GEODYNE ENERGY INCOME LTD PARTNERSHIP II A
10-Q, 1995-08-15
CRUDE PETROLEUM & NATURAL GAS
Previous: HICKORY LENDERS LTD, 10-Q, 1995-08-15
Next: SCOTTS COMPANY, 10-Q, 1995-08-15



<PAGE>

       


                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

                               FORM 10-Q

        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934 

For the quarter ended June 30, 1995

Commission File Number:
     II-A: 0-16388   II-C: 0-16981   II-E: 0-17320   II-G: 0-17802
     II-B: 0-16405   II-D: 0-16980   II-F: 0-17799   II-H: 0-18305

            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
         -----------------------------------------------------
        (Exact name of Registrant as specified in its Articles)

                                             II-A 73-1295505
                                             II-B 73-1303341
                                             II-C 73-1308986
                                             II-D 73-1329761
                                             II-E 73-1324751
                                             II-F 73-1330632
                                             II-G 73-1336572
          Oklahoma                           II-H 73-1342476

------------------------------         -----------------------------
(State or other jurisdiction      (I.R.S. Employer Identification No.)
of incorporation or organization)


            Two West Second Street, Tulsa, Oklahoma    74103   
           -------------------------------------------------
         (Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code: (918) 583-1791

Indicate  by check  mark  whether the  Registrant  (1) has  filed  all
reports required to be filed by  Section 13 or 15(d) of the Securities
Exchange  Act of  1934 during  the  preceding 12  months (or  for such
shorter  period that the Registrant was required to file such reports)
and (2)  has been subject to  the filing requirements for  the past 90
days.  

                          Yes   X      No ___
<PAGE>
<PAGE>
                    PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                  GEODYNE PRODUCTION PARTNERSHIP II-A
                        COMBINED BALANCE SHEETS
                              (Unaudited)

                                ASSETS
                                          June 30,   December 31,
                                            1995         1994    
                                        ----------- -------------

CURRENT ASSETS:
  Cash and cash equivalents   . . . . .  $   389,625 $   793,694 
  Accounts receivable: 
   Oil and gas sales, including $122,379
     and $107,036 due from related 
     parties (Note 2)                        760,060     829,056 
                                        -----------  ----------- 
      Total current assets  . . . . . .  $ 1,149,685 $ 1,622,750 

NET OIL AND GAS PROPERTIES, utilizing the
  successful efforts method . . . . . .    8,909,298  10,069,976 

DEFERRED CHARGE . . . . . . . . . . . .    1,266,588     980,772 
                                        -----------  ----------- 
                                        $11,325,571  $12,673,498 
                                        ===========  =========== 

              LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:  
  Accounts payable  . . . . . . . . . .  $   187,764 $   289,391 
  Gas imbalance payable . . . . . . . .      217,949     217,949 
                                          -----------  ----------- 
     Total current liabilities  . . . .  $   405,713 $   507,340 

ACCRUED LIABILITY . . . . . . . . . . .  $   514,849 $   398,669 

PARTNERS' CAPITAL (DEFICIT):
  General Partner and Managing Partner   ($  317,312) ($ 297,741)
  Unit Holders, issued and outstanding,
   484,283 units  . . . . . . . . . . .   10,722,321  12,065,230 
                                         -----------  ----------- 
     Total Partners' capital  . . . . .  $10,405,009 $11,767,489 
                                        -----------  ----------- 
                                         $11,325,571 $12,673,498 
                                         ===========  =========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                         -2-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                  GEODYNE PRODUCTION PARTNERSHIP II-A
                   COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                            1995         1994    
                                         ----------   ---------- 
REVENUES:
  Oil and gas sales, including $180,025 
   and $370,129 to related parties 
   (Note 2)                              $1,082,118   $1,554,373 
  Interest income . . . . . . . . . . .       4,819        6,181 
  Gain on sale of oil and gas properties      3,668        7,503 
                                         ----------    ---------- 
                                         $1,090,605   $1,568,057 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .  $  341,223   $  588,332 
  Production tax  . . . . . . . . . . .      61,430      102,417 
  Depreciation, depletion, and amortization
   of oil and gas properties  . . . . .     525,959      984,546 
  General and administrative  . . . . .     203,680      136,058 
                                         ----------   ---------- 
                                         $1,132,292   $1,811,353 
                                         ----------   ---------- 

NET LOSS  . . . . . . . . . . . . . . . ($   41,687) ($  243,296)
                                         ==========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .  $   18,954   $   27,217 
                                         ==========   ========== 
UNIT HOLDERS - NET LOSS   . . . . . . . ($   60,641) ($  270,513)
                                         ==========   ========== 
NET LOSS per unit . . . . . . . . . . . ($      .13) ($      .56)
                                         ==========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .     484,283      484,283 
                                         ==========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                         -3-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                  GEODYNE PRODUCTION PARTNERSHIP II-A
                   COMBINED STATEMENTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                            1995         1994    
                                         ----------   ---------- 
REVENUES:
  Oil and gas sales, including $374,247 
   and $717,274 to related parties 
   (Note 2)                               $2,329,011   $3,191,819 
  Interest income . . . . . . . . . . .       10,705       10,586 
  Gain on sale of oil and gas properties      11,753       10,425 
                                          ----------   ---------- 
                                          $2,351,469   $3,212,830 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .   $  817,016   $1,148,406 
  Production tax  . . . . . . . . . . .      141,308      200,659 
  Depreciation, depletion, and amortization
   of oil and gas properties  . . . . .    1,195,064    1,965,134 
  General and administrative  . . . . .      345,561      303,877 
                                          ----------   ---------- 
                                          $2,498,949   $3,618,076 
                                          ----------   ---------- 

NET LOSS  . . . . . . . . . . . . . .   ($   147,480) ($  405,246)
                                          ==========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .   $   40,429   $   58,343 
                                          ==========   ========== 
UNIT HOLDERS - NET LOSS   . . . . . . .  ($  187,909) ($  463,589)
                                          ==========   ========== 
NET LOSS per unit . . . . . . . . . . .  ($      .39) ($      .96)
                                          ==========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .      484,283      484,283 
                                          ==========   ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                         -4-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                  GEODYNE PRODUCTION PARTNERSHIP II-A
                   COMBINED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                                 1995         1994   
                                              ----------  -----------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss  . . . . . . . . . . . . . .       ($  147,480) ($  405,246)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
   Depreciation, depletion, and amortization
     of oil and gas properties  . . . .         1,195,064    1,965,134 
   Gain on sale of oil and gas properties     (    11,753) (    10,425)
   (Increase) Decrease in accounts receivable      68,996  (     2,654)
   Increase in deferred charge  . . . .       (   285,816)        -   
   Decrease in accounts payable   . . .       (   101,627) (    52,316)
   Decrease in gas imbalance payable  .               -    (   155,260)
   Increase (Decrease) in accrued liability       116,180  (     7,076)
                                                ----------   ---------- 
  Net cash provided by operating activities    $  833,564   $1,332,157 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures  . . . . . . . .       ($   45,064) ($  144,967)
  Proceeds from sale of oil and gas properties     22,431       10,425 
                                                ----------    ---------- 
  Net cash used by investing activities       ($   22,633) ($  134,542)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash distributions  . . . . . . . . .       ($1,215,000) ($1,317,000)
                                               ----------   ---------- 
  Net cash used by financing activities       ($1,215,000) ($1,317,000)
                                               ----------   ---------- 

NET DECREASE IN CASH AND CASH EQUIVALENTS     ($  404,069)  ($119,385)

CASH AND CASH EQUIVALENTS AT BEGINNING OF 
PERIOD                                            793,694   1,046,726 
                                               ----------   ---------- 
CASH AND CASH EQUIVALENTS AT END OF PERIOD     $  389,625 $   927,341 
                                               ==========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                         -5-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                  GEODYNE PRODUCTION PARTNERSHIP II-B
                        COMBINED BALANCE SHEETS
                              (Unaudited)

                                ASSETS

                                           June 30,  December 31,
                                             1995        1994    
                                         ----------  ------------

CURRENT ASSETS:
  Cash and cash equivalents   . . . . .  $  201,296   $  623,450 
  Accounts receivable: 
   Oil and gas sales, including $38,166 
     and $64,669 due from related parties 
     (Note 2)                               593,556      572,547 
                                         ----------   ---------- 
      Total current assets  . . . . . .  $  794,852   $1,195,997 

NET OIL AND GAS PROPERTIES, utilizing  
  the successful efforts method . . . .   5,881,815    6,932,761 

DEFERRED CHARGE . . . . . . . . . . . .     216,063      173,300 
                                         ----------   ---------- 
                                         $6,892,730   $8,302,058 
                                         ==========   ========== 

              LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
  Accounts payable  . . . . . . . . . .  $  152,912   $  222,404 
  Gas imbalance payable . . . . . . . .      18,793       18,793 
                                         ----------   ---------- 
     Total current liabilities  . . . .  $  171,705   $  241,197 

ACCRUED LIABILITY . . . . . . . . . . .  $  460,423   $  369,296 

PARTNERS' CAPITAL (DEFICIT):
  General Partner and Managing Partner  ($  251,076) ($  222,879)
  Unit Holders, issued and outstanding,
   361,719 units  . . . . . . . . . . .   6,511,678    7,914,444 
                                         ----------    ---------- 
     Total Partners' capital  . . . . .  $6,260,602   $7,691,565 
                                         ----------   ---------- 
                                         $6,892,730   $8,302,058 
                                         ==========   ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                         -6-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                  GEODYNE PRODUCTION PARTNERSHIP II-B
                   COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)
                                             1995         1994   
                                         ----------- ------------

REVENUES:
  Oil and gas sales, including $57,603 
   and $129,258 to related parties 
   (Note 2)                              $  880,759   $1,135,105 
  Interest income . . . . . . . . . . .       3,425        3,761 
  Gain on sale of oil and gas properties      1,713       19,554 
                                         ----------   ---------- 
                                         $  885,897   $1,158,420 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .  $  444,431   $  464,346 
  Production tax  . . . . . . . . . . .      59,182       80,358 
  Depreciation, depletion, and amortization
   of oil and gas properties  . . . . .     506,895      731,644 
  General and administrative  . . . . .     196,620      101,912 
                                         ----------   ---------- 
                                         $1,207,128   $1,378,260 
                                         ----------   ---------- 

NET LOSS  . . . . . . . . . . . . . .   ($  321,231) ($  219,840)
                                          ==========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .  $    4,214   $   18,274 
                                          ==========   ========== 
UNIT HOLDERS - NET LOSS . . . . . . . . ($  325,445) ($  238,114)
                                         ==========   ========== 
NET LOSS per unit . . . . . . . . . . . ($      .90) ($      .66)
                                         ==========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .     361,719      361,719 
                                         ==========   ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                         -7-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                  GEODYNE PRODUCTION PARTNERSHIP II-B
                   COMBINED STATEMENTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                             1995         1994   
                                         ----------- ------------

REVENUES:
  Oil and gas sales, including $138,216 
   and $344,572 to related parties 
   (Note 2)                              $1,819,822   $2,402,099 
  Interest income . . . . . . . . . . .       7,837        6,343 
  Gain (Loss) on sale of oil and gas 
   properties                           (    18,772)      22,942 
                                         ----------   ---------- 
                                         $1,808,887   $2,431,384 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .  $  798,636   $  840,943 
  Production tax  . . . . . . . . . . .     114,145      156,921 
  Depreciation, depletion, and amortiza-
   tion of oil and gas properties  . . .  1,087,527    1,511,230 
  General and administrative  . . . . .     302,542      227,467 
                                         ----------   ---------- 
                                         $2,302,850   $2,736,561 
                                         ----------   ---------- 

NET LOSS  . . . . . . . . . . . . . .   ($  493,963) ($  305,177)
                                         ==========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .  $   18,803   $   45,190 
                                         ==========   ========== 
UNIT HOLDERS - NET LOSS . . . . . . . . ($  512,766) ($  350,367)
                                         ==========   ========== 
NET LOSS per unit . . . . . . . . . . . ($     1.42) ($      .97)
                                         ==========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .     361,719      361,719 
                                         ==========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                         -8-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                  GEODYNE PRODUCTION PARTNERSHIP II-B
                   COMBINED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                              1995         1994  
                                          ----------    ---------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss  . . . . . . . . . . . . . .     ($  493,963) ($  305,177)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
   Depreciation, depletion, and amortization
     of oil and gas properties  . . . .       1,087,527    1,511,230 
   (Gain) Loss on sale of oil and gas 
     properties . . . . . . . . . . .     .      18,772  (    22,942)
   (Increase) Decrease in accounts 
     receivable                             (    21,009)      54,986 
   Increase in deferred charge  . . . .     (    42,763)        -   
   Decrease in accounts payable   . . .     (    69,492) (    50,962)
   Increase in accrued liability  . . .          91,127          -   
                                              ----------   ---------- 
  Net cash provided by operating activities  $  570,199   $1,187,135 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures  . . . . . . . .     ($   70,758) ($   92,261)
  Proceeds from sale of oil and gas 
    properties                                   15,405       26,352 
                                              ----------    ---------- 
  Net cash used by investing activities     ($   55,353) ($   65,909)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash distributions  . . . . . . . . .     ($  937,000) ($1,053,000)
                                             ----------   ---------- 
  Net cash used by financing activities     ($  937,000) ($1,053,000)
                                             ----------   ---------- 

NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS . . . . . . . . . . . . .    ($  422,154)   $   68,226 

CASH AND CASH EQUIVALENTS AT BEGINNING 
OF PERIOD                                      623,450       597,221 
                                            ----------    ---------- 
CASH AND CASH EQUIVALENTS AT END OF 
PERIOD                                      $  201,296    $  665,447 
                                            ==========    ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                         -9-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                  GEODYNE PRODUCTION PARTNERSHIP II-C
                        COMBINED BALANCE SHEETS
                              (Unaudited)

                                ASSETS

                                           June 30,  December 31,
                                             1995        1994    
                                         ----------  ------------

CURRENT ASSETS:
  Cash and cash equivalents   . . . . .  $  143,100   $  380,901 
  Accounts receivable: 
   Oil and gas sales, including $28,754 
     and $41,709 due from related parties 
     (Note 2)                               258,804      288,238 
                                         ----------   ---------- 
      Total current assets  . . . . . .  $  401,904   $  669,139 
 
NET OIL AND GAS PROPERTIES, utilizing 
  the successful efforts method . . . .   2,913,472    3,411,988 

DEFERRED CHARGE . . . . . . . . . . . .     274,266      210,793 
                                         ----------   ---------- 
                                         $3,589,642   $4,291,920 
                                         ==========   ========== 

              LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES: 
  Accounts payable  . . . . . . . . . .  $   64,452   $   56,341 
  Gas imbalance payable . . . . . . . .      42,677      104,939 
                                         ----------   ---------- 
     Total current liabilities  . . . .  $  107,129   $  161,280 

ACCRUED LIABILITY . . . . . . . . . . .  $  159,427   $  122,531 

PARTNERS' CAPITAL (DEFICIT):
  General Partner and Managing Partner   ($  97,459) ($   84,153)
  Unit Holders, issued and outstanding,
   154,621 units  . . . . . . . . . . .   3,420,545    4,092,262 
                                         ----------   ---------- 
     Total Partners' capital  . . . . .  $3,323,086   $4,008,109 
                                         ----------   ---------- 
                                         $3,589,642   $4,291,920 
                                         ==========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -10-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                  GEODYNE PRODUCTION PARTNERSHIP II-C
                   COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                             1995         1994   
                                         ----------- ------------
REVENUES:
  Oil and gas sales, including $42,821 and 
   $91,387 to related parties (Note 2)     $401,126     $587,733 
  Interest income . . . . . . . . . . .       2,160        2,241 
  Gain on sale of oil and gas properties      3,307        3,232 
                                           --------     -------- 
                                           $406,593     $593,206 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .    $140,720     $187,453 
  Production tax  . . . . . . . . . . .      30,236       44,058 
  Depreciation, depletion, and amortization
   of oil and gas properties  . . . . .     237,385      344,690 
  General and administrative  . . . . .      86,146       44,195 
                                           --------     -------- 
                                           $494,487     $620,396 
                                           --------     -------- 

NET LOSS  . . . . . . . . . . . . . . .   ($ 87,894)   ($ 27,190)
                                           ========     ======== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .    $  5,101     $ 12,428 
                                           ========     ======== 
UNIT HOLDERS - NET LOSS . . . . . . . .   ($ 92,995)  ($ 39,618)
                                           ========     ======== 
NET LOSS per unit . . . . . . . . . . .  ($    .60)   ($    .26)
                                           ========     ======== 
UNITS OUTSTANDING . . . . . . . . . . .     154,621      154,621 
                                           ========     ======== 



                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -11-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                  GEODYNE PRODUCTION PARTNERSHIP II-C
                   COMBINED STATEMENTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                             1995         1994   
                                         ----------- ------------
REVENUES:
  Oil and gas sales, including $94,336 and 
   $219,454 to related parties (Note 2)    $833,583   $1,168,351 
  Interest income . . . . . . . . . . .       5,108        3,600 
  Gain on sale of oil and gas properties     12,287        3,490 
                                           --------   ---------- 
                                           $850,978   $1,175,441 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .    $291,173   $  347,534 
  Production tax  . . . . . . . . . . .      53,125       82,568 
  Depreciation, depletion, and amortization
   of oil and gas properties  . . . . .     502,375      663,485 
  General and administrative  . . . . .     132,328       98,806 
                                           --------   ---------- 
                                           $979,001   $1,192,393 
                                           --------   ---------- 

NET LOSS  . . . . . . . . . . . . . . .   ($128,023) ($   16,952)
                                           ========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .    $ 13,694   $   25,692 
                                           ========   ========== 
UNIT HOLDERS - NET LOSS . . . . . . . .   ($141,717)  ($  42,644)
                                           ========   ========== 
NET LOSS per unit . . . . . . . . . . .   ($    .92) ($      .28)
                                           ========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .     154,621      154,621 
                                           ========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -12-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                  GEODYNE PRODUCTION PARTNERSHIP II-C
                   COMBINED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                                 1995         1994   
                                              ----------   ----------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss  . . . . . . . . . . . . . .        ($128,023)  ($ 16,952)
  Adjustments to reconcile net loss to net 
   cash provided by operating activities:
   Depreciation, depletion, and amortization
     of oil and gas properties  . . . .         502,375      663,485 
   Gain on sale of oil and gas properties     (  12,287)   (   3,490)
   Decrease in accounts receivable  . .          29,434       33,302 
   Increase in deferred charge  . . . .       (  63,473)         -   
   Increase (Decrease) in accounts payable        8,111    (   5,799)
   Decrease in gas imbalance payable  .       (  62,262)         -   
   Increase in accrued liability  . . .          36,896          -   
                                               --------     -------- 
  Net cash provided by operating activities    $310,771     $670,546 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures  . . . . . . . .       ($ 10,311)   ($ 43,425)
  Proceeds from sale of oil and gas 
   properties                                    18,739        3,490 
                                               --------     -------- 
  Net cash provided (used) by investing 
   activities   . . . . . . . . . . . .        $  8,428    ($ 39,935)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash distributions  . . . . . . . . .       ($557,000)   ($468,500)
                                               --------     -------- 
  Net cash used by financing activities       ($557,000)   ($468,500)
                                               --------     -------- 

NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS . . . . . . . . . . . . .       ($237,801)    $162,111 

CASH AND CASH EQUIVALENTS AT BEGINNING OF 
PERIOD                                          380,901      300,177 
                                               --------     -------- 
CASH AND CASH EQUIVALENTS AT END OF PERIOD     $143,100     $462,288 
                                               ========     ======== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -13-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                  GEODYNE PRODUCTION PARTNERSHIP II-D
                        COMBINED BALANCE SHEETS
                              (Unaudited)

                                ASSETS

                                           June 30,  December 31,
                                             1995        1994    
                                         ---------- -------------

CURRENT ASSETS:
  Cash and cash equivalents   . . . . .  $  244,561   $  563,613 
  Accounts receivable: 
   Oil and gas sales, including $98,815 
     and $121,780 due from related 
     parties (Note 2)                       625,707      697,345 
                                         ----------   ---------- 
      Total current assets  . . . . . .  $  870,268   $1,260,958 

NET OIL AND GAS PROPERTIES, utilizing 
  the successful efforts method . . . .   6,074,110    7,261,978 

DEFERRED CHARGE . . . . . . . . . . . .   1,138,034    1,048,947 
                                         ----------   ---------- 
                                         $8,082,412   $9,571,883 
                                         ==========   ========== 

              LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
  Accounts payable  . . . . . . . . . .  $  195,500   $  195,236 
  Gas imbalance payable . . . . . . . .      98,771      208,023 
                                         ----------   ---------- 
     Total current liabilities  . . . .  $  294,271   $  403,259 

ACCRUED LIABILITY . . . . . . . . . . .  $  241,544   $  222,635 

PARTNERS' CAPITAL (DEFICIT):
  General Partner and Managing Partner  ($  132,378) ($  111,528)
  Unit Holders, issued and outstanding,
   314,878 units  . . . . . . . . . . .   7,678,975    9,057,517 
                                         ----------   ---------- 
     Total Partners' capital  . . . . .  $7,546,597   $8,945,989 
                                         ----------   ---------- 
                                         $8,082,412   $9,571,883 
                                         ==========   ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -14-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                  GEODYNE PRODUCTION PARTNERSHIP II-D
                   COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                            1995         1994    
                                         ----------   ---------- 
REVENUES:
  Oil and gas sales, including $154,800 
   and $234,960 to related parties 
   (Note 2)                              $  989,836   $1,378,581 
  Interest income . . . . . . . . . . .       3,565        1,362 
  Gain on sale of oil and gas properties      4,071          -   
                                         ----------   ---------- 
                                         $  997,472   $1,379,943 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .  $  334,186   $  472,370 
  Production tax  . . . . . . . . . . .      87,287       93,549 
  Depreciation, depletion, and amortiza-
   tion of oil and gas properties  . . . .  564,810      752,394 
  General and administrative  . . . . .     194,976       89,329 
                                         ----------   ---------- 
                                         $1,181,259   $1,407,642 
                                         ----------   ---------- 

NET LOSS  . . . . . . . . . . . . . .   ($  183,787) ($   27,699)
                                         ==========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . .    $   13,403   $   28,711 
                                         ==========   ========== 
UNIT HOLDERS - NET LOSS . . . . . . .   ($  197,190) ($   56,410)
                                         ==========   ========== 
NET LOSS per unit . . . . . . . . . . . ($      .63) ($      .18)
                                         ==========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .     314,878      314,878 
                                         ==========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -15-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                  GEODYNE PRODUCTION PARTNERSHIP II-D
                   COMBINED STATEMENTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                            1995         1994    
                                         ----------   ---------- 
REVENUES:
  Oil and gas sales, including $306,762  
   and $539,441 to related parties 
   (Note 2)   . . . . . . . . . . . . .  $2,053,173   $2,602,679 
  Interest income . . . . . . . . . . .       8,143        2,004 
  Gain on sale of oil and gas properties     13,362         -   
                                         ----------   ---------- 
                                         $2,074,678   $2,604,683 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .  $  833,292   $  898,449 
  Production tax  . . . . . . . . . . .     150,021      182,722 
  Depreciation, depletion, and amortiza-
   tion of oil and gas properties  . . .  1,197,983    1,393,235 
  General and administrative  . . . . .     288,774      200,032 
                                         ----------   ---------- 
                                         $2,470,070   $2,674,438 
                                         ----------   ---------- 

NET LOSS  . . . . . . . . . . . . . .   ($  395,392)($   69,755)
                                         ==========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .  $   28,150  $   52,242 
                                         ==========   ========== 
UNIT HOLDERS - NET LOSS . . . . . . . . ($  423,542)($  121,997)
                                         ==========   ========== 
NET LOSS per unit . . . . . . . . . . . ($     1.35)($      .39)
                                         ==========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .     314,878     314,878 
                                         ==========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -16-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                  GEODYNE PRODUCTION PARTNERSHIP II-D
                   COMBINED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                                 1995         1994   
                                             -----------   ----------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss  . . . . . . . . . . . . . .      ($  395,392)  ($   69,755)
  Adjustments to reconcile net loss to net 
   cash provided by operating activities:
   Depreciation, depletion, and amortization
     of oil and gas properties  . . . .        1,197,983     1,393,235 
   Gain on sale of oil and gas properties    (    13,362)         -   
   (Increase) Decrease in accounts receivable     71,638    (    8,664)
   Increase in deferred charge  . . . .      (    89,087)         -   
   Increase (Decrease) in accounts payable           264    (   11,853)
   Decrease in gas imbalance payable  .      (   109,252)         -   
   Increase in accrued liability  . . .           18,909          -   
                                              ----------     ---------- 
  Net cash provided by operating activities   $  681,701    $1,302,963 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures  . . . . . . . .      ($   20,234)  ($   30,869)
  Proceeds from sale of oil and gas 
    properties                                    23,481        -   
                                               ----------   ---------- 
  Net cash used by investing activities      ($    3,247)  ($   30,869)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash distributions  . . . . . . . . .      ($1,004,000)  ($  934,500)
                                              ----------    ---------- 
  Net cash used by financing activities      ($1,004,000)  ($  934,500)
                                              ----------    ---------- 

NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS   . . . . . . . . . . . .      ($  319,052)   $  337,594 

CASH AND CASH EQUIVALENTS AT BEGINNING 
OF PERIOD                                        563,613       147,215 
                                               ----------   ---------- 
CASH AND CASH EQUIVALENTS AT END OF PERIOD    $  244,561    $  484,809 
                                              ==========    ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -17-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                  GEODYNE PRODUCTION PARTNERSHIP II-E
                        COMBINED BALANCE SHEETS
                              (Unaudited)

                                ASSETS

                                           June 30,  December 31,
                                             1995        1994    
                                         ----------- ------------

CURRENT ASSETS:
  Cash and cash equivalents   . . . . .  $  118,825   $  260,348 
  Accounts receivable:
   Oil and gas sales, including $93,086 
     and $90,940 due from related parties
     (Note 2)                               343,962      355,365 
                                         ----------   ---------- 
      Total current assets  . . . . . .  $  462,787   $  615,713 

NET OIL AND GAS PROPERTIES, utilizing 
  the successful efforts method . . . . . 6,075,252    7,062,612 

DEFERRED CHARGE . . . . . . . . . . . .     420,197      438,881 
                                         ----------   ---------- 
                                         $6,958,236   $8,117,206 
                                         ==========   ========== 

              LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
  Accounts payable  . . . . . . . . . .  $  132,707   $   97,077 
  Gas imbalance payable . . . . . . . .      18,076       41,780 
                                         ----------   ---------- 
     Total current liabilities  . . . .  $  150,783   $  138,857 

ACCRUED LIABILITY . . . . . . . . . . .  $  172,430   $  180,097 

PARTNERS' CAPITAL (DEFICIT):
  General Partner and Managing Partner  ($  123,324) ($  104,398)
  Unit Holders, issued and outstanding,
   228,821 units  . . . . . . . . . . .   6,758,347    7,902,650 
                                         ----------   ---------- 
     Total Partners' capital  . . . . .  $6,635,023   $7,798,252 
                                         ----------   ---------- 
                                         $6,958,236   $8,117,206 
                                         ==========   ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -18-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                  GEODYNE PRODUCTION PARTNERSHIP II-E
                   COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                             1995         1994   
                                           ---------   ----------

REVENUES:
  Oil and gas sales, including $136,223  
   and $147,811 to related parties 
   (Note 2)                              $  570,706     $679,945 
  Interest income . . . . . . . . . . .       1,837          928 
  Loss on sale of oil and gas 
   properties . . . . . . . . . . . . . (    14,570)       -   
                                         ----------     -------- 
                                         $  557,973     $680,873 
COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .  $  235,263     $236,744 
  Production tax  . . . . . . . . . . .      47,347       55,177 
  Depreciation, depletion, and amortiza- 
   tion of oil and gas properties  . . .    502,009      542,365 
  General and administrative  . . . . .     257,785       64,887 
                                         ----------     -------- 
                                         $1,042,404     $899,173 
                                         ----------     -------- 

NET LOSS  . . . . . . . . . . . . .     ($  484,431)   ($218,300)
                                         ==========     ======== 
GENERAL PARTNER AND MANAGING PARTNER -  
  NET INCOME (LOSS) . . . . . . . . .   ($    4,141)    $ 10,780 
                                         ==========     ======== 
UNIT HOLDERS - NET LOSS . . . . . . .   ($  480,290)   ($229,080)
                                         ==========     ======== 
NET LOSS per unit . . . . . . . . . . . ($     2.10)   ($   1.00)
                                         ==========     ======== 
UNITS OUTSTANDING . . . . . . . . . . .     228,821      228,821 
                                         ==========     ======== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -19-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                  GEODYNE PRODUCTION PARTNERSHIP II-E
                   COMBINED STATEMENTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                             1995         1994   
                                          ----------   ----------

REVENUES:
  Oil and gas sales, including $245,802  
   and $371,289 to related parties 
   (Note 2)                              $1,121,934   $1,359,702 
  Interest income . . . . . . . . . . .       3,792        1,754 
  Gain on sale of oil and gas properties        464          622 
                                         ----------   ---------- 
                                         $1,126,190   $1,362,078 
COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .  $  485,939   $  475,599 
  Production tax  . . . . . . . . . . .      96,185      113,459 
  Depreciation, depletion, and amortiza- 
   tion of oil and gas properties  . . .    987,136    1,067,589 
  General and administrative  . . . . .     325,159      145,102 
                                         ----------   ---------- 
                                         $1,894,419   $1,801,749 
                                         ----------   ---------- 

NET LOSS  . . . . . . . . . . . . ..    ($  768,229) ($  439,671)
                                         ==========   ========== 
GENERAL PARTNER AND MANAGING PARTNER -  
  NET INCOME  . . . . . . . . . . . . .  $    1,074   $   20,720 
                                         ==========   ========== 
UNIT HOLDERS - NET LOSS . . . . . . . . ($  769,303) ($  460,391)
                                         ==========   ========== 
NET LOSS per unit . . . . . . . . . . . ($     3.36) ($     2.01)
                                         ==========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .     228,821      228,821 
                                         ==========   ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -20-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E 
                  GEODYNE PRODUCTION PARTNERSHIP II-E
                   COMBINED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                                1995         1994   
                                             ----------   ----------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss  . . . . . . . . . . . . . .       ($768,229)  ($  439,671)
  Adjustments to reconcile net loss to
   net cash provided by operating activities:
   Depreciation, depletion, and amortization
     of oil and gas properties  . . . .         987,136      1,067,589 
   Gain on sale of oil and gas properties     (     464)   (       622)
   Decrease in accounts receivable  . .          11,403          2,356 
   Decrease in deferred charge  . . . .          18,684          -   
   Increase (Decrease) in accounts payable       35,630    (    26,854)
   Decrease in gas imbalance payable  .       (  23,704)         -   
   Decrease in accrued liability  . . .       (   7,667)         -   
                                               --------      ---------- 
  Net cash provided by operating activities    $252,789     $  602,798 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures  . . . . . . . .       ($ 20,364)   ($   15,882)
  Proceeds from sale of oil and gas 
    properties                                   21,052            622 
                                               --------      ---------- 
  Net cash provided (used) by investing 
   activities   . . . . . . . . . . . .        $    688    ($   15,260)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash distributions  . . . . . . . . .       ($395,000)   ($  573,500)
                                               --------     ---------- 
  Net cash used by financing activities       ($395,000)   ($  573,500)
                                               --------     ---------- 

NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS   . . . . . . . . . . . .       ($141,523)    $   14,038 

CASH AND CASH EQUIVALENTS AT BEGINNING OF 
PERIOD                                          260,348        230,537 
                                               --------     ---------- 
CASH AND CASH EQUIVALENTS AT END OF PERIOD     $118,825      $ 244,575 
                                               ========     ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -21-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                  GEODYNE PRODUCTION PARTNERSHIP II-F
                        COMBINED BALANCE SHEETS
                              (Unaudited)


                                ASSETS

                                               June 30,  December 31,
                                                 1995        1994    
                                             ----------- ------------

CURRENT ASSETS:
  Cash and cash equivalents   . . . . .      $ 261,487    $  237,397 
  Accounts receivable:          
   Oil and gas sales, including $60,861 and
     $61,777 due from related parties 
     (Note 2) . . . . . . . . . . . . .        301,462       321,964 
                                            ----------    ---------- 
      Total current assets  . . . . . .     $  562,949    $  559,361 

NET OIL AND GAS PROPERTIES, utilizing the
  successful efforts method . . . . . .      5,721,656     6,309,820 

DEFERRED CHARGE . . . . . . . . . . . .         91,440        98,251 
                                            ----------    ---------- 
                                            $6,376,045    $6,967,432 
                                            ==========    ========== 

              LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES: 
  Accounts payable  . . . . . . . . . .     $   41,747    $   65,394 
  Gas imbalance payable . . . . . . . .         41,294        43,583 
                                            ----------    ---------- 
     Total current liabilities  . . . .     $   83,041    $  108,977 

ACCRUED LIABILITY . . . . . . . . . . .     $   37,322    $   40,102 

PARTNERS' CAPITAL (DEFICIT):
  General Partner and Managing Partner     ($   84,354)  ($   80,063)
  Unit Holders, issued and outstanding,
   171,400 units  . . . . . . . . . . .      6,340,036     6,898,416 
                                             ----------   ---------- 
     Total Partners' capital  . . . . .     $6,255,682    $6,818,353 
                                            ----------    ---------- 
                                            $6,376,045    $6,967,432 
                                            ==========    ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -22-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                  GEODYNE PRODUCTION PARTNERSHIP II-F
                   COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                             1995         1994   
                                          ----------   ----------

REVENUES:
  Oil and gas sales, including $87,227 
   and $141,996 to related parties 
   (Note 2) . . . . . . . . . . . . . .    $493,171     $570,549 
  Interest income . . . . . . . . . . .       2,277        1,831 
  Loss on sale of oil and gas properties  (   4,471)       -   
                                           --------     -------- 
                                           $490,977     $572,380 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .    $121,863     $150,974 
  Production tax  . . . . . . . . . . .      32,883       43,483 
  Depreciation, depletion, and amortiza- 
   tion of oil and gas properties  . . .    299,436      368,152 
  General and administrative  . . . . .      56,431       48,948 
                                           --------     -------- 
                                           $510,613     $611,557 
                                           --------     -------- 

NET LOSS  . . . . . . . . . . . . . . .   ($ 19,636)   ($ 39,177)
                                           ========     ======== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .    $ 10,997     $ 12,768 
                                           ========     ======== 
UNIT HOLDERS - NET LOSS   . . . . . . .   ($ 30,633)   ($ 51,945)
                                           ========     ======== 
NET LOSS per unit . . . . . . . . . . .   ($    .18)   ($    .30)
                                           ========     ======== 
UNITS OUTSTANDING . . . . . . . . . . .     171,400      171,400 
                                           ========     ======== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -23-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                  GEODYNE PRODUCTION PARTNERSHIP II-F
                   COMBINED STATEMENTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                             1995         1994   
                                          ----------   ----------

REVENUES:
  Oil and gas sales, including $177,741 
   and $335,073 to related parties 
   (Note 2) . . . . . . . . . . . . . .     $930,474   $1,233,844 
  Interest income . . . . . . . . . . .        4,200        3,807 
  Gain on sale of oil and gas properties      10,388          389 
                                            --------   ---------- 
                                            $945,062   $1,238,040 
 
COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .     $262,623   $  304,611 
  Production tax  . . . . . . . . . . .       68,626      110,148 
  Depreciation, depletion, and amortiza- 
   tion of oil and gas properties  . . .     559,823      796,703 
  General and administrative  . . . . .      107,661      109,928 
                                            --------   ---------- 
                                            $998,733   $1,321,390 
                                            --------   ---------- 

NET LOSS  . . . . . . . . . . . . . . .    ($ 53,671) ($   83,350)
                                            ========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .     $ 19,709   $   27,701 
                                            ========   ========== 
UNIT HOLDERS - NET LOSS   . . . . . . .    ($ 73,380) ($  111,051)
                                           ========== ============ 
NET LOSS per unit . . . . . . . . . . .    ($    .43) ($      .65)
                                           ========== ============ 
UNITS OUTSTANDING . . . . . . . . . . .      171,400      171,400 
                                           ========== ============ 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -24-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                  GEODYNE PRODUCTION PARTNERSHIP II-F
                   COMBINED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)



                                                   1995        1994   
                                                ---------   ----------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss  . . . . . . . . . . . . . .        ($ 53,671)   ($ 83,350)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
   Depreciation, depletion, and amortization
     of oil and gas properties  . . . .          559,823      796,703 
   Gain on sale of oil and gas properties      (  10,388)   (     389)
   Decrease in accounts receivable  . .           20,502        3,717 
   Decrease in deferred charge  . . . .            6,811          -   
   Decrease in accounts payable   . . .        (  23,647)   (   8,858)
   Decrease in gas imbalance payable  .        (   2,289)         -   
   Decrease in accrued liability  . . .        (   2,780)         -   
                                                --------     -------- 
  Net cash provided by operating activities     $494,361     $707,823 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures  . . . . . . . .         $    -     ($ 17,479)
  Proceeds from sale of oil and gas properties    38,729         389 
                                                --------     -------- 
  Net cash provided (used) by investing 
   activities   . . . . . . . . . . . .         $ 38,729   ($ 17,090)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash distributions  . . . . . . . . .       ($509,000)   ($947,000)
                                               --------     -------- 
  Net cash used by financing activities       ($509,000)   ($947,000)
                                               --------     -------- 

NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS . . . . . . . . . . . . .        $ 24,090    ($256,267)

CASH AND CASH EQUIVALENTS AT BEGINNING OF 
PERIOD  . . . . . . . . . . . . . . . .         237,397      544,727 
                                               --------     -------- 
CASH AND CASH EQUIVALENTS AT END OF PERIOD     $261,487     $288,460 
                                               ========     ======== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -25-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                  GEODYNE PRODUCTION PARTNERSHIP II-G
                        COMBINED BALANCE SHEETS
                              (Unaudited)

                                ASSETS

                                                June 30,  December 31,
                                                  1995        1994    
                                             ------------ ------------

CURRENT ASSETS:
  Cash and cash equivalents   . . . . .       $   545,352 $   492,117 
  Accounts receivable:
     Oil and gas sales, including $128,600 
      and $130,572 due from related parties 
      (Note 2) . . . . . . . . . . . . .          651,278     687,939 
                                              -----------  ----------- 
      Total current assets  . . . . . .       $ 1,196,630 $ 1,180,056 

NET OIL AND GAS PROPERTIES, utilizing the 
  successful efforts method . . . . . .        12,792,570  14,057,651 

DEFERRED CHARGE . . . . . . . . . . . .           193,721     219,078 
                                              -----------  ----------- 
                                              $14,182,921 $15,456,785 
                                              ===========  =========== 


              LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES:
  Accounts payable  . . . . . . . . . .       $    93,618 $   139,970 
  Gas imbalance payable . . . . . . . .            88,948      94,414 
                                              -----------  ----------- 
     Total current liabilities  . . . .       $   182,566 $   234,384 

ACCRUED LIABILITY . . . . . . . . . . .       $    79,885 $    90,341 

PARTNERS' CAPITAL (DEFICIT):
  General Partner and Managing Partner       ($   192,008)($  181,500)
  Unit Holders, issued and outstanding,
   372,189 units  . . . . . . . . . . .        14,112,478  15,313,560 
                                              -----------  ----------- 
     Total Partners' capital  . . . . .       $13,920,470 $15,132,060 
                                              -----------  ----------- 
                                              $14,182,921 $15,456,785 
                                              =========== =========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -26-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                  GEODYNE PRODUCTION PARTNERSHIP II-G
                   COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                              1995         1994   
                                          -----------  -----------

REVENUE:
  Oil and gas sales, including $184,341  
   and $300,058 to related parties 
   (Note 2) . . . . . . . . . . . . . .    $1,061,698  $1,214,554 
  Interest income . . . . . . . . . . .         4,946       4,381 
  Loss on sale of oil and gas properties  (    12,319)       -   
                                           ----------   ---------- 
                                           $1,054,325  $1,218,935 
COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .    $  277,775  $  332,344 
  Production tax  . . . . . . . . . . .        71,822      92,840 
  Depreciation, depletion, and amortization 
   of oil and gas properties  . . . . .       636,713     811,690 
  General and administrative  . . . . .       122,281     104,255 
                                           ----------   ---------- 
                                           $1,108,591  $1,341,129 
                                           ----------   ---------- 

NET LOSS  . . . . . . . . . . . . . . .   ($   54,266)($  122,194)
                                          ===========  =========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .    $   22,755  $   26,358 
                                          ===========   ========== 
UNIT HOLDERS - NET LOSS . . . . . . . .   ($   77,021)($  148,552)
                                          ===========   ========== 
NET LOSS per unit . . . . . . . . . . .   ($      .21)($      .40)
                                          ===========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .       372,189      372,189 
                                          ===========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -27-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                  GEODYNE PRODUCTION PARTNERSHIP II-G
                   COMBINED STATEMENTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                             1995         1994   
                                         -----------  -----------

REVENUE:
  Oil and gas sales, including $375,456 
   and $752,273 to related parties 
   (Note 2)   . . . . . . . . . . . . .   $2,032,268   $2,632,121 
  Interest income . . . . . . . . . . .        9,008        8,459 
  Gain on sale of oil and gas properties      23,632        1,082 
                                          ----------   ---------- 
                                          $2,064,908   $2,641,662 
COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .   $  587,621   $  671,869 
  Production tax  . . . . . . . . . . .      153,000      235,006 
  Depreciation, depletion, and amortiza- 
   tion of oil and gas properties  . . . . 1,204,284    1,759,718 
  General and administrative  . . . . .      233,593      235,721 
                                          ----------   ---------- 
                                          $2,178,498   $2,902,314 
                                          ----------   ---------- 

NET LOSS  . . . . . . . . . . . . . . . ($  113,590) ($  260,652)
                                          ==========   ========== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .  $   42,492   $   57,356 
                                         ==========   ========== 
UNIT HOLDERS - NET LOSS . . . . . . . . ($  156,082) ($  318,008)
                                         ==========   ========== 
NET LOSS per unit . . . . . . . . . . . ($      .42) ($      .85)
                                         ==========   ========== 
UNITS OUTSTANDING . . . . . . . . . . .     372,189      372,189 
                                         ==========   ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -28-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                  GEODYNE PRODUCTION PARTNERSHIP II-G
                   COMBINED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)



                                                  1995         1994   
                                               ----------  -----------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss  . . . . . . . . . . . . . .        ($  113,590) ($  260,652)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
   Depreciation, depletion, and amortization
     of oil and gas properties  . . . .          1,204,284    1,759,718 
   Gain on sale of oil and gas properties      (    23,632) (     1,082)
   Decrease in accounts receivable  . .             36,661        3,132 
   Decrease in deferred charge  . . . .             25,357          -   
   Decrease in accounts payable   . . .        (    46,352) (    15,457)
   Decrease in gas imbalance payable  .        (     5,466)        -   
   Decrease in accrued liability  . . .        (    10,456)        -   
                                                 ----------   ---------- 
  Net cash provided by operating activities     $1,066,806   $1,485,659 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures  . . . . . . . .          $      -   ($   37,672)
  Proceeds from sale of oil and gas properties      84,429        1,082 
                                                 ----------   ---------- 
  Net cash provided (used) by investing 
   activities   . . . . . . . . . . . .         $   84,429  ($   36,590)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash distributions  . . . . . . . . .        ($1,098,000) ($1,821,000)
                                                 ----------   ---------- 
  Net cash used by financing activities        ($1,098,000) ($1,821,000)
                                                 ----------   ---------- 

NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS . . . . . . . . . . . . .         $   53,235  ($  371,931)

CASH AND CASH EQUIVALENTS AT BEGINNING OF 
PERIOD                                             492,117    1,066,534 
                                                ----------   ---------- 
CASH AND CASH EQUIVALENTS AT END OF PERIOD      $  545,352   $  694,603 
                                                ==========   ========== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -29-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
                  GEODYNE PRODUCTION PARTNERSHIP II-H
                        COMBINED BALANCE SHEETS
                              (Unaudited)


                                ASSETS

                                               June 30,  December 31,
                                                 1995        1994    
                                             ----------- ------------

CURRENT ASSETS:
  Cash and cash equivalents . . . . . .      $  131,472   $  124,102 
  Accounts receivable:  
     Oil and gas sales, including $30,326 
      and $30,807 due from related parties 
      (Note 2)                                  156,366     166,834 
                                             ----------   ---------- 
      Total current assets  . . . . . .      $  287,838   $  290,936 

NET OIL AND GAS PROPERTIES, utilizing the
  successful efforts method . . . . . .       3,123,889    3,449,374 

DEFERRED CHARGE . . . . . . . . . . . .          45,352       49,839 
                                             ----------    ---------- 
                                             $3,457,079   $3,790,149 
                                             ==========   ========== 

              LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

CURRENT LIABILITIES: 
  Accounts payable  . . . . . . . . . .      $   23,028   $   33,996 
  Gas imbalance payable . . . . . . . .          18,690       18,690 
                                             ----------   ---------- 
     Total current liabilities  . . . .      $   41,718   $   52,686 

ACCRUED LIABILITY . . . . . . . . . . .      $   20,639   $   22,681 

PARTNERS' CAPITAL (DEFICIT):
  General Partner and Managing Partner      ($   45,885) ($   42,167)
  Unit Holders, issued and outstanding,
   91,711 units   . . . . . . . . . . .       3,440,607    3,756,949 
                                             ----------   ---------- 
     Total Partners' capital  . . . . .      $3,394,722   $3,714,782 
                                             ----------   ---------- 
                                             $3,457,079   $3,790,149 
                                             ==========   ========== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -30-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
                  GEODYNE PRODUCTION PARTNERSHIP II-H
                   COMBINED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                                1995         1994   
                                             ---------     ---------
REVENUES:
  Oil and gas sales, including $43,482 and 
   $70,764 to related parties (Note 2)        $251,901     $295,746 
  Interest income . . . . . . . . . . .          1,179          986 
  Loss on sale of oil and gas properties     (   3,699)       -   
                                              --------     -------- 
                                              $249,381     $296,732 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .       $ 69,399     $ 84,142 
  Production tax  . . . . . . . . . . .         17,617       23,569 
  Depreciation, depletion, and amortization 
   of oil and gas properties  . . . . .        161,455      195,114 
  General and administrative  . . . . .         30,322       26,682 
                                              --------     -------- 
                                              $278,793     $329,507 
                                              --------     -------- 
NET LOSS  . . . . . . . . . . . . . . .      ($ 29,412)   ($ 32,775)
                                              ========     ======== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .       $  4,988     $  6,166 
                                              ========     ======== 
UNIT HOLDERS - NET LOSS . . . . . . . .      ($ 34,400)   ($ 38,941)
                                              ========     ======== 
NET LOSS per unit . . . . . . . . . . .      ($    .38)   ($    .42)
                                              ========     ======== 
UNITS OUTSTANDING . . . . . . . . . . .         91,711       91,711 
                                              ========     ======== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -31-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
                  GEODYNE PRODUCTION PARTNERSHIP II-H
                   COMBINED STATEMENTS OF OPERATIONS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                                 1995         1994   
                                              ---------     ---------
REVENUES:
  Oil and gas sales, including $88,488 and 
   $178,262 to related parties (Note 2)       $489,212     $644,573 
  Interest income . . . . . . . . . . .          2,141        1,927 
  Gain on sale of oil and gas properties         4,551          368 
                                              --------     -------- 
                                              $495,904     $646,868 

COSTS AND EXPENSES:
  Lease operating . . . . . . . . . . .       $142,652     $169,725 
  Production tax  . . . . . . . . . . .         38,045       58,645 
  Depreciation, depletion, and amortization 
   of oil and gas properties  . . . . .        309,009      423,273 
  General and administrative  . . . . .         57,758       59,765 
                                              --------     -------- 
                                              $547,464     $711,408 
                                              --------     -------- 
NET LOSS  . . . . . . . . . . . . . . .      ($ 51,560)   ($ 64,540)
                                              ========     ======== 
GENERAL PARTNER AND MANAGING PARTNER - 
  NET INCOME  . . . . . . . . . . . . .       $  9,782     $ 13,704 
                                              ========    ========= 
UNIT HOLDERS - NET LOSS . . . . . . . .      ($ 61,342)   ($ 78,244)
                                              ========     ======== 
NET LOSS per unit . . . . . . . . . . .      ($    .67)   ($    .85)
                                              ========     ======== 
UNITS OUTSTANDING . . . . . . . . . . .         91,711       91,711 
                                              ========     ======== 


                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -32-
<PAGE>
<PAGE>
            GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
                  GEODYNE PRODUCTION PARTNERSHIP II-H
                   COMBINED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                              (Unaudited)

                                                1995         1994   
                                             ----------   ----------

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss  . . . . . . . . . . . . . .      ($ 51,560)   ($ 64,540)
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
   Depreciation, depletion, and amortization
     of oil and gas properties  . . . .        309,009      423,273 
   Gain on sale of oil and gas properties     (  4,551)   (     368)
   Decrease in accounts receivable  . .         10,468        2,429 
   Decrease in deferred charge  . . . .          4,487          -   
   Decrease in accounts payable   . . .      (  10,968)   (   3,287)
   Decrease in accrued liability  . . .      (   2,042)         -   
                                               --------     -------- 
  Net cash provided by operating activities   $254,843     $357,507 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures  . . . . . . . .      $    -       ($  9,204)
  Proceeds from sale of oil and gas 
   properties                                  21,027           368 
                                             --------       -------- 
  Net cash provided (used) by investing 
   activities   . . . . . . . . . . . .      $ 21,027     ($  8,836)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Cash distributions  . . . . . . . . .     ($268,500)    ($442,000)
                                             --------      -------- 
  Net cash used by financing activities     ($268,500)    ($442,000)
                                             --------      -------- 

NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS   . . . . . . . . . . . .      $  7,370     ($ 93,329)

CASH AND CASH EQUIVALENTS AT BEGINNING 
OF PERIOD                                     124,102       255,564 
                                             --------      -------- 
CASH AND CASH EQUIVALENTS AT END OF PERIOD   $131,472      $162,235 
                                             ========      ======== 

                The accompanying notes are an integral part of
                        these combined financial statements.

                                        -33-
<PAGE>
<PAGE>
             GEODYNE ENERGY INCOME II LIMITED PARTNERSHIPS
         CONDENSED NOTES TO THE COMBINED FINANCIAL STATEMENTS
                             JUNE 30, 1995
                              (Unaudited)

1.   ACCOUNTING POLICIES
     -------------------

     The  combined  balance  sheets  as of  June  30,  1995,  combined
statements of operations  for the three and six months  ended June 30,
1995 and 1994 and combined statements of cash flows for the six months
ended June 30, 1995 and 1994 have been prepared by Geodyne Properties,
Inc., ("Geodyne"), the General Partner of the Geodyne Energy Income II
Limited  Partnerships  (collectively,  the  "Partnerships"),  and  are
unaudited.   In  the opinion  of management  the financial  statements
referred  to above  include all  necessary adjustments,  consisting of
normal recurring adjustments, to present fairly the combined financial
position at June 30, 1995, the combined results of operations for  the
three and six  months ended June  30, 1995 and  1994 and the  combined
cash flows for the six months ended June 30, 1995 and 1994.

     Information  and  footnote   disclosures  normally  included   in
financial statements  prepared in  accordance with  generally accepted
accounting   principles  have   been  condensed   or  omitted.     The
accompanying   interim   financial  statements   should  be   read  in
conjunction with  the Partnerships' Annual  Report on Form  10-K filed
for the year ended December  31, 1994.  The results of  operations for
the  period ended June 30, 1995  are not necessarily indicative of the
results to be expected for the full year.

     The Unit Holders' net income or loss per unit is  based upon each
$100 initial capital contribution.

     OIL AND GAS PROPERTIES
     ----------------------

     The  Partnerships   follow  the  successful  efforts   method  of
accounting for their  oil and  gas properties.   Under the  successful
efforts method, the  Partnerships capitalize all property  acquisition
costs and development  costs incurred in  connection with the  further
development  of oil  and  gas reserves.    Property acquisition  costs
include costs incurred by  the Partnerships or the General  Partner to
acquire  producing properties,  including  related title  insurance or
examination  costs,  commissions,  engineering, legal  and  accounting
fees, and similar  costs directly  related to the  acquisitions.   The
acquisition cost to  the Partnerships  of properties  acquired by  the
General  Partner  is  adjusted to  reflect  the  net  cash results  of
operations,  including interest incurred  to finance  the acquisition,
for the period of time the properties are held by the General Partner.
Leasehold impairment  is recognized based upon  an individual property
assessment and  exploratory experience.  Upon  discovery of commercial
reserves, leasehold costs are transferred to producing properties.

     Depletion  of the  costs  of producing  oil  and gas  properties,
amortization of related intangible  drilling and development costs and
depreciation  of tangible lease and well equipment are computed on the
unit-of-production method.

     When complete units of depreciable  property are retired or sold,
the  asset cost  and related  accumulated depreciation  are eliminated
with any  gain or loss reflected  in income.  When  less than complete




                                        -34-
<PAGE>
<PAGE>
units  of  depreciable property  are retired  or sold,  the difference
between  asset  cost  and  salvage  value  is  charged to  accumulated
depreciation.

     If  net oil and gas  properties recorded by  a Partnership exceed
the  estimated undiscounted future  net revenues of  the properties, a
provision to reduce the carrying value of oil and gas properties  will
be recorded for the excess amount.

2.   TRANSACTIONS WITH RELATED PARTIES
     ---------------------------------

     The    Partnerships'    Partnership   Agreements    provide   for
reimbursement  to  the General  Partner  for  all direct  general  and
administrative  expenses  and  for  the  general  and   administrative
overhead applicable  to the  Partnerships  based on  an allocation  of
actual  costs incurred by the General  Partner.  During the six months
ended June 30, 1995  the following payments  were made to the  General
Partner or its affiliates by the Partnerships:

                       Direct General    Administrative
         Partnership and Administrative     Overhead   
         ----------- ------------------  --------------
            II-A          $ 90,675           $254,886  
            II-B           112,162            190,380  
            II-C            50,950             81,378  
            II-D           123,048            165,726  
            II-E           204,727            120,432  
            II-F            17,451             90,210  
            II-G            37,705            195,888  
            II-H             9,488             48,270  

     An  affiliated  company  is  the  operator  of   certain  of  the
Partnerships' properties and  its policy is  to bill the  Partnerships
for all  customary charges and cost reimbursements associated with its
activities, together with any  compressor rental, consulting, or other
services provided.

     The Partnerships sell gas at market prices to Premier Gas Company
("Premier"), an affiliate of the General  Partner.  The following is a
summary of these sales and the amount of the Partnerships' accrued oil
and gas  sales due from Premier as  of June 30, 1995  and December 31,
1994:


                                        -35-
<PAGE>
<PAGE>
                                           Gas Sales
                           ----------------------------------------------
                           As of                    As of
                           June 30, 1995            December 31, 1994
                           -------------            ------------------

     II-A                  $180,025                   $374,247
     II-B                    57,603                    138,216    
     II-C                    42,821                     94,336    
     II-D                   154,800                    306,792    
     II-E                   136,223                    245,802    
     II-F                    87,227                    177,741    
     II-G                   184,341                    375,456    
     II-H                    43,482                     88,488    



                                     Accrued Oil and Gas Sales             
                          -----------------------------------------------
                           As of                     As of       
                           June 30, 1995             December 31, 1994 
                          ---------------           ------------------

     II-A                  $122,379                   $107,036    
     II-B                    38,166                     64,669    
     II-C                    28,754                     41,709    
     II-D                    98,815                    121,780    
     II-E                    93,086                     90,940    
     II-F                    60,861                     61,777    
     II-G                   128,600                    130,572    
     II-H                    30,326                     30,807    


                                       -36-
<PAGE>
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

    GENERAL
    -------

    The Partnerships were formed  for the purpose of investing  in the
related  Production Partnerships.    The  Production Partnerships  are
engaged in the business  of acquiring and operating producing  oil and
gas  properties located in the continental United States.  In general,
a  Production Partnership  acquired producing  properties and  did not
engage in  development drilling or enhanced  recovery projects, except
as  an incidental part of  the management of  the producing properties
acquired.  Therefore, the economic life of each Partnership is limited
to  the period of time required to  fully produce its acquired oil and
gas reserves.   The net proceeds  from the oil and  gas operations are
distributed to the Unit Holders and General Partner in accordance with
the terms of the Partnerships' Partnership Agreements.

    LIQUIDITY AND CAPITAL RESOURCES
    -------------------------------

    The  Partnerships  began operations  and  investors were  assigned
their rights as Unit Holders, having made capital contributions in the
amounts and on the dates set forth below:
                                                Unit      
                           Date of         Holder Capital 
           Partnership    Activation       Contributions  
           ------------------------------ ----------------
             II-A    July 22, 1987          $48,428,300   
             II-B    October 14, 1987        36,171,900   
             II-C    January 14, 1988        15,462,100   
             II-D    May 10, 1988            31,487,800   
             II-E    September 27, 1988      22,882,100   
             II-F    January 5, 1989         17,140,000   
             II-G    April 10, 1989          37,218,900   
             II-H    May 17, 1989             9,171,100   

     In  general, the  amount of  funds available  for  acquisition of
producing properties  was equal  to the  capital contributions  of the
Unit Holders,  less  15% for  sales commissions  and organization  and
management  fees.  All of  the Partnerships have  fully invested their
capital contributions.

     Net proceeds from operations less necessary operating capital are
distributed to Unit Holders  on a quarterly basis.   Revenues and  net
proceeds  of a Partnership are  largely dependent upon  the volumes of
oil and gas sold and the  prices received for such oil and gas.   Over
the  last  several  years,  the  domestic  energy  industry   and  the
Partnerships  have contended with volatile, but generally low, oil and
gas prices.   Over the last few years, the  oil and gas market appears
to have moved from periods of  relative stability in supply and demand
to excess supply and/or weakened demand.  These trends have led to the
volatility in pricing and demand noted over the past years.  While the

                                        -37-
<PAGE>
<PAGE>
General Partner cannot predict future pricing  trends, it believes the
working  capital available  as of  June 30, 1995  and the  net revenue
generated from  future  operations  will  provide  sufficient  working
capital to meet current and future obligations of the Partnerships.

     RESULTS OF OPERATIONS
     ---------------------

     An analysis  of the change in net oil and gas operations (oil and
gas sales, less  lease operating  expenses and  production taxes),  is
presented in  the tables within  "Results of Operations".   Generally,
the  Production  Partnerships' operations  during  the  three and  six
months ended June 30,  1995 reflected a decrease in  production of oil
and natural  gas and a  decrease in the  average price of  natural gas
sold.   Refer  to  "Liquidity  and  Capital  Resources"  above  for  a
discussion of factors impacting prices and production volumes.

     II-A PARTNERSHIP             

     THREE MONTHS ENDED JUNE  30, 1995 AS COMPARED TO THE THREE MONTHS
     ENDED JUNE 30, 1994.
                                      Three months ended June 30, 
                                      --------------------------- 
                                           1995        1994     
                                           ----        ----     
        Oil and gas sales             $1,082,118    $1,554,373   
        Direct operating expenses     $  402,653    $  690,749   
        Barrels produced                  31,658        38,877   
        Mcf produced                     338,247       556,481   
        Average price/Bbl             $    16.84    $    14.84   
        Average price/Mcf             $     1.62    $     1.76   

     Total  oil and  gas sales  decreased 30.4%  for the  three months
ended June 30,  1995 as compared  to the three  months ended June  30,
1994.  As shown in the above table, this decrease was due to decreases
in the volumes  of oil and natural  gas sold and the  average price of
natural gas sold, partially offset by an increase in the average price
of oil  sold.   Volumes of  oil and natural  gas sold  decreased 7,219
barrels and 218,234 Mcf, respectively, for the three months ended June
30, 1995 as  compared to the similar period in 1994.   The decrease in
the volumes  of oil and natural gas sold resulted primarily from prior
period adjustments and normal declines  in production from several  of
the  II-A Partnership's  wells.   Natural gas  prices decreased  to an
average of $1.62 per Mcf for the three months ended June 30, 1995 from
an average of $1.76 per Mcf for the three months ended June  30, 1994.
Oil prices increased to an average of $16.84 per barrel  for the three
months ended  June 30, 1995 from  an average of $14.84  per barrel for
the three months ended June 30, 1994.

     Direct   operating  expenses   (lease   operating  expenses   and
production taxes) decreased $288,096 for  the three months ended  June
30, 1995 as compared to the similar period in 1994.  This decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold and a decrease in workover expenses during the three months ended
June  30, 1995.   As a  percentage of  total revenues,  these expenses
decreased to 36.9% for the three months ended June 30, 1995 from 44.1%
for  the three months ended  June 30, 1994.   This percentage decrease
was  primarily  due to  the  decrease in  workover  expenses mentioned
above,  partially offset  by  the decrease  in  the average  price  of
natural gas sold.

                                        -38-
<PAGE>
<PAGE>
     Depreciation,  depletion,   and  amortization  of   oil  and  gas
properties decreased $458,587 for the three months ended June 30, 1995
as  compared  to  the  similar  period in  1994.    This  decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense decreased to 48.2% for the
three months ended June 30, 1995 from 62.8% for the three months ended
June 30,  1994.   This percentage  decrease was primarily  due to  the
upward revisions mentioned above, partially  offset by the decrease in
the average price of natural gas sold.

     General  and administrative  expenses increased  $67,622  for the
three months ended June 30, 1995 as compared to the  similar period in
1994.  As  a percentage of total revenues, these expenses increased to
18.7% for the three months ended June 30, 1995 from 8.7% for the three
months ended June 30, 1994.  This increase expressed in dollars and as
a percentage  of total revenues  was primarily due  to an  increase in
legal  fees associated with a gas contract arbitration matter the II-A
Partnership is pursuing against Texaco.

     SIX MONTHS  ENDED JUNE  30, 1995  AS COMPARED  TO THE  SIX MONTHS
     ENDED JUNE 30, 1994.
                                        Six months ended June 30, 
                                        ------------------------- 
                                           1995        1994     
                                           ----        ----     
        Oil and gas sales              $2,329,011   $3,191,819   
        Direct operating expenses      $  958,324   $1,349,065   
        Barrels produced                   65,752       76,017   
        Mcf produced                      801,672    1,120,209   
        Average price/Bbl              $    16.50$       13.94   
        Average price/Mcf              $     1.55$        1.90   

     Total oil and gas sales decreased 27.0% for the six  months ended
June 30, 1995  as compared to the six months ended  June 30, 1994.  As
shown in  the above table, this  decrease was due to  decreases in the
volumes  of oil and natural gas sold  and the average price of natural
gas sold, partially offset by an  increase in the average price of oil
sold.   Volumes of oil  and natural gas sold  decreased 10,265 barrels
and 318,537 Mcf, respectively, for the six months ended June 30,  1995
as  compared to  the similar  period  in 1994.   The  decrease in  the
volumes of natural gas sold resulted primarily from normal declines in
production  from several of the II-A Partnership's wells.  Natural gas
prices decreased  to an average  of $1.55 per  Mcf for the  six months
ended June  30, 1995  from an average  of $1.90  per Mcf  for the  six
months ended June  30, 1994.   Oil prices increased  to an average  of
$16.50  per barrel  for the  six months  ended June  30, 1995  from an
average of $13.94 per barrel for the six months ended June 30, 1994.

     Direct   operating  expenses   (lease   operating  expenses   and
production taxes) decreased $390,741 for the six months ended June 30,
1995 as compared  to the similar  period in 1994.   This decrease  was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold and a  decrease in workover expenses during the  six months ended
June  30, 1995.   As a  percentage of  total revenues,  these expenses
remained  relatively constant at 40.8%  for the six  months ended June
30, 1995 compared to 42.0% the six months ended June 30, 1994.

     Depreciation,  depletion,  and   amortization  of  oil   and  gas
properties decreased $770,070 for  the six months ended June  30, 1995
as compared  to  the  similar  period in  1994.    This  decrease  was

                                        -39-
<PAGE>
<PAGE>
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense decreased to 50.8% for the
six months ended  June 30, 1995  from 61.2% for  the six months  ended
June 30, 1994.   This  percentage decrease  was primarily  due to  the
upward revisions mentioned above, partially offset by  the decrease in
the average price of natural gas sold.

     General and administrative expenses increased $41,684 for the six
months ended June 30, 1995 as compared to the similar  period in 1994.
As a percentage of  total revenues, these expenses increased  to 14.7%
for the six  months ended June 30,  1995 from 9.5% for the  six months
ended  June 30,  1994.  This  increase expressed  in dollars  and as a
percentage of total revenues was primarily due to an increase in legal
fees  associated  with  a  gas contract  arbitration  matter  the II-A
Partnership is pursuing against Texaco.

     Cumulative cash  distributions to  the Unit Holders  through June
30, 1995 were $35,526,357 or 73.36% of Unit Holders' contributions.

     II-B PARTNERSHIP

     THREE MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE  THREE MONTHS
     ENDED JUNE 30, 1994.
                                        Three months ended June 30, 
                                       --------------------------- 
                                           1995        1994     
                                           ----        ----     
        Oil and gas sales                $880,759   $1,135,105   
        Direct operating expenses        $503,613$     544,704   
        Barrels produced                   22,312       32,105   
        Mcf produced                      287,374      368,017   
        Average price/Bbl                $  17.07   $    14.70   
        Average price/Mcf                $   1.74   $     1.80   

     Total  oil and  gas sales  decreased 22.4%  for the  three months
ended June 30,  1995 as compared  to the three  months ended June  30,
1994.  As shown in the above table, this decrease was due to decreases
in the volumes of  oil and natural gas  sold and the average  price of
natural gas sold, partially offset by an increase in the average price
of oil  sold.   Volumes of  oil and natural  gas sold  decreased 9,793
barrels  and 80,643 Mcf, respectively, for the three months ended June
30, 1995 as compared to  the similar period in 1994.  The  decrease in
volumes of oil and natural gas  sold was primarily due to prior period
adjustments and normal declines  in production on several of  the II-B
Partnership's more significant wells.  Natural gas prices decreased to
an average $1.74 per Mcf for the three months ended June 30, 1995 from
an  average of $1.80 per Mcf for the three months ended June 30, 1994.
Oil prices increased to an average of $17.07 per barrel  for the three
months ended  June 30, 1995 from  an average of $14.70  per barrel for
the three months ended June 30, 1994.

     Direct   operating  expenses   (lease   operating  expenses   and
production taxes)  decreased $41,091 for  the three months  ended June
30, 1995 as compared to the similar period in 1994.  This decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold during the three months ended June  30, 1995.  As a percentage of
total revenues, these expenses increased to 56.8% for the three months
ended June  30, 1995 from  47.0% for the  three months ended  June 30,
1994.  This percentage  increase was primarily due to the  decrease in
the average price of natural gas sold.

                                        -40-
<PAGE>
<PAGE>
     Depreciation,  depletion,   and  amortization  of   oil  and  gas
properties decreased $224,749 for the three months ended June 30, 1995
as  compared  to  the  similar  period in  1994.    This  decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense decreased to 57.2% for the
three months ended June 30, 1995 from 63.2% for the three months ended
June 30,  1994.   This percentage  decrease was primarily  due to  the
upward revisions mentioned above, partially  offset by the decrease in
the average price of natural gas sold.

     General  and administrative  expenses increased  $94,708  for the
three months ended June 30, 1995 as compared to the  similar period in
1994.  As  a percentage of total revenues, these expenses increased to
22.2% for the three months ended June 30, 1995 from 8.8% for the three
months ended June 30, 1994.  This increase expressed in dollars and as
a percentage  of total revenues  was primarily due  to an  increase in
legal  fees associated with a gas contract arbitration matter the II-B
Partnership is pursuing against Texaco.

     SIX MONTHS  ENDED JUNE  30, 1995  AS COMPARED  TO THE  SIX MONTHS
     ENDED JUNE 30, 1994.
                                        Six months ended June 30, 
                                       ------------------------- 
                                           1995       1994     
                                           ----       ----     
        Oil and gas sales              $1,819,822  $2,402,099   
        Direct operating expenses      $  912,781  $  997,864   
        Barrels produced                   47,382      59,900   
        Mcf produced                      619,471     798,631   
        Average price/Bbl              $    16.57$      14.15   
        Average price/Mcf              $     1.67$       1.95   

     Total oil and gas sales decreased 24.2% for the six  months ended
June 30, 1995  as compared to the six months ended  June 30, 1994.  As
shown in  the above table, this  decrease was due to  decreases in the
volumes  of oil and natural gas sold  and the average price of natural
gas sold, partially offset by an  increase in the average price of oil
sold.   Volumes of oil  and natural gas sold  decreased 12,518 barrels
and 179,160 Mcf, respectively, for the six months ended June 30,  1995
as compared to the similar period in 1994.  Volumes of oil and natural
gas sold  decreased  primarily due  to  prior period  adjustments  and
normal  declines in  production on several  of the  II-B Partnership's
wells.   Natural gas prices decreased  to an average of  $1.67 per Mcf
for the six  months ended June 30, 1995  from an average of  $1.95 per
Mcf  for the six months ended June  30, 1994.  Oil prices increased to
an average of $16.57 per barrel for the six months ended June 30, 1995
from an average of $14.15 per barrel for the six months ended June 30,
1994.

     Direct  operating   expenses   (lease  operating   expenses   and
production  taxes) decreased $85,083 for the six months ended June 30,
1995 as  compared to the  similar period in  1994.  This  decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  during the six months ended  June 30, 1995.   As a percentage of
total revenues, these expenses  increased to 50.5% for the  six months
ended June 30, 1995 from 41.0% for the six months ended June 30, 1994.
This  percentage increase  was primarily  due to  the decrease  in the
average price of natural gas sold.

                                        -41-
<PAGE>
<PAGE>
     Depreciation,  depletion,  and   amortization  of  oil   and  gas
properties decreased $423,703 for  the six months ended June  30, 1995
as  compared  to  the similar  period  in  1994.    This decrease  was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense decreased to 60.1% for the
six months  ended June 30, 1995  compared to 62.2% for  the six months
ended June 30, 1994.

     General and administrative expenses increased $75,075 for the six
months ended June 30, 1995 as compared to the similar  period in 1994.
As a percentage of  total revenues, these expenses increased  to 16.7%
for  the six months ended  June 30, 1995 from  9.4% for the six months
ended  June 30,  1994.  This  increase expressed  in dollars  and as a
percentage of total revenues was primarily due to an increase in legal
fees  associated  with a  gas  contract  arbitration matter  the  II-B
Partnership is pursuing against Texaco.

     Cumulative cash  distributions to  the Unit Holders  through June
30, 1995 were $25,630,916 or 70.86% of Unit Holders' contributions.

     II-C PARTNERSHIP

     THREE MONTHS ENDED JUNE 30, 1995  AS COMPARED TO THE THREE MONTHS
     ENDED JUNE 30, 1994.
                                       Three months ended June 30, 
                                       --------------------------- 
                                             1995     1994     
                                             ----     ----     
        Oil and gas sales                $401,126    $587,733   
        Direct operating expenses        $170,956    $231,511   
        Barrels produced                    6,740       9,368   
        Mcf produced                      175,691     252,470   
        Average price/Bbl                $  17.41    $  15.65   
        Average price/Mcf                $   1.62    $   1.75   

     Total  oil and  gas sales  decreased 31.8%  for the  three months
ended June 30,  1995 as compared  to the three  months ended June  30,
1994.  As shown in the above table, this decrease was due to decreases
in  the volumes of oil and  natural gas sold and  the average price of
natural gas sold, partially offset by an increase in the average price
of oil  sold.   Volumes of  oil and natural  gas sold  decreased 2,628
barrels  and 76,779 Mcf, respectively, for the three months ended June
30, 1995 as compared  to the similar period  in 1994.  Volumes of  oil
and natural gas  sold decreased  primarily due to  normal declines  in
production  on several of the  II-C Partnership's wells.   Natural gas
prices  decreased to an average of $1.62  per Mcf for the three months
ended June 30,  1995 from an  average of $1.75  per Mcf for the  three
months  ended June 30,  1994.  Oil  prices increased to  an average of
$17.41 per barrel  for the three  months ended June  30, 1995 from  an
average of $15.65 per barrel for the three months ended June 30, 1994.

     Direct   operating  expenses   (lease   operating  expenses   and
production  taxes) decreased $60,555  for the three  months ended June
30, 1995 as compared to the similar period in 1994.  This decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold.  As a percentage of total  revenues, these expenses increased to
42.0%  for the  three months ended  June 30,  1995 from  39.0% for the

                                        -42-
<PAGE>
<PAGE>
three  months ended  June  30, 1994.    This percentage  increase  was
primarily  due to  the decrease  in the average  price of  natural gas
sold.

     Depreciation,  depletion,  and  amortization   of  oil  and   gas
properties decreased $107,305 for the three months ended June 30, 1995
as  compared  to the  similar  period  in  1994.   This  decrease  was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage   of  total  revenues,  this  expense  remained  relatively
constant at 58.4% for the three months ended June 30, 1995 compared to
58.1% for the three months ended June 30, 1994.

     General  and administrative  expenses increased  $41,951 for  the
three months  ended June 30, 1995 as compared to the similar period in
1994.  As a percentage of total  revenues, these expenses increased to
21.2% for the three months ended June 30, 1995 from 7.5% for the three
months ended June 30, 1994.  This increase expressed in dollars and as
a  percentage of  total revenues was  primarily due to  an increase in
legal  fees associated with a gas contract arbitration matter the II-C
Partnership is pursuing against Texaco.

     SIX  MONTHS ENDED  JUNE 30, 1995  AS COMPARED  TO THE  SIX MONTHS
     ENDED JUNE 30, 1994.
                                       Six months ended June 30, 
                                       ------------------------- 
                                           1995         1994     
                                           ----         ----     
        Oil and gas sales                $833,583    $1,168,351   
        Direct operating expenses        $344,298    $  430,102   
        Barrels produced                   14,179        17,362   
        Mcf produced                      372,324       489,994   
        Average price/Bbl                $  17.06    $    14.85   
        Average price/Mcf                $   1.59    $     1.86   

     Total oil and  gas sales decreased 28.7% for the six months ended
June 30, 1995 as  compared to the six months ended June  30, 1994.  As
shown in  the above table, this  decrease was due to  decreases in the
volumes of oil and natural  gas sold and the average price  of natural
gas sold, partially offset by an increase in the average  price of oil
sold.  Volumes of oil and natural gas sold decreased 3,183 barrels and
117,670  Mcf, respectively, for the six months  ended June 30, 1995 as
compared to the similar period in 1994.  Volumes of oil sold decreased
primarily due to normal declines in production on  several of the II-C
Partnership's wells.  Volumes of  natural gas sold decreased primarily
due   to  normal  declines  in  production  on  several  of  the  II-C
Partnership's wells coupled with a gas balancing adjustment.   Natural
gas prices decreased to an average of $1.59 per Mcf for the six months
ended June  30, 1995  from an  average of  $1.86 per  Mcf for  the six
months ended  June 30, 1994.   Oil prices  increased to an  average of
$17.06  per barrel  for the  six months  ended June  30, 1995  from an
average of $14.85 per barrel for the six months ended June 30, 1994.

     Direct  operating   expenses   (lease  operating   expenses   and
production  taxes) decreased $85,804 for the six months ended June 30,
1995 as  compared to the  similar period in  1994.  This  decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold.  As  a percentage of total revenues, these expenses increased to
40.5% for the six  months ended June 30,  1995 from 36.5% for the  six
months  ended June 30, 1994.   This percentage  increase was primarily
due to the decrease in the average price of natural gas sold.

                                        -43-
<PAGE>
<PAGE>
     Depreciation,  depletion,   and  amortization  of   oil  and  gas
properties decreased $161,110 for  the six months ended June  30, 1995
as  compared  to  the  similar  period in  1994.    This  decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense increased to 59.0% for the
six months  ended June 30, 1995  compared to 56.4% for  the six months
ended June 30, 1994.

     General and administrative expenses increased $33,522 for the six
months ended June 30, 1995 as  compared to the similar period in 1994.
As a percentage of  total revenues, these expenses increased  to 15.6%
for the six months  ended June 30, 1995  from 8.4% for the  six months
ended June  30, 1994.   This  increase expressed in  dollars and  as a
percentage of total revenues was primarily due to an increase in legal
fees  associated with  a  gas  contract  arbitration matter  the  II-C
Partnership is pursuing against Texaco.

     Cumulative cash  distributions to  the Unit Holders  through June
30, 1995 were $10,897,686 or 70.48% of Unit Holders' contributions.

     II-D PARTNERSHIP             

     THREE  MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS
     ENDED JUNE 30, 1994.
                                       Three months ended June 30, 
                                       --------------------------- 
                                           1995         1994     
                                           ----         ----     
        Oil and gas sales                $989,836    $1,378,581   
        Direct operating expenses        $421,473    $  565,919   
        Barrels produced                   22,956        24,862   
        Mcf produced                      440,570       568,533   
        Average price/Bbl                $  16.45    $    15.13   
        Average price/Mcf                $   1.39    $     1.76   

     Total  oil and  gas sales  decreased 28.2%  for the  three months
ended June  30, 1995 as  compared to the  three months ended  June 30,
1994.  As shown in the above table, this decrease was due to decreases
in the volumes of  oil and natural gas sold  and the average price  of
natural gas sold, partially offset by an increase in the average price
of oil  sold.  Volumes  of oil  and natural gas  sold decreased  1,906
barrels and 127,963 Mcf, respectively, for the three months ended June
30, 1995 as compared  to the similar period in 1994.   The decrease in
the volumes  of natural gas sold  was primarily due to  a dispute with
the operator  on two  of the  II-D  Partnership's leases,  as well  as
normal  declines in production on  several wells.   Natural gas prices
decreased to  an average of $1.39  per Mcf for the  three months ended
June 30, 1995  from an average of  $1.76 per Mcf for  the three months
ended June 30, 1994.  Oil prices increased to an average of $16.45 per
barrel  for the three  months ended June  30, 1995 from  an average of
$15.13 per barrel for the three months ended June 30, 1994.

     Direct  operating   expenses   (lease  operating   expenses   and
production taxes) decreased $144,446  for the three months  ended June
30, 1995 as compared to the similar period in 1994.  This decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold and a decrease in workover expenses during the three months ended
June 30,  1995.   As a  percentage of  total revenues,  these expenses
remained  relatively constant at 42.3% for the three months ended June
30, 1995 compared to 41.0% for the three months ended June 30, 1994.

                                        -44-
<PAGE>
<PAGE>
     Depreciation,  depletion,   and  amortization  of   oil  and  gas
properties decreased $187,584 for the three months ended June 30, 1995
as  compared  to  the  similar  period in  1994.    This  decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense increased to 56.6% for the
three months ended June  30, 1995 compared  to 54.5% the three  months
ended June 30, 1994.

     General  and administrative  expenses increased $105,647  for the
three months ended June 30, 1995  as compared to the similar period in
1994.  As a percentage of total revenues, these expenses  increased to
19.5% for the three months ended June 30, 1995 from 6.5% for the three
months ended June 30, 1994.  This increase expressed in dollars and as
a percentage  of total revenues  was primarily  due to an  increase in
legal  fees associated with a gas contract arbitration matter the II-D
Partnership is pursuing against Texaco.

     SIX MONTHS  ENDED JUNE  30, 1995  AS COMPARED TO  THE SIX  MONTHS
     ENDED JUNE 30, 1994.
                                        Six months ended June 30, 
                                        ------------------------- 
                                            1995         1994     
                                            ----         ----     
        Oil and gas sales                $2,053,173    $2,602,679   
        Direct operating expenses        $  983,313    $1,081,171   
        Barrels produced                     45,142        46,399   
        Mcf produced                        955,753     1,050,606   
        Average price/Bbl                $    16.30    $    14.11   
        Average price/Mcf                $     1.38    $     1.85   

     Total oil and gas sales decreased  21.1% for the six months ended
June 30,  1995 as compared to the six months  ended June 30, 1994.  As
shown in  the above table, this  decrease was due to  decreases in the
volumes of oil  and natural gas sold and the  average price of natural
gas sold,  partially offset by an increase in the average price of oil
sold.  Volumes of oil and natural gas sold decreased 1,257 barrels and
94,853 Mcf, respectively,  for the six months  ended June 30, 1995  as
compared to the similar period in 1994.  Natural  gas prices decreased
to an average of $1.38  per Mcf for the six months ended June 30, 1995
from an average  of $1.85 per Mcf  for the six  months ended June  30,
1994.  Oil prices increased to an average of $16.30 per barrel for the
six months  ended June 30, 1995  from an average of  $14.11 per barrel
for the six months ended June 30, 1994.

     Direct   operating   expenses  (lease   operating   expenses  and
production  taxes) decreased $97,858 for the six months ended June 30,
1995  as compared to  the similar period  in 1994.   This decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold.  As a percentage of total revenues, these  expenses increased to
47.4% for the  six months ended June  30, 1995 from 41.5% for  the six
months  ended June 30, 1994.   This percentage  increase was primarily
due to the decrease in the average price of natural gas sold.

     Depreciation,   depletion,  and  amortization   of  oil  and  gas
properties decreased $195,252 for  the six months ended June  30, 1995
as  compared  to  the similar  period  in  1994.   This  decrease  was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense increased to 57.7% for the
six months ended  June 30, 1995  from 53.5% for  the six months  ended

                                        -45-
<PAGE>
<PAGE>
June  30, 1994.   This percentage  increase was  primarily due  to the
decrease in the average price of natural gas sold, partially offset by
the upward revisions mentioned above.

     General and administrative expenses increased $88,742 for the six
months ended  June 30, 1995 as compared to the similar period in 1994.
As a percentage of  total revenues, these expenses increased  to 13.9%
for the six months ended  June 30, 1995 from  7.7% for the six  months
ended June  30, 1994.   This increase  expressed in dollars  and as  a
percentage of total revenues was primarily due to an increase in legal
fees associated  with  a  gas  contract arbitration  matter  the  II-D
Partnership is pursuing against Texaco.

     Cumulative cash  distributions to  the Unit Holders  through June
30, 1995 were $20,689,903 or 65.71% of Unit Holders' contributions.

     II-E  PARTNERSHIP

     THREE MONTHS  ENDED JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS
     ENDED JUNE 30, 1994.
                                        Three months ended June 30, 
                                       --------------------------- 
                                           1995        1994     
                                           ----        ----     
        Oil and gas sales                $570,706    $679,945   
        Direct operating expenses        $282,610    $291,921   
        Barrels produced                   15,978      17,406   
        Mcf produced                      221,188     240,653   
        Average price/Bbl                $  17.45    $  16.05   
        Average price/Mcf                $   1.32    $   1.66   

     Total  oil and  gas sales  decreased 16.1%  for the  three months
ended  June 30, 1995  as compared to  the three months  ended June 30,
1994.  As shown in the above table, this decrease was due to decreases
in  the volumes of oil  and natural gas sold and  the average price of
natural gas sold, partially offset by an increase in the average price
of  oil sold.   Volumes of  oil and  natural gas  sold decreased 1,428
barrels  and 19,465 Mcf, respectively, for the three months ended June
30,  1995 as  compared to  the similar  period in  1994.   Natural gas
prices  decreased to an average of $1.32  per Mcf for the three months
ended June 30,  1995 from an average  of $1.66 per  Mcf for the  three
months  ended June 30,  1994.  Oil  prices increased to  an average of
$17.45 per barrel  for the three  months ended June  30, 1995 from  an
average of $16.05 per barrel for the three months ended June 30, 1994.

     Direct   operating   expenses  (lease   operating   expenses  and
production taxes) decreased $9,311 for the three months ended June 30,
1995  as compared to  the similar period  in 1994.   This decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold.  As a percentage of total revenues, these  expenses increased to
50.6% for  the three months  ended June  30, 1995 from  42.9% for  the
three  months ended  June  30, 1994.    This percentage  increase  was
primarily due  to the  decrease in  the average  price of natural  gas
sold.

     Depreciation,  depletion,   and  amortization  of  oil   and  gas
properties  decreased $40,356 for the three months ended June 30, 1995
as  compared  to  the  similar  period in  1994.    This  decrease was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold.  As  a percentage of total  revenues, this expense increased  to
90.0%  for the  three months ended  June 30,  1995 from  79.7% for the

                                        -46-
<PAGE>
<PAGE>
three  months ended  June  30, 1994.    This percentage  increase  was
primarily  due to  the decrease  in the average  price of  natural gas
sold.

     General and  administrative expenses  increased $192,898 for  the
three months  ended June 30,  1995 as  compared to  similar period  in
1994.  As a percentage of total revenues, these expenses increased  to
46.2% for the three months ended June 30, 1995 from 9.5% for the three
months ended June 30, 1994.  This increase expressed in dollars and as
a percentage  of total revenues  was primarily  due to an  increase in
legal  fees associated with a gas contract arbitration matter the II-E
Partnership is pursuing against Texaco.

     SIX  MONTHS ENDED  JUNE 30,  1995 AS  COMPARED TO THE  SIX MONTHS
     ENDED JUNE 30, 1994.
                                         Six months ended June 30, 
                                        ------------------------- 
                                           1995         1994     
                                           ----         ----     
        Oil and gas sales              $1,121,934   $1,359,702   
        Direct operating expenses      $  582,124   $  589,058   
        Barrels produced                   30,891       34,305   
        Mcf produced                      438,105      473,442   
        Average price/Bbl              $    17.01   $    14.67   
        Average price/Mcf              $     1.36   $     1.81   

     Total oil and gas sales decreased 17.5%  for the six months ended
June 30, 1995  as compared to the six months ended  June 30, 1994.  As
shown in  the above table, this  decrease was due to  decreases in the
volumes of oil and natural  gas sold and the average price  of natural
gas sold, partially offset by an increase in the average  price of oil
sold.  Volumes of oil and natural gas sold decreased 3,414 barrels and
35,337  Mcf, respectively, for  the six months ended  June 30, 1995 as
compared to the similar period in 1994.  Natural gas  prices decreased
to an average of $1.36 per Mcf for the six months ended June  30, 1995
from an  average of $1.81  per Mcf for the  six months ended  June 30,
1994.  Oil prices increased to an average of $17.01 per barrel for the
six months  ended June 30, 1995  from an average of  $14.67 per barrel
for the six months ended June 30, 1994.

     Direct   operating  expenses   (lease   operating  expenses   and
production  taxes) remained  relatively  constant for  the six  months
ended June 30, 1995 as compared to  the similar period in 1994.  As  a
percentage of  total revenues, these  expenses increased to  51.7% for
the six months ended June 30, 1995 from 43.2% for the six months ended
June  30, 1994.   This  percentage increase was  primarily due  to the
decrease in the average price of natural gas sold.

     Depreciation,  depletion,   and  amortization  of  oil   and  gas
properties decreased $80,453 for the six months ended June 30, 1995 as
compared to the  similar period in 1994.   This decrease was primarily
due to the decrease in the volumes of oil  and natural gas sold.  As a
percentage  of total revenues, this expense increased to 87.7% for the
six  months ended June  30, 1995 from  78.4% for the  six months ended
June  30, 1994.   This percentage  increase was  primarily due  to the
decrease in the average price of natural gas sold.

     General and  administrative expenses  increased $180,057  for the
six months  ended June 30, 1995  as compared to the  similar period in
1994.  As a percentage of total  revenues, these expenses increased to
28.9%  for the six months  ended June 30, 1995 from  10.7% for the six

                                        -47-
<PAGE>
<PAGE>
months ended June 30, 1994.  This increase expressed in dollars and as
a percentage  of total revenues  was primarily due  to an increase  in
legal  fees associated with a gas contract arbitration matter the II-E
Partnership is pursuing against Texaco.

     Cumulative cash  distributions to  the Unit Holders  through June
30, 1995 were $12,251,574 or 53.54% of Unit Holders' contributions.

     II-F PARTNERSHIP

     THREE MONTHS ENDED JUNE 30, 1995 AS COMPARED  TO THE THREE MONTHS
     ENDED JUNE 30, 1994.
                                        Three months ended June 30, 
                                       --------------------------- 
                                             1995       1994     
                                             ----       ----     
        Oil and gas sales                  $493,171   $570,549   
        Direct operating expenses          $154,746   $194,457   
        Barrels produced                     14,421     17,114   
        Mcf produced                        200,015    186,441   
        Average price/Bbl                  $  16.80   $  15.33   
        Average price/Mcf                  $   1.25   $   1.65   

     Total  oil and  gas sales  decreased 13.6%  for the  three months
ended June 30,  1995 as compared  to the three  months ended June  30,
1994.    As shown  in the  above  table, this  decrease  was due  to a
decrease in the volumes of  oil sold and the average price  of natural
gas sold,  partially offset by  an increase in the  volumes of natural
gas sold  and the average  price of  oil sold.   Volumes  of oil  sold
decreased  2,693 barrels  and volumes  of  natural gas  sold increased
13,574 Mcf for the three months ended June 30, 1995 as compared to the
similar period in 1994.  Natural gas prices decreased to an average of
$1.25 per Mcf for the three months ended June 30, 1995 from an average
of $1.65 per Mcf for the three months ended June 30, 1994.  Oil prices
increased  to an  average of  $16.80 per barrel  for the  three months
ended June 30, 1995 from an average of $15.33 per barrel for the three
months ended June 30, 1994.

     Direct  operating   expenses   (lease  operating   expenses   and
production taxes) decreased  $39,711 for the  three months ended  June
30, 1995 as compared to the similar period in 1994.  This decrease was
primarily  due to  a decrease  in workover  expenses during  the three
months ended June 30, 1995 as compared to the similar  period in 1994.
As a percentage of  total revenues, these expenses decreased  to 31.5%
for  the three months  ended June 30,  1995 compared to  34.0% for the
three months ended June 30, 1994.

     Depreciation,   depletion,  and  amortization   of  oil  and  gas
properties  decreased $68,716 for the three months ended June 30, 1995
as compared  to  the  similar  period in  1994.    This  decrease  was
primarily due to upward revisions of previous reserve estimates.  As a
percentage  of total revenues, this expense decreased to 61.0% for the
three months ended June 30, 1995 from 64.3% for the three months ended
June 30, 1994.   This percentage decrease was primarily  due to upward
revisions mentioned above,  partially offset  by the  decrease in  the
average price of natural gas sold.

     General  and administrative  expenses  increased  $7,483 for  the
three months ended June 30, 1995  as compared to the similar period in
1994.  As a percentage of total  revenues, these expenses increased to
11.5% for the three months ended June 30, 1995 from 8.6% for the three

                                        -48-
<PAGE>
<PAGE>
months ended June 30, 1994.  This increase expressed in dollars and as
a percentage  of total revenues  was primarily due  to an increase  in
professional fees.

     SIX MONTHS ENDED  JUNE 30,  1995 AS  COMPARED TO  THE SIX  MONTHS
     ENDED JUNE 30, 1994.
                                          Six months ended June 30,
                                         -------------------------
                                           1995         1994     
                                           ----         ----     
        Oil and gas sales                $930,474    $1,233,844   
        Direct operating expenses        $331,249    $  414,759   
        Barrels produced                   28,147        33,401   
        Mcf produced                      366,834       425,277   
        Average price/Bbl                $  16.33    $    14.18   
        Average price/Mcf                $   1.28    $     1.79   

     Total oil and gas sales decreased 24.6% for the six months  ended
June 30,  1995 as compared to the six months  ended June 30, 1994.  As
shown in  the above table, this  decrease was due to  decreases in the
volumes of oil and natural  gas sold and the average price  of natural
gas sold, partially offset by an increase in the average  price of oil
sold.  Volumes of oil and natural gas sold decreased 5,254 barrels and
58,443  Mcf, respectively, for the  six months ended  June 30, 1995 as
compared to the  similar period in 1994.  Natural gas prices decreased
to an average of $1.28  per Mcf for the six months ended June 30, 1995
from an  average of $1.79  per Mcf for  the six months  ended June 30,
1994.  Oil prices increased to an average of $16.33 per barrel for the
six months  ended June 30, 1995  from an average of  $14.18 per barrel
for the six months ended June 30, 1994.

     Direct   operating  expenses   (lease   operating  expenses   and
production  taxes) decreased $83,510 for the six months ended June 30,
1995 as compared  to the similar  period in 1994.   This decrease  was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold and a decrease in workover expenses for the six months ended June
30, 1995.  As a percentage  of total revenues, these expenses remained
relatively constant at  35.1% for the six  months ended June 30,  1995
compared to 33.5% for the six months ended June 30, 1994.

     Depreciation,   depletion,  and  amortization   of  oil  and  gas
properties decreased $236,880 for  the six months ended June  30, 1995
as  compared  to the  similar  period  in  1994.   This  decrease  was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense decreased to 59.2% for the
six months  ended June 30,  1995 from 64.4%  for the six  months ended
June 30,  1994.   This percentage  decrease was  primarily due  to the
upward revisions mentioned  above, partially offset by the decrease in
the average price of natural gas sold.

     General  and administrative expenses remained relatively constant
for the six  months ended June 30, 1995 as compared  to the six months
ended June 30, 1994. As a percentage of total revenues, these expenses
increased to 11.4% for the six months ended June 30,  1995 compared to
8.9% for the six months ended June 30, 1994.

     Cumulative cash  distributions to  the Unit Holders  through June
30, 1995 were $11,027,051 or 64.34% of Unit Holders' contributions.

                                        -49-
<PAGE>
<PAGE>
     II-G PARTNERSHIP

     THREE MONTHS ENDED  JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS
     ENDED JUNE 30, 1994.
                                        Three months ended June 30, 
                                        --------------------------- 
                                              1995        1994     
                                              ----        ----     
        Oil and gas sales                 $1,061,698   $1,214,554   
        Direct operating expenses         $  349,597   $  425,184   
        Barrels produced                      30,320       36,089   
        Mcf produced                         436,250      399,160   
        Average price/Bbl                 $    16.80   $    15.35   
        Average price/Mcf                 $     1.27   $     1.66   

     Total  oil and  gas sales  decreased 12.6%  for the  three months
ended June  30, 1995 as  compared to the  three months ended  June 30,
1994.   As  shown in  the  above table,  this  decrease was  due to  a
decrease  in the volumes of oil sold  and the average price of natural
gas sold, partially offset  by an increase in  the volumes of  natural
gas  sold and the  average price  of oil  sold.   Volumes of  oil sold
decreased  5,769 barrels  and volumes  of natural  gas  sold increased
37,090 Mcf for the three months ended June 30, 1995 as compared to the
similar period in 1994.  Natural gas prices decreased to an average of
$1.27 per Mcf for the three months ended June 30, 1995 from an average
of $1.66 per Mcf for the three months ended June 30, 1994.  Oil prices
increased to an  average of  $16.80 per  barrel for  the three  months
ended June 30, 1995 from an average of $15.35 per barrel for the three
months ended June 30, 1994.

     Direct   operating   expenses  (lease   operating   expenses  and
production taxes)  decreased $75,587 for  the three months  ended June
30, 1995 as compared to the similar period in 1994.  This decrease was
primarily  due to  a decrease  in workover  expenses during  the three
months ended June 30, 1995 as  compared to the similar period in 1994.
As a percentage of total  revenues, these expenses remained relatively
constant at 33.2% for the three months ended June 30, 1995 compared to
34.9% for the three months ended June 30, 1994.

     Depreciation,  depletion,  and  amortization   of  oil  and   gas
properties decreased $174,977 for the three months ended June 30, 1995
as compared  to  the  similar  period  in 1994.    This  decrease  was
primarily due to upward revisions of previous reserve estimates.  As a
percentage  of total revenues, this expense decreased to 60.4% for the
three months ended June 30, 1995 from 66.6% for the three months ended
June  30, 1994.   This  percentage decrease was  primarily due  to the
upward revisions mentioned above, partially offset by the  decrease in
the average price of natural gas sold.

     General  and administrative  expenses  increased $18,026  for the
three months  ended June 30, 1995 as compared to the similar period in
1994.   As a percentage of total revenues, these expenses increased to
11.6% for the three months ended June 30, 1995 from 8.6% for the three
months ended June 30, 1994.  This increase expressed in dollars and as
a  percentage of total  revenues was primarily  due to  an increase in
professional fees.

                                        -50-
<PAGE>
<PAGE>
     SIX  MONTHS ENDED  JUNE 30,  1995 AS COMPARED  TO THE  SIX MONTHS
     ENDED JUNE 30, 1994.
                                             Six months ended June 30, 
                                            ------------------------- 
                                              1995        1994     
                                              ----        ----     
        Oil and gas sales                 $2,032,268  $2,632,121   
        Direct operating expenses         $  740,621  $  906,875   
        Barrels produced                      59,208      70,243   
        Mcf produced                         813,960     913,347   
        Average price/Bbl                 $    16.33$      14.19   
        Average price/Mcf                 $     1.31$       1.79   

     Total oil and gas sales decreased  22.8% for the six months ended
June 30, 1995 as  compared to the six months ended June  30, 1994.  As
shown in  the above table, this  decrease was due to  decreases in the
volumes of oil and natural  gas sold and the average price  of natural
gas sold, partially offset by an increase in the average  price of oil
sold.  Volumes of  oil and natural gas  sold decreased 11,035  barrels
and 99,387 Mcf,  respectively, for the six months ended  June 30, 1995
as compared  to  the similar  period  in  1994.   Natural  gas  prices
decreased to an average of $1.31 per Mcf for the six months ended June
30, 1995 from  an average of  $1.79 per Mcf  for the six months  ended
June  30, 1994.   Oil  prices increased  to an  average of  $16.33 per
barrel  for the  six months  ended June  30, 1995  from an  average of
$14.19 per barrel for the six months ended June 30, 1994.

     Direct   operating  expenses   (lease   operating  expenses   and
production  taxes) decreased  $166,254  for the six  months ended June
30, 1995 as compared to the similar period in 1994.  This decrease was
primarily due to a decrease in volumes of oil and natural gas sold and
a decrease in workover expenses  during the six months ended June  30,
1995.   As  a percentage  of total  revenues, these  expenses remained
relatively  constant at 35.9% for  the six months  ended June 30, 1995
compared to 34.3% for the six months ended June 30, 1994.

     Depreciation,  depletion,  and   amortization  of  oil   and  gas
properties decreased $555,434 for  the six months ended June  30, 1995
as  compared  to the  similar  period  in  1994.   This  decrease  was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold  and  upward  revisions of  previous  reserve  estimates.   As  a
percentage  of total revenues, this expense decreased to 58.3% for the
six months  ended June 30,  1995 from 66.6%  for the six  months ended
June  30, 1994.   This percentage  decrease was  primarily due  to the
upward revisions mentioned above, partially offset  by the decrease in
the average price of natural gas sold.

     General  and administrative expenses remained relatively constant
for  the six months ended June 30, 1995  as compared to the six months
ended  June  30,  1994.   As  a percentage  of  total  revenues, these
expenses  increased to  11.3% for the  six months ended  June 30, 1995
from  8.9% for the six months ended June 30, 1994.  This increase as a
percentage of  total revenues was primarily  due to a decrease  in the
average price of natural gas sold.

     Cumulative cash  distributions to  the Unit Holders  through June
30, 1995 were $22,432,371 or 60.27% of Unit Holders' contributions.

                                        -51-
<PAGE>
<PAGE>
     II-H PARTNERSHIP

     THREE MONTHS ENDED  JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS
     ENDED JUNE 30, 1994.
                                             Three months ended June 30, 
                                            --------------------------- 
                                              1995        1994     
                                              ----        ----     
        Oil and gas sales                   $251,901    $295,746   
        Direct operating expenses           $ 87,016    $107,711   
        Barrels produced                       7,080       8,475   
        Mcf produced                         105,195      99,624   
        Average price/Bbl                   $  16.82   $   15.34   
        Average price/Mcf                   $   1.26   $    1.66   

     Total  oil and  gas sales  decreased 14.8%  for the  three months
ended June  30, 1995 as  compared to the  three months ended  June 30,
1994.   As  shown in  the  above table,  this  decrease was  due to  a
decrease  in the volumes of oil sold  and the average price of natural
gas sold, partially offset  by an increase in  the volumes of  natural
gas  sold and the  average price  of oil  sold.   Volumes of  oil sold
decreased  1,395 barrels  and volumes  of natural  gas  sold increased
5,571 Mcf for the three months ended  June 30, 1995 as compared to the
similar period in 1994.  Natural gas prices decreased to an average of
$1.26 per Mcf for the three months ended June 30, 1995 from an average
of $1.66 per Mcf for the three months ended June 30, 1994.  Oil prices
increased to an  average of  $16.82 per  barrel for  the three  months
ended June 30, 1995 from an average of $15.34 per barrel for the three
months ended June 30, 1994.

     Direct   operating   expenses  (lease   operating   expenses  and
production taxes)  decreased $20,695 for  the three months  ended June
30, 1995 as compared to the similar period in 1994.  This decrease was
primarily  due to  a decrease  in workover  expenses during  the three
months ended June 30, 1995.   As a percentage of total revenues, these
expenses remained  relatively constant at  34.9% for the  three months
ended June 30, 1995 compared to 36.3% for the three  months ended June
30, 1994.

     Depreciation,  depletion,  and  amortization   of  oil  and   gas
properties  decreased $33,659 for the three months ended June 30, 1995
as compared  to  the  similar  period  in 1994.    This  decrease  was
primarily due to several properties having been significantly depleted
leaving  a  smaller  basis  to deplete.    As  a  percentage  of total
revenues, this expense  remained relatively constant at  64.7% for the
three months  ended June  30, 1995  compared  to 65.8%  for the  three
months ended June 30, 1994.

     General  and administrative  expenses  increased  $3,640 for  the
three months ended June 30, 1995  as compared to the similar period in
1994.  As a percentage of total revenues, these expenses increased  to
12.2% for the three months ended June 30, 1995 from 9.0% for the three
months ended June 30, 1994.  This increase expressed in dollars and as
a percentage  of total revenues  was primarily  due to an  increase in
professional fees.

                                        -52-
<PAGE>
<PAGE>
     SIX  MONTHS ENDED  JUNE 30,  1995 AS COMPARED  TO THE  SIX MONTHS
     ENDED JUNE 30, 1994.
                                             Six months ended June 30, 
                                            --------------------------
                                                  1995     1994     
                                                  ----     ----     
        Oil and gas sales                     $489,212   $644,573   
        Direct operating expenses             $180,697   $228,370   
        Barrels produced                        13,793     16,445   
        Mcf produced                           199,874    227,762   
        Average price/Bbl                     $  16.35   $  14.19   
        Average price/Mcf                     $   1.32   $   1.80   

     Total oil and gas sales decreased  24.1% for the six months ended
June 30, 1995 as  compared to the six months ended June  30, 1994.  As
shown in  the above table, this  decrease was due to  decreases in the
volumes of oil and natural  gas sold and the average price  of natural
gas sold, partially offset by an increase in the average  price of oil
sold.  Volumes of oil and natural gas sold decreased 2,652 barrels and
27,888 Mcf,  respectively, for the six  months ended June 30,  1995 as
compared to the similar period in 1994.   Natural gas prices decreased
to an average of $1.32 per Mcf  for the six months ended June 30, 1995
from an average  of $1.80 per  Mcf for the  six months ended June  30,
1994.  Oil prices increased to an average of $16.35 per barrel for the
six months  ended June 30, 1995  from an average of  $14.19 per barrel
for the six months ended June 30, 1994.

     Direct   operating  expenses   (lease   operating  expenses   and
production  taxes) decreased $47,673 for the six months ended June 30,
1995 as compared  to the similar  period in 1994.   This decrease  was
primarily due to a decrease in volumes of oil and natural gas sold and
a decrease in workover expenses  during the six months ended June  30,
1995 as compared to the  similar period in 1994.   As a percentage  of
total revenues,  these expenses remained relatively  constant at 36.4%
for the six months  ended June 30, 1995 compared to  35.3% for the six
months ended June 30, 1994.

     Depreciation,  depletion,  and   amortization  of  oil  and   gas
properties decreased  $114,264 for the six months ended June 30,  1995
as  compared  to  the  similar period  in  1994.    This decrease  was
primarily due  to the decrease in  the volumes of oil  and natural gas
sold and several properties having been significantly depleted leaving
a smaller basis  to deplete.  As a percentage  of total revenues, this
expense decreased to 62.3% for the six months ended June 30, 1995 from
65.4% for  the six  months  ended June  30, 1994.     This  percentage
decrease  was   primarily  due  to  several   properties  having  been
significantly depleted  leaving a smaller basis  to deplete, partially
offset by a decrease in the average price of natural gas sold.

     General and administrative expenses  decreased $2,007 for the six
months ended  June 30, 1995 as  compared to the six  months ended June
30, 1994.   This  decrease was  primarily due to  a decrease  in audit
fees.  As a percentage of  total revenues, these expenses increased to
11.6% for the six months ended June 30, 1995 compared  to 9.2% for the
six months ended June 30, 1994.

     Cumulative cash  distributions to  the Unit Holders  through June
30, 1995 were $5,176,364 or 56.44% of Unit Holders' contributions.

                                        -53-
<PAGE>
<PAGE>
                      PART II:  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     On October  26, 1994,  Geodyne Resources, Inc.  ("Resources") and
the  Partnerships, among other parties, where named as defendants in a
lawsuit  alleging   causes  of   action  based  on   fraud,  negligent
misrepresentation,   breach  of  fiduciary  duty,  breach  of  implied
covenant, and breach of contract in connection with the offer and sale
of  units  in  the Partnerships  (Sidney  Neidick  et  al. v.  Geodyne
Resources,  Inc., et al., Case No. 94-052860, District Court of Harris
County, Texas).  The plaintiffs' petition alleged that the lawsuit was
being brought as  a class action on behalf of  investors who purchased
units  in  the Partnerships.    On  June 7,  1995,  Resources  and the
Partnerships  were dismissed  without prejudice  as defendants  in the
matter.  In addition,  on June 7, 1995, the matter  was certified as a
class action.  A class action notice was mailed on June 7, 1995 to all
limited partners in  the Partnerships  who are members  of the  class.
PaineWebber  Incorporated  ("PaineWebber")  has  agreed  to  indemnify
Resources and the  Partnerships and their  affiliates with respect  to
all claims asserted by the plaintiffs in the lawsuit pursuant  to that
certain  Indemnification  Agreement dated  November  24,  1992 by  and
between  PaineWebber  and Samson  Investment  Company,  the parent  of
Resources (the "Indemnification Agreement")  in the event Resources or
the Partnerships  are rejoined in  the matter at  a later time.   As a
result  of  both  the  dismissal and  the  Indemnification  Agreement,
management does not believe that either the Partnerships  or Resources
will be required to pay any damages or expenses in this matter.

     On November 23 and 25,  1994, Resources, PaineWebber, and certain
other  parties  were  named  as  defendants  in two  related  lawsuits
alleging   misrepresentations  made  to   induce  investments  in  the
Partnerships and asserting causes  of action for common law  fraud and
deceit and unjust enrichment (Romine v. PaineWebber, Inc. et al., Case
No. 94-CIV-8558, U.S.  District Court, Southern  District of New  York
and  Romine v. PaineWebber, Inc.  et al., Case  No. 94-132844, Supreme
Court of the  State of  New York, County  of New York).   The  federal
court case was later consolidated with other similar actions (to which
Resources is not a party)  under the title In Re:  PaineWebber Limited
Partnerships'  Litigation and was certified  as a class  action on May
30, 1995.   A class  action notice was mailed  on June 7,  1995 to all
members  of  the  class.    The  federal  court  action  also  alleges
violations of 18 U.S.C.  Sec. 1962(c) and the Securities  Exchange Act
of  1934.  Compensatory and punitive damages, interest, and costs have
been requested in both  matters.  PaineWebber has agreed  to indemnify
Resources with respect to all claims  asserted by the plaintiff in the
lawsuits  pursuant  to the  Indemnification  Agreement.   The  amended
complaint in the federal  action no longer asserts any  claim directly
against Resources.    As a  result of  the Indemnification  Agreement,
Resources does not believe that it will be required to pay any damages
or expenses in this matter.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          None

     (b)  Reports on Form 8-K

          None
                                        -54-
<PAGE>
<PAGE>
                              SIGNATURES


Pursuant to the requirements  of the Securities Exchange Act  of 1934,
the Registrant has duly caused this  report to be signed on its behalf
by the undersigned, thereunto duly authorized.


                    GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
                    GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
                    GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
                    GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
                    GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
                    GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
                    GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
                    GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H

                              (Registrant)


                                 By:  GEODYNE PROPERTIES, INC.                
                                      General Partner




Date:     August 14, 1995        By:      /s/Dennis R. Neill          
                                     ------------------------
                                          (Signature)
                                     Dennis R. Neill
                                     Senior Vice President
                                     and Director



Date:     August 14, 1995        By:      /s/Drew S. Phillips         
                                      ------------------------
                                          (Signature)
                                      Drew S. Phillips
                                      Vice President - Accounting
                                      Principal Accounting Officer





                                    -55-
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000824894
<NAME> GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-A
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         389,625
<SECURITIES>                                         0
<RECEIVABLES>                                  760,060
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,149,685
<PP&E>                                      36,745,537
<DEPRECIATION>                            (27,836,239)
<TOTAL-ASSETS>                              11,325,571
<CURRENT-LIABILITIES>                          405,713
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                  10,405,009
<TOTAL-LIABILITY-AND-EQUITY>                11,325,571
<SALES>                                      2,329,011
<TOTAL-REVENUES>                             2,351,469
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,498,949
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (147,480)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (147,480)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (147,480)
<EPS-PRIMARY>                                   (0.39)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000826345
<NAME> GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-B
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         201,296
<SECURITIES>                                         0
<RECEIVABLES>                                  593,556
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               794,852
<PP&E>                                      26,950,534
<DEPRECIATION>                            (21,068,719)
<TOTAL-ASSETS>                               6,892,730
<CURRENT-LIABILITIES>                          171,705
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   6,260,602
<TOTAL-LIABILITY-AND-EQUITY>                 6,892,730
<SALES>                                      1,819,822
<TOTAL-REVENUES>                             1,808,887
<CGS>                                                0
<TOTAL-COSTS>                                2,302,850
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (493,963)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (493,963)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (493,963)
<EPS-PRIMARY>                                   (1.42)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000833054
<NAME> GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-C
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         143,100
<SECURITIES>                                         0
<RECEIVABLES>                                  258,804
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               401,904
<PP&E>                                      11,835,958
<DEPRECIATION>                             (8,922,486)
<TOTAL-ASSETS>                               3,589,642
<CURRENT-LIABILITIES>                          107,129
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   3,323,086
<TOTAL-LIABILITY-AND-EQUITY>                 3,589,642
<SALES>                                        833,583
<TOTAL-REVENUES>                               850,978
<CGS>                                                0
<TOTAL-COSTS>                                  979,001
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (128,023)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (128,023)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (128,023)
<EPS-PRIMARY>                                   (0.92)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000833526
<NAME> GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-D
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         244,561
<SECURITIES>                                         0
<RECEIVABLES>                                  625,707
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               870,268
<PP&E>                                      23,177,460
<DEPRECIATION>                            (17,103,350)
<TOTAL-ASSETS>                               8,082,412
<CURRENT-LIABILITIES>                          294,271
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   7,546,597
<TOTAL-LIABILITY-AND-EQUITY>                 8,082,412
<SALES>                                      2,053,173
<TOTAL-REVENUES>                             2,074,678
<CGS>                                                0
<TOTAL-COSTS>                                2,470,070
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (395,392)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (395,392)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (395,392)
<EPS-PRIMARY>                                   (1.35)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000842881
<NAME> GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-E
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         118,825
<SECURITIES>                                         0
<RECEIVABLES>                                  343,962
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               462,787
<PP&E>                                      18,620,050
<DEPRECIATION>                            (12,544,798)
<TOTAL-ASSETS>                               6,958,236
<CURRENT-LIABILITIES>                          150,783
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   6,635,023
<TOTAL-LIABILITY-AND-EQUITY>                 6,958,236
<SALES>                                      1,121,934
<TOTAL-REVENUES>                             1,126,190
<CGS>                                                0
<TOTAL-COSTS>                                1,894,419
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (768,229)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (768,229)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (768,229)
<EPS-PRIMARY>                                   (3.36)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000850506
<NAME> GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-F
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         261,487
<SECURITIES>                                         0
<RECEIVABLES>                                  301,462
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               562,949
<PP&E>                                      14,796,293
<DEPRECIATION>                             (9,074,637)
<TOTAL-ASSETS>                               6,376,045
<CURRENT-LIABILITIES>                           83,041
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   6,255,682
<TOTAL-LIABILITY-AND-EQUITY>                 6,376,045
<SALES>                                        930,474
<TOTAL-REVENUES>                               945,062
<CGS>                                                0
<TOTAL-COSTS>                                  998,733
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (53,671)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (53,671)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (53,671)
<EPS-PRIMARY>                                   (0.43)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000851724
<NAME> GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-G
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         545,352
<SECURITIES>                                         0
<RECEIVABLES>                                  651,278
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            14,182,921
<PP&E>                                      32,141,317
<DEPRECIATION>                            (19,348,747)
<TOTAL-ASSETS>                              14,182,921
<CURRENT-LIABILITIES>                          182,566
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                  13,920,470
<TOTAL-LIABILITY-AND-EQUITY>                14,182,921
<SALES>                                      2,032,268
<TOTAL-REVENUES>                             2,064,908
<CGS>                                                0
<TOTAL-COSTS>                                2,178,498
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (113,590)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (113,590)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (113,590)
<EPS-PRIMARY>                                   (0.42)
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000854062
<NAME> GEODYNE ENERGY INCOME LIMITED PARTNERSHIP II-H
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         131,472
<SECURITIES>                                         0
<RECEIVABLES>                                  156,366
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               287,838
<PP&E>                                       7,908,926
<DEPRECIATION>                             (4,785,037)
<TOTAL-ASSETS>                               3,457,079
<CURRENT-LIABILITIES>                           41,718
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   3,394,722
<TOTAL-LIABILITY-AND-EQUITY>                 3,457,079
<SALES>                                        489,212
<TOTAL-REVENUES>                               495,904
<CGS>                                                0
<TOTAL-COSTS>                                  547,464
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (51,560)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (51,560)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (51,560)
<EPS-PRIMARY>                                   (0.67)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission