CHASE FUNDING INC
8-K, 2000-03-08
ASSET-BACKED SECURITIES
Previous: DYNAMARK CORP, 10-Q, 2000-03-08
Next: ACM GOVERNMENT SECURITIES FUND INC, N-30D, 2000-03-08




<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)

                     of the Securities Exchange Act of 1934

                        Date of Report: February 25, 2000

                               CHASE FUNDING, INC.
            (formerly known as "Chemical Mortgage Securities, Inc.")
            --------------------------------------------------------
                           (Exact Name of Registrant)

      New York                     333-64131                   13-3436103
- --------------------------------------------------------------------------------
(State or other             (Commission File Number)         (IRS Employer
jurisdiction                                                 Identification No.)
of incorporation)


            343 Thornall Street, Edison, NJ                 08837
            ----------------------------------------        -----
            (Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code:  (732) 205-0600



<PAGE>

Item 5.     Other Events:


      On or about 2/25/2000, Chase Funding, Inc. (the "Depositor") made the
distributions to holders of its Mortgage Loan Asset-Backed Certificates, Series
1999-1, Series 1999-2, Series 1999-3 and Series 1999-4 contemplated by the
applicable Pooling and Servicing Agreement for such Series (collectively, the
"Pooling and Servicing Agreement").

      Copies of the Certificateholders' Report with respect to such
distributions delivered pursuant to Section 6.02 of the Pooling and Servicing
Agreement are being filed as exhibits to this Current Report on Form 8-K.

Item 7(c).  Exhibits

            Exhibits          Description
            ----------        -----------

            20.1              Monthly Report with respect to the
                              February 25, 2000 distribution



<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

Dated:  March 8, 2000

                                    THE CHASE MANHATTAN BANK, As Paying Agent,
                                    on behalf of Chase Funding, Inc.

                                    By: /s/ Andrew M. Cooper
                                    -----------------------------------
                                    Name:  Andrew M. Cooper
                                    Title: Trust Officer
<PAGE>

                                      INDEX TO EXHIBITS
                                      -----------------

Exhibit No.                           Description
- ---------------                       -----------------
20.1                                  Monthly Report with respect to the
                                      distribution to certificateholders
                                      on February 25, 2000.
<PAGE>

                                                                          Page 1
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1


                         Statement to Certificateholders
                                February 25 2000
<TABLE>
<CAPTION>

        DISTRIBUTION IN DOLLARS
                 ORIGINAL           PRIOR                                                                                 CURRENT
                  FACE            PRINCIPAL                                                      REALIZED  DEFERRED      PRINCIPAL
   CLASS         VALUE             BALANCE         PRINCIPAL       INTEREST         TOTAL         LOSES    INTEREST       BALANCE
<S>          <C>               <C>              <C>                <C>           <C>               <C>       <C>       <C>
IA1          56,600,000.00     41,666,882.06    1,386,489.35       207,362.18    1,593,851.53      0.00      0.00      40,280,392.71
IA2          23,800,000.00     23,800,000.00            0.00       119,991.67      119,991.67      0.00      0.00      23,800,000.00
IA3          12,900,000.00     12,900,000.00            0.00        68,316.25       68,316.25      0.00      0.00      12,900,000.00
IA4          12,000,000.00     12,000,000.00            0.00        67,800.00       67,800.00      0.00      0.00      12,000,000.00
IA5          13,000,000.00     13,000,000.00            0.00        68,358.33       68,358.33      0.00      0.00      13,000,000.00
IM1           6,987,000.00      6,987,000.00            0.00        39,534.78       39,534.78      0.00      0.00       6,987,000.00
IM2           2,275,000.00      2,275,000.00            0.00        13,716.35       13,716.35      0.00      0.00       2,275,000.00
IB            2,438,000.00      2,438,000.00            0.00        16,994.89       16,994.89      0.00      0.00       2,438,000.00
IIA1        138,650,000.00     94,095,605.46    6,181,225.00       492,136.35    6,673,361.35      0.00      0.00      87,914,380.46
IIA2         58,750,000.00     58,750,000.00            0.00       291,155.21      291,155.21      0.00      0.00      58,750,000.00
IIM1         17,625,000.00     17,625,000.00            0.00        97,038.48       97,038.48      0.00      0.00      17,625,000.00
IIM2         11,750,000.00     11,750,000.00            0.00        69,953.71       69,953.71      0.00      0.00      11,750,000.00
IIB           8,225,000.00      8,225,000.00            0.00        60,653.95       60,653.95      0.00      0.00       8,225,000.00
R                     0.00              0.00            0.00       771,897.49      771,897.49      0.00      0.00               0.00
TOTALS      365,000,000.00    305,512,487.52    7,567,714.350    2,384,909.64    9,952,623.99      0.00      0.00     297,944,773.17
</TABLE>

<TABLE>
<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                          PRIOR                                                            CURRENT                         CURRENT
                          PRINCIPAL                                                        PRINCIPAL        CLASS        PASS THRU
CLASS     CUSIP         FACTOR           PRINCIPAL      INTEREST       TOTAL               FACTOR                            RATE
<S>      <C>           <C>                <C>             <C>           <C>              <C>                 <C>          <C>
IA1      161551AA4       736.16399399     24.49627827     3.66364276    28.15992102        711.66771572      IA1          5.972000 %
IA2      161551AB2     1,000.00000000       .00000000     5.04166681     5.04166681      1,000.00000000      IA2          6.050000 %
IA3      161551AC0     1,000.00000000       .00000000     5.29583333     5.29583333      1,000.00000000      IA3          6.355000 %
IA4      161551AD8     1,000.00000000       .00000000     5.65000000     5.65000000      1,000.00000000      IA4          6.780000 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 2
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1
                         Statement to Certificateholders
                                February 25 2000

<TABLE>
<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                          PRIOR                                                            CURRENT                         CURRENT
                          PRINCIPAL                                                        PRINCIPAL        CLASS        PASS THRU
CLASS    CUSIP            FACTOR          PRINCIPAL      INTEREST      TOTAL               FACTOR                            RATE
<S>      <C>           <C>                <C>             <C>           <C>              <C>                 <C>          <C>
IA5      161551AE6     1,000.00000000       .00000000     5.25833308     5.25833308      1,000.00000000      IA5          6.310000 %
IM1      161551AF3     1,000.00000000       .00000000     5.65833405     5.65833405      1,000.00000000      IM1          6.790000 %
IM2      161551AG1     1,000.00000000       .00000000     6.02916484     6.02916484      1,000.00000000      IM2          7.235000 %
IB       161551AH9     1,000.00000000       .00000000     6.97083265     6.97083265      1,000.00000000      IB           8.365000 %
IIA1     161551AJ5       678.65564702     44.58150018     3.54948684    48.13098702        634.07414684      IIA1         6.073750 %
IIA2     161551AK2     1,000.00000000       .00000000     4.95583336     4.95583336      1,000.00000000      IIA2         5.947000 %
IIM1     161551AK2     1,000.00000000       .00000000     5.50572936     5.50572936      1,000.00000000      IIM1         6.393750 %
IIM2     161551AL0     1,000.00000000       .00000000     5.95350723     5.95350723      1,000.00000000      IIM2         6.913750 %
IIB      161551AM8     1,000.00000000       .00000000     7.37434043     7.37434043      1,000.00000000      IIB          8.563750 %
TOTALS                   837.02051375     20.73346397     6.53399901    27.26746299        816.28704978
</TABLE>


IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew  Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>


                                                                          Page 3
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1
                                February 25 2000

<TABLE>
<CAPTION>
<S>                                     <C>                                                                           <C>
Sec. 4.05(ii)                           Group 1 Scheduled Interest                                                        961,721.26

Sec. 4.05(a)(vii)                       Group 1 Master Servicer Fee                                                           879.00
Sec. 4.05(a)(vi)                        Group 1 Subservicer Fee                                                            48,296.62

Sec. 4.05(i)                            Group 1 Scheduled Principal                                                       108,225.14
                                        Group 1 Curtailments                                                               11,714.43
                                        Group 1 Prepayments                                                             1,266,536.71
                                        Group 1 Liquidations                                                                    0.00
                                        Group 1 Repurchases                                                                     0.00
                                        Group 1 Substitution principal                                                          0.00

                                        Group 1 Extra Principal Distribution Amount                                             7.75

Sec. 4.05(a)(xi)                        Group 1 Current Realized Loss                                                           7.75
Sec. 4.05(a)(xi)                        Group 1 Cumulative Realized Loss                                                    3,487.99
Sec. 4.05(a)(xi)                        Group 1 Cumulative Applied Realized Loss                                                0.00

Sec 4.05(a)(x)                          Group 1 Interest Advances                                                         345,583.08
                                        Group 1 Principal Advances                                                         35,916.43
                                        Group 1 Nonrecoverable Interest Advances                                                0.00
                                        Group 1 Nonrecoverable Principal Advances                                               0.00

Sec. 4.05(a)(v)                         Group 1 Beginning Pool Stated Principal Balance                               115,911,882.06
                                        Group 1 Ending Pool Stated Principal Balance                                  114,525,392.71
                                        Group 1 Net Mortgage Rate                                                       9.44730378 %

Sec. 4.05(a)(xvii)                      Does a Group 1 Trigger Event Exist?                                                       NO
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 4
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1
                                February 25 2000


<TABLE>
<CAPTION>
<S>                                     <C>                                                                                     <C>
Sec. 4.05(a)(iii)                       Class IA-1 Interest Carryforward Amount                                                 0.00
                                        Class IA-2 Interest Carryforward Amount                                                 0.00
                                        Class IA-3 Interest Carryforward Amount                                                 0.00
                                        Class IA-4 Interest Carryforward Amount                                                 0.00
                                        Class IA-5 Interest Carryforward Amount                                                 0.00
                                        Class IM-1 Interest Carryforward Amount                                                 0.00
                                        Class IM-2 Interest Carryforward Amount                                                 0.00
                                        Class IB Interest Carryforward Amount                                                   0.00
</TABLE>








                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 5
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1
                                February 25 2000

<TABLE>
<CAPTION>
<S>                                     <C>                                                                             <C>
Sec. 4.05(ii)                           Group 2 Scheduled Interest                                                      1,603,669.45

                                        Group 2 Master Servicer Fee                                                         1,479.85
                                        Group 2 Subservicer Fee                                                            81,310.67

Sec. 4.05(i)                            Group 2 Scheduled Principal                                                       101,386.11
                                        Group 2 Curtailments                                                               81,640.10
                                        Group 2 Prepayments                                                             5,841,944.41
                                        Group 2 Liquidations                                                              155,639.77
                                        Group 2 Repurchases                                                                     0.00
                                        Group 2 Substitution principal                                                          0.00

                                        Group 2 Extra Principal Distribution Amount                                        48,507.18

Sec. 4.05(a)(xi)                        Group 2 Current Realized Loss                                                      48,507.18
Sec. 4.05(a)(xi)                        Group 2 Cumulative Realized Loss                                                  139,193.43
Sec. 4.05(a)(xi)                        Group 2 Cumulative Applied Realized Loss                                                0.00

Sec 4.05(a)(x)                          Group 2 Interest Advances                                                         701,337.41
                                        Group 2 Principal Advances                                                         44,888.85
                                        Group 2 Nonrecoverable Interest Advances                                                0.00
                                        Group 2 Nonrecoverable Principal Advances                                               0.00

                                        Class IIA-1 Interest Carryforward Amount                                                0.00
                                        Class IIA-2 Interest Carryforward Amount                                                0.00
                                        Class IIM-1 Interest Carryforward Amount                                                0.00
                                        Class IIM-2 Interest Carryforward Amount                                                0.00
                                        Class IIB Interest Carryforward Amount                                                  0.00
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 6
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1
                                February 25 2000

<TABLE>
<CAPTION>
<S>                                     <C>                                                                           <C>
Sec. 4.05(a)(v)                         Group 2 Beginning Pool Stated Principal Balance                               195,145,605.46
                                        Group 2 Ending Pool Stated Principal Balance                                  188,964,380.46
                                        Group 2 Net Mortgage Rate                                                       9.35227111 %
</TABLE>




                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 7
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1
                                February 25 2000

<TABLE>
<CAPTION>
Sec. 4.05(a)(xii)(A)                    Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                                  Group 1
                                                                             Principal
                                  Category              Number                Balance               Percentage
<S>                                                     <C>                  <C>                    <C>
                                  1 Month                        36             2,611,747.44                  2.28 %
                                  2 Months                       13             1,008,500.23                   .88 %
                                  3+Months                       10               568,007.21                   .50 %
                                  Total                      59                 4,188,254.88                  3.66 %
                                   Group 2
                                                                             Principal
                                  Category              Number                Balance               Percentage
                                  1 Month                        47             4,849,851.41                  2.57 %
                                  2 Months                       18             1,866,191.32                   .99 %
                                  3+Months                       15             1,916,167.43                  1.01 %
                                   Total                         80.00          8,632,210.16                  4.57 %
                                   Group Totals
                                                                             Principal
                                  Category              Number                Balance               Percentage
                                  1 Month                        83             7,461,598.85                  2.46 %
                                  2 Months                       31             2,874,691.55                   .95 %
                                  3+Months                       25             2,484,174.64                   .82 %
                                   Total                        139.00         12,820,465.04                  4.23 %
</TABLE>


Sec. 4.05(a)(xii)(B)    Number and Aggregate Principal Amounts of Mortgage Loans
                          in Foreclosure
                        Group 1
                                     Principal
                        Number       Balance                Percentage
                            35.00         2,301,658.14                 2.01 %

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>


                                                                          Page 8
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1
                                February 25 2000


                    Group 2
                                         Principal
                    Number               Balance                Percentage
                             36.00         3,915,804.03                  2.07 %
                          Group Totals
                                         Principal
                    Number               Balance                Percentage
                             71.00         6,217,462.17                  4.08 %


Sec. 4.05(a)(xiv)   Number and Aggregate Principal Amounts of REO Loans
                     REO PROPERTY
                           DATE BE-             LOAN                  PRINCIPAL
                          COME  REO             NUMBER                BALANCE
                          06/01/1999           grp1 1875007905         72,124.11
                          12/01/1999           grp2 1094202186        176,768.91
                          11/01/1999           grp2 1094209072        241,256.50
                          12/01/1999           grp2 1094225239         28,335.85
                          12/01/1999           grp2 1094245600         53,020.54
                          10/01/1999           grp2 1094248143         44,762.56
                          12/01/1999           grp2 1096077336        352,539.69
                          04/01/1999           grp2 1852000317         67,083.73


Group 1 REO Loan Count
Group 1 REO Loan Balance

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>


                                                                          Page 9
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-1
                                February 25 2000

Group 2 REO Loan Count
Group 2 REO Loan Balance


Total REO Loan Count
Aggregate REO Loan Balance


Sec. 4.05(xv)& (xvi)     Liquidated Loans this Period

<TABLE>
<CAPTION>
                                     Prepays
                                     LOAN #               DATE          PENALTIES    PREMIUMS     AMOUNT         GROUP #
<S>                                                      <C>            <C>          <C>         <C>             <C>
                                    grp2 1094230749      01/06/2000        .00          .00      79,518.68         2
                                    grp2 1095146557      01/31/2000        .00          .00      76,121.09         2
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>


                                                                          Page 1
Chase Funding

Mortgage Loan Asset-Backed Certificates, Series 1999-2
                         Statement to Certificateholders
                                February 25 2000
<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
                 ORIGINAL           PRIOR                                                                                 CURRENT
                  FACE            PRINCIPAL                                                      REALIZED  DEFERRED      PRINCIPAL
   CLASS         VALUE             BALANCE         PRINCIPAL       INTEREST         TOTAL         LOSES    INTEREST       BALANCE
<S>          <C>               <C>              <C>                <C>           <C>             <C>       <C>         <C>
IA1           76,619,000.00     64,062,882.62   1,075,356.79         326,785.21   1,402,142.00     0.00      0.00      62,987,525.83
IA2           52,940,000.00     52,940,000.00           0.00         302,640.33     302,640.33     0.00      0.00      52,940,000.00
IA3            5,000,000.00      5,000,000.00           0.00          30,366.67      30,366.67     0.00      0.00       5,000,000.00
IA4           19,441,000.00     19,441,000.00           0.00         122,559.30     122,559.30     0.00      0.00      19,441,000.00
IA5           24,000,000.00     24,000,000.00           0.00         146,660.00     146,660.00     0.00      0.00      24,000,000.00
IM1            9,000,000.00      9,000,000.00           0.00          56,797.50      56,797.50     0.00      0.00       9,000,000.00
IM2            7,500,000.00      7,500,000.00           0.00          49,181.25      49,181.25     0.00      0.00       7,500,000.00
IB             5,500,000.00      5,500,000.00           0.00          40,104.17      40,104.17     0.00      0.00       5,500,000.00
IIA1         323,950,000.00    284,767,030.73   5,455,615.63       1,486,928.85   6,942,544.48     0.00      0.00     279,311,415.10
IIM1          22,800,000.00     22,800,000.00           0.00         123,174.63     123,174.63     0.00      0.00      22,800,000.00
IIM2          18,050,000.00     18,050,000.00           0.00         104,352.19     104,352.19     0.00      0.00      18,050,000.00
IIB           15,200,000.00     15,200,000.00           0.00         110,781.08     110,781.08     0.00      0.00      15,200,000.00
R                      0.00              0.00           0.00       1,060,698.59   1,060,698.59     0.00      0.00               0.00
TOTALS       580,000,000.00    528,260,913.35   6,530,972.420      3,961,029.77  10,492,002.19     0.00      0.00     521,729,940.93
</TABLE>

<TABLE>
<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                          PRIOR                                                            CURRENT                         CURRENT
                          PRINCIPAL                                                        PRINCIPAL        CLASS        PASS THRU
CLASS     CUSIP         FACTOR           PRINCIPAL      INTEREST       TOTAL               FACTOR                            RATE
<S>      <C>           <C>               <C>            <C>            <C>               <C>                <C>          <C>
IA1      161551AP1       836.12266696     14.03511910     4.26506754    18.30018664        822.08754787      IA1          5.923750 %
IA2      161551AQ9     1,000.00000000       .00000000     5.71666660     5.71666660      1,000.00000000      IA2          6.860000 %
IA3      161551AR7     1,000.00000000       .00000000     6.07333400     6.07333400      1,000.00000000      IA3          7.288000 %
IA4      161551AS5     1,000.00000000       .00000000     6.30416645     6.30416645      1,000.00000000      IA4          7.565000 %
IA5      161551AT3     1,000.00000000       .00000000     6.11083333     6.11083333      1,000.00000000      IA5          7.333000 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 2
Chase Funding

Mortgage Loan Asset-Backed Certificates, Series 1999-2
                         Statement to Certificateholders
                                February 25 2000
<TABLE>
<CAPTION>
    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                          PRIOR                                                            CURRENT                         CURRENT
                          PRINCIPAL                                                        PRINCIPAL        CLASS        PASS THRU
CLASS     CUSIP         FACTOR           PRINCIPAL      INTEREST       TOTAL               FACTOR                            RATE
<S>      <C>           <C>               <C>            <C>            <C>               <C>                <C>          <C>
IM1      161551AU0     1,000.00000000       .00000000     6.31083333     6.31083333      1,000.00000000      IM1          7.573000 %
IM2      161551AV8     1,000.00000000       .00000000     6.55750000     6.55750000      1,000.00000000      IM2          7.869000 %
IB       161551AW6     1,000.00000000       .00000000     7.29166727     7.29166727      1,000.00000000      IB           8.750000 %
IIA1     161551AX4       879.04624396     16.84091875     4.58999491    21.43091366        862.20532520      IIA1         6.063750 %
IIM1     161551AY2     1,000.00000000       .00000000     5.40239605     5.40239605      1,000.00000000      IIM1         6.273750 %
IIM2     161551AZ9     1,000.00000000       .00000000     5.78128476     5.78128476      1,000.00000000      IIM2         6.713750 %
IIB      161551BA3     1,000.00000000       .00000000     7.28822895     7.28822895      1,000.00000000      IIB          8.463750 %
TOTALS                   910.79467819     11.26029728     6.82936167    18.08965895        899.53438091
</TABLE>





IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:

Andrew  Cooper

The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 3
Chase Funding

Mortgage Loan Asset-Backed Certificates, Series 1999-2
                                February 25 2000
<TABLE>
<CAPTION>

<S>                                     <C>                                                                           <C>
Sec. 4.05(a)(vii)                       Group 1 Gross Scheduled Interest                                                1,571,619.15

Sec. 4.05(a)(vii)                       Group 1 Master Servicer Fee                                                         1,155.49
Sec. 4.05(a)(vi)                        Group 1 Subservicer Fee                                                            79,143.28

Sec. 4.05(i)(A)&(B)                     Group 1 Scheduled Principal                                                       177,739.17
                                        Group 1 Curtailments                                                               22,209.91
                                        Group 1 Prepayments                                                               875,358.47
                                        Group 1 Liquidations                                                                    0.00
                                        Group 1 Repurchases                                                                     0.00
                                        Group 1 Subsitution princial                                                            0.00

Sec. 4.05(a)(i)(C)                      Group 1 Extra Principal Distribution Amount                                             0.00

Sec. 4.05(a)(xi)                        Group 1 Cumulative Applied Realized Loss                                                0.00

Sec 4.05(a)(x)                          Group 1 Interest Advances                                                         536,394.27
                                        Group 1 Principal Advances                                                         53,281.34
                                        Group 1 Nonrecoverable Interest Advances                                                0.00
                                        Group 1 Nonrecoverable Principal Advances                                               0.00


Sec. 4.05(a)(v)                         Group 1 Beginning Pool Stated Principal Balance                               189,943,882.62
                                        Group 1 Ending Pool Stated Principal Balance                                  188,868,525.83
Sec. 4.05(a)(ix)                        Group 1 Net Mortgage Rate                                                       9.42164969 %

Sec. 4.05(a)(xvii)                      Group 1 Trigger Event                                                                     NO

Sec. 4.05(a)(iii)                       Class IA-1 Interest Carryforward Amount                                                 0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 4
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-2
                                February 25 2000
<TABLE>
<CAPTION>
<S>                                     <C>                                                                                     <C>
                                        Class IA-2 Interest Carryforward Amount                                                 0.00
                                        Class IA-3 Interest Carryforward Amount                                                 0.00
                                        Class IA-4 Interest Carryforward Amount                                                 0.00
                                        Class IA-5 Interest Carryforward Amount                                                 0.00
                                        Class IM-1 Interest Carryforward Amount                                                 0.00
                                        Class IM-2 Interest Carryforward Amount                                                 0.00
                                        Class IB Interest Carryforward Amount                                                   0.00
</TABLE>





                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 5
Chase Funding

Mortgage Loan Asset-Backed Certificates, Series 1999-2
                                February 25 2000

<TABLE>
<CAPTION>
<S>                                     <C>                                                                           <C>
Sec. 4.05(a)(vii)                       Group 2 Gross Scheduled Interest                                                2,829,427.71

Sec. 4.05(a)(vii)                       Group 2 Master Servicer Fee                                                         2,112.46
Sec. 4.05(a)(vi)                        Group 2 Subservicer Fee                                                           144,689.21

Sec. 4.05(i)(A)&(B)                     Group 2 Scheduled Principal                                                       180,989.35
                                        Group 2 Curtailments                                                               78,899.60
                                        Group 2 Prepayments                                                             4,981,872.86
                                        Group 2 Liquidations                                                                    0.00
                                        Group 2 Repurchases                                                                     0.00
                                        Group 2 Subsitution princial                                                            0.00

Sec. 4.05(a)(i)(C)                      Group 2 Extra Principal Distribution Amount                                       212,916.65

Sec. 4.05(a)(xi)                        Group 2 Cumulative Applied Realized Loss                                                0.00

Sec 4.05(a)(x)                          Group 2 Interest Advances                                                       1,078,328.94
                                        Group 2 Principal Advances                                                         66,977.49
                                        Group 2 Nonrecoverable Interest Advances                                                0.00
                                        Group 2 Nonrecoverable Principal Advances                                               0.00


Sec. 4.05(a)(v)                         Group 2 Beginning Pool Stated Principal Balance                               347,254,114.08
                                        Group 2 Ending Pool Stated Principal Balance                                  342,011,415.10
Sec. 4.05(a)(ix)                        Group 2 Net Mortgage Rate                                                       9.27030308 %

Sec. 4.05(a)(xvii)                      Group 2 Trigger Event                                                                     NO

Sec. 4.05(a)(iii)                       Class IIA-1 Interest Carryforward Amount                                                0.00
</TABLE>
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 6
Chase Funding

Mortgage Loan Asset-Backed Certificates, Series 1999-2
                                February 25 2000
<TABLE>
<CAPTION>
<S>                                     <C>                                                                                     <C>
                                        Class IIM-1 Interest Carryforward Amount                                                0.00
                                        Class IIM-2 Interest Carryforward Amount                                                0.00
                                        Class IIB Interest Carryforward Amount                                                  0.00

Sec. 4.05(a)(viii)                      Class IIA-1 Interest Carryover Amount                                                   0.00
                                        Class IIM-1 Interest Carryover Amount                                                   0.00
                                        Class IIM-2 Interest Carryover Amount                                                   0.00
                                        Class IIB Interest Carryover Amount                                                     0.00
</TABLE>





                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 7
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-2
                                February 25 2000

<TABLE>
<CAPTION>
Sec. 4.05(a)(xii)(A)                    Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                                  Group 1
                                                                             Principal
                                  Category              Number                Balance               Percentage
<S>                                                     <C>                  <C>                    <C>
                                  1 Month                        46             4,440,763.42                  2.35 %
                                  2 Months                       11               854,966.98                   .45 %
                                  3+Months                       11             1,035,748.57                   .55 %
                                  Total                      68                 6,331,478.97                  3.35 %

                                  Group 2
                                                                             Principal
                                  Category              Number                Balance               Percentage
                                  1 Month                        47             5,484,963.51                  1.60 %
                                  2 Months                       15             1,512,450.44                   .44 %
                                  3+Months                       14             1,666,686.01                   .49 %
                                   Total                         76.00          8,664,099.96                  2.53 %
                                   Group Totals
                                                                             Principal
                                  Category              Number                Balance               Percentage
                                  1 Month                        93             9,925,726.93                  1.87 %
                                  2 Months                       26             2,367,417.42                   .45 %
                                  3+Months                       25             2,702,434.58                   .51 %
                                   Total                        144.00         14,995,578.93                  2.83 %

<CAPTION>

Sec. 4.05(a)(xii)(B)      Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
<S>                       <C>

</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 8

Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-2
                                February 25 2000

                    Group 1
                                         Principal
                    Number                Balance               Percentage
                             38.00         2,949,824.22                  1.56 %
                    Group 2
                                         Principal

                    Number               Balance                Percentage
                             51.00         6,825,401.76                  2.00 %
                    Group Totals
                                         Principal

                    Number               Balance                Percentage
                               89.00         9,775,225.98                3.56 %


Sec. 4.05(a)(xiv)            Number and Aggregate Principal Amounts of REO Loans
                    Group 1
                                         Principal
                    Number               Balance                Percentage
                              1.00            51,800.00                   .03 %
                    Group 2
                                         Principal

                    Number               Balance                Percentage
                              3.00           175,103.47                   .05 %
                    Group Totals
                                         Principal

                    Number               Balance                Percentage
                              4.00           226,903.47                   .08 %


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 9
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-2
                                February 25 2000
                 REO PROPERTY
                 DATE BE-             LOAN                  PRINCIPAL
                COME  REO             NUMBER                BALANCE
                12/01/1999           1097048548 GRP1         51,707.37
                12/01/1999           1094260852 GRP2         37,368.23
                07/01/1999           1095080460 GRP2         91,098.34
                12/01/1999           1095157203 GRP2         45,988.77

<TABLE>
<CAPTION>
<S>                                     <C>                                                                              <C>
Sec. 4.05(a)(xiv)                       Group 1 REO Loan Count                                                                  1.00
Sec. 4.05(a)(xiv)                       Group 1 REO Loan Balance                                                           51,800.00

Sec. 4.05(a)(xiv)                       Group 2 REO Loan Count                                                                  3.00
Sec. 4.05(a)(xiv)                       Group 2 REO Loan Balance                                                          175,103.47

Sec. 4.05(a)(xv)                        Total REO Loan Count                                                                    4.00
Sec. 4.05(a)(xv)                        Aggregate REO Loan Balance                                                        226,903.47
</TABLE>

<TABLE>
<CAPTION>
Sec. 4.05(xvii)                         Liquidated Loans this Period
                                     Prepays

                          LOAN #               DATE                  PENALTIES            PREMIUMS         AMOUNT           GROUP #
<S>                       <C>           <C>                          <C>                  <C>              <C>              <C>
Sec. 4.05(a)(xv)                        Group 1 Aggregate Principal Balance of Liquidated Loans                                 0.00
                                        Group 2 Aggregate Principal Balance of Liquidated Loans                                 0.00
                                        Total Aggregate Principal Balance of Liquidated Loans                                   0.00
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 1
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                         Statement to Certificateholders
                                February 25 2000

<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
                 ORIGINAL           PRIOR                                                                                 CURRENT
                  FACE            PRINCIPAL                                                      REALIZED  DEFERRED      PRINCIPAL
   CLASS         VALUE             BALANCE         PRINCIPAL       INTEREST         TOTAL         LOSES    INTEREST       BALANCE
<S>          <C>               <C>              <C>                <C>           <C>               <C>       <C>      <C>
IA1           44,000,000.00     41,396,649.85   1,133,692.63         215,085.78  1,348,778.41      0.00      0.00      40,262,957.22
IA2           20,000,000.00     20,000,000.00           0.00         117,700.00    117,700.00      0.00      0.00      20,000,000.00
IA3           16,500,000.00     16,500,000.00           0.00          98,725.00     98,725.00      0.00      0.00      16,500,000.00
IA4           18,000,000.00     18,000,000.00           0.00         113,760.00    113,760.00      0.00      0.00      18,000,000.00
IA5           10,850,000.00     10,850,000.00           0.00          70,886.67     70,886.67      0.00      0.00      10,850,000.00
IA6           12,150,000.00     12,150,000.00           0.00          75,714.75     75,714.75      0.00      0.00      12,150,000.00
IM1            6,750,000.00      6,750,000.00           0.00          44,122.50     44,122.50      0.00      0.00       6,750,000.00
IM2            3,712,000.00      3,712,000.00           0.00          26,061.33     26,061.33      0.00      0.00       3,712,000.00
IB             3,038,000.00      3,038,000.00           0.00          22,785.00     22,785.00      0.00      0.00       3,038,000.00
IIA1         207,025,000.00    198,087,680.88   3,621,540.68       1,047,973.25  4,669,513.93      0.00      0.00     194,466,140.20
IIB           11,025,000.00     11,025,000.00           0.00          81,302.10     81,302.10      0.00      0.00      11,025,000.00
IIM1          15,925,000.00     15,925,000.00           0.00          88,638.66     88,638.66      0.00      0.00      15,925,000.00
IIM2          11,025,000.00     11,025,000.00           0.00          66,017.16     66,017.16      0.00      0.00      11,025,000.00
R                      0.00              0.00           0.00               0.00          0.00      0.00      0.00               0.00
TOTALS       380,000,000.00    368,459,330.73   4,755,233.310      2,068,772.20  6,824,005.51      0.00      0.00     363,704,097.42
</TABLE>


<TABLE>
<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                          PRIOR                                                            CURRENT                         CURRENT
                          PRINCIPAL                                                        PRINCIPAL        CLASS        PASS THRU
CLASS     CUSIP         FACTOR           PRINCIPAL      INTEREST       TOTAL               FACTOR                            RATE
<S>      <C>           <C>                <C>             <C>           <C>              <C>                 <C>          <C>
IA1      161551BB1       940.83295114     25.76574159     4.88831318    30.65405477        915.06720955      IA1          6.033750 %
IA2      161551BC9     1,000.00000000       .00000000     5.88500000     5.88500000      1,000.00000000      IA2          7.062000 %
IA3      161551BD7     1,000.00000000       .00000000     5.98333333     5.98333333      1,000.00000000      IA3          7.180000 %
IA4      161551BE5     1,000.00000000       .00000000     6.32000000     6.32000000      1,000.00000000      IA4          7.584000 %
IA5      161551BF2     1,000.00000000       .00000000     6.53333364     6.53333364      1,000.00000000      IA5          7.840000 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 2
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                         Statement to Certificateholders
                                February 25 2000
<TABLE>
<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                          PRIOR                                                            CURRENT                         CURRENT
                          PRINCIPAL                                                        PRINCIPAL        CLASS        PASS THRU
CLASS     CUSIP         FACTOR           PRINCIPAL      INTEREST       TOTAL               FACTOR                            RATE
<S>      <C>           <C>               <C>            <C>            <C>               <C>                <C>          <C>
IA6      161551BG0     1,000.00000000       .00000000     6.23166667     6.23166667      1,000.00000000      IA6          7.478000 %
IM1      161551BH8     1,000.00000000       .00000000     6.53666667     6.53666667      1,000.00000000      IM1          7.844000 %
IM2      161551BJ4     1,000.00000000       .00000000     7.02083244     7.02083244      1,000.00000000      IM2          8.425000 %
IB       161551BK1     1,000.00000000       .00000000     7.50000000     7.50000000      1,000.00000000      IB           9.000000 %
IIA1     161551BL9       956.82975911     17.49325289     5.06206135    22.55531424        939.33650622      IIA1         6.143750 %
IIB      161551BM7     1,000.00000000       .00000000     7.37434014     7.37434014      1,000.00000000      IIB          8.563750 %
IIM1     161551BN5     1,000.00000000       .00000000     5.56600691     5.56600691      1,000.00000000      IIM1         6.463750 %
IIM2     161551BP0     1,000.00000000       .00000000     5.98795102     5.98795102      1,000.00000000      IIM2         6.953750 %
TOTALS                   969.62981771     12.51377187     5.44413737    17.95790924        957.11604584
</TABLE>


IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew  Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 3
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                                February 25 2000

<TABLE>
<CAPTION>
<S>                                     <C>                                                                             <C>
Sec. 4.05(a)(vii)                       Group 1 Gross Scheduled Interest                                                1,090,147.21

Sec. 4.05(a)(vii)                       Group 1 Master Servicer Fee                                                         1,006.21
Sec. 4.05(a)(vi)                        Group 1 Subservicer Fee                                                            55,286.02

Sec. 4.05(i)(A)&(B)                     Group 1 Scheduled Principal                                                       110,583.85
                                        Group 1 Curtailments                                                               12,361.90
                                        Group 1 Prepayments                                                               761,616.32
                                        Group 1 Liquidations                                                                    0.00
                                        Group 1 Repurchases                                                                     0.00
                                        Group 1 Subsitution princial                                                            0.00

Sec. 4.05(a)(i)(C)                      Group 1 Extra Principal Distribution Amount                                       249,013.95

Sec. 4.05(a)(xi)                        Group 1 Cumulative Applied Realized Loss                                                0.00

Sec 4.05(a)(x)                          Group 1 Interest Advances                                                         307,699.58
                                        Group 1 Principal Advances                                                         28,956.08
                                        Group 1 Nonrecoverable Interest Advances                                                0.00
                                        Group 1 Nonrecoverable Principal Advances                                               0.00


Sec. 4.05(a)(v)                         Group 1 Beginning Pool Stated Principal Balance                               132,686,453.87
                                        Group 1 Ending Pool Stated Principal Balance                                  131,801,775.19
Sec. 4.05(a)(ix)                        Group 1 Net Mortgage Rate                                                       9.35005748 %

Sec. 4.05(a)(xvii)                      Group 1 Trigger Event                                                                     NO

Sec. 4.05(a)(iii)                       Class IA-1 Interest Carryforward Amount                                                 0.00
                                        Class IA-2 Interest Carryforward Amount                                                 0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 4
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                                February 25 2000
<TABLE>
<CAPTION>
<S>                                     <C>                                                                              <C>
                                        Class IA-3 Interest Carryforward Amount                                                 0.00
                                        Class IA-4 Interest Carryforward Amount                                                 0.00
                                        Class IA-5 Interest Carryforward Amount                                                 0.00
                                        Class IA-6 Interest Carryforward Amount                                                 0.00
                                        Class IM-1 Interest Carryforward Amount                                                 0.00
                                        Class IM-2 Interest Carryforward Amount                                                 0.00
                                        Class IB Interest Carryforward Amount                                                   0.00
</TABLE>




                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 5
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                                February 25 2000
<TABLE>
<S>                                     <C>                                                                             <C>
Sec. 4.05(a)(vii)                       Group 2 Gross Scheduled Interest                                                1,937,248.51

Sec. 4.05(a)(vii)                       Group 2 Master Servicer Fee                                                         1,807.07
Sec. 4.05(a)(vi)                        Group 2 Subservicer Fee                                                            99,289.73

Sec. 4.05(i)(A)&(B)                     Group 2 Scheduled Principal                                                       118,515.66
                                        Group 2 Curtailments                                                              118,501.06
                                        Group 2 Prepayments                                                             2,831,401.84
                                        Group 2 Liquidations                                                                    0.00
                                        Group 2 Repurchases                                                                     0.00
                                        Group 2 Subsitution princial                                                            0.00

Sec. 4.05(a)(i)(C)                      Group 2 Extra Principal Distribution Amount                                       552,220.54

Sec. 4.05(a)(xi)                        Group 2 Cumulative Applied Realized Loss                                                0.00

Sec 4.05(a)(x)                          Group 2 Interest Advances                                                         653,541.54
                                        Group 2 Principal Advances                                                         39,158.60
                                        Group 2 Nonrecoverable Interest Advances                                                0.00
                                        Group 2 Nonrecoverable Principal Advances                                               0.00


Sec. 4.05(a)(v)                         Group 2 Beginning Pool Stated Principal Balance                               238,295,341.72
                                        Group 2 Ending Pool Stated Principal Balance                                  235,226,021.58
Sec. 4.05(a)(ix)                        Group 2 Net Mortgage Rate                                                       9.24643388 %

Sec. 4.05(a)(xvii)                      Group 2 Trigger Event                                                                     NO

Sec. 4.05(a)(iii)                       Class IIA-1 Interest Carryforward Amount                                                0.00
                                        Class IIM-2 Interest Carryforward Amount                                                0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 6
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                                February 25 2000
<TABLE>
<S>                                     <C>                                                                                     <C>
                                        Class IIB Interest Carryforward Amount                                                  0.00
                                        Class IIM-1 Interest Carryforward Amount                                                0.00

Sec. 4.05(a)(viii)                      Class IIA-1 Interest Carryover Amount                                                   0.00
                                        Class IIM-1 Interest Carryover Amount                                                   0.00
                                        Class IIM-2 Interest Carryover Amount                                                   0.00
                                        Class IIB Interest Carryover Amount                                                     0.00
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 7
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                                February 25 2000


<TABLE>
<CAPTION>
Sec. 4.05(a)(xii)(A)                    Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                                  Group 1

                                                                             Principal
                                  Category              Number                Balance               Percentage
<S>                                                     <C>                  <C>                    <C>
                                  1 Month                        36             2,980,245.75                  2.26 %
                                  2 Months                        4               225,838.77                   .17 %
                                  3+Months                        2               204,000.00                   .15 %
                                  Total                      42                 3,410,084.52                  2.58 %
                                   Group 2
                                                                             Principal
                                  Category              Number                Balance               Percentage
                                  1 Month                        25             3,273,975.96                  1.39 %
                                  2 Months                       10               926,634.63                   .39 %
                                  3+Months                        2               124,605.00                   .05 %
                                   Total                         37.00          4,325,215.59                  1.83 %
                                   Group Totals

                                                                             Principal
                                  Category              Number                Balance               Percentage
                                  1 Month                        61             6,254,221.71                  1.70 %
                                  2 Months                       14             1,152,473.40                   .31 %
                                  3+Months                        4               328,605.00                   .09 %
                                   Total                         79.00          7,735,300.11                  2.10 %
</TABLE>

<TABLE>
<CAPTION>
Sec. 4.05(a)(xii)(B)                    Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                                  Group 1
                                                       Principal
                                  Number                Balance               Percentage
<S>                                                    <C>                    <C>
                                  8.00                  584,915.47             .44 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 8

Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                    February 25 2000
                      Group 2
                                           Principal
                      Number                Balance            Percentage
                               13.00         1,703,431.84                .72 %
                      Group Totals
                                           Principal
                      Number               Balance             Percentage
                               21.00         2,288,347.31               1.17 %


Sec. 4.05(a)(xiv)            Number and Aggregate Principal Amounts of REO Loans
                       Group 1
                                            Principal
                       Number                Balance            Percentage
                                  .00                  .00                .00 %
                       Group 2
                                            Principal

                       Number               Balance             Percentage
                                  .00                  .00                .00 %
                       Group Totals
                                            Principal

                       Number               Balance             Percentage
                                  .00                  .00                .00 %
                       REO PROPERTY
                       DATE BE-             LOAN                  PRINCIPAL
                      COME  REO             NUMBER                BALANCE

<TABLE>
<CAPTION>
<S>                                     <C>                                                                                     <C>
Sec. 4.05(a)(xiv)                       Group 1 REO Loan Count                                                                  0.00
Sec. 4.05(a)(xiv)                       Group 1 REO Loan Balance                                                                0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>


                                                                          Page 9
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-3
                                February 25 2000
<TABLE>
<CAPTION>
<S>                                     <C>                                                                                     <C>
Sec. 4.05(a)(xiv)                       Group 2 REO Loan Count                                                                  0.00
Sec. 4.05(a)(xiv)                       Group 2 REO Loan Balance                                                                0.00


Sec. 4.05(a)(xv)                        Total REO Loan Count                                                                    0.00
Sec. 4.05(a)(xv)                        Aggregate REO Loan Balance                                                              0.00
</TABLE>

<TABLE>
<CAPTION>
Sec. 4.05(xvii)                         Liquidated Loans this Period
                                             Prepays
                                             LOAN #             DATE             PENALTIES       PREMIUMS        AMOUNT      GROUP #
<S>                                          <C>                <C>              <C>             <C>             <C>         <C>


</TABLE>

<TABLE>
<S>                                     <C>                                                                                     <C>
Sec. 4.05(a)(xv)                        Group 1 Aggregate Principal Balance of Liquidated Loans                                 0.00
                                        Group 2 Aggregate Principal Balance of Liquidated Loans                                 0.00
                                        Total Aggregate Principal Balance of Liquidated Loans                                   0.00
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 1
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                         Statement to Certificateholders
                                February 25 2000
<TABLE>
<CAPTION>
        DISTRIBUTION IN DOLLARS
                 ORIGINAL           PRIOR                                                                                 CURRENT
                  FACE            PRINCIPAL                                                      REALIZED  DEFERRED      PRINCIPAL
   CLASS         VALUE             BALANCE         PRINCIPAL       INTEREST         TOTAL         LOSES    INTEREST       BALANCE
<S>          <C>               <C>              <C>                <C>           <C>               <C>       <C>      <C>
IA1           43,000,000.00     42,582,765.66     155,951.32         220,148.46    376,099.78      0.00      0.00      42,426,814.34
IA2           18,500,000.00     18,500,000.00           0.00         109,766.67    109,766.67      0.00      0.00      18,500,000.00
IA3           18,500,000.00     18,500,000.00           0.00         110,907.50    110,907.50      0.00      0.00      18,500,000.00
IA4           16,000,000.00     16,000,000.00           0.00          99,920.00     99,920.00      0.00      0.00      16,000,000.00
IA5           11,640,000.00     11,640,000.00           0.00          75,116.80     75,116.80      0.00      0.00      11,640,000.00
IA6           11,960,000.00     11,960,000.00           0.00          73,823.10     73,823.10      0.00      0.00      11,960,000.00
IM1            4,550,000.00      4,550,000.00           0.00          29,320.96     29,320.96      0.00      0.00       4,550,000.00
IM2            2,925,000.00      2,925,000.00           0.00          20,172.75     20,172.75      0.00      0.00       2,925,000.00
IB             2,925,000.00      2,925,000.00           0.00          21,937.50     21,937.50      0.00      0.00       2,925,000.00
IIA1         205,200,000.00    203,994,319.77   1,019,883.48       1,073,952.18  2,093,835.66      0.00      0.00     202,974,436.29
IIM1          14,760,000.00     14,760,000.00           0.00          81,518.76     81,518.76      0.00      0.00      14,760,000.00
IIM2          10,440,000.00     10,440,000.00           0.00          60,806.11     60,806.11      0.00      0.00      10,440,000.00
IIB            9,600,000.00      9,600,000.00           0.00          67,900.33     67,900.33      0.00      0.00       9,600,000.00
R                      0.00              0.00           0.00         844,679.09    844,679.09      0.00      0.00               0.00
TOTALS       370,000,000.00    368,377,085.43   1,175,834.800      2,889,970.21  4,065,805.01      0.00      0.00     367,201,250.63
</TABLE>

<TABLE>
<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                          PRIOR                                                            CURRENT                         CURRENT
                          PRINCIPAL                                                        PRINCIPAL        CLASS        PASS THRU
CLASS     CUSIP         FACTOR           PRINCIPAL      INTEREST       TOTAL               FACTOR                            RATE
<S>      <C>           <C>                <C>             <C>           <C>              <C>                 <C>          <C>
IA1      161551BQ8       990.29687581     3.62677488      5.11973163    8.74650651         986.67010093      IA1          6.003750 %
IA2      161551BR6     1,000.00000000      .00000000      5.93333351    5.93333351       1,000.00000000      IA2          7.120000 %
IA3      161551BS4     1,000.00000000      .00000000      5.99500000    5.99500000       1,000.00000000      IA3          7.194000 %
IA4      161551BT2     1,000.00000000      .00000000      6.24500000    6.24500000       1,000.00000000      IA4          7.494000 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 2
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                         Statement to Certificateholders
                                February 25 2000
<TABLE>
<CAPTION>

    FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                                                 PASS-THROUGH RATES
                          PRIOR                                                            CURRENT                         CURRENT
                          PRINCIPAL                                                        PRINCIPAL        CLASS        PASS THRU
CLASS     CUSIP         FACTOR           PRINCIPAL      INTEREST       TOTAL               FACTOR                            RATE
<S>      <C>           <C>                <C>             <C>           <C>              <C>                 <C>          <C>
IA5      161551BU9     1,000.00000000      .00000000      6.45333333     6.45333333      1,000.00000000      IA5          7.744000 %
IA6      161551BV7     1,000.00000000      .00000000      6.17250000     6.17250000      1,000.00000000      IA6          7.407000 %
IM1      161551BW5     1,000.00000000      .00000000      6.44416703     6.44416703      1,000.00000000      IM1          7.733000 %
IM2      161551BX3     1,000.00000000      .00000000      6.89666667     6.89666667      1,000.00000000      IM2          8.276000 %
IB       161551BY1     1,000.00000000      .00000000      7.50000000     7.50000000      1,000.00000000      IB           9.000000 %
IIA1     161551BZ8       994.12436535     4.97019240      5.23368509    10.20387749        989.15417295      IIA1         6.113750 %
IIM1     161551CA2     1,000.00000000      .00000000      5.52295122     5.52295122      1,000.00000000      IIM1         6.413750 %
IIM2     161551CB0     1,000.00000000      .00000000      5.82434004     5.82434004      1,000.00000000      IIM2         6.763750 %
IIB      161551CC8     1,000.00000000      .00000000      7.07295104     7.07295104      1,000.00000000      IIB          8.213750 %
TOTALS                   995.61374441     3.17793189      7.81073030    10.98866219        992.43581251
</TABLE>




IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Andrew  Cooper
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-7113
Email: [email protected]
                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>


                                                                          Page 3
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                                February 25 2000

<TABLE>
<CAPTION>
<S>                                     <C>                                                                           <C>
Sec 4.05(a)(ii)                         Group 1 Scheduled Interest                                                      1,064,766.23
                                        Adjustment to interest for prior payments deposited in error                          874.45

Sec 4.05(a)(vi)                         Group 1 Master Servicing Fee                                                          982.02
                                        Group 1 Servicing Fee                                                              53,995.67
                                        Group 1 Servicing Fee per Subservicing Side Letter Agreement                            0.00

Sec. 4.05(a)(i)                         Group 1 Principal Funds
                                        Scheduled Principal                                                               116,405.26
                                        Curtailments                                                                       39,546.06
                                        Prepayments                                                                             0.00
                                        Liquidations                                                                            0.00
                                        Repurchases                                                                             0.00
                                        Substitution principal                                                                  0.00

                                        Group 1 Extra Principal Paid                                                            0.00

Sec 4.05(a)(xi)&(xii)                   Current Group 1 Realized Loss                                                           0.00
                                        Cumulative Group 1 Realized Loss                                                        0.00
                                        Current Group 1 Applied Realized Loss                                                   0.00
                                        Cumulative Group 1 Applied Realized Loss                                                0.00

Sec 4.05(a)(x)                          Group 1 Interest Advances                                                         207,958.13
                                        Group 1 Principal Advances                                                         20,306.16
                                        Group 1 Nonrecoverable Interest Advances                                                0.00
                                        Group 1 Nonrecoverable Principal Advances                                               0.00

Sec 4.05(a)(v)                          Group 1 Beginning Pool Stated Principal Balance                               129,589,613.76
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>


                                                                          Page 4

Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                                February 25 2000
<TABLE>
<S>                                     <C>                                                                          <C>
Sec 4.05(a)(v)                          Group 1 Ending Pool Stated Principal Balance                                 129,433,662.44
Sec 4.05(a)(ix)                         Group 1 Net Mortgage Rate                                                      9.35063682 %

Sec. 4.05(a)(xviii)                     Does a Group 1 Trigger Event Exist?                                                      NO

Sec. 4.05(a)(xxii)                      Current Months:
                                        Number of Group 1 Loans Modified                                                          0
                                        Number of Group 1 Loans Subject to a Deed In Lieu of Foreclosure                          0
                                        Number of Group 1 Loans For Which a Short Payoff Occurred                                 0
                                        Number of Group 1 Loans Repurchased                                                       0
                                        Balance of Group 1 Loans Repurchased                                                   0.00

Sec. 4.05(a)(xxiii)                     Year To Date:
                                        Number of Group 1 Loans Modified                                                          0
                                        Number of Group 1 Loans Subject to a Deed In Lieu of Foreclosure                          0
                                        Number of Group 1 Loans For Which a Short Payoff Occurred                                 0
                                        Number of Group 1 Loans Repurchased                                                       0
                                        Balance of Group 1 Loans Repurchased                                                   0.00
</TABLE>


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>


                                                                          Page 5
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                                February 25 2000
<TABLE>
<CAPTION>
<S>                                     <C>                                                                                     <C>
Sec. 4.05(a)(xix)                       Beginning Class IA-1 Interest Carryforward Amount                                       0.00
                                        Beginning Class IA-2 Interest Carryforward Amount                                       0.00
                                        Beginning Class IA-3 Interest Carryforward Amount                                       0.00
                                        Beginning Class IA-4 Interest Carryforward Amount                                       0.00
                                        Beginning Class IA-5 Interest Carryforward Amount                                       0.00
                                        Beginning Class IA-6 Interest Carryforward Amount                                       0.00
                                        Beginning Class IM-1 Interest Carryforward Amount                                       0.00
                                        Beginning Class IM-2 Interest Carryforward Amount                                       0.00
                                        Beginning Class IB Interest Carryforward Amount                                         0.00

Sec. 4.05(a)(xix)                       Class IA-1 Interest Carryforward Amount Paid                                            0.00
                                        Class IA-2 Interest Carryforward Amount Paid                                            0.00
                                        Class IA-3 Interest Carryforward Amount Paid                                            0.00
                                        Class IA-4 Interest Carryforward Amount Paid                                            0.00
                                        Class IA-5 Interest Carryforward Amount Paid                                            0.00
                                        Class IA-6 Interest Carryforward Amount Paid                                            0.00
                                        Class IM-1 Interest Carryforward Amount Paid                                            0.00
                                        Class IM-2 Interest Carryforward Amount Paid                                            0.00
                                        Class IB Interest Carryforward Amount Paid                                              0.00

Sec. 4.05(a)(xix)                       Ending Class IA-1 Interest Carryforward Amount                                          0.00
                                        Ending Class IA-2 Interest Carryforward Amount                                          0.00
                                        Ending Class IA-3 Interest Carryforward Amount                                          0.00
                                        Ending Class IA-4 Interest Carryforward Amount                                          0.00
                                        Ending Class IA-5 Interest Carryforward Amount                                          0.00
                                        Ending Class IA-6 Interest Carryforward Amount                                          0.00
                                        Ending Class IM-1 Interest Carryforward Amount                                          0.00
                                        Ending Class IM-2 Interest Carryforward Amount                                          0.00
                                        Ending Class IB Interest Carryforward Amount                                            0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 6
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                                February 25 2000
<TABLE>
<CAPTION>
<S>                                     <C>                                                                           <C>
Sec 4.05(a)(ii)                         Group 2 Scheduled Interest                                                      1,982,365.14

Sec 4.05(a)(vi)                         Group 2 Master Servicing Fee                                                        1,810.87
                                        Group 2 Servicing Fee                                                              99,498.15
                                        Group 2 Servicing Fee per Subservicing Side Letter Agreement                            0.00

Sec. 4.05(a)(i)                         Group 2 Principal Funds
                                        Scheduled Principal                                                               111,023.58
                                        Curtailments                                                                       19,222.47
                                        Prepayments                                                                       889,637.43
                                        Liquidations                                                                            0.00
                                        Repurchases                                                                             0.00
                                        Substitution principal                                                                  0.00

                                        Group 2 Extra Principal Paid                                                            0.00

Sec 4.05(a)(xi)&(xii)                   Current Group 2 Realized Loss                                                           0.00
                                        Cumulative Group 2 Realized Loss                                                        0.00
                                        Current Group 2 Applied Realized Loss                                                   0.00
                                        Cumulative Group 2 Applied Realized Loss                                                0.00

Sec 4.05(a)(x)                          Group 2 Interest Advances                                                         511,511.87
                                        Group 2 Principal Advances                                                         28,221.89
                                        Group 2 Nonrecoverable Interest Advances                                                0.00
                                        Group 2 Nonrecoverable Principal Advances                                               0.00

Sec 4.05(a)(v)                          Group 2 Beginning Pool Stated Principal Balance                               238,795,554.98
Sec 4.05(a)(v)                          Group 2 Ending Pool Stated Principal Balance                                  237,775,671.50
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 7
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                                February 25 2000
<TABLE>
<S>                                     <C>                                                                             <C>
Sec 4.05(a)(ix)                         Group 2 Net Mortgage Rate                                                       9.45271803 %

Sec. 4.05(a)(xviii)                     Does a Group 2 Trigger Event Exist?                                                       NO

Sec. 4.05(a)(xxi)&(xxii)                Current Months:
                                        Number of Group 2 Loans Modified                                                           0
                                        Number of Group 2 Loans Subject to a Deed In Lieu of Foreclosure                           0
                                        Number of Group 2 Loans For Which a Short Payoff Occurred                                  0
                                        Number of Group 2 Loans Repurchased                                                        0
                                        Balance of Group 2 Loans Repurchased                                                    0.00

Sec. 4.05(a)(xxiii)                     Year To Date:
                                        Number of Group 2 Loans Modified                                                           0
                                        Number of Group 2 Loans Subject to a Deed In Lieu of Foreclosure                           0
                                        Number of Group 2 Loans For Which a Short Payoff Occurred                                  0
                                        Number of Group 2 Loans Repurchased                                                        0
                                        Balance of Group 2 Loans Repurchased                                                    0.00


Sec. 4.05(a)(xix)                       Beginning Class IIA-1 Interest Carryforward Amount                                      0.00
                                        Beginning Class IIM-1 Interest Carryforward Amount                                      0.00
                                        Beginning Class IIM-2 Interest Carryforward Amount                                      0.00
                                        Beginning Class IIB Interest Carryforward Amount                                        0.00

Sec. 4.05(a)(xix)                       Class IIA-1 Interest Carryforward Amount Paid                                           0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 8
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                                February 25 2000
<TABLE>
<S>                                     <C>                                                                                     <C>
                                        Class IIM-1 Interest Carryforward Amount Paid                                           0.00
                                        Class IIM-2 Interest Carryforward Amount Paid                                           0.00
                                        Class IIB Interest Carryforward Amount Paid                                             0.00

Sec. 4.05(a)(xix)                       Ending Class IIA-1 Interest Carryforward Amount                                         0.00
                                        Ending Class IIM-1 Interest Carryforward Amount                                         0.00
                                        Ending Class IIM-2 Interest Carryforward Amount                                         0.00
                                        Ending Class IIB Interest Carryforward Amount                                           0.00

Sec. 4.05(a)(viii)                      Beginning Class IIA-1 Interest Carryover Amount                                         0.00
                                        Beginning Class IIM-1 Interest Carryover Amount                                         0.00
                                        Beginning Class IIM-2 Interest Carryover Amount                                         0.00
                                        Beginning Class IIB Interest Carryover Amount                                           0.00

Sec. 4.05(a)(viii)                      Class IIA-1 Interest Carryover Amount Paid                                              0.00
                                        Class IIM-2 Interest Carryover Amount Paid                                              0.00
                                        Class IIM-1 Interest Carryover Amount Paid                                              0.00
                                        Class IIB Interest Carryover Amount Paid                                                0.00


Sec. 4.05(a)(viii)                      Ending Class IIA-1 Interest Carryover Amount                                            0.00
                                        Ending Class IIM-1 Interest Carryover Amount                                            0.00
                                        Ending Class IIM-2 Interest Carryover Amount                                            0.00
                                        Ending Class IIB Interest Carryover Amount                                              0.00
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                          Page 9
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4
                                February 25 2000

<TABLE>
<CAPTION>
Sec. 4.05(a)(xii)(A)                    Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                                  Group 1
                                                                             Principal
                                  Category              Number                Balance               Percentage
<S>                                                     <C>                  <C>                    <C>
                                  1 Month                         9               654,887.44                   .51 %
                                  2 Months                        0                      .00                   .00 %
                                  3+Months                        0                      .00                   .00 %
                                  Total                           9               654,887.44                   .51 %
                                   Group 2
                                                                             Principal
                                  Category              Number                Balance               Percentage
                                  1 Month                        11             1,180,287.62                   .50 %
                                  2 Months                        0                      .00                   .00 %
                                  3+Months                        0                      .00                   .00 %
                                   Total                         11.00          1,180,287.62                   .50 %
                                   Group Totals

                                                                             Principal
                                  Category              Number                Balance               Percentage
                                  1 Month                        20             1,835,175.06                   .50 %
                                  2 Months                        0                      .00                   .00 %
                                  3+Months                        0                      .00                   .00 %
                                   Total                         20.00          1,835,175.06                   .50 %
</TABLE>

<TABLE>
<CAPTION>
Sec. 4.05(a)(xiii)(B)                   Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                                  Group 1
                                                       Principal
                                  Number                Balance               Percentage
<S>                                                    <C>                    <C>
                                             .00                  .00                   .00 %
</TABLE>

                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
<PAGE>

                                                                         Page 10
Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4

                   February 25 2000
                     Group 2
                                          Principal
                     Number                Balance               Percentage
                                .00                  .00                   .00 %
                    Group Totals
                                          Principal

                     Number               Balance                Percentage
                                .00                  .00                   .00 %


Sec. 4.05(a)(xiv)   Number and Aggregate Principal Amounts of REO Loans
                  REO PROPERTY
                  DATE BE-             LOAN                  PRINCIPAL
                 COME  REO             NUMBER                BALANCE


Sec. 4.05(xvii)                 Liquidated Loans this Period
                 Prepays
                 LOAN #      DATE     PENALTIES    PREMIUMS     AMOUNT   GROUP #


                                  (C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission