CHASE FUNDING INC
8-K, 2000-01-06
ASSET-BACKED SECURITIES
Previous: KEMPER VALUE SERIES INC, 497, 2000-01-06
Next: AIM INVESTMENT FUNDS, N-30D, 2000-01-06






<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                    Form 8-K





                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): December 22, 1999
                                                  -----------------


                               Chase Funding, Inc.
                -----------------------------------------------
                 (Exact name of registrant specified in Charter)

   New York                           333-64131                   13-3840732
- --------------------------------------------------------------------------------
(State or other                      (Commission                (IRS Employer
jurisdiction of                      File Number)            Identification No.)
incorporation)

           300 Tice Boulevard
           Woodcliff Lake, NJ                                  07675
- --------------------------------------------------------------------------------
(Address of principal executive offices)                      Zip Code

           Registrant's telephone, including area code: (201) 782-9084

                                 Not Applicable
                -----------------------------------------------
         (Former name and former address, if changed since last report)




<PAGE>



ITEM 5.           Other Events

                  Acquisition or Disposition of Assets: General

                  On December 22, 1999, Chase Funding, Inc. issued its Chase
Funding Mortgage Loan Asset-Backed Certificates, Series 1999-4, such series
representing interests in a pool of fixed rate and adjustable rate sub-prime
one- to four-family mortgage loans. Capitalized terms used herein and not
otherwise defined shall have the meanings assigned to them in the prospectus
dated June 16, 1999, as supplemented by the prospectus supplement dated December
20, 1999 (together, the "Prospectus").

                  The Group I Certificates consist of the Class IA-1
Certificates, the Class IA-2 Certificates, the Class IA-3 Certificates, the
Class IA-4 Certificates, the Class IA-5 Certificates and the Class IA-6
Certificates, the Class IM-1 Certificates, the Class IM-2 Certificates and the
Class IB Certificates. The Group II Certificates consist of the Class IIA-1
Certificates, the Class IIM-1 Certificates, the Class IIM-2 Certificates and the
Class IIB Certificates.

                  The Trust Fund consists of the Mortgage Pool secured by liens
on real property and certain other property described in the Prospectus. The
Mortgage Pool is divided into two separate groups of Mortgage Loans based on
whether the interest rate for the related Mortgage Loan is fixed or adjustable.
The Group I Certificates represent an undivided ownership interest in the Fixed
Rate Mortgage Loan Group and the Group II Certificates represent an undivided
interest in the Adjustable Rate Mortgage Loan Group.


                                       -2-

<PAGE>



ITEM 7.           Financial Statements and Exhibits

                  (c) Exhibits

Item 601(a)
of Regulation S-K
Exhibit No.                Description
- -----------                -----------

4                          Pooling and Servicing Agreement among Chase
                           Funding, Inc., Chase Manhattan Mortgage
                           Corporation, Advanta Mortgage Corp. USA and
                           Citibank, N.A., as trustee, dated as of December 1,
                           1999, for Chase Funding Mortgage Loan Asset-
                           Backed Certificates, Series 1999-4.

                                       -3-

<PAGE>



           Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                                     CHASE FUNDING, INC.


Date: December 22, 1999
                                            By:        /s/ Eileen A. Lindblom
                                                     ------------------------
                                            Name:  Eileen A. Lindblom
                                            Title:    Vice President




                                       -4-

<PAGE>


                                INDEX TO EXHIBITS



Exhibit No.                        Description
- -----------                        -----------

      4                            Pooling and Servicing Agreement among Chase
                                   Funding, Inc., Chase Manhattan Mortgage
                                   Corporation, Advanta Mortgage Corp. USA
                                   and Citibank, N.A., as trustee, dated as of
                                   December 1, 1999, for Chase Funding
                                   Mortgage Loan Asset-Backed Certificates,
                                   Series 1999-4.



                                       -5-



<PAGE>
                                                                 EXECUTION COPY








                              CHASE FUNDING, INC.,

                                   Depositor

                          ADVANTA MORTGAGE CORP. USA,

                                  Subservicer

                      CHASE MANHATTAN MORTGAGE CORPORATION

                                Master Servicer

                                      and

                                CITIBANK, N.A.,

                                    Trustee

                     --------------------------------------


                        POOLING AND SERVICING AGREEMENT

                          Dated as of December 1, 1999

                     --------------------------------------


      CHASE FUNDING MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 1999-4

<PAGE>

                                TABLE OF CONTENTS

                                                                           Page
ARTICLE I DEFINITIONS........................................................1
ARTICLE II CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND
WARRANTIES..................................................................43

       SECTION 2.01. Conveyance of Mortgage Loans...........................43
       SECTION 2.02. Acceptance by Trustee of the Mortgage Loans............46
       SECTION 2.03. Representations, Warranties and Covenants of the
                     Depositor..............................................48
       SECTION 2.04. Representations and Warranties of the Subservicer......58
       SECTION 2.05. Delivery of Opinion of Counsel in Connection with
                     Substitutions and Repurchases..........................60
       SECTION 2.06. Authentication and Delivery of Certificates............60

       SECTION 2.07. REMIC Election.........................................61
       SECTION 2.08. Covenants of the Subservicer...........................62
       SECTION 2.09. Representations of the Master Servicer.................62

ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE LOANS..................63

       SECTION 3.01. Subservicer to Service Mortgage Loans..................63
       SECTION 3.02. Subservicing; Enforcement of the Obligations of
                     Subservicer............................................65
       SECTION 3.03. Rights of the Depositor, the Master Servicer and the
                     Trustee in Respect of the Subservicer..................65
       SECTION 3.04. Trustee to Act as Subservicer..........................65
       SECTION 3.05. Collection of Mortgage Loan Payments; Collection
                     Account; Certificate Account; Distribution Account.....66
       SECTION 3.06. Collection of Taxes, Assessments and Similar Items;
                     Escrow Accounts........................................70
       SECTION 3.07. Access to Certain Documentation and Information
                     Regarding the Mortgage Loans...........................71
       SECTION 3.08. Permitted Withdrawals from the Collection Account,
                     Certificate Account and Distribution Account...........71
       SECTION 3.09. Sale by Master Servicer of Delinquent or Charged-off
                     Mortgage Loans.........................................73
       SECTION 3.10. Maintenance of Hazard Insurance........................74
       SECTION 3.11. Enforcement of Due-On-Sale Clauses; Assumption
                     Agreements.............................................75
       SECTION 3.12. Realization Upon Defaulted Mortgage Loans;
                     Determination of Excess Proceeds; Repurchase of Certain
                     Mortgage Loans.........................................76
       SECTION 3.13. Trustee to Cooperate; Release of Mortgage Files........79
       SECTION 3.14. Documents, Records and Funds in Possession of
                     Subservicer to be Held for the Trustee.................81

<PAGE>

       SECTION 3.15. Servicing Compensation.................................81
       SECTION 3.16. Access to Certain Documentation........................82
       SECTION 3.17. Annual Statement as to Compliance......................82
       SECTION 3.18. Annual Independent Public Accountants' Servicing
                     Statement; Financial Statements........................83

ARTICLE IV DISTRIBUTIONS; ADVANCES BY THE SUBSERVICER.......................83

       SECTION 4.01. Advances...............................................83
       SECTION 4.02. Reduction of Servicing Compensation in Connection with
                     Prepayment Interest Shortfalls.........................84
       SECTION 4.03. Distributions on the Subsidiary REMIC..................84
       SECTION 4.04. Distributions..........................................85
       SECTION 4.05. Monthly Statements to Certificateholders...............91

ARTICLE V THE CERTIFICATES..................................................94

       SECTION 5.01. The Certificates.......................................94
       SECTION 5.02. Certificate Register; Registration of Transfer
                     and Exchange of Certificates...........................95
       SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.....100
       SECTION 5.04. Persons Deemed Owners.................................100
       SECTION 5.05. Access to List of Certificateholders' Names
                     and Addresses.........................................100
       SECTION 5.06. Book-Entry Certificates...............................101
       SECTION 5.07. Notices to Depository.................................102
       SECTION 5.08. Definitive Certificates...............................102
       SECTION 5.09. Maintenance of Office or Agency.......................103

       SECTION 5.10. Authenticating Agents.................................103
       SECTION 5.11. Appointment of Paying Agent...........................104

ARTICLE VI THE DEPOSITOR, THE SUBSERVICER AND THE MASTER
SERVICER...................................................................104

       SECTION 6.01. Respective Liabilities of the Depositor, the
                     Subservicer and the Master Servicer...................104
       SECTION 6.02. Merger or Consolidation of the Depositor, the
                     Subservicer or the Master Servicer....................105
       SECTION 6.03. Limitation on Liability of the Depositor, the Master
                     Servicer, the Subservicer and Others..................105
       SECTION 6.04. Limitation on Resignation of Subservicer..............106
       SECTION 6.05. Errors and Omissions Insurance; Fidelity Bonds........106
       SECTION 6.06. Compensation to the Master Servicer...................106

ARTICLE VII DEFAULT; TERMINATION OF SUBSERVICER............................107

<PAGE>


       SECTION 7.01. Events of Default.....................................107
       SECTION 7.02. Trustee to Act; Appointment of Successor..............109
       SECTION 7.03. Notification to Certificateholders....................110

ARTICLE VIII CONCERNING THE TRUSTEE........................................111

       SECTION 8.01. Duties of Trustee.....................................111
       SECTION 8.02. Certain Matters Affecting the Trustee.................112
       SECTION 8.03. Trustee Not Liable for Mortgage Loans.................113
       SECTION 8.04. Trustee May Own Certificates..........................114
       SECTION 8.05. Master Servicer to Pay Trustee's Fees and Expenses....114
       SECTION 8.06. Eligibility Requirements for Trustee..................114
       SECTION 8.07. Resignation and Removal of Trustee....................115
       SECTION 8.08. Successor Trustee.....................................116
       SECTION 8.09. Merger or Consolidation of Trustee....................116
       SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.........116
       SECTION 8.11. Tax Matters...........................................118

ARTICLE IX TERMINATION.....................................................120

       SECTION 9.01. Termination upon Liquidation or Repurchase of all
                     Mortgage Loans........................................120
       SECTION 9.02. Final Distribution on the Certificates................121
       SECTION 9.03. Additional Termination Requirements...................122

ARTICLE X MISCELLANEOUS PROVISIONS.........................................123

       SECTION 10.01. Amendment............................................123
       SECTION 10.02. Counterparts.........................................125
       SECTION 10.03. Governing Law........................................125
       SECTION 10.04. Intention of Parties.................................125
       SECTION 10.05. Notices..............................................126
       SECTION 10.06. Severability of Provisions...........................127
       SECTION 10.07. Assignment...........................................127
       SECTION 10.08. Limitation on Rights of Certificateholders...........127
       SECTION 10.09. Inspection and Audit Rights..........................128
       SECTION 10.10. Certificates Nonassessable and Fully Paid............128

<PAGE>

EXHIBIT A         FORM OF CERTIFICATES
EXHIBIT B         [RESERVED]
EXHIBIT C         [RESERVED]
EXHIBIT D         FORM OF CLASS R CERTIFICATE
EXHIBIT E         [RESERVED]
EXHIBIT F         MORTGAGE LOAN SCHEDULE
EXHIBIT G         [RESERVED]
EXHIBIT H         FORM OF TRUSTEE CERTIFICATION
EXHIBIT I         FORM OF TRANSFEREE'S LETTER AND AFFIDAVIT
EXHIBIT J         FORM OF TRANSFEROR CERTIFICATE
EXHIBIT K         FORM OF INVESTMENT LETTER
EXHIBIT L         FORM OF RULE 144A LETTER
EXHIBIT M         REQUEST FOR RELEASE


<PAGE>

                  POOLING AND SERVICING AGREEMENT, dated as of December 1, 1999,
among CHASE FUNDING, INC., a New York corporation, as depositor (the
"Depositor"), ADVANTA MORTGAGE CORP. USA, a Delaware corporation, as subservicer
(the "Subservicer"), CHASE MANHATTAN MORTGAGE CORPORATION, a New Jersey
corporation, as Master Servicer (the "Master Servicer") and CITIBANK, N.A., a
national banking association, as trustee (the "Trustee").

                  The Depositor is the owner of the Trust Fund that is hereby
conveyed to the Trustee in return for the Certificates. The Trust Fund for
federal income tax purposes will consist of two REMICs. The Subsidiary REMIC
will consist of all of the assets constituting the Trust Fund (other than those
held by the Master REMIC) and will be evidenced by the Subsidiary REMIC Regular
Interests (which will be uncertificated and will represent the "regular
interests" in the Subsidiary REMIC) and the SR Interest as the single "residual
interest" in the Subsidiary REMIC. The Trustee will hold the Subsidiary REMIC
Regular Interests. The Master REMIC will consist of the Subsidiary REMIC Regular
Interests and will be evidenced by the Regular Certificates (which will
represent the "regular interests" in the Master REMIC) and the MR Interest as
the single "residual interest" in the Master REMIC. The Class R Certificates
initially will represent beneficial ownership of the SR Interest and the MR
Interest. The "latest possible maturity date" for federal income tax purposes of
all interests created hereby will be the Latest Possible Maturity Date.

                  In consideration of the mutual agreements herein contained,
the Depositor, the Subservicer, the Master Servicer and the Trustee agree as
follows:

                                     ARTICLE

                                   DEFINITIONS

                  Whenever used in this Agreement, the following words and
phrases, unless the context otherwise requires, shall have the following
meanings:

                  Accepted Servicing Practices: The Subservicer's normal
servicing practices, which will conform to the mortgage servicing practices of
prudent mortgage lending institutions which service for their own account
mortgage loans of the same type as the Mortgages Loans in the jurisdictions in
which the related Mortgage Properties are located.

                  Accrual Period: With respect to the Group I Certificates
(other than the Class IA-1 Certificates) and any Distribution Date, the calendar
month immediately preceding such Distribution Date. With respect to the Group II
Certificates and the Class IA-1 Certificates and any Distribution Date, the
period commencing on the immediately preceding Distribution Date (or, in the
case of the first Distribution Date, the Closing Date) and ending on the day
immediately preceding such Distribution Date. All calculations of interest on
the Group I Certificates (other than the Class IA-1 Certificates) will be made
on the basis of a 360-day year consisting of twelve 30-day months, and all
calculations of interest on the Group II Certificates


<PAGE>

and the Class IA-1 Certificates will be made on the basis of the actual number
of days elapsed in the related Accrual Period and a 360 day year.

                  Adjustment Date: As to each Group II Mortgage Loan, each date
on which the related Mortgage Rate is subject to adjustment, as provided in the
related Mortgage Note.

                  Advance: The aggregate of the advances required to be made by
the Subservicer with respect to any Distribution Date pursuant to Section 4.01,
the amount of any such advances being equal to the sum of (A) the aggregate of
payments of principal (except with respect to the final Scheduled Payment on any
Balloon Loan) and interest (net of the Servicing Fees) on the Mortgage Loans
that were due on the related Due Date and not received as of the close of
business on the related Determination Date (including monthly interest on the
Stated Principal Balance of a Balloon Loan remaining outstanding after the Due
Date with respect to the final Scheduled Payment for such Balloon Loan) and (B)
with respect to each REO Property that has not been liquidated, an amount equal
to the excess, if any, of (x) one month's interest (adjusted to the Net Mortgage
Rate) on the Stated Principal Balance of the related Mortgage Loan over (y) the
net monthly rental income (if any) from such REO Property deposited in the
Collection Account for such Distribution Date pursuant to Section 3.12, less the
aggregate amount of any such Delinquent payments that the Subservicer has
determined would constitute a Non-Recoverable Advance were an advance to be made
with respect thereto.

                  Agreement: This Pooling and Servicing Agreement and any and
all amendments or supplements hereto made in accordance with the terms herein.

                  Amount Held for Future Distribution: As to any Distribution
Date, the aggregate amount held in the Collection Account at the close of
business on the immediately preceding Determination Date on account of (i) all
Scheduled Payments or portions thereof received in respect of the Mortgage Loans
due after the related Due Date and (ii) Principal Prepayments and Liquidation
Proceeds received in respect of such Mortgage Loans after the last day of the
related Prepayment Period.

                  Applied Realized Loss Amount: With respect to any Distribution
Date, the amount, if any, by which, (i) with respect to the Group I
Certificates, the Group I Certificate Principal Balance after distributions of
principal on such Distribution Date exceeds the aggregate Stated Principal
Balance of the Group I Mortgage Loans as of the end of the preceding Due Period,
and (ii) with respect to the Group II Certificates, the Group II Certificate
Principal Balance after distributions of principal on such Distribution Date
exceeds the aggregate Stated Principal Balance of the Group II Mortgage Loans as
of the end of the preceding Due Period.

                  Appraised Value: With respect to a Mortgage Loan the proceeds
of which were used to purchase the related Mortgage Property, the "Appraised
Value" of a Mortgaged Property is the lesser of (x) the appraised value based on
an appraisal made for the Seller by an independent fee appraiser at the time of
the origination of the related Mortgage Loan, and (y) the

                                       -2-

<PAGE>

sales price of such Mortgaged Property at such time of origination. With respect
to a Mortgage Loan the proceeds of which were used to refinance an existing
mortgage loan, the "Appraised Value" is the appraised value of the Mortgaged
Property based upon the appraisal obtained at the time of refinancing.

                  Assignment of Mortgage: An assignment of the Mortgage, notice
of transfer or equivalent instrument, in recordable form, sufficient under the
laws of the jurisdiction where the related Mortgaged Property is located to
reflect of record the sale and assignment of the Mortgage Loan to the Trustee,
which assignment, notice of transfer or equivalent instrument may, if permitted
by law, be in the form of one or more blanket assignments covering Mortgages
secured by Mortgaged Properties located in the same county.

                  Authenticating Agent:  As defined in Section 5.10 hereof.

                  Balloon Loan: A Mortgage Loan having an original term to
stated maturity of approximately 15 years which provides for level monthly
payments of principal and interest based on a 30-year amortization schedule,
with a balloon payment of the remaining outstanding principal balance due on
such Mortgage Loan at its stated maturity.

                  Book-Entry Certificates: Any of the Certificates that shall be
registered in the name of the Depository or its nominee, the ownership of which
is reflected on the books of the Depository or on the books of a person
maintaining an account with the Depository (directly, as a "Depository
Participant", or indirectly, as an indirect participant in accordance with the
rules of the Depository and as described in Section 5.06). As of the Closing
Date, each Class of Regular Certificates constitutes a Class of Book-Entry
Certificates.

                  Business Day: Any day other than (i) a Saturday or a Sunday,
or (ii) a day on which banking institutions in the States of Arizona,
California, Pennsylvania and Utah and in the City of New York, New York or the
city in which the Master Servicer or Subservicer is located are authorized or
obligated by law or executive order to be closed.

                  Certificate: Any one of the certificates of any Class executed
by the Depositor and authenticated by the Authenticating Agent in substantially
the forms attached hereto as exhibits A through D.

                  Certificate Account: The separate Eligible Account created and
initially maintained by the Master Servicer pursuant to Section 3.05(c) in the
name of the Trustee for the benefit of the Certificateholders and designated
"Citibank, N.A., as trustee, in trust for registered holders of Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4". Funds in the
Certificate Account shall be held in trust for the Certificateholders for the
uses and purposes set forth in this Agreement.

                  Certificate Group: Either of the Group I Certificates or the
Group II Certificates.

                                       -3-

<PAGE>

                  Certificate Owner: With respect to a Book-Entry Certificate,
the person that is the beneficial owner of such Book-Entry Certificate.

                  Certificate Principal Balance: As to any Certificate and as of
any Distribution Date, the Initial Certificate Principal Balance of such
Certificate less the sum of (i) all amounts distributed with respect to such
Certificate in reduction of the Certificate Principal Balance thereof on
previous Distribution Dates pursuant to Section 4.04, and (ii) any Applied
Realized Loss Amounts allocated to such Certificate on previous Distribution
Dates pursuant to (i) Section 4.04(h) for the Group I Certificates and (ii)
Section 4.04(i) for the Group II Certificates.

                  Certificate Register: The register maintained pursuant to
Section 5.02 hereof.

                  Certificateholder or Holder: The Person in whose name a
Certificate is registered in the Certificate Register (initially, Cede & Co.),
as nominee for the Depository, in the case of any Class of Regular Certificates,
except that solely for the purpose of giving any consent pursuant to this
Agreement, any Certificate registered in the name of the Depositor or any
Affiliate of the Depositor shall be deemed not to be Outstanding and the
Percentage Interest evidenced thereby shall not be taken into account in
determining whether the requisite amount of Percentage Interests necessary to
effect such consent has been obtained; provided, however, that if any such
Person (including the Depositor) owns 100% of the Percentage Interests evidenced
by a Class of Certificates, such Certificates shall be deemed to be Outstanding
for purposes of any provision hereof that requires the consent of the Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder. The Trustee is entitled to rely conclusively on a certification of
the Depositor or any Affiliate of the Depositor in determining which
Certificates are registered in the name of an Affiliate of the Depositor.

                  Class: All Certificates bearing the same Class designation as
set forth in Section 5.01 hereof.

                  Class IA-1 Certificate: Any Certificate designated as a "Class
IA-1 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IA-1 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IA-1
Certificates.

                  Class IA-1 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IA-1
Pass-Through Rate on the Class IA-1 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IA-1 Certificates.
For purposes of calculating interest, principal distributions on

                                       -4-

<PAGE>

a Distribution Date will be deemed to have been made on the first day of the
Accrual Period in which such Distribution Date occurs.

                  Class IA-1 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IA-1 Current
Interest with respect to prior Distribution Dates over (b) the amount actually
distributed to the Class IA-1 Certificates with respect to interest on such
prior Distribution Dates and (ii) interest on such excess (to the extent
permitted by applicable law) at the Class IA-1 Pass-Through Rate for the related
Accrual Period.

                  Class IA-1 Margin: 0.19% per annum.

                  Class IA-1 Pass-Through Rate: For the first Distribution Date
6.651% per annum. As of any Distribution Date thereafter, the lesser of (i)
One-Month LIBOR plus the Class IA-1 Margin and (ii) the Group I Net Rate.

                  Class IA-2 Certificate: Any Certificate designated as a "Class
IA-2 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IA-2 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IA-2
Certificates.

                  Class IA-2 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IA-2
Pass-Through Rate on the Class IA-2 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IA-2 Certificates.
For purposes of calculating interest, principal distributions on a Distribution
Date will be deemed to have been made on the first day of the Accrual Period in
which such Distribution Date occurs.

                  Class IA-2 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IA-2 Current
Interest with respect to prior Distribution Dates over (b) the amount actually
distributed to the Class IA-2 Certificates with respect to interest on such
prior Distribution Dates and (ii) interest on such excess (to the extent
permitted by applicable law) at the Class IA-2 Pass-Through Rate for the related
Accrual Period.

                  Class IA-2 Pass-Through Rate:  7.120% per annum.

                  Class IA-3 Certificate: Any Certificate designated as a "Class
IA-3 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.


                                       -5-

<PAGE>


                  Class IA-3 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IA-3
Certificates.

                  Class IA-3 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IA-3
Pass-Through Rate on the Class IA-3 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IA-3 Certificates.
For purposes of calculating interest, principal distributions on a Distribution
Date will be deemed to have been made on the first day of the Accrual Period in
which such Distribution Date occurs.

                  Class IA-3 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IA-3 Current
Interest with respect to prior Distribution Dates over (b) the amount actually
distributed to the Class IA-3 Certificates with respect to interest on such
prior Distribution Dates and (ii) interest on such excess (to the extent
permitted by applicable law) at the Class IA-3 Pass-Through Rate for the related
Accrual Period.

                  Class IA-3 Pass-Through Rate:  7.194% per annum.

                  Class IA-4 Certificate: Any Certificate designated as a "Class
IA-4 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IA-4 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IA-4
Certificates.

                  Class IA-4 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IA-4
Pass-Through Rate on the Class IA-4 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IA-4 Certificates.
For purposes of calculating interest, principal distributions on a Distribution
Date will be deemed to have been made on the first day of the Accrual Period in
which such Distribution Date occurs.

                  Class IA-4 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IA-4 Current
Interest with respect to prior Distribution Dates over (b) the amount actually
distributed to the Class IA-4 Certificates with respect to interest on such
prior Distribution Dates and (ii) interest on such excess (to the extent
permitted by applicable law) at the Class IA-4 Pass-Through Rate for the related
Accrual Period.

                                       -6-

<PAGE>

                  Class IA-4 Pass-Through Rate:  7.494% per annum.

                  Class IA-5 Certificate: Any Certificate designated as a "Class
IA-5 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IA-5 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IA-5
Certificates.

                  Class IA-5 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IA-5
Pass-Through Rate on the Class IA-5 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IA-5 Certificates.
For purposes of calculating interest, principal distributions on a Distribution
Date will be deemed to have been made on the first day of the Accrual Period in
which such Distribution Date occurs.

                  Class IA-5 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IA-5 Current
Interest with respect to prior Distribution Dates over (b) the amount actually
distributed to the Class IA-5 Certificates with respect to interest on such
prior Distribution Date and (ii) interest on such excess (to the extent
permitted by applicable law) at the Class IA-5 Pass-Through Rate for the related
Accrual Period.

                  Class IA-5 Pass-Through Rate: The lesser of (i) 7.744% (or on
any Distribution Date after the Optional Termination Date 8.244%) and (ii) the
Group I Net Rate.

                  Class IA-6 Certificate: Any Certificate designated as a "Class
IA-6 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IA-6 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IA-6
Certificates.

                  Class IA-6 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IA-6
Pass-Through Rate on the Class IA-6 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IA-6 Certificates.
For purposes of calculating interest, principal distributions on

                                       -7-

<PAGE>

a Distribution Date will be deemed to have been made on the first day of the
Accrual Period in which such Distribution Date occurs.

                  Class IA-6 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IA-6 Current
Interest with respect to prior Distribution Dates over (b) the amount actually
distributed to the Class IA-6 Certificates with respect to interest on such
prior Distribution Date and (ii) interest on such excess (to the extent
permitted by applicable law) at the Class IA-6 Pass-Through Rate for the related
Accrual Period.

                  Class IA-6 Pass-Through Rate:  7.407% per annum.

                  Class IA-6 Principal Distribution Amount: As of any
Distribution Date prior to the Distribution Date in January 2009, the principal
to be distributed to the Class IA-6 Certificates equal to the product of (i) a
fraction, the numerator of which is the Certificate Principal Balance of the
Class IA-6 Certificates immediately prior to such Distribution Date and the
denominator of which is the Group I Class A Certificate Principal Balance
immediately prior to such Distribution Date, (ii) the Group I Class A Principal
Distribution Amount for such Distribution Date and (iii) the Class IA-6 PDA
Factor for such Distribution Date. With respect to the Distribution Date in
January 2009 and each Distribution Date thereafter until the Class IA- 6
Certificate Principal Balance has been reduced to zero, the Class IA-6 Principal
Distribution Amount will equal the Group I Class A Principal Distribution Amount
for such Distribution Date.

                  Class IA-6 PDA Factor: As of any Distribution Date set forth
below, the Percentage set forth across from such Distribution Date:

         Distribution Date Occurring in                          Percentage
         ------------------------------                          ----------

January  2000-December 2002..................................        0%
January  2003-December 2004..................................        45%
January  2005-December 2005..................................        80%
January  2006-December 2006..................................        100%
January  2007-December 2008 .................................        300%

                  Class IIA-1 Certificate: Any Certificate designated as a
"Class IIA-1 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IIA-1 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IIA-1
Certificates.

                  Class IIA-1 Interest Carryover Amount: As of any Distribution
Date, the sum of (A) if on such Distribution Date the Pass-Through Rate for the
Class IIA-1 Certificates is based

                                       -8-

<PAGE>



upon the Group II Available Funds Cap, the excess of (i) the amount of interest
the Class IIA-1 Certificates would otherwise be entitled to receive on such
Distribution Date had such rate been calculated as the sum of One-Month LIBOR
and the applicable Class IIA-1 Margin for such Distribution Date, up to the
Group II Weighted Maximum Rate Cap, over (ii) the amount of interest payable on
the Class IIA-1 Certificates at the Group II Available Funds Cap for such
Distribution Date and (B) the Class IIA-1 Interest Carryover Amount for all
previous Distribution Dates not previously paid pursuant to Section 4.04(f)(v),
together with interest thereon at a rate equal to the sum of One-Month LIBOR and
the applicable Class IIA-1Margin for such Distribution Date.

                  Class IIA-1 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IIA-1
Pass-Through Rate on the Class IIA-1 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IIA-1 Certificates.
For purposes of calculating interest, principal distributions on a Distribution
Date will be deemed to have been made on the first day of the Accrual Period in
which such Distribution Date occurs.

                  Class IIA-1 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IIA-1 Current
Interest with respect to prior Distribution Dates (excluding any Class IIA-1
Interest Carryover Amount) over (b) the amount actually distributed to the Class
IIA-1 Certificates with respect to interest on such prior Distribution Dates and
(ii) interest on such excess (to the extent permitted by applicable law) at the
Class IIA-1 Pass-Through Rate for the related Accrual Period.

                  Class IIA-1 Margin: As of any Distribution Date up to and
including the Optional Termination Date for the Group II Certificates, 0.30% per
annum and, as of any Distribution Date after such Optional Termination Date,
0.60% per annum.

                  Class IIA-1 Pass-Through Rate: For the first Distribution
Date, 6.761% per annum. As of any Distribution Date thereafter, the least of (i)
One-Month LIBOR plus the Class IIA-1 Margin, (ii) the Group II Weighted Maximum
Rate Cap and (iii) the Group II Available Funds Cap for such Distribution Date.

                  Class IB Applied Realized Loss Amount: As of any Distribution
Date, the sum of all Applied Realized Loss Amounts with respect to the Group I
Mortgage Loans which have been applied to the reduction of the Certificate
Principal Balance of the Class IB Certificates.

                  Class IB Certificate: Any Certificate designated as a "Class
IB Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                                       -9-

<PAGE>


                  Class IB Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IB
Certificates.

                  Class IB Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IB Pass-Through
Rate on the Class IB Certificate Principal Balance as of the first day of such
Accrual Period (after giving effect to all distributions of principal made or
deemed to be made as of such first day) plus the interest portion of any
previous distributions on such Class that is recovered as a voidable preference
by a trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated
on such Distribution Date to the Class IB Certificates. For purposes of
calculating interest, principal distributions on a Distribution Date will be
deemed to have been made on the first day of the Accrual Period in which such
Distribution Date occurs.

                  Class IB Interest Carryforward Amount: As of any Distribution
Date, the sum of (i) the excess of (a) the Class IB Current Interest with
respect to prior Distribution Dates over (b) the amount actually distributed to
the Class IB Certificates with respect to interest on such prior Distribution
Dates and (ii) interest on such excess (to the extent permitted by applicable
law) at the Class IB Pass- Through Rate for the related Accrual Period.

                  Class IB Pass-Through Rate: The lesser of (i) 9.000% per annum
and (ii) the Group I Net Rate.

                  Class IB Unpaid Realized Loss Amount: As of any Distribution
Date, the excess of (i) the Class IB Applied Realized Loss Amount over (ii) the
sum of all distributions in reduction of the Class IB Applied Realized Loss
Amount on all previous Distribution Dates.

                  Class IIB Applied Realized Loss Amount: As of any Distribution
Date, the sum of all Applied Realized Loss Amounts with respect to the Group II
Mortgage Loans which have been applied to the reduction of the Certificate
Principal Balance of the Class IIB Certificates.

                  Class IIB Certificate: Any Certificate designated as a "Class
IIB Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IIB Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IIB
Certificates.

                  Class IIB Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IIB Pass-Through
Rate on the Class IIB Certificate Principal Balance as of the first day of such
Accrual Period (after giving effect to all distributions of principal made or
deemed to be made as of such first day) plus the interest portion of any
previous distributions on such Class that is recovered as a voidable preference
by a trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated
on such Distribution Date to the

                                      -10-

<PAGE>

Class IIB Certificates. For purposes of calculating interest, principal
distributions on a Distribution Date will be deemed to have been made on the
first day of the Accrual Period in which such Distribution Date occurs.

                  Class IIB Interest Carryforward Amount: As of any Distribution
Date, the sum of (i) the excess of (a) the Class IIB Current Interest with
respect to prior Distribution Dates (excluding any Class IIB Interest Carryover
Amount) over (b) the amount actually distributed to the Class IIB Certificates
with respect to interest on such prior Distribution Dates and (ii) interest on
such excess (to the extent permitted by applicable law) at the Class IIB
Pass-Through Rate for the related Accrual Period.

                  Class IIB Interest Carryover Amount: As of any Distribution
Date, the sum of (A) if on such Distribution Date the Pass-Through Rate for the
Class IIB Certificates is based upon the Group II Available Funds Cap, the
excess of (i) the amount of interest the Class IIB Certificates would otherwise
be entitled to receive on such Distribution Date had such rate been calculated
as the sum of One-Month LIBOR and the applicable Class IIB Margin for such
Distribution Date, up to the Group II Weighted Maximum Rate Cap, over (ii) the
amount of interest payable on the Class IIB Certificates at the Group II
Available Funds Cap for such Distribution Date and (B) the Class IIB Interest
Carryover Amount for all previous Distribution Dates not previously paid
pursuant to Section 4.04(f)(v), together with interest thereon at a rate equal
to the sum of One-Month LIBOR and the applicable Class IIB Margin for such
Distribution Date.

                  Class IIB Margin: For any Distribution Date up to and
including the Optional Termination Date for the Group II Certificates, 2.40% per
annum and, as of any Distribution Date after such Optional Termination Date,
3.60% per annum.

                  Class IIB Pass-Through Rate: For the first Distribution Date,
7.061% per annum. As of any Distribution Date thereafter, the least of (i)
One-Month LIBOR plus the Class IIB Margin, (ii) the Group II Weighted Maximum
Rate Cap and (iii) the Group II Available Funds Cap for such Distribution Date.

                  Class IIB Unpaid Realized Loss Amount: As of any Distribution
Date, the excess of (i) the Class IIB Applied Realized Loss Amount over (ii) the
sum of all distributions in reduction of the Class IIB Applied Realized Loss
Amounts on all previous Distribution Dates.

                  Class IM-1 Applied Realized Loss Amount: As of any
Distribution Date, the sum of all Applied Realized Loss Amounts with respect to
the Group I Mortgage Loans which have been applied to the reduction of the
Certificate Principal Balance of the Class IM-1 Certificates.

                  Class IM-1 Certificate: Any Certificate designated as a "Class
IM-1 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                                      -11-

<PAGE>

                  Class IM-1 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IM-1
Certificates.

                  Class IM-1 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IM-1
Pass-Through Rate on the Class IM-1 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IM-1 Certificates.
For purposes of calculating interest, principal distributions on a Distribution
Date will be deemed to have been made on the first day of the Accrual Period in
which such Distribution Date occurs.

                  Class IM-1 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IM-1 Current
Interest with respect to prior Distribution Dates over (b) the amount actually
distributed to the Class IM-1 Certificates with respect to interest on such
prior Distribution Dates and (ii) interest on such excess (to the extent
permitted by applicable law) at the Class IM-1 Pass-Through Rate for the related
Accrual Period.

                  Class IM-1 Pass-Through Rate: The lesser of (i) 7.733% per
annum and (ii) the Group I Net Rate.

                  Class IM-1 Unpaid Realized Loss Amount: As of any Distribution
Date, the excess of (i) the Class IM Applied Realized Loss Amount over (ii) the
sum of all distributions in reduction of the Class IM-1 Applied Realized Loss
Amount on all previous Distribution Dates.

                  Class IM-2 Applied Realized Loss Amount: As of any
Distribution Date, the sum of all Applied Realized Loss Amounts with respect to
the Group I Mortgage Loans which have been applied to the reduction of the
Certificate Principal Balance of the Class IM-2 Certificates.

                  Class IM-2 Certificate: Any Certificate designated as a "Class
IM-2 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IM-2 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IM-2
Certificates.

                  Class IM-2 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IM-2
Pass-Through Rate on the Class IM-2 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution

                                      -12-

<PAGE>



Date to the Class IM-2 Certificates. For purposes of calculating interest,
principal distributions on a Distribution Date will be deemed to have been made
on the first day of the Accrual Period in which such Distribution Date occurs.

                  Class IM-2 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IM-2 Current
Interest with respect to prior Distribution Dates over (b) the amount actually
distributed to the Class IM-2 Certificates with respect to interest on such
prior Distribution Dates and (ii) interest on such excess (to the extent
permitted by applicable law) at the Class IM-2 Pass- Through Rate for the
related Accrual Period.

                  Class IM-2 Pass-Through Rate: The lesser of (i) 8.276% per
annum and (ii) the Group I Net Rate.

                  Class IM-2 Unpaid Realized Loss Amount: As of any Distribution
Date, the excess of (i) the Class IM-2 Applied Realized Loss Amount over (ii)
the sum of all distributions in reduction of the Class IM-2 Applied Realized
Loss Amount on all previous Distribution Dates.

                  Class IIM-1 Applied Realized Loss Amount: As of any
Distribution Date, the sum of all Applied Realized Loss Amounts with respect to
the Group II Mortgage Loans which have been applied to the reduction of the
Certificate Principal Balance of the Class IIM-1 Certificates.

                  Class IIM-1 Certificate: Any Certificate designated as a
"Class IIM-1 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IIM-1 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IIM-1
Certificates.

                  Class IIM-1 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IIM-1
Pass-Through Rate on the Class IIM-1 Certificate Principal Balance as of the
first day of such Accrual Period (after giving effect to all distributions of
principal made or deemed to be made as of such first day) plus the interest
portion of any previous distributions on such Class that is recovered as a
voidable preference by a trustee in bankruptcy, less any Non-Supported Interest
Shortfall allocated on such Distribution Date to the Class IIM-1 Certificates.
For purposes of calculating interest, principal distributions on a Distribution
Date will be deemed to have been made on the first day of the Accrual Period in
which such Distribution Date occurs.

                  Class IIM-1 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IIM-1 Current
Interest with respect to prior Distribution Dates (excluding any Class IIM-1
Interest Carryover Amount) over (b) the amount actually distributed to the Class
IIM-1 Certificates with respect to interest on such prior Distribution Dates and
(ii)

                                      -13-

<PAGE>

interest on such excess (to the extent permitted by applicable law) at the Class
IIM-1 Pass-Through Rate for the related Accrual Period.

                  Class IIM-1 Interest Carryover Amount: As of any Distribution
Date, the sum of (A) if on such Distribution Date the Pass-Through Rate for the
Class IIM-1 Certificates is based upon the Group II Available Funds Cap, the
excess of (i) the amount of interest the Class IIM-1 Certificates would
otherwise be entitled to receive on such Distribution Date had such rate been
calculated as the sum of One-Month LIBOR and the applicable Class IIM-1 Margin
for such Distribution Date, up to the Group II Weighted Maximum Rate Cap, over
(ii) the amount of interest payable on the Class IIM-1 Certificates at the Group
II Available Funds Cap for such Distribution Date and (B) the Class IIM-1
Interest Carryover Amount for all previous Distribution Dates not previously
paid pursuant to Section 4.04(f)(v), together with interest thereon at a rate
equal to the sum of One-Month LIBOR and the applicable Class IIM-1 Margin for
such Distribution Date.

                  Class IIM-1 Margin: As of any Distribution Date up to and
including the Optional Termination Date for the Group II Certificates, 0.60% per
annum and, as of any Distribution Date after such Optional Termination Date,
0.90% per annum.

                  Class IIM-1 Pass-Through Rate: For the first Distribution
Date, 7.411% per annum. As of any Distribution Date thereafter, the least of (i)
One-Month LIBOR plus the Class IIM-1 Margin, (ii) the Group II Weighted Maximum
Rate Cap and (iii) the Group II Available Funds Cap for such Distribution Date.

                  Class IIM-1 Unpaid Realized Loss Amount: As of any
Distribution Date, the excess of (i) the Class IIM-1 Applied Realized Loss
Amount over (ii) the sum of all distributions in reduction of the Class IIM-1
Applied Realized Loss Amounts on all previous Distribution Dates.

                  Class IIM-2 Applied Realized Loss Amount: As of any
Distribution Date, the sum of all Applied Realized Loss Amounts with respect to
the Group II Mortgage Loans which have been applied to the reduction of the
Certificate Principal Balance of the Class IIM-2 Certificates.

                  Class IIM-2 Certificate: Any Certificate designated as a
"Class IIM-2 Certificate" on the face thereof, in the form of Exhibit A hereto,
representing the right to distributions as set forth herein.

                  Class IIM-2 Certificate Principal Balance: As of any date of
determination, the aggregate Certificate Principal Balance of the Class IIM-2
Certificates.

                  Class IIM-2 Current Interest: As of any Distribution Date, the
interest accrued during the related Accrual Period at the Class IIM-2
Pass-Through Rate on the Class IIM-2

                                      -14-

<PAGE>

Certificate Principal Balance as of the first day of such Accrual Period (after
giving effect to all distributions of principal made or deemed to be made as of
such first day) plus the interest portion of any previous distributions on such
Class that is recovered as a voidable preference by a trustee in bankruptcy,
less any Non-Supported Interest Shortfall allocated on such Distribution Date to
the Class IIM-2 Certificates. For purposes of calculating interest, principal
distributions on a Distribution Date will be deemed to have been made on the
first day of the Accrual Period in which such Distribution Date occurs.

                  Class IIM-2 Interest Carryforward Amount: As of any
Distribution Date, the sum of (i) the excess of (a) the Class IIM-2 Current
Interest with respect to prior Distribution Dates (excluding any Class IIM-2
Interest Carryover Amount) over (b) the amount actually distributed to the Class
IIM-2 Certificates with respect to interest on such prior Distribution Dates and
(ii) interest on such excess (to the extent permitted by applicable law) at the
Class IIM-2 Pass-Through Rate for the related Accrual Period.

                  Class IIM-2 Interest Carryover Amount: As of any Distribution
Date, the sum of (A) if on such Distribution Date the Pass-Through Rate for the
Class IIM-2 Certificates is based upon the Group II Available Funds Cap, the
excess of (i) the amount of interest the Class IIM-2 Certificates would
otherwise be entitled to receive on such Distribution Date had such rate been
calculated as the sum of One-Month LIBOR and the applicable Class IIM-2 Margin
for such Distribution Date, up to the Group II Weighted Maximum Rate Cap, over
(ii) the amount of interest payable on the Class IIM-2 Certificates at the Group
II Available Funds Cap for such Distribution Date and (B) the Class IIM-2
Interest Carryover Amount for all previous Distribution Dates not previously
paid pursuant to Section 4.04(f)(v), together with interest thereon at a rate
equal to the sum of One-Month LIBOR and the applicable Class IIM-2 Margin for
such Distribution Date.

                  Class IIM-2 Margin: As of any Distribution Date up to and
including the Optional Termination Date for the Group II Certificates, 0.95% per
annum and, as of any Distribution Date after such Optional Termination Date,
1.425% per annum.

                  Class IIM-2 Pass-Through Rate: For the first Distribution
Date, 7.411% per annum. As of any Distribution Date thereafter, the least of (i)
One-Month LIBOR plus the Class IIM-2 Margin, (ii) the Group II Weighted Maximum
Rate Cap and (iii) the Group II Available Funds Cap for such Distribution Date.

                  Class IIM-2 Unpaid Realized Loss Amount: As of any
Distribution Date, the excess of (i) the Class IIM-2 Applied Realized Loss
Amount over (ii) the sum of all distributions in reduction of the Class IIM-2
Applied Realized Loss Amounts on all previous Distribution Dates.


                                      -15-

<PAGE>

                  Class R Certificate: Any one of the Class R Certificates
executed by the Depositor and authenticated by the Authenticating Agent in
substantially the form set forth in Exhibit D.

                  Closing Date:  December 22, 1999.

                  Code: The Internal Revenue Code of 1986, including any
successor or amendatory provisions.

                  Collection Account: The separate Eligible Account created and
initially maintained by the Subservicer pursuant to Section 3.05(b) in the name
of the Trustee for the benefit of the Certificateholders and designated
"Citibank, N.A., as trustee, in trust for registered holders of Chase Funding
Mortgage Loan Asset-Backed Certificates, Series 1999-4". Funds in the Collection
Account shall be held in trust for the Certificateholders for the uses and
purposes set forth in this Agreement.

                  Compensating Interest: With respect to any Mortgage Loan, an
amount equal to the amount set forth in Section 4.02 hereof, to be applied to
the interest portion of a Prepayment Interest Shortfall on such Mortgage Loan
pursuant to Section 4.02 hereof.

                  Corporate Trust Office: The designated office of the Trustee
in the State of New York where at any particular time its corporate trust
business with respect to this Agreement shall be administered, which office at
the date of the execution of this Agreement is located at 111 Wall Street, New
York, New York 10043.

                  Corresponding Classes: With respect to Subsidiary REMIC
Interest I, the Group I Certificates. With respect to Subsidiary REMIC Interest
II, the Group II Certificates.

                  Current Interest: Any of the Class IA-1 Current Interest, the
Class IA-2 Current Interest, the Class IA-3 Current Interest, the Class IA-4
Current Interest, the Class IA-5 Current Interest, the Class IA-6 Current
Interest, the Class IIA-1 Current Interest, the Class IM-1 Current Interest, the
Class IIM-1 Current Interest, the Class IM-2 Current Interest, the Class IIM-2
Current Interest, the Class IB Current Interest or the Class IIB Current
Interest.

                  Custodian: The custodian for the Mortgage Files appointed by
the Trustee. The initial Custodian shall be Bank One Trust Company, N.A.

                  Cut-off Date:  December 1, 1999.

                  Cut-off Date Principal Balance: The unpaid principal balance
thereof as of the close of business on the calendar day immediately preceding
the Cut-off Date after application of all payments of principal due on or prior
to the Cut-off Date, whether or not received, and all

                                      -16-

<PAGE>

Principal Prepayments received prior to the Cut-off Date, but without giving
effect to any installments of principal received in respect of Due Dates on and
after the Cut-off Date.

                  Definitive Certificates:  As defined in Section 5.06.

                  Deleted Mortgage Loan: A Mortgage Loan replaced or to be
replaced by a Replacement Mortgage Loan.

                  Delinquent: A Mortgage Loan is "delinquent" if any payment due
thereon is not made pursuant to the terms of such Mortgage Loan by the close of
business on the day such payment is scheduled to be due. A Mortgage Loan is "30
days delinquent" if such payment has not been received by the close of business
on the corresponding day of the month immediately succeeding the month in which
such payment was due, or, if there is no such corresponding day (e.g., as when a
30-day month follows a 31-day month in which a payment was due on the 31st day
of such month), then on the last day of such immediately succeeding month.
Similarly for "60 days delinquent," "90 days delinquent" and so on.

                  Denomination: With respect to each Certificate, the amount set
forth on the face thereof as the "Initial Principal Balance of this
Certificate".

                  Depositor: Chase Funding, Inc., a New York corporation, or its
successor in interest.

                  Depository: The initial Depository shall be The Depository
Trust Company ("DTC"), the nominee of which is Cede & Co., or any other
organization registered as a "clearing agency" pursuant to Section 17A of the
Securities Exchange Act of 1934, as amended. The Depository shall initially be
the registered Holder of the Book-Entry Certificates. The Depository shall at
all times be a "clearing corporation" as defined in Section 8-102(3) of the
Uniform Commercial Code of the State of New York.

                  Depository Agreement: With respect to Classes of Book-Entry
Certificates, the agreement among the Depositor, the Trustee and the initial
Depository.

                  Depository Participant: A broker, dealer, bank or other
financial institution or other Person for whom from time to time a Depository
effects book-entry transfers and pledges of securities deposited with the
Depository.

                  Determination Date: With respect to any Distribution Date, the
15th day of the month of such Distribution Date or, if such 15th day is not a
Business Day, the immediately preceding Business Day.

                  Distribution Account: The separate Eligible Account created
and maintained by the Master Servicer pursuant to Section 3.05 in the name of
the Trustee for the benefit of the

                                      -17-

<PAGE>

Certificateholders and designated "Citibank, N.A., as trustee, in trust for
registered holders of Chase Funding Mortgage Loan Asset-Backed Certificates,
Series 1999-4". Funds in the Distribution Account shall be held in trust for the
Certificateholders for the uses and purposes set forth in this Agreement.

                  Distribution Date: The 25th day of each calendar month after
the initial issuance of the Certificates, or if such 25th day is not a Business
Day, the next succeeding Business Day, commencing in January 2000.

                  Due Date: With respect to any Distribution Date and any
Mortgage Loan, the day during the related Due Period on which a Scheduled
Payment is due.

                  Due Period: With respect to any Distribution Date, the period
beginning on the second day of the calendar month preceding the calendar month
in which such Distribution Date occurs (or, in the case of the first
Distribution Date, beginning on the Cut-off Date) and ending on the first day of
the month in which such Distribution Date occurs.

                  Eligible Account: An account that is (i) maintained with a
depository institution the long-term unsecured debt obligations of which are
rated by each Rating Agency in one of its two highest rating categories, or (ii)
maintained with the corporate trust department of a bank which has a rating of
at least Baa3 or P-3 by Moody's, or (iii) an account or accounts the deposits in
which are fully insured by the FDIC, or (iv) an account or accounts, acceptable
to each Rating Agency without reduction or withdrawal of the rating of any Class
of Certificates, as evidenced in writing in a depository institution in which
such accounts are insured by the FDIC (to the limit established by the FDIC),
the uninsured deposits in which accounts are otherwise secured such that, as
evidenced by an Opinion of Counsel delivered to and acceptable to the Trustee
and each Rating Agency, the Certificateholders have a claim with respect to the
funds in such account and a perfected first security interest against any
collateral (which shall be limited to Permitted Investments) securing such funds
that is superior to claims of any other depositors or creditors of the
depository institution with which such account is maintained, or (v) otherwise
acceptable to each Rating Agency, as evidenced by a letter from each Rating
Agency.

                  ERISA: The Employee Retirement Income Security Act of 1974, as
amended.

                  ERISA Restricted Certificate: Each of the Class IM-1, Class
IM-2, Class IB, Class IIM-1, Class IIM-2, Class IIB and Class R Certificates.

                  Event of Default:  As defined in Section 7.01 hereof.

                  Excess Proceeds: With respect to any Liquidated Loan, any
Liquidation Proceeds that are in excess of the sum of (i) the unpaid principal
balance of such Liquidated Loan as of the date of such liquidation plus (ii)
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or advanced to Certificateholders (and not reimbursed to the Subservicer)

                                      -18-

<PAGE>

up to the Due Date in the month in which such Liquidation Proceeds are required
to be distributed on the Stated Principal Balance of such Liquidated Loan
outstanding during each Due Period as to which such interest was not paid or
advanced.

                  FDIC: The Federal Deposit Insurance Corporation, or any
successor thereto.

                  FHLMC: The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.

                  FNMA: The Federal National Mortgage Association, a federally
chartered and privately owned corporation organized and existing under the
Federal National Mortgage Association Charter Act, or any successor thereto.

                  Gross Margin: The percentage set forth in the related Mortgage
Note for each of the Mortgage Loans in Loan Group II which is to be added to the
applicable index for use in determining the Mortgage Rate on each Adjustment
Date, and which is set forth in the Mortgage Loan Schedule for each of the Group
II Mortgage Loans.

                  Group I Certificate Principal Balance: The sum of the Class
IA-1 Certificate Principal Balance, the Class IA-2 Certificate Principal
Balance, the Class IA-3 Certificate Principal Balance, the Class IA-4
Certificate Principal Balance, the Class IA-5 Certificate Principal Balance, the
Class IA-6 Certificate Principal Balance, the Class IM-1 Certificate Principal
Balance, the Class IM-2 Certificate Principal Balance and the Class IB
Certificate Principal Balance.

                  Group I Certificates: Any of the Class IA-1, Class IA-2, Class
IA-3, Class IA-4, Class IA-5, Class IA-6, Class IM-1, Class IM-2 or Class IB
Certificates.

                  Group I Class A Certificate Principal Balance: The sum of the
Class IA-1 Certificate Principal Balance, the Class IA-2 Certificate Principal
Balance, the Class IA-3 Certificate Principal Balance, the Class IA-4
Certificate Principal Balance, the Class IA-5 Certificate Principal Balance and
the Class IA-6 Certificate Principal Balance.

                  Group I Class A Certificates: Any of the Class IA-1, Class
IA-2, Class IA-3, Class IA-4, Class IA-5 Certificates or Class IA-6
Certificates.

                  Group I Class A Principal Distribution Amount: With respect to
any Distribution Date (i) prior to the Group I Stepdown Date or any Distribution
Date on which a Group I Trigger Event exists, 100% of the Group I Principal
Distribution Amount for such Distribution Date and (ii) on or after the Group I
Stepdown Date where a Group I Trigger Event does not exist, the excess of (A)
the Group I Class A Certificate Principal Balance immediately prior to such
Distribution Date over (B) the lesser of (I) 80.90% of the Stated Principal
Balance of the Group I

                                      -19-

<PAGE>

Mortgage Loans as of the end of the immediately preceding Due Period and (II)
the excess of the Stated Principal Balance of the Group I Mortgage Loans as of
the end of the immediately preceding Due Period over $650,000, provided,
however, that in no event will the Group I Class A Principal Distribution Amount
with respect to any Distribution Date exceed the Group I Class A Certificate
Principal Balance.

                  Group I Class B Principal Distribution Amount: With respect to
any Distribution Date on or after the Group I Stepdown Date and as long as a
Group I Trigger Event does not exist, the excess of (i) the sum of (A) the Group
I Class A Certificate Principal Balance (after taking into account distribution
of the Group I Class A Principal Distribution Amount on such Distribution Date),
(B) the Class IM-1 Certificate Principal Balance (after taking into account
distribution of the Group I Class IM-1 Distribution Amount on such Distribution
Date), (C) the Class IM-2 Certificate Principal Balance (after taking into
account distribution of the Group I Class IM-2 Principal Distribution Amount for
such Distribution Date), and (D) the Class IB Certificate Principal Balance
immediately prior to such Distribution Date over (ii) the lesser of (A) 96.90%
of the Stated Principal Balance of the Group I Mortgage Loans as of the end of
the preceding Due Period and (B) the excess of the Stated Principal Balances of
the Group I Mortgage Loans as of the end of the preceding Due Period over
$650,000, provided, however, that after the Group I Class A Certificate
Principal Balance, the Class IM-1 Certificate Principal Balance and the Class
IM-2 Certificate Principal Balance has been reduced to zero, the Group I Class B
Principal Distribution Amount for such Distribution Date will equal 100% of the
Group I Principal Distribution Amount for such Distribution Date remaining after
any distributions on such Class A, Class M-1 and Class M-2 Certificates and
provided, further, however, that in no event will the Group I Class B Principal
Distribution Amount with respect to any Distribution Date exceed the Class IB
Certificate Principal Balance.

                  Group I Class IM-1 Principal Distribution Amount: With respect
to any Distribution Date on or after the Group I Stepdown Date, 100% of the
Group I Principal Distribution Amount for such Distribution Date if the Group I
Class A Certificate Principal Balance has been reduced to zero and a Group I
Trigger Event exists, or, if any of the Group I Class A Certificates are still
Outstanding and as long as a Group I Trigger Event does not exist, the excess of
(i) the sum of (A) the Group I Class A Certificate Principal Balance (after
taking into account distributions of the Group I Class A Principal Distribution
Amount on such Distribution Date) and (B) the Class IM-1 Certificate Principal
Balance immediately prior to such Distribution Date over (ii) the lesser of (A)
87.90% of the Stated Principal Balances of the Group I Mortgage Loans as of the
end of the preceding Due Period and (B) the excess of the Stated Principal
Balances for the Group I Mortgage Loans as of the end of the preceding Due
Period over $650,000. Notwithstanding the foregoing, (i) on any Distribution
Date prior to the Stepdown Date on which the Certificate Principal Balance of
each Class of Group I Class A Certificates has been reduced to zero, the Group I
Class IM-1 Principal Distribution Amount will equal the lesser of (A) the
outstanding Certificate Principal Balance of the Class IM-1 Certificates and (B)
100% of the Group I Principal Distribution Amount remaining after any
distributions on such Class A Certificates and (ii) in no event will the Group I
Class IM-I

                                      -20-

<PAGE>

Principal Distribution Amount with respect to any Distribution Date exceed the
Class IM-1 Certificate Principal Balance.

                  Group I Class IM-2 Principal Distribution Amount: With respect
to any Distribution Date on or after the Group I Stepdown Date, 100% of the
Group I Principal Distribution Amount for such Distribution Date if the Group I
Class A Certificate Principal Balance and the Class IM-1 Certificate Principal
Balance have been reduced to zero and a Group I Trigger Event exists, or, if any
of the Group I Class A or Class IM-1 Certificates are still Outstanding and as
long as a Group I Trigger Event does not exist, the excess of (i) the sum of (A)
the Group I Class A Certificate Principal Balance (after taking into account
distributions of the Group I Class A Principal Distribution Amount on such
Distribution Date), (B) the Class IM-1 Certificate Principal Balance (after
taking into account distributions of the Group I Class IM-1 Principal
Distribution Amount on such Distribution Date) and (C) the Class IM-2
Certificate Principal Balance immediately prior to such Distribution Date over
(ii) the lesser of (A) 92.40% of the Stated Principal Balances of the Group I
Mortgage Loans as of the end of the preceding Due Period and (B) the excess of
the Stated Principal Balances for the Group I Mortgage Loans as of the end of
the preceding Due Period over $650,000. Notwithstanding the foregoing, (i) on
any Distribution Date prior to the Stepdown Date on which the Certificate
Principal Balance of each Class of Group I Class A Certificates and the Class
IM-1 Certificates has been reduced to zero, the Group I Class IM-2 Principal
Distribution Amount will equal the lesser of (A) the outstanding Certificate
Principal Balance of the Class IM-2 Certificates and (B) 100% of the Group I
Principal Distribution Amount remaining after any distributions on such Class A
and Class M-1 Certificates and (ii) in no event will the Group I Class IM-2
Principal Distribution Amount with respect to any Distribution Date exceed the
Class IM-2 Certificate Principal Balance.

                  Group I Extra Principal Distribution Amount: With respect to
any Distribution Date, an amount equal to (i) prior to the Group I Stepdown
Date, the excess of (A) the sum of (I) the Group I Certificate Principal Balance
and (II) $2,015,000 over (B) the Stated Principal Balance of the Group I
Mortgage Loans as of the end of the preceding Due Period and (ii) on and after
the Group I Stepdown Date, (A) the sum of (I) the Group I Certificate Principal
Balance and (II) the greater of (x) 3.10% of the Stated Principal Balance of the
Group I Mortgage Loans as of the end of the preceding Due Period and (y)
$650,000 less (B) the Stated Principal Balance of the Group I Mortgage Loans,
provided, however, that if on any Distribution Date a Group I Trigger Event is
in effect, the Group I Extra Principal Distribution Amount will not be reduced
to the percentage of the then current Stated Principal Balance of the Group I
Mortgage Loans (and will remain fixed at such percentage of the then current
Stated Principal Balance of the Group I Mortgage Loans as of the Due Date
immediately prior to the occurrence of the Group I Trigger Event) until the next
Distribution Date on which a Group I Trigger Event is not in effect.
Notwithstanding the foregoing, the Group I Extra Principal Distribution Amount
will equal zero with respect to each Distribution Date up to and including the
Distribution Date in March 2000.

                                      -21-

<PAGE>

                  Group I Interest Funds: With respect to Group I Mortgage Loans
and any Servicer Advance Date, the sum, without duplication, of (i) all
scheduled interest due during the related Due Period and received before the
related Servicer Remittance Date or Advanced on or before the related Servicer
Remittance Date less the sum of (a) the Servicing Fee with respect to the Group
I Mortgage Loans and (b) the Master Servicer Fee with respect to the Group I
Mortgage Loans, (ii) all Advances relating to interest with respect to the Group
I Mortgage Loans, (iii) all Compensating Interest with respect to the Group I
Mortgage Loans, and (iv) Liquidation Proceeds with respect to the Group I
Mortgage Loans (to the extent such Liquidation Proceeds relate to interest) less
all Non-Recoverable Advances with respect to the Group I Mortgage Loans relating
to interest reimbursed during the related Due Period.

                  Group I Mortgage Loans: The pool of Mortgage Loans identified
in the Mortgage Loan Schedule as having a Mortgage Rate which is fixed for the
life of the related Mortgage, including any Mortgage Loans delivered in
replacement thereof.

                  Group I Net Rate: With respect to any Distribution Date, the
weighted average Net Mortgage Rate for Mortgage Loans in Loan Group I as of the
related Due Date.

                  Group I Principal Distribution Amount: With respect to each
Distribution Date, the sum of (i) the Group I Principal Funds for such
Distribution Date and (ii) any Group I Extra Principal Distribution Amount for
such Distribution Date.

                  Group I Principal Funds: With respect to the Group I Mortgage
Loans and any Distribution Date, the sum, without duplication, of (i) the
scheduled principal due during the related Due Period and received before the
related Servicer Remittance Date or Advanced on or before the related Servicer
Remittance Date, (ii) prepayments collected in the related Prepayment Period,
(iii) the Stated Principal Balance of each Mortgage Loan that was repurchased by
the Depositor, (iv) the amount, if any, by which the aggregate unpaid principal
balance of any Replacement Mortgage Loan is less than the aggregate unpaid
principal balance of the related Deleted Mortgage Loans delivered by the
Depositor in connection with a substitution of a Mortgage Loan pursuant to
Section 2.03(c), and (v) all Liquidation Proceeds collected during the related
Due Period (to the extent such Liquidation Proceeds related to principal) less
all Non- Recoverable Advances relating to principal with respect to the Group I
Mortgage Loans and all Non-Recoverable Advances reimbursed during the related
Due Period.

                  Group I Required Percentage: As of any Distribution Date
following a Group I Stepdown Date, the quotient of (i) the excess of (A) the
Stated Principal Balances of the Group I Mortgage Loans over (B) the Certificate
Principal Balance of the most senior Class of Group I Certificates outstanding
as of the preceding Servicer Advance Date and (ii) the Stated Principal Balance
of the Group I Mortgage Loans on such Distribution Date.

                  Group I Stepdown Date: The later to occur of (i) the
Distribution Date in January 2003 or (ii) the first Distribution Date on which
the Group I Class A Certificate Principal

                                      -22-

<PAGE>

Balance is less than or equal to 80.90% of the Stated Principal Balances of the
Group I Mortgage Loans as of the end of the preceding Due Period.

                  Group I Subordinated Certificates: The Class IM-1, Class IM-2
and Class IB Certificates.

                  Group I Trigger Event: With respect to the Group I
Certificates after a Group I Stepdown Date, the Distribution Date on which the
product of two (2.0) times the quotient of (i) the aggregate Stated Principal
Balance of all Group I Mortgage Loans which are 60 or more days Delinquent
(including, for the purposes of this calculation, Group I Mortgage Loans in
foreclosure and REO Properties) and (ii) the Stated Principal Balance of the
Group I Mortgage Loans as of the preceding Servicer Advance Date equals or
exceeds the Group I Required Percentage.

                  Group II Available Funds Cap: As of any Distribution Date with
respect to the Group II Certificates, a per annum rate equal to 12 times the
quotient of (i) the total scheduled interest on the Mortgage Loans in Loan Group
II based on the Net Mortgage Rates on the related Due Date and (ii) the Group II
Certificate Principal Balance as of the first day of the applicable Accrual
Period.

                  Group II Certificates: Any of the Class IIA-1, Class IIM-1,
Class IIM-2 and Class IIB Certificates.

                  Group II Certificate Principal Balance: The sum of the Class
IIA-1 Certificate Principal Balance, Class IIM-1 Certificate Principal Balance,
Class IIM-2 Certificate Principal Balance and the Class IIB Certificate
Principal Balance.

                  Group II Class A Certificate Principal Balance: The Class
IIA-1 Certificate Principal Balance.

                  Group II Class A Certificates:  The Class IIA-1 Certificates.

                  Group II Class A Principal Distribution Amount: With respect
to any Distribution Date (i) prior to the Group II Stepdown Date or any
Distribution Date on which a Group II Trigger Event exists, 100% of the Group II
Principal Distribution Amount for such Distribution Date and (ii) on or after
the Group II Stepdown Date where a Group II Trigger Event does not exist, the
excess of (A) the Group II Class A Certificate Principal Balance immediately
prior to such Distribution Date over (B) the lesser of (I) 65.20% of the Stated
Principal Balance of the Group II Mortgage Loans as of the end of the
immediately preceding Due Period and (II) the excess of the Stated Principal
Balance of the Group II Mortgage Loans as of the end of the immediately
preceding Due Period over $1,200,000, provided, however, that in no event will
the Group II Class A Principal Distribution Amount with respect to any
Distribution Date exceed the Group II Class A Certificate Principal Balance.

                                      -23-

<PAGE>


                  Group II Class B Principal Distribution Amount: With respect
to any Distribution Date on or after the Group II Stepdown Date and as long as a
Group II Trigger Event does not exist, the excess of (i) the sum of (A) the
Group II Class A Certificate Principal Balance (after taking into account
distribution of the Group II Class A Principal Distribution Amount on such
Distribution Date), (B) the Class IIM-1 Certificate Principal Balance after
taking into account distribution of the Group II Class IIM-1 Principal
Distribution Amount on such Distribution Date), (C) the Class IIM-2 Certificate
Principal Balance (after taking into account distribution of the Group II Class
IIM-2 Principal Distribution Amount for such Distribution Date), and (D) the
Class IIB Certificate Principal Balance immediately prior to such Distribution
Date over (ii) the lesser of (A) 94.20% of the Stated Principal Balance of the
Group II Mortgage Loans as of the end of the preceding Due Period and (B) the
excess of the Stated Principal Balances of the Group II Mortgage Loans as of the
end of the preceding Due Period over $1,200,000, provided, however, that after
the Group II Class A Certificate Principal Balance, the Class IIM-1 Certificate
Principal Balance and the Class IIM-2 Certificate Principal Balance has been
reduced to zero, the Group II Class B Principal Distribution Amount for such
Distribution Date will equal 100% of the Group II Principal Distribution Amount
for such Distribution Date remaining after any distributions on such Class A,
Class M-1 and Class M-2 Certificates and provided, further, however, that in no
event will the Group II Class B Principal Distribution Amount with respect to
any Distribution Date exceed the Class IIB Certificate Principal Balance.

                  Group II Class IIM-1 Principal Distribution Amount: With
respect to any Distribution Date on or after the Group II Stepdown Date, 100% of
the Group II Principal Distribution Amount for such Distribution Date if the
Group II Class A Certificate Principal Balance has been reduced to zero and a
Group II Trigger Event exists, or, if any of the Group II Class A Certificates
are still outstanding and as long as a Group II Trigger Event does not exist,
the excess of (i) the sum of (A) the Group II Class A Certificate Principal
Balance (after taking into account distributions of the Group II Class A
Principal Distribution Amount on such Distribution Date) and (B) the Class IIM-1
Certificate Principal Balance immediately prior to such Distribution Date over
(ii) the lesser of (A) 77.50% of the Stated Principal Balances of the Group II
Mortgage Loans as of the end of the preceding Due Period and (B) the excess of
the Stated Principal Balances for the Group II Mortgage Loans as of the end of
the preceding Due Period over $1,200,000. Notwithstanding the foregoing, (i) on
any Distribution Date prior to the Stepdown Date on which the Certificate
Principal Balance of each Class of Group II Class A Certificates has been
reduced to zero, the Group II Class IIM-1 Principal Distribution Amount will
equal the lesser of (A) the outstanding Certificate Principal Balance of the
Class IIM-1 Certificates and (B) 100% of the Group II Principal Distribution
Amount remaining after any distributions on such Class A Certificates and (ii)
in no event will the Group II Class IIM-1 Principal Distribution Amount with
respect to any Distribution Date exceed the Class IIM-1 Certificate Principal
Balance.

                  Group II Class IIM-2 Principal Distribution Amount: With
respect to any Distribution Date on or after the Group II Stepdown Date, 100% of
the Group II Principal Distribution Amount for such Distribution Date if the
Group II Class A Certificate Principal

                                      -24-

<PAGE>

Balance and the Class IIM-1 Certificate Principal Balance have been reduced to
zero and a Group II Trigger Event exists, or, if any of the Group II Class A or
Class IIM-1 Certificates are still outstanding and as long as a Group II Trigger
Event does not exist, the excess of (i) the sum of (A) the Group II Class A
Certificate Principal Balance (after taking into account distributions of the
Group II Class A Principal Distribution Amount on such Distribution Date), (B)
the Class IIM-1 Certificate Principal Balance (after taking into account
distributions of the Group II Class IIM-1 Principal Distribution Amount on such
Distribution Date) and (C) the Class IIM-2 Certificate Principal Balance
immediately prior to such Distribution Date over (ii) the lesser of (A) 86.20%
of the Stated Principal Balances of the Group II Mortgage Loans as of the end of
the preceding Due Period and (B) the excess of the Stated Principal Balances of
the Group II Mortgage Loans as of the end of the preceding Due Period over
$1,200,000. Notwithstanding the foregoing, (i) on any Distribution Date prior to
the Stepdown Date on which the Certificate Principal Balance of each Class of
Group II Class A Certificates and the Class IIM-1 Certificates has been reduced
to zero, the Group II Class IIM-2 Principal Distribution Amount will equal the
lesser of (A) the outstanding Certificate Principal Balance of the Class IIM-2
Certificates and (B) 100% of the Group II Principal Distribution Amount
remaining after any distributions on such Class A and Class M-1 Certificates and
(ii) in no event will the Group II Class IIM-2 Principal Distribution Amount
with respect to any Distribution Date exceed the Class IIM-2 Certificate
Principal Balance.

                  Group II Extra Principal Distribution: With respect to any
Distribution Date, an amount equal to (i) prior to the Group II Stepdown Date,
the excess of (A) the sum of (I) the Group II Certificate Principal Balance and
(II) $6,960,000 over (B) the Stated Principal Balance of the Group II Mortgage
Loans as of the end of the preceding Due Period and (ii) on and after the Group
II Stepdown Date, (A) the sum of (I) the Group II Certificate Principal Balance
and (II) the greater of (x) 5.80% of the Stated Principal Balance of the Group
II Mortgage Loans as of the end of the preceding Due Period and (y) $1,200,000
less (B) the Stated Principal Balance of the Group II Mortgage Loans; provided,
however, that if on any Distribution Date, a Group II Trigger Event is in
effect, the Group II Extra Principal Distribution Amount will not be reduced to
the percentage of the then current Stated Principal Balance of the Group II
Mortgage Loans (and will remain fixed at such percentage of the then current
Stated Principal Balance of the Group II Mortgage Loans as of the Due Date
immediately prior to the occurrence of the Group II Trigger Event) until the
next Distribution Date on which a Group II Trigger Event is not in effect.
Notwithstanding the foregoing, the Group II Extra Principal Distribution Amount
will equal zero with respect to each Distribution Date up to and including the
Distribution Date in March 2000.

                  Group II Interest Funds: With respect to Group II Mortgage
Loans and any Servicer Advance Date, the sum, without duplication, of (i) all
scheduled interest due during the related Due Period and received before the
related Servicer Remittance Date or Advanced on or before the related Servicer
Remittance Date less the sum of (a) the Servicing Fee with respect to the Group
II Mortgage Loans and (b) the Master Servicer Fee with respect to the Group II
Mortgage Loans, (ii) all Advances relating to interest with respect to the Group
II Mortgage Loans, (iii) all Compensating Interest with respect to the Group II
Mortgage Loans and (iv)

                                      -25-

<PAGE>

Liquidation Proceeds with respect to the Group II Mortgage Loans (to the extent
such Liquidation Proceeds relate to interest) less all Non-Recoverable Advances
with respect to the Group II Mortgage Loans relating to interest reimbursed
during the related Due Period.

                  Group II Mortgage Loans: The pool of Mortgage Loans identified
in the Mortgage Loan Schedule as having a Mortgage Rate which is adjustable,
including any Mortgage Loans delivered in replacement thereof.

                  Group II Principal Distribution Amount: With respect to each
Distribution Date, the sum of (i) the Group II Principal Funds for such
Distribution Date and (ii) any Group II Extra Principal Distribution Amount for
such Distribution Date.

                  Group II Principal Funds: With respect to the Group II
Mortgage Loans and any Distribution Date, the sum, without duplication, of (i)
the scheduled principal due during the related Due Period and received before
the related Servicer Remittance Date or Advanced on or before the related
Servicer Remittance Date, (ii) prepayments collected in the related Prepayment
Period, (iii) the Stated Principal Balance of each Mortgage Loan that was
repurchased by the Depositor, (iv) the amount, if any, by which the aggregate
unpaid principal balance of any Replacement Mortgage Loan is less than the
aggregate unpaid principal of the related Deleted Mortgage Loans delivered by
the Depositor in connection with a substitution of a Mortgage Loan pursuant to
Section 2.03(c) and (v) all Liquidation Proceeds collected during the related
Due Period (to the extent such Liquidation Proceeds related to principal) less
all Non-Recoverable Advances relating to principal with respect to the Group II
Mortgage Loans and all Non- Recoverable Advances reimbursed during the related
Due Period.

                  Group II Required Percentage: As of any Distribution Date
following a Group II Stepdown Date, the quotient of (i) the excess of (A) the
Stated Principal Balances of the Group II Mortgage Loans, over (B) the
Certificate Principal Balance of the most senior Class of Group II Certificates
outstanding as of the preceding Servicer Advance Date and (ii) the Stated
Principal Balance of the Group II Mortgage Loans on such Distribution Date.

                  Group II Stepdown Date: The later to occur of (i) the
Distribution Date in January 2003 or (ii) the first Distribution Date on which
(A) the Group II Class A Certificate Principal Balance is less than or equal to
(B) 65.20% of the Stated Principal Balances of the Group II Mortgage Loans as of
the end of the preceding Due Period.

                  Group II Subordinated Certificates: The Class IIM-1, Class
IIM-2 and Class IIB Certificates.

                  Group II Trigger Event: With respect to the Group II
Certificates after a Group II Stepdown Date, the Distribution Date on which (A)
the product of two and one-half (2.5) times the quotient of (i) the aggregate
Stated Principal Balance of all Group II Mortgage Loans which are 60 or more
days Delinquent (including, for the purposes of this calculation, Group II

                                      -26-

<PAGE>

Mortgage Loans in foreclosure and REO Properties) and (ii) the Stated Principal
Balance of the Group II Mortgage Loans as of the preceding Servicer Advance Date
equals or exceeds (b) the Group II Required Percentage.

                  Group II Weighted Maximum Rate Cap: As of any Distribution
Date, a rate equal to (i) the weighted average of the Maximum Mortgage Rates on
the Group II Mortgage Loans on such Distribution Date minus (ii) the sum of (a)
the Servicing Fee Rate and (b) the Master Servicer Fee Rate.

                  Initial Adjustment Date: As to any Mortgage Loan in Loan Group
II, the first Adjustment Date following the origination of such Mortgage Loan.

                  Initial Certificate Principal Balance: With respect to any
Certificate, the Certificate Principal Balance of such Certificate or any
predecessor Certificate on the Closing Date as set forth in Section 5.01 hereof.

                  Initial Mortgage Rate: As to each Mortgage Loan, the Mortgage
Rate in effect prior to the Initial Adjustment Date.

                  Insurance Policy: With respect to any Mortgage Loan included
in the Trust Fund, any insurance policy, including all riders and endorsements
thereto in effect with respect to such Mortgage Loan, including any replacement
policy or policies for any Insurance Policies.

                  Insurance Proceeds: Proceeds paid in respect of the Mortgage
Loans pursuant to any Insurance Policy or any other insurance policy covering a
Mortgage Loan, to the extent such proceeds are payable to the mortgagee under
the Mortgage, the Subservicer or the trustee under the deed of trust and are not
applied to the restoration of the related Mortgaged Property or released to the
Mortgagor in accordance with the procedures that the Subservicer would follow in
servicing mortgage loans held for its own account, in each case other than any
amount included in such Insurance Proceeds in respect of Insured Expenses.

                  Insured Expenses: Expenses covered by an Insurance Policy or
any other insurance policy with respect to the Mortgage Loans.

                  Interest Carryforward Amount: With respect to a Class of
Certificates, as of any Distribution Date, the sum of (i) the excess of (a) the
Current Interest for such Class of Certificates with respect to prior
Distribution Dates (excluding any Class IIA-1 Interest Carryover Amount, Class
IIM-1 Interest Carryover Amount, Class IIB Interest Carryover Amount and Class
IIM-2 Interest Carryover Amount, if applicable) over (b) the amount actually
distributed to such Certificates with respect to interest on such prior
Distribution Dates and (ii) interest on such excess (to the extent permitted by
applicable law) at the applicable pass-through rate for the related Accrual
Period.

                                      -27-

<PAGE>

                  Interest Carryover Amount: Any of the Class IIA-1 Interest
Carryover Amount, the Class IIM-1 Interest Carryover Amount, the Class IIM-2
Interest Carryover Amount or Class IIB Interest Carryover Amount, as the case
may be.

                  Interest Determination Date: With respect to the Group II
Certificates and the Class IA-1 Certificates, (i) for any Accrual Period other
than the first Accrual Period, the second LIBOR Business Day preceding the
commencement of such Accrual Period and (ii) for the first Accrual Period,
December 20, 1999.

                  Latest Possible Maturity Date: The Distribution Date following
the third anniversary of the scheduled maturity date of the Mortgage Loan in the
Trust Fund having the latest scheduled maturity date as of the Cut-off Date.

                  LIBOR Business Day: Any day on which banks in the City of
London, England and New York City, U.S.A. are open and conducting transactions
in foreign currency and exchange.

                  Liquidated Loan: With respect to any Distribution Date, a
defaulted Mortgage Loan that has been liquidated through deed-in-lieu of
foreclosure, foreclosure sale, trustee's sale or other realization as provided
by applicable law governing the real property subject to the related Mortgage
and any security agreements and as to which the Subservicer has certified (in
accordance with Section 3.12) in the related Prepayment Period that it has
received all amounts it expects to receive in connection with such liquidation.

                  Liquidation Proceeds: Amounts, including Insurance Proceeds,
received in connection with the partial or complete liquidation of Mortgage
Loans, whether through trustee's sale, foreclosure sale, sale by the Master
Servicer pursuant to Section 3.09 or otherwise or amounts received in connection
with any condemnation or partial release of a Mortgaged Property and any other
proceeds received in connection with an REO Property, less the sum of related
unreimbursed Advances, Servicing Fees, Servicing Advances and any other expenses
related to such Mortgage Loan.

                  Loan Group: Either of the Group I Mortgage Loans or the Group
II Mortgage Loans.

                  Loan Group I:  The Group I Mortgage Loans.

                  Loan Group II:  The Group II Mortgage Loans.

                  Loan-to-Value Ratio: The fraction, expressed as a percentage,
the numerator of which is the original principal balance of the related Mortgage
Loan and the denominator of which is the lesser of (X) the Appraised Value of
the related Mortgaged Property and (Y) the sales price of the related Mortgaged
Property at the time of origination.

                                      -28-

<PAGE>


                  Master REMIC:  As described in the Preliminary Statement.

                  Master Servicer: Chase Manhattan Mortgage Corporation, a New
Jersey corporation, or its successor in interest.

                  Master Servicer Fee: With respect to any Mortgage Loan and any
Distribution Date, the fee payable to the Master Servicer pursuant to Section
6.06 equal to the product of (a) 1/12th of the Master Servicer Fee Rate and (b)
the principal balance of such Mortgage Loan immediately prior to such
Distribution Date.

                  Master Servicer Fee Rate:  A per annum rate equal to 0.0091%.

                  Maximum Mortgage Rate: With respect to each Group II Mortgage
Loan, the maximum rate of interest set forth as such in the related Mortgage
Note.

                  Minimum Mortgage Rate: With respect to each Group II Mortgage
Loan, the minimum rate of interest set forth as such in the related Mortgage
Note.

                  Monthly Statement: The statement delivered to the
Certificateholders pursuant to Section 4.05.

                  Mortgage: The mortgage, deed of trust or other instrument
creating a first lien on or first priority ownership interest in an estate in
fee simple in real property securing a Mortgage Note.

                  Mortgage File: The mortgage documents listed in Section 2.01
hereof pertaining to a particular Mortgage Loan and any additional documents
delivered to the Trustee to be added to the Mortgage File pursuant to this
Agreement.

                  Mortgage Loans: Such of the Group I Mortgage Loans and Group
II Mortgage Loans transferred and assigned to the Trustee pursuant to the
provisions hereof as from time to time are held as a part of the Trust Fund
(including any REO Property), the mortgage loans so held being identified in the
Mortgage Loan Schedule, notwithstanding foreclosure or other acquisition of
title of the related Mortgaged Property. Any mortgage loan that was intended by
the parties hereto to be transferred to the Trust Fund as indicated by such
Mortgage Loan Schedule which is in fact not so transferred for any reason shall
continue to be a Mortgage Loan hereunder until the Purchase Price with respect
thereto has been paid to the Trust Fund.

                  Mortgage Loan Schedule: The list of Mortgage Loans (as from
time to time amended by the Trustee to reflect the deletion of Deleted Mortgage
Loans and the addition of Replacement Mortgage Loans pursuant to the provisions
of this Agreement) transferred to the Trustee as part of the Trust Fund and from
time to time subject to this Agreement, attached hereto as Exhibit F, setting
forth the following information with respect to each Mortgage Loan:

                                      -29-

<PAGE>

               (i)     the loan number;

              (ii)     the Appraised Value;

             (iii)     the unpaid principal balance of the Mortgage Loan;

              (iv)     the Initial Mortgage Rate;

               (v)     the maturity date and the months remaining before
                       maturity date;

              (vi)     the original principal balance;

             (vii)     the Cut-off Date Principal Balance;

            (viii)     the first payment date of the Mortgage Loan;

              (ix)     the Scheduled Payment in effect as of the Cut-off Date;

              (xi)     the Loan-to-Value Ratio at origination;

             (xii)     a code indicating whether the residential dwelling at
                       the time of origination was represented to be
                       owner-occupied;

            (xiii)     a code indicating the property type;

             (xiv)     with respect to each Group II Mortgage Loan;

                  (a)  the frequency of each Adjustment Date;

                  (b)  the next Adjustment Date;

                  (c)  the Maximum Mortgage Rate;

                  (d)  the Minimum Mortgage Rate;

                  (e)  the Mortgage Rate as of the Cut-off Date;

                  (f)  the related Periodic Rate Cap;

                  (g)  the Gross Margin; and

              (xv)     location of the related Mortgaged Property.


                                      -30-

<PAGE>


          Mortgage Note: The original executed note or other evidence of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan
and all amendments, modifications and attachments thereto.

          Mortgage Pool: The aggregate of the Mortgage Loans identified in the
Mortgage Loan Schedule.

          Mortgage Rate: The annual rate of interest borne by a Mortgage Note
from time to time.

          Mortgaged Property:  The underlying property securing a Mortgage Loan.

          Mortgagor:  The obligor on a Mortgage Note.

          MR Interest: The sole class of "residual interest" in the Master
REMIC.

          Net Mortgage Rate: As to each Mortgage Loan, and at any time, the per
annum rate equal to the then current Mortgage Rate less the sum of (a) the
Servicing Fee Rate and (b) the Master Servicer Fee Rate.

          Non-Book-Entry Certificate: Any Certificate other than a Book-Entry
Certificate.

          Non-Recoverable Advance: Any portion of an Advance previously made or
proposed to be made by the Subservicer that, in the good faith judgment of the
Subservicer, will not or, in the case of a current delinquency, would not, be
ultimately recoverable by the Subservicer from the related Mortgagor, related
Liquidation Proceeds or otherwise.

          Non-Recoverable Servicing Advance: Any portion of a Servicing Advance
previously made or proposed to be made by the Subservicer that, in the good
faith judgment of the Subservicer, will not be ultimately recoverable by the
Subservicer from the related Mortgagor, related Liquidation Proceeds or
otherwise.

          Non-Supported Interest Shortfall:  As defined in Section 4.02.

          Officer's Certificate: A certificate (i) signed by the Chairman of the
Board, the Vice Chairman of the Board, the President, a vice president (however
denominated), an Assistant Vice President, the Treasurer, the Secretary, or one
of the assistant treasurers or assistant secretaries of the Depositor, the
Master Servicer or the Subservicer (or any other officer customarily performing
functions similar to those performed by any of the above designated officers and
also to whom, with respect to a particular matter, such matter is referred
because of such officer's knowledge of and familiarity with a particular
subject) or (ii), if provided for in this Agreement, signed by a Servicing
Officer, as the case may be, and delivered to the Depositor, the Master Servicer
and the Trustee, as the case may be, as required by this Agreement.

                                      -31-

<PAGE>

          One-Month LIBOR: With respect to any Accrual Period, the rate
determined by the Master Servicer on the related Interest Determination Date on
the basis of (a) the offered rates for one-month United States dollar deposits,
as such rates appear on Telerate page 3750, as of 11:00 a.m. (London time) on
such Interest Determination Date or (b) if such rate does not appear on Telerate
Page 3750 as of 11:00 a.m. (London time), the offered rates of the Reference
Banks for one-month United States dollar deposits, as such rates appear on the
Reuters Screen LIBO Page, as of 11:00 a.m. (London time) on such Interest
Determination Date. If One-Month LIBOR is determined pursuant to clause (b)
above, on each Interest Determination Date, One-Month LIBOR for the related
Accrual Period will be established by the Master Servicer as follows:

          (i)     If on such Interest Determination Date two or more Reference
                  Banks provide such offered quotations, One-Month LIBOR for the
                  related Accrual Period shall be the arithmetic mean of such
                  offered quotations (rounded upwards if necessary to the
                  nearest whole multiple of 0.03125%).

          (ii)    If on such Interest Determination Date fewer than two
                  Reference Banks provide such offered quotations, One-Month
                  LIBOR for the related Accrual Period shall be the higher of
                  (i) One-Month LIBOR as determined on the previous Interest
                  Determination Date and (ii) the Reserve Interest Rate.

          Opinion of Counsel: A written opinion of counsel, who may be counsel
for the Depositor, the Master Servicer or the Subservicer, reasonably acceptable
to each addressee of such opinion; provided, however, that with respect to
Section 6.04 or 10.01, or the interpretation or application of the REMIC
Provisions, such counsel must (i) in fact be independent of the Depositor, the
Master Servicer and the Subservicer, (ii) not have any direct financial interest
in the Depositor, the Master Servicer or the Subservicer or in any affiliate of
either, and (iii) not be connected with the Depositor, the Master Servicer or
the Subservicer as an officer, employee, promoter, underwriter, trustee,
partner, director or person performing similar functions.

          Optional Termination: The termination of either Loan Group hereunder
pursuant to the purchase of the Mortgage Loans pursuant to the last sentence of
Section 9.01 hereof.

          Optional Termination Amounts: With respect to either Loan Group, the
Repurchase Price paid by the Master Servicer in connection with any repurchase
of all of the Mortgage Loans in such Loan Group pursuant to Section 9.01.

          Optional Termination Date: With respect to either Loan Group, the
Distribution Date on which the aggregate Stated Principal Balances of the
Mortgage Loans in such Loan Group is equal to or less than 10% of the aggregate
Initial Certificate Principal Balance of the Certificates in such Loan Group.


                                      -32-

<PAGE>

          Original Mortgage Loan: The mortgage loan refinanced in connection
with the origination of a Refinancing Mortgage Loan.

          Original Value: The value of the property underlying a Mortgage Loan
based, in the case of the purchase of the underlying Mortgaged Property, on the
lower of an appraisal satisfactory to the Seller, or the sales price of such
property or, in the case of a refinancing, on an appraisal satisfactory to the
Seller.

          OTS:  The Office of Thrift Supervision.

          Outstanding: With respect to the Certificates as of any date of
determination, all Certificates theretofore executed and authenticated under
this Agreement except: (i) Certificates theretofore canceled by the Master
Servicer or delivered to the Master Servicer for cancellation; and (ii)
Certificates in exchange for which or in lieu of which other Certificates have
been executed by the Depositor and delivered by the Master Servicer pursuant to
this Agreement.

          Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage
Loan with a Stated Principal Balance greater than zero that was not the subject
of a Principal Prepayment in full, and that did not become a Liquidated Loan,
prior to the end of the related Prepayment Period.

          Ownership Interest: As to any Certificate, any ownership interest in
such Certificate including any interest in such Certificate as the Holder
thereof and any other interest therein, whether direct or indirect, legal or
beneficial.

          Paying Agent:  As defined in Section 5.11 hereof.

          Percentage Interest:  With respect to:

          (i) any Class, the percentage interest in the undivided beneficial
 ownership interest in the related Certificate Group evidenced by such Class
 which shall be equal to the Class Certificate Principal Balance of such Class
 divided by the Class Principal Balance of all Classes in such Certificate
 Group; and

          (ii) any Certificate, the Percentage Interest evidenced thereby of the
 related Class shall equal the percentage obtained by dividing the Denomination
 of such Certificate by the aggregate of the Denominations of all Certificates
 of such Class.

          Periodic Rate Cap: As to each Group II Mortgage Loan and the related
Mortgage Note, the provision therein that limits permissible increases and
decreases in the Mortgage Rate on any Adjustment Date.


                                      -33-

<PAGE>

          Permitted Investments: At any time, any one or more of the following
obligations and securities:

          (i) obligations of the United States or any agency thereof, provided
such obligations are backed by the full faith and credit of the United States;

          (ii) general obligations of or obligations guaranteed by any state of
 the United States or the District of Columbia receiving the highest long-term
 debt rating of each Rating Agency rating the Certificates, or such lower rating
 as will not result in the downgrading or withdrawal of the ratings then
 assigned to the Certificates by each such Rating Agency as evidenced by a
 letter from each Rating Agency;

          (iii) commercial or finance company paper which is then receiving the
 highest commercial or finance company paper rating of each such Rating Agency,
 or such lower rating as will not result in the downgrading or withdrawal of the
 ratings then assigned to the Certificates by each such Rating Agency as
 evidenced by a letter from each Rating Agency;

          (iv) certificates of deposit, demand or time deposits, or bankers'
 acceptances issued by any depository institution or trust company incorporated
 under the laws of the United States or of any state thereof and subject to
 supervision and examination by federal and/or state banking authorities,
 provided that the commercial paper and/or long term unsecured debt obligations
 of such depository institution or trust company are then rated one of the two
 highest long-term and the highest short-term ratings of each such Rating Agency
 for such securities, or such lower ratings as will not result in the
 downgrading or withdrawal of the rating then assigned to the Certificates by
 any such Rating Agency as evidenced by a letter from each Rating Agency;

          (v) demand or time deposits or certificates of deposit issued by any
 bank or trust company or savings institution to the extent that such deposits
 are fully insured by the FDIC;

          (vi) guaranteed reinvestment agreements issued by any bank, insurance
 company or other corporation rated in the two highest long-term or the highest
 short-term ratings of each Rating Agency containing, at the time of the
 issuance of such agreements, such terms and conditions as will not result in
 the downgrading or withdrawal of the rating then assigned to the Certificates
 by any such Rating Agency as evidenced by a letter from each Rating Agency;

          (vii) repurchase obligations with respect to any security described in
 clauses (i) and (ii) above, in either case entered into with a depository
 institution or trust company (acting as principal) described in clause (v)
 above;

                                      -34-

<PAGE>

          (viii) securities (other than stripped bonds, stripped coupons or
 instruments sold at a purchase price in excess of 115% of the face amount
 thereof) bearing interest or sold at a discount issued by any corporation
 incorporated under the laws of the United States or any state thereof which, at
 the time of such investment, have one of the two highest long term ratings of
 each Rating Agency or such lower rating as will not result in the downgrading
 or withdrawal of the rating then assigned to the Certificates by any such
 Rating Agency, as evidenced by a signed writing delivered by each such Rating
 Agency;

          (ix) interests in any money market fund which at the date of
 acquisition of the interests in such fund and throughout the time such
 interests are held in such fund has the highest applicable long term rating by
 each such Rating Agency or such lower rating as will not result in the
 downgrading or withdrawal of the ratings then assigned to the Certificates by
 each such Rating Agency as evidenced by a letter from each Rating Agency;

          (x) short term investment funds sponsored by any trust company or
 national banking association incorporated under the laws of the United States
 or any state thereof which on the date of acquisition has been rated by each
 such Rating Agency in their respective highest applicable rating category or
 such lower rating as will not result in the downgrading or withdrawal of the
 ratings then assigned to the Certificates by each such Rating Agency as
 evidenced by a letter from each Rating Agency; and

          (xi) such other investments having a specified stated maturity and
 bearing interest or sold at a discount acceptable to each Rating Agency as will
 not result in the downgrading or withdrawal of the rating then assigned to the
 Certificates by any such Rating Agency, as evidenced by a signed writing
 delivered by each such Rating Agency; provided, that no such instrument shall
 be a Permitted Investment if such instrument (i) evidences the right to receive
 interest only payments with respect to the obligations underlying such
 instrument, (ii) is purchased at a premium or above par or (iii) is purchased
 at a deep discount; provided, further, that no such instrument shall be a
 Permitted Investment (A) if such instrument evidences principal and interest
 payments derived from obligations underlying such instrument and the interest
 payments with respect to such instrument provide a yield to maturity of greater
 than 120% of the yield to maturity at par of such underlying obligations, or
 (B) if it may be redeemed at a price below the purchase price (the foregoing
 clause (B) not to apply to investments in units of money market funds pursuant
 to clause (ix) above); and provided, further, that no amount beneficially owned
 by any REMIC (including, without limitation, any amounts collected by the
 Subservicer but not yet deposited in the Collection Account) may be invested in
 investments (other than money market funds) treated as equity interests for
 Federal income tax purposes, unless the Master Servicer shall receive an
 Opinion of Counsel, at the expense of Master Servicer, to the effect that such
 investment will not adversely affect the status of the Trust Fund as a REMIC
 under the Code or result in imposition of a tax on the Trust Fund. Permitted

                                      -35-

<PAGE>

Investments that are subject to prepayment or call may not be purchased at a
price in excess of par.

          Permitted Transferee: Any person other than (i) the United States, any
State or political subdivision thereof, or any agency or instrumentality of any
of the foregoing, (ii) a foreign government, International Organization or any
agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers' cooperatives described in section 521 of the Code) that
is exempt from tax imposed by Chapter 1 of the Code (including the tax imposed
by section 511 of the Code on unrelated business taxable income) on any excess
inclusions (as defined in section 860E(c)(1) of the Code) with respect to any
Class R Certificate, (iv) rural electric and telephone cooperatives described in
section 1381(a)(2)(C) of the Code, and (v) a Person that is not a citizen or
resident of the United States, a corporation or partnership (or other entity
treated as a corporation or partnership for United States federal income tax
purposes) created or organized in or under the laws of the United States or any
State thereof or the District of Columbia or an estate whose income from sources
without the United States is includable in gross income for United States
federal income tax purposes regardless of its connection with the conduct of a
trade or business within the United States, or a trust if a court within the
United States is able to exercise primary supervision over the administration of
the trust and one or more United States persons have authority to control all
substantial decisions of the trust, unless such Person has furnished the
transferor, the Master Servicer and the Trustee with a duly completed Internal
Revenue Service Form 4224 or applicable successor form. The terms "United
States," "State" and "International Organization" shall have the meanings set
forth in section 7701 of the Code or successor provisions. A corporation will
not be treated as an instrumentality of the United States or of any State
thereof for these purposes if all of its activities are subject to tax and, with
the exception of the Federal Home Loan Mortgage Corporation, a majority of its
board of directors is not selected by such government unit.

          Person: Any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization or
government, or any agency or political subdivision thereof.

          Pool Stated Principal Balance: As to any Distribution Date, the
aggregate of the Stated Principal Balances, as of such Distribution Date, of the
Mortgage Loans that were Outstanding Mortgage Loans as of such date.

          Prepayment Assumption: A rate of prepayment, as described in the
Prospectus Supplement, relating to the Certificates in a Certificate Group.

          Prepayment Interest Shortfall: With respect to any Distribution Date,
for each Mortgage Loan that was the subject of a partial Principal Prepayment, a
Principal Prepayment in full (other than a Principal Prepayment in full
resulting from the purchase of a Mortgage Loan pursuant to Section 2.02, 2.03,
3.12 or 9.01 hereof), the amount, if any, by which (i) one month's interest at
the applicable Net Mortgage Rate on the Stated Principal Balance of such
Mortgage

                                      -36-

<PAGE>

Loan immediately prior to such prepayment or in the case of a partial Principal
Prepayment on the amount of such prepayment exceeds (ii) the amount of interest
paid or collected in connection with such Principal Prepayment.

          Prepayment Period: As to any Distribution Date, the period beginning
with the opening of business on the first day of the calendar month preceding
the month in which such Distribution Date occurs and ending on the close of
business on the last day of such month.

          Principal Prepayment: Any Mortgagor payment or other recovery of (or
proceeds with respect to) principal on a Mortgage Loan (including loans
purchased or repurchased under Sections 2.02, 2.03, 3.12 and 9.01 hereof) that
is received in advance of its scheduled Due Date and is not accompanied by an
amount as to interest representing scheduled interest due on any date or dates
in any month or months subsequent to the month of prepayment. Partial Principal
Prepayments shall be applied by the Subservicer in accordance with the terms of
the related Mortgage Note.

          Prospectus Supplement: The Prospectus Supplement dated December 20,
1999 relating to the public offering of the Group I Certificates and the Group
II Certificates.

          PUD:  A Planned Unit Development.

          Purchase Price: With respect to any Mortgage Loan (x) required to be
repurchased by the Seller, pursuant to Section 2.02 or, 2.03 hereof or (y) that
the Master Servicer has a right to purchase pursuant to Section 3.12 hereof, an
amount equal to the sum of (i) 100% of the unpaid principal balance of the
Mortgage Loan as of the date of such purchase together with any unreimbursed
Servicing Advances and (ii) accrued interest thereon at the applicable Net
Mortgage Rate from (a) the date through which interest was last paid by the
Mortgagor to (b) the Due Date in the month in which the Purchase Price is to be
distributed to Certificateholders.

          Rating Agency: Standard & Poor's, a division of The McGraw Hill
Companies Inc. ("S&P"), and Fitch IBCA, Inc. ("Fitch"). If any such organization
or its successor is no longer in existence, "Rating Agency" shall be a
nationally recognized statistical rating organization, or other comparable
Person, designated by the Depositor, notice of which designation shall be given
to the Trustee. References herein to a given rating category of a Rating Agency
shall mean such rating category without giving effect to any modifiers.

          Realized Loss: With respect to (i) a Liquidated Loan, the amount, if
any, by which the Stated Principal Balance and accrued interest thereon at the
Net Mortgage Rate exceeds the amount actually recovered by the Subservicer with
respect thereto (net of reimbursement of Advances and Servicing Advances) at the
time such Mortgage Loan became a Liquidated Loan or (ii) with respect to a
Mortgage Loan which is not a Liquidated Loan, any amount of principal that the
Mortgagor is no longer legally required to pay (except for the

                                      -37-

<PAGE>

extinguishment of debt that results from the exercise of remedies due to default
by the Mortgagor).

          Record Date: With respect to any Distribution Date, the close of
business on the last Business Day of the month preceding the month in which the
applicable Distribution Date occurs.

          Reference Banks: Barclays Bank PLC, The Chase Manhattan Bank,
Citibank, N.A. and NatWest, N.A.; provided that if any of the foregoing banks
are not suitable to serve as a Reference Bank, then any leading banks selected
by the Master Servicer which are engaged in transactions in Eurodollar deposits
in the international Eurocurrency market (i) with an established place of
business in London, England, (ii) whose quotations appear on the Reuters Screen
LIBO Page on the relevant Interest Determination Date and (iii) which have been
designated as such by the Master Servicer.

          Refinancing Mortgage Loan: Any Mortgage Loan originated in connection
with the refinancing of an existing mortgage loan.

          Regular Certificate: Any one of the Group I Certificates or the Group
II Certificates.

          REMIC: A "real estate mortgage investment conduit" within the meaning
of section 860D of the Code. References herein to "the REMIC" shall mean either
of (or, as the context requires, both of) the Master REMIC or the Subsidiary
REMIC created hereunder.

          REMIC Provisions: Provisions of the federal income tax law relating to
real estate mortgage investment conduits, which appear at sections 860A through
860G of Subchapter M of Chapter 1 of the Code, and related provisions, and
proposed, temporary and final regulations and published rulings, notices and
announcements promulgated thereunder, as the foregoing may be in effect from
time to time as well as provisions of applicable state laws.

          REO Property: A Mortgaged Property acquired by the Subservicer through
foreclosure or deed-in-lieu of foreclosure in connection with a defaulted
Mortgage Loan.

          Replacement Mortgage Loan: A Mortgage Loan substituted by the
Depositor for a Deleted Mortgage Loan, which must, on the date of such
substitution, as confirmed in a Request for Release, substantially in the form
of Exhibit M, (i) have a Stated Principal Balance, after deduction of the
principal portion of the Scheduled Payment due in the month of substitution, not
in excess of, and not less than 90% of the Stated Principal Balance of the
Deleted Mortgage Loan; (ii) with respect to any Group I Mortgage Loan, have a
Mortgage Rate not less than or no more than 1% per annum higher than the
Mortgage Rate of the Deleted Mortgage Loan and, with respect to any Group II
Mortgage Loan: (a) have a Maximum Mortgage Rate no more than 1% per annum higher
or lower than the Maximum Mortgage Rate

                                      -38-

<PAGE>

of the Deleted Mortgage Loan; (b) have a Minimum Mortgage Rate no more than 1%
per annum higher or lower than the Minimum Mortgage Rate of the Deleted Mortgage
Loan; (c) have the same index and Periodic Rate Cap as that of the Deleted
Mortgage Loan and a Gross Margin not more than 1% per annum higher or lower than
that of the Deleted Mortgage Loan; and (d) not permit conversion of the related
Mortgage Rate to a fixed Mortgage Rate; (iii) have the same or higher credit
quality characteristics than that of the Deleted Mortgage Loan; (iv) be accruing
interest at a rate not more than 1% per annum higher or lower than that of the
Deleted Mortgage Loan; (v) have a Loan-to-Value Ratio no higher than that of the
Deleted Mortgage Loan; (vi) have a remaining term to maturity no greater than
(and not more than one year less than) that of the Deleted Mortgage Loan; (vii)
provide for a prepayment charge on terms substantially similar to those of the
prepayment charge, if any, of the Deleted Mortgage Loan; (viii) have the same
lien priority as the Deleted Mortgage Loan; (ix) constitute the same occupancy
type as the Deleted Mortgage Loan; and (x) comply with each representation and
warranty set forth in Section 2.03 hereof.

          Repurchase Price:  As defined in Section 9.01.

          Request for Release: The Request for Release submitted by the
Subservicer or the Master Servicer to the Trustee, substantially in the form of
Exhibit M hereto.

          Required Insurance Policy: With respect to any Mortgage Loan, any
insurance policy that is required to be maintained from time to time under this
Agreement.

          Reserve Interest Rate: With respect to any Interest Determination Date
for the Group II Certificates and the Class IA-1 Certificates, the rate per
annum that the Master Servicer determines to be either (i) the arithmetic mean
(rounded upwards if necessary to the nearest whole multiple of 0.03125%) of the
one-month United States dollar lending rates which New York City banks selected
by the Master Servicer are quoting on the relevant Interest Determination Date
to the principal London offices of leading banks in the London interbank market
or in the event that the Master Servicer can determine no such arithmetic mean
or (ii) the lowest one-month United States dollar lending rate which New York
City banks selected by the Master Servicer are quoting on such Interest
Determination Date to leading European banks.

          Responsible Officer: When used with respect to the Trustee, any Vice
President, any Assistant Vice President, the Secretary, any Assistant Secretary,
any Trust Officer or any other officer of the Trustee customarily performing
functions similar to those performed by any of the above designated officers and
also to whom, with respect to a particular matter, such matter is referred
because of such officer's knowledge of and familiarity with the particular
subject.

          Reuters Screen LIBO Page: The display designated as page "LIBO" on the
Reuters Monitor Money Rates Service (or such other page as may replace such LIBO
page on that service for the purpose of displaying London interbank offered
rates of major banks.

                                      -39-

<PAGE>

          Sale Agreement: The Mortgage Loan Sale Agreement dated as of December
22, 1999 between the Depositor and the Seller.

          Scheduled Payment: The scheduled monthly payment on a Mortgage Loan
due on any Due Date allocable to principal and/or interest on such Mortgage
Loan.

          Securities Act:  The Securities Act of 1933, as amended.

          Seller: Chase Manhattan Mortgage Corporation, a New Jersey
corporation, or its successor in interest.

          Servicer Advance Date: As to any Distribution Date, the related
Servicer Remittance Date.

          Servicer Remittance Date: With respect to any Distribution Date, the
18th day of the month in which such Distribution Date occurs, or if such 18th
day is not a Business Day, the Business Day preceding such 18th day.

          Servicing Advances: All customary, reasonable and necessary "out of
pocket" costs and expenses incurred in the performance by the Subservicer of its
servicing obligations hereunder, including, but not limited to, the cost of (i)
the preservation, restoration and protection of a Mortgaged Property, including
without limitation advances in respect of real estate taxes and assessments,
(ii) any collection, enforcement or judicial proceedings, including without
limitation foreclosures, collections and liquidations, (iii) the conservation,
management, sale and liquidation of any REO Property and (iv) compliance with
the obligations under Section 3.10.

          Servicing Fee: As to each Mortgage Loan and any Distribution Date, the
sum of (i) an amount equal to one month's interest at the Servicing Fee Rate on
the Stated Principal Balance of such Mortgage Loan or, in the event of any
payment of interest that accompanies a Principal Prepayment in full made by the
Mortgagor, interest at the Servicing Fee Rate on the Stated Principal Balance of
such Mortgage Loan for the period covered by such payment of interest and (ii)
any amount payable to the Subservicer from the Trust Fund pursuant to the
Subservicing Side Letter Agreement, dated December 22, 1999 among the Depositor,
the Subservicer, the Master Servicer and the Trustee (as the same may be amended
from time to time) in connection with (A) the modification of a Mortgage Loan by
the Subservicer, (B) the acceptance by the Subservicer of a short payoff with
respect to a Mortgage Loan or (C) the acquisition of a Mortgaged Property on
behalf of the Trust Fund by deed in lieu of foreclosure.

          Servicing Fee Rate: With respect to each Mortgage Loan, 0.50% per
annum.

          Servicing Officer: Any officer of the Subservicer involved in, or
responsible for, the administration and servicing of the Mortgage Loans whose
name and facsimile signature

                                      -40-

<PAGE>

appear on a list of servicing officers furnished to the Trustee and the Master
Servicer by the Subservicer on the Closing Date pursuant to this Agreement, as
such list may from time to time be amended.

          SR Interest: The sole class of "residual interest" in the Subsidiary
REMIC.

          Startup Date:  As defined in Section 2.07 hereof.

          Stated Principal Balance: With respect to any Mortgage Loan or related
REO Property (i) as of the Cut-off Date and each day thereafter to and including
the first Distribution Date, the Cut-off Date Principal Balance thereof, and
(ii) as of any Distribution Date after the first Distribution Date after the
Cut-off Date, such Cut-off Date Principal Balance minus the sum of (a) the
principal portion of the Scheduled Payments (x) due with respect to such
Mortgage Loan during each Due Period ending prior to the immediately preceding
Distribution Date and (y) that were received by the Subservicer as of the close
of business on the Determination Date related to such preceding Distribution
Date or with respect to which Advances were made on each Servicer Advance Date
prior to such preceding Distribution Date and (b) all Principal Prepayments with
respect to such Mortgage Loan received prior to the preceding Prepayment Period,
and all Liquidation Proceeds to the extent applied by the Subservicer as
recoveries of principal in accordance with Section 3.12 with respect to such
Mortgage Loan, that were received by the Subservicer as of the close of business
on the Determination Date related to such preceding Distribution Date. The
Stated Principal Balance of any Mortgage Loan immediately following a given
Distribution Date shall be deemed to equal the Stated Principal Balance of such
Mortgage Loan as of the immediately following Distribution Date, and, in
particular, the Stated Principal Balance of any Mortgage Loan that becomes a
Liquidated Loan will be zero immediately following the Distribution Date
following the Prepayment Period in which such Mortgage Loan becomes a Liquidated
Loan.

          Subservicer: Advanta Mortgage Corp. USA, a Delaware corporation, or
its successor in interest.

          Subservicing Agreement:  As defined in Section 3.02(a).

          Subservicing Side Letter Agreement: The Subservicing Side Letter
Agreement, dated December 22, 1999, by and among the Master Servicer, the
Subservicer, the Depositor and the Trustee.

          Subsidiary REMIC:  As described in Section 2.07.

          Subsidiary REMIC Interest: Any one of the Subsidiary REMIC Regular
Interests or the SR Interest.


                                      -41-

<PAGE>

          Subsidiary REMIC Regular Interest: Any one of the "regular interests"
in the Subsidiary REMIC described in Section 2.07.

          Substitution Adjustment Amount: The meaning ascribed to such term
pursuant to Section 2.03(c).

          Substitution Amount: With respect to any Mortgage Loan substituted
pursuant to Section 2.03(c), the excess of (x) the principal balance of the
Mortgage Loan that is substituted for, over (y) the principal balance of the
related substitute Mortgage Loan, each balance being determined as of the date
of substitution.

          Tax Matters Person: The person designated as "tax matters person" in
the manner provided under Treasury regulation Section 1.860F-4(d) and temporary
Treasury regulation Section 301.6231(a)(7)-1T.

          Transfer: Any direct or indirect transfer or sale of any Ownership
Interest in a Certificate.

          Trust Fund: The corpus of the trust (the "Chase Funding Trust, Series
1999-4") created hereunder consisting of (i) the Mortgage Loans and all interest
and principal received on or with respect thereto on and after the Cut-off Date
to the extent not applied in computing the Cut-off Date Principal Balance
thereof, exclusive of interest not required to be deposited in the Collection
Account pursuant to Section 3.05(b)(ii); (ii) the Collection Account, the
Certificate Account, the Distribution Account, and all amounts deposited therein
pursuant to the applicable provisions of this Agreement; (iii) property that
secured a Mortgage Loan and has been acquired by foreclosure, deed in lieu of
foreclosure or otherwise; (iv) the mortgagee's rights under the Insurance
Policies with respect to the Mortgage Loan; and (v) all proceeds of the
conversion, voluntary or involuntary, of any of the foregoing into cash or other
liquid property.

          Trustee: Citibank, N.A., a national banking association, not in its
individual capacity, but solely in its capacity as trustee for the benefit of
the Certificateholders under this Agreement, and any successor thereto, and any
corporation or national banking association resulting from or surviving any
consolidation or merger to which it or its successors may be a party and any
successor trustee as may from time to time be serving as successor trustee
hereunder.

          Voting Rights: The portion of the voting rights of all the
Certificates that is allocated to any Certificates for purposes of the voting
provisions hereunder. Voting Rights allocated to each Class of Certificates
shall be allocated 95% to the Group I Certificates and Group II Certificates,
and 5% to the Class R Certificates, with the allocation among the Group I
Certificates and Group II Certificates to be in proportion to the Class
Certificate Principal Balance of each Class relative to the Class Certificate
Principal Balance of all other Classes.

                                      -42-

<PAGE>

Voting Rights will be allocated among the Certificates of each such Class in
accordance with their respective Percentage Interests.

                                     ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

          SECTION 2.01. Conveyance of Mortgage Loans.

 The Depositor, concurrently with the execution and delivery hereof, does hereby
sell, transfer, assign, set over and convey to the Trustee without recourse all
the right, title and interest of the Depositor in and to the Mortgage Loans,
including all interest and principal received on or with respect to the Mortgage
Loans on or after the Cut-off Date (other than Scheduled Payments due on the
Mortgage Loans on or before the Cut-off Date).

 In connection with such assignment, the Depositor does hereby deliver to, and
deposit with, the Trustee the following documents or instruments with respect to
each Mortgage Loan so assigned:

          (A) (I) Original Mortgage Note (or a lost note affidavit (including a
 copy of the original Mortgage Note)) or (II) original Consolidation, Extension
 and Modification Agreement (or a lost note affidavit (including a copy of the
 original Consolidation, Extension and Modification Agreement), in either case
 endorsed, "Pay to the order of Citibank, N.A., as trustee, without recourse."

          (B) The original Mortgage (including all riders thereto) with evidence
 of recording thereon, or a copy thereof certified by the public recording
 office in which such mortgage has been recorded or, if the original Mortgage
 has not been returned from the applicable public recording office, a true
 certified copy, certified by the Seller, of the original Mortgage together with
 a certificate of the Seller certifying that the original Mortgage has been
 delivered for recording in the appropriate public recording office of the
 jurisdiction in which the Mortgaged Property is located.

          (C) The original Assignment of Mortgage to "Citibank, N.A., as
 trustee," which assignment shall be in form and substance acceptable for
 recording, or a copy certified by the Seller as a true and correct copy of the
 original Assignment which has been sent for recordation. Subject to the
 foregoing, such assignments may, if permitted by law, be by blanket assignments
 for Mortgage Loans covering Mortgaged Properties situated within the same
 county. If the Assignment of Mortgage is in blanket form, a copy of the
 Assignment of Mortgage shall be included in the related individual Mortgage
 File.


                                      -43-

<PAGE>

          (D) The original policy of title insurance, including riders and
 endorsements thereto, or if the policy has not yet been issued, a written
 commitment or interim binder or preliminary report of title issued by the title
 insurance or escrow company.

          (E) Originals of all recorded intervening Assignments of Mortgage, or
 copies thereof, certified by the public recording office in which such
 Assignments or Mortgage have been recorded showing a complete chain of title
 from the originator to the Depositor, with evidence of recording, thereon, or a
 copy thereof certified by the public recording office in which such Assignment
 of Mortgage has been recorded or, if the original Assignment of Mortgage has
 not been returned from the applicable public recording office, a true certified
 copy, certified by the Seller of the original Assignment of Mortgage together
 with a certificate of the Seller certifying that the original Assignment of
 Mortgage has been delivered for recording in the appropriate public recording
 office of the jurisdiction in which the Mortgaged Property is located.

          (F) Originals, or copies thereof certified by the public recording
 office in which such documents have been recorded, of each assumption,
 extension, modification, written assurance or substitution agreements, if
 applicable, or if the original of such document has not been returned from the
 applicable public recording office, a true certified copy, certified by the
 Seller, of such original document together with certificate of Seller
 certifying the original of such document has been delivered for recording in
 the appropriate recording office of the jurisdiction in which the Mortgaged
 Property is located.

          (G) If the Mortgaged Note or Mortgage or any other material document
 or instrument relating to the Mortgaged Loan has been signed by a person on
 behalf of the Mortgagor, the original power of attorney or other instrument
 that authorized and empowered such person to sign bearing evidence that such
 instrument has been recorded, if so required in the appropriate jurisdiction
 where the Mortgaged Property is located (or, in lieu thereof, a duplicate or
 conformed copy of such instrument, together with a certificate of receipt from
 the recording office, certifying that such copy represents a true and complete
 copy of the original and that such original has been or is currently submitted
 to be recorded in the appropriate governmental recording office of the
 jurisdiction where the Mortgaged Property is located), or if the original power
 of attorney or other such instrument has been delivered for recording in the
 appropriate public recording office of the jurisdiction in which the Mortgaged
 Property is located.

          If in connection with any Mortgage Loan the Depositor cannot deliver
the Mortgage, Assignments of Mortgage or assumption, consolidation or
modification, as the case may be, with evidence of recording thereon
concurrently with the execution and delivery of this Agreement solely because of
a delay caused by the public recording office where such Mortgage, Assignments
of Mortgage or assumption, consolidation or modification, as the case may be,
has been delivered for recordation, the Depositor shall deliver or cause to be
delivered to the Trustee

                                      -44-

<PAGE>

written notice stating that such Mortgage, Assignments of Mortgage or
assumption, consolidation or modification, as the case may be, has been
delivered to the appropriate public recording office for recordation.
Thereafter, the Depositor shall deliver or cause to be delivered to the Trustee
such Mortgage, Assignments of Mortgage or assumption, consolidation or
modification, as the case may be, with evidence of recording indicated thereon
upon receipt thereof from the public recording office.

          The Master Servicer shall cause to be recorded in the appropriate
public recording office for real property records each Assignment of Mortgage
referred to in this Section 2.01 as soon as practicable. While each Assignment
of Mortgage to be recorded is being recorded, the Master Servicer shall deliver
to the Trustee a photocopy of such document. If any such Assignment of Mortgage
is returned unrecorded to the Master Servicer because of any defect therein, the
Master Servicer shall cause such defect to be cured and such document to be
recorded in accordance with this paragraph. The Depositor shall deliver or cause
to be delivered each original recorded Assignment of Mortgage and intermediate
assignment to the Trustee within 270 days of the Closing Date or shall deliver
to the Trustee on or before such date an Officer's Certificate stating that such
document has been delivered to the appropriate public recording office for
recordation, but has not been returned solely because of a delay caused by such
recording office. In any event, the Depositor shall use all reasonable efforts
to cause each such document with evidence of recording thereon to be delivered
to the Trustee within 300 days of the Closing Date.

          The ownership of each Mortgage Note, the Mortgage and the contents of
the related Mortgage File is vested in the Trustee. Neither the Depositor, the
Subservicer nor the Master Servicer shall take any action inconsistent with such
ownership and shall not claim any ownership interest therein. The Depositor, the
Subservicer and the Master Servicer shall respond to any third party inquiries
with respect to ownership of the Mortgage Loans by stating that such ownership
is held by the Trustee on behalf of the Certificateholders. Mortgage documents
relating to the Mortgage Loans not delivered to the Trustee are and shall be
held in trust by the Subservicer, for the benefit of the Trustee as the owner
thereof, and the Subservicer's possession of the contents of each Mortgage File
so retained is for the sole purpose of servicing the related Mortgage Loan, and
such retention and possession by the Subservicer is in a custodial capacity
only. The Depositor agrees to take no action inconsistent with the Trustee's
ownership of the Mortgage Loans, to promptly indicate to all inquiring parties
that the Mortgage Loans have been sold and to claim no ownership interest in the
Mortgage Loans.

          It is the intention of this Agreement that the conveyance of the
Depositor's right, title and interest in and to the Trust Fund pursuant to this
Agreement shall constitute a purchase and sale and not a loan. If a conveyance
of Mortgage Loans from the Seller to the Depositor is characterized as a pledge
and not a sale, then the Depositor shall be deemed to have transferred to the
Trustee all of the Depositor's right, title and interest in, to and under the
obligations of the Seller deemed to be secured by said pledge; and it is the
intention of this Agreement that the Depositor shall also be deemed to have
granted to the Trustee a first priority security interest in

                                      -45-

<PAGE>

all of the Depositor's right, title, and interest in, to and under the
obligations of the Seller to the Depositor deemed to be secured by said pledge
and that the Trustee shall be deemed to be an independent custodian for purposes
of perfection of the security interest granted to the Depositor. If the
conveyance of the Mortgage Loans from the Depositor to the Trustee is
characterized as a pledge, it is the intention of this Agreement that this
Agreement shall constitute a security agreement under applicable law, and that
the Depositor shall be deemed to have granted to the Trustee a first priority
security interest in all of the Depositor's right, title and interest in, to and
under the Mortgage Loans, all payments of principal of or interest on such
Mortgage Loans, all other rights relating to and payments made in respect of the
Trust Fund, and all proceeds of any thereof. If the trust created by this
Agreement terminates prior to the satisfaction of the claims of any Person in
any Certificates, the security interest created hereby shall continue in full
force and effect and the Trustee shall be deemed to be the collateral agent for
the benefit of such Person.

          In addition to the conveyance made in the first paragraph of this
Section 2.01, the Depositor does hereby convey, assign and set over to the
Trustee all of its right, title and interest assigns to the Trustee for the
benefit of the Certificateholders those representations and warranties of the
Seller contained in the Sale Agreement and the benefit of the repurchase
obligations and the obligations of the Seller contained in the Sale Agreement to
take, at the request of the Depositor or the Trustee, all action on its part
which is reasonably necessary to ensure the enforceability of a Mortgage Loan.

          SECTION 2.02. Acceptance by Trustee of the Mortgage Loans.

          Except as set forth in the Exception Report delivered
contemporaneously herewith (the "Exception Report"), the Trustee acknowledges
receipt of the Mortgage Note for each Mortgage Loan and delivery of a Mortgage
File (but does not acknowledge receipt of all documents required to be included
in such Mortgage File) with respect to each Mortgage Loan and declares that it
holds and will hold such documents and any other documents constituting a part
of the Mortgage Files delivered to it in trust for the use and benefit of all
present and future Certificateholders. The Depositor will cause the Seller to
repurchase any Mortgage Loans to which an exception was taken in the Exception
Report unless such exception is cured to the satisfaction of the Trustee within
45 Business Days of the Closing Date.

          The Trustee agrees, for the benefit of Certificateholders, to review
each Mortgage File delivered to it within 270 days after the Closing Date to
ascertain that all documents required by Section 2.01 have been executed and
received, and that such documents relate to the Mortgage Loans identified in
Exhibit F that have been conveyed to it. If the Trustee finds any document or
documents constituting a part of a Mortgage File to be missing or defective
(that is, mutilated, damaged, defaced or unexecuted) in any material respect,
the Trustee shall promptly (and in any event within no more than five Business
Days) after such finding so notify the Subservicer, the Seller and the
Depositor. In addition, the Trustee shall also notify the Subservicer, the
Seller and the Depositor, if (a) in examining the Mortgage Files, the
documentation shows on its face (i) any adverse claim, lien or encumbrance, (ii)
that any

                                      -46-

<PAGE>

Mortgage Note was overdue or had been dishonored, (iii) any evidence on the face
of any Mortgage Note or Mortgage of any security interest or other right or
interest therein, or (iv) any defense against or claim to the Mortgage Note by
any party or (b) the original Mortgage with evidence of recording thereon with
respect to a Mortgage Loan is not received within 270 days of the Closing Date.
The Trustee shall request that the Seller correct or cure such omission, defect
or other irregularity, or substitute a Mortgage Loan pursuant to the provisions
of Section 2.03(c), within 90 days from the date the Seller was notified of such
omission or defect and, if the Seller does not correct or cure such omission or
defect within such period, that the Seller purchase such Mortgage Loan from the
Trustee within 90 days from the date the Trustee notified the Seller of such
omission, defect or other irregularity at the Purchase Price of such Mortgage
Loan. The Purchase Price for any Mortgage Loan purchased pursuant to this
Section 2.02 shall be paid to the Subservicer and deposited by the Subservicer
in the Collection Account promptly upon receipt, and, upon receipt by the
Trustee of written notification of such deposit signed by a Servicing Officer,
the Trustee shall promptly release to the Seller the related Mortgage File and
the Trustee shall execute and deliver such instruments of transfer or
assignment, without recourse, as shall be necessary to vest in the Seller or its
designee, as the case may be, any Mortgage Loan released pursuant hereto, and
the Trustee shall have no further responsibility with regard to such Mortgage
Loan. It is understood and agreed that the obligation of the Seller to purchase,
cure or substitute any Mortgage Loan as to which a material defect in or
omission of a constituent document exists shall constitute the sole remedy
respecting such defect or omission available to the Trustee on behalf of
Certificateholders. The Trustee shall be under no duty or obligation to inspect,
review and examine such documents, instruments, certificates or other papers to
determine that they are genuine, enforceable or appropriate to the represented
purpose, or that they have actually been recorded, or that they are other than
what they purport to be on their face. The Trustee and the Subservicer each
shall keep confidential the name of each Mortgagor and neither the Trustee nor
the Subservicer shall solicit any such Mortgagor for the purpose of refinancing
the related Mortgage Loan. Without limiting the generality of the foregoing,
from and after the Closing Date, the Subservicer agrees that it will not take
any action or permit or cause any action to be taken by the Subservicer, any of
its agents or affiliates, or by any independent contractors on the Subservicer's
behalf, to personally, by telephone or mail, solicit the borrower or Mortgagor
under any Mortgage Loan to refinance the Mortgage Loan, in whole or in part.
Notwithstanding the foregoing, it is understood and agreed that promotions
undertaken by the Subservicer or any affiliate thereof which are directed to the
general public at large, including without limitation, mass mailing based on
commercially acquired mailing lists, newspaper, radio and television
advertisements shall not constitute solicitation under this paragraph, nor is
the Subservicer or any affiliate thereof prohibited from responding to
unsolicited requests or inquiries made by a Mortgagor or agent of a Mortgagor;
provided, however that neither the Subservicer nor any affiliate thereof may
respond to any such unsolicited request or inquiry if such unsolicited request
or inquiry (including, without limitation, any verification of mortgage, payoff
request or refinance inquiry) was directed to the Subservicer in the
Subservicer's capacity as servicer of the related Mortgage Loan. It is
understood and agreed that all rights and benefits relating to the solicitation
of any Mortgagors and the attendant

                                      -47-

<PAGE>

rights, title and interest in and to the list of Mortgagors and data relating to
their Mortgages shall be retained by the Master Servicer.

          Within 280 days of the Closing Date, the Trustee shall deliver to the
Depositor and the Master Servicer the Trustee's Certification, substantially in
the form of Exhibit H attached hereto, setting forth the status of the Mortgage
Files as of such date.

          SECTION 2.03. Representations, Warranties and Covenants of the
                        Depositor.

                  (a) The Depositor hereby represents and warrants to the
Subservicer and the Trustee as follows, as of the date hereof:

                           (i) The Depositor is duly organized and is validly
existing as a corporation in good standing under the laws of the State of New
York and has full power and authority (corporate and other) necessary to own or
hold its properties and to conduct its business as now conducted by it and to
enter into and perform its obligations under this Agreement.

                           (ii) The Depositor has the full corporate power and
authority to execute, deliver and perform, and to enter into and consummate the
transactions contemplated by, this Agreement and has duly authorized, by all
necessary corporate action on its part, the execution, delivery and performance
of this Agreement; and this Agreement, assuming the due authorization, execution
and delivery hereof by the other parties hereto, constitutes a legal, valid and
binding obligation of the Depositor, enforceable against the Depositor in
accordance with its terms, subject, as to enforceability, to (i) bankruptcy,
insolvency, reorganization, moratorium and other similar laws affecting
creditors' rights generally and (ii) general principles of equity, regardless of
whether enforcement is sought in a proceeding in equity or at law.

                           (iii) The execution and delivery of this Agreement by
the Depositor, the consummation of the transactions contemplated by this
Agreement, and the fulfillment of or compliance with the terms hereof are in the
ordinary course of business of the Depositor and will not (A) result in a
material breach of any term or provision of the charter or by-laws of the
Depositor or (B) materially conflict with, result in a violation or acceleration
of, or result in a material default under, the terms of any other material
agreement or instrument to which the Depositor is a party or by which it may be
bound or (C) constitute a material violation of any statute, order or regulation
applicable to the Depositor of any court, regulatory body, administrative agency
or governmental body having jurisdiction over the Depositor; and the Depositor
is not in breach or violation of any material indenture or other material
agreement or instrument, or in violation of any statute, order or regulation of
any court, regulatory body, administrative agency or governmental body having
jurisdiction over it which breach or violation may materially

                                      -48-

<PAGE>

impair the Depositor's ability to perform or meet any of its obligations under
this Agreement.

                           (iv) No litigation is pending, or, to the best of the
Depositor's knowledge, threatened, against the Depositor that would materially
and adversely affect the execution, delivery or enforceability of this Agreement
or the ability of the Depositor to perform its obligations under this Agreement
in accordance with the terms hereof.

                           (v) No consent, approval, authorization or order of
any court or governmental agency or body is required for the execution, delivery
and performance by the Depositor of, or compliance by the Depositor with, this
Agreement or the consummation of the transactions contemplated hereby, or if any
such consent, approval, authorization or order is required, the Depositor has
obtained the same. The Depositor hereby represents and warrants to the Trustee
with respect to each Mortgage Loan as of the Closing Date, and following the
transfer of the Mortgage Loans to it by the Seller, the Depositor had good title
to the Mortgage Loans and the Mortgage Notes were subject to no offsets, claims,
defenses or counterclaims.

                  (vi) The Depositor hereby represents and warrants to the
Trustee for the benefit of the Certificateholders that on the Closing Date it
has entered into the Sale Agreement with the Seller, that the Seller has made
the following representations and warranties with respect to each Mortgage Loan
in such Sale Agreement as of the Closing Date, which representations and
warranties run to and are for the benefit of the Depositor and the Trustee for
the benefit of the Certificateholders, and as to which the Depositor has
assigned to the Trustee for the benefit of the Certificateholders, pursuant to
Section 2.01 hereof, the right to cause the Seller to repurchase a Mortgage Loan
as to which there has occurred an uncured breach of representations and
warranties in accordance with the provisions of the Sale Agreement.

                  (1)  The Seller is an approved seller of conventional mortgage
                       loans for FNMA or FHLMC and is a mortgagee approved by
                       the Secretary of Housing and Urban Development pursuant
                       to sections 203 and 211 of the National Housing Act.

                  (2)  The information set forth on the Mortgage Loan Schedule
                       is true and correct in all material respects as of the
                       Closing Date.

                  (3)  The Seller will treat the transfer of the Mortgage Loans
                       to the Depositor as a sale of the Mortgage Loans for all
                       accounting and tax purposes.

                  (4)  No Mortgage Loan is more than 59 days Delinquent in
                       payment of principal and interest, and no more than 0.5%
                       of the Mortgage

                                      -49-

<PAGE>
                       Loans are 30-59 days Delinquent in the payment of
                       principal and interest.

                  (5)  No Group I Mortgage Loan had a Loan-to-Value Ratio at
                       origination in excess of 95.00% and no Group II Mortgage
                       Loan had a Loan-to-Value Ratio at origination in excess
                       of 95.00%.

                  (6)  Each Mortgage is a valid and enforceable first lien on
                       the Mortgaged Property subject only to (a) the lien of
                       non-delinquent real property taxes and assessments not
                       yet due and payable, (b) covenants, conditions and
                       restrictions, rights of way, easements and other matters
                       of public record as of the date of recording of such
                       Mortgage, such exceptions appearing of record being
                       acceptable to mortgage lending institutions generally,
                       specifically referred to in the lender's title insurance
                       policy referred to in (14) below or referred to or
                       otherwise considered in the appraisal made in connection
                       with the origination of the related Mortgage Loan, and
                       (c) other matters to which like properties are commonly
                       subject that do not materially interfere with the
                       benefits of the security intended to be provided by such
                       Mortgage.

                  (7)  Immediately prior to the assignment of the Mortgage Loans
                       to the Depositor, the Seller had good title to, and was
                       the sole owner of, each Mortgage Loan free and clear of
                       any pledge, lien, encumbrance or security interest and
                       had full right and authority, subject to no interest or
                       participation of, or agreement with, any other party, to
                       sell and assign the same pursuant to this Agreement.

                  (8)  There is no delinquent tax or assessment lien against any
                       Mortgaged Property.

                  (9)  There is no valid offset, claim, defense or counterclaim
                       to any Mortgage Note or Mortgage, including the
                       obligation of the Mortgagor to pay the unpaid principal
                       of or interest on such Mortgage Note.

                  (10) There are no mechanics' liens or claims for work, labor
                       or material affecting any Mortgaged Property that are or
                       may be a lien prior to, or equal with, the lien of such
                       Mortgage, except those that are insured against by the
                       title insurance policy referred to in item (14) below.


                                      -50-

<PAGE>

                  (11) As of the Closing Date, to the best of the Seller's
                       knowledge, each Mortgaged Property is undamaged by waste,
                       fire, earthquake or earth movement, windstorm, flood,
                       tornado or other casualty so as to affect adversely the
                       value of the Mortgaged Property as security for the
                       Mortgage Loan or the use for which the premises were
                       intended.

                  (12) Each Mortgage Loan at origination complied in all
                       material respects with applicable state and federal laws,
                       including, without limitation, usury, equal credit
                       opportunity, real estate settlement procedures,
                       truth-in-lending and disclosure laws, and consummation of
                       the transactions contemplated hereby will not involve the
                       violation of any such laws.

                  (13) As of the Closing Date, neither the Seller nor any prior
                       holder of any Mortgage has modified the Mortgage in any
                       material respect (except that a Mortgage Loan may have
                       been modified by a written instrument that has been
                       recorded or submitted for recordation, if necessary, to
                       protect the interests of the Certificateholders and the
                       original or a copy of which has been delivered to the
                       Trustee); satisfied, canceled or subordinated such
                       Mortgage in whole or in part; released the related
                       Mortgaged Property in whole or in part from the lien of
                       such Mortgage; or executed any instrument of release,
                       cancellation, modification (except as expressly permitted
                       above) or satisfaction with respect thereto.

                  (14) A lender's policy of title insurance together with a
                       condominium endorsement and extended coverage
                       endorsement, if applicable (subject to exceptions
                       acceptable in the industry, including exceptions with
                       respect to surveys and endorsements), in an amount at
                       least equal to the Cut-off Date Stated Principal Balance
                       of each such Mortgage Loan or a commitment (binder) to
                       issue the same was effective on the date of the
                       origination of each Mortgage Loan, each such policy is
                       valid and remains in full force and effect, and each such
                       policy was issued by a title insurer qualified to do
                       business in the jurisdiction where the related Mortgaged
                       Property is located and acceptable to FNMA or FHLMC and
                       is in a form acceptable to FNMA or FHLMC, which policy
                       insures the Seller and successor owners of indebtedness
                       secured by the related insured Mortgage, as to the first
                       priority lien, of the related Mortgage subject to the
                       exceptions set forth in paragraph (6) above; to the best
                       of the Seller's knowledge, no claims have been made under
                       such mortgage title insurance policy and no prior holder
                       of the related

                                      -51-

<PAGE>

                           Mortgage, including the Seller, has done, by act or
                           omission, anything that would impair the coverage of
                           such mortgage title insurance policy.

                  (15) To the best of the Seller's knowledge, as of the date of
                       origination all of the improvements that were included
                       for the purpose of determining the Appraised Value of the
                       Mortgaged Property lie wholly within the boundaries and
                       building restriction lines of such property, and no
                       improvements on adjoining properties encroach upon the
                       Mortgaged Property.

                  (16) To the best of the Seller's knowledge, as of the date of
                       origination no improvement located on or being part of
                       the Mortgaged Property is in violation of any applicable
                       zoning law or regulation. To the best of the Seller's
                       knowledge, as of the date of origination all inspections,
                       licenses and certificates required to be made or issued
                       with respect to all occupied portions of the Mortgaged
                       Property and, with respect to the use and occupancy of
                       the same, including but not limited to certificates of
                       occupancy and fire underwriting certificates, have been
                       made or obtained from the appropriate authorities, unless
                       the lack thereof would not have a material adverse effect
                       on the value of such Mortgaged Property, and the
                       Mortgaged Property is lawfully occupied under applicable
                       law.

                  (17) The Mortgage Note and the related Mortgage are genuine,
                       and each is the legal, valid and binding obligation of
                       the maker thereof, enforceable in accordance with its
                       terms and under applicable law, except that (a) the
                       enforceability thereof may be limited by bankruptcy,
                       insolvency, moratorium, receivership and other similar
                       laws relating to creditors' rights generally and (b) the
                       remedy of specific performance and injunctive and other
                       forms of equitable relief may be subject to equitable
                       defenses and to the discretion of the court before which
                       any proceeding therefor may be brought. To the best of
                       the Seller's knowledge, all parties to the Mortgage Note
                       and the Mortgage had legal capacity to execute the
                       Mortgage Note and the Mortgage and each Mortgage Note and
                       Mortgage have been duly and properly executed by such
                       parties.

                  (18) The proceeds of the Mortgage Loan have been fully
                       disbursed, there is no requirement for future advances
                       thereunder and completion of any on-site or off-site
                       improvements and as to disbursements of any escrow funds
                       therefor have been complied with. All costs, fees and

                                      -52-

<PAGE>
                       expenses incurred in making, or closing or recording the
                       Mortgage Loans were paid.

                  (19) The related Mortgage contains customary and enforceable
                       provisions that render the rights and remedies of the
                       holder thereof adequate for the realization against the
                       Mortgaged Property of the benefits of the security,
                       including, (i) in the case of a Mortgage designated as a
                       deed of trust, by trustee's sale, and (ii) otherwise by
                       judicial foreclosure.

                  (20) With respect to each Mortgage constituting a deed of
                       trust, a trustee, duly qualified under applicable law to
                       serve as such, has been properly designated and currently
                       so serves and is named in such Mortgage, and no fees or
                       expenses are or will become payable by the
                       Certificateholders to the trustee under the deed of
                       trust, except in connection with a trustee's sale after
                       default by the Mortgagor.

                  (21) There exist no deficiencies with respect to escrow
                       deposits and payments, if such are required, for which
                       customary arrangements for repayment thereof have not
                       been made, and no escrow deposits or payments of other
                       charges or payments due the Seller have been capitalized
                       under the Mortgage or the related Mortgage Note.

                  (22) The origination and underwriting practices used by the
                       Seller with respect to each Mortgage Loan have been in
                       all respects legal and customary in the mortgage lending
                       business.

                  (23) There is no pledged account or other security other than
                       real estate securing the Mortgagor's obligations.

                  (24) Each Mortgage Loan contains a customary "due on sale"
                       clause.

                  (25) At the Cut-off Date, the improvements upon each Mortgaged
                       Property are covered by a valid and existing hazard
                       insurance policy with a generally acceptable carrier that
                       provides for fire and extended coverage and coverage for
                       such other hazards as are customary in the area where the
                       Mortgaged Property is located in an amount that is at
                       least equal to the lesser of (i) the maximum insurable
                       value of the improvements securing such Mortgage Loan or
                       (ii) the greater of (a) the outstanding principal balance
                       of the Mortgage Loan and (b) an amount such that the
                       proceeds of such policy shall be sufficient to prevent
                       the Mortgagor and/or the mortgagee from becoming a
                       co-insurer. If the Mortgaged Property

                                      -53-

<PAGE>



                       is a condominium unit, it is included under the coverage
                       afforded by a blanket policy for the condominium unit.
                       All such individual insurance policies and all flood
                       policies referred to in item (26) below contain a
                       standard mortgagee clause naming the Seller or the
                       original mortgagee, and its successors in interest, as
                       mortgagee, and the Seller has received no notice that any
                       premiums due and payable thereon have not been paid; the
                       Mortgage obligates the Mortgagor thereunder to maintain
                       all such insurance, including flood insurance, at the
                       Mortgagor's cost and expense, and upon the Mortgagor's
                       failure to do so, authorizes the holder of the Mortgage
                       to obtain and maintain such insurance at the Mortgagor's
                       cost and expense and to seek reimbursement therefor from
                       the Mortgagor.

                  (26) If the Mortgaged Property is in an area identified in the
                       Federal Register by the Federal Emergency Management
                       Agency as having special flood hazards, a flood insurance
                       policy in a form meeting the requirements of the current
                       guidelines of the Flood Insurance Administration is in
                       effect with respect to such Mortgaged Property with a
                       generally acceptable carrier in an amount representing
                       coverage not less than the least of (A) the original
                       outstanding principal balance of the Mortgage Loan, (B)
                       the minimum amount required to compensate for damage or
                       loss on a replacement cost basis, or (C) the maximum
                       amount of insurance that is available under the Flood
                       Disaster Protection Act of 1973, as amended.

                  (27) To the best of the Seller's knowledge, there is no
                       proceeding occurring, pending or threatened for the total
                       or partial condemnation of the Mortgaged Property.

                  (28) There is no material monetary default existing under any
                       Mortgage or the related Mortgage Note and, to the best of
                       the Seller's knowledge, there is no material event that,
                       with the passage of time or with notice and the
                       expiration of any grace or cure period, would constitute
                       a default, breach, violation or event of acceleration
                       under the Mortgage or the related Mortgage Note; and the
                       Seller has not waived any default, breach, violation or
                       event of acceleration.

                  (29) Each Mortgaged Property is of a type described in the
                       Prospectus Supplement.

                  (30) Each Mortgage Loan is being serviced by the Subservicer.


                                      -54-

<PAGE>



                  (31) Any future advances made prior to the Cut-Off date have
                       been consolidated with the outstanding principal amount
                       secured by the Mortgage, and the secured principal
                       amount, as consolidated, bears a single interest rate and
                       single repayment term. The lien of the Mortgage securing
                       the consolidated principal amount is expressly insured as
                       having first lien priority by a title insurance policy,
                       an endorsement to the policy insuring the mortgagee's
                       consolidated interest or by other title evidence
                       acceptable to FNMA and FHLMC. The consolidated principal
                       amount does not exceed the original principal amount of
                       the Mortgage Loan.

                  (32) Prior to the approval of the Mortgage Loan application,
                       an appraisal of the related Mortgaged Property was
                       obtained from a qualified appraiser, duly appointed by
                       the originator, who had no interest, direct or indirect,
                       in the Mortgaged Property or in any loan made on the
                       security thereof, and whose compensation is not affected
                       by the approval or disapproval of the Mortgage Loan; such
                       appraisal is in a form acceptable to FNMA and FHLMC.

                  (33) None of the Mortgage Loans is a graduated payment
                       mortgage loan or a growing equity mortgage loan, and no
                       Mortgage Loan is subject to a buydown or similar
                       arrangement.

                  (34) The Mortgage Loans were selected from among the
                       outstanding one- to four-family mortgage loans in the
                       Seller's portfolio at the Closing Date as to which the
                       representations and warranties made as to the Mortgage
                       Loans set forth in this Section 2.03(a)(vi) can be made.

                  (35) The Mortgage Loans, individually and in the aggregate,
                       conform in all material respects to the descriptions
                       thereof in the Prospectus Supplement.

                  (36) None of the Mortgage Loans are second mortgage loans.

                  (37) Each Mortgage Loan represents a "qualified mortgage"
                       within the meaning of Section 860G(a)(3) of the Code (but
                       without regard to the rule in Treasury Regulation Section
                       1.860G-2(f)(2) that treats a defective obligation as a
                       qualified mortgage, or any substantially similar
                       successor provision) and applicable Treasury regulations
                       promulgated thereunder.

                  (b) [Reserved]

                                      -55-

<PAGE>
          (c) Upon discovery by any of the parties hereto of a breach of a
representation or warranty set forth in Section 2.03(a) that materially and
adversely affects the interests of the Certificateholders in any Mortgage Loan,
the party discovering such breach shall give prompt notice thereof to the other
parties and to the Seller. Pursuant to the Sale Agreement, the Seller shall
within 90 days of the earlier of the discovery by or receipt of written notice
by the Seller from any party of a breach of any representation or warranty set
forth herein made that materially and adversely affects the interests of the
Certificateholders in any Mortgage Loan, it shall cure such breach in all
material respects and, if such breach is not so cured, shall, (i) if such 90-
day period expires prior to the second anniversary of the Closing Date, remove
such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and
substitute in its place a Replacement Mortgage Loan, in the manner and subject
to the conditions set forth in this Section; or (ii) repurchase the affected
Mortgage Loan or Mortgage Loans from the Trustee at the Purchase Price in the
manner set forth below; provided, however, that any such substitution pursuant
to (i) above or repurchase pursuant to (ii) above shall not be effected prior to
the delivery to the Trustee of the Opinion of Counsel required by Section 2.05
hereof and any such substitution pursuant to (i) above shall not be effected
prior to the additional delivery to the Trustee of a Request for Release
substantially in the form of Exhibit M and shall not be affected unless it is
within two years of the Startup Date. The Seller shall promptly reimburse the
Trustee for any expenses reasonably incurred by the Trustee in respect of
enforcing the remedies for such breach. To enable the Subservicer to amend the
Mortgage Loan Schedule, unless it cures such breach in a timely fashion pursuant
to this Section 2.03, the Seller shall promptly notify the Subservicer whether
the Seller intends either to repurchase, or to substitute for, the Mortgage Loan
affected by such breach. With respect to the representations and warranties
described in this Section that are made to the best of the Seller's knowledge,
if it is discovered by any of the Seller, the Subservicer, the Master Servicer
or the Trustee that the substance of such representation and warranty is
inaccurate and such inaccuracy materially and adversely affects the value of the
related Mortgage Loan, notwithstanding the Seller's lack of knowledge with
respect to the substance of such representation or warranty, such inaccuracy
shall be deemed a breach of the applicable representation or warranty.

          With respect to any Replacement Mortgage Loan or Loans, the Seller
shall deliver to the Trustee for the benefit of the Certificateholders the
related Mortgage Note, Mortgage and assignment of the Mortgage, and such other
documents and agreements as are required by Section 2.01, with the Mortgage Note
endorsed and the Mortgage assigned as required by Section 2.01. No substitution
will be made in any calendar month after the Determination Date for such month.
Scheduled Payments due with respect to Replacement Mortgage Loans in the Due
Period related to the Distribution Date on which such proceeds are to be
distributed shall not be part of the Trust Fund and will be retained by the
Seller on such Distribution Date. For the month of substitution, distributions
to Certificateholders will include the Scheduled Payment due on any Deleted
Mortgage Loan for the related Due Period and thereafter the Seller shall be
entitled to retain all amounts received in respect of such Deleted Mortgage
Loan. The Trustee shall amend the Mortgage Loan Schedule for the benefit of the
Certificateholders to reflect the removal of such Deleted Mortgage Loan and the
substitution of the Replacement Mortgage Loan or Loans. Upon such substitution,
the Replacement Mortgage Loan or Loans shall be subject to the terms of this
Agreement in all respects, and the Seller shall be deemed to have made with
respect to such Replacement Mortgage Loan or Loans, as of the date of
substitution, the representations and warranties set forth in Section 2.03(a)
with respect to such Mortgage Loan. Upon any such substitution and the deposit
to the Collection Account of the amount required to be deposited therein in
connection with such substitution as described in the following paragraph, the
Trustee shall release to the Seller the Mortgage File relating to such Deleted
Mortgage Loan and held for the benefit of the Certificateholders and shall
execute and deliver at the Seller's direction such instruments of transfer or
assignment as have been prepared by the Seller, in each case without recourse,
as shall be necessary to vest in the Seller, or its respective designee, title
to the Trustee's interest in any Deleted Mortgage Loan substituted for pursuant
to this Section 2.03.

          For any month in which the Seller substitutes one or more Replacement
Mortgage Loans for one or more Deleted Mortgage Loans, the Master Servicer will
determine the amount (if any) by which the aggregate principal balance of all
such Replacement Mortgage Loans as of the date of substitution is less than the
aggregate Stated Principal Balance (after application of the principal portion
of the Scheduled Payment due in the month of substitution) of all such Deleted
Mortgage Loans. An amount equal to the aggregate of the deficiencies described
in the preceding sentence (such amount, the "Substitution Adjustment Amount")
shall be deposited into the Collection Account by the Seller on the
Determination Date for the Distribution Date relating to the Prepayment Period
during which the related Mortgage Loan became required to be purchased or
replaced hereunder.


                                      -56-
<PAGE>


          In the event that a Seller shall have repurchased a Mortgage Loan, the
Purchase Price therefor shall be deposited in the Collection Account pursuant to
Section 3.08 on the Determination Date for the Distribution Date in the month
following the month during which the Seller became obligated to repurchase or
replace such Mortgage Loan and upon such deposit of the Purchase Price, the
delivery of the Opinion of Counsel required by Section 2.05, if any, and the
receipt of a Request for Release in the form of Exhibit M hereto, the Trustee
shall release the related Mortgage File held for the benefit of the
Certificateholders to the Seller, and the Trustee shall execute and deliver at
such Person's direction the related instruments of transfer or assignment
prepared by the Seller, in each case without recourse, as shall be necessary to
transfer title from the Trustee for the benefit of the Certificateholders and
transfer the Trustee's interest to the Seller to any Mortgage Loan purchased
pursuant to this Section 2.03. It is understood and agreed that the obligation
under this Agreement of the Seller to cure, repurchase or replace any Mortgage
Loan as to which a breach has occurred and is continuing shall constitute the
sole remedy against the Depositor respecting such breach available to
Certificateholders, the Depositor or the Trustee.

          (d) The representations and warranties set forth in Section 2.03
hereof shall survive delivery of the respective Mortgage Files to the Trustee
for the benefit of the Certificateholders.

          SECTION 2.04.    Representations and Warranties of the Subservicer.

          The Subservicer hereby represents and warrants to the Depositor, the
Master Servicer and the Trustee as follows, as of the date hereof:

                           (i)The Subservicer is a duly organized corporation
and is validly existing and in good standing under the laws of the state of its
incorporation and is duly authorized and qualified to transact any and all
business contemplated by this Agreement to be conducted by the Subservicer in
any state in which a Mortgaged Property is located or is otherwise not required
under applicable law to effect such qualification and, in any event, is in
compliance with the doing business laws of any such state, to the extent
necessary to ensure its ability to enforce each Mortgage Loan, to service the
Mortgage Loans in accordance with the terms of this Agreement and to perform any
of its other obligations under this Agreement in accordance with the terms
hereof.


                                      -57-
<PAGE>

                           (ii)The Subservicer has the full corporate power and
authority to service each Mortgage Loan, and to execute, deliver and perform,
and to enter into and consummate the transactions contemplated by this Agreement
and has duly authorized by all necessary corporate action on the part of the
Subservicer the execution, delivery and performance of this Agreement; and this
Agreement, assuming the due authorization, execution and delivery hereof by the
other parties hereto, constitutes a legal, valid and binding obligation of the
Subservicer, enforceable against the Subservicer in accordance with its terms,
except that (a) the enforceability hereof may be limited by bankruptcy,
insolvency, moratorium, receivership and other similar laws relating to
creditors' rights generally and (b) the remedy of specific performance and
injunctive and other forms of equitable relief may be subject to equitable
defenses and to the discretion of the court before which any proceeding therefor
may be brought.

                           (iii)The execution and delivery of this Agreement by
the Subservicer, the servicing of the Mortgage Loans by the Subservicer under
this Agreement, the consummation of any other of the transactions contemplated
by this Agreement, and the fulfillment of or compliance with the terms hereof
are in the ordinary course of business of the Subservicer and will not (A)
result in a material breach of any term or provision of the charter or by-laws
of the Subservicer or (B) materially conflict with, result in a material breach,
violation or acceleration of, or result in a material default under, the terms
of any other material agreement or instrument to which the Subservicer is a
party or by which it may be bound, or (C) constitute a material violation of any
statute, order or regulation applicable to the Subservicer of any court,
regulatory body, administrative agency or governmental body having jurisdiction
over the Subservicer; and the Subservicer is not in breach or violation of any
material indenture or other material agreement or instrument, or in violation of
any statute, order or regulation of any court, regulatory body, administrative
agency or governmental body having jurisdiction over it which breach or
violation may materially impair the Subservicer's ability to perform or meet any
of its obligations under this Agreement.

                           (iv)The Subservicer is an approved Subservicer of
conventional mortgage loans for FNMA or FHLMC.

                           (v)No litigation is pending or, to the best of the
Subservicer's knowledge, threatened, against the Subservicer that would
materially and adversely affect the execution, delivery or enforceability of
this Agreement or the ability of the Subservicer to service the Mortgage Loans
or to perform any of its other obligations under this Agreement in accordance
with the terms hereof.

                           (vi)No consent, approval, authorization or order of
any court or governmental agency or body is required for the execution, delivery
and performance by the Subservicer of, or compliance by the Subservicer with,
this Agreement or the consummation of the transactions contemplated hereby, or
if any such consent, approval, authorization or order is required, the
Subservicer has obtained the same.

                           (vii)The Subservicer's computer and other systems
used in servicing the Mortgage Loans currently are capable of operating in a
manner so that on and after January 1, 2000 (A) the Subservicer can service the
Mortgage Loans in accordance with the terms of this Agreement and (B) the
Subservicer can operate its business in the same manner as it is operating on
the date hereof.


                                      -58-
<PAGE>


          SECTION 2.05.    Delivery of Opinion of Counsel in Connection with
                                   Substitutions and Repurchases.

          (a) Notwithstanding any contrary provision of this Agreement, with
respect to any Mortgage Loan that is not in default or as to which default is
not imminent, no repurchase or substitution pursuant to Sections 2.02 or 2.03
shall be made unless the Person making such repurchase or substitution delivers
to the Trustee an Opinion of Counsel, addressed to the Trustee, to the effect
that such repurchase or substitution would not (i) result in the imposition of
the tax on "prohibited transactions" of the Trust Fund or contributions after
the "startup date", as defined in sections 860F(a)(2) and 860G(d) of the Code,
respectively or (ii) cause the Trust Fund to fail to qualify as a REMIC at any
time that any Certificates are outstanding. Any Mortgage Loan as to which
repurchase or substitution was delayed pursuant to this paragraph shall be
repurchased or the substitution therefor shall occur (subject to compliance with
Sections 2.02 or 2.03) upon the earlier of (a) the occurrence of a default or
imminent default with respect to such loan and (b) receipt by the Trustee of an
Opinion of Counsel to the effect that such repurchase or substitution, as
applicable, will not result in the events described in clause (i) or clause (ii)
of the preceding sentence.

          (b) Upon discovery by the Depositor, the Subservicer, the Master
Servicer or the Trustee that any Mortgage Loan does not constitute a "qualified
mortgage" within the meaning of section 860G(a)(3) of the Code, the party
discovering such fact shall promptly (and in any event within 5 Business Days of
discovery) give written notice thereof to the other parties. In connection
therewith, the Trustee shall require the Depositor, at the Depositor's option,
to either (i) substitute, if the conditions in Section 2.03(c) with respect to
substitutions are satisfied, a Replacement Mortgage Loan for the affected
Mortgage Loan, or (ii) repurchase the affected Mortgage Loan within 90 days of
such discovery in the same manner as it would a Mortgage Loan for a breach of
representation or warranty contained in Section 2.03. The Trustee shall reconvey
to the Depositor the Mortgage Loan to be released pursuant hereto in the same
manner, and on the same terms and conditions, as it would a Mortgage Loan
repurchased for breach of a representation or warranty contained in Section
2.03.

          SECTION 2.06.    Authentication and Delivery of Certificates.

          The Trustee acknowledges the transfer and assignment to it of the
Trust Fund and, concurrently with such transfer and assignment, has caused to be
authenticated and delivered to or upon the order of the Depositor, in exchange
for the Mortgage Loans, Certificates duly authenticated by the Authenticating
Agent in authorized denominations evidencing ownership of the entire Trust Fund.
The Trustee agrees to hold the Trust Fund and exercise the rights referred to
above for the benefit of all present and future Holders of the Certificates and
to perform the duties set forth in this Agreement to the best of its ability, to
the end that the interests of the Holders of the Certificates may be adequately
and effectively protected.


                                      -59-
<PAGE>


          SECTION 2.07.    REMIC Election.

          (a) The Depositor hereby instructs and authorizes the Trustee to make
an appropriate election to treat each of the Master REMIC and the Subsidiary
REMIC as a REMIC. This Agreement shall be construed so as to carry out the
intention of the parties that the Master REMIC and the Subsidiary REMIC each be
treated as a REMIC at all times prior to the date on which the Trust Fund is
terminated.

          (b) The Preliminary Statement sets forth the designations and "latest
possible maturity date" for federal income tax purposes of all interests created
hereby. The "Startup Date" for purposes of the REMIC Provisions shall be the
Closing Date. Each REMIC's fiscal year shall be the calendar year.

          The Subsidiary REMIC will consist of all of the assets of the Trust
Fund (other than the uncertificated interests issued by such REMIC). The
Subsidiary REMIC will issue two interests, Subsidiary REMIC Interest I and
Subsidiary REMIC Interest II, that shall be designated as regular interests of
such REMIC and shall issue the SR Interest that shall be designated as the sole
class of residual interest in the Subsidiary REMIC.

          Subsidiary REMIC Interest I shall have an initial principal balance
equal to the principal balance of the Group I Mortgage Loans as of the Cut-off
Date, an interest rate equal to the weighted average Mortgage Rate of the Group
I Mortgage Loans (net of the Servicing Fee Rate and Master Servicer Fee Rate),
and pay on each Distribution Date. All Realized Losses from the Group I Mortgage
Loans shall be allocated to Subsidiary Interest I and all payments of principal
and interest (net of fees and expenses) received from the Group I Mortgage Loans
shall be paid to Subsidiary REMIC Interest I in payment of accrued interest and
principal until the principal balance of such interest is reduced to zero and
any losses allocated to such interest have been reimbursed. Any excess funds
shall first be applied to reimburse prior losses on the Group II Mortgage Loans
and then distributed to the SR Interest.

          Subsidiary REMIC Interest II shall have an initial principal balance
equal to the principal balance of the Group II Mortgage Loans as of the Cut-off
Date, an interest rate equal to the weighted average Mortgage Rate (net of the
Servicing Fee Rate and the Master Servicer Fee Rate) of the Group II Mortgage
Loans, and pay on each Distribution Date. All Realized Losses from the Group II
Mortgage Loans shall be allocated to Subsidiary REMIC Interest II and all
payments of principal and interest (net of fees and expenses) received from the
Group II Mortgage Loans shall be paid to Subsidiary REMIC Interest II in payment
of accrued interest and principal until the principal balance of such interest
is reduced to zero and any losses allocated to such interest have been
reimbursed. Any excess funds shall first be applied to reimburse prior losses on
the Group I Mortgage Loans and then distributed to the SR Interest.

          The SR Interest shall have no principal balance and shall not bear
interest.


                                      -60-
<PAGE>


          The assets of the Master REMIC shall be Subsidiary REMIC Interest I
and Subsidiary REMIC Interest II. Each Class of Group I Certificates and each
Class of Group II Certificates shall be designated as regular interests in such
REMIC and the MR Interest shall be designated as the sole class of residual
interests in the Master REMIC.

          The beneficial ownership of the SR Interest and the MR Interest shall
be represented by the Class R Certificate.

          (c) The "tax matters person" with respect to each REMIC for purposes
of the REMIC provisions shall be the beneficial owner of the Class R
Certificate; provided, however, that the Holder of a Class R Certificate, by its
acceptance thereof, irrevocably appoints the Master Servicer as its agent and
attorney-in-fact to act as "tax matters person" with respect to each REMIC for
purposes of the REMIC provisions.

          SECTION 2.08.    Covenants of the Subservicer.

          The Subservicer hereby covenants to the Depositor, the Master Servicer
and the Trustee as follows:

          (a) the Subservicer shall comply in the performance of its obligations
under this Agreement with all reasonable rules and requirements of the insurer
under each Required Insurance Policy; and

          (b) no written information, certificate of an officer, statement
furnished in writing or written report delivered to the Depositor, the Master
Servicer or the Trustee, any affiliate of the Depositor, the Master Servicer or
the Trustee and prepared by the Subservicer pursuant to this Agreement will be
inaccurate in any material respect.

          SECTION 2.09.    Representations of the Master Servicer.

          The Master Servicer represents and warrants to, and covenants with,
the Trustee for the benefit of the Certificateholders that as of the Closing
Date:

          (a) The Master Servicer is a corporation duly chartered and validly
existing in good standing under the laws of the State of New Jersey;

          (b) The execution and delivery of this Agreement by the Master
Servicer and its performance and compliance with the terms of this Agreement
will not violate the Master Servicer's corporate charter or by-laws or
constitute a default (or an event which, with notice or lapse of time, or both,
would constitute a default) under, or result in the breach of, any material
contract, agreement or other instrument to which the Master Servicer is a party
or which may be applicable to the Master Servicer or any of its assets;


                                      -61-
<PAGE>


          (c) This Agreement, assuming due authorization, execution and delivery
by the Trustee, the Subservicer and the Depositor, constitutes a valid, legal
and binding obligation of the Master Servicer, enforceable against it in
accordance with the terms hereof subject to applicable bankruptcy, insolvency,
reorganization, moratorium and other laws affecting the enforcement of
creditors' rights generally and the rights of insured depository institutions
specifically and to general principles of equity, regardless of whether such
enforcement is considered in a proceeding in equity or at law;

          (d) The Master Servicer is not in default with respect to any order or
decree of any court or any order, regulation or demand of any federal, state,
municipal or governmental agency, which default might have consequences that
would materially and adversely affect the condition (financial or other) or
operations of the Master Servicer or its properties or might have consequences
that would affect its performance hereunder; and

          (e) No litigation is pending or, to the best of the Master Servicer's
knowledge, threatened against the Master Servicer which would prohibit its
entering into this Agreement or performing its obligations under this Agreement.

          It is understood and agreed that the representations and warranties
set forth in this Section 2.09 shall survive the issuance and delivery of the
Certificates and shall be continuing as long as any Certificate shall be
outstanding or this Agreement has been terminated.


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

          SECTION 3.01.    Subservicer to Service Mortgage Loans.





                                      -62-
<PAGE>

          For and on behalf of the Certificateholders, the Subservicer shall
service and administer the Mortgage Loans in accordance with Accepted Servicing
Practices. In connection with such servicing and administration, the Subservicer
shall have full power and authority, acting alone and/or through Subservicers as
provided in Section 3.02 hereof, to do or cause to be done any and all things
that it may deem necessary or desirable in connection with such servicing and
administration, including but not limited to, the power and authority, subject
to the terms hereof (i) to execute and deliver, on behalf of the
Certificateholders and the Trustee, customary consents or waivers and other
instruments and documents, (ii) to consent to transfers of any Mortgaged
Property and assumptions of the Mortgage Notes and related Mortgages (but only
in the manner provided in this Agreement), (iii) to collect any Insurance
Proceeds and other Liquidation Proceeds, (iv) subject to Section 3.12(a), to
effectuate foreclosure or other conversion of the ownership of the Mortgaged
Property securing any Mortgage Loan and (v) cooperate with the Master Servicer
in selling, at the Master Servicer's sole option pursuant to Section 3.09, any
Delinquent Mortgage Loan or a Mortgage Loan that is 90 days or more Delinquent
if the Master Servicer determines, in accordance with Accepted Servicing
Practices that such a sale is not inconsistent with or prejudicial to the
interests of the Trust Fund or the Certificateholders; except as otherwise
provided in Section 3.09, provided that the Subservicer shall take no action
that is inconsistent with or prejudices the interests of the Trust Fund or the
Certificateholders in any Mortgage Loan or the rights and interests of the
Depositor, the Master Servicer and the Trustee under this Agreement. The
Subservicer shall represent and protect the interest of the Trust Fund in the
same manner as it currently protects its own interest in mortgage loans in its
own portfolio in any claim, proceeding or litigation regarding a Mortgage Loan
and shall not make or permit any modification, waiver or amendment of any term
of any Mortgage Loan which would cause the Trust Fund to fail to qualify as a
REMIC or result in the imposition of any tax under Section 860G(a) or 860G(d) of
the Code, but in any case not in any manner that is a lesser standard than that
provided in the first sentence of this Section 3.01. Without limiting the
generality of the foregoing, the Subservicer, in its own name or in the name of
the Depositor and the Trustee, is hereby authorized and empowered by the
Depositor and the Trustee, when the Subservicer believes it appropriate in its
reasonable judgment, to execute and deliver, on behalf of the Trustee, the
Depositor, the Certificateholders or any of them, any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge and all
other comparable instruments, with respect to the Mortgage Loans, and with
respect to the Mortgaged Properties held for the benefit of the
Certificateholders. The Subservicer shall prepare and deliver to the Depositor
and/or the Trustee such documents requiring execution and delivery by any or all
of them as are necessary or appropriate to enable the Subservicer to service and
administer the Mortgage Loans, including without limitation, any powers of
attorney. Upon receipt of such documents, the Depositor and/or the Trustee shall
execute such documents and deliver them to the Subservicer.

          In accordance with the standards of the preceding paragraph, the
Subservicer shall advance or cause to be advanced funds as necessary for the
purpose of effecting the payment of taxes and assessments on the Mortgaged
Properties, which advances shall be reimbursable in the first instance from
related collections from the Mortgagors pursuant to Section 3.06, and further as
provided in Section 3.08. All costs incurred by the Subservicer, if any, in
effecting the timely payments of taxes and assessments on the Mortgaged
Properties and related insurance premiums shall not, for the purpose of
calculating monthly distributions to the Certificateholders, be added to the
Stated Principal Balance under the related Mortgage Loans, notwithstanding that
the terms of such Mortgage Loans so permit.

          The Subservicer shall deliver a list of Servicing Officers to the
Trustee and the Master Servicer by the Closing Date.



                                      -63-
<PAGE>

          SECTION 3.02.    Subservicing; Enforcement of the Obligations of
                           Subservicer.

          (a) The Subservicer may arrange for the subservicing of any Mortgage
Loan by a subservicer, which may be an affiliate (each, a "subservicer")
pursuant to a subservicing agreement (each, a "Subservicing Agreement");
provided, however, that such subservicing arrangement and the terms of the
related subservicing agreement must provide for the servicing of such Mortgage
Loans in a manner consistent with the servicing arrangements contemplated
hereunder. Notwithstanding the provisions of any subservicing agreement, any of
the provisions of this Agreement relating to agreements or arrangements between
the Subservicer and a subservicer or reference to actions taken through a
subservicer or otherwise, the Subservicer shall remain obligated and liable to
the Depositor, the Trustee and the Certificateholders for the servicing and
administration of the Mortgage Loans in accordance with the provisions of this
Agreement without diminution of such obligation or liability by virtue of such
subservicing agreements or arrangements or by virtue of indemnification from the
subservicer and to the same extent and under the same terms and conditions as if
the Subservicer alone were servicing and administering the Mortgage Loans. Every
subservicing agreement entered into by the Subservicer shall contain a provision
giving the successor Subservicer the option to terminate such agreement in the
event a successor Subservicer is appointed. All actions of each subservicer
performed pursuant to the related subservicing agreement shall be performed as
an agent of the Subservicer with the same force and effect as if performed
directly by the Subservicer.

          (b) For purposes of this Agreement, the Subservicer shall be deemed to
have received any collections, recoveries or payments with respect to the
Mortgage Loans that are received by a subservicer regardless of whether such
payments are remitted by the subservicer to the Subservicer.

          SECTION 3.03. Rights of the Depositor, the Master Servicer and the
                        Trustee in Respect of the Subservicer.

          Neither the Trustee, the Master Servicer nor the Depositor shall have
any responsibility or liability for any action or failure to act by the
Subservicer, and none of them is obligated to supervise the performance of the
Subservicer hereunder or otherwise.

          SECTION 3.04. Trustee to Act as Subservicer.






                                      -64-
<PAGE>

          In the event that the Subservicer shall for any reason no longer be
the Subservicer hereunder (including by reason of an Event of Default), the
Trustee or its designee shall thereupon assume all of the rights and obligations
of the Subservicer hereunder arising thereafter (except that the Trustee shall
not be (i) liable for losses of the Subservicer pursuant to Section 3.10 hereof
or any acts or omissions of the predecessor Subservicer hereunder, (ii)
obligated to make Advances if it is prohibited from doing so by applicable law,
(iii) obligated to effectuate repurchases or substitutions of Mortgage Loans
hereunder, including pursuant to Section 2.02 or 2.03 hereof, (iv) responsible
for expenses of the Subservicer pursuant to Section 2.03 or (v) deemed to have
made any representations and warranties hereunder, including pursuant to Section
2.03 or the first paragraph of Section 6.02 hereof). If the Subservicer shall
for any reason no longer be the Subservicer (including by reason of any Event of
Default), the Trustee (or any other successor servicer) may, at its option,
succeed to any rights and obligations of the Subservicer under any subservicing
agreement in accordance with the terms thereof; provided, however, that the
Trustee (or any other successor servicer) shall not incur any liability or have
any obligations in its capacity as servicer under a subservicing agreement
arising prior to the date of such succession unless it expressly elects to
succeed to the rights and obligations of the Subservicer thereunder; and the
Subservicer shall not thereby be relieved of any liability or obligations under
the subservicing agreement arising prior to the date of such succession.

          The Subservicer shall, upon request of the Trustee, but at the expense
of the Subservicer, deliver to the assuming party all documents and records
relating to each subservicing agreement and the Mortgage Loans then being
serviced and otherwise use its best efforts to effect the orderly and efficient
transfer of the subservicing agreement to the assuming party.

          SECTION 3.05.  Collection of Mortgage Loan Payments; Collection
                         Account; Certificate Account; Distribution Account.

          (a) The Subservicer shall make reasonable efforts in accordance with
Accepted Servicing Practices to collect all payments called for under the terms
and provisions of the Mortgage Loans to the extent such procedures shall be
consistent with this Agreement and the terms and provisions of any related
Required Insurance Policy. Consistent with the foregoing, the Subservicer may in
its discretion (i) waive any late payment charge or any prepayment charge or
penalty interest in connection with the prepayment of a Mortgage Loan (provided
that the Subservicer shall not waive any prepayment charge or penalty interest
in connection with the prepayment of a Mortgage Loan without the prior written
consent of the Master Servicer; provided, further, that if the Master Servicer
does not respond within 3 Business Days after notice from the Subservicer, the
Master Servicer shall be deemed to have consented to any action taken by the
Subservicer with respect to such prepayment charges or penalty interest) and
(ii) extend the due dates for payments due on a Mortgage Note for a period not
greater than 270 days. In the event of any such arrangement, the Subservicer
shall make Advances on the related Mortgage Loan during the scheduled period in
accordance with the amortization schedule of such Mortgage Loan without
modification thereof by reason of such arrangements. The Subservicer shall not
be required to institute or join in litigation with respect to collection of any
payment (whether under a Mortgage, Mortgage Note or otherwise or against any
public or governmental authority with respect to a taking or condemnation) if it
reasonably believes that enforcing the provision of the Mortgage or other
instrument pursuant to which such payment is required is prohibited by
applicable law.




                                      -65-
<PAGE>


          (b) The Subservicer shall establish and initially maintain, on behalf
of the Certificateholders, the Collection Account. The Subservicer shall deposit
into the Collection Account daily, within two Business Days of receipt thereof,
in immediately available funds, the following payments and collections received
or made by it on and after the Cut-Off Date with respect to the Mortgage Loans
(to the extent not applied in computing the Cut-off Date Principal Balance or
thereof):

                           (i)all payments on account of principal, including
          Principal Prepayments, on the Mortgage Loans, other than principal due
          on the Mortgage Loans on or prior to the Cut-off Date;

                           (ii)all payments on account of interest on the
          Mortgage Loans net of the related Servicing Fee permitted under
          Section 3.15, other than interest due on the Mortgage Loans on or
          prior to the Cut-off Date;

                           (iii)all Liquidation Proceeds, other than proceeds to
          be applied to the restoration or repair of the Mortgaged Property or
          released to the Mortgagor in accordance with the Subservicer's normal
          servicing procedures;

                           (iv)all Compensating Interest;

                           (v)any amount required to be deposited by the
          Subservicer pursuant to Section 3.05(e) in connection with any losses
          on Permitted Investments;

                           (vi)any amounts required to be deposited by the
          Subservicer pursuant to Section 3.10 hereof;

                           (vii)the Purchase Price and any Substitution
          Adjustment Amount;

                           (viii)all Advances made by the Subservicer pursuant
          to Section 4.01; and

                           (ix)any other amounts required to be deposited
          hereunder.



                                      -66-
<PAGE>

          The foregoing requirements for remittance by the Subservicer into the
Collection Account shall be exclusive, it being understood and agreed that,
without limiting the generality of the foregoing, payments in the nature of
prepayment penalties, late payment charges or assumption fees, if collected,
need not be remitted by the Subservicer. In the event that the Subservicer shall
remit any amount not required to be remitted and not otherwise subject to
withdrawal pursuant to Section 3.08 hereof, it may at any time withdraw or
direct the Trustee, or such other institution maintaining the Collection
Account, to withdraw such amount from the Collection Account, any provision
herein to the contrary notwithstanding. Such withdrawal or direction may be
accomplished by delivering written notice thereof to the Trustee, or such other
institution maintaining the Collection Account, that describes the amounts
deposited in error in the Collection Account. The Subservicer shall maintain
adequate records with respect to all withdrawals made pursuant to this Section.
All funds deposited in the Collection Account shall be held in trust for the
Certificateholders until withdrawn in accordance with Section 3.08. In no event
shall the Trustee incur liability for withdrawals from the Collection Account at
the direction of the Subservicer.

          (c) The Master Servicer shall establish and maintain, on behalf of the
Certificateholders, the Certificate Account. The Master Servicer shall, promptly
upon receipt, deposit in the Certificate Account and retain therein the
following:

                           (i)the aggregate amount withdrawn from the Collection
          Account and required to be deposited into the Certificate Account
          pursuant to the second paragraph of Section 3.08(a); and

                           (ii)any amount required to be deposited by the Master
          Servicer pursuant to Section 3.05(e) in connection with any losses on
          Permitted Investments.

          Any amounts received by the Master Servicer prior to 3:00 p.m. New
York City Time (or such earlier deadline for investment in the Permitted
Investments designated by the Master Servicer) which are required to be
deposited in the Certificate Account pursuant to Section 3.08(a) shall be
invested in Permitted Investments on the Business Day on which they were
received. The foregoing requirements for deposit by the Master Servicer into the
Certificate Account shall be exclusive. In the event that the Master Servicer
shall remit any amount not required to be remitted and not otherwise subject to
withdrawal pursuant to Section 3.08 hereof, it may at any time withdraw such
amount from the Certificate Account, any provision herein to the contrary
notwithstanding. All funds deposited in the Certificate Account shall be held by
the Trustee in trust for the Certificateholders until disbursed in accordance
with this Agreement or withdrawn in accordance with Section 3.08. In no event
shall the Trustee incur liability for withdrawals from the Certificate Account
at the direction of the Master Servicer.

          (d) The Master Servicer shall establish and maintain, on behalf of the
Certificateholders, the Distribution Account. The Master Servicer shall,
promptly upon receipt, deposit in the Distribution Account and retain therein
the following:

                           (i)the aggregate amount withdrawn by the Master
Servicer pursuant to the second paragraph of Section 3.08(b);


                                      -67-
<PAGE>

                           (ii)any amount required to be deposited by the Master
Servicer pursuant to Section 3.05(e) in connection with any losses on Permitted
Investments;

                           (iii)the aggregate amount withdrawn by the Master
Servicer pursuant to Section 4.06(c); and

                           (iv)the aggregate amount withdrawn by the Master
Servicer pursuant to Section 4.07.

          The foregoing requirements for remittance by the Master Servicer and
deposit by the Master Servicer into the Distribution Account shall be exclusive.
In the event that the Master Servicer shall remit any amount not required to be
remitted and not otherwise subject to withdrawal pursuant to Section 3.08
hereof, it may at any time withdraw such amount from the Distribution Account,
any provision herein to the contrary notwithstanding. All funds deposited in the
Distribution Account shall be held by the Trustee in trust for the
Certificateholders until disbursed in accordance with this Agreement or
withdrawn in accordance with Section 3.08. In no event shall the Trustee incur
liability for withdrawals from the Distribution Account at the direction of the
Master Servicer.





                                      -68-

<PAGE>


          (e) Each institution that maintains the Collection Account, the
Certificate Account or the Distribution Account may invest the funds in each
such account, as directed by the Subservicer with respect to the Collection
Account and as directed by the Master Servicer with respect to the Certificate
Account and the Distribution Account, in Permitted Investments, which shall
mature not later than (i) in the case of the Collection Account, the Business
Day preceding the related Servicer Remittance Date (except that if such
Permitted Investment is an obligation of the institution that maintains such
Collection Account or is otherwise immediately available, then such Permitted
Investment shall mature not later than such Servicer Remittance Date), (ii) in
the case of the Certificate Account, the second preceding Business Day preceding
the Distribution Date that follows the date of such investment (except that if
such Permitted Investment is an obligation of the institution that maintains
such Certificate Account or is otherwise immediately available, then such
Permitted Investment shall mature not later than the Business Day immediately
preceding such Distribution Date) and, in each case, shall not be sold or
disposed of prior to its maturity and (iii) in the case of the Distribution
Account, the Business Day immediately preceding the first Distribution Date that
follows the date of such investment (except that if such Permitted Investment is
an obligation of the institution that maintains such Distribution Account or is
otherwise immediately available, then such Permitted Investment shall mature not
later than such Distribution Date) and, in each case, shall not be sold or
disposed of prior to its maturity. All such Permitted Investments shall be made
in the name of the Trustee, for the benefit of the Certificateholders. All
income and gain net of any losses realized from amounts on deposit in the
Collection Account shall be for the benefit of the Subservicer as servicing
compensation and shall be remitted to it monthly as provided herein. The amount
of any losses incurred in the Collection Account in respect of any such
investments shall be deposited by the Subservicer in the Collection Account out
of the Subservicer's own funds immediately as realized. All income and gain net
of any losses realized from amounts on deposit in the Certificate Account and
the Distribution Account shall be for the benefit of the Master Servicer as
compensation and shall be remitted to it monthly as provided herein. The amount
of any losses incurred in the Certificate Account and the Distribution Account
in respect of any such investments shall be deposited by the Master Servicer, or
the Trustee upon receipt from the Master Servicer, in the Certificate Account or
the Distribution Account out of the Master Servicer's own funds immediately as
realized. The Trustee shall not be liable for the amount of any loss incurred in
respect of any investment or lack of investment of funds held in the Collection
Account, the Certificate Account or the Distribution Account and made in
accordance with this Section 3.05.

          (f) The party maintaining the Collection Account, the Certificate
Account or the Distribution Account, as the case may be, shall give at least 30
days advance notice to each of the other parties to this Agreement and each
Rating Agency of any proposed change of the location of the Collection Account,
the Certificate Account or the Distribution Account prior to any change thereof.

          SECTION 3.06.    Collection of Taxes, Assessments and Similar Items;
                           Escrow Accounts.

          To the extent required by the related Mortgage Note, the Subservicer
shall establish and maintain one or more accounts (each, an "Escrow Account")
and deposit and retain therein all collections from the Mortgagors (or advances
by the Subservicer) for the payment of taxes, assessments, hazard insurance
premiums or comparable items for the account of the Mortgagors. Nothing herein
shall require the Subservicer to compel a Mortgagor to establish an Escrow
Account in violation of applicable law.

          Withdrawals of amounts so collected from the Escrow Accounts may be
made only to effect timely payment of taxes, assessments, hazard insurance
premiums, condominium or PUD association dues, or comparable items, to reimburse
the Subservicer out of related collections for any payments made pursuant to
Sections 3.01 hereof (with respect to taxes and assessments and insurance
premiums) and 3.10 hereof (with respect to hazard insurance), to refund to any
Mortgagors any sums as may be determined to be overages, to pay interest, if
required by law or the terms of the related Mortgage or Mortgage Note, to
Mortgagors on balances in the Escrow Account or to clear and terminate the
Escrow Account at the termination of this Agreement in accordance with Section
9.01 hereof. The Escrow Accounts shall not be a part of the Trust Fund.


                                      -69-
<PAGE>

          SECTION 3.07.    Access to Certain Documentation and Information
                           Regarding the Mortgage Loans.

          The Subservicer shall afford the Depositor and the Trustee reasonable
access to all records and documentation regarding the Mortgage Loans and all
accounts, insurance policies and other matters relating to this Agreement, such
access being afforded without charge, but only upon reasonable request and
during normal business hours at the offices of the Subservicer designated by it.

          Upon reasonable advance notice in writing if required by federal
regulation, the Subservicer will provide to each Certificateholder that is a
savings and loan association, bank or insurance company certain reports and
reasonable access to information and documentation regarding the Mortgage Loans
sufficient to permit such Certificateholder to comply with applicable
regulations of the OTS or other regulatory authorities with respect to
investment in the Certificates; provided, that the Subservicer shall be entitled
to be reimbursed by each such Certificateholder for actual expenses incurred by
the Subservicer in providing such reports and access.

          SECTION 3.08.    Permitted Withdrawals from the Collection Account,
                           Certificate Account and Distribution Account.

          (a) The Subservicer (or the Depositor in the case of clauses (vi) and
(vii) below) may from time to time, make withdrawals from the Collection Account
for the following purposes:

                           (i)to pay to the Subservicer (to the extent not
          previously paid to or withheld by the Subservicer), as servicing
          compensation in accordance with Section 3.15, that portion of any
          payment of interest that equals the Servicing Fee for the period with
          respect to which such interest payment was made, and, as additional
          servicing compensation, those other amounts set forth in Section 3.15;

                           (ii)to reimburse the Subservicer for Advances made by
          it with respect to the Mortgage Loans, such right of reimbursement
          pursuant to this subclause (ii) being limited to amounts received on
          particular Mortgage Loan(s) (including, for this purpose, Liquidation
          Proceeds) that represent late recoveries of payments of principal
          and/or interest on such particular Mortgage Loan(s) in respect of
          which any such Advance was made;

                           (iii)to reimburse the Subservicer for any
          Non-Recoverable Advance previously made and any Non-Recoverable
          Servicing Advance;

                           (iv)to reimburse the Subservicer from Insurance
          Proceeds for Insured Expenses covered by the related Insurance Policy;



                                      -70-
<PAGE>


                           (v)to pay the Subservicer any unpaid Servicing Fees
          and to reimburse it for any unreimbursed Servicing Advances, the
          Subservicer's right to reimbursement of Servicing Advances pursuant to
          this subclause (v) with respect to any Mortgage Loan being limited to
          amounts received on particular Mortgage Loan(s)(including, for this
          purpose, Liquidation Proceeds and purchase and repurchase proceeds)
          that represent late recoveries of the payments for which such advances
          were made pursuant to Section 3.01 or Section 3.06;

                           (vi)to pay to the Depositor or the Master Servicer,
          as applicable, with respect to each Mortgage Loan or property acquired
          in respect thereof that has been purchased pursuant to Section 2.02,
          2.03 or 3.12, all amounts received thereon and not taken into account
          in determining the related Stated Principal Balance of such
          repurchased Mortgage Loan;

                           (vii)to reimburse the Subservicer, the Master
          Servicer or the Depositor for expenses incurred by any of them in
          connection with the Mortgage Loans or Certificates and reimbursable
          pursuant to Section 6.03 hereof;

                           (viii)to withdraw pursuant to Section 3.05 any amount
          deposited in the Collection Account and not required to be deposited
          therein; and

                           (ix)to clear and terminate the Collection Account
          upon termination of this Agreement pursuant to Section 9.01 hereof.

          In addition, no later than 12:00 noon Pacific Standard Time on the
Servicer Remittance Date (or such earlier time on the Servicer Remittance Date
as the Master Servicer requires as specified in writing not later than two
Business Days prior to such Servicer Remittance Date, such earlier time
requirement being due to the operations of the Master Servicer's designated
Permitted Investment closing early on such Servicer Remittance Date), the
Subservicer shall cause to be withdrawn from the Collection Account the Group I
Interest Funds (other than the amounts subtracted from such funds in such
definition), the Group I Principal Funds (other than Non-Recoverable Advances
specified in item (v) of such definition), the Group II Interest Funds (other
than the amounts subtracted from such funds in such definition), the Group II
Principal Funds (other than Non-Recoverable Advances specified in item (v) of
such definition) and the Master Servicer Fee, to the extent on deposit, and such
amount shall be deposited in the Certificate Account.

          The Subservicer shall keep and maintain separate accounting, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any
withdrawal from the Collection Account.


                                      -71-
<PAGE>

          (b) The Master Servicer may, from time to time, make withdrawals from
the Certificate Account for the following purposes:

                           (i)to pay the Master Servicer the Master Servicer
          Fee;

                           (ii)to pay to the Master Servicer, as additional
          compensation, earnings on or investment income with respect to funds
          in or credited to the Certificate Account;

                           (iii)to withdraw pursuant to Section 3.05 any amount
          deposited in the Certificate Account and not required to be deposited
          therein; and

                           (iv)to clear and terminate the Certificate Account
          upon termination of the Agreement pursuant to Section 9.01 hereof.

          In addition, no later than the Business Day preceding the Distribution
Date, the Master Servicer shall cause to be withdrawn from the Certificate
Account the Group I Interest Funds, the Group I Principal Funds, the Group II
Interest Funds and the Group II Principal Funds, to the extent on deposit, and
such amount shall be deposited in the Distribution Account.

          (c) The Master Servicer shall withdraw funds from the Distribution
Account for distribution to the Certificateholders in the manner specified in
this Agreement (and to withhold from the amounts so withdrawn, the amount of any
taxes that it is authorized to retain pursuant to the last paragraph of Section
8.11). In addition, the Master Servicer may from time to time make withdrawals
from the Distribution Account for the following purposes:

                           (i)to pay to the Master Servicer, as additional
          compensation, earnings on or investment income with respect to funds
          in or credited to the Distribution Account, as well as any amounts in
          respect of prepayment penalties or late payment charges, to the extent
          not previously remitted to the Master Servicer by the Subservicer in
          accordance with Section 3.15;

                           (ii)to withdraw pursuant to Section 3.05 any amount
          deposited in the Distribution Account and not required to be
          deposited therein; and

                           (iii)to clear and terminate the Distribution Account
          upon termination of the Agreement pursuant to Section 9.01 hereof.

          SECTION 3.09.    Sale by Master Servicer of Delinquent or Charged-off
                           Mortgage Loans.


                                      -72-
<PAGE>

          The Master Servicer may, at its sole option, elect to sell to a third
party any Mortgage Loan which is 90 days or more Delinquent, including REO
properties, provided that the Master Servicer has determined that such a sale is
not inconsistent with or prejudicial to the interests of the Trust Fund or the
Certificateholders. The Master Servicer shall give notice to the Subservicer and
the Trustee of its intention to effect such a sale, and Subservicer and the
Trustee shall cooperate with the Master Servicer in connection with any such
sale. The proceeds of any such sale shall be promptly remitted by the Master
Servicer to the Subservicer, and the Subservicer shall thereupon promptly
deposit such proceeds into the Collection Account no later than two business
days following receipt thereof. The proceeds of any such sale shall be deemed to
be Liquidation Proceeds, and applied in accordance with Section 3.12 (including
the application of such Liquidation Proceeds to repayment of Subservicer's
reasonable costs and expenses relating to a sale under this Section 3.09).

 The Master Servicer shall be responsible for providing any documentation,
including missing documents or recording information, with respect to the
Mortgage Loans sold pursuant to this Section 3.09. Subject to Section 6.03
hereof, the Master Servicer shall indemnify the Subservicer for any liability
incurred by the Subservicer as a result of its cooperation with the Master
Servicer under this Section 3.09. As provided in Section 3.08, to the extent
Liquidation Proceeds are insufficient to reimburse the Subservicer for any
unreimbursed Advances or unreimbursed Servicing Advances, the Subservicer shall
be entitled to reimburse from any collections prior to distribution to the
Certificateholders.

          SECTION 3.10.    Maintenance of Hazard Insurance.





                                      -73-
<PAGE>

          The Subservicer shall cause to be maintained, for each Mortgage Loan,
hazard insurance with extended coverage in an amount that is at least equal to
the lesser of (i) the replacement value of the improvements that are part of
such Mortgaged Property and (ii) the greater of (a) the outstanding principal
balance of the Mortgage Loan and (b) an amount such that the proceeds of such
policy shall be sufficient to prevent the related Mortgagor and/or mortgagee
from becoming a co-insurer. Each such policy of standard hazard insurance shall
contain, or have an accompanying endorsement that contains, a standard mortgagee
clause. The Subservicer shall also cause flood insurance to be maintained on
property acquired upon foreclosure or deed in lieu of foreclosure of any
Mortgage Loan, to the extent described below. Pursuant to Section 3.05 hereof,
any amounts collected by the Subservicer under any such policies (other than the
amounts to be applied to the restoration or repair of the related Mortgaged
Property or property thus acquired or amounts released to the Mortgagor in
accordance with the Subservicer's normal servicing procedures) shall be
deposited in the Collection Account. Any cost incurred by the Subservicer in
maintaining any such insurance shall not, for the purpose of calculating monthly
distributions to the Certificateholders or remittances to the Trustee for their
benefit, be added to the principal balance of the Mortgage Loan, notwithstanding
that the terms of the Mortgage Loan so permit. Such costs shall be recoverable
by the Subservicer out of late payments by the related Mortgagor or out of
Liquidation Proceeds to the extent permitted by Section 3.08 hereof. It is
understood and agreed that no earthquake or other additional insurance is to be
required of any Mortgagor or maintained on property acquired in respect of a
Mortgage other than pursuant to such applicable laws and regulations as shall at
any time be in force and as shall require such additional insurance. If the
Mortgaged Property is located at the time of origination of the Mortgage Loan in
a federally designated special flood hazard area and such area is participating
in the national flood insurance program, the Subservicer shall cause flood
insurance to be maintained with respect to such Mortgage Loan. Such flood
insurance shall be in an amount equal to the lesser of (i) the original
principal balance of the related Mortgage Loan, (ii) the replacement value of
the improvements that are part of such Mortgaged Property, or (iii) the maximum
amount of such insurance available for the related Mortgaged Property under the
Flood Disaster Protection Act of 1973, as amended.

          In the event that the Subservicer shall obtain and maintain a blanket
policy insuring against hazard losses on all of the Mortgage Loans, it shall
conclusively be deemed to have satisfied its obligations as set forth in the
first sentence of this Section 3.10, it being understood and agreed that such
policy may contain a deductible clause on terms substantially equivalent to
those commercially available and maintained by comparable servicers. If such
policy contains a deductible clause, the Subservicer shall, in the event that
there shall not have been maintained on the related Mortgaged Property a policy
complying with the first sentence of this Section 3.10, and there shall have
been a loss that would have been covered by such policy, deposit in the
Collection Account the amount not otherwise payable under the blanket policy
because of such deductible clause. In connection with its activities as servicer
of the Mortgage Loans, the Subservicer agrees to present, on behalf of itself,
the Depositor, the Master Servicer and the Trustee for the benefit of the
Certificateholders, claims under any such blanket policy.

          SECTION 3.11.    Enforcement of Due-On-Sale Clauses; Assumption
                           Agreements.




                                      -74-

<PAGE>

          (a) Except as otherwise provided in this Section 3.11(a), when any
property subject to a Mortgage has been or is about to be conveyed by the
Mortgagor, the Subservicer shall to the extent that it has knowledge of such
conveyance, enforce any due-on-sale clause contained in any Mortgage Note or
Mortgage, to the extent permitted under applicable law and governmental
regulations, but only to the extent that such enforcement will not adversely
affect or jeopardize coverage under any Required Insurance Policy.
Notwithstanding the foregoing, the Subservicer is not required to exercise such
rights with respect to a Mortgage Loan if the Person to whom the related
Mortgaged Property has been conveyed or is proposed to be conveyed satisfies the
terms and conditions contained in the Mortgage Note and Mortgage related thereto
and the consent of the mortgagee under such Mortgage Note or Mortgage is not
otherwise so required under such Mortgage Note or Mortgage as a condition to
such transfer. In the event that the Subservicer is prohibited by law from
enforcing any such due-on-sale clause, or if coverage under any Required
Insurance Policy would be adversely affected, or if nonenforcement is otherwise
permitted hereunder, the Subservicer is authorized, subject to Section 3.11(b),
to take or enter into an assumption and modification agreement from or with the
person to whom such property has been or is about to be conveyed, pursuant to
which such person becomes liable under the Mortgage Note and, unless prohibited
by applicable state law, the Mortgagor remains liable thereon, provided that the
Mortgage Loan shall continue to be covered (if so covered before the Subservicer
enters such agreement) by the applicable Required Insurance Policies. The
Subservicer, subject to Section 3.11(b), is also authorized with the prior
approval of the insurers under any Required Insurance Policies to enter into a
substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from liability and such Person is substituted as
Mortgagor and becomes liable under the Mortgage Note. Notwithstanding the
foregoing, the Subservicer shall not be deemed to be in default under this
Section 3.11(a) by reason of any transfer or assumption that the Subservicer
reasonably believes it is restricted by law from preventing.

          (b) Subject to the Subservicer's duty to enforce any due-on-sale
clause to the extent set forth in Section 3.11(a) hereof, in any case in which a
Mortgaged Property has been conveyed to a Person by a Mortgagor, and such Person
is to enter into an assumption agreement or modification agreement or supplement
to the Mortgage Note or Mortgage that requires the signature of the Trustee, or
if an instrument of release signed by the Trustee is required releasing the
Mortgagor from liability on the Mortgage Loan, the Subservicer shall prepare and
deliver or cause to be prepared and delivered to the Trustee for signature and
shall direct, in writing, the Trustee to execute the assumption agreement with
the Person to whom the Mortgaged Property is to be conveyed and such
modification agreement or supplement to the Mortgage Note or Mortgage or other
instruments as are reasonable or necessary to carry out the terms of the
Mortgage Note or Mortgage or otherwise to comply with any applicable laws
regarding assumptions or the transfer of the Mortgaged Property to such Person.
In connection with any such assumption, no material term of the Mortgage Note
(including, but not limited to, the Mortgage Rate, the amount of the Scheduled
Payment, the Maximum Rate, the Minimum Rate, the Gross Margin, the Periodic Rate
Cap, the Adjustment Date and any other term affecting the amount or timing of
payment on the Mortgage Loan) may be changed. The Subservicer shall notify the
Trustee that any such substitution or assumption agreement has been completed by
forwarding to the Trustee the original of such substitution or assumption
agreement, which in the case of the original shall be added to the related
Mortgage File and shall, for all purposes, be considered a part of such Mortgage
File to the same extent as all other documents and instruments constituting a
part thereof. Any fee collected by the Subservicer for entering into an
assumption or substitution of liability agreement will be retained by the
Subservicer as additional servicing compensation.

          SECTION 3.12.    Realization Upon Defaulted Mortgage Loans;
                           Determination of Excess Proceeds; Repurchase of
                           Certain Mortgage Loans.


                                      -75-
<PAGE>

          (a) The Subservicer shall use reasonable efforts to foreclose upon or
otherwise comparably convert the ownership of properties securing such of the
Mortgage Loans as come into and continue in default and as to which no
satisfactory arrangements can be made for collection of Delinquent payments. In
connection with such foreclosure or other conversion, the Subservicer shall
follow such practices and procedures as it shall deem necessary or advisable and
as shall be normal and usual in its general mortgage servicing activities and
the requirements of the insurer under any Required Insurance Policy; provided,
however, that the Subservicer shall not be required to expend its own funds in
connection with any foreclosure or towards the restoration of any property
unless it shall determine (i) that such restoration and/or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan after reimbursement to
itself of such expenses and (ii) that such expenses will be recoverable to it
through Liquidation Proceeds (respecting which it shall have priority for
purposes of withdrawals from the Collection Account pursuant to Section 3.08
hereof). The Subservicer shall be responsible for all other costs and expenses
incurred by it in any such proceedings; provided, however, that it shall be
entitled to reimbursement thereof from the proceeds of liquidation of the
related Mortgaged Property, as contemplated in Section 3.08 hereof. If the
Subservicer has knowledge that a Mortgaged Property that the Subservicer is
contemplating acquiring in foreclosure or by deed-in-lieu of foreclosure is
located within a one-mile radius of any site with environmental or hazardous
waste risks known to the Subservicer, the Subservicer will, prior to acquiring
the Mortgaged Property, consider such risks and only take action in accordance
with Accepted Servicing Practices.

          With respect to any REO Property, the deed or certificate of sale
shall be taken in the name of the Trustee for the benefit of the
Certificateholders (or the Trustee's nominee on behalf of the
Certificateholders). The Trustee's name shall be placed on the title to such REO
Property solely as the Trustee hereunder and not in its individual capacity. The
Subservicer shall ensure that the title to such REO Property references this
Agreement and the Trustee's capacity thereunder. Pursuant to its efforts to sell
such REO Property, the Subservicer shall either itself or through an agent
selected by the Subservicer protect and conserve such REO Property in the same
manner and to such extent as is customary in the locality where such REO
Property is located and may, incident to its conservation and protection of the
interests of the Certificateholders, rent the same, or any part thereof, as the
Subservicer deems to be in the best interest of the Subservicer and the
Certificateholders for the period prior to the sale of such REO Property. The
Subservicer shall prepare for and deliver to the Master Servicer a statement
with respect to each REO Property that has been rented showing the aggregate
rental income received and all expenses incurred in connection with the
management and maintenance of such REO Property at such times as is necessary to
enable the Master Servicer to comply with the reporting requirements of the
REMIC Provisions. The net monthly rental income, if any, from such REO Property
shall be deposited in the Collection Account no later than the close of business
on each Determination Date. The Subservicer shall perform the tax reporting and
withholding related to foreclosures, abandonments and cancellation of
indebtedness income as specified by Sections 1445, 6050J and 6050P of the Code
by preparing and filing such tax and information returns, as may be required.





                                      -76-

<PAGE>

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default on a
Mortgage Loan, the Subservicer shall dispose of such Mortgaged Property prior to
the expiration of three years from the end of the year of its acquisition by the
Trust Fund or, at the expense of the Trust Fund, request more than 60 days prior
to the day on which such three-year period would otherwise expire, an extension
of the three-year grace period unless the Trustee shall have been supplied with
an Opinion of Counsel (such Opinion of Counsel not to be an expense of the
Trustee) to the effect that the holding by the Trust Fund of such Mortgaged
Property subsequent to such three-year period will not result in the imposition
of taxes on "prohibited transactions" of the Trust Fund as defined in section
860F of the Code or cause the Trust Fund to fail to qualify as a REMIC at any
time that any Certificates are outstanding, in which case the Trust Fund may
continue to hold such Mortgaged Property (subject to any conditions contained in
such Opinion of Counsel). Notwithstanding any other provision of this Agreement,
no Mortgaged Property acquired by the Trust Fund shall be rented (or allowed to
continue to be rented) or otherwise used for the production of income by or on
behalf of the Trust Fund in such a manner or pursuant to any terms that would
(i) cause such Mortgaged Property to fail to qualify as "foreclosure property"
within the meaning of section 860G(a)(8) of the Code or (ii) subject the Trust
Fund to the imposition of any federal, state or local income taxes on the income
earned from such Mortgaged Property under section 860G(c) of the Code or
otherwise, unless the Subservicer, the Master Servicer or the Depositor has
agreed to indemnify and hold harmless the Trust Fund with respect to the
imposition of any such taxes.

          The decision of the Subservicer to foreclose on a defaulted Mortgage
Loan shall be subject to a determination by the Subservicer that the proceeds of
such foreclosure would exceed the costs and expenses of bringing such a
proceeding. The income earned from the management of any Mortgaged Properties
acquired through foreclosure or other judicial proceeding, net of reimbursement
to the Subservicer for expenses incurred (including any property or other taxes)
in connection with such management and net of unreimbursed Servicing Fees,
Advances, Servicing Advances and any management fee paid or to be paid with
respect to the management of such Mortgaged Property, shall be applied to the
payment of principal of, and interest on, the related defaulted Mortgage Loans
(with interest accruing as though such Mortgage Loans were still current) and
all such income shall be deemed, for all purposes in this Agreement, to be
payments on account of principal and interest on the related Mortgage Notes and
shall be deposited into the Collection Account. To the extent the income
received during a Prepayment Period is in excess of the amount attributable to
amortizing principal and accrued interest at the related Mortgage Rate on the
related Mortgage Loan, such excess shall be considered to be a partial Principal
Prepayment for all purposes hereof.

          The Liquidation Proceeds from any liquidation of a Mortgage Loan, net
of any payment to the Subservicer as provided above, shall be deposited in the
Collection Account on the next succeeding Determination Date following receipt
thereof for distribution on the related Distribution Date.



                                      -77-
<PAGE>


          The proceeds of any Liquidated Loan, as well as any recovery resulting
from a partial collection of Liquidation Proceeds or any income from an REO
Property, will be applied in the following order of priority: first, to
reimburse the Subservicer for any related unreimbursed Servicing Advances and
Servicing Fees, pursuant to Section 3.08(a)(v) or this Section 3.12; second, to
reimburse the Subservicer for any unreimbursed Advances, pursuant to Section
3.08(a)(ii) or this Section 3.12; third, to accrued and unpaid interest (to the
extent no Advance has been made for such amount) on the Mortgage Loan or related
REO Property, at the Net Mortgage Rate to the Due Date occurring in the month in
which such amounts are required to be distributed; and fourth, as a recovery of
principal of the Mortgage Loan.

          (b) On each Determination Date, the Subservicer shall determine the
respective aggregate amounts of Excess Proceeds, if any, that occurred in the
related Prepayment Period.

          (c) The Master Servicer, in its sole discretion, shall have the right
to elect (by written notice sent to the Trustee) to purchase for its own account
from the Trust Fund any Mortgage Loan that is 91 days or more Delinquent at a
price equal to the Purchase Price. The Purchase Price for any Mortgage Loan
purchased hereunder shall be delivered to the Trustee for deposit in the
Collection Account and the Trustee, upon receipt of such deposit and a Request
for Release from the Depositor in the form of Exhibit M hereto, shall release or
cause to be released to the purchaser of such Mortgage Loan the related Mortgage
File and shall execute and deliver such instruments of transfer or assignment
prepared by the purchaser of such Mortgage Loan, in each case without recourse,
as shall be necessary to vest in the purchaser of such Mortgage Loan any
Mortgage Loan released pursuant hereto and the purchaser of such Mortgage Loan
shall succeed to all the Trustee's right, title and interest in and to such
Mortgage Loan and all security and documents related thereto. Such assignment
shall be an assignment outright and not for security. The purchaser of such
Mortgage Loan shall thereupon own such Mortgage Loan, and all security and
documents, free of any further obligation to the Trustee or the
Certificateholders with respect thereto.

 In addition, the Master Servicer shall deliver to the Trustee a Request for
Release to cause sales of Mortgage Loans more than 90 days Delinquent pursuant
to Section 3.09.


          SECTION 3.13.    Trustee to Cooperate; Release of Mortgage Files.





                                      -78-
<PAGE>


          Upon the payment in full of any Mortgage Loan, or the receipt by the
Subservicer of a notification that payment in full will be escrowed in a manner
customary for such purposes, the Subservicer will promptly notify the Trustee or
its designee by delivering a Request for Release substantially in the form of
Exhibit M. Upon receipt of such request, the Trustee or its designee shall
promptly release the related Mortgage File to the Subservicer, and the Trustee
or its designee shall at the Subservicer's written direction execute and deliver
to the Subservicer the request for reconveyance, deed of reconveyance or release
or satisfaction of mortgage or such instrument releasing the lien of the
Mortgage in each case provided by the Subservicer, together with the Mortgage
Note with written evidence of cancellation thereon. No expenses incurred in
connection with any instrument of satisfaction or deed of reconveyance shall be
chargeable to the Collection Account, the Certificate Account, the Distribution
Account or the related subservicing account. From time to time and as shall be
appropriate for the servicing or foreclosure of any Mortgage Loan, including for
such purpose, collection under any policy of flood insurance, any fidelity bond
or errors or omissions policy, or for the purposes of effecting a partial
release of any Mortgaged Property from the lien of the Mortgage or the making of
any corrections to the Mortgage Note or the Mortgage or any of the other
documents included in the Mortgage File, the Trustee or its designee shall, upon
delivery to the Trustee or its designee of a Request for Release in the form of
Exhibit M signed by a Servicing Officer, release the Mortgage File to the
Subservicer. Subject to the further limitations set forth below, the Subservicer
shall cause the Mortgage File or documents so released to be returned to the
Trustee or its designee when the need therefor by the Subservicer no longer
exists, unless the Mortgage Loan is liquidated and the proceeds thereof are
deposited in the Collection Account, in which case the Trustee or its designee
shall deliver the Request for Release to the Subservicer.

          Each Request for Release may be delivered to the Trustee or its
designee (i) via mail or courier, (ii) via facsimile or (iii) by such other
means, including, without limitation, electronic or computer readable medium, as
the Subservicer and the Trustee or its designee shall mutually agree. The
Trustee or its designee shall promptly release the related Mortgage File(s)
within five (5) to seven (7) Business Days of receipt of a properly completed
Request for Release pursuant to clauses (i), (ii) or (iii) above. Receipt of a
properly completed Request for Release shall be authorization to the Trustee or
its designee to release such Mortgage Loan Files, provided the Trustee or its
designee has determined that such Request for Release has been executed, with
respect to clauses (i) or (ii) above, or approved, with respect to clause (iii)
above, by an authorized Servicing Officer of the Subservicer, and so long as the
Trustee or its designee complies with its duties and obligations under the
agreement. If the Trustee or its designee is unable to release the Mortgage
Files within the period previously specified, the Trustee or its designee shall
immediately notify the Subservicer indicating the reason for such delay, but in
no event shall such notification be later than five Business Days after receipt
of a Request for Release. If the Subservicer is required to pay penalties or
damages due to the Trustee or its designee's negligent failure to release the
related Mortgage File or the Trustee or its designee's negligent failure to
execute and release documents in a timely manner, the Trustee or its designee,
shall be liable for such penalties or damages respectively caused by it.

          On each day that the Subservicer remits to the Trustee or its designee
Requests for Releases pursuant to clauses (ii) or (iii) above, the Subservicer
shall also submit to the Trustee or its designee a summary of the total amount
of such Requests for Releases requested on such day by the same method as
described in such clauses (ii) and (iii) above.





                                      -79-
<PAGE>


          If the Subservicer at any time seeks to initiate a foreclosure
proceeding in respect of any Mortgaged Property as authorized by this Agreement,
the Subservicer shall deliver or cause to be delivered to the Trustee or its
designee, for signature, as appropriate, any court pleadings, requests for
trustee's sale or other documents necessary to effectuate such foreclosure or
any legal action brought to obtain judgment against the Mortgagor on the
Mortgage Note or the Mortgage or to obtain a deficiency judgment or to enforce
any other remedies or rights provided by the Mortgage Note or the Mortgage or
otherwise available at law or in equity. Notwithstanding the foregoing, the
Subservicer shall cause possession of any Mortgage File or of the documents
therein that shall have been released by the Trustee or its designee to be
returned to the Custodian promptly after possession thereof shall have been
released by the Trustee or its designee unless (i) the Mortgage Loan has been
liquidated and the Liquidation Proceeds relating to the Mortgage Loan have been
deposited in the Collection Account, and the Subservicer shall have delivered to
the Trustee or its designee a Request for Release in the form of Exhibit M or
(ii) the Mortgage File or document shall have been delivered to an attorney or
to a public trustee or other public official as required by law for purposes of
initiating or pursuing legal action or other proceedings for the foreclosure of
the Mortgaged Property and the Subservicer shall have delivered to the Trustee
or its designee an Officer's Certificate of a Servicing Officer certifying as to
the name and address of the Person to which the Mortgage File or the documents
therein were delivered and the purpose or purposes of such delivery.

          SECTION 3.14. Documents, Records and Funds in Possession of
                        Subservicer to be Held for the Trustee.

          All Mortgage Files and funds collected or held by, or under the
control of, the Subservicer in respect of any Mortgage Loans, whether from the
collection of principal and interest payments or from Liquidation Proceeds,
including but not limited to, any funds on deposit in the Collection Account,
shall be held by the Subservicer for and on behalf of the Trustee and shall be
and remain the sole and exclusive property of the Trustee, subject to the
applicable provisions of this Agreement. The Subservicer also agrees that it
shall not create, incur or subject any Mortgage File or any funds that are
deposited in the Collection Account, the Certificate Account or Distribution
Account or in any Escrow Account (as defined in Section 3.06), or any funds that
otherwise are or may become due or payable to the Trustee for the benefit of the
Certificateholders, to any claim, lien, security interest, judgment, levy, writ
of attachment or other encumbrance, or assert by legal action or otherwise any
claim or right of set off against any Mortgage File or any funds collected on,
or in connection with, a Mortgage Loan, except, however, that the Subservicer
shall be entitled to set off against and deduct from any such funds any amounts
that are properly due and payable to the Subservicer under this Agreement.

          SECTION 3.15.    Servicing Compensation.

          As compensation for its activities hereunder, the Subservicer shall be
entitled to retain or withdraw from the Collection Account out of each payment
of interest on a Mortgage Loan included in the Trust Fund an amount equal to
interest at the applicable Servicing Fee Rate on the Stated Principal Balance of
the related Mortgage Loan for the period covered by such interest payment, plus
any sums dues to the Subservicer pursuant to clause (ii) of the definition of
"Servicing Fee."




                                      -80-
<PAGE>


          Additional servicing compensation in the form of any Excess Proceeds,
assumption fees and other similar charges, and all income and gain net of any
losses realized from Permitted Investments in the Collection Account shall be
retained by the Subservicer to the extent not required to be deposited in the
Collection Account pursuant to Sections 3.05, 3.09 or 3.12(a) hereof. Prepayment
penalties and late payment charges received by the Subservicer shall be remitted
on the related Servicer Remittance Date by the Subservicer to the Master
Servicer as part of the Master Servicer's compensation in accordance with
Section 6.06. The Subservicer shall be required to pay all expenses incurred by
it in connection with its servicing activities hereunder (including payment of
any premiums for hazard insurance, as required by Section 3.10 hereof and
maintenance of the other forms of insurance coverage required by Section 3.10
hereof) and shall not be entitled to reimbursement therefor except as
specifically provided in Sections 3.08 and 3.12 hereof.

          SECTION 3.16.    Access to Certain Documentation.

          The Subservicer shall provide to the OTS and the FDIC and to
comparable regulatory authorities supervising Holders of the Certificates and
the examiners and supervisory agents of the OTS, the FDIC and such other
authorities, access to the documentation regarding the Mortgage Loans required
by applicable regulations of the OTS and the FDIC. Such access shall be afforded
without charge, but only upon reasonable and prior written request and during
normal business hours at the offices of the Subservicer designated by it.
Nothing in this Section shall limit the obligation of the Subservicer to observe
any applicable law prohibiting disclosure of information regarding the
Mortgagors and the failure of the Subservicer to provide access as provided in
this Section as a result of such obligation shall not constitute a breach of
this Section.

          SECTION 3.17.    Annual Statement as to Compliance.

          The Subservicer shall deliver to the Depositor and the Trustee on or
before April 15 of each year (except that the first delivery shall occur on
March 25, 2000), an Officer's Certificate stating, as to the signer thereof,
that (i) a review of the activities of the Subservicer during the preceding
calendar year and of the performance of the Subservicer under this Agreement has
been made under such officer's supervision and (ii) to the best of such
officer's knowledge, based on such review, the Subservicer has fulfilled all its
obligations under this Agreement throughout such year, or, if there has been a
default in the fulfillment of any such obligation, specifying each such default
known to such officer and the nature and status thereof and (iii) to the best of
such officer's knowledge, each subservicer has fulfilled all its obligations
under its Subservicing Agreement throughout such year, or, if there has been a
default in the fulfillment of any such obligation specifying each such default
known to such officer and the nature and status thereof. The Trustee shall
forward a copy of each such statement to each Rating Agency. Copies of such
statement shall be provided by the Trustee to any Certificateholder upon request
at the Certificateholder's expense, provided such statement is delivered by the
Subservicer to the Trustee.




                                      -81-
<PAGE>


          SECTION 3.18.    Annual Independent Public Accountants' Servicing
                           Statement; Financial Statements.

          On or before the later of (i) April 15 of each year (except that the
first delivery shall occur on March 25, 2000) or (ii) within 30 days of the
issuance of the annual audited financial statements beginning with the audit for
the period ending in 1999, the Subservicer at its expense shall cause a
nationally recognized firm of independent public accountants (who may also
render other services to the Subservicer or any affiliate thereof) that is a
member of the American Institute of Certified Public Accountants to furnish a
report to the Trustee and the Depositor in compliance with the Uniform Single
Attestation Program for Mortgage Bankers. Copies of such report shall be
provided by the Trustee to any Certificateholder upon request at the
Certificateholder's expense, provided such report is delivered by the
Subservicer to the Trustee. Upon written request, the Subservicer shall provide
to the Certificateholders its publicly available annual financial statements
(or, for so long as Advanta Mortgage Corp. USA is the Subservicer hereunder, the
Subservicer's parent company's publicly available annual financial statements),
if any, promptly after they become available.

                                   ARTICLE IV

                                 DISTRIBUTIONS;
                           ADVANCES BY THE SUBSERVICER

          SECTION 4.01.    Advances.







                                      -82-
<PAGE>
          Subject to the conditions of this Article IV, the Subservicer, as
required below, shall make an Advance and deposit such Advance in the Collection
Account. Each such Advance shall be remitted to the Collection Account no later
than 1:00 p.m. California time on the Servicer Advance Date in immediately
available funds. The Subservicer shall be obligated to make any such Advance
only to the extent that such advance would not be a Non-Recoverable Advance. If
the Subservicer shall have determined that it has made a Non-Recoverable Advance
or that a proposed Advance or a lesser portion of such Advance would constitute
a Non-Recoverable Advance, the Subservicer shall deliver (i) to the Trustee for
the benefit of the Certificateholders funds constituting the remaining portion
of such Advance, if applicable, and (ii) to the Depositor, the Master Servicer,
each Rating Agency and the Trustee an Officer's Certificate setting forth the
basis for such determination. The Subservicer may, in its sole discretion, make
an Advance with respect to the principal portion of the final Scheduled Payment
on a Balloon Loan, but the Subservicer is under no obligation to do so;
provided, however, that nothing in this sentence shall affect the Subservicer's
obligation under this Section 4.01 to Advance the interest portion of the final
Scheduled Payment with respect to a Balloon Loan as if such Balloon Loan were a
fully amortizing Mortgage Loan. If a Mortgagor does not pay its final Scheduled
Payment on a Balloon Loan when due, the Subservicer shall Advance (unless it
determines in its good faith judgment that such amounts would constitute a
Non-Recoverable Advance) a full month of interest (net of the Servicing Fee) on
the Stated Principal Balance thereof each month until its Stated Principal
Balance is reduced to zero.

          In lieu of making all or a portion of such Advance from its own funds,
the Subservicer may (i) cause to be made an appropriate entry in its records
relating to the Collection Account that any Amount Held for Future Distributions
has been used by the Subservicer in discharge of its obligation to make any such
Advance and (ii) transfer such funds from the Collection Account to the
Certificate Account. Any funds so applied and transferred shall be replaced by
the Subservicer by deposit in the Collection Account no later than the close of
business on the Servicer Advance Date on which such funds are required to be
distributed pursuant to this Agreement. The Subservicer shall be entitled to be
reimbursed from the Collection Account for all Advances of its own funds made
pursuant to this Section as provided in Section 3.08. The obligation to make
Advances with respect to any Mortgage Loan shall continue until such Mortgage
Loan is paid in full or the related Mortgaged Property or related REO Property
has been liquidated or until the purchase or repurchase thereof (or substitution
therefor) from the Trust Fund pursuant to any applicable provision of this
Agreement, except as otherwise provided in this Section 4.01.

          SECTION 4.02.    Reduction of Servicing Compensation in Connection
                           with Prepayment Interest Shortfalls.

          In the event that any Mortgage Loan is the subject of a Prepayment
Interest Shortfall, the Subservicer shall, from amounts in respect of the
Servicing Fee for such Distribution Date, deposit into the Collection Account,
as a reduction of the Servicing Fee for such Distribution Date, no later than
the Servicer Advance Date immediately preceding such Distribution Date, an
amount up to the Prepayment Interest Shortfall; provided, however, that with
respect to any Distribution Date, the Subservicer's obligation to deposit any
such amount is limited to an amount equal to the product of (i) one-twelfth of
0.35% and (ii) the aggregate Stated Principal Balance of the Mortgage loans with
respect to such Distribution Date; and in case of such deposit, the Subservicer
shall not be entitled to any recovery or reimbursement from the Depositor, the
Master Servicer, the Trustee, the Trust Fund or the Certificateholders. With
respect to any Distribution Date, to the extent that the Prepayment Interest
Shortfall exceeds Compensating Interest (such excess, a "Non-Supported Interest
Shortfall"), such Non-Supported Interest Shortfall shall reduce the Current
Interest with respect to each Class of Group I Certificates and Group II
Certificates, pro rata based upon the amount of interest each such Class would
otherwise be entitled to receive on such Distribution Date.

          SECTION 4.03.    Distributions on the Subsidiary REMIC.

          On each Distribution Date, amounts on deposit in the Distribution
Account shall be applied to distributions on the Subsidiary REMIC Regular
Interests, in each case in an amount sufficient to make the distributions on the
respective Corresponding Classes of Certificates on such Distribution Date in
accordance with the provisions of Section 4.04.


          SECTION 4.04.    Distributions.



                                      -83-
<PAGE>

         (a) On each Distribution Date, the Paying Agent shall make the
following distributions from the Distribution Account of an amount equal to the
Group I Interest Funds in the following order of priority:

                  (i) to each Class of Group I Class A Certificates, the Current
Interest and any Interest Carryforward Amount with respect to such Class;
provided, however, if such amount is not sufficient to make a full distribution
of the Current Interest and any Interest Carryforward Amount with respect to all
the Group I Class A Certificates, such amount will be distributed pro rata among
each Class of the Group I Class A Certificates based on the ratio of (x) the
Current Interest and Interest Carryforward Amount for each Class of the Group I
Class A Certificates to (y) the total amount of Current Interest and any
Interest Carryforward Amount for the Group I Class A Certificates;

                  (ii) to the Class IM-1 Certificates, the Class IM-1 Current
Interest and any Class IM-1 Interest Carryforward Amount;

                  (iii) to the Class IM-2 Certificates, the Class IM-2 Current
Interest and any Class IM-2 Interest Carryforward Amount;

                  (iv) to the Class IB Certificates, the Class IB Current
Interest and any Class IB Interest Carryforward Amount; and

                  (v)any remainder pursuant to Section 4.04(e) hereof.

         (b) On each Distribution Date, the Paying Agent shall make the
following distributions from the Distribution Account of an amount equal to the
Group II Interest Funds in the following order of priority:

                  (i) to the Class IIA-1 Certificates, the Current Interest and
any Interest Carryforward Amount with respect to such Class;

                  (ii) to the Class IIM-1 Certificates, the Class IIM-1 Current
Interest and any Class IIM-1 Interest Carryforward Amount;

                  (iii) to the Class IIM-2 Certificates, the Class IIM-2 Current
Interest and any Class IIM-2 Interest Carryforward Amount;

                  (iv) to the Class IIB Certificates, the Class IIB Current
Interest and any Class IIB Interest Carryforward Amount; and

                  (v) any remainder pursuant to Section 4.04(f) hereof.

         (c) On each Distribution Date, the Paying Agent shall make the
following distributions from the Distribution Account of an amount equal to the
Group I Principal Distribution Amount in the following order of priority, and
each such distribution shall be made only after all distributions pursuant to
Section 4.04(a) above shall have been made until such amount shall have been
fully distributed for such Distribution Date:

                                      -84-
<PAGE>

                  (i) to the Group I Class A Certificates, the Group I Class A
Principal Distribution Amount to be distributed first, to the Class IA-6
Certificates, the Class IA-6 Principal Distribution Amount, and then the
remainder sequentially to the Class IA-1, Class IA-2, Class IA-3, Class IA-4,
Class IA-5 and Class IA-6 Certificates, until the Certificate Principal Balances
thereof have been reduced to zero; provided, however, that, on any Distribution
Date on which the Group I Class A Certificate Principal Balance is equal to or
greater than the Stated Principal Balances of Group I Mortgage Loans, the Group
I Class A Principal Distribution Amount will be distributed pro rata based upon
the Certificate Principal Balance of each such Class and not sequentially;

                  (ii) to the Class IM-1 Certificates, the Class IM-1 Principal
Distribution Amount;

                  (iii) to the Class IM-2 Certificates, the Class IM-2 Principal
Distribution Amount;

                  (iv) to the Class IB Certificates, the Class IB Principal
Distribution Amount; and

                  (v) any remainder pursuant to Section 4.04(e) hereof.

         (d) On each Distribution Date, the Paying Agent shall make the
following distributions from the Distribution Account of an amount equal to the
Group II Principal Distribution Amount in the following order of priority, and
each such distribution shall be made only after all distributions pursuant to
Section 4.04(b) above shall have been made until such amount shall have been
fully distributed for such Distribution Date:

                  (i) to the Class IIA-1 Certificates, the Group II Class A
Principal Distribution Amount, until the Certificate Principal Balance of such
Class has been reduced to zero;

                  (ii) to the Class IIM-1 Certificates, the Class IIM-1
Principal Distribution Amount;

                  (iii) to the Class IIM-2 Certificates, the Class IIM-2
Principal Distribution Amount;

                  (iv) to the Class IIB Certificates, the Class IIB Principal
Distribution Amount; and

                                      -85-
<PAGE>

                  (v) any remainder pursuant to Section 4.04(f) hereof.

         (e) On each Distribution Date, the Paying Agent shall make the
following distributions up to the following amounts from the Distribution
Account of the remainders pursuant to Section 4.04(a)(v) and (c)(v) and, to the
extent required to make the distributions set forth below in clauses (i) through
(iv) of this Section 4.04(e), Section 4.04(f)(v) hereof in the following order
of priority, and each such distribution shall be made only after all
distributions pursuant to Sections 4.04(a) and (c) above shall have been made
until such remainders shall have been fully distributed for such Distribution
Date; provided, however, that no Optional Termination Amounts for Loan Group I
shall be used to make the distributions described in clause (v) of this Section
4.04(e):

                  (i) for distribution as part of the Group I Principal
Distribution Amount, the Group I Extra Principal Distribution Amount;

                  (ii) to the Class IM-1 Certificates, the Class IM-1 Unpaid
Realized Loss Amount;

                  (iii) to the Class IM-2 Certificates, the Class IM-2 Unpaid
Realized Loss Amount;

                  (iv) to the Class IB Certificates, the Class IB Unpaid
Realized Loss Amount;

                  (v) to the extent required to make the allocations set forth
below, in the following order of priority:

                           (A) to the Class IIA-1 Certificates, the Class IIA-1
                  Current Interest and the Class IIA-1 Interest Carryforward
                  Amount;

                           (B) for distribution as part of the Group II
                  Principal Distribution Amount, the Group II Extra Principal
                  Distribution Amount;

                           (C) to the Class IIM-1 Certificates, the Class IIM-1
                  Current Interest, the Class IIM-1 Interest Carryforward Amount
                  and the Class IIM-1 Unpaid Realized Loss Amount;

                           (D) to the Class IIM-2 Certificates, the Class IIM-2
                  Current Interest, the Class IIM-2 Interest Carryforward Amount
                  and the Class IIM-2 Unpaid Realized Loss Amount;

                           (E) to the Class IIB Certificates, the Class IIB
                  Current Interest, the Class IIB Interest Carryforward Amount
                  and the Class IIB Unpaid Realized Loss Amount;

                                      -86-
<PAGE>

                  (vi) the remainder pursuant to Section 4.04(g) hereof.

         (f) On each Distribution Date, the Paying Agent shall make the
following distributions up to the following amounts from the Distribution
Account of the remainders pursuant to Section 4.04(b)(v) and (d)(v) hereof and,
to the extent required to make the distributions set forth below in clauses (i)
through (iv) of this Section 4.04(f), Section 4.04(e)(v) hereof in the following
order of priority, and each such distribution shall be made only after all
distributions pursuant to Sections 4.04(b) and (d) above shall have been made
until such remainders shall have been fully distributed for such Distribution
Date; provided, however, that no Optional Termination Amounts for Loan Group II
shall be used to make the distributions described in clause (v) of this Section
4.04(f):

                  (i) for distribution as part of the Group II Principal
Distribution Amount, the Group II Extra Principal Distribution Amount;

                  (ii) to the Class IIM-1 Certificates, the Class IIM-1 Unpaid
Realized Loss Amount;

                  (iii) to the Class IIM-2 Certificates, the Class IIM-2 Unpaid
Realized Loss Amount;

                  (iv) to the Class IIB Certificates, the Class IIB Unpaid
Realized Loss Amount;

                  (v) to the extent required to make the allocations set forth
below, in the following order of priority (provided, however, that to the extent
the amounts to be allocated pursuant to clauses (A) through (E) are insufficient
to make all payments of Current Interest and Interest Carryforward Amounts for
such Class IA Certificates, the distributions made pursuant to clauses (A)
through (E) shall be made on a pro rata basis and not sequentially):

                           (A) to the Class IA-1 Certificates, the Class IA-1
                  Current Interest and the Class IA-1 Interest Carryforward
                  Amount;

                           (B) to the Class IA-2 Certificates, the Class IA-2
                  Current Interest and the Class IA-2 Interest Carryforward
                  Amount;

                           (C) to the Class IA-3 Certificates, the Class IA-3
                  Current Interest and the Class IA-3 Interest Carryforward
                  Amount;

                           (D) to the Class IA-4 Certificates, the Class IA-4
                  Current Interest and the Class IA-4 Interest Carryforward
                  Amount;

                                      -87-
<PAGE>

                           (E) to the Class IA-5 Certificates, the Class IA-5
                  Current Interest and the Class IA-5 Interest Carryforward
                  Amount;

                           (F) to the Class IA-6 Certificates, the Class IA-6
                  Current Interest and the Class IA-6 Interest Carryforward
                  Amount;

                           (G) for distribution as part of the Group I Principal
                  Distribution Amount, the Group I Extra Principal Distribution
                  Amount;

                           (H) to the Class IM-1 Certificates, the Class IM-1
                  Current Interest, the Class IM-1 Interest Carryforward Amount
                  and the Class IM-1 Unpaid Realized Loss Amount;

                           (I) to the Class IM-2 Certificates, the Class IM-2
                  Current Interest, the Class IM-2 Interest Carryforward Amount
                  and the Class IM-2 Unpaid Realized Loss Amount;

                           (J) to the Class IB Certificates, the Class IB
                  Current Interest, the Class IB Interest Carryforward Amount
                  and the Class IB Unpaid Realized Loss Amount;

                  (vi) to the (i) Class IIA-1 Certificates, the Interest
Carryover Amount for the Class IIA-1 Certificates, (ii) Class IIM-1
Certificates, the Class IIM-1 Certificate Interest Carryover Amount, (iii) Class
IIM-2 Certificates, the Class IIM-2 Certificate Interest Carryover Amount, and
(iv) Class IIB Certificates, the Class IIB Certificate Interest Carryover
Amount, on a pro rata basis based upon the amount of unreimbursed Certificate
Interest Carryover Amount for each Class; and

                  (vii) the remainder pursuant to Section 4.04(g) hereof.


                                      -88-
<PAGE>


         (g) On each Distribution Date, the Paying Agent shall allocate the
remainders pursuant to Section 4.04(e)(vi) and (f)(vii) hereof, to the Class R
Certificates, in respect of the Residual Interest, any remaining funds, and such
distribution shall be made only after all preceding distributions shall have
been made until such remainders shall have been fully distributed.

         (h) On each Distribution Date, the Paying Agent shall allocate the
Applied Realized Loss Amount for the Group I Certificates to reduce the
Certificate Principal Balances of the Group I Subordinated Certificates in the
following order of priority:

                  (i) to the Class IB Certificates until the Class IB
Certificate Principal Balance is reduced to zero;

                  (ii) to the Class IM-2 Certificates until the Class IM-2
Certificate Principal Balance is reduced to zero; and

                  (iii) to the Class IM-1 Certificates until the Class IM-1
Certificate Principal Balance is reduced to zero.

         (i) On each Distribution Date, the Paying Agent shall allocate the
Applied Realized Loss Amount for the Group II Certificates to reduce the
Certificate Principal Balances of the Group II Subordinated Certificates in the
following order of priority:

                  (i) to the Class IIB Certificates until the Class IIB
Certificate Principal Balance is reduced to zero;

                  (ii) to the Class IIM-2 Certificates until the Class IIM-2
Certificate Principal Balance is reduced to zero; and

                  (iii) to the Class IIM-1 Certificates until the Class IIM-1
Certificate Principal Balance is reduced to zero.

         (j) Subject to Section 9.02 hereof respecting the final distribution,
on each Distribution Date the Paying Agent shall make distributions to each
Certificateholder of record on the preceding Record Date either by wire transfer
in immediately available funds to the account of such holder at a bank or other
entity having appropriate facilities therefor, if (i) such Holder has so
notified the Trustee at least 5 Business Days prior to the related Record Date
and (ii) such Holder shall hold 100% of a Class of Regular Certificates or
Certificates with an aggregate Initial Certificate Balance of $1,000,000 or
more, or, if not, by check mailed by first Class mail to such Certificateholder
at the address of such holder appearing in the Certificate Register.
Notwithstanding the foregoing, but subject to Section 9.02 hereof respecting the
final distribution, distributions with respect to Certificates registered in the
name of a Depository shall be made to such Depository in immediately available
funds.


                                      -89-
<PAGE>


         On or before 5:00 p.m. California Time on the second Business Day
following each Determination Date, the Subservicer shall deliver a report to the
Master Servicer in the form of a computer readable magnetic tape (or by such
other means as the Subservicer and the Master Servicer may agree from time to
time) containing such data and information as agreed to by the Subservicer and
the Master Servicer such as to permit the Master Servicer to prepare the Monthly
Statement to Certificateholders and make the required distributions for the
related Distribution Date (the "Remittance Report").

         SECTION 4.05. Monthly Statements to Certificateholders.

         (a) Not later than each Distribution Date, the Master Servicer shall
prepare and cause to be forwarded by first Class mail to each Holder of a Class
of Certificates of the Trust Fund, the Subservicer and the Depositor a statement
setting forth for the Certificates:

                  (i) the amount of the related distribution to Holders of each
Class allocable to principal, separately identifying (A) the aggregate amount of
any Principal Prepayments included therein and(B) the aggregate of all scheduled
payments of principal included therein and (C) the Extra Principal Distribution
Amount, if any;

                  (ii) the amount of such distribution to Holders of each Class
allocable to interest;

                  (iii) any Interest Carryforward Amount;

                  (iv) the Class Certificate Principal Balance of each Class
after giving effect (i) to all distributions allocable to principal on such
Distribution Date and (ii) the allocation of any Applied Realized Loss Amounts
for such Distribution Date;

                  (v) the Pool Stated Principal Balance for the following
Distribution Date;

                  (vi) the related amount of the Servicing Fee paid to or
retained by the Subservicer;

                  (vii) the related amount of the Master Servicer Fee paid to or
retained by the Master Servicer;

                  (viii) the Pass-Through Rate for each Class of Certificates
for such Distribution Date;

                  (ix) the Net Mortgage Rates for each of the Group I Mortgage
Loans and the Group II Mortgage Loans;

                  (x) the amount of Advances for each Certificate Group included
in the distribution on such Distribution Date;

                                      -90-
<PAGE>

                  (xi) the cumulative amount of (A) Realized Losses and (B)
Applied Realized Loss Amounts for each Certificate Group to date;

                  (xii) the amount of (A) Realized Losses and (B) Applied
Realized Loss Amounts for each Certificate Group with respect to such
Distribution Date;


                  (xiii) the number and aggregate principal amounts of Mortgage
Loans in each Loan Group (A) Delinquent (exclusive of Mortgage Loans in
foreclosure) (1) 31 to 60 days, (2) 61 to 90 days and (3) 91 or more days, and
(B) in foreclosure and Delinquent (1) 31 to 60 days, (2) 61 to 90 days and (3)
91 or more days, in each case as of the close of business on the last day of the
calendar month preceding such Distribution Date;

                  (xiv) with respect to any Mortgage Loan that became an REO
Property during the preceding calendar month in each Loan Group, the loan number
and Stated Principal Balance of such Mortgage Loan as of the close of business
on the Determination Date preceding such Distribution Date and the date of
acquisition thereof;

                  (xv) the total number and principal balance of any REO
Properties in each Loan Group as of the close of business on the Determination
Date preceding such Distribution Date;

                  (xvi) the aggregate Stated Principal Balance of all Liquidated
Loans in each Loan Group;

                  (xvii) with respect to any Liquidated Loan in each Loan Group,
the loan number and Stated Principal Balance relating thereto;

                  (xviii) with respect to each Loan Group, whether a Group I
Trigger Event or a Group II Trigger Event has occurred;

                  (xix) with respect to each Class of Group II Certificates, any
Interest Carryforward Amount with respect to such Distribution Date for each
such Class, any Interest Carryforward Amount paid for each such Class and any
remaining Interest Carryforward Amount for each such Class;


                                      -91-
<PAGE>


                  (xx) with respect to each Class of Group II Certificates any
Interest Carryover Amount with respect to such Distribution Date for each such
Class, any Interest Carryover Amount paid for each such Class and any remaining
Interest Carryover Amount for each such Class;

                  (xxi) the number and Stated Principal Balance of any Mortgage
Loans with respect to each Loan Group which were purchased or repurchased during
the preceding Due Period and since the Cut-off Date;

                  (xxii) the aggregate number of Mortgage Loans (a) which have
been modified, (b) which are subject to a deed-in-lieu of foreclosure and (c)
for which a short-payoff has occurred; and

                  (xxiii) the year-to-date numbers for 4.05(a)(xxii)(a), (b) and
(c) above, by number of loans and aggregate fees paid to Subservicer under the
Subservicing Side Letter Agreement.

         (b) The Master Servicer's responsibility for disbursing the above
information to the Certificateholders is limited to the availability, timeliness
and accuracy of the information derived from the Subservicer. The Master
Servicer will send a copy of each statement provided pursuant to this Section
4.05 to each Rating Agency.

         (c) Within a reasonable period of time after the end of each calendar
year, the Master Servicer shall cause to be furnished to each Person who at any
time during the calendar year was a Certificateholder, a statement containing
the information set forth in clauses (a)(i) and (a)(ii) of this Section 4.05
aggregated for such calendar year or applicable portion thereof during which
such Person was a Certificateholder. Such obligation of the Master Servicer
shall be deemed to have been satisfied to the extent that substantially
comparable information shall be provided by the Master Servicer pursuant to any
requirements of the Code as from time to time in effect.

         (d) Upon filing with the Internal Revenue Service, the Master Servicer
shall furnish to the Holders of the Class R Certificates the Form 1066 and each
Form 1066Q and shall respond promptly to written requests made not more
frequently than quarterly by any Holder of Class R Certificates with respect to
the following matters:

                  (i) The original projected principal and interest cash flows
on the Closing Date on each Class of regular and residual interests created
hereunder and on the Mortgage Loans, based on the Prepayment Assumption;


                                      -92-
<PAGE>


                  (ii) The projected remaining principal and interest cash flows
as of the end of any calendar quarter with respect to each Class of regular and
residual interests created hereunder and the Mortgage Loans, based on the
Prepayment Assumption;

                  (iii) The Prepayment Assumption and any interest rate
assumptions used in determining the projected principal and interest cash flows
described above;

                  (iv) The original issue discount (or, in the case of the
Mortgage Loans, market discount) or premium accrued or amortized through the end
of such calendar quarter with respect to each Class of regular or residual
interests created hereunder and to the Mortgage Loans, together with each
constant yield to maturity used in computing the same;

                  (v) The treatment of losses realized with respect to the
Mortgage Loans or the regular interests created hereunder, including the timing
and amount of any cancellation of indebtedness income of the REMIC with respect
to such regular interests or bad debt deductions claimed with respect to the
Mortgage Loans;

                  (vi) The amount and timing of any non-interest expenses of the
REMIC; and

                  (vii) Any taxes (including penalties and interest) imposed on
the REMIC, including, without limitation, taxes on "prohibited transactions,"
"contributions" or "net income from foreclosure property" or state or local
income or franchise taxes.

         The information pursuant to clauses (i), (ii), (iii) and (iv) above
shall be provided by the Depositor pursuant to Section 8.11.


                                    ARTICLE V

                                THE CERTIFICATES

         SECTION 5.01. The Certificates.

         The Certificates shall be substantially in the forms attached hereto as
exhibits. The Certificates shall be issuable in registered form, in the minimum
dollar denominations, integral dollar multiples in excess thereof (except that
one Certificate in of each Class may be issued in a different amount which must
be in excess of the applicable minimum dollar denomination) and aggregate dollar
denominations as set forth in the following table:


                                      -93-
<PAGE>

                      Minimum       Integral Multiples in   Original Certificate
        Class      Denomination       Excess of Minimum       Principal Balance
        -----      ------------       -----------------       -----------------
IA-1                $25,000.00            $1,000.00              $43,000,000
IA-2                $25,000.00            $1,000.00              $18,500,000
IA-3                $25,000.00            $1,000.00              $18,500,000
IA-4                $25,000.00            $1,000.00              $16,000,000
IA-5                $25,000.00            $1,000.00              $11,640,000
IA-6                $25,000.00            $1,000.00              $11,960,000
IM-1                $25,000.00            $1,000.00              $4,550,000
IM-2                $25,000.00            $1,000.00              $2,925,000
IB                  $25,000.00            $1,000.00              $2,925,000
IIA-1               $25,000.00            $1,000.00             $205,200,000
IIM-1               $25,000.00            $1,000.00              $14,760,000
IIM-2               $25,000.00            $1,000.00              $10,440,000
IIB                 $25,000.00            $1,000.00              $9,600,000
R                      100%                    N/A                   N/A

         The Certificates shall be executed by manual or facsimile signature on
behalf of the Depositor by an authorized officer. Certificates bearing the
manual or facsimile signatures of individuals who were, at the time when such
signatures were affixed, authorized to sign on behalf of the Depositor shall
bind the Depositor, notwithstanding that such individuals or any of them have
ceased to be so authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such authentication and
delivery. No Certificate shall be entitled to any benefit under this Agreement,
or be valid for any purpose, unless there appears on such Certificate a
certificate of authentication substantially in the form set forth as attached
hereto executed by the Authenticating Agent by manual signature, and such
certificate of authentication upon any Certificate shall be conclusive evidence,
and the only evidence, that such Certificate has been duly authenticated and
delivered hereunder. All Certificates shall be dated the date of their
authentication. On the Closing Date, the Authenticating Agent shall authenticate
the Certificates to be issued at the written direction of the Depositor, or any
affiliate thereof.

         SECTION 5.02. Certificate Register; Registration of Transfer and
Exchange of Certificates.

         (a) The Master Servicer shall maintain, or cause to be maintained in
accordance with the provisions of Section 5.09 hereof, a Certificate Register
for the Trust Fund in which, subject to the provisions of subsections (b) and
(c) below and to such reasonable regulations as it may prescribe, the Master
Servicer shall provide for the registration of Certificates and of Transfers and
exchanges of Certificates as herein provided. Upon surrender for registration of
Transfer of any Certificate, the Authenticating Agent shall authenticate and
deliver, in the name of the designated transferee or transferees, one or more
new Certificates of the same Class and of like aggregate Percentage Interest.

                                      -94-
<PAGE>

         At the option of a Certificateholder, Certificates may be exchanged for
other Certificates of the same Class in authorized denominations and evidencing
the same aggregate Percentage Interest upon surrender of the Certificates to be
exchanged at the office or agency of the Master Servicer. Whenever any
Certificates are so surrendered for exchange, the Depositor shall execute and
the Authenticating Agent shall authenticate and deliver the Certificates that
the Certificateholder making the exchange is entitled to receive. Every
Certificate presented or surrendered for registration of Transfer or exchange
shall be accompanied by a written instrument of Transfer in form satisfactory to
the Master Servicer duly executed by the holder thereof or his attorney duly
authorized in writing.

         No service charge to the Certificateholders shall be made for any
registration of Transfer or exchange of Certificates, but payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any Transfer or exchange of Certificates may be required. All
Certificates surrendered for registration of Transfer or exchange shall be
canceled and subsequently destroyed by the Master Servicer in accordance with
the Master Servicer's customary procedures.

         (b) No Transfer of a Class R Certificate shall be made unless such
Transfer is made pursuant to an effective registration statement under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under the Securities Act and such state securities
laws. In the event that a Transfer is to be made in reliance upon an exemption
from the Securities Act and such laws, in order to assure compliance with the
Securities Act and such laws, the Certificateholder desiring to effect such
Transfer and such Certificateholder's prospective transferee shall each certify
to the Master Servicer in writing the facts surrounding the Transfer in
substantially the forms set forth in Exhibit J (the "Transferor Certificate")
and (i) deliver a letter in substantially the form of either Exhibit K (the
"Investment Letter") or Exhibit L (the "Rule 144A Letter") or (ii) there shall
be delivered to the Master Servicer an Opinion of Counsel that such Transfer may
be made pursuant to an exemption from the Securities Act, which Opinion of
Counsel shall not be an expense of the Depositor, the Master Servicer, the
Subservicer or the Trustee. The Depositor shall provide to any Holder of a Class
R Certificate and any prospective transferee designated by any such Holder,
information regarding the related Certificates and the Mortgage Loans and such
other information as shall be necessary to satisfy the condition to eligibility
set forth in Rule 144A(d)(4) for Transfer of any such Certificate without
registration thereof under the Securities Act pursuant to the registration
exemption provided by Rule 144A. The Master Servicer shall cooperate with the
Depositor in providing the Rule 144A information referenced in the preceding
sentence, including providing to the Depositor such information regarding the
Certificates, the Mortgage Loans and other matters regarding the Trust Fund as
the Depositor shall reasonably request to meet its obligation under the
preceding sentence. Each Holder of a Private Certificate desiring to effect such
Transfer shall, and does hereby agree to, indemnify the Trustee, the Depositor,
the Master Servicer and the Subservicer against any liability that may result if
the Transfer is not so exempt or is not made in accordance with such federal and
state laws.



                                      -95-
<PAGE>

         No Transfer of a Class IM-1, Class IM-2, Class IB, Class IIM-1, Class
IIM-2, Class IIB or Class R Certificate (an "ERISA Restricted Security") shall
be made unless the Master Servicer shall have received either (i) a
representation from the transferee of such Certificate acceptable to and in form
and substance satisfactory to the Master Servicer, to the effect that such
transferee is not an employee benefit plan subject to Section 406 of ERISA or a
plan subject to Section 4975 of the Code, or a Person acting on behalf of any
such plan or using the assets of any such plan (except pursuant to clause (ii)
below), (ii) if such purchaser is an insurance company, a representation that
the purchaser is an insurance company that is purchasing such Certificates with
funds contained in an "insurance company general account" (as such term is
defined in Section V(e) of Prohibited Transaction Class Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) ("PTCE 95-60")) and that the purchase and holding of
such Certificates are covered under PTCE 95-60, or (iii) in the case of any such
ERISA Restricted Certificate presented for registration in the name of an
employee benefit plan subject to ERISA, or a plan subject to Section 4975 of the
Code (or comparable provisions of any subsequent enactments), or a trustee of
any such plan or any other person acting on behalf of any such plan, an Opinion
of Counsel satisfactory to the Master Servicer and the Subservicer to the effect
that the purchase or holding of such ERISA Restricted Certificate will not
result in a prohibited transaction under ERISA or the Code and will not subject
the Master Servicer or the Subservicer to any obligation in addition to those
expressly undertaken in this Agreement, which Opinion of Counsel shall not be an
expense of the Master Servicer or the Subservicer. For purposes of clause (i) of
the preceding sentence, such representation shall be deemed to have been made to
the Master Servicer by the transferee's acceptance of an ERISA Restricted
Certificate (or the acceptance by a Certificate Owner of the beneficial interest
in any such Class of ERISA Restricted Certificates) unless the Master Servicer
shall have received from the transferee an alternative representation acceptable
in form and substance to the Subservicer and the Master Servicer.
Notwithstanding anything else to the contrary herein, any purported transfer of
an ERISA Restricted Certificate to or on behalf of an employee benefit plan
subject to Section 406 of ERISA or a plan subject to Section 4975 of the Code
without the delivery to the Master Servicer and the Subservicer of an Opinion of
Counsel satisfactory to the Master Servicer and the Subservicer as described
above shall be void and of no effect; provided, however, that the restriction
set forth in this sentence shall not be applicable if there has been delivered
to the Master Servicer and the Subservicer an Opinion of Counsel satisfactory to
the Master Servicer and the Subservicer to the effect that the purchase or
holding of an ERISA Restricted Certificate will not result in a prohibited
transaction under ERISA or the Code and will not subject the Master Servicer or
the Subservicer to any obligation in addition to those expressly undertaken in
this Agreement. The Master Servicer shall be under no liability to any Person
for any registration of transfer of any ERISA Restricted Certificate that is in
fact not permitted by this Section 5.02(b) or for making any payments due on
such Certificate to the Holder thereof or taking any other action with respect
to such Holder under the provisions of this Agreement so long as the transfer
was registered by the Master Servicer in accordance with the foregoing
requirements. The Master Servicer shall be entitled, but not obligated, to
recover from any Holder of any ERISA Restricted Certificate that was in fact an
employee benefit plan subject to Section 406 of ERISA or a plan subject to
Section 4975 of the Code or a Person acting on behalf of any such plan at the
time it became a Holder or, at such subsequent time as it became such a plan or
Person acting on behalf of such a plan, all payments made on such ERISA
Restricted Certificate at and after either such time. Any such payments so
recovered by the Master Servicer shall be paid and delivered by the Master
Servicer to the last preceding Holder of such Certificate that is not such a
plan or Person acting on behalf of a plan.

                                      -96-
<PAGE>

         (c) Each Person who has or who acquires any Ownership Interest in a
Class R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions, and
the rights of each Person acquiring any Ownership Interest in a Class R
Certificate are expressly subject to the following provisions:

                  (i) Each Person holding or acquiring any Ownership Interest in
a Class R Certificate shall be a Permitted Transferee and shall promptly notify
the Master Servicer of any change or impending change in its status as a
Permitted Transferee.

                  (ii) No Ownership Interest in a Class R Certificate may be
registered on the Closing Date or thereafter transferred, and the Master
Servicer shall not register the Transfer of any Class R Certificate unless, in
addition to the certificates required to be delivered to the Master Servicer
under subparagraph (b) above, the Master Servicer shall have been furnished with
an affidavit (a "Transfer Affidavit") of the initial owner or the proposed
transferee in the form attached hereto as Exhibit I.

                  (iii) Each Person holding or acquiring any Ownership Interest
in a Class R Certificate shall agree (A) to obtain a Transfer Affidavit from any
other Person to whom such Person attempts to Transfer its Ownership Interest in
a Class R Certificate, (B) to obtain a Transfer Affidavit from any Person for
whom such Person is acting as nominee, trustee or agent in connection with any
Transfer of a Class R Certificate and (C) not to Transfer its Ownership Interest
in a Class R Certificate or to cause the Transfer of an Ownership Interest in a
Class R Certificate to any other Person if it has actual knowledge that such
Person is not a Permitted Transferee.

                  (iv) Any attempted or purported Transfer of any Ownership
Interest in a Class R Certificate in violation of the provisions of this Section
5.02(c) shall be absolutely null and void and shall vest no rights in the
purported Transferee. If any purported transferee shall become a Holder of a
Class R Certificate in violation of the provisions of this Section 5.02(c), then
the last preceding Permitted Transferee shall be restored to all rights as
Holder thereof retroactive to the date of registration of Transfer of such Class
R Certificate. The Master Servicer shall be under no liability to any Person for
any registration of Transfer of a Class R Certificate that is in fact not
permitted by Section 5.02(b) and this Section 5.02(c) or for making any payments
due on such Certificate to the Holder thereof or taking any other action with
respect to such Holder under the provisions of this Agreement so long as the
Transfer was registered after receipt of the related Transfer Affidavit,
Transferor Certificate and either the Rule 144A Letter or the Investment Letter.
The Master Servicer shall be entitled but not obligated to recover from any
Holder of a Class R Certificate that was in fact not a Permitted Transferee at
the time it became a Holder or, at such subsequent time as it became other than
a Permitted Transferee, all payments made on such Class R Certificate at and
after either such time. Any such payments so recovered by the Master Servicer
shall be paid and delivered by the Master Servicer to the last preceding
Permitted Transferee of such Certificate.

                                      -97-
<PAGE>

                  (v) The Subservicer shall use its best efforts to make
available, upon receipt of written request from the Master Servicer, all
information necessary to compute any tax imposed under Section 860E(e) of the
Code as a result of a Transfer of an Ownership Interest in a Class R Certificate
to any Holder who is not a Permitted Transferee.

                  (vi) At the option of the Holder of the Class R Certificate,
the SR Interest and the MR Interest may be severed and represented by separate
certificates; provided, however, that such separate certification may not occur
until the Trustee receives an Opinion of Counsel to the effect that separate
certification in the form and manner proposed would not result in the imposition
of federal tax upon either REMIC Pool or cause either REMIC Pool to fail to
qualify as a REMIC; and provided further, that the provisions of Sections
5.02(b) and (c) will apply to each such separate certificate as if the separate
certificate were a Class R Certificate. If, as evidenced by an Opinion of
Counsel, it is necessary to preserve the REMIC status of either REMIC Pool, the
SR Interest and the MR Interest shall be severed and represented by separate
Certificates.

         The restrictions on Transfers of a Class R Certificate set forth in
this Section 5.02(c) shall cease to apply (and the applicable portions of the
legend on a Class R Certificate may be deleted) with respect to Transfers
occurring after delivery to the Master Servicer of an Opinion of Counsel, which
Opinion of Counsel shall not be an expense of the Master Servicer, the Depositor
or the Subservicer to the effect that the elimination of such restrictions will
not cause the Trust Fund to fail to qualify as a REMIC at any time that the
Certificates are outstanding or result in the imposition of any tax on the Trust
Fund, a Certificateholder or another Person. Each Person holding or acquiring
any Ownership Interest in a Class R Certificate hereby consents to any amendment
of this Agreement that, based on an Opinion of Counsel furnished to the Master
Servicer, is reasonably necessary (a) to ensure that the record ownership of, or
any beneficial interest in, a Class R Certificate is not transferred, directly
or indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Class R Certificate that is held by a
Person that is not a Permitted Transferee to a Holder that is a Permitted
Transferee.

         (d) The preparation and delivery of all certificates, opinions and
other writings referred to above in this Section 5.02 shall not be an expense of
the Trust Fund, the Master Servicer, the Depositor, the Trustee or the
Subservicer.

                                      -98-
<PAGE>

         SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

         If (a) any mutilated Certificate is surrendered to the Master Servicer,
or the Master Servicer receives evidence to its satisfaction of the destruction,
loss or theft of any Certificate and of the ownership thereof and (b) there is
delivered to Master Servicer such security or indemnity as may be required by
them to save each of them harmless, then, in the absence of notice to the Master
Servicer that such Certificate has been acquired by a bona fide purchaser, the
Master Servicer shall execute, authenticate and deliver, in exchange for or in
lieu of any such mutilated, destroyed, lost or stolen Certificate, a new
Certificate of like Class, tenor and Percentage Interest. In connection with the
issuance of any new Certificate under this Section 5.03, the Master Servicer may
require the payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in relation thereto and any other expenses (including
the fees and expenses of the Master Servicer) connected therewith. Any
replacement Certificate issued pursuant to this Section 5.03 shall constitute
complete and indefeasible evidence of ownership in the Trust Fund, as if
originally issued, whether or not the lost, stolen or destroyed Certificate
shall be found at any time. All Certificates surrendered to the Master Servicer
under the terms of this Section 5.03 shall be canceled and destroyed by the
Master Servicer in accordance with its standard procedures without liability on
its part.

         SECTION 5.04. Persons Deemed Owners.

         The Subservicer, the Master Servicer and any agent of the Subservicer
or the Master Servicer may treat the person in whose name any Certificate is
registered as the owner of such Certificate for the purpose of receiving
distributions as provided in this Agreement and for all other purposes
whatsoever, and neither the Subservicer, the Master Servicer nor any agent of
the Subservicer or the Master Servicer shall be affected by any notice to the
contrary.

         SECTION 5.05. Access to List of Certificateholders' Names and
                       Addresses.

         If three or more Certificateholders (a) request such information in
writing from the Master Servicer, (b) state that such Certificateholders desire
to communicate with other Certificateholders with respect to their rights under
this Agreement or under the Certificates, and



                                      -99-
<PAGE>

(c) provide a copy of the communication that such Certificateholders propose to
transmit or if the Depositor or Subservicer shall request such information in
writing from the Master Servicer, then the Master Servicer shall, within ten
Business Days after the receipt of such request, provide the Depositor, the
Subservicer or such Certificateholders at such recipients' expense the most
recent list of the Certificateholders of the Trust Fund held by the Master
Servicer, if any. The Depositor and every Certificateholder, by receiving and
holding a Certificate, agree that the Master Servicer shall not be held
accountable by reason of the disclosure of any such information as to the list
of the Certificateholders hereunder, regardless of the source from which such
information was derived.

         SECTION 5.06. Book-Entry Certificates.

         The Regular Certificates, upon original issuance, shall be issued in
the form of one or more typewritten Certificates representing the Book- Entry
Certificates, to be delivered to the Depository by or on behalf of the
Depositor. Such Certificates shall initially be registered on the Certificate
Register in the name of the Depository or its nominee, and no Certificate Owner
will receive a definitive certificate representing such Certificate Owner's
interest in such Certificates, except as provided in Section 5.08. Unless and
until definitive, fully registered Certificates ("Definitive Certificates") have
been issued to the Certificate Owners of such Certificates pursuant to Section
5.08:

         (a) the provisions of this Section shall be in full force and effect;

         (b) the Depositor, the Subservicer, the Trustee and the Master Servicer
may deal with the Depository and the Depository Participants for all purposes
(including the making of distributions) as the authorized representative of the
respective Certificate Owners of such Certificates;

         (c) registration of the Book-Entry Certificates may not be transferred
by the Master Servicer except to another Depository;

         (d) the rights of the respective Certificate Owners of such
Certificates shall be exercised only through the Depository and the Depository
Participants and shall be limited to those established by law and agreements
between the Owners of such Certificates and the Depository and/or the Depository
Participants. Pursuant to the Depository Agreement, unless and until Definitive
Certificates are issued pursuant to Section 5.08, the Depository will make
book-entry transfers among the Depository Participants and receive and transmit
distributions of principal and interest on the related Certificates to such
Depository Participants;

         (e) the Depository may collect its usual and customary fees, charges
and expenses from its Depository Participants;

         (f) the Master Servicer may rely and shall be fully protected in
relying upon information furnished by the Depository with respect to its
Depository Participants; and

                                     -100-
<PAGE>

         (g) to the extent that the provisions of this Section conflict with any
other provisions of this Agreement, the provisions of this Section shall
control.

         For purposes of any provision of this Agreement requiring or permitting
actions with the consent of, or at the direction of, Certificateholders
evidencing a specified percentage of the aggregate unpaid principal amount of
any Class of Certificates, such direction or consent may be given by Certificate
Owners (acting through the Depository and the Depository Participants) owning
Book-Entry Certificates evidencing the requisite percentage of principal amount
of such Class of Certificates.

         SECTION 5.07. Notices to Depository.

         Whenever any notice or other communication is required to be given to
Certificateholders of the Class with respect to which Book-Entry Certificates
have been issued, unless and until Definitive Certificates shall have been
issued to the related Certificate Owners, the Master Servicer and the Trustee
shall give all such notices and communications to the Depository.

         SECTION 5.08. Definitive Certificates.

         If, after Book-Entry Certificates have been issued with respect to any
Certificates, (a) the Depositor advises the Master Servicer that the Depository
is no longer willing or able to discharge properly its responsibilities under
the Depository Agreement with respect to such Certificates and the Master
Servicer or the Depositor is unable to locate a qualified successor, (b) the
Depositor, at its sole option, advises the Master Servicer that it elects to
terminate the book- entry system with respect to such Certificates through the
Depository or (c) after the occurrence and continuation of an Event of Default,
Certificate Owners of such Book-Entry Certificates having not less than 51% of
the Voting Rights evidenced by any Class of Book-Entry Certificates advise the
Master Servicer and the Depository in writing through the Depository
Participants that the continuation of a book-entry system with respect to
Certificates of such Class through the Depository (or its successor) is no
longer in the best interests of the Certificate Owners of such Class, then the
Master Servicer shall notify all Certificate Owners of such Certificates,
through the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners of such Class
requesting the same. The Depositor shall provide the Master Servicer with an
adequate inventory of certificates to facilitate the issuance and transfer of
Definitive Certificates. Upon surrender to the Master Servicer or the Master
Servicer of any such Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Authenticating Agent
shall authenticate and the Master Servicer shall deliver such Definitive
Certificates. Neither the Depositor nor the Master Servicer shall be liable for
any delay in delivery of such instructions and each may conclusively rely on,
and shall be protected in relying on, such instructions. Upon the issuance of
such Definitive Certificates, all references herein to obligations imposed upon
or to be performed by the Depository shall be deemed to be imposed upon and
performed by the Master Servicer, to the extent applicable with respect to such
Definitive Certificates and the Master Servicer shall recognize the Holders of
such Definitive Certificates as Certificateholders hereunder.

                                     -101-
<PAGE>

         SECTION 5.09. Maintenance of Office or Agency.

         The Master Servicer will maintain or cause to be maintained at its
expense an office or offices or agency or agencies in New York City where
Certificates may be surrendered for registration of transfer or exchange. The
Master Servicer initially designates its offices at c/o The Chase Manhattan
Bank, 450 West 33rd Street, New York, New York 10001, as offices for such
purposes. The Master Servicer will give prompt written notice to the
Certificateholders of any change in such location of any such office or agency.

         SECTION 5.10. Authenticating Agents. (a) The Trustee may appoint one or
more Authenticating Agents (each, an "Authenticating Agent") which shall be
authorized to act on behalf of the Trustee in authenticating the Certificates.
Wherever reference is made in this Agreement to the authentication of
Certificates by the Trustee or the Trustee's certificate of authentication, such
reference shall be deemed to include authentication on behalf of the Trustee by
an Authenticating Agent and a certificate of authentication executed on behalf
of the Trustee by an Authenticating Agent. Each Authenticating Agent must be an
entity organized and doing business under the laws of the United States of
America or of any state, having a combined capital and surplus of at least
$15,000,000, authorized under such laws to do a trust business and subject to
supervision or examination by federal or state authorities. If the
Authenticating Agent is a party other than the Trustee, the Trustee shall have
no liability in connection with the performance or failure of performance of the
Authenticating Agent. The Trustee hereby appoints The Chase Manhattan Bank as
the initial Authenticating Agent. The Trustee shall be the Authenticating Agent
during any such time as no other Authenticating Agent has been appointed.

(b) Any Person into which any Authenticating Agent may be merged or converted
or with which it may be consolidated, or any Person resulting from any merger,
conversion or consolidation to which any Authenticating Agent shall be a party,
or any Person succeeding to the corporate agency business of any Authenticating
Agent, shall continue to be the Authenticating Agent without the execution or
filing of any paper or any further act on the part of the Trustee or the
Authenticating Agent.

(c) Any Authenticating Agent may at any time resign by giving at least 30 days'
advance written notice of resignation to the Trustee and the Depositor. The
Trustee may at any time terminate the agency of any Authenticating Agent by
giving written notice of termination to such Authenticating Agent and the
Depositor. Upon receiving a notice of resignation or upon such a termination, or
in case at any time any Authenticating Agent shall cease to be eligible in
accordance within the provisions of this Section 5.10, the Trustee may appoint a
successor Authenticating Agent, shall give written notice of such appointment to
the Depositor and shall mail notice of such appointment to all Holders of
Certificates. Any successor Authenticating Agent upon acceptance of its
appointment hereunder shall become vested with all the rights, powers, duties
and responsibilities of its predecessor hereunder, with like effect as if
originally named as Authenticating Agent. No successor Authenticating Agent
shall be appointed unless eligible under the provisions of this Section 5.10. No
Authenticating Agent shall have responsibility or liability for any action taken
by it as such at the direction of the Trustee. Any Authenticating Agent shall be
entitled to reasonable compensation for its services and any such compensation
shall be payable solely by the Trustee, without any right of reimbursement from
the Depositor, the Subservicer or the Trust Fund.

                                     -102-
<PAGE>

         SECTION 5.11. Appointment of Paying Agent. The Master Servicer may
appoint a Paying Agent hereunder (the "Paying Agent"). In the event of any such
appointment, the Master Servicer shall cause the Paying Agent to perform each of
the obligations of the Paying Agent set forth herein and shall be liable to the
Trustee and the Certificateholders for failure of the Paying Agent to perform
such obligations. If the Paying Agent is a party other than the Trustee, the
Trustee shall have no liability in connection with the performance or failure of
performance of the Paying Agent. The Master Servicer designates the Corporate
Trust Department of The Chase Manhattan Bank as the initial Paying Agent.

         The Master Servicer shall cause each Paying Agent other than the
Trustee to execute and deliver to the Master Servicer and the Trustee on the
Closing Date or, if subsequently appointed, on the date of appointment, a
written instrument executed by an officer of the Paying Agent in which such
Paying Agent shall agree with the Master Servicer and the Trustee that such
Paying Agent will hold all sums held by it for the payment to Certificateholders
in trust for the benefit of the Certificateholders entitled thereto until such
sums shall be paid to such Certificateholders.

                                   ARTICLE VI

                       THE DEPOSITOR, THE SUBSERVICER AND
                               THE MASTER SERVICER

         SECTION 6.01. Respective Liabilities of the Depositor, the Subservicer
                       and the Master Servicer.

         The Depositor, the Subservicer and the Master Servicer shall each be
liable in accordance herewith only to the extent of the obligations specifically
and respectively imposed upon and undertaken by them herein.



                                     -103-
<PAGE>

         SECTION 6.02. Merger or Consolidation of the Depositor, the Subservicer
                       or the Master Servicer.

         The Depositor, the Subservicer and the Master Servicer will each keep
in full effect its existence, rights and franchises as a corporation under the
laws of the United States or under the laws of one of the States thereof and
will each obtain and preserve its qualification to do business as a foreign
corporation in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of this Agreement, or any
of the Mortgage Loans and to perform its respective duties under this Agreement.

         Any Person into which the Depositor, the Subservicer or the Master
Servicer may be merged or consolidated, or any Person resulting from any merger
or consolidation to which the Depositor, the Subservicer or the Master Servicer
shall be a party, or any person succeeding to the business of the Depositor, the
Subservicer or the Master Servicer, shall be the successor of the Depositor, the
Subservicer or the Master Servicer, as the case may be, hereunder, without the
execution or filing of any paper or any further act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding; provided,
however, that the successor or surviving Person to the Subservicer shall be
qualified to sell mortgage loans to, and to service mortgage loans on behalf of,
FNMA or FHLMC.

         SECTION 6.03. Limitation on Liability of the Depositor, the Master
                       Servicer, the Subservicer and Others.

         None of the Depositor, the Master Servicer, the Subservicer nor any of
the directors, officers, employees or agents of the Depositor, the Master
Servicer or the Subservicer shall be under any liability to the Trust Fund or
the Certificateholders for any action taken or for refraining from the taking of
any action in good faith pursuant to this Agreement, or for errors in judgment;
provided, however, that this provision shall not protect the Depositor, the
Master Servicer, the Subservicer or any such Person against any breach of
representations or warranties made by it herein or protect the Depositor, the
Master Servicer, the Subservicer or any such Person from any liability that
would otherwise be imposed by reasons of willful misfeasance, bad faith or gross
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties hereunder. The Depositor, the Master Servicer, the
Subservicer and any director, officer, employee or agent of the Depositor, the
Master Servicer or the Subservicer may rely in good faith on any document of any
kind prima facie properly executed and submitted by any Person respecting any
matters arising hereunder. The Depositor, the Master Servicer, the Subservicer
and any director, officer, employee or agent of the Depositor, the Master
Servicer or the Subservicer shall be indemnified by the Trust Fund and held
harmless against any loss, liability or expense incurred in connection with any
audit, controversy or judicial proceeding relating to a governmental taxing
authority or any legal action relating to this Agreement or the Certificates,
other than any loss, liability or expense related to any specific Mortgage Loan
or Mortgage Loans (except as any such loss, liability or expense shall be
otherwise reimbursable pursuant to this Agreement) and any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or gross negligence
in the performance of duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. None of the Depositor, the Master Servicer nor
the Subservicer shall be under any obligation to appear in, prosecute or defend
any legal action that is not incidental to its respective duties hereunder and
that in its opinion may involve it in any expense or liability; provided,
however, that any of the Depositor, the Master Servicer or the Subservicer may,
in its discretion undertake any such action that it may deem necessary or
desirable in respect of this Agreement and the rights and duties of the parties
hereto and interests of the Trustee and the Certificateholders hereunder. In
such event, the legal expenses and costs of such action and any liability
resulting therefrom shall be, expenses, costs and liabilities of the Trust Fund,
and the Depositor, the Master Servicer and the Subservicer shall be entitled to
be reimbursed therefor out of the Collection Account as provided by Section 3.08
hereof.

                                     -104-
<PAGE>

         SECTION 6.04. Limitation on Resignation of Subservicer.

         The Subservicer shall not resign from the obligations and duties hereby
imposed on it except upon determination that its duties hereunder are no longer
permissible under applicable law. Any such determination permitting the
resignation of the Subservicer shall be evidenced by an Opinion of Counsel to
such effect delivered to the Trustee. No such resignation shall become effective
until the Trustee or a successor servicer to such appointment shall have assumed
the Subservicer's responsibilities, duties, liabilities and obligations
hereunder.

         SECTION 6.05. Errors and Omissions Insurance; Fidelity Bonds.

         The Subservicer shall, for so long as it acts as servicer under this
Agreement, obtain and maintain in force (a) a policy or policies of insurance
covering errors and omissions in the performance of its obligations as servicer
hereunder, and (b) a fidelity bond in respect of its officers, employees and
agents. Each such policy or policies and bond shall, together, comply with the
requirements from time to time of FNMA or FHLMC for persons performing servicing
for mortgage loans purchased by FNMA or FHLMC. In the event that any such policy
or bond ceases to be in effect, the Subservicer shall use its reasonable best
efforts to obtain a comparable replacement policy or bond from an insurer or
issuer, meeting the requirements set forth above as of the date of such
replacement.

         SECTION 6.06. Compensation to the Master Servicer. The Master Servicer
shall be entitled to receive the Master Servicer Fee as compensation for
services rendered by the Master Servicer under this Agreement. The Master
Servicer shall pay itself such Master Servicer Fee monthly from amounts on
deposit in the Certificate Account. The Master Servicer shall also be entitled
to all income and gain net of any losses realized from Permitted Investments in
the Certificate Account and the Distribution Account, as well as any amounts in
respect of prepayment penalties or late payment charges.


                                     -105-
<PAGE>

                                   ARTICLE VII

                       DEFAULT; TERMINATION OF SUBSERVICER

         SECTION 7.01. Events of Default.

         "Event of Default," wherever used herein, means any one of the
following events:

                  (i) any failure by the Subservicer to deposit in the
Collection Account or the Certificate Account or remit to the Trustee or any
Paying Agent any payment (excluding a payment required to be made under Section
4.01 hereof) required to be made under the terms of this Agreement, which
failure shall continue unremedied for five calendar days and, with respect to a
payment required to be made under Section 4.01 hereof, for one calendar day,
after the date on which written notice of such failure shall have been given to
the Subservicer by the Trustee or the Depositor, or to the Trustee and the
Subservicer by the Holders of Certificates evidencing not less than 25% of the
Voting Rights evidenced by the Certificates; or

                  (ii) any failure by the Subservicer to observe or perform in
any material respect any other of the covenants or agreements on the part of the
Subservicer contained in this Agreement or any representation or warranty shall
prove to be untrue, which failure or breach shall continue unremedied for a
period of 60 days after the date on which written notice of such failure shall
have been given to the Subservicer by the Trustee or the Depositor, or to the
Trustee by the Holders of Certificates evidencing not less than 25% of the
Voting Rights evidenced by the Certificates; or

                  (iii) a decree or order of a court or agency or supervisory
authority having jurisdiction in the premises for the appointment of a receiver
or liquidator in any insolvency, readjustment of debt, marshaling of assets and
liabilities or similar proceedings, or for the winding-up or liquidation of its
affairs, shall have been entered against the Subservicer and such decree or
order shall have remained in force undischarged or unstayed for a period of 60
consecutive days; or

                  (iv) consent by the Subservicer to the appointment of a
receiver or liquidator in any insolvency, readjustment of debt, marshaling of
assets and liabilities or similar proceedings of or relating to the Subservicer
or all or substantially all of the property of the Subservicer;

                  (v) admission by the Subservicer in writing of its inability
to pay its debts generally as they become due, file a petition to take advantage
of, or commence a voluntary case under, any applicable insolvency or
reorganization statute, make an assignment for the benefit of its creditors, or
voluntarily suspend payment of its obligations; or

                  (vi) If either of the following events shall occur:

         (A) With respect to the Group I Mortgage Loans, the sum (without
duplication) of:

                                     -106-
<PAGE>

         (1) the aggregate Stated Principal Balance of the Group I Mortgage
Loans that are 30 days Delinquent multiplied by 7.40%;

         (2) the aggregate Stated Principal Balance of the Group I Mortgage
Loans that are 60 days Delinquent multiplied by 14.81%;

         (3) the aggregate Stated Principal Balance of the Group I Mortgage
Loans that are at least 90 days Delinquent (including Group I Mortgage Loans
that are in foreclosure and REO Properties) multiplied by 29.61%; and

         (4) the cumulative Realized Losses on the Mortgage Pool.

exceeds the product of (a) (i) on any date on or prior to December 1, 2004,
5.75% and (ii) on any date after December 1, 2004, 8.75% and (b) the aggregate
Cut-Off Date Principal Balance with respect to the Group I Mortgage Loans; or

 (B) With respect to the Group II Mortgage Loans, the sum (without duplication)
of:

         (1) the aggregate Stated Principal Balance of the Group II Mortgage
Loans that are 30 days Delinquent multiplied by 10.58%;

         (2) the aggregate Stated Principal Balance of the Group II Mortgage
Loans that are 60 days Delinquent multiplied by 21.15%;

         (3) the aggregate Stated Principal Balance of the Group II Mortgage
Loans that are at least 90 days Delinquent (including Mortgage Loans that are in
foreclosures and REO Properties) multiplied by 42.30%; and

         (4) the Applied Realized Loss Amount;

exceeds the product of (a) (i) on any date on or prior to December 1, 2004,
10.75% and (ii) on any date after December 1, 2004, 16.25% and (b) the aggregate
Cut-Off Date Principal Balance with respect to the Group II Mortgage Loans.

         If an Event of Default shall occur, then, and in each and every such
case, so long as such Event of Default shall not have been remedied, the Trustee
may, or at the direction of the Holders of Certificates evidencing not less than
25% (or 51%, in the case of the Event of Default specified in (vi) above) of the
Voting Rights evidenced by the Certificates, shall, by notice in writing to the
Subservicer (with a copy to each Rating Agency), terminate all of the rights and
obligations of the Subservicer under this Agreement and in and to the Mortgage
Loans and the proceeds thereof, other than its rights as a Certificateholder
hereunder. On or after the receipt by the Subservicer of such written notice,
all authority and power of the Subservicer hereunder, whether with respect to
the Mortgage Loans or otherwise, shall pass to and be vested in the Trustee. The


                                     -107-
<PAGE>

Trustee shall thereupon make any Advance described in Section 4.01 hereof
subject to Section 3.04 hereof. The Trustee is hereby authorized and empowered
to execute and deliver, on behalf of the Subservicer, as attorney-in-fact or
otherwise, any and all documents and other instruments, and to do or accomplish
all other acts or things necessary or appropriate to effect the purposes of such
notice of termination, whether to complete the transfer and endorsement or
assignment of the Mortgage Loans and related documents, or otherwise. Unless
expressly provided in such written notice, no such termination shall affect any
obligation of the Subservicer to pay amounts owed pursuant to Article VIII. The
Subservicer agrees to cooperate with the Trustee in effecting the termination of
the Subservicer's responsibilities and rights hereunder, including, without
limitation, the transfer to the Trustee of all cash amounts which shall at the
time be credited to the Collection Account, or thereafter be received with
respect to the Mortgage Loans. The Trustee shall promptly notify the Rating
Agencies of the occurrence of an Event of Default.

Notwithstanding any termination of the activities of a Subservicer hereunder,
such Subservicer shall be entitled to receive, out of any late collection of a
Scheduled Payment on a Mortgage Loan that was due prior to the notice
terminating such Subservicer's rights and obligations as Subservicer hereunder
and received after such notice, that portion thereof to which such Subservicer
would have been entitled pursuant to Sections 3.08(a)(i) through (viii), and any
other amounts payable to such Subservicer hereunder the entitlement to which
arose prior to the termination of its activities hereunder.

         SECTION 7.02. Trustee to Act; Appointment of Successor.

         On and after the time the Subservicer receives a notice of termination
pursuant to Section 7.01 hereof, the Trustee shall, to the extent provided in
Section 3.04, be the successor to the Subservicer in its capacity as servicer
under this Agreement and the transactions set forth or provided for herein and
shall be subject to all the responsibilities, duties and liabilities relating
thereto placed on the Subservicer by the terms and provisions hereof and
applicable law including the obligation to make advances pursuant to Section
4.01. As compensation therefor, the Trustee shall be entitled to all fees, costs
and expenses relating to the Mortgage Loans that the Subservicer would have been
entitled to if the Subservicer had continued to act hereunder. Notwithstanding
the foregoing, if the Trustee has become the successor to the Subservicer in
accordance with Section 7.01 hereof, the Trustee may, if it shall be unwilling
to so act, or shall, if it is prohibited by applicable law from making Advances
pursuant to Section 4.01 hereof or if it is otherwise unable to so act, appoint,
or petition a court of competent jurisdiction to appoint, any established
mortgage loan servicing institution the appointment of which does not adversely
affect the then current rating of the Certificates by each Rating Agency as the
successor to the Subservicer hereunder in the assumption of all or any part of
the responsibilities, duties or liabilities of the Subservicer hereunder. Any
successor Subservicer shall be an institution that is a FNMA and FHLMC approved
seller/servicer in good standing, that has a net worth of at least $15,000,000,
and that is willing to service the Mortgage Loans and executes and delivers to
the Depositor and the Trustee an agreement accepting such delegation and
assignment, that contains an assumption by such Person of the rights, powers,
duties, responsibilities, obligations and liabilities of the Subservicer (other


                                     -108-
<PAGE>

than liabilities of the Subservicer under Section 6.03 hereof incurred prior to
termination of the Subservicer under Section 7.01), with like effect as if
originally named as a party to this Agreement; and provided further that each
Rating Agency acknowledges that its rating of the Certificates in effect
immediately prior to such assignment and delegation will not be qualified or
reduced as a result of such assignment and delegation. No appointment of a
successor to the Subservicer hereunder shall be effective until the Trustee
shall have consented thereto, and written notice of such proposed appointment
shall have been provided by the Trustee to each Certificateholder. The Trustee
shall not resign as servicer until a successor servicer has been appointed and
has accepted such appointment. Pending appointment of a successor to the
Subservicer hereunder, the Trustee, unless the Trustee is prohibited by law from
so acting, shall, subject to Section 3.04 hereof, act in such capacity as
hereinabove provided. In connection with such appointment and assumption, the
Trustee may make such arrangements for the compensation of such successor out of
payments on Mortgage Loans as it and such successor shall agree; provided,
however, that no such compensation shall be in excess of that permitted the
Subservicer hereunder. The Trustee and such successor shall take such action,
consistent with this Agreement, as shall be necessary to effectuate any such
succession. Neither the Trustee nor any other successor servicer shall be deemed
to be in default hereunder by reason of any failure to make, or any delay in
making, any distribution hereunder or any portion thereof or any failure to
perform, or any delay in performing, any duties or responsibilities hereunder,
in either case caused by the failure of the Subservicer to deliver or provide,
or any delay in delivering or providing, any cash, information, documents or
records to it.

         Any successor to the Subservicer as servicer shall give notice to the
Mortgagors of such change of servicer and shall, during the term of its service
as servicer maintain in force the policy or policies that the Subservicer is
required to maintain pursuant to Section 6.05.

         SECTION 7.03. Notification to Certificateholders.

         (a) Upon any termination of or appointment of a successor to the
Subservicer, the Trustee shall give prompt written notice thereof to
Certificateholders and to each Rating Agency.

         (b) Within 60 days after the occurrence of any Event of Default, the
Trustee shall transmit by mail to all Certificateholders notice of each such
Event of Default hereunder known to the Trustee, unless such Event of Default
shall have been cured or waived.

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

         SECTION 8.01. Duties of Trustee.

         The Trustee, prior to the occurrence of an Event of Default and after
the curing of all Events of Default that may have occurred, shall undertake to
perform such duties and only such duties as are specifically set forth in this
Agreement. In case an Event of Default has occurred and remains uncured, the
Trustee shall exercise such of the rights and powers vested in it by this
Agreement, and use the same degree of care and skill in their exercise as a
prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs.

                                     -109-
<PAGE>

         The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee that are specifically required to be furnished pursuant to any provision
of this Agreement shall examine them to determine whether they conform to the
requirements of this Agreement. If any such instrument is found not to conform
to the requirements of this Agreement in a material manner, the Trustee shall
take action as it deems appropriate to have the instrument corrected.

         No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own misconduct, its negligent failure to perform its obligations
in compliance with this Agreement, or any liability that would be imposed by
reason of its willful misfeasance or bad faith; provided, however, that:

                  (i) prior to the occurrence of an Event of Default, and after
the curing of all such Events of Default that may have occurred, the duties and
obligations of the Trustee shall be determined solely by the express provisions
of this Agreement, the Trustee shall not be liable, individually or as Trustee,
except for the performance of such duties and obligations as are specifically
set forth in this Agreement, no implied covenants or obligations shall be read
into this Agreement against the Trustee and the Trustee may conclusively rely,
as to the truth of the statements and the correctness of the opinions expressed
therein, upon any certificates or opinions furnished to the Trustee and
conforming to the requirements of this Agreement that it reasonably believed in
good faith to be genuine and to have been duly executed by the proper
authorities respecting any matters arising hereunder;

                  (ii) the Trustee shall not be liable, individually or as
Trustee, for an error of judgment made in good faith by a Responsible Officer or
Responsible Officers of the Trustee, unless the Trustee was negligent or acted
in bad faith or with willful misfeasance; and

                  (iii) the Trustee shall not be liable, individually or as
Trustee, with respect to any action taken, suffered or omitted to be taken by it
in good faith in accordance with the direction of Holders of each Class of
Certificates evidencing not less than 25% of the Voting Rights of such Class
relating to the time, method and place of conducting any proceeding for any
remedy available to the Trustee, or exercising any trust or power conferred upon
the Trustee under this Agreement.

                                     -110-
<PAGE>

         SECTION 8.02. Certain Matters Affecting the Trustee.

         (a) Except as otherwise provided in Section 8.01:

                  (i) the Trustee may request and rely upon and shall be
protected in acting or refraining from acting upon any resolution, Officer's
Certificate, certificate of auditors or any other certificate, statement,
instrument, opinion, report, notice, request, consent, order, appraisal, bond or
other paper or document believed by it to be genuine and to have been signed or
presented by the proper party or parties;

                  (ii) the Trustee may consult with counsel of its choice and
any Opinion of Counsel shall be full and complete authorization and protection
in respect of any action taken or suffered or omitted by it hereunder in good
faith and in accordance with such Opinion of Counsel;

                  (iii) the Trustee shall not be liable, individually or as
Trustee, for any action taken, suffered or omitted by it in good faith and
believed by it to be authorized or within the discretion or rights or powers
conferred upon it by this Agreement;

                  (iv) prior to the occurrence of an Event of Default hereunder
and after the curing of all Events of Default that may have occurred, the
Trustee shall not be bound to make any investigation into the facts or matters
stated in any resolution, certificate, statement, instrument, opinion, report,
notice, request, consent, order, approval, bond or other paper or document,
unless requested in writing so to do by Holders of each Class of Certificates
evidencing not less than 25% of the Voting Rights of such Class;

                  (v) the Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents, accountants or attorneys;

                  (vi) the Trustee shall not be required to expend its own funds
or otherwise incur any financial liability in the performance of any of its
duties hereunder if it shall have reasonable grounds for believing that
repayment of such funds or adequate indemnity against such liability is not
assured to it;


                  (vii) the Trustee shall not be liable, individually or as
Trustee, for any loss on any investment of funds pursuant to this Agreement
(other than as issuer of the investment security);

                  (viii) the Trustee shall not be deemed to have knowledge of an
Event of Default until a Responsible Officer of the Trustee shall have received
written notice thereof;

                  (ix) the Trustee shall be under no obligation to exercise any
of the trusts or powers vested in it by this Agreement or to make any
investigation of matters arising hereunder or to institute, conduct or defend
any litigation hereunder or in relation hereto at the request, order or
direction of any of the Certificateholders, pursuant to the provisions of this
Agreement, unless such Certificateholders shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
that may be incurred therein or thereby; and

                                     -111-
<PAGE>

                  (x) if requested by the Master Servicer, the Trustee may
appoint the Master Servicer as the trustee's attorney-in-fact in order to carry
out and perform certain activities that are necessary or appropriate for the
servicing and administration of the Mortgage Loans pursuant to this Agreement.
Such appointment shall be evidenced by a power of attorney in such form as may
be agreed to by the Trustee and the Master Servicer.

         (b) All rights of action under this Agreement or under any of the
Certificates, enforceable by the Trustee, may be enforced by the Trustee without
the possession of any of the Certificates, or the production thereof at the
trial or other proceeding relating thereto, and any such suit, action or
proceeding instituted by the Trustee shall be brought in its name for the
benefit of all the Holders of the Certificates, subject to the provisions of
this Agreement.

         SECTION 8.03. Trustee Not Liable for Mortgage Loans.

         The recitals contained herein shall be taken as the statements of the
Depositor or the Subservicer, as the case may be, and the Trustee assumes no
responsibility for their correctness. The Trustee makes no representations as to
the validity or sufficiency of this Agreement or of any Mortgage Loan or related
document other than with respect to the Trustee's execution and authentication
of the Certificates. The Trustee shall not be accountable for the use or
application by the Depositor or the Subservicer of any funds paid to the
Depositor or the Subservicer in respect of the Mortgage Loans or deposited in or
withdrawn from the Collection Account, Certificate Account or Distribution
Account by the Depositor or the Subservicer.



                                     -112-
<PAGE>

         SECTION 8.04. Trustee May Own Certificates.

         The Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would have if it
were not the Trustee.

         SECTION 8.05. Master Servicer to Pay Trustee's Fees and Expenses.

         The Master Servicer covenants and agrees (i) to pay to the Trustee from
time to time, and the Trustee shall be entitled to, such compensation as shall
be agreed in writing by the Master Servicer and the Trustee (which shall not be
limited by any provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution of the trusts
hereby created and in the exercise and performance of any of the powers and
duties hereunder of the Trustee and (ii) to pay or reimburse the Trustee, upon
its request, for all reasonable expenses, disbursements and advances incurred or
made by the Trustee on behalf of the Trust Fund in accordance with any of the
provisions of this Agreement (including, without limitation: (A) the reasonable
compensation and the expenses and disbursements of its counsel, but only for
representation of the Trustee acting in its capacity as Trustee hereunder and
(B) to the extent that the Trustee must engage persons not regularly in its
employ to perform acts or services on behalf of the Trust Fund, which acts or
services are not in the ordinary course of the duties of a trustee, paying agent
or certificate registrar, in the absence of a breach or default by any party
hereto, the reasonable compensation, expenses and disbursements of such persons,
except any such expense, disbursement or advance as may arise from its
negligence, bad faith or willful misconduct). The Trustee and any director,
officer, employee or agent of the Trustee shall be indemnified by the Master
Servicer and held harmless against any loss, liability or expense (i) incurred
in connection with any legal action relating to this Agreement or the
Certificates, or in connection with the performance of any of the Trustee's
duties hereunder, other than any loss, liability or expense incurred by reason
of willful misfeasance, bad faith or negligence in the performance of any of the
Trustee's duties hereunder or by reason of reckless disregard of the Trustee's
obligations and duties hereunder and (ii) resulting from any error in any tax or
information return prepared by the Master Servicer. Such indemnity shall survive
the termination of this Agreement or the resignation or removal of the Trustee
hereunder.

         SECTION 8.06. Eligibility Requirements for Trustee.

         The Trustee hereunder shall, at all times, be a corporation or
association organized and doing business under the laws of a state or the United
States of America, authorized under such laws to exercise corporate trust
powers, having a combined capital and surplus of at least $50,000,000, subject
to supervision or examination by federal or state authority and with a credit
rating that would not cause any of the Rating Agencies to reduce their
respective ratings of any Class of Certificates below the ratings issued on the
Closing Date (or having provided such security from time to time as is
sufficient to avoid such reduction). If such corporation or association
publishes reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority, then for the
purposes of this Section 8.06 the combined capital and surplus of such
corporation or association shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. In
case at any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section 8.06, the Trustee shall resign immediately in the
manner and with the effect specified in Section 8.07 hereof. The corporation or
national banking association serving as Trustee may have normal banking and
trust relationships with the Depositor, the Master Servicer and the Subservicer
and their respective affiliates; provided, however, that such corporation cannot
be an affiliate of the Subservicer other than the Trustee in its role as
successor to the Subservicer.

                                     -113-
<PAGE>

         SECTION 8.07. Resignation and Removal of Trustee.

         The Trustee may at any time resign and be discharged from the trusts
hereby created by (1) giving written notice of resignation to the Depositor and
the Subservicer and by mailing notice of resignation by first Class mail,
postage prepaid, to the Certificateholders at their addresses appearing on the
Certificate Register and each Rating Agency, not less than 60 days before the
date specified in such notice when, subject to Section 8.08, such resignation is
to take effect, and (2) acceptance of appointment by a successor trustee in
accordance with Section 8.08 and meeting the qualifications set forth in Section
8.06. If no successor trustee shall have been so appointed and have accepted
appointment within 30 days after the giving of such notice or resignation, the
resigning Trustee may petition any court of competent jurisdiction for the
appointment of a successor trustee.

         If at any time (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 hereof and shall fail to resign after
written request thereto by the Depositor, (ii) the Trustee shall become
incapable of acting, or shall be adjudged as bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, or
(iii)(A) a tax is imposed with respect to the Trust Fund by any state in which
the Trustee or the Trust Fund is located, (B) the imposition of such tax would
be avoided by the appointment of a different trustee and (C) the Trustee fails
to indemnify the Trust Fund against such tax, then the Depositor may remove the
Trustee and appoint a successor trustee by written instrument, in triplicate,
one copy of which instrument shall be delivered to the Trustee, one copy of
which shall be delivered to the Subservicer and one copy of which shall be
delivered to the successor trustee.

         The Holders evidencing at least 51% of the Voting Rights of each Class
of Certificates may at any time remove the Trustee and appoint a successor
trustee by written instrument or instruments, in triplicate, signed by such
Holders or their attorneys-in-fact duly authorized, one complete set of which
instruments shall be delivered by the successor Trustee to the Subservicer, one
complete set to the Trustee so removed and one complete set to the successor so
appointed. Notice of any removal of the Trustee shall be given to each Rating
Agency by the Successor Trustee.


                                     -114-
<PAGE>


         Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section 8.07 shall
become effective upon acceptance of appointment by the successor trustee as
provided in Section 8.08 hereof.

         SECTION 8.08. Successor Trustee.

         Any successor trustee appointed as provided in Section 8.07 hereof
shall execute, acknowledge and deliver to the Depositor and to its predecessor
trustee and the Subservicer an instrument accepting such appointment hereunder
and thereupon the resignation or removal of the predecessor trustee shall become
effective and such successor trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with the like effect as if originally
named as trustee herein.

         No successor trustee shall accept appointment as provided in this
Section 8.08 unless at the time of such acceptance such successor trustee shall
be eligible under the provisions of Section 8.06 hereof and its appointment
shall not adversely affect the then current rating of the Certificates.

         Upon acceptance of appointment by a successor trustee as provided in
this Section 8.08, the Depositor shall mail notice of the succession of such
trustee hereunder to all Holders of Certificates. If the Depositor fails to mail
such notice within ten days after acceptance of appointment by the successor
trustee, the successor trustee shall cause such notice to be mailed at the
expense of the Depositor.

         SECTION 8.09. Merger or Consolidation of Trustee.

         Any corporation into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to substantially all of the corporate trust business of
the Trustee, shall be the successor of the Trustee hereunder, provided that such
corporation shall be eligible under the provisions of Section 8.06 hereof
without the execution or filing of any paper or further act on the part of any
of the parties hereto, anything herein to the contrary notwithstanding.

         SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

         Notwithstanding any other provisions of this Agreement, at any time,
for the purpose of meeting any legal requirements of any jurisdiction in which
any part of the Trust Fund or property securing any Mortgage Note may at the
time be located, the Subservicer and the Trustee acting jointly shall have the
power and shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or co-trustees jointly with
the Trustee, or separate trustee or separate trustees, of all or any part of the
Trust Fund, and to vest in such Person or Persons, in such capacity and for the
benefit of the Certificateholders, such title to the Trust Fund or any part
thereof, whichever is applicable, and, subject to the other provisions of this
Section 8.10, such powers, duties, obligations, rights and trusts as the
Subservicer and the Trustee may consider necessary or desirable. The Trustee
shall be ultimately liable for the actions of any co-trustee. If the Subservicer
shall not have joined in such appointment within 15 days after the receipt by it
of a request to do so, or in the case an Event of Default shall have occurred
and be continuing, the Trustee alone shall have the power to make such
appointment. No co-trustee or separate trustee hereunder shall be required to
meet the terms of eligibility as a successor trustee under Section 8.06 and no
notice to Certificateholders of the appointment of any co-trustee or separate
trustee shall be required under Section 8.08.

                                     -115-
<PAGE>

         Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) All rights, powers, duties and obligations conferred or
imposed upon the Trustee, except for the obligation of the Trustee under this
Agreement to advance funds on behalf of the Subservicer, shall be conferred or
imposed upon and exercised or performed by the Trustee and such separate trustee
or co-trustee jointly (it being understood that such separate trustee or
co-trustee is not authorized to act separately without the Trustee joining in
such act), except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as Trustee hereunder or
as successor to the Subservicer hereunder), the Trustee shall be incompetent or
unqualified to perform such act or acts, in which event such rights, powers,
duties and obligations (including the holding of title to the Trust Fund or any
portion thereof in any such jurisdiction) shall be exercised and performed
singly by such separate trustee or co-trustee, but solely at the direction of
the Trustee;

                  (ii) No trustee hereunder shall be held personally liable by
reason of any act or omission of any other trustee hereunder; and

                  (iii) The Trustee may at any time accept the resignation of or
remove any separate trustee or co-trustee.

         Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy thereof given to the
Subservicer and the Depositor.

         Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

                                     -116-
<PAGE>

         SECTION 8.11. Tax Matters.

         It is intended that each of the Master REMIC and Subsidiary REMIC shall
constitute, and that the affairs of the Trust Fund shall be conducted so as to
qualify as, a "real estate mortgage investment conduit" as defined in and in
accordance with the REMIC Provisions. In furtherance of such intention, the
Master Servicer covenants and agrees that it shall act as agent (and the Master
Servicer is hereby appointed to act as agent) on behalf of each of the Master
REMIC and Subsidiary REMIC and that in such capacity it shall: (a) prepare and
file, or cause to be prepared and filed, in a timely manner, a U.S. Real Estate
Mortgage Investment Conduit Income Tax Return (Form 1066 or any successor form
adopted by the Internal Revenue Service) and prepare and file or cause to be
prepared and filed with the Internal Revenue Service and applicable state or
local tax authorities income tax or information returns for each taxable year
with respect to each of the Master REMIC and Subsidiary REMIC, containing such
information and at the times and in the manner as may be required by the Code or
state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders the schedules, statements or information at such
times and in such manner as may be required thereby; (b) within thirty days of
the Closing Date, furnish or cause to be furnished to the Internal Revenue
Service, on Forms 8811 or as otherwise may be required by the Code, the name,
title, address, and telephone number of the person that the holders of the
Certificates may contact for tax information relating thereto, together with
such additional information as may be required by such Form, and update such
information at the time or times in the manner required by the Code for each of
the Master REMIC and Subsidiary REMIC; (c) make or cause to be made elections,
on behalf of each of the Master REMIC and Subsidiary REMIC to be treated as a
REMIC on the federal tax return of each of the Master REMIC and Subsidiary REMIC
for its first taxable year (and, if necessary, under applicable state law); (d)
prepare and forward, or cause to be prepared and forwarded, to the
Certificateholders and to the Internal Revenue Service and, if necessary, state
tax authorities, all information returns and reports as and when required to be
provided to them in accordance with the REMIC Provisions, including without
limitation, the calculation of any original issue discount using the Prepayment
Assumption; (e) provide information necessary for the computation of tax imposed
on the transfer of a Class R Certificate to a Person that is not a Permitted
Transferee, or an agent (including a broker, nominee or other middleman) of a
Non-Permitted Transferee, or a pass-through entity in which a Non-Permitted
Transferee is the record holder of an interest (the reasonable cost of computing
and furnishing such information may be charged to the Person liable for such
tax); (f) to the extent that they are under its control conduct the affairs of
each of the Master REMIC and Subsidiary REMIC at all times that any Certificates
are outstanding so as to maintain the status of each of the Master REMIC and
Subsidiary REMIC as a REMIC under the REMIC Provisions; (g) not knowingly or
intentionally take any action or omit to take any action that would cause the
termination of the REMIC status of each of the Master REMIC and Subsidiary
REMIC; (h) pay, from the sources specified in the last paragraph of this Section
8.11, the amount of any federal, state and local taxes, including prohibited
transaction taxes as described below, imposed on each of the Master REMIC and
Subsidiary REMIC prior to the termination of the Trust Fund when and as the same
shall be due and payable (but such obligation shall not prevent the Trustee or
any other appropriate Person from contesting any such tax in appropriate
proceedings and shall not prevent the Trustee from withholding payment of such


                                     -117-
<PAGE>

tax, if permitted by law, pending the outcome of such proceedings); (i) sign or
cause to be signed federal, state or local income tax or information returns;
(j) maintain records relating to each of the Master REMIC and Subsidiary REMIC,
including but not limited to the income, expenses, assets and liabilities of
each of the Master REMIC and Subsidiary REMIC, and the fair market value and
adjusted basis of the Trust Fund property determined at such intervals as may be
required by the Code, as may be necessary to prepare the foregoing returns,
schedules, statements or information; and (k) as and when necessary and
appropriate, represent each of the Master REMIC and Subsidiary REMIC in any
administrative or judicial proceedings relating to an examination or audit by
any governmental taxing authority, request an administrative adjustment as to
any taxable year of each of the Master REMIC and Subsidiary REMIC, enter into
settlement agreements with any governmental taxing agency, extend any statute of
limitations relating to any tax item of either the Subsidiary REMIC or the
Master REMIC, and otherwise act on behalf of either the Subsidiary REMIC or the
Master REMIC in relation to any tax matter involving either the Subsidiary REMIC
or the Master REMIC or controversy involving the Trust Fund.

         In order to enable the Master Servicer to perform its duties as set
forth herein, the Depositor shall provide, or cause to be provided, to the
Master Servicer within 10 days after the Closing Date all information or data
that the Master Servicer requests in writing and determines to be relevant for
tax purposes to the valuations and offering prices of the Certificates,
including, without limitation, the price, yield, prepayment assumption and
projected cash flows of the Certificates and the Mortgage Loans. Thereafter, the
Depositor shall provide to the Master Servicer promptly upon written request
therefor, any such additional information or data that the Master Servicer may,
from time to time, request in order to enable the Master Servicer to perform its
duties as set forth herein. The Depositor hereby agrees to indemnify the Master
Servicer for any losses, liabilities, damages, claims or expenses of the Master
Servicer arising from any errors or miscalculations of the Master Servicer that
result from any failure of the Depositor to provide, or to cause to be provided,
accurate information or data to the Master Servicer on a timely basis.

         In the event that any tax is imposed on "prohibited transactions" of
either the Subsidiary REMIC or the Master REMIC as defined in Section 860F(a)(2)
of the Code, on the "net income from foreclosure property" of the Trust Fund as
defined in Section 860G(c) of the Code, on any contribution to the Trust Fund
after the Startup Day pursuant to Section 860G(d) of the Code, or any other tax
is imposed, if not paid as otherwise provided for herein, such tax shall be paid
by (i) the Master Servicer, if any such other tax arises out of or results from
a breach by the Master Servicer of any of its obligations under this Agreement,
(ii) (x) the Subservicer, in the case of any such minimum tax, and (y) any party
hereto (other than the Master Servicer) to the extent any such other tax arises
out of or results from a breach by such other party of any of its obligations
under this Agreement or (iii) in all other cases, or in the event that any
liable party here fails to honor its obligations under the preceding clauses (i)
or (ii), any such tax will be paid first with amounts otherwise to be
distributed to the Class R Certificateholders (pro rata), and second with
amounts otherwise to be distributed to all other Certificateholders in the
following order of priority: first, to the Class IB and Class IIB Certificates
(pro rata), second, to the Class IM-2 and IIM-2 Certificates (pro rata), third,
to the Class IM-1 and IIM-1 Certificates (pro rata), and fourth, to the Group I
Class A Certificates and the Group II Class A Certificates (pro rata).
Notwithstanding anything to the contrary contained herein, to the extent that
such tax is payable by the Class R Certificates, the Master Servicer is hereby
authorized to instruct the Trustee or Paying Agent, as applicable and the
Trustee or Paying Agent, as applicable is hereby authorized pursuant to such
instruction to retain on any Distribution Date, from the Holders of the Class R
Certificates (and, if necessary, second, from the Holders of the all other
Certificates in the priority specified in the preceding sentence), funds
otherwise distributable to such Holders in an amount sufficient to pay such tax.
The Master Servicer agrees to promptly notify in writing the party liable for
any such tax of the amount thereof and the due date for the payment thereof.

                                     -118-
<PAGE>

                                   ARTICLE IX

                                   TERMINATION

         SECTION 9.01. Termination upon Liquidation or Repurchase of all
                       Mortgage Loans.

         Subject to Section 9.03, the obligations and responsibilities of the
Depositor, the Subservicer, the Master Servicer and the Trustee created hereby
with respect to the Trust Fund shall terminate upon the earlier of (a) the
repurchase by the Master Servicer of all of the Mortgage Loans (and REO
Properties) remaining in each Loan Group at the price (the "Repurchase Price")
equal to the sum of (i) 100% of the Stated Principal Balance of each Mortgage
Loan in such Loan Group (other than in respect of REO Property), (ii) accrued
interest thereon at the applicable Mortgage Rate, (iii) the appraised value of
any REO Property in such Loan Group (up to the Stated Principal Balance of the
related Mortgage Loan), such appraisal to be conducted by an appraiser mutually
agreed upon by the Depositor and the Trustee and (iv) any unreimbursed Servicing
Fees, Advances and Servicing Advances with respect to the Mortgage Loans in such
Loan Group prior to the exercise of such repurchase, together with any
unreimbursed Master Servicing Fees; and (b) the later of (i) the maturity or
other liquidation (or any Advance with respect thereto) of the last Mortgage
Loan remaining in the Trust Fund and the disposition of all REO Property and
(ii) the distribution to Certificateholders of all amounts required to be
distributed to them pursuant to this Agreement, as applicable. In no event shall
the trusts created hereby continue beyond the earlier of (i) the expiration of
21 years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late Ambassador of the United States to the Court of St. James's,
living on the date hereof and (ii) the Latest Possible Maturity Date.

         The right to repurchase all Mortgage Loans and REO Properties in a Loan
Group pursuant to clause (a) above shall be conditioned upon the aggregate
Stated Principal Balance of the Mortgage Loans in such Loan Group, at the time
of any such repurchase, aggregating ten percent or less of the aggregate Initial
Certificate Principal Balance of the Certificates in such Loan Group.

                                     -119-
<PAGE>

         SECTION 9.02. Final Distribution on the Certificates.

         If on any Determination Date, (i) the Master Servicer determines that
there are no Outstanding Mortgage Loans and no other funds or assets in the
Trust Fund other than the funds in the Collection Account, the Trustee shall
send a final distribution notice promptly to each Certificateholder or (ii) the
Master Servicer determines that a Class of Certificates shall be retired after a
final distribution on such Class, the Trustee shall notify the
Certificateholders within seven (7) Business Days after such Determination Date
that the final distribution in retirement of such Class of Certificates is
scheduled to be made on the immediately following Distribution Date. Any final
distribution made pursuant to the immediately preceding sentence will be made
only upon presentation and surrender of the related Certificates at the office
of the Master Servicer. If the Master Servicer elects to terminate the Trust
Fund pursuant to clause (a) of Section 9.01, at least 10 days prior to the date
notice is to be mailed to the affected Certificateholders, the Master Servicer
shall notify the Depositor, the Subservicer and the Trustee of the date such
electing party intends to terminate the Trust Fund and of the applicable
repurchase price of the Mortgage Loans and REO Properties.

         Notice of any termination of the Trust Fund, specifying the
Distribution Date on which Certificateholders may surrender their Certificates
for payment of the final distribution and cancellation, shall be given promptly
by the Trustee by letter to Certificateholders mailed not earlier than the 10th
day and no later than the 15th day of the month immediately preceding the month
of such final distribution. Any such notice shall specify (a) the Distribution
Date upon which final distribution on the Certificates will be made upon
presentation and surrender of Certificates at the office therein designated, (b)
the location of the office or agency at which such presentation and surrender
must be made, and (c) that the Record Date otherwise applicable to such
Distribution Date is not applicable, distributions being made only upon
presentation and surrender of the Certificates at the office therein specified.
The Master Servicer will give such notice to each Rating Agency at the time such
notice is given to Certificateholders.

         In the event such notice is given, the Master Servicer shall cause all
funds in the Collection Account and the Certificate Account to be deposited in
the Distribution Account on the Business Day prior to the applicable
Distribution Date in an amount equal to the final distribution in respect of the
Certificates. Upon such final deposit with respect to the Trust Fund and the
receipt by the Trustee of a Request for Release therefor, the Trustee shall
promptly release to the Master Servicer the Mortgage Files for the Mortgage
Loans.

         Upon presentation and surrender of the Certificates, the Trustee shall
cause to be distributed to Certificateholders of each Class the amounts
allocable to such Certificates held in the Distribution Account in the order and
priority set forth in Section 4.04 hereof on the final Distribution Date and in
proportion to their respective Percentage Interests.

                                     -120-
<PAGE>

         In the event that any affected Certificateholders shall not surrender
Certificates for cancellation within six months after the date specified in the
above mentioned written notice, the Trustee shall give a second written notice
to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
six months after the second notice all the applicable Certificates shall not
have been surrendered for cancellation, the Trustee may take appropriate steps,
or may appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets that remain a part of
the Trust Fund. If within one year after the second notice all Certificates
shall not have been surrendered for cancellation, the Class R Certificateholders
shall be entitled to all unclaimed funds and other assets of the Trust Fund that
remain subject hereto. Upon payment to the Class R Certificateholders of such
funds and assets, the Trustee shall have no further duties or obligations with
respect thereto.

         SECTION 9.03. Additional Termination Requirements.

         (a) In the event the Master Servicer exercises its purchase option on
both of the Group I Mortgage Loans and the Group II Mortgage Loans as provided
in Section 9.01, the Trust Fund shall be terminated in accordance with the
following additional requirements, unless the Trustee has been supplied with an
Opinion of Counsel, at the expense of the Master Servicer, to the effect that
the failure of the Trust Fund to comply with the requirements of this Section
9.03 will not (i) result in the imposition of taxes on "prohibited transactions"
of the Trust Fund as defined in section 860F of the Code, or (ii) cause the
Trust Fund to fail to qualify as a REMIC at any time that any Certificates are
outstanding:

                  (i) The Depositor shall establish a 90-day liquidation period
and notify the Trustee thereof, which shall in turn specify the first day of
such period in a statement attached to the Trust Fund's final Tax Return
pursuant to Treasury Regulation Section 1.860F-1. The Depositor shall satisfy
all the requirements of a qualified liquidation under Section 860F of the Code
and any regulations thereunder, as evidenced by an Opinion of Counsel obtained
at the expense of the Subservicer;

                  (ii) During such 90-day liquidation period, and at or prior to
the time of making the final payment on the Certificates, the Depositor as agent
of the Trustee shall sell all of the assets of the Trust Fund for cash; and

                  (iii) At the time of the making of the final payment on the
Certificates, the Trustee shall distribute or credit, or cause to be distributed
or credited, to the Class R Certificateholders all cash on hand (other than cash
retained to meet outstanding claims known to the Trustee), and the Trust Fund
shall terminate at that time, whereupon the Trustee shall have no further duties
or obligations with respect to sums distributed or credited to the Class R
Certificateholders.

                                     -121-
<PAGE>

         (b) By their acceptance of the Certificates, the Holders thereof hereby
authorize the Depositor to specify the 90-day liquidation period for the Trust
Fund, which authorization shall be binding upon all successor
Certificateholders.

         (c) The Master Servicer as agent for each REMIC hereby agrees to adopt
and sign such a plan of complete liquidation upon the written request of the
Depositor, and the receipt of the Opinion of Counsel referred to in Section
9.03(a)(1) and to take such other action in connection therewith as may be
reasonably requested by the Depositor.

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

         SECTION 10.01. Amendment.

         This Agreement may be amended from time to time by the Depositor, the
Subservicer, the Master Servicer and the Trustee, without the consent of any of
the Certificateholders to cure any ambiguity, to correct or supplement any
provisions herein, or to make such other provisions with respect to matters or
questions arising under this Agreement, as shall not be inconsistent with any
other provisions herein if such action shall not, as evidenced by an Opinion of
Counsel, adversely affect in any material respect the interests of any
Certificateholder; provided, however, that any such amendment shall be deemed
not to adversely affect in any material respect the interests of the
Certificateholders and no such Opinion of Counsel shall be required if the
Person requesting such amendment obtains a letter from each Rating Agency
stating that such amendment would not result in the downgrading or withdrawal of
the respective ratings then assigned to the Certificates, it being understood
and agreed that any such letter in and of itself will not represent a
determination as to the materiality of any such amendment and will represent a
determination only as to the credit issues affecting any such rating.


                                     -122-
<PAGE>

         Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee, the Depositor, the Subservicer and the Master
Servicer may at any time and from time to time amend this Agreement to modify,
eliminate or add to any of its provisions to such extent as shall be necessary
or appropriate to maintain the qualification of the Subsidiary REMIC and the
Master REMIC as REMICs under the Code or to avoid or minimize the risk of the
imposition of any tax on the Trust Fund pursuant to the Code that would be a
claim against the Trust Fund at any time prior to the final redemption of the
Certificates, provided that the Trustee have been provided an Opinion of
Counsel, which opinion shall be an expense of the party requesting such opinion
but in any case shall not be an expense of the Trustee, to the effect that such
action is necessary or appropriate to maintain such qualification or to avoid or
minimize the risk of the imposition of such a tax.

         This Agreement may also be amended from time to time by the Depositor,
the Subservicer, the Master Servicer and the Trustee and the Holders of each
Class of Certificates affected thereby evidencing not less than 66 _% of the
Voting Rights of such Class for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Holders of Certificates; provided,
however, that no such amendment shall (i) reduce in any manner the amount of, or
delay the timing of, payments required to be distributed on any Certificate
without the consent of the Holder of such Certificate, (ii) adversely affect in
any material respect the interests of the Holders of any Class of Certificates
in a manner other than as described in (i), without the consent of the Holders
of Certificates of such Class evidencing 66 _% or more of the Voting Rights of
such Class or (iii) reduce the aforesaid percentages of Certificates the Holders
of which are required to consent to any such amendment without the consent of
the Holders of all such Certificates then outstanding.

         Notwithstanding any contrary provision of this Agreement, the Trustee
shall not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel, which opinion shall be an expense of the party
requesting such amendment but in any case shall not be an expense of the
Trustee, to the effect that such amendment will not cause the imposition of any
tax on the Trust Fund or the Certificateholders or cause the Trust Fund to fail
to qualify as a REMIC at any time that any Certificates are outstanding.

         Promptly after the execution of any amendment to this Agreement
requiring the consent of Certificateholders, the Trustee shall furnish written
notification of the substance of such amendment to each Certificateholder and
each Rating Agency.

         It shall not be necessary for the consent of Certificateholders under
this Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be subject to such reasonable
regulations as the Trustee may prescribe.


                                     -123-
<PAGE>

         Nothing in this Agreement shall require the Trustee to enter into an
amendment without receiving an Opinion of Counsel, satisfactory to the Trustee
that (i) such amendment is permitted and is not prohibited by this Agreement and
that all requirements for amending this Agreement have been complied with; and
(ii) either (A) the amendment does not adversely affect in any material respect
the interests of any Certificateholder or (B) the conclusion set forth in the
immediately preceding clause (A) is not required to be reached pursuant to this
Section 10.01.

         SECTION 10.02 Counterparts. This Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

         SECTION 10.03 Governing Law.

         THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY
THE SUBSTANTIVE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND
TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND
REMEDIES OF THE PARTIES HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS WITHOUT REGARD TO THE CONFLICTS OF LAWS PRINCIPLES
THEREOF.

         SECTION 10.04 Intention of Parties.

         It is the express intent of the parties hereto that the conveyance of
the Mortgage Notes, Mortgages, assignments of Mortgages, title insurance
policies and any modifications, extensions and/or assumption agreements and
private mortgage insurance policies relating to the Mortgage Loans by the
Depositor to the Trustee be, and be construed as, an absolute sale thereof to
the Trustee. It is, further, not the intention of the parties that such
conveyance be deemed a pledge thereof by the Depositor to the Trustee. However,
in the event that, notwithstanding the intent of the parties, such assets are
held to be the property of the Depositor, or if for any other reason this
Agreement is held or deemed to create a security interest in such assets, then
(i) this Agreement shall be deemed to be a security agreement within the meaning
of the Uniform Commercial Code of the State of New York and (ii) the conveyance
provided for in this Agreement shall be deemed to be an assignment and a grant
by the Depositor to the Trustee, for the benefit of the Certificateholders, of a
security interest in all of the assets that constitute the Trust Fund, whether
now owned or hereafter acquired.

         The Depositor for the benefit of the Certificateholders shall, to the
extent consistent with this Agreement, take such actions as may be necessary to
ensure that, if this Agreement were deemed to create a security interest in the
assets of the Trust Fund, such security interest would be deemed to be a
perfected security interest of first priority under applicable law and will be
maintained as such throughout the term of the Agreement. The Depositor shall
arrange for filing any Uniform Commercial Code continuation statements in
connection with any security interest granted or assigned to the Trustee for the
benefit of the Certificateholders.

                                     -124-
<PAGE>

         SECTION 10.05 Notices.

         (a) The Master Servicer shall use its best efforts to promptly provide
notice to each Rating Agency with respect to each of the following of which it
has actual knowledge:

                  (i) Any material change or amendment to this Agreement;

                  (ii) The occurrence of any Event of Default that has not been
cured;

                  (iii) The resignation or termination of the Master Servicer,
the Subservicer or the Trustee and the appointment of any successor;

                  (iv) The repurchase or substitution of Mortgage Loans pursuant
to Sections 2.02, 2.03 and 3.12; and

                  (v) The final payment to Certificateholders.

         The Master Servicer shall promptly furnish to each Rating Agency copies
of the following:

                  (i) Each report to Certificateholders described in Section
4.04;

                  (ii) Each annual statement as to compliance described in
Section 3.17; and

                  (iii) Each annual independent public accountants' servicing
report described in Section 3.18.

         (b) All directions, demands and notices hereunder shall be in writing
and shall be deemed to have been duly given when delivered to (a) in the case of
the Depositor, Chase Funding, Inc., 300 Tice Boulevard, 3rd Floor North,
Woodcliff Lake, New Jersey 07675, Attention: Structured Finance; (b) in the case
of the Subservicer, Advanta Mortgage Corp. USA, 10790 Rancho Bernardo Road, San
Diego, California 92127, Attention: Senior Vice President, Loan Servicing; (c)
in the case of the Trustee, Citibank, N.A., 111 Wall Street, 5th Floor, Zone 1,
New York, New York 10043, Attention: Structured Finance Department; (d) in the
case of the Master Servicer, 343 Thornall Street, Edison, New Jersey 08837,
Attention: Structured Finance (with a copy to The Chase Manhattan Bank, 450 West
33rd Street, New York, New York 10001, Attention: Structured Finance Services);
(e) in the case of the Rating Agencies, (i) Standard & Poor's, a division of The
McGraw-Hill Companies, Inc., 25 Broadway, 20th Floor, New York, New York 10007,
Attention: Mortgage Surveillance and (ii) Fitch IBCA, Inc., One State Street
Plaza, New York, New York 10004; and (f) in the case of any of the foregoing
persons, such other addresses as may hereafter be furnished by any such persons
to the other parties to this Agreement. Notices to Certificateholders shall be
deemed given when mailed, first class postage prepaid, to their respective
addresses appearing in the Certificate Register.

                                     -125-
<PAGE>

         SECTION 10.06 Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         SECTION 10.07 Assignment.

         Notwithstanding anything to the contrary contained herein, except as
provided pursuant to Section 6.02, this Agreement may not be assigned by the
Subservicer without the prior written consent of the Trustee and Depositor.

         SECTION 10.08 Limitation on Rights of Certificateholders.

         The death or incapacity of any Certificateholder shall not operate to
terminate this Agreement or the Trust Fund, nor entitle such Certificateholder's
legal representative or heirs to claim an accounting or to take any action or
commence any proceeding in any court for a petition or winding up of the Trust
Fund, or otherwise affect the rights, obligations and liabilities of the parties
hereto or any of them.

         No Certificateholder shall have any right to vote (except as provided
herein) or in any manner otherwise control the operation and management of the
Trust Fund, or the obligations of the parties hereto, nor shall anything herein
set forth or contained in the terms of the Certificates be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association; nor shall any Certificateholder be under any liability to any third
party by reason of any action taken by the parties to this Agreement pursuant to
any provision hereof.

         No Certificateholder shall have any right by virtue or by availing
itself of any provisions of this Agreement to institute any suit, action or
proceeding in equity or at law upon or under or with respect to this Agreement,
unless such Holder previously shall have given to the Trustee a written notice
of an Event of Default and of the continuance thereof, as hereinbefore provided,
the Holders of Certificates evidencing not less than 25% of the Voting Rights
evidenced by the Certificates shall also have made written request to the
Trustee to institute such action, suit or proceeding in its own name as Trustee
hereunder and shall have offered to the Trustee such reasonable indemnity as it
may require against the costs, expenses, and liabilities to be incurred therein
or thereby, and the Trustee, for 60 days after its receipt of such notice,
request and offer of indemnity shall have neglected or refused to institute any
such action, suit or proceeding; it being understood and intended, and being
expressly covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of Certificates
shall have any right in any manner whatever by virtue or by availing itself or
themselves of any provisions of this Agreement to affect, disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain priority over or preference to any other such Holder or to enforce any
right under this Agreement, except in the manner herein provided and for the
common benefit of all Certificateholders. For the protection and enforcement of
the provisions of this Section 10.08, each and every Certificateholder and the
Trustee shall be entitled to such relief as can be given either at law or in
equity.

                                     -126-
<PAGE>


         SECTION 10.09 Inspection and Audit Rights.

         The Subservicer agrees that, on reasonable prior notice, it will permit
any representative of the Depositor or the Trustee during the Subservicer's
normal business hours, to examine all the books of account, records, reports and
other papers of the Subservicer relating to the Mortgage Loans, to make copies
and extracts therefrom, to cause such books to be audited by independent
certified public accountants selected by the Depositor or the Trustee and to
discuss its affairs, finances and accounts relating to the Mortgage Loans with
its officers, employees and independent public accountants (and by this
provision the Subservicer hereby authorizes such accountants to discuss with
such representative such affairs, finances and accounts), all at such reasonable
times and as often as may be reasonably requested. Any out-of-pocket expense
incident to the exercise by the Depositor or the Trustee of any right under this
Section 10.09 shall be borne by the party requesting such inspection; all other
such expenses shall be borne by the Subservicer.

         SECTION 10.10 Certificates Nonassessable and Fully Paid.

         It is the intention of the Depositor that Certificateholders shall not
be personally liable for obligations of the Trust Fund, that the interests in
the Trust Fund represented by the Certificates shall be nonassessable for any
reason whatsoever, and that the Certificates, upon due authentication thereof by
the Authenticating Agent pursuant to this Agreement, are and shall be deemed
fully paid.

                                  *   *   *



                                     -128-
<PAGE>

         IN WITNESS WHEREOF, the Depositor, the Subservicer, the Master Servicer
and the Trustee have caused their names to be signed hereto by their respective
officers thereunto duly authorized as of the day and year first above written.


                                       CHASE FUNDING, INC.,
                                         as Depositor


                                       By:_____________________________________
                                       Name:
                                       Title:


                                       ADVANTA MORTGAGE CORP. USA,
                                         as Subservicer


                                       By:_____________________________________
                                       Name:
                                       Title:


                                       CHASE MANHATTAN MORTGAGE CORPORATION,
                                         as Master Servicer


                                       By:_____________________________________
                                       Name:
                                       Title:


                                       CITIBANK, N.A.,
                                         not in its individual capacity,
                                         but solely as Trustee


                                       By:_____________________________________
                                       Name:
                                       Title:
<PAGE>



                                    EXHIBIT A

SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR INTEREST"
IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE DEFINED,
RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN CHASE
FUNDING, INC. ("CHASE FUNDING"), THE MASTER SERVICER, THE SUBSERVICER OR THE
TRUSTEE REFERRED TO BELOW OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE,
THE REMIC REGULAR INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS
ARE GUARANTEED OR INSURED BY CHASE FUNDING, CHASE MANHATTAN MORTGAGE
CORPORATION, ADVANTA MORTGAGE CORP., USA THE TRUSTEE OR BY ANY OF THEIR
AFFILIATES OR BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES, THE PRINCIPAL BALANCE OF
THIS CERTIFICATE WILL BE DIFFERENT FROM THE ORIGINAL DENOMINATION SHOWN BELOW.
ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT PRINCIPAL BALANCE BY
INQUIRY OF THE MASTER SERVICER.



                             CLASS IA-1 CERTIFICATE

Number 99-4-IA-1-1                   Original Denomination
                                     $

Cut-off Date:  December 1, 1999      Final Scheduled
                                     Distribution Date:

First Distribution Date:             Aggregate Initial Certificate
January 25, 2000                     Balance of all Class IA-1
                                     Certificates: $

Pass-Through Rate:                   CUSIP:





<PAGE>



                     MORTGAGE LOAN ASSET-BACKED CERTIFICATE
                                  Series 1999-4

evidencing an ownership interest in distributions allocable to the Class IA-1
Certificates with respect to a pool of conventional, sub-prime mortgage loans
formed and sold by

                               CHASE FUNDING, INC.

         Unless this Certificate is presented by an authorized representative of
the Depository Trust Company, a New York corporation ("DTC"), to the Trustee for
registration of transfer, exchange or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized representative of DTC (and any payment is made to Cede & Co. or to
such other entity as is requested by an authorized representative of DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co. has an interest
herein.

         This certifies that CEDE & CO. is the registered owner of the ownership
interest (the "Ownership Interest") evidenced by this Certificate (obtained by
dividing the Original Denomination of this Certificate by the aggregate Original
Denomination of all Class IA-1 Certificates) in certain distributions with
respect to a pool of conventional, sub-prime mortgage loans (the "Mortgage
Loans") formed and sold by Chase Funding, Inc. (hereinafter called the
"Depositor"), and certain other property held in trust for the benefit of
Certificateholders (collectively, the "Trust Fund"). The Mortgage Loans are
serviced by Advanta Mortgage Corp., USA (the "Subservicer") and are secured by
first mortgages on Mortgaged Properties. The Trust Fund was created pursuant to
a Pooling and Servicing Agreement (the "Agreement"), dated as of December 1,
1999 among the Depositor, the Subservicer, Chase Manhattan Mortgage Corporation
(the "Master Servicer") and Citibank, N.A., as trustee (the "Trustee"), a
summary of certain of the pertinent provisions of which is set forth hereafter.
To the extent not defined herein, the capitalized terms used herein have the
meanings assigned in the Agreement.

         This Certificate is one of a duly authorized issue of Certificates,
designated as Mortgage Loan Asset-Backed Certificates, Series 1999-4 Class IA-1
(the "Class IA-1 Certificates") and is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which
Agreement such Holder is bound. Also issued under the Agreement are Certificates
designated as Mortgage Loan Asset-Backed Certificates, Series 1999-4, Class
IA-2, Class IA-3, Class IA-4, Class IA-5 and Class IA-6 Certificates
(collectively, with the Class IA-1 Certificates, the "Group I Class A
Certificates"), Class IIA-1 Certificates (the "Group II Class A Certificates"),
Class IM-1 and Class IM-2 Certificates (the "Mezzanine Group I Certificates"),
Class IIM-1 and Class IIM-2 Certificates (together the "Mezzanine Group II
Certificates"), Class IB Certificates (the "Class IB Certificates") and Class
IIB Certificates (the "Class IIB Certificates").




<PAGE>



         The Group I Class A Certificates, the Group II Class A Certificates,
the Mezzanine Group I Certificates, the Mezzanine Group II Certificates, the
Class IB Certificates and the Class IIB Certificates are collectively referred
to herein as the "Certificates".

         Pursuant to the terms of the Agreement, the Master Servicer will
distribute from funds in the Distribution Account the amount as described on the
reverse hereof on the 25th day of each month or, if such 25th day is not a
Business Day, the Business Day immediately following (the "Distribution Date"),
commencing on January 25, 2000. Such distributions will be made to the Person in
whose name this Certificate is registered at the close of business on the last
Business Day of the month preceding the month in which such payment is made, or
if such last day is not a Business Day, the Business Day immediately preceding
such last day.

         Distributions on this Certificate will be made either by check mailed
to the address of the Person entitled thereto, as such name and address shall
appear on the Certificate Register, or by wire transfer in immediately available
funds to the account of such Holder at a bank or other financial or depository
institution having appropriate facilities therefor, if such Holder has so
notified the Master Servicer in writing at least 5 Business Days prior to the
first Distribution Date for which distribution by wire transfer is to be made,
and such Holder's Certificates evidence an aggregate original principal balance
of not less than $1,000,000 or such Holder holds a 100% Percentage Interest of
such Class. Notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Master Servicer, of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office of the Master Servicer or at such other office as may
be designated by such notice of final distribution.

         The Master Servicer will maintain or cause to be maintained a
Certificate Register in which, subject to such reasonable regulations as it may
prescribe, the Master Servicer will provide for the registration of Certificates
and of transfers and exchanges of Certificates. Upon surrender for registration
of transfer of any Certificate at any office or agency of the Master Servicer,
or, if an Authenticating Agent has been appointed under the Agreement, the
Authenticating Agent, maintained for such purpose, the Master Servicer, or, if
an Authenticating Agent has been appointed under the Agreement, the
Authenticating Agent, will, subject to the limitations set forth in the
Agreement, authenticate and deliver, in the name of the designated transferee or
transferees, a Certificate of a like class and dated the date of authentication
by the Authenticating Agent. Notwithstanding the above, the final distribution
on this Certificate will be made after due notice by the Master Servicer, of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency appointed by the Master Servicer, for that
purpose and specified in such notice of final distribution.

         Reference is hereby made to the further provisions of this Certificate
set forth on the reverse hereof which further provisions shall for all purposes
have the same effect as if set forth at this place.




<PAGE>



         Unless the certificate of authentication has been executed by the
Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

IN WITNESS WHEREOF, the Depositor has caused this Certificate to be duly
executed.



Dated: December 22, 1999               CHASE FUNDING, INC.


                                    By:_________________________________________
                                       Authorized Officer


CERTIFICATE OF AUTHENTICATION

This is one of the Class IA-1
Certificates referred to
in the within-mentioned
Agreement.

THE CHASE MANHATTAN BANK
  as Authenticating Agent


By:_________________________________
   Authorized Signatory



<PAGE>



                             REVERSE OF CERTIFICATE

                     MORTGAGE LOAN ASSET-BACKED CERTIFICATE
                                  SERIES 1999-4

         This Certificate is one of a duly authorized issue of Certificates,
designated as Chase Funding Mortgage Loan Asset-Backed Certificates, Series
1999-4, issued in six Classes of Group I Class A Certificates, one Class of
Group II Class A Certificates, two Classes of Mezzanine Group I Certificates,
two Classes of Mezzanine Group II Certificates, one Class of Class IB
Certificates and one Class of Class IIB Certificates, each evidencing an
interest in certain distributions with respect to a pool of conventional,
sub-prime Mortgage Loans formed and sold by the Depositor and certain other
property conveyed by the Depositor to the Trustee.

         Following the initial issuance of the Certificates, the Principal
Balance of this Certificate will be different from the Original Denomination
shown above. Anyone acquiring this Certificate may ascertain its current
Principal Balance by inquiry of the Master Servicer.

         The Holder, by its acceptance of this Certificate, agrees that it will
look solely to the Trust Fund and certain amounts resulting from credit
enhancements for payment hereunder and that the Trustee is not liable to the
Holders for any amount payable under this Certificate or the Agreement or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations of
rights, benefits, obligations and duties evidenced hereby, and the rights,
duties and immunities of the Trustee.

         The Master Servicer will maintain or cause to be maintained a
Certificate Register in which, subject to such reasonable regulations as it may
prescribe, the Master Servicer will provide for the registration of Certificates
and of transfers and exchanges of Certificates. Upon surrender for registration
of transfer of any Certificate at any office or agency of the Master Servicer,
or, if an Authenticating Agent has been appointed under the Agreement, the
Authenticating Agent, maintained for such purpose, the Master Servicer, or, if
an Authenticating Agent has been appointed under Section 5.10, the
Authenticating Agent, will, subject to the limitations set forth in the
Agreement, authenticate and deliver, in the name of the designated transferee or
transferees, a Certificate of a like class and dated the date of authentication
by the Authenticating Agent. Notwithstanding the above, the final distribution
on this Certificate will be made after due notice by the Master Servicer of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office of the Master Servicer or at such other office as may
be designated by such notice of final distribution.

         No service charge will be made to the Holder for any transfer or
exchange of the Certificate, but the Master Servicer may require payment of a
sum sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of the Certificate. Prior to due



<PAGE>




presentation of a Certificate for registration of transfer, the Depositor, the
Subservicer, the Master Servicer and the Trustee may treat the person in whose
name any Certificate is registered as the owner of such Certificate and the
Percentage Interest in the Trust Fund evidenced thereby for the purpose of
receiving distributions pursuant to the Agreement and for all other purposes
whatsoever, and neither the Depositor, the Subservicer, the Master Servicer nor
the Trustee will be affected by notice to the contrary.

         The Agreement may be amended from time to time by the Depositor, the
Subservicer, the Master Servicer and the Trustee, without the consent of any of
the Certificateholders, to cure any ambiguity, to correct or supplement any
provisions therein which may be inconsistent with the other provisions therein,
to ensure continuing treatment of the Trust Fund as a REMIC, or to make any
other provisions with respect to matters or questions arising under the
Agreement which are not materially inconsistent with the provisions of the
Agreement, provided that such action does not, as evidenced by an Opinion of
Counsel, adversely affect in any material respect the interests of any
Certificateholder.

         The Agreement may also be amended from time to time by the Depositor,
the Subservicer, the Master Servicer and the Trustee with the consent of the
Holders of Certificates evidencing in the aggregate not less than 66 2/3% of the
Percentage Interests of each Class of Certificates affected thereby for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of the Agreement or of modifying in any manner the rights of
the Holders of Certificates of such Class; provided, however, that no such
amendment may (i) reduce in any manner the amount of, or delay the timing of,
payments received on Mortgage Loans which are required to be distributed on any
Certificate without the consent of the Holder of such Certificate, (ii)
adversely affect in any material respect the interests of the Holders of any
Class of Certificates in a manner other than as described in (i), without the
consent of the Holders of Certificates of such Class evidencing 66 2/3% or more
of the Voting Rights of such Class or (iii) change the percentage specified in
clause (ii) of the third paragraph of Section 10.01 of the Agreement, without
the consent of the Holders of all Certificates of such Class then outstanding.

         For federal income tax purposes, the Trust Fund includes two segregated
asset pools. The Depositor intends to make an election to treat each as a "real
estate mortgage investment conduit" (a "REMIC"). As described more fully herein
and in the Prospectus, the Certificates, other than the Residual Certificates,
will constitute "regular interests" in the Master REMIC. The Residual
Certificates will represent the sole class of "residual interests" in both the
Master REMIC and the Subsidiary REMIC.

         The respective obligations and responsibilities of the Depositor, the
Subservicer, the Master Servicer and the Trustee under the Agreement will
terminate upon (i) the later of the final payment or other liquidation (or any
Advance with respect thereto) of the last Mortgage Loan or the disposition of
all property acquired upon the foreclosure or deed in lieu of foreclosure of any
Mortgage Loan and the remittance of all funds due thereunder; or (ii) at the
option of the Master Servicer, on any Distribution Date on which the aggregate
Stated Principal Balances of the Mortgage Loans in such Loan Group is equal to
or less than 10% of the aggregate Initial Certificate Principal Balance of the



<PAGE>



Certificates in such Mortgage Loan Group, so long as the Master Servicer
deposits or causes to be deposited in the Distribution Account during the
Principal Prepayment Period related to such Distribution Date an amount equal to
the sum of (i) 100% of the Stated Principal Balance of each Mortgage Loan in
such Loan Group (other than in respect of REO Property), (ii) accrued interest
thereon at the applicable Mortgage Rate, (iii) the appraised value of any REO
Property in such Loan Group (up to the Stated Principal Balance of the related
Mortgage Loan), such appraisal to be conducted by an appraiser mutually agreed
upon by the Depositor and the Trustee and (iv) any unreimbursed Servicing Fees,
Advances and Servicing Advances, and the principal portion of any unreimbursed
Advances, made on the Mortgage Loans in such Loan Group prior to such
Distribution Date; provided, however, that in no event shall the trust created
hereby continue beyond the earlier of (i) the expiration of 21 years from the
death of the last survivor of the descendants of Joseph P. Kennedy, the late
ambassador of the United States to the Court of St. James's, living on the date
hereof or (ii) the Latest Possible Maturity Date.






<PAGE>



                              [FORM OF ASSIGNMENT]


         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

(PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION NUMBER OF ASSIGNEE)


- ------------------------------------------



- -------------------------------------------------------------
(Please Print or Type Name and Address of Assignee)



_____________________________________________________________ the within
Certificate, and all rights thereunder, and hereby does irrevocably constitute
and appoint



__________________________________________________ Attorney to transfer the
within Certificate on the books kept for the registration thereof, with full
power of substitution in the premises.

Dated:

(Signature guaranty)                    _______________________________
                                        NOTICE: The signature to this assignment
                                        must correspond with the name as it
                                        appears upon the face of the within
                                        Certificate in every particular, without
                                        alteration or enlargement or any change
                                        whatever.

(*This information, which is voluntary, is being requested to ensure that the
assignee will not be subject to backup withholding under Section 3406 of the
Code.)




<PAGE>



                                    EXHIBIT B

                                   [RESERVED]





<PAGE>



                                    EXHIBIT C

                                   [RESERVED]





<PAGE>



                                    EXHIBIT D

                          FORM OF CLASS R CERTIFICATE

SOLELY FOR FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN EACH OF TWO "REAL ESTATE MORTGAGE INVESTMENT CONDUITS," AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL
REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN CHASE
FUNDING, INC. ("CHASE FUNDING"), THE SUBSERVICER OR THE TRUSTEE REFERRED TO
BELOW OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE, THE REMIC REGULAR
INTEREST REPRESENTED HEREBY NOR THE UNDERLYING MORTGAGE LOANS ARE GUARANTEED OR
INSURED BY CHASE FUNDING, CHASE MANHATTAN MORTGAGE CORPORATION, ADVANTA MORTGAGE
CORP.,USA, THE TRUSTEE OR BY ANY OF THEIR AFFILIATES OR BY ANY GOVERNMENTAL
AGENCY OR INSTRUMENTALITY.

THIS CLASS R CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY
NOT BE RESOLD OR TRANSFERRED UNLESS IT IS SOLD OR TRANSFERRED IN TRANSACTIONS
WHICH ARE EXEMPT FROM REGISTRATION UNDER SUCH ACT OR UNDER APPLICABLE STATE LAW
AND IS TRANSFERRED IN ACCORDANCE WITH THE PROVISIONS OF SECTION 5.02 OF THE
POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

NO TRANSFER OF THIS CERTIFICATE SHALL BE MADE UNLESS THE TRUSTEE SHALL HAVE
RECEIVED EITHER (i) A REPRESENTATION LETTER FROM THE TRANSFEREE OF THIS
CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE EITHER (A) IS NOT AN EMPLOYEE
BENEFIT PLAN (A "PLAN") WITHIN THE MEANING OF SECTION 406 OF THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), AND IS NOT
DIRECTLY OR INDIRECTLY PURCHASING ANY CERTIFICATE ON BEHALF OF, AS INVESTMENT
MANAGER OF, AS NAMED FIDUCIARY OF, AS TRUSTEE OF OR WITH ASSETS OF A PLAN OR, IN
THE CASE OF AN INSURANCE COMPANY, THE ASSETS OF ANY SEPARATE ACCOUNTS TO EFFECT
SUCH ACQUISITION OR (B) THE SOURCE OF FUNDS FOR THE PURCHASE OF THE CERTIFICATES
IS AN "INSURANCE COMPANY GENERAL ACCOUNT" WITHIN THE MEANING OF PROHIBITED
TRANSACTION CLASS EXEMPTION 95-60 ("PTCE 95-60"), 60 FED. REG. 35925 (JULY 12,
1995), AND THE CONDITIONS SET FORTH IN SECTION I AND SECTION III OF PTCE 95-60
ARE SATISFIED WITH RESPECT TO THE PURCHASE AND HOLDING OF THE CERTIFICATES, OR



<PAGE>




(ii) IF THIS CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A PLAN
SUBJECT TO TITLE I OF ERISA, OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE") (OR COMPARABLE PROVISIONS OF ANY SUBSEQUENT
ENACTMENTS), OR A TRUSTEE OF ANY SUCH PLAN, OR ANY OTHER PERSON WHO IS USING THE
ASSETS OF ANY SUCH PLAN TO EFFECT SUCH ACQUISITION, AN OPINION OF COUNSEL TO THE
EFFECT THAT THE PURCHASE OR HOLDING OF THIS CERTIFICATE WILL NOT RESULT IN THE
ASSETS OF THE TRUST FUND BEING DEEMED TO BE "PLAN ASSETS" PURSUANT TO THE
DEPARTMENT OF LABOR PLAN ASSET REGULATIONS SET FORTH IN 29 C.F.R. ss.2510.3-101
AND TO BE SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF ERISA OR THE
PROHIBITED TRANSACTION PROVISIONS OF THE CODE, WILL NOT CONSTITUTE OR RESULT IN
A PROHIBITED TRANSACTION WITHIN THE MEANING OF SECTION 406 OR SECTION 407 OF
ERISA OR SECTION 4975 OF THE CODE, AND WILL NOT SUBJECT THE TRUSTEE, THE
SUBSERVICER, THE COMPANY OR ANY OF THEIR AFFILIATES TO ANY OBLIGATION OR
LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES UNDER ERISA OR SECTION 4975 OF
THE CODE) RELATING TO THE CERTIFICATES.



                               CLASS R CERTIFICATE


Number 99-4-R-1                      Percentage Interest: 100%

Cut-off Date: December 1,            Pass-Through Rate: Variable

First Distribution Date:
January 25, 2000






<PAGE>



                     MORTGAGE LOAN ASSET-BACKED CERTIFICATE
                                  Series 1999-4

evidencing an ownership interest in distributions allocable to the Class R
certificates with respect to a pool of conventional one- to four-family mortgage
loans formed and sold by

                               CHASE FUNDING, INC.


         This certifies that CHASE HOME MORTGAGE CORPORATION OF THE SOUTHEAST is
the registered owner of the ownership interest (the "Ownership Interest")
evidenced by this Certificate (obtained by dividing the Original Denomination of
this Certificate by the aggregate Original Denomination of all Class R
Certificates) in certain distributions with respect to a pool of conventional,
sub-prime mortgage loans (the "Mortgage Loans") formed and sold by Chase
Funding, Inc. (hereinafter called the "Depositor"), and certain other property
held in trust for the benefit of Certificateholders (collectively, the "Trust
Fund"). The Mortgage Loans are serviced by Chase Manhattan Mortgage Corporation
(the "Master Servicer") and are secured by first mortgages on Mortgaged
Properties. The Trust Fund was created pursuant to a Pooling and Servicing
Agreement (the "Agreement"), dated as of December 1, 1999 among the Depositor,
Advanta Mortgage Corp., USA, as Subservicer (the "Subservicer"), the Master
Servicer and Citibank, N.A., as trustee (the "Trustee"), a summary of certain of
the pertinent provisions of which is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein have the meanings assigned in
the Agreement.

         This Certificate is one of a duly authorized issue of Certificates,
designated as Chase Funding Mortgage Loan Asset-Backed Certificates, Series
1999-4, Class R (the "Class R Certificates") and is issued under and is subject
to the terms, provisions and conditions of the Agreement, to which Agreement the
Holder of this Certificate by virtue of the acceptance hereof assents and by
which Agreement such Holder is bound. Also issued under the Agreement are
Certificates designated as Mortgage Loan Asset-Backed Certificates, Series
1999-4, Class IA-1, Class IA-2, Class IA-3, Class IA-4, Class IA-5 and Class
IA-6 Certificates (collectively, the "Group I Class A Certificates"), Class
IIA-1 Certificates (the Group II Class A Certificates"), Class IM-1 and Class
IM-2 Certificates (together, the "Mezzanine Group I Certificates"), Class IIM-1
and Class IIM-2 Certificates (together, the "Mezzanine Group II Certificates"),
Class IB Certificates (the "Class IB Certificates") and Class IIB Certificates
(the "Class IIB Certificates"). The Group I Class A Certificates, Group II Class
A Certificates, Mezzanine Group I Certificates, Mezzanine Group II Certificates,
Class IB Certificates and Class IIB Certificates are collectively referred to
herein as the "Certificates")

         Pursuant to the terms of the Agreement, the Master Servicer will
distribute from funds in the Distribution Account the amount as described on the
reverse hereof on the 25th day of each month or, if such 25th day is not a
Business Day, the Business Day immediately following (the "Distribution Date"),
commencing on January 25, 2000. Such distributions will be made to the Person in
whose name this Certificate is registered at the close of business on the last



<PAGE>




Business Day of the month preceding the month in which such payment is made, or
if such last day is not a Business Day, the Business Day immediately preceding
such last day.

         Distributions on this Certificate will be made either by check mailed
to the address of the Person entitled thereto, as such name and address shall
appear on the Certificate Register, or by wire transfer in immediately available
funds to the account of such Holder at a bank or other financial or depository
institution having appropriate facilities therefor, if such Holder has so
notified the Paying Agent in writing at least 5 Business Days prior to the first
Distribution Date for which distribution by wire transfer is to be made, and
such Holder's Certificates evidence an aggregate original principal balance of
not less than $1,000,000 or such Holder holds a 100% Percentage Interest of such
Class. Notwithstanding the above, the final distribution on this Certificate
will be made after due notice by the Master Servicer of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
office of the Master Servicer or at such other office as may be designated by
such notice of final distribution.

         The Master Servicer will maintain or cause to be maintained a
Certificate Register in which, subject to such reasonable regulations as it may
prescribe, the Master Servicer will provide for the registration of Certificates
and of transfers and exchanges of Certificates. Upon surrender for registration
of transfer of any Certificate at any office or agency of the Master Servicer,
or, if an Authenticating has been appointed under the Agreement, the
Authenticating Agent, maintained for such purpose, the Master Servicer, or, if
an Authenticating Agent has been appointed under the Agreement, the
Authenticating Agent, will, subject to the limitations set forth in the
Agreement, authenticate and deliver, in the name of the designated transferee or
transferees, a Certificate of a like class and dated the date of authentication
by the Authenticating Agent. Notwithstanding the above, the final distribution
on this Certificate will be made after due notice by the Master Servicer of the
pendency of such distribution and only upon presentation and surrender of this
Certificate at the office or agency appointed by the Master Servicer, for that
purpose and specified in such notice of final distribution.

         Reference is hereby made to the further provisions of this Certificate
set forth on the reverse hereof which further provisions shall for all purposes
have the same effect as if set forth at this place.

         Unless the certificate of authentication has been executed by the
Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.



<PAGE>



IN WITNESS WHEREOF, the Depositor has caused this Certificate to be duly
executed.


Dated: December 22, 1999                     CHASE FUNDING, INC.


                                          By:___________________________________
                                          Name: Authorized Officer

CERTIFICATE OF AUTHENTICATION

This is one of the Class R
Certificates referred to
in the within-mentioned
Agreement.

THE CHASE MANHATTAN BANK
  as Authenticating Agent


By:_____________________________
   Authorized Signatory



<PAGE>




                             REVERSE OF CERTIFICATE

                     MORTGAGE LOAN ASSET-BACKED CERTIFICATE
                                  SERIES 1999-4


         This Certificate is one of a duly authorized issue of Certificates,
designated as Chase Funding Mortgage Loan Asset-Backed Certificates, Series
1999-4, issued in six Classes of Group I Class A Certificates, one Class of
Group II Class A Certificates, two Classes of Mezzanine Group I Certificates,
two Classes of Mezzanine Group II Certificates, one Class of Class IB
Certificates and one Class of Class IIB Certificates, each evidencing an
interest in certain Distributions with respect to a pool of conventional,
sub-prime Mortgage Loans formed and sold by the Depositor and certain other
property conveyed by the Depositor to the Trustee.

         The Holder, by its acceptance of this Certificate, agrees that it will
look solely to the Trust Fund and certain amounts resulting from credit
enhancements for payment hereunder and that the Trustee is not liable to the
Holders for any amount payable under this Certificate or the Agreement or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

         This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations of
rights, benefits, obligations and duties evidenced hereby, and the rights,
duties and immunities of the Trustee.

         The Master Servicer will maintain or cause to be maintained a
Certificate Register in which, subject to such reasonable regulations as it may
prescribe, the Master Servicer will provide for the registration of Certificates
and of transfers and exchanges of Certificates. Upon surrender for registration
of transfer of any Certificate at any office or agency of the Master Servicer,
or, if an Authenticating Agent has been appointed under the Agreement, the
Authenticating Agent, maintained for such purpose, the Master Servicer, or, if
an Authenticating Agent has been appointed under the Agreement, the
Authenticating Agent, will, subject to the limitations set forth in the
Agreement, authenticate and deliver, in the name of the designated transferee or
transferees, a Certificate of a like class and dated the date of authentication
by the Authenticating Agent. Notwithstanding the above, the final Distribution
on this Certificate will be made after due notice by the Master Servicer of the
pendency of such Distribution and only upon presentation and surrender of this
Certificate at the office of the Master Servicer or at such other office as may
be designated by such notice of final Distribution.

         No service charge will be made to the Holder for any transfer or
exchange of the Certificate, but the Trustee, or, or, if an Authenticating Agent
has been appointed under the Agreement, the Authenticating Agent, may require



<PAGE>




payment of a sum sufficient to cover any tax or governmental charge that may be
imposed in connection with any transfer or exchange of the Certificate. Prior to
due presentation of a Certificate for registration of transfer, the Depositor,
the Subservicer, the Master Servicer and the Trustee may treat the person in
whose name any Certificate is registered as the owner of such Certificate and
the Percentage Interest in the Trust Fund evidenced thereby for the purpose of
receiving distributions pursuant to the Agreement and for all other purposes
whatsoever, and neither the Depositor, the Master Servicer, the Subservicer, the
Authenticating Agent nor the Trustee will be affected by notice to the contrary.

         The Agreement may be amended from time to time by the Depositor, the
Master Servicer, the Subservicer and the Trustee, without the consent of any of
the Certificateholders, to cure any ambiguity, to correct or supplement any
provisions therein which may be inconsistent with the other provisions therein,
to ensure continuing treatment of the Trust Fund as a REMIC, or to make any
other provisions with respect to matters or questions arising under the
Agreement which are not materially inconsistent with the provisions of the
Agreement, provided that such action does not, as evidenced by an Opinion of
Counsel, adversely affect in any material respect the interests of any
Certificateholder.

         The Agreement may also be amended from time to time by the Depositor,
the Subservicer, the Master Servicer and the Trustee with the consent of the
Holders of Certificates evidencing in the aggregate not less than 66 2/3% of the
Percentage Interests of each Class of Certificates affected thereby for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of the Agreement or of modifying in any manner the rights of
the Holders of Certificates of such Class; provided, however, that no such
amendment may (i) reduce in any manner the amount of, or delay the timing of,
payments received on Mortgage Loans which are required to be distributed on any
Certificate without the consent of the Holder of such Certificate, (ii)
adversely affect in any material respect the interests of the Holders of any
Class of Certificates in a manner other than as described in (i), without the
consent of the Holders of Certificates of such Class evidencing 66 2/3% or more
of the Voting Rights of such Class or (iii) change the percentage specified in
clause (ii) of the third paragraph of Section 10.01 of the Agreement, without
the consent of the Holders of all Certificates of such Class then outstanding.


         For federal income tax purposes, the Trust Fund includes two segregated
asset pools. The Depositor intends to make an election to treat each as a "real
estate mortgage investment conduit" (a "REMIC"). The Certificates, other than
the Residual Certificates, will constitute "regular interests" in the Master
REMIC. The Residual Certificates will represent the sole class of "residual
interests" in both the Master REMIC and the Subsidiary REMIC.




<PAGE>



         The respective obligations and responsibilities of the Depositor, the
Subservicer, the Master Servicer and the Trustee under the Agreement will
terminate upon (i) the later of the final payment or other liquidation (or any
Advance with respect thereto) of the last Mortgage Loan or the disposition of
all property acquired upon the foreclosure or deed in lieu of foreclosure of any
Mortgage Loan and the remittance of all funds due thereunder; or (ii) at the
option of the Master Servicer, on any Distribution Date on which the aggregate
Stated Principal Balances of the Mortgage Loans in such Loan Group is equal to
or less than 10% of the initial Certificate Principal Balance of the
Certificates in such Mortgage Loan Group, so long as the Master Servicer
deposits or causes to be deposited in the Distribution Account during the
Principal Prepayment Period related to such Distribution Date an amount equal to
the sum of (i) 100% of the Stated Principal Balance of each Mortgage Loan in
such Loan Group (other than in respect of REO Property), (ii) accrued interest
thereon at the applicable Mortgage Rate, (iii) the appraised value of any REO
Property in such Loan Group (up to the Stated Principal Balance of the related
Mortgage Loan), such appraisal to be conducted by an appraiser mutually agreed
upon by the Depositor and the Trustee and (iv) any unreimbursed Servicing Fees,
Advances and Servicing Advances, and the principal portion of any unreimbursed
Advances, made on the Mortgage Loans in such Loan Group prior to such
termination; provided, however, that in no event shall the trust created hereby
continue beyond the earlier of (i) the expiration of 21 years from the death of
the last survivor of the descendants of Joseph P. Kennedy, the late ambassador
of the United States to the Court of St. James's, living on the date hereof or
(ii) 32 years after the Closing Date.






<PAGE>



                              [FORM OF ASSIGNMENT]


         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

(PLEASE INSERT SOCIAL SECURITY* OR TAXPAYER IDENTIFICATION
NUMBER OF ASSIGNEE)


- ------------------------------------------



- -------------------------------------------------------------
(Please Print or Type Name and Address of Assignee)



_____________________________________________________________ the within
Certificate, and all rights thereunder, and hereby does irrevocably constitute
and appoint



__________________________________________________ Attorney to transfer the
within Certificate on the books kept for the registration thereof, with full
power of substitution in the premises.

Dated:

(Signature guaranty)                    _______________________________
                                        NOTICE: The signature to this assignment
                                        must correspond with the name as it
                                        appears upon the face of the within
                                        Certificate in every particular, without
                                        alteration or enlargement or any change
                                        whatever.

(*This information, which is voluntary, is being requested to ensure that the
assignee will not be subject to backup withholding under Section 3406 of the
Code.)




<PAGE>



                                    EXHIBIT E

                                   [RESERVED]





<PAGE>



                                    EXHIBIT F

                           SCHEDULE OF MORTGAGE LOANS

                             [Intentionally Omitted]


<PAGE>



                                    EXHIBIT G

                                   [Reserved]




<PAGE>



                                   EXHIBIT H

                         FORM OF TRUSTEE CERTIFICATION

                                     [DATE]


Chase Funding, Inc.
300 Tice Boulevard, 3rd Floor North
Woodcliff Lake, New Jersey  07675

     Re:  Pooling and Servicing Agreement dated as of December 1, 1999 among
          Chase Funding, Inc. as depositor, Advanta Mortgage Corp. USA, as
          subservicer, Chase Manhattan Mortgage Corporation, as master servicer
          and Citibank, N.A., as trustee, Chase Funding, Inc., Chase Funding
          Mortgage Loan Asset-Backed Certificates, Series 1999-4
          ---------------------------------------------------------------------

Ladies and Gentlemen:

         In accordance with Section 2.02 of the above-captioned Pooling and
Servicing Agreement, the undersigned, as Trustee, hereby certifies that [,
except as set forth in Schedule A hereto,] as to each Mortgage Loan listed in
the Mortgage Loan Schedule attached hereto (other than any Mortgage Loan paid in
full or listed on the attachment hereto) it has reviewed the Mortgage File and
the Mortgage Loan Schedule and has determined that:

         (i) All documents in the Mortgage File required to be delivered to the
Trustee pursuant to Section 2.01 of the Pooling and Servicing Agreement are in
its possession;

         (ii) In connection with each Mortgage Loan or Assignment thereof as to
which documentary evidence of recording was not received on the Closing Date, it
has received evidence of such recording; and

         (iii) Such documents have been reviewed by it and such documents do not
contain any material omissions or defects within the meaning of Section 2.01 or
2.02.

         The Trustee further certifies that as to each Mortgage Loan, the
Trustee holds the Mortgage Note without any Responsible Officer of the Trustee
having received written notice (a) of any adverse claims, liens or encumbrances,
(b) that any Mortgage Note was overdue or has been dishonored, (c) of evidence
on the face of any Mortgage Note or Mortgage of any security interest therein,
or (d) of any defense against or claim to the Mortgage Note by any other party.




<PAGE>



         The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond confirming (i) that the Mortgage Loan
number and the name of the Mortgagor in each Mortgage File conform to the
respective Mortgage Loan number and name listed on the Mortgage Loan Schedule
and (ii) the existence in each Mortgage File of each of the documents listed in
subparagraphs (i)(A) through (G), inclusive, of Section 2.01 in the Agreement.
The Trustee makes no representations or warranties as to the validity, legality,
sufficiency, enforceability or genuineness of any of the documents contained in
each Mortgage Loan or the collectibility, insurability, effectiveness or
suitability of any such Mortgage Loan.

         Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the above-captioned Pooling and Servicing
Agreement.


                                          CITIBANK, N.A.,
                                          as Trustee


                                       By:______________________________________
                                          Name:_________________________________
                                          Title:________________________________





<PAGE>



                                   EXHIBIT I

                          FORM OF TRANSFEREE'S LETTER
                CHASE FUNDING, INC., CHASE FUNDING MORTGAGE LOAN
                    ASSET-BACKED CERTIFICATES, SERIES 1999-4

                                     [DATE]


Chase Funding, Inc.
300 Tice Boulevard, 3rd Floor North
Woodcliff Lake, New Jersey  07675

Ladies and Gentlemen:

         We propose to purchase Chase Funding, Inc., Chase Funding Mortgage Loan
Asset-Backed Certificates, Series 1999-4, Class R, described in the Prospectus
Supplement, dated December 20, 1999, and Prospectus, dated June 16, 1999.

         1. We certify that (a) we are not a disqualified organization and (b)
we are not purchasing such Class R Certificates on behalf of a disqualified
organization; for this purpose the term "disqualified organization" means the
United States, any state or political subdivision thereof, any foreign
government, any international organization, any agency or instrumentality of any
of the foregoing (except any entity treated as other than an instrumentality of
the foregoing for purposes of Section 168(h)(2)(D) of the Internal Revenue Code
of 1986, as amended (the "Code")), any organization (other than a cooperative
described in Section 521 of the Code) that is exempt from taxation under the
Code (unless such organization is subject to tax on excess inclusions) and any
organization that is described in Section 1381(a)(2)(C) of the Code. We
understand that any breach by us of this certification may cause us to be liable
for an excise tax imposed upon transfers to disqualified organizations.

         2. We certify that (a) we have historically paid our debts as they
became due, (b) we intend, and believe that we will be able, to continue to pay
our debts as they become due in the future, (c) we understand that, as
beneficial owner of the Class R Certificates, we may incur tax liabilities in
excess of any cash flows generated by the Class R Certificates, and (d) we
intend to pay any taxes associated with holding the Class R Certificates as they
become due.





<PAGE>



         3. We acknowledge that we will be the beneficial owner of the Class R
Certificates and:(1)



            ______ The Class R Certificates will be registered in our name.

            ______ The Class R Certificates will be held in the name of our
                   nominee, _________________, which is not a disqualified
                   organization.

         4. Unless Chase Funding, Inc. ("Chase Funding") has consented to the
transfer to us by executing the form of Consent affixed hereto as Appendix B, we
certify that we are a U.S. person; for this purpose the term "U.S. person" means
a citizen or resident of the United States, a corporation, or partnership
(unless, in the case of a partnership, Treasury regulations are adopted that
provide otherwise) created or organized in or under the laws of the United
States, any State thereof or the District of Columbia, including an entity
treated as a corporation or partnership for federal income tax purposes, an
estate whose income is subject to United States federal income tax regardless of
the source of its income, or a trust if a court within the United States is able
to exercise primary supervision over the administration of the trust and one or
more such U.S. persons have the authority to control all substantial decisions
of the trust (or, to the extent provided in applicable Treasury regulations,
certain trusts in existence on August 20, 1996 which are eligible to elect to be
treated as U.S. Persons. We agree that any breach by us of this certification
shall render the transfer of any interest in the Class R Certificates to us
absolutely null and void and shall cause no rights in the Class R Certificates
to vest in us.

         5. We agree that in the event that at some future time we wish to
transfer any interest in the Class R Certificates, we will transfer such
interest in the Class R Certificates only (a) to a transferee that (i) is not a
disqualified organization and is not purchasing such interest in the Class R
Certificates on behalf of a disqualified organization, (ii) is a U.S. person and
(iii) has delivered to Chase Funding a letter in the form of this letter
(including the affidavit appended hereto) and, if requested by Chase Funding, an
opinion of counsel (in a form acceptable to Chase Funding) that the proposed
transfer will not cause the interest in the Class R Certificates to be held by a
disqualified organization or a person who is not a U.S. person or (b) with the
written consent of Chase Funding.






- --------------------

(1) Check appropriate box and if necessary fill in the name of the Transferee's
    nominee.





<PAGE>



         6. We hereby designate Chase Manhattan Mortgage Corporation as our
fiduciary to act as the tax matters person for the Chase Funding, Inc., Chase
Funding Mortgage Loan Asset-Backed Certificates, Series 1999-4 REMIC.


                                                  Very truly yours,

                                                  [PURCHASER]


                                                  By:___________________________
                                                     Name:
                                                     Title:

Accepted as of __________ __, 199_


CHASE FUNDING, INC.


By:_______________________________
   Name:
   Title:





<PAGE>



                                   APPENDIX A

                                        Affidavit pursuant to (i) Section
                                        860E(e)(4) of the Internal Revenue Code
                                        of 1986, as amended, and (ii) certain
                                        provisions of the Pooling and Servicing
                                        Agreement


Under penalties of perjury, the undersigned declares that the following is true:

(1)   He or she is an officer of _________________________ (the "Transferee"),

(2)   the Transferee's Employee Identification number is __________,

(3)   the Transferee is not a "disqualified organization" (as defined below),
      has no plan or intention of becoming a disqualified organization, and is
      not acquiring any of its interest in the Chase Funding, Inc., Chase
      Funding Mortgage Loan Asset-Backed Certificates, Series 1999-4, Class R on
      behalf of a disqualified organization or any other entity,

(4)   unless Chase Funding, Inc. ("Chase Funding") has consented to the transfer
      to the Transferee by executing the form of Consent affixed as Appendix B
      to the Transferee's Letter to which this Certificate is affixed as
      Appendix A, the Transferee is a "U.S. person" (as defined below),

(5)   that no purpose of the transfer is to avoid or impede the assessment or
      collection of tax,

(6)   the Transferee has historically paid its debts as they became due,

(7)   the Transferee intends, and believes that it will be able, to continue to
      pay its debts as they become due in the future,

(8)   the Transferee understands that, as beneficial owner of the Class R
      Certificates, it may incur tax liabilities in excess of any cash flows
      generated by the Class R Certificates,

(9)   the Transferee intends to pay any taxes associated with holding the Class
      R Certificates as they become due, and

(10)  the Transferee consents to any amendment of the Pooling and Servicing
      Agreement that shall be deemed necessary by Chase Funding (upon advice of
      counsel) to constitute a reasonable arrangement to ensure that the Class R
      Certificates will not be owned directly or indirectly by a disqualified
      organization;



<PAGE>




For purpose of this affidavit, the term "disqualified organization" means the
United States, any state or political subdivision thereof, any foreign
government, any international organization, any agency or instrumentality of any
of the foregoing (except any entity treated as other than an instrumentality of
the foregoing for purposes of Section 168(h)(2)(D) of the Internal Revenue Code
of 1986, as amended (the "Code")), any organization (other than a cooperative
described in Section 521 of the Code) that is exempt from taxation under the
Code (unless such organization is subject to tax on excess inclusions) and any
organization that is described in Section 1381(a)(2)(C) of the Code and the term
"U.S. Person" means a citizen or resident of the United States, a corporation or
partnership (unless, in the case of a partnership, Treasury regulations are
adopted that provide otherwise) created or organized in or under the laws of the
United States, any state thereof or the District of Columbia, including an
entity treated as a corporation or partnership for federal income tax purposes,
an estate whose income is subject to Unites States federal income tax regardless
of its source, or a trust if a court within the United States is able to
exercise primary supervision over the administration of such trust, and one or
more such U.S. Persons have the authority to control all substantial decisions
of such trust, (or, to the extent provided in applicable Treasury regulations,
certain trusts in existence on August 20, 1996 which are eligible to elect to be
treated as U.S. Persons).


- ---------------------------------



By:_____________________

- ----------------------------------


Address of Investor for receipt of distribution:


Address of Investor for receipt of tax information:

(Corporate Seal)

Attest:


- ----------------------------------

________________________, Secretary






<PAGE>



Personally appeared before me the above-named ______________, known or proved to
me to be the same person who executed the foregoing instrument and to be the
_______ of the Investor, and acknowledged to me that he executed the same as his
free act and deed and the free act and deed of the Investor.


Subscribed and sworn before me this ___ day of ___________________, 19__.



________________________
Notary Public

County of ______
State of _______
My commission expires the ____ day of ___________

                                            By:_________________________________
                                               Name:  __________________________
                                               Title: __________________________

Dated: _____________





<PAGE>



                                   APPENDIX B

                                    CONSENT



_________________________ (Transferee)

_________________________

_________________________


Ladies and Gentlemen:

         Chase Funding, Inc. ("Chase Funding") hereby consents to the transfer
to, and registration in the name of, the Transferee (or, if applicable,
registration in the name of such Transferee's nominee of the Chase Funding Inc.,
Chase Funding Mortgage Loan Asset-Backed Certificates, Series 1999-4, Class R
described in the Transferee's Letter to which this Consent is appended,
notwithstanding Chase Funding's knowledge that the Transferee is not a U.S.
person (as defined in such Transferee's Letter).



                                             CHASE FUNDING, INC.

Dated:________________________________       By:________________________________







<PAGE>



                                    EXHIBIT J

                       FORM OF TRANSFEROR CERTIFICATE FOR
                              CLASS R CERTIFICATES

Chase Funding, Inc.
300 Tice Boulevard
Woodcliff Lake, NJ  07675

Citibank, N.A., as Trustee
111 Wall Street
5th Floor, Zone 1
New York, NY 10043

     RE:  Chase Funding, Inc., Chase Funding Mortgage Loan Asset-Backed
          Certificates, Series 1999-4

Ladies and Gentlemen:

         In connection with our disposition of the Class R Certificates, we
certify that (a) we understand that the Certificates have not been registered
under the Securities Act of 1933, as amended (the "Act"), and are being disposed
by us in a transaction that is exempt from the registration requirements of the
Act, (b) we have not offered or sold any Certificates to, or solicited offers to
buy any Certificates from, any person, or otherwise approached or negotiated
with any person with respect thereto, in a manner that would be deemed, or taken
any other action that would result in, a violation of Section 5 of the Act and
(c) if we are disposing of a Class R Certificate, we have no knowledge the
Transferee is not a Permitted Transferee. All capitalized terms used herein but
not defined herein shall have the meanings assigned to them in the Pooling and
Servicing Agreement dated as of December 1, 1999, among Chase Funding, Inc., as
Depositor, Advanta Mortgage Corp. USA as Subservicer, Chase Manhattan Mortgage
Corporation as Master Servicer and Citibank, N.A., as Trustee.

                                               Very truly yours,


                                               _________________________________
                                               Name of Transferor

                                               By:______________________________
                                               Name:
                                               Title



<PAGE>



                                   EXHIBIT K

                           FORM OF INVESTMENT LETTER
                             (Accredited Investor)

                                     [DATE]

Chase Funding, Inc.
300 Tice Boulevard, 3rd Floor North
Woodcliff Lake, New Jersey   07675

     Re:  Pooling and Servicing Agreement dated as of December 1, 1999 among
          Chase Funding, Inc. as depositor, Advanta Mortgage Corp. USA, as
          subservicer, Chase Manhattan Mortgage Corporation, as master servicer
          and Citibank, N.A., as trustee, Chase Funding, Inc., Chase Funding
          Mortgage Loan Asset-Backed Certificates, Series 1999-3 [Class B-]
          ----------------------------------------------------------------------

Ladies and Gentlemen:

         ______________ (the "Purchaser") intends to purchase from
________________ (the "Transferor") $_______ by original principal balance (the
"Transferred Certificates") of Mortgage Loan Asset-Backed Certificates, Series
1999-4, [Class B-] (the "Certificates"), issued pursuant to a pooling and
servicing agreement, dated as of December 1, 1999 (the "Pooling and Servicing
Agreement"), among Chase Funding, Inc. as depositor (the "Depositor"), Advanta
Mortgage Corp. USA as subservicer (the "Subservicer"), Chase Manhattan Mortgage
Corporation, as master servicer (the "Master Servicer") and Citibank, N.A., as
trustee (the "Trustee"). [The Purchaser intends to register the Transferred
Certificate in the name of ____________________, as nominee for
_________________.] All terms used and not otherwise defined herein shall have
the meanings set forth in the Pooling and Servicing Agreement.

         For good and valuable consideration, the receipt and sufficiency of
which is hereby acknowledged, the Purchaser certifies, represents and warrants
to, and covenants with, the Depositor and the Trustee that:

         1. The Purchaser understands that (a) the Certificates have not been
registered or qualified under the Securities Act of 1933, as amended (the
"Securities Act"), or the securities laws of any state, (b) neither the
Depositor nor the Trustee is required, and neither of them intends, to so
register or qualify the Certificates, (c) the Certificates cannot be resold
unless (i) they are registered and qualified under the Securities Act and the
applicable state securities laws or (ii) an exemption from registration and
qualification is available and (d) the Pooling and Servicing Agreement contains
restrictions regarding the transfer of the Certificates.




<PAGE>



         2. The Certificates will bear a legend to the following effect:

            THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
            1933, AS AMENDED (THE "ACT"), THE INVESTMENT COMPANY ACT OF 1940, AS
            AMENDED (THE "1940 ACT") OR ANY STATE SECURITIES OR "BLUE SKY" LAWS,
            AND MAY NOT, DIRECTLY OR INDIRECTLY, BE SOLD OR OTHERWISE
            TRANSFERRED, OR OFFERED FOR SALE, UNLESS SUCH TRANSFER IS NOT
            SUBJECT TO REGISTRATION UNDER THE ACT, THE 1940 ACT AND ANY
            APPLICABLE STATE SECURITIES LAWS AND SUCH TRANSFER ALSO COMPLIES
            WITH THE OTHER PROVISIONS OF SECTION 5.02 OF THE POOLING AND
            SERVICING AGREEMENT. NO TRANSFER OF THIS CERTIFICATE SHALL BE MADE
            UNLESS THE MASTER SERVICER SHALL HAVE RECEIVED, IN FORM AND
            SUBSTANCE SATISFACTORY TO THE MASTER SERVICER (A) AN INVESTMENT
            LETTER FROM THE PROSPECTIVE INVESTOR; AND (B) REPRESENTATIONS FROM
            THE TRANSFEROR REGARDING THE OFFERING AND SALE OF THE CERTIFICATES.

            NO TRANSFER OF THIS CERTIFICATE SHALL BE MADE UNLESS THE DEPOSITOR
            SHALL HAVE RECEIVED EITHER (i) A REPRESENTATION LETTER FROM THE
            TRANSFEREE OF THIS CERTIFICATE TO THE EFFECT THAT SUCH TRANSFEREE
            EITHER (A) IS NOT AN EMPLOYEE BENEFIT PLAN (A "PLAN") WITHIN THE
            MEANING OF SECTION 406 OF THE EMPLOYEE RETIREMENT INCOME SECURITY
            ACT OF 1974, AS AMENDED ("ERISA"), AND IS NOT DIRECTLY OR INDIRECTLY
            PURCHASING ANY CERTIFICATE ON BEHALF OF, AS INVESTMENT MANAGER OF,
            AS NAMED FIDUCIARY OF, AS TRUSTEE OF OR WITH ASSETS OF A PLAN OR, IN
            THE CASE OF AN INSURANCE COMPANY, THE ASSETS OF ANY SEPARATE
            ACCOUNTS TO EFFECT SUCH ACQUISITION OR (B) THE SOURCE OF FUNDS FOR
            THE PURCHASE OF THE CERTIFICATES IS AN "INSURANCE COMPANY GENERAL
            ACCOUNT" WITHIN THE MEANING OF PROHIBITED TRANSACTION CLASS
            EXEMPTION 95-60 ("PTCE 95-60"), 60 FED. REG. 35925 (JULY 12, 1995),
            AND THE CONDITIONS SET FORTH IN SECTION I AND SECTION III OF PTCE
            95-60 ARE SATISFIED WITH RESPECT TO THE PURCHASE AND HOLDING OF THE
            CERTIFICATES, OR (ii) IF THIS CERTIFICATE IS PRESENTED FOR
            REGISTRATION IN THE NAME OF A PLAN SUBJECT TO TITLE I OF ERISA, OR
            SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE
            "CODE") (OR COMPARABLE PROVISIONS OF ANY SUBSEQUENT ENACTMENTS), OR
            A TRUSTEE OF ANY SUCH PLAN, OR ANY OTHER PERSON WHO IS USING THE



<PAGE>




            ASSETS OF ANY SUCH PLAN TO EFFECT SUCH ACQUISITION, AN OPINION OF
            COUNSEL TO THE EFFECT THAT THE PURCHASE OR HOLDING OF THIS
            CERTIFICATE WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
            DEEMED TO BE "PLAN ASSETS" PURSUANT TO THE DEPARTMENT OF LABOR PLAN
            ASSET REGULATIONS SET FORTH IN 29 CFR ss.2510.3-101 AND TO BE
            SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF ERISA OR THE
            PROHIBITED TRANSACTION PROVISIONS OF THE CODE, WILL NOT CONSTITUTE
            OR RESULT IN A PROHIBITED TRANSACTION WITHIN THE MEANING OF SECTION
            406 OR SECTION 407 OF ERISA OR SECTION 4975 OF THE CODE, AND WILL
            NOT SUBJECT THE TRUSTEE, THE SUBSERVICER, THE MASTER SERVICER, THE
            DEPOSITOR OR ANY OF THEIR AFFILIATES TO ANY OBLIGATION OR LIABILITY
            (INCLUDING OBLIGATIONS OR LIABILITIES UNDER ERISA OR SECTION 4975 OF
            THE CODE) RELATING TO THE CERTIFICATES.

         3. The Purchaser is acquiring the Transferred Certificates for its own
account [for investment only](**) and not with a view to or for sale or other
transfer in connection with any distribution of the Transferred Certificates in
any manner that would violate the Securities Act or any applicable state
securities laws, subject, nevertheless, to the understanding that disposition of
the Purchaser's property shall at all times be and remain within its control.

         4. The Purchaser (a) is a substantial, sophisticated institutional
investor having such knowledge and experience in financial and business matters,
and in particular in such matters related to securities similar to the
Certificates, such that it is capable of evaluating the merits and risks of
investment in the Certificates, (b) is able to bear the economic risks of such
an investment and (c) is an "accredited investor" within the meaning of Rule
501(a) promulgated pursuant to the Securities Act.

         5. The Purchaser will not nor has it authorized nor will it authorize
any person to (a) offer, pledge, sell, dispose of or otherwise transfer any
Certificate, any interest in any Certificate or any other similar security to
any person in any manner, (b) solicit any offer to buy or to accept a pledge,
disposition or other transfer of any Certificate, any interest in any
Certificate or any other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Certificate, any interest in
any Certificate or any other similar security with any person in any manner, (d)
make any general solicitation by means of general advertising or in any other
manner, or (e) take any other action, that would constitute a distribution of
any Certificate under the Securities Act or the Investment Company Act of 1940,
as amended (the "1940 Act"), that would render the disposition of any
Certificate a violation of Section 5 of the Securities Act or any state
securities law, or that would require registration or qualification pursuant
thereto. Neither the Purchaser nor anyone acting on its behalf has offered the
Certificates for sale or made any general solicitation by means of general
advertising or in any other manner with respect to the Certificates. The
Purchaser will not sell or otherwise transfer any of the Certificates, except in
compliance with the provisions of the Pooling and Servicing Agreement.

- --------------------
(**) Not required of a broker/dealer purchaser.

<PAGE>







         6. [This paragraph may be deleted if the Purchaser provides the Opinion
of Counsel referred to in clause (ii) of Section 5.02(b) of the Pooling and
Servicing Agreement.] The Purchaser either (A) is not an employee benefit plan
within the meaning of Section 3(3) of the Employee Retirement Income Security
Act of 1974, as amended ("ERISA"), or a plan within the meaning of Section 4975
of the Internal Revenue Code of 1986, as amended (the "Code") (each, a "Plan"),
and is not directly or indirectly purchasing any Certificate on behalf of, as
investment manager of, as named fiduciary of, as trustee of or with assets of a
Plan or directly or indirectly purchasing any certificates with the assets of
any insurance company separate account or of any Plan or (B) is an insurance
company and the source of funds for the purchase of the certificates is an
"insurance company general account" within the meaning of Prohibited Transaction
Class Exemption 95-60 ("PTCE 95-60"), 60 Fed. Reg. 35925 (July 12, 1995), and
the conditions set forth in Section I and III of PTCE 95-60 are satisfied with
respect to the purchase and holding of the Certificates.

         7. Prior to the sale or transfer by the Purchaser of any of the
Certificates, the Purchaser will obtain from any subsequent purchaser
substantially the same certifications, representations, warranties and covenants
contained in the foregoing paragraphs and in this letter or a letter
substantially in the form of Exhibit L to the Pooling and Servicing Agreement.

         8. The Purchaser agrees to indemnify the Trustee, the Master Servicer,
the Subservicer and the Depositor against any liability that may result from any
misrepresentation made herein.

                                                 Very truly yours,

                                                 [PURCHASER]


                                                 By:____________________________
                                                    Name:
                                                    Title:





<PAGE>



                                    EXHIBIT L

                      FORM OF RULE 144A INVESTMENT LETTER
                        (Qualified Institutional Buyer)

                                     [DATE]


Chase Funding, Inc.
300 Tice Boulevard, 3rd Floor North
Woodcliff Lake, New Jersey   07675

Chase Manhattan Mortgage Corporation
c/o The Chase Manhattan Bank
Global Trust Services
450 West 33rd Street, 15th Floor
New York, New York   10001

     Re:  Pooling and Servicing Agreement dated as of December 1, 1999 among
          Chase Funding, Inc. as depositor, Advanta Mortgage Corp., USA, as
          subservicer, Chase Manhattan Mortgage Corporation, as master servicer
          and Citibank, N.A., as trustee, Chase Funding, Inc., Chase Funding
          Mortgage Loan Asset-Backed Certificates, Series 1999-4 [Class B-]
          ----------------------------------------------------------------------


Ladies and Gentlemen:

         ______________ (the "Purchaser") intends to purchase from
________________ (the "Transferor") $_______ by original principal balance (the
"Transferred Certificates") of Asset-Backed Certificates, Series 1999-4, [Class
B-] (the "Certificates"), issued pursuant to a pooling and servicing agreement,
dated as of December 1, 1999 (the "Pooling and Servicing Agreement"), among
Chase Funding, Inc. as depositor (the "Depositor"), Advanta Mortgage Corp., USA,
as subservicer (the "Subservicer"), Chase Manhattan Mortgage Corporation, as
master servicer (AMaster Servicer@), and Citibank, N.A., as trustee (the
"Trustee"). [The Purchaser intends to register the Transferred Certificate in
the name of ____________________, as nominee for __________________.] All terms
used and not otherwise defined herein shall have the meanings set forth in the
Trust Agreement.

         For good and valuable consideration, the receipt and sufficiency of
which is hereby acknowledged, the Purchaser certifies, represents and warrants
to, and covenants with, the Depositor and the Trustee that:

         In connection with our acquisition of the above Transferred
Certificates we certify that (a) we understand that the Certificates are not
being registered under the Securities Act of 1933, as amended (the "Act"), or
any state securities laws and are being transferred to us in a transaction that



<PAGE>




is exempt from the registration requirements of the Act and any such laws, (b)
we have such knowledge and experience in financial and business matters that we
are capable of evaluating the merits and risks of investments in the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from the Depositor concerning the purchase of the Transferred
Certificates and all matters relating thereto or any additional information
deemed necessary to our decision to purchase the Transferred Certificates, (d)
we are not an employee benefit plan within the meaning of Section 3(3) of the
Employee Retirement Income Security Act of 1974, as amended, or a plan within
the meaning of Section 4975 of the Internal Revenue Code of 1986, as amended
(each, a "Plan"), nor are we directly or indirectly purchasing any Certificate
on behalf of, as investment manager of, as named fiduciary of, as trustee of or
with assets of a Plan or directly or indirectly purchasing any certificates with
the assets of any insurance company separate account or of any Plan [or
alternatively, in the case of an insurance company, is an insurance company and
the source of funds for the purchase of the certificates] is an "insurance
company general account" within the meaning of Prohibited Transaction Class
Exemption 95-60 ("PTCE 95-60"), 50 Fed. Reg. 35925 (July 12, 1995), and the
conditions set forth in Section I and Section III of PTCE 95-60 are satisfied
with respect to the purchase and holding of the Certificates, (e) we have not,
nor has anyone acting on our behalf offered, transferred, pledged, sold or
otherwise disposed of the Certificates, any interest in the Certificates or any
other similar security to, or solicited any offer to buy or accept a transfer,
pledge or other disposition of the Certificates, any interest in the
Certificates or any other similar security from, or otherwise approached or
negotiated with respect to the Certificates, any interest in the Certificates or
any other similar security with, any person in any manner, or made any general
solicitation by means of general advertising or in any other manner, or taken
any other action, that would constitute a distribution of the Certificates under
the Securities Act or that would render the disposition of the Certificates a
violation of Section 5 of the Securities Act or require registration pursuant
thereto, nor will act, nor has authorized or will authorize any person to act,
in such manner with respect to the Certificates, (f) we are a "qualified
institutional buyer" as that term is defined in Rule 144A under the Securities
Act and have completed one of the forms of certification to that effect attached
hereto as Annex 1 or Annex 2. We are aware that the sale of the Transferred
Certificates to us is being made in reliance on Rule 144A. We are acquiring the
Transferred Certificates for our own account or for resale pursuant to Rule 144A
and further understand that such Certificates may be resold, pledged or
transferred only (i) to a person reasonably believed by us, based upon
certifications of such purchaser or information we have in our possession, to be
a qualified institutional buyer that purchases for its own account or for the
account of a qualified institutional buyer to whom notice is given that the
resale, pledge or transfer is being made in reliance on Rule 144A, or (ii)
pursuant to another exemption from registration under the Securities Act.





<PAGE>



         We agree to indemnify the Trustee, the Master Servicer, the Subservicer
and the Depositor against any liability that may result from any
misrepresentation made herein.


                                                 Very truly yours,

                                                 [PURCHASER]


                                                 By:____________________________
                                                    Name:
                                                    Title:





<PAGE>



                                                                         ANNEX 1

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees Other Than Registered Investment Companies]


         The undersigned (the "Buyer") hereby certifies as follows to the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates with respect to the Certificates described therein:

         1. As indicated below, the undersigned is the President, Chief
Financial Officer, Senior Vice President or other executive officer of the
Buyer.

         2. In connection with the purchases by the Buyer, the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933, as amended ("Rule 144A") because (i) the Buyer owned
and/or invested on a discretionary basis $____________*/ in securities (except
for the excluded securities referred to below) as of the end of the Buyer's most
recent fiscal year (such amount being calculated in accordance with Rule 144A)
and (ii) the Buyer satisfies the criteria in the category marked below.

         ____  Corporation, etc. The Buyer is a corporation (other than a
               bank, savings and loan association or similar institution),
               Massachusetts or similar business trust, partnership, or
               charitable organization described in Section 501(c)(3) of the
               Internal Revenue Code of 1986, as amended.

         ____  Bank. The Buyer (a) is a national bank or banking institution
               organized under the laws of any State, territory or the
               District of Columbia, the business of which is substantially
               confined to banking and is supervised by Federal, State or
               territorial banking commission or similar official or is a
               foreign bank or equivalent institution, and (b) has an audited
               net worth of at least $25,000,000 as demonstrated in its
               latest annual financial statements, a copy of which is
               attached hereto.





- --------------------
* Buyer must own and/or invest on a discretionary basis at least $100,000,000 in
  securities unless Buyer is a dealer, and, in that case, Buyer must own and/or
  invest on a discretionary basis at least $10,000,000 in securities.




<PAGE>



         ____  Savings and Loan. The Buyer (a) is a savings and loan
               association, building and loan association, cooperative bank,
               homestead association or similar institution, which is supervised
               and examined by a State or Federal authority having supervision
               over such institution or is a foreign savings and loan
               association or equivalent institution and (b) has an audited net
               worth of at least $25,000,000 as demonstrated in its latest
               annual financial statements, a copy of which is attached hereto.

         ____  Broker-dealer. The Buyer is a dealer registered pursuant to
               Section 15 of the Securities Exchange Act of 1934, as amended.

         ____  Insurance Company. The Buyer is an insurance company whose
               primary and predominant business activity is the writing of
               insurance or the reinsuring of risks underwritten by insurance
               companies and which is subject to supervision by the insurance
               commissioner or a similar official or agency of the State,
               territory or the District of Columbia.

         ____  State or Local Plan. The Buyer is a plan established and
               maintained by a State, its political subdivisions, or any agency
               or instrumentality of the State or its political subdivisions,
               for the benefit of its employees.

         ____  ERISA Plan. The Buyer is an employee benefit plan within the
               meaning of Title I of the Employee Retirement Income Security Act
               of 1974, as amended.

         ____  Investment Advisor. The Buyer is an investment advisor registered
               under the Investment Advisors Act of 1940, as amended.

         ____  Small Business Investment Company. Buyer is a small business
               investment company licensed by the U.S. Small Business
               Administration under Section 301(c) or (d) of the Small Business
               Investment Act of 1958, as amended.

         ____  Business Development Company. Buyer is a business development
               company as defined in Section 202(a)(22) of the Investment
               Advisors Act of 1940, as amended.

         3. The term "securities" as used for purposes of the calculation of the
dollar amount in paragraph 2 excludes: (i) securities of issuers that are
affiliated with the Buyer, (ii) securities that are part of an unsold allotment
to or subscription by the Buyer, if the Buyer is a dealer, (iii) securities
issued or guaranteed by the U.S. or any instrumentality thereof, (iv) bank
deposit notes and certificates of deposit, (v) loan participations, (vi)
repurchase agreements, (vii) securities owned but subject to a repurchase
agreement and (viii) currency, interest rate and commodity swaps.



<PAGE>




         4. For purposes of determining the aggregate amount of securities owned
and/or invested on a discretionary basis by the Buyer, the Buyer used the cost
of such securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph, except (i) where the Buyer reports its
securities holdings in its financial statements on the basis of their market
value, and (ii) no current information with respect to the cost of those
securities has been published. If clause (ii) in the preceding sentence applies,
the securities may be valued at market. Further, in determining such aggregate
amount, the Buyer may have included securities owned by subsidiaries of the
Buyer, but only if such subsidiaries are consolidated with the Buyer in its
financial statements prepared in accordance with generally accepted accounting
principles and if the investments of such subsidiaries are managed under the
Buyer's direction. However, such securities were not included if the Buyer is a
majority-owned, consolidated subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934, as
amended.

         5. The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

         6. Until the date of purchase of the Rule 144A Securities, the Buyer
will notify each of the parties to which this certification is made of any
changes in the information and conclusions herein. Until such notice is given,
the Buyer's purchase of the Certificates will constitute a reaffirmation of this
certification as of the date of such purchase. In addition, if the Buyer is a
bank or savings and loan as provided above, the Buyer agrees that it will
furnish to such parties updated annual financial statements promptly after they
become available.



                                           By:__________________________________
                                              Name:
                                              Title:

                                           Date:________________________________






<PAGE>



                                                                         ANNEX 2


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees That are Registered Investment Companies]


         The undersigned (the "Buyer") hereby certifies as follows to the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates with respect to the Certificates described therein:

         1. As indicated below, the undersigned is the President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933, as amended ("Rule 144A"), because Buyer is part of a
Family of Investment Companies (as defined below), is such an officer of the
Adviser.

         2. In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, as
amended and (ii) as marked below, the Buyer alone, or the Buyer's Family of
Investment Companies, owned at least $100,000,000 in securities (other than the
excluded securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining the amount of securities owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was used, except (i) where the Buyer or the Buyer's Family of Investment
Companies reports its securities holdings in its financial statements on the
basis of their market value, and (ii) no current information with respect to the
cost of those securities has been published. If clause (ii) in the preceding
sentence applies, the securities may be valued at market.

         ____  The Buyer owned $___________ in securities (other than the
               excluded securities referred to below) as of the end of the
               Buyer's most recent fiscal year (such amount being calculated in
               accordance with Rule 144A).

         ____  The Buyer is part of a Family of Investment Companies which owned
               in the aggregate $__________ in securities (other than the
               excluded securities referred to below) as of the end of the
               Buyer's most recent fiscal year (such amount being calculated in
               accordance with Rule 144A).

         3. The term "Family of Investment Companies" as used herein means two
or more registered investment companies (or series thereof) that have the same
investment adviser or investment advisers that are affiliated (by virtue of
being majority owned subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other).




<PAGE>



         4. The term "securities" as used herein does not include (i) securities
of issuers that are affiliated with the Buyer or are part of the Buyer's Family
of Investment Companies, (ii) securities issued or guaranteed by the U.S. or any
instrumentality thereof, (iii) bank deposit notes and certificates of deposit,
(iv) loan participations, (v) repurchase agreements, (vi) securities owned but
subject to a repurchase agreement and (vii) currency, interest rate and
commodity swaps.

         5. The Buyer is familiar with Rule 144A and understands that the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates are relying and will continue to rely on the statements
made herein because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

         6. Until the date of purchase of the Certificates, the undersigned will
notify the parties listed in the Rule 144A Transferee Certificate to which this
certification relates of any changes in the information and conclusions herein.
Until such notice is given, the Buyer's purchase of the Certificates will
constitute a reaffirmation of this certification by the undersigned as of the
date of such purchase.


                                                 By:____________________________
                                                    Name:
                                                    Title:

                                                 IF AN ADVISER:


                                                 _______________________________
                                                 Print Name of Buyer

                                                 _______________________________
                                                 Date:






<PAGE>



                                   EXHIBIT M

                        REQUEST FOR RELEASE OF DOCUMENTS

To: Citibank, N.A.
    111 Wall Street
    5th Floor, Zone 1
    New York, NY  10043 Citibank, N.A.
    [and/or its designee]

    Re:

         In connection with the administration of the Mortgage Loans held by
you, as Trustee, pursuant to the above-captioned Pooling and Servicing
Agreement, we request the release, and hereby acknowledge receipt, of the
Mortgage File for the Mortgage Loan described below, for the reason indicated.

Mortgage Loan Number:

Mortgagor Name, Address & Zip Code:

Reason for Requesting Documents (check one):

_______   1.  Mortgage Loan Paid in Full (Subservicer hereby certifies that all
              amounts received in connection therewith have been credited to the
              Collection Account)
_______   2.  Mortgage Loan Liquidated (Subservicer hereby certifies that all
              proceeds of foreclosure, insurance or other liquidation have been
              received and credited to the Collection Account
_______   3.  Mortgage Loan Repurchased pursuant to Section 2.03(c) of the
              Pooling and Servicing Agreement
_______   4.  Mortgage Loan in Foreclosure
_______   5.  Mortgage Loan Repurchased or Substituted pursuant to the terms of
              the Pooling and Servicing Agreement (Subservicer hereby certifies
              that the Purchase Price or Substitution Adjustment Amount has
              credited to the Collection Account)
_______   6.  Sale of Mortgage Loan by Master Servicer pursuant to Section 3.09
              of the Pooling and Servicing Agreement
_______   7.  Other
                                                Reason:_________________________

                                                By:_____________________________
                                                       (authorized signer)

                                                Address:________________________

                                                Date:___________________________

If box 1 or 2 above is checked, and if all or part of the Mortgage File was
previously released to us, please release to us our previous receipt on file
with you, as well as any additional documents in your possession relating to the
above specified Mortgage Loan.

If box 3, 4, 5 or 6 above is checked, upon our return of all of the above
documents to you as Trustee [or Trustee's designee], please acknowledge your
receipt by signing in the space indicated below, and returning this form.

<PAGE>

Trustee
Citibank, N.A.
Please acknowledge the execution of the above request by your signature and date
below:

                                                 _______________________________
Signature                                        Date

Documents returned to Trustee:

                                                 _______________________________
Trustee                                          Date


                                                 ---------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission