, the Company will use 100% of the 1980 CSO Table.)

Net Amount at Risk. The net amount at risk for a Policy Month is (a) the death
benefit at the beginning of the Policy Month divided by 1.0040741), less (b)
the Cash Value at the beginning of the Policy Month. Dividing the death benefit
by 1.0040741 reduces the net amount at risk, solely for purposes of computing
the cost of insurance, by taking into account assumed monthly earnings at an
annual rate of 5%.

The net amount at risk may be affected by changes in the Cash Value or changes
in the Face Amount of the Policy. If there is an increase in the Face Amount
and the rate class applicable to the increase is different from that for the
initial Face Amount, we will calculate the net amount at risk separately for
each rate class. When we determine the net amounts at risk for each rate class,
when Option A is in effect, we will consider the Cash Value first to be a part
of the initial Face Amount. If the Cash Value is greater than the initial Face
Amount, we will consider the excess Cash Value a part of each increase in
order, starting with the first increase. If Option B is in effect, we will
determine the net amount at risk for each rate class by the Face Amount
associated with that rate class. In calculating the cost of insurance charge,
the cost of insurance rate for a Face Amount is applied to the net amount at
risk for the corresponding rate class.

Because the calculation of the net amount at risk is different under Option A
and Option B when more than one rate class is in effect, a change in the death
benefit option may result in a different net amount at risk for each rate
class. Since the cost of insurance is calculated separately for each rate
class, any change in the net amount at risk resulting from a change in the
death benefit option may affect the total cost of insurance paid by the Owner.

Partial withdrawals and decreases in Face Amount will affect the manner in
which the net amount at risk for each rate class is calculated. (See "Policy
Benefits--Death Benefit" and "Policy Rights and Privileges--Surrender and
Partial Withdrawals.")

Additional Insurance Benefits. The monthly deduction will include charges for
any additional benefits provided by rider. (See "General Matters Relating to
the Policy--Additional Insurance Benefits.")

                                       30
<PAGE>

Partial Withdrawal Transaction Charge

A transaction charge which is the lesser of $25 or 2% of the amount withdrawn
will be assessed on each partial withdrawal, to cover administrative costs
incurred in processing the partial withdrawal.

Separate Account Charges

Mortality and Expense Risk Charge. The Company will deduct a daily charge from
the Separate Account at the rate not to exceed .0024547% of the net assets of
each Division of the Separate Account. This equals an annual rate of .90% of
those net assets. This deduction is guaranteed not to increase for the duration
of the Policy. We may realize a profit from this charge and may use this profit
to finance distribution expenses.

The mortality risk we assume is that an Insured may die sooner than anticipated
and that we will pay an aggregate amount of death benefits greater than
anticipated. The expense risk assumed is that expenses incurred in issuing and
administering the Policy will exceed the amounts realized from the
administrative charges assessed against the Policy.

Federal Taxes. Currently no charge is made to the Separate Account for federal
income taxes that may be incurred by the Separate Account. We may make such a
charge in the future. Charges for other taxes incurred by the Account may also
be made. (See "Federal Tax Matters.")

Expenses of the Funds. The value of the net assets of the Separate Account will
reflect the investment advisory fee and other expenses incurred by the Funds.
(See "Summary of the Policy--Separate Account Charges--Annual Expenses of the
Funds" and The Company, the Separate Accounts and The Funds.")

                     GENERAL MATTERS RELATING TO THE POLICY

Postponement of Payments

Payment of any amount due from the Separate Account because of surrender,
partial withdrawals, election of an accelerated death benefit under a rider,
death of the Insured, or the Maturity Date, as well as payments of a Policy
loan and transfers, may be postponed whenever:

  (1) the New York Stock Exchange is closed other than customary weekend and
  holiday closings, or trading on the New York Stock Exchange is restricted
  as determined by the SEC;

  (2) the SEC by order permits postponement for the protection of Owners; or

  (3) an emergency exists, as determined by the SEC, as a result of which
  disposal of securities is not reasonably practicable or it is not
  reasonably practicable to determine the value of the Separate Account's net
  assets.

Payments under the Policy of any amounts derived from premiums paid by check
may be delayed until such time as the check has cleared the Owner's bank.

The Contract

The Policy, the attached application, any riders, endorsements, any application
for an increase in Face Amount, and any application for reinstatement together
make the entire contract between the Owner and us. Apart from the rights and
benefits described in the Certificate or Individual Policy and incorporated by
reference into the Group Contract, the Owner has no rights under the Group
Contract. All statements made by the Insured in the application are considered
representations and not warranties, except in the case of fraud. Only
statements in the application and any supplemental applications can be used to
contest a claim or the validity of the Policy. Any change to the Policy must be
approved in writing by the President, a Vice President, or the Secretary of the
Company. No agent has the authority to alter or modify any of the terms,
conditions, or agreements of the Policy or to waive any of its provisions.

                                       31
<PAGE>

Control of Policy

The Insured will be the Owner of the Policy unless another person is shown as
the Owner in the application. Ownership may be changed as described below. The
Owner is entitled to all rights provided by the Policy, prior to its Maturity
Date. After the Maturity Date, the Owner cannot change the payee nor the mode
of payment, unless otherwise provided in the Policy. Any person whose rights of
ownership depend upon some future event will not possess any present rights of
ownership. If there is more than one Owner at a given time, all must exercise
the rights of ownership. If the Owner should die, and the Owner is not the
Insured, the Owner's interest will go to his or her estate unless otherwise
provided.

Beneficiary

The Beneficiary(ies) is (are) the person(s) specified in the application or by
later designation. Unless otherwise stated in the Policy, the Beneficiary has
no rights in a Policy before the death of the Insured. If there is more than
one Beneficiary at the death of the Insured, each will receive equal payments
unless otherwise provided by the Owner. If no Beneficiary is living at the
death of the Insured, the proceeds will be payable to the Owner or, if the
Owner is not living, to the Owner's estate.

Change of Owner or Beneficiary

The Owner may change the ownership and/or Beneficiary designation by written
request in a form acceptable to us at any time during the Insured's lifetime.
The Company may require that the Policy be returned for endorsement of any
change. The change will take effect as of the date the request is signed,
whether or not the Insured is living when the request is received by us. We
will not be liable for any payment made or action taken before we receive the
written request for change. If the Owner is also a Beneficiary of the Policy at
the time of the Insured's death, the Owner may, within 60 days of the Insured's
death, designate another person to receive the Policy proceeds. Changing the
Owner may have adverse tax consequences.

Policy Changes

We reserve the right to limit the number of Policy changes to one per Policy
Year and to restrict such changes in the first Policy Year. Currently, no
change may be made during the first Policy Year. For this purpose, changes
include increases or decreases in Face Amount and changes in the death benefit
option. No change will be permitted that would result in the death benefit
under a Policy being included in gross income due to not satisfying the
requirements of Section 7702 of the Internal Revenue Code or any applicable
successor provision.

Conformity with Statutes

If any provision in a Policy is in conflict with the laws of the state
governing the Policy, the provision will be deemed to be amended to conform to
such laws.

Claims of Creditors

To the extent permitted by law, neither the Policy nor any payment thereunder
will be subject to the claims of creditors or to any legal process.

Incontestability

The Policy is incontestable after it has been in force for two years from the
Issue Date during the lifetime of the Insured. An increase in Face Amount or
addition of a rider after the Issue Date is incontestable after such increase
or addition has been in force for two years from its effective date during the
lifetime of the Insured. Any reinstatement of a Policy is incontestable, except
for nonpayment of premiums, only after it has been in force during the lifetime
of the Insured for two years after the effective date of the reinstatement.

                                       32
<PAGE>

Assignment

We will be bound by an assignment of a Policy only if: (a) it is in writing;
(b) the original instrument or a certified copy is filed with us at our Home
Office; and (c) we send an acknowledged copy to the Owner. We are not
responsible for determining the validity of any assignment. Payment of Policy
proceeds is subject to the rights of any assignee of record. If a claim is
based on an assignment, we may require proof of the interest of the claimant. A
valid assignment will take precedence over any claim of a Beneficiary.

Suicide

Suicide within two years of the Issue Date is not covered by the Policy. If the
Insured dies by suicide, while sane or insane, within two years from the Issue
Date (or within the maximum period permitted by the laws of the state in which
the Policy was delivered, if less than two years), the amount payable will be
limited to premiums paid, less any partial withdrawals and outstanding
Indebtedness. If the Insured, while sane or insane, dies by suicide within two
years after the effective date of any increase in Face Amount, the death
benefit for that increase will be limited to the amount of the monthly
deductions for the increase.

If the Insured is a Missouri citizen when the Policy is issued, this provision
does not apply on the Issue Date of the Policy, or on the effective date of any
increase in Face Amount, unless the Insured intended suicide at the time of
application for the Policy or any increase in Face Amount.

Misstatement of Age and Corrections

If the age of the Insured has been misstated in the application, the amount of
the death benefit will be that which the most recent cost of insurance charge
would have purchased for the correct age.

Any payment or Policy changes we make in good faith, relying on our records or
evidence supplied with respect to such payment, will fully discharge our duty.
We reserve the right to correct any errors in the Policy.

Additional Insurance Benefits

Subject to certain requirements, the following additional insurance benefits
may be added to a Policy by rider. However, some Group Contracts may not offer
the additional benefits described below. The rider may not be available in all
states. In addition, should it be determined that the tax status of a Policy as
life insurance is adversely affected by the addition of any of this rider, we
will cease offering such rider. The descriptions below are intended to be
general; the terms of the Policy riders providing the additional benefits may
vary from state to state, and the Policy should be consulted. The cost of any
additional insurance benefits will be deducted as part of the monthly
deduction. (See "Charges and Deductions--Monthly Deduction.")

Accelerated Death Benefit Settlement Option Rider. Provides for the accelerated
payment of a portion of death benefit proceeds in a single sum to the Owner if
the Insured is terminally ill or permanently confined to a nursing home. Under
the rider, which is available at no additional cost, the Owner may make a
voluntary election to completely settle the Policy in return for accelerated
payment of a reduced death benefit. The Owner may make such an election under
the rider if evidence, including a certification from a licensed physician, is
provided to us that the Insured (1) has a life expectancy of 12 months or less
or (2) is permanently confined to a qualified nursing home and is expected to
remain there until death. Any irrevocable Beneficiary and assignees of record
must provide written authorization in order for the Owner to receive the
accelerated benefit.

The amount of the death benefit payable under the rider will equal the Cash
Surrender Value under the Policy on the date we receive satisfactory evidence
of either (1) or (2), above (less any Indebtedness and any term insurance added
by other riders), plus the product of the applicable "benefit factor"
multiplied by the difference of (a) minus (b), where (a) equals the Policy's
death benefit proceeds, and (b) equals the Policy's Cash Surrender Value. The
"benefit factor", in the case of terminal illness, is 0.85 and, in the case of
permanent nursing home confinement, is 0.70.

                                       33
<PAGE>


Pursuant to the Health Insurance Portability and Accountability Act of 1996, we
believe that for federal income tax purposes an accelerated death benefit
payment made under the Accelerated Death Benefit Settlement Option Rider should
be fully excludable from the gross income of the Beneficiary, as long as the
Beneficiary is the Insured under the Policy. However, you should consult a
qualified tax advisor about the consequences of adding this Rider to a Policy
or requesting an accelerated death benefit payment under this Rider.

Records and Reports

We will maintain all records relating to the Separate Account and will mail to
the Owner once each Policy Year, at the last known address of record, a report
which shows the current Policy values, premiums paid, deductions made since the
last report, and any outstanding Policy Loans. The Owner will also be sent
without comment periodic reports for the Funds and a list of the portfolio
securities held in each Fund. Receipt of premium payments directly from the
Owner, transfers, partial withdrawals, Policy Loans, loan repayments, changes
in death benefit options, increases or decreases in Face Amount, surrenders and
reinstatements will be confirmed promptly following each transaction.

An Owner may request in writing a projection of illustrated future Cash
Surrender Values and death benefits. This projection will be furnished by us
for a nominal fee.

                          DISTRIBUTION OF THE POLICIES

Walnut Street Securities, Inc. ("Walnut Street") acts as principal underwriter
of the Policies pursuant to an Underwriting Agreement with the Company. Walnut
Street is a wholly-owned subsidiary of GenAmerica Corporation, a Missouri
general business corporation, which is also a parent company of the Company.
GenAmerica Corporation is wholly owned by Metropolitan Life Insurance Company,
a New York insurance company. Walnut Street is registered with the SEC under
the Securities Exchange Act of 1934 as a broker-dealer and is a member of the
National Association of Securities Dealers. Walnut Street's Internal Revenue
Service employer identification No. is 43-1333368. It is a Missouri corporation
formed May 4, 1984. Walnut Street's address is 400 South 4th Street, Suite
1000, St. Louis, MO 63102. The Policies will be sold by broker-dealers who have
entered into written sales agreements with Walnut Street. Sales of the Policies
may take place in all states (except New York) and the District of Columbia.

Agents will receive commissions based upon a commission schedule in the sales
agreements. Agents' first-year commissions are based on a percentage of first-
year premiums. The commission rates will generally be no more than 27.5% of
first-year premiums paid up to the guideline annual premium. Renewal
Commissions are not paid.

                    GENERAL PROVISIONS OF THE GROUP CONTRACT

Issuance

The Group Contract will be issued upon receipt of a signed application for
Group Insurance signed by a duly authorized officer of the employer and
acceptance by a duly authorized officer of the Company at its Home Office.

Premium Payments

The Contractholder will give planned premium payments for Insureds of the
Contractholder or an Associated Company in an amount authorized by the employee
to be deducted from his wages. All planned premiums under a Group Contract must
be given in advance. The planned premium payment interval is agreed to by the
Contractholder and us. Prior to each planned payment interval, we will furnish
the Contractholder with a statement of the planned premium payments to be made
under the Group Contract or such other notification as has been agreed to by
the Contractholder and us.

                                       34
<PAGE>

Grace Period

If the Contractholder does not give planned premium payments in a timely
fashion, the Group Contract will be in default. A grace period of 31 days
begins on the date that the planned premiums were scheduled to be given. If the
Contractholder does not give premiums prior to the end of the grace period, the
Group Contract will terminate. However, the Individual Insurance will continue
following the Group Contract's termination, provided such insurance is not
surrendered or cancelled by the Owner. (See "Policy Rights and Privileges--
Eligibility Change Conversion.")

Termination

Except as described in "Grace Period" above, the Group Contract will be
terminated immediately upon default. In addition, we may end a Group Contract
or any of its provisions on 31 days' notice. If the Group Contract terminates,
any Policies in effect will remain in force on an individual basis, unless such
insurance is surrendered or cancelled by the Owner. New Policies will be issued
as described in "Policy Rights and Privileges--Eligibility Change Conversion."

Right to Examine Group Contract

The Contractholder may terminate the Group Contract within 20 days after
receiving it, within 45 days after the application was signed or within 10 days
of mailing a notice of the cancellation right, whichever is latest. To cancel
the Group Contract, the Contractholder should mail or deliver the Group
Contract to us.

Entire Contract

The Group Contract, with the attached copy of the Contractholder's application
and other attached papers, if any, is the entire contract between the
Contractholder and us. All statements made by the Contractholder, any Owner or
any Insured will be deemed representations and not warranties. Misstatements
will not be used in any contest or to reduce claim under the Group Contract,
unless it is in writing. A copy of the application containing such misstatement
must have been given to the Contractholder or to the Insured or to his
Beneficiary, if any.

Incontestability

We cannot contest the Group Contract after it has been in force for two years
from the date of issue.

Ownership of Group Contract

The Contractholder owns the Group Contract. The Group Contract may be changed
or ended by agreement between us and the Contractholder without the consent of,
or notice to, any person claiming rights or benefits under the Group Contract.
However, the Contractholder does not have any ownership interest in the
Policies issued under the Group Contract. The rights and benefits under the
Policies inure to the benefit of the Owners, Insureds, and Beneficiaries as set
forth herein and in the Policies.

                              FEDERAL TAX MATTERS

Introduction

The following summary provides a general description of the federal income tax
considerations associated with the Policy and does not purport to be complete
or to cover all tax situations. This discussion is not intended as tax advice.
Counsel or other competent tax advisors should be consulted for more complete
information. This

                                       35
<PAGE>


discussion is based upon our understanding of the present federal income tax
laws. No representation is made as to the likelihood of continuation of the
present federal income tax laws or as to how they may be interpreted by the
Internal Revenue Service.

Tax Status of the Policy

In order to qualify as a life insurance contract for federal income tax
purposes and to receive the tax treatment normally accorded life insurance
contracts under federal tax law, a Policy must satisfy certain requirements
which are set forth in the Internal Revenue Code. Guidance as to how these
requirements are to be applied is limited. Nevertheless, we believe that the
Policy should satisfy the applicable requirements. If it is subsequently
determined that a Policy does not satisfy the applicable requirements, we may
take appropriate steps to bring the Policy into compliance with such
requirements and we reserve the right to restrict Policy transactions in order
to do so.

In certain circumstances, owners of variable life insurance contracts have been
considered for federal income tax purposes to be the owners of the assets of
the variable account supporting their contracts due to their ability to
exercise investment control over those assets. Where this is the case, the
contract owners have been currently taxed on income and gains attributable to
the variable account assets. There is little guidance in this area, and some
features of the Policies, such as the flexibility of a Owner to allocate
premiums and cash values, have not been explicitly addressed in published
rulings. While we believe that the Policies do not give Owners investment
control over Variable Account assets, we reserve the right to modify the
Policies as necessary to prevent a Owner from being treated as the owner of the
Variable Account assets supporting the Policy.

In addition, the Code requires that the investments of the Variable Account be
"adequately diversified" in order for the Policies to be treated as life
insurance contracts for federal income tax purposes. It is intended that the
Variable Account, through its decisions, will satisfy these diversification
requirements.

The following discussion assumes that the Policy will qualify as a life
insurance contract for federal income tax purposes.

Tax Treatment of Policy Benefits

In General. We believe that the death benefit under a Policy should be
excludible from the gross income of the beneficiary. Federal, state and local
transfer, and other tax consequences of ownership or receipt of Policy proceeds
depend on the circumstances of each Owner or beneficiary. A tax advisor should
be consulted on these consequences.

Generally, the Owner will not be deemed to be in constructive receipt of the
Policy cash value until there is a distribution. When distributions from a
Policy occur, or when loans are taken out from or secured by a Policy, the tax
consequences depend on whether the Policy is classified as a "modified
endowment contract."

Modified Endowment Contracts. Under the Internal Revenue Code, certain life
insurance contracts are classified as "modified endowment contracts," with less
favorable tax treatment than other life insurance contracts. Due to the
flexibility of the Policies as to premiums and benefits, the individual
circumstances of each Policy will determine whether it is classified as a
modified endowment contract. The rules are too complex to be summarized here,
but generally depend on the amount of premiums paid during the first seven
Policy years. Certain changes in a Policy after it is issued could also cause
it to be classified as a modified endowment contract. A current or prospective
Owner should consult with a competent advisor to determine whether a Policy
transaction will cause the Policy to be classified as a modified endowment
contract.

Distributions Other Than Death Benefits from Modified Endowment Contracts.
Policies classified as modified endowment contracts are subject to the
following tax rules:

  (1) All distributions other than death benefits, including distributions
      upon surrender and withdrawals, from a modified endowment contract will
      be treated first as distributions of gain taxable as ordinary

                                       36
<PAGE>


     income and as tax-free recovery of the Owner's investment in the Policy
     only after all gain has been distributed.

  (2) Loans taken from or secured by a Policy classified as a modified
      endowment contract are treated as distributions and taxed accordingly.

  (3) A 10 percent additional income tax is imposed on the amount subject to
      tax except where the distribution or loan is made when the Owner has
      attained age 59 1/2 or is disabled, or where the distribution is part
      of a series of substantially equal periodic payments for the life (or
      life expectancy) of the Owner or the joint lives (or joint life
      expectancies) of the Owner and the Owner's beneficiary or designated
      beneficiary.

If a Policy becomes a modified endowment contract, distributions that occur
during the contract year will be taxed as distributions from a modified
endowment contract. In addition, distributions from a Policy within two years
before it becomes a modified endowment contract will be taxed in this manner.
This means that a distribution made from a Policy that is not a modified
endowment contract could later become taxable as a distribution from a
modified endowment contract.

Distributions Other Than Death Benefits from Policies that are not Modified
Endowment Contracts. Distributions other than death benefits from a Policy
that is not classified as a modified endowment contract are generally treated
first as a recovery of the Owner's investment in the Policy and only after the
recovery of all investment in the Policy as taxable income. However, certain
distributions which must be made in order to enable the Policy to continue to
qualify as a life insurance contract for federal income tax purposes if Policy
benefits are reduced during the first 15 Policy years may be treated in whole
or in part as ordinary income subject to tax.

Loans from or secured by a Policy that is not a modified endowment contract
are generally not treated as distributions.

Finally, neither distributions from nor loans from or secured by a Policy that
is not a modified endowment contract are subject to the 10 percent additional
income tax.

Investment in the Policy. Your investment in the Policy is generally your
aggregate premiums. When a distribution is taken from the Policy, your
investment in the Policy is reduced by the amount of the distribution that is
tax-free.

Policy Loans. In general, interest on a Policy loan will not be deductible. If
a Policy loan is outstanding when a Policy is canceled or lapses, the amount
of the outstanding indebtedness will be added to the amount distributed and
will be taxed accordingly. Before taking out a Policy loan, you should consult
a tax adviser as to the tax consequences.

Multiple Policies. All modified endowment contracts that are issued by us (or
our affiliates) to the same Owner during any calendar year are treated as one
modified endowment contract for purposes of determining the amount includible
in the Owner's income when a taxable distribution occurs.

Accelerated Death Benefit Settlement Option Rider. We believe that payments
received under the Accelerated Death Benefit Settlement Option Rider should be
fully excludable from the gross income of the beneficiary if the beneficiary
is the insured under the Policy. However, you should consult a qualified tax
adviser about the consequences of adding this rider to a Policy or requesting
payment under this rider.

                                      37
<PAGE>


Business Uses of Policy. Businesses can use the Policies in various
arrangements, including nonqualified deferred compensation or salary
continuance plans, split dollar insurance plans, executive bonus plans, tax
exempt and nonexempt welfare benefit plans, retiree medical benefit plans and
others. The tax consequences of such plans may vary depending on the particular
facts and circumstances. If you are purchasing the Policy for any arrangement
the value of which depends in part on its tax consequences, you should consult
a qualified tax adviser. In recent years, moreover, Congress has adopted new
rules relating to life insurance owned by businesses. Any business
contemplating the purchase of a new Policy or a change in an existing Policy
should consult a tax adviser.

Other Tax Considerations. The transfer of the Policy or designation of a
beneficiary may have federal, state, and/or local transfer and inheritance tax
consequences, including the imposition of gift, estate, and generation-skipping
transfer taxes. For example, the transfer of the Policy to, or the designation
as a beneficiary of, or the payment of proceeds to, a person who is assigned to
a generation which is two or more generations below the generation assignment
of the owner may have generation skipping transfer tax consequences under
federal tax law. The individual situation of each owner or beneficiary will
determine the extent, if any, to which federal, state, and local transfer and
inheritance taxes may be imposed and how ownership or receipt of Policy
proceeds will be treated for purposes of federal, state and local estate,
inheritance, generation skipping and other taxes.

Possible Tax Law Changes. Although the likelihood of legislative changes is
uncertain, there is always the possibility that the tax treatment of the Policy
could change by legislation or otherwise. Consult a tax adviser with respect to
legislative developments and their effect on the Policy.

Our Income Taxes

Under current federal income tax law, we are not taxed on the Separate
Account's operations. Thus, currently we do not deduct a charge from the
Separate Account for federal income taxes. We reserve the right to charge the
Separate Account for any future federal income taxes or economic burdens we may
incur.

Under current laws in several states, we may incur state and local taxes (in
addition to premium taxes). These taxes are not now significant and we are not
currently charging for them. If they increase, we may deduct charges for such
taxes.



                  SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS

The Company holds assets of the Separate Account. The assets are kept
physically segregated and held separate and apart from our general assets. We
maintain records of all purchases and redemptions of Fund shares by each of the
Divisions. Additional protection for assets of the Separate Account is afforded
by Financial Institution Bonds issued by St. Paul Fire and Marine Company with
a limit of $25 million, covering all officers and employees of the Company who
have access to the assets of the Separate Account.

                                 VOTING RIGHTS

To the extent required by law, the Company will vote the shares held in the
Separate Account at regular and special shareholder meetings of the underlying
Funds in accordance with instructions received from persons having voting
interests in the corresponding Divisions of the Separate Account. If, however,
the 1940 Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result the Company determines
that it is permitted to vote shares of the underlying Funds in its own right,
it may elect to do so.

                                       38
<PAGE>

The Owners of Policies ordinarily are the persons having a voting interest in
the Divisions of the Separate Account. The number of votes which an Owner has
the right to instruct will be calculated separately for each Division. The
number of votes which each Owner has the right to instruct will be determined
by dividing a Policy's Cash Value in a Division by the net asset value per
share of the corresponding Fund in which the Division invests. Fractional
shares will be counted. The number of votes of the Fund which the Owner has
right to instruct will be determined as of the date coincident with the date
established by that Fund for determining shareholders eligible to vote at the
meeting of the underlying Funds. Voting instructions will be solicited by
written communications prior to such meeting in accordance with procedures
established by the underlying Funds.

Because the Funds serve as investment vehicles for this Policy as well as for
other variable life insurance policies sold by insurers other than the Company
and funded through other separate investment accounts, persons owning the other
policies will enjoy similar voting rights. We will vote Fund shares held in the
Separate Account for which no timely voting instructions are received and Fund
shares that we own as a consequence of accrued charges under the Policies, in
proportion to the voting instructions which are received with respect to all
Policies participating in a Fund. Each person having a voting interest in a
Division will receive proxy material, reports, and other materials relating to
the appropriate Fund.

Disregard of Voting Instructions. The Company may, when required by state
insurance regulatory authorities, disregard voting instructions if the
instructions require that the shares be voted so as to cause a change in the
subclassification or investment objective of or one or more of the Funds or to
approve or disapprove an investment advisory contract for a Fund. In addition,
the Company itself may disregard voting instructions in favor of changes
initiated by an Owner in the investment policy or by the investment adviser or
sub-adviser of a Fund if the Company reasonably disapproves of such changes. A
proposed change would be disapproved only if the proposed change is contrary to
state law or prohibited by state regulatory authorities, or we determine that
the change would have an adverse effect on its general assets in that the
proposed investment policy for a Fund may result in overly speculative or
unsound investments. In the event we do disregard voting instructions, a
summary of that action and the reasons for such action will be included in the
next annual report to Owners.

IMSA

The Company is a member of the Insurance Market place Standards Association
("IMSA"), and as such may include the IMSA logo and information about IMSA
membership in its advertisements. Companies that belong to IMSA subscribe to a
set of ethical standards covering the various aspects of sales and service for
individually sold life insurance and annuities.

                        STATE REGULATION OF THE COMPANY

We are a stock life insurance company organized under the laws of Missouri and
subject to regulation by the Missouri Division of Insurance. An annual
statement is filed with the Director of Insurance on or before March 1 each
year covering the operations and reporting on the financial condition of the
Company as of December 31 of the preceding year. Periodically, the Director of
Insurance examines our liabilities and reserves and the liabilities and
reserves of the Separate Account and certifies their adequacy. A full
examination of the Company's operations is conducted by the National
Association of Insurance Commissioners at least once every three years.

In addition, we are subject to the insurance laws and regulations of other
states within which it is licensed or may become licensed to operate.
Generally, the insurance departments of other states apply the laws of the
state of domicile in determining permissible investments.

                                       39
<PAGE>

                           MANAGEMENT OF THE COMPANY

<TABLE>
<CAPTION>
           Name             Principal Occupation(s) During Past Five Years/1/
           ----            ---------------------------------------------------
<S>                        <C>
Executive Officers/2/
  Carl H. Anderson/4/      President and Chief Executive Officer since June
                            1986. Vice President, New Ventures, since June
                            1986, General American Life Insurance Co., St.
                            Louis, MO (GenAm).
  Matthew K. Duffy/4/      Vice President and Chief Financial Officer since
                            June 1996. Formerly Director of Accounting,
                            Prudential Insurance Company of America, March
                            1987-June 1996.
  E. Thomas Hughes, Jr./4/ Treasurer since December 1994. Corporate Actuary
   General American Life    and Treasurer, GenAm since October 1994.
   Insurance Company 700
   Market Street
   St. Louis, MO 63101
  Matthew P. McCauley/4/   Vice President and General Counsel since 1984.
   General American Life    Secretary since August 1981. Vice President and
   Insurance Company 700    Associate General Counsel, GenAm, since December
   Market Street            30, 1995.
   St. Louis, MO 63101
  Craig K. Nordyke/4/      Executive Vice President and Chief Actuary since
                            November 1996. Vice President and Chief Actuary
                            August 1990
                            -November 1996.
  John R. Tremmel          Vice President--Operations and System Development
                            since January 1999. Formerly Chief Operating
                            Officer, ISP Alliance, April 1998-December 1998.
                            Vice President and General Manager of National
                            Operations Centers, Norell Corporation, January
                            1995-March 1998. Senior Vice President, Citicorp
                            Insurance Group, September 1986-December 1995.
Directors/3/
  Richard A. Liddy         Chairman and Chief Executive Officer, GenAm, since
                            January 2000. Chairman, President, and Chief
                            Executive Officer, GenAm, May 1992-January 2000.
  Warren J. Winer          Executive Vice President--Group, GenAm, since
                            September 1995. Formerly, Managing Director, Wm.
                            M. Mercer, July 1993-August 1995.
  Bernard H. Wolzenski     Executive Vice President--Individual, GenAm, since
                            October 1991.
  A. Greig Woodring        President and CEO, Reinsurance Group of America,
                            Inc., since May 1993, and Executive Vice
                            President--Reinsurance, GenAm, since January 1990.
</TABLE>
- --------
/1 /All positions listed are with the Company unless otherwise indicated.
/2 /The principal business address of each person listed is Paragon Life
   Insurance Company, 100 South Brentwood, St. Louis, MO 63105 unless otherwise
   noted.
/3 /The principal business address of each person listed is General American
   Life Insurance Company, 700 Market Street, St. Louis, MO 63101, except A.
   Greig Woodring--Reinsurance Group of America, 1370 Timberlake Manor Parkway,
   Chesterfield, MO 63017
/4 /Indicates Executive Officers who are also Directors.

                                       40
<PAGE>

                                 LEGAL MATTERS

Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on
certain legal matters relating to aspects of federal securities laws. All
matters of Missouri law pertaining to the Policies, including the validity of
the Policies and the Company's right to issue the Policies and the Group
Contract under Missouri insurance law, and all legal matters relating to the
Parent Company's resolution concerning Policies issued by Paragon have been
passed upon by Matthew P. McCauley, Esquire, General Counsel of Paragon Life
Insurance Company.

                               LEGAL PROCEEDINGS

There are no legal proceedings to which the Separate Account is a party or to
which the assets of the Separate Account are subject. The Company is not
involved in any litigation that is of material importance in relation to its
total assets or that relates to the Separate Account.

                                    EXPERTS

The financial statements of the Company and the Separate Account included in
this Prospectus and in the registration statement have been included in
reliance upon the reports of KPMG LLP, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.

Actuarial matters included in this Prospectus have been examined by Craig K.
Nordyke, FSA, MAAA, Executive Vice President and Chief Actuary of the Company,
as stated in the opinion filed as an exhibit to the registration statement.

                             ADDITIONAL INFORMATION

A registration statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
Policies offered hereby. This Prospectus does not contain all the information
set forth in the registration statement and the amendments and exhibits to the
registration statement, to all of which reference is made for further
information concerning the Separate Account, the Company and the Policy offered
hereby. Statements contained in this Prospectus as to the contents of the
Policy and other legal instruments are summaries. For a complete statement of
the terms thereof reference is made to such instruments as filed.

                              FINANCIAL STATEMENTS

The financial statements of the Company which are included in this Prospectus
should be distinguished from the financial statements for the Separate Account
included in this Prospectus, and should be considered only as bearing on the
ability of the Company to meet its obligations under the Policy. They should
not be considered as bearing on the investment performance of the assets held
in the Separate Account.

                                  DEFINITIONS

Attained Age--The Issue Age of the Insured plus the number of completed Policy
Years.

Associated Companies--The companies listed in a Group Contract's specifications
pages that are under common control through stock ownership, contract or
otherwise, with the Contractholder.

                                       41
<PAGE>

Beneficiary--The person(s) named in an Individual Insurance Policy or by later
designation to receive Policy proceeds in the event of the Insured's death. A
Beneficiary may be changed as set forth in the Policy and this Prospectus.

Cash Value--The total amount that a Policy provides for investment at any time.
It is equal to the total of the amounts credited to the Owner in the Separate
Account and in the Loan Account.

Cash Surrender Value--The Cash Value of a Policy on the date of surrender, less
any Indebtedness.

Certificate--A document issued to Owners of Policies issued under Group
Contracts, setting forth or summarizing the Owner's rights and benefits.

Contractholder--The employer, association, sponsoring organization or trust
that is issued a Group Contract.

Division--A subaccount of the Separate Account. Each Division invests
exclusively in an available underlying Fund.

Face Amount--The minimum death benefit under the Policy so long as the Policy
remains in force.

Group Contract--A group flexible premium variable life insurance contract
issued to the Contractholder by the Company.

Home Office--The service office of the Company, the mailing address of which is
100 South Brentwood,
St. Louis, Missouri 63105.

Indebtedness--The sum of all unpaid Policy Loans and accrued interest charged
on loans.

Individual Insurance--Insurance provided under a Group Contract.

Insured--The person whose life is insured under a Policy.

Investment Start Date--The date the initial premium is applied to the Divisions
of the Separate Account. This date is the later of the Issue Date or the date
the initial premium is received at the Company's Home Office.

Issue Age--The Insured's Age at his or her last birthday as of the date the
Policy is issued.

Issue Date--The effective date of coverage under a Policy. The Issue Date is
the date from which Policy Anniversaries, Policy Years, and Policy Months are
measured.

Loan Account--The account of the Company to which amounts securing Policy Loans
are allocated. It is a part of the Company's general assets.

Loan Value--The maximum amount that may be borrowed under a Policy after the
first Policy Anniversary.

Maturity Date--The Policy Anniversary on which the Insured reaches Attained Age
95.

Monthly Anniversary--The same date in each succeeding month as the Issue Date
except that whenever the Monthly Anniversary falls on a date other than a
Valuation Date, the Monthly Anniversary will be deemed the next Valuation Date.
If any Monthly Anniversary would be the 29th, 30th, or 31st day of a month that
does not have that number of days, then the Monthly Anniversary will be the
last day of that month.

Net Premium--The premium less any premium expense charge and any charge for
premium taxes.

Owner--The Owner of a Policy, as designated in the application or as
subsequently changed.

                                       42
<PAGE>

Policy--Either the Certificate or the Individual Policy offered by the Company
and described in this Prospectus.

Policy Anniversary--The same date each year as the Issue Date.

Policy Month--A month beginning on the Monthly Anniversary.

Policy Year--A period beginning on a Policy Anniversary and ending on the day
immediately preceding the next Policy Anniversary.

Separate Account--The Separate Account B, a separate investment account
established by the Company to receive and invest the net premiums paid under
the Policy.

Valuation Date--Each day that the New York Stock Exchange is open for trading,
except on the day after Thanksgiving when the Company is closed.

Valuation Period--The period between two successive Valuation Dates, commencing
at the close of business of a Valuation Date and ending at the close of
business of the next succeeding Valuation Date.

                                       43
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Paragon Life Insurance Company:

  We have audited the accompanying balance sheets of Paragon Life Insurance
Company as of December 31, 1999 and 1998, and the related statements of
operations and comprehensive income, stockholder's equity, and cash flows for
each of the years in the three-year period ended December 31, 1999. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Paragon Life Insurance Company
as of December 31, 1999 and 1998, and the results of its operations and its
cash flows for each of the years in the three-year period ended December 31,
1999, in conformity with generally accepted accounting principles.


March 10, 2000

KPMG LLP. KPMG LLP, a U.S. limited liability partnership, is a member of KPMG
International, a Swiss association.

                                      F-1
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

                                 Balance Sheets
                           December 31, 1999 and 1998
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                               1999     1998
                             --------  -------
<S>                          <C>       <C>
           Assets
Fixed maturities, available
 for sale................... $ 81,421   83,384
Policy loans................   16,954   14,135
Cash and cash equivalents...   10,591    7,439
                             --------  -------
    Total cash and invested
     assets.................  108,966  104,958
                             --------  -------
Reinsurance recoverables....    1,314    1,170
Deposits relating to
 reinsured policyholder
 account balances...........    7,020    6,688
Accrued investment income...    1,853    1,545
Deferred policy acquisition
 costs......................   24,357   20,602
Fixed assets and leasehold
 improvements, net..........    1,031    4,504
Other assets................      262      105
Separate account assets.....  255,190  168,222
                             --------  -------
    Total assets............ $399,993  307,794
                             ========  =======
      Liabilities and
    Stockholder's Equity
Policyholder account
 balances...................  101,665   93,334
Policy and contract claims..    1,691    1,672
Federal income taxes
 payable....................    1,007      281
Other liabilities and
 accrued expenses...........    3,734    3,943
Payable to affiliates.......    3,803    2,062
Due to separate account.....      192      183
Deferred tax liability......    3,070    5,591
Separate account
 liabilities................  255,126  168,222
                             --------  -------
    Total liabilities....... $370,288  275,288
                             --------  -------
Stockholder's equity:
  Common stock, par value
   $25; 100,000 shares
   authorized;
   82,000 shares issued and
   outstanding..............    2,050    2,050
  Additional paid-in
   capital..................   17,950   17,950
  Accumulated other
   comprehensive (loss)
   income...................   (2,748)   2,809
  Retained earnings.........   12,453    9,697
                             --------  -------
    Total stockholder's
     equity................. $ 29,705   32,506
                             --------  -------
    Total liabilities and
     stockholder's equity... $399,993  307,794
                             ========  =======
</TABLE>

                See accompanying notes to financial statements.

                                      F-2
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

               Statements of Operations and Comprehensive Income
                  Years ended December 31, 1999, 1998 and 1997
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                                                          1999     1998   1997
                                                         -------  ------ ------
<S>                                                      <C>      <C>    <C>
Revenues:
  Policy contract charges............................... $24,577  20,437 16,417
  Net investment income.................................   7,726   6,983  6,288
  Commissions and expense allowances on reinsurance
   ceded................................................     292     124     10
  Net realized investment gains.........................      57      53     69
                                                         -------  ------ ------
    Total revenues......................................  32,652  27,597 22,784
                                                         =======  ====== ======
Benefits and expenses:
  Policy benefits.......................................   4,616   4,774  3,876
  Interest credited to policyholder account balances....   5,524   5,228  4,738
  Commissions, net of capitalized costs.................     445     167    227
  General and administration expenses, net of
   capitalized costs....................................  11,394   9,042  7,743
  Policy administration system expenses.................   4,787     469    --
  Amortization of deferred policy acquisition costs.....   1,631   1,150    424
                                                         -------  ------ ------
    Total benefits and expenses.........................  28,397  20,830 17,008
                                                         =======  ====== ======
    Income before federal income tax expense............   4,255   6,766  5,775
Federal income tax expense..............................   1,499   2,368  1,885
                                                         -------  ------ ------
Net income.............................................. $ 2,756   4,398  3,890
Other comprehensive (loss) income.......................  (5,557)    851  1,636
                                                         -------  ------ ------
Comprehensive (loss) income............................. $(2,801)  5,249  5,526
                                                         =======  ====== ======
</TABLE>


                See accompanying notes to financial statements.

                                      F-3
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

                       Statements of Stockholder's Equity
                 Years ended December 31, 1999, 1998, and 1997
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                                            Accumulated
                                Additional     other                  Total
                         Common  paid-in   comprehensive Retained stockholder's
                         Stock   capital      income     earnings    equity
                         ------ ---------- ------------- -------- -------------
<S>                      <C>    <C>        <C>           <C>      <C>
Balance at December 31,
 1996................... $2,050   17,950         322       1,409     21,731
  Net income............    --       --          --        3,890      3,890
  Other comprehensive
   income...............    --       --        1,636         --       1,636
                         ------   ------      ------      ------     ------
Balance at December 31,
 1997................... $2,050   17,950       1,958       5,299     27,257
  Net income............    --       --          --        4,398      4,398
  Other comprehensive
   income...............    --       --          851         --         851
                         ------   ------      ------      ------     ------
Balance at December 31,
 1998................... $2,050   17,950       2,809       9,697     32,506
  Net income............    --       --          --        2,756      2,756
  Other comprehensive
   loss.................    --       --       (5,557)        --      (5,557)
                         ------   ------      ------      ------     ------
Balance at December 31,
 1999................... $2,050   17,950      (2,748)     12,453     29,705
                         ======   ======      ======      ======     ======
</TABLE>


                See accompanying notes to financial statements.

                                      F-4
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

                            Statements of Cash Flows
                  Years ended December 31, 1999, 1998 and 1997
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                                                      1999     1998     1997
                                                    --------  -------  -------
<S>                                                 <C>       <C>      <C>
Cash flows from operating activities:
  Net income....................................... $  2,756    4,398    3,890
  Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
    Change in:
      Reinsurance recoverables.....................     (144)     563     (892)
      Deposits relating to reinsured policyholder
       account balances............................     (332)    (272)    (342)
      Accrued investment income....................     (308)    (168)     (79)
      Federal income tax payable...................      726      118     (648)
      Other assets.................................    3,316   (1,821)  (1,280)
      Policy and contract claims...................       19      587      (23)
      Other liabilities and accrued expenses.......     (209)     457      782
      Payable to affiliates........................    1,741      442     (669)
      Company ownership of separate account........      (64)     --       --
      Due to separate account......................        9      122      (34)
    Deferred tax expense...........................      469      740      732
    Policy acquisition costs deferred..............   (4,185)  (3,808)  (2,972)
    Amortization of deferred policy acquisition
     costs.........................................    1,631    1,150      424
    Interest credited to policyholder accounts.....    5,524    5,228    4,738
    Net gain on sales and calls of fixed
     maturities....................................      (57)     (53)     (69)
                                                    --------  -------  -------
Net cash provided by operating activities..........   10,892    7,683    3,558
                                                    --------  -------  -------
Cash flows from investing activities:
  Purchase of fixed maturities.....................  (12,423) (14,915) (12,557)
  Sale or maturity of fixed maturities.............    4,695    8,632    5,255
  Increase in policy loans, net....................   (2,819)  (2,648)  (1,923)
                                                    --------  -------  -------
Net cash used in investing activities                (10,547)  (8,931)  (9,225)
                                                    --------  -------  -------
Cash flows from financing activities:
  Net policyholder account deposits................    2,807    2,954    2,294
                                                    --------  -------  -------
Net increase (decrease) in cash and cash
 equivalents.......................................    3,152    1,706   (3,373)
Cash and cash equivalents at beginning of year.....    7,439    5,733    9,106
                                                    --------  -------  -------
Cash and cash equivalents at end of year........... $ 10,591    7,439    5,733
                                                    --------  -------  -------
Income taxes paid.................................. $   (346)  (1,460)  (1,801)
                                                    ========  =======  =======
</TABLE>

                See accompanying notes to financial statements.

                                      F-5
<PAGE>

                         PARAGON LIFE INSURANCE COMPANY

                         Notes to Financial Statements

(1) Summary of Significant Accounting Policies

  Paragon Life Insurance Company (Paragon or the Company) is a wholly owned
subsidiary of General American Life Insurance Company (General American or the
Parent). Paragon markets universal life and variable universal life insurance
products through the sponsorship of major companies and organizations. Paragon
is licensed to do business in the District of Columbia and all states except
New York.

  General American has guaranteed that Paragon will have sufficient funds to
meet all of its contractual obligations. In the event a policyholder presents a
legitimate claim for payment on a Paragon insurance policy, General American
will pay such claim directly to the policyholder if Paragon is unable to make
such payment. The guarantee agreement is binding on General American, its
successor or assignee and shall cease only if the guarantee is assigned to an
organization having a financial rating from Standard & Poor's equal to or
better than General American's rating.

  The accompanying financial statements are prepared on the basis of generally
accepted accounting principles. The preparation of financial statements
requires the use of estimates by management which affect the amounts reflected
in the financial statements. Actual results could differ from those estimates.
Accounts that the Company deems to be sensitive to changes in estimates include
deferred policy acquisition costs and contract claims.

  The significant accounting policies of the Company are as follows:

 (a) Recognition of Policy Revenue and Related Expenses

  Revenues for universal life products consist of policy charges for the cost
of insurance, administration and surrender charges during the period. Revenues
for variable universal life products also include policy charges for mortality
and expense risks assumed by Paragon. Policy benefits and expenses include
interest credited to policy account balances on universal life products and
death benefit payments made in excess of policy account balances.

  Policy acquisition costs, such as commissions and certain costs of policy
issuance and underwriting, are deferred and amortized in relation to the
present value of expected gross profits over the estimated life of the
policies.

 (b) Invested Assets

  Investment securities are accounted for at fair value. At December 31, 1999
and 1998, fixed maturity securities are classified as available-for-sale and
are carried at fair value with the unrealized gain or loss, net of taxes, being
reflected as accumulated other comprehensive income, a separate component of
stockholder's equity. Policy loans are valued at aggregate unpaid balances.

  Realized gains or losses on the sale of securities are determined on the
basis of specific identification and include the impact of any related
amortization of premiums or accretion of discounts which is generally computed
consistent with the interest method.

  Amortization of the premium or discount on mortgage-backed securities is
recognized using a level-yield method which considers the estimated timing and
amount of prepayments of underlying mortgage loans. Actual prepayment
experience is periodically reviewed and effective yields are recalculated when
differences arise between the prepayments originally anticipated and the actual
prepayments received and currently anticipated. When such differences occur,
the net investment in the mortgage-backed security is adjusted to the amount
that would have existed had the new effective yield been applied since the
acquisition of the security with a corresponding charge or credit to interest
income.

                                      F-6
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

 (c) Policyholder Account Balances

  Policyholder account balances are equal to the policyholder account value
before deduction of any surrender charges. The policyholder account value
represents an accumulation of gross premium payments plus credited interest
less expense and mortality charges and withdrawals. These expense charges are
recognized in income as earned. Certain variable life policies allow
policyholders to exchange accumulated assets from the variable rate separate
accounts to a fixed-interest general account policy. The fixed-interest general
account guaranteed minimum crediting rates of 4% in 1999, 1998 and 1997. The
actual crediting rate ranged from 6.1% to 6.5% in 1999, and was 6.5% in 1998
and 1997.

 (d) Federal Income Taxes

  The Company establishes deferred taxes under the asset and liability method,
and deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

  The Company files its federal income tax return on a consolidated basis with
its Parent and other subsidiaries. In accordance with a tax allocation
agreement between Paragon and General American, taxes are computed as if
Paragon was filing its own income tax return, and tax expense (benefit) is paid
to, or received from, General American.

 (e) Reinsurance

  Balances resulting from agreements which transfer funds relating to
policyholder account balances have been accounted for as deposits. Other
reinsurance activities are accounted for consistent with terms of the risk
transfer reinsurance contracts. Premiums for reinsurance ceded to other
companies have been reported as a reduction of policy contract charges. Amounts
applicable to reinsurance ceded for future policy benefits and claim
liabilities have been reported as assets for these items, and commissions and
expense allowances received in connection with reinsurance ceded have been
accounted for in income as earned. Reinsurance does not relieve the Company
from its primary responsibility to meet claim obligations.

 (f) Deferred Policy Acquisition Costs

  The costs of acquiring new business which vary with, and are primarily
related to, the production of new business have been deferred to the extent
that such costs are deemed recoverable from future gross profits. Such costs
include commissions, premium taxes, as well as certain costs of policy issuance
and underwriting. Deferred policy acquisition costs are adjusted for the impact
on estimated gross margins of net unrealized gains and losses on investment
securities. The estimates of expected gross margins are evaluated regularly and
are revised if actual experience or other evidence indicates that revision is
appropriate. Upon revision, total amortization recorded to date is adjusted by
a charge or credit to income.

 (g) Separate Account Business

  The assets and liabilities of the separate accounts represent segregated
funds administered and invested by the Company for purposes of funding variable
life insurance contracts for the exclusive benefit of variable life insurance
contract holders. The Company charges the separate accounts for risks it
assumes in issuing a policy and retains varying amounts of withdrawal charges
to cover expenses in the event of early withdrawals by contract holders. The
assets and liabilities of the separate account are carried at fair value.

                                      F-7
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

 (h) Fair Value of Financial Instruments

  Fair value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument. These
estimates do not reflect any premium or discount that could result from
offering for sale at one time the Company's entire holdings of a particular
financial instrument. Although fair value estimates are calculated using
assumptions that management believes are appropriate, changes in assumption
could significantly affect the estimates and such estimates should be used with
care. The following assumptions were used to estimate the fair value of each
class of financial instrument for which it was practicable to estimate fair
value:

    Fixed maturities--Fixed maturities are valued using quoted market prices,
  if available. If quoted market prices are not available, fair value is
  estimated using quoted market prices of similar securities.

    Policy loans--Policy loans are carried at their unpaid balances which
  approximates fair value.

    Separate account assets and liabilities--The separate account assets are
  carried at fair value as determined by quoted market prices. Accordingly,
  the carrying value of separate account liabilities is equal to their fair
  value since it represents the contractholders' interest in the separate
  account assets.

    Cash and cash equivalents--The carrying amount is a reasonable estimate
  of fair value.

 (i) Cash and Cash Equivalents

  For purposes of reporting cash flows, cash and cash equivalents represent
demand deposits and highly liquid short-term investments, which include U.S.
Treasury bills, commercial paper, and repurchase agreements with original or
remaining maturities of 90 days or less when purchased.

 (j) Subsequent Event

    (i) On January 6, 2000, the Company's ultimate parent, GenAmerica
  Corporation, was purchased by Metropolitan Life Insurance Company.

    (ii) Subsequent to December 31, 1999 a significant customer notified
  Paragon of its intent to terminate its group contract, effective April 30,
  2000. This group represents 29% and 8% of Paragon's policies inforce and
  separate account assets, as of December 31, 1999.

(2) Investments

  The amortized cost and estimated fair value of fixed maturities at December
31, 1999 and 1998 are as follows (000's):

<TABLE>
<CAPTION>
                                                         1999
                                       -----------------------------------------
                                                   Gross      Gross    Estimated
                                       Amortized unrealized unrealized   fair
                                         cost      gains      losses     value
                                       --------- ---------- ---------- ---------
      <S>                              <C>       <C>        <C>        <C>
      U.S. Treasury securities........ $  8,728      53         (162)    8,619
      Corporate securities............   70,312     276       (4,830)   65,758
      Mortgage-backed securities......    6,911      36         (394)    6,553
      Asset-backed securities.........      500     --            (9)      491
                                       --------     ---       ------    ------
                                       $ 86,451     365       (5,395)   81,421
                                       ========     ===       ======    ======
</TABLE>

                                      F-8
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

<TABLE>
<CAPTION>
                                                         1998
                                       -----------------------------------------
                                                   Gross      Gross    Estimated
                                       Amortized unrealized unrealized   fair
                                         cost      gains      losses     value
                                       --------- ---------- ---------- ---------
      <S>                              <C>       <C>        <C>        <C>
      U.S. Treasury securities........  $ 6,705      267        --       6,972
      Corporate securities............   64,607    4,481       (208)    68,880
      Mortgage-backed securities......    6,854      193        (25)     7,022
      Asset-backed securities.........      500       10        --         510
                                        -------    -----       ----     ------
                                        $78,666    4,951       (233)    83,384
                                        =======    =====       ====     ======
</TABLE>

  The amortized cost and estimated fair value of fixed maturities at December
31, 1999, by contractual maturity, are shown below (000's). Expected maturities
may differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                       Estimated
                                                             Amortized   Fair
                                                               cost      value
                                                             --------- ---------
      <S>                                                    <C>       <C>
      Due in one year or less............................... $    471      480
      Due after one year through five years.................   22,034   21,893
      Due after five years through ten years................    8,853    8,317
      Due after ten years through twenty years..............   48,182   44,178
      Mortgage-backed securities............................    6,911    6,553
                                                             --------   ------
                                                             $ 86,451   81,421
                                                             ========   ======
</TABLE>

  Proceeds from sales of fixed maturities during 1999, 1998 and 1997 were
$4,695,414, $4,068,639 and $1,328,585 respectively. Gross gains of $56,686,
$53,180 and $68,876 were realized on those sales in 1999, 1998 and 1997,
respectively.

  The sources of net investment income follow (000s):

<TABLE>
<CAPTION>
                                                              1999   1998  1997
                                                             ------- ----- -----
      <S>                                                    <C>     <C>   <C>
      Fixed Maturities...................................... $ 6,077 5,603 4,941
      Short-term investments................................     486   535   608
      Policy loans and other................................   1,244   924   807
                                                             ------- ----- -----
                                                             $ 7,807 7,062 6,356
      Investment expenses...................................     (81)  (79)  (68)
                                                             ------- ----- -----
          Net investment income............................. $ 7,726 6,983 6,288
                                                             ======= ===== =====
</TABLE>

  A summary of the components of the net unrealized appreciation (depreciation)
on invested assets carried at fair value is as follows (in 000's):

<TABLE>
<CAPTION>
                                                         1999     1998    1997
                                                        -------  ------  ------
      <S>                                               <C>      <C>     <C>
      Unrealized appreciation (depreciation):
        Fixed maturities available-for-sale............ $(5,030)  4,717   3,373
        Deferred policy acquisition costs..............     803    (396)   (361)
      Deferred income taxes............................   1,479  (1,512) (1,054)
                                                        -------  ------  ------
      Net unrealized appreciation (depreciation)....... $(2,748)  2,809   1,958
                                                        =======  ======  ======
</TABLE>

  The Company has fixed maturities on deposit with various state insurance
departments with an amortized cost of approximately $4,082,871 and $4,120,850
at December 31, 1999 and 1998 respectively.

                                      F-9
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

(3) Reinsurance

  The Company reinsures certain risks with other insurance companies above a
maximum retention amount (currently $50,000) to help reduce the loss on any
single policy.

  Premiums and related reinsurance amounts for the years ended December 31,
1999, 1998 and 1997 as they relate to transactions with affiliates are
summarized as follows (000's):

<TABLE>
<CAPTION>
                                                            1999    1998   1997
                                                           ------- ------ ------
      <S>                                                  <C>     <C>    <C>
      Reinsurance transactions with affiliates:
        Premiums for reinsurance ceded.................... $16,869 14,723 13,001
        Policy benefits ceded.............................  16,823 17,071 14,070
        Commissions and expenses ceded....................     292    123    195
        Reinsurance recoverables..........................   1,268  1,109  1,661
</TABLE>

  Ceded premiums and benefits to nonaffiliates for 1999, 1998 and 1997 were
insignificant.

(4) Deferred Policy Acquisition Costs

  A summary of the policy acquisition costs deferred and amortized is as
follows (000's):

<TABLE>
<CAPTION>
                                                         1999     1998    1997
                                                        -------  ------  ------
      <S>                                               <C>      <C>     <C>
      Balance at beginning of year....................  $20,602  17,980  15,776
      Policy acquisition costs deferred...............    4,185   3,808   2,972
      Policy acquisition costs amortized..............   (1,631) (1,150)   (424)
      Deferred policy acquisition costs relating to
       change in unrealized (gain) loss on investments
       available for sale.............................    1,201     (36)   (344)
                                                        -------  ------  ------
      Balance at end of year..........................  $24,357  20,602  17,980
                                                        =======  ======  ======
</TABLE>

(5) Administration System Write-off

  In 1999 Paragon expensed $4,787,275 relating to the termination of a system
development project for policy administration. The one-time write-off in 1999
of previously capitalized amounts was $3,963,450 and other costs incurred in
1999 relating to the project were $823,825. Other costs incurred and expensed
in 1998 and 1997 were $468,794 and $0, respectively.

(6) Federal Income Taxes

  The Company is taxed as a life insurance company. A summary of Federal income
tax expense is as follows (000s):

<TABLE>
<CAPTION>
                                                              1999   1998  1997
                                                             ------- ----- -----
      <S>                                                    <C>     <C>   <C>
      Current tax expense................................... $ 1,030 1,628 1,153
      Deferred tax expense..................................     469   740   732
                                                             ------- ----- -----
      Federal income tax expense............................ $ 1,499 2,368 1,885
                                                             ======= ===== =====
</TABLE>

                                      F-10
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

  A reconciliation of the Company's "expected" federal income tax expense,
computed by applying the federal U.S. corporate tax rate of 35% to income from
operations before federal income tax, is as follows (000s):

<TABLE>
<CAPTION>
                                                             1999   1998  1997
                                                            ------- ----- -----
      <S>                                                   <C>     <C>   <C>
      Computed "expected" tax expense...................... $ 1,489 2,368 2,022
      Other, net...........................................      10     0  (137)
                                                            ------- ----- -----
      Federal income tax expense........................... $ 1,499 2,368 1,885
                                                            ======= ===== =====
</TABLE>

  The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and liabilities at December 31, 1999, 1998 and
1997 are presented below (000's):

<TABLE>
<CAPTION>
                                                              1999   1998  1997
                                                             ------- ----- -----
      <S>                                                    <C>     <C>   <C>
      Deferred tax assets:
        Unearned reinsurance allowances..................... $   194   218   217
        Policy and contract liabilities.....................     583   709 1,031
        Tax capitalization of acquisition costs.............   2,559 2,147 1,755
        Other, net..........................................     359    58    76
        Unrealized Loss on investments, net.................   1,479   --    --
                                                             ------- ----- -----
          Total deferred tax assets......................... $ 5,174 3,132 3,079
                                                             ======= ===== =====
      Deferred tax liabilities:
        Unrealized gain on investments, net................. $   --  1,512 1,054
        Deferred policy acquisition costs...................   8,244 7,211 6,419
                                                             ------- ----- -----
          Total deferred tax liabilities.................... $ 8,244 8,723 7,473
                                                             ------- ----- -----
          Net deferred tax liabilities...................... $ 3,070 5,591 4,394
                                                             ======= ===== =====
</TABLE>

  The Company believes that a valuation allowance with respect to the
realization of the total gross deferred tax asset is not necessary. In
assessing the realization of deferred tax assets, the Company considers whether
it is more likely than not that the deferred tax assets will be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which those temporary differences
become deductible. The Company files a consolidated tax return with its Parent.
Realization of the gross tax asset will not be dependent solely on the
Company's ability to generate its own taxable income. General American has a
proven history of earnings and it appears more likely than not that the
Company's gross deferred tax asset will ultimately be fully realized.

(7) Related-Party Transactions

  Paragon purchases certain administrative services from General American.
Charges for services performed are based upon personnel and other costs
involved in providing such service. Charges for services during 1999, 1998 and
1997 were $2,247,302, $1,513,433 and $1,348,198, respectively. See Note 3 for
reinsurance transactions with affiliates.

(8) Pension Plan

  Associates of Paragon participate in a non-contributory multi-employer
defined benefit pension plan jointly sponsored by Paragon and General American.
The benefits are based on years of service and compensation level. No pension
expense was recognized in 1999, 1998 or 1997 due to overfunding of the plan.

                                      F-11
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

  In addition, Paragon has adopted an associate incentive plan applicable to
full-time salaried associates with at least one year of service. Contributions
to the plan are determined annually by General American and are based on
salaries of eligible associates. Full vesting occurs after five years of
continuous service. Total expenses to the Company for the incentive plan were
$0, $188,316 and $198,972 for 1999, 1998 and 1997, respectively.

  As a result of the Metropolitan Life Insurance purchase, Paragon implemented
a new bonus program covering all associates employed from October 1, 1999
through March 31, 2000 with at least 1000 hours of service during 1999. Total
expense to the Company for this program was $422,700 in 1999.

  Paragon provides for certain health care and life insurance benefits for
retired employees. The Company accounts for these benefits in accordance with
SFAS No. 106 -- Employer's Accounting for Postretirement Benefits Other Than
Pensions. The amounts involved are not material.

(9) Statutory Financial Information

  The Company is subject to financial statement filing requirements of the
State of Missouri Department of Insurance, its state of domicile, as well as
the states in which it transacts business. Such financial statements, generally
referred to as statutory financial statements, are prepared on a basis of
accounting which varies in some respects from generally accepted accounting
principles (GAAP). Statutory accounting principles include: (1) charging of
policy acquisition costs to income as incurred; (2) establishment of policy and
contract liabilities computed using required valuation standards which may vary
in methodology utilized; (3) nonprovision of deferred federal income taxes
resulting from temporary differences between financial reporting and tax bases
of assets and liabilities; (4) recognition of statutory liabilities for asset
impairments and yield stabilization on fixed maturity dispositions prior to
maturity with asset valuation reserves based on statutory determined formulae
and interest stabilization reserves designed to level yields over their
original purchase maturities; (5) valuation of investments in fixed maturities
at amortized cost; (6) net presentation of reinsurance balances; (7)
presentation of indirect cash flows; (8) exclusion of comprehensive income
disclosures; and (9) recognition of deposits and withdrawals on universal life
policies as revenues and expenses.

  The stockholder's equity (surplus) and net income of the Company at December
31, 1999, 1998 and 1997, as determined using statutory accounting practices, is
summarized as follows (000's):

<TABLE>
<CAPTION>
                                                          1999    1998   1997
                                                         ------- ------ ------
      <S>                                                <C>     <C>    <C>
      Statutory surplus as reported to regulatory
       authorities...................................... $13,545 10,500 10,725
      Net income as reported to regulatory authorities.. $   300  1,596  1,397
</TABLE>

(10) Dividend Restrictions

  Dividend payments by Paragon are restricted by state insurance laws as to the
amount that may be paid without prior notice or approval of the Missouri
Department of Insurance. The maximum amount of dividends which can be paid
without prior approval of the insurance commissioner is limited to the maximum
of (1) 10% of statutory surplus or (2) net gain from operations. The maximum
dividend distribution that can be paid by Paragon during 1999 without prior
notice or approval is $300,406. Paragon did not pay dividends in 1999, 1998 or
1997.

(11) Risk-Based Capital

  The insurance departments of various states, including the Company's
domiciliary state of Missouri, impose risk-based capital (RBC) requirements on
insurance enterprises. The RBC calculation serves as a

                                      F-12
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)
benchmark for the regulation of life insurance companies by state insurance
regulators. The requirements apply various weighted factors to financial
balances or activity levels based on their perceived degree of risk.

  The RBC guidelines define specific capital levels where action by the Company
or regulators is required based on the ratio of a company's actual total
adjusted capital to control levels determined by the RBC formula. At December
31, 1999, the Company's actual total adjusted capital was in excess of minimum
levels which would require action by the Company or regulatory authorities
under the RBC formula.

(12) Commitments and Contingencies

  The Company leases certain of its facilities and equipment under
noncancellable leases the majority of which expires March 2001. The future
minimum lease obligations under the terms of the leases are summarized as
follows (000s):

<TABLE>
      <S>                                                                <C>
      Year ended December 31:
        2000............................................................ $   750
        2001............................................................     321
        2002............................................................     130
        2003............................................................      99
                                                                         -------
                                                                         $ 1,300
                                                                         =======
</TABLE>

  Rent expense totaled $507,512, $489,999, and $433,864 in 1999, 1998 and 1997,
respectively.

(13) Comprehensive Income

  In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
Income", effective for years beginning after December 15, 1997. SFAS No. 130
establishes standards for reporting and display of comprehensive income and its
components (revenues, expenses, gains and losses) in a full set of general-
purpose financial statements. The most significant items of comprehensive
income are net income and changes in unrealized gains and losses on securities.
The adoption of SFAS No. 130 does not affect results of operations or financial
position, but affects their presentation and disclosure. The Company has
adopted SFAS No. 130 as of January 1, 1998, and the following summaries present
the components of the Company's comprehensive income, other than net income,
for the periods ending December 31, 1999, 1998 and 1997 (000s):

<TABLE>
<CAPTION>
                                                             1999
                                                -------------------------------
                                                              Tax
                                                Before-Tax (Expense) Net-of-Tax
                                                  Amount   Benefit     Amount
                                                ---------- --------  ----------
      <S>                                       <C>        <C>       <C>
      Unrealized holding losses arising during
       period..................................  $(8,492)   2,972      (5,520)
      Less: reclassification adjustment for
       gains realized in net income............      (57)      20         (37)
                                                 -------    -----      ------
      Other comprehensive loss.................   (8,549)   2,992      (5,557)
                                                 =======    =====      ======
</TABLE>

                                      F-13
<PAGE>

                         PARGON LIFE INSURANCE COMPANY

                   Notes to Financial Statements--(Continued)

<TABLE>
<CAPTION>
                                                             1998
                                                -------------------------------
                                                              Tax
                                                Before-Tax (Expense) Net-of-Tax
                                                  Amount   Benefit     Amount
                                                ---------- --------  ----------
      <S>                                       <C>        <C>       <C>
      Unrealized holding gains arising during
       period..................................   $1,361     (476)      885
      Less: reclassification adjustment for
       gains realized in net income............      (53)      19       (34)
                                                  ------     ----       ---
      Other comprehensive income...............    1,308     (457)      851
                                                  ======     ====       ===
</TABLE>

<TABLE>
<CAPTION>
                                                             1997
                                                -------------------------------
                                                              Tax
                                                Before-Tax (Expense) Net-of-Tax
                                                  Amount   Benefit     Amount
                                                ---------- --------  ----------
      <S>                                       <C>        <C>       <C>
      Unrealized holding gains arising during
       period..................................   $2,585     (904)     1,681
      Less: reclassification adjustment for
       gains realized in net income............      (69)      24        (45)
                                                  ------     ----      -----
      Other comprehensive income...............    2,516     (880)     1,636
                                                  ======     ====      =====
</TABLE>

                                      F-14
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Paragon Life Insurance Company and
 Policyholders of Separate Account A:

  We have audited the accompanying statements of net assets, including the
schedule of investments, of the Cash Management, High-Yield Bond, Growth-
Income, Growth, U.S. Government/AAA-Rated, Asset Allocation, International,
Global Growth, Bond and Global Small Capitalization Divisions of Paragon
Separate Account A as of December 31, 1999, and related statements of
operations and changes in net assets for each of the periods in the three year
period then ended. These financial statements are the responsibility of the
management of Paragon Separate Account A. Our responsibility is to express an
opinion on these financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of investments owned at December 31, 1999 by
correspondence with the American Variable Insurance Series Mutual Funds. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Cash Management, High-
Yield Bond, Growth-Income, Growth, U.S. Government/AAA-Rated, Asset Allocation,
International, Global Growth, Bond and Global Small Capitalization Divisions of
Paragon Separate Account A as of December 31, 1999, and the results of their
operations and changes in their net assets for each of the periods in the three
year period then ended, in conformity with generally accepted accounting
principles.


March 10, 2000

KPMG LLP. KPMG LLP, a U.S. limited liability partnership, is a member of KPMG
International, a Swiss association.

                                      F-15
<PAGE>

                          PARAGON SEPARATE ACCOUNT A

                           STATEMENTS OF NET ASSETS

                               December 31, 1999

<TABLE>
<CAPTION>
                      Cash    High-Yield  Growth-              U.S. Gov/   Asset                   Global
                   Management    Bond      Income     Growth   AAA-Rated Allocation International  Growth     Bond
                    Division   Division   Division   Division  Division   Division    Division    Division  Division
                   ---------- ---------- ---------- ---------- --------- ---------- ------------- --------- --------
<S>                <C>        <C>        <C>        <C>        <C>       <C>        <C>           <C>       <C>
Net Assets:
 Investments in
  American
  Variable
  Insurance Series,
  at Market Value
  (See Schedule
  of
  Investments)...  $2,759,617 3,779,681  27,935,557 59,076,119 3,008,228 6,976,657   19,360,734   1,081,082 189,460
 Receivable from
  Paragon Life
  Insurance
  Company........       2,988     9,074      36,886     77,148    10,508    11,802       13,945       2,466   1,474
                   ---------- ---------  ---------- ---------- --------- ---------   ----------   --------- -------
 Total Net
  Assets.........  $2,762,605 3,788,755  27,972,443 59,153,267 3,018,736 6,988,459   19,374,679   1,083,548 190,934
                   ========== =========  ========== ========== ========= =========   ==========   ========= =======
Net Assets,
 representing:
 Equity of
  Contract
  Owners.........  $2,762,149 3,788,058  27,967,346 59,142,618 3,018,181 6,987,190   19,371,206   1,083,358 190,899
 Equity of
  Paragon Life
  Insurance
  Company........         456       697       5,097     10,649       555     1,269        3,473         190      35
                   ---------- ---------  ---------- ---------- --------- ---------   ----------   --------- -------
                   $2,762,605 3,788,755  27,972,443 59,153,267 3,018,736 6,988,459   19,374,679   1,083,548 190,934
                   ========== =========  ========== ========== ========= =========   ==========   ========= =======
Total Units Held.     167,819   122,353     359,601    409,886   154,481   234,568      494,132      46,328  16,907
Net Asset Value
 Per Unit........  $    16.46     30.96       77.77     144.29     19.54     29.79        39.20       23.38   11.29
Cost of
 Investments.....  $2,784,329 4,084,441  27,157,632 38,491,888 3,187,236 6,559,850   11,694,224     754,306 198,810
                   ========== =========  ========== ========== ========= =========   ==========   ========= =======
<CAPTION>
                    Global Small
                   Capitalization
                      Division
                   --------------
<S>                <C>
Net Assets:
 Investments in
  American
  Variable
  Insurance Series,
  at Market Value
  (See Schedule
  of
  Investments)...     512,562
 Receivable from
  Paragon Life
  Insurance
  Company........         452
                   --------------
 Total Net
  Assets.........     513,014
                   ==============
Net Assets,
 representing:
 Equity of
  Contract
  Owners.........     512,930
 Equity of
  Paragon Life
  Insurance
  Company........          84
                   --------------
                      513,014
                   ==============
Total Units Held.      26,425
Net Asset Value
 Per Unit........       19.41
Cost of
 Investments.....     413,704
                   ==============
</TABLE>



                See Accompanying Notes to Financial Statements.

                                      F-16
<PAGE>

                          PARAGON SEPARATE ACCOUNT A

                           STATEMENTS OF OPERATIONS
                                  Page 1 of 2
 For the years ended December 31, 1999, 1998, and 1997, except for the Global
  Growth Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
  which is for the period May 15, 1998 (Inception) through December 31, 1998

<TABLE>
<CAPTION>
                          Cash Management Division     High-Yield Bond Division         Growth-Income Division
                          ---------------------------  ---------------------------  --------------------------------
                            1999      1998     1997      1999      1998     1997       1999       1998       1997
                          ---------  -------  -------  --------  --------  -------  ----------  ---------  ---------
<S>                       <C>        <C>      <C>      <C>       <C>       <C>      <C>         <C>        <C>
Investment Income:
 Dividend Income........  $ 115,490   96,495   74,007   364,194   305,497  264,042     473,123    381,934    350,104
Expenses:
 Mortality and Expense
 Charge.................     19,014   13,584   10,690    27,659    25,250   22,441     199,439    160,445    133,938
                          ---------  -------  -------  --------  --------  -------  ----------  ---------  ---------
   Net Investment Income
   (Expense)............     96,476   82,911   63,317   336,535   280,247  241,601     273,684    221,489    216,166
Net Realized Gain on In-
vestments:
 Realized Gain from Dis-
 tributions.............        --       --       --        --     49,339   34,716   4,499,088  3,510,810  1,872,910
 Proceeds from Sales....  1,005,867  628,387  443,594   582,087   463,409  274,962   3,021,189  1,511,189  1,769,273
 Cost of Investments
 Sold...................  1,012,535  638,944  412,545   623,671   456,240  212,893   2,532,037  1,164,554  1,078,967
                          ---------  -------  -------  --------  --------  -------  ----------  ---------  ---------
   Net Realized Gain
   (Loss) on Invest-
   ments................     (6,668) (10,557)  31,049   (41,584)   56,508   96,785   4,988,240  3,857,445  2,563,216
Net Unrealized Gain
(Loss) on Investments:
 Unrealized Gain (Loss)
 Beginning of Year......    (37,429) (46,116) (11,937) (189,935)  159,157  173,880   3,336,423  3,787,828  2,714,233
 Unrealized Gain (Loss)
 End of Year............    (24,712) (37,429) (46,116) (304,760) (189,935) 159,157     777,925  3,336,423  3,787,828
                          ---------  -------  -------  --------  --------  -------  ----------  ---------  ---------
 Net Unrealized Gain
 (Loss) on Investments..     12,717    8,687  (34,179) (114,824) (349,092) (14,723) (2,558,498)  (451,405) 1,073,595
                          ---------  -------  -------  --------  --------  -------  ----------  ---------  ---------
   Net Gain (Loss) on
   Investments..........      6,049   (1,870)  (3,130) (156,408) (292,584)  82,062   2,429,742  3,406,040  3,636,811
Increase (Decrease) in
Assets Resulting from
Operations..............  $ 102,525   81,041   60,187   180,127   (12,337) 323,663   2,703,426  3,627,529  3,852,977
                          =========  =======  =======  ========  ========  =======  ==========  =========  =========
</TABLE>

<TABLE>
<CAPTION>
                                                                 U.S. Government/
                                  Growth Division               AAA-Rated Division        Asset Allocation Division
                          ---------------------------------  ---------------------------  ---------------------------
                             1999        1998       1997       1999      1998     1997      1999      1998     1997
                          -----------  ---------  ---------  --------  --------  -------  ---------  -------  -------
<S>                       <C>          <C>        <C>        <C>       <C>       <C>      <C>        <C>      <C>
Investment Income:
 Dividend Income........  $    83,136    115,480    134,259   192,900   165,217  147,633    243,309  223,957  174,754
Expenses:
 Mortality and Expense
 Charge.................      328,963    215,716    173,987    22,747    19,492   16,289     51,814   44,638   36,970
                          -----------  ---------  ---------  --------  --------  -------  ---------  -------  -------
   Net Investment Income
   (Expense)............     (245,827)  (100,236)   (39,728)  170,153   145,725  131,344    191,495  179,319  137,784
Net Realized Gain on In-
vestments:
 Realized Gain from Dis-
 tributions.............    7,940,743  4,926,240  3,088,079       --        --       --     436,651  461,427  288,742
 Proceeds from Sales....    4,078,426  2,408,576  2,854,025   403,213   419,091  363,960  1,089,565  522,616  593,825
 Cost of Investments
 Sold...................    2,741,360  1,811,155  1,752,513   414,626   416,180  314,641    950,757  435,583  405,749
                          -----------  ---------  ---------  --------  --------  -------  ---------  -------  -------
   Net Realized Gain
   (Loss) on Invest-
   ments................    9,277,809  5,523,661  4,189,591   (11,413)    2,911   49,319    575,659  548,460  476,818
Net Unrealized Gain
(Loss) on Investments:
 Unrealized Gain (Loss)
 Beginning of Year......    8,529,513  4,617,293  2,937,160    19,560   (27,162)  (6,315)   747,636  772,040  527,649
 Unrealized Gain (Loss)
 End of Year............   20,584,231  8,529,513  4,617,293  (179,008)   19,560  (27,162)   416,807  747,636  772,040
                          -----------  ---------  ---------  --------  --------  -------  ---------  -------  -------
 Net Unrealized Gain
 (Loss) on Investments..   12,054,718  3,912,220  1,680,133  (198,568)   46,722  (20,847)  (330,829) (24,404) 244,391
                          -----------  ---------  ---------  --------  --------  -------  ---------  -------  -------
   Net Gain (Loss) on
   Investments..........   21,332,527  9,435,881  5,869,724  (209,981)   49,633   28,472    244,830  524,056  721,209
Increase (Decrease) in
Assets Resulting from
Operations..............  $21,086,700  9,335,645  5,829,996   (39,828)  195,358  159,816    436,325  703,375  858,993
                          ===========  =========  =========  ========  ========  =======  =========  =======  =======
</TABLE>

                See Accompanying Notes to Financial Statements.

                                      F-17
<PAGE>

                          PARAGON SEPARATE ACCOUNT A

                     STATEMENTS OF OPERATIONS--(Continued)

                                  Page 2 of 2
 For the years ended December 31, 1999, 1998, and 1997, except for the Global
  Growth Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
  which is for the period May 15, 1998 (Inception) through December 31, 1998

<TABLE>
<CAPTION>
                                                                                                           Global Small
                                                             Global Growth                                Capitalization
                              International Division            Division             Bond Division           Division
                          ------------------------------  ---------------------  -----------------------  ---------------
                             1999      1998      1997      1999    1998   1997    1999     1998    1997    1999     1998
                          ---------- --------- ---------  ------- ------  -----  -------  ------  ------  -------  ------
<S>                       <C>        <C>       <C>        <C>     <C>     <C>    <C>      <C>     <C>     <C>      <C>
Investment Income:
 Dividend Income........  $  234,405   131,756   175,293    7,917  1,621     29   13,952   9,392     926      708     268
Expenses:
 Mortality and Expense
 Charge.................      98,243    72,947    66,681    3,817    940     12    1,480     922       9    1,281     118
                          ---------- --------- ---------  ------- ------  -----  -------  ------  ------  -------  ------
   Net Investment Income
   (Expense)............     136,162    58,809   106,612    4,100    681     17   12,472   8,470     917     (573)    150
Net Realized Gain on In-
vestments:
 Realized Gain from Dis-
 tributions.............   1,690,422   194,147   895,572   42,478  6,913     20      --    1,020     739   40,508     939
 Proceeds from Sales....   1,813,710 1,525,220 1,324,190   38,390 63,152  5,402  103,342  12,969     --    40,096   2,973
 Cost of Investments
 Sold...................   1,137,843 1,342,843   980,764   31,886 60,867  5,506  106,752  13,407     --    32,054   3,061
                          ---------- --------- ---------  ------- ------  -----  -------  ------  ------  -------  ------
   Net Realized Gain
   (Loss) on Invest-
   ments................   2,166,289   376,524 1,238,996   48,962  9,196    (84)  (3,410)    582     739   48,550     851
Net Unrealized Gain
(Loss) on Investments:
 Unrealized Gain (Loss)
 Beginning of Year......   1,665,020   254,538   959,525   22,248   (155)   --    (4,405) (1,574)    --    12,850     --
 Unrealized Gain (Loss)
 End of Year............   7,666,510 1,665,020   254,538  326,776 22,248   (155)  (9,350) (4,405) (1,574)  98,858  12,850
                          ---------- --------- ---------  ------- ------  -----  -------  ------  ------  -------  ------
 Net Unrealized Gain
 (Loss) on Investments..   6,001,490 1,410,482  (704,987) 304,528 22,403   (155)  (4,945) (2,831) (1,574)  86,008  12,850
                          ---------- --------- ---------  ------- ------  -----  -------  ------  ------  -------  ------
   Net Gain (Loss) on
   Investments..........   8,167,779 1,787,006   534,011  353,510 31,601   (239)  (8,355) (2,249)   (835) 134,558  13,701
Increase (Decrease) in
Assets Resulting from
Operations..............  $8,303,941 1,845,815   642,623  357,610 32,282   (222)   4,117   6,221      82  133,985  13,851
                          ========== ========= =========  ======= ======  =====  =======  ======  ======  =======  ======
</TABLE>



                See Accompanying Notes to Financial Statements.

                                      F-18
<PAGE>

                          PARAGON SEPARATE ACCOUNT A

                      STATEMENTS OF CHANGES IN NET ASSETS
 For the years ended December 31, 1999, 1998, and 1997, except for the Global
  Growth Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
  which is for the period May 15, 1998 (Inception) through December 31, 1998

<TABLE>
<CAPTION>
                             Cash Management Division         High-Yield Bond Division            Growth-Income Division
                          --------------------------------  -------------------------------  ----------------------------------
                             1999       1998       1997       1999       1998       1997        1999        1998        1997
                          ----------  ---------  ---------  ---------  ---------  ---------  ----------  ----------  ----------
<S>                       <C>         <C>        <C>        <C>        <C>        <C>        <C>         <C>         <C>
Operations:
 Net Investment Income
 (Expense)..............  $   96,476     82,911     63,317    336,535    280,247    241,601     273,684     221,489     216,166
 Net Realized Gain
 (Loss) on Investment...      (6,668)   (10,557)    31,049    (41,584)    56,508     96,785   4,988,240   3,857,445   2,563,216
 Net Unrealized Gain
 (Loss) on Investments..      12,717      8,687    (34,179)  (114,824)  (349,092)   (14,723) (2,558,498)   (451,405)  1,073,595
                          ----------  ---------  ---------  ---------  ---------  ---------  ----------  ----------  ----------
  Increase (Decrease)
  in Net Assets Result-
  ing from Operations...     102,525     81,041     60,187    180,127    (12,337)   323,663   2.703,426   3,627,529   3,852,977
  Net Deposits into
  Separate Account......     495,973    596,074     69,053     25,491    239,057    459,664     302,305   1,503,802   1,497,701
                          ----------  ---------  ---------  ---------  ---------  ---------  ----------  ----------  ----------
   Increase in Net As-
   sets.................     598,498    677,115    129,240    205,618    226,720    783,327   3,005,731   5,131,331   5,350,678
Net Assets, Beginning of
Year....................   2,164,107  1,486,992  1,357,752  3,583,137  3,356,417  2,573,090  24,966,712  19,835,381  14,484,703
                          ----------  ---------  ---------  ---------  ---------  ---------  ----------  ----------  ----------
Net Assets, End of Year.  $2,762,605  2,164,107  1,486,992  3,788,755  3,583,137  3,356,417  27,972,443  24,966,712  19,835,381
                          ==========  =========  =========  =========  =========  =========  ==========  ==========  ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                   U.S. Government/
                                 Growth Division                  AAA-Rated Division           Asset Allocation Division
                        -----------------------------------  ------------------------------  -------------------------------
                           1999         1998        1997       1999       1998      1997       1999       1998       1997
                        -----------  ----------  ----------  ---------  --------- ---------  ---------  ---------  ---------
<S>                     <C>          <C>         <C>         <C>        <C>       <C>        <C>        <C>        <C>
Operations:
 Net Investment Income
 (Expense)............. $  (245,827)   (100,236)    (39,728)   170,153    145,725   131,344    191,495    179,319    137,784
 Net Realized Gain
 (Loss) on Investment..   9,277,809   5,523,661   4,189,591    (11,413)     2,911    49,319    575,659    548,460    476,818
 Net Unrealized Gain
 (Loss) on Invest-
 ments.................  12,054,718   3,912,220   1,680,133   (198,568)    46,722   (20,847)  (330,829)   (24,404)   244,391
                        -----------  ----------  ----------  ---------  --------- ---------  ---------  ---------  ---------
  Increase (Decrease)
  in Net Assets Re-
  sulting from Opera-
  tions................  21,086,700   9,335,645   5,829,996    (39,828)   195,358   159,816    436,325    703,375    858,993
  Net Deposits into
  Separate Account.....   1,094,698   1,824,078     864,930      9,536    508,935   158,596   (256,535)   702,411    389,338
                        -----------  ----------  ----------  ---------  --------- ---------  ---------  ---------  ---------
   Increase in Net
   Assets..............  22,181,398  11,159,723   6,694,926    (30,292)   704,293   318,412    179,790  1,405,786  1,248,331
Net Assets, Beginning
of Year................  36,971,869  25,812,144  19,117,218  3,049,028  2,344,735 2,026,323  6,808,669  5,402,883  4,154,552
                        -----------  ----------  ----------  ---------  --------- ---------  ---------  ---------  ---------
Net Assets, End of
Year................... $59,153,267  36,971,869  25,812,144  3,018,736  3,049,028 2,344,735  6,988,459  6,808,669  5,402,883
                        ===========  ==========  ==========  =========  ========= =========  =========  =========  =========
</TABLE>

<TABLE>
<CAPTION>
                                                                                                           Global Small
                                                            Global Growth                                 Capitalization
                          International Division              Division              Bond Division            Division
                     --------------------------------  -----------------------  ------------------------  ---------------
                        1999        1998      1997       1999     1998   1997    1999     1998     1997    1999     1998
                     ----------- ---------- ---------  --------- ------- -----  -------  -------  ------  -------  ------
<S>                  <C>         <C>        <C>        <C>       <C>     <C>    <C>      <C>      <C>     <C>      <C>
Operations:
 Net Investment In-
 come (Expense)..... $   136,162     58,809   108,612      4,100     681    17   12,472    8,470     917     (573)    150
 Net Realized Gain
 (Loss) on Invest-
 ment...............   2,166,289    376,524 1,238,998     48,982   9,198   (84)  (3,410)     582     739   48,550     851
 Net Unrealized
 Gain (Loss) on In-
 vestments..........   6,001,490  1,410,482  (704,987)   304,528  22,403  (155)  (4,945)  (2,831) (1,574)  86,008  12,850
                     ----------- ---------- ---------  --------- ------- -----  -------  -------  ------  -------  ------
  Increase (De-
  crease) in Net
  Assets Resulting
  from Operations...   8,303,941  1,845,815   642,623    357,610  32,282  (222)   4,117    6,221      82  133,985  13,851
  Net Deposits into
  Separate Account..     157,446    313,448   722,256    508,572 179,878 5,428  (35,581) 151,370  64,725  306,127  59,051
                     ----------- ---------- ---------  --------- ------- -----  -------  -------  ------  -------  ------
   Increase in Net
   Assets...........   8,461,387  2,159,263 1,364,879    866,182 212,160 5,206  (31,464) 157,591  64,807  440,112  72,902
Net Assets, Begin-
ning of Year........  10,913,292  8,754,029 7,389,150    217,366   5,206   --   222,398   64,807     --    72,902     --
                     ----------- ---------- ---------  --------- ------- -----  -------  -------  ------  -------  ------
Net Assets, End of
Year................ $19,374,679 10,913,292 8,754,029  1,083,548 217,366 5,206  190,934  222,398  64,807  513,014  72,902
                     =========== ========== =========  ========= ======= =====  =======  =======  ======  =======  ======
</TABLE>

                See Accompanying Notes to Financial Statements.

                                      F-19
<PAGE>

                           PARAGON SEPARATE ACCOUNT A

                         Notes to Financial Statements

                               December 31, 1999

(1) Organization

  Paragon Life Insurance Company (Paragon) established Paragon Separate Account
A on October 30, 1987. Paragon Separate Account A (the Separate Account)
commenced operations on October 24, 1989 and is registered under the Investment
Company Act of 1940 as a unit investment trust. The Separate Account receives
and invests net premiums for flexible premium group variable life insurance
policies that are issued by Paragon. The Separate Account is divided into ten
divisions, which invest exclusively in shares of a single fund of American
Variable Insurance Series (American Series), an open-end, diversified
management investment company. These funds are the Cash Management, High-Yield
Bond, Growth-Income, Growth, U.S. Government AAA-Rated, Asset Allocation,
International, Global Growth, Bond and Global Small Capitalization (the
Divisions). Policyholders have the option of directing their premium payments
into any or all of the Divisions.

(2) Significant Accounting Policies

  The following is a summary of significant accounting policies followed by the
Separate Account in the preparation of its financial statements. The policies
are in conformity with generally accepted accounting principles.

 Investments

  The Separate Account's investments in the Funds of the American Series are
valued daily based on the net asset values of the respective fund shares held.
The average cost method is used in determining the cost of shares sold on
withdrawals by the Separate Account. Share transactions are recorded consistent
with trade date accounting. All dividends received are immediately reinvested
on the ex-dividend date.

 Federal Income Taxes

  The operations of the Separate Account are treated as part of Paragon for
income tax purposes. Under existing Federal income tax law, capital gains from
sales of investments of the Separate Account are not taxable. Therefore, no
Federal income tax has been provided.

 Use of Estimates

  The preparation of financial statements requires management to make estimates
and assumptions with respect to amounts reported in the financial statements.
Actual results could differ from those estimates.

(3) Policy Charges

  Charges are deducted from the policies and the Separate Account to compensate
Paragon for providing the insurance benefits set forth in the contracts and any
additional benefits added by rider, administering the policies, incurring
expenses in distributing the policies, and assuming certain risks in connection
with the policy.

 Premium Expense Charge

  Certain policies include a provision that premium payments may be reduced by
a premium expense charge. The premium expense charge, if any, is determined by
the costs associated with distributing the policy and is equal to 1%, 2.5% or
3.5% of the premium paid. The premium expense charge compensates Paragon for

                                      F-20
<PAGE>

                           PARAGON SEPARATE ACCOUNT A

                   Notes to Financial Statements--(Continued)

(3) Policy Charges--Continued

providing the insurance benefits set forth in the policies, incurring expenses
of distributing the policies, and assuming certain risks in connection with the
policies. In addition, some polices have a premium tax assessment equal to 2%
to 2.25% to reimburse Paragon for premium taxes incurred. The premium payment
less premium expense and premium tax charges equals the net premium that is
invested in the underlying separate account.

 Monthly Expense Charge

  Paragon has responsibility for the administration of the policies and the
Separate Account. As reimbursement for expenses related to the acquisition and
maintenance of each policy and the Separate Account, Paragon assesses a monthly
administration charge to each policy. This charge, which varies due to the size
of the group, has a maximum of $6.00 per month during the first 12 policy
months and $3.50 per month thereafter.

 Cost of Insurance

  The cost of insurance is deducted on each monthly anniversary for the
following policy month. Because the cost of insurance depends upon a number of
variables, the cost varies for each policy month. The cost of insurance is
determined separately for the initial face amount and for any subsequent
increase in face amount. Paragon determines the monthly cost of insurance
charge by multiplying the applicable cost of insurance rate or rates by the net
amount at risk for each policy month.

 Optional Rider Benefits Charge

  The optional rider benefits charge is a monthly deduction for any additional
benefits provided by policy riders.

 Surrender or Contingent Deferred Sales Charge

  During the first policy year, or after issue or an increase, certain policies
include a provision for a charge upon surrender or lapse of the policy, a
requested decrease in face amount, or a partial withdrawal that causes the face
amount to decrease. The amount assessed under the policy terms, if any, depends
upon the cost associated with distributing the particular policies. The amount
of any charge depends on a number of factors, including whether the event is a
full surrender or lapse or only a decrease in face amount, the amount of
premiums received by Paragon, and the policy year up to eleven years after the
initial charge in which the surrender or other event takes place.

 Mortality and Expense Charge

  In addition to the above contract charges, a daily charge is made against the
operations of each division for the mortality and expense risks assumed by
Paragon. Paragon deducts a daily charge from the Separate Account at the rate
of .0000206% of the net assets of each division of the Separate Account which
equals an annual rate of .75% of those net assets. The mortality risk assumed
by Paragon is that insureds may die sooner than anticipated and that,
therefore, Paragon will pay an aggregate amount of death benefits greater than
anticipated. The expense risk assumed is that expenses incurred in issuing and
administering the policy will exceed the amounts realized from the
administrative charges assessed against the policy.

                                      F-21
<PAGE>

                          PARAGON SEPARATE ACCOUNT A

                  Notes to Financial Statements--(Continued)

(4) Purchases and Sales of American Series Shares

  For the Years ended December 31, 1999, 1998, and 1997, except for the Global
Growth Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
which are for the period May 15, 1998 (Inception) through December 31, 1998,
purchases and proceeds from the sales of the American Series were as follows:

<TABLE>
<CAPTION>
                           Cash Management Division     High-Yield Division      Growth-Income Division
                         ---------------------------- ----------------------- -----------------------------
                            1999      1998     1997    1999    1998    1997     1999      1998      1997
                         ---------- --------- ------- ------- ------- ------- --------- --------- ---------
<S>                      <C>        <C>       <C>     <C>     <C>     <C>     <C>       <C>       <C>
Purchases............... $1,482,069 1,211,759 501,797 584,077 664,784 716,910 3,137,946 2,826,253 3,148,883
Sales................... $1,005,867   628,387 443,594 582,087 463,409 274,962 3,021,189 1,511,189 1,769,273
                         ========== ========= ======= ======= ======= ======= ========= ========= =========
</TABLE>

<TABLE>
<CAPTION>
                                                           U.S. Government/
                                Growth Division           AAA-Rated Division     Asset Allocation Division
                         ------------------------------ ----------------------- ---------------------------
                            1999      1998      1997     1999    1998    1997     1999      1998     1997
                         ---------- --------- --------- ------- ------- ------- --------- --------- -------
<S>                      <C>        <C>       <C>       <C>     <C>     <C>     <C>       <C>       <C>
Purchases............... $4,831,538 3,933,913 3,567,101 389,407 898,768 512,847   776,736 1,176,859 934,034
Sales................... $4,078,426 2,408,576 2,854,025 403,213 419,091 363,960 1,089,565   522,616 593,825
                         ========== ========= ========= ======= ======= ======= ========= ========= =======
</TABLE>

<TABLE>
<CAPTION>
                                                                                                       Global Small
                                                            Global Growth                              Corporation
                             International Division            Division            Bond Division         Division
                         ------------------------------ ---------------------- ---------------------- --------------
                            1999      1998      1997     1999    1998    1997   1999    1998    1997   1999    1998
                         ---------- --------- --------- ------- ------- ------ ------- ------- ------ ------- ------
<S>                      <C>        <C>       <C>       <C>     <C>     <C>    <C>     <C>     <C>    <C>     <C>
Purchases............... $1,866,011 1,701,386 2,043,240 542,031 240,471 11,085  66,106 162,110 64,725 344,832 61,565
Sales................... $1,813,710 1,525,220 1,324,190  38,390  63,152  5,402 103,342  12,969      0  40,096  2,973
                         ========== ========= ========= ======= ======= ====== ======= ======= ====== ======= ======
</TABLE>

  The purchases above do not include dividends and realized gains from
distributions that have been reinvested into the respective divisions.

                                      F-22
<PAGE>

                          PARAGON SEPARATE ACCOUNT A

                  Notes to Financial Statements--(Continued)

Note 5--Accumulation of Unit Activity

  The following is a reconciliation of the accumulation of unit activity for
the Years ended December 31, 1999, 1998, and 1997 except for the Global Growth
Division and Bond Division which are for the period from May 1, 1997
(Inception) to December 31, 1997, and the Global Small Capitalization Division
which is for the period May 15, 1998 (Inception) through December 31, 1998.

<TABLE>
<CAPTION>
                                                              High-
                           Cash Management Division    Yield Bond Division     Growth-Income Division
                          -------------------------- ----------------------- ---------------------------
                            1999     1998     1997    1999    1998    1997     1999      1998     1997
                          -------- -------- -------- ------- ------- ------- --------  -------- --------
<S>                       <C>      <C>      <C>      <C>     <C>     <C>     <C>       <C>      <C>
Net Increase in Units
 Deposits...............    93,130   78,771   34,468  19,790  23,162  25,785   43,326    45,271   59,235
 Withdrawals............    62,101   40,080   29,861  18,983  15,117   9,362   38,900    21,620   30,135
                          -------- -------- -------- ------- ------- ------- --------  -------- --------
 Net Increase in Units..    31,029   38,691    4,607     807   8,045  16,423    4,426    23,651   29,100
Outstanding Units,
Beginning of Year.......   136,790   98,099   93,492 121,546 113,501  97,078  355,175   331,524  302,424
                          -------- -------- -------- ------- ------- ------- --------  -------- --------
Outstanding Units, End
of Year.................   167,819  136,790   98,099 122,353 121,546 113,501  359,601   355,175  331,524
                          ======== ======== ======== ======= ======= ======= ========  ======== ========
<CAPTION>
                                                        U.S. Government/
                               Growth Division         AAA-Rated Division    Asset Allocation Division
                          -------------------------- ----------------------- ---------------------------
                            1999     1998     1997    1999    1998    1997     1999      1998     1997
                          -------- -------- -------- ------- ------- ------- --------  -------- --------
<S>                       <C>      <C>      <C>      <C>     <C>     <C>     <C>       <C>      <C>
Net Increase in Units
 Deposits...............    45,334   53,606   59,854  20,540  48,167  29,124   27,915    45,193   41,817
 Withdrawals............    36,311   29,276   43,445  20,135  21,317  20,299   36,665    18,678   24,483
                          -------- -------- -------- ------- ------- ------- --------  -------- --------
 Net Increase in Units..     9,023   24,330   16,409     405  26,850   8,825   (8,750)   26,515   17,334
Outstanding Units,
Beginning of Year.......   400,863  376,533  360,124 154,076 127,226 118,401  243,318   216,803  199,469
                          -------- -------- -------- ------- ------- ------- --------  -------- --------
Outstanding Units, End
of Year.................   409,886  400,863  376,533 154,481 154,076 127,226  234,568   243,318  216,803
                          ======== ======== ======== ======= ======= ======= ========  ======== ========
</TABLE>

<TABLE>
<CAPTION>
                                                                                            Global Small
                                                     Global Growth                         Capitalization
                          International Division       Division         Bond Division         Division
                          ----------------------- ------------------- -------------------- ---------------
                           1999    1998    1997    1999   1998  1997  1999     1998  1997   1999    1998
                          ------- ------- ------- ------ ------ ----- ------  ------ ----- ------- -------
<S>                       <C>     <C>     <C>     <C>    <C>    <C>   <C>     <C>    <C>   <C>     <C>
Net Increase in Units
 Deposits...............   73,275  85,032 110,855 32,866 20,277 1,004  6,032  15,192 6,056  22,912  7,474
 Withdrawals............   66,636  68,041  70,268  2,223  5,073   523  9,223   1,149     1   3,634    327
                          ------- ------- ------- ------ ------ ----- ------  ------ ----- ------- ------
 Net Increase in Units..    6,639  16,991  40,587 30,643 15,204   481 (3,191) 14,043 6,055  19,278  7,147
Outstanding Units,
Beginning of Year.......  487,493 470,502 429,915 15,685    481   --  20,098   6,055   --    7,147    --
                          ------- ------- ------- ------ ------ ----- ------  ------ ----- ------- ------
Outstanding Units, End
of Year.................  494,132 487,493 470,502 46,328 15,685   481 16,907  20,098 6,055  26,425  7,147
                          ======= ======= ======= ====== ====== ===== ======  ====== ===== ======= ======
</TABLE>

                                      F-23
<PAGE>

                          PARAGON SEPARATE ACCOUNT A

                  Notes to Financial Statements--(Continued)
                                  Page 1 of 2

Note 6--Reconciliation of Gross and Net Deposits into the Separate Account

  Deposits into the Separate Account purchase shares in the American Series.
Net deposits represent the amount available for investment in such shares
after deduction of premium expense charges, monthly expense charges, cost of
insurance and the cost of rider charges. The following is a summary of net
deposits made for the years ended December 31, 1999, 1998, and 1997, except
for the Global Growth Division and Bond Division which are for the period from
May 1, 1997 (Inception) to December 31, 1997, and the Global Small
Capitalization Division which is for the period May 15, 1998 (Inception)
through December 31, 1998.

<TABLE>
<CAPTION>
                          Cash Management Division       High-Yield Bond Division          Growth-Income Division
                         -----------------------------  ----------------------------  ----------------------------------
                           1999       1998      1997      1999      1998      1997       1999       1998         1997
                         ---------  --------  --------  --------  --------  --------  ----------  ----------  ----------
<S>                      <C>        <C>       <C>       <C>       <C>       <C>       <C>         <C>         <C>
Total Gross Deposits.... $ 662,254   900,694   480,549   757,715   939,255   851,440   4,105,126   4,415,471   4,234,060
Surrenders and
Withdrawals.............  (403,468) (248,642) (255,218) (237,513) (349,977) (164,731) (1,418,560) (1,194,511) (1,323,100)
Transfers Between Funds
and General Account.....   529,957   222,269   103,215  (248,946)  (66,499)   34,786  (1,035,081)   (362,418)   (135,707)
                         ---------  --------  --------  --------  --------  --------  ----------  ----------  ----------
 Total Gross Deposits
 net of Surrenders,
 Withdrawals, and
 Transfers..............   788,743   874,321   328,546   271,256   522,779   721,495   1,651,485   2,858,542   2,775,253
Deductions:
 Premium Expense
 Charges................    16,902    23,179    12,315    19,339    24,171    21,821     104,770     113,631     108,510
 Monthly Expense
 Charges................    10,381     9,831     5,351     8,520    10,004     9,481      46,827      47,835      47,147
 Cost of Insurance and
 Optional Benefits......   265,487   245,237   241,827   217,906   249,547   230,529   1,197,583   1,193,274   1,121,895
                         ---------  --------  --------  --------  --------  --------  ----------  ----------  ----------
   Total Deductions.....   292,770   278,247   259,493   245,765   283,722   261,831   1,349,180   1,354,740   1,277,552
                         ---------  --------  --------  --------  --------  --------  ----------  ----------  ----------
Net Deposits from
Policyholders........... $ 495,973   596,074    69,053    25,491   239,057   459,664     302,305   1,503,802   1,497,701
                         =========  ========  ========  ========  ========  ========  ==========  ==========  ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                   U.S. Government/
                                  Growth Division                 AAA-Rated Division          Asset Allocation Division
                         -----------------------------------  ----------------------------  -------------------------------
                            1999         1998        1997       1999      1998      1997      1999       1998       1997
                         -----------  ----------  ----------  --------  --------  --------  ---------  ---------  ---------
<S>                      <C>          <C>         <C>         <C>       <C>       <C>       <C>        <C>        <C>
Total Gross Deposits.... $ 5,805,189   5,752,879   5,579,506   563,306   830,396   604,392  1,137,178  1,402,869  1,203,831
Surrenders and
Withdrawals.............  (2,864,964) (1,839,538) (2,433,049) (251,185) (255,904) (253,307)  (483,502)  (286,876)  (368,203)
Transfers Between Funds
and General Account.....      42,059    (340,651)   (680,220)  (97,150)  151,445    17,632   (554,944)   (26,637)   (92,300)
                         -----------  ----------  ----------  --------  --------  --------  ---------  ---------  ---------
 Total Gross Deposits
 net of Surrenders,
 Withdrawals, and
 Transfers..............   2,982,284   3,572,690   2,466,237   214,971   725,937   368,717     98,732  1,089,356    743,328
Deductions:
 Premium Expense
 Charges................     148,159     148,049     142,991    14,376    21,369    15,489     29,023     36,102     30,852
 Monthly Expense
 Charges................      65,455      61,689      62,129     7,190     7,540     6,730     12,277     13,522     13,405
 Cost of Insurance and
 Optional Benefits......   1,673,972   1,538,874   1,396,187   183,869   188,093   187,902    313,967    337,321    309,733
                         -----------  ----------  ----------  --------  --------  --------  ---------  ---------  ---------
   Total Deductions.....   1,887,586   1,748,612   1,601,307   205,435   217,002   210,121    355,267    386,945    353,990
                         -----------  ----------  ----------  --------  --------  --------  ---------  ---------  ---------
Net Deposits from
Policyholders........... $ 1,094,698   1,824,078     864,930     9,536   508,935   158,596   (256,535)   702,411    389,338
                         ===========  ==========  ==========  ========  ========  ========  =========  =========  =========
</TABLE>

                                      F-24
<PAGE>

                          PARAGON SEPARATE ACCOUNT A

                  Notes to Financial Statements--(Continued)
                                  Page 2 of 2

Note 6--Reconciliation of Gross and Net Deposits into the Separate Account

  Deposits into the Separate Account purchase shares in the American Series.
Net deposits represent the amount available for investment in such shares
after deduction of premium expense charges, monthly expense charges, cost of
insurance and the cost of rider charges. The following is a summary of net
deposits made for the years ended December 31, 1999, 1998, and 1997, except
for the Global Growth Division and Bond Division which are for the period from
May 1, 1997 (Inception) to December 31, 1997, and the Global Small
Capitalization Division which is for the period May 15, 1998 (Inception)
through December 31, 1998.

<TABLE>
<CAPTION>
                                                                                                              Global Small
                                                               Global Growth                                 Capitalization
                             International Division              Division               Bond Division           Division
                         --------------------------------  -----------------------  ------------------------ ---------------
                            1999       1998       1997      1999     1998    1997    1999     1998     1997   1999     1998
                         ----------  ---------  ---------  -------  -------  -----  -------  -------  ------ -------  ------
 <S>                     <C>         <C>        <C>        <C>      <C>      <C>    <C>      <C>      <C>    <C>      <C>
 Total Gross Deposits..  $2,011,778  2,441,558  2,486,717  248,542   81,931  2,352   79,818   60,770     --  132,488  16,691
 Surrenders and
 Withdrawals...........    (825,357)  (600,534)  (825,714) (22,028) (26,996)  (133) (74,358) (21,833)    --   (6,034) (4,977)
 Transfers Between
 Funds and General
 Account...............    (447,726)  (907,398)  (286,533) 317,972  134,522  3,026  (24,218) 122,776  64,725 193,956  48,497
                         ----------  ---------  ---------  -------  -------  -----  -------  -------  ------ -------  ------
  Total Gross Deposits
  net of Surrenders,
  Withdrawals,
  and Transfers........     738,695    933,626  1,374,470  544,486  189,457  5,245  (18,758) 161,713  64,725 320,410  60,211
 Deductions:
  Premium Expense
  Charges..............      51,344     62,833     63,729    6,342    2,108     60    2,038    1,564     --    3,383     430
  Monthly Expense
  Charges..............      19,940     21,481     27,690    1,113      288     26      556      338      --     410      28
  Cost of Insurance
  and Optional
  Benefits.............     509,965    535,864    560,795   28,459    7,183   (269)  14,229    8,441     --   10,490     702
                         ----------  ---------  ---------  -------  -------  -----  -------  -------  ------ -------  ------
    Total Deductions...     581,249    620,178    652,214   35,914    9,579   (183)  16,823   10,343     --   14,283   1,160
                         ----------  ---------  ---------  -------  -------  -----  -------  -------  ------ -------  ------
 Net Deposits from
 Policyholders.........  $  157,446    313,448    722,256  508,572  179,878  5,428  (35,581) 151,370  64,725 306,127  59,051
                         ==========  =========  =========  =======  =======  =====  =======  =======  ====== =======  ======
</TABLE>

                                      F-25
<PAGE>

                           PARAGON SEPARATE ACCOUNT A
                   Note to Financial Statements--(Continued)

Note 7--Subsequent Event

  On January 6, 2000, Paragon Life Insurance Co.'s ultimate parent, GenAmerica
Corporation, was purchased by Metropolitan Life Insurance Company.

                                      F-26
<PAGE>

                           PARAGON SEPARATE ACCOUNT A

                            SCHEDULE OF INVESTMENTS

                               December 31, 1999

<TABLE>
<CAPTION>
                                                Number     Market
                                               of Shares    Value       Cost
                                               --------- ----------- -----------
<S>                                            <C>       <C>         <C>
American Variable Insurance Series:
  Cash Management Division....................  249,739  $ 2,759,617 $ 2,784,329
  High-Yield Bond Division....................  296,446    3,779,681   4,084,441
  Growth-Income Division......................  844,485   27,935,557  27,157,632
  Growth Division.............................  836,535   59,076,119  38,491,888
  U.S. Government/AAA-Rated Division..........  284,870    3,008,228   3,187,236
  Asset Allocation Division...................  462,950    6,976,657   6,559,850
  International Division......................  724,036   19,360,734  11,694,224
  Global Growth Division......................   50,471    1,081,082     754,306
  Bond Fund...................................   19,452      189,460     198,810
  Global Small Capitalization.................   29,508      512,562     413,704
</TABLE>





                 See Accompanying Independent Auditors' Report.

                                      F-27
<PAGE>

                                   APPENDIX A

                Illustrations of Death Benefits and Cash Values

  The following tables illustrate how the Cash Value, Cash Surrender Value and
Death Benefit of a Policy change with the investment experience of a Division
of the Separate Account. The tables show how the Cash Value, Cash Surrender
Value, and Death Benefit of a Policy issued to an Insured of a given age and at
a given premium would vary over time if the investment return on the assets
held in each Division of the Separate Account were a uniform, gross, after-tax
annual rate of 0%, 6% or 12%. The tables illustrate a Policy issued to
Insureds, age 30 and 50, in a group that is 70% male, 30% female. The Cash
Values, Cash Surrender Values and Death Benefits would be different from those
shown if the gross annual investment rates of return averaged 0%, 6%, and 12%
over a period of years, but fluctuated above and below those averages for
individual Policy years.

  The Cash Value column under the "Guaranteed" heading shows the accumulated
value of the premiums paid reflecting deduction of the premium expense charge,
the monthly administrative charge and monthly charges for the cost of insurance
based on the 125% of the maximum allowed under the 1980 Commissioners Standard
Ordinary Mortality Table C. The "Cash Surrender Value" column under the
"Guaranteed" heading shows the projected Cash Surrender Values of the Policy,
which are calculated by taking the Cash Value under the "Guaranteed" heading
and deducting any applicable contingent deferred sales charges under the
Policies. The "Cash Value" column under the "Current" heading shows the
accumulated value of the premiums paid reflecting deduction of the premium
expense charge, the monthly administrative charge and monthly charges for the
cost of insurance at the current level for a group that is 70% male, 30%
female, which is less than or equal to the guaranteed rates of 125% of the
maximum allowed by the 1980 Commissioners Standard Ordinary Mortality Table C.
These cost of insurance rates illustrated at the current level as described
would range from 44% to 81% of the guaranteed rates depending upon attained
age. The "Cash Surrender Value" column under the "Current" heading shows the
projected Cash Surrender Value of the Policy, which is calculated by taking the
Cash Value under the "Current" heading and deducting any applicable contingent
deferred sales charge. The illustrations of Death Benefits reflect the above
assumptions. The Death Benefits also vary between tables depending upon whether
Level Type (Option A) or Increasing Type (Option B) Death Benefits are
illustrated. These illustrations also show how these benefits compare with
amounts which would accumulate if premiums were invested to earn interest
(after taxes) at 5.00% compounded annually.

  The amounts shown for the Cash Value, Cash Surrender Value, and Death Benefit
reflect the fact that the investment rate of return is lower than the gross
after-tax return on the assets held in a Division of the Separate Account. The
charges include a .90% charge for mortality and expense risk, an investment
advisory fee of .538%, (representing the average of the fees incurred by the
Funds in which the Account invests is applicable to each Fund the actual
investment advisory fee is shown in the Fund prospectus) and a .022% charge
that is an estimate of the Funds' expenses based on expenses on an average of
the actual expenses incurred in fiscal year 1999. After deduction for these
amounts, the illustrated gross annual investment rates of return of 0%, 6% and
12% correspond to approximate net annual rates of 1.460%, 4.540%, and 10.540%,
respectively. The Fund has no expense reimbursement arrangement with Capital or
the Company.

  The values reflect a premium expense charge of 2.5%, contingent deferred
sales charge of 25%, and a charge for premium taxes of 2%.

  The hypothetical values shown in the tables reflect all fees and charges
under the Policy, including the premium expense charge, the premium tax charge,
and a components of the monthly deduction. They do not reflect any charges for
federal income taxes against the Separate Account, since the Company is not
currently making any such charges. However, such charges may be made in the
future and, in that event, the gross annual investment rate of return of the
divisions of the Separate Account would have to exceed 0%, 6%, and 12% by an
amount sufficient to cover the tax charges in order to produce the Death
Benefit and Cash Value illustrated. (See "Federal Tax Matters.")

  The tables illustrate the Policy values that would result based upon the
investment rates of return if premiums are paid as indicated, and if no Policy
Loans have been made. The tables are also based on the assumptions that the
Owner has not requested an increase or decrease in the Face Amount, that no
partial withdrawals have been made, and that no transfer charges were incurred.

  Upon request, the Company will provide a comparable illustration based upon
the proposed Insured's age, group size and gender mix, the Face Amount and
premium requested, and the proposed frequency of premium payments.

                                      A-1
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $252,000                         Age: 30
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%              (Monthly Premium: $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                          For Separate Account A--A Hypothetical Gross
                      Annual Rate of Return at 0.00% (Net Rate at -1.460%)
                      -----------------------------------------------------
                             Guaranteed*                 Current**
                      -------------------------- --------------------------
                        Cash                       Cash
             Premium  Surrender  Cash    Death   Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit    Value    Value  Benefit
      ----   -------- --------- ------- -------- --------- ------- --------
      <S>    <C>      <C>       <C>     <C>      <C>       <C>     <C>
       1     $  2,464  $ 1,141  $ 1,741 $252,000  $ 1,390  $ 1,990 $252,000
       2        5,052    2,905    3,445  252,000    3,405    3,945  252,000
       3        7,769    4,630    5,110  252,000    5,383    5,863  252,000
       4       10,622    6,308    6,728  252,000    7,326    7,746  252,000
       5       13,618    7,941    8,301  252,000    9,229    9,589  252,000
       6       16,763    9,522    9,822  252,000   11,090   11,390  252,000
       7       20,066   11,044   11,284  252,000   12,906   13,146  252,000
       8       23,533   12,501   12,681  252,000   14,678   14,858  252,000
       9       27,175   13,887   14,007  252,000   16,405   16,525  252,000
      10       30,998   15,199   15,259  252,000   18,084   18,144  252,000
      11       35,012   16,427   16,427  252,000   19,705   19,705  252,000
      12       39,228   17,509   17,509  252,000   21,198   21,198  252,000
      13       43,653   18,502   18,502  252,000   22,627   22,627  252,000
      14       48,301   19,404   19,404  252,000   23,986   23,986  252,000
      15       53,180   20,215   20,215  252,000   25,267   25,267  252,000
      16       58,304   20,927   20,927  252,000   26,470   26,470  252,000
      17       63,683   21,540   21,540  252,000   27,592   27,592  252,000
      18       69,332   22,046   22,046  252,000   28,623   28,623  252,000
      19       75,263   22,441   22,441  252,000   29,558   29,558  252,000
      20       81,491   22,713   22,713  252,000   30,390   30,390  252,000
      25      117,624   21,733   21,733  252,000   32,790   32,790  252,000
      30      163,739   15,476   15,476  252,000   31,154   31,154  252,000
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary day and further
assume there is no Policy Indebtedness outstanding.

                                      A-2
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $252,000                         Age: 30
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%              (Monthly Premium: $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                         Annual Rate of Return at 6% (Net Rate at 4.540%)
                      ------------------------------------------------------
                             Guaranteed*                  Current**
                      -------------------------- ---------------------------
                        Cash                       Cash
             Prem at  Surrender  Cash    Death   Surrender   Cash    Death
      Year    5.00%     Value    Value  Benefit    Value    Value   Benefit
      ----   -------- --------- ------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>     <C>      <C>       <C>      <C>
        1    $  2,464  $ 1,197  $ 1,797 $252,000 $  1,455  $  2,055 $252,000
        2       5,052    3,125    3,665  252,000    3,657     4,197  252,000
        3       7,769    5,124    5,604  252,000    5,948     6,428  252,000
        4      10,622    7,188    7,608  252,000    8,334     8,754  252,000
        5      13,618    9,321    9,681  252,000   10,813    11,173  252,000
        6      16,763   11,521   11,821  252,000   13,386    13,686  252,000
        7      20,066   13,782   14,022  252,000   16,056    16,296  252,000
        8      23,533   16,100   16,280  252,000   18,827    19,007  252,000
        9      27,175   18,472   18,592  252,000   21,703    21,823  252,000
       10      30,998   20,898   20,958  252,000   24,684    24,744  252,000
       11      35,012   23,368   23,368  252,000   27,767    27,767  252,000
       12      39,228   25,825   25,825  252,000   30,884    30,884  252,000
       13      43,653   28,326   28,326  252,000   34,105    34,105  252,000
       14      48,301   30,873   30,873  252,000   37,428    37,428  252,000
       15      53,180   33,467   33,467  252,000   40,853    40,853  252,000
       16      58,304   36,105   36,105  252,000   44,381    44,381  252,000
       17      63,683   38,788   38,788  252,000   48,017    48,017  252,000
       18      69,332   41,512   41,512  252,000   51,759    51,759  252,000
       19      75,263   44,279   44,279  252,000   55,607    55,607  252,000
       20      81,491   47,079   47,079  252,000   59,561    59,561  252,000
       25     117,624   61,273   61,273  252,000   81,023    81,023  252,000
       30     163,739   75,000   75,000  252,000  105,364   105,364  252,000
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-3
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $252,000                         Age: 30
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                       Annual Rate of Return at 12.00% (Net Rate at 10.540%)
                      -------------------------------------------------------
                              Guaranteed*                  Current**
                      --------------------------- ---------------------------
                        Cash                        Cash
               Prem   Surrender   Cash    Death   Surrender   Cash    Death
      Year   at 5.00%   Value    Value   Benefit    Value    Value   Benefit
      ----   -------- --------- -------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>      <C>      <C>       <C>      <C>
        1    $  2,464 $  1,253  $  1,853 $252,000 $  1,518  $  2,118 $252,000
        2       5,052    3,351     3,891  252,000    3,914     4,454  252,000
        3       7,769    5,649     6,129  252,000    6,548     7,028  252,000
        4      10,622    8,160     8,580  252,000    9,447     9,867  252,000
        5      13,618   10,909    11,269  252,000   12,633    12,993  252,000
        6      16,763   13,915    14,215  252,000   16,134    16,434  252,000
        7      20,066   17,197    17,437  252,000   19,981    20,221  252,000
        8      23,533   20,778    20,958  252,000   24,212    24,392  252,000
        9      27,175   24,687    24,807  252,000   28,866    28,986  252,000
       10      30,998   28,955    29,015  252,000   33,986    34,046  252,000
       11      35,012   33,612    33,612  252,000   39,611    39,611  252,000
       12      39,228   38,642    38,642  252,000   45,729    45,729  252,000
       13      43,653   44,148    44,148  252,000   52,462    52,462  252,000
       14      48,301   50,186    50,186  252,000   59,873    59,873  252,000
       15      53,180   56,817    56,817  252,000   68,032    68,032  252,000
       16      58,304   64,103    64,103  252,000   77,022    77,022  252,000
       17      63,683   72,121    72,121  252,000   86,934    86,934  252,000
       18      69,332   80,953    80,953  252,000   97,870    97,870  252,000
       19      75,263   90,696    90,696  252,000  109,940   109,940  252,000
       20      81,491  101,451   101,451  252,000  123,277   123,277  252,000
       25     117,624  175,087   175,087  274,887  213,755   213,755  335,595
       30     163,739  295,354   295,354  395,775  360,483   360,483  483,047
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-4
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $99,000                          Age: 50
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%              (Monthly Premium: $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                         For Separate Account A--A Hypothetical Gross
                         Annual Rate of Return at 0.00% (Net Rate at -
                                            1.460%)
                      ---------------------------------------------------
                             Guaranteed*                Current**
                      ------------------------- -------------------------
                        Cash                      Cash
               Prem   Surrender  Cash    Death  Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit   Value    Value  Benefit
      ----   -------- --------- ------- ------- --------- ------- -------
      <S>    <C>      <C>       <C>     <C>     <C>       <C>     <C>
       1     $  2,464  $   880  $ 1,480 $99,000  $ 1,163  $ 1,763 $99,000
       2        5,052    2,349    2,889  99,000    2,922    3,462  99,000
       3        7,769    3,738    4,218  99,000    4,615    5,095  99,000
       4       10,622    5,043    5,463  99,000    6,241    6,661  99,000
       5       13,618    6,259    6,619  99,000    7,799    8,159  99,000
       6       16,763    7,386    7,686  99,000    9,275    9,575  99,000
       7       20,066    8,421    8,661  99,000   10,673   10,913  99,000
       8       23,533    9,364    9,544  99,000   11,989   12,169  99,000
       9       27,175   10,213   10,333  99,000   13,216   13,336  99,000
      10       30,998   10,958   11,018  99,000   14,347   14,407  99,000
      11       35,012   11,591   11,591  99,000   15,354   15,354  99,000
      12       39,228   12,035   12,035  99,000   16,188   16,188  99,000
      13       43,653   12,328   12,328  99,000   16,904   16,904  99,000
      14       48,301   12,450   12,450  99,000   17,494   17,494  99,000
      15       53,180   12,379   12,379  99,000   17,947   17,947  99,000
      16       58,304   12,102   12,102  99,000   18,243   18,243  99,000
      17       63,683   11,602   11,602  99,000   18,289   18,289  99,000
      18       69,332   10,865   10,865  99,000   18,082   18,082  99,000
      19       75,263    9,872    9,872  99,000   17,616   17,616  99,000
      20       81,491    8,583    8,583  99,000   16,879   16,879  99,000
      25      117,624        0        0       0    7,979    7,979  99,000
      30      163,739        0        0       0        0        0       0
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-5
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $99,000                          Age: 50
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                         For Separate Account A--A Hypothetical Gross
                      Annual Rate of Return at 6.00% (Net Rate at 4.540%)
                      ---------------------------------------------------
                             Guaranteed*                Current**
                      ------------------------- -------------------------
                        Cash                      Cash
               Prem   Surrender  Cash    Death  Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit   Value    Value  Benefit
      ----   -------- --------- ------- ------- --------- ------- -------
      <S>    <C>      <C>       <C>     <C>     <C>       <C>     <C>
        1    $  2,464  $   929  $ 1,529 $99,000  $ 1,220  $ 1,820 $99,000
        2       5,052    2,535    3,075  99,000    3,145    3,685  99,000
        3       7,769    4,154    4,634  99,000    5,113    5,593  99,000
        4      10,622    5,779    6,199  99,000    7,125    7,545  99,000
        5      13,618    7,407    7,767  99,000    9,182    9,542  99,000
        6      16,763    9,038    9,338  99,000   11,274   11,574  99,000
        7      20,066   10,670   10,910  99,000   13,407   13,647  99,000
        8      23,533   12,304   12,484  99,000   15,578   15,758  99,000
        9      27,175   13,939   14,059  99,000   17,785   17,905  99,000
       10      30,998   15,568   15,628  99,000   20,026   20,086  99,000
       11      35,012   17,186   17,186  99,000   22,275   22,275  99,000
       12      39,228   18,717   18,717  99,000   24,490   24,490  99,000
       13      43,653   20,204   20,204  99,000   26,731   26,731  99,000
       14      48,301   21,629   21,629  99,000   28,997   28,997  99,000
       15      53,180   22,976   22,976  99,000   31,287   31,287  99,000
       16      58,304   24,236   24,236  99,000   33,590   33,590  99,000
       17      63,683   25,396   25,396  99,000   35,844   35,844  99,000
       18      69,332   26,449   26,449  99,000   38,056   38,056  99,000
       19      75,263   27,381   27,381  99,000   40,237   40,237  99,000
       20      81,491   28,166   28,166  99,000   42,396   42,396  99,000
       25     117,624   28,015   28,015  99,000   52,923   52,923  99,000
       30     163,739   12,330   12,330  99,000   62,450   62,450  99,000
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-6
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $99,000                          Age: 50
Death Benefit Option: A                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                       Annual Rate of Return at 12.00% (Net Rate at 10.540%)
                      -------------------------------------------------------
                              Guaranteed*                  Current**
                      --------------------------- ---------------------------
                        Cash                        Cash
               Prem   Surrender   Cash    Death   Surrender   Cash    Death
      Year   at 5.00%   Value    Value   Benefit    Value    Value   Benefit
      ----   -------- --------- -------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>      <C>      <C>       <C>      <C>
        1    $  2,464 $    976  $  1,576 $ 99,000 $  1,277  $  1,877 $ 99,000
        2       5,052    2,726     3,266   99,000    3,372     3,912   99,000
        3       7,769    4,596     5,076   99,000    5,642     6,122   99,000
        4      10,622    6,594     7,014   99,000    8,103     8,523   99,000
        5      13,618    8,732     9,092   99,000   10,777    11,137   99,000
        6      16,763   11,027    11,327   99,000   13,675    13,975   99,000
        7      20,066   13,496    13,736   99,000   16,829    17,069   99,000
        8      23,533   16,164    16,344   99,000   20,266    20,446   99,000
        9      27,175   19,055    19,175   99,000   24,017    24,137   99,000
       10      30,998   22,195    22,255   99,000   28,177    28,177   99,000
       11      35,012   25,611    25,611   99,000   32,589    32,589   99,000
       12      39,228   29,271    29,271   99,000   37,439    37,439   99,000
       13      43,653   33,267    33,267   99,000   42,788    42,788   99,000
       14      48,301   37,641    37,641   99,000   48,707    48,707   99,000
       15      53,180   42,447    42,447   99,000   55,279    55,279   99,000
       16      58,304   47,757    47,757   99,000   62,599    62,599   99,000
       17      63,683   53,659    53,659   99,000   70,756    70,756   99,000
       18      69,332   60,263    60,263   99,000   79,913    79,913   99,000
       19      75,263   67,701    67,701   99,000   90,220    90,220  105,558
       20      81,491   76,128    76,128   99,000  101,584   101,584  117,837
       25     117,624  136,506   136,506  146,061  178,395   178,395  190,883
       30     163,739  235,598   235,598  247,378  304,165   304,165  319,373
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-7
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE


Face Amount of Coverage: $109,000                         Age: 30
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                          For Separate Account A--A Hypothetical Gross
                      Annual Rate of Return at 0.00% (Net Rate at -1.460%)
                      -----------------------------------------------------
                             Guaranteed*                 Current**
                      -------------------------- --------------------------
                        Cash                       Cash
             Premium  Surrender  Cash    Death   Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit    Value    Value  Benefit
      ----   -------- --------- ------- -------- --------- ------- --------
      <S>    <C>      <C>       <C>     <C>      <C>       <C>     <C>
       1     $  2,464  $ 1,422  $ 2,022 $111,022  $ 1,530  $ 2,130 $111,130
       2        5,052    3,468    4,008  113,008    3,686    4,226  113,226
       3        7,769    5,478    5,958  114,958    5,806    6,286  115,286
       4       10,622    7,447    7,867  116,867    7,893    8,313  117,313
       5       13,618    9,377    9,737  118,737    9,943   10,303  119,303
       6       16,763   11,266   11,566  120,566   11,957   12,257  121,257
       7       20,066   13,110   13,350  122,350   13,932   14,172  123,172
       8       23,533   14,905   15,085  124,085   15,870   16,050  125,050
       9       27,175   16,651   16,771  125,771   17,771   17,891  126,891
      10       30,998   18,346   18,406  127,406   19,632   19,692  128,692
      11       35,012   19,984   19,984  128,984   21,450   21,450  130,450
      12       39,228   21,505   21,505  130,505   23,160   23,160  132,160
      13       43,653   22,968   22,968  131,968   24,823   24,823  133,823
      14       48,301   24,373   24,373  133,373   26,437   26,437  135,437
      15       53,180   25,718   25,718  134,718   27,998   27,998  136,998
      16       58,304   27,001   27,001  136,001   29,507   29,507  138,507
      17       63,683   28,221   28,221  137,221   30,960   30,960  139,960
      18       69,332   29,376   29,376  138,376   32,355   32,355  141,355
      19       75,263   30,463   30,463  139,463   33,688   33,688  142,688
      20       81,491   31,478   31,478  140,478   34,956   34,956  143,956
      25      117,624   35,252   35,252  144,252   40,218   40,218  149,218
      30      163,739   36,335   36,335  145,335   43,185   43,185  152,185
</TABLE>
- --------
   * These values reflect investment results using guaranteed cost of insurance
     rates.
  ** These values reflect investment results using current cost of insurance
     rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-8
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $109,000                         Age: 30
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                        Annual Rate of Return at 6.00% (Net Rate at 4.540%)
                      -------------------------------------------------------
                              Guaranteed*                  Current**
                      --------------------------- ---------------------------
                        Cash                        Cash
               Prem   Surrender   Cash    Death   Surrender   Cash    Death
      Year   at 5.00%   Value    Value   Benefit    Value    Value   Benefit
      ----   -------- --------- -------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>      <C>      <C>       <C>      <C>
        1    $  2,464 $  1,488  $  2,088 $111,088 $  1,599  $  2,199 $111,199
        2       5,052    3,724     4,264  113,264    3,956     4,496  113,496
        3       7,769    6,051     6,531  115,531    6,411     6,891  115,891
        4      10,622    8,470     8,890  117,890    8,972     9,392  118,392
        5      13,618   10,983    11,343  120,343   11,639    11,999  120,999
        6      16,763   13,593    13,893  122,893   14,416    14,716  123,716
        7      20,066   16,300    16,540  125,540   17,307    17,547  126,547
        8      23,533   19,104    19,284  128,284   20,316    20,496  129,496
        9      27,175   22,008    22,128  131,128   23,450    23,570  132,570
       10      30,998   25,014    25,074  134,074   26,709    26,769  135,769
       11      35,012   28,119    28,119  137,119   30,097    30,097  139,097
       12      39,228   31,268    31,268  140,268   33,552    33,552  142,552
       13      43,653   34,523    34,523  143,523   37,142    37,142  146,142
       14      48,301   37,887    37,887  146,887   40,869    40,869  149,869
       15      53,180   41,364    41,364  150,364   44,736    44,736  153,736
       16      58,304   44,955    44,955  153,955   48,747    48,747  157,747
       17      63,683   48,663    48,663  157,663   52,906    52,906  161,906
       18      69,332   52,491    52,491  161,491   57,215    57,215  166,215
       19      75,263   56,441    56,441  165,441   61,677    61,677  170,677
       20      81,491   60,512    60,512  169,512   66,295    66,295  175,295
       25     117,624   82,608    82,608  191,608   91,832    91,832  200,832
       30     163,739  107,407   107,407  216,407  121,513   121,513  230,513
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-9
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $109,000                         Age: 30
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                           For Separate Account A--A Hypothetical Gross
                       Annual Rate of Return at 12.00% (Net Rate at 10.540%)
                      -------------------------------------------------------
                              Guaranteed*                  Current**
                      --------------------------- ---------------------------
                        Cash                        Cash
               Prem   Surrender   Cash    Death   Surrender   Cash    Death
      Year   at 5.00%   Value    Value   Benefit    Value    Value   Benefit
      ----   -------- --------- -------- -------- --------- -------- --------
      <S>    <C>      <C>       <C>      <C>      <C>       <C>      <C>
        1    $  2,464 $  1,553  $  2,153 $111,153 $  1,668  $  2,268 $111,268
        2       5,052    3,986     4,526  113,526    4,231     4,771  113,771
        3       7,769    6,661     7,141  116,141    7,054     7,534  116,534
        4      10,622    9,599    10,019  119,019   10,163    10,583  119,583
        5      13,618   12,828    13,188  122,188   13,587    13,947  122,947
        6      16,763   16,377    16,677  125,677   17,357    17,657  126,657
        7      20,066   20,273    20,513  129,513   21,508    21,748  130,748
        8      23,533   24,551    24,731  133,731   26,080    26,260  135,260
        9      27,175   29,247    29,367  138,367   31,117    31,237  140,237
       10      30,998   34,404    34,464  143,464   36,665    36,725  145,725
       11      35,012   40,063    40,063  149,063   42,774    42,774  151,774
       12      39,228   46,216    46,216  155,216   49,436    49,436  158,436
       13      43,653   52,980    52,980  161,980   56,778    56,778  165,778
       14      48,301   60,417    60,417  169,417   64,867    64,867  173,867
       15      53,180   68,597    68,597  177,597   73,778    73,778  182,778
       16      58,304   77,593    77,593  186,593   83,596    83,596  192,596
       17      63,683   87,492    87,492  196,492   94,414    94,414  203,414
       18      69,332   98,384    98,384  207,384  106,332   106,332  215,855
       19      75,263  110,370   110,370  219,370  119,456   119,456  235,330
       20      81,491  123,557   123,557  235,994  133,896   133,896  255,742
       25     117,624  211,917   211,917  332,711  231,018   231,018  362,698
       30     163,739  354,426   354,426  474,931  388,421   388,421  520,485
</TABLE>
- --------
*These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-10
<PAGE>

                   FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $45,000                          Age: 50
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                        For Separate Account A--A Hypothetical Gross
                        Annual Rate of Return at 0.00% (Net Rate at -
                                           1.460%)
                     ---------------------------------------------------
                            Guaranteed*                Current**
                     ------------------------- -------------------------
              Prem     Cash                      Cash
               at    Surrender  Cash    Death  Surrender  Cash    Death
      Year    5.00%    Value    Value  Benefit   Value    Value  Benefit
      ----   ------- --------- ------- ------- --------- ------- -------
      <S>    <C>     <C>       <C>     <C>     <C>       <C>     <C>
        1    $ 2,464  $ 1,290  $ 1,890 $46,890  $ 1,420  $ 2,020 $47,020
        2      5,052    3,185    3,725  48,725    3,448    3,988  48,988
        3      7,769    5,019    5,499  50,499    5,425    5,905  50,905
        4     10,622    6,791    7,211  52,211    7,347    7,767  52,767
        5     13,618    8,499    8,859  53,859    9,216    9,576  54,576
        6     16,763   10,141   10,441  55,441   11,023   11,323  56,323
        7     20,066   11,716   11,956  56,956   12,770   13,010  58,010
        8     23,533   13,224   13,404  58,404   14,454   14,634  59,634
        9     27,175   14,663   14,783  59,783   16,072   16,192  61,192
       10     30,998   16,030   16,090  61,090   17,620   17,680  62,680
       11     35,012   17,321   17,321  62,321   19,081   19,081  64,081
       12     39,228   18,467   18,467  63,467   20,402   20,402  65,402
       13     43,653   19,518   19,518  64,518   21,640   21,640  66,640
       14     48,301   20,464   20,464  65,464   22,790   22,790  67,790
       15     53,180   21,296   21,296  66,296   23,848   23,848  68,848
       16     58,304   22,012   22,012  67,012   24,802   24,802  69,802
       17     63,683   22,605   22,605  67,605   25,604   25,604  70,604
       18     69,332   23,073   23,073  68,073   26,255   26,255  71,255
       19     75,263   23,413   23,413  68,413   26,755   26,755  71,755
       20     81,491   23,612   23,612  68,612   27,105   27,105  72,105
       25     17,624   21,748   21,748  66,748   26,337   26,337  71,337
       30    163,739   13,129   13,129  58,129   19,724   19,724  64,724
</TABLE>
- --------
 *These values reflect investment results using guaranteed cost of insurance
   rates.
**These values reflect investment results using current cost of insurance
   rates.

   The hypothetical investment rate of return shown above is illustrative
only, and should not be deemed a representation of past or future results.
Actual investment results may be more or less than those shown and will depend
on a number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash
Surrender Value and Death Benefit for a Policy would be different from those
shown if the actual rates of return averaged the rate shown above over a
period of years, but also fluctuated above or below that average for
individual years. No representation can be made by the Company, Walnut Street
Securities, the investment management company or any representative thereof,
that this hypothetical rate of return can be achieved for any one year, or
sustained over a period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                     A-11
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $45,000                          Age: 50
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                  (Monthly Premium:
                                                          $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                          For Separate Account A--A Hypothetical Gross
                       Annual Rate of Return at 6.00% (Net Rate at 4.540%)
                      -----------------------------------------------------
                             Guaranteed*                 Current**
                      -------------------------- --------------------------
                        Cash                       Cash
               Prem   Surrender  Cash    Death   Surrender  Cash    Death
      Year   at 5.00%   Value    Value  Benefit    Value    Value  Benefit
      ----   -------- --------- ------- -------- --------- ------- --------
      <S>    <C>      <C>       <C>     <C>      <C>       <C>     <C>
        1    $  2,464  $ 1,352  $ 1,952 $ 46,952  $ 1,486  $ 2,086 $ 47,086
        2       5,052    3,423    3,963   48,963    3,704    4,244   49,244
        3       7,769    5,552    6,032   51,032    5,995    6,475   51,475
        4      10,622    7,737    8,157   53,157    8,362    8,782   53,782
        5      13,618    9,977   10,337   55,337   10,805   11,165   56,165
        6      16,763   12,273   12,573   57,573   13,320   13,620   58,620
        7      20,066   14,626   14,866   59,866   15,912   16,152   61,152
        8      23,533   17,037   17,217   62,217   18,579   18,759   63,759
        9      27,175   19,505   19,625   64,625   21,320   21,440   66,440
       10      30,998   22,029   22,089   67,089   24,134   24,194   69,194
       11      35,012   24,606   24,606   69,606   27,006   27,006   72,006
       12      39,228   27,168   27,168   72,168   29,884   29,884   74,884
       13      43,653   29,766   29,766   74,766   32,827   32,827   77,827
       14      48,301   32,389   32,389   77,389   35,833   35,833   80,833
       15      53,180   35,030   35,030   80,030   38,897   38,897   83,897
       16      58,304   37,681   37,681   82,681   42,009   42,009   87,009
       17      63,683   40,338   40,338   85,338   45,120   45,120   90,120
       18      69,332   42,997   42,997   87,997   48,229   48,229   93,229
       19      75,263   45,651   45,651   90,651   51,334   51,334   96,334
       20      81,491   48,285   48,285   93,285   54,432   54,432   99,432
       25     117,624   60,253   60,253  105,253   69,464   69,464  114,464
       30     163,739   67,299   67,299  112,299   81,497   81,497  126,497
</TABLE>
- --------
  * These values reflect investment results using guaranteed cost of insurance
    rates.
 ** These values reflect investment results using current cost of insurance
    rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums are received monthly on the Policy Anniversary and further
assume there is no Policy Indebtedness outstanding.

                                      A-12
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

Face Amount of Coverage: $45,000                          Age: 50
Death Benefit Option: B                                   Annual Premium:
Premium Expense Charge: 2.50%                             $2,400.00
Contingent Deferred Sales Charge: 25.00%                      (Monthly Premium:
                                                                       $200.00)
                                                          Premium Tax: 2.00%

<TABLE>
<CAPTION>
                          For Separate Account A--A Hypothetical Gross
                          Annual Rate of Return at 12.00% (Net Rate at
                                            10.540%)
                      ----------------------------------------------------
                             Guaranteed*                 Current**
                      -------------------------- -------------------------
                        Cash                       Cash
               Prem   Surrender   Cash    Death  Surrender  Cash    Death
      Year   at 5.00%   Value    Value   Benefit   Value    Value  Benefit
      ----   -------- --------- -------- ------- --------- ------- -------
      <S>    <C>      <C>       <C>      <C>     <C>       <C>     <C>
        1    $  2,464 $  1,413  $  2,013 $47,013  $ 1,550  $ 2,150 $47,150
        2       5,052    3,667     4,207  49,207    3,964    4,504  49,504
        3       7,769    6,118     6,598  51,598    6,601    7,081  52,081
        4      10,622    8,782     9,202  54,202    9,483    9,903  54,903
        5      13,618   11,678    12,038  57,038   12,633   12,993  57,993
        6      16,763   14,829    15,129  60,129   16,071   16,371  61,371
        7      20,066   18,259    18,499  63,499   19,829   20,069  65,069
        8      23,533   21,996    22,176  67,176   23,937   24,117  69,117
        9      27,175   26,072    26,192  71,192   28,425   28,545  73,545
       10      30,998   30,515    30,575  75,575   33,330   33,390  78,390
       11      35,012   35,359    35,359  80,359   38,677   38,677  83,677
       12      39,228   40,577    40,577  85,577   44,458   44,458  89,458
       13      43,653   46,261    46,261  91,261   50,780   50,780  95,780
       14      48,301   52,451    52,451  97,451   57,696   57,696 102,696
       15      53,180   59,187    59,187 104,187   65,261   65,261 110,261
       16      58,304   66,523    66,523 111,523   73,531   73,531 118,531
       17      63,683   74,514    74,514 119,514   82,525   82,525 127,525
       18      69,332   83,226    83,226 128,226   92,321   92,321 137,321
       19      75,263   92,728    92,728 137,728  103,002  103,002 148,002
       20      81,491  103,090   103,090 148,090  114,658  114,658 159,658
       25     117,624  170,369   170,369 215,369  191,216  191,216 236,216
       30     163,739  272,534   272,534 317,534  310,045  310,045 355,045
</TABLE>
- --------
  * These values reflect investment results using guaranteed cost of insurance
    rates.
 ** These values reflect investment results using current cost of insurance
    rates.

  The hypothetical investment rate of return shown above is illustrative only,
and should not be deemed a representation of past or future results. Actual
investment results may be more or less than those shown and will depend on a
number of factors, including the investment allocation made by the Policy
Owner, and the investment results for the Funds. The Cash Value, Cash Surrender
Value and Death Benefit for a Policy would be different from those shown if the
actual rates of return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual years. No
representation can be made by the Company, Walnut Street Securities, the
investment management company or any representative thereof, that this
hypothetical rate of return can be achieved for any one year, or sustained over
any period of time.

  Illustrated values shown above are as of the end of the years indicated and
assume premiums shown are received monthly on the Policy Anniversary and
further assume there is no Policy Idebtedness outstanding.

                                      A-13
<PAGE>

                                    PART II

                          UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities and
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore, or hereafter duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

     Article III, Section 13 of the Company's Bylaws provide:  "The Corporation
may indemnify any person who is made a party to any civil or criminal suit, or
made a subject of any administrative or investigative proceeding by reason of
the fact that he is or was a director, officer, or agent of the Corporation.
This indemnity may extend to expenses, including attorney's fees, judgments,
fine, and amounts paid in settlement.  The indemnity shall not be available to
persons being sued by or upon the information of the Corporation not to person
who are being investigated by the Corporation.  The indemnity shall be
discretionary with the Board of Directors and shall not be granted until the
Board of Directors has made a determination that the person who would be
indemnified acted in good faith and in a manner he reasonably believed to be in
the best interest of the Corporation.  The Corporation shall have such other and
further powers of indemnification as are not inconsistent with the laws of
Missouri."

     Insofar as indemnification for liability arising under the Securities Act
of l933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the Charter and Articles of Incorporation of the Company,
the By-Laws of the Company, agreement, statute, or otherwise, the registrant has
been advised that in the opinion of the Securities  and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-1
<PAGE>

                   REPRESENTATION CONCERNING FEES AND CHARGES


      Paragon Life Insurance Company hereby represents that the fees and charges
deducted under the terms of the Contract are, in the aggregate, reasonable in
relationship to the services rendered, the expenses expected, and the risks
assumed by Paragon.



                                      II-2
<PAGE>

                      CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:

     The facing sheet.

     The Prospectus consisting of 83 pages.
     The undertaking to file reports required by Section 15(d),
      1934 Act.
     The undertaking pursuant to Rule 484.
     Representation concerning fees and charges.
     The signatures.
     The following exhibits:

1.   The following exhibits correspond in number to the numbers under paragraph
A of the instructions as to exhibits for Form N-8B-2:


     (1) Resolution of the Board of Directors of the Company
         authorizing establishment of the Separate Account. 2

     (2) (a) Proposed form of Underwriting Agreement. 2


         (b) Proposed form of Selling Agreement. 3


         (c) Commission Schedule. 1

     (4) Not applicable.


     (5) (a) Proposed form of Group Contract (30012). 1

         (b) Proposed form of Certificate (30011) and Certificate Rider. 1,4

     (6) (a) Amended Charter and Articles of Incorporation of
             the Company. 3


         (b) By-Laws of the Company. 3

     (7) Not applicable.


     (8) Series Participation Agreement
         with America Variable Insurance Series. 2


     (9) Not applicable.


     (10)(a) Form of Application for Group Contract (10914). 2

         (b) Form of Application for Individual Insurance
             Guaranteed Issue (Group Contract 10919). 1


                                     II-3
<PAGE>


2.   Memorandum describing the Company's issuance, transfer, and redemption
procedures for the Policies and the Company's procedure for conversion to a
fixed benefit policy. 1

3.   Opinion of Matthew P. McCauley, Esquire, General Counsel of Paragon Life
Insurance Company. 2

4.   Not Applicable.

5.   Not Applicable.

6.   Not Applicable.

7. Opinion and consent of Craig K. Nordyke, F.S.A., M.A.A.A., Executive Vice
President and Chief Actuary. 1

8. (a) The consent of KPMG LLP, Independent Certified Public Accountants. 1

   (b) Written consent of Sutherland Asbill & Brennan LLP. 1

9.  Original powers of attorney authorizing Matthew P. McCauley, Carl H.
Anderson, and Craig K. Nordyke, and each of them singly, to sign this
Registration Statement and Amendments thereto on behalf of the Board of
Directors of Paragon Life Insurance Company. 2

                                    *  *  *

1     Filed herewith.

2     Incorporated by reference to Post-Effective Amendment No. 12 on Form S-6
      found in File No. 33-l834l, filed with the Securities and Exchange
      Commission on April 28, 2000.

3     Incorporated by reference to the Pre-Effective Amendment No. 1 on Form S-6
      found in File No. 33-80393, filed with the Securities and Exchange
      Commission on September 1, 1999.

4     Incorporated by reference to Post-Effective Amendment No. 12 on Form S-6
      found in File No. 33-18341, filed with the Securities and Exchange
      Commission on April 28, 2000 for the Accelerated Death Benefit Settlement
      Option Rider (3081100) only.

                                     II-4
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, Paragon Life
Insurance Company and Separate Account A of Paragon Life Insurance Company
certify that they meet all the requirements for effectiveness of this amended
Registration Statement pursuant to Rule 485(b) under the Securities Act of l933
and have duly caused this amended Registration Statement to be signed on their
behalf by the undersigned thereunto duly authorized, and the seal of Paragon
Life Insurance Company to be hereunto affixed and attested, all in the City of
St. Louis, State of Missouri, on the 28th day of April, 2000.


(Seal)                                 Paragon Life Insurance Company


Attest: /s/Matthew P. McCauley         By: /s/Carl H. Anderson
           --------------------               ---------------------------
           Matthew P. McCauley,               Carl H. Anderson, President
           Secretary                          and Chief Executive Officer


     Pursuant to the requirements of the Securities Act of 1933, this amended
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.


Signature                  Title                                Date

/s/Carl H. Anderson                                             4/28/00
   -------------------
   Carl H. Anderson        President and Director
                           (Chief Executive Officer)



/s/Matthew K. Duffy                                             4/28/00
   -------------------
   Matthew K. Duffy        Vice President
                           and Chief Financial
                           Officer (Principal
                           Accounting Officer and
                           Principal Financial Officer)
                           and Director


   -------------------
   E. Thomas Hughes*       Director and Treasurer


   -------------------
   Richard A. Liddy*       Director


/s/Matthew P. McCauley                                          4/28/00
   -------------------
   Matthew P. McCauley     Vice President,
                           General Counsel,
                           Secretary and Director


                                     II-5
<PAGE>


Signature                  Title                                Date

/s/Craig K. Nordyke                                             4/28/00
   -------------------
   Craig K. Nordyke        Executive Vice President, Chief
                           Actuary and Director

   -------------------
   Warren J. Winer*        Director


   -------------------
   Bernard H Wolzenski*    Director


   -------------------
   A. Greig Woodring*      Director



By:/s/Craig K. Nordyke                                         4/28/00
   --------------------
      Craig K. Nordyke


*Original powers of attorney authorizing Matthew P. McCauley, Carl H. Anderson,
and Craig K. Nordyke, and each of them singly, to sign this Registration
Statement and Amendments thereto on behalf of the Board of Directors of Paragon
Life Insurance Company have been filed with the Securities and Exchange
Commission.

                                     II-6


<PAGE>

                                 EXHIBIT INDEX



Exhibit



1.        Commission Schedule.

2.        Proposed Form of Group Contract (30012).

3.        Proposed Form of Certificate (30011).

4.        Form of Application (10919).

5.        Issue, Transfer and Redemption Memo.

6.        Opinion and consent of Craig K. Nordyke, F.S.A.,
          M.A.A.A., Executive Vice President and Chief
          Actuary.

7.        Written consent of KPMG LLP,
          Independent Certified Public Accountants.

8.        Written consent of Sutherland Asbill & Brennan LLP.

<PAGE>

                                   Exhibit 1

                              COMMISSION SCHEDULE
<PAGE>

                              Commission Schedule
                                      for
               Flexible Premium Variable Life Insurance Policies
                                   issued by
                        Paragon Life Insurance Company



                  First Year Commissions                    15%


                  Renewal Commission                         3%
                  (payable while policy is serviced
                   as a member of the Contractholder)

<PAGE>

                                   Exhibit 2


                    PROPOSED FORM OF GROUP CONTRACT (30012)
<PAGE>

DATA PAGE



                                                    GROUP CONTRACT
                                                        NUMBER

                                                    CONTRACTHOLDER



                                                       RIGHT TO
                                                  EXAMINE CERTIFICATE

                                         You may return this contract within
                                         twenty days after receiving it or
                                         within 45 days after the application is
                                         signed, whichever period ends later. It
                                         may be delivered or mailed to us or the
                                         agent through whom it was purchased.
                                         The contract shall then be deemed void
                                         from the start. Any premium paid will
                                         be returned.



                                                    FLEXIBLE PREMIUM
                                                     VARIABLE LIFE
                                                  INSURANCE TO AGE 95

                                         Flexible Premiums are payable during
                                         the lifetime of the insured to age 95.
                                         The death benefit is payable at the
                                         death of the insured prior to age 95
                                         and while the contract is in force.
                                         Cash surrender value, if any, is
                                         payable at the insured's age 95.

This contract is a legal contract
between the contract-holder and Paragon
Life Insurance Company.
PLEASE READ YOUR CONTRACT CAREFULLY.

ISSUED BY: PARAGON LIFE INSURANCE COMPANY
           A STOCK COMPANY
           100 SOUTH BRENTWOOD
           ST. LOUIS, MISSOURI 63105

                                     0.01
<PAGE>

                       ALPHABETIC GUIDE TO YOUR CONTRACT


                  Page
                  2.04  Agency
                  2.03  Authority
                  2.03  Certificate of Insurance
                  2.02  Conversion Privilege
                  2.01  Definitions
                  2.02  Effective Date of Dependent Term
                        Insurance and Additional Benefits
                  2.02  Effective Date of Individual Insurance
                  2.03  Entire Contract
                  2.02  Grace Period
                  2.03  Incontestability
                  2.04  Monies Payable
                  2.03  Ownership and Control of This Contract
                  2.02  Premiums
                  2.01  Premium Payments
                  2.03  Records Required
                  2.04  Sex and Number
                  2.02  Termination of Insurance
                  2.03  Termination of This Contract



   The Certificate of Insurance will be attached to and made a part of this
                                   Contract.

                                     0.02
<PAGE>

                            Contract Specifications



     Contract Effective Date:

     Contract Anniversary Date:

     Contract Jurisdiction State:

     Contract Execution Date:

     Contractholder:



     Associated Companies:



     Eligibility Rule:



     Individual Eligibility Date:

                                     1.01
<PAGE>

                      Contract Specifications (continued)



     Insurance Benefits:






     Additional Benefits:






     Premium Due Date:

                                     1.02
<PAGE>

                      Contract Specifications (continued)


                                     1.03
<PAGE>

              TABLE OF GUARANTEED MONTHLY COST OF INSURANCE RATES
                              RATES ARE PER $1000

<TABLE>
<CAPTION>
     ATTAINED                            ATTAINED                           ATTAINED
       AGE               RATE              AGE              RATE              AGE              RATE
       ---               ----              ---              ----              ---              ----
     <S>                <C>              <C>               <C>              <C>               <C>
        18               0.15               19              0.16               20              0.16
        21               0.16               22              0.16               23              0.16
        24               0.16               25              0.16               26              0.16
        27               0.16               28              0.16               29              0.16
        30               0.17               31              0.17               32              0.18
        33               0.19               34              0.20               35              0.21
        36               0.22               37              0.24               38              0.26
        39               0.28               40              0.30               41              0.33
        42               0.36               43              0.39               44              0.42
        45               0.45               46              0.48               47              0.52
        48               0.56               49              0.60               50              0.65
        51               0.70               52              0.77               53              0.84
        54               0.91               55              0.99               56              1.07
        57               1.16               58              1.24               59              1.34
        60               1.45               61              1.58               62              1.72
        63               1.89               64              2.08               65              2.28
        66               2.49               67              2.70               68              2.93
        69               3.19               70              3.48               71              3.81
        72               4.21               73              4.66               74              5.16
        75               5.71               76              6.28               77              6.88
        78               7.52               79              8.20               80              8.97
        81               9.84               82             10.83               83             11.94
        84              13.15               85             14.44               86             15.80
        87              17.21               88             18.70               89             20.26
        90              21.93               91             23.73               92             25.76
        93              28.11               94             31.31
</TABLE>

THESE RATES ARE FOR THE BASE COVERAGE AT ISSUE. They are based on 125 percent of
the 1980 Commissioners Standard Ordinary Mortality Table C Age Last Birthday.

Any values guaranteed in this contract are based on these rates.

                                     1.01
<PAGE>

                    1.   DEFINITIONS

We, Us and Our      The Paragon Life Insurance Company.

Insured             An individual who is insured for life insurance under this
                    contract.

Associated          Those companies listed on the contract specifications page
Company             that are under common control through stock ownership,
                    contract or otherwise, with the contractholder. The records
                    of an Associated Company which have a bearing on this
                    contract will be considered records of the contractholder.

                    If an Associated Company ceases to be under common control
                    with the contractholder, the insureds of the Associated
                    Company may continue the insurance as an individual policy.

                    The inclusion of any Associated Company will not affect the
                    ownership of this contract by the contractholder or the
                    rights of ownership of this contract by the contractholder.

Individual          Insurance on the Insureds provided through this contract.
Insurance

Dependent Term      Insurance on the dependent of an Insured provided by a
Insurance           rider to the certificate.

                    2. PROVISIONS RELATING TO INDIVIDUAL AND DEPENDENT TERM
                       INSURANCE

Premium             Premium payments for individual and dependent term insurance
Payments            coverage may be made by the certificate owner and/or the
                    contractholder. The owner's premium paid under this contract
                    is the amount authorized by such owner to be remitted by the
                    contractholder. Premiums may be paid in addition to the
                    authorized deductions as set forth in the contract. The
                    authorization may be cancelled at any time upon written
                    request.

                    If for any reason, premiums for this coverage are no longer
                    being remitted for the certificate owner by the
                    contractholder, the insurance under the certificate will be
                    continued (in the form of an individual policy as a result
                    of the conversion privilege) and planned premiums will be on
                    a direct billed basis.

Effective Date      Subject to the conditions listed below, the individual
of Individual       insurance, subject to eligibility, will be made effective on
Insurance           the latest of the date on which:

                    1)  the application for the certificate is signed;
                    2)  the first premium for the individual insurance is paid
                        to us; and

                    3)  the information provided in the application for the
                        certificate is determined to be acceptable to us for
                        issuance of coverage under our current rules and
                        practices.

                    If individual insurance ends at the request of the owner or,
                    prior to the maturity date, when a certificate's cash
                    surrender value is insufficient to cover the monthly
                    deductions, individual insurance will be restored only as
                    stated in the certificate section titled "Reinstatement"

Effective Date of   Subject to the conditions listed below, the dependent term
Dependent Term      insurance and additional benefits, subject to eligibility,
Insurance and       will be made effective on the latest of the date on which:
Additional Benefits
                         1)  the individual insurance that such coverage is
                             issued in connection with is effective; and

                         2)  the information provided in the application for the
                             particular coverage is determined to be acceptable
                             to us for issuance of coverage under our current
                             rules and practices.

                                     2.01
<PAGE>

Termination of      Individual and dependent term insurance will terminate
Insurance           according to the terms of the certificate.

Conversion          If an insured's eligibility under this contract ends due to
Privilege           the termination of this contract or the insured or owner is
                    no longer a part of the eligibility definition, such
                    insured's coverage, if not already in the form of an
                    individual policy, will automatically be converted by
                    amendment to an individual policy. Such individual policy
                    will provide benefits which are identical to those provided
                    under the certificate.

                    An amendment to convert the certificate to an individual
                    policy will be mailed:

                         1)  within 31 days after we receive written
                         notification that the employee's employment ended, or
                         after the termination date of the contract; and
                         2) once any planned premium necessary to prevent the
                         policy from lapsing is paid to us at our Home Office.

                    The planned premiums for this individual policy may be paid
                    annually, semiannually, quarterly or at other intervals we
                    establish from time to time. Additional premiums may be paid
                    as set forth in the policy.

                    3. PREMIUMS

Premium Payment     All planned premiums must be remitted in advance by the
                    contractholder to our Home Office. This includes any
                    adjustments in premiums. Additional premiums may be paid by
                    the certificate owner.

Grace Period        If planned premium payments after the first such payment are
                    not made in a timely fashion, this contract will be in
                    default. A grace period of 31 days will be granted for the
                    remittance of the planned premiums after the first payment.
                    This contract will be in force during the grace period. If
                    such premium is not paid in the grace period, the contract
                    will terminate at the end of that period. The contract will
                    terminate before that date if the contractholder gives us
                    written notice in advance.

                    4. GENERAL PROVISIONS

Entire Contract     We have issued this contract in consideration of the
                    application of the contractholder and remittance of premiums
                    by the contractholder. This contract, with the attached copy
                    of the contractholder's application and other attached
                    papers, if any, is the entire contract between the
                    contractholder and us. All statements made by the
                    contractholder, any certificate owner or any insured will be
                    deemed representations and not warranties. Misstatements
                    will not be used in any contest or to reduce claim under
                    this contract, unless it is in writing. A copy of the
                    application containing such misstatement must have been
                    given to the contractholder or to the insured or to his
                    beneficiary, if any.

Authority           No agent may change this contract or waive any of its
                    provisions. No change in this contract, other than a change
                    of rates, will be effective until the form making such
                    change is signed by our executive officer and accepted by
                    the contractholder.

Incontestability    We cannot contest this contract after it has been in force
                    for two years from the date of issue.

Ownership and       The contractholder owns this contract. This contract may be
Control of This     changed or ended by agreement between us and the
Contract            contractholder without the consent of, or notice to, any
                    person claiming rights or benefits under this contract.

                                     2.02

<PAGE>

Records Required         The contractholder will promptly give us, at our Home
                         Office, any facts that we may need to administer the
                         insurance under this contract and to determine the
                         premiums. All of the contractholder's records which
                         have a bearing on this insurance will be ready for us
                         to inspect when and as often as we may, within reason,
                         require.

                         Clerical error by the contractholder or us will not
                         make the insurance of an ineligible person valid nor
                         continue insurance which was ended by valid means.

Certificate of           We will issue to the contractholder, to give to each
Insurance                insured under this contract, a certificate of insurance
                         or an individual policy. If an individual policy is
                         issued, then all reference herein to a certificate will
                         mean an individual policy. The certificate will state
                         the owner's rights and benefits under the certificate
                         and to whom benefits are payable. Also, stated are the
                         limits and requirements in this contract that may apply
                         to the insured and his insured dependents, if any.

Termination of           The terms and provisions of the certificate, a copy of
This Contract            which is attached, are incorporated herein by reference
                         and made a part of this contract. The rights and
                         benefits of the insured under or owner of the
                         certificate will not inure to the benefit of the
                         contractholder.

                         Except as provided in the Grace Period section of this
                         contract, this contract will be terminated immediately
                         upon default.

                         We may end this contract or any of its provisions by
                         giving notice in writing to the contractholder at least
                         31 days prior to the termination date.

                         If this contract is terminated any insurance in effect
                         will remain in force on an individual basis, provided
                         it is not cancelled or surrendered by the certificate
                         owner. Any planned premiums will no longer be deducted
                         from the employee's wages and will be remitted directly
                         to us.

Sex and Number           When used in this contract, the masculine includes the
                         feminine, the singular the plural, and the plural the
                         singular.

Monies Payable           All monies payable by us as benefits under this
                         contract will be paid, subject to the laws which govern
                         such payment, at our Home Office or authorized claim
                         offices. All monies payable to us or by us will be in
                         the lawful currency of the United States.

Agency                    Neither us nor the contractholder is an agent of the
                          other under this contract for any purpose.

                                     2.03


<PAGE>

                                   Exhibit 3


                     PROPOSED FORM OF CERTIFICATE (30011)
<PAGE>

**DATA PAGE**                                           CERTIFICATE NUMBER:


                                                              INSURED:




                                                          RIGHT TO EXAMINE
                                                             CERTIFICATE
THE AMOUNT OF THE DEATH BENEFIT OR THE
DURATION OF THE DEATH BENEFIT MAY INCREASE         Please read this certificate.
OR DECREASE UNDER THE CONDITIONS DESCRIBED\        You may return this
ON PAGES 3.02 AND 3.03.                            certificate to us or to the
                                                   agent through whom it was
                                                   purchased within 20 days from
THE CERTIFICATE'S CASH VALUE IN EACH               the date you receive it or
INVESTMENT DIVISION OF THE SEPARATE                within 45 days after the
ACCOUNT IS BASED ON THE INVESTMENT                 application is signed,
EXPERIENCE OF THAT INVESTMENT DIVISION             whichever period ends later.
AND MAY INCREASE OR DECREASE DAILY. IT             If you return it within this
IS NOT GUARANTEED AS TO DOLLAR AMOUNT.             period, the certificate will
SEE THE SEPARATE ACCOUNT PROVISION.                be void from the beginning.
                                                   We will refund any premium
                                                   paid.





                                                         FLEXIBLE PREMIUM
                                                          VARIABLE LIFE
                                                       INSURANCE TO AGE 95

                                                   Flexible Premiums are payable
                                                   during the lifetime of the
The provisions on the pages which follow are       insured to age 95. The death
a part of this certificate. This contains a        benefit is payable at the
summary of the terms of the Group Contract         death of the insured prior to
which is the contract between the Contract-        age 95 and while the
holder and Paragon Life Insurance Company.         certificate is in force. Cash
This certificate is evidence of life insurance     surrender value, if any, is
under the Group Contract and is subject to all     payable at the insured's age
of the terms and limits of the Group Contract      95.
and any amendments thereto. PLEASE  READ
YOUR CERTIFICATE CAREFULLY.



ISSUED BY: PARAGON LIFE INSURANCE CO.
           A STOCK COMPANY
           100 SOUTH BRENTWOOD
           ST. LOUIS, MISSOURI 63105
           (314) 862-2211

                                     0.01
<PAGE>

                       ALPHABETIC GUIDE TO YOUR CONTRACT


Page                                            Page
6.04 Addition, Deletion or Substitution of      3.01  Maturity Date
     Investments                                6.03  Misstatement of Age and
3.04 Allocation of Net Premiums                       Corrections
6.01 Assignments                                4.03  Monthly Cost of Insurance
4.05 Basis of Computation                       4.03  Monthly Deduction
6.01 Beneficiary                                4.02  Net Investment Factor
4.03 Cash Surrender Value                       3.04  Net Premium
4.01 Cash Values                                6.01  Owner
3.03 Certificate Changes                        4.04  Partial Withdrawals
3.01 Certificate Date                           7.01  Payment of Benefits
3.03 Change in Contract Type                    3.04  Payment of Premiums
3.03 Change in Face Amount                      4.05  Postponement of Payments
6.01 Change of Owner or Beneficiary             3.02  Proceeds
6.02 Claims of Creditors                        3.05  Reinstatement
6.01 Conformity with Statutes                   6.02  Right to Examine Increase
6.02 Conversion Rights                                in Face Amount
3.02 Death Benefit                              6.02  Right to Examine
                                                      Certificate
3.01 Definitions                                4.02  Separate Account Cash
                                                      Value
6.02 Eligibility Change Conversion Privilege    6.03  Separate Account
                                                      Provisions
3.04 Grace Period                               7.01  Settlement Options
3.01 Incontestability                           6.02  Statements in Application
7.01 Interest on Proceeds                       6.03  Suicide Exclusion
4.03 Loan Account Cash Value                    6.04  Transfers
4.01 Loans

Additional Benefit Riders, Modifications and Amendments, if any, and a Copy of
the Application are found following the final section.

                                     0.02
<PAGE>

CERTIFICATE SPECIFICATIONS



INSURED AGE                    (AGE)      INSURED                   (INSURED)
SEX                            (SEX)      FACE AMOUNT               (FACEAMT)
CONTRACT TYPE             (CONTTYPE)      CERTIFICATE DATE         (CERTDATE)
MINIMUM FACE AMOUNT     (MINFACEAMT)      CERTIFICATE NUMBER        (CERTNUM)
NET PREMIUM PERCENTAGE  (NETPREMPER)      PLANNED ANNUAL PREMIUM   (APREMIUM)
                                          MONTHLY EXPENSE CHARGE   (MOEXPCHG)
LOAN ACCOUNT GUARANTEED                   FIRST YEAR MONTHLY
  INTEREST RATE              (LAGIR)          EXPENSE CHARGE          (FYMEC)



FORM                 BENEFITS-AS SPECIFIED IN CERTIFICATE
NUMBER                         AND IN ANY RIDER


                  CERTIFICATE PLAN: FLEXIBLE PREMIUM VARIABLE
                            LIFE INSURANCE TO AGE 95



(DOCSLIST[LOOPIN, 1])

                                     1.01
<PAGE>

CERTIFICATE SPECIFICATIONS


INSURED                    (INSURED)
CERTIFICATE DATE          (CERTDATE)
CERTIFICATE NUMBER         (CERTNUM)


COVERAGE                  RISK                   FACE           MATURITY
                     CLASSIFICATION             AMOUNT            DATE*
(COVRG)              (RISKCLASS)              (FACEAMT)         (MATDATE)



SEPARATE ACCOUNT:   (SEPACCT)



            INITIAL ALLOCATION OF NET PREMIUMS TO SEPARATE ACCOUNT





* IT IS POSSIBLE THAT COVERAGE WILL EXPIRE PRIOR TO THE MATURITY DATE SHOWN
  WHERE EITHER NO PREMIUMS ARE PAID FOLLOWING PAYMENT OF THE INITIAL PREMIUM OR
  SUBSEQUENT PREMIUMS ARE INSUFFICIENT TO CONTINUE COVERAGE TO SUCH A DATE.  IF
  CURRENT VALUES CHANGE, THE PLANNED PERIODIC PREMIUM COULD BE INSUFFICIENT TO
  CONTINUE COVERAGE TO THE MATURITY DATE.

                                     1.02
<PAGE>

  CERTIFICATE SPECIFICATIONS



                    DESCRIPTION OF SEPARATE ACCOUNT A FUNDS


  American Life/Annuity Series (the "Series") is an open-end diversified
  management investment company which was incorporated in Massachusetts on
  November 12, 1986.  The Series offers seven separate funds which operate as
  distinct investment vehicles.  The names and investment objectives of the
  funds are as follows:

  Cash Management Fund: The investment objective of this Fund is to seek high
  ---------------------
  current yield while preserving capital by investing in a diversified selection
  of money market instruments.

  High-Yield Bond Fund: The investment objective of this Fund is to seek high
  ---------------------
  current income by investing primarily in intermediate and long-term corporate
  obligations, with emphasis on higher yielding, higher risk, lower rated or
  unrated securities.

  Growth-Income Fund: The investment objective of this Fund is to seek growth of
  -------------------
  capital and income by investing primarily in common stocks or other securities
  with a view to appreciation and/or potential dividends.

  Growth Fund: The investment objective of this Fund is to seek growth of
  ------------
  capital by investing primarily in common stocks or securities with common
  stock characteristics, such as convertible preferred stocks, which demonstrate
  the potential for appreciation.

  U.S. Government/AAA-Rated Securities Fund:  The investment objective of this
  ------------------------------------------
  Fund is to seek a high level of current income consistent with prudent
  investment risk and preservation of capital by investing primarily in a
  combination of securities guaranteed by the U.S. Government and other debt
  securities rated AAA or Aaa.

  Asset Allocation Fund: The investment objective of this Fund is to seek total
  ----------------------
  return (including income and capital gains) and preservation of capital over
  the long-term by investing in a diversified portfolio of securities that can
  include common stocks and other equity-type securities (such as convertible
  bonds and preferred stocks), bonds and other intermediate and long-term fixed-
  income securities, and money market instruments (debt securities maturing in
  one year or less).

  International Fund: The investment objective of this Fund is to seek long-term
  -------------------
  growth of capital by investing primarily in securities of issuers domiciled
  outside the United States.  A major premise of the Fund's investment approach
  is the belief that economic and political developments have helped create new
  opportunities outside the U.S. In addition to investing directly in equity
  securities, the Fund may invest in American Depository Receipts and European
  Depository Receipts.  When prevailing market, economic, political or currency
  conditions warrant, the Fund may purchase fixed-income securities of issuers
  domiciled outside the U.S. Under normal circumstances, the Fund will invest at
  least 65% of its assets in equity securities of issuers domiciled outside the
  U.S.

  There can be no assurance that the investment objectives of these Funds, or
  any other Funds that the Company may create, will be achieved.

                                     1.01

                                       5
<PAGE>

                           SURRENDER CHARGE SCHEDULE

INSURED: (INSURED)                         CERTIFICATE #: (CERTNUM)
AMOUNT OF INSURANCE: (FACEAMT)             CERTIFICATE DATE: (CERTDATE)
SURRENDER CHARGE FACTOR: (SURCHGFACTR)     GUIDELINE ANNUAL PREMIUM: (APREMIUM)

                   CERTIFICATE               SURRENDER
                      YEAR               CHARGE PERCENTAGE
             (SRRCHG[CTR,1])          (SRRCHG[CTR,2])




IF THIS AMOUNT OF INSURANCE IS FULLY SURRENDERED DURING THE TEN YEARS FOLLOWING
THE EFFECTIVE DATE, THE SURRENDER CHARGE IS THE APPROPRIATE PERCENTAGE SHOWN
ABOVE TIMES THE SURRENDER CHARGE AMOUNT DEFINED IN SECTION 5, CASH VALUES. IF
THIS AMOUNT OF INSURANCE IS DECREASED BY SOME FRACTION OF THE TOTAL AMOUNT
DURING THE TEN YEARS FOLLOWING THE EFFECTIVE DATE, THE SURRENDER CHARGE AMOUNT
WILL BE THE PREVIOUSLY DEFINED SURRENDER CHARGE TIMES THE FRACTION. A NEW
SURRENDER CHARGE SCHEDULE PAGE WILL BE MAILED TO YOU FOR THE REMAINING COVERAGE.
IF THE AMOUNT OF INSURANCE IS INCREASED, A SURRENDER CHARGE WILL APPLY DURING
THE TEN YEARS FOLLOWING THE EFFECTIVE DATE OF THE INCREASE. A NEW SURRENDER
CHARGE SCHEDULE PAGE FOR THE INCREASE WILL BE MAILED TO YOU. THE SURRENDER
CHARGE FACTOR WILL NOT CHANGE FOR THE INCREASE.
<PAGE>

              TABLE OF GUARANTEED MONTHLY COST OF INSURANCE RATES

                             RATES ARE PER $1,000


INSURED: (INSURED)               POLICY NUMBER:      (CERTNUM)
                                 DATE OF ISSUE:      (CERTDATE)


<TABLE>
<CAPTION>
ATTAINED                   ATTAINED                   ATTAINED
AGE          RATE          AGE          RATE          AGE          RATE
- ---          ----          ---          ----          ---          ----
<S>          <C>           <C>          <C>           <C>          <C>
29           0.163000      61           1.576000      93           28.155000
30           0.167000      62           1.723000      94           31.307000
31           0.172000      63           1.891000      95
32           0.178000      64           2.078000
33           0.187000      65           2.276000
34           0.196000      66           2.486000
35           0.207000      67           2.704000
36           0.221000      68           2.933000
37           0.238000      69           3.188000
38           0.257000      70           3.478000
39           0.278000      71           3.813000
40           0.303000      72           4.208000
41           0.329000      73           4.661000
42           0.357000      74           5.163000
43           0.386000      75           5.708000
44           0.416000      76           6.284000
45           0.449000      77           6.884000
46           0.483000      78           7.517000
47           0.520000      79           8.203000
48           0.559000      80           8.968000
49           0.603000      81           9.837000
50           0.651000      82          10.829000
51           0.705000      83          11.941000
52           0.767000      84          13.150000
53           0.836000      85          14.440000
54           0.911000      86          15.795000
55           0.988000      87          17.213000
56           1.071000      88          18.699000
57           1.155000      89          20.262000
58           1.244000      90          21.925000
59           1.342000      91          23.733000
60           1.450000      92          25.762000
</TABLE>



THESE RATES ARE FOR THE BASE CERTIFICATE AT ISSUE.  THEY ARE BASED ON 125
PERCENT OF THE 1980 COMMISSIONERS STANDARD ORDINARY MORTALITY TABLE C.

ANY VALUES GUARANTEED IN THIS CONTRACT ARE BASED ON THESE RATES.
<PAGE>

                    1.   DEFINITIONS

We, Us and Our      The Paragon Life Insurance Company.

You and Your        The owner of this certificate. The owner is as shown in the
                    application unless later changed as provided in this
                    certificate. The owner may be someone other than the
                    insured.

                    In the application the words "You" and "Your" refer to the
                    proposed insured person(s).

Insured             The person whose life is insured under this certificate. See
                    the certificate specifications page. The insured must be
                    eligible to participate in the plan sponsored by the
                    contractholder at the time this certificate is issued.

Issue Age           The insured's age at his or her last birthday as of the
                    certificate date.

Attained Age        The issue age plus the number of completed certificate
                    years.

Certificate Date    The date of issue of this certificate is the effective date
                    of coverage under this certificate. It is also the date from
                    which certificate anniversaries, certificate years, and
                    certificate months are measured.

Investment          The date the first premium is applied to the Divisions of
Start Date          the Separate Account. This date will be the later of:

                    .    The certificate date; or

                    .    The date we receive the first premium at our home
                         office.

Maturity Date       The certificate anniversary on which the insured attains age
                    95. If the insured is living and the certificate is in force
                    on this date, the cash surrender value is payable. It is
                    possible that insurance coverage may not continue to the
                    maturity date even if planned premiums are paid in a timely
                    manner.

Monthly             The same date in each succeeding month as the certificate
Anniversary         date except that whenever the monthly anniversary falls on a
                    date other than a valuation date, the monthly anniversary
                    will be deemed the next valuation date. If any monthly
                    anniversary would be the 29th, 30th, or 31st day of a month
                    that does not have that number of days, then the monthly
                    anniversary will be the last day of that month.

Business Day        Any day that we are open for business.

Separate            A separate investment account created by us to receive and
Account             invest net premiums received for this certificate. The
                    particular Separate Account for this certificate is
                    indicated on the certificate specifications page.

Loan Account        The account to which we will transfer from the Divisions of
                    the Separate Account the amount of any certificate loan.

Loan                A Loan SubAccount exists for each Division of the Separate
SubAccount          Account. Any cash value transferred to the Loan Account will
                    be allocated to the appropriate SubAccount to reflect the
                    origin of the cash value. At any point in time, the Loan
                    Account will equal the sum of all the Loan SubAccounts.

                                     3.01
<PAGE>

Contract            The Group Flexible Premium Variable Life Insurance Contract
                    issued to the contractholder by us.

                    2.   DEATH BENEFITS

Proceeds            The certificate proceeds are:

                    1.   The death benefit under the contract type then in
                         effect; plus

                    2.   The monthly cost of insurance for the portion of the
                         month from the date of death to the end of the month of
                         death; less

                    3.   Any loan and loan interest due.

Death Benefit       The death benefit depends upon the contract type in effect
                    on the date of the insured's death. The contract type in
                    effect is shown on the certificate specifications page.

                    Level Contract Type: (Death benefit is level except when it
                    equals a percentage of cash value.)

                    The death benefit is the greater of:

                    1.   The face amount; or

                    2.   The applicable percentage of the cash value on the date
                         of death as described in Section 7702(d) of the
                         Internal Revenue Code of 1986 or as set forth in any
                         applicable successor provision thereto.

                    Increasing Contract Type:

                    The death benefit is the greater of:

                    1.   The face amount plus the cash value on the date of
                         death; or

                    2.   The applicable percentage of the cash value on the date
                         of death as described in Section 7702(d) of the
                         Internal Revenue Code of 1986 or as set forth in any
                         applicable successor provision thereto.

Applicable          The percentages as currently described in Section 7702(d) of
Percentage          the Internal Revenue: Code of 1986 are as follows:

<TABLE>
<CAPTION>
                    In the case of an insured with an       The applicable percentage
                    attained age as of the beginning        shall decrease by a ratable
                    of the certificate year of:             portion for each full year:

                    More than:      But not more than:      From:                        To:
                    <S>                                     <C>
                         0  .....................  40         250  ....................  250
                        40  .....................  45         250  ....................  215
                        45  .....................  50         215  ....................  185
                        50  .....................  55         185  ....................  150
                        55  .....................  60         150  ....................  130
                        60  .....................  65         130  ....................  120
                        65  .....................  70         120  ....................  115
                        70  .....................  75         115  ....................  105
                        75  .....................  90         105  ....................  105
                        90  .....................  95         105  ....................  100
</TABLE>

                                     3.02
<PAGE>

Certificate         You may request certificate changes at any time. We reserve
Changes             the right to limit the number of changes to one per
                    certificate year and to restrict the changes in the first
                    certificate year. The types of changes allowed are explained
                    below.

                    No change will be permitted that would result in the death
                    benefit under this certificate being included in gross
                    income due to not satisfying the requirements of Section
                    7702 of the Internal Revenue Code of 1986 or as set forth in
                    any applicable successor provision thereto.

Change in           The face amount may be changed by sending us a written
Face Amount         request.

                    Any decrease in face amount will be subject to the following
                    conditions:

                    1.   The decrease will become effective on the monthly
                         anniversary date on or following our receipt of the
                         request.

                    2.   The decrease will reduce the face amount in the
                         following order:

                         a.   The face amount provided by the most recent
                              increase;

                         b.   Face amounts provided by the next most recent
                              increases, successively; and

                         c.   The face amount when the certificate was issued.

                    3.   The face amount remaining in force after any requested
                         decrease may not be less than the minimum face amount
                         shown on the certificate specifications page.

                    4.   Any decrease must be at least $5,000.

                    Any increase in face amount will be subject to the following
                    conditions:

                    1.   Proof that the insured is insurable by our standards on
                         the date of the requested increase must be submitted.

                    2.   The increase will become effective on the monthly
                         anniversary date on or following our receipt of such
                         proof.

                    3.   Any increase must be at least $5,000.

                    4.   The insured must have an attained age not greater than
                         age 80 on the date of the requested increase.

                    We will amend your certificate to show the effective date of
                    the decrease or increase.

Change in           The contract type in effect may be changed by sending us a
Contract Type       written request. The effective date of change will be the
                    monthly anniversary date on or following the date we receive
                    the request. On the effective date of this change the death
                    benefit payable does not change.

                    If the contract type in effect is increasing, it may be
                    changed to level. The face amount will be increased to equal
                    the death benefit on the effective date of change.

                    If the contract type in effect is level, it may be changed
                    to increasing. Proof that the insured is insurable by our
                    standards on the date of the change must be submitted. The
                    face amount will be decreased to equal the death benefit
                    less the cash value on the effective date of change. This
                    change may not be made if it would result in a face amount
                    which is less than the minimum face amount shown on the
                    certificate specifications page.

                                     3.03
<PAGE>

                    3.   PREMIUMS AND GRACE PERIOD

Payment of          Your first premium is due as of the certificate date. While
Premiums            the insured is living, premiums after the first must be paid
                    at our home office. You may pay planned premiums directly or
                    through the contractholder annually, semiannually,
                    quarterly, or at other intervals we may establish from time
                    to time. This right is subject to our rates and minimum
                    premium requirements as of the certificate date.

                    If this certificate is in your possession and you have not
                    paid the first premium, it is not in force. It will be
                    considered that you have the certificate for inspection
                    only.

                    Premiums after the first may be paid in any amount and at
                    any interval subject to the following conditions:

                    1.   No premium payment may be less than $20.00.

                    2.   Total premiums paid in any certificate year may not
                         exceed the maximum premium limit for that certificate
                         year. The maximum premium limit for a certificate year
                         is the largest amount of premium which can be paid in
                         that certificate year such that the sum of the premiums
                         paid under the certificate will not at any time exceed
                         the guideline premium limitation referred to in Section
                         7702(c) of the Internal Revenue Code of 1986, or as set
                         forth in any applicable successor provision thereto.
                         The maximum premium limit for the following certificate
                         year will be shown on your annual report.

Net Premium         The premium paid times the net premium percentage from the
                    certificate specifications page is the net premium.

Allocation of       You determine the allocation of net premiums among the
Premiums            Net Divisions of the Separate Account. The minimum
                    percentage (other than zero) that may be allocated to any
                    Division of the Separate Account is 10%. Percentages must be
                    in whole numbers. The initial allocation is shown on the
                    certificate specifications page.

Your Right          You may change the allocation of future net premiums among
to Change           the Divisions of the Separate Account subject to the
Allocation          conditions outlined in the Allocation of the Net Premiums
                    Provision. The change in allocation percentages will take
                    effect immediately upon our receipt of your written request.

Grace Period        We will allow a grace period of 62 days. The grace period
                    will start on any monthly anniversary date when the cash
                    surrender value is not large enough to cover the next
                    monthly deduction. (Monthly deduction is defined in the Cash
                    Values Section.) At that time, we will send you and any
                    assignee of record a notice. The notice will indicate the
                    minimum premium needed to keep the certificate in force and
                    the date such payment is due.

                    If you do not pay a premium large enough to cover the
                    monthly deduction by the end of the grace period, your
                    certificate will lapse at the end of that 62 day period. It
                    will then terminate without cash value. If the insured dies
                    during the grace period, any past due monthly deductions
                    will be deducted from the death benefit.

                                     3.04
<PAGE>

Reinstatement       You may reinstate your lapsed certificate within 5 years
                    after the date of lapse. This must be done before the
                    insured's age 95. You must submit the following items:

                    1.   A written request for reinstatement.

                    2.   Proof satisfactory to us that the insured is insurable
                         by our standards.

                    3.   A premium large enough to cover:

                         a.   The monthly deductions due at the time of lapse;
                              and

                         b.   Two times the monthly deduction due at the time of
                              reinstatement.

                    Reinstatement will not be effective until the date of
                    application for reinstatement is approved by us. There will
                    be a full monthly deduction for the certificate month that
                    includes that date. The only accumulation value of this
                    certificate upon reinstatement will be the amount provided
                    by the premium then paid. The application for reinstatement
                    will be contestable for two years during the lifetime of the
                    insured from the date of its approval.

                    Any loan and loan interest due on the date of lapse may be
                    paid or reinstated. Any loan and loan interest reinstated
                    will cause a cash value of an equal amount to also be
                    reinstated.

                    Any loan paid at the time of reinstatement will cause an
                    increase in cash value equal to the amount of the repaid
                    loan.

                    The surrender charge at the time of reinstatement will be
                    the surrender charge in effect at the time of lapse. If only
                    a portion of the coverage is reinstated then only the
                    applicable portion of the surrender charge will be
                    reinstated. We will amend your certificate to show the new
                    surrender charge. The cash value following reinstatement
                    will be increased by the amount of the surrender charge
                    imposed at the time of lapse.

                                     3.05
<PAGE>

                       4.  LOANS

                       After the first certificate anniversary, you may borrow
                       an amount not in excess of the loan value of your
                       certificate while it is in force. The minimum amount of
                       your net loan request at any one time must be at least
                       $100. Your certificate will be the sole security for such
                       loan. We have the right to require your certificate for
                       endorsement.

                       The loan value is 85% of the cash value of your
                       certificate at the date of the loan reduced by:

                       1.  Any existing loans and loan interest due; and

                       2.  Any surrender charges.

                       You may allocate the certificate loan and any loan
                       interest due on this loan among the Divisions of the
                       Separate Account. If you do not specify the allocation,
                       then the certificate loan will be allocated among the
                       Divisions of the Separate Account in the same proportion
                       that the cash value in each Division bears to the total
                       cash value of the certificate, minus the cash value in
                       the Loan Account, on the date of the certificate loan.

                       Cash value equal to the certificate loan and the loan
                       interest due on this loan allocated to each Division of
                       the Separate Account will be transferred to the Loan
                       Account, reducing the cash value allocated to the
                       Divisions of the Separate Account accordingly.

                       Cash value held in the Loan Account for loan collateral
                       will earn interest daily at an annual rate of the Loan
                       Account guaranteed interest rate shown on the certificate
                       specifications page.

                       Interest payable on a loan accrues daily. Loan interest
                       is due and payable in arrears on each certificate
                       anniversary or on a pro rata basis for any shorter period
                       as the loan may exist. If you do not pay the interest
                       when it is due, we will add it to your existing loan if
                       your certificate has sufficient loan value. We will
                       charge the same rate of interest on this amount as on the
                       certificate loan. The total loan rate will be 8.0% per
                       year.

Loan Repayments        All funds received will be credited to your certificate
                       as a premium unless clearly marked for loan repayment.

                       You may repay your loan in whole or in part at any time
                       before the death of the insured while the certificate is
                       in force. When a loan repayment is made, cash value
                       securing the debt in the Loan Account equal to the loan
                       repayment will be repaid to the Divisions of the Separate
                       Account in the same proportion that the cash value in the
                       Loan Account bears to the cash value in each Loan
                       SubAccount as of the date the original loan was made,
                       unless you indicate a specific allocation to the
                       Divisions of the Separate Account. Unpaid loans and loan
                       interest will be deducted from any settlement of your
                       certificate.

                       If you fail to make repayment when the total loan and
                       loan interest due would exceed the cash value, less any
                       surrender charges, your certificate will be in default.
                       We will allow you a grace period for such payment of
                       loans and loan interest due. In such event that payment
                       is not made, the certificate terminates at the end of the
                       grace period. On the date of default, we will mail a
                       notice to your last known address, the last known address
                       of the insured, and that of any assignee of record. This
                       grace period of 62 days will start on the monthly
                       anniversary immediately before the date the total loan
                       and loan interest exceeds the cash value less any
                       surrender charges and any unpaid monthly expense charges;
                       or 31 days after such notice has been mailed, if later.

                       5.  CASH VALUES

Cash Value             The cash value of your certificate is equal to the total
                       of:

                       -  The cash value in the Divisions of the Separate
                          Account; plus

                       -  The cash value in the Loan Account.

                                     4.01
<PAGE>

                       You may borrow against the loan value of your
                       certificate. The interest rate used to calculate the
                       interest earned on the cash values in the Loan Account
                       securing any certificate loan will be at an effective
                       annual rate not less than the Loan Account guaranteed
                       interest rate shown on the certificate specifications
                       page.

Separate Account       The cash value in each Division of the Separate Account
Cash Value             on the Investment Start Date is equal to:

                       -  The portion of the initial net premium received and
                          allocated to the Division; minus

                       -  The portion of the monthly deductions due from the
                          certificate date through the Investment Start Date
                          charged to the Division.

                       The cash value in each Division of the Separate Account
                       on a subsequent valuation date is equal to:

                       -  The cash value in the Division on the preceding
                          valuation date multiplied by that Division's net
                          investment factor for the current valuation period;
                          plus

                       -  Any portion of net premium received and allocated to
                          the Division during the current valuation period; plus

                       -  Any net amounts transferred to the Division from
                          another Division during the current valuation period;
                          plus

                       -  Any loan repayments allocated to the Division during
                          the current valuation period; plus

                       -  That portion of any interest credited on outstanding
                          loans which is allocated to the Division during the
                          current valuation period; minus

                       -  Any amounts transferred plus any transfer charge from
                          the Division during the current valuation period;
                          minus

                       -  Any partial withdrawal plus any withdrawal transaction
                          charge from the Division during the current valuation
                          period; minus

                       -  Any surrender charges incurred during the current
                          valuation period; minus

                       -  Any amount transferred from the Division to the Loan
                          Account during that valuation period; minus

                       -  If a monthly anniversary occurs during the current
                          valuation period, the portion of the monthly deduction
                          charged to the Division during the current valuation
                          period to cover the certificate month which starts
                          during that valuation period.

Net Investment         The Net Investment Factor measures the investment
Factor                 performance of a Division during a valuation period. The
                       Net Investment Factor for each Division for a valuation
                       period is calculated as follows:

                       -  The value of the assets at the end of the preceding
                          valuation period; plus

                       -  The investment income and capital gains --- realized
                          or unrealized --- credited to the assets in the
                          valuation period for which the net investment factor
                          is being determined; minus

                       -  The capital losses --- realized or unrealized ---
                          charged against those assets during the valuation
                          period; minus

                       -  Any amount charged against each Division for taxes, or
                          any amount we set aside during the valuation period as
                          a reserve for taxes attributable to the operation or
                          maintenance of each Division; minus

                       -  A charge not to exceed .0024547% for each day in the
                          valuation period. This corresponds to 0.90% per year
                          for mortality and expense risks; divided by

                       -  The value of the assets at the end of the preceding
                          valuation period.

                                     4.02
<PAGE>

Loan Account           The cash value of the Loan Account as of the Investment
Cash Value             Start Date is zero.

                       The cash value of the Loan Account on any day after the
                       Investment Start Date is equal to:

                       -  The cash value of the Loan Account on the preceding
                          business day, with interest; plus

                       -  Any net amount transferred to the Loan Account from
                          the Divisions of the Separate Account on that day;
                          minus

                       -  Any loan repayments on that day.

Monthly Cost           The monthly cost of insurance for the following month is
of Insurance           deducted on the monthly anniversary date. The monthly
                       cost of insurance is 1, below, multiplied by the
                       difference between 2 and 3 below:

                       1. The monthly cost of insurance rate.

                       2. The death benefit at the beginning of the certificate
                          month divided by 1.0040741.

                       3. The cash value at the beginning of the certificate
                          month, before the deduction of the monthly cost of
                          insurance.

                       If the contract type is level and if there has been an
                       increase in the face amount, then the cash value will
                       first be considered a part of the face amount when the
                       certificate was issued. If the cash value is greater than
                       the initial face amount, it will then be considered a
                       part of each increase in order, starting with the first
                       increase.

Monthly Cost           At the beginning of each certificate year, the monthly
of Insurance           cost of insurance rate is determined using the insured's
Rates                  attained age. The monthly cost of insurance rate is based
                       on the attained age and rate class. For the initial face
                       amount, we will use the rate class on the certificate
                       date. For each increase, we will use the rate class
                       applicable to the increase. If the death benefit equals a
                       percentage of the cash value, any increase in cash value
                       will cause an automatic increase in the death benefit.
                       The rate class for such increase will be the same as that
                       used for the most recent increase that required proof
                       that the insured was insurable by our standards.


                       The monthly cost of insurance rates will never exceed the
                       rates shown on the Table of Guaranteed Monthly Cost of
                       Insurance Rates page divided by 1,000. Any change in the
                       cost of insurance rates will apply to all persons of the
                       same age, and classification whose certificates have been
                       in force for the same length of time.

First Year             The amount of additional monthly expense to be charged
Monthly Expense        during the first certificate year is shown on the
Charge                 certificate specifications page.


Monthly Expense        The amount of the monthly expense charge is shown on the
Charge                 certificate specifications page.

Monthly Deduction      The monthly deduction is:

                       1. The monthly cost of insurance; plus

                       2. The monthly cost of insurance for any rider included
                          with this certificate; plus

                       3. The monthly expense charge; plus

                       4. For the first certificate year, the first year monthly
                          expense charge.

                       The monthly deduction for a certificate month will be
                       allocated among the Divisions of the Separate Account in
                       the same proportion that the cash value in each Division
                       bears to the total cash value of the certificate, minus
                       the cash value in the Loan Account on the monthly
                       anniversary.

Cash Surrender         The cash surrender value of this certificate is:
Value
                       1. The cash value at the time of surrender; less

                       2. Any loan and loan interest due; less

                       3. Any surrender charge.

                                     4.03
<PAGE>

Surrender              You may surrender your certificate for its cash surrender
                       value at any time during the lifetime of the insured by
                       sending us a written request. The cash surrender value
                       will be determined as of the date we receive your written
                       request. The cash surrender value will not be reduced by
                       any monthly deduction due, if any, on that date for the
                       following month.

Partial                After the first certificate year, you can make a partial
Withdrawals            withdrawal of cash subject to the following conditions:

                       -  You may make up to one partial withdrawal each
                          certificate month.

                       -  The minimum amount of your net partial withdrawal
                          request from any one Division must be at least $50.00
                          of a Division or your entire balance in that Division,
                          if smaller.

                       -  The total amount of your net partial withdrawal
                          request at any one time must be at least $500.

                       -  The amount of withdrawal obtained by partial
                          withdrawal may not exceed the loan value.

Allocation of          You may allocate the partial withdrawal, subject to the
Partial                above conditions, among the Divisions of the Separate
Withdrawals            Account. If you do not specify the allocation, then the
                       partial withdrawal will be allocated among the Divisions
                       of the Separate Account in the same proportion that the
                       cash value in each Division bears to the total cash value
                       of the certificate, minus the cash value in the Loan
                       Account on the date of the partial withdrawal.


                       If the contract type is level and the death benefit
                       equals the face amount, then a partial withdrawal will
                       decrease the face amount by an amount equal to the
                       partial withdrawal plus the applicable surrender charge.
                       The surrender charge will be allocated among the
                       Divisions of the Separate Account in the same proportion
                       that the partial withdrawal was allocated among the
                       Divisions of the Separate Account. If the death benefit
                       equals a percentage of the cash value then a partial
                       withdrawal will decrease the face amount by any amount by
                       which the partial withdrawal plus the applicable
                       surrender charge exceeds the difference between the death
                       benefit and the face amount. The face amount will be
                       decreased in the following order:

                       1. The face amount at issue; and

                       2. Any increases in the same order in which they were
                          issued.

                       No partial withdrawal will be processed which will result
                       in the face amount being decreased below the minimum face
                       amount shown on the certificate specifications page.

                       We reserve the right to change the minimum amount or the
                       number of times you may make a partial withdrawal. Each
                       partial withdrawal is subject to an administrative charge
                       equal to the lesser of $25.00 or 2% of the amount of the
                       partial withdrawal.

Surrender Charge       If the certificate is surrendered, a surrender charge
                       will be applied:

                       1. With respect to the initial face amount and the number
                          of completed certificate years from the certificate
                          date; and

                       2. With respect to each increase in face amount and the
                          number of completed years from the effective date of
                          that increase.

                       The surrender charge amount for the initial face amount
                       for the first certificate year will be the lesser of:

                       1. The Surrender Charge Factor multiplied by actual
                          premiums paid during the first certificate year to
                          meet our minimum premium requirements; or

                       2. The Surrender Charge Factor multiplied by the
                          guideline annual premium. The guideline annual premium
                          is shown on the surrender charge schedule page.

                       This amount as calculated at the end of the first
                       certificate year will be used to determine the surrender
                       charge for any decrease in the initial face amount or
                       full cash surrender of the initial face amount in
                       subsequent years.

                                     4.04
<PAGE>

                       The surrender charge amount for an increase in face
                       amount during the twelve certificate months following any
                       increase will be the lesser of:

                       1. The Surrender Charge Factor multiplied by the premiums
                          that are allocated to that increase during the twelve
                          certificate months following the increase; or

                       2. The Surrender Charge Factor multiplied by the
                          guideline annual premium for the increase. The
                          guideline annual premium for the increase will be
                          shown in the surrender charge schedule page for the
                          increase.

                       This amount as calculated at the end of the first year
                       following the effective date of the increase will be used
                       to determine the surrender charge for any decrease in
                       increased face amount or full cash surrender following
                       the increase in subsequent years. The premium allocated
                       to an increase for purposes of determining the surrender
                       charge will be based on the rules established by the
                       Securities and Exchange Commission and may include a part
                       of the existing cash value.

                       The Surrender Charge Percentage for the initial face
                       amount and any increase in face amount is shown on the
                       surrender charge schedule page for the respective face
                       amount.

                       The Surrender Charge Percentage multiplied by the
                       surrender charge amount determines the appropriate
                       surrender charge to be assessed.

                       The Surrender Charge Factor is shown on the surrender
                       charge schedule page.

                       A surrender charge will apply to any decrease in face
                       amount. A decrease in face amount may decrease some of
                       the initial face amount and some or all of any increases
                       in face amount as provided in Section 2. A partial
                       withdrawal may cause a decrease in face amount as
                       provided above and, therefore, a surrender charge may be
                       taken. The amount of surrender charge applied because of
                       a decrease in face amount is defined on the surrender
                       charge schedule page for the face amount being decreased.
                       The surrender charge for a decrease in face amount is
                       deducted from the cash value on the effective date of the
                       decrease.

Postponement           We will usually pay any amounts payable on surrender,
of Payments            partial withdrawal or certificate loan allocated to the
                       Divisions of the Separate Account within seven days after
                       written notice is received. We will usually pay any death
                       benefit proceeds within seven days after we receive due
                       proof of claim. Payment of any amount payable on
                       surrender, partial withdrawal, certificate loan or death
                       may be postponed whenever:

                       1. The New York Stock Exchange or our home office are
                          closed (other than customary weekend and holiday
                          closing) or trading on the New York Stock Exchange is
                          restricted as determined by the Securities and
                          Exchange Commission;

                       2. The Securities and Exchange Commission, by order,
                          permits postponement for the protection of certificate
                          owners; or

                       3. An emergency exists as determined by the Securities
                          and Exchange Commission, as a result of which disposal
                          of securities is not reasonably practicable or it is
                          not reasonably practicable to determine the value of
                          the net assets of the Separate Account. Transfers may
                          also be postponed under the circumstances listed
                          above.

Continuation           If all premium payments cease, the insurance provided
of Insurance           under this certificate, including benefits provided by
                       any rider attached to this certificate will continue in
                       accordance with the provisions of this certificate for as
                       long as the cash surrender value is sufficient to cover
                       the monthly deductions. Any remaining cash surrender
                       value will be payable on the maturity date.

Basis of               The minimum cash values and net single premiums, if any,
Computation            are based on 1) 125 percent of the Commissioner's 1980
                       Standard Ordinary Mortality Table C age last birthday;
                       and 2) compound interest at 5% a year.

                       All values are at least equal to those required by any
                       applicable law of the state that governs your
                       certificate. We have filed a detailed statement of the
                       method of calculating cash values and reserves with the
                       insurance supervisory official of that state.

                                     4.05
<PAGE>

               6.  PERSONS WITH AN INTEREST IN THE CERTIFICATE


Owner          The insured is the original owner of this certificate unless
               someone else is shown as owner in the application. You, as owner,
               are entitled to all rights provided by this certificate, prior to
               its maturity date. Ownership may be changed in accordance with
               the Change of Owner or Beneficiary provision. After the maturity
               date, you cannot change the payee nor the mode of payment, unless
               otherwise provided in this certificate. Any person whose rights
               of ownership depend upon some future event will not possess any
               present rights of ownership. If there is more than one owner at a
               given time, all must exercise the rights of ownership, If you
               should die, and you are not the insured, your interest will go to
               your estate unless otherwise provided.

Beneficiary    The original beneficiary is shown in the application. You may
               change the beneficiary in accordance with the Change of Owner or
               Beneficiary provision. Unless otherwise stated, the beneficiary
               has no rights in this certificate before the death of the
               insured. If there is more than one beneficiary at the death of
               the insured, each will receive equal payments unless otherwise
               provided. If no beneficiary is living at the death of the insured
               the proceeds will be payable to you, if you are living, or to
               your estate.

Change of      During the insured's lifetime you may change the ownership and
Owner or       beneficiary designations. You must make the change in written
Beneficiary    form satisfactory to us. If acceptable to us it will take effect
               as of the time you signed the request, whether or not the insured
               is living when we receive your request at our home office. The
               change will be subject to any assignment of this certificate or
               other legal restrictions. It will also be subject to any payment
               we made or action we took before we received your written notice
               of the change. We have the right to require the certificate for
               endorsement before we accept the change.


               If you are also the beneficiary of the certificate at the time of
               the insured's death, you may designate some other person to
               receive the proceeds of the certificate within 60 days after the
               insured's death.

Assignments    We will not be bound by an assignment of the certificate or of
               any interest in it unless:

               1.  It is made as a written instrument,

               2.  You file the original instrument or a certified copy with us
                   at our home office, and

               3.  We send you an acknowledged copy.

               We are not responsible for the validity of any assignment. If a
               claim is based on an assignment, we may require proof of interest
               of the claimant. A valid assignment will take precedence over any
               claim of a beneficiary.

               7.  GENERAL PROVISIONS


Entire         We have issued this certificate in consideration of the
Contract       application and payment of premiums. The certificate, the
               application for it, and any application for an increase in face
               amount constitute the entire contract. Any application is
               attached and made a part of the certificate when the insurance
               applied for is accepted. The certificate may be changed by mutual
               agreement. Any change must be in writing and approved by our
               President, or Secretary. Our agents have no authority to alter or
               modify any terms, conditions, or agreements of this certificate,
               or to waive any of its provisions.


Conformity     If any provision in this certificate is in conflict with the laws
with           of the state which govern this certificate, the provision will be
Statutes       deemed to be amended to conform with such laws.

                                     6.01
<PAGE>

Statements in       All statements made by the insured or on his or her behalf,
Application         or by the applicant, will be deemed representations and not
                    warranties, except in the case of fraud. Material
                    misstatements will not be used to void the certificate, or
                    deny a claim unless made in the application.

Claims of           To the extent permitted by law, neither the certificate nor
Creditors           any payment under it will be subject to the claim of
                    creditors or to any legal process.

Right to Examine    You have the right to request us to cancel this certificate
Certificate         and receive a refund. The request must be made no later
                    than:

                    -  20 days after you received the certificate; or

                    -  45 days after the date you signed the application.

                    The refund will equal the premiums paid into this
                    certificate.

Right to            You have the right to request us to cancel an increase in
Examine Increase    face amount and receive a refund. The request must be made
in Face Amount      no later than:

                    -  20 days from the date you received the new certificate
                       specifications page for the increase; or

                    -  45 days after the date you signed the application for the
                       increase.

                    The refund will equal the monthly deductions associated with
                    that increase. If you do request us to cancel the increase
                    but do not request a refund, the monthly deductions
                    associated with that increase will be restored to the
                    certificate's cash value. This amount will be allocated to
                    the Divisions of the Separate Account in the same manner as
                    it was deducted.

Conversion Rights   Once during the first two certificate years you have the
                    right, upon written request, to exchange this certificate
                    for a life insurance policy that provides for benefits that
                    do not vary with the investment return of the Divisions of
                    the Separate Account. No evidence of insurability will be
                    required. However, we will require that this certificate be
                    in force and that you repay any existing indebtedness. At
                    the time of the conversion, the new policy will have, at
                    your option, either the same death benefit or the same
                    difference between death benefit and cash value as this
                    certificate. The new policy will also have the same issue
                    date and issue age as this certificate. The planned premiums
                    for the new policy will be based on our rates in effect for
                    the same issue age and risk class as the original
                    certificate.

                    You also have the right once during the first two years
                    following the effective date of an increase in face amount
                    to exchange the increased portion of this certificate for a
                    life insurance policy that provides for fixed benefits. The
                    provisions applicable to the conversion of the entire
                    certificate described above are also applicable to a
                    conversion of an increase in face amount.

Eligibility Change  If an insured's eligibility under the Contract ends due to
Conversion          the termination of the contract or termination of the
Privilege           employee's employment, your coverage, if still in force,
                    will convert automatically to an individual policy. Such
                    individual policy will provide benefits which are identical
                    to those provided under this certificate.

                    An amendment to convert the certificate to an individual
                    policy will be mailed:

                    1.  Within 31 days after we receive written notification
                        that the employee's employment ended; or after the
                        termination of the contract; and

                    2.  Once any premium necessary to prevent the policy from
                        lapsing is paid to us at our Home Office.

                    The planned premiums for this individual policy may be paid
                    annually, semiannually, quarterly, or at other intervals we
                    may establish from time to time. Additional premium payments
                    may be made at any time subject to limitations identical to
                    those contained in this certificate.

                                     6.02
<PAGE>

Misstatement        If there is a misstatement of age in the application, the
of Age and          amount of the death benefit will be that which would be
Corrections         purchased by the most recent mortality charge at the correct
                    age.

                    If we make any payment or certificate changes in good faith,
                    relying on our records, or evidence supplied to us, our duty
                    will be fully discharged. We reserve the right to correct
                    any errors in the certificate.

Incontestability    We cannot contest this certificate after it has been in
                    force during the lifetime of the insured for two years from
                    its certificate date. We cannot contest an increase in face
                    amount with regard to material misstatements made concerning
                    such increase after it has been in force during the lifetime
                    of the insured for two years from its effective date. We
                    cannot contest any reinstatement of this certificate after
                    it has been in force during the lifetime of the insured for
                    a period of two years from the date we approve the
                    reinstatement. This provision will not apply to any rider
                    which contains its own incontestability clause.

Suicide Exclusion   If the insured dies by suicide, while sane or insane, within
                    two years from the certificate date (or within the maximum
                    period permitted by law of the state in which this
                    certificate was delivered, if less than two years), the
                    amount payable will be limited to the amount of premiums
                    paid, less any outstanding certificate loans with interest
                    to the date of death, and less any partial withdrawals.

                    If the insured, while sane or insane, commits suicide within
                    two years after the effective date of any increase in face
                    amount, the death benefit for that increase will be limited
                    to the monthly deductions for the increase.

                    This provision does not apply if the Group Contract is
                    issued to a Missouri citizen, unless the insured intended
                    suicide when this certificate or any increase in face amount
                    was applied for.

Annual Report       Each year a report will be sent to you which shows the
                    current certificate values, premiums paid and deductions
                    made since the last report, and any outstanding certificate
                    loans.

Projection of       You may make a written request to us for a projection of
Benefits and        illustrative future cash values and death benefits. This
Values              projection will be furnished to you for a nominal fee.


                    8.  SEPARATE  ACCOUNT  PROVISIONS

Separate Account    The variable benefits under this certificate are provided
                    through investments in the Separate Account. This account is
                    used for flexible premium variable life insurance policies
                    and, if permitted by law, may be used for other policies or
                    contracts as well.

                    We hold the assets of the Separate Account. These assets are
                    held separately from the Company's general assets. Income,
                    gains and losses --- whether or not realized --- from assets
                    allocated to the Separate Account will be credited to or
                    charged against the account without regard to our other
                    income, gains or losses.

                    Assets held by the Separate Account will not be charged
                    with liabilities that arise from any other business we may
                    conduct. We have the right to transfer to the Company's
                    general assets any assets of the Separate Account which are
                    in excess of the reserves and other policy liabilities of
                    the Separate Account.

                    The Separate Account is registered with the Securities and
                    Exchange Commission as a unit investment trust under the
                    Investment Company Act of 1940. The Separate Account is also
                    subject to the laws of the State of Missouri, which regulate
                    the operations of insurance companies incorporated in
                    Missouri. The investment policy of the Separate Account will
                    not be changed without the approval of the Insurance
                    Commissioner of the State of Missouri. The approval process
                    is on file with the Insurance Commissioner of the state in
                    which the contract was delivered.

                                     6.03
<PAGE>

Divisions           The Separate Account has several Divisions which are shown
                    on the certificate specifications page. The Separate Account
                    will buy shares in the Funds identified on the certificate
                    specifications page. Each Fund corresponds to a different
                    investment portfolio.

                    Income, gains and losses --- whether or not realized---from
                    the assets of each Division of the Separate Account are
                    credited to or charged against that Division without regard
                    to income, gains or losses in other Divisions of the
                    Separate Account.

                    We will value the assets of each Division of the Separate
                    Account at the end of each valuation period. A valuation
                    period is the period between two successive valuation dates,
                    commencing at the close of trading (currently 4:00 p.m. New
                    York time) each valuation date and ending at the close of
                    trading (currently 4:00 p.m. New York time) on the next
                    succeeding valuation date. A valuation date is each day that
                    the New York Stock Exchange and our home office are open for
                    business or any other day that may be required by any
                    applicable Securities and Exchange Commission Rules and
                    Regulations.

Transfers           You may transfer amounts among the Divisions of the Separate
                    Account.

                    These transfers will be subject to the following conditions:

                    -  We must receive a written request for transfer.

                    -  Transfers from or among the Divisions of the Separate
                       Account may be made at any time and must be at least
                       $250.00 or the entire amount you have in a Division, if
                       smaller.

                    We may modify the transfer privilege at any time, including
                    the minimum amount transferable, the frequency, and the
                    transfer charge, if any.

Addition, Deletion  We reserve the right, subject to compliance with applicable
or Substitution     law, to make additions to, deletions from, or substitutions
of Investments      for the shares of a fund that are held by the Separate
                    Account or that the Separate Account may purchase. We
                    reserve the right to eliminate the shares of any of the
                    Funds and to substitute shares of another fund or of another
                    registered open-end, investment company, if the shares or
                    funds are no longer available for investment or if in our
                    judgement, further investment in any fund should become
                    inappropriate in view of the purpose of the policy or
                    contract. We will not substitute any shares attributable to
                    the owner's interest in a Division of the Separate Account
                    without notice to the owner and prior approval of the
                    Securities and Exchange Commission, to the extent required
                    by the Investment Company Act of 1940. This will not prevent
                    the Separate Account from purchasing other securities for
                    other series or classes of policies, or from permitting
                    conversion between series or classes of policies or
                    contracts on the basis of requests made by owners.

                    We reserve the right to establish additional Divisions of
                    the Separate Account, each of which would invest in a new
                    fund or in shares of another open-end investment company and
                    to make such Divisions available to such class or series of
                    policies as we deem appropriate. Subject to any required
                    regulatory approval, we also reserve the right to eliminate
                    or combine existing Divisions of the Separate Account or to
                    transfer assets between Divisions.

                    Subject to obtaining any necessary regulatory or owner
                    approval, the Separate Account may be operated as a
                    management company under the Investment Company Act of 1940;
                    it may be deregistered under that Act in the event
                    registration is no longer required; it may be combined with
                    other separate accounts; or its assets may be transferred to
                    other separate accounts.

                                     6.04
<PAGE>

                    9.   PAYMENT OF BENEFITS

Payment             Payment will be made as provided on the face page.

                    If a beneficiary entitled to proceeds dies after the
                    insured, and

                    1.   no settlement option elected by you is in effect, and

                    2.   the deceased beneficiary has not chosen an option or
                         requested the proceeds in cash, his or her proceeds
                         will be paid as though he or she died before the
                         insured.

Interest on         We will pay interest on single sum proceeds from the date of
Proceeds            the insured's death to the date of payment. Interest will be
                    at an annual rate determined by us, but never less than the
                    Guaranteed Settlement Option rate.

Election of         Prior to the maturity of the certificate, you may choose a
Settlement Options  settlement option. Upon the death of the insured, the
                    proceeds will be placed under the settlement option chosen.
                    You may change or revoke an option during the lifetime of
                    the insured. After the maturity of the certificate, a person
                    entitled to receive payment in one sum may choose an option
                    for his or her benefit, if you have not already done so.
                    With our consent, an option may be chosen for the benefit of
                    another payee.

                    For you to choose an option, we must receive your written
                    request at our home office prior to the insured's death. If
                    the request is satisfactory to us, we will issue a written
                    agreement showing the option you elected. The effective date
                    of the election will be the date of the request, the
                    certificate date, or the date the person who is making the
                    election signed the agreement, whichever is the latest.

                    The Settlement Options are described below.

Settlement Options  (See Settlement Option Tables at the end of this section.)
                    Upon the maturity of the certificate or upon death of the
                    insured, the proceeds may be placed under any of the
                    following options:

                    Option A. Life Income.

                              We will pay equal monthly installments as long as
                              the payee lives.

                    Option B. Life Income for Two Lives.

                              We will pay monthly installments jointly to two
                              named payees if both are living when the
                              installments become payable. One payee will be
                              designated as primary payee. Full installments
                              will continue so long as the primary payee is
                              living. If the primary payee dies after
                              installments begin, full installments or
                              installments of 1/2 or 2/3, (whichever you elected
                              when applying for this option) will continue to
                              the other payee during his or her lifetime.

                    Option C. Income for Specified Number of Years and Life
                              Thereafter.

                              We will pay monthly installments beginning on the
                              effective date of the option and continuing for 5,
                              10, 15 or 20 years certain, as may be chosen, and
                              after that, during the payee's lifetime.

                    Option D. Life Income With Cash Refund.

                              We will pay monthly installments as long as the
                              payee lives. If the payee dies before the total
                              amounts paid equal the proceeds applied, we pay
                              the difference in one sum.

                    Option E. Installments of a Specified Amount.

                              We will pay installments at dates and in amounts
                              chosen by the owner at the time of option request
                              with our approval. We will continue to make
                              payments until all of the proceeds, with interest,
                              are paid. The final payment will not exceed the
                              unpaid balance.

                    Option F. Income for Specified Number of Years.

                              We will pay monthly installments beginning on the
                              effective date of the option and continuing for a
                              specified number of years, not to exceed 30 years.

                                     7.01
<PAGE>

                    Option G. Interest.

                              We will hold the proceeds on deposit during the
                              payee's lifetime or for any other period selected
                              with our approval. Interest may be accumulated or
                              received in monthly, quarterly, semiannual, or
                              annual payments, as may be chosen. Interest begins
                              to accrue as of the effective date of the option.

Payee               A person who receives benefits under an option is a payee.
                    Except for a legal guardian, a payee must be a natural
                    person receiving benefits in his or her own right. With our
                    consent, the payee may be a trustee, assignee, corporation,
                    or partnership.

Guaranteed          We use a guaranteed effective annual rate of 4% in computing
Settlement Option   payments under all options. We may pay interest in excess of
Interest Rate       this amount.

Minimum Amounts     The minimum amount that can be placed under an option and
(for each payee)    the minimum amount of any payments under an option will be
                    based on our rules at the time the option is to become
                    effective.

                    The required minimum amount to be placed under an option
                    will never be more than $5,000, nor shall the minimum amount
                    of any payment be set at more than $50 per month.

Life Income         Life Income Options are based on the payee's age nearest
Options             birthday on the settlement option effective date. We have
                    the right to require satisfactory proof of age. f the age
                    has been incorrectly stated, the proper adjustment in
                    payments will be made. We may also require proof that the
                    payee is living on any payment due date.

Death of Payee      If a payee dies, any amount still payable under an option
                    will be paid as it becomes due surviving or next succeeding
                    payee. If no designated payee survives, any amount payable
                    in one sum, or the commuted value of any unpaid
                    installments, will be paid in one sum to the estate of the
                    last payee to die.

First Payment       We will make the first payment under an option other than
                    Option G as of the option effective date. We will pay
                    interest under Option G at the end of each period selected
                    for payment.

Rights Under        No payee has the right to make any change in the provisions
Settlement Options  of the settlement option agreement or to receive the
                    proceeds in any manner other than that stated in the
                    settlement option agreement, unless such right was reserved
                    in the settlement option agreement. The right may be
                    reserved to the payee to withdraw all or part of any amount
                    held under Options G and E, including any interest, or the
                    commuted value of any unpaid installments under Option F. We
                    will not make any payments in advance, nor commute
                    installments under any life income option. Under a partial
                    withdrawal right, the number of withdrawals allowed per year
                    and the minimum amount of each withdrawal shall be
                    determined by our rules in effect at the time of the request
                    for a partial withdrawal, unless otherwise specified in the
                    agreement.

Basis of            Commutation of installments will be at the effective annual
Commutation         rate of 4% compounded annually.

                                     7.02
<PAGE>

Contingent Payee    The payee may name contingent payees, subject to any
                    restrictions under a settlement option chosen during the
                    insured's lifetime, under the following conditions:

                    1.   If you are the payee; or

                    2.   If the payee has the right to withdraw the entire
                         amount under the option, even though contingent payees
                         may have been previously named; or

                    3.   If at any time after the insured's death and during the
                         option period no previously named contingent payee is
                         living.

                    Designations made by the payee under these provisions may be
                    changed by the payee. Such changes must be made by written
                    request satisfactory to us. Changes will only take effect
                    when we accept them in writing at our home office. At that
                    time, the contingent interest of any other person is
                    terminated as of the date the payee signed the request,
                    whether or not the payee is living when we receive the
                    request.

Extended            Provisions for settlement of proceeds different from those
Provisions          stated in this certificate may only be made upon written
                    agreement with us.

Company Liability   We will be fully discharged by any payment we make when a
                    written request for an election, change, or revocation is
                    made and is received in our home office.

                                     7.03
<PAGE>

                           SETTLEMENT OPTION TABLES

<TABLE>
<CAPTION>
                                                          FOR EACH $1,000
- -----------------------------------------------------------------------------------------------------------------------------------

                                                     OPTION  A - LIFE  INCOME
- -----------------------------------------------------------------------------------------------------------------------------------
                    MONTHLY                            MONTHLY                             MONTHLY                       MONTHLY
AGE OF PAYEE     INSTALLMENTS     AGE OF PAYEE      INSTALLMENTS      AGE OF PAYEE      INSTALLMENTS     AGE OF PAYEE  INSTALLMENTS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>              <C>               <C>               <C>               <C>              <C>           <C>
     15            $3.58              35               $3.99              55                $5.09
     16             3.59              36                4.02              56                 5.17            75           $ 8.30
     17             3.61              37                4.05              57                 5.27            76             8.60
     18             3.62              38                4.09              58                 5.36            77             8.93
     19             3.63              39                4.13              59                 5.46            78             9.28
- -----------------------------------------------------------------------------------------------------------------------------------
     20             3.65              40                4.16              60                 5.57            79             9.67
     21             3.67              41                4.21              61                 5.68            80            10.08
     22             3.68              42                4.25              62                 5.80            81            10.53
     23             3.70              43                4.30              63                 5.93            82            11.02
     24             3.72              44                4.35              64                 6.06            83            11.54
- -----------------------------------------------------------------------------------------------------------------------------------
     25             3.74              45                4.40              65                 6.20            84            12.11
     26             3.76              46                4.45              66                 6.35          85 AND          12.73
     27             3.78              47                4.51              67                 6.51           OVER
     28             3.80              48                4.57              68                 6.69
     29             3.82              49                4.63              69                 6.87
- -----------------------------------------------------------------------------------------------------------------------------------
     30             3.85              50                4.70              70                 7.07
     31             3.87              51                4.77              71                 7.28
     32             3.90              52                4.84              72                 7.51
     33             3.93              53                4.92              73                 7.75
     34             3.95              54                5.00              74                 8.01
- -----------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                OPTION B-MONTHLY INSTALLMENTS-JOINT AND ONE-HALF TO SECONDARY PAYEE
- -----------------------------------------------------------------------------------------------------------------------------------
 AGE OF
PRIMARY                                              AGE OF SECONDARY PAYEE **
PAYEE**
- ------------------------------------------------------------------------------------------------------------------------------------

         45    46    47    48    49    50    51    52    53    54    55    56    57    58    59    60    61    62    63    64    65
- ------------------------------------------------------------------------------------------------------------------------------------
<S>    <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
    55 $4.64 $4.66 $4.68 $4.70 $4.72 $4.74 $4.75 $4.77 $4.78 $4.79 $4.80 $4.81 $4.82 $4.83 $4.83 $4.84 $4.85 $4.85 $4.86 $4.86 $4.87
    56  4.68  4.71  4.73  4.75  4.77  4.79  4.81  4.83  4.84  4.85  4.87  4.88  4.89  4.90  4.90  4.91  4.92  4.93  4.93  4.94  4.94
    57  4.73  4.75  4.78  4.80  4.82  4.84  4.87  4.88  4.90  4.92  4.93  4.95  4.96  4.97  4.98  4.99  5.00  5.00  5.01  5.02  5.02
    58  4.77  4.80  4.82  4.85  4.87  4.90  4.92  4.94  4.96  4.98  5.00  5.01  5.03  5.04  5.05  5.06  5.07  5.08  5.09  5.10  5.11
    59  4.81  4.84  4.87  4.90  4.93  4.95  4.98  5.00  5.02  5.05  5.07  5.08  5.10  5.12  5.13  5.14  5.15  5.17  5.18  5.18  5.19
- ------------------------------------------------------------------------------------------------------------------------------------
    60  4.86  4.89  4.92  4.95  4.98  5.01  5.04  5.06  5.09  5.11  5.13  5.15  5.17  5.19  5.21  5.22  5.24  5.25  5.26  5.27  5.28
    61  4.90  4.94  4.97  5.00  5.03  5.06  5.09  5.12  5.15  5.18  5.20  5.23  5.25  5.27  5.29  5.31  5.32  5.34  5.35  5.36  5.38
    62  4.95  4.98  5.02  5.05  5.09  5.12  5.15  5.18  5.21  5.24  5.27  5.30  5.32  5,35  5.37  5.39  5.41  5.43  5.44  5.46  5.47
    63  5.00  5.03  5.07  5.11  5.14  5.18  5.21  5.24  5.28  5.31  5.34  5.37  5.40  5.43  5.45  5.48  5.50  5.52  5.54  5.55  5.57
    64  5.05  5.09  5.12  5.16  5.20  5.23  5.27  5.31  5.34  5.38  5.41  5.45  5.48  5.51  5.54  5.56  5.59  5.61  5.63  5.65  5.67
- ------------------------------------------------------------------------------------------------------------------------------------
    65  5.10  5.14  5.18  5.21  5.25  5.29  5.33  5.37  5.41  5.45  5.48  5.52  5.56  5.59  5.62  5.65  5.68  5.71  5.73  5.76  5.78
    66  5.15  5.19  5.23  5.27  5.31  5.35  5.40  5.44  5.48  5.52  5.56  5.60  5.64  5.67  5.71  5.74  5.78  5.81  5.84  5.86  5.89
    67  5.21  5.25  5.29  5.33  5.37  5.42  5.46  5.50  5.55  5.59  5.63  5.68  5.72  5.76  5.80  5.84  5.87  5.91  5.94  5.97  6.00
    68  5.27  5.31  5.35  5.39  5.44  5.48  5.53  5.57  5.62  5.67  5.71  5.76  5.80  5.85  5.89  5.93  5.97  6.01  6.05  6.08  6.12
    69  5.33  5.37  5.41  5.46  5.50  5.55  5.60  5.65  5.69  5.74  5.79  5.84  5.89  5.94  5.98  6.03  6.07  6.12  6.16  6.20  6.24

- ------------------------------------------------------------------------------------------------------------------------------------
    70  5.39  5.43  5.48  5.52  5.57  5.62  5.67  5.72  5.77  5.82  5.87  5.92  5.98  6.03  6.08  6.13  6.18  6.23  6.27  6.32  6.36
    71  5.45  5.50  5.55  5.59  5.64  5.69  5.74  5.80  5.85  5.90  5.96  6.01  6.07  6.12  6.18  6.23  6.28  6.34  6.39  6.44  6.49
    72  5.52  5.57  5.62  5.67  5.72  5.77  5.82  5.87  5.93  5.99  6.04  6.10  6.16  6.22  6.28  6.33  6.39  6.45  6.51  6.56  6.62
    73  5.59  5.64  5.69  5.74  5.79  5.85  5.90  5.96  6.01  6.07  6.13  6.19  6.25  6.32  6.38  6.44  6.50  6.57  6.63  6.69  6.75
    74  5.66  5.71  5.76  5.82  5.87  5.92  5.98  6.04  6.10  6.16  6.22  6.29  6.35  6.42  6.48  6.55  6.62  6.68  6.75  6.82  6.89
- ------------------------------------------------------------------------------------------------------------------------------------
    75  5.74  5.79  5.84  5.89  5.95  6.01  6.07  6.13  6.19  6.25  6.32  6.38  6.45  6.52  6.59  6.66  6.73  6.81  6.88  6.95  7.02
    76  5.81  5.86  5.92  5.97  6.03  6.09  6.15  6.22  6.28  6.35  6.41  6.48  6.55  6.63  6.70  6.77  6.85  6.93  7.01  7.08  7.17
    77  5.89  5.94  6.00  6.06  6.12  6.18  6.24  6.31  6.37  6.44  6.51  6.58  6.66  6.73  6.81  6.89  6.97  7.05  7.14  7.22  7.31
    78  5.97  6.03  6.08  6.14  6.20  6.27  6.33  6.40  6.47  6.54  6.61  6.69  6.77  6.85  6.93  7.01  7.10  7.18  7.27  7.36  7.46
    79  6.05  6.11  6.17  6.23  6.29  6.36  6.43  6.50  6.57  6.64  6.72  6.80  6.88  6.96  7.04  7.13  7.22  7.32  7.41  7.51  7.61
- ------------------------------------------------------------------------------------------------------------------------------------
    80  6.14  6.20  6.26  6.32  6.39  6.45  6.52  6.60  6.67  6.75  6.82  6.91  6.99  7.08  7.17  7.26  7.35  7.45  7.55  7.65  7.76
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

** FOR ADDITIONAL AGE COMBINATIONS, THE PROPER RATES WILL BE PROVIDED UPON
REQUEST TO THE HOME OFFICE.

                                     7.04
<PAGE>

                      SETTLEMENT OPTION TABLES-CONTINUED

<TABLE>
<CAPTION>
                                                          FOR EACH $1,000

- ------------------------------------------------------------------------------------------------------------------------------------
                               OPTION B-MONTHLY INSTALLMENTS-JOINT AND TWO-THIRDS TO SECONDARY PAYEE
- ------------------------------------------------------------------------------------------------------------------------------------
AGE OF PRIMARY                                              AGE OF SECONDARY PAYEE **
   PAYEE**
- ------------------------------------------------------------------------------------------------------------------------------------
         45   46    47     48    49    50    51    52    53    54    55    56    57    58    59    60    61    62    63    64    65
- ------------------------------------------------------------------------------------------------------------------------------------
<S>    <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
  55   $4.51 $4.54 $4.56 $4.59 $4.61 $4.63 $4.65 $4.67 $4.69 $4.70 $4.71 $4.73 $4.74 $4.75 $4.75 $4.76 $4.77 $4.78 $4.78 $4.79 $4.80
  56    4.54  4.57  4.60  4.63  4.65  4.68  4.70  4.72  4.74  4.76  4.77  4.79  4.80  4.81  4.82  4.83  4.84  4.85  4.86  4.86  4.87
  57    4.57  4.60  4.63  4.66  4.69  4.72  4.74  4.77  4.79  4.81  4.83  4.85  4.86  4.88  4.89  4.90  4.91  4.92  4.93  4.94  4.95
  58    4.60  4.63  4.67  4.70  4.73  4.76  4.79  4.82  4.84  4.87  4.89  4.91  4.93  4.94  4.96  4.97  4.98  5.00  5.01  5.02  5.03
  59    4.63  4.67  4.70  4.74  4.77  4.80  4.83  4.86  4.89  4.92  4.94  4.97  4.99  5.01  5.03  5.04  5.06  5.07  5.09  5.10  5.11
- ------------------------------------------------------------------------------------------------------------------------------------
  60    4.66  4.70  4.74  4.77  4.81  4.84  4.88  4.91  4.94  4.97  5.00  5.03  5.05  5.08  5.10  5.12  5.13  5.15  5.17  5.18  5.19
  61    4.69  4.73  4.77  4.81  4.85  4.88  4.92  4.96  4.99  5.03  5.06  5.09  5.12  5.14  5.17  5.19  5.21  5.23  5.25  5.26  5.28
  62    4.72  4.76  4.80  4.84  4.88  4.93  4.97  5.00  5.04  5.08  5.11  5.15  5.18  5.21  5.24  5.26  5.29  5.31  5.33  5.35  5.37
  63    4.75  4.79  4.84  4.88  4.92  4.97  5.01  5.05  5.09  5.13  5.17  5.21  5.24  5.28  5.31  5.34  5.37  5.39  5.42  5.44  5.46
  64    4.78  4.83  4.87  4.92  4.96  5.01  5.05  5.10  5.14  5.18  5.23  5.27  5.31  5.34  5.38  5.41  5.45  5.48  5.50  5.53  5.55
- ------------------------------------------------------------------------------------------------------------------------------------
  65    4.81  4.86  4.91  4.95  5.00  5.05  5.09  5.14  5.19  5.23  5.28  5.33  5.37  5.41  5.45  5.49  5.53  5.56  5.59  5.62  5.65
  66    4.85  4.89  4.94  4.99  5.04  5.09  5.14  5.19  5.24  5.29  5.34  5.38  5.43  5.48  5.52  5.56  5.61  5.64  5.68  5.72  5.75
  67    4.88  4.93  4.98  5.03  5.08  5.13  5.18  5.23  5.29  5.34  5.39  5.44  5.49  5.54  5.59  5.64  5.69  5.73  5.77  5.81  5.85
  68    4.92  4.97  5.02  5.07  5.12  5.17  5.23  5.28  5.34  5.39  5.45  5.50  5.56  5.61  5.66  5.72  5.77  5.82  5.86  5.91  5.95
  69    4.96  5.00  5.06  5.11  5.16  5.22  5.27  5.33  5.39  5.44  5.50  5.56  5.62  5.68  5.74  5.79  5.85  5.90  5.95  6.00  6.05
- ------------------------------------------------------------------------------------------------------------------------------------
  70    4.99  5.04  5.10  5.15  5.20  5.26  5.32  5.38  5.44  5.50  5.56  5.62  5.68  5.74  5.81  5.87  5.93  5.99  6.05  6.10  6.16
  71    5.03  5.08  5.14  5.19  5.25  5.31  5.37  5.43  5.49  5.55  5.62  5.68  5.75  5.81  5.88  5.94  6.01  6.07  6.14  6.20  6.26
  72    5.07  5.13  5.18  5.24  5.29  5.35  5.42  5.48  5.54  5.61  5.67  5.74  5.81  5.88  5.95  6.02  6.09  6.16  6.23  6.30  6.37
  73    5.11  5.17  5.22  5.28  5.34  5.40  5.47  5.53  5.60  5.66  5.73  5.80  5.87  5.95  6.02  6.10  6.17  6.25  6.32  6.40  6.47
  74    5.16  5.21  5.27  5.33  5.39  5.45  5.52  5.58  5.65  5.72  5.79  5.86  5.94  6.02  6.09  6.17  6.25  6.33  6.42  6.50  6.58
- ------------------------------------------------------------------------------------------------------------------------------------
  75    5.20  5.26  5.31  5.37  5.44  5.50  5.57  5.64  5.71  5.78  5.85  5.93  6.01  6.08  6.17  6.25  6.33  6.42  6.51  6.60  6.68
  76    5.24  5.30  5.36  5.42  5.49  5.55  5.62  5.69  5.76  5.84  5.91  5.99  6.07  6.15  6.24  6.33  6.42  6.51  6.60  6.69  6.79
  77    5.29  5.35  5.41  5.47  5.54  5.60  5.67  5.74  5.82  5.89  5.97  6.05  6.14  6.22  6.31  6.40  6.50  6.59  6.69  6.79  6.89
  78    5.34  5.40  5.46  5.52  5.59  5.66  5.73  5.80  5.88  5.95  6.03  6.12  6.20  6.29  6.39  6.48  6.58  6.68  6.78  6.89  7.00
  79    5.38  5.44  5.51  5.57  5.64  5.71  5.78  5.86  5.93  6.01  6.10  6.18  6.27  6.36  6.46  6.56  6.66  6.77  6.88  6.99  7.10
- ------------------------------------------------------------------------------------------------------------------------------------
  80    5.43  5.49  5.56  5.62  5.69  5.76  5.84  5.91  5.99  6.08  6.16  6.25  6.34  6.44  6.53  6.64  6.74  6.85  6.97  7.09  7.21
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                 OPTION B-MONTHLY INSTALLMENTS-JOINT AND EQUAL TO SECONDARY PAYEE
- ------------------------------------------------------------------------------------------------------------------------------------

AGE OF PRIMARY                                              AGE OF SECONDARY PAYEE **
   PAYEE**
- ------------------------------------------------------------------------------------------------------------------------------------
         50    51    52    53    54    55    56    57    58    59    60    61    62    63    64    65    66    67    68    69    70
- ------------------------------------------------------------------------------------------------------------------------------------
<S>    <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
  50   $4.27 $4.28 $4.29 $4.30 $4.30 $4.31 $4.31 $4.32 $4.32 $4.33 $4.33 $4.33 $4.34 $4.34 $4.35 $4.35 $4.36 $4.37 $4.37 $4.38 $4.38
  51    4.28  4.32  4.33  4.34  4.35  4.36  4.36  4.37  4.37  4.38  4.38  4.39  4.40  4.40  4.41  4.41  4.42  4.42  4.43  4.44  4.44
  52    4.29  4.33  4.37  4.38  4.39  4.40  4.41  4.42  4.43  4.43  4.44  4.45  4.45  4.46  4.47  4.47  4.48  4.49  4.49  4.50  4.51
  53    4.30  4.34  4.38  4.43  4.44  4.45  4.46  4.47  4.48  4.49  4.50  4.51  4.51  4.52  4.53  4.53  4.54  4.55  4.56  4.56  4.57
  54    4.30  4.35  4.39  4.44  4.49  4.50  4.51  4.53  4.54  4.55  4.56  4.57  4.57  4.58  4.59  4.60  4.61  4.62  4.62  4.63  4.64
- ------------------------------------------------------------------------------------------------------------------------------------
  55    4.31  4.36  4.40  4.45  4.50  4.55  4.56  4.58  4.59  4.60  4.62  4.63  4.64  4.65  4.66  4.67  4.67  4.68  4.69  4.70  4.71
  56    4.31  4.36  4.41  4.46  4.51  4.56  4.61  4.63  4.65  4.66  4.68  4.69  4.70  4.71  4.72  4.73  4.74  4.75  4.76  4.77  4.78
  57    4.32  4.37  4.42  4.47  4.53  4.58  4.63  4.68  4.70  4.72  4.74  4.75  4.77  4.78  4.79  4.80  4.81  4.83  4.84  4.85  4.86
  58    4.32  4.37  4.43  4.48  4.54  4.59  4.65  4.70  4.76  4.78  4.80  4.81  4.83  4.85  4.86  4.88  4.89  4.90  4.91  4.92  4.93
  59    4.33  4.38  4.43  4.49  4.55  4.60  4.66  4.72  4.78  4.83  4.86  4.88  4.90  4.92  4.93  4.95  4.96  4.98  4.99  5.00  5.02
- ------------------------------------------------------------------------------------------------------------------------------------
  60    4.33  4.38  4.44  4.50  4.56  4.62  4.68  4.74  4.80  4.86  4.92  4.94  4.96  4.98  5.00  5.02  5.04  5.06  5.07  5.09  5.10
  61    4.33  4.39  4.45  4.51  4.57  4.63  4.69  4.75  4.81  4.88  4.94  5.00  5.03  5.05  5.08  5.10  5.12  5.14  5.16  5.17  5.19
  62    4.34  4.40  4.45  4.51  4.57  4.64  4.70  4.77  4.83  4.90  4.96  5.03  5.10  5.12  5.15  5.18  5.20  5.22  5.24  5.26  5.28
  63    4.34  4.40  4.46  4.52  4.58  4.65  4.71  4.78  4.85  4.92  4.98  5.05  5.12  5.19  5.22  5.25  5.28  5.31  5.33  5.35  5.37
  64    4.35  4.41  4.47  4.53  4.59  4.66  4.72  4.79  4.86  4.93  5.00  5.08  5.15  5.22  5.30  5.33  5.36  5.39  5.42  5.44  5.47
- ------------------------------------------------------------------------------------------------------------------------------------
  65    4.35  4.41  4.47  4.53  4.60  4.67  4.73  4.80  4.88  4.95  5.02  5.10  5.18  5.25  5.33  5.41  5.45  5.48  5.51  5.54  5.56
  66    4.36  4.42  4.48  4.54  4.61  4.67  4.74  4.81  4.89  4.96  5.04  5.12  5.20  5.28  5.36  5.45  5.53  5.57  5.60  5.64  5.67
  67    4.37  4.42  4.49  4.55  4.62  4.68  4.75  4.83  4.90  4.98  5.06  5.14  5.22  5.31  5.39  5.48  5.57  5.66  5.70  5.73  5.77
  68    4.37  4.43  4.49  4.56  4.62  4.69  4.76  4.84  4.91  4.99  5.07  5.16  5.24  5.33  5.42  5.51  5.60  5.70  5.79  5.83  5.87
  69    4.38  4.44  4.50  4.56  4.63  4.70  4.77  4.85  4.92  5.00  5.09  5.17  5.26  5.35  5.44  5.54  5.64  5.73  5.83  5.94  5.98
- ------------------------------------------------------------------------------------------------------------------------------------
  70    4.38  4.44  4.51  4.57  4.64  4.71  4.78  4.86  4.93  5.02  5.10  5.19  5.28  5.37  5.47  5.56  5.67  5.77  5.87  5.98  6.09
  71    4.39  4.45  4.51  4.58  4.65  4.72  4.79  4.87  4.94  5.03  5.11  5.20  5.29  5.39  5.49  5.59  5.69  5.80  5.91  6.03  6.14
  72    4.39  4.45  4.52  4.58  4.65  4.72  4.80  4.87  4.95  5.04  5.12  5.21  5.31  5.40  5.51  5.61  5.72  5.83  5.95  6.07  6.19
  73    4.40  4.46  4.52  4.59  4.66  4.73  4.81  4.88  4.96  5.05  5.14  5.23  5.32  5.42  5.52  5.63  5.74  5.86  5.98  6.10  6.23
  74    4.41  4.47  4.53  4.60  4.67  4.74  4.81  4.89  4.97  5.06  5.15  5.24  5.34  5.44  5.54  5.65  5.77  5.88  6.01  6.14  6.27
- ------------------------------------------------------------------------------------------------------------------------------------
  75    4.41  4.47  4.54  4.60  4.67  4.75  4.82  4.90  4.98  5.07  5.16  5.25  5.35  5.45  5.56  5.67  5.79  5.91  6.04  6.17  6.31
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

** FOR ADDITIONAL AGE COMBINATIONS, THE PROPER RATES WILL BE PROVIDED UPON
REQUEST TO THE HOME OFFICE.

                                     7.05
<PAGE>

                      SETTLEMENT OPTION TABLES-CONTINUED

<TABLE>
<CAPTION>
                                                          FOR EACH $1,000

- -----------------------------------------------------------------------------------------------------------------------------
                                     OPTION C-MONTHLY INSTALLMENTS CERTAIN AND LIFE THEREAFTER
- -----------------------------------------------------------------------------------------------------------------------------
               MONTHLY INSTALLMENTS                    MONTHLY INSTALLMENTS                      MONTHLY INSTALLMENTS
AGE OF      --------------------------    AGE OF    --------------------------      AGE OF    --------------------------
PAYEE        NUMBER OF YEARS CERTAIN      PAYEE      NUMBER OF YEARS CERTAIN        PAYEE      NUMBER OF YEARS CERTAIN
- -----------------------------------------------------------------------------------------------------------------------------
               5     10     15     20                  5     10     15     20                    5     10     15      20
- -----------------------------------------------------------------------------------------------------------------------------
<S>         <C>    <C>    <C>    <C>      <C>       <C>    <C>    <C>    <C>        <C>       <C>     <C>    <C>    <C>
 15         $3.58  $3.58  $3.58  $3.57      40      $4.16  $4.15  $4.14  $4.11        65      $ 6.14  $5.96  $5.69  $5.36
 16          3.59   3.59   3.59   3.58      41       4.20   4.19   4.18   4.15        66        6.28   6.08   5.78   5.42
 17          3.61   3.60   3.60   3.60      42       4.25   4.24   4.22   4.18        67        6.43   6.21   5.87   5.48
 18          3.62   3.62   3.61   3.61      43       4.29   4.28   4.26   4.22        68        6.59   6.34   5.97   5.53
 19          3.63   3.63   3.63   3.62      44       4.34   4.33   4.30   4.26        69        6.77   6.48   6.06   5.58
- -----------------------------------------------------------------------------------------------------------------------------
 20          3.65   3.65   3.64   3.64      45       4.39   4.38   4.35   4.30        70        6.95   6.62   6.16   5.64
 21          3.66   3.66   3.66   3.65      46       4.45   4.43   4.40   4.34        71        7.14   6.77   6.25   5.69
 22          3.68   3.68   3.68   3.67      47       4.50   4.48   4.44   4.39        72        7.35   6.93   6.35   5.73
 23          3.70   3.70   3.69   3.69      48       4.56   4.54   4.50   4.43        73        7.57   7.09   6.44   5.77
 24          3.72   3.71   3.71   3.70      49       4.63   4.60   4.55   4.48        74        7.81   7.26   6.54   5.81
- -----------------------------------------------------------------------------------------------------------------------------
 25          3.74   3.73   3.73   3.72      50       4.69   4.66   4.60   4.53        75        8.05   7.43   6.63   5.85
 26          3.76   3.75   3.75   3.74      51       4.76   4.72   4.66   4.57        76        8.32   7.60   6.72   5.88
 27          3.78   3.77   3.77   3.76      52       4.83   4.79   4.72   4.62        77        8.60   7.78   6.80   5.91
 28          3.80   3.79   3.79   3.78      53       4.91   4.86   4.78   4.67        78        8.90   7.96   6.88   5.93
 29          3.82   3.82   3.81   3.80      54       4.98   4.93   4.84   4.73        79        9.21   8.14   6.95   5.95
- -----------------------------------------------------------------------------------------------------------------------------
 30          3.84   3.84   3.84   3.83      55       5.07   5.01   4.91   4.78        80        9.55   8.32   7.02   5.96
 31          3.87   3.87   3.86   3.85      56       5.15   5.08   4.98   4.84        81        9.90   8.50   7.08   5.98
 32          3.90   3.89   3.89   3.88      57       5.24   5.17   5.05   4.89        82       10.27   8.67   7.13   5.98
 33          3.92   3.92   3.91   3.90      58       5.33   5.25   5.12   4.95        83       10.66   8.84   7.18   5.99
 34          3.95   3.95   3.94   3.93      59       5.43   5.34   5.19   5.01        84       11.06   9.01   7.22   5.99
- -----------------------------------------------------------------------------------------------------------------------------
 35          3.98   3.98   3.97   3.96      60       5.54   5.43   5.27   5.06        85 &     11.48   9.16   7.25   6.00
 36          4.02   4.01   4.00   3.98      61       5.64   5.53   5.35   5.12        OVER
 37          4.05   4.04   4.03   4.02      62       5.76   5.63   5.43   5.18
 38          4.09   4.08   4.07   4.05      63       5.88   5.73   5.51   5.24
 39          4.12   4.12   4.10   4.08      64       6.00   5.84   5.60   5.30

- -----------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- --------------------------------------------------------------------------------------        -------------------------------
                                                                                                          OPTION F
                         OPTION D-MONTHLY INSTALLMENTS-CASH REFUND                                      INSTALLMENTS
                                                                                                           CERTAIN
- --------------------------------------------------------------------------------------        -------------------------------
AGE OF          MONTHLY        AGE OF        MONTHLY        AGE OF         MONTHLY             YEARS          MONTHLY
PAYEE        INSTALLMENTS      PAYEE       INSTALLMENTS     PAYEE        INSTALLMENTS         CERTAIN       INSTALLMENTS
- --------------------------------------------------------------------------------------        -------------------------------
<S>          <C>               <C>         <C>              <C>          <C>                  <C>           <C>
 15              $3.57           45            $4.28                         $6.71                1            $84.83
 16               3.58           46             4.32          75              6.85                2             43.25
 17               3.59           47             4.36          76              7.02                3             29.39
 18               3.60           48             4.40          77              7.17                4             22.47
 19               3.62           49             4.45          78              7.34                5             18.32
- --------------------------------------------------------------------------------------        -------------------------------
 20               3.63           50             4.50          79              7.51                6             15.56
 21               3.65           51             4.55          80              7.70                7             13.59
 22               3.66           52             4.60          81              7.87                8             12.11
 23               3.68           53             4.65          82              8.06                9             10.97
 24               3.69           54             4.71          83              8.25               10             10.06
- --------------------------------------------------------------------------------------        -------------------------------
 25               3.71           55             4.77          84              8.46               11              9.31
 26               3.73           56             4.83         85 &                                12              8.69
 27               3.75           57             4.89         OVER                                13              8.17
 28               3.77           58             4.96                                             14              7.72
 29               3.79           59             5.03                                             15              7.34
- --------------------------------------------------------------------------------------        -------------------------------
 30               3.81           60             5.10                                             16              7.00
 31               3.84           61             5.18                                             17              6.70
 32               3.86           62             5.26                                             18              6.44
 33               3.89           63             5.34                                             19              6.21
 34               3.91           64             5.43                                             20              6.00
- --------------------------------------------------------------------------------------        -------------------------------
 35               3.94           65             5.52                                             21              5.81
 36               3.97           66             5.62                                             22              5.64
 37               4.00           67             5.72                                             23              5.49
 38               4.03           68             5.82                                             24              5.35
 39               4.06           69             5.93                                             25              5.22
- --------------------------------------------------------------------------------------        -------------------------------
 40               4.09           70             6.05                                             26              5.10
 41               4.12           71             6.17                                             27              4.99
 42               4.16           72             6.30                                             28              4.89
 43               4.20           73             6.43                                             29              4.80
 44               4.24           74             6.57                                             30              4.72
- --------------------------------------------------------------------------------------        -------------------------------
</TABLE>

                                     7.06

<PAGE>

                                   Exhibit 4


                          FORM OF APPLICATION (10919)
<PAGE>

                             A MetLife/R/ Company
                                    PARAGON
                            LIFE INSURANCE COMPANY


APPLICATION FOR
GROUP VARIABLE
UNIVERSAL LIFE WITH:

<TABLE>
<CAPTION>
<S>                                                                    <C>                                            <C>
Proposed Insured                                                        Soc. Sec. No.        -       -                 [ ]  Male
- ----------------------------------------------------------------        --------------------------------------------
                   Last         First         MI          Maiden

Mailing Address                                                         Date of Birth             /     /              [ ]  Female
- ----------------------------------------------------------------        --------------------------------------------
                                                                                            M       D       Y
- ----------------------------------------------------------------
             City              State           Zip

Daytime phone (        )                                                Evening Phone (        )
- ----------------------------------------------------------------        --------------------------------------------


                                                                        Owner
Owner                                                                   Soc. Sec. No.        -       -                 [ ]  Male
- ----------------------------------------------------------------        --------------------------------------------
                   Last         First         MI

Mailing Address                                                         Date of Birth             /     /              [ ]  Female
- ----------------------------------------------------------------        --------------------------------------------
                                                                        Contingent          M       D       Y
                                                                        Owner
- ----------------------------------------------------------------        --------------------------------------------
             City              State           Zip                                      Last            First     MI

</TABLE>

<TABLE>
<CAPTION>
<S>                                                                    <C>
GROUP AMERICAN PLUS Insurance Applied For:                              Beneficiary:
Amount of Insurance        Premium                                      --------------------------------------------

                                                                        Relationship:
                                                                        --------------------------------------------
- ---------------------         ------------
                                                                        Contingent Beneficiary:
                                                                        --------------------------------------------
                                      Frequency
[ ]  Level       [ ] Increasing        Monthly                          Relationship:
                                   ---------------                      --------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                                         <C>
Net Premium Allocation (0 or minimum of 10%.  Percentages must be in whole numbers.)
[ ]     Global Growth Fund...............................................................   _____________%
[ ]     Growth Fund......................................................................   _____________%
[ ]     International Fund...............................................................   _____________%
[ ]     Growth-Income Fund...............................................................   _____________%
[ ]     Asset Allocation Fund............................................................   _____________%
[ ]     Bond Fund........................................................................   _____________%
[ ]     High-Yield Bond Fund.............................................................   _____________%
[ ]     U.S. Government/AAA-Rated Securities Fund........................................   _____________%
[ ]     Cash Management Fund.............................................................   _____________%
[ ]     Global Small Capitalization Fund.................................................   _____________%

                                                                         T  o  t  a  l           100     %
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                        <C>          <C>
Additional Information:
   a.      Have you received a prospectus for the insurance applied for?   [ ]  Yes      [ ]  No

           Date of Prospectus:                      Date of any supplement:       /          /          .
           ----------------------------------------------------------------------------------------------

   b.      Do you understand that:
              (i)     the death benefit and cash surrender value will increase or decrease depending on
           the investment experience, and
             (ii)     there is no guaranteed cash surrender value?    [ ]   Yes      [ ]    No
   c.      Do you believe that the insurance applied for meets your insurance objectives and your
           anticipated financial needs?            [ ]   Yes      [ ]  No
</TABLE>

                                       1

<PAGE>

- -------------------------------------------------------------------------------
Health Questions (Proposed Insured must complete.)
(Please give details to "Yes" answers in Remarks section)

- ---------------------------------------------
If applying for coverage in excess of
$500,000, also complete Application Part II.
- ---------------------------------------------


     1. Have you ever had or been advised to have surgery, or diagnosis or
        treatment for diabetes, heart disease or disorder, stroke or kidneys,
        respiratory or nervous system disorder, cancer, high blood pressure, or
        tumor?
        [_]  Yes      [_]  No

     2. Have you been hospitalized at any time during the last five years?
        [_]  Yes      [_]  No

     3. Have you received treatment or joined an organization because of alcohol
        or drug use or been medically advised to do so?
        [_]  Yes      [_]  No

     4. Have you ever had or been treated or diagnosed by a member of the
        medical profession for AIDS (Acquired Immune Deficiency Syndrome) or ARC
        (AIDS Related Complex)?
        [_]  Yes      [_]  No

     5. Are you disabled and/or not performing all of the duties of your
        occupation or profession?
        [_]  Yes      [_]  No

     6. Height                           Weight
          (Please explain any change in weight including lbs. in the past 12 mo.
in "Remarks"
- --------------------------------------------------------------------------------
Remarks:  (Use separate piece of paper if additional space is needed)
- --------------------------------------------------------------------------------
Name & Question #       Date    Nature of Condition     Duration        Result
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Home Office Endorsement: (Home Office Use Only)         Plan #


                                                        Date of Issue
- --------------------------------------------------------------------------------
                                   Agreement
By signing this application, you (1) represent that your answers on this
application are true and complete to the best of your knowledge and b6mf; (2)
understand and agree that this application must be approved by Paragon Life
Insurance Company (3) understand that insurance is valid only if a Group Life
insurance certificate is issued during your lifetime and you remain insurable
until the date of issue shown on your certificate; (4) understand that this
application and any supplements thereto will be a part of the certificate, if
one is issued; (5) authorize the Group contractholder or its representatives to
remit insurance premiums to Paragon Life Insurance Company and (6) understand
that the Group contractholder and its employees will receive compensation for
this insurance.

               Authorization to Obtain and Disclose Information

I authorize Paragon Life, its reinsures, employees, insurance support
organizations and their representatives to obtain information about me to
evaluate this application. This information may be about (1) age; (2) medical
history, condition and care; (3) physical and mental health; (4) income; (5)
other personal characteristics; and (6) other insurance. It includes the use of
alcohol, drugs and tobacco.

I authorize any licensed physician, medical practitioner, hospital, clinic, the
Veterans Administration or other medical or medically related facility, the
Medical Information Bureau, employer or other insurance company, that has any
records or knowledge of me or my health, to give to Paragon Life Insurance
company, or its reinsures, any such information on receipt of this
authorization. Paragon Life may release this information to its reinsurers, MIB,
Inc., or other insurance company to whom I've applied or to whom a claim has
been made. No other release may be made except as authorized by law, or unless I
further authorize such a release.

This form is valid for 30 months from the date it is signed. A photographic copy
is as valid as the original. I have the right to receive a copy of this upon
request. I acknowledge that I have received a copy of the Notice of Information
Practices.

Signature:  X
            ----------------------    ------------------------------------------
              Proposed Insured        Applicant (if other than Proposed Insured)

Date:
- -------------------------
        Month  Day  Year
- --------------------------------------------------------------------------------

I (we) hereby authorize A.G., Edwards & Sons, Inc. to Liquidate sufficient Money
Fund (CCA) shares form Account No.    each month for the premium for this
coverage.

Account Owner(s) Signature       X                        X
                                 ----------------------   ---------------------
(If Joint Account,               X                        X
all parties must sign)           ----------------------   ---------------------
- --------------------------------------------------------------------------------
10919                                  2
5/98


<PAGE>

                                   Exhibit 5


                     ISSUE, TRANSFER, AND REDEMPTION MEMO
<PAGE>

                        PARAGON LIFE INSURANCE COMPANY

        DESCRIPTION OF ISSUANCE, TRANSFER AND REDEMPTION PROCEDURES FOR
               FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICIES
                    PURSUANT TO RULE 6e-3(T) (b) (12) (ii)

                                      And

                      METHOD OF COMPUTING ADJUSTMENTS IN
                         PAYMENTS AND CASH VALUES UPON
                     CONVERSION TO FIXED BENEFIT POLICIES
                   Pursuant to Rule 6e-3(T) (b) (13) (v) (B)


     This document sets forth the administrative procedures that will be
followed by Paragon Life Insurance Company (the "Company") in connection with
the issuance of Flexible Premium Variable Life Insurance Policies for use in
group insurance programs, the transfer of assets held thereunder, and the
redemption by Owners of their interests in such Policies.  Certificates setting
forth or summarizing the rights and privileges of the Owners and/or Insureds,
will be issued under the Group Contract.  The Certificates are collectively
referred to as "Policy" or "Policies".  This document also explains the method
that the Company will follow in making a cash adjustment when a Policy is
exchanged for a fixed benefit insurance policy pursuant to Rule 6e-3(T) (b) (13)
(v) (B).

I.   PROCEDURES RELATING TO ISSUANCE AND PURCHASE OF POLICIES

     A.   Premium Payments and Underwriting

          Premiums for the Policies will not be the same for all owners of
Policies ("Owners"). Payment for the initial premium, together with a completed
application, must be received by the Company before a Policy will be issued. The
Company requires that the initial premium for a Policy be at least equal to one-
twelfth of the planned annual premium. Minimum first year planned annual
premiums will be established.

          Following the initial premium, subject to the limitations described
below, premiums may be paid in any amount and at any interval. For the first
Policy year the amount of the planned premiums can be no less than the minimum
annual premium. We establish a billed or planned premium for each Policy.
Failure to pay planned premiums, however, will not itself cause the Policy to
lapse. Although not required, the planned premiums may be remitted by the
Contractholder on behalf of the Owner pursuant to a planned premium payment
schedule which will provide for premium payments in a level amount at fixed
intervals agreed to by the contractholder and the Company (usually monthly).
Some Contractholders may offer a cash management or financial service account.
If the Owner has such an account, subject to the approval of the contractholder,
planned premium payments may be made from such account. If the Owner elects to
make payments from such an account, these will be deducted automatically from
the account by the Contractholder and paid to the Company. To participate in
such an account and to make payments from such accounts, the Owner must satisfy
any criteria established by the Contractholder.

                                       1
<PAGE>

          Once the Owner is no longer eligible for group coverage (the group
arrangement is terminated or the Owner is no longer part of the group or
otherwise fails to satisfy eligibility requirements set forth in the Group
Contract), the Policy will automatically continue on an individual basis. Each
Certificate will be amended to make it an Individual Policy. The planned premium
billed quarterly, semiannually, or annually at the Owner's option. Premium
payments need not be made on this scheduled basis, however. This procedure is
only for Company billing.

          An Owner may make unscheduled premium payments at any time in any
amount, or skip planned premium payments, subject to the following limitations.
Every premium payment must be at least $20. IN no event may the total of all
premiums paid in any Policy year exceed the current maximum premium limitations
for that year established by Federal tax laws. The maximum premium limit for a
Policy year is the largest amount of premium that can be paid in that Policy
year such that the sum of the premiums paid under the Policy will not at any
time exceed the premium limitations referred to in section 7702(C) of the
Internal Revenue Code of 1986, as amended, or any successor provision. If at any
time a premium is paid which would result in total premiums exceeding the
current maximum premium limitation, the Company will only accept that portion of
the premium which will make total premiums equal the maximum. Any part of the
premium in excess of that amount will be returned to the Owner within 60 days of
the end of the Policy Year in which payment is received, or applied as otherwise
agreed and no further premiums will be accepted until allowed by the current
maximum premium limitations prescribed by Federal tax law. The Company may
require additional evidence of insurability if any premium payment would cause
an increase in the Policy's death benefit exceeding the premium received.

          Net premiums will be priced based upon the share price as of the close
of the day the premiums are received by the Company at its Home Office. When
premiums are received from a Contractholder they are generally received in the
form of a lump-sum check attached to a list billing for each Owner or via an
automated medium to verify the amount. The Company does not reconcile receipts
to billed amounts. We do verify that the amount received matches the supporting
data indicating the amount paid per Owner. For receipts received from a
Contractholder, allocations among multiple Policies for one Owner are made for
the Owner based upon the following procedure. Premiums are applied as billed for
Policies where the Owner is not the Insured, and the balance of the amount
received is allocated to the Policies where the Owner is the Insured. If the
Owner is no longer a part of a group or pays unscheduled premiums, these are
received in cash (or by check).

          A Policy will remain in force so long as the cash surrender value is
sufficient to pay the monthly deduction.  Thus, the amount of a premium, if any,
that must be paid to keep the Policy in force depends upon the cash value of the
Policy, which in turn depends on such factors as the investment experience and
the cost of insurance charge.  The cost of insurance rate utilized in computing
the cost of insurance charge will not be the same for each Insured.  The chief
reason is that the principle of pooling and distribution of mortality risks is
based on the assumption that each Insured incurs an insurance rate commensurate
with his mortality risk which is actuarially determined based on such factors as
attained age and rate class.  Accordingly, while not all Insureds will be
subject to the

                                       2
<PAGE>

same cost of insurance rate, there will be a single "rate" for all Insureds in a
given actuarial category.

          Current cost of insurance rates will be determined by the Company
based upon expectations as to future mortality experience. The cost of insurance
rates are guaranteed not to exceed rates based upon 125% of the Commissioners'
1980 Standard Ordinary Mortality Table C.

          The Policies will be offered and sold pursuant to established
underwriting standards and in accordance with state insurance laws. State
insurance laws may prohibit unfair discrimination among insureds but recognize
that premiums may be based upon factors such as age, sex, health, and
occupation.

     B.   Application and Initial Premium Processing

          Upon receipt of a completed application, the Company will follow
certain insurance underwriting (e.g., evaluation of risks) procedures designed
to determine whether the applicant is insurable.  This process may involve such
verification procedures as Medical Information Bureau and may require that
further information be provided by the proposed Insured before a determination
can be made.  A Policy will not be issued until the underwriting procedure has
been completed.

          The underwriting will be based upon the particular application
received. No medical or paramedical examination is required.  The Company
currently issues Policies on a simplified underwriting basis without regard to
sex or smoker/non-smoker status of the Insured.  This procedure requires the
employee to respond satisfactorily to certain health questions in the
application.  The Company also reserves the right to issue Policies on another
basis which is determined by the Company to be appropriate for a group, and
which may include guaranteed issue.  However, regardless of the underwriting
procedure used acceptance of an application is subject to he Company's
underwriting rules, and the Company reserves the right to reject an application
for any reason.

          No substandard or extra rating will apply.  There is no distinction in
rates based on the underwriting method once a risk is determined acceptable.

          Insurance coverage under a Policy will begin on the issue date (the
date as of which the Policy is delivered and the initial premium has been
received prior to the insured'' death and prior to any change in health as shown
in the application).  The issue date is used to determine Policy anniversaries,
Policy years, and Policy months.

          The Company will allocate the net premiums according to the allocation
indicated on the application for insurance.  The allocation of net premiums may
be changed for future premium receipts by the Owner's written request.  Pricing
of the initial premiums will be as of the latter of the day received or the date
of issue of the Policy.  Pricing of all subsequent premiums will be as of the
date received by the Company at its Home Office.

          The minimum face amount at issue is currently $25,000.

                                       3
<PAGE>

     C.   Reinsurance Procedures

          The Policy may be reinstated within five years after lapse and before
the maturity date unless the Policy has been surrendered.  A Policy will be
reinstated upon receipt by the Company of a written application for
reinstatement, production of evidence of insurability satisfactory to the
Company (including evidence of insurability of any person covered by a rider to
reinstate the rider) and receipt by the Company of sufficient premium to cover
the monthly deductions due at the time of lapse, and two times the monthly
deduction due at the time of reinstatement.  Any indebtedness must also be paid
or reinstated.

          The amount of cash value on the date of reinstatement will be equal to
the amount of any loan reinstated, increased by the net premiums paid at
reinstatement, any loans paid at the time of reinstatement, and the amount of
any surrender charge paid at the time of lapse to the extent of the face amount
reinstated.  The effective date of reinstatement will be the date of approval by
the Company of the application for reinstatement.  There will be a full monthly
deduction for the Policy month that includes that date.

II.  REDEMPTION PROCEDURES:  SURRENDER AND RELATED TRANSACTION

          Set forth below is a summary of the principal Policy provisions and
administrative procedures which might be deemed to constitute, either directly
or indirectly, a "redemption" transaction.  The summary shows that because of
the insurance nature of the Policies, the procedures involved necessarily differ
in certain significant respects from the redemption procedures for mutual funds
and contractual plans.

     A.   Surrenders and Partial Withdrawals

          At any time during the lifetime of the insured and while a Policy is
in effect, the Owner may surrender, or make a partial withdrawal under, the
Policy by sending a written request to the Company.  The amount available for
surrender is he cash surrender value at the end of the valuation period during
which the surrender request is received at the Company's Home Office.  Amounts
payable upon surrender or a partial withdrawal will ordinarily be paid within
seven days of receipt of the written request.

          If the Policy is being surrendered, the Policy itself must be returned
to the Company along with the request.  If the Policy cannot be returned, a lost
policy affidavit is required.  Upon surrender, the Company will pay the cash
surrender value (the cash value less any indebtedness or surrender charge).
Surrender proceeds will be paid in a single sum. Coverage under a Policy will
terminate as of the date of surrender.

          After the first Policy year, an Owner may make up to one partial
withdrawal each Policy month from the Separate Account.  The total amount of a
partial withdrawal request, net of any applicable surrender charges, must be at
least $500 or the Policy's cash value if smaller. The minimum amount that can be
withdrawn from any one division is $50, or the cash value in the division, if
smaller.  The maximum amount that may be withdrawn from a division is the
Policy's cash value in that division.  The total that may be obtained by partial
withdrawal including the partial withdrawal transaction charge is the

                                       4
<PAGE>

Loan Value. A transaction charge equal to he lesser of $25 or two percent of
the amount withdrawn applies to each partial withdrawal.

          The Owner may allocate the amount withdrawn, subject to the above
conditions, among the divisions of the Separate Account.  If no allocation is
specified, then the partial withdrawal will be allocated among the division of
the Separate Account in the same proportion that the Policy's cash value in each
Division bears to the total cash value of the Policy, less the cash value in the
Loan Account, on the date the request for the partial withdrawal is received.

          Generally, any surrender charge imposed in connection with a partial
withdrawal and any transaction charge will be allocated among the divisions of
the Separate Account in the same proportion as the partial withdrawal is
allocated.  An Owner may request, however, that a surrender charge applicable to
an amount withdrawn from a division be paid from the cash value in another
division.  No amount may be withdrawn that would result in there being
insufficient cash value to meet any surrender charge that would be payable
immediately following the withdrawal upon the surrender of the remaining cash
value.

          The death benefit will be affected by a partial withdrawal.  If Option
A is in effect and the death benefit equals the face amount, then a partial
withdrawal will decrease the face amount by an amount equal to the partial
withdrawal plus the applicable surrender charge resulting from the change in
face amount.  If the death benefit is based on a percentage of the cash value,
then a partial withdrawal will decrease the face amount by the amount by which
the partial withdrawal plus the applicable surrender charge exceeds the
difference between the death benefit and the face amount.  If Option B is in
effect, the face amount will not change.

          The face amount remaining in force after a partial withdrawal may not
be less than $25,000 or the applicable minimum issue amount.  Any request for a
partial withdrawal that would reduce the face amount below this amount will not
be implemented.  Partial withdrawals will be applied first to reduce the initial
face amount and then to each increase in face amount in order, starting with the
first increase.

          If a Policy is surrendered, the surrender charge will be equal to 25
percent of premiums received by the Company during the first Policy year up to
the guideline annual premium for the initial face amount.  The Charge will
decrease by one-tenth of the total charge each year after the first Policy year
until it reaches zero (0) at the end of ten Policy years.  Additional surrender
charges will be deducted if the Policy is surrendered following one or more
increases in face amount.  The surrender charge applicable to each increase will
be 25 percent of premiums associated with the increase which are received by the
Company within 12 Policy months of the increase up to the guideline annual
premium for the increase.  The surrender charge applicable to an increase in
face amount will decrease by one-tenth of the total charge each year after the
first year that the increase is in effect, until it reaches zero at the end of
ten years from the effective date of the increase.

          A surrender charge also will apply to any decrease in face amount.
The amount of the surrender charge assessed because of a decrease in face amount
is a

                                       5
<PAGE>

portion of the surrender change that would be deducted upon surrender or lapse.
The portion is based on the relationship between the decrease in face amount and
face amount before the decrease.

     B.   Changes in Face Amount

          An Owner may increase or decrease the face amount of a Policy (without
changing the death benefit option) once each Policy year after the first Policy
anniversary.  A written request is required for a change in the face amount.
Any change is subject to the following conditions:

          1.   Any decrease will become effective on the monthly anniversary on
               or next following receipt of the written request.

          2.   The minimum decrease allowed is $5,000, and the face amount may
               not be decreased below $25,000. If, following the decrease in
               face amount, the Policy would not comply with maximum premium
               limitations required by Federal tax law, the decrease may be
               limited or cash value may be returned to the Owner, at his or her
               election, to the extent necessary to meet these requirements. Any
               decrease will reduce the face amount in the following order:

               a.   The face amount provided by the most recent increase:
               b.   The next most recent increases successively; and
               c.   The initial face amount.

          3.   For an increase in the face amount, the Company required that
               satisfactory evidence of insurability be submitted. If approved,
               the increase will become effective as of the monthly anniversary
               following receipt of satisfactory evidence of insurability. In
               addition, the insureds must have an attained age of not greater
               than 80 on the effective date of the increase. The increase may
               not be less than $5,000.

     C.   Change in Death Benefit Option

          After the first Policy anniversary, the Owner may request in writing
to change the death benefit option.  If the request is to change from Option A
to Option B, the face amount will be decreased by the amount of the cash value.
Evidence of insurability satisfactory to the Company will be required on a
change from Option A to Option B.  This change cannot be made if it would result
in a face amount of less than $5,000.  If the request is to change from Option B
to Option A, the face amount will be increased by the amount to the cash value.
The effective date of a change will be the monthly anniversary on or following
the date the request for change is received by the Company.  The option may be
changed once each Policy year.  A change from Option A to Option B may result in
the application of a surrender charge wince the change would result in a
decrease in face amount.

                                       6
<PAGE>

     D.   Benefit Claims

          While the Policy remains in force, the Company will pay a death
benefit to the named beneficiary in accordance with the designated death benefit
option within seven days after receipt in its home office of due proof of death
of the insured.  Payment of death benefits may be postponed under certain
circumstances, such as the New York Stock Exchange being closed for reasons
other than customary weekend and holiday closings.

          The amount of the death benefit is determined at the end of the
valuation period during which the insured dies.  The amount of the death benefit
will never be less than the current face amount of the Policy as long as the
Policy remains in force.  The proceeds will be reduced by any outstanding
indebtedness.  The proceeds will be increased by the amount of the monthly cost
of insurance for the portion of the month from the date of death to the end of
the month.  The death benefit may exceed the face amount of the Policy depending
on the death benefit option in effect, the cash value of the Policy, and the
applicable percentage in effect at the date of death.  Under Option A, the death
benefit is the greater of the face amount or the cash value on the date of death
multiplied by the applicable percentage.  Under Death Benefit Option B, the
death benefit is equal to the face amount plus the cash value on the date of
death or, if greater, the applicable percentage (as per Option A) of the cash
value on the date of death.

          If the insured is living on the maturity date (the date on which the
insured reaches attained age 95), the Company will pay the greater of the face
amount and the cash surrender value of the Policy on the maturity date.

          Death benefit proceeds may be paid in a single sum, or under one of
the settlement options described in the Policy.  The election may be made by the
Owner during the Insured's lifetime, or, if no election is in effect at death,
by the beneficiary.  An option is available only if the proceeds to be applied
are $5,000 or more.  The settlement options are subject to he restrictions and
limitations set forth in the Policy.

     E.   Policy Loans

          After the first Policy anniversary, the Owner may, by written request
to the company, borrow an amount up to the loan value of the Policy, with the
Policy serving as sole security for such loan.  The loan value is equal to 85%
of the cash value of the Policy on the date the Policy loan is requested,
reduced by the amount of any existing loans and interest payable on those loans,
and any surrender charges.  The minimum amount that may be borrowed is $100.
Any amount due to an Owner under a loan ordinarily will be paid within seven
days after the Company received a loan request at its home office, although
payments may be postponed under certain circumstances.

          When a loan is made, cash value equal to the amount of the loan will
be transferred to he "Loan Account" (part of the Company's general assets) as
security for the loan.  Unless the Owner requests a different allocation,
amounts will be transferred from the divisions of the Separate Account in the
same proportion that the Policy's cash value in each division bears to the total
cash value, less the cash value in the Loan Account.  Cash value transferred to
the Loan Account will accrue interest daily at an annual rate of 5%.  The
interest rate charged will be 8%.

                                       7
<PAGE>

          A Policy loan may be repaid in whole or in part at any time prior to
the death of the insured and as long as a Policy is in effect.  All repayments
must be made directly to he Company at its Home Office.  When a loan repayment
is made, an amount securing the indebtedness in the Loan Account equal to the
loan repayment will be transferred to he divisions of the Separate Account in
the same proportion that cash value in the Loan Account bears to he cash value
in each Loan subaccount.  A Loan Subaccount exists for each Division of the
Separate Account.

III. TRANSFERS

          Under the Company's current rules, a Policy's cash value, except
amounts credited to the Loan Account, may be transferred among the divisions of
the Separate Account.  Requests for transfers from or among divisions of the
Separate Account must be in writing to the Company at its Home Office, and may
be made once each Policy month.  Transfers must be in amounts of at least $250
or, if smaller, the Policy's cash value in a division.  The Company will
effectuate transfers and determine all values in connection with transfers as of
the end of the valuation period during which the transfer request is received.

          The Company currently intends to continue to permit transfers for the
foreseeable future.  The Policy provides that the Company may at any time modify
the transfer privilege, including the minimum amount transferable, and may in
the future impose a charge of no more than $25 per transfer request.

IV.  REFUNDS

     A.   Right to Examine Policy Period

          An Owner may cancel a Policy within the latest of 20 days after
receiving it, 45 days after the application was signed, or 10 days of mailing a
notice of the cancellation right.  If a Policy is cancelled within this time
period, a refund will be paid.  The refund will equal all premiums paid under
the Policy.

          The Company will apply premiums to the divisions of the separate
account as initially requested.  Any refund of premiums due to the "free look"
provision would be paid from the separate account.  Any insufficiencies in funds
from the Separate Account will be paid from our general assets.

          To cancel the Policy, the Owner must mail or deliver the Policy
directly to the Company at its Home Office.  A refund of premiums paid by check
may be delayed until the check has cleared the Owner's bank.

          A request for an increase in face amount may also be cancelled.  The
request for cancellation must be made within the latest of 20 days from the date
the Owner received the new Policy specifications page from the increase, 45 days
after the application for the increase was signed, or 10 days of mailing the
right to cancellation notice.

          Upon cancellation of an increase, the Owner may request that the
Company refund the amount of the additional charges deducted in connection with
the increase.  This will equal the amount by which the monthly deductions since
the increase went into

                                       8
<PAGE>

effect exceeded the monthly deductions which would have been made absent the
increase.

          If no request is made, the Company will increase the Policy's cash
value by the amount of these additional charges.  This amount will be allocated
among the divisions of the Separate Account in the same manner as it was
deducted.

     B.   Suicide

          In the event the insured commits suicide, whether sane or insane,
within two years of the issue date (or within the maximum period permitted by
the laws of the state in which the policy was delivered, if less than two
years), the amount payable will be limited to the return of premiums paid, less
any indebtedness or partial withdrawals.  In the event of suicide within two
years of the effective date of any increase in face amount, the death benefit
for that increase will be limited to the amount of the monthly deductions for
the increase.


     C.   Incontestability Clause

          The Policy is incontestable after it has been in force for two years
from the issue date during the lifetime of the insured.  An increase in the face
amount or addition of a rider after the issue date is incontestable after such
increase or addition has been in force for two years from its effective date
during the lifetime of the insured.  Any reinstatement of a Policy is
incontestable, except for nonpayment of premiums, only after it has been in
force during the lifetime of the insured for two years after the effective date
of the reinstatement.

     D.   Misstatement of Age

          If the age of the insured has been misstated in the application, the
amount of the death benefit will be that which the most recent cost of insurance
charge would have purchased for the correct age.

V.   METHOD OF COMPUTING EXCHANGE ADJUSTMENTS PURSUANT TO PARAGRAPH (b) (13) (V)
     (B) of Rule 6e-3(T) UNDER THE INVESTMENT COMPANY ACT OF 1940

          Once during the first 24 Policy months following the issue date of the
Policy, the Owner may, upon written request, convert a Policy still in force to
a life insurance policy that provides for benefits that do not vary with the
investment return of the divisions of the Separate Account.  No evidence of
insurability will be required when this right is exercised.  However, the
Company will require that the Policy be in force and that the Owner repay any
existing indebtedness.  At the time of the conversion, the new Policy will have,
at the Owner's option, either the same death benefit or the same net amount at
risk as the original Policy.  The new Policy will also have the same issue date
and issue age as the original Policy.  The premiums for the new Policy will be
based on the company's rates in effect for the same issue age and rate class as
the original Policy.

          In addition, once during the first 24 Policy months following the
effective

                                       9
<PAGE>

date of a requested increase in face amount (i.e., an increase that is not the
result of a change in death benefit options), the Owner may, upon written
request, convert the amount of the increase in face amount to a life insurance
policy which also provides for fixed benefits. Premiums under this new contract
will be based on the Company's rates in effect for the same issue age and rate
class of the insured as were applied on the effective date of the increase in
the face amount. The conditions and principles, described above, which are
applicable to a conversion of the entire Policy, will be equally applicable to
he conversion of an increase in face amount to a fixed-benefit policy.

                                       10

<PAGE>

                                   Exhibit 6

           OPINION AND CONSENT OF CRAIG K. NORDYKE, F.S.A., M.A.A.A.
                  EXECUTIVE VICE PRESIDENT AND CHIEF ACTUARY
<PAGE>

                                 RE:  33-27242



Gentlemen:

In my capacity as Executive Vice President and Chief Actuary for Paragon Life
Insurance Company, I have provided actuarial advice concerning: (a) the
preparation of a registration statement for Separate Account A filed on Form S-6
with the Securities and Exchange Commission under the Securities Act of 1933
(the "Registration Statement") regarding the offer and sale of flexible premium
variable life insurance policies (the "Policies"); and (b) the preparation of
policy forms for the Policies described in the Registration Statement.

It is my professional opinion that:

     1. The illustrations of cash values, cash surrender values, death benefits,
        and accumulated premiums in the Appendix to the prospectus contained in
        the Registration Statement, are based on the assumptions stated in the
        illustration, and are consistent with the provisions of the Policies.
        The rate structure of the Policies has not been designed so as to make
        the relationship between premiums and benefits, as shown in the
        illustrations, appear to be more favorable to prospective purchasers of
        Policies aged 30 or 50 in the rate class illustrated than to prospective
        purchasers of Policies at other ages.

     2. The information contained in the examples set forth in the section of
        the prospectus entitled "Death Benefits", is based on the assumption
        stated in the examples, and is consistent with the provisions of the
        Policies.

I hereby consent to the filing of this opinion as an exhibit to the Post-
Effective Amendment No. 12 to the Registration Statement and to the use of my
name under the heading "Experts" in the prospectus.



                                /s/ Craig K. Nordyke
                                    ---------------------------
                                    Craig K. Nordyke, FSA, MAAA
                                    Executive Vice President and Chief Actuary

<PAGE>

                                  Exhibit 7


                         WRITTEN CONSENT OF KPMG LLP,
                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
<PAGE>

                         Independent Auditors' Consent

The Board of Directors
Paragon Life Insurance Company

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the Registration Statement and Prospectus
of Separate Account A of Paragon Life Insurance Company.


                                       KPMG LLP

St. Louis, Missouri

April 28, 2000


<PAGE>

                                   Exhibit 8

              WRITTEN CONSENT OF SUTHERLAND ASBILL & BRENNAN LLP
<PAGE>

                              April 25, 2000


Board of Directors
Paragon Life Insurance Company
100 South Brentwood Boulevard
St. Louis, Missouri  63105

Ladies and Gentlemen:


     We hereby consent to the reference to our name under the caption "Legal
matters" in the Prospectus filed as part of Post-Effective Amendment No. 12 to
the registration statement on Form S-6 for Separate Account A of Paragon Life
Insurance Company (File No. 33-27242). In giving this consent, we do not admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.


                                       Very truly yours,

                                       SUTHERLAND ASBILL & BRENNAN LLP


                                       By:/s/ Stephen E. Roth
                                              ---------------
                                              Stephen E. Roth



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission