CHEMICAL MORTGAGE SECURITIES INC
8-K, 1996-12-10
ASSET-BACKED SECURITIES
Previous: ROYCE GLOBAL TRUST INC, SC 13G/A, 1996-12-10
Next: KEYSTONE GLOBAL OPPORTUNITIES FUND, 497J, 1996-12-10







                      SECURITIES AND EXCHANGE COMMISSION


                            Washington, D.C. 20549




                                   FORM 8-K

                                CURRENT REPORT


                       Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934


                      Date of Report:  December 10, 1996



                       CHEMICAL MORTGAGE SECURITIES, INC.
                       ----------------------------------
                          (Exact name of registrant as
                            specified in its charter)


                 New York             33-18640                  13-3436103
                 --------             --------                  ----------
              (State or other        (Commission               (IRS Employer
             jurisdiction of        File Number)            Identification No.)
              incorporation)


             270 Park Avenue, New York, New York                   10017
          ----------------------------------------              -----------
          (Address of principal executive offices)              (Zip Code)



          Registrant's telephone number, including area code:  (212) 834-5316







<PAGE>



Item 5.   Other Events.


   On or about November 25, 1996, interest and principal, in accordance with the
Pooling and Servicing  Agreement dated as of January 1, 1996 (the  "Agreement"),
among Chemical Mortgage Securities, Inc., Chase Manhattan Mortgage Corporation, 
as the master servicer, and The First National  Bank of Chicago as Trustee (the
"Trustee"), were distributed to holders of the Multi-Class Mortgage Pass-Through
Certificates,  Series 1996-1 evidencing the entire beneficial ownership interest
in a  trust  fund  consisting  of a  segregated  pool  of  conventional  one- to
four-family fixed rate first-lien  mortgage loans. A copy of the Monthly Report,
prepared  pursuant to the Agreement,  was furnished to the Trustee in accordance
with the Agreement.  A copy of the Monthly Report is being filed as Exhibit 20.1
to this Current Report on Form 8-K.


Item 7(c).  Exhibits.

           Exhibit No.                      Description
           -----------                      -----------
  
              20.1                 Monthly Report for the month ended
                                   October 31, 1996.



<PAGE>




                                  SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the  undersigned
thereunto duly authorized.




Date:  December 10, 1996


                                             CHEMICAL MORTGAGE SECURITIES, INC.


                                             By: /s/Louis D. Violante
                                                 --------------------
                                             Name: Louis D. Violante
                                             Title: Chief Financial Officer


<PAGE>



                              INDEX TO EXHIBITS
                              -----------------



           Exhibit No.               Description                         
           -----------               -----------

              20.1          Monthly Report for the month                 
                            ended October 31, 1996




                                                           Exhibit 20.1
- ---------------------------------------------------------------------------
                   CHEMICAL MORTGAGE SECURITIES, INC.
           MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
                            SERIES 1996-1
- ---------------------------------------------------------------------------
                            
DISTRIBUTION:  25-Nov-96                                           Page 1

<TABLE>
<CAPTION>

            ORIGINAL      BEGINNING                                                    REALIZED    REALIZED     ENDING
           CERTIFICATE   CERTIFICATE      PRINCIPAL        INTEREST      TOTAL           LOSS       LOSS       CERTIFICATE
   CLASS     BALANCE      BALANCE         DISTRIBUTION    DISTRIBUTION  DISTRIBUTION   PRINCIPAL   INTEREST      BALANCE

- ---------------------------------------------------------------------------------------------------------------------------
<S>            <C>          <C>               <C>            <C>           <C>            <C>       <C>            <C>

    A-1    90,918,000.43  85,305,298.33    507,613.53      515,386.18 1,022,999.71       0.00        0.00      84,797,684.80
    A-2    40,932,000.00  38,405,117.28    228,531.61      224,029.85   452,561.46       0.00        0.00      38,176,585.67
    A-3    20,466,000.00  19,202,558.64    114,265.81      124,016.52   238,282.33       0.00        0.00      19,088,292.83
    A-4     9,139,000.00   9,138,999.97          0.01       53,310.83    53,310.84       0.00        0.00       9,138,999.96
    A-5     1,000,000.00   1,000,000.00          0.00        6,250.00     6,250.00       0.00        0.00       1,000,000.00
    A-6     2,713,000.00   2,712,999.99          0.00       18,086.67    18,086.67       0.00        0.00       2,712,999.99
    A-7    23,127,000.00  23,127,000.00          0.00      139,725.63   139,725.63       0.00        0.00      23,127,000.00
    A-8    13,697,000.00  13,697,000.00          0.00       79,899.17    79,899.17       0.00        0.00      13,697,000.00
    A-9    24,100,000.00  23,945,230.57     18,025.67      144,669.10   162,694.77       0.00        0.00      23,927,204.90
    A-10             N/A            N/A           N/A        1,940.41     1,940.41       0.00        0.00                N/A
    A-R           100.00           0.00          0.00            0.00         0.00       0.00        0.00               0.00
    A-RL          100.00           0.00          0.00            0.00         0.00       0.00        0.00               0.00
    B-1     6,013,000.00   5,974,384.71      4,497.44       36,095.24    40,592.68       0.00        0.00       5,969,887.27
    B-2     3,607,000.00   3,583,835.95      2,697.87       21,652.34    24,350.21       0.00        0.00       3,581,138.08
    B-3     2,406,000.00   2,390,548.75      1,799.58       14,442.90    16,242.48       0.00        0.00       2,388,749.17
    B-4       962,000.00     955,822.06        719.53        5,774.76     6,494.29       0.00        0.00         955,102.53
    B-5       481,000.00     477,911.03        359.77        2,887.38     3,247.15       0.00        0.00         477,551.26
    B-6       962,552.00     956,370.52        719.94        5,778.07     6,498.01       0.00        0.00         955,650.58
- ----------------------------------------------------------------------------------------------------------------------------
   TOTALS 240,523,752.43 230,873,077.80    879,230.76    1,393,945.05 2,273,175.81       0.00        0.00     229,993,847.04
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------
                  FACTOR INFORMATION PER $1,000                 PASS THRU RATES
<TABLE>
<CAPTION>

              PRINCIPAL       INTEREST      END. CERT.                 CURR PASS
   CLASS     DISTRIBUTION    DISTRIBUTION    BALANCE          CLASS     THRU RATE

- -------------------------------------------------          ----------------------
    <S>          <C>             <C>           <C>              <C>         <C>       
   
    A-1       5.58320165  5.66869242    932.68312544        A-1           7.25%
    A-2       5.58320165  5.47322022    932.68312503        A-2           7.00%
    A-3       5.58320190  6.05963647    932.68312454        A-3           7.75%
    A-4       0.00000109  5.83333297    999.99999562        A-4           7.00%
    A-5       0.00000078  6.25000000    999.99999689        A-5           7.50%
    A-6       0.00000078  6.66666790    999.99999689        A-6           8.00%
    A-7       0.00000000  6.04166688   1000.00000000        A-7           7.25%
    A-8       0.00000000  5.83333358   1000.00000000        A-8           7.00%
    A-9       0.74795311  6.00286722    992.83007884        A-9           7.25%
    A-10             N/A  0.14166679             N/A        A-10          0.17%
    A-R       0.00000000  0.00000000      0.00000000        A-R           7.25%
    A-RL      0.00000000  0.00000000      0.00000000        A-RL          7.25%
    B-1       0.74795277  6.00286712    992.83007983        B-1           7.25%
    B-2       0.74795398  6.00286665    992.83007485        B-2           7.25%
    B-3       0.74795511  6.00286783    992.83007897        B-3           7.25%
    B-4       0.74795218  6.00286902    992.83007277        B-4           7.25%
    B-5       0.74796258  6.00286902    992.83006237        B-5           7.25%
    B-6       0.74794620  6.00286530    992.83008249        B-6           7.25%
- ----------------------------------------------------       --------------------

  IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
                                     -----------------------------------------------------------
                                      DIANE WALLACE
                                      CHASE MANHATTAN BANK - STRUCTURED FINANCE SERVICES
                                      450 WEST 33RD STREET, 15TH FLOOR
                                      NEW YORK, NEW YORK 10001
                                      (212) 946-8583

(C) COPYRIGHT 1996, CHASE BANKING CORPORATION
<PAGE>

- ------------------------------------------------------------------------------------------------------------

                                        CHEMICAL MORTGAGE SECURITIES, INC.
                                 MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
                                                 SERIES 1996-1
- ------------------------------------------------------------------------------------------------------------
     
DISTRIBUTION:  25-Nov-96                                                   Page 2


SEC. 4.02 (i) (b)      PRINCIPAL PREPAYMENTS                      705,432.40

SEC. 4.02 (ii)         SERVICING FEE                              143,712.70

SEC. 4.02 (iv)         CURRENT ADVANCES                                 0.00
                       OUTSTANDING ADVANCES                             0.00

SEC. 4.02 (v)          ENDING NUMBER OF LOANS                            753
                       ENDING STATED PRINCIPAL BALANCE        229,993,847.04

SEC. 4.02 (vi)         SENIOR PERCENTAGE                           83.366823%
                       CLASS B PERCENTAGE                           6.229766%
                       CLASS B1 PERCENTAGE                          2.595673%
                       CLASS B2 PERCENTAGE                          1.557058%
                       CLASS B3 PERCENTAGE                          1.038614%
                       CLASS B4 PERCENTAGE                          0.415273%
                       CLASS B5 PERCENTAGE                          0.207637%
                       CLASS B6 PERCENTAGE                          0.415511%

SEC. 4.02 (vii)        ENDING RESERVE FUND BALANCE                  3,000.00

SEC. 4.02 (viii)       CLASS A-8 DISTRIBUTION DEFICIENCY                0.00
                       PAYMENTS UNDER POLICY                            0.00
                       CLASS A-8 DISTRIBUTION                      79,899.17

                                               -----------------------------------------------
SEC. 4.02 (ix)         DELINQ. & FORECLOSURES   CATEGORY     NUMBER        STAT PRIN BAL

                                               -----------------------------------------------

                                               30-59 DAYS       0             0.00
                                               60-89 DAYS       0             0.00
                                                90+ DAYS        0             0.00
                                               FORECLOSURE      1       230,742.42
                                              -----------------------------------------------

                                              -----------------------------------------------
SEC. 4.02 (x)         RECENT REO PROPERTY       LOAN #     STAT PRIN BAL   DATE OF ACQ.
                                              -----------------------------------------------
                                                      N/A        0.00         N/A
                                              -----------------------------------------------

SEC. 4.02 (xi)         BOOK VALUE OF REO PROPERTY                       0.00

SEC. 4.02 (xii)        REMAINING SPECIAL HAZARD AMOUNT          3,714,454.00
                       REMAINING FRAUD LOSS AMOUNT              4,810,475.00
                       REMAINING BANKRUPTCY AMOUNT                100,000.00

                                     UNPAID      
                          CLASS     INTEREST     CLASS        UNPAID INTEREST
                       -------------------------------------------------------
SEC. 4.02 (xiii)       CLASS A-1     0.00     CLASS A-10         0.00
                       CLASS A-2     0.00      CLASS A-R         0.00
                       CLASS A-3     0.00     CLASS A-RL         0.00
                       CLASS A-4     0.00      CLASS B-1         0.00
                       CLASS A-5     0.00      CLASS B-2         0.00
                       CLASS A-6     0.00      CLASS B-3         0.00
                       CLASS A-7     0.00      CLASS B-4         0.00
                       CLASS A-8     0.00      CLASS B-5         0.00
                       CLASS A-9     0.00      CLASS B-6         0.00
<PAGE>



SEC. 4.02 (xiv)     SENIOR PREPAYMENT PERCENTAGE                   100.000000%
                    B1 PREPAYMENT DISTRIBUTION PERCENTAGE            0.000000%
                    B2 PREPAYMENT DISTRIBUTION PERCENTAGE            0.000000%
                    B3 PREPAYMENT DISTRIBUTION PERCENTAGE            0.000000%
                    B4 PREPAYMENT DISTRIBUTION PERCENTAGE            0.000000%
                    B5 PREPAYMENT DISTRIBUTION PERCENTAGE            0.000000%
                    B6 PREPAYMENT DISTRIBUTION PERCENTAGE            0.000000%

                    
SEC. 4.02 (xvi)     RECOVERIES ON FORECLOSURES                           0.00

SEC. 4.02 (xvii)    WEIGHTED AVERAGE REMAINING TERM                       347

SEC. 4.02 (xviii)   ENDING WEIGHTED AVERAGE MORTGAGE RATE            7.996970%
             
SEC. 4.02 (xix)     GROUP I SENIOR OPTIMAL PRINCIPAL AMOUNT        850,410.96         
                    GROUP II SENIOR OPTIMAL PRINCIPAL AMOUNT        18,025.67                       
                    SUBORDINATE PRINCIPAL DISTRIBUTION AMOUNT       10,794.13                  
                    POOL BALANCE                               229,993,847.04
</TABLE>

(C) COPYRIGHT 1996, CHASE BANKING CORPORATION


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission